<PAGE>
<PAGE>
________________________________________________________________________________
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------
FORM 10-Q/A
(Amendment No. 1)
<TABLE>
<S> <C>
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JANUARY 4, 1997
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
</TABLE>
COMMISSION FILE NUMBER 1-11202
------------------------
AUTHENTIC FITNESS CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
------------------------
<TABLE>
<S> <C>
DELAWARE 95-4268251
(STATE OR OTHER JURISDICTION (I.R.S. EMPLOYER
OF INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)
</TABLE>
6040 BANDINI BLVD.
COMMERCE, CALIFORNIA 90040
(ADDRESS OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
(213) 726-1262
(REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)
------------------------
COPIES OF ALL COMMUNICATIONS TO:
AUTHENTIC FITNESS CORPORATION
90 PARK AVENUE
26TH FLOOR
NEW YORK, NEW YORK 10016
ATTENTION: GENERAL COUNSEL
------------------------
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [x] No [ ]
The number of shares outstanding of the registrant's Common Stock as of
January 31, 1997 is: 22,389,730.
________________________________________________________________________________
<PAGE>
<PAGE>
PART II -- OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
(a) Exhibits.
<TABLE>
<S> <C>
11.1 -- Earnings per share.
</TABLE>
(b) Reports on Form 8-K.
None.
1
<PAGE>
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
AUTHENTIC FITNESS CORPORATION
<TABLE>
<S> <C>
Date: February 18, 1997 By: /s/ WALLIS H. BROOKS
...................................................
WALLIS H. BROOKS
SENIOR VICE PRESIDENT AND CHIEF FINANCIAL OFFICER,
PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER
</TABLE>
2
<PAGE>
<PAGE>
AUTHENTIC FITNESS CORPORATION
CALCULATION OF INCOME PER COMMON SHARE
(IN THOUSANDS EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
SECOND QUARTER ENDED SIX MONTHS ENDED
------------------------ -----------------------
JANUARY 4, DECEMBER 30, JANUARY 4, DECEMBER 30,
1997 1995 1997 1995
--------- --------- --------- ---------
<S> <C> <C> <C> <C>
Net Income (loss)............................................. $4,637 ($ 1,164) ($ 6,904) $1,011
--------- --------- --------- ---------
--------- --------- --------- ---------
Weighted average number of shares of common stock outstanding
during the period........................................... 22,333,730 17,789,104 22,234,094 17,789,104
Shares Sold in public offering
completed October 19, 1995................................... -- 1,805,500 -- 975,275
Options exercised during the period........................... 1,099 -- -- 38,280
Common stock equivalents:
Series A Warrants........................................ -- 411,392 -- 2,538,843
Option shares outstanding using the treasury stock
method................................................. 80,745 -- -- 690,493
--------- --------- --------- ---------
Weighted average number of shares of common stock
outstanding................................................. 22,415,574 20,006,001 22,234,094 22,031,995
--------- --------- --------- ---------
--------- --------- --------- ---------
Net income (loss) per share................................... $ 0.21 ($ 0.06) ($ 0.31) $ 0.05
--------- --------- --------- ---------
--------- --------- --------- ---------
</TABLE>
