FIBERMARK INC
10-Q, 1998-05-15
PAPERBOARD MILLS
Previous: AMERICOMM RESOURCES CORP, 10QSB, 1998-05-15
Next: AMERICAN EXPRESS RECEIVABLES FINANCING CORP, 8-K, 1998-05-15





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


(Mark One)

(x) Quarterly Report pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934

For the quarterly period ended March 31, 1998 or

( ) Transition report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the transition period from ____________ to ____________

Commission file number   0-20231

                                 FIBERMARK, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                               82-0429330
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

          161 Wellington Road, P.O. Box 498, Brattleboro, Vermont 05302
                    (Address of principal executive offices)

                                 (802) 257-0365
              (Registrant's telephone number, including area code)

________________________________________________________________________________
              (Former name, former address and former fiscal year,
                         if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                    Yes (X)                  No ( )

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

         Class                                           Outstanding

         Common Stock                                    March 31, 1998
         $.001 par value                                 7,733,781


<PAGE>


                                 FIBERMARK, INC.
                                      INDEX




                          PART I. FINANCIAL INFORMATION
                                                                            Page
ITEM 1.       Financial Statements:

              Consolidated Balance Sheets                                     3
                    March 31, 1998 and December 31, 1997

              Consolidated Statements of Income                               4
                    Three Months Ended
                    March 31, 1998 and 1997

              Consolidated Statements of Cash Flows                           5
                    Three Months Ended
                    March 31, 1998 and 1997

              Notes To Financial Statements                                 6-8


ITEM 2.       Management's Discussion and Analysis of Financial            9-11
                    Condition and Results of Operations

ITEM 3.       Quantitative and Qualitative Disclosures About                 11
                    Market Risk


                           PART II. OTHER INFORMATION

ITEM 5.       Other Information                                              12

ITEM 6.       Exhibits and Reports on Form 8-K                               12

SIGNATURES                                                                   13

EXHIBIT 11    Statement Regarding Computations of Net Earnings               14
                    Per Share





<PAGE>



                                 FIBERMARK, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)
                                    Unaudited
<TABLE>
<CAPTION>

                                                                               Unaudited                    Audited
                                                                               March 31,                December 31,
                                                                                    1998                       1997
                                                                          ---------------            ---------------
                                 ASSETS
<S>                                                                       <C>                        <C>
CURRENT ASSETS:
        Cash                                                                    $ 25,295                   $ 37,275
        Accounts Receivable                                                       36,277                     23,278
        Inventories                                                               45,365                     37,486
        Other                                                                        522                        210
        Deferred Income Taxes                                                      3,769                      3,769
                                                                          ---------------            ---------------
                    TOTAL CURRENT ASSETS                                         111,228                    102,018


PROPERTY, PLANT AND EQUIPMENT, NET                                               124,754                     90,243
GOODWILL, NET                                                                     50,611                     45,179
OTHER INTANGIBLE ASSETS, NET                                                       8,350                      8,146
PREPAID EXPENSE                                                                    1,073                      1,073
OTHER LONG TERM ASSETS                                                             3,022                      1,342

TOTAL ASSETS                                                                   $ 299,038                  $ 248,001
                                                                          ===============            ===============


              LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
        Accounts Payable                                                        $ 14,921                   $ 18,822
        Accrued Liabilities                                                       26,027                     21,213
                                                                          ---------------            ---------------
                    TOTAL CURRENT LIABILITIES                                     40,948                     40,035

LONG TERM LIABILITIES:
        Long  Term Debt                                                          133,568                    100,000
                                                                          ---------------            ---------------
                    TOTAL LONG TERM DEBT                                         133,568                    100,000

        Deferred Gain                                                             10,455                     10,885
        Deferred Income Tax                                                        9,308                      9,308
        Other Long Term Liabilities                                               15,478                      5,002
                                                                          ---------------            ---------------
                    TOTAL LONG TERM LIABILITIES                                  168,809                    125,195

STOCKHOLDERS' EQUITY:
        Common Stock                                                                   8                          8
        Additional Paid in Capital                                                76,046                     73,709
        Accumulated Earnings                                                      13,876                      9,525
        Accumulated Other Comprehensive Loss                                        (649)                      (471)
                                                                          ---------------            ---------------
                    TOTAL STOCKHOLDERS' EQUITY                                    89,281                     82,771

TOTAL LIABILITY AND STOCKHOLDERS' EQUITY                                       $ 299,038                  $ 248,001
                                                                          ===============            ===============
</TABLE>

                  (The accompanying notes are an integral part
                   of the consolidated financial statements.)


<PAGE>



                                 FIBERMARK, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                     (In thousands except per share amounts)
                                    Unaudited



<TABLE>
<CAPTION>

                                                                     THREE MONTHS ENDED MARCH 31,
                                                               -------------------------------------------
                                                                    1998                       1997
                                                               ---------------            ----------------
<S>                                                            <C>                        <C>
Net Sales                                                            $ 79,951                    $ 59,442
Cost of Sales                                                          64,275                      48,177
                                                               ---------------            ----------------

Gross Profit                                                           15,676                      11,265
General and Administrative Expenses                                     5,519                       4,416


Income from Operations                                                 10,157                       6,849


Other (Income) Expenses, Net                                               62                          72
Interest Expense                                                        2,554                       2,258
                                                               ---------------            ----------------


Income Before Income Taxes                                              7,541                       4,519

Provision for Income Taxes                                              3,190                       1,786
                                                               ---------------            ----------------



Net Income Applicable to Common Shares                                $ 4,351                     $ 2,733
                                                               ===============            ================



Income Per Common Share
             Basic Earnings Per Share                                  $ 0.56                      $ 0.45
                                                               ===============            ================
             Diluted Earnings Per Share                                $ 0.54                      $ 0.43
                                                               ===============            ================


             Average Basic Shares Outstanding                           7,703                       6,063
             Average Diluted Shares Outstanding                         8,124                       6,371

</TABLE>

                  (The accompanying notes are an integral part
                   of the consolidated financial statements.)


<PAGE>

                                 FIBERMARK, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In Thousands)
                                    Unaudited

<TABLE>
<CAPTION>

                                                                                           THREE MONTHS ENDED
                                                                             -----------------------------------------------
                                                                                   03/31/98                       03/31/97
                                                                             ----------------               ----------------
<S>                                                                          <C>                            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
       Net Income                                                                    $ 4,351                        $ 2,733

ADJUSTMENTS TO RECONCILE NET INCOME TO
NET CASH PROVIDED BY OPERATING ACTIVITIES:
       Depreciation and Amortization                                                   2,193                          1,807
       Amortization of Deferred Gain                                                    (429)                          (429)


CHANGES IN OPERATING ASSETS AND LIABILITIES:

       Accounts Receivable                                                            (4,259)                        (3,388)
       Inventories                                                                       274                         (1,844)
       Other                                                                            (114)                          (186)
       Accounts Payable                                                               (6,701)                         2,750
       Accrued Liabilities                                                             2,670                          3,051
       Long Term Liabilities                                                              66                              -
                                                                             ----------------               ----------------
              Net Cash Provided By (Used In) Operating Activities                     (1,949)                         4,494

CASH FLOWS USED FOR INVESTING ACTIVITIES:
       Additions to Property, Plant and Equipment                                     (3,663)                        (3,274)
       Payment for Business Acquired (net of cash acquired)                          (42,240)                        (4,417)
       Debt Issue Costs                                                                 (494)                             -
       Acquisition Costs                                                                (279)                             -
       Other Deferred Charge                                                              (8)                             -
                                                                             ----------------               ----------------
              Net Cash Used In Investing Activities                                  (46,684)                        (7,691)

CASH FLOWS FROM FINANCING ACTIVITIES:
       Proceeds from Issuance of Bank Debt                                            29,552                              -
       Proceeds from Issuance of Steinbeis Note                                        4,378                              -
       Proceeds from Issuance of Common Stock                                          2,628                              -
       Proceeds from Exercise of Stock Options                                           132                             20
       Deferred Expenses                                                                   -                           (514)
                                                                             ----------------               ----------------
              Net Cash Provided By (Used In) Financing Activities                     36,690                           (494)

EFFECT OF EXCHANGE RATE CHANGES ON CASH                                                  (37)                             -

NET DECREASE IN CASH                                                                 (11,980)                        (3,691)

CASH AT BEGINNING OF PERIOD                                                           37,275                         14,342
                                                                             ----------------               ----------------

CASH AT END OF PERIOD                                                               $ 25,295                       $ 10,651
                                                                             ================               ================
</TABLE>

                  (The accompanying notes are an integral part
                   of the consolidated financial statements.)




<PAGE>


                                 FIBERMARK, INC.

                          NOTES TO FINANCIAL STATEMENTS
                                 March 31, 1998
                                   (Unaudited)


1.   Basis of Presentation:

     The  balance  sheet as of March 31, 1998 and the  statements  of income and
     cash flows for the  quarters  ended March 31,  1998 and 1997 are  unaudited
     and, in the opinion of  management,  all  adjustments  necessary for a fair
     presentation  of  such  financial  statements  have  been  recorded.   Such
     adjustments consist only of normal recurring items.

     Certain information and footnote disclosures normally included in financial
     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles have been condensed or omitted.  The year-end  balance sheet was
     derived from audited financial statements, but does not include disclosures
     required by generally accepted accounting principles.  It is suggested that
     these interim financial  statements be read in conjunction with the audited
     financial  statements  for the year ended December 31, 1997 included in the
     company's Annual Report on Form 10-K.

2.   Inventories:

     Inventories  at March 31,  1998 and  December  31,  1997  consisted  of the
     following (000's):

                                             (Unaudited)
                                               03/31/98          12/31/97

                Raw Material                     15,299            13,707
                Work in Progress                 11,484            10,365
                Finished Goods                   15,373            10,990
                Stores Inventory                  2,110             1,415
                Operating Supplies                1,099             1,009

                Total Inventories                45,365            37,486

3.   Acquisition:

     Effective  January 1, 1998 the  company  purchased  all of the  outstanding
     shares of Steinbeis  Gessner GmbH  ("Gessner")  for $43.3  million in cash.
     Gessner  manufactures  crepe masking and specialty tape materials,  wet and
     dry abrasive papers,  filter media for automotive air, oil and gasoline and
     filter  media  for  automotive   cabins  and  vacuum  cleaner  bags.   This
     acquisition  was  financed  with a portion of the  proceeds  of the sale of
     1,500,000  shares of the company's  common stock for $28.7  million,  along
     with borrowings  under a DM54.0 ($29.5)  million bank facility  provided by
     Bayerische  Vereinsbank  AG and an  unsecured  note  issued by Gessner  and
     guaranteed  by the  company  to the  seller in the  amount of DM8.0  ($4.4)
     million.  The  acquisition  is  accounted  for as a purchase and results in
     approximately $5.8 million in goodwill.

     Goodwill is being amortized on a straight-line basis over thirty years. The
     1998 consolidated  results include Gessner's results of operations from the
     date of the acquisition (January 1, 1998) through the end of the period.

     The following  summarized unaudited pro forma results of operations for the
     three-month  period ended March 31, 1997,  assumes the Gessner  acquisition
     occurred as of the beginning of the period (January 1, 1997):

                  Net Sales (000's)                    $20,491
                  Net Income (000's)                     1,675
                  Basic Earnings Per Share ($)             .22
                  Diluted Earnings Per Share ($)           .21

4.   Income Taxes:

     In  April  1994,  the  company   concluded  a  $25,000,000   Sale/Leaseback
     transaction  with the CIT Group that  resulted  in a deferred  book gain of
     $17,200,000.  This gain is being  recognized  over the 10-year  life of the
     lease.  Existing NOLs were utilized to offset the  taxability of that gain.
     At the time of the  transaction,  there was some  uncertainty as to whether
     the  tax  benefits  generated  in  this  transaction  would  ultimately  be
     realized. The company therefore chose not to reflect future tax benefits at
     that  time.  The  company  has  continued  to  review  the tax  impact  and
     determination  arising from this transaction,  and has concluded that it is
     appropriate to recognize all deferred tax assets arising from it.

5.   Net Income Per Common Share:

     Net Income Per  Common  Share is  computed  by  dividing  net income by the
     weighted average number of common shares outstanding after giving effect to
     dilutive  stock  options.  Weighted  average  common stock and  equivalents
     outstanding  and the net income per common share have been restated to give
     effect to a 3-for-2  stock  split  effective  May 13,  1997 and to  reflect
     common stock  equivalents that were excluded in previous  presentations due
     to their immateriality.

<TABLE>
<CAPTION>

                                                                           --------------    ---------------
                                                                            1 Qtr. 1998       1 Qtr. 1997
                                                                           --------------    ---------------
      <S>                                                                  <C>               <C>
      Numerator:
           Income available to common shareholders used
               in basic and diluted earnings per share ($000)                $     4,351        $     2,733
                                                                           --------------    ---------------
      Denominator:
           Denominator for basic earnings per share:
               Weighted average shares                                         7,702,906          6,062,538

           Effect of dilutive securities:
               Fixed stock options                                               420,752            308,672
                                                                           --------------    ---------------
           Denominator for diluted earnings per share:
               Adjusted weighted average shares                                8,123,658          6,371,210

      Basic earnings per share                                               $      0.56        $      0.45
                                                                                    
      Diluted earnings per share                                             $      0.54        $      0.43
</TABLE>


6.   New Accounting Standards:

     Effective  January 1, 1998,  the company  adopted  Statement  of  Financial
     Accounting Standards No. 130, "Reporting  Comprehensive Income".  Statement
     No. 130  establishes  standards for reporting and displaying  comprehensive
     earnings and its components in financial statements;  however, the adoption
     of  Statement  No.  130 had no  impact on the  company's  net  earnings  or
     shareholders' equity.  Statement No. 130 requires minimum pension liability
     adjustments, unrealized gains or losses on the company's available-for-sale
     securities and foreign  currency  translation  adjustments,  which prior to
     adoption were reported  separately in shareholders'  equity, to be included
     in other comprehensive earnings.  Prior year financial statements have been
     reclassified  to  conform  to  the   requirements  of  Statement  No.  130.
     Accumulated  other  comprehensive   earnings  consist  of  minimum  pension
     liability  adjustments  ($471  million) at March 31, 1998 and  December 31,
     1997 and a foreign currency translation  adjustment ($178 million) at March
     31, 1998.

     The table below sets forth the "comprehensive  loss" as defined by SFAS No.
     130 for the three months ended March 31:

                                                 1998                 1997
                                              ----------          -----------

          Net Income                             $4,351               $2,733
          Other comprehensive loss                 (178)                   0
                                              ----------          -----------

          Total comprehensive income             $4,173               $2,733
                                              ==========          ===========

     Effective  January 1, 1998,  the  company  adopted  American  Institute  of
     Certified Public Accountants'  Statement of Position 98-1,  "Accounting for
     the Costs of Computer Software Developed or Obtained for Internal Use" (SOP
     98-1) which establishes  guidelines for the accounting for the costs of all
     computer software  developed or obtained for internal use. SOP 98-1 must be
     applied on a prospective basis as of the adoption date. The adoption of SOP
     98-1 did not have a material impact on the company's  results of operations
     in the first  quarter of 1998 or on the  company's  financial  position  at
     March 31, 1998.


<PAGE>


                                     ITEM 2

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS

Three Months Ended March 31, 1998 Compared to Three Months Ended March 31, 1997

Net sales for the first  quarter of 1998 were $80.0 million as compared to $59.4
million  for the first  quarter  of 1997.  $21.4  Million of this  increase  was
attributable to the acquisition of Gessner.  First quarter 1998 sales, excluding
Gessner,  totaled  $58.5  million  compared to $59.4  million in the  comparable
quarter  of 1997,  a  decrease  of 1.5%.  Sales in the  filter  products  market
increased  by 140% to $26.6  million  compared  to $11.1  million  in the  first
quarter  of  1997.  $14.2  Million  of  this  increase  relates  to the  Gessner
acquisition.  Technical  specialty  sales  increased  by 7.6% to  $21.2  million
compared  to $19.7  million  for the  comparable  period of 1997.  Sales in this
market were up $1.8 million due to the Gessner acquisition. Sales in the durable
specialties  market  increased  by 32.6% to $19.1  million as  compared to $14.4
million  in the  first  quarter  of 1997.  Sales in the  market  were up by $5.4
million  due to the Gessner  acquisition.  Sales in the office  products  market
decreased  by 9.1% to $13.0  million  compared  to $14.3  million  for the first
quarter of 1997.

The increased  sales in three of our market  segments  reflect  steady  business
conditions in the business  established prior to the Gessner acquisition and the
additional revenue gained from the Gessner  acquisition.  The decrease in office
products largely reflects somewhat softer business  conditions,  particularly in
comparison to the exceptionally strong first quarter in 1997.

Gross margin increased to 19.6% as compared to 19.0% last year. This increase is
primarily related to the strong business  conditions at Gessner,  offset in part
by slower conditions in the U.S. office products market.

General  and  administrative  expenses  increased  by $1.1  million in the first
quarter of 1998 to $5.5  million  compared  to $4.4  million  in the  comparable
quarter in 1997,  primarily  due to the Gessner  acquisition.  Expenses for 1997
included the impact of switching  from Nasdaq to the New York Stock Exchange and
the company's name change.

Other  expenses  fell to $.06  million  in the first  quarter  of 1998 from $.07
million in the comparable quarter in 1997.

Net  interest  expense  increased  by $.3  million to $2.6  million in the first
quarter of 1998 compared to $2.3 million in the comparable quarter in 1997. This
increase  stemmed  from the  increased  debt  undertaken  to finance the Gessner
acquisition.

Income taxes  increased by $1.4 million to $3.2 million in the first  quarter of
1998 from $1.8 million in the comparable  1997 quarter.  This increase  reflects
income taxes on increased income due to the Gessner acquisition,  as well as the
higher German tax rate. The effective tax rate for the quarter was 42.3%,  based
on a U.S. rate of 38.5% and a German rate of 47.0%

Net income for the quarter  increased  to a record level of $4.4 million or $.54
per share as compared to $2.7 million or $.43 per share for the comparable  1997
quarter.

Liquidity and Capital Resources

As of March 31, 1998, the company's outstanding debt balance was $133.6 million.
This  consisted  of $100  million  of  pre-existing  notes and $33.6  million of
incremental  debt related to the Gessner  acquisition.  On January 12, 1998, the
company  closed  on a  DM54.0  (approximately  $29.5)  million  term  loan  with
Bayerische  Vereinsbank  AG in Munich,  Germany and an unsecured  note issued by
Gessner  and  guaranteed  by the  company  to the  seller in the amount of DM8.0
(approximately  $4.4)  million to fund a portion of the  purchase  price for the
Gessner  acquisition.  The German bank loan amortizes over seven years and has a
fixed  interest rate of 6.8%. The seller note carries an interest rate of 5% and
amortizes  over three  years.  On this same date,  the company also closed on an
$8.2 million  revolving  credit facility and on an $8.2 million capital spending
facility with Bayerische  Vereinsbank AG. Dollar equivalents are based on a rate
of 1.8273 DM per dollar, which was the rate used by Bayerische Vereinsbank AG at
the time the loans were closed.

The  pre-existing  notes carry a ten-year term, are  non-amortizing  and carry a
fixed  interest  rate of 9.375%.  Additionally,  the company has a $20.0 million
revolving credit facility with no advances outstanding as of March 31, 1998.

The  company's  historical  requirements  for capital  have been  primarily  for
servicing  debt,  capital  expenditures  and  working  capital.  Cash flows from
operating  activities  were ($1.9) million and $4.5 million for the three months
ended March 31, 1998 and March 31, 1997,  respectively.  During  these  periods,
additions  to  property,  plant and  equipment  totaled  $3.7  million  and $3.3
million,  respectively. The company believes that cash flow from operations plus
amounts available under credit facilities will be sufficient to fund its capital
requirements,  debt service and working capital requirements for the foreseeable
future.

Inflation

The  company  attempts  to  minimize  the effect of  inflation  on  earnings  by
controlling  operating  expenses.  During the past  several  years,  the rate of
general  inflation has been relatively low and has not had a significant  impact
on the company's results of operations. The company purchases raw materials that
are  subject  to  cyclical  changes in costs  that may not  reflect  the rate of
general inflation.

Seasonality

The company's  business is mildly seasonal,  with the third quarter of each year
typically  having  the  lowest  level of net sales and  operating  income.  This
seasonality  is the result of a lower level of purchasing  activity in the third
quarter,   since  many  of  the  company's   U.S.   customers  shut  down  their
manufacturing   operations   during   portions  of  July,   and  many   European
manufacturers shut down during portions of August.

New Accounting Pronouncements

On April 3, 1998, the AICPA  Accounting  Standards  Executive  Committee  issued
Statement of Position  98-5,  "Reporting  on the Costs of Start-Up  Activities".
This SOP provides  guidance on the  financial  reporting  of start-up  costs and
organization  costs. It requires costs of start-up  activities and  organization
costs to be expensed as incurred. This SOP is effective for financial statements
for fiscal years  beginning  after  December  15,  1998.  The company has yet to
analyze in detail the potential impact on its financial statements upon adoption
of this pronouncement.

Year 2000

The company has implemented or is in the process of implementing  new integrated
information  systems that are already Year 2000  compliant.  The company expects
full  system   implementation  well  before  the  year  2000.  The  company  has
communicated  with its principal  customers to ensure that Year 2000 issues will
not have an adverse  impact on the  company.  The costs of  achieving  Year 2000
compliance are not expected to have a material impact on the company's business,
operations or its financial condition.

Forward-looking Statements

Statements in this report that are not historical are forward-looking statements
subject to risk and  uncertainties  that could  cause  actual  results to differ
materially.  Such  risk and  uncertainties  include  fluctuations  in  economies
worldwide,  fluctuations in the company's customers' demand and inventory levels
(including the loss of certain major  customers),  the price and availability of
raw materials and of competitive materials, which may preclude passing increases
on to or maintaining  prices with customers;  changes in environmental and other
governmental  regulations,  changes in terms from lenders, ability to retain key
management and to reach agreement on labor issues,  failure to identify or carry
out suitable  strategic  acquisitions,  or other risk factors  identified in the
company's 1997 10-K or in this report.


                                     ITEM 3

                          QUANTITATIVE AND QUALITATIVE
                         DISCLOSURES ABOUT MARKET RISK

Not Applicable.

<PAGE>


                           PART II. OTHER INFORMATION


Item 5. Other Information

The company is currently engaged in labor contract negotiations at its Fitchburg
facility.  The contract originally expired on April 30, 1998. Although the union
authorized  its  leadership  to call a strike,  the  company  and the union have
agreed to extend the labor  agreement  in its  entirety  through June 7, 1998 to
allow negotiations to continue. While the company believes that it has generally
good  relations  with its  employees,  no  assurances  can be  given  that a new
contract can be negotiated  or that there will not be a labor  disruption at the
Fitchburg  facility.  No assurance can be given that, if a work stoppage were to
occur at the Fitchburg  facility,  the  operations of such facility would not be
materially disrupted or, that, if created,  such disruption would not materially
adversely impact the company's results of operations.

                                                                            Page
Item 6. Exhibits and Reports on Form 8-K:

Exhibit 11    Statement Regarding Computation of Net Earnings Per Share      14

Reports on Form 8-K:

On January 12, 1998, the company filed a Form 8-K containing  certain  financial
statements required to be filed with respect to the Gessner acquisition.

<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                           FiberMark, Inc.

Date: May 15, 1998
                                       By  /s/ BRUCE MOORE
                                           -------------------------------------
                                           Bruce Moore, Vice President and
                                           Chief Financial Officer

                                           (Principal Financial and Accounting
                                           Officer and Duly Authorized Officer)




                                                                      EXHIBIT 11

                                FIBERMARK, INC.

                         STATEMENT REGARDING COMPUTATION
                            OF NET EARNINGS PER SHARE
                                    Unaudited

Statement regarding  computation of per share earnings attached to and made part
of Part II of Form 10-Q for the  three-month  period  ended  March 31,  1998 and
1997.




                                              -------------     -------------
                                              Mar. 31, 1998     Mar. 31, 1997
                                              -------------     -------------
BASIC SHARES
     Weighted average number of
     shares issued and outstanding                7,702,906         6,062,538

DILUTIVE SHARES
     Average Fixed Stock Options                    420,752           308,672
                                              -------------     -------------


     Adjusted weighted average shares             8,123,658         6,371,210


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  FINANCIAL  STATEMENTS  FOR THE 3 MONTHS  ENDED MAR 31, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1998
<CASH>                                          25,295
<SECURITIES>                                         0
<RECEIVABLES>                                   36,277
<ALLOWANCES>                                         0
<INVENTORY>                                     45,365
<CURRENT-ASSETS>                               111,228
<PP&E>                                         124,754
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 299,038
<CURRENT-LIABILITIES>                           40,948
<BONDS>                                        133,568
                                0
                                          0
<COMMON>                                             8
<OTHER-SE>                                      89,273
<TOTAL-LIABILITY-AND-EQUITY>                   299,038
<SALES>                                         79,951
<TOTAL-REVENUES>                                79,951
<CGS>                                           64,275
<TOTAL-COSTS>                                   69,794
<OTHER-EXPENSES>                                    62
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,554
<INCOME-PRETAX>                                  7,541
<INCOME-TAX>                                     3,190
<INCOME-CONTINUING>                              4,351
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,351
<EPS-PRIMARY>                                      .56
<EPS-DILUTED>                                      .54
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission