AMERICAN EXPRESS RECEIVABLES FINANCING CORP
8-K, 1996-10-03
ASSET-BACKED SECURITIES
Previous: SMITH BARNEY ADJUSTABLE RATE GOVERNMENT INCOME FUND, 497J, 1996-10-03
Next: AURUM SOFTWARE INC, SB-2/A, 1996-10-03



<PAGE>
<PAGE>

                    SECURITIES AND EXCHANGE COMMISSION

                           Washington, D. C. 20549

                                 FORM 8-K
                              CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of
                     the Securities Exchange Act of 1934

     Date of Report (Date of earliest event reported) September 18, 1996


              American Express Receivables Financing Corporation
               on behalf of the American Express Master Trust
              (Issuer in respect of the 6.05% Class A Accounts
               Receivable Trust Certificates, Series 1992-1,
                the 6.60% Class A Accounts Receivable Trust
              Certificates, Series 1992-2, the 5.375% Class A
           Accounts Receivable Trust Certificates, Series 1993-1,
         the 7.15% Class A Accounts Receivable Trust Certificates,
           Series 1994-1, the 7.60% Class A Accounts Receivable
             Trust Certificates, Series 1994-2, the 7.85%
    Class A Accounts Receivable Trust Certificates, Series 1994-3, the
       Class A Floating Rate Accounts Receivable Trust Certificates, 
   Series 1996-1 and the Class A Floating Rate Accounts Receivable Trust
                        Certificates, Series 1996-2)
   ---------------------------------------------------------------------

           (Exact name of registrant as specified in its charter)


                                                                      
                                     33-47812
                                     33-49106
                                     33-67502
   Delaware                          33-81634         13-3632012
- ----------------------------        -----------       -------------------
(State or other jurisdiction        (Commission       IRS Employer
    of incorporation)               File Numbers)     Identification No.)


200 Vesey Street, New York, New York                         10285
- ---------------------------------------                     ----------
(Address of principal executive offices)                    (Zip Code)


Registrant's telephone number, including area code       (212) 640-3975 
                                                         --------------

<PAGE>
<PAGE>



Item 5. Other Events
        ------------

       On September 18, 1996, American Express Master Trust (the "Master
Trust") issued (A) $950,000,000 in aggregate principal amount of its Class A
Floating Rate Accounts Receivable Trust Certificates, Series 1996-1, and
$77,027,027 aggregate initial amount of its 7.30% Class B Accounts Receivable
Trust Certificates, Series 1996-1 (collectively, the "Series 1996-1
Certificates") and (B) $300,000,000 in aggregate principal amount of its Class
A Floating Rate Accounts Receivable Trust Certificates, Series 1996-2, and
$24,324,324 aggregate initial amount of 7.10% Class B Accounts Receivable
Trust Certificates, Series 1996-2 (collectively, the "Series 1996-2
Certificates").  The Class A Certificates were sold in registered public
offerings.  Ownership of the Class B Certificates has been retained by the
Registrant.  This Current Report on Form 8-K is being filed to file a copy of
the Series 1996-1 Supplement and the Series 1996-2 Supplement (defined below)
executed in connection with the issuance of these Certificates, forms of which
are included as part of such Exhibits.

       The Series 1996-1 Certificates were issued pursuant to a Master
Pooling and Servicing Agreement (together with any assignment entered pursuant
thereto, the "Pooling and Servicing Agreement"), dated as of June 30, 1992, as
amended, among American Express Receivables Financing Corporation, as
transferor (the "Transferor"), American Express Travel Related Services
Company, Inc., as servicer (in such capacity, the "Servicer"), and The Bank of
New York, as trustee (the "Trustee"), and  the Series 1996-1 Supplement (the
"Series 1996-1 Supplement") (attached hereto as Exhibit 20.1) to the Pooling
and Servicing Agreement, dated as of September 18, 1996, among the Transferor,
as transferor, the Servicer, as servicer, and the Trustee, as trustee.  The
Series 1996-2 Certificates were issued pursuant to the Pooling and Servicing
Agreement and the Series 1996-2 Supplement (the "Series 1996-2 Supplement")
(attached hereto as Exhibit 20.2) to the Pooling and Servicing Agreement,
dated as of September 18, 1996, among the Transferor, as transferor, the
Servicer, as servicer, and the Trustee, as trustee.

       The Class A Certificates represent undivided interests in the Master
Trust, the property of which includes a pool of receivables (the
"Receivables") arising in certain designated accounts (the "Designated
Accounts") from the use by the holders (the "Cardmembers") of the American
Express(r) Cards, American Express(r) Gold Cards and Platinum Cards(r)
relating to such Designated Accounts.  In addition to the Receivables, the
property of the Master Trust also includes any Receivables in certain accounts
subsequently designated to the Master Trust, all funds to be collected from
Cardmembers in respect of the Receivables (including recoveries relating
thereto), all of the Transferor's right, title and interest under the
Receivable Purchase Agreement (defined below), all moneys on deposit in
certain accounts established for the benefit of the holders of certificates
issued by the Master Trust and payments made in respect of any credit
enhancements issued with respect to any series of certificates.
<PAGE>
<PAGE>

       The Transferor holds a certificate (the "Exchangeable Transferor
Certificate") representing the interest in the Master Trust not represented by
the other Series of Certificates issued by the Master Trust.  The Transferor
may tender the Exchangeable Transferor Certificate and/or the certificates
representing any Series to the Trustee in exchange for one or more newly
issued Series and a reissued Exchangeable Transferor Certificate.

       Attached hereto as exhibits are the Series 1996-1 and Series 1996-2
Supplements.

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
        ------------------------------------------------------------------

             (a)  Not applicable.
             (b)  Not applicable.
             (c)  Exhibits:

       20.1   Series 1996-1 Supplement, dated as of September 18, 1996.

       20.2   Series 1996-2 Supplement, dated as of September 18, 1996.

<PAGE>
<PAGE>

                                  SIGNATURES


     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized on the date indicated.

Dated:  October 3, 1996



                                     AMERICAN EXPRESS MASTER TRUST



                                     By: /s/ Leslie R. Scharfstein
                                        ___________________________
                                        Name:   Leslie R. Scharfstein
                                        Title:  (Vice President of American
                                                Express Receivables Financing
                                                Corporation, Originator of the
                                                American Express Master 
                                                Trust)


<PAGE>
<PAGE>
                                   EXHIBIT INDEX


Designation                 Description                            Page
- -----------                 -----------                            ----

Exhibit 20.1             Series 1996-1 Supplement,
                         dated as of September 18, 1996             6 

Exhibit 20.2             Series 1996-2 Supplement,
                         dated as of September 18, 1996            70




<PAGE>

<PAGE>
                                                            Exhibit 20.1

            _________________________________________________________

               AMERICAN EXPRESS RECEIVABLES FINANCING CORPORATION,
                                   Transferor,

             AMERICAN EXPRESS TRAVEL RELATED SERVICES COMPANY, INC.,
                                    Servicer,

                                      and

                              THE BANK OF NEW YORK,
                                    Trustee

                     on behalf of the Certificateholders
                        ______________________________
 
                           SERIES 1996-1 SUPPLEMENT

                        Dated as of September 18, 1996

                                      to

                   MASTER POOLING AND SERVICING AGREEMENT

                         Dated as of June 30, 1992

                      ______________________________

                              $1,027,027,027

                      AMERICAN EXPRESS MASTER TRUST

                              SERIES 1996-1

            _________________________________________________________


                  SERIES 1996-1 SUPPLEMENT, dated as of September 18,
     1996 (this "Series Supplement") among AMERICAN EXPRESS
     RECEIVABLES FINANCING CORPORATION, a corporation organized and
     existing under the laws of the state of Delaware, as Transferor,
     AMERICAN EXPRESS TRAVEL RELATED SERVICES COMPANY, INC., a
     corporation organized under the laws of the state of New York, as
     Servicer and THE BANK OF NEW YORK, a banking corporation
     organized and existing under the laws of New York (together with
     its successors in trust thereunder as provided in the Agreement
     referred to below, the "Trustee"), as trustee under the Master
     Pooling and Servicing Agreement dated as of June 30, 1992, as
     amended (the "Agreement").

<PAGE>
<PAGE>
                           PRELIMINARY STATEMENT

                  SECTION 6.9 of the Agreement provides, among other
     things, that the Transferor and the Trustee may at any time and
     from time to time enter into one or more supplements to the
     Agreement for the purpose of authorizing the issuance by the
     Trustee to the Transferor, for execution and redelivery to the
     Trustee for authentication, one or more Series of certificates. 
     The Transferor and the Servicer each hereby enter into this
     Series 1996-1 Supplement with the Trustee as required by Section
     6.9(c) of the Agreement to provide for the issuance,
     authentication and delivery of the Class A Floating Rate Accounts
     Receivable Trust Certificates, Series 1996-1 and the 7.30% Class
     B Accounts Receivable Trust Certificates, Series 1996-1.  In the
     event that any term or provision contained herein shall conflict
     with or be inconsistent with any term or provision contained in
     the Agreement, the terms and provisions of this Series Supplement
     shall govern.

                  All capitalized terms not otherwise defined herein
     are defined in the Agreement.  All Article, Section or subsection
     references herein shall mean Article, Section or subsections of
     the Agreement, except as otherwise provided herein.  Unless
     otherwise stated herein, as the context otherwise requires or if
     such term is otherwise defined in the Agreement, each capitalized
     term used or defined herein shall relate only to the Series
     1996-1 Certificates and no other Series of certificates issued by
     the Trust.

                  SECTION 1.  Designation.  The Certificates shall be
     designated generally as the Series 1996-1 Certificates.

                  SECTION 2.  Definitions.  The following words and
     phrases shall have the following meaning with respect to the
     Series 1996-1 Certificates and the definitions of such terms are
     applicable to the singular as well as the plural form of such
     terms and to the masculine as well as the feminine and neuter
     genders of such terms:

                  "Accumulation Date" shall mean June 30, 2003, or
     such later date as may be determined in accordance with Section
     4.13 of the Agreement.

                  "Accumulation Period" shall mean, with respect to
     the Class A Certificates, an Amortization Period commencing on
     the close of business on the Accumulation Date and continuing to
     the earlier of (x) but not including, the commencement of the
     Early Amortization Period, or (y) and including, the earlier of
     (1) August 31, 2003 or (2) the termination of the Trust.  

                  "Certificateholder" shall mean the Person in whose
     name a Certificate is registered in the Certificate Register.

                  "Certificateholders' Interest" shall have the
     meaning specified in Section 4.2 of the Agreement. 

<PAGE>
<PAGE>
                  "Certificates" shall mean the Class A Certificates
     and the Class B Certificates.

                  "Class A Adjusted Invested Amount" for any date
     shall mean an amount equal to the Class A Invested Amount minus
     the aggregate principal amount on deposit in the Principal
     Funding Account.

                  "Class A Certificate Rate" shall mean, with respect
     to each Interest Period, a per annum rate of 0.15% in excess of
     LIBOR, as determined on the related LIBOR Determination Date. 

                  "Class A Certificateholder" shall mean the Person in
     whose name a Class A Certificate is registered in the Certificate
     Register.

                  "Class A Certificates" shall mean the Class A
     Floating Rate Accounts Receivable Trust Certificates, Series
     1996-1.

                  "Class A Initial Invested Amount" shall mean the
     aggregate initial principal amount of the Class A Certificates,
     which is $950,000,000.

                  "Class A Invested Amount" for any date shall mean an
     amount equal to (i) the initial principal balance of the Class A
     Certificates, minus (ii) the amount of principal payments made to
     Class A Certificateholders prior to such date, minus (iii) the
     aggregate amount of Class A Investor Charge-Offs for all prior
     Distribution Dates and, if the date of determination is a
     Distribution Date, for such Distribution Date and plus (iv) the
     aggregate amount of Yield Collections and certain other amounts
     applied on all prior Distribution Dates and, if the date of
     determination is a Distribution Date, to be applied on the
     current Distribution Date, in each case, for the purpose of
     reimbursing amounts deducted pursuant to the foregoing clause
     (iii).

                  "Class A Investor Charge-Offs" shall have the
     meaning specified in subsection 4.10(b) of the Agreement.

                  "Class A Monthly Interest" shall mean the monthly
     interest distributable in respect of the Class A Certificates as
     calculated in accordance with subsection 4.4(a) of the Agreement.

                  "Class A Monthly Principal" shall mean the monthly
     principal distributable in respect of the Class A Certificates as
     calculated in accordance with subsection 4.5(a) of the Agreement.

                  "Class B Certificate Rate" shall mean 7.30% per
     annum, calculated on the basis of a 360-day year of twelve 30-day
     months.

                  "Class B Certificateholder" shall mean the Person in
     whose name a Class B Certificate is registered in the Certificate
     Register.
<PAGE>
<PAGE>

                  "Class B Certificates" shall mean the 7.30% Class B
     Accounts Receivable Trust Certificates, Series 1996-1.

                  "Class B Initial Invested Amount" shall mean the
     aggregate initial principal amount of the Class B Certificates
     which is $77,027,027.

                  "Class B Invested Amount" for any date shall mean an
     amount equal to (i) the initial principal balance of the Class B
     Certificates, minus (ii) the amount of principal payments made to
     Class B Certificateholders prior to such date, minus (iii) the
     aggregate amount of Class B Investor Charge-Offs for all prior
     Distribution Dates and, if the date of determination is a
     Distribution Date, for such Distribution Date, and plus (iv) the
     aggregate amount of Yield Collections applied on all prior
     Distribution Dates and, if the date of determination is a
     Distribution Date, to be applied on the current Distribution
     Date, in each case, for the purpose of reimbursing amounts
     deducted pursuant to the foregoing clause (iii).

                  "Class B Investor Charge-Offs" shall have the
     meaning specified in subsection 4.10(a) of the Agreement.

                  "Class B Monthly Interest" shall mean the monthly
     interest distributable in respect of the Class B Certificates as
     calculated in accordance with subsection 4.4(b) of the Agreement.

                  "Class B Monthly Principal" shall mean the monthly
     principal distributable in respect of the Class B Certificates as
     calculated in accordance with subsection 4.5(b) of the Agreement.

                  "Closing Date" shall mean, with respect to the
     Series 1996-1 Certificates, September 18, 1996.

                  "Controlled Accumulation Amount" shall mean
     $475,000,000, or if the Servicer elects to postpone the
     commencement of the Accumulation Period in accordance with
     Section 4.13 of the Agreement, $950,000,000.

                  "Controlled Deposit Amount" shall mean, with respect
     to any Distribution Date with respect to the Accumulation Period,
     an amount equal to the sum of the Controlled Accumulation Amount
     and any existing Deficit Controlled Accumulation Amount.

                  "Deficit Controlled Accumulation Amount" shall mean,
     on the first Distribution Date with respect to the Accumulation
     Period, the excess, if any, of the Controlled Accumulation Amount
     over the amount deposited in the Principal Funding Account as
     Class A Monthly Principal for such Distribution Date and, on each
     subsequent Distribution Date with respect to the Accumulation
     Period, the excess, if any, of the sum of the Controlled
     Accumulation Amount for such Distribution Date plus any existing
     Deficit Controlled Accumulation Amount over the amount of Class A
     Monthly Principal deposited in the Principal Funding Account on
     such Distribution Date.
<PAGE>
<PAGE>
                  "Distribution Date" shall mean the 15th day of each
     calendar month (or, if such day is not a Business Day, the next
     succeeding Business Day), commencing November 15, 1996.

                  "Early Amortization Period" shall mean, with respect
     to the Class A Certificates, the Amortization Period commencing
     on the earlier of (x) the Expected Final Payment Date if the
     Class A Invested Amount is not paid in full on such date or (y)
     on the day on which an Early Amortization Event occurs or is
     deemed to have occurred, and continuing to and including the
     earlier of (i) the payment in full to Class A Certificateholders
     of the Class A Invested Amount and to Class B Certificateholders
     of the Class B Invested Amount and (ii) the Series 1996-1
     Termination Date.

                  "Expected Final Payment Date" shall mean September
     15, 2003 (or, if such day is not a Business Day, the next
     succeeding Business Day).

                  "Fixed Allocation Percentage" shall mean, on any
     date of determination with respect to any Distribution Date with
     respect to the Accumulation Period or the Early Amortization
     Period, the percentage equivalent of the ratio which the sum of
     the Class A Invested Amount and the Class B Invested Amount as of
     the last day of the Revolving Period bears to the greater of (a)
     the Trust Principal Component on the last day of the prior Due
     Period and (b) the sum of the numerators used to calculate the
     Invested Percentage with respect to Principal Collections for all
     Series (and all Classes) of certificates outstanding for the
     current Distribution Date.

                  "Floating Allocation Percentage" shall mean, on any
     date of determination with respect to any Distribution Date, the
     percentage equivalent of the ratio of the sum of the Class A
     Adjusted Invested Amount and the Class B Invested Amount on the
     last day of the immediately preceding Due Period to the Trust
     Principal Component on the last day of such immediately preceding
     Due Period; provided, however, that during the initial Due
     Period, the Floating Allocation Percentage will equal the
     percentage equivalent of the ratio which the amount of the sum of
     the Class A Initial Invested Amount and the Class B Initial
     Invested Amount bears to the Trust Principal Component on the
     Series 1996-1 Cut Off Date.  

                  "Initial Invested Amount" shall mean the sum of the
     Class A Initial Invested Amount and the Class B Initial Invested
     Amount.

                  "Interest Period" shall mean, with respect to any
     Distribution Date, the period from and including the previous
     Distribution Date through the day preceding such Distribution
     Date; provided, however, that the initial Interest Period shall
     be the period from and including the Closing Date through
     November 14, 1996. 
<PAGE>
<PAGE>
                  "Invested Amount" shall mean, when used with respect
     to any date of determination, an amount equal to the sum of the
     Class A Invested Amount and the Class B Invested Amount.

                  "Invested Percentage" shall mean, on any date of
     determination with respect to any Distribution Date, (a) when
     used with respect to Principal Collections during the Revolving
     Period, the Floating Allocation Percentage; (b) when used with
     respect to Principal Collections during the Accumulation Period
     or an Early Amortization Period, the Fixed Allocation Percentage;
     and (c) when used with respect to Yield Collections and Defaulted
     Receivables at any time, the Floating Allocation Percentage.

                  "Investment Earnings" shall mean, with respect to a
     Distribution Date, all interest and other investment income (net
     of losses and investment expenses) earned on the funds, if any,
     on deposit in the Principal Funding Account since the preceding
     Distribution Date (other than any amounts due to the Investment
     Provider pursuant to the Original Guaranteed Rate Agreement or
     any Substitute Guaranteed Rate Agreement).

                  "Investment Provider" shall mean American Express
     Credit Corporation, in its capacity as obligor pursuant to the
     Original Guaranteed Rate Agreement, or, if a Substitute
     Guaranteed Rate Agreement is obtained pursuant to subsection
     4.6(d) of the Agreement, the obligor under such Substitute
     Guaranteed Rate Agreement; provided, that if the commencement of
     the Accumulation Period is postponed pursuant to Section 4.13 of
     the Agreement, there shall be no Investment Provider.

                  "Investor Charge-Offs" shall mean, for any date of
     determination, the sum of the Class A Investor Charge-Offs and
     the Class B Investor Charge-Offs.

                  "Investor Default Amount" shall mean, with respect
     to each Distribution Date, an amount equal to the product of the
     Default Amount for such Distribution Date and the Floating
     Allocation Percentage applicable for such Distribution Date.

                  "LIBOR" shall mean, for any Interest Period, the
     London interbank offered quotations for one-month dollar deposits
     determined by the Trustee for each Interest Period in accordance
     with the provisions of Section 4.7 of the Agreement.

                  "LIBOR Determination Date", with respect to an
     Interest Period, shall mean the second Business Day prior to the
     Distribution Date on which such Interest Period commences;
     provided, however, that LIBOR Determination Date shall mean
     September 16, 1996 with respect to the period from the Closing
     Date through October 14, 1996, and October 11, 1996 with respect
     to the period from October 15, 1996 through November 14, 1996. 
     For purposes of this definition, a Business Day is any business
     day on which dealings in deposits in United States dollars are
     transacted in the London interbank market.

<PAGE>
<PAGE>
                  "Original Guaranteed Rate Agreement" shall mean the
     Guaranteed Rate Agreement dated as of the Closing Date, entered
     into among American Express Credit Corporation, as obligor, the
     Servicer and the Trustee, providing for a fixed rate of return on
     any invested funds, substantially in the form of Exhibit D
     hereto.

                  "Principal Funding Account" shall have the meaning
     specified in subsection 4.6(a) of the Agreement.

                  "Qualified Guaranteed Rate Agreement" shall mean (i)
     the Original Guaranteed Rate Agreement or (ii) any substitute or
     replacement guaranteed rate contract or a guaranteed investment
     contract, assigned to the Trustee, or entered into by the Trustee
     at the direction of the Servicer, providing for the investment of
     funds in the Principal Funding Account pursuant to the
     instructions of the Investment Provider and the guarantee by the
     Investment Provider of a minimum or fixed rate of return at least
     equal to the Class A Certificate Rate which contract shall:

                    (a)  be an obligation of an insurance company,
     trust company, commercial bank or other entity which at the time
     it enters into such contract has a commercial paper or
     certificate of deposit rating of A-1+ by Standard & Poor's and
     P-1 by Moody's and shall require that all investments made
     thereunder be Eligible Investments;

                    (b)  provide that the Trustee may exercise all the
     rights of the Servicer under such contract without the necessity
     of the taking of any action by the Servicer;

                    (c)  provide that if at any time the commercial
     paper or certificate of deposit rating of the related Investment
     Provider is reduced below A-1+ by Standard & Poor's or P-1 by
     Moody's, the Investment Provider will promptly notify the Trustee
     of such downgrading and the Trustee may terminate such contract
     and be entitled to (i) in the case of a guaranteed investment
     contract, the return of all funds previously invested thereunder,
     together with accrued interest thereon at the interest rate
     provided under such contract through the date of delivery of such
     funds to the Trustee, or (ii) in the case of a guaranteed rate
     contract, receive the guaranteed rate with respect to funds on
     deposit in the Principal Funding Account through such termination
     date and, in either case, to be reimbursed for the net cost of
     obtaining a substitute contract; provided, however, that (i) the
     Servicer shall notify the Trustee in writing if the Servicer
     becomes aware of any such downgrading and (ii) the Trustee shall
     not be charged with knowledge of any such downgrading unless it
     shall have received written notice of such potentiality from the
     Investment Provider (which must be obligated thereunder to give
     such notice at least once per year) or from the Servicer;
     provided further, that upon any such event the Servicer, by
     written notice to the Trustee, may replace such contract with a
     substitute contract having substantially the same terms
     (including, without limitation, a rate of return at least as high

<PAGE>
<PAGE>
     as the contract being replaced) so long as the Servicer obtains
     written confirmation from each Rating Agency that such substitute
     contract would not result in a downgrading of any rating of the
     Class A Certificates, and such facts are certified in writing by
     the Servicer to the Trustee;

                    (d)  provide that the Trustee's interest therein
     shall be transferable to any successor trustee hereunder;

                    (e)  provide that the funds invested thereunder be
     available not later than the Business Day preceding the next
     succeeding Distribution Date; and

                    (f)  provide that accrued interest on the funds
     invested thereunder be available not later than the Business Day
     preceding each Distribution Date.

                  "Record Date" shall mean, with respect to any
     Distribution Date, the last Business Day of the calendar month
     immediately preceding such Distribution Date or Special Payment
     Date.

                  "Reference Banks" shall mean the principal London
     offices of Morgan Guaranty Trust Company of New York, The Bank of
     New York, The Chase Manhattan Bank and Citibank, N.A., or such
     other four major banks in the London interbank market selected by
     the Servicer upon notice to the Trustee. 

                  "Revolving Period" shall mean, with respect to the
     Series 1996-1 Certificates, the period from and including
     September 1, 1996, up to and including the day prior to the day
     on which the Accumulation Period or an Early Amortization Period
     commences.

                  "Series 1996-1 Cut Off Date" shall mean August 31,
     1996.

                  "Series 1996-1 Principal Shortfall" shall have the
     meaning specified in subsection 4.5(c).

                  "Series 1996-1 Termination Date" shall mean August
     16, 2004.

                  "Series 1996-1 Undistributed Principal Collections"
     shall mean the amount, if any, equal to the product of (a) a
     fraction, the numerator of which is equal to the sum of the Class
     A Adjusted Invested Amount and the Class B Invested Amount and
     the denominator of which is equal to the sum of the invested
     amount of all Series then accumulating or amortizing principal
     (less any amounts on deposit in any principal funding accounts)
     and (b) Undistributed Principal Collections on deposit in the
     Collection Account on such Distribution Date.

<PAGE>
<PAGE>
                  "Servicing Fee Percentage" shall mean 2.0% per
     annum.

                  "Special Payment Date" shall mean each Distribution
     Date with respect to any Early Amortization Period and each
     Distribution Date following the Expected Final Payment Date.

                  "Substitute Guaranteed Rate Agreement" shall have
     the meaning specified in subsection 4.6(d) of the Agreement.

                  "Telerate Page 3750" shall mean the display page
     currently so designated on the Dow Jones Telerate Service (or
     such other page as may replace that page on that service for the
     purpose of displaying comparable rates or prices).

                  "Termination Payment Date" shall mean the earlier of
     the Expected Final Payment Date, the first Distribution Date
     following the liquidation or sale of the Receivables as a result
     of an insolvency event and the occurrence of the Series 1996-1
     Termination Date.

                  SECTION 3.  Minimum Transferor Percentage and
     Minimum Trust Principal Component.  The Minimum Transferor
     Percentage applicable to the Series 1996-1 Certificates shall be
     15.0%.  The Minimum Trust Principal Component with respect to the
     Series 1996-1 Certificates shall be $1,104,500,000.

                  SECTION 4.  Reassignment and Transfer Terms.  The
     Series 1996-1 Certificates may be reassigned and transferred to
     the Transferor on any Distribution Date on or after which the
     Invested Amount is reduced to an amount less than or equal to 10%
     of the Initial Invested Amount, subject to the provisions of
     Section 12.2 of the Agreement.

                  SECTION 5.  Delivery and Payment for the
     Certificates.  The Trustee shall deliver the Series 1996-1
     Certificates when authenticated in accordance with Section 6.2 of
     the Agreement.

                  SECTION 6.  Form of Delivery of the Series 1996-1
     Certificates.  The Certificates shall be delivered as provided in
     Section 6.11 of the Agreement.

                  SECTION 7.  Transfer of Class B Certificates;
     Consent to Transfer of Participation.

                  (a)  The initial transfer or any pledge of the Class
     B Certificates to any entity other than a corporation that is a
     member of the consolidated federal income tax group of which RFC
     is a member shall not occur unless the Trustee shall have
     received an Opinion of Counsel to the effect that the Class B
     Certificates, upon such transfer, will be characterized as debt
     or an interest in a partnership (other than a publicly traded
     partnership taxable as a corporation) for federal income tax
     purposes.  Prior to any transfer of a Class B Certificate to any

<PAGE>
<PAGE>
     Affiliate of the Transferor, the Servicer shall provide to the
     Trustee written confirmation from each Rating Agency that such
     transfer will not result in the downgrade or withdrawal of any
     rating on the Class A Certificates.  Prior to any such transfer
     of a Class B Certificate, the Transferor shall certify to the
     Trustee in writing whether the proposed transferee of the Class B
     Certificate is an Affiliate of the Transferor and the Trustee
     shall be entitled to rely conclusively on such certificate.

                  (b)  The Class B Certificates have not been
     registered under the Securities Act of 1933, as amended (the
     "Securities Act") or any state securities law.  No resale or
     other transfer of any Class B Certificate or any interest therein
     or participation thereof shall be made unless the Trustee and the
     Transfer Agent and Registrar shall have received an Officer's
     Certificate certifying that such resale or transfer is made (i)
     pursuant to an effective registration statement under the
     Securities Act; (ii) in a transaction exempt from the
     registration requirements of the Securities Act and applicable
     state securities or "blue sky" laws; (iii) to the Transferor;
     (iv) to a person who the transferor of the Class B Certificate
     reasonably believes is a qualified institutional buyer (within
     the meaning thereof in Rule 144A under the Securities Act) that
     is aware that such resale or other transfer is being made in
     reliance upon Rule 144A; or (v) pursuant to Regulation S under
     the Securities Act.  Until the earlier of (i) such time as the
     Class B Certificates shall be registered pursuant to a
     registration statement filed under the Securities Act and (ii)
     the date three years from the later of the Closing Date and the
     date any Class B Certificate was acquired from the Transferor or
     an Affiliate of the Transferor, the Class B Certificates shall
     bear a legend substantially to the effect set forth in the
     preceding two sentences.  Neither the Transferor, the Transfer
     Agent and Registrar nor the Trustee is obligated to register the
     Class B Certificates under the Securities Act, or to take any
     other action not otherwise required under this Agreement to
     permit the transfer of Class B Certificates without registration.

                  Notwithstanding anything to the contrary contained
     herein, in no event shall a Class B Certificate or any interest
     therein be sold, transferred, assigned, exchanged, pledged,
     hypothecated, participated or otherwise conveyed, or a security
     interest granted therein, unless the Transferor shall have
     consented to such transfer.  The Class B Certificates shall at
     all times bear a legend substantially to the effect set forth in
     the preceding sentence.

                  (c)  The Transferor hereby covenants that it will
     not consent to the transfer of an interest in any participation
     held by CRC in the Exchangeable Transferor Certificate to any
     entity other than a corporation that is a member of the
     consolidated federal income tax group of which the Transferor is
     a member  unless it has obtained an opinion of counsel that such
     transfer will not cause the Trust to be classified for federal
     income tax purposes as an association or publicly traded
     partnership taxable as a corporation. 


<PAGE>
<PAGE>
                  SECTION 8.  Tax Treatment.  It is the intention of
     the Transferor and the Investor Certificateholders that the Class
     B Certificates (upon transfer to an entity other than the
     Transferor) be characterized as either indebtedness of the
     Transferor or an interest in a partnership (other than a publicly
     traded partnership taxable as a corporation) for Federal, state
     and local income and franchise tax purposes and for purposes of
     any other tax imposed on or measured by income.  The Transferor
     and each Class B Certificateholder by acceptance of its Class B
     Certificates agree to treat the Class B Certificates for purposes
     of federal, state and local income or franchise taxes and any
     other tax imposed on or measured by income, as such indebtedness
     or such an interest and to report the transactions contemplated
     by this Agreement on all applicable tax returns in a manner
     consistent with such treatment.

                  To the extent that the Class B Certificates are
     determined to represent interests in a partnership for federal
     income tax purposes, it is the intention of the Transferor and
     the Class B Certificateholders that such partnership interest
     represent an interest limited to a capital interest equal to (or
     if the Class B Certificates are sold at a discount, that accretes
     to) the Certificate principal balance of such Class B
     Certificates and a guaranteed payment at a rate equal to the
     Certificate Rate on such capital.

                  SECTION 9.  Article IV of the Agreement.  Any
     provisions of Article IV of the Agreement which distribute
     Collections to the Transferor on the basis of the Transferor
     Percentage shall continue to apply irrespective of the issuance
     of the Certificates.  Section 4.1 of the Agreement shall read in
     its entirety as provided in the Agreement.  Article IV of the
     Agreement (except for Section 4.1) shall read in its entirety as
     follows and shall be applicable to the Certificates:

<PAGE>
<PAGE>

                              ARTICLE IV

                     RIGHTS OF CERTIFICATEHOLDERS AND
                ALLOCATION AND APPLICATION OF COLLECTIONS

                  SECTION 4.2  Rights of Certificateholders.  The
     Class A Certificates shall represent undivided interests in the
     Trust, consisting of the right to receive, to the extent
     necessary to make the required payments with respect to such
     Class A Certificates at the times and in the amounts specified in
     this Agreement, (a) the Invested Percentage (as applicable from
     time to time) of Collections received with respect to the
     Receivables and (b) funds on deposit in the Collection Account
     and the Principal Funding Account.  The Class B Certificates
     shall represent undivided interests in the Trust, consisting of
     the right to receive, to the extent necessary to make required
     payments with respect to such Class B Certificates at the times
     and in the amounts specified in this Agreement, (x) the Invested
     Percentage (as applicable from time to time) of Collections
     received with respect to the Receivables and (y) funds on deposit
     in the Collection Account and the Principal Funding Account. 
     (The undivided interests in the Trust referred to in the two
     immediately preceding sentences are collectively referred to for
     the Series 1996-1 Certificates as the "Certificateholders'
     Interest".)  The Exchangeable Transferor Certificate shall not
     represent any interest in the Collection Account or the Principal
     Funding Account, except as specifically provided in this Article
     IV.

                  SECTION 4.3  Collections and Allocation.  (a) 
     Collections.  The Servicer shall apply or shall instruct the
     Trustee to apply all funds on deposit in the Collection Account
     as described in this Article IV.

                  (b)  Allocations of Collections and Payments.  On
     each Date of Processing, the Servicer shall determine whether an
     Early Amortization Event has occurred or is deemed to have
     occurred with respect to the Certificates, and the Servicer shall
     allocate Collections with respect to such Date of Processing as
     follows:

                  (i)  During the Revolving Period.  Allocate to the
            Certificateholders' Interest (x) an amount equal to the
            Floating Allocation Percentage as of the last day of the
            prior Due Period of the Principal Collections for such
            Date of Processing, which amount shall be treated as
            Excess Principal Collections and shall be deposited into
            the Collection Account as and when required pursuant to
            subsection 4.1(g) and (y) an amount equal to the Floating
            Allocation Percentage as of the last day of the prior Due
            Period of the Yield Collections for such Date of
            Processing and deposit such amount into the Collection
            Account as and when required pursuant to subsection
            4.1(g);
<PAGE>
<PAGE>
                  (ii)  During the Accumulation Period and any Early
            Amortization Period.  Allocate to the Certificateholders'
            Interest (x) an amount equal to the Fixed Allocation
            Percentage as of the last day of the prior Due Period of
            the Principal Collections for such Date of Processing and
            deposit such amount into the Collection Account as and
            when required pursuant to subsection 4.1(g), and (y) an
            amount equal to the Floating Allocation Percentage as of
            the last day of the prior Due Period of the Yield
            Collections for such Date of Processing and deposit such
            amount into the Collection Account as and when required
            pursuant to subsection 4.1(g);

                  (iii)  Allocations and Payments to the Holder of the
            Exchangeable Transferor Certificate.  Amounts to be
            allocated to the Holder of the Exchangeable Transferor
            Certificate and payments with respect thereto shall be
            determined and made only as provided in subsection 4.1(d).

                  (c)  Additional Amounts.  

                  (i)  The allocations to be made pursuant to
            subsection 4.3(b) also apply to deposits into the
            Collection Account that are treated as Collections,
            payments made by the Transferor pursuant to subsection
            2.4(d) and payments made by the Servicer pursuant to
            Section 3.3, and, in certain circumstances, net
            reinvestment income on the Collection Account.  Such
            deposits to be treated as Collections will be allocated as
            Yield Collections or Principal Collections as indicated in
            the Agreement.

                  (ii)  The amounts paid by the Transferor pursuant to
            subsection 2.4(e), Adjustment Payments, proceeds from the
            sale, disposition or liquidation of the Receivables
            pursuant to Section 9.2, 10.2, 12.1 or 12.2 and Section 4
            of this Series Supplement and amounts obtained by the
            Trustee pursuant to any demand on any letter of credit,
            surety bond or other similar instrument delivered pursuant
            to subsection 14(a) of this Series Supplement or from any
            funds deposited with the Trustee pursuant to subsection
            14(b) of this Series Supplement, shall be allocated to the
            Certificateholders' Interest and allocated as Yield
            Collections or Principal Collections as provided in the
            Agreement.

                  SECTION 4.4  Determination of Monthly Interest for
     the Certificates.  (a)  The amount of monthly interest
     distributable from the Collection Account with respect to the
     Class A Certificates ("Class A Monthly Interest") on any
     Distribution Date shall be an amount equal to the product of (i)
     the Class A Certificate Rate for the related Interest Period,
     (ii) the actual number of days in such Interest Period divided by
     360, and (iii) the outstanding principal balance of the Class A
     Certificates as of the related Record Date; it being understood
     and agreed that with respect to the initial Distribution Date,

<PAGE>
<PAGE>
     Class A Monthly Interest shall consist of the interest calculated
     on the basis of the Class A Initial Invested Amount and the Class
     A Certificate Rate applicable to the period from the Closing Date
     through October 14, 1996 and the actual number of days therein,
     and the Class A Certificate Rate applicable to the period from
     October 15, 1996 through November 14, 1996 and the actual number
     of days therein.

                       (b)  The amount of monthly interest
     distributable from the Collection Account with respect to the
     Class B Certificates ("Class B Monthly Interest") on any
     Distribution Date shall be an amount equal to one-twelfth of the
     product of (i) the Class B Certificate Rate and (ii) the Class B
     Invested Amount as of the preceding Distribution Date (after
     giving effect to any increase or decrease in the Class B Invested
     Amount on such preceding Distribution Date); provided, however,
     with respect to the first Distribution Date for the Class B
     Certificates, Class B Monthly Interest shall be equal to
     $905,923.42.  Class B Monthly Interest shall be calculated on the
     basis of a 360-day year of twelve 30-day months.

                  SECTION 4.5  Determination of Monthly Principal for
     the Certificates.    (a) The amount of monthly principal (the
     "Class A Monthly Principal") distributable from the Collection
     Account with respect to the Class A Certificates on each
     Distribution Date beginning with the earlier to occur of (i) the
     first Special Payment Date of the Class A Certificates, if any,
     (ii) the first Distribution Date to occur with respect to the
     Accumulation Period and (iii) the Termination Payment Date, shall
     be equal to an amount calculated as follows:  the sum of (i) an
     amount equal to the Fixed Allocation Percentage of all Principal
     Collections received during the Due Period immediately preceding
     such Distribution Date, or, in the case of the Distribution Date
     immediately following the occurrence of an Early Amortization
     Event, received during the period from the day such Early
     Amortization Event occurred to the end of such Due Period, (ii)
     the amount, if any, of Series 1996-1 Undistributed Principal
     Collections for such Distribution Date, and (iii) the Investor
     Default Amount with respect to such Distribution Date and any
     reimbursements of unreimbursed Class A Investor Charge-Offs and
     Class B Investor Charge-Offs; provided, however, that for each
     Distribution Date with respect to the Accumulation Period (unless
     and until an Early Amortization Event shall have occurred), Class
     A Monthly Principal may not exceed the Controlled Deposit Amount
     for such Distribution Date; and provided further, that with
     respect to any Distribution Date, Class A Monthly Principal may
     not exceed the Class A Invested Amount.

                       (b)  The amount of monthly principal
     distributable from the Collection Account with respect to the
     Class B Certificates (the "Class B Monthly Principal") on each
     Distribution Date, beginning with the Distribution Date on which
     the Class A Certificates are paid in full, shall be equal to an
     amount calculated as follows:  the sum of (i) an amount equal to
     the Fixed Allocation Percentage of all Principal Collections

<PAGE>
<PAGE>
     received during the Due Period immediately preceding such
     Distribution Date, or, in the case of the Distribution Date
     immediately following the occurrence of an Early Amortization
     Event, received during the period from the day such Early
     Amortization Event occurred to the end of such Due Period, (ii)
     the amount, if any, of Series 1996-1 Undistributed Principal
     Collections for such Distribution Date, (iii) the Investor
     Default Amount with respect to such Distribution Date and any
     reimbursements of unreimbursed Class B Investor Charge-Offs and
     minus (iv) Class A Monthly Principal, if any, with respect to
     such Distribution Date; provided, however, that with respect to
     any Distribution Date, Class B Monthly Principal may not exceed
     an amount equal to the Class B Invested Amount.

                       (c)  With respect to any Distribution Date
     related to any Amortization Period, if (a) the sum of (x) an
     amount equal to the Fixed Allocation Percentage of all Principal
     Collections received during the Due Period immediately preceding
     such Distribution Date, (y) the amount, if any, of Series 1996-1
     Undistributed Principal Collections for such Distribution Date,
     and (z) the Investor Default Amount with respect to such
     Distribution Date and any reimbursements of unreimbursed Class A
     Investor Charge-Offs and Class B Investor Charge-Offs shall
     exceed (b) the sum of (i) Class A Monthly Principal and (ii)
     Class B Monthly Principal with respect to any Distribution Date,
     then such excess amount shall be treated as Excess Principal
     Collections.  The Series 1996-1 Principal Shortfall with respect
     to any Distribution Date related to the Accumulation Period shall
     be the Deficit Controlled Accumulation Amount, if any, for such
     Distribution Date.  If, with respect to a Distribution Date
     related to any Early Amortization Period, the sum of the Class A
     Monthly Principal and the Class B Monthly Principal, is less than
     the sum of the Class A Adjusted Invested Amount and the Class B
     Invested Amount, the amount of such shortfall shall be the Series
     1996-1 Principal Shortfall with respect to such Distribution
     Date.

                  SECTION 4.6  Establishment of the Principal Funding
     Account for the Certificates.  (a) The Trustee, for the benefit
     of the Certificateholders, shall establish and maintain or cause
     to be established and maintained in the name of the Trustee, on
     behalf of the Trust, with an Eligible Institution (which
     initially shall be The Bank of New York) a segregated trust
     account (the "Principal Funding Account"), bearing a designation
     clearly indicating that the funds deposited therein are held for
     the benefit of the Certificateholders.  The Trustee shall possess
     all right, title and interest in all funds on deposit from time
     to time in the Principal Funding Account and in all proceeds
     thereof.  The Principal Funding Account shall be under the sole
     dominion and control of the Trustee for the benefit of the
     Certificateholders.  If, at any time, the institution holding the
     Principal Funding Account ceases to be an Eligible Institution,
     the Trustee (or the Servicer on its behalf) shall within five
     Business Days establish a new Principal Funding Account meeting
<PAGE>
<PAGE>
     the conditions specified above with an Eligible Institution,
     transfer any cash and/or any investments to such new Principal
     Funding Account and from the date such new Principal Funding
     Account is established, it shall be, for the Certificates, the
     "Principal Funding Account."

                       (b)  On each Distribution Date with respect to
     the Accumulation Period and with respect to any Special Payment
     Date, the Servicer shall withdraw from the Principal Funding
     Account and deposit in the Collection Account an amount equal to
     the Investment Earnings with respect to such Distribution Date or
     Special Payment Date.  Investment Earnings (including reinvested
     interest) shall not be considered to be principal amounts on
     deposit in the Principal Funding Account for purposes hereof.

                       (c)  Any funds on deposit in the Principal
     Funding Account prior to the Expected Final Payment Date shall be
     invested by the Trustee (or, at the direction of the Trustee, by
     the Servicer on behalf of the Trustee) at the direction of the
     Investment Provider pursuant to the Original Guaranteed Rate
     Agreement in Eligible Investments.  In the event that (i) the
     commencement of the Accumulation Period is not postponed pursuant
     to Section 4.13 and (ii) the commercial paper or certificate of
     deposit rating of American Express Credit Corporation, as
     Investment Provider under the Original Guaranteed Rate Agreement
     is below A-1+ by Standard & Poor's or P-1 by Moody's 60 days
     prior to the commencement of the Accumulation Period or any
     Substitute Guaranteed Rate Agreement no longer qualifies as a
     Qualified Guaranteed Rate Agreement because the commercial paper
     or certificate of deposit rating of the Investment Provider under
     such Agreement is rated below A-1+ by Standard & Poor's or P-1 by
     Moody's, then by the later of (a) the day which is 60 days prior
     to the commencement of the Accumulation Period and (b) the day
     which is 60 days after receiving notice of a reduction in the
     creditworthiness of the Investment Provider (other than American
     Express Credit Corporation if American Express Credit
     Corporation's rating is below A-1+ or P-1 on the date 60 days
     prior to the commencement of the Accumulation Period) below 
     A-1+/P-1 as determined by such Rating Agency, the Servicer shall
     at its option either (i) with the prior written assurance of each
     Rating Agency that such action will not result in a reduction of
     the rating of the Certificates, cause the Investment Provider to
     pledge securities or itself pledge securities in the manner
     provided by applicable law, which shall be held by the Trustee or
     its agent free and clear of the Lien of any third party, in a
     manner conferring on the Trustee a perfected first Lien in such
     securities securing the Investment Provider's performance of its
     obligations under such Guaranteed Rate Agreement or (ii) provided
     that a Substitute Guaranteed Rate Agreement meeting the
     requirements of subsection 4.6(d) has been obtained or the
     condition described in clause (iii) below has been satisfied,
     direct the Trustee (A) to provide written notice to the
     Investment Provider of its intention to terminate such Guaranteed
     Rate Agreement within such period and (B) to terminate such
     Guaranteed Rate Agreement within such period and to request the

<PAGE>
<PAGE>
     payment to it of all amounts due to it under such Guaranteed Rate
     Agreement through the termination date and, upon receipt by the
     Trustee of the items required pursuant to subsection 4.6(d) prior
     to the expiration of said period, to deposit any such amounts so
     received, on the day of receipt, to the Collection Account, or
     (iii) establish any other arrangement satisfactory to each Rating
     Agency such that the Rating Agency will not reduce or withdraw
     the rating of the Certificates.

                       (d)  The Servicer shall use its best efforts to
     obtain a Substitute Guaranteed Rate Agreement meeting the
     requirements of this subsection 4.6(d) during the period referred
     to in subsection 4.6(c).  The Trustee shall not invest the funds
     on deposit in the Principal Funding Account under a Substitute
     Guaranteed Rate Agreement at the time specified in subsection
     4.6(c) unless, prior to the expiration of the period referred to
     in said subsection 4.6(c), the Servicer delivers to the Trustee
     (i) a substitute Qualified Guaranteed Rate Agreement (a
     "Substitute Guaranteed Rate Agreement") for the Original
     Guaranteed Rate Agreement or a prior Substitute Guaranteed Rate
     Agreement, as the case may be, (ii) an Opinion of Counsel as to
     the due authorization, execution and delivery and validity and
     enforceability of such Substitute Guaranteed Rate Agreement and
     (iii) a letter from each Rating Agency confirming that the
     termination of such Guaranteed Rate Agreement and its replacement
     with such Substitute Guaranteed Rate Agreement will not adversely
     affect its rating of the Certificates.

                       (e)  The Servicer shall notify the Trustee,
     within five Business Days after obtaining knowledge of such
     event, of any decline in the rating of the Investment Provider's
     commercial paper or certificates of deposit by a Rating Agency.

                       (f)  Pursuant to the authority granted to the
     Servicer in subsection 3.1(b), the Servicer shall have the power,
     revocable by the Trustee, to make withdrawals and payments or to
     instruct the Trustee to make withdrawals and payments from the
     Principal Funding Account for the purposes of carrying out of the
     Servicer's or Trustee's duties hereunder.  Pursuant to the
     authority granted to the Paying Agent in Sections 5.1 and 6.6,
     the Paying Agent shall have the power, revocable by the Trustee,
     to withdraw funds from the Principal Funding Account for the
     purpose of making distributions to the Certificateholders.

                  SECTION 4.7  Determination of LIBOR.  (a)  On each
     LIBOR Determination Date, the Trustee shall determine LIBOR on
     the basis of the rate for deposits in United States dollars for a
     one-month period (commencing on the first day of the relevant
     Interest Period) which appears on Telerate Page 3750 as of 11:00
     a.m. London time on such LIBOR Determination Date.  If such rate
     does not appear on Telerate Page 3750, LIBOR for such Interest
     Period shall be determined on the basis of the rates at which
     deposits in the United States dollars are offered by the
     Reference Banks at approximately 11:00 a.m., London time, on such
     LIBOR Determination Date to prime banks in the London interbank
<PAGE>
<PAGE>
     market for a one-month period (commencing on the first day of the
     relevant Interest Period).  The Trustee shall request the
     principal London office of each such bank to provide a quotation
     of its rate.  If at least two such quotations are provided, the
     rate for that LIBOR Determination Date shall be the arithmetic
     mean of the quotations.  If fewer than two quotations are
     provided as requested, the rate for that LIBOR Determination Date
     shall be the arithmetic mean of the rates quoted by major banks
     in New York City, selected by the Servicer, at approximately
     11:00 a.m., New York City time, on that day for loans in United
     States dollars to leading European banks for a one-month period
     (commencing on the first day of the relevant Interest Period).

                  (b) The Class A Certificate Rate applicable to the
     then current and the immediately preceding Interest Periods may
     be obtained by any Certificateholder by telephoning the Trustee
     at its Corporate Trust Office at (212) 815-2694.

                  (c) On each LIBOR Determination Date, the Trustee
     shall send to the Servicer by facsimile notification of LIBOR for
     the following Interest Period.

                  SECTION 4.8  Application of Funds on Deposit in the
     Collection Account for the Certificates.  On each Determination
     Date, the Servicer shall instruct the Trustee to withdraw or
     retain, and on the succeeding Distribution Date the Trustee
     acting in accordance with such instructions shall withdraw or
     retain, the amounts required to be withdrawn from or retained in
     the Collection Account pursuant to subsections 4.8(a) through
     4.8(i).  The distributions to be made to the Class B
     Certificateholders pursuant to this Section 4.8 shall be subject
     to subsection 4.9(b) hereof.

                       (a)  Class A Monthly Interest.  On each
     Distribution Date, the Trustee, acting in accordance with
     instructions from the Servicer, shall withdraw from the
     Collection Account for distribution to the Class A
     Certificateholders to the extent funds are available from the
     Floating Allocation Percentage of Yield Collections for the Due
     Period immediately preceding such Distribution Date, an amount
     equal to Class A Monthly Interest for such Distribution Date,
     plus the amount of any Class A Monthly Interest previously due
     but not paid to the Class A Certificateholders on a prior
     Distribution Date or Special Payment Date, plus any additional
     interest at the Class A Certificate Rate plus 2% per annum with
     respect to interest amounts that were due but not paid on a prior
     Distribution Date or Special Payment Date.  

                       (b)  Class B Monthly Interest.  On each
     Distribution Date, the Trustee, acting in accordance with
     instructions from the Servicer, shall withdraw from the
     Collection Account for distribution to the Class B
     Certificateholders to the extent funds are available from the
     Floating Allocation Percentage of Yield Collections for the Due
     Period immediately preceding such Distribution Date after giving
<PAGE>
<PAGE>
     effect to the withdrawal pursuant to subsection 4.8(a), an amount
     equal to Class B Monthly Interest for such Distribution Date plus
     the amount of any Class B Monthly Interest previously due but not
     paid to the Class B Certificateholders on a prior Distribution
     Date, plus any additional interest at the Class B Certificate
     Rate plus 2% per annum with respect to interest amounts that were
     due but not paid on a prior Distribution Date.  Interest on the
     Class B Certificates shall be calculated on the basis of a 360-
     day year of twelve 30-day months.

                       (c)  Investor Monthly Servicing Fee.  On each
     Distribution Date, the Trustee, acting in accordance with
     instructions from the Servicer, shall withdraw from the
     Collection Account, to the extent funds are available from the
     Floating Allocation Percentage of Yield Collections for the Due
     Period immediately preceding such Distribution Date after giving
     effect to the withdrawals pursuant to subsections 4.8(a) and (b),
     an amount equal to the Investor Monthly Servicing Fee for such
     Distribution Date plus any Investor Monthly Servicing Fee due
     with respect to any prior Due Periods but not distributed to the
     Servicer, and distribute such amount to the Servicer (unless such
     amounts shall have been previously netted against deposits to the
     Collection Account).

                       (d)  Reimbursement of Class A Investor Charge-
     Offs.  Class A Investor Charge-Offs shall be reimbursed as
     follows:  On each Distribution Date, the Trustee, acting in
     accordance with instructions of the Servicer, shall set aside and
     retain in the Collection Account, to the extent funds are
     available from the Floating Allocation Percentage of Yield
     Collections for the Due Period immediately preceding such
     Distribution Date after giving effect to the withdrawals pursuant
     to subsections 4.8(a), (b) and (c), an amount equal to
     unreimbursed Class A Investor Charge-Offs, if any, which amount
     shall be deemed to be Principal Collections and treated as Excess
     Principal Collections with respect to Distribution Dates relating
     to the Revolving Period, and thereafter will be set aside and
     retained in the Collection Account and treated as a part of Class
     A Monthly Principal during any Early Amortization Period or
     Accumulation Period and applied in accordance with subsection
     4.8(i).

                       (e)  Investor Default Amount.  On each
     Distribution Date, the Trustee, acting in accordance with
     instructions from the Servicer, shall set aside and retain in the
     Collection Account, to the extent funds are available from the
     Floating Allocation Percentage of Yield Collections for the Due
     Period immediately preceding such Distribution Date, after giving
     effect to subsections 4.8(a), (b), (c), and (d), an amount equal
     to the aggregate Investor Default Amount for such Distribution
     Date which amount shall be deemed to be Principal Collections and
     treated as Excess Principal Collections with respect to
     Distribution Dates relating to the Revolving Period, and
     thereafter will be set aside and retained in the Collection
     Account and treated as a part of Class A Monthly Principal during
<PAGE>
<PAGE>
     the Accumulation Period or any Early Amortization Period and
     applied in accordance with subsection 4.8(i) or, if applicable,
     will be set aside and retained in the Collection Account and be
     applied as part of Class B Monthly Principal as provided in
     subsection 4.8(i).

                       (f)  Unpaid Class B Interest.  On each
     Distribution Date, the Trustee, acting in accordance with
     instructions from the Servicer, shall withdraw from the
     Collection Account for distribution to the Class B
     Certificateholders to the extent funds are available from the
     Floating Allocation Percentage of Yield Collections for the Due
     Period immediately preceding such Distribution Date, after giving
     effect to subsections 4.8(a), (b), (c), (d) and (e), an amount
     equal to the amount of interest which has accrued with respect to
     the outstanding aggregate principal amount of the Class B
     Certificates at the Class B Certificate Rate but has not been
     paid to the Class B Certificateholders either on such
     Distribution Date or on a prior Distribution Date, plus any
     additional interest at the Class B Certificate Rate plus 2% per
     annum with respect to such interest amounts that were due but not
     paid to Class B Certificateholders on any previous Distribution
     Date.  Interest on the Class B Certificates shall be calculated
     on the basis of a 360-day year of twelve 30-day months.

                       (g)  Reimbursement of Class B Investor Charge-
     Offs.  Class B Investor Charge-Offs shall be reimbursed as
     follows:  On each Distribution Date, the Trustee, acting in
     accordance with instructions from the Servicer, shall set aside
     and retain in the Collection Account to the extent funds are
     available from the Floating Allocation Percentage of Yield
     Collections for the Due Period immediately preceding such
     Distribution Date, after giving effect to subsections 4.8(a),
     (b), (c), (d), (e) and (f), an amount equal to unreimbursed Class
     B Investor Charge-Offs, if any, which amount shall be deemed to
     be Principal Collections and treated as Excess Principal
     Collections with respect to Distribution Dates with respect to
     the Revolving Period and thereafter will be set aside and
     retained in the Collection Account and treated as a part of Class
     A Monthly Principal during the Accumulation Period or any Early
     Amortization Period and applied in accordance with subsection
     4.8(i) or, if applicable, will be set aside and retained in the
     Collection Account and be applied as part of Class B Monthly
     Principal as provided in subsection 4.8(i).

                       (h)  Excess Yield Collections.  On each
     Distribution Date, the Trustee, acting in accordance with
     instructions from the Servicer, shall withdraw from the
     Collection Account and distribute to the Transferor to the extent
     available, the Floating Allocation Percentage of Yield
     Collections for the Due Period immediately preceding such
     Distribution Date remaining after giving effect to Sections
     4.8(a) through (g) above.

<PAGE>
<PAGE>
                       (i)  Principal.  (A)  For each Distribution
     Date with respect to the Revolving Period, the remaining funds on
     deposit in the Collection Account with respect to such
     Distribution Date will be treated as Excess Principal Collections
     and applied as provided in subsection 4.1(f).  

                       (B)  For each Distribution Date with respect to
     the Accumulation Period or any Early Amortization Period and
     thereafter, the remaining funds on deposit in the Collection
     Account with respect to such Distribution Date will be
     distributed in the following priority:

                                       (i)  an amount equal to Class A
            Monthly Principal for such Distribution Date, plus the
            amount of Excess Principal Collections allocated to the
            Series 1996-1 Certificates in accordance with Section
            4.12, will be deposited into the Principal Funding
            Account; and

                                       (ii)  an amount equal to Class
            B Monthly Principal for such Distribution Date, plus the
            amount of Excess Principal Collections allocated to the
            Series 1996-1 Certificates in accordance with Section 4.12
            (to the extent that such Excess Principal Collections
            remain after clause (i) above), will be distributed
            pursuant to subsection 4.9(a)(iv); and

                                       (iii)  an amount equal to the
            balance of any such remaining funds on deposit in the
            Collection Account will be treated as Excess Principal
            Collections and applied as provided in subsection 4.1(f);

     provided that with respect to the amounts distributable pursuant
     to clauses (i) and (ii) above, Excess Principal Collections shall
     be available to make such distributions only to the extent of the
     Excess Principal Collections allocated to the Series 1996-1
     Certificates.

                  SECTION 4.9  Distributions to Certificateholders. 
     (a) The Servicer shall make or shall cause the Trustee to make
     the following distributions at the following times and in the
     following priority from the Collection Account and the Principal
     Funding Account:

                  (i)  on each Distribution Date, on each Special
            Payment Date and on the Expected Final Payment Date, the
            amount provided in subsection 4.8(a) shall be distributed
            by the Servicer or the Trustee to the Paying Agent for
            payment to the Class A Certificateholders;

                  (ii)  on each Distribution Date, the amount provided
            in subsections 4.8(b) and 4.8(f) shall be distributed by
            the Servicer or the Trustee to the Paying Agent for
            payment to the Class B Certificateholders;

<PAGE>
<PAGE>
                  (iii)  on each Special Payment Date and on the
            Expected Final Payment Date, all amounts on deposit in the
            Principal Funding Account, up to a maximum amount on any
            such date equal to the unpaid Class A Invested Amount on
            such date, shall be distributed by the Servicer or the
            Trustee to the Paying Agent for payment to the Class A
            Certificateholders and any funds remaining in the
            Principal Funding Account after the Class A Certificates
            have been paid in full shall be withdrawn by the Trustee
            from the Principal Funding Account and deposited in the
            Collection Account; and

                  (iv)  on each Special Payment Date and on the
            Expected Final Payment Date on and after the Class A
            Certificates have been paid in full, all amounts on
            deposit in the Collection Account, up to a maximum amount
            on any such date equal to the unpaid Class B Invested
            Amount on such date, shall be distributed by the Servicer
            or the Trustee to the Paying Agent for payment to the
            Class B Certificateholders.

                       (b)  The distributions to be made pursuant to
     this Section 4.9 and Section 4.8 are subject to the provisions of
     Sections 2.4(e), 9.2, 10.1, 12.1 and 12.2 of the Agreement and
     Section 4 of this Series Supplement.

                  SECTION 4.10  Investor Charge-Offs.  (a) If, on any
     Distribution Date, the Floating Allocation Percentage of Yield
     Collections on deposit in the Collection Account remaining after
     the withdrawals and retentions required pursuant to subsections
     4.8(a), (b), (c) and (d) is less than the Investor Default Amount
     for such Distribution Date, the Class B Invested Amount will be
     reduced by the amount by which such Investor Default Amount
     exceeds such remaining Yield Collections (a "Class B Investor
     Charge-Off"). 

                       (b)  In the event that any such reduction of
     the Class B Invested Amount would cause the Class B Invested
     Amount to be a negative number, the Class B Invested Amount will
     be reduced to zero, and the Class A Invested Amount will be
     reduced by the amount by which the Class B Invested Amount would
     have been reduced below zero, but not more than the Investor
     Default Amount for such Distribution Date (a "Class A Investor
     Charge-Off").  To the extent that on any subsequent Distribution
     Date there remains any Floating Allocation Percentage of Yield
     Collections on deposit in the Collection Account after giving
     effect to subsections 4.8(a), (b) and (c), the Servicer will
     apply such excess Yield Collections as provided in subsection
     4.8(d) to reimburse the aggregate amount of Class A Investor
     Charge-Offs not previously reimbursed, up to the amount so
     available.

                       (c)  To the extent that on any subsequent
     Distribution Date there remains any Floating Allocation
     Percentage of Yield Collections on deposit in the Collection
<PAGE>
<PAGE>
     Account after giving effect to subsections 4.8(a), (b), (c), (d),
     (e) and (f), the Servicer will apply such excess Yield
     Collections as provided in subsection 4.8(g) to reimburse the
     aggregate amount of Class B Investor Charge-Offs not previously
     reimbursed, up to the amount so available.

                  SECTION 4.11  Servicer Permitted to Make Net
     Deposits.  For so long as TRS is the Servicer and TRS is entitled
     to remit Collections to the Collection Account on a monthly
     basis, TRS may make remittances to the Collection Account net of
     amounts to be distributed to TRS or the Holder of the Transferor
     Certificate.  Nonetheless, TRS as Servicer shall account for all
     of such remittances and distributions in the Monthly Servicer's
     Certificate as if all such amounts were deposited and/or
     distributed separately.            

                  SECTION 4.12  Excess Principal Collections.  Excess
     Principal Collections allocated to the Series 1996-1 Certificates
     for any Distribution Date pursuant to subsection 4.1(f)(a), and
     available for distribution to the Certificateholders pursuant to
     subsection 4.8(i)(B), shall mean an amount equal to the product
     of (x) Excess Principal Collections for all series for such
     Distribution Date and (y) a fraction, the numerator of which is
     the Series 1996-1 Principal Shortfall for such Distribution Date
     and the denominator of which is the aggregate amount of Principal
     Shortfalls for all series for such Distribution Date.  For any
     Distribution Date with respect to the Revolving Period, Excess
     Principal Collections allocated to the Series 1996-1 Certificates
     shall be zero.

                  SECTION 4.13.  Accumulation Period Postponement. 
     The Accumulation Period is scheduled to commence at the close of
     business on June 30, 2003; provided, however, that if the
     Accumulation Period Length (determined as described below) shall
     equal one on the Determination Date immediately preceding the
     April 2003 Distribution Date, then, upon notice to the Trustee,
     the Transferor, the Rating Agency and the Investment Provider,
     the Servicer, at its option, may elect to postpone the
     Accumulation Date to July 31, 2003, and the Accumulation Period
     shall commence at the close of business on July 31, 2003.  On the
     Determination Date immediately preceding the April 2003
     Distribution Date, the Servicer will determine the "Accumulation
     Period Length," which will be equal to one if:

     [(A) times (B)] + [(A) times (C)] + [(A) times (D)] is greater
     than (E),  where,  

     (A) =  the product of (i) the lowest monthly payment rate on the
            Accounts for the previous 12 Due Periods and (ii) the
            Trust Principal Component on such Determination Date.

     (B) =  a fraction, the numerator of which is equal to the sum of
            the Invested Amounts of all outstanding Series other than
            the Series 1996-1 Certificates (including all classes of
            all such outstanding Series) which are expected to be in
<PAGE>
<PAGE>
            their respective revolving periods during the Due Period
            preceding the Expected Final Payment Date and which
            provide for Principal Collections to be treated as Excess
            Principal Collections allocable to other Series, and the
            denominator of which is equal to the Trust Principal
            Component on such Determination Date.   

     (C) =  a fraction, the numerator of which is equal to the sum of
            the Class A Invested Amount and Class B Invested Amount,
            and the denominator of which is equal to the sum of the
            Invested Amounts of all outstanding Series including the
            Series 1996-1 Certificates (including all classes of such
            outstanding Series) which are expected to no longer be in
            their respective revolving periods during the Due Period
            preceding the Expected Final Payment Date.  

     (D) =  a fraction, the numerator of which is equal to the sum of
            the Class A Invested Amount and Class B Invested Amount,
            and the denominator of which is the Trust Principal
            Component on such Determination Date. 

     (E) =  the Class A Invested Amount.

                            [END OF ARTICLE IV]

                  SECTION 10.  Article V of the Agreement.  Article V
     of the Agreement shall read in its entirety as follows:

<PAGE>
<PAGE>

                                ARTICLE V

                        DISTRIBUTIONS AND REPORTS TO
                            CERTIFICATEHOLDERS

                  SECTION 5.1  Distributions.  (a) On each
     Distribution Date, each Special Payment Date, the Expected Final
     Payment Date and the Termination Payment Date, the Paying Agent
     shall distribute to each Class A Certificateholder of record as
     of the preceding Record Date (other than as provided in Section
     12.2 respecting a final distribution) such Class A
     Certificateholder's pro rata share (based on the aggregate
     Undivided Interests represented by Class A Certificates held by
     such Class A Certificateholder) of the amounts payable to the
     Class A Certificateholders pursuant to subsections 4.9(a)(i) and
     (iii).

                  (b)  On each Distribution Date, the Paying Agent
     shall distribute to each Class B Certificateholder of record as
     of the preceding Record Date (other than as provided in Section
     12.2 respecting a final distribution) such Class B
     Certificateholder's pro rata share (based on the aggregate
     Undivided Interests represented by Class B Certificates held by
     such Class B Certificateholder) of the amounts payable to the
     Class B Certificateholders pursuant to Section 4.9(a)(ii). 

                  (c)  On and after the date on which the Class A
     Certificateholders have been paid in full, on each Special
     Payment Date and the Termination Payment Date, the Paying Agent
     shall distribute to each Class B Certificateholder of record as
     of the preceding Record Date (other than as provided in Section
     12.2 respecting a final distribution) such Class B
     Certificateholder's pro rata share (based on the aggregate
     Undivided Interests represented by Class B Certificates held by
     such Class B Certificateholder) of the amounts payable to the
     Class B Certificateholders pursuant to Section 4.9(a)(iv).

                  (d)  Except as provided in Section 12.2 with respect
     to a final distribution, distributions to Certificateholders
     hereunder shall be made by check mailed to each such
     Certificateholder at such Certificateholder's address appearing
     in the Certificate Register without presentation or surrender of
     any such Certificate or the making of any notation thereon;
     provided, however, that with respect to such Certificates
     registered in the name of a Clearing Agency, such distributions
     shall be made to such Clearing Agency in immediately available
     funds.

                  SECTION 5.2  Statements to Certificateholders.  On
     each Payment Date, the Paying Agent, on behalf of the Trustee,
     shall forward to each Certificateholder a statement substantially
     in the form of Exhibit C prepared by the Servicer setting forth
     certain information relating to the Trust and the Certificates.

<PAGE>
<PAGE>
                  On or before January 31 of each calendar year,
     beginning with calendar year 1997, the Paying Agent, on behalf of
     the Trustee, shall furnish or cause to be furnished to each
     Person who at any time during the preceding calendar year was a
     Certificateholder of Series 1996-1, a statement prepared by the
     Servicer containing the information which is required to be
     contained in the statement to the Certificateholders, aggregated
     for such calendar year or the applicable portion thereof during
     which such Person was a Certificateholder of such Series,
     together with other information as is required to be provided by
     an issuer of indebtedness under the Internal Revenue Code and
     such other customary information as is necessary to enable the
     Certificateholders of such Series to prepare their tax returns. 
     Such obligation of the Servicer shall be deemed to have been
     satisfied to the extent that substantially comparable information
     shall be provided by the Paying Agent pursuant to any
     requirements of the Internal Revenue Code as from time to time in
     effect.

                             [END OF ARTICLE V]

                  SECTION 11.  Early Amortization Events.  (a)  If any
     one of the events specified in Section 9.1 of the Agreement
     (after any grace periods or consents applicable thereto) or any
     one of the following events shall occur during either the
     Revolving Period or the Accumulation Period with respect to the
     Series 1996-1 Certificates:

                       (i)  failure on the part of the Transferor or
                 TRS (a) to make any payment or deposit on the date
                 required under the Agreement, this Series Supplement or
                 the Receivable Purchase Agreement, as applicable (or
                 within the applicable grace period which will not exceed
                 five Business Days), (b) duly to observe or perform in any
                 material respect the covenant of the Transferor not to
                 sell, pledge, assign or transfer to any person, or grant
                 any unpermitted lien on, any Receivable, or (c) duly to
                 observe or perform in any material respect any other
                 covenants or agreements of the Transferor in the Agreement
                 or, to the extent assigned to the Trust, in the Receivable
                 Purchase Agreement, which in the case of subclause (c)
                 hereof, continues unremedied for a period of 60 days after
                 written notice to the Transferor or TRS, as applicable,
                 and continues to affect materially and adversely the
                 interests of the Certificateholders for such period;
                 provided, however, that an Early Amortization Event
                 described in clause (b) or (c) shall not be deemed to
                 occur if the Transferor has accepted the transfer of the
                 related Receivable during such period (or such longer
                 period as the Trustee may specify not to exceed an
                 additional 60 days) in accordance with the provisions of
                 the Agreement;

<PAGE>
<PAGE>
                            (ii)  any representation or warranty made by
                 the Transferor in the Agreement or this Series Supplement
                 or any representation or warranty made by TRS in the
                 Receivable Purchase Agreement or any information required
                 to be given by the Transferor or the Servicer to the
                 Trustee to identify the Designated Accounts proves to have
                 been incorrect in any material respect when made and
                 continues to be incorrect in any material respect for a
                 period of 60 days after written notice to the Transferor
                 or the Servicer, as applicable, and as a result of which
                 the interests of the Certificateholders are materially and
                 adversely affected and which continues to materially and
                 adversely affect the interests of the Certificateholders
                 for such period; provided, however, that an Early
                 Amortization Event described in this clause (ii) shall not
                 be deemed to occur if the Transferor has accepted the
                 transfer of the related Receivable or all such
                 Receivables, if applicable, during such period (or such
                 longer period as the Trustee may specify not to exceed an
                 additional 60 days) in accordance with the provisions of
                 the Agreement;

                            (iii)  there will have been three consecutive
                 Distribution Dates on which the Class B Invested Amount is
                 less than the Initial Class B Invested Amount;

                            (iv)  any Servicer Default occurs which would
                 have a material adverse effect on the Certificateholders; 

                            (v)  in the event the commercial paper rating
                 or certificate of deposit rating of the Investment
                 Provider, if any, by the applicable Rating Agency is below
                 A-1+ or P-1, as the case may be, the failure by the
                 Servicer either to obtain a Substitute Guaranteed Rate
                 Agreement, to pledge securities in accordance with the
                 terms hereof or to establish another arrangement
                 satisfactory to the applicable Rating Agency by the later
                 of (a) the date which is 60 days prior to the beginning of
                 the Accumulation Period and (b) the day which is 60 days
                 after any decline below A-1+ or P-1;

                            (vi)  the failure by the Investment Provider,
                 if any, to make any payment required by the terms of the
                 Guaranteed Rate Agreement or a Substitute Guaranteed Rate
                 Agreement, as the case may be, on or before the date
                 occurring five Business Days after such payment is due; or

                            (vii)  on any Determination Date, the Class B
                 Invested Amount as of the last day of the prior Due Period
                 is less than 2% of the Class A Invested Amount as of the
                 last day of the prior Due Period; 

                       then, in the case of any event described in clause
          (i), (ii) or (iv), an Early Amortization Event will be deemed to
          have occurred with respect to the Series 1996-1 Certificates only
          if, after any applicable grace period described in the clauses,
<PAGE>
<PAGE>
          either the Trustee or certificateholders of such Series
          evidencing undivided interests aggregating more than 50% of the
          invested amount of such Series, by written notice to the
          Transferor and the Servicer (and to the Trustee, if given by such
          certificateholders) declare that an Early Amortization Event has
          occurred as of the date of such notice; and

                       then, in the case of any event described in Section
          9.1 of the Agreement, an Early Amortization Event with respect to
          all Series, and in the case of any event described in clause
          (iii), (v), (vi) or (vii), an Early Amortization Event with
          respect to only the Series 1996-1 Certificates, will be deemed to
          have occurred without any notice or other action on the part of
          the Trustee or the Certificateholders or all certificateholders,
          as appropriate, immediately upon the occurrence of such event.

                       (b) In the case of any event described in the first
          sentence of Section 9.1(a) of the Agreement, if after 90 days
          from the Publication Date, the Trustee shall not have received
          written instructions of (i) Certificateholders representing
          Undivided Interests aggregating in excess of 50% of each of the
          Class A Invested Amount and the Class B Invested Amount (other
          than any holder who is the subject of the bankruptcy or
          insolvency which resulted in an Early Amortization Event) and
          (ii) holders representing Undivided Interests aggregating in
          excess of 50% of the Transferor Interest (other than any holder
          who is the subject of the bankruptcy or insolvency which resulted
          in an Early Amortization Event), to the effect that the Trustee
          shall not instruct the Servicer to sell, dispose of, or otherwise
          liquidate the Receivables and to instruct the Servicer to
          reconstitute the Trust upon the same terms and conditions as set
          forth in the Agreement, the Trustee shall instruct the Servicer
          to proceed to sell, dispose of or otherwise liquidate the
          Receivables as provided in the third sentence of Section 9.1(a)
          of the Agreement.

                       SECTION 12.  Global Offering of Class A
          Certificates.  The Class A Certificates may be held by Investor
          Certificateholders through The Depository Trust Company in the
          United States or Cedel S.A. ("Cedel") or the Euroclear System in
          Europe.  Application will be made by the Transferor to list the
          Class A Certificates on the Luxembourg Stock Exchange.

                       In addition to the Paying Agent listed in Section
          6.6, with respect to the Class A Certificates the following co-
          Paying Agents are also appointed:  Kredietbank S.A.
          Luxembourgeoise, 43 Boulevard Royal, Luxembourg City, Luxembourg
          ("Kredietbank") and The Bank of New York (London), 46 Berkeley
          Street, London, WIX-6AA, England.  Kredietbank shall also serve
          as co-Transfer Agent and co-Registrar, so long as the Class A
          Certificates are outstanding.  Kredietbank shall also serve as
          listing agent for the Class A Certificates on the Luxembourg
          Stock Exchange (the "Listing Agent").

<PAGE>
<PAGE>
                       The Trustee will publish or will cause to be
          published (at the expense of the Servicer) following each
          Distribution Date in a daily newspaper in Luxembourg (which
          initially shall be the Luxemburger Wort) a notice to the effect
          that the information required to be sent to Investor
          Certificateholders pursuant to Section 5.2 hereof will be
          available for review at the main office of Kredietbank in
          Luxembourg City, Luxembourg.

                       Notices to Class A Certificateholders pursuant to
          the Agreement will be given by publication in a daily newspaper
          in Luxembourg (which initially shall be the Luxemburger Wort). 
          In the event that Definitive Certificates are issued, notices to
          Class A Certificateholders will also be given by mail to the
          addresses of such holders as they appear in the Certificate
          Register.

                       SECTION 13.  Series Specific Transferor Covenants.
                       The Transferor hereby covenants and agrees, for so
          long as the Series 1996-1 Certificates remain outstanding and
          Moody's or Standard & Poor's shall be a "Rating Agency," as
          follows:

                       (a)  the Transferor shall not assume or guarantee
          the liabilities of any other entity;

                       (b)  the Transferor shall observe all corporate
          formalities in connection with all dealings between itself and
          its affiliates; 

                       (c)  the Transferor shall pay its own liabilities
          and expenses with its own funds, and not those of its parent; and

                       (d)  the Transferor shall only cause certificates to
          be issued by other trusts which may be formed by it and shall
          only issue indebtedness secured or collateralized by accounts
          receivable if Moody's and Standard & Poor's shall have confirmed
          in writing that any such issuance will not result in a downgrade
          or withdrawal of Moody's or Standard & Poor's rating on any
          outstanding certificates issued by trusts formed by the
          Transferor or outstanding indebtedness of the Transferor secured
          or collateralized by accounts receivable.

                       (e)  The Transferor shall, for as long as the Class
          A Certificates are listed on the Luxembourg Stock Exchange, cause
          each Monthly Servicer's Certificate to be filed with the
          Luxembourg Stock Exchange, for so long as required by the
          Luxembourg Stock Exchange.

                       SECTION 14.  Remittance Processing Procedures.  (a) 
          In the event that the short term credit rating of TRS is reduced
          below A-1 by Standard & Poor's, the Trustee shall, at the close
          of business on the fifth Business Day following notification to
          the Trustee of such downgrade, complete and deliver the Lock Box

<PAGE>
<PAGE>
          Notices to the Remittance Banks; provided, however, that in the
          event that within such five Business Day period (or such longer
          period as Standard & Poor's shall notify the Trustee is the
          period within which the following arrangements may be put into
          place without such downgrade causing Standard & Poor's to
          downgrade or withdraw its rating of the Class A Certificates, in
          which case the Trustee shall not deliver the Lock Box Notices
          until the expiration of such period), there shall have been
          delivered to the Trustee for the benefit of Investor
          Certificateholders either

                       (i) (a) a letter of credit, surety bond or other
                 similar instrument acceptable to Standard & Poor's
                 providing that an amount equal to 4% of the initial
                 Invested Amount is available thereunder to the Trustee in
                 the event that TRS as Servicer fails to deposit funds into
                 the Collection Account as required under the Agreement,
                 and (b) opinions of counsel acceptable to Standard &
                 Poor's substantially to the effect that such letter of
                 credit, surety bond or other instrument is a legal, valid
                 and binding obligation of the issuer thereof and that any
                 funds obtained by the Trustee thereunder would not
                 constitute an avoidable transfer of TRS under Section 547
                 of the Bankruptcy Code; or

                       (ii) (a) cash in the amount of 4% of the initial
                 Invested Amount (the "Deposit"), which funds will be
                 deposited into a segregated trust account held in the name
                 of the Trustee for the benefit of Investor
                 Certificateholders and shall be available to the Trustee
                 in the event that TRS as Servicer fails to deposit funds
                 into the Collection Account as required under the
                 Agreement, (b) opinions of counsel acceptable to Standard
                 & Poor's substantially to the effect that such funds would
                 not be considered property of the TRS' bankruptcy estate,
                 that the deposit of such funds with the Trustee would not
                 constitute an avoidable transfer of TRS under Section 547
                 of the Bankruptcy Code and that Section 362(a) of the
                 Bankruptcy Code would not apply to stay the withdrawal by
                 the Trustee of such funds from such account, and (c) an
                 opinion of counsel substantially in the form of Exhibit L
                 to the Agreement; or

                       (iii)  written confirmation from Standard & Poor's
                 that other arrangements satisfactory to Standard & Poor's
                 have been put into place, 

          then the Trustee shall not complete or deliver the Lock Box
          Notices to the Remittance Banks and the Lock Box Letters shall be
          cancelled and of no force and effect and shall be returned by the
          Trustee to TRS.  In the event that the Lock Box Notices shall
          have been delivered by the Trustee, such Lock Box Notices shall
          be cancelled by the Trustee and of no further force and effect
          from and after such time as TRS shall have put other arrangements
          into place and delivered to the Trustee written confirmation from
          Standard & Poor's of the ratings of the Class A Certificates.
<PAGE>
<PAGE>
                       (b)  The Trustee agrees that, in the event that the
          Trustee is required to deliver the Lock Box Notices pursuant to
          subsection 14(a) above to the Remittance Banks, the Trustee shall
          provide in such notices that TRS shall continue to have the
          right, on behalf of the Trustee, to instruct the Remittance Banks
          as to transfers and withdrawals to be made from the accounts
          subject to the Lock Box Letters.  The Trustee may only revoke
          this right of TRS, as Servicer, in connection with the
          termination and replacement of TRS as Servicer hereunder.  There
          shall be remitted to TRS daily all funds on deposit in each
          account subject to the Lock Box Letters which are identified by
          the Servicer as not being payments made by Obligors in respect of
          Accounts.  As provided in Section 4.1(d) of the Agreement, the
          Servicer shall continue to allocate to the Holder of the
          Exchangeable Transferor Certificate the amounts allocable to such
          Holder pursuant to such Section 4.1(d) or pursuant to any
          Supplement and such amounts shall not be deposited into the
          Collection Account but shall be paid as collected to the Holder
          of the Exchangeable Transferor Certificate.  Payments by Obligors
          in respect of Accounts to be distributed to Certificateholders
          shall be remitted directly from accounts subject to the Lock Box
          Letters to the Collection Account, subject, however, to
          distribution on a daily basis to the Transferor as provided in
          and pursuant to Section 4.1(g) of the Agreement.

                       SECTION 15.  Ratification of Master Pooling and
          Servicing Agreement.  As supplemented by this Series Supplement,
          the Agreement is in all respects ratified and confirmed and the
          Agreement as so supplemented by this Series Supplement shall be
          read, taken, and construed as one and the same instrument.

                       SECTION 16.  Counterparts.  This Series Supplement
          may be executed in any number of counterparts, each of which so
          executed shall be deemed to be an original, but all of such
          counterparts shall together constitute but one and the same
          instrument.

                       SECTION 17.  Governing Law.  THIS SERIES SUPPLEMENT
          SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF
          NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS,
          AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
          SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

<PAGE>
<PAGE>
                       IN WITNESS WHEREOF, the Transferor, the Servicer and
          the Trustee have caused this Series 1996-1 Supplement to be duly
          executed by their respective officers thereunto duly authorized
          as of the day and year first above written.

                                      AMERICAN EXPRESS RECEIVABLES
                                         FINANCING CORPORATION, as Transferor 

                                      By                         
                                      Name:   
                                      Title:  

                                      AMERICAN EXPRESS TRAVEL RELATED SERVICES
                                         COMPANY, INC., as Servicer

                                      By                          
                                      Name:
                                      Title:

                                      THE BANK OF NEW YORK,
                                      as Trustee and Paying Agent

                                      By                          
                                      Name:   
                                      Title:  


<PAGE>
<PAGE>
                                                   EXHIBIT A TO THE
                                                   SERIES 1996-1 SUPPLEMENT

               UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
               REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
               CORPORATION ("DTC") TO THE ISSUER OR ITS AGENT FOR
               REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY
               CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
               IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED
               REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO.
               OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
               REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE
               HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
               INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN
               INTEREST HEREIN.

          No. R-_                                       $___________

          Registered                                    CUSIP No. _________

<PAGE>
<PAGE>
                            AMERICAN EXPRESS MASTER TRUST
                      CLASS A FLOATING RATE ACCOUNTS RECEIVABLE
                          TRUST CERTIFICATE, SERIES 1996-1

                    Each $1,000 minimum denomination represents a
          1/950,000th interest in the Series 1996-1 Class A
          Certificateholders' undivided interest in the American Express
          Master Trust

          Evidencing an undivided interest in a trust, the corpus of
          which consists of receivables generated or to be generated in a
          portfolio of designated American Express  Card, American
          Express  Gold Card and Platinum Card  Accounts.

                    (Not an interest in or recourse obligation of
          American Express Receivables Financing Corporation, American
          Express Credit Corporation, American Express Travel Related
          Services Company, Inc. ("TRS"), American Express Company or any
          of their affiliates)

                    This certifies that CEDE & CO. (the
          "Certificateholder") is the registered owner of an Undivided
          Interest in the American Express Master Trust (the "Trust")
          issued pursuant to the Master Pooling and Servicing Agreement,
          dated as of June 30, 1992 (the "Pooling and Servicing
          Agreement"; such term to include any amendment or Supplement
          thereto) by and among American Express Receivables Financing
          Corporation, as Transferor (the "Transferor"), TRS, as Servicer
          (in such capacity, the Servicer"), and The Bank of New York, as
          Trustee (the "Trustee"), and the Series 1996-1 Supplement,
          dated as of September 18, 1996, among the Transferor, the
          Servicer and the Trustee.  The corpus of the Trust consists of
          all of the Transferor's right, title and interest in a
          portfolio of receivables now existing and hereafter created
          (the "Receivables"), arising under certain charge card accounts
          owned by TRS identified in the Pooling and Servicing Agreement
          from time to time (collectively, the "Accounts"), all monies
          due or to become due with respect thereto (including
          Recoveries) on and after the Cut Off Date, all proceeds of such
          Receivables, all right, title and interest of the Transferor
          in, to and under the Receivable Purchase Agreement, all monies
          as are from time to time deposited in the Collection Account
          and any other account or accounts maintained for the benefit of
          the Certificateholders and all monies as are from time to time
          available under any Enhancement for any Series for payment to
          Certificateholders.  The holder of this Certificate is not
          entitled to the benefit of any Enhancement for any other Series
          which may be a part of the Trust's assets.  The Receivables
          arise generally from the purchase of merchandise and services,
          annual membership fees and other administrative fees billed to
          obligors, as more fully specified in the Pooling and Servicing
          Agreement.

<PAGE>
<PAGE>
                    A portion of the Collections on the Receivables
          received in any Due Period equal to the product of the
          aggregate amount of such Collections and the Yield Factor will
          be treated as Yield Collections.  The remainder of such
          Collections will be treated as Principal Collections. 
          Recoveries will not be considered Collections but will be used
          as an offset to Defaulted Receivables.  The Yield Factor will
          initially be equal to 3.0%, and, subject to certain
          limitations, may be changed from time to time by the
          Transferor.

                    Although a summary of certain provisions of the
          Pooling and Servicing Agreement is set forth below, this
          Certificate does not purport to summarize the Pooling and
          Servicing Agreement and reference is made to the Pooling and
          Servicing Agreement, as amended and as supplemented by the
          Series 1996-1 Supplement, for information with respect to the
          interests, rights, benefits, obligations, proceeds, and duties
          evidenced hereby and the rights, duties and obligations of the
          Trustee.  A copy of the Pooling and Servicing Agreement and the
          Series 1996-1 Supplement may be requested from the Trustee by
          writing to the Trustee at The Bank of New York, 101 Barclay
          Street, New York, New York 10286, Attention:  Corporate Trust
          Division.  To the extent not defined herein, the capitalized
          terms used herein have the meanings ascribed to them in the
          Pooling and Servicing Agreement as supplemented by the Series
          1996-1 Supplement.  This Certificate is one of a series of
          Certificates entitled "American Express Master Trust Class A
          Floating Rate Accounts Receivable Trust Certificates, Series
          1996-1" (the "Class A Certificates"), each of which represents
          a fractional undivided interest in the Trust, including the
          right to receive the Collections and other amounts at the times
          and in the amounts specified in the Pooling and Servicing
          Agreement to be paid to the holder of a Class A Certificate,
          and is issued under and is subject to the terms, provisions and
          conditions of the Pooling and Servicing Agreement, to which
          Pooling and Servicing Agreement, as amended from time to time,
          the Certificateholder by virtue of the acceptance hereof
          assents and by which the Certificateholder is bound.

                    The Transferor has structured the Pooling and
          Servicing Agreement and the Investor Certificates with the
          intention that the Investor Certificates (other than those held
          by the Transferor) will qualify under applicable tax law as
          indebtedness and the Transferor and each Investor
          Certificateholder (or Certificate Owner) by acceptance of its
          Class A Certificate (or, in the case of a Certificate Owner, by
          virtue of such Certificate Owner's acquisition of a beneficial
          interest therein) or participation herein, agrees to treat the
          Investor Certificates (other than those held by the Transferor)
          (and any beneficial interest therein) for purposes of Federal,
          state and local income or franchise taxes and any other tax
          imposed on or measured by income, as indebtedness.  Each
          Certificateholder agrees that it will cause any Certificate
          Owner acquiring an interest in a Certificate through it to
          comply with the Pooling and Servicing Agreement as to treatment
          as indebtedness for certain tax purposes.
<PAGE>
<PAGE>
                    The aggregate interest in the Trust represented by
          the Series 1996-1 Investor Certificates at any time shall not
          exceed an amount equal to the Invested Amount at such time. 
          The initial Invested Amount is $1,027,027,027.  The aggregate
          interest in the Trust represented by the Class A Certificates
          at any time shall not exceed an amount equal to the Class A
          Invested Amount at such time.  The Class A Initial Invested
          Amount is $950,000,000.  The Class A Invested Amount on any
          date of determination will be an amount equal to (a) the Class
          A Initial Invested Amount minus (b) the amount of payments of
          principal paid to the Class A Certificateholders prior to such
          date of determination, minus (c) the aggregate amount of Class
          A Investor Charge-Offs for all prior Distribution Dates and, if
          the date of determination is a Distribution Date, the current
          Distribution Date, plus (d) the aggregate amount of Yield
          Collections and certain other amounts applied on all prior
          Distribution Dates for reimbursing amounts deducted pursuant to
          the foregoing clause (c) and, if the date of determination is a
          Distribution Date, the aggregate amount of Yield Collections
          and certain other amounts applied for such Distribution Date
          for reimbursing amounts deducted pursuant to the foregoing
          clause (c).  In addition to the Investor Certificates, an
          Exchangeable Transferor Certificate has been issued to the
          Transferor pursuant to the Pooling and Servicing Agreement
          which will represent an Undivided Interest in the Trust.  The
          Exchangeable Transferor Certificate will represent the interest
          in the Receivables not represented by the Investor
          Certificates.  The Exchangeable Transferor Certificate may be
          exchanged by the Transferor pursuant to the Pooling and
          Servicing Agreement for one or more Series of Investor
          Certificates and a reissued Exchangeable Transferor Certificate
          upon the conditions set forth in the Pooling and Servicing
          Agreement.

                    Interest will accrue on the unpaid principal amount
          of the Class A Certificates at a per annum rate of 0.15% per
          annum above LIBOR (as determined on the related LIBOR
          Determination Date) (such rate as in effect from time to time,
          the "Class A Certificate Rate") and, except as otherwise
          provided herein, will be distributed to Certificateholders on
          the fifteenth day of each month (or, if such day is not a
          Business Day, on the next succeeding Business Day) (each, a
          "Distribution Date") and on the Expected Final Payment Date,
          commencing November 15, 1996.  If (a) an Early Amortization
          Event occurs or (b) the final principal payment on the Class A
          Certificates is not made on the Expected Final Payment Date,
          then thereafter interest will be distributed to the Class A
          Certificateholders monthly on each Special Payment Date. 
          Interest for any Distribution Date will include accrued
          interest in an amount equal to the product of (i) the Class A
          Certificate Rate for the related Interest Period, (ii) the
          actual number of days in such Interest Period divided by 360,
          and (iii) the outstanding principal balance of the Class A
          Certificates as of the related Record Date (or, in the case of
<PAGE>
<PAGE>
          the first Distribution Date, as of the Closing Date).  Interest
          for any Distribution Date or Special Payment Date due but not
          paid on any Distribution Date or Special Payment Date will be
          due on the next succeeding Distribution Date or Special Payment
          Date together with, to the extent permitted by applicable law,
          additional interest on such amount at the Class A Certificate
          Rate plus 2% per annum.  

                    No principal will be payable to the Class A
          Certificateholders until the Expected Final Payment Date or,
          upon the occurrence of an Early Amortization Event as described
          in the Pooling and Servicing Agreement, on the first Special
          Payment Date.  No principal will be payable to the Class B
          Certificateholders until all principal payments have been made
          to the Class A Certificateholders.  For each Due Period during
          the period beginning on September 1, 1996 and ending on the day
          prior to the day on which the Accumulation Period or the Early
          Amortization Period commences (the "Revolving Period"), all
          Principal Collections allocable to the Investor Interest will
          be treated as Excess Principal Collections.  The Servicer will
          allocate Excess Principal Collections as provided in the
          Pooling and Servicing Agreement which may include any principal
          distributions to Investor Certificateholders and deposits to
          principal funding accounts for any Series which are either
          scheduled or permitted and which have not been covered out of
          the Principal Collections allocable to such other Series.

                    The Servicer shall deposit Collections into the
          Collection Account in the amounts and at the time required by
          the Pooling and Servicing Agreement.  The Servicer shall apply
          or shall cause the Trustee to apply the funds on deposit in the
          Collection Account with respect to each Distribution Date as
          provided in the Pooling and Servicing Agreement.

                    TRS, as Servicer, is entitled to receive as servicing
          compensation a monthly servicing fee in an amount equal to the
          sum of, with respect to all Series, one-twelfth of the product
          of the applicable Servicing Fee Percentages with respect to
          each Series and the sum of an allocable portion of the
          Transferor Interest and the aggregate Invested Amount with
          respect to each Series with respect to the related Due Period. 
          The portion of the servicing fee for each Due Period allocable
          to the Certificateholders' Interest shall be equal to one-
          twelfth of the product of (A) 2.0% (the Servicing Fee
          Percentage for the Series 1996-1 Investor Certificates) and (B)
          the amount of the Class A Adjusted Invested Amount and the
          Class B Invested Amount, on the last day of the second
          preceding Due Period or, in the case of the first Distribution
          Date, the initial principal amount of the Class A Certificates
          and the Class B Certificates.

<PAGE>
<PAGE>
                    Payments to Class A Certificateholders will be made
          from the Collection Account and the Principal Funding Account. 
          In addition to the amounts deposited in the Collection Account
          and Principal Funding Account as provided in the Pooling and
          Servicing Agreement, the following amounts will be deposited in
          the Collection Account and Principal Funding Account, as
          applicable:  (i) investment income, if any, to the extent of
          the Class A Certificate Rate, earned from investments made
          pursuant to the Guaranteed Rate Agreement will be withdrawn
          from the Principal Funding Account and deposited into the
          Collection Account on each Distribution Date with respect to
          the Accumulation Period to be applied to the payment of Class A
          Monthly Interest, unless commencement of the Accumulation
          Period is postponed as provided in Section 4.13 of the Series
          1996-1 Supplement, and (ii) the proceeds of any optional
          repurchase of the Class A Certificates by the Transferor will
          be deposited in the Collection Account and the Principal
          Funding Account, as applicable, on the Distribution Date on
          which such purchase occurs.

                    With respect to the Class A Certificates, the
          Servicer shall instruct the Trustee or the Paying Agent to make
          the following distributions at the following times and in the
          following priority from the Collection Account and the
          Principal Funding Account:

                         (a)  on each Distribution Date, on each Special
               Payment Date and on the Expected Final Payment Date, Class
               A Monthly Interest and unpaid Class A Monthly Interest,
               plus additional interest thereon, to the extent available
               from the Floating Allocation Percentage of Yield
               Collections, shall be distributed to the Class A
               Certificateholders; and

                         (b)  on each Special Payment Date and on the
               Expected Final Payment Date, all amounts on deposit in the
               Principal Funding Account, up to a maximum amount on any
               such date equal to the unpaid Class A Invested Amount on
               such date, shall be distributed to the Class A
               Certificateholders.

                    If Yield Collections allocable to the
          Certificateholders' Interest for any Due Period are
          insufficient to pay the Investor Default Amount for such Due
          Period in accordance with the priorities set forth in the
          Pooling and Servicing Agreement, then the Class B Invested
          Amount will be reduced by an amount equal to such
          insufficiency.  If the Class B Invested Amount is reduced to
          zero, any further insufficiency will reduce the Class A
          Invested Amount, but not in excess of the Investor Default
          Amount for such Due Period, and the Class A Certificateholders
          will bear directly the credit and other risks associated with
          their undivided interest in the Trust.
<PAGE>
<PAGE>

                    The amount in respect of interest payments to be paid
          on each Distribution Date, Special Payment Date or Expected
          Final Payment Date to the holder of this Certificate will be
          equal to the product of the aggregate Undivided Interest
          evidenced by this Certificate and the aggregate of all payments
          of interest to be made to the Class A Certificateholders on
          such date.  The amount in respect of principal payments on each
          Special Payment Date or Expected Final Payment Date with
          respect to the holder of this Certificate will be equal to the
          product of the aggregate Undivided Interest evidenced by this
          Certificate and the aggregate of all payments of principal to
          be made to Class A Certificateholders on such date. 
          Distributions with respect to this Certificate will be made by
          the Paying Agent by check mailed to the address of the Class A
          Certificateholder of record appearing in the Certificate
          Register (except for the final distribution in respect of this
          Certificate) without the presentation or surrender of this
          Certificate or the making of any notation thereon, except that
          with respect to Certificates registered in the name of the
          nominee of a Clearing Agency, distributions will be made in the
          form of wire transfer of immediately available funds.

                    THIS CERTIFICATE DOES NOT REPRESENT A RECOURSE
          OBLIGATION OF, OR AN INTEREST IN, THE TRANSFEROR, THE SERVICER
          OR ANY OF THEIR AFFILIATES AND IS NOT INSURED OR GUARANTEED BY
          ANY GOVERNMENTAL AGENCY.  THIS CERTIFICATE IS LIMITED IN RIGHT
          OF PAYMENT TO CERTAIN COLLECTIONS WITH RESPECT TO THE
          RECEIVABLES ALL AS MORE SPECIFICALLY SET FORTH IN THE POOLING
          AND SERVICING AGREEMENT.

                    Pursuant to the Pooling and Servicing Agreement, the
          Transferor has the right (subject to certain limitations and
          conditions), and in some circumstances is obligated, to
          designate additional eligible accounts to be included as
          Accounts (the "Additional Accounts") and to convey to the Trust
          all of the Receivables in the Additional Accounts, whether such
          Receivables are then existing or thereafter created.

                    The Transferor may, and in some circumstances is
          obligated to, designate (subject to the terms and conditions of
          the Pooling and Servicing Agreement), Accounts for deletion and
          removal from the Accounts previously designated as Accounts.

                    The Pooling and Servicing Agreement may be amended
          from time to time by the Servicer, the Transferor and the
          Trustee, without the consent of any of the Investor
          Certificateholders, to cure any ambiguity, to correct or
          supplement any provisions therein which may be inconsistent
          with any other provisions therein or to add any other
          provisions with respect to matters or questions raised under
          the Pooling and Servicing Agreement which shall not be
          inconsistent with the provisions of the Pooling and Servicing
          Agreement; provided, however, that such action shall not
          adversely affect in any material respect the interests of any
          of the Investor Certificateholders.  Additionally, the Pooling
<PAGE>
<PAGE>
          and Servicing Agreement may be amended from time to time by the
          Servicer, the Transferor and the Trustee, without the consent
          of any of the Certificateholders, to add to or change any of
          the provisions of the Pooling and Servicing Agreement to
          provide that Bearer Certificates may be registrable as to
          principal, to change or eliminate any restrictions on the
          payment of principal of (or premium, if any) or any interest on
          Bearer Certificates to comply with the Bearer Rules, to permit
          Bearer Certificates to be issued in exchange for Registered
          Certificates (if then permitted by the Bearer Rules), to permit
          Bearer Certificates to be issued in exchange for Bearer
          Certificates of other authorized denominations or to permit the
          issuance of Investor Certificates in uncertificated form,
          provided any such action shall not adversely affect the
          interest of the Holders of Bearer Certificates of any Series or
          any related Coupons in any material respect unless such
          amendment is necessary to comply with the Bearer Rules.  The
          Trustee may, but shall not be obligated to, enter into any such
          amendment which affects the Trustee's own rights, duties or
          immunities under the Agreement or otherwise.

                    The Pooling and Servicing Agreement may also be
          amended from time to time by the Servicer, the Transferor and
          the Trustee, without the consent of any of the Investor
          Certificateholders, for the purpose of adding any provisions to
          or changing in any manner or eliminating any of the provisions
          of the Agreement, or of modifying in any manner the rights of
          the Holders of Investor Certificates; provided that (i) the
          Servicer shall have provided an Opinion of Counsel to the
          Trustee to the effect that such amendment will not materially
          and adversely affect the interests of the Investor
          Certificateholders of any outstanding Series (or 100% of the
          class of Certificateholders so affected have consented), (ii)
          such amendment shall not, as evidenced by an Opinion of
          Counsel, cause the Trust to be characterized for Federal income
          tax purposes as an association taxable as a corporation or
          otherwise have any material adverse impact on the Federal
          income taxation of any outstanding Series of Investor
          Certificates or any Certificate Owner and (iii) the Rating
          Agencies shall confirm that such amendment shall not cause a
          reduction or withdrawal of the rating of any outstanding Series
          of Certificates; provided, further, that such amendment shall
          not reduce in any manner the amount of, or delay the timing of,
          distributions which are required to be made on any Investor
          Certificate of such Series without the consent of the related
          Investor Certificateholder, change the definition of or the
          manner of calculating the interest of any Investor
          Certificateholder of such Series without the consent of the
          related Investor Certificateholder or reduce the aforesaid
          percentage required to consent to any such amendment, in each
          case without the consent of all such Investor
          Certificateholders.

<PAGE>
<PAGE>
                    The Pooling and Servicing Agreement may also be
          amended from time to time by the Servicer, the Transferor and
          the Trustee with the consent of the Holders of Investor
          Certificates evidencing Undivided Interests aggregating not
          less than 66-2/3% of the Invested Amount of all Series
          adversely affected, for the purpose of adding any provisions to
          or changing in any manner or eliminating any of the provisions
          of the Agreement or of modifying in any manner the rights of
          the Investor Certificateholders of any Series then issued and
          outstanding; provided, however, that no such amendment shall
          (i) reduce in any manner the amount of, or delay the timing of,
          distributions which are required to be made on any Investor
          Certificate of such Series without the consent of the related
          Investor Certificateholder; (ii) change the definition of or
          the manner of calculating the Invested Amount, the Invested
          Percentage, the applicable available amount under any
          Enhancement or the Investor Default Amount of such Series
          without the consent of each related Investor Certificateholder;
          or (iii) reduce the aforesaid percentage required to consent to
          any such amendment, without the consent of each related
          Investor Certificateholder. 

                    The transfer of this Certificate shall be registered
          in the Certificate Register upon surrender of this Certificate
          for registration of transfer at any office or agency maintained
          by the Transfer Agent and Registrar accompanied by a written
          instrument of transfer in a form satisfactory to the Trustee
          and the Transfer Agent and Registrar duly executed by the
          Certificateholder or such Certificateholder's attorney duly
          authorized in writing, and thereupon one or more new
          Certificates of authorized denominations and for the same
          aggregate Undivided Interests will be issued to the designated
          transferee or transferees.

                    As provided in the Pooling and Servicing Agreement
          and subject to certain limitations therein set forth,
          Certificates are exchangeable for new Certificates evidencing
          like aggregate Undivided Interests, as requested by the
          Certificateholder surrendering such Certificates.  No service
          charge may be imposed for any such exchange but the Trustee or
          Transfer Agent and Registrar may require payment of a sum
          sufficient to cover any tax or other governmental charge that
          may be imposed in connection therewith.

                    The Transferor, Servicer, the Trustee, the Paying
          Agent, and the Transfer Agent and Registrar, and any agent of
          any of them, may treat the person in whose name this
          Certificate is registered as the owner hereof for all purposes,
          and neither the Transferor, the Servicer, the Trustee, the
          Paying Agent, and the Transfer Agent and Registrar, nor any
          agent of any of them or of any such agent shall be affected by
          notice to the contrary except in certain circumstances
          described in the Pooling and Servicing Agreement.

<PAGE>
<PAGE>
                    At the option of the Transferor, but subject to
          certain conditions set forth in the Pooling and Servicing
          Agreement, the aggregate principal amount of the Class A
          Certificates is subject to retransfer to the Transferor on any
          Distribution Date on or after which the Invested Amount is less
          than or equal to $102,702,703 (10% of the Class A Initial
          Invested Amount and the Class B Initial Invested Amount).  The
          retransfer price will be equal to the applicable Invested
          Amount plus accrued and unpaid interest on the Class A
          Certificates and the Class B Certificates through the day
          preceding the Distribution Date on which the retransfer occurs.

                    Subject to certain conditions in the Pooling and
          Servicing Agreement, if the Invested Amount of the Series
          1996-1 Certificates is greater than zero on August 16, 2004
          (the "Series 1996-1 Termination Date"), the Trustee shall sell
          or cause to be sold an amount of Receivables up to 110% of the
          applicable Invested Amount at the close of business on such
          date, but not more than the total amount of Receivables
          allocable to the Series 1996-1 Certificates, and apply the
          proceeds of such sale as provided in the Pooling and Servicing
          Agreement.

                    Following the termination of the Trust pursuant to
          Section 12.1 of the Pooling and Servicing Agreement and the
          surrender of this Certificate, the Trustee shall assign and
          convey to the Transferor (without recourse, representation or
          warranty) all right, title and interest of the Trust in the
          Receivables, whether then existing or thereafter created, and
          all proceeds thereof, except for amounts held by the Paying
          Agent.  The Trustee shall execute and deliver such instruments
          of transfer and assignment, in each case without recourse, as
          shall be reasonably requested by the Transferor to vest in the
          Transferor all right, title and interest which the Trustee had
          in the applicable Receivables.

                    Unless the certificate of authentication hereon has
          been executed by or on behalf of the Trustee, by manual
          signature, this Certificate shall not be entitled to any
          benefit under the Pooling and Servicing Agreement, or be valid
          for any purpose.

<PAGE>
<PAGE>
                    IN WITNESS WHEREOF, American Express Receivables
          Financing Corporation has caused this American Express Master
          Trust Class A Floating Rate Accounts Receivable Trust
          Certificate, Series 1996-1 to be duly executed under its
          official seal.



                                      AMERICAN EXPRESS RECEIVABLES
                                         FINANCING CORPORATION

                                      By: _________________________
                                            Authorized Signatory

          [SEAL]






                      TRUSTEE'S CERTIFICATE OF AUTHENTICATION
                    This is one of the Series 1996-1 Class A Certificates
          referred to in the within-mentioned Pooling and Servicing
          Agreement.

          Dated:  September 18, 1996    THE BANK OF NEW YORK
                                            as Trustee

                                        By: ________________________
                                              Authorized Signatory


<PAGE>
<PAGE>
                                                              EXHIBIT B to
                                              the Series 1996-1 Supplement

                    THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER
               THE SECURITIES ACT OF 1933, AS AMENDED (THE
               "SECURITIES ACT"), IN RELIANCE UPON EXEMPTIONS
               PROVIDED BY THE SECURITIES ACT.  NO RESALE OR OTHER
               TRANSFER OF THIS CERTIFICATE MAY BE MADE EXCEPT (A)
               PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER
               THE SECURITIES ACT, (B) IN A TRANSACTION EXEMPT FROM
               THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT
               AND APPLICABLE STATE SECURITIES OR "BLUE SKY" LAWS,
               (C) TO THE TRANSFEROR, (D) TO A PERSON WHO THE SELLER
               REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL
               BUYER WITHIN THE MEANING THEREOF IN RULE 144A UNDER
               THE SECURITIES ACT THAT IS AWARE THAT THE RESALE OR
               OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE
               144A, OR (E) PURSUANT TO REGULATION S UNDER THE
               SECURITIES ACT.  NEITHER THE ISSUER NOR THE TRUSTEE
               IS OBLIGATED TO REGISTER THE CERTIFICATES UNDER THE
               SECURITIES ACT OR ANY OTHER SECURITIES OR "BLUE SKY"
               LAW.

               NO RESALE OR TRANSFER OR PLEDGE OF THIS CERTIFICATE
               MAY BE MADE EXCEPT WITH THE EXPRESS CONSENT OF
               AMERICAN EXPRESS RECEIVABLES FINANCING CORPORATION. 
               THIS CERTIFICATE DETAILS OTHER CONDITIONS TO THE
               TRANSFER THEREOF. 

          No. R-1                                           $__________

          Registered                                        CUSIP No._______

<PAGE>
<PAGE>
                         AMERICAN EXPRESS MASTER TRUST
                       7.30% CLASS B ACCOUNTS RECEIVABLE
                        TRUST CERTIFICATE, SERIES 1996-1

                    Each $1,000 minimum denomination represents a
          1/77,027.027th interest in the Series 1996-1 Class B
          Certificateholders' undivided interest in the American Express
          Master Trust

          Evidencing an Undivided Interest in a trust, the corpus of which
          consists of receivables generated or to be generated in a
          portfolio of designated American Express  Card, American
          Express  Gold Card and Platinum Card  Accounts.

                    (Not an interest in or recourse obligation of American
          Express Receivables Financing Corporation, American Express
          Travel Related Services Company, Inc. ("TRS"), American Express
          Credit Corporation, American Express Company or any of their
          affiliates)

                    This certifies that American Express Receivables
          Financing Corporation (the "Certificateholder") is the
          registered owner of an Undivided Interest in the American
          Express Master Trust (the "Trust") issued pursuant to the Master
          Pooling and Servicing Agreement, dated as of June 30, 1992 (the
          "Pooling and Servicing Agreement"; such term to include any
          amendment or Supplement thereto) by and among American Express
          Receivables Financing Corporation, as Transferor (the
          "Transferor"), TRS, as Servicer (the "Servicer"), and The Bank
          of New York, as Trustee (the "Trustee"), and the Series 1996-1
          Supplement, dated as of September 18, 1996, among the
          Transferor, the Servicer and the Trustee.  The corpus of the
          Trust consists of all of the Transferor's right, title and
          interest in a portfolio of receivables now existing and
          hereafter created (the "Receivables") arising under certain
          charge card accounts owned by TRS identified in the Pooling and
          Servicing Agreement from time to time (collectively, the
          "Accounts"), all monies due or to become due with respect
          thereto (including Recoveries) on and after the Cut Off Date,
          all proceeds of such Receivables, all right, title and interest
          of the Transferor in, to and under the Receivable Purchase
          Agreement, all monies as are from time to time deposited in the
          Collection Account and any other account or accounts maintained
          for the benefit of the Certificateholders and all monies as are
          from time to time available under any Enhancement for any Series
          for payment to Certificateholders.  The holder of this
          Certificate is not entitled to the benefit of any Enhancement
          for any other Series which may be a part of the Trust's assets. 
          The Receivables arise generally from the purchase of merchandise
          and services, annual membership fees and certain other
          administrative fees billed to Obligors, as more fully specified
          in the Pooling and Servicing Agreement. 

<PAGE>
<PAGE>
                    A portion of the Collections on the Receivables
          received in any Due Period equal to the product of the aggregate
          amount of such Collections and the Yield Factor will be treated
          as Yield Collections.  The remainder of such Collections will be
          treated as Principal Collections.  Recoveries will not be
          considered Collections but will be used as an offset to
          Defaulted Receivables.  The Yield Factor will initially be equal
          to 3.0%, and, subject to certain limitations, may be changed
          from time to time by the Transferor.

                    Although a summary of certain provisions of the
          Pooling and Servicing Agreement is set forth below, this
          Certificate does not purport to summarize the Pooling and
          Servicing Agreement and reference is made to the Pooling and
          Servicing Agreement, as amended and as supplemented by the
          Series 1996-1 Supplement, for information with respect to the
          interests, rights, benefits, obligations, proceeds, and duties
          evidenced hereby and the rights, duties and obligations of the
          Trustee.  A copy of the Pooling and Servicing Agreement and the
          Series 1996-1 Supplement may be requested from the Trustee by
          writing to the Trustee at The Bank of New York, 101 Barclay
          Street, New York, New York 10286, Attention:  Corporate Trust
          Division.  To the extent not defined herein, capitalized terms
          used herein have the meanings ascribed to them in the Pooling
          and Servicing Agreement, as supplemented by the Series 1996-1
          Supplement.  This Certificate is one of a series of Certificates
          entitled "American Express Master Trust 7.30% Class B Accounts
          Receivable Trust Certificates, Series 1996-1" (the
          "Certificates"), each of which represents a fractional undivided
          interest in the Trust, including the right to receive the
          Collections and other amounts at the times and in the amounts
          specified in the Pooling and Servicing Agreement to be paid to
          the holder of a Class B Certificate, and is issued under and is
          subject to the terms, provisions and conditions of the Pooling
          and Servicing Agreement, to which Pooling and Servicing
          Agreement, as amended from time to time, the Certificateholder
          by virtue of the acceptance hereof assents and by which the
          Certificateholder is bound.  THE CLASS B CERTIFICATES REPRESENT
          SUBORDINATED INTERESTS IN THE TRUST.

                    The Transferor has structured the Pooling and
          Servicing Agreement and the Investor Certificates with the
          intention that the Investor Certificates (other than those held
          by the Transferor) will qualify under applicable tax law as
          indebtedness and the Transferor and each Investor
          Certificateholder by acceptance of its Certificate or
          participation herein, agrees to treat the Investor Certificates
          (other than those held by the Transferor) (and any beneficial
          interest therein) for purposes of Federal, state and local
          income or franchise taxes and any other tax imposed on or
          measured by income, as indebtedness.  

<PAGE>
<PAGE>
                    The aggregate interest in the Trust represented by the
          Series 1996-1 Investor Certificates at any time shall not exceed
          an amount equal to the Invested Amount at such time.  The
          initial Invested Amount is $1,027,027,027.  The aggregate
          interest represented by the Class B Certificates at any time in
          the Receivables in the Trust shall not exceed an amount equal to
          the Class B Invested Amount at such time.  The Class B Initial
          Invested Amount is $77,027,027.  The Class B Invested Amount on
          any date of determination will be an amount equal to (a) the
          Class B Initial Invested Amount minus (b) the amount of payments
          of principal paid to the Class B Certificateholders prior to
          such date of determination, minus (c) the aggregate amount of
          Class B Investor Charge-Offs for all prior Distribution Dates
          and, if the date of determination is a Distribution Date, the
          current Distribution Date, plus (d) the aggregate amount of
          Yield Collections and certain other amounts applied on all prior
          Distribution Dates for reimbursing amounts deducted pursuant to
          the foregoing clause (c) and, if the date of determination is a
          Distribution Date, the aggregate amount of Yield Collections and
          certain other amounts applied for such Distribution Date for
          reimbursing amounts deducted pursuant to the foregoing clause
          (c).  If Yield Collections allocable to the Certificateholders
          Interest for any Due Period are insufficient to pay the Investor
          Default Amount for such Due Period in accordance with the
          priorities set forth in the Pooling and Servicing Agreement
          listed below, then the Class B Invested Amount will be reduced
          by an amount equal to such insufficiency.  The Class B Invested
          Amount may be reinstated under certain circumstances described
          in the Pooling and Servicing Agreement.  In addition to the
          Investor Certificates, an Exchangeable Transferor Certificate
          has been issued to the Transferor pursuant to the Pooling and
          Servicing Agreement which will represent an Undivided Interest
          in the Trust.  The Exchangeable Transferor Certificate will
          represent the interest in the Trust not represented by the
          Investor Certificates.  The Exchangeable Transferor Certificate
          may be exchanged by the Transferor pursuant to the Pooling and
          Servicing Agreement for one or more Series of Investor
          Certificates and a reissued Exchangeable Transferor Certificate
          upon the conditions set forth in the Pooling and Servicing
          Agreement.

                    Interest will accrue on the unpaid principal amount of
          the Class B Certificates at a per annum rate equal to 7.30% per
          annum (the "Class B Certificate Rate") and, except as otherwise
          provided herein, will be distributed to Certificateholders on
          the fifteenth day of each month (or, if such day is not a
          Business Day, on the next succeeding Business Day) (each, a
          ("Distribution Date"), commencing November 15, 1996.  Any
          accrued interest at the Class B Certificate Rate from and
          including the preceding Distribution Date or, in the case of the
          first Distribution Date from and including the Closing Date, to
          but excluding such Distribution Date shall be paid in accordance
          with the priorities set forth below.  Interest for any
          Distribution Date due but not paid on any Distribution Date will
          be due on the next succeeding Distribution Date together with,
<PAGE>
<PAGE>
          to the extent permitted by applicable law, additional interest
          on such amount at the Class B Certificate Rate plus 2% per
          annum.  Interest will be calculated on the basis of a 360-day
          year comprised of twelve 30-day months.  The right of the Class
          B Certificateholders to receive interest payments on the Class B
          Certificates each month, including interest due but not paid on
          a prior Distribution Date or Special Payment Date, will be
          subordinated under all circumstances to the right of the Class A
          Certificateholders to receive monthly allocations of interest
          with respect to the Class A Certificates.

                    No principal will be payable to the Class B
          Certificateholders until all principal payments have been made
          to the Class A Certificateholders.  For each Due Period during
          the period beginning on September 1, 1996 and ending on the day
          prior to the day on which the Accumulation Period or Early
          Amortization Period commences (the "Revolving Period"), all
          Principal Collections allocable to the Investor Interest will be
          treated as Excess Principal Collections.  The Servicer will
          allocate Excess Principal Collections as provided in the Pooling
          and Servicing Agreement which may include any principal
          distributions to Investor Certificateholders and deposits to
          principal funding accounts for any Series which are either
          scheduled or permitted and which have not been covered out of
          Principal Collections allocable to such other Series.

                    The Servicer shall deposit Collections into the
          Collection Account in the amounts and at the times required by
          the Pooling and Servicing Agreement.  The Servicer shall apply
          or shall cause the Trustee to apply the funds on deposit in the
          Collection Account with respect to each Distribution Date as
          provided in the Pooling and Servicing Agreement.  

                    TRS, as Servicer, is entitled to receive as servicing
          compensation a monthly servicing fee in an amount equal to the
          sum of, with respect to all Series, one-twelfth of the product
          of the applicable Servicing Fee Percentages with respect to each
          Series and the sum of an allocable portion of the Transferor
          Interest and the applicable Invested Amount with respect to each
          Series with respect to the related Due Period.  The portion of
          the servicing fee for each Due Period allocable to the
          Certificateholders' Interest shall be equal to one-twelfth of
          the product of (A) 2.0% (the Servicing Fee Percentage for the
          Series 1996-1 Investor Certificates) and (B) the amount of the
          Class A Invested Amount and the Class B Invested Amount, on the
          last day of the second preceding Due Period or, in the case of
          the first Distribution Date, the initial principal amount of the
          Class A Certificates and the Class B Certificates. 

                    Payments to Class B Certificateholders will be made
          from the Collection Account and the Principal Funding Account. 
          The proceeds of any optional repurchase of the Class B
          Certificates by the Transferor will be deposited into the
          Collection Account and the Principal Funding Account, as
          applicable, on the Distribution Date on which such purchase
<PAGE>
<PAGE>
          occurs.  The Servicer shall instruct the Trustee or the Paying
          Agent to make the following distributions at the following times
          and in the following priority from the Collection Account and
          the Principal Funding Account:

                              (a)  on each Distribution Date, on each
               Special Payment Date and on the Expected Final Payment
               Date, Class A Monthly Interest and unpaid Class A Monthly
               Interest, plus additional interest thereon, to the extent
               available from the Floating Allocation Percentage of Yield
               Collections, shall be distributed to the Class A
               Certificateholders;

                              (b)  on each Distribution Date, Class B
               Monthly Interest and unpaid Class B Monthly Interest, plus
               additional interest thereon, to the extent available from
               the Floating Allocation Percentage of Yield Collections,
               shall be distributed to the Class B Certificateholders; 

                              (c)  on each Special Payment Date and on the
               Expected Final Payment Date, all amounts on deposit in the
               Principal Funding Account, up to a maximum amount on any
               such date equal to the unpaid Class A Invested Amount on
               such date, shall be distributed to the Class A
               Certificateholders and any funds remaining in the Principal
               Funding Account after the Class A Certificates have been
               paid in full shall be deposited in the Collection Account;
               and 

                              (d) on the Expected Final Payment Date and
               each Special Payment Date on and after which the Class A
               Certificates have been paid in full, all amounts on deposit
               in the Collection Account, up to a maximum amount on any
               such date equal to the unpaid Class B Invested Amount on
               such date, shall be distributed to the Class B
               Certificateholders.

                    The amount in respect of interest to be distributed on
          each Distribution Date to the holder of this Certificate will be
          equal to the product of the aggregate Undivided Interest
          evidenced by this Certificate and the aggregate of all payments
          to be made to the Class B Certificateholders on such
          Distribution Date.  The amount in respect of principal to be
          distributed on each Special Payment Date or Expected Final
          Payment Date with respect to the holder of this Certificate will
          be equal to the product of the aggregate Undivided Interest
          evidenced by this Certificate and the aggregate of all payments
          of principal to be made to the Class B Certificateholders on
          such date.  Distributions with respect to this Certificate will
          be made by the Paying Agent by check mailed to the address of
          the Class B Certificateholder of record appearing in the
          Certificate Register (except for the final distribution in
          respect of this Certificate) without the presentation or
          surrender of this Certificate or the making of any notation
          thereon. 
<PAGE>
<PAGE>

                    THIS CERTIFICATE DOES NOT REPRESENT A RECOURSE
          OBLIGATION OF, OR AN INTEREST IN, THE TRANSFEROR, THE SERVICER
          OR ANY OF THEIR AFFILIATES AND IS NOT INSURED OR GUARANTEED BY
          ANY GOVERNMENTAL AGENCY.  THIS CERTIFICATE IS LIMITED IN RIGHT
          OF PAYMENT TO CERTAIN COLLECTIONS WITH RESPECT TO THE
          RECEIVABLES ALL AS MORE SPECIFICALLY SET FORTH IN THE POOLING
          AND SERVICING AGREEMENT.

                    Pursuant to the Pooling and Servicing Agreement, the
          Transferor has the right (subject to certain limitations and
          conditions), and in some circumstances is obligated, to
          designate additional eligible accounts to be included as
          Accounts (the "Additional Accounts") and to convey to the Trust
          all of the Receivables in the Additional Accounts, whether such
          Receivables are then existing or thereafter created.

                    The Transferor may, and in some circumstances is
          obligated to, designate (subject to the terms and conditions of
          the Pooling and Servicing Agreement) Accounts for deletion and
          removal from the Accounts previously designated as Accounts.

                    The Pooling and Servicing Agreement may be amended
          from time to time by the Servicer, the Transferor and the
          Trustee, without the consent of any of the Investor
          Certificateholders, to cure any ambiguity, to correct or
          supplement any provisions therein which may be inconsistent with
          any other provisions therein or to add any other provisions with
          respect to matters or questions raised under the Pooling and
          Servicing Agreement which shall not be inconsistent with the
          provisions of the Pooling and Servicing Agreement; provided,
          however, that such action shall not adversely affect in any
          material respect the interests of any of the Investor
          Certificateholders.  Additionally, the Pooling and Servicing
          Agreement may be amended from time to time by the Servicer, the
          Transferor and the Trustee, without the consent of any of the
          Certificateholders, to add to or change any of the provisions of
          the Pooling and Servicing Agreement to provide that Bearer
          Certificates may be registrable as to principal, to change or
          eliminate any restrictions on the payment of principal of (or
          premium, if any) or any interest on Bearer Certificates to
          comply with the Bearer Rules, to permit Bearer Certificates to
          be issued in exchange for Registered Certificates (if then
          permitted by the Bearer Rules), to permit Bearer Certificates to
          be issued in exchange for Bearer Certificates of other
          authorized denominations or to permit the issuance of Investor
          Certificates in uncertificated form, provided any such action
          shall not adversely affect the interest of the Holders of Bearer
          Certificates of any Series or any related Coupons in any
          material respect unless such amendment is necessary to comply
          with the Bearer Rules.  The Trustee may, but shall not be
          obligated to, enter into any such amendment which affects the
          Trustee's own rights, duties or immunities under the Agreement
          or otherwise.

<PAGE>
<PAGE>
                    The Pooling and Servicing Agreement may also be
          amended from time to time by the Servicer, the Transferor and
          the Trustee, without the consent of any of the Investor
          Certificateholders, for the purpose of adding any provisions to
          or changing in any manner or eliminating any of the provisions
          of the Agreement, or of modifying in any manner the rights of
          the Holders of Investor Certificates; provided that (i) the
          Servicer shall have provided an Opinion of Counsel to the
          Trustee to the effect that such amendment will not materially
          and adversely affect the interests of the Investor
          Certificateholders of any outstanding Series (or 100% of
          Certificateholders so affected have consented), (ii) such
          amendment shall not, as evidenced by an Opinion of Counsel,
          cause the Trust to be characterized for Federal income tax
          purposes as an association taxable as a corporation or otherwise
          have any material adverse impact on the Federal income taxation
          of any outstanding Series of Investor Certificates or any
          Certificate Owner and (iii) the Rating Agencies shall confirm
          that such amendment shall not cause a reduction or withdrawal of
          the rating of any outstanding Series of Certificates; provided,
          further, that such amendment shall not reduce in any manner the
          amount of, or delay the timing of, distributions which are
          required to be made on any Investor Certificate of such Series
          without the consent of the related Investor Certificateholder,
          change the definition of or the manner of calculating the
          interest of any Investor Certificateholder of such Series
          without the consent of the related Investor Certificateholder or
          reduce the aforesaid percentage required to consent to any such
          amendment, in each case without the consent of all such Investor
          Certificateholders.

                    The Pooling and Servicing Agreement may also be
          amended from time to time by the Servicer, the Transferor and
          the Trustee with the consent of the Holders of Investor
          Certificates evidencing Undivided Interests aggregating not less
          than 66-2/3% of the Invested Amount of all Series adversely
          affected, for the purpose of adding any provisions to or
          changing in any manner or eliminating any of the provisions of
          the Agreement or of modifying in any manner the rights of the
          Investor Certificateholders of any Series then issued and
          outstanding; provided, however, that no such amendment shall (i)
          reduce in any manner the amount of, or delay the timing of,
          distributions which are required to be made on any Investor
          Certificate of such Series without the consent of the related
          Investor Certificateholder; (ii) change the definition of or the
          manner of calculating the Invested Amount, the Invested
          Percentage, the applicable available amount under any
          Enhancement or the Investor Default Amount of such Series
          without the consent of each related Investor Certificateholder;
          or (iii) reduce the aforesaid percentage required to consent to
          any such amendment, without the consent of each related Investor
          Certificateholder.

<PAGE>
<PAGE>
                    Each purchaser of a Class B Certificate from the
          Transferor shall represent and warrant to the Transferor that it
          is acquiring such Class B Certificate without a view to any
          distribution or resale or other transfer thereof except, with
          respect to any Certificate or any interest or participation
          thereof, as contemplated in the next succeeding sentence.  The
          purchaser of this Class B Certificate will not resell or
          otherwise transfer any of the Class B Certificates except (A) in
          accordance with Section 6.3 of the Pooling and Servicing
          Agreement and (B)(i) pursuant to an effective registration
          statement under the Securities Act; (ii) in a transaction exempt
          from the registration requirements of the Securities Act and
          applicable state securities or "blue sky" laws; (iii) to the
          Transferor; (iv) to a person who the Purchaser reasonably
          believes is a qualified institutional buyer (within the meaning
          of Rule 144A under the Securities Act) that is aware that the
          resale or other transfer is being made in reliance upon Rule
          144A; or (v) pursuant to Regulation S under the Securities Act.

                    As a condition to the initial transfer or any pledge
          of this Certificate to any entity other than a corporation that
          is a member of the consolidated tax group of which RFC is a
          member, the holder hereof shall be required to deliver to the
          Trustee an Opinion of Counsel to the effect that this
          Certificate, upon transfer, will be characterized as debt or an
          interest in a partnership for federal income tax purposes. 
          Prior to the transfer of this Certificate to any Affiliate of
          the Transferor, the Servicer shall provide to the Trustee
          written confirmation from each Rating Agency that such transfer
          will not result in the downgrade or withdrawal of any rating on
          the Class A Certificates.  Prior to any such transfer of this
          Certificate, the Transferor shall certify to the Trustee in
          writing whether the proposed transferee of this Certificate is
          an Affiliate of the Transferor and the Trustee shall be entitled
          to rely conclusively on such certificate.

                    The transfer of this Certificate shall be registered
          in the Certificate Register upon surrender of this Certificate
          for registration of transfer at any office or agency maintained
          by the Transfer Agent and Registrar accompanied by a written
          instrument of transfer in a form satisfactory to the Trustee and
          the Transfer Agent and Registrar duly executed by the
          Certificateholder or such Certificateholder's attorney duly
          authorized in writing, and thereupon one or more new
          Certificates of authorized denominations and for the same
          aggregate Undivided Interests will be issued to the designated
          transferee or transferees.

                    As provided in the Pooling and Servicing Agreement and
          subject to certain limitations therein set forth, Class B
          Certificates are exchangeable for new Class B Certificates
          evidencing like aggregate Undivided Interests, as requested by
          the Certificateholder surrendering such Class B Certificates. 
          No service charge may be imposed for any such exchange but the
          Trustee or Transfer Agent and Registrar may require payment of a
          sum sufficient to cover any tax or other governmental charge
          that may be imposed in connection therewith.
<PAGE>
<PAGE>

                    The Transferor, Servicer, the Trustee, the Paying
          Agent, and the Transfer Agent and Registrar, and any agent of
          any of them, may treat the person in whose name this Certificate
          is registered as the owner hereof for all purposes, and neither
          the Transferor, the Servicer, the Trustee, the Paying Agent, and
          the Transfer Agent and Registrar, nor any agent of any of them
          or of any such agent shall be affected by notice to the contrary
          except in certain circumstances described in the Pooling and
          Servicing Agreement.

                    At the option of the Transferor, but subject to
          certain conditions set forth in the Pooling and Servicing
          Agreement, the aggregate principal amount of the Class A and
          Class B Certificates is subject to retransfer to the Transferor
          on any Distribution Date on or after which the Invested Amount
          is less than or equal to $102,702,703 (10% of the Class A
          Initial Invested Amount and the Class B Initial Invested
          Amount).  The retransfer price will be equal to the applicable
          Invested Amount plus accrued and unpaid interest on the Class A
          Certificates and the Class B Certificates through the day
          preceding the Distribution Date on which the retransfer occurs.

                    Subject to certain conditions in the Pooling and
          Servicing Agreement, if the Invested Amount of the Series 1996-1
          Certificates is greater than zero on August 16, 2004 (the
          "Series 1996-1 Termination Date"), the Trustee shall sell or
          cause to be sold an amount of Receivables up to 110% of the
          applicable Invested Amount at the close of business on such
          date, but not more than the total amount of Receivables
          allocable to the Series 1996-1 Investor Certificates, and apply
          the proceeds of such sale as provided in the Pooling and
          Servicing Agreement.

                    Following the termination of the Trust pursuant to
          Section 12.1 of the Pooling and Servicing Agreement and the
          surrender of this Certificate, the Trustee shall assign and
          convey to the Transferor (without recourse, representation or
          warranty) all right, title and interest of the Trust in the
          Receivables, whether then existing or thereafter created, and
          all proceeds thereof, except for amounts held by the Paying
          Agent.  The Trustee shall execute and deliver such instruments
          of transfer and assignment, in each case without recourse, as
          shall be reasonably requested by the Transferor to vest in the
          Transferor all right, title and interest which the Trustee had
          in the applicable Receivables.

                    Unless the certificate of authentication hereon has
          been executed by or on behalf of the Trustee, by manual
          signature, this Certificate shall not be entitled to any benefit
          under the Pooling and Servicing Agreement, or be valid for any
          purpose.

<PAGE>
<PAGE>
                    IN WITNESS WHEREOF, American Express Receivables
          Financing Corporation has caused this American Express Master
          Trust 7.30% Class B Accounts Receivable Trust Certificate,
          Series 1996-1 to be duly executed under its official seal.

                                      AMERICAN EXPRESS RECEIVABLES
                                         FINANCING CORPORATION

                                      By: _________________________
                                          Authorized Signatory

          [SEAL]






                       TRUSTEE'S CERTIFICATE OF AUTHENTICATION
                    This is one of the Series 1996-1 Class B Certificates
          referred to in the within-mentioned Pooling and Servicing
          Agreement.

          Dated:  September 18, 1996

                                       THE BANK OF NEW YORK
                                         as Trustee

                                      By: _________________________
                                          Authorized Signatory

<PAGE>
<PAGE>
                                                        Exhibit C-1 to The
                                                  Series 1996-1 Supplement

                               Payment Date Statement
               American Express Travel Related Services Company, Inc.
                            -----------------------------
                            American Express Master Trust
                            -----------------------------

            Class A Floating Rate Accounts Receivable Trust Certificates

                    The undersigned, a duly authorized representative of
          American Express Travel Related Services Company, Inc. ("TRS"),
          as Servicer pursuant to the Master Pooling and Servicing
          Agreement, dated as of June 30, 1992, as amended and as
          supplemented by the Series 1996-1 Supplement, dated as of
          September 18, 1996 (as supplemented, the "Agreement"), between
          TRS, American Express Receivables Financing Corporation ("RFC"),
          as Transferor, and The Bank of New York, as Trustee, does hereby
          certify the information set forth below.

          1.   Capitalized terms used in this Payment Date Statement have
               their respective meanings as set forth in the Agreement. 
               This Payment Date Statement is delivered pursuant to
               Section 5.2 of the Agreement.  References herein to certain
               sections and subsections are references to the respective
               sections and subsections in the Agreement.

          2.   TRS is Servicer under the Agreement.

          3.   The undersigned is a Servicing Officer.

          4.   The "Record Date" referred to herein is __________, ____.

               INFORMATION REGARDING THE CURRENT DISTRIBUTION DATE,
               SPECIAL PAYMENT DATE OR EXPECTED FINAL PAYMENT DATE TO
               CLASS A CERTIFICATEHOLDERS (ALSO, STATED ON THE BASIS OF
               $1,000 ORIGINAL CERTIFICATE PRINCIPAL AMOUNT)


                    1.   Total Class A distributions . . . . . .   $__________

                    2.   Class A principal distributions . . . .   $__________

                    3.   Class A interest distributions  . . . .   $__________

                    4.   Class A Certificate Rate for
                         Interest Period Related to Current
                         Distribution Date . . . . . . . . . . .    __________

                    5.   Interest Period related to Current
                         Distribution Date . . . . . . . . . . .    __________
                                                                             
                    6.   Excess of Class A principal balance over
                         Class A Invested Amount as of the Record
                         Date  . . . . . . . . . . . . . . . . .   $__________

<PAGE>
<PAGE>
                    7.   Class A Invested Amount as of the Record
                         Date/Class A Initial Invested Amount
                         (determined after taking into account any
                         increase or decrease in the Invested
                         Amount which will occur upon the current
                         distribution) . . . . . . . . . . . . .   $__________

                         Attached hereto is the Monthly Servicer's
               Certificate for the related Due Period.

                         IN WITNESS WHEREOF, the undersigned have caused this
               Payment Date Statement to be duly executed and delivered by
               its respective duly authorized officer on the _______ day of
               __________, ____.

                                        AMERICAN EXPRESS TRAVEL RELATED
                                        SERVICES COMPANY, INC.
                                        as Servicer

                                        By:_____________________________
                                           Name:
                                           Title:

<PAGE>
<PAGE>

                                                    Exhibit C-2 to The
                                                    Series 1996-1 Supplement

                               Payment Date Statement
               American Express Travel Related Services Company, Inc.
                             -----------------------------
                             American Express Master Trust
                             -----------------------------

                  Class B Accounts Receivable Trust Certificates

                         The undersigned, a duly authorized
               representative of American Express Travel Related
               Services Company, Inc. ("TRS"), as Servicer pursuant to
               the Master Pooling and Servicing Agreement, dated as of
               June 30, 1992, as amended and as supplemented by the
               Series 1996-1 Supplement, dated as of September 18, 1996
               (as supplemented, the "Agreement"), between TRS, American
               Express Receivables Financing Corporation ("RFC"), as
               Transferor, and The Bank of New York, as Trustee, does
               hereby certify the information set forth below.

               1.   Capitalized terms used in this Payment Date
                    Statement have their respective meanings as set
                    forth in the Agreement.  This Payment Date Statement
                    is delivered pursuant to Section 5.2 of the
                    Agreement.  References herein to certain sections
                    and subsections are references to the respective
                    sections and subsections in the Agreement.

               2.   TRS is Servicer under the Agreement.

               3.   The undersigned is a Servicing Officer.

               4.   The "Record Date" referred to herein is __________,
                    ____.

                         INFORMATION REGARDING THE CURRENT DISTRIBUTION
                         DATE TO CLASS B CERTIFICATEHOLDERS (ALSO,
                         STATED ON THE BASIS OF $1,000 ORIGINAL
                         CERTIFICATE PRINCIPAL AMOUNT)


                    1.   Total Class B distributions . . . . $__________

                    2.   Class B principal distributions . . $__________

                    3.   Class B interest distributions  . . $__________

                    4.   Class A Certificate Rate for
                         Interest Period Related to Current
                         Distribution Date . . . . . . . . .  __________

<PAGE>
<PAGE>
                    5.   Interest Period Related to Current
                         Distribution Date . . . . . . . . .  __________

                    6.   Excess of Class B principal balance
                         over Class B Invested Amount as of
                         the Record Date . . . . . . . . . . $__________

                    7.   Class B Invested Amount as of the
                         Record Date/Class B Initial Invested
                         Amount (determined after taking into
                         account any increase or decrease in
                         the Invested Amount which will occur
                         upon the current distribution)  . . $__________

               Attached hereto is the Monthly Servicer's Report.

                         IN WITNESS WHEREOF, the undersigned have caused
               this Payment Date Statement to be duly executed and
               delivered by its respective duly authorized officers on
               the ____ day of __________, ____.

                                        AMERICAN EXPRESS TRAVEL RELATED
                                        SERVICES COMPANY, INC.
                                        as Servicer

                                        By:_____________________________
                                           Name:
                                           Title:

<PAGE>
<PAGE>

                                                        Exhibit D to the
                                                Series 1996-1 Supplement


                                              September 18, 1994


               American Express Travel Related 
                 Services Company, Inc.
               American Express Tower
               World Financial Center
               200 Vesey Street
               New York, New York 10285

               The Bank of New York
               101 Barclay Street
               21st Floor
               New York, New York 10286

               American Express Master Trust
               Class A Floating Rate Accounts Receivable
                Trust Certificates, Series 1996-1
               Guaranteed Rate Agreement

               Ladies and Gentlemen:

                         We hereby confirm arrangements made as of the
               date hereof with you to be effective upon receipt by us
               of the enclosed copy of this letter agreement (the
               "Guaranteed Rate Agreement"), executed by you. 
               Capitalized terms used herein and not otherwise defined
               herein shall have the respective meanings given to them
               in the Master Pooling and Servicing Agreement, dated as
               of June 30, 1992, as amended, including the Series 1996-1
               Supplement thereto, dated as of September 18, 1996 (as
               amended and supplemented, the "Pooling and Servicing
               Agreement"), among American Express Receivables Financing
               Corporation, as transferor (the "Transferor"), American
               Express Travel Related Services Company, Inc., as
               servicer (the "Servicer"), and The Bank of New York, or
               its successor, as trustee (the "Trustee").

                         1.  (a)  On the Determination Date preceding
               the August 2003 Distribution Date, the Servicer shall
               notify the Trustee and us of the amount, if any, to be
               deposited into the Principal Funding Account on such
               Distribution Date.  On the Business Day following such
               Determination Date, we shall provide written notice to
               the Trustee (with a copy to the Servicer) directing the
               Trustee to invest the funds that will be on deposit in
               the Principal Funding Account on such Distribution Date
               in Eligible Investments (as defined in the Pooling and
               Servicing Agreement).  Our notice to the Trustee will
<PAGE>
<PAGE>
               specifically identify each such Eligible Investment
               (including its principal amount and maturity).  In
               addition, we shall from time to time provide written
               notice to the Trustee (with a copy to the Servicer)
               directing the Trustee to reinvest funds representing
               principal, interest or other investment income received
               by it (or the Servicer) with respect to such Eligible
               Investments (whether upon maturity or otherwise) in
               additional Eligible Investments.

                    All such investments will be made either by the
               Trustee or, at the direction of the Trustee (which
               direction is hereby given), by the Servicer, on behalf of
               the Trustee.  We understand that funds from the Principal
               Funding Account which are to be invested pursuant to this
               Agreement, and accrued interest on such funds, must
               mature and be available for payment to Class A
               Certificateholders not later than the close of business
               on the Business Day preceding the Expected Final Payment
               Date.  We will select Eligible Investments which will be
               consistent with such requirements.  The Trustee shall
               have no responsibility and shall not be liable for any
               investments made pursuant to this Agreement.

                         (b)  In the event that we fail to direct the
               Trustee to invest or reinvest any funds which are
               deposited in the Principal Funding Account or which are
               received by it (or the Servicer) with respect to Eligible
               Investments, the Trustee shall invest, or the Servicer,
               at the direction of the Trustee (which direction is
               hereby given), shall invest such funds overnight in one
               or more Eligible Investments until such time as the
               Trustee receives the required notice from us.  The
               Trustee shall have no responsibility and shall not be
               liable for any investments made pursuant to this
               Agreement.

                         (c)  The aggregate amount to be invested
               pursuant to this Agreement at any time shall not exceed
               $475,000,000 (excluding any amounts constituting interest
               or investment income on funds invested pursuant to this
               Agreement or reinvested interest or investment income).  

                         2.  We agree to make a payment to the Trustee
               on the Business Day preceding the Expected Final Payment
               Date equal to (a) the Guaranteed Return for the Interest
               Period, less (b) the amount of interest and other
               investment income (net of investment expenses) which will
               be received by the Trustee on or prior to, and which will
               be available to the Trustee on, the Expected Final
               Payment Date with respect to the funds on deposit in the
               Principal Funding Account during the Interest Period.  In
               the event that for the Interest Period the amount
               computed pursuant to the preceding sentence is a negative
               number, the Trustee shall pay to us by 11:00 a.m. on the
<PAGE>
<PAGE>
               Expected Final Payment Date, out of such interest and
               investment income, the absolute value of such amount.  On
               the second Business Day preceding the Expected Final
               Payment Date, the Servicer shall determine the amount, if
               any, which we are obligated to pay to the Trustee on the
               Business Day prior to the Expected Final Payment Date
               pursuant to the first sentence of this Section 2 and
               shall notify the Trustee of such amount.

                         3.  All payments pursuant hereto shall be made
               by wire transfer of same day funds, if to the Trustee, to
               the Collection Account, and if to us, to such account as
               we may designate in writing to the Trustee not less than
               two Business Days preceding the Expected Final Payment
               Date. 

                         4.  (a)  In the event our unsecured commercial
               paper rating is below A-1+ by Standard & Poor's or P-1 by
               Moody's 60 days prior to the beginning of the
               Accumulation Period, we shall promptly notify the Trustee
               and the Servicer and we shall reimburse the Servicer on
               demand for any loss incurred in connection with the
               Servicer's purchase of a Substitute Guaranteed Rate
               Agreement pursuant to the terms of the Pooling and
               Servicing Agreement.  Such loss shall be equal to the
               Servicer's net cost of obtaining the new Substitute
               Guaranteed Rate Agreement.  In such event, we shall use
               our best efforts to establish an arrangement satisfactory
               to the applicable Rating Agency as described in the
               second sentence of subsection 4.7(c) of the Pooling and
               Servicing Agreement, within the 60-day period referred to
               in such second sentence of subsection 4.7(c) and we shall
               bear the cost and expense of establishing such
               arrangement.  The Trustee has no obligation and shall
               incur no liability in connection with the purchase of the
               Substitute Guaranteed Rate Agreement.

                         (b)  We agree that none of the Trustee, the
               Servicer, the Transferor or us shall have any obligation
               under this Agreement if any Early Amortization Event
               occurs prior to the commencement of the Accumulation
               Period.

                         5.  Our agreements set forth in this Agreement
               are our primary obligations and such obligations are
               irrevocable, absolute and unconditional, shall not be
               subject to any counterclaim, setoff or defense (other
               than full and strict compliance by us with our
               obligations hereunder) and shall remain in full force and
               effect without regard to, and shall not be released,
               discharged or in any way affected by, any circumstance or
               condition whatsoever.

<PAGE>
<PAGE>
                         6.  The Trustee's interest in this Agreement
               shall be transferable to any successor Trustee under the
               Pooling and Servicing Agreement.

                         7.  This Agreement will be governed by and
               construed in accordance with the laws of the State of New
               York.

                         8.  Except as otherwise provided herein, all
               notices pursuant to this Agreement, shall be in writing
               and shall be effective upon receipt thereof.  All notices
               shall be directed as set forth below, or to such other
               address or to the attention of such other person as the
               relevant party shall have designated for such purpose in
               a written notice.

               The Servicer:             American Express Travel Related
                                           Services Company, Inc.
                                         American Express Tower
                                         World Financial Center
                                         200 Vesey Street - 29th Floor
                                         New York, New York 10285
                                         Telephone No.:  (212) 640-4405
                                         Telecopier No.: (212) 619-8693
                                         Attention:  Treasurer

               with copies to:           American Express Travel Related 
                                           Services Company, Inc.
                                         American Express Tower
                                         World Financial Center
                                         200 Vesey Street
                                         New York, New York 10285
                                         Attention: General Counsel

               The Trustee:              The Bank of New York
                                         101 Barclay Street
                                         21st Floor
                                         New York, New York 10286
                                         Telephone No.:  (212) 815-5199
                                         Telecopier No.:  (212) 815-5915
                                         Attention: Corporate Trust
                                                    Division

               The Provider:             American Express 
                                           Credit Corporation
                                         One Christina Centre
                                         301 N. Walnut Street
                                         Suite 1002
                                         Wilmington, Delaware 19801-2919
                                         Telephone No.: (302) 594-3350
                                         Telecopier No.: (302) 571-8073
                                         Attention:  President

<PAGE>
<PAGE>
                    9.  This Agreement may be executed in one or more
          counterparts and by the different parties hereto on separate
          counterparts, all of which shall be deemed to be one and the same
          document.

                    10.  This Agreement may be terminated at any time we
          obtain or the Servicer obtains a Substitute Guaranteed Rate
          Agreement provided that we deliver or the Servicer delivers to
          the Trustee (i) an Opinion of Counsel as to the due
          authorization, execution and delivery and validity and
          enforceability of such Substitute Guaranteed Rate Agreement and
          (ii) a letter from each Rating Agency confirming that the
          termination of this Agreement and its replacement with such
          Substitute Guaranteed Rate Agreement will not adversely affect
          its rating of the Class A Certificates.  In addition, if the
          Accumulation Date is postponed to July 31, 2003 and commencement
          of the Accumulation Period is postponed in accordance with
          Section 4.13 of the Series 1996-1 Supplement to the Pooling and
          Servicing Agreement, this Agreement shall terminate and be of no
          force and effect and we shall have no obligations hereunder.

                    11.  Whenever used in this Agreement, the following
          words and phrases shall have the following meanings:

                    "Guaranteed Rate" shall mean the Class A Certificate
          Rate.

                    "Guaranteed Return" shall mean, for the Interest
          Period, the product of (a) the amount deposited into the
          Principal Funding Account on the Distribution Date falling in
          August 2003, (b) the Guaranteed Rate and (c) the actual number of
          days in the Interest Period divided by 360.

                    "Interest Period" shall mean the period from, and
          including, the Distribution Date falling in August 2003 to, but
          excluding, the Expected Final Payment Date. 

                    12.  The Servicer agrees to pay us the sum of $65,000
          on September 18, 1996 as consideration for our acting as
          Investment Provider under this Agreement.
<PAGE>
<PAGE>

                    If the foregoing satisfactorily sets forth the terms
          and conditions of our agreement, please indicate your acceptance
          thereof by signing in the space provided below and returning to
          us the enclosed duplicate original of this letter.

                                        Very truly yours,

                                        AMERICAN EXPRESS CREDIT
                                          CORPORATION 
                                          as Provider

                                        By:________________________
                                           Title:

          Agreed and accepted as of September 18, 1996

          AMERICAN EXPRESS TRAVEL RELATED
            SERVICES COMPANY, INC.
            as Servicer

          By:_________________________
             Title:

          THE BANK OF NEW YORK
            as Trustee

          By:_________________________
             Title:
<PAGE>
<PAGE>
                                                         Exhibit 20.2
          _________________________________________________________

               AMERICAN EXPRESS RECEIVABLES FINANCING CORPORATION,
                                                  Transferor,
 
             AMERICAN EXPRESS TRAVEL RELATED SERVICES COMPANY, INC.,
                                                  Servicer,

                                      and

                            THE BANK OF NEW YORK,
                                   Trustee

                       on behalf of the Certificateholders
                         ______________________________

                           SERIES 1996-2 SUPPLEMENT

                        Dated as of September 18, 1996

                                       to

                     MASTER POOLING AND SERVICING AGREEMENT

                           Dated as of June 30, 1992

                          ______________________________

                                  $324,324,324

                         AMERICAN EXPRESS MASTER TRUST

                                 SERIES 1996-2

         _________________________________________________________


                  SERIES 1996-2 SUPPLEMENT, dated as of September 18,
     1996 (this "Series Supplement") among AMERICAN EXPRESS
     RECEIVABLES FINANCING CORPORATION, a corporation organized and
     existing under the laws of the state of Delaware, as Transferor,
     AMERICAN EXPRESS TRAVEL RELATED SERVICES COMPANY, INC., a
     corporation organized under the laws of the state of New York, as
     Servicer and THE BANK OF NEW YORK, a banking corporation
     organized and existing under the laws of New York (together with
     its successors in trust thereunder as provided in the Agreement
     referred to below, the "Trustee"), as trustee under the Master
     Pooling and Servicing Agreement dated as of June 30, 1992, as
     amended (the "Agreement").

<PAGE>
<PAGE>
                           PRELIMINARY STATEMENT

                  SECTION 6.9 of the Agreement provides, among other
     things, that the Transferor and the Trustee may at any time and
     from time to time enter into one or more supplements to the
     Agreement for the purpose of authorizing the issuance by the
     Trustee to the Transferor, for execution and redelivery to the
     Trustee for authentication, one or more Series of certificates. 
     The Transferor and the Servicer each hereby enter into this
     Series 1996-2 Supplement with the Trustee as required by Section
     6.9(c) of the Agreement to provide for the issuance,
     authentication and delivery of the Class A Floating Rate Accounts
     Receivable Trust Certificates, Series 1996-2 and the 7.10% Class
     B Accounts Receivable Trust Certificates, Series 1996-2.  In the
     event that any term or provision contained herein shall conflict
     with or be inconsistent with any term or provision contained in
     the Agreement, the terms and provisions of this Series Supplement
     shall govern.

                  All capitalized terms not otherwise defined herein
     are defined in the Agreement.  All Article, Section or subsection
     references herein shall mean Article, Section or subsections of
     the Agreement, except as otherwise provided herein.  Unless
     otherwise stated herein, as the context otherwise requires or if
     such term is otherwise defined in the Agreement, each capitalized
     term used or defined herein shall relate only to the Series
     1996-2 Certificates and no other Series of certificates issued by
     the Trust.

                  SECTION 1.  Designation.  The Certificates shall be
     designated generally as the Series 1996-2 Certificates.

                  SECTION 2.  Definitions.  The following words and
     phrases shall have the following meaning with respect to the
     Series 1996-2 Certificates and the definitions of such terms are
     applicable to the singular as well as the plural form of such
     terms and to the masculine as well as the feminine and neuter
     genders of such terms:

                  "Certificateholder" shall mean the Person in w(osA
     name a Certifiq!te is registered in the Certificate Register.

                  "Certificateholders' Interest" shall have the
     meaning specified in Section 4.2 of the Agreement. 

                  "Certificates" shall mean the Class A Certificates
     and the Class B Certificates.

                  "Class A Certificate Rate" shall mean, with respect
     to each Interest Peri 7.10% per
     annum, calculated on the basis of a 360-day year of twelve 30-day
     months.

<PAGE>
<PAGE>
                  "Class B Certificateholder" shall mean the Person in
     whose name a Class B Certificate is registered in the Certificate
     Register.

                  "Class B Certificates" shall mean the 7.10% Class B
     Accounts Receivable Trust Certificates, Series 1996-2.

                  "Class B Initial Invested Amount" shall mean the
     aggregate initial principal amount of the Class B Certificates
     which is $24,324,324.

                  "Class B Invested Amount" for any date shall mean an
     amount equal to (i) the initial principal balance of the Class B
     Certificates, minus (ii) the amount of principal payments made to
     Class B Certificateholders prior to such date, minus (iii) the
     aggregate amount of Class B Investor Charge-Offs for all prior
     Distribution Dates and, if the date of determination is a
     Distribution Date, for such Distribution Date, and plus (iv) the
     aggregate amount of Yield Collections applied on all prior
     Distribution Dates and, if the date of determination is a
     Distribution Date, to be applied on the current Distribution
     Date, in each case, for the purpose of reimbursing amounts
     deducted pursuant to the foregoing clause (iii).

                  "Class B Investor Charge-Offs" shall have the
     meaning specified in subsection 4.10(a) of the Agreement.

                  "Class B Monthly I10(b) of the Agreement.

                  "Class A Monthly Interest" shall mean the monthly
     interest distributable in respect of the Class A Certificates as
     calculated in accordance with subsection 4.4(a) of the Agreement.

                  "Class A Monthly Principal" shall mean the monthly
     principal distributable in respect of the Class A Certificates as
     calculated in accordance with subsection 4.5(a) of the Agreement.

                  "Class B Certificate Rate" shall mean 7.10% per
     annum, calculated on the basis of a 360-day year of twelve 30-day
     months.

                  "Class B Certificateholder" shall mean the Person in
     whose name a Class B Certificate is registered in the Certificate
     Register.

                  "Class B Certificates" shall mean the 7.10% Class B
     Accounts Receivable Trust Certificates, Series 1996-2.

                  "Class B Initial Invested Amount" shall mean the
     aggregate initial principal amount of the Class B Certificates
     which is $24,324,324.

                  "Class B Invested Amount" for any date shall mean an
     amount equal to (i) the initial principal balance of the Class B
     Certificates, minus (ii) the amount of principal payments made to
<PAGE>
<PAGE>
     Class B Certificateholders prior to such date, minus (iii) the
     aggregate amount of Class B Investor Charge-Offs for all prior
     Distribution Dates and, if the date of determination is a
     Distribution Date, for such Distribution Date, and plus (iv) the
     aggregate amount of Yield Collections applied on all prior
     Distribution Dates and, if the date of determination is a
     Distribution Date, to be applied on the current Distribution
     Date, in each case, for the purpose of reimbursing amounts
     deducted pursuant to the foregoing clause (iii).

                  "Class B Investor Charge-Offs" shall have the
     meaning specified in subsection 4.10(a) of the Agreement.

                  "Class B Monthly Interest" shall mean the monthly
     interest distributable in respect of the Class B Certificates as
     calculated in accordance with subsection 4.4(b) of the Agreement.

                  "Class B Monthly Principal" shall mean the monthly
     principal distributable in respect of the Class B Certificates as
     calculated in accordance with subsection 4.5(b) of the Agreement.

                  "Closing Date" shall mean, with respect to the
     Series 1996-2 Certificates, September 18, 1996.

                  "Distribution Date" shall mean the 15th day of each
     calendar month (or, if such day is not a Business Day, the next
     succeeding Business Day), commencing November 15, 1996.

                  "Early Amortization Period" shall mean, with respect
     to the Class A Certificates, the Amortization Period commencing
     on the earlier of (x) the Expected Final Payment Date if the
     Class A Invested Amount is not paid in full on such date or (y)
     on the day on which an Early Amortization Event occurs or is
     deemed to have occurred, and continuing to and including the
     earlier of (i) the payment in full to Class A Certificateholders
     of the Class A Invested Amount and to Class B Certificateholders
     of the Class B Invested Amount and (ii) the Series 1996-2
     Termination Date.

                  "Expected Final Payment Date" shall mean September
     17, 2001 (or, if such day is not a Business Day, the next
     succeeding Business Day).

                  "Fixed Allocation Percentage" shall mean, on any
     date of determination with respect to any Distribution Date, with
     respect to the Expected Final Payment Date or any Early
     Amortization Period the percentage equivalent of the ratio which
     the sum of the Class A Invested Amount and the Class B Invested
     Amount as of the last day of the Revolving Period bears to the
     greater of (a) the Trust Principal Component on the last day of
     the prior Due Period and (b) the sum of the numerators used to
     calculate the Invested Percentage with respect to Principal
     Collections for all Series (and all Classes) of certificates
     outstanding for the current Distribution Date.

<PAGE>
<PAGE>
                  "Floating Allocation Percentage" shall mean, on any
     date of determination with respect to any Distribution Date, the
     percentage equivalent of the ratio of the sum of the Class A
     Invested Amount and the Class B Invested Amount on the last day
     of the immediately preceding Due Period to the Trust Principal
     Component on the last day of such immediately preceding Due
     Period; provided, however, that during the initial Due Period,
     the Floating Allocation Percentage will equal the percentage
     equivalent of the ratio which the amount of the sum of the Class
     A Initial Invested Amount and the Class B Initial Invested Amount
     bears to the Trust Principal Component on the Series 1996-2 Cut
     Off Date.  

                  "Initial Invested Amount" shall mean the sum of the
     Class A Initial Invested Amount and the Class B Initial Invested
     Amount.

                  "Interest Period" shall mean, with respect to any
     Distribution Date, the period from and including the previous
     Distribution Date through the day preceding such Distribution
     Date; provided, however, that the initial Interest Period shall
     be the period from and including the Closing Date through
     November 14, 1996. 

                  "Invested Amount" shall mean, when used with respect
     to any date of determination, an amount equal to the sum of the
     Class A Invested Amount and the Class B Invested Amount.

                  "Invested Percentage" shall mean, on any date of
     determination with respect to any Distribution Date, (a) when
     used with respect to Principal Collections during the Revolving
     Period, the Floating Allocation Percentage; (b) when used with
     respect to Principal Collections during an Early Amortization
     Period or during and after the Due Period preceding the Expected
     Final Payment Date, the Fixed Allocation Percentage; and (c) when
     used with respect to Yield Collections and Defaulted Receivables
     at any time, the Floating Allocation Percentage.

                  "Investor Charge-Offs" shall mean, for any date of
     determination, the sum of the Class A Investor Charge-Offs and
     the Class B Investor Charge-Offs.

                  "Investor Default Amount" shall mean, with respect
     to each Distribution Date, an amount equal to the product of the
     Default Amount for such Distribution Date and the Floating
     Allocation Percentage applicable for such Distribution Date.

                  "LIBOR" shall mean, for any Interest Period, the
     London interbank offered quotations for one-month dollar deposits
     determined by the Trustee for each Interest Period in accordance
     with the provisions of Section 4.7 of the Agreement.

<PAGE>
<PAGE>
                  "LIBOR Determination Date", with respect to an
     Interest Period, shall mean the second Business Day prior to the
     Distribution Date on which such Interest Period commences;
     provided, however, that LIBOR Determination Date shall mean
     September 16, 1996 with respect to the period from the Closing
     Date through October 14, 1996, and October 11, 1996 with respect
     to the period from October 15, 1996 through November 14, 1996. 
     For purposes of this definition, a Business Day is any business
     day on which dealings in deposits in United States dollars are
     transacted in the London interbank market.

                  "Record Date" shall mean, with respect to any
     Distribution Date, the last Business Day of the calendar month
     immediately preceding such Distribution Date or Special Payment
     Date.

                  "Reference Banks" shall mean the principal London
     offices of Morgan Guaranty Trust Company of New York, The Bank of
     New York, The Chase Manhattan Bank and Citibank, N.A., or such
     other four major banks in the London interbank market selected by
     the Servicer upon notice to the Trustee. 

                  "Revolving Period" shall mean, with respect to the
     Series 1996-2 Certificates, the period from and including
     September 1, 1996, up to and including the earlier of (i) July
     31, 2001 and (ii) the day prior to the day on which an Early
     Amortization Period commences.

                  "Series 1996-2 Cut Off Date" shall mean August 31,
     1996.

                  "Series 1996-2 Principal Shortfall" shall have the
     meaning specified in subsection 4.5(c).

                  "Series 1996-2 Termination Date" shall mean August
     15, 2002.

                  "Series 1996-2 Undistributed Principal Collections"
     shall mean the amount, if any, equal to the product of (a) a
     fraction, the numerator of which is equal to the sum of the Class
     A Invested Amount and the Class B Invested Amount and the
     denominator of which is equal to the sum of the invested amount
     of all Series then accumulating or amortizing principal (less any
     amounts on deposit in any principal funding accounts) and (b)
     Undistributed Principal Collections on deposit in the Collection
     Account on such Distribution Date.

                  "Servicing Fee Percentage" shall mean 2.0% per
     annum.

                  "Special Payment Date" shall mean each Distribution
     Date with respect to any Early Amortization Period and each
     Distribution Date following the Expected Final Payment Date.

<PAGE>
<PAGE>
                  "Telerate Page 3750" shall mean the display page
     currently so designated on the Dow Jones Telerate Service (or
     such other page as may replace that page on that service for the
     purpose of displaying comparable rates or prices).

                  "Termination Payment Date" shall mean the earlier of
     the Expected Final Payment Date, the first Distribution Date
     following the liquidation or sale of the Receivables as a result
     of an insolvency event and the occurrence of the Series 1996-2
     Termination Date.

                  SECTION 3.  Minimum Transferor Percentage and
     Minimum Trust Principal Component.  The Minimum Transferor
     Percentage applicable to the Series 1996-2 Certificates shall be
     15.0%.  The Minimum Trust Principal Component with respect to the
     Series 1996-2 Certificates shall be $348,500,000.

                  SECTION 4.  Reassignment and Transfer Terms.  The
     Series 1996-2 Certificates may be reassigned and transferred to
     the Transferor on any Distribution Date on or after which the
     Invested Amount is reduced to an amount less than or equal to 10%
     of the Initial Invested Amount, subject to the provisions of
     Section 12.2 of the Agreement.

                  SECTION 5.  Delivery and Payment for the
     Certificates.  The Trustee shall deliver the Series 1996-2
     Certificates when authenticated in accordance with Section 6.2 of
     the Agreement.

                  SECTION 6.  Form of Delivery of the Series 1996-2
     Certificates.  The Certificates shall be delivered as provided in
     Section 6.11 of the Agreement.

                  SECTION 7.  Transfer of Class B Certificates;
     Consent to Transfer of Participation.

                  (a)  The initial transfer or any pledge of the Class
     B Certificates to any entity other than a corporation that is a
     member of the consolidated federal income tax group of which RFC
     is a member shall not occur unless the Trustee shall have
     received an Opinion of Counsel to the effect that the Class B
     Certificates, upon such transfer, will be characterized as debt
     or an interest in a partnership (other than a publicly traded
     partnership taxable as a corporation) for federal income tax
     purposes.  Prior to any transfer of a Class B Certificate to any
     Affiliate of the Transferor, the Servicer shall provide to the
     Trustee written confirmation from each Rating Agency that such
     transfer will not result in the downgrade or withdrawal of any
     rating on the Class A Certificates.  Prior to any such transfer
     of a Class B Certificate, the Transferor shall certify to the
     Trustee in writing whether the proposed transferee of the Class B
     Certificate is an Affiliate of the Transferor and the Trustee
     shall be entitled to rely conclusively on such certificate.
<PAGE>
<PAGE>

                  (b)  The Class B Certificates have not been
     registered under the Securities Act of 1933, as amended (the
     "Securities Act") or any state securities law.  No resale or
     other transfer of any Class B Certificate or any interest therein
     or participation thereof shall be made unless the Trustee and the
     Transfer Agent and Registrar shall have received an Officer's
     Certificate certifying that such resale or transfer is made (i)
     pursuant to an effective registration statement under the
     Securities Act; (ii) in a transaction exempt from the
     registration requirements of the Securities Act and applicable
     state securities or "blue sky" laws; (iii) to the Transferor;
     (iv) to a person who the transferor of the Class B Certificate
     reasonably believes is a qualified institutional buyer (within
     the meaning thereof in Rule 144A under the Securities Act) that
     is aware that such resale or other transfer is being made in
     reliance upon Rule 144A; or (v) pursuant to Regulation S under
     the Securities Act.  Until the earlier of (i) such time as the
     Class B Certificates shall be registered pursuant to a
     registration statement filed under the Securities Act and (ii)
     the date three years from the later of the Closing Date and the
     date any Class B Certificate was acquired from the Transferor or
     an Affiliate of the Transferor, the Class B Certificates shall
     bear a legend substantially to the effect set forth in the
     preceding two sentences.  Neither the Transferor, the Transfer
     Agent and Registrar nor the Trustee is obligated to register the
     Class B Certificates under the Securities Act, or to take any
     other action not otherwise required under this Agreement to
     permit the transfer of Class B Certificates without registration.

                  Notwithstanding anything to the contrary contained
     herein, in no event shall a Class B Certificate or any interest
     therein be sold, transferred, assigned, exchanged, pledged,
     hypothecated, participated or otherwise conveyed, or a security
     interest granted therein, unless the Transferor shall have
     consented to such transfer.  The Class B Certificates shall at
     all times bear a legend substantially to the effect set forth in
     the preceding sentence.

                  (c)  The Transferor hereby covenants that it will
     not consent to the transfer of an interest in any participation
     held by CRC in the Exchangeable Transferor Certificate to any
     entity other than a corporation that is a member of the
     consolidated federal income tax group of which the Transferor is
     a member  unless it has obtained an opinion of counsel that such
     transfer will not cause the Trust to be classified for federal
     income tax purposes as an association or publicly traded
     partnership taxable as a corporation. 

                  SECTION 8.  Tax Treatment.  It is the intention of
     the Transferor and the Investor Certificateholders that the Class
     B Certificates (upon transfer to an entity other than the
     Transferor) be characterized as either indebtedness of the
<PAGE>
<PAGE>
     Transferor or an interest in a partnership (other than a publicly
     traded partnership taxable as a corporation) for Federal, state
     and local income and franchise tax purposes and for purposes of
     any other tax imposed on or measured by income.  The Transferor
     and each Class B Certificateholder by acceptance of its Class B
     Certificates agree to treat the Class B Certificates for purposes
     of federal, state and local income or franchise taxes and any
     other tax imposed on or measured by income, as such indebtedness
     or such an interest and to report the transactions contemplated
     by this Agreement on all applicable tax returns in a manner
     consistent with such treatment.

                  To the extent that the Class B Certificates are
     determined to represent interests in a partnership for federal
     income tax purposes, it is the intention of the Transferor and
     the Class B Certificateholders that such partnership interest
     represent an interest limited to a capital interest equal to (or
     if the Class B Certificates are sold at a discount, that accretes
     to) the Certificate principal balance of such Class B
     Certificates and a guaranteed payment at a rate equal to the
     Certificate Rate on such capital.

                  SECTION 9.  Article IV of the Agreement.  Any
     provisions of Article IV of the Agreement which distribute
     Collections to the Transferor on the basis of the Transferor
     Percentage shall continue to apply irrespective of the issuance
     of the Certificates.  Section 4.1 of the Agreement shall read in
     its entirety as provided in the Agreement.  Article IV of the
     Agreement (except for Section 4.1) shall read in its entirety as
     follows and shall be applicable to the Certificates:

<PAGE>
<PAGE>
                                   ARTICLE IV

                        RIGHTS OF CERTIFICATEHOLDERS AND
                   ALLOCATION AND APPLICATION OF COLLECTIONS

                  SECTION 4.2  Rights of Certificateholders.  The
     Class A Certificates shall represent undivided interests in the
     Trust, consisting of the right to receive, to the extent
     necessary to make the required payments with respect to such
     Class A Certificates at the times and in the amounts specified in
     this Agreement, (a) the Invested Percentage (as applicable from
     time to time) of Collections received with respect to the
     Receivables and (b) funds on deposit in the Collection Account. 
     The Class B Certificates shall represent undivided interests in
     the Trust, consisting of the right to receive, to the extent
     necessary to make required payments with respect to such Class B
     Certificates at the times and in the amounts specified in this
     Agreement, (x) the Invested Percentage (as applicable from time
     to time) of Collections received with respect to the Receivables
     and (y) funds on deposit in the Collection Account.  (The
     undivided interests in the Trust referred to in the two
     immediately preceding sentences are collectively referred to for
     the Series 1996-2 Certificates as the "Certificateholders'
     Interest".)  The Exchangeable Transferor Certificate shall not
     represent any interest in the Collection Account, except as
     specifically provided in this Article IV.

                  SECTION 4.3  Collections and Allocation.  (a) 
     Collections.  The Servicer shall apply or shall instruct the
     Trustee to apply all funds on deposit in the Collection Account
     as described in this Article IV.

                  (b)  Allocations of Collections and Payments.  On
     each Date of Processing, the Servicer shall determine whether an
     Early Amortization Event has occurred or is deemed to have
     occurred with respect to the Certificates, and the Servicer shall
     allocate Collections with respect to such Date of Processing as
     follows:

                  (i)  During the Revolving Period.  Allocate to the
            Certificateholders' Interest (x) an amount equal to the
            Floating Allocation Percentage as of the last day of the
            prior Due Period of the Principal Collections for such
            Date of Processing, which amount shall be treated as
            Excess Principal Collections and shall be deposited into
            the Collection Account as and when required pursuant to
            subsection 4.1(g) and (y) an amount equal to the Floating
            Allocation Percentage as of the last day of the prior Due
            Period of the Yield Collections for such Date of
            Processing and deposit such amount into the Collection
            Account as and when required pursuant to subsection
            4.1(g);

<PAGE>
<PAGE>
                  (ii)  During any Early Amortization Period and After
            the End of the Revolving Period.  Allocate to the
            Certificateholders' Interest (x) an amount equal to the
            Fixed Allocation Percentage as of the last day of the
            prior Due Period of the Principal Collections for such
            Date of Processing and deposit such amount into the
            Collection Account as and when required pursuant to
            subsection 4.1(g), and (y) an amount equal to the Floating
            Allocation Percentage as of the last day of the prior Due
            Period of the Yield Collections for such Date of
            Processing and deposit such amount into the Collection
            Account as and when required pursuant to subsection
            4.1(g);

                  (iii)  Allocations and Payments to the Holder of the
            Exchangeable Transferor Certificate.  Amounts to be
            allocated to the Holder of the Exchangeable Transferor
            Certificate and payments with respect thereto shall be
            determined and made only as provided in subsection 4.1(d).

                  (c)  Additional Amounts.  

                  (i)  The allocations to be made pursuant to
            subsection 4.3(b) also apply to deposits into the
            Collection Account that are treated as Collections,
            payments made by the Transferor pursuant to subsection
            2.4(d) and payments made by the Servicer pursuant to
            Section 3.3, and, in certain circumstances, net
            reinvestment income on the Collection Account.  Such
            deposits to be treated as Collections will be allocated as
            Yield Collections or Principal Collections as indicated in
            the Agreement.

                  (ii)  The amounts paid by the Transferor pursuant to
            subsection 2.4(e), Adjustment Payments, proceeds from the
            sale, disposition or liquidation of the Receivables
            pursuant to Section 9.2, 10.2, 12.1 or 12.2 and Section 4
            of this Series Supplement and amounts obtained by the
            Trustee pursuant to any demand on any letter of credit,
            surety bond or other similar instrument delivered pursuant
            to subsection 14(a) of this Series Supplement or from any
            funds deposited with the Trustee pursuant to subsection
            14(b) of this Series Supplement, shall be allocated to the
            Certificateholders' Interest and allocated as Yield
            Collections or Principal Collections as provided in the
            Agreement.

                  SECTION 4.4  Determination of Monthly Interest for
     the Certificates.  (a)  The amount of monthly interest
     distributable from the Collection Account with respect to the
     Class A Certificates ("Class A Monthly Interest") on any
     Distribution Date shall be an amount equal to the product of (i)
     the Class A Certificate Rate for the related Interest Period,
     (ii) the actual number of days in such Interest Period divided by
<PAGE>
<PAGE>
     360, and (iii) the outstanding principal balance of the Class A
     Certificates as of the related Record Date; it being understood
     and agreed that with respect to the initial Distribution Date,
     Class A Monthly Interest shall consist of the interest calculated
     on the basis of the Class A Initial Invested Amount and the Class
     A Certificate Rate applicable to the period from the Closing Date
     through October 14, 1996 and the actual number of days therein,
     and the Class A Certificate Rate applicable to the period from
     October 15, 1996 through November 14, 1996 and the actual number
     of days therein.

                       (b)  The amount of monthly interest
     distributable from the Collection Account with respect to the
     Class B Certificates ("Class B Monthly Interest") on any
     Distribution Date shall be an amount equal to one-twelfth of the
     product of (i) the Class B Certificate Rate and (ii) the Class B
     Invested Amount as of the preceding Distribution Date (after
     giving effect to any increase or decrease in the Class B Invested
     Amount on such preceding Distribution Date); provided, however,
     with respect to the first Distribution Date for the Class B
     Certificates, Class B Monthly Interest shall be equal to
     $278,243.24.  Class B Monthly Interest shall be calculated on the
     basis of a 360-day year of twelve 30-day months.

                  SECTION 4.5  Determination of Monthly Principal for
     the Certificates.    (a) The amount of monthly principal (the
     "Class A Monthly Principal") distributable from the Collection
     Account with respect to the Class A Certificates on each
     Distribution Date beginning with the earlier to occur of (i) the
     first Special Payment Date of the Class A Certificates, if any,
     (ii) the Expected Final Payment Date and (iii) the Termination
     Payment Date, shall be equal to an amount calculated as follows: 
     the sum of (i) an amount equal to the Fixed Allocation Percentage
     of all Principal Collections received during the Due Period
     immediately preceding such Distribution Date, or, in the case of
     the Distribution Date immediately following the occurrence of an
     Early Amortization Event, received during the period from the day
     such Early Amortization Event occurred to the end of such Due
     Period, (ii) the amount, if any, of Series 1996-2 Undistributed
     Principal Collections for such Distribution Date, and (iii) the
     Investor Default Amount with respect to such Distribution Date
     and any reimbursements of unreimbursed Class A Investor Charge-
     Offs and Class B Investor Charge-Offs; provided, however, that
     with respect to any Distribution Date, Class A Monthly Principal
     may not exceed the Class A Invested Amount.

                       (b)  The amount of monthly principal
     distributable from the Collection Account with respect to the
     Class B Certificates (the "Class B Monthly Principal") on each
     Distribution Date, beginning with the Distribution Date on which
     the Class A Certificates are paid in full, shall be equal to an
     amount calculated as follows:  the sum of (i) an amount equal to
     the Fixed Allocation Percentage of all Principal Collections
     received during the Due Period immediately preceding such
<PAGE>
<PAGE>
     Distribution Date, or, in the case of the Distribution Date
     immediately following the occurrence of an Early Amortization
     Event, received during the period from the day such Early
     Amortization Event occurred to the end of such Due Period, (ii)
     the amount, if any, of Series 1996-2 Undistributed Principal
     Collections for such Distribution Date, (iii) the Investor
     Default Amount with respect to such Distribution Date and any
     reimbursements of unreimbursed Class B Investor Charge-Offs and
     minus (iv) Class A Monthly Principal, if any, with respect to
     such Distribution Date; provided, however, that with respect to
     any Distribution Date, Class B Monthly Principal may not exceed
     an amount equal to the Class B Invested Amount.

                       (c)  With respect to any Distribution Date
     related to the Expected Final Payment Date and any Amortization
     Period, if (a) the sum of (x) an amount equal to the Fixed
     Allocation Percentage of all Principal Collections received
     during the Due Period immediately preceding such Distribution
     Date, (y) the amount, if any, of Series 1996-2 Undistributed
     Principal Collections for such Distribution Date, and (z) the
     Investor Default Amount with respect to such Distribution Date
     and any reimbursements of unreimbursed Class A Investor Charge-
     Offs and Class B Investor Charge-Offs shall exceed (b) the sum of
     (i) Class A Monthly Principal and (ii) Class B Monthly Principal
     with respect to any Distribution Date, then such excess amount
     shall be treated as Excess Principal Collections.  If, with
     respect to a Distribution Date related to the Expected Final
     Payment Date and any Early Amortization Period, the sum of the
     Class A Monthly Principal and the Class B Monthly Principal is
     less than the sum of the Class A Invested Amount and the Class B
     Invested Amount, the amount of such shortfall shall be the Series
     1996-2 Principal Shortfall with respect to such Distribution Date.

                  SECTION 4.6  [Reserved].

                  SECTION 4.7  Determination of LIBOR.  (a)  On each
     LIBOR Determination Date, the Trustee shall determine LIBOR on
     the basis of the rate for deposits in United States dollars for a
     one-month period (commencing on the first day of the relevant
     Interest Period) which appears on Telerate Page 3750 as of 11:00
     a.m. London time on such LIBOR Determination Date.  If such rate
     does not appear on Telerate Page 3750, LIBOR for such Interest
     Period shall be determined on the basis of the rates at which
     deposits in the United States dollars are offered by the
     Reference Banks at approximately 11:00 a.m., London time, on such
     LIBOR Determination Date to prime banks in the London interbank
     market for a one-month period (commencing on the first day of the
     relevant Interest Period).  The Trustee shall request the
     principal London office of each such bank to provide a quotation
     of its rate.  If at least two such quotations are provided, the
     rate for that LIBOR Determination Date shall be the arithmetic
     mean of the quotations.  If fewer than two quotations are
     provided as requested, the rate for that LIBOR Determination Date
     shall be the arithmetic mean of the rates quoted by major banks
<PAGE>
<PAGE>
     in New York City, selected by the Servicer, at approximately
     11:00 a.m., New York City time, on that day for loans in United
     States dollars to leading European banks for a one-month period
     (commencing on the first day of the relevant Interest Period).

                  (b) The Class A Certificate Rate applicable to the
     then current and the immediately preceding Interest Periods may
     be obtained by any Certificateholder by telephoning the Trustee
     at its Corporate Trust Office at (212) 815-2694.

                  (c) On each LIBOR Determination Date, the Trustee
     shall send to the Servicer by facsimile notification of LIBOR for
     the following Interest Period.

                  SECTION 4.8  Application of Funds on Deposit in the
     Collection Account for the Certificates.  On each Determination
     Date, the Servicer shall instruct the Trustee to withdraw or
     retain, and on the succeeding Distribution Date the Trustee
     acting in accordance with such instructions shall withdraw or
     retain, the amounts required to be withdrawn from or retained in
     the Collection Account pursuant to subsections 4.8(a) through
     4.8(i).  The distributions to be made to the Class B Certificates
     pursuant to this Section 4.8 shall be subject to subsection
     4.9(b) hereof.

                       (a)  Class A Monthly Interest.  On each
     Distribution Date, the Trustee, acting in accordance with
     instructions from the Servicer, shall withdraw from the
     Collection Account for distribution to the Class A
     Certificateholders to the extent funds are available from the
     Floating Allocation Percentage of Yield Collections for the Due
     Period immediately preceding such Distribution Date, an amount
     equal to Class A Monthly Interest for such Distribution Date,
     plus the amount of any Class A Monthly Interest previously due
     but not paid to the Class A Certificateholders on a prior
     Distribution Date or Special Payment Date, plus any additional
     interest at the Class A Certificate Rate plus 2% per annum with
     respect to interest amounts that were due but not paid on a prior
     Distribution Date or Special Payment Date.  

                       (b)  Class B Monthly Interest.  On each
     Distribution Date, the Trustee, acting in accordance with
     instructions from the Servicer, shall withdraw from the
     Collection Account for distribution to the Class B
     Certificateholders to the extent funds are available from the
     Floating Allocation Percentage of Yield Collections for the Due
     Period immediately preceding such Distribution Date after giving
     effect to the withdrawal pursuant to subsection 4.8(a), an amount
     equal to Class B Monthly Interest for such Distribution Date plus
     the amount of any Class B Monthly Interest previously due but not
     paid to the Class B Certificateholders on a prior Distribution
     Date, plus any additional interest at the Class B Certificate
     Rate plus 2% per annum with respect to interest amounts that were
     due but not paid on a prior Distribution Date.  Interest on the
     Class B Certificates shall be calculated on the basis of a 360-
     day year of twelve 30-day months.
<PAGE>
<PAGE>

                       (c)  Investor Monthly Servicing Fee.  On each
     Distribution Date, the Trustee, acting in accordance with
     instructions from the Servicer, shall withdraw from the
     Collection Account, to the extent funds are available from the
     Floating Allocation Percentage of Yield Collections for the Due
     Period immediately preceding such Distribution Date after giving
     effect to the withdrawals pursuant to subsections 4.8(a) and (b),
     an amount equal to the Investor Monthly Servicing Fee for such
     Distribution Date plus any Investor Monthly Servicing Fee due
     with respect to any prior Due Periods but not distributed to the
     Servicer, and distribute such amount to the Servicer (unless such
     amounts shall have been previously netted against deposits to the
     Collection Account).

                       (d)  Reimbursement of Class A Investor Charge-
     Offs.  Class A Investor Charge-Offs shall be reimbursed as
     follows:  On each Distribution Date, the Trustee, acting in
     accordance with instructions of the Servicer, shall set aside and
     retain in the Collection Account, to the extent funds are
     available from the Floating Allocation Percentage of Yield
     Collections for the Due Period immediately preceding such
     Distribution Date after giving effect to the withdrawals pursuant
     to subsections 4.8(a), (b) and (c), an amount equal to
     unreimbursed Class A Investor Charge-Offs, if any, which amount
     shall be deemed to be Principal Collections and treated as Excess
     Principal Collections with respect to Distribution Dates relating
     to the Revolving Period, and which amount will be set aside and
     retained in the Collection Account and treated as a part of Class
     A Monthly Principal with respect to Distribution Dates relating
     to the Due Period preceding the Expected Final Payment Date and
     any Early Amortization Period and applied in accordance with
     subsection 4.8(i).

                       (e)  Investor Default Amount.  On each
     Distribution Date, the Trustee, acting in accordance with
     instructions from the Servicer, shall set aside and retain in the
     Collection Account, to the extent funds are available from the
     Floating Allocation Percentage of Yield Collections for the Due
     Period immediately preceding such Distribution Date, after giving
     effect to subsections 4.8(a), (b), (c), and (d), an amount equal
     to the aggregate Investor Default Amount for such Distribution
     Date which amount shall be deemed to be Principal Collections and
     treated as Excess Principal Collections with respect to
     Distribution Dates relating to the Revolving Period, and which
     amount will be set aside and retained in the Collection Account
     and treated as a part of Class A Monthly Principal with respect
     to Distribution Dates with respect to the Due Period preceding
     the Expected Final Payment Date and any Early Amortization Period
     and applied in accordance with subsection 4.8(i) or, if
     applicable, will be set aside and retained in the Collection
     Account and be applied as part of Class B Monthly Principal as
     provided in subsection 4.8(i).

<PAGE>
<PAGE>
                       (f)  Unpaid Class B Interest.  On each
     Distribution Date, the Trustee, acting in accordance with
     instructions from the Servicer, shall withdraw from the
     Collection Account for distribution to the Class B
     Certificateholders to the extent funds are available from the
     Floating Allocation Percentage of Yield Collections for the Due
     Period immediately preceding such Distribution Date, after giving
     effect to subsections 4.8(a), (b), (c), (d) and (e), an amount
     equal to the amount of interest which has accrued with respect to
     the outstanding aggregate principal amount of the Class B
     Certificates at the Class B Certificate Rate but has not been
     paid to the Class B Certificateholders either on such
     Distribution Date or on a prior Distribution Date, plus any
     additional interest at the Class B Certificate Rate plus 2% per
     annum with respect to such interest amounts that were due but not
     paid to Class B Certificateholders on any previous Distribution
     Date.  Interest on the Class B Certificates shall be calculated
     on the basis of a 360-day year of twelve 30-day months.

                       (g)  Reimbursement of Class B Investor Charge-
     Offs.  Class B Investor Charge-Offs shall be reimbursed as
     follows:  On each Distribution Date, the Trustee, acting in
     accordance with instructions from the Servicer, shall set aside
     and retain in the Collection Account to the extent funds are
     available from the Floating Allocation Percentage of Yield
     Collections for the Due Period immediately preceding such
     Distribution Date, after giving effect to subsections 4.8(a),
     (b), (c), (d), (e) and (f), an amount equal to unreimbursed Class
     B Investor Charge-Offs, if any, which amount shall be deemed to
     be Principal Collections and treated as Excess Principal
     Collections with respect to Distribution Dates with respect to
     the Revolving Period and which amount will be set aside and
     retained in the Collection Account and treated as a part of Class
     A Monthly Principal with respect to Distribution Dates with
     respect to the Due Period preceding the Expected Final Payment
     Date and any Early Amortization Period and applied in accordance
     with subsection 4.8(i) or, if applicable, will be set aside and
     retained in the Collection Account and be applied as part of
     Class B Monthly Principal as provided in subsection 4.8(i).

                       (h)  Excess Yield Collections.  On each
     Distribution Date, the Trustee, acting in accordance with
     instructions from the Servicer, shall withdraw from the
     Collection Account and distribute to the Transferor to the extent
     available, the Floating Allocation Percentage of Yield
     Collections for the Due Period immediately preceding such
     Distribution Date remaining after giving effect to Sections
     4.8(a) through (g) above.

                       (i)  Principal.  (A)  For each Distribution
     Date with respect to the Revolving Period, the remaining funds on
     deposit in the Collection Account with respect to such
     Distribution Date will be treated as Excess Principal Collections
     and applied as provided in subsection 4.1(f).  

<PAGE>
<PAGE>
                       (B)  For each Distribution Date with respect to
     the Expected Final Payment Date or any Early Amortization Period
     and thereafter, the remaining funds on deposit in the Collection
     Account with respect to such Distribution Date will be
     distributed in the following priority:

                                       (i)  an amount equal to Class A
            Monthly Principal for such Expected Final Payment Date or
            Distribution Date, plus the amount of Excess Principal
            Collections allocated to the Series 1996-2 Certificates in
            accordance with Section 4.12, will be distributed pursuant
            to subsection 4.9(a)(iii); and

                                       (ii)  an amount equal to Class
            B Monthly Principal for such Distribution Date, plus the
            amount of Excess Principal Collections allocated to the
            Series 1996-2 Certificates in accordance with Section 4.12
            (to the extent that such Excess Principal Collections
            remain after clause (i) above), will be distributed
            pursuant to subsection 4.9(a)(iv); and

                                       (iii)  an amount equal to the
            balance of any such remaining funds on deposit in the
            Collection Account will be treated as Excess Principal
            Collections and applied as provided in subsection 4.1(f);

     provided that with respect to the amounts distributable pursuant
     to clauses (i) and (ii) above, Excess Principal Collections shall
     be available to make such distributions only to the extent of the
     Excess Principal Collections allocated to the Series 1996-2
     Certificates.

                  SECTION 4.9  Distributions to Certificateholders. 
     (a) The Servicer shall make or shall cause the Trustee to make
     the following distributions at the following times and in the
     following priority from the Collection Account:

                  (i)  on each Distribution Date, on each Special
            Payment Date and on the Expected Final Payment Date, the
            amount provided in subsection 4.8(a) shall be distributed
            by the Servicer or the Trustee to the Paying Agent for
            payment to the Class A Certificateholders;

                  (ii)  on each Distribution Date, the amount provided
            in subsections 4.8(b) and 4.8(f) shall be distributed by
            the Servicer or the Trustee to the Paying Agent for
            payment to the Class B Certificateholders;

                  (iii)  on each Special Payment Date and on the
            Expected Final Payment Date, all amounts on deposit in the
            Collection Account, up to a maximum amount on any such
            date equal to the unpaid Class A Invested Amount on such
            date, shall be distributed by the Servicer or the Trustee
            to the Paying Agent for payment to the Class A
            Certificateholders; and
<PAGE>
<PAGE>

                  (iv)  on each Special Payment Date and on the
            Expected Final Payment Date on and after the Class A
            Certificates have been paid in full, all amounts on
            deposit in the Collection Account, up to a maximum amount
            on any such date equal to the unpaid Class B Invested
            Amount on such date, shall be distributed by the Servicer
            or the Trustee to the Paying Agent for payment to the
            Class B Certificateholders.

                       (b)  The distributions to be made pursuant to
     this Section 4.9 and Section 4.8 are subject to the provisions of
     Sections 2.4(e), 9.2, 10.1, 12.1 and 12.2 of the Agreement and
     Section 4 of this Series Supplement.

                  SECTION 4.10  Investor Charge-Offs.  (a) If, on any
     Distribution Date, the Floating Allocation Percentage of Yield
     Collections on deposit in the Collection Account remaining after
     the withdrawals and retentions required pursuant to subsections
     4.8(a), (b), (c) and (d) is less than the Investor Default Amount
     for such Distribution Date, the Class B Invested Amount will be
     reduced by the amount by which such Investor Default Amount
     exceeds such remaining Yield Collections (a "Class B Investor
     Charge-Off"). 

                       (b)  In the event that any such reduction of
     the Class B Invested Amount would cause the Class B Invested
     Amount to be a negative number, the Class B Invested Amount will
     be reduced to zero, and the Class A Invested Amount will be
     reduced by the amount by which the Class B Invested Amount would
     have been reduced below zero, but not more than the Investor
     Default Amount for such Distribution Date (a "Class A Investor
     Charge-Off").  To the extent that on any subsequent Distribution
     Date there remains any Floating Allocation Percentage of Yield
     Collections on deposit in the Collection Account after giving
     effect to subsections 4.8(a), (b) and (c), the Servicer will
     apply such excess Yield Collections as provided in subsection
     4.8(d) to reimburse the aggregate amount of Class A Investor
     Charge-Offs not previously reimbursed, up to the amount so
     available.

                       (c)  To the extent that on any subsequent
     Distribution Date there remains any Floating Allocation
     Percentage of Yield Collections on deposit in the Collection
     Account after giving effect to subsections 4.8(a), (b), (c), (d),
     (e) and (f), the Servicer will apply such excess Yield
     Collections as provided in subsection 4.8(g) to reimburse the
     aggregate amount of Class B Investor Charge-Offs not previously
     reimbursed, up to the amount so available.

                  SECTION 4.11  Servicer Permitted to Make Net
     Deposits.  For so long as TRS is the Servicer and TRS is entitled
     to remit Collections to the Collection Account on a monthly
     basis, TRS may make remittances to the Collection Account net of
     amounts to be distributed to TRS or the Holder of the Transferor
     Certificate.  Nonetheless, TRS as Servicer shall account for all
<PAGE>
<PAGE>

     of such remittances and distributions in the Monthly Servicer's
     Certificate as if all such amounts were deposited and/or
     distributed separately.            

                  SECTION 4.12  Excess Principal Collections.  Excess
     Principal Collections allocated to the Series 1996-2 Certificates
     for any Distribution Date pursuant to subsection 4.1(f)(a), and
     available for distribution to the Certificateholders pursuant to
     subsection 4.8(i)(B), shall mean an amount equal to the product
     of (x) Excess Principal Collections for all series for such
     Distribution Date and (y) a fraction, the numerator of which is
     the Series 1996-2 Principal Shortfall for such Distribution Date
     and the denominator of which is the aggregate amount of Principal
     Shortfalls for all series for such Distribution Date.  For any
     Distribution Date with respect to the Revolving Period, Excess
     Principal Collections allocated to the Series 1996-2 Certificates
     shall be zero.

                            [END OF ARTICLE IV]

                  SECTION 10.  Article V of the Agreement.  Article V
     of the Agreement shall read in its entirety as follows:

<PAGE>
<PAGE>
                                   ARTICLE V

                          DISTRIBUTIONS AND REPORTS TO
                               CERTIFICATEHOLDERS

                  SECTION 5.1  Distributions.  (a) On each
     Distribution Date, each Special Payment Date, the Expected Final
     Payment Date and the Termination Payment Date, the Paying Agent
     shall distribute to each Class A Certificateholder of record as
     of the preceding Record Date (other than as provided in Section
     12.2 respecting a final distribution) such Class A
     Certificateholder's pro rata share (based on the aggregate
     Undivided Interests represented by Class A Certificates held by
     such Class A Certificateholder) of the amounts payable to the
     Class A Certificateholders pursuant to subsections 4.9(a)(i) and (iii).

                  (b)  On each Distribution Date, the Paying Agent
     shall distribute to each Class B Certificateholder of record as
     of the preceding Record Date (other than as provided in Section
     12.2 respecting a final distribution) such Class B
     Certificateholder's pro rata share (based on the aggregate
     Undivided Interests represented by Class B Certificates held by
     such Class B Certificateholder) of the amounts payable to the
     Class B Certificateholders pursuant to Section 4.9(a)(ii). 

                  (c)  On and after the date on which the Class A
     Certificateholders have been paid in full, on each Special
     Payment Date and the Termination Payment Date, the Paying Agent
     shall distribute to each Class B Certificateholder of record as
     of the preceding Record Date (other than as provided in Section
     12.2 respecting a final distribution) such Class B
     Certificateholder's pro rata share (based on the aggregate
     Undivided Interests represented by Class B Certificates held by
     such Class B Certificateholder) of the amounts payable to the
     Class B Certificateholders pursuant to Section 4.9(a)(iv).

                  (d)  Except as provided in Section 12.2 with respect
     to a final distribution, distributions to Certificateholders
     hereunder shall be made by check mailed to each such
     Certificateholder at such Certificateholder's address appearing
     in the Certificate Register without presentation or surrender of
     any such Certificate or the making of any notation thereon;
     provided, however, that with respect to such Certificates
     registered in the name of a Clearing Agency, such distributions
     shall be made to such Clearing Agency in immediately available
     funds.

                  SECTION 5.2  Statements to Certificateholders.  On
     each Payment Date, the Paying Agent, on behalf of the Trustee,
     shall forward to each Certificateholder a statement substantially
     in the form of Exhibit C prepared by the Servicer setting forth
     certain information relating to the Trust and the Certificates.

<PAGE>
<PAGE>
                  On or before January 31 of each calendar year,
     beginning with calendar year 1997, the Paying Agent, on behalf of
     the Trustee, shall furnish or cause to be furnished to each
     Person who at any time during the preceding calendar year was a
     Certificateholder of Series 1996-2, a statement prepared by the
     Servicer containing the information which is required to be
     contained in the statement to the Certificateholders, aggregated
     for such calendar year or the applicable portion thereof during
     which such Person was a Certificateholder of such Series,
     together with other information as is required to be provided by
     an issuer of indebtedness under the Internal Revenue Code and
     such other customary information as is necessary to enable the
     Certificateholders of such Series to prepare their tax returns. 
     Such obligation of the Servicer shall be deemed to have been
     satisfied to the extent that substantially comparable information
     shall be provided by the Paying Agent pursuant to any
     requirements of the Internal Revenue Code as from time to time in
     effect.

                             [END OF ARTICLE V]

                  SECTION 11.  Early Amortization Events.  (a)  If any
     one of the events specified in Section 9.1 of the Agreement
     (after any grace periods or consents applicable thereto) or any
     one of the following events shall occur during either the
     Revolving Period or the Accumulation Period with respect to the
     Series 1996-2 Certificates:

                       (i)  failure on the part of the Transferor or
            TRS (a) to make any payment or deposit on the date
            required under the Agreement, this Series Supplement or
            the Receivable Purchase Agreement, as applicable (or
            within the applicable grace period which will not exceed
            five Business Days), (b) duly to observe or perform in any
            material respect the covenant of the Transferor not to
            sell, pledge, assign or transfer to any person, or grant
            any unpermitted lien on, any Receivable, or (c) duly to
            observe or perform in any material respect any other
            covenants or agreements of the Transferor in the Agreement
            or, to the extent assigned to the Trust, in the Receivable
            Purchase Agreement, which in the case of subclause (c)
            hereof, continues unremedied for a period of 60 days after
            written notice to the Transferor or TRS, as applicable,
            and continues to affect materially and adversely the
            interests of the Certificateholders for such period;
            provided, however, that an Early Amortization Event
            described in clause (b) or (c) shall not be deemed to
            occur if the Transferor has accepted the transfer of the
            related Receivable during such period (or such longer
            period as the Trustee may specify not to exceed an
            additional 60 days) in accordance with the provisions of
            the Agreement;

<PAGE>
<PAGE>
                       (ii)  any representation or warranty made by
            the Transferor in the Agreement or this Series Supplement
            or any representation or warranty made by TRS in the
            Receivable Purchase Agreement or any information required
            to be given by the Transferor or the Servicer to the
            Trustee to identify the Designated Accounts proves to have
            been incorrect in any material respect when made and
            continues to be incorrect in any material respect for a
            period of 60 days after written notice to the Transferor
            or the Servicer, as applicable, and as a result of which
            the interests of the Certificateholders are materially and
            adversely affected and which continues to materially and
            adversely affect the interests of the Certificateholders
            for such period; provided, however, that an Early
            Amortization Event described in this clause (ii) shall not
            be deemed to occur if the Transferor has accepted the
            transfer of the related Receivable or all such
            Receivables, if applicable, during such period (or such
            longer period as the Trustee may specify not to exceed an
            additional 60 days) in accordance with the provisions of
            the Agreement;

                       (iii)  there will have been three consecutive
            Distribution Dates on which the Class B Invested Amount is
            less than the Initial Class B Invested Amount;

                       (iv)  any Servicer Default occurs which would
            have a material adverse effect on the Certificateholders;
            or

                       (v)  on any Determination Date, the Class B
            Invested Amount as of the last day of the prior Due Period
            is less than 2% of the Class A Invested Amount as of the
            last day of the prior Due Period; 

                  then, in the case of any event described in clause
     (i), (ii) or (iv), an Early Amortization Event will be deemed to
     have occurred with respect to the Series 1996-2 Certificates only
     if, after any applicable grace period described in the clauses,
     either the Trustee or certificateholders of such Series
     evidencing undivided interests aggregating more than 50% of the
     invested amount of such Series, by written notice to the
     Transferor and the Servicer (and to the Trustee, if given by such
     certificateholders) declare that an Early Amortization Event has
     occurred as of the date of such notice; and

                  then, in the case of any event described in Section
     9.1 of the Agreement, an Early Amortization Event with respect to
     all Series, and in the case of any event described in clause
     (iii) or (v), an Early Amortization Event with respect to only
     the Series 1996-2 Certificates, will be deemed to have occurred
     without any notice or other action on the part of the Trustee or
     the Certificateholders or all certificateholders, as appropriate,
     immediately upon the occurrence of such event.

<PAGE>
<PAGE>
                  (b) In the case of any event described in the first
     sentence of Section 9.1(a) of the Agreement, if after 90 days
     from the Publication Date, the Trustee shall not have received
     written instructions of (i) Certificateholders representing
     Undivided Interests aggregating in excess of 50% of each of the
     Class A Invested Amount and the Class B Invested Amount (other
     than any holder who is the subject of the bankruptcy or
     insolvency which resulted in an Early Amortization Event) and
     (ii) holders representing Undivided Interest aggregating in
     excess of 50% of the Transferor Interest (other than any holder
     who is the subject of the bankruptcy or insolvency which resulted
     in an Early Amortization Event), to the effect that the Trustee
     shall not instruct the Servicer to sell, dispose of, or otherwise
     liquidate the Receivables and to instruct the Servicer to
     reconstitute the Trust upon the same terms and conditions as set
     forth in the Agreement, the Trustee shall instruct the Servicer
     to proceed to sell, dispose of or otherwise liquidate the
     Receivables as provided in the third sentence of Section 9.1(a)
     of the Agreement.

                  SECTION 12.  Global Offering of Class A
     Certificates.  The Class A Certificates may be held by Investor
     Certificateholders through The Depository Trust Company in the
     United States or Cedel S.A. ("Cedel") or the Euroclear System in
     Europe.  Application will be made by the Transferor to list the
     Class A Certificates on the Luxembourg Stock Exchange.

                  In addition to the Paying Agent listed in Section
     6.6, with respect to the Class A Certificates the following co-
     Paying Agents are also appointed:  Kredietbank S.A.
     Luxembourgeoise, 43 Boulevard Royal, Luxembourg City, Luxembourg
     ("Kredietbank") and The Bank of New York (London), 46 Berkeley
     Street, London, WIX-6AA, England.  Kredietbank shall also serve
     as co-Transfer Agent and co-Registrar, so long as the Class A
     Certificates are outstanding.  Kredietbank shall also serve as
     listing agent for the Class A Certificates on the Luxembourg
     Stock Exchange (the "Listing Agent").

                  The Trustee will publish or will cause to be
     published (at the expense of the Servicer) following each
     Distribution Date in a daily newspaper in Luxembourg (which
     initially shall be the Luxemburger Wort) a notice to the effect
     that the information required to be sent to Investor
     Certificateholders pursuant to Section 5.2 hereof will be
     available for review at the main office of Kredietbank in
     Luxembourg City, Luxembourg.

                  Notices to Class A Certificateholders pursuant to
     the Agreement will be given by publication in a daily newspaper
     in Luxembourg (which initially shall be the Luxemburger Wort). 
     In the event that Definitive Certificates are issued, notices to
     Class A Certificateholders will also be given by mail to the
     addresses of such holders as they appear in the Certificate
     Register.

<PAGE>
<PAGE>
                  SECTION 13.  Series Specific Transferor Covenants.
                  The Transferor hereby covenants and agrees, for so
     long as the Series 1996-2 Certificates remain outstanding and
     Moody's or Standard & Poor's shall be a "Rating Agency," as
     follows:

                  (a)  the Transferor shall not assume or guarantee
     the liabilities of any other entity;

                  (b)  the Transferor shall observe all corporate
     formalities in connection with all dealings between itself and
     its affiliates; 

                  (c)  the Transferor shall pay its own liabilities
     and expenses with its own funds, and not those of its parent; and

                  (d)  the Transferor shall only cause certificates to
     be issued by other trusts which may be formed by it and shall
     only issue indebtedness secured or collateralized by accounts
     receivable if Moody's and Standard & Poor's shall have confirmed
     in writing that any such issuance will not result in a downgrade
     or withdrawal of Moody's or Standard & Poor's rating on any
     outstanding certificates issued by trusts formed by the
     Transferor or outstanding indebtedness of the Transferor secured
     or collateralized by accounts receivable.

                  (e)  The Transferor shall, for as long as the Class
     A Certificates are listed on the Luxembourg Stock Exchange, cause
     each Monthly Servicer's Certificate to be filed with the
     Luxembourg Stock Exchange, for so long as required by the
     Luxembourg Stock Exchange.

                  SECTION 14.  Remittance Processing Procedures.  (a) 
     In the event that the short term credit rating of TRS is reduced
     below A-1 by Standard & Poor's, the Trustee shall, at the close
     of business on the fifth Business Day following notification to
     the Trustee of such downgrade, complete and deliver the Lock Box
     Notices to the Remittance Banks; provided, however, that in the
     event that within such five Business Day period (or such longer
     period as Standard & Poor's shall notify the Trustee is the
     period within which the following arrangements may be put into
     place without such downgrade causing Standard & Poor's to
     downgrade or withdraw its rating of the Class A Certificates, in
     which case the Trustee shall not deliver the Lock Box Notices
     until the expiration of such period), there shall have been
     delivered to the Trustee for the benefit of Investor
     Certificateholders either

                  (i) (a) a letter of credit, surety bond or other
            similar instrument acceptable to Standard & Poor's
            providing that an amount equal to 4% of the initial
            Invested Amount is available thereunder to the Trustee in
            the event that TRS as Servicer fails to deposit funds into
            the Collection Account as required under the Agreement,
<PAGE>
<PAGE>
            and (b) opinions of counsel acceptable to Standard &
            Poor's substantially to the effect that such letter of
            credit, surety bond or other instrument is a legal, valid
            and binding obligation of the issuer thereof and that any
            funds obtained by the Trustee thereunder would not
            constitute an avoidable transfer of TRS under Section 547
            of the Bankruptcy Code; or

                  (ii) (a) cash in the amount of 4% of the initial
            Invested Amount (the "Deposit"), which funds will be
            deposited into a segregated trust account held in the name
            of the Trustee for the benefit of Investor
            Certificateholders and shall be available to the Trustee
            in the event that TRS as Servicer fails to deposit funds
            into the Collection Account as required under the
            Agreement, (b) opinions of counsel acceptable to Standard
            & Poor's substantially to the effect that such funds would
            not be considered property of the TRS' bankruptcy estate,
            that the deposit of such funds with the Trustee would not
            constitute an avoidable transfer of TRS under Section 547
            of the Bankruptcy Code and that Section 362(a) of the
            Bankruptcy Code would not apply to stay the withdrawal by
            the Trustee of such funds from such account, and (c) an
            opinion of counsel substantially in the form of Exhibit L
            to the Agreement; or

                  (iii)  written confirmation from Standard & Poor's
            that other arrangements satisfactory to Standard & Poor's
            have been put into place, 

     then the Trustee shall not complete or deliver the Lock Box
     Notices to the Remittance Banks and the Lock Box Letters shall be
     cancelled and of no force and effect and shall be returned by the
     Trustee to TRS.  In the event that the Lock Box Notices shall
     have been delivered by the Trustee, such Lock Box Notices shall
     be cancelled by the Trustee and of no further force and effect
     from and after such time as TRS shall have put other arrangements
     into place and delivered to the Trustee written confirmation from
     Standard & Poor's of the ratings of the Class A Certificates.

                  (b)  The Trustee agrees that, in the event that the
     Trustee is required to deliver the Lock Box Notices pursuant to
     subsection 14(a) above to the Remittance Banks, the Trustee shall
     provide in such notices that TRS shall continue to have the
     right, on behalf of the Trustee, to instruct the Remittance Banks
     as to transfers and withdrawals to be made from the accounts
     subject to the Lock Box Letters.  The Trustee may only revoke
     this right of TRS, as Servicer, in connection with the
     termination and replacement of TRS as Servicer hereunder.  There
     shall be remitted to TRS daily all funds on deposit in each
     account subject to the Lock Box Letters which are identified by
     the Servicer as not being payments made by Obligors in respect of
     Accounts.  As provided in Section 4.1(d) of the Agreement, the
     Servicer shall continue to allocate to the Holder of the
<PAGE>
<PAGE>

     Exchangeable Transferor Certificate the amounts allocable to such
     Holder pursuant to such Section 4.1(d) or pursuant to any
     Supplement and such amounts shall not be deposited into the
     Collection Account but shall be paid as collected to the Holder
     of the Exchangeable Transferor Certificate.  Payments by Obligors
     in respect of Accounts to be distributed to Certificateholders
     shall be remitted directly from accounts subject to the Lock Box
     Letters to the Collection Account, subject, however, to
     distribution on a daily basis to the Transferor as provided in
     and pursuant to Section 4.1(g) of the Agreement.

                  SECTION 15.  Ratification of Master Pooling and
     Servicing Agreement.  As supplemented by this Series Supplement,
     the Agreement is in all respects ratified and confirmed and the
     Agreement as so supplemented by this Series Supplement shall be
     read, taken, and construed as one and the same instrument.

                  SECTION 16.  Counterparts.  This Series Supplement
     may be executed in any number of counterparts, each of which so
     executed shall be deemed to be an original, but all of such
     counterparts shall together constitute but one and the same
     instrument.

                  SECTION 17.  Governing Law.  THIS SERIES SUPPLEMENT
     SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF
     NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS,
     AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
     SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


                  IN WITNESS WHEREOF, the Transferor, the Servicer and
     the Trustee have caused this Series 1996-2 Supplement to be duly
     executed by their respective officers thereunto duly authorized
     as of the day and year first above written.

                                 AMERICAN EXPRESS RECEIVABLES
                                    FINANCING CORPORATION,
                                    as Transferor 

                                 By                         
                                 Name:   
                                 Title:  

                                 AMERICAN EXPRESS TRAVEL RELATED SERVICES
                                    COMPANY, INC.,
                                    as Servicer

                                 By                          
                                 Name:
                                 Title:

                                 THE BANK OF NEW YORK,
                                 as Trustee and Paying Agent

                                 By                          
                                 Name:   
                                 Title:  
<PAGE>
<PAGE>
                                      EXHIBIT A TO THE
                                      SERIES 1996-2 SUPPLEMENT

          UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
          REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
          CORPORATION ("DTC") TO THE ISSUER OR ITS AGENT FOR
          REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY
          CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
          IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED
          REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO.
          OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
          REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE
          HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
          INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN
          INTEREST HEREIN.

     No. R-_                                                $___________

     Registered                                      CUSIP No. _________

     AMERICAN EXPRESS MASTER TRUST
     CLASS A FLOATING RATE ACCOUNTS RECEIVABLE
     TRUST CERTIFICATE, SERIES 1996-2

               Each $1,000 minimum denomination represents a
     1/300,000th interest in the Series 1996-2 Class A
     Certificateholders' undivided interest in the American Express
     Master Trust

     Evidencing an undivided interest in a trust, the corpus of
     which consists of receivables generated or to be generated in a
     portfolio of designated American Express  Card, American
     Express  Gold Card and Platinum Card  Accounts.

               (Not an interest in or recourse obligation of
     American Express Receivables Financing Corporation, American
     Express Credit Corporation, American Express Travel Related
     Services Company, Inc. ("TRS"), American Express Company or any
     of their affiliates)

               This certifies that CEDE & CO. (the
     "Certificateholder") is the registered owner of an Undivided
     Interest in the American Express Master Trust (the "Trust")
     issued pursuant to the Master Pooling and Servicing Agreement,
     dated as of June 30, 1992 (the "Pooling and Servicing
     Agreement"; such term to include any amendment or Supplement
     thereto) by and among American Express Receivables Financing
     Corporation, as Transferor (the "Transferor"), TRS, as Servicer
     (in such capacity, the Servicer"), and The Bank of New York, as
     Trustee (the "Trustee"), and the Series 1996-2 Supplement,
     dated as of September 18, 1996, among the Transferor, the
     Servicer and the Trustee.  The corpus of the Trust consists of
     all of the Transferor's right, title and interest in a
     portfolio of receivables now existing and hereafter created
<PAGE>
<PAGE>

     (the "Receivables"), arising under certain charge card accounts
     owned by TRS identified in the Pooling and Servicing Agreement
     from time to time (collectively, the "Accounts"), all monies
     due or to become due with respect thereto (including
     Recoveries) on and after the Cut Off Date, all proceeds of such
     Receivables, all right, title and interest of the Transferor
     in, to and under the Receivable Purchase Agreement, all monies
     as are from time to time deposited in the Collection Account
     and any other account or accounts maintained for the benefit of
     the Certificateholders and all monies as are from time to time
     available under any Enhancement for any Series for payment to
     Certificateholders.  The holder of this Certificate is not
     entitled to the benefit of any Enhancement for any other Series
     which may be a part of the Trust's assets.  The Receivables
     arise generally from the purchase of merchandise and services,
     annual membership fees and other administrative fees billed to
     obligors, as more fully specified in the Pooling and Servicing
     Agreement.

               A portion of the Collections on the Receivables
     received in any Due Period equal to the product of the
     aggregate amount of such Collections and the Yield Factor will
     be treated as Yield Collections.  The remainder of such
     Collections will be treated as Principal Collections. 
     Recoveries will not be considered Collections but will be used
     as an offset to Defaulted Receivables.  The Yield Factor will
     initially be equal to 3.0%, and, subject to certain
     limitations, may be changed from time to time by the
     Transferor.

               Although a summary of certain provisions of the
     Pooling and Servicing Agreement is set forth below, this
     Certificate does not purport to summarize the Pooling and
     Servicing Agreement and reference is made to the Pooling and
     Servicing Agreement, as amended and as supplemented by the
     Series 1996-2 Supplement, for information with respect to the
     interests, rights, benefits, obligations, proceeds, and duties
     evidenced hereby and the rights, duties and obligations of the
     Trustee.  A copy of the Pooling and Servicing Agreement and the
     Series 1996-2 Supplement may be requested from the Trustee by
     writing to the Trustee at The Bank of New York, 101 Barclay
     Street, New York, New York 10286, Attention:  Corporate Trust
     Division.  To the extent not defined herein, the capitalized
     terms used herein have the meanings ascribed to them in the
     Pooling and Servicing Agreement as supplemented by the Series
     1996-2 Supplement.  This Certificate is one of a series of
     Certificates entitled "American Express Master Trust Class A
     Floating Rate Accounts Receivable Trust Certificates, Series
     1996-2" (the "Class A Certificates"), each of which represents
     a fractional undivided interest in the Trust, including the
     right to receive the Collections and other amounts at the times
     and in the amounts specified in the Pooling and Servicing
     Agreement to be paid to the holder of a Class A Certificate,
<PAGE>
<PAGE>

     and is issued under and is subject to the terms, provisions and
     conditions of the Pooling and Servicing Agreement, to which
     Pooling and Servicing Agreement, as amended from time to time,
     the Certificateholder by virtue of the acceptance hereof
     assents and by which the Certificateholder is bound.

               The Transferor has structured the Pooling and
     Servicing Agreement and the Investor Certificates with the
     intention that the Investor Certificates (other than those held
     by the Transferor) will qualify under applicable tax law as
     indebtedness and the Transferor and each Investor
     Certificateholder (or Certificate Owner) by acceptance of its
     Class A Certificate (or, in the case of a Certificate Owner, by
     virtue of such Certificate Owner's acquisition of a beneficial
     interest therein) or participation herein, agrees to treat the
     Investor Certificates (other than those held by the Transferor)
     (and any beneficial interest therein) for purposes of Federal,
     state and local income or franchise taxes and any other tax
     imposed on or measured by income, as indebtedness.  Each
     Certificateholder agrees that it will cause any Certificate
     Owner acquiring an interest in a Certificate through it to
     comply with the Pooling and Servicing Agreement as to treatment
     as indebtedness for certain tax purposes.

               The aggregate interest in the Trust represented by
     the Series 1996-2 Investor Certificates at any time shall not
     exceed an amount equal to the Invested Amount at such time. 
     The initial Invested Amount is $324,324,324.  The aggregate
     interest in the Trust represented by the Class A Certificates
     at any time shall not exceed an amount equal to the Class A
     Invested Amount at such time.  The Class A Initial Invested
     Amount is $300,000,000.  The Class A Invested Amount on any
     date of determination will be an amount equal to (a) the Class
     A Initial Invested Amount minus (b) the amount of payments of
     principal paid to the Class A Certificateholders prior to such
     date of determination, minus (c) the aggregate amount of Class
     A Investor Charge-Offs for all prior Distribution Dates and, if
     the date of determination is a Distribution Date, the current
     Distribution Date, plus (d) the aggregate amount of Yield
     Collections and certain other amounts applied on all prior
     Distribution Dates for reimbursing amounts deducted pursuant to
     the foregoing clause (c) and, if the date of determination is a
     Distribution Date, the aggregate amount of Yield Collections
     and certain other amounts applied for such Distribution Date
     for reimbursing amounts deducted pursuant to the foregoing
     clause (c).  In addition to the Investor Certificates, an
     Exchangeable Transferor Certificate has been issued to the
     Transferor pursuant to the Pooling and Servicing Agreement
     which will represent an Undivided Interest in the Trust.  The
     Exchangeable Transferor Certificate will represent the interest
     in the Receivables not represented by the Investor
     Certificates.  The Exchangeable Transferor Certificate may be
<PAGE>
<PAGE>

     exchanged by the Transferor pursuant to the Pooling and
     Servicing Agreement for one or more Series of Investor
     Certificates and a reissued Exchangeable Transferor Certificate
     upon the conditions set forth in the Pooling and Servicing
     Agreement.

               Interest will accrue on the unpaid principal amount
     of the Class A Certificates at a per annum rate of 0.12% per
     annum above LIBOR (as determined on the related LIBOR
     Determination Date) (such rate as in effect from time to time,
     the "Class A Certificate Rate") and, except as otherwise
     provided herein, will be distributed to Certificateholders on
     the fifteenth day of each month (or, if such day is not a
     Business Day, on the next succeeding Business Day) (each, a
     "Distribution Date") and on the Expected Final Payment Date,
     commencing November 15, 1996.  If (a) an Early Amortization
     Event occurs or (b) the final principal payment on the Class A
     Certificates is not made on the Expected Final Payment Date,
     then thereafter interest will be distributed to the Class A
     Certificateholders monthly on each Special Payment Date. 
     Interest for any Distribution Date will include accrued
     interest in an amount equal to the product of (i) the Class A
     Certificate Rate for the related Interest Period, (ii) the
     actual number of days in such Interest Period divided by 360,
     and (iii) the outstanding principal balance of the Class A
     Certificates as of the related Record Date (or, in the case of
     the first Distribution Date, as of the Closing Date).  Interest
     for any Distribution Date or Special Payment Date due but not
     paid on any Distribution Date or Special Payment Date will be
     due on the next succeeding Distribution Date or Special Payment
     Date together with, to the extent permitted by applicable law,
     additional interest on such amount at the Class A Certificate
     Rate plus 2% per annum.  

               No principal will be payable to the Class A
     Certificateholders until the Expected Final Payment Date or,
     upon the occurrence of an Early Amortization Event as described
     in the Pooling and Servicing Agreement, on the first Special
     Payment Date.  No principal will be payable to the Class B
     Certificateholders until all principal payments have been made
     to the Class A Certificateholders.  For each Due Period during
     the period beginning on September 1, 1996 and ending on the
     earlier of (a) July 31, 2001 and (b) the day prior to the day
     on which the Early Amortization Period commences (the
     "Revolving Period"), all Principal Collections allocable to the
     Investor Interest will be treated as Excess Principal
     Collections.  The Servicer will allocate Excess Principal
     Collections as provided in the Pooling and Servicing Agreement
     which may include any principal distributions to Investor
     Certificateholders and deposits to principal funding accounts
     for any Series which are either scheduled or permitted and
     which have not been covered out of the Principal Collections
     allocable to such other Series.
<PAGE>
<PAGE>

               The Servicer shall deposit Collections into the
     Collection Account in the amounts and at the time required by
     the Pooling and Servicing Agreement.  The Servicer shall apply
     or shall cause the Trustee to apply the funds on deposit in the
     Collection Account with respect to each Distribution Date as
     provided in the Pooling and Servicing Agreement.

               TRS, as Servicer, is entitled to receive as servicing
     compensation a monthly servicing fee in an amount equal to the
     sum of, with respect to all Series, one-twelfth of the product
     of the applicable Servicing Fee Percentages with respect to
     each Series and the sum of an allocable portion of the
     Transferor Interest and the aggregate Invested Amount with
     respect to each Series with respect to the related Due Period. 
     The portion of the servicing fee for each Due Period allocable
     to the Certificateholders' Interest shall be equal to one-
     twelfth of the product of (A) 2.0% (the Servicing Fee
     Percentage for the Series 1996-2 Investor Certificates) and (B)
     the amount of the Class A Invested Amount and the Class B
     Invested Amount, on the last day of the second preceding Due
     Period or, in the case of the first Distribution Date, the
     initial principal amount of the Class A Certificates and the
     Class B Certificates.

               Payments to Class A Certificateholders will be made
     from the Collection Account.  In addition to the amounts
     deposited in the Collection Account as provided in the Pooling
     and Servicing Agreement, the proceeds of any optional
     repurchase of the Class A Certificates by the Transferor will
     be deposited in the Collection Account on the Distribution Date
     on which such purchase occurs.

               With respect to the Class A Certificates, the
     Servicer shall instruct the Trustee or the Paying Agent to make
     the following distributions at the following times and in the
     following priority from the Collection Account:

                    (a)  on each Distribution Date, on each Special
          Payment Date and on the Expected Final Payment Date, Class
          A Monthly Interest and unpaid Class A Monthly Interest,
          plus additional interest thereon, to the extent available
          from the Floating Allocation Percentage of Yield
          Collections, shall be distributed to the Class A
          Certificateholders; and

                    (b)  on each Special Payment Date and on the
          Expected Final Payment Date, all amounts on deposit in the
          Collection Account, up to a maximum amount on any such
          date equal to the unpaid Class A Invested Amount on such
          date, shall be distributed to the Class A
          Certificateholders.

<PAGE>
<PAGE>
               If Yield Collections allocable to the
     Certificateholders' Interest for any Due Period are
     insufficient to pay the Investor Default Amount for such Due
     Period in accordance with the priorities set forth in the
     Pooling and Servicing Agreement, then the Class B Invested
     Amount will be reduced by an amount equal to such
     insufficiency.  If the Class B Invested Amount is reduced to
     zero, any further insufficiency will reduce the Class A
     Invested Amount, but not in excess of the Investor Default
     Amount for such Due Period, and the Class A Certificateholders
     will bear directly the credit and other risks associated with
     their undivided interest in the Trust.

               The amount in respect of interest payments to be paid
     on each Distribution Date, Special Payment Date or Expected
     Final Payment Date to the holder of this Certificate will be
     equal to the product of the aggregate Undivided Interest
     evidenced by this Certificate and the aggregate of all payments
     of interest to be made to the Class A Certificateholders on
     such date.  The amount in respect of principal payments on each
     Special Payment Date or Expected Final Payment Date with
     respect to the holder of this Certificate will be equal to the
     product of the aggregate Undivided Interest evidenced by this
     Certificate and the aggregate of all payments of principal to
     be made to Class A Certificateholders on such date. 
     Distributions with respect to this Certificate will be made by
     the Paying Agent by check mailed to the address of the Class A
     Certificateholder of record appearing in the Certificate
     Register (except for the final distribution in respect of this
     Certificate) without the presentation or surrender of this
     Certificate or the making of any notation thereon, except that
     with respect to Certificates registered in the name of the
     nominee of a Clearing Agency, distributions will be made in the
     form of wire transfer of immediately available funds.

               THIS CERTIFICATE DOES NOT REPRESENT A RECOURSE
     OBLIGATION OF, OR AN INTEREST IN, THE TRANSFEROR, THE SERVICER
     OR ANY OF THEIR AFFILIATES AND IS NOT INSURED OR GUARANTEED BY
     ANY GOVERNMENTAL AGENCY.  THIS CERTIFICATE IS LIMITED IN RIGHT
     OF PAYMENT TO CERTAIN COLLECTIONS WITH RESPECT TO THE
     RECEIVABLES ALL AS MORE SPECIFICALLY SET FORTH IN THE POOLING
     AND SERVICING AGREEMENT.

               Pursuant to the Pooling and Servicing Agreement, the
     Transferor has the right (subject to certain limitations and
     conditions), and in some circumstances is obligated, to
     designate additional eligible accounts to be included as
     Accounts (the "Additional Accounts") and to convey to the Trust
     all of the Receivables in the Additional Accounts, whether such
     Receivables are then existing or thereafter created.

               The Transferor may, and in some circumstances is
     obligated to, designate (subject to the terms and conditions of
     the Pooling and Servicing Agreement), Accounts for deletion and
     removal from the Accounts previously designated as Accounts.
<PAGE>
<PAGE>

               The Pooling and Servicing Agreement may be amended
     from time to time by the Servicer, the Transferor and the
     Trustee, without the consent of any of the Investor
     Certificateholders, to cure any ambiguity, to correct or
     supplement any provisions therein which may be inconsistent
     with any other provisions therein or to add any other
     provisions with respect to matters or questions raised under
     the Pooling and Servicing Agreement which shall not be
     inconsistent with the provisions of the Pooling and Servicing
     Agreement; provided, however, that such action shall not
     adversely affect in any material respect the interests of any
     of the Investor Certificateholders.  Additionally, the Pooling
     and Servicing Agreement may be amended from time to time by the
     Servicer, the Transferor and the Trustee, without the consent
     of any of the Certificateholders, to add to or change any of
     the provisions of the Pooling and Servicing Agreement to
     provide that Bearer Certificates may be registrable as to
     principal, to change or eliminate any restrictions on the
     payment of principal of (or premium, if any) or any interest on
     Bearer Certificates to comply with the Bearer Rules, to permit
     Bearer Certificates to be issued in exchange for Registered
     Certificates (if then permitted by the Bearer Rules), to permit
     Bearer Certificates to be issued in exchange for Bearer
     Certificates of other authorized denominations or to permit the
     issuance of Investor Certificates in uncertificated form,
     provided any such action shall not adversely affect the
     interest of the Holders of Bearer Certificates of any Series or
     any related Coupons in any material respect unless such
     amendment is necessary to comply with the Bearer Rules.  The
     Trustee may, but shall not be obligated to, enter into any such
     amendment which affects the Trustee's own rights, duties or
     immunities under the Agreement or otherwise.

               The Pooling and Servicing Agreement may also be
     amended from time to time by the Servicer, the Transferor and
     the Trustee, without the consent of any of the Investor
     Certificateholders, for the purpose of adding any provisions to
     or changing in any manner or eliminating any of the provisions
     of the Agreement, or of modifying in any manner the rights of
     the Holders of Investor Certificates; provided that (i) the
     Servicer shall have provided an Opinion of Counsel to the
     Trustee to the effect that such amendment will not materially
     and adversely affect the interests of the Investor
     Certificateholders of any outstanding Series (or 100% of the
     class of Certificateholders so affected have consented), (ii)
     such amendment shall not, as evidenced by an Opinion of
     Counsel, cause the Trust to be characterized for Federal income
     tax purposes as an association taxable as a corporation or
     otherwise have any material adverse impact on the Federal
     income taxation of any outstanding Series of Investor
     Certificates or any Certificate Owner and (iii) the Rating
     Agencies shall confirm that such amendment shall not cause a
     reduction or withdrawal of the rating of any outstanding Series
     of Certificates; provided, further, that such amendment shall
<PAGE>
<PAGE>

     not reduce in any manner the amount of, or delay the timing of,
     distributions which are required to be made on any Investor
     Certificate of such Series without the consent of the related
     Investor Certificateholder, change the definition of or the
     manner of calculating the interest of any Investor
     Certificateholder of such Series without the consent of the
     related Investor Certificateholder or reduce the aforesaid
     percentage required to consent to any such amendment, in each
     case without the consent of all such Investor Certificateholders.

               The Pooling and Servicing Agreement may also be
     amended from time to time by the Servicer, the Transferor and
     the Trustee with the consent of the Holders of Investor
     Certificates evidencing Undivided Interests aggregating not
     less than 66-2/3% of the Invested Amount of all Series
     adversely affected, for the purpose of adding any provisions to
     or changing in any manner or eliminating any of the provisions
     of the Agreement or of modifying in any manner the rights of
     the Investor Certificateholders of any Series then issued and
     outstanding; provided, however, that no such amendment shall
     (i) reduce in any manner the amount of, or delay the timing of,
     distributions which are required to be made on any Investor
     Certificate of such Series without the consent of the related
     Investor Certificateholder; (ii) change the definition of or
     the manner of calculating the Invested Amount, the Invested
     Percentage, the applicable available amount under any
     Enhancement or the Investor Default Amount of such Series
     without the consent of each related Investor Certificateholder;
     or (iii) reduce the aforesaid percentage required to consent to
     any such amendment, without the consent of each related
     Investor Certificateholder. 

               The transfer of this Certificate shall be registered
     in the Certificate Register upon surrender of this Certificate
     for registration of transfer at any office or agency maintained
     by the Transfer Agent and Registrar accompanied by a written
     instrument of transfer in a form satisfactory to the Trustee
     and the Transfer Agent and Registrar duly executed by the
     Certificateholder or such Certificateholder's attorney duly
     authorized in writing, and thereupon one or more new
     Certificates of authorized denominations and for the same
     aggregate Undivided Interests will be issued to the designated
     transferee or transferees.

               As provided in the Pooling and Servicing Agreement
     and subject to certain limitations therein set forth,
     Certificates are exchangeable for new Certificates evidencing
     like aggregate Undivided Interests, as requested by the
     Certificateholder surrendering such Certificates.  No service
     charge may be imposed for any such exchange but the Trustee or
     Transfer Agent and Registrar may require payment of a sum
     sufficient to cover any tax or other governmental charge that
     may be imposed in connection therewith.
<PAGE>
<PAGE>

               The Transferor, Servicer, the Trustee, the Paying
     Agent, and the Transfer Agent and Registrar, and any agent of
     any of them, may treat the person in whose name this
     Certificate is registered as the owner hereof for all purposes,
     and neither the Transferor, the Servicer, the Trustee, the
     Paying Agent, and the Transfer Agent and Registrar, nor any
     agent of any of them or of any such agent shall be affected by
     notice to the contrary except in certain circumstances
     described in the Pooling and Servicing Agreement.

               At the option of the Transferor, but subject to
     certain conditions set forth in the Pooling and Servicing
     Agreement, the aggregate principal amount of the Class A
     Certificates is subject to retransfer to the Transferor on any
     Distribution Date on or after which the Invested Amount is less
     than or equal to $32,432,432 (10% of the Class A Initial
     Invested Amount and the Class B Initial Invested Amount).  The
     retransfer price will be equal to the applicable Invested
     Amount plus accrued and unpaid interest on the Class A
     Certificates and the Class B Certificates through the day
     preceding the Distribution Date on which the retransfer occurs.

               Subject to certain conditions in the Pooling and
     Servicing Agreement, if the Invested Amount of the Series
     1996-2 Certificates is greater than zero on August 15, 2002
     (the "Series 1996-2 Termination Date"), the Trustee shall sell
     or cause to be sold an amount of Receivables up to 110% of the
     applicable Invested Amount at the close of business on such
     date, but not more than the total amount of Receivables
     allocable to the Series 1996-2 Certificates, and apply the
     proceeds of such sale as provided in the Pooling and Servicing
     Agreement.

               Following the termination of the Trust pursuant to
     Section 12.1 of the Pooling and Servicing Agreement and the
     surrender of this Certificate, the Trustee shall assign and
     convey to the Transferor (without recourse, representation or
     warranty) all right, title and interest of the Trust in the
     Receivables, whether then existing or thereafter created, and
     all proceeds thereof, except for amounts held by the Paying
     Agent.  The Trustee shall execute and deliver such instruments
     of transfer and assignment, in each case without recourse, as
     shall be reasonably requested by the Transferor to vest in the
     Transferor all right, title and interest which the Trustee had
     in the applicable Receivables.

               Unless the certificate of authentication hereon has
     been executed by or on behalf of the Trustee, by manual
     signature, this Certificate shall not be entitled to any
     benefit under the Pooling and Servicing Agreement, or be valid
     for any purpose.

<PAGE>
<PAGE>
               IN WITNESS WHEREOF, American Express Receivables
     Financing Corporation has caused this American Express Master
     Trust Class A Floating Rate Accounts Receivable Trust
     Certificate, Series 1996-2 to be duly executed under its
     official seal.

                                 AMERICAN EXPRESS RECEIVABLES
                                    FINANCING CORPORATION

                                 By: _________________________
                                       Authorized Signatory

     [SEAL]





                 TRUSTEE'S CERTIFICATE OF AUTHENTICATION
               This is one of the Series 1996-2 Class A Certificates
     referred to in the within-mentioned Pooling and Servicing
     Agreement.

     Dated:  September 18, 1996    THE BANK OF NEW YORK
                                       as Trustee

                                   By: ________________________
                                         Authorized Signatory


<PAGE>
<PAGE>
                                                         EXHIBIT B to
                                         the Series 1996-2 Supplement

               THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER
          THE SECURITIES ACT OF 1933, AS AMENDED (THE
          "SECURITIES ACT"), IN RELIANCE UPON EXEMPTIONS
          PROVIDED BY THE SECURITIES ACT.  NO RESALE OR OTHER
          TRANSFER OF THIS CERTIFICATE MAY BE MADE EXCEPT (A)
          PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER
          THE SECURITIES ACT, (B) IN A TRANSACTION EXEMPT FROM
          THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT
          AND APPLICABLE STATE SECURITIES OR "BLUE SKY" LAWS,
          (C) TO THE TRANSFEROR, (D) TO A PERSON WHO THE SELLER
          REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL
          BUYER WITHIN THE MEANING THEREOF IN RULE 144A UNDER
          THE SECURITIES ACT THAT IS AWARE THAT THE RESALE OR
          OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE
          144A, OR (E) PURSUANT TO REGULATION S UNDER THE
          SECURITIES ACT.  NEITHER THE ISSUER NOR THE TRUSTEE
          IS OBLIGATED TO REGISTER THE CERTIFICATES UNDER THE
          SECURITIES ACT OR ANY OTHER SECURITIES OR "BLUE SKY"
          LAW.

          NO RESALE OR TRANSFER OR PLEDGE OF THIS CERTIFICATE
          MAY BE MADE EXCEPT WITH THE EXPRESS CONSENT OF
          AMERICAN EXPRESS RECEIVABLES FINANCING CORPORATION. 
          THIS CERTIFICATE DETAILS OTHER CONDITIONS TO THE
          TRANSFER THEREOF. 

     No. R-1                                           $__________

     Registered                                        CUSIP No._______

     AMERICAN EXPRESS MASTER TRUST
     7.10% CLASS B ACCOUNTS RECEIVABLE
     TRUST CERTIFICATE, SERIES 1996-2

               Each $1,000 minimum denomination represents a
     1/24,324.324th interest in the Series 1996-2 Class B
     Certificateholders' undivided interest in the American Express
     Master Trust

     Evidencing an Undivided Interest in a trust, the corpus of which
     consists of receivables generated or to be generated in a
     portfolio of designated American Express  Card, American
     Express  Gold Card and Platinum Card  Accounts.

               (Not an interest in or recourse obligation of American
     Express Receivables Financing Corporation, American Express
     Travel Related Services Company, Inc. ("TRS"), American Express
     Credit Corporation, American Express Company or any of their
     affiliates)

<PAGE>
<PAGE>
               This certifies that American Express Receivables
     Financing Corporation (the "Certificateholder") is the
     registered owner of an Undivided Interest in the American
     Express Master Trust (the "Trust") issued pursuant to the Master
     Pooling and Servicing Agreement, dated as of June 30, 1992 (the
     "Pooling and Servicing Agreement"; such term to include any
     amendment or Supplement thereto) by and among American Express
     Receivables Financing Corporation, as Transferor (the
     "Transferor"), TRS, as Servicer (the "Servicer"), and The Bank
     of New York, as Trustee (the "Trustee"), and the Series 1996-2
     Supplement, dated as of September 18, 1996, among the
     Transferor, the Servicer and the Trustee.  The corpus of the
     Trust consists of all of the Transferor's right, title and
     interest in a portfolio of receivables now existing and
     hereafter created (the "Receivables") arising under certain
     charge card accounts owned by TRS identified in the Pooling and
     Servicing Agreement from time to time (collectively, the
     "Accounts"), all monies due or to become due with respect
     thereto (including Recoveries) on and after the Cut Off Date,
     all proceeds of such Receivables, all right, title and interest
     of the Transferor in, to and under the Receivable Purchase
     Agreement, all monies as are from time to time deposited in the
     Collection Account and any other account or accounts maintained
     for the benefit of the Certificateholders and all monies as are
     from time to time available under any Enhancement for any Series
     for payment to Certificateholders.  The holder of this
     Certificate is not entitled to the benefit of any Enhancement
     for any other Series which may be a part of the Trust's assets. 
     The Receivables arise generally from the purchase of merchandise
     and services, annual membership fees and certain other
     administrative fees billed to Obligors, as more fully specified
     in the Pooling and Servicing Agreement. 

               A portion of the Collections on the Receivables
     received in any Due Period equal to the product of the aggregate
     amount of such Collections and the Yield Factor will be treated
     as Yield Collections.  The remainder of such Collections will be
     treated as Principal Collections.  Recoveries will not be
     considered Collections but will be used as an offset to
     Defaulted Receivables.  The Yield Factor will initially be equal
     to 3.0%, and, subject to certain limitations, may be changed
     from time to time by the Transferor.

               Although a summary of certain provisions of the
     Pooling and Servicing Agreement is set forth below, this
     Certificate does not purport to summarize the Pooling and
     Servicing Agreement and reference is made to the Pooling and
     Servicing Agreement, as amended and as supplemented by the
     Series 1996-2 Supplement, for information with respect to the
     interests, rights, benefits, obligations, proceeds, and duties
     evidenced hereby and the rights, duties and obligations of the
     Trustee.  A copy of the Pooling and Servicing Agreement and the
     Series 1996-2 Supplement may be requested from the Trustee by
     writing to the Trustee at The Bank of New York, 101 Barclay
<PAGE>
<PAGE>

     Street, New York, New York 10286, Attention:  Corporate Trust
     Division.  To the extent not defined herein, capitalized terms
     used herein have the meanings ascribed to them in the Pooling
     and Servicing Agreement, as supplemented by the Series 1996-2
     Supplement.  This Certificate is one of a series of Certificates
     entitled "American Express Master Trust 7.10% Class B Accounts
     Receivable Trust Certificates, Series 1996-2" (the
     "Certificates"), each of which represents a fractional undivided
     interest in the Trust, including the right to receive the
     Collections and other amounts at the times and in the amounts
     specified in the Pooling and Servicing Agreement to be paid to
     the holder of a Class B Certificate, and is issued under and is
     subject to the terms, provisions and conditions of the Pooling
     and Servicing Agreement, to which Pooling and Servicing
     Agreement, as amended from time to time, the Certificateholder
     by virtue of the acceptance hereof assents and by which the
     Certificateholder is bound.  THE CLASS B CERTIFICATES REPRESENT
     SUBORDINATED INTERESTS IN THE TRUST.

               The Transferor has structured the Pooling and
     Servicing Agreement and the Investor Certificates with the
     intention that the Investor Certificates (other than those held
     by the Transferor) will qualify under applicable tax law as
     indebtedness and the Transferor and each Investor
     Certificateholder by acceptance of its Certificate or
     participation herein, agrees to treat the Investor Certificates
     (other than those held by the Transferor) (and any beneficial
     interest therein) for purposes of Federal, state and local
     income or franchise taxes and any other tax imposed on or
     measured by income, as indebtedness.  

               The aggregate interest in the Trust represented by the
     Series 1996-2 Investor Certificates at any time shall not exceed
     an amount equal to the Invested Amount at such time.  The
     initial Invested Amount is $324,324,324.  The aggregate interest
     represented by the Class B Certificates at any time in the
     Receivables in the Trust shall not exceed an amount equal to the
     Class B Invested Amount at such time.  The Class B Initial
     Invested Amount is $24,324,324.  The Class B Invested Amount on
     any date of determination will be an amount equal to (a) the
     Class B Initial Invested Amount minus (b) the amount of payments
     of principal paid to the Class B Certificateholders prior to
     such date of determination, minus (c) the aggregate amount of
     Class B Investor Charge-Offs for all prior Distribution Dates
     and, if the date of determination is a Distribution Date, the
     current Distribution Date, plus (d) the aggregate amount of
     Yield Collections and certain other amounts applied on all prior
     Distribution Dates for reimbursing amounts deducted pursuant to
     the foregoing clause (c) and, if the date of determination is a
     Distribution Date, the aggregate amount of Yield Collections and
     certain other amounts applied for such Distribution Date for
     reimbursing amounts deducted pursuant to the foregoing clause
     (c).  If Yield Collections allocable to the Certificateholders
<PAGE>
<PAGE>

     Interest for any Due Period are insufficient to pay the Investor
     Default Amount for such Due Period in accordance with the
     priorities set forth in the Pooling and Servicing Agreement
     listed below, then the Class B Invested Amount will be reduced
     by an amount equal to such insufficiency.  The Class B Invested
     Amount may be reinstated under certain circumstances described
     in the Pooling and Servicing Agreement.  In addition to the
     Investor Certificates, an Exchangeable Transferor Certificate
     has been issued to the Transferor pursuant to the Pooling and
     Servicing Agreement which will represent an Undivided Interest
     in the Trust.  The Exchangeable Transferor Certificate will
     represent the interest in the Trust not represented by the
     Investor Certificates.  The Exchangeable Transferor Certificate
     may be exchanged by the Transferor pursuant to the Pooling and
     Servicing Agreement for one or more Series of Investor
     Certificates and a reissued Exchangeable Transferor Certificate
     upon the conditions set forth in the Pooling and Servicing
     Agreement.

               Interest will accrue on the unpaid principal amount of
     the Class B Certificates at a per annum rate equal to 7.10% per
     annum (the "Class B Certificate Rate") and, except as otherwise
     provided herein, will be distributed to Certificateholders on
     the fifteenth day of each month (or, if such day is not a
     Business Day, on the next succeeding Business Day) (each, a
     ("Distribution Date"), commencing November 15, 1996.  Any
     accrued interest at the Class B Certificate Rate from and
     including the preceding Distribution Date or, in the case of the
     first Distribution Date from and including the Closing Date, to
     but excluding such Distribution Date shall be paid in accordance
     with the priorities set forth below.  Interest for any
     Distribution Date due but not paid on any Distribution Date will
     be due on the next succeeding Distribution Date together with,
     to the extent permitted by applicable law, additional interest
     on such amount at the Class B Certificate Rate plus 2% per
     annum.  Interest will be calculated on the basis of a 360-day
     year comprised of twelve 30-day months.  The right of the Class
     B Certificateholders to receive interest payments on the Class B
     Certificates each month, including interest due but not paid on
     a prior Distribution Date or Special Payment Date, will be
     subordinated under all circumstances to the right of the Class A
     Certificateholders to receive monthly allocations of interest
     with respect to the Class A Certificates.

               No principal will be payable to the Class B
     Certificateholders until all principal payments have been made
     to the Class A Certificateholders.  For each Due Period during
     the period beginning on September 1, 1996 and ending on the
     earlier of (a) July 31, 2001 and (b) the day prior to the day on
     which the Early Amortization Period commences (the "Revolving
     Period"), all Principal Collections allocable to the Investor
     Interest will be treated as Excess Principal Collections.  The
     Servicer will allocate Excess Principal Collections as provided
     in the Pooling and Servicing Agreement which may include any
<PAGE>
<PAGE>

     principal distributions to Investor Certificateholders and
     deposits to principal funding accounts for any Series which are
     either scheduled or permitted and which have not been covered
     out of Principal Collections allocable to such other Series.

               The Servicer shall deposit Collections into the
     Collection Account in the amounts and at the times required by
     the Pooling and Servicing Agreement.  The Servicer shall apply
     or shall cause the Trustee to apply the funds on deposit in the
     Collection Account with respect to each Distribution Date as
     provided in the Pooling and Servicing Agreement.  

               TRS, as Servicer, is entitled to receive as servicing
     compensation a monthly servicing fee in an amount equal to the
     sum of, with respect to all Series, one-twelfth of the product
     of the applicable Servicing Fee Percentages with respect to each
     Series and the sum of an allocable portion of the Transferor
     Interest and the applicable Invested Amount with respect to each
     Series with respect to the related Due Period.  The portion of
     the servicing fee for each Due Period allocable to the
     Certificateholders' Interest shall be equal to one-twelfth of
     the product of (A) 2.0% (the Servicing Fee Percentage for the
     Series 1996-2 Investor Certificates) and (B) the amount of the
     Class A Invested Amount and the Class B Invested Amount, on the
     last day of the second preceding Due Period or, in the case of
     the first Distribution Date, the initial principal amount of the
     Class A Certificates and the Class B Certificates. 

               Payments to Class B Certificateholders will be made
     from the Collection Account.  The proceeds of any optional
     repurchase of the Class B Certificates by the Transferor will be
     deposited into the Collection Account on the Distribution Date
     on which such purchase occurs.  The Servicer shall instruct the
     Trustee or the Paying Agent to make the following distributions
     at the following times and in the following priority from the
     Collection Account:

                              (a)  on each Distribution Date, on each
               Special Payment Date and on the Expected Final Payment
               Date, Class A Monthly Interest and unpaid Class A Monthly
               Interest, plus additional interest thereon, to the extent
               available from the Floating Allocation Percentage of Yield
               Collections, shall be distributed to the Class A
               Certificateholders;

                              (b)  on each Distribution Date, Class B
               Monthly Interest and unpaid Class B Monthly Interest, plus
               additional interest thereon, to the extent available from
               the Floating Allocation Percentage of Yield Collections,
               shall be distributed to the Class B Certificateholders; 

                              (c)  on each Special Payment Date and on the
               Expected Final Payment Date, all amounts on deposit in the
               Collection Account, up to a maximum amount on any such date
               equal to the unpaid Class A Invested Amount on such date,
               shall be distributed to the Class A Certificateholders; and
<PAGE>
<PAGE>

                              (d) on the Expected Final Payment Date and
               each Special Payment Date on and after which the Class A
               Certificates have been paid in full, all amounts on deposit
               in the Collection Account, up to a maximum amount on any
               such date equal to the unpaid Class B Invested Amount on
               such date, shall be distributed to the Class B
               Certificateholders.

                    The amount in respect of interest to be distributed on
          each Distribution Date to the holder of this Certificate will be
          equal to the product of the aggregate Undivided Interest
          evidenced by this Certificate and the aggregate of all payments
          to be made to the Class B Certificateholders on such
          Distribution Date.  The amount in respect of principal to be
          distributed on each Special Payment Date or Expected Final
          Payment Date with respect to the holder of this Certificate will
          be equal to the product of the aggregate Undivided Interest
          evidenced by this Certificate and the aggregate of all payments
          of principal to be made to the Class B Certificateholders on
          such date.  Distributions with respect to this Certificate will
          be made by the Paying Agent by check mailed to the address of
          the Class B Certificateholder of record appearing in the
          Certificate Register (except for the final distribution in
          respect of this Certificate) without the presentation or
          surrender of this Certificate or the making of any notation
          thereon. 

                    THIS CERTIFICATE DOES NOT REPRESENT A RECOURSE
          OBLIGATION OF, OR AN INTEREST IN, THE TRANSFEROR, THE SERVICER
          OR ANY OF THEIR AFFILIATES AND IS NOT INSURED OR GUARANTEED BY
          ANY GOVERNMENTAL AGENCY.  THIS CERTIFICATE IS LIMITED IN RIGHT
          OF PAYMENT TO CERTAIN COLLECTIONS WITH RESPECT TO THE
          RECEIVABLES ALL AS MORE SPECIFICALLY SET FORTH IN THE POOLING
          AND SERVICING AGREEMENT.

                    Pursuant to the Pooling and Servicing Agreement, the
          Transferor has the right (subject to certain limitations and
          conditions), and in some circumstances is obligated, to
          designate additional eligible accounts to be included as
          Accounts (the "Additional Accounts") and to convey to the Trust
          all of the Receivables in the Additional Accounts, whether such
          Receivables are then existing or thereafter created.

                    The Transferor may, and in some circumstances is
          obligated to, designate (subject to the terms and conditions of
          the Pooling and Servicing Agreement) Accounts for deletion and
          removal from the Accounts previously designated as Accounts.

                    The Pooling and Servicing Agreement may be amended
          from time to time by the Servicer, the Transferor and the
          Trustee, without the consent of any of the Investor
          Certificateholders, to cure any ambiguity, to correct or
          supplement any provisions therein which may be inconsistent with
          any other provisions therein or to add any other provisions with
<PAGE>
<PAGE>
          respect to matters or questions raised under the Pooling and
          Servicing Agreement which shall not be inconsistent with the
          provisions of the Pooling and Servicing Agreement; provided,
          however, that such action shall not adversely affect in any
          material respect the interests of any of the Investor
          Certificateholders.  Additionally, the Pooling and Servicing
          Agreement may be amended from time to time by the Servicer, the
          Transferor and the Trustee, without the consent of any of the
          Certificateholders, to add to or change any of the provisions of
          the Pooling and Servicing Agreement to provide that Bearer
          Certificates may be registrable as to principal, to change or
          eliminate any restrictions on the payment of principal of (or
          premium, if any) or any interest on Bearer Certificates to
          comply with the Bearer Rules, to permit Bearer Certificates to
          be issued in exchange for Registered Certificates (if then
          permitted by the Bearer Rules), to permit Bearer Certificates to
          be issued in exchange for Bearer Certificates of other
          authorized denominations or to permit the issuance of Investor
          Certificates in uncertificated form, provided any such action
          shall not adversely affect the interest of the Holders of Bearer
          Certificates of any Series or any related Coupons in any
          material respect unless such amendment is necessary to comply
          with the Bearer Rules.  The Trustee may, but shall not be
          obligated to, enter into any such amendment which affects the
          Trustee's own rights, duties or immunities under the Agreement
          or otherwise.

                    The Pooling and Servicing Agreement may also be
          amended from time to time by the Servicer, the Transferor and
          the Trustee, without the consent of any of the Investor
          Certificateholders, for the purpose of adding any provisions to
          or changing in any manner or eliminating any of the provisions
          of the Agreement, or of modifying in any manner the rights of
          the Holders of Investor Certificates; provided that (i) the
          Servicer shall have provided an Opinion of Counsel to the
          Trustee to the effect that such amendment will not materially
          and adversely affect the interests of the Investor
          Certificateholders of any outstanding Series (or 100% of
          Certificateholders so affected have consented), (ii) such
          amendment shall not, as evidenced by an Opinion of Counsel,
          cause the Trust to be characterized for Federal income tax
          purposes as an association taxable as a corporation or otherwise
          have any material adverse impact on the Federal income taxation
          of any outstanding Series of Investor Certificates or any
          Certificate Owner and (iii) the Rating Agencies shall confirm
          that such amendment shall not cause a reduction or withdrawal of
          the rating of any outstanding Series of Certificates; provided,
          further, that such amendment shall not reduce in any manner the
          amount of, or delay the timing of, distributions which are
          required to be made on any Investor Certificate of such Series
          without the consent of the related Investor Certificateholder,
          change the definition of or the manner of calculating the
          interest of any Investor Certificateholder of such Series
          without the consent of the related Investor Certificateholder or
          reduce the aforesaid percentage required to consent to any such
          amendment, in each case without the consent of all such Investor
          Certificateholders.
<PAGE>
<PAGE>

                    The Pooling and Servicing Agreement may also be
          amended from time to time by the Servicer, the Transferor and
          the Trustee with the consent of the Holders of Investor
          Certificates evidencing Undivided Interests aggregating not less
          than 66-2/3% of the Invested Amount of all Series adversely
          affected, for the purpose of adding any provisions to or
          changing in any manner or eliminating any of the provisions of
          the Agreement or of modifying in any manner the rights of the
          Investor Certificateholders of any Series then issued and
          outstanding; provided, however, that no such amendment shall (i)
          reduce in any manner the amount of, or delay the timing of,
          distributions which are required to be made on any Investor
          Certificate of such Series without the consent of the related
          Investor Certificateholder; (ii) change the definition of or the
          manner of calculating the Invested Amount, the Invested
          Percentage, the applicable available amount under any
          Enhancement or the Investor Default Amount of such Series
          without the consent of each related Investor Certificateholder;
          or (iii) reduce the aforesaid percentage required to consent to
          any such amendment, without the consent of each related Investor
          Certificateholder.

                    Each purchaser of a Class B Certificate from the
          Transferor shall represent and warrant to the Transferor that it
          is acquiring such Class B Certificate without a view to any
          distribution or resale or other transfer thereof except, with
          respect to any Certificate or any interest or participation
          thereof, as contemplated in the next succeeding sentence.  The
          purchaser of this Class B Certificate will not resell or
          otherwise transfer any of the Class B Certificates except (A) in
          accordance with Section 6.3 of the Pooling and Servicing
          Agreement and (B)(i) pursuant to an effective registration
          statement under the Securities Act; (ii) in a transaction exempt
          from the registration requirements of the Securities Act and
          applicable state securities or "blue sky" laws; (iii) to the
          Transferor; (iv) to a person who the Purchaser reasonably
          believes is a qualified institutional buyer (within the meaning
          of Rule 144A under the Securities Act) that is aware that the
          resale or other transfer is being made in reliance upon Rule
          144A; or (v) pursuant to Regulation S under the Securities Act.

                    As a condition to the initial transfer or any pledge
          of this Certificate to any entity other than a corporation that
          is a member of the consolidated tax group of which RFC is a
          member, the holder hereof shall be required to deliver to the
          Trustee an Opinion of Counsel to the effect that this
          Certificate, upon transfer, will be characterized as debt or an
          interest in a partnership for federal income tax purposes. 
          Prior to the transfer of this Certificate to any Affiliate of
          the Transferor, the Servicer shall provide to the Trustee
          written confirmation from each Rating Agency that such transfer
          will not result in the downgrade or withdrawal of any rating on
          the Class A Certificates.  Prior to any such transfer of this
<PAGE>
<PAGE>
          Certificate, the Transferor shall certify to the Trustee in
          writing whether the proposed transferee of this Certificate is
          an Affiliate of the Transferor and the Trustee shall be entitled
          to rely conclusively on such certificate.

                    The transfer of this Certificate shall be registered
          in the Certificate Register upon surrender of this Certificate
          for registration of transfer at any office or agency maintained
          by the Transfer Agent and Registrar accompanied by a written
          instrument of transfer in a form satisfactory to the Trustee and
          the Transfer Agent and Registrar duly executed by the
          Certificateholder or such Certificateholder's attorney duly
          authorized in writing, and thereupon one or more new
          Certificates of authorized denominations and for the same
          aggregate Undivided Interests will be issued to the designated
          transferee or transferees.

                    As provided in the Pooling and Servicing Agreement and
          subject to certain limitations therein set forth, Class B
          Certificates are exchangeable for new Class B Certificates
          evidencing like aggregate Undivided Interests, as requested by
          the Certificateholder surrendering such Class B Certificates. 
          No service charge may be imposed for any such exchange but the
          Trustee or Transfer Agent and Registrar may require payment of a
          sum sufficient to cover any tax or other governmental charge
          that may be imposed in connection therewith.

                    The Transferor, Servicer, the Trustee, the Paying
          Agent, and the Transfer Agent and Registrar, and any agent of
          any of them, may treat the person in whose name this Certificate
          is registered as the owner hereof for all purposes, and neither
          the Transferor, the Servicer, the Trustee, the Paying Agent, and
          the Transfer Agent and Registrar, nor any agent of any of them
          or of any such agent shall be affected by notice to the contrary
          except in certain circumstances described in the Pooling and
          Servicing Agreement.

                    At the option of the Transferor, but subject to
          certain conditions set forth in the Pooling and Servicing
          Agreement, the aggregate principal amount of the Class A and
          Class B Certificates is subject to retransfer to the Transferor
          on any Distribution Date on or after which the Invested Amount
          is less than or equal to $32,432,432 (10% of the Class A Initial
          Invested Amount and the Class B Initial Invested Amount).  The
          retransfer price will be equal to the applicable Invested Amount
          plus accrued and unpaid interest on the Class A Certificates and
          the Class B Certificates through the day preceding the
          Distribution Date on which the retransfer occurs.

                    Subject to certain conditions in the Pooling and
          Servicing Agreement, if the Invested Amount of the Series 1996-2
          Certificates is greater than zero on August 15, 2002 (the
          "Series 1996-2 Termination Date"), the Trustee shall sell or
          cause to be sold an amount of Receivables up to 110% of the
          applicable Invested Amount at the close of business on such
<PAGE>
<PAGE>
          date, but not more than the total amount of Receivables
          allocable to the Series 1996-2 Investor Certificates, and apply
          the proceeds of such sale as provided in the Pooling and
          Servicing Agreement.

                    Following the termination of the Trust pursuant to
          Section 12.1 of the Pooling and Servicing Agreement and the
          surrender of this Certificate, the Trustee shall assign and
          convey to the Transferor (without recourse, representation or
          warranty) all right, title and interest of the Trust in the
          Receivables, whether then existing or thereafter created, and
          all proceeds thereof, except for amounts held by the Paying
          Agent.  The Trustee shall execute and deliver such instruments
          of transfer and assignment, in each case without recourse, as
          shall be reasonably requested by the Transferor to vest in the
          Transferor all right, title and interest which the Trustee had
          in the applicable Receivables.

                    Unless the certificate of authentication hereon has
          been executed by or on behalf of the Trustee, by manual
          signature, this Certificate shall not be entitled to any benefit
          under the Pooling and Servicing Agreement, or be valid for any
          purpose.


                    IN WITNESS WHEREOF, American Express Receivables
          Financing Corporation has caused this American Express Master
          Trust 7.10% Class B Accounts Receivable Trust Certificate,
          Series 1996-2 to be duly executed under its official seal.

                                      AMERICAN EXPRESS RECEIVABLES
                                         FINANCING CORPORATION

                                      By: _________________________
                                          Authorized Signatory

          [SEAL]

                       TRUSTEE'S CERTIFICATE OF AUTHENTICATION
                    This is one of the Series 1996-2 Class B Certificates
          referred to in the within-mentioned Pooling and Servicing
          Agreement.

          Dated:  September 18, 1996

                                       THE BANK OF NEW YORK
                                         as Trustee

                                      By: _________________________
                                          Authorized Signatory


<PAGE>
<PAGE>
                                                        Exhibit C-1 to The
                                                  Series 1996-2 Supplement

          Payment Date Statement
          American Express Travel Related Services Company, Inc.

                            American Express Master Trust

            Class A Floating Rate Accounts Receivable Trust Certificates

                    The undersigned, a duly authorized representative of
          American Express Travel Related Services Company, Inc. ("TRS"),
          as Servicer pursuant to the Master Pooling and Servicing
          Agreement, dated as of June 30, 1992, as amended and as
          supplemented by the Series 1996-2 Supplement, dated as of
          September 18, 1996 (as supplemented, the "Agreement"), between
          TRS, American Express Receivables Financing Corporation ("RFC"),
          as Transferor, and The Bank of New York, as Trustee, does hereby
          certify the information set forth below.

          1.   Capitalized terms used in this Payment Date Statement have
               their respective meanings as set forth in the Agreement. 
               This Payment Date Statement is delivered pursuant to
               Section 5.2 of the Agreement.  References herein to certain
               sections and subsections are references to the respective
               sections and subsections in the Agreement.

          2.   TRS is Servicer under the Agreement.

          3.   The undersigned is a Servicing Officer.

          4.   The "Record Date" referred to herein is __________, ____.

               INFORMATION REGARDING THE CURRENT DISTRIBUTION DATE,
               SPECIAL PAYMENT DATE OR EXPECTED FINAL PAYMENT DATE TO
               CLASS A CERTIFICATEHOLDERS (ALSO, STATED ON THE BASIS OF
               $1,000 ORIGINAL CERTIFICATE PRINCIPAL AMOUNT)


                    1.   Total Class A distributions . . . . . .   $__________

                    2.   Class A principal distributions . . . .   $__________

                    3.   Class A interest distributions  . . . .   $__________

                    4.   Class A Certificate Rate for
                         Interest Period Related to Current
                         Distribution Date . . . . . . . . . . .    __________

                    5.   Interest Period related to Current
                         Distribution Date . . . . . . . . . . .    __________
                                                                             
                    6.   Excess of Class A principal balance over
                         Class A Invested Amount as of the Record
                         Date  . . . . . . . . . . . . . . . . .   $__________

<PAGE>
<PAGE>
                    7.   Class A Invested Amount as of the Record
                         Date/Class A Initial Invested Amount
                         (determined after taking into account any
                         increase or decrease in the Invested
                         Amount which will occur upon the current
                         distribution) . . . . . . . . . . . . .   $__________

                         Attached hereto is the Monthly Servicer's
               Certificate for the related Due Period.

                         IN WITNESS WHEREOF, the undersigned have caused this
               Payment Date Statement to be duly executed and delivered by
               its respective duly authorized officer on the _______ day of
               __________, ____.

                                        AMERICAN EXPRESS TRAVEL RELATED
                                        SERVICES COMPANY, INC.
                                        as Servicer

                                        By:_____________________________
                                           Name:
                                           Title:


<PAGE>
<PAGE>

               Exhibit C-2 to The
               Series 1996-2 Supplement

               Payment Date Statement
               American Express Travel Related Services Company, Inc.

                             American Express Master Trust

                     Class B Accounts Receivable Trust Certificates

                         The undersigned, a duly authorized
               representative of American Express Travel Related
               Services Company, Inc. ("TRS"), as Servicer pursuant to
               the Master Pooling and Servicing Agreement, dated as of
               June 30, 1992, as amended and as supplemented by the
               Series 1996-2 Supplement, dated as of September 18, 1996
               (as supplemented, the "Agreement"), between TRS, American
               Express Receivables Financing Corporation ("RFC"), as
               Transferor, and The Bank of New York, as Trustee, does
               hereby certify the information set forth below.

               1.   Capitalized terms used in this Payment Date
                    Statement have their respective meanings as set
                    forth in the Agreement.  This Payment Date Statement
                    is delivered pursuant to Section 5.2 of the
                    Agreement.  References herein to certain sections
                    and subsections are references to the respective
                    sections and subsections in the Agreement.

               2.   TRS is Servicer under the Agreement.

               3.   The undersigned is a Servicing Officer.

               4.   The "Record Date" referred to herein is __________,
                    ____.

                         INFORMATION REGARDING THE CURRENT DISTRIBUTION
                         DATE TO CLASS B CERTIFICATEHOLDERS (ALSO,
                         STATED ON THE BASIS OF $1,000 ORIGINAL
                         CERTIFICATE PRINCIPAL AMOUNT)


                    1.   Total Class B distributions . . . . $__________

                    2.   Class B principal distributions . . $__________

                    3.   Class B interest distributions  . . $__________

                    4.   Class A Certificate Rate for
                         Interest Period Related to Current
                         Distribution Date . . . . . . . . .  __________

                    5.   Interest Period Related to Current
                         Distribution Date . . . . . . . . .  __________

                    6.   Excess of Class B principal balance
                         over Class B Invested Amount as of
                         the Record Date . . . . . . . . . . $__________
<PAGE>
<PAGE>

                    7.   Class B Invested Amount as of the
                         Record Date/Class B Initial Invested
                         Amount (determined after taking into
                         account any increase or decrease in
                         the Invested Amount which will occur
                         upon the current distribution)  . . $__________

               Attached hereto is the Monthly Servicer's Report.

                         IN WITNESS WHEREOF, the undersigned have caused
               this Payment Date Statement to be duly executed and
               delivered by its respective duly authorized officers on
               the ____ day of __________, ____.

                                        AMERICAN EXPRESS TRAVEL RELATED
                                        SERVICES COMPANY, INC.
                                        as Servicer

                                        By:_____________________________
                                           Name:
                                           Title:

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission