CARACO PHARMACEUTICAL LABORATORIES LTD
10QSB, 1996-05-14
PHARMACEUTICAL PREPARATIONS
Previous: RAILAMERICA INC /DE, 10QSB, 1996-05-14
Next: LTC PROPERTIES INC, 10-Q, 1996-05-14



<PAGE>   1
                   U. S. SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                 FORM 10-QSB

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
                    QUARTERLY PERIOD ENDED MARCH 31, 1996

                         Commission File No. 0-24676

                   CARACO PHARMACEUTICAL LABORATORIES, LTD.
            (Exact name of registrant as specified in its charter)

        MICHIGAN                                 38-2505723
(State or other jurisdiction of                 (IRS Employer
incorporation or organization)               Identification No.)

1150 ELIJAH MC COY DRIVE, DETROIT, MICHIGAN                 48202
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code (313) 871-8400

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X]       No [ ]

Common Stock outstanding at May 8, 1996: 7,540,762 shares

The Exhibit Index is located on page 14
                                     --
The total number of pages is 14
                             --

<PAGE>   2

                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
                         (A DEVELOPMENT STAGE COMPANY)

                                 BALANCE SHEET

                                 MARCH 31, 1996
                                  (Unaudited)

                                     ASSETS



<TABLE>
<S>                                                                                            <C>
CURRENT ASSETS
   Cash and cash equivalents                                                                   $   198,909
   Accounts receivable, net of allowances of $35,000                                               183,008
   Inventories                                                                                     288,024
   Prepaid expenses and deposits                                                                   119,365
   Subscription receivable (Note 3)                                                              1,288,000
                                                                                               -----------

             TOTAL CURRENT ASSETS                                                                2,077,306
                                                                                               -----------

PROPERTY, PLANT AND EQUIPMENT - AT COST
   Land                                                                                            197,305
   Building and improvements                                                                     6,682,724
   Equipment                                                                                     3,795,087
   Furniture and fixtures                                                                          156,909
                                                                                               -----------

   Total                                                                                        10,832,025
   Less accumulated depreciation                                                                 1,970,972
                                                                                               -----------

       PROPERTY, PLANT AND EQUIPMENT, NET                                                        8,861,053
                                                                                               -----------

MARKETABLE SECURITIES                                                                              128,739
                                                                                               -----------




             TOTAL ASSETS                                                                      $11,067,098
             ------------                                                                      ===========
</TABLE>





See Accompanying Notes.





<PAGE>   3





                      LIABILITIES AND STOCKHOLDERS' EQUITY



<TABLE>
<S>                                                                                            <C>
CURRENT LIABILITIES
   Accounts payable                                                                            $ 1,228,979
   Current portion of long-term debt                                                               475,833
   Accrued expenses:
       Deferred revenue                                                                            147,000
       Interest                                                                                    218,988
                                                                                               -----------

             TOTAL CURRENT LIABILITIES                                                           2,070,800

LONG-TERM DEBT, NET OF CURRENT PORTION                                                           8,524,167
                                                                                               -----------

             TOTAL LIABILITIES                                                                  10,594,967
                                                                                               -----------
                                                                                                          

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
   Preferred stock - no par value;
    authorized, 5,000,000 shares; issued
    and outstanding, 285,714 Series A shares                                                     1,000,000
   Common stock - no par value;
    authorized, 10,000,000 shares; issued
    and outstanding, 7,540,762 shares                                                           19,084,574
   Subscription receivable                                                                         (14,087)
   Deficit accumulated during the development stage                                            (19,437,432)
   Unrealized loss on available-for-sale
    marketable securities                                                                         (160,924)
                                                                                               -----------
                                                                                                          

             TOTAL STOCKHOLDERS' EQUITY                                                            472,131
                                                                                               -----------

             TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                        $11,067,098
             ------------------------------------------                                        ===========
</TABLE>


See Accompanying Notes.

<PAGE>   4

                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
                         (A DEVELOPMENT STAGE COMPANY)

                            STATEMENTS OF OPERATIONS
                                  (Unaudited)



<TABLE>
<CAPTION>
                                                                                                          
                                                              Three Months Ended           Cumulative from
                                                                   March 31,                 Inception    
                                                       ----------------------------------     (2/22/84    
                                                           1996               1995           to 3/31/96)  
                                                       -------------      -------------   ----------------
<S>                                                      <C>                <C>               <C>
Net sales                                                $   450,342         $1,262,490       $  9,651,588

Cost of goods sold                                           508,163            812,331          9,010,085
                                                       -------------   ----------------  -----------------

       Gross (loss) profit                                   (57,821)           450,159            641,503
                                                       -------------   ----------------  -----------------

Selling, general and administrative expenses                 527,494            632,263         11,307,802
Research and development costs                               458,074            486,580          5,270,758
                                                       -------------   ----------------  -----------------

       Operating loss                                     (1,043,389)          (668,684)       (15,937,057)
                                                       -------------   ----------------  -----------------

Other income (expense)
   Interest income                                             1,825              1,225            221,180
   Interest expense                                         (164,527)          (189,865)        (4,050,906)
   Other                                                       1,023                  -            (52,592)
   Loss on sale of equipment                                       -                  -            (48,209)
                                                       -------------  -----------------  -----------------

       Other expense, net                                   (161,679)          (188,640)        (3,930,527)
                                                       -------------  -----------------  -----------------

Loss before cumulative effect of
 change in accounting principle                           (1,205,068)          (857,324)       (19,867,584)

Cumulative effect of change in
 accounting principle                                              -                  -            430,152
                                                       -------------   ----------------    ---------------

       Net loss                                          $(1,205,068)        $ (857,324)      $(19,437,432)
                                                       =============   ================    =============== 


Net loss per common share                                 $ (.17)            $ (.16)           $ (6.15)
                                                       ==============  ================    =============== 

Weighted average number of
 common shares outstanding                               7,007,600          5,233,443         3,162,464
                                                       ==============  ================    =============== 
</TABLE>





See Accompanying Notes.





<PAGE>   5

                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
                         (A DEVELOPMENT STAGE COMPANY)

                       STATEMENTS OF STOCKHOLDERS  EQUITY



<TABLE>
<CAPTION>
                                                                                                Deficit                   
                                                                                               Accumulated  Unrealized    
                                         Preferred Stock       Common Stock                    During the    Loss on      
                                     --------------------  ---------------------  Subscription Development  Marketable   
                                       Shares    Amount     Shares       Amount     Receivable     Stage    Securities    Total  
                                     --------  ----------  ---------    --------  ------------ -----------  ---------- ------------
              <S>                    <C>       <C>         <C>         <C>          <C>        <C>          <C>        <C>
              Balance at inception                                                                                          
               (February 22, 1984)         --  $      --          --    $     --    $       --   $      --    $     --     $   --

              Issuance of 2,433,471
              shares of common stock
              for stock subscription
              receivable                   --         --   2,433,471       2,500        (2,500)         --          --         --
                                     --------  ----------  ---------    --------  ------------ -----------  ---------- ------------
              Balance at
               December 31, 1984           --         --   2,433,471       2,500        (2,500)         --          --         --
              Net loss                     --         --          --          --            --      (3,832)         --     (3,832)
                                     --------  ----------  ---------    --------  ------------ -----------  ---------- ------------

              Balance at
               December 31, 1985           --         --   2,433,471       2,500        (2,500)     (3,832)         --     (3,832)
              Net loss                     --         --          --          --            --         (50)         --        (50)
                                     --------  ----------  ---------    --------  ------------ -----------  ---------- ------------

              Balance at
               December 31, 1986           --         --   2,433,471       2,500        (2,500)     (3,882)         --     (3,882)
              Net loss                     --         --          --          --            --      (1,270)         --     (1,270)
                                     --------  ----------  ---------    --------  ------------ -----------  ---------- ------------

              Balance at
               December 31, 1987           --         --   2,433,471       2,500        (2,500)     (5,152)         --     (5,152)
              Net loss                     --         --          --          --            --     (81,297)         --    (81,297)
              Collection of
              subscription                   
              receivable                   --         --          --          --         2,500          --          --      2,500
                                     --------  ----------  ---------    --------  ------------ -----------  ---------- ------------

              Balance at
               December 31, 1988           --         --   2,433,471       2,500          --       (86,449)         --    (83,949)
              Net loss                     --         --          --          --          --      (146,978)         --   (146,978)
                                     --------  ----------  ---------    --------  ------------ -----------  ---------- ------------

              Balance at
               December 31, 1989           --         --   2,433,471       2,500          --      (233,427)         --   (230,927)
              Additional stockholder
               contribution                --         --          --      97,500          --            --          --     97,500
              Net loss                     --         --          --          --          --      (666,314)         --   (666,314)
                                     --------  ----------  ---------    --------  ------------ -----------  ---------- ------------

              Balance at
               December 31, 1990           --         --   2,433,471     100,000          --      (899,741)         --   (799,741)
              Net loss                     --         --          --          --          --    (2,271,108)         -- (2,271,108)
                                     --------  ----------  ---------    --------  ------------ -----------  ---------- ------------

              Balance at
               December 31, 1991           --         --   2,433,471     100,000          --    (3,170,849)         -- (3,070,849)
              Issuance of
               common stock                --         --     539,055   2,480,449          --            --          --  2,480,449
              Stock issued upon
               conversion of debt          --         --     143,947     692,382          --            --          --    692,382
              Net loss                     --         --          --          --          --    (3,568,135)         -- (3,568,135)
                                     --------  ----------  ---------    --------  ------------ -----------  ---------- ------------
</TABLE>


                                  (Continued)





<PAGE>   6

                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
                         (A DEVELOPMENT STAGE COMPANY)

                       STATEMENTS OF STOCKHOLDERS  EQUITY



<TABLE>
<CAPTION>                                                                                                                 
                                                                                                                          
                                                                                                Deficit                   
                                                                                               Accumulated  Unrealized    
                                         Preferred Stock       Common Stock                    During the    Loss on      
                                     --------------------  ---------------------  Subscription Development  Marketable   
                                       Shares    Amount     Shares       Amount   Receivable     Stage      Securities    Total  
                                     --------  ----------  --------- -----------  ----------  ------------  ---------   ----------
              <S>                    <C>       <C>         <C>       <C>          <C>         <C>           <C>         <C>
              Balance at
               December 31, 1992           --         --   3,116,473   3,272,831          --   (6,738,984)         --   (3,466,153)
              Issuance of
               common stock                --         --     529,947   2,182,256          --           --          --    2,182,256
              Net loss                     --         --          --          --          --   (3,769,940)         --   (3,769,940)
                                     --------  ----------  --------- -----------  ----------  ------------  ---------   ----------

              Balance at
               December 31, 1993           --         --   3,646,420   5,455,087          --  (10,508,924)         --   (5,053,837)
              Issuance of
               common stock                --         --   1,400,000   7,924,251          --           --          --    7,924,251
              Issuance of
               preferred stock        285,714  1,000,000          --          --          --           --          --    1,000,000
              Net loss                     --         --          --          --          --   (3,630,058)         --   (3,630,058)
                                     --------  ----------  --------- -----------  ----------  ------------  ---------   ----------
              Balance at
               December 31, 1994      285,714  1,000,000   5,046,420  13,379,338          --  (14,138,982)         --      240,356
              Issuance of
               common stock                --         --   1,809,387   4,110,063     (14,087)          --          --    4,095,976
              Contribution of
               administrative              
               expenses by 
               Chairman Emeritus           --         --          --      56,000          --           --          --       56,000
              Net loss                     --         --          --          --          --   (4,093,382)         --   (4,093,382)
              Unrealized loss on             
               marketable securities       --         --          --          --          --           --    (160,924)    (160,924)
                                     --------  ----------  --------- -----------  ----------  ------------  ---------   ----------

              Balance at
               December 31, 1995      285,714  1,000,000   6,855,807  17,545,401     (14,087) (18,232,364)         --      138,026
                                      

              Issuance of
               common stock                --         --     684,955   1,539,173          --           --          --    1,539,173
              Net loss                     --         --          --          --          --    (1,205,068)        --   (1,205,068)
                                     --------  ----------  --------- -----------  ----------  ------------  ---------   ----------

              Balance at
               March 31, 1996         285,714  $1,000,000  7,540,762 $19,084,574  $  (14,087) $(19,437,432) $(160,924)   $ 472,131
                                     ========  ==========  ========= ===========  ==========  ============  =========   ==========
                                                                                                         
                                                                                                         
</TABLE>





See Accompanying Notes.





<PAGE>   7

                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
                         (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                              

                                                                                              Cumulative 
                                                                                                 from
                                                               Three Months Ended March 31,    Inception
                                                               ----------------------------   (2/22/84 to           
                                                                1996             1995          3/31/96) 
                                                            -------------    -------------   -------------
<S>                                                           <C>            <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                                   $(1,205,068)   $    (857,324)  $ (19,437,432)
   Adjustments to reconcile net loss to net
    cash used in operating activities
       Cumulative effect of change in
        accounting principle                                            -                -        (430,152)
       Depreciation                                               128,100          128,101       2,569,779
       Loss on sale of equipment                                        -                -          48,230
       Expenses paid by Chairman, emeritus                              -                -          56,000
       Changes in operating assets and liabilities
        which provided (used) cash:
         Accounts receivable                                      225,572         (293,411)       (183,008)
         Inventories                                               91,336         (335,846)       (288,024)
         Prepaid expenses and deposits                             42,278           27,742        (119,365)
         Accounts payable                                         239,585           72,709       1,228,979
         Accrued expenses                                         150,208         (280,287)        381,987
                                                            -------------    -------------   -------------

       NET CASH USED IN OPERATING ACTIVITIES                     (327,989)      (1,538,316)    (16,173,006)
                                                            -------------    -------------   -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property, plant and equipment                     (56,539)         (95,309)     (2,373,247)
   Proceeds from sale of equipment                                      -                -         195,000
                                                            -------------    -------------   -------------

   NET CASH USED IN INVESTING ACTIVITIES                          (56,539)         (95,309)     (2,178,247)
                                                            -------------    -------------   -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from issuance of common stock                         251,173        1,040,686      16,690,824
   Proceeds from issuance of preferred stock                            -                -       1,000,000
   Proceeds from long-term debt                                         -                -         868,601
   Repayments of long-term debt                                         -                -        (509,263)
   Net short-term borrowings                                            -          300,000         500,000
                                                            -------------    -------------   -------------
       NET CASH PROVIDED BY
        FINANCING ACTIVITIES                                      251,173        1,340,686      18,550,162
                                                            -------------    -------------   -------------

       NET (DECREASE) INCREASE IN CASH
         AND CASH EQUIVALENTS                                    (133,355)        (292,939)        198,909

CASH AND CASH EQUIVALENTS,
 BEGINNING OF PERIOD                                              332,264          567,274               -
                                                            -------------    -------------   -------------
                                                                                          

CASH AND CASH EQUIVALENTS,
 END OF PERIOD                                                $   198,909    $     274,335   $     198,909
                                                            =============    =============   =============

Supplemental disclosures of cash flows information:
Cash paid for interest                                                -0-    $     411,482   $   3,988,059
                                                            =============    =============   =============
</TABLE>



See Accompanying Notes.





<PAGE>   8

                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
                         (A DEVELOPMENT STAGE COMPANY)

                         NOTES TO FINANCIAL STATEMENTS



NOTE 1:      BASIS OF PRESENTATION

             The balance sheet as of March 31, 1996 and the related statements
             of operations, stockholders equity and cash flows for the three
             months ended March 31, 1996 and 1995 are unaudited.  In the
             opinion of management, all adjustments necessary for a fair
             presentation of such financial statements has been included.  Such
             adjustments consisted of only normal recurring items, except for
             the establishment of a subscription receivable as further
             described in Note 3.  Interim results are not necessarily
             indicative of results for the full year.

             The financial statements as of March 31, 1996 and for the three
             months ended March 31, 1996 and 1995 should be read in conjunction
             with the financial statements and notes thereto included in the
             Company's Annual Report on Form 10-KSB for the year ended December
             31, 1995.

             The accounting policies followed by the Company with respect to
             the unaudited interim financial statements are consistent with
             those stated in the 1995 Caraco Pharmaceutical Laboratories, Ltd.
             Annual Report on Form 10-KSB.

             The accompanying financial statements have been prepared assuming
             that the Company will continue as a going concern, which
             contemplates the realization of assets and the satisfaction of
             liabilities in the normal course of business.

             The Company has not currently achieved sales necessary to support
             operations.  The Company has, as of March 31, 1996, stockholders'
             equity of $472,131 and working capital of $6,506.  Realization of
             a major portion of the assets is dependent upon the Company's
             ability to meet its future financing requirements and the success
             of future operations, the outcome of which cannot be determined at
             this time.  These and other factors raise substantial doubt about
             the Company's ability to continue as a going concern in the
             absence of sufficient additional funds and the achievement of
             profitable operations.  The accompanying financial statements do
             not include any adjustments relating to the recoverability and
             classification of asset carrying amounts or the amount and
             classification of liabilities that might be necessary should the
             Company be unable to continue as a going concern.





<PAGE>   9

                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
                         (A DEVELOPMENT STAGE COMPANY)



NOTE 2:      LOSS FROM DEFALCATION

             On October 17, 1994, the Company filed a Form 8-K with the
             Securities and Exchange Commission which stated (1) managements
             discovery of misappropriations of approximately $514,000 of
             Company funds by its former Controller and his brother and (2) the
             agreement by Dr. C. Arnold Curry, Chairman Emeritus, to purchase
             for cash in the total amount of the loss, the Company claims
             against those who may be responsible for the loss.  All amounts
             outstanding have been collected in full.

             The Company has made appropriate filings with the Securities and
             Exchange Commission (SEC).  The SEC is currently conducting an
             investigation into the matter, and the Company is complying on a
             voluntary basis.


NOTE 3:      STOCKHOLDERS' EQUITY

             On March 31, 1996, the Company converted a $250,000 stockholder
             loan into 111,111 shares of its common stock at $2.25 per share.

             In connection with a private placement offering that was completed
             effective March 31, 1996, the Company sold 572,444 shares of
             unregistered common stock which netted the Company approximately
             $1,250,000.

             All of the private placement cash proceeds were received in April
             1996.






<PAGE>   10

                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
                         (A DEVELOPMENT STAGE COMPANY)


ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS

             Results of Operations

             Net losses for the quarters ended March 31, 1996 and 1995 were
             $1,205,068 and $857,324, respectively.  The increase in the net
             loss in 1996 is due to the Company's inability to raise money
             needed to sustain ongoing operations.  The Company continues to
             seek additional funding requirements to meet its business
             objectives.

             Net sales for the quarter ended March 31, 1996 and 1995 were
             $450,342 and $1,262,490, respectively.  The decrease in sales is
             directly attributable to the Company's inability to purchase
             materials needed to produce product for sale.  At March 31, 1996
             the Company had an open sales order backlog of approximately
             $250,000.

             Cost of sales for the quarters ended March 31, 1996 and 1995 were
             $508,163 or 112.8% of sales, and $812,331 or 64.3% of sales,
             respectively.  The increase percentage in cost of sales between
             periods was a result of the under absorption of fixed production
             overhead costs due to significantly lower sales and manufacturing
             volumes.

             Selling, general and administrative expenses for the quarters
             ended March 31, 1996 and 1995 were $527,494 and $632,263,
             respectively.  The decrease in 1996 was due to the Company's cost
             cutting program which was put in effect in mid-1995.

             Research and development expenses for the quarters ended March 31,
             1996 and 1995 were $458,074 and $486,580, respectively.  The
             Company continues to fund its aggressive product development
             strategy as a means to accelerate its planned future growth.

             Interest expense for the quarters ended March 31, 1996 and 1995
             were $164,527 and $189,864, respectively.  The decrease in 1996 is
             attributable to the elimination of short-term 1995 borrowings used
             to fund equipment purchases.

             At March 31, 1996 the Company's working capital was $6,506
             compared with working capital of $298,910 at March 31, 1995.  The
             difference is directly attributable to the Company's continued
             losses from operations offset by the private placement completed
             on March 31, 1996.





<PAGE>   11

                    CARACO PHARMACEUTICAL LABORATORIES, LTD.
                         (A DEVELOPMENT STAGE COMPANY)



ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS (CONTINUED)

             Liquidity and Capital Resources

             Management estimates that, at its currently planned level of       
             operations, the Company will continue to experience operating
             losses of between $800,000 and $1,000,000 per quarter through 1996
             and, accordingly, that it needs approximately $5,000,000 of
             additional funds to provide the required working capital to
             execute its business plan for 1996.  Management intends to raise
             between $800,000 and $1,000,000 through the private sale of its
             securities prior to May 31, 1996; and to follow that with a larger
             offering of its securities to raise the balance of the funds
             required for 1996.

             Management also contemplates borrowing an additional $3,000,000
             through a loan to be secured by a first mortgage on the Company's
             manufacturing and office facility.  The Economic and Development
             Corporation of the City of Detroit, which has loaned $9,000,000 to
             the Company secured by a lien on the building, has agreed to
             subordinate its security interest to a first mortgage not
             exceeding $3,000,000 subject to its right to approve the lender
             and the terms of the loan.  The Company could use the proceeds of
             that loan, if available, to complete a cytotoxic manufacturing
             capability in its building in anticipation of the possible
             approval by the FDA in 1997 and 1998 of ANDA's to be filed by the
             Company for certain cytotoxic generic products.  Any balance of
             the loan proceeds would be added to the Company's working capital.

             There is no assurance that the foregoing funds will be made
             available to the Company timely or on financially satisfactory
             terms; or that any of the Company's ANDAs will be approved by the
             FDA within time parameters anticipated by management or at all; or
             that the Company will be able to manufacture and sell profitably
             any product resulting from FDA approval of an ANDA filed by the
             Company.  To the extent that capital requirements should exceed
             available capital, the Company would be required to reduce its
             research and development activity, reduce personnel and delay
             capital expenditures while continuing to seek alternative sources
             of financing for its business.





<PAGE>   12

                          PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings
             None

Item 2.  Changes in Securities
             None

Item 3.  Defaults Upon Senior Securities
             Not Applicable

Item 4.  Submission of Matters to a Vote of Security Holders
             None

Item 5.  Other Information
             None

Item 6.  Exhibits and Reports

         a.  None
         b.  The following Form 8-K's were filed during the first quarter of
             1996: 

             Report of Form 8-K dated February 23, 1996
             Report of Form 8-K dated April 2, 1996





<PAGE>   13
                                   SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                CARACO PHARMACEUTICAL LABORATORIES, LTD.

                                By:  /s/  Allan J. Hammer
                                   -------------------------------------
                                   Allan J. Hammer
                                   Chief Financial Officer (Principal
                                     Accounting Officer and a duly
                                     authorized signatory of the Company)


DATED:  May 14, 1996




<PAGE>   14
                                 EXHIBIT INDEX


<TABLE>
<CAPTION>


EXHIBIT TABLE
    NUMBER                          EXHIBIT                        PAGE
- -----------------------------------------------------------------------
<S>                     <C>                                        <C>

      27                Financial Data Schedule

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                         198,909
<SECURITIES>                                         0
<RECEIVABLES>                                  218,008
<ALLOWANCES>                                    35,000
<INVENTORY>                                    288,024
<CURRENT-ASSETS>                             2,077,306
<PP&E>                                      10,832,025
<DEPRECIATION>                               1,970,972
<TOTAL-ASSETS>                              11,067,098
<CURRENT-LIABILITIES>                        2,070,800
<BONDS>                                      8,524,167
                                0
                                  1,000,000
<COMMON>                                    19,084,574
<OTHER-SE>                                    (14,087)
<TOTAL-LIABILITY-AND-EQUITY>                11,067,098
<SALES>                                        450,342
<TOTAL-REVENUES>                               450,342
<CGS>                                          508,163
<TOTAL-COSTS>                                  508,163
<OTHER-EXPENSES>                               985,568
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             164,527
<INCOME-PRETAX>                            (1,205,068)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,205,068)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,205,068)
<EPS-PRIMARY>                                    (.17)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission