OCCUPATIONAL HEALTH & REHABILITATION INC
10-Q, 2000-08-14
PHARMACEUTICAL PREPARATIONS
Previous: KEMET CORP, 10-Q, EX-1, 2000-08-14
Next: OCCUPATIONAL HEALTH & REHABILITATION INC, 10-Q, EX-27.01, 2000-08-14



<PAGE>

--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q



             [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

              For the quarterly period ended:       June 30, 2000

                                       OR

                 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934


           For the transition period from ____________ to __________


                            COMMISSION FILE NUMBER:
                                    0-21428

                    OCCUPATIONAL HEALTH + REHABILITATION INC
             (Exact name of registrant as specified in its charter)


          DELAWARE                              13-3464527
(State or other jurisdiction of     (I.R.S. Employer Identification No.)
incorporation or organization)

175 DERBY STREET, SUITE 36
HINGHAM, MASSACHUSETTS                            02043
(Address of principal executive offices)        (Zip code)

                                 (781) 741-5175
              (Registrant's telephone number, including area code)


    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                     [X]  YES       [_]  NO

     The number of shares outstanding of the registrant's Common Stock as of
August 3, 2000 was 1,479,510.
--------------------------------------------------------------------------------
                   OCCUPATIONAL HEALTH & REHABILITATION INC.

<PAGE>

                         QUARTERLY REPORT ON FORM 10-Q

                      FOR THE QUARTER ENDED JUNE 30, 2000

                               TABLE OF CONTENTS

                         PART I - FINANCIAL INFORMATION

                                                                       PAGE NO.
                                                                       --------
Item 1.    Financial Statements

           Consolidated Balance Sheets...................................     3

           Consolidated Statements of Operations.........................     4

           Consolidated Statements of Cash Flows.........................     6

           Notes to Consolidated Financial Statements....................     7

Item 2.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations.................    10

Item 3.    Quantitative and Qualitative Disclosures about Market Risk....    17

                          PART II - OTHER INFORMATION

Item 6.    Exhibits and Reports on Form 8-K..............................    17

Signatures...............................................................    18

Exhibit Index............................................................    19


                                       2
<PAGE>

                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                    OCCUPATIONAL HEALTH + REHABILITATION INC

                          CONSOLIDATED BALANCE SHEETS

                      (In thousands, except share amounts)


<TABLE>
<CAPTION>
                                                                       JUNE 30,             DECEMBER 31,
                                                                         2000                   1999
                                                                     (Unaudited)
                                                                  ----------------        -----------------
<S>                                                             <C>                      <C>
ASSETS
Current assets:
    Cash and cash equivalents.................................            $  1,788                 $  1,512
    Accounts receivable,  net.................................               9,287                    7,105
    Prepaid expenses and other assets.........................                 641                      638
                                                                  ----------------        -----------------
Total current assets..........................................              11,716                    9,255

Property and equipment, net...................................               2,404                    2,383
Goodwill, net.................................................               5,250                    5,346
Other assets..................................................                 173                      176
                                                                  ----------------        -----------------
    Total assets..............................................            $ 19,543                 $ 17,160
                                                                  ================        =================

LIABILITIES, REDEEMABLE STOCK AND STOCKHOLDERS' DEFICIT

Current liabilities:
    Accounts payable..........................................            $    984                 $    748
    Accrued expenses..........................................               2,545                    2,755
    Accrued payroll...........................................               1,987                    1,559
    Restructuring liability...................................                 284                      536
    Current portion of long-term debt.........................               4,756                      573
    Current portion of obligations under capital leases.......                 244                      281
                                                                  ----------------        -----------------
Total current liabilities.....................................              10,800                    6,452

Restructuring liability.......................................                 281                      358
Dividends payable.............................................                 453                      113
Long-term debt, less current maturities.......................                 622                    2,586
Obligations under capital leases..............................                 204                      320
                                                                  ----------------        -----------------
Total liabilities.............................................              12,360                    9,829

Minority interest.............................................               1,078                    1,291
Redeemable stock:
  Redeemable, convertible preferred stock, Series A, $.001
   par value --- 1,666,667 shares authorized,
   1,416,667 shares issued and outstanding....................               8,478                    8,470
Stockholders' deficit:
  Preferred stock, $.001 par value - 3,333,333 shares
    authorized; none issued and outstanding...................
  Common stock, $.001 par value -- 10,000,000 shares
    authorized; 1,580,012 shares issued in 2000 and 1999;
    and 1,479,510 shares outstanding in 2000 and 1999.........                   1                        1
  Additional paid-in capital..................................              10,620                   10,620
  Accumulated deficit.........................................             (12,494)                 (12,551)
  Less treasury stock, at cost, 100,502 shares................                (500)                    (500)
                                                                  ----------------        -----------------
  Total stockholders' deficit.................................            $ (2,373)                $ (2,430)
                                                                  ----------------        -----------------
  Total liabilities, redeemable stock and stockholders'
    deficit...................................................            $ 19,543                 $ 17,160
                                                                  ================        =================
</TABLE>

                             See Accompanying Notes

                                       3
<PAGE>

                    OCCUPATIONAL HEALTH + REHABILITATION INC
                     CONSOLIDATED STATEMENTS OF OPERATIONS
            (In thousands, except share amounts and per share data)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED
                                                                           JUNE 30,
                                                            -----------------------------------
                                                                 2000                 1999
                                                            --------------     ----------------
<S>                                                           <C>                <C>
Revenue.....................................................    $   10,639           $    7,818

Expenses:
  Operating.................................................         8,739                6,414
  General and administrative................................         1,223                  913
  Depreciation and amortization.............................           262                  248
                                                                ----------           ----------
                                                                    10,224                7,575
                                                                ----------           ----------
                                                                       415                  243

Nonoperating gains (losses):
  Interest income...........................................             6                   19
  Interest expense..........................................          (123)                 (59)
  Minority interest in net losses (profits) of subsidiaries.            99                 (140)
                                                                ----------           ----------

Income before income taxes..................................           397                   63
Income taxes................................................            --                   --
                                                                ----------           ----------

Net income..................................................    $      397           $       63
                                                                ==========           ==========

Net income available to common stockholders.................    $      223           $       59
                                                                ==========           ==========

Per share amounts:
  Net income per common share - basic.......................         $0.15                $0.04
                                                                ==========           ==========
  Net income per common share - assuming dilution...........         $0.08                $0.02
                                                                ==========           ==========

Weighted average common shares..............................     1,479,510            1,479,444
                                                                ==========           ==========
</TABLE>


                             See Accompanying Notes



                                       4
<PAGE>

                    OCCUPATIONAL HEALTH + REHABILITATION INC

                     CONSOLIDATED STATEMENTS OF OPERATIONS

            (In thousands, except share amounts and per share data)

                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                         SIX MONTHS ENDED
                                                                             JUNE 30,
                                                            ----------------------------------------
                                                                    2000                  1999
                                                            ------------------     -----------------
<S>                                                           <C>                    <C>

Revenue.....................................................        $   19,680            $   14,832

Expenses:
  Operating.................................................            16,188                12,295
  General and administrative................................             2,376                 1,779
  Depreciation and amortization.............................               516                   482
                                                                    ----------            ----------
                                                                        19,080                14,556
                                                                    ----------            ----------
                                                                           600                   276

Nonoperating gains (losses):
  Interest income...........................................                12                    38
  Interest expense..........................................              (214)                 (106)
  Minority interest in net losses (profits) of subsidiaries.                 7                  (287)
                                                                    ----------            ----------

Income (loss) before income taxes...........................               405                   (79)
Income taxes................................................                --                    --
                                                                    ----------            ----------

Net income (loss)...........................................        $      405            $      (79)
                                                                    ==========            ==========

Net income (loss) available to common stockholders..........        $       57            $      (87)
                                                                    ==========            ==========

Per share amounts:
  Net income (loss) per common share - basic................             $0.04                $(0.06)
                                                                    ==========            ==========
  Net income (loss) per common share - assuming dilution....             $0.02                $(0.06)
                                                                    ==========            ==========

Weighted average common shares..............................         1,479,510             1,479,444
                                                                    ==========            ==========
</TABLE>


                             See Accompanying Notes

                                       5
<PAGE>

                    OCCUPATIONAL HEALTH + REHABILITATION INC

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                           (UNAUDITED, IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                       SIX MONTHS ENDED
                                                                            JUNE 30,
                                                            ----------------------------------------
                                                                   2000                  1999
                                                            ------------------     -----------------
<S>                                                         <C>                    <C>
OPERATING ACTIVITIES:
Net income (loss)...........................................           $   405                $  (79)
Adjustments to reconcile  net income (loss) to net
 cash (used) provided by  operating activities net
  of assets acquired through acquisitions or
  business  combinations:
    Depreciation............................................               357                   319
    Amortization............................................               159                   163
    Minority interest in net (losses) profits of
       subsidiaries.........................................                (7)                  287
    Changes in operating assets and liabilities:
       Accounts receivable..................................            (2,182)               (1,417)
       Prepaid expenses, other current assets and other
          assets............................................               (17)                  (62)
       Notes receivable.....................................                --                   116
       Restructuring liability..............................              (329)
       Accounts payable and accrued expenses
          and other long-term liabilities...................               601                 1,080
                                                                       -------               -------
Net cash (used) provided by operating activities............            (1,013)                  407

INVESTING ACTIVITIES:
Cash paid to joint venture partners relating to
 distributions..............................................              (231)                 (349)
Property and equipment additions............................              (230)                 (200)
Cash paid for acquisitions..................................               (73)                 (473)
                                                                       -------               -------
Net cash used by investing activities.......................              (534)               (1,022)

FINANCING ACTIVITIES:
Payments of long-term debt..................................              (174)                 (109)
Payments on capital lease obligations.......................              (153)                 (118)
Proceeds from lines of credit and loans payable.............             2,150                   729
                                                                       -------               -------
Net cash provided by financing activities...................             1,823                   502
                                                                       -------               -------
Net increase (decrease) in cash and cash equivalents........               276                  (113)
Cash and cash equivalents at beginning of period............             1,512                 1,562
                                                                       -------               -------
Cash and cash equivalents at end of period..................           $ 1,788               $ 1,449
                                                                       =======               =======

</TABLE>

                             See Accompanying Notes

                                       6
<PAGE>

                    OCCUPATIONAL HEALTH + REHABILITATION INC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                    (UNAUDITED, DOLLAR AMOUNTS IN THOUSANDS)

 1.   BASIS OF PRESENTATION

   The accompanying unaudited interim financial statements of Occupational
 Health + Rehabilitation Inc (the "Company") have been prepared in accordance
 with the instructions to Form 10-Q and Rule 10.01 of Regulation S-X pertaining
 to interim financial information and disclosures required by generally accepted
 accounting principles.  The interim financial statements presented herein
 reflect all adjustments (consisting of normal recurring adjustments) which, in
 the opinion of management, are considered necessary for a fair presentation of
 the Company's financial condition as of June 30, 2000 and results of operations
 for the three and six months ended June 30, 2000 and 1999.  The results of
 operations for the six months ended June 30, 2000 are not necessarily
 indicative of the results that may be expected for a full year.

 2.  NET INCOME (LOSS) PER COMMON SHARE

   The Company calculates earnings per share in accordance with SFAS No. 128,
 Earnings per Share, which requires disclosure of basic and diluted earnings per
 share.  Basic earnings per share excludes any dilutive effects of options,
 warrants and convertible securities while diluted earnings per share includes
 such amounts.

 3.  EARNINGS PER SHARE

     The following table sets forth the computation of basic and diluted
 earnings per share (amounts in thousands, except share and per share data):

 BASIC EARNINGS PER SHARE
 ------------------------

<TABLE>
<CAPTION>
                                                                   THREE MONTHS ENDED                SIX MONTHS ENDED
                                                                        JUNE 30,                         JUNE 30,
                                                          ------------------------------------------------------------------
                                                                     2000              1999           2000              1999
                                                          ------------------------------------------------------------------
<S>                                                         <C>             <C>               <C>              <C>
EARNINGS
Net income (loss).........................................     $      397        $       63      $      405     $        (79)
Dividends accrued.........................................           (170)               --            (340)              --
Accretion on preferred stock redemption value.............             (4)               (4)             (8)              (8)
                                                          ------------------------------------------------------------------
Income (loss) available to common stockholders............     $      223        $       59      $       57     $        (87)
                                                          ==================================================================

SHARES
Total weighted average shares outstanding - basic.........      1,479,510         1,479,444       1,479,510        1,479,444
                                                          ==================================================================

Net income (loss) available to common stockholders-basic..     $     0.15        $     0.04      $     0.04     $      (0.06)
                                                          ==================================================================
</TABLE>

                                       7
<PAGE>

 3. EARNINGS PER SHARE (continued)

 DILUTED EARNINGS PER SHARE
 --------------------------


<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED                SIX MONTHS ENDED
                                                                          JUNE 30,                         JUNE 30,
                                                             -----------------------------------------------------------------
<S>                                                            <C>              <C>             <C>              <C>
                                                                         2000            1999             2000            1999
                                                             -----------------------------------------------------------------
EARNINGS
Net income (loss)............................................      $      397      $       63       $      405      $      (79)
Dividends accrued............................................            (170)             --             (340)             --
Interest expense on convertible subordinated debt............               3               3                6              --
Accretion on preferred stock redemption value................              (4)             (4)              (8)             (8)
                                                             -----------------------------------------------------------------
Income (loss) available to common stockholders...............      $      226      $       62       $       63      $      (87)
                                                             =================================================================
SHARES
Total weighted average shares outstanding..................         1,479,510       1,479,444        1,479,510       1,479,444
Incremental shares from assumed conversion of Series A
 preferred stock.............................................       1,416,667       1,416,667        1,416,667              --
Options......................................................              --          59,986               --              --
Convertible subordinated debt................................          25,000          25,000           25,000              --
                                                             -----------------------------------------------------------------
                                                                    2,921,177       2,981,097        2,921,177       1,479,444
                                                             =================================================================
Net income (loss) available to common stockholders-assuming
 dilution...................................................            $0.08           $0.02            $0.02          $(0.06)
                                                             =================================================================
</TABLE>

 For the six month periods ended June 30, 2000 and 1999 and for the three months
 ended June 30, 2000, 404,498, 458,404, and 404,498, respectively, of stock
 options were not included in the computation of diluted income (loss) per
 common share because to do so would have been antidilutive.

 4.  JOINT VENTURES

   During the first quarter of 2000, the Company entered into a joint venture
 with SSM Health Care St. Louis ("SSM") to own and operate six occupational
 health centers in St. Louis, Missouri.  The Company holds an 80% interest in
 the joint venture.  The Company also has a management contract with the joint
 venture for an initial term of twenty years with automatic renewals for
 successive five-year terms.

5. SIGNIFICANT ACCOUNTING POLICIES

   In March 2000, the Financial Accounting Standards Board issued FASB
 Interpretation No. 44, "Accounting for Certain Transactions Involving Stock
 Compensation - an interpretation of APB Opinion No. 25" ("FIN 44").  FIN 44
 clarifies the application of APB Opinion No. 25 and among other issues
 clarifies the following: the definition of an employee for purposes of applying
 APB Opinion No. 25; the criteria for determining whether a plan qualifies as a
 noncompensatory plan; the accounting consequences of various modifications to
 the terms of previously fixed stock options or awards; and the accounting for
 an exchange of stock compensation awards in a business combination.  FIN 44 is
 effective July 1, 2000, but certain conclusions in FIN 44 cover specific events
 that occurred after either December 15, 1998 or January 12, 2000. The Company
 does not expect the application of FIN 44 to have a material impact on the
 Company's financial position or results of operations.

   In December 1999, the SEC released Staff Accounting Bulletin (SAB) 101,
 Revenue Recognition in Financial Statements. SAB 101 clarifies the SEC's views
 related to revenue recognition and disclosure. SAB 101A was subsequently issued
 in March 2000, deferring the requirement to adopt the revised guidance until
 the period ended June 30, 2000. In June 2000, the SEC issued SAB 101B which
 further defers the effective date for calendar year companies to the fourth
 quarter 2000. The Company is in the process of assessing the impact of this SAB
 and does not anticipate this having a material effect on the consolidated
 financial statements .

                                       8
<PAGE>

 6.  LONG-TERM DEBT

     The Company has a financing arrangement with a commercial lender under
 which two separate credit facilities are available which amount to $7,000. The
 credit facilities bear interest at the bank's base rate plus 0.75% (10.25% at
 June 30, 2000). The credit facilities had a combined outstanding balance of
 $4,143 as of June 30, 2000, and mature on June 30, 2001. Prior to June 30,
 2000, the Company was permitted to borrow up to an aggregate of $7,000 under
 these facilities subject to convenants and restrictions provided in each
 facility. At June 30, 2000, in anticipation of not being in compliance with a
 non-financial covenant, the lender extended the period of time available for
 the Company to comply with the non-financial covenant of the facilities. The
 lender also suspended further availability under both lines. The maturity date
 of the credit facilities, June 30, 2001, is unchanged. The Company continues to
 work with the lender to either further extend the period for achieving
 compliance or to finally comply with the loan covenant. Should the Company fail
 to comply with the covenant prior to the final lender deadline, alternative
 financing will be required.

 7.  RESTRUCTURING

    During the fourth quarter of 1999, the Company adopted, communicated and
 implemented a restructuring plan to close certain centers that were either
 outside of the Company's core occupational health focus or were deemed not
 capable of achieving significant profitability due to specific market factors.
 As a result of the restructuring plan and other actions, the Company recorded a
 charge of $2,262 during the fourth quarter of 1999.  The restructuring plan
 also included the streamlining of certain other remaining operations and the
 elimination or combining of various other personnel positions within the
 Company.  The initial charge recognized and the status of the related accrued
 liabilities at June 30, 2000 were as follows:
<TABLE>
<CAPTION>

                                                               DECEMBER 31, 1999                 JUNE 30, 2000
                                                    ------------------------------------    --------------------------
                                                                                  ENDING                      ENDING
                                                      INITIAL                    ACCRUAL                     ACCRUAL
DESCRIPTION                                           CHARGE       PAYMENT       BALANCE       PAYMENT       BALANCE
------------------------------------------------    -----------  -----------  ----------    -------------  ------------
<S>                                                 <C>          <C>           <C>           <C>           <C>
ACCRUED LIABILITIES
 Severance Costs                                         $  151            $8          $143          $138          $  5
 Lease Abandonment Costs                                    683            --           683           143           540
 Miscellaneous                                               68            --            68            48            20
                                                      -----------------------------------------------------------------

                                                            902            $8          $894          $329          $565
                                                               --------------------------------------------------------

ASSET IMPAIRMENTS
 Fixed Asset Writedowns and Disposals                       319
 Goodwill Impairment                                        340
 Receivable Writedown                                       690
 Miscellaneous                                               11
                                                      ---------
                                                         $2,262
                                                      =========
</TABLE>

                                       9
<PAGE>

 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS


 OVERVIEW

    The Company is a leading provider of occupational health care services to
 employers and their employees specializing in the prevention, treatment and
 management of work related injuries and illnesses.  The Company develops and
 operates multidisciplinary, outpatient healthcare centers and contracts with
 other health care providers to develop integrated occupational health care
 delivery systems. The Company typically operates the centers under management
 and submanagement agreements with professional corporations that practice
 exclusively through such centers.  Additionally, the Company has entered into
 joint ventures with health systems to provide management and related services
 to the centers and networks of providers established by the joint ventures.

    The following table sets forth, for the periods indicated, the relative
 percentages which certain items in the Company's consolidated statements of
 operations bear to revenue. The following information should be read in
 conjunction with the consolidated financial statements and notes thereto
 included elsewhere in this report. Historical results and percentage
 relationships are not necessarily indicative of the results that may be
 expected for any future period.

<TABLE>
<CAPTION>
                                                                   THREE MONTHS ENDED          SIX MONTHS ENDED
                                                                        JUNE 30,                   JUNE 30,
                                                             -----------------------------------------------------
                                                                      2000          1999          2000        1999
                                                             -----------------------------------------------------
<S>                                                            <C>           <C>           <C>           <C>
Revenue......................................................          100%          100%          100%        100%
Operating expenses...........................................          (82)          (82)          (82)        (83)
General and administrative expenses..........................          (11)          (12)          (12)        (12)
Depreciation and amortization expense........................           (3)           (3)           (3)         (3)
Interest expense.............................................           (1)           (1)           (1)         (1)
Minority interest in net losses (profits) of subsidiaries....            1            (1)           --          (2)
                                                             -----------------------------------------------------
Net income (loss)............................................            4%            1%            2%         (1%)
                                                             =====================================================
</TABLE>


                                       10
<PAGE>

 RESULTS OF OPERATIONS (DOLLAR AMOUNTS IN THOUSANDS)
 ---------------------

 THREE MONTHS ENDED JUNE 30, 2000 AND 1999
 -----------------------------------------

 Revenue

   Revenue increased 36% to approximately $10,639 in the three months ended June
 30, 2000 from approximately  $7,818 in the three months ended June 30, 1999.
 Of the approximately $2,821 increase in revenue in the three months ended June
 30, 2000, approximately $3,229 related to centers acquired or joint ventures
 initiated subsequent to June 30, 1999 and approximately $465 related to
 additional volume at existing centers.  These increases were partially offset
 by the elimination of  $873 of revenue generated in the prior year by centers
 closed during the fourth quarter of 1999.

 Operating, General, and Administrative Expenses

   Operating expenses increased 36 % to approximately $ 8,739 in the three
 months ended June 30, 2000 from approximately $6,414 in the three months ended
 June 30, 1999.  This increase was principally due to the addition and
 management of acquired or joint venture centers.  As a percentage of revenue,
 operating expenses were unchanged at 82% for the three months ended June 30,
 2000 and June 30, 1999.  The Company's newest joint venture, SSM, had operating
 expenses that exceeded revenue for the quarter. Full implementation of the
 Company's operating model should reduce expenses in line with more mature
 centers. Excluding the impact of SSM, operating expenses as a percentage of
 revenue would decrease to 79%.

   General and administrative expenses increased 34% to approximately $1,223 in
 the three months ended June 30, 2000 from $913 in the three months ended June
 30, 1999.  The increase primarily resulted from adding resources in information
 services, accounting, and medical oversight in line with expansion of the
 Company's operations.  As a percentage of revenue, general and administrative
 expenses approximated 11% in the three months ended June 30, 2000 compared to
 12% in the three months ended June 30, 1999.

 Depreciation and Amortization

   Depreciation and amortization expense increased 6% to approximately $262 in
 the three months ended June 30, 2000 from approximately $ 248 in the three
 months ended June 30, 1999.  The increase occurred primarily as a result of
 additional growth through acquisitions as well as capital expenditures
 principally for information systems infrastructure.  As a percentage of
 revenue, depreciation and amortization was 3% for both the three months ended
 June 30, 2000 and 1999.

 Interest

   Interest expense increased 108% to approximately $123 in the three months
 ended June 30, 2000 from approximately $59 in the three months ended June 30,
 1999.  This increase resulted from the additional borrowings the Company made
 under its working capital line of credit to support operations entered into by
 the Company within the past year.

                                       11
<PAGE>

 RESULTS OF OPERATIONS (DOLLAR AMOUNTS IN THOUSANDS) (continued)
 ---------------------

 Minority Interest

   Minority interest represents the share of losses (profits) of minority
 investors in certain joint ventures with the Company.  In the three months
 ended June 30, 2000, the minority interest in net losses (profits) of
 subsidiaries was $99 compared to  ($140) in the three months ended June 30,
 1999.  The minority interest in net losses of subsidiaries includes $300 of
 losses relating to joint ventures whereby losses are directly allocated to
 their minority interest accounts.

 SIX MONTHS ENDED JUNE 30, 2000 AND 1999
 ---------------------------------------

 Revenue

   Revenue increased 33% to approximately $19,680 in the six months ended June
 30, 2000 from approximately $14,832 in the six months ended June 30, 1999.  Of
 the approximately $4,848 increase in revenue in the six months ended June 30,
 2000, approximately $5,198 related to centers acquired or joint ventures
 initiated subsequent to June 30, 1999 and approximately $1,256 related to
 additional volume at existing centers.  These increases were partially offset
 by the elimination of  $1,606 of revenue generated in the prior year by centers
 closed during the fourth quarter of 1999.

 Operating, General, and Administrative Expenses

   Operating expenses increased 32% to approximately $16,188 in the six months
 ended June 30, 2000 from approximately $12,295 in the six months ended June 30,
 1999.  This increase was principally due to the addition and management of
 acquired or joint venture centers.  As a percentage of revenue, operating
 expenses declined to 82% in the six months ended June 30, 2000 from 83% in the
 six months ended June 30, 1999.  The decrease primarily related to the closure
 of several underperforming centers in the fourth quarter of 1999. The Company's
 newest joint venture, SSM, had operating expenses that exceeded revenue for the
 six months.  Full implementation of the Company's operating model should reduce
 expenses in line with more mature centers. Excluding the impact of SSM,
 operating expenses as a percentage of revenue, would decrease to 80%.

   General and administrative expenses increased 34% to approximately $2,376 in
 the six months ended June 30, 2000 from  $1,779 in the six months ended June
 30, 1999.  The increase primarily resulted from adding resources in information
 services, accounting, and medical oversight in line with expansion of the
 Company's operations. As a percentage of revenue, general and administrative
 expenses approximated 12 % for both the six months ended June 30, 2000 and
 1999.

 Depreciation and Amortization

   Depreciation and amortization expense increased 7 % to approximately $516 in
 the six months ended June 30, 2000 from approximately $482 in the six months
 ended June 30, 1999.  The increase occurred primarily as a result of additional
 growth through acquisitions as well as capital expenditures principally for
 information systems infrastructure.  As a percentage of revenue, depreciation
 and amortization expense was 3 % for both the six months ended June 30, 2000
 and 1999.

                                       12
<PAGE>

 RESULTS OF OPERATIONS (DOLLAR AMOUNTS IN THOUSANDS) (continued)
 ---------------------

 Interest

     Interest expense increased 102% to approximately $214 in the six months
 ended June 30, 2000 from approximately $106 in the six months ended June 30,
 1999.  This increase resulted from the additional borrowings the Company made
 under its working capital line of credit to support operations entered into by
 the Company within the past year.

 Minority Interest

   Minority interest represents the share of losses (profits) of minority
 investors in certain joint ventures with the Company.  In the six months ended
 June 30, 2000, the minority interest in net losses (profits) of subsidiaries
 was $7 compared to ($287) in the six months ended June 30, 1999. The minority
 interest in net losses of subsidiaries includes $300 of losses relating to
 joint ventures whereby losses are directly allocated to their minority interest
 partners.

 Restructuring Charge

   During the fourth quarter of 1999, the Company adopted, communicated and
 implemented a restructuring plan to close certain centers that were either
 outside of the Company's core occupational health focus or were deemed not
 capable of achieving significant profitability due to specific market factors.
 As a result of the restructuring plan and other actions, the Company recorded a
 charge of $2,262 during the fourth quarter of 1999.  The restructuring plan
 also included the streamlining of certain other remaining operations and the
 elimination or combining of various other personnel positions within the
 Company.  The initial charge recognized and the status of the related accrued
 liabilities at June 30, 2000 were as follows:
<TABLE>
<CAPTION>

                                                               DECEMBER 31, 1999                 JUNE 30, 2000
                                                    ------------------------------------    --------------------------
                                                                                  ENDING                      ENDING
                                                      INITIAL                    ACCRUAL                     ACCRUAL
DESCRIPTION                                           CHARGE       PAYMENT       BALANCE       PAYMENT       BALANCE
------------------------------------------------    -----------  -----------  ----------    -------------  ------------
<S>                                                 <C>          <C>           <C>           <C>           <C>
ACCRUED LIABILITIES
 Severance Costs                                         $  151            $8          $143          $138          $  5
 Lease Abandonment Costs                                    683            --           683           143           540
 Miscellaneous                                               68            --            68            48            20
                                                      -----------------------------------------------------------------

                                                            902            $8          $894          $329          $565
                                                               --------------------------------------------------------

ASSET IMPAIRMENTS
 Fixed Asset Writedowns and Disposals                       319
 Goodwill Impairment                                        340
 Receivable Writedown                                       690
 Miscellaneous                                               11
                                                      ---------
                                                         $2,262
                                                      =========
</TABLE>

                                       13
<PAGE>

 RESULTS OF OPERATIONS (DOLLAR AMOUNTS IN THOUSANDS) (continued)
 ---------------------

 Seasonality

   The Company is subject to the natural seasonal cycle that impacts the various
 employers and employees it serves.  Although the Company hopes that as it
 continues its growth and development efforts it may be able to anticipate the
 seasonal swings and provide services intended to ameliorate this impact, there
 can be no assurance that it can completely alleviate the effects of
 seasonality.   Historically, the Company has noticed these impacts in portions
 of the first and fourth quarters.  Traditionally, revenues are lower during
 these periods since patient visits decrease due to the occurrence of plant
 closings, vacations, holidays, a reduction in new employee hiring in the fourth
 quarter, and inclement weather conditions.  These activities also cause a
 decrease in drug and alcohol testing, medical monitoring services and pre-
 employment examinations. The Company has also noticed similar impacts during
 the summer months, but typically to a lesser degree than during the first and
 fourth quarters.

 LIQUIDITY AND CAPITAL RESOURCES

   Since inception, the Company's funding requirements have been met through a
 combination of issuances of capital stock, long-term debt and other
 commitments, and the utilization of capital lease borrowings and loans to
 finance equipment purchases. The Company has utilized its funds in its
 expansion effort and for working capital. At June 30, 2000, the Company had
 $916 in working capital, a decrease of  $1,887 from December 31, 1999. The
 decrease is due the Company's credit facilities being due on June 30, 2001 and
 as such, all outstanding borrowings under the line are classified as current
 liabilities. The Company's principal sources of liquidity as of June 30, 2000
 consisted of (i) cash and cash equivalents aggregating approximately $1,788,
 and (ii) current accounts receivable of approximately $9,287.

   Net cash used by operating activities of the Company during the six months
 ended June 30, 2000 was approximately $1,013 as compared to cash provided by
 operating activities of approximately $407 for the six months ended June 30,
 1999.  During these periods, the primary uses of cash were the funding of
 working capital in centers in early stages of development or centers that were
 recently acquired and the payment of restructuring liabilities.  The Company's
 accounts receivable balance increased by $2,182 as of June 30, 2000 compared
 December 31, 1999.  The increase was due to receivables associated with new
 centers acquired or joint ventures initiated over the last year.

   Net cash used by investing activities for the six months ended June 30, 2000
 and 1999 was approximately $534 and $1,022, respectively.  Amounts involved in
 investing activities included the use of $230 and $200 for fixed asset
 additions in the six months ended June 30, 2000 and 1999, respectively.  Fixed
 asset additions for the six months ended June 30, 2000 related primarily to
 computer hardware and software.

   For the six months ended June 30, 2000, the Company paid $39 relating to
 earnouts on previously acquired businesses.  Additionally, effective March 31,
 2000, the Company entered into a joint venture with SSM Health Care St. Louis
 to own and operate six occupational health centers in St. Louis, Missouri. The
 first installment payment on this purchase was paid during the second quarter
 of 2000.

                                       14
<PAGE>

 LIQUIDITY AND CAPITAL RESOURCES (continued)

   During the six months ended June 30, 2000, the Company made cash
 distributions of $231 to its joint venture partners as compared to $349 for the
 prior year's period. Distributions of joint venture subsidiary cash to the
 Company and its joint venture partners allowed the Company access to its share
 of the cash for general corporate purposes. The Company expects to continue to
 make distributions depending upon the cash balances in the joint venture cash
 accounts.

   Net cash provided by financing activities was $1,823 and $502 for the six
 months ended June 30, 2000 and 1999, respectively.  The Company used funds of
 approximately $327 and $227 for the six months ended June 30, 2000 and 1999,
 respectively, for the payment of long-term debt and other current obligations.
 For the six months ended June 30, 2000, the Company received proceeds from its
 line of credit of $2,150 which were utilized to fund working capital. For the
 quarter ended June 30, 1999, the Company received proceeds of $729 from its
 line of credit and a Master Lease Agreement in effect at the time.

   The Company expects that its principal use of funds in the near future will
 be in connection with working capital requirements, debt repayments and
 purchases of property and equipment. The Company is currently accruing
 preferred stock dividends relating to its redeemable, convertible Series A
 preferred stock.  However, it does not expect to make any dividend payments
 within the next twelve months.

     During November 1997, the Company entered into a financing arrangement with
 Fleet National Bank ("Fleet", f/k/a BankBoston, N.A.) providing two separate
 credit facilities.  The first credit facility provides the Company the ability
 to borrow $5,000 for working capital and acquisitions.  The second facility
 provides the ability to borrow up to $2,000 to be utilized by the Company's
 existing and future joint ventures (the "JV Line").   The borrowing base for
 the JV Line is eighty-five percent (85%) of the joint ventures' accounts
 receivable less than 120 days old. The credit facilities expire on June 30,
 2001 and are subject to financial and non-financial loan covenants.  The credit
 facilities had a combined outstanding balance of $4,143 as of June 30, 2000. As
 noted previously in Note 6, Fleet has suspended further availability under the
 line until the Company complies with a non-financial covenant of the
 facilities. The Company continues to work with the lender to either further
 extend the period for achieving compliance or to finally comply with the loan
 covenant.

   The Company believes that is has sufficient capital to fund current
 operations. The Company is also continuing its business development activities
 but with less capital intensive relationships so that it may conserve cash for
 operations. To address its future cash needs and the repayment of its Fleet
 credit facilities at maturity, the Company will need to extend and restructure
 or refinance its Fleet credit facilities prior to June 30, 2001. If the Company
 is unable to restructure or replace the existing credit facilities prior to
 their maturity, the Company's financial position may be adversely affected.
 While the Company believes that it will be able to do so, there can be no
 assurance that it will be successful in restructuring or refinancing its
 current credit facilities on acceptable terms. The Company believes that the
 level of financial resources available to it is an important competitive factor
 and will also consider raising additional equity capital on an on-going basis
 as market factors and its needs suggest, since additional resources may be
 necessary to fund acquisitions by the Company.

                                       15
<PAGE>

 INFLATION

    The Company does not believe that inflation had a significant impact on its
 results of operations during the last three years. Further, inflation is not
 expected to adversely affect the Company in the future unless it increases
 substantially, and the Company is unable to pass through the increases in its
 billings and collections.

 IMPORTANT FACTORS REGARDING FORWARD-LOOKING STATEMENTS

    Statements contained in this Quarterly Report on Form 10-Q, including in
 Management's Discussion and Analysis of Financial Condition and Results of
 Operations," contain forward-looking statements within the meaning of Section
 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange
 Act of 1934, which statements are intended to be subject to the "safe-harbor"
 provisions of the Private Securities Litigation Reform Act of 1995.  The
 forward-looking statements are based on management's current expectations and
 are subject to many risks and uncertainties, which could cause actual results
 to differ materially from such statements.  Such statements include statements
 regarding the Company's objective to develop a comprehensive regional network
 of occupational healthcare centers providing integrated services through multi-
 disciplinary teams.  In addition, when used in this report, the words
 "anticipate," "plan," "believe," "estimate,"  "expect" and similar expressions
 as they relate to the Company or its management are intended to identify
 forward-looking statements.  Among the risks and uncertainties that may affect
 the Company's actual results are locating and identifying suitable acquisition
 candidates, the ability to consummate acquisitions on favorable terms, the
 success of such acquisitions, if completed, the cost and delays inherent in
 managing growth, the ability to attract and retain qualified professionals and
 other employees to expand and complement the Company's services, the
 availability of sufficient financing and the attractiveness of the Company's
 capital stock to finance acquisitions and working capital needs, strategies
 pursued by competitors, the restrictions imposed by government regulation,
 changes in the industry resulting from changes in workers' compensation laws,
 regulations and in the healthcare environment generally, and other risks
 described in this Quarterly Report on Form 10-Q and the Company's other filings
 with the Securities and Exchange Commission.

                                       16
<PAGE>

 ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        Not applicable.




                          PART II - OTHER INFORMATION
                          ---------------------------


 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

         a.  Exhibits
             27.01 Financial Data Schedule*
    *Filed herewith
         b.  Reports on Form 8-K

             On July 21, 2000, the Company filed a Current Report on Form 8-K
             dated July 14, 2000 reporting in Item 4 the resignation of its
             auditors, Ernst & Young, LLP, as a result of a business decision
             made by the office serving the Company.

             On August 11, 2000, the Company filed a Current Report on Form 8-K
             dated August 9, 2000 reporting in Item 4 the engagement of
             PricewaterhouseCoopers LLP as its auditors.

                                       17
<PAGE>

                                   SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, the
 registrant has duly caused this report to be signed on its behalf by the
 undersigned thereunto duly authorized.



OCCUPATIONAL HEALTH + REHABILITATION INC


By:  /s/ John C. Garbarino
   ------------------------------------------------------
   John C. Garbarino
   President, Chief Executive Officer and Chief Financial Officer



By:  /s/ Janice M. Goguen
   ---------------------------------------------------
   Janice M. Goguen
   Vice President, Finance and Controller




Date: August 14, 2000

                                       18
<PAGE>

                                 EXHIBIT INDEX


EXHIBIT
 NO.                       DESCRIPTION
 ------                    -----------

27.01                Financial Data Schedule.

                                       19


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission