CASCADE COMMUNICATIONS CORP
10-Q, 1996-08-07
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: SOUTHWEST ROYALTIES INSTITUTIONAL INCOME FUND XI-C LP, 4, 1996-08-07
Next: HILFIGER TOMMY CORP, 10-Q, 1996-08-07



                               
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  FOR THE QUARTERLY PERIOD ENDED JUNE 29, 1996

                         Commission File Number 0-24578

                               [GRAPHIC OMITTED]


                          CASCADE COMMUNICATIONS CORP.
             (Exact name of Registrant as specified in its charter)

        Delaware                                  04-3099677
  (State or Other Jurisdiction of        (IRS Employer Identification Number)
   Incorporation or Organization)

               5 Carlisle Road, Westford, Massachusetts 01886-3601
               (Address of principal executive offices) (Zip Code)

        Registrant's Telephone Number, including Area Code: (508) 692-2600

                           No change since last report
               (Former name, former address and former fiscal 
                    year, if changed since last report)

                     --------------------------------

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    Yes X        No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of the latest practicable date:

- -------------------------- -----------------------------------------------------
              Class                     Outstanding at August 5, 1996
- -------------------------- -----------------------------------------------------
- -------------------------- -----------------------------------------------------

    Common Stock, $.001 par value             88,901,356 shares
- -------------------------- -----------------------------------------------------

This report including  exhibits  consists of 15 pages. The exhibit index appears
on page 14.


<PAGE> 



                          CASCADE COMMUNICATIONS CORP.


                               INDEX TO FORM 10-Q




                                                                       Page No.


PART I.     FINANCIAL INFORMATION

Item 1.      Financial Statements:

             Consolidated Statements of Operations for the three and six
             months ended June 29, 1996 and July 1, 1995                      3

             Consolidated Balance Sheets as of June 29, 1996 and
             December 31, 1995                                                4

             Consolidated Statements of Cash Flows for the
             six months ended June 29, 1996 and July 1, 1995                  5

             Notes to Consolidated Financial Statements                       6


Item 2.      Management's Discussion and Analysis of
             Financial Condition and Results of Operations                    7


PART II.     OTHER INFORMATION
Item 4        Submission of Matters to a Vote of Security Holders            11

Item 6.      Exhibits and Reports on Form 8-K                                12

             Signature                                                       13

             Exhibit Index                                                   14

             Exhibit 11    Weighted Shares Used in Computation of Earnings 
                              per Share                                      15

             Exhibit 27    Financial Data Schedule                           16

<PAGE> 



Part I.  FINANCIAL INFORMATION

Item 1.   Financial Statements

<TABLE>
                          CASCADE COMMUNICATIONS CORP.
                      Consolidated Statements of Operations
                      (in thousands, except per share data)


                                   Three Months Ended        Six Months Ended
                                   June 29,     July 1,    June 29,    July 1,
                                     1996        1995       1996        1995
<S>                                <C>         <C>         <C>         <C> 
Revenue                            $80,432     $29,109     $136,469    $ 52,615
Cost of revenue                     28,150      10,603       47,933      19,192
                                   --------    --------     --------    -------      
      Gross profit                  52,282      18,506       88,536      33,423

Operating expenses:
      Research and development      12,730       4,251       21,695       7,726
      Sales and marketing            9,899       4,779       18,596       8,802
      General and administrative     3,739       1,610        5,960       2,788
                                   -------      -------      -------     ------- 
      Total operating expenses      26,368      10,640       46,251      19,316

Income from operations              25,914       7,866       42,285      14,107
Interest income                      1,217         699        2,334       1,328
                                    -------     -------     -------      -------
Income before income taxes          27,131       8,565       44,619      15,435
Provision for income taxes          10,445       3,298       17,498       5,943
                                    -------     -------     -------      -------       

Net income                         $16,686      $5,267      $27,121      $9,492
                                   =======      ======       ======      ======


Net income per common share          $0.17       $0.06        $0.28       $0.10

Weighted average number of common
 and common equivalent shares 
 outstanding                       97,842       90,713      96,873       90,604





The accompanying notes are an integral part of these financial statements.

</TABLE>




<PAGE> 



<TABLE>
                          CASCADE COMMUNICATIONS CORP.
                           Consolidated Balance Sheets
                                 (in thousands)


                                                     June 29,          Dec. 31,
                                                      1996              1995
                                                     --------          --------
ASSETS
<S>                                                 <C>              <C>    
Current assets:
   Cash and cash equivalents                         $ 65,820         $ 55,474
   Marketable securities                               18,755            5,120
   Accounts receivable, net                            49,254           19,910
   Notes receivable                                     1,652            1,548
   Inventories                                         12,525            7,645
   Deferred income taxes                                7,598            4,262
   Prepaid expenses                                       795              781
                                                    ----------        --------  
Total current assets                                  156,399           94,740

Property and equipment, net                            21,957           13,980
Notes receivable                                        1,800            2,657
Other assets                                            1,154              482
                                                    ---------        --------- 

Total assets                                        $ 181,310        $ 111,859
                                                    =========        =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable                                  $ 19,812          $ 6,771
   Deferred revenue                                     3,462            1,585
   Accrued expenses                                    19,098           12,197
   Accrued income taxes                                 1,696            5,000
                                                     --------          -------
Total current liabilities                              44,068           25,553

Stockholder's equity:
Common stock                                               88               84
Additional paid-in capital                             82,928           58,397
Retained earnings                                      54,226           27,825
                                                     --------          -------
Total stockholders' equity                            137,242           86,306
                                                     --------          -------

Total liabilities and stockholders' equity          $ 181,310         $111,859
                                                    =========         ========




The accompanying notes are an integral part of these financial statements.

</TABLE>


<PAGE> 

<TABLE>

                          CASCADE COMMUNICATIONS CORP.
                      Consolidated Statements of Cash Flows
                                 (in thousands)


                                                         Six Months Ended
                                                     June 29,          July 1,
                                                       1996             1995
                                                     --------          --------

<S>                                                <C>               <C>    
Cash flows from operating activities:
Net income                                          $ 27,121          $ 9,492
Adjustments to reconcile net income
   to net cash provided by operating activities:
   Depreciation and amortization                       4,603            2,005
   Deferred income taxes                              (4,038)          (1,271)
   Tax benefits related to stock options exercised     8,721            3,693
Changes in operating assets and liabilities:
   Accounts receivable                               (29,344)          (9,915)
   Notes receivable                                      753           (2,439)
   Inventories                                        (4,880)             886
   Prepaid expenses                                       12              (74)
   Accounts payable                                   13,023            1,141
   Accrued expenses and other current liabilities      5,450            4,952
                                                    --------         --------

Net cash provided by operating activities             21,421           8,470
                                                    --------         ---------

Cash flows from investing activities:
   Purchases of property and equipment, net          (12,203)         (5,177)
   Purchases of marketable securities                (17,235)        (18,263)
   Proceeds from maturities of marketable securities   3,600          19,795
   Decrease (increase) in other assets                    30            (138)
                                                    ---------        ---------

Net cash used for investing activities               (25,808)         (3,783)
                                                    ---------        ---------

Cash flows from financing activities:
   Issuance of common stock                           10,194             605
                                                     -------          ------

Net increase in cash and cash equivalents              5,807           5,292

Cash and cash equivalents, beginning of period        60,013          26,859
                                                     -------         -------

Cash and cash equivalents, end of period            $ 65,820        $ 32,151
                                                    ========        ========


The accompanying footnotes are an integral part of these financial statements.

</TABLE>


<PAGE> 


                          CASCADE COMMUNICATIONS CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Interim Consolidated Financial Statements

    The  consolidated  financial  statements for the three and six month periods
ended June 29, 1996 and the related footnote  information are unaudited and have
been  prepared  on a  basis  substantially  consistent  with  the  1995  audited
consolidated financial statements,  and in the opinion of management include all
adjustments (consisting of only normal recurring adjustments) necessary for fair
presentation of the results of this interim period.  These statements  should be
read in conjunction with the consolidated financial statements and related notes
for the year ended  December 31, 1995 included in the Company's  Form 10-K.  The
results of  operations  for the three and six month  periods ended June 29, 1996
are not  necessarily  indicative  of the results to be  expected  for the entire
year.

2.  Common Stock

    Net income per common  share is  computed  based upon the  weighted  average
number of common shares and common  equivalent  shares from stock options (using
the treasury  stock  method).  Fully  diluted net income per common share is not
presented  as the  dilutive  effect  is  immaterial.  In May 1996,  the  Company
increased the number of authorized  shares of its Common Stock,  par value $.001
per share from 50,000,000 to 225,000,000.

    All share and per share data have been  restated  to reflect  the  following
stock  splits in the form of stock  dividends:  two-for-one  split in June 1995,
three-for-two split in February 1996 and two-for-one split in May 1996.

3.  Inventories

<TABLE>

Inventories consist of:
                                              June 29,           Dec. 31,
                                                 1996               1995
<S>                                          <C>                <C>   

Raw materials                                $ 8,690             $ 5,095
Work-in-process                                1,835                 890
Finished goods                                 2,000               1,660
                                             -------             -------
Total                                        $12,525             $ 7,645
                                             =======             =======
</TABLE>

4.  Business Combinations

    In May 1996, the Company  exchanged  approximately 3.2 million shares of its
Common Stock,  $.001 par value (the "Common  Stock") for all of the  outstanding
stock of Arris  Networks,  Inc.("Arris"),  a  development  stage company of high
performance  remote access  technology for carrier class  networks.  The Company
also assumed all  outstanding  Arris options to purchase  approximately  242,000
shares of the Company's Common Stock. The business combination was accounted for
as a pooling of  interests.  The  operating  expenses of Arris from December 31,
1995 to the  acquisition  date are  immaterial to the combined  operations.  The
accompanying  financial statements for periods prior to December 31, 1995 do not
include the amounts for this acquisition as they were deemed to be immaterial.



<PAGE> 


Item 2. Management's Discussion and Analysis of Financial Condition and 
          Results of Operations

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  should  be read  in  conjunction  with  the  accompanying  financial
statements and the associated notes for the periods specified. Further reference
should be made to the Company's  1995 Form 10-K for the year ended  December 31,
1995.

Acquisition

    During the quarter,  the Company  expanded its product  plans to include the
remote  access  market  with  the  acquisition  of  Arris  a  developer  of high
performance   remote  access   technology   for  carrier   class   networks  for
approximately  3.2 million shares of its Common Stock.  The Company also assumed
all outstanding  Arris options to purchase  approximately  242,000 shares of the
Company's  Common  Stock.  The  combination  was  accounted  for as a pooling of
interests.  The  operating  expenses  of Arris  from  December  31,  1995 to the
acquisition  date are immaterial to the combined  operations.  The  accompanying
financial  statements  for periods prior to December 31, 1995 do not include the
amounts for this acquisition as they were deemed to be immaterial.

Results of Operations

Revenue

    Revenue  for the second  quarter  ended June 29, 1996  increased  by 176% to
$80.4  million from $29.1  million for the quarter ended July 1, 1995 and 44% or
$24.4 million from the first  quarter of 1996.  Revenue for the first six months
of 1996  increased  by $83.9  million or 159% from the same period in 1995.  The
Company  believes  that the  increase  in  revenue  is  attributable  to several
factors,  including the continued market  acceptance of the Company's  products,
expansion of the broadband packet equipment market and the Company's  ability to
deliver  multi-service  wide area  networking  products for the  enterprise  and
public carrier network markets.

    Sales of the Company's B-STDX product line accounted for  approximately  97%
of product revenue for the second quarter of 1996 compared to 94% for the second
quarter of 1995.  For the six months ended June 29, 1996 B-STDX sales  accounted
for 97% of product revenue compared to 92% for the same period in 1995. In March
of 1996, the Company released the first  commercial  shipment of the Cascade 500
ATM switch.  The Cascade 500 is an ATM switch  which  supports  next  generation
speeds of 45, 155 and 622 MBS with  currently one of the highest port  densities
on a single platform that is commercially available.

    International sales accounted for approximately 10% of revenue in the second
quarter of 1996, compared to approximately 12% of revenue for the second quarter
of 1995. For the six months ended June 29, 1996 international  sales represented
12% of revenue compared to 18% for the same period in 1995.  International sales
in absolute dollars  increased in all major geographic  markets including Europe
and the Pacific  Rim.  The Company  believes  that this  increase  reflects  the
expansion of its worldwide service and support programs as well as the growth of
the  international  broadband packet market.  During 1996, the Company continued
global  expansion  through  the  opening  of new sales  offices  in  Canada  and
Singapore.  The  Company  intends  to  increase  its  presence  internationally.
International  sales may  fluctuate as a  percentage  of revenue.  To date,  the
Company's international sales have been denominated in U.S. currency.

Gross Profit

    Gross  profit  increased  to 65% of revenue or $52.3  million for the second
quarter of 1996,  compared  to 63.6% of revenue  or $18.5  million  for the same
period in 1995 and 64.7% or $36.3 million for the first quarter of 1996. For the
six months ended June 29, 1996, gross profit as a percentage or revenue improved
to 64.9% from 63.5% in the same period in 1995.

<PAGE> 



The  continued  improvement  in gross  profit as a  percentage  of  revenue  was
primarily a result of  manufacturing  efficiencies  due to economies of scale as
the volume of production has increased as well as decreased  material  costs. In
future  periods,  gross  profit  will vary  depending  upon a number of factors,
including  the  channels  of  distribution,  the  mix of  products  as  well  as
manufacturing and component costs. As the Company introduces new products, it is
possible that they may have a lower gross profit than other established products
in high volume production.  Accordingly, gross profit as a percentage of revenue
may vary.

Research and Development

    Research and development  expenses for the second quarter of 1996 were $12.7
million or 15.8% of revenue,  compared  to $4.3  million or 14.6% of revenue for
the same  period  in 1995.  For the  first  six  months  of 1996,  research  and
development expenses represented 15.9% of revenue compared to 14.7% for the same
period in 1995. The expense  increase was due  principally  to costs  associated
with the  development of new products,  including the Cascade 500 ATM switch and
remote access products,  as well as the enhancement of existing  products in the
form of additions to personnel, prototype materials and expansion of development
laboratories.  The Company  considers  product  development  expenditures  to be
critical to future revenue and expects to increase  spending in absolute dollars
while the percentage of revenue may fluctuate.

Sales and Marketing

    The Company's sales and marketing expenses increased to $9.9 million for the
second  quarter  of 1996 from $4.8  million in the same  period for 1995.  These
expenses  decreased as a percentage of revenue to 12.3% in the second quarter of
1996 from 16.4% in the same  period for 1995.  For the first six months of 1996,
sales and marketing expenses  represented 13.6% of revenue compared to 16.7% for
the same period in 1995.  The increase in spending  was due to  personnel  costs
associated with the expansion of domestic and international sales offices, sales
commissions  associated with revenue growth and increased promotional costs. The
Company  expects to  increase  spending in the  remainder  of 1996 for sales and
marketing  programs  both  domestically  and  internationally  as  part  of  its
continuing efforts to expand its markets,  introduce new products and expand its
international presence.
These expenses may vary as a percentage of revenue.

General and Administrative

    General and administrative expenses increased to $3.7 million for the second
quarter of 1996 from $1.6  million in the same period for 1995.  These  expenses
increased in dollars,  but  decreased as a percentage  of revenue to 4.6% in the
second  quarter of 1996 from 5.5% in the same period in 1995.  For the first six
months of 1996, general and administrative  expenses represented 4.4% of revenue
compared to 5.3% for the same period in 1995.  The increase in dollars spent was
primarily  due  to   nonrecurring   acquisition   costs,   increased  legal  and
professional  services,  as well as continued  investments in both the personnel
and information  technology  necessary to support the growth of the Company. The
Company expects that expenses in this area will increase in absolute  dollars in
1996, but will remain relatively consistent as a percentage of revenue.

Interest Income

    Interest income  increased to $1.2 million or 1.5% of revenue for the second
quarter of 1996 from  $699,000  or 2.4% of revenue  for the same period in 1995.
Interest  income for the first six months of 1996 was $2.3  million  compared to
$1.3 million for the same period in 1995.  The  increase in interest  income was
attributable to higher  invested cash balances and interest  received from notes
receivable.


<PAGE> 



Provision for Income Taxes

    The  Company's  effective tax rate for the three month and six month periods
ended June 29, 1996 was 38.5% and 39.2%,  respectively.  The  effective tax rate
for the three and six month periods  ended July 1, 1995 was 38.5%.  The increase
in the  effective  tax rate for the six months  ended June 29,  1996  relates to
nondeductible  acquisition costs and certain  restrictions on net operating loss
carryforwards assumed as a result of the Arris acquisition.

Liquidity and Capital Resources

    At June 29, 1996,  the Company had cash,  cash  equivalents  and  marketable
securities  of $84.6  million,  an increase of $24.0  million from  December 31,
1995.  The Company has continued to fund its operations  primarily  through cash
flows  generated  from  operations  and the proceeds from the sale of its Common
Stock through its employee stock purchase and option plans.

    Cash  generated  from  operations was $21.4 million for the six months ended
June 29, 1996.  Accounts  receivable  increased  $29.3 million from December 31,
1995 primarily due to the timing of shipments and increased  revenue.  Inventory
balances  increased  by  $4.9  million  to meet  the  increased  demand  for the
Company's  existing  products  and the  desired  lead  times  for new  products.
Inventory  turnover  improved  to 9.5 turns in first six months of 1996 from 5.1
turns  during the same  period in 1995.  The  Company  believes  that  inventory
balances  are likely to  increase  to support  customer  demands and new product
introductions.

    The increase of $18.5 million in accounts  payable and accrued  expenses was
due primarily to increases in deferred  revenue,  warranty accrual and a general
increase in business  activity.  The  Company's  income taxes  payable have been
reduced  by the tax  benefit  related  to  disqualifying  dispositions  of stock
options which totaled $8.7 million for the first six months of 1996. This amount
was recorded as an increase to stockholders' equity.

    Investment  activities  in the first six  months  of 1996  included  capital
expenditures of $12.2 million.  Capital  investments  included  expansion of the
Company's facilities,  the purchase of engineering development equipment and the
upgrade of the internal  networking  system.  The net  purchases  of  marketable
securities was $13.6 million.  These investments were placed in U.S.  Government
obligations and highly rated commercial paper.

    During the first six months of 1996, the Company  received  proceeds of $3.8
million from the sale of its Common Stock  through its employee  stock  purchase
and option plans. The remaining common stock activity relates Arris.

    The Company believes that its existing cash, cash equivalents and marketable
securities,  along with  anticipated  funds from  operations,  will  satisfy the
Company's  working capital and capital  expenditure  needs at least for the next
twelve months.

Fluctuations in Revenue and Operating Results

    Revenue in the data  networking  industry is subject to fluctuation  and the
growth rates recently experienced by the Company are not necessarily  indicative
of the operating results for any future periods. The Company's operating results
may fluctuate as a result of a number of factors, including the timing of orders
from, and shipments to, customers;  the timing of new product  introductions and
the market  acceptance  of those  products;  increased  competition;  changes in
manufacturing  costs;  changes in the mix of product sales; the rate of end user
adoption and carrier and private network  deployment of WAN data  communications
services; factors associated with international operations; and changes in world
economic  conditions.  For a  more  detailed  description  of the  risk  factors
associated  with the Company and the data networking  industry,  please refer to
the Company's 1995 Form 10-K, First Quarter 1996 Form 10-Q and Form S-3 filed on
June 17, 1996.


<PAGE> 


Factors Affecting Future Results

    The Company makes  forward-looking  statements  under the  provisions of the
"safe harbor" section of the Private  Securities  Litigation Reform Act of 1995.
Thus, some of the Company's  statements are  forward-looking,  including without
limitation  statements  relating  to  new  product  development,   expansion  of
operations,  strategic  alliances,  international  expansion  and  growth in the
market for WAN data communication services,  which involve a number of risks and
uncertainties.  The Company's future results remain difficult to predict and may
be  affected by a number of factors  including  business  conditions  within the
telecommunication  industry;  timing of orders  from,  and  shipments  to, major
customers;  the  timing  of new  product  sales;  the  introduction  and  market
acceptance of new products;  factors associated with  international  operations;
and changes in world  economic  conditions.  Because of these and other factors,
past  financial  performance  should not be  considered  an  indicator of future
performance.

Newly Issued Accounting Standards

    In October 1995, the Financial  Accounting  Standards Board issued Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation" ("SFAS 123"). This statement  establishes financial accounting and
reporting  standards for  stock-based  employee  compensation  plans.  While the
Company is  reviewing  the  adoption and impact of SFAS 123, it expects to adopt
the  disclosure  only  alternative  and  accordingly  this standard will have no
impact on the Company's results of operations or its financial position.


<PAGE> 



PART II.       OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security Holders

On May 2, 1996, the Annual Meeting of Stockholders of Cascade Communications 
Corp. was held in  Boston, Massachusetts.

An election of directors was held with the following individuals being
elected to the Board of Directors of Cascade  Communications  Corp.  as Class II
directors:

<TABLE>

                                        Total Vote For      Total Vote Withheld
                                        Each Director       From Each Director
               <S>                      <C>                     <C>   
               Paul J. Ferri             34,954,129              246,394
               Daniel E. Smith           34,957,434              243,089
</TABLE>

The following  individuals' term of office as director continued after the 
meeting:

               Victoria A. Brown           Bruns H. Grayson
               Richard M. Burnes Jr.       Steven C. Walske
               Gururaj Deshpande

Other matters voted upon and approved by the stockholders at the meeting
and the number of votes cast with respect to each such matter were as follows:

        1. A proposal  to approve an  amendment  to the  Company's  Amended  and
Restated Certificate of Incorporation  increasing from 50,000,000 to 225,000,000
the number of authorized  shares of Common Stock,  par value $.001 per share, of
the Corporation.

                For                  Against       Abstain       No Vote

              23,057,522           11,838,842       64,825       239,334

       2.A proposal to ratify the appointment of Coopers & Lybrand L.L.P. as 
auditors for the fiscal year ended December 31, 1996.

               For                  Against       Abstain       No Vote

             35,058,868           35,686            54,476        51,493


<PAGE> 



Item 6.   Exhibits and Reports on Form 8-K.

(a)       Exhibits:

          11.  Weighted Shares Used in Computation of Earnings per Share

(b)       Reports on Form 8-K.

          (1) The Company  filed a current  report on Form 8-K dated May 3, 1996
reporting the  acquisition  by the Company of Arris  Networks,  Inc., a Delaware
corporation.

          (2) The Company filed a current  report on Form 8-K dated May 30, 1996
relating to a  two-for-one  stock split in the form of a stock  dividend paid on
May 30, 1996 to stockholders of record on May 21, 1996.

          (3) The Company filed a current report on Form 8-K dated July 11, 1996
relating to the Company's earnings release for the quarter ended June 29, 1996.


<PAGE> 



                                   SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                CASCADE COMMUNICATIONS CORP.
                                (Registrant)






August 7, 1996                  /s/ Paul E. Blondin
                                    Paul E. Blondin
                                    Vice President of Finance and
                                    Administration, Chief Financial Officer
                                   (Principal Financial and Accounting Officer)




<PAGE> 




                                  EXHIBIT INDEX





Exhibit
Number                Description                                       Page No.



11.           Weighted Shares Used in Computation of
              Earnings Per Share                                          

27.            Financial Data Schedule






EXHIBIT 11
<TABLE>

                          CASCADE COMMUNICATIONS CORP.

               Weighted Shares Used in Computation of Earnings per Share

                                                                        Shares
            For the three months ended June 29, 1996
            <S>                                                     <C> 
            Common stock outstanding, beginning of period            84,859,034
            Weighted average common stock issued during the
               three months ended June 29, 1996                       3,387,570
            Weighted average common stock equivalents                 9,595,004
            Weighted average shares of common stock outstanding      97,841,608

            For the three months ended July 1, 1995

            Common stock outstanding, beginning of period            83,001,816
            Weighted average common stock issued during the
               three months ended July 1, 1995                          126,333
            Weighted average common stock equivalents                 7,584,930
            Weighted average shares of common stock outstanding      90,713,079

            For the six months ended June 29, 1996

            Common stock outstanding, beginning of period            83,781,080
            Weighted average common stock issued during the
               six months ended June 29, 1996                         3,652,417
            Weighted average common stock equivalents                 9,439,183
            Weighted average shares of common stock outstanding      96,872,680

            For the six months ended July 1, 1995

            Common stock outstanding, beginning of period            81,487,740
            Weighted average common stock issued during the
               six months ended July 1, 1995                          1,209,654
            Weighted average common stock equivalents                 7,906,266
                                                                    ------------
            Weighted average shares of common stock outstanding      90,603,660
                                                                     ==========
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
     CONSOLIDATED BALANCE SHEET, CONSOLIDATED STATEMENT OF INCOME AND 
     CONSOLIDATED STATEMENT OF CASH FLOWS INCLUDED IN THE COMPANY'S FORM 10-K
     FOR THE PERIOD ENDING JUNE 29, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY
     REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                           <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              Dec-31-1996
<PERIOD-START>                                 Mar-31-1996
<PERIOD-END>                                   Jun-29-1996
<CASH>                                         65,820
<SECURITIES>                                   18,755
<RECEIVABLES>                                  49,254
<ALLOWANCES>                                      434
<INVENTORY>                                    12,525
<CURRENT-ASSETS>                               156,399
<PP&E>                                         33,817
<DEPRECIATION>                                 11,860
<TOTAL-ASSETS>                                 181,310
<CURRENT-LIABILITIES>                          44,068
<BONDS>                                             0
                               0
                                         0
<COMMON>                                           88
<OTHER-SE>                                     137,154
<TOTAL-LIABILITY-AND-EQUITY>                   181,310
<SALES>                                        80,432
<TOTAL-REVENUES>                               80,432
<CGS>                                          52,282
<TOTAL-COSTS>                                  52,282
<OTHER-EXPENSES>                               26,368
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                  0
<INCOME-PRETAX>                                27,131
<INCOME-TAX>                                   10,445
<INCOME-CONTINUING>                            16,686
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   16,686
<EPS-PRIMARY>                                  0.17
<EPS-DILUTED>                                  0.17
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission