FTI CONSULTING INC
10-Q, 1998-11-16
MANAGEMENT CONSULTING SERVICES
Previous: REVLON INC /DE/, 10-Q, 1998-11-16
Next: GLOBAL INDUSTRIAL TECHNOLOGIES INC, 10-Q, 1998-11-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the quarterly period ended September 30, 1998; or

[ ]  Transition report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934 for the  transition  period from  ____________  to
     ______________.

Commission File Number:  0000887936

                              FTI CONSULTING, INC.
             (Exact Name of Registrant as Specified in its Charter)

                  MARYLAND                              52-1261113
                  --------                              ----------
         (State or other Jurisdiction of            (I.R.S. Employer
         Incorporation or Organization)             Identification No.)


                 2021 Research Drive, Annapolis, Maryland 21401
                 ----------------------------------------------
                    (Address of Principal Executive Offices)
                                   (Zip Code)


                                 (410) 224-8770
                                 --------------
              (Registrant's Telephone Number, Including Area Code)
                 ----------------------------------------------

              (Former name, former address and former fiscal year,
                          if changed since last report)
                 ----------------------------------------------

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the preceding 12 months (or for such shorter  period that
the registrant  was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days.

                             [ X ] Yes       [ ] No

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

         Class                                 Outstanding at November 13, 1998
         -----                                 --------------------------------
Common Stock, par value                                   4,781,895
     $.01 per share


<PAGE>
                              FTI CONSULTING, INC.

                                      INDEX

                                                                            PAGE
                                                                            ----

PART I    FINANCIAL INFORMATION

Item 1.   Financial Statements (unaudited)

            Balance Sheets - December 31, 1997 and
              September 30, 1998                                               3

            Statements of Income - Three months ended
              September 30, 1997, three months ended September 30, 1998        5

            Statements of Income - Nine months ended
              September 30, 1997, nine months ended September 30, 1998         6

            Statements of Cash Flows - Nine months ended
              September 30, 1997, nine months ended September 30, 1998         7

            Notes to Unaudited Financial Statements - September 30, 1998       8

Item 2.   Management's Discussion and Analysis of
          Results of Operations and Financial Condition                       12

PART II   OTHER INFORMATION

Item 1.   Legal Proceedings                                                   13

Item 2.   Changes in Securities                                               13

Item 3.   Defaults Upon Senior Securities                                     13

Item 4.   Submission of Matters to a Vote of Security Holders                 13

Item 5.   Other Information                                                   13

Item 6.   Exhibits and Reports on Form 8-K                                    13


SIGNATURES                                                                    14

                                       2
<PAGE>
                      FTI Consulting, Inc. and Subsidiaries

                           Consolidated Balance Sheets
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                         DECEMBER 31,      SEPTEMBER 30,
                                                                             1997              1998
                                                                      --------------------------------------
                                                                          (audited)         (unaudited)

<S>                                                                          <C>           <C>          
ASSETS
Current assets:
   Cash and cash equivalents                                                 $  2,456      $       3,806
   Accounts receivable, less allowance of $487 in 1997 and $858 in
     1998                                                                       10,198            11,288
   Unbilled receivables, less allowance of $415 in 1997 and $983 in
     1998                                                                        4,194             8,921
   Income taxes receivable                                                           -               423
   Deferred income taxes                                                           160                 -
   Prepaid expenses and other current assets                                       681             1,960
                                                                      --------------------------------------
Total current assets                                                            17,689            26,398

Property and equipment:
   Buildings                                                                       411               411
   Furniture and equipment                                                      11,745            13,583
   Leasehold improvements                                                        1,591             1,609
                                                                      --------------------------------------
                                                                                13,747            15,603

   Accumulated depreciation and amortization                                    (7,459)           (8,323)
                                                                      --------------------------------------
                                                                                 6,288             7,280
Goodwill, net of accumulated amortization of $81 in 1997 
   and $521 in 1998                                                              5,141            46,634
Other assets                                                                        58               110
                                                                      ======================================
Total assets                                                                $   29,176        $   80,422
                                                                      ======================================
</TABLE>

                                       3
<PAGE>
<TABLE>
<CAPTION>
                                                                         DECEMBER 31,      SEPTEMBER 30,
                                                                             1997              1998
                                                                      --------------------------------------
                                                                          (audited)         (unaudited)
<S>                                                                        <C>               <C>        
LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities:
   Accounts payable and accrued expenses                                   $     2,825       $     2,604
   Line of credit                                                                    -            26,000
   Accrued compensation expense                                                  1,995             2,793
   Income taxes payable                                                            297                 -
   Current portion of long-term debt                                             1,200            10,650
   Current deferred taxes                                                            -               593
   Advances from clients                                                           519               472
   Other current liabilities                                                       219               320
                                                                      --------------------------------------
Total current liabilities                                                        7,055            43,432

Long-term debt, less current portion                                               730             9,700
Other long-term liabilities                                                        203               227
Deferred income taxes                                                              169             2,322
Commitments and contingent liabilities                                               -                 -

Stockholders' equity:
   Preferred stock, $.01 par value; 4,000 shares authorized, none
     outstanding                                                                    --                --
   Common stock, $.01 par value; 16,000 shares authorized; 4,551 and
     4,782 shares issued and outstanding in 1997 and 1998,
     respectively                                                                   46                48
   Additional paid-in capital                                                   14,526            16,190
   Retained earnings                                                             6,447             8,503
                                                                      --------------------------------------
Total stockholders' equity                                                      21,019            24,741
                                                                      ======================================
Total liabilities and stockholders' equity                                    $ 29,176         $  80,422
                                                                      ======================================
</TABLE>


See accompanying notes.


                                       4
<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

                        Consolidated Statements of Income
                 (in thousands of dollars except per share data)

<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED SEPTEMBER 30
                                                                    1997             1998
                                                              --------------------------------
                                                                        (unaudited)
<S>                                                              <C>            <C>     
Revenues                                                         $ 10,675       $ 13,501
Direct cost of revenues                                             5,338          7,107
Selling, general and administrative expenses                        3,684          5,367
                                                              -------------------------------
Total costs and expenses                                            9,022         12,474
                                                              -------------------------------
Income from operations                                              1,653          1,027
Other income (expense):
   Interest and other income                                           89             87
   Interest expense                                                   (76)           (423)
                                                              -------------------------------
                                                                       13            (336)
                                                              -------------------------------
Income before income taxes                                          1,666            691
Income taxes                                                          693            309
                                                              ===============================
Net income                                                       $    973       $    382
                                                              ===============================
Net income per common share                                           $0.21       $0.08
                                                              ===============================
Net income per common share -  assuming dilution                      $0.20       $0.08
                                                              ===============================
</TABLE>


See accompanying notes.

                                       5
<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

                        Consolidated Statements of Income
                 (in thousands of dollars except per share data)

<TABLE>
<CAPTION>
                                                                         NINE MONTHS ENDED SEPTEMBER 30
                                                                          1997                1998
                                                                     --------------------------------------
                                                                                (unaudited)
<S>                                                                     <C>               <C>       
Revenues                                                                $  29,686         $   39,470

Direct cost of revenues                                                    15,753             21,419
Selling, general and administrative expenses                               10,122             14,116
                                                                     --------------------------------------
Total costs and expenses                                                   25,875             35,535
                                                                     --------------------------------------

Income from operations                                                      3,811              3,935

Other income (expense):
   Interest and other income                                                  261                200
   Interest expense                                                          (119)              (621)
                                                                     --------------------------------------
                                                                              142               (421)
                                                                     --------------------------------------
Income before income taxes                                                  3,953              3,514

Income taxes                                                                1,631              1,458
                                                                     ======================================
Net income                                                              $   2,322         $    2,056
                                                                     ======================================
Net income per common share                                             $    0.51         $     0.44
                                                                     ======================================
Net income per common share -  assuming dilution                        $    0.49         $     0.41
                                                                     ======================================
</TABLE>


See accompanying notes.

                                       6
<PAGE>
                      FTI Consulting, Inc. and Subsidiaries

                           Consolidated Statements of Cash Flows
                            (in thousands of dollars)

<TABLE>
<CAPTION>
                                                                        NINE MONTHS ENDED SEPTEMBER 30
                                                                          1997                 1998
                                                                  --------------------------------------------
                                                                                  (unaudited)
<S>                                                                        <C>               <C>      
OPERATING ACTIVITIES                                               
Net income                                                                 $   2,322         $   2,056
Adjustments to reconcile net income to net cash provided by (used
   in) operating activities:
     Provided by operating activities:
     Depreciation                                                                978             1,310
     Amortization                                                                146               579
     Provision for doubtful accounts                                               -              (109)
     Loss on disposal of assets                                                  335                12
     Non cash interest expense                                                     -               140
     Changes in operating assets and liabilities:
       Accounts receivable                                                       534             3,516
       Unbilled receivables                                                   (2,372)             (790)
       Prepaid expenses                                                         (144)             (968)
       Accounts payable                                                         (556)             (335)
       Accrued compensation expense                                              651              (415)
      Income taxes payable                                                       452              (664)
       Advances from clients                                                    (200)              (47)
       Other current liabilities                                                 428              (241)
                                                                  ------------------------------------------
Net cash provided by operating activities                                      2,574             4,044

INVESTING ACTIVITIES
Purchase of property and equipment                                            (1,839)           (1,687)
Proceeds from sale of property and equipment                                  (3,665)               73
Cash assumed in acquistion of KK&A                                                 -                90
Cash assumed in acquistion of SEA                                                  -               300
Acquisition of KK&A                                                                -            (6,125)
Acquisition of KCI                                                                 -           (10,206)
Acquisition of SEA                                                                 -           (10,216)
Contingent payments to LWG                                                         -              (544)
Change in other assets                                                           (76)                2
                                                                  ------------------------------------------
Net cash used in investing activities                                         (5,580)          (28,313)

FINANCING ACTIVITIES
Exercise of stock options                                                         24             1,611
Borrowings on line of credit                                                       -            26,000
Borrowings on notes payable                                                      157                 -
Payments on notes payable                                                          -            (1,944)
Payments of other long-term liabilities                                         (140)              (48)
                                                                  ------------------------------------------
Net cash provided by financing activities                                         41            25,619
                                                                  ------------------------------------------
Net increase in cash and cash equivalents                                     (2,965)            1,350
Cash and cash equivalents at beginning of period                               5,894             2,456
                                                                  ==========================================
Cash and cash equivalents at end of period                                   $ 2,929           $ 3,806
                                                                  ==========================================
</TABLE>

See accompanying notes.

                                       7
<PAGE>
                      FTI CONSULTING, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                               SEPTEMBER 30, 1998
                (dollars in thousands, except for per share data)

1.  BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  For  further  information,  refer  to  the  consolidated
financial  statements and notes thereto  included in the Company's annual report
on Form 10-KSB for the year ended December 31, 1997.

In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating results for the three month and nine month periods ended September 30,
1998 are not necessarily  indicative of the results that may be expected for the
year ended December 31, 1998.

2. EARNINGS PER SHARE

The following table  summarizes the  computations of basic and diluted  earnings
per share:

<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED            NINE MONTHS ENDED
                                                               SEPTEMBER 30                 SEPTEMBER 30
                                                           1997           1998          1997           1998
                                                       -------------- -------------- ------------ ---------------
<S>                                                         <C>           <C>           <C>             <C>   
Numerator used in basic and diluted
 earnings per common share:
Net income                                                  $   973       $   382       $ 2,322         $2,056
                                                       ============== ============== ============ ===============
Denominator:
Denominator for basic earnings per common share -
weighted average shares                                      4,527          4,774         4,525         4,706

Effect of dilutive securities:
    Employee stock options                                     243            104           243          369
                                                       -------------- -------------- ------------ ---------------

Denominator for diluted earnings per common share -
weighted average shares and assumed conversions              4,770          4,878         4,768        5,075
                                                       ============== ============== ============ ===============
Basic earnings per common share                             $  .21         $  .08       $   .51      $   .44
                                                       ============== ============== ============ ===============
Diluted earnings per common share                           $  .20         $   .08      $   .49      $   .41
                                                       ============== ============== ============ ===============
</TABLE>




                                       8
<PAGE>
                     FTI CONSULTING, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                         SEPTEMBER 30, 1998 (CONTINUED)

3.       STOCKHOLDERS EQUITY

<TABLE>
<CAPTION>
                                                                       Additional
                                                         Common         Paid in      Retained
                                                         Stock          Capital      Earnings      Total
                                                         -----          -------      --------      -----
<S>                                                    <C>           <C>           <C>          <C>     
Balance at January 1, 1998                             $  46         $ 14,526      $ 6,447      $ 21,019
Exercise of options to purchase 230,983 shares of
   Common Stock, including income tax benefit of $55.      2            1,664                     1,666
Net income for nine months ended                                                
   September 30, 1998                                                                2,056        2,056
                                                       ===========  ===========   =========   =========
Balance at September 30, 1998                          $  48         $ 16,190      $ 8,503      $ 24,741
                                                       =========== ===========    =========   =========

</TABLE>


4.       INCOME TAXES

The tax provision for the nine months periods ended  September 30, 1998 and 1997
are based on the estimated  effective tax rates  applicable  for the full years.
The  Company's  income tax  provision  of $1,458 for the nine month period ended
September 30, 1998 consists of federal and state income taxes.



                                       9
<PAGE>
                      FTI CONSULTING, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                         SEPTEMBER 30, 1998 (CONTINUED)

5.       ACQUISITIONS

Effective June 1, 1998 the Company acquired all of the outstanding  common stock
of Klick,  Kent & Allen,  Inc. (KK&A).  KK&A, based in Alexandria,  VA, provides
strategic and economic consulting to various regulated  businesses,  advising on
such matters as industry deregulation,  mergers and acquisitions,  rate and cost
structures,  economic and financial  modeling and litigation risk analysis.  The
acquisition  was  accounted  for using the purchase  method of  accounting.  The
purchase price of $10.0 million includes an initial payment of $6.0 million with
the  remainder   evidenced  by  a  note  payable   bearing   interest  at  7.5%.
Approximately  $9.8 million in goodwill was recorded and is being amortized over
20 years.  The results of KK&A  operations from June 1, 1998 are included in the
accompanying  consolidated  statement  of  income  for  the  nine  months  ended
September 30, 1998.

Effective  September 1, 1998 the Company acquired all of the outstanding  common
stock of S.E.A., Inc. (SEA). SEA, based in Columbus, OH, provides investigation,
research,  analysis  and quality  control  services  in areas such as  distress,
product failure,  fire and explosion,  and vehicle and workplace accidents.  The
acquisition  was  accounted  for using the purchase  method of  accounting.  The
purchase price of $15.6 million  includes an initial payment of $10 million with
the  remainder   evidenced  by  a  note  payable   bearing   interest  at  7.5%.
Approximately $13.2 million in goodwill was recorded and is being amortized over
20 years.  The results of SEA operations  from September 1, 1998 are included in
the  accompanying  consolidated  statement  of income for the nine months  ended
September 30, 1998.

Effective  September 17, 1998 the Company acquired all of the outstanding common
stock of Kahn Consulting Inc. and Affiliate  (KCI).  KCI, based in New York, NY,
provides litigation consulting services, including expert testimony in financial
proceedings, forensic accounting, fraud investigation and fact-finding services.
Additionally,  KCI provides government contract consulting,  strategic advisory,
turnaround,  bankruptcy and trustee services.  The acquisition was accounted for
using the  purchase  method of  accounting.  The  purchase  price of $20 million
includes an initial  payment of $10 million  with the  remainder  evidenced by a
note payable bearing interest at 7.5%.  Approximately  $18.5 million in goodwill
was recorded and is being amortized over 20 years. The results of KCI operations
from September 17, 1998 are included in the accompanying  consolidated statement
of income for the nine months ended September 30, 1998.


                                       10
<PAGE>
                      FTI CONSULTING, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                         SEPTEMBER 30, 1998 (CONTINUED)

5.        ACQUISITIONS (CONTINUED)

The following  unaudited pro forma summary combines the consolidated  results of
operations of the Company, KK&A, KCI and SEA as if the acquisitions had occurred
at the beginning of 1998 and 1997,  after giving effect to certain  adjustments,
including  amortization of intangible assets,  increased interest expense on the
acquisition  debt,  decrease in officer  compensation,  and  related  income tax
effects. In connection with the acquisition, the Company entered into employment
agreements with certain  stockholders and executive officers of these companies.
The future amount of compensation  to be paid to these  officers,  who will have
substantially  the  same  duties  and  responsibilities,  will be less  than the
amounts paid in periods prior to the acquisition.

<TABLE>
<CAPTION>
Pro Forma Years Ended                                  September 30, 1997            September 30, 1998
- ---------------------                                  ------------------            ------------------

<S>                                                           <C>                          
Revenues                                                      $ 52,098.3                  $ 59,391.6
Net income                                                    $  2,978.0                  $  1,851.8
Net income per common share - assuming dilution

                                                              $      .62                  $      .36

</TABLE>



The pro forma  consolidated  results do not purport to be  indicative of results
that would have  occurred  had the  acquisition  been in effect for the  periods
presented,  nor do they  purport to be  indicative  of the results  that will be
obtained in the future.

6.       BORROWINGS UNDER LINE OF CREDIT

The Company has a demand  line of credit with a bank  expiring on May 31,  2000,
under which the Company may borrow up to $27,000,  subject to restrictions based
on the available collateral.  Borrowings under this line of credit bear interest
at prime less variable  percentages  and are secured by accounts  receivable and
unbilled  receivables.  In connection  with this line of credit,  the Company is
required to comply with certain financial ratios and convenants.


                                       11
<PAGE>


                              FTI CONSULTING, INC.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS

Revenues  for the  third  quarter  and nine  months  ended  September  30,  1998
increased  26.5% to $13.5  million  and  32.9%  to $39.5  million  over the same
periods in 1997, respectively. The increases in the quarter were attributable to
the  acquisitions  of LWG and Bodaken in September  1997,  KK&A acquired in June
1998, and KCI and SEA acquired in September  1998.  Increases in the nine months
comparable  periods from internal growth amounted to  approximately  7% with the
remaining increase due to acquisitions.  Internal growth was slower primarily as
a result of  softness  in the  litigation  marketplace  resulting  in lower than
expected revenues during the third quarter.

Direct costs during 1998 increased  33.1% and 35.9% over the comparable  quarter
and nine month periods, respectively. Such increases,  representing increases in
resources  attributable  to client  projects,  were generally below increases in
revenues attributable to lower that expected revenues, primarily from litigation
services.  The  increases  during  1998 in selling,  general and  administrative
expenses of 45.7% and 39.5% over the  comparable  quarter and nine month periods
represent  increased costs due to new operations added through  acquisitions and
other cost increases attributable to growth of the business.

LIQUIDITY AND SOURCES OF CAPITAL

Cash flows provided by operations  during the nine months of 1998 as compared to
the comparable  period of 1997 increased  largely as a result of the decrease in
accounts  receivable.  Cash was used in this period for the purchase of property
and equipment. Additional inflows of cash were provided by the exercise of stock
options during the nine months. Options for 217,900 shares were exercised during
the nine months of 1998, resulting in an overall increase in cash.

During the third  quarter,  the Company  borrowed $26 million on its  short-term
line of credit for the first  installment on the  acquisitions  of KK&A, KCI and
SEA. The Company  expects that available cash and existing  short-term  lines of
credit will be sufficient  to meet its normal  operating  requirements  over the
near term.

As a result of the  acquisitions  of KK&A,  KCI and SEA,  the  Company no longer
satisfies  the net tangible  assets  requirement  for  continued  listing on the
Nasdaq  National  Market  System  and,  therefore,   is  subject  to  delisting.
Accordingly,  the Company will pursue other options in effort to have its Common
Stock remain listed on a national  securities  exchange.  These options  include
applying to transfer the Company's  listing to either the Nasdaq SmallCap Market
or the American  Stock  Exchange.  The Company  believes it currently  meets the
applicable listing requirements on both of these exchanges.

                                       12
<PAGE>
PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None.

ITEM 2.  CHANGES IN SECURITIES

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Incorporated   by  reference  from  the  Forensic   Technologies   International
Corporation (filed as Forensic Technologies  International  Corporation prior to
the  effectiveness  of the name change)  Notice of 1998 Annual Meeting and Proxy
Statement filed pursuant to Regulation 14A.

ITEM 5.  OTHER INFORMATION

None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(A) EXHIBITS

     10.1 Financing and Security Agreement dated September 15, 1998, between the
          Company and NationsBank, N.A. regarding a revolving credit facility in
          the maximum amount of $35 million.

     22.  PUBLISHED  REPORT  REGARDING  MATTERS  SUBMITTED  TO VOTE OF  SECURITY
          HOLDERS

     Incorporated  by  reference  from the Forensic  Technologies  International
     Corporation (filed as Forensic Technologies International Corporation prior
     to the  effectiveness of the name change) Notice of 1998 Annual Meeting and
     Proxy Statement filed pursuant to Regulation 14A.

     27. FINANCIAL DATA SCHEDULE FOR NINE MONTHS ENDED SEPTEMBER 30, 1998.

(B)  REPORTS ON FORM 8-K

     The Company filed an 8-K for the acquisition of Klick,  Kent & Allen,  Inc.
     on July 15, 1998.


                                       13
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                  FTI CONSULTING, INC.

Date:  November 13, 1998             By /s/Gary Sindler
       -----------------                ---------------
                                     Executive Vice President, Chief Financial
                                     Officer, Secretary and Treasurer (principal
                                     financial and accounting officer)







                        FINANCING AND SECURITY AGREEMENT

         THIS FINANCING AND SECURITY  AGREEMENT (the  "Agreement")  is made this
15th day of September  1998, by and among (i) FTI  CONSULTING,  INC., a Maryland
corporation,  formerly known as FORENSIC TECHNOLOGIES INTERNATIONAL CORPORATION,
a Maryland  corporation (the "Company"),  (ii) the Subsidiaries now or hereafter
parties to this Agreement (the "Subsidiaries";  together with the Company, being
called  collectively  and  individually,  the  "Borrower"  as  the  context  may
require),  and (iii)  NATIONSBANK,  N.A., a national  banking  association,  its
successors and assigns,  as Agent (the "Agent") for itself and its  participants
(the Agent  together  with such  participants,  each being called a "Lender" and
collectively, the "Lenders").

                                    RECITALS

         A. The  Borrower  has  applied  to the  Agent  for a  revolving  credit
facility  in the  maximum  principal  amount  of  Thirty  Five  Million  Dollars
($35,000,000) up to Five Million Dollars  ($5,000,000) of which the Borrower may
use for  working  capital  needs and for  general  corporate  purposes,  and the
balance may be used to finance Permitted Acquisitions (as hereinafter defined).

         B. The Agent and the Lenders  are  willing to make the credit  facility
available  to the  Borrower  upon  the  terms  and  subject  to  the  conditions
hereinafter set forth.

                                   AGREEMENTS

         NOW, THEREFORE, in consideration of the premises, the mutual agreements
herein  contained,  and other good and valuable  consideration,  the receipt and
sufficiency of which are hereby acknowledged, the Borrower, each Subsidiary, the
Agent and the Lenders hereby agree as follows:

I.       DEFINITIONS

         SECTION I.1 Certain Defined Terms. As used in this Agreement, the terms
defined in the Preamble and Recitals  hereto shall have the respective  meanings
specified therein, and the following terms shall have the following meanings:

                  "Account"  individually and "Accounts"  collectively  mean all
presently  existing  or  hereafter   acquired  or  created  accounts,   accounts
receivable,  contract rights, notes, drafts, instruments,  acceptances,  chattel
paper,  leases  and  writings  evidencing  a monetary  obligation  or a security
interest  in or a lease of goods,  all rights to receive the payment of money or
other  consideration  under  present  or future  contracts  (including,  without
limitation, all rights to receive 

<PAGE>

payments under  presently  existing or hereafter  acquired or created letters of
credit),  or by virtue of merchandise sold or leased,  services rendered,  loans
and advances made or other  considerations  given, by or set forth in or arising
out of any present or future  chattel paper,  note,  draft,  lease,  acceptance,
writing, bond, insurance policy, instrument, document or general intangible, and
all extensions  and renewals of any thereof,  all rights under or arising out of
present or future contracts, agreements or general interest in merchandise which
gave rise to any or all of the  foregoing,  including  all goods,  all claims or
causes of action now existing or hereafter  arising in connection  with or under
any  agreement or document or by operation of law or otherwise,  all  collateral
security of any kind  (including  real property  mortgages)  given by any person
with respect to any of the foregoing and all proceeds (cash and non-cash) of the
foregoing.

                  "Affiliate"  means, with respect to the Borrower,  any Person,
directly or indirectly  controlling,  directly or indirectly  controlled  by, or
under direct or indirect common control with the Borrower or any Subsidiary,  as
the case may be.

                  "Agreement"  means this  Financing and Security  Agreement and
all amendments, modifications and supplements hereto which may from time to time
become effective in accordance with the provisions of Section 11.10 hereof.

                  "Applicable Fee Percentage"  shall mean the following  amounts
at the following times, based on the preceding fiscal quarter:

                  Ratio of Funded Debt to EBITDA:     Additional Fee Percentage:

                  Less than or equal to 2.0 to 1.0 One  Quarter  of one  percent
                  (.25%);  and  Greater  than 2.0 to 1.0  Three  Eighths  of one
                  percent (.375%).

                  "Assets"  means,  at any time,  all  assets  that  should,  in
accordance  with  GAAP  consistently  applied,  be  classified  as  assets  on a
consolidated balance sheet of the Company and its Subsidiaries.

                  "Banking  Day"  shall  mean  any day  that is not a  Saturday,
Sunday or banking holiday in the State of Maryland

                  "Collateral" shall mean all of the collateral described in the
Pledge  Agreements,  together  with  the  Borrower's  Accounts,  chattel  paper,
documents  and  instruments  (whether or not  designated  with  initial  capital
letters), as those terms are defined in the Uniform Commercial Code as presently
adopted and in effect in the State and shall also cover, without limitation, (i)
any and all property  specifically  included in those  respective  terms in this
Agreement  or in the 

<PAGE>
Financing Documents and (ii) all proceeds (cash and non-cash, including, without
limitation, insurance proceeds) of the foregoing.

                  "Collection" means each check, draft, cash, money, instrument,
item,  and other  remittance in payment or on account of payment of the Accounts
or otherwise with respect to any Collateral, including, without limitation, cash
proceeds of any returned,  rejected or repossessed  goods,  the sale or lease of
which  gave  rise  to  an  Account,  and  other  proceeds  of  Collateral;   and
"Collections" means the collective reference to all of the foregoing.

                  "Commonly Controlled Entity" shall mean an entity,  whether or
not  incorporated,  which is under common  control with the Borrower  within the
meaning of Section 414(b) or (c) of the Internal Revenue Code.

                  "Current  Assets"  means at any date,  the  amount  which,  in
conformity  with GAAP,  would be set forth  opposite the caption  "total current
assets" (or any like caption) on a consolidated balance sheet of the Company and
its Subsidiaries.

                  "Current  Liabilities" means at any date, the amount which, in
conformity  with GAAP,  would be set forth  opposite the caption  "total current
liabilities"  (or any  like  caption)  on a  consolidated  balance  sheet of the
Company  and its  Subsidiaries,  excluding  all  amounts  outstanding  under the
Revolving Loan.

                  "Current  Ratio" means the ratio of (a) Current  Assets to (b)
Current Liabilities.

                  "Default" has the meaning described in Article IX.

                  "Default Rate" means the default rate of interest set forth in
the Note.

                  "Documents"  means  all  documents  and  documents  of  title,
whether nor existing or hereafter  acquired or created,  and all proceeds  (cash
and non-cash of the foregoing).

                  "EBITDA" means as to the Company and its  Subsidiaries for any
period  of  determination  thereof,  the  sum of (a) the net  profit  (or  loss)
determined  in  accordance  with GAAP  consistently  applied,  plus (b) interest
expense and taxes for such period,  plus (c)  depreciation  and  amortization of
assets for such period.  EBITDA shall be  calculated  on a trailing  twelve (12)
month basis, taking into account any Person acquired in a Permitted  Acquisition
and adjusting for officer  compensation  which was eliminated from the Person so
acquired provided the Lender has received  evidence  satisfactory to Lender with
respect to changes and compensation.
<PAGE>

                  "EBITDAR" means as to the Company and its Subsidiaries for any
period of determination  thereof,  the sum of (a) EBITDA,  plus (b) rent expense
for such period.

                  "Enforcement  Costs" shall mean all expenses,  charges,  costs
and  fees  whatsoever   (including,   without  limitation,   reasonable  outside
attorney's fees and expenses) of any nature whatsoever paid or incurred by or on
behalf of the Agent in connection  with (a) the collection or enforcement of any
or all of the Obligations,  (b) the preparation of or changes to this Agreement,
the Note, the Security  Documents  and/or any of the other Financing  Documents,
(c) the creation, perfection, collection,  maintenance,  preservation,  defense,
protection,  realization  upon,  disposition,  sale or enforcement of all or any
part of the  Collateral,  including,  without  limitation,  those  sums  paid or
advanced,  and costs and expenses,  more specifically described in Section 10.3,
and (d) the monitoring,  administration,  processing, servicing of any or all of
the Obligations and/or the Collateral.

                  "ERISA" means the Employee  Retirement  Income Security Act of
1974, as amended from time to time.

                  "Event of Default"  means an event  which,  with the giving of
notice or lapse of time, or both,  could or would constitute a Default under the
provisions of this Agreement.

                  "Fees"  means the fees  described  in  Sections  2.05 and 2.06
hereof.

                  "Financing  Documents"  means  at any  time  collectively  and
include  this  Agreement,  the  Note,  the  Security  Documents,  and any  other
instrument,  agreement  or  document  previously,  simultaneously  or  hereafter
executed  and  delivered  by the  Borrower  and/or any other  Person,  singly or
jointly with another Person or Persons, evidencing,  securing, guarantying or in
connection with any of the Obligations and/or in connection with this Agreement,
any Note, any of the Security Documents, the Loan and/or any of the Obligations.

                  "Fixed Charge  Coverage Ratio" means the ratio of (i) EBITDAR,
plus the  Required  Contributed  Capital  (not to  exceed  Ten  Million  Dollars
[$10,000,000]),  less cash dividends paid and capital expenditures,  to (ii) (a)
the sum of interest expense, plus (b) principal repayments scheduled and/or paid
on  Indebtedness  for Borrowed  Money (other than  prepayments  on the Revolving
Loan) and  capitalized  leases  scheduled  and/or paid in the prior  twelve (12)
month period,  plus (c) any payments  made and/or  scheduled or to be made under
any non compete or earn out agreements scheduled and/or paid in the prior twelve
(12) month period,  plus (d) rent expense,  plus (e) income tax expense for such
period, less (f) up to Ten Million Dollars ($10,000,000) scheduled to be paid to
Kahn Consulting, Inc. in January of 1999.

                  "Funded Debt" means for any period of determination thereof an
amount equal to the sum of all Indebtedness for Borrowed Money  (including,  but
not limited to senior debt,

<PAGE>

stockholder debt,  subordinated  debt, the value of all capitalized  leases, all
Seller Notes,  all letters of credit issued on the account of the Borrower other
than letters of credit which secure  Seller  Notes,  and  estimated  liabilities
under existing  earn-out and/or  non-compete  agreements) all as determined on a
consolidated basis.

                  "GAAP" shall mean generally accepted accounting  principles in
the United States of America in effect from time to time.

                  "Governmental  Authority" means any nation or government,  any
state  or  other  political   subdivision  thereof  and  any  entity  exercising
executive,  legislative,  judicial, regulatory or administrative functions of or
pertaining to government.

                  "Hazardous  Materials"  means  (a) any  "hazardous  waste"  as
defined by the Resource  Conservation  and Recovery Act of 1976, as amended from
time to  time,  and  regulations  promulgated  thereunder;  (b)  any  "hazardous
substance" as defined by the Comprehensive Environmental Response,  Compensation
and  Liability  Act of 1980,  as  amended  from  time to time,  and  regulations
promulgated thereunder;  (c) any substance the presence of which on any property
now or  hereafter  owned or acquired by the  Borrower is  prohibited  by any Law
similar to those set forth in this definition; and (d) any other substance which
by Law  requires  special  handling in its  collection,  storage,  treatment  or
disposal.

                  "Hazardous  Materials  Contamination"  means the contamination
(whether  presently  existing or occurring  after the date of this Agreement) by
Hazardous  Materials  of any  property  owned,  operated  or  controlled  by the
Borrower  or for which  the  Borrower  has  responsibility,  including,  without
limitation, improvements,  facilities, soil, ground water, air or other elements
on, or of, any property now or hereafter owned or acquired by the Borrower,  and
any other  contamination by Hazardous Materials for which the Borrower is, or is
claimed to be, responsible.

                  "Indebtedness  for  Borrowed  Money" of a Person,  at any time
shall mean the sum at such time of (a)  indebtedness of such Person for borrowed
money or for the  deferred  purchase  price of  property  or  services,  (b) any
obligations  of such  Person in respect of letters of credit,  banker's or other
acceptances  or similar  obligations  issued or created  for the account of such
Person,  (c) lease  obligations  of such Person which have been or should be, in
accordance  with  GAAP,  capitalized  on the  books  of  such  Person,  (d)  all
liabilities  secured by any Lien on any property  owned by such  Person,  to the
extent  attached to such Person's  interest in such  property,  even though such
Person has not  assumed or become  liable for the payment  thereof,  and (e) any
obligation  of such Person or a commonly  controlled  entity to a  multiemployer
plan (as those terms are used under applicable ERISA statutes and  regulations),
but  excluding  trade and  other  accounts  payable  in the  ordinary  course of
business in accordance  with customary  trade terms and which are not overdue or
which are being  disputed  in good faith by such  Person and for

<PAGE>

which  adequate  reserves  are being  provided  on the  books of such  Person in
accordance with GAAP.

                  "Items of  Payment"  means each  check,  draft,  cash,  money,
instrument,  item,  and other  remittance in payment or on account of payment of
the Accounts or otherwise  with respect to any  Collateral,  including,  without
limitation,  cash proceeds of any returned,  rejected or repossessed  Goods, the
sale or lease of which gave rise to an Account,  and other  proceeds or products
of Collateral;  and "Items of Payment" means the collective  reference to all of
the foregoing.

                  "Law"  or  "Laws"  means  all  ordinances,   statutes,  rules,
regulations,   orders,  injunctions,  writs,  or  decrees  of  any  Governmental
Authority or political  subdivision or agency  thereof,  or any court or similar
entity established by any thereof.

                  "Liabilities" means, at any time, all liabilities that should,
in accordance with GAAP consistently  applied, be classified as liabilities on a
consolidated balance sheet of the Company and its Subsidiaries.

                  "Lien" means any mortgage, deed of trust, deed to secure debt,
grant, pledge,  security interest,  assignment,  encumbrance,  judgment, lien or
charge of any kind, whether perfected or unperfected,  avoidable or unavoidable,
including,  without  limitation,  any conditional  sale or other title retention
agreement,  any lease in the nature  thereof,  and the filing of or agreement to
give  any  financing   statement  under  the  Uniform  Commercial  Code  of  any
jurisdiction,  excluding the precautionary  filing of any financing statement by
any  lessor  in a true  lease  transaction,  by any  bailor  in a true  bailment
transaction  or by any  consignor in a true  consignment  transaction  under the
Uniform  Commercial  Code of any  jurisdiction  or the  agreement  to  give  any
financing statement by any lessee in a true lease transaction,  by any bailee in
a  true  bailment  transaction  or  by  any  consignee  in  a  true  consignment
transaction.

                  "Loan" means a Revolving  Loan, and "Loans" mean all Revolving
Loans.

                  "Material  Adverse Effect" means a material  adverse change in
(i) the business operations or condition (financial or otherwise) of the Company
and its Subsidiaries  taken as a whole,  (ii) the ability of the Company and its
Subsidiaries  to repay the  Obligations or otherwise  perform their  obligations
under any of the Financing  Documents,  or (iii) the value of, or the ability of
the Agent to realize upon, the Collateral.

                  "Multiemployer   Plan"   shall   mean  a  Plan   which   is  a
multiemployer plan as defined in Section 4001(a)(3) of ERISA.
<PAGE>
                  "Note" means the Revolving  Promissory  Note, and "Notes" mean
collectively the Revolving  Promissory Note, and any other promissory note which
may from time to time evidence the Obligations.

                  "Obligations" means all present and future debts, obligations,
and liabilities,  whether now existing or contemplated or hereafter arising,  of
the Borrower to the Agent under,  arising pursuant to, in connection with and/or
on  account  of the  provisions  of this  Agreement,  the  Note,  each  Security
Document,  and any of the other Financing  Documents,  any of the Loans, and the
Loan including, without limitation, the principal of, and interest on, the Note,
late charges, fees charged with respect to any guaranty of any letter of credit,
and also  means all other  present  and  future  indebtedness,  liabilities  and
obligations,  whether now existing or contemplated or hereafter arising,  of the
Borrower to the Agent of any nature whatsoever regardless of whether such debts,
obligations  and liabilities be direct,  indirect,  primary,  secondary,  joint,
several,  joint and  several,  fixed or  contingent;  and any and all  renewals,
extensions and rearrangements of any such debts, obligations and liabilities.

                  "Overdraft"  means any excess of debit entries over  collected
funds on deposit in any banking account of the Borrower.

                  "PBGC" means the Pension Benefit Guaranty Corporation.

                  "Permitted  Acquisition"  has the meaning set forth in Section
8.04 of this Agreement.

                  "Permitted  Liens"  means:  (a) Liens for Taxes  which are not
delinquent  or which the Agent has  determined  in the  exercise of its sole and
absolute  discretion  (i) are being  diligently  contested  in good faith and by
appropriate  proceedings,  (ii) the Borrower has the  financial  ability to pay,
with all penalties and interest,  at all times without  materially and adversely
affecting  the  Borrower,  and (iii) are not,  and will not be with  appropriate
filing,  the giving of notice  and/or the passage of time,  entitled to priority
over any Lien of the Agent; (b) deposits or pledges to secure  obligations under
worker's  compensation,  social security or similar laws, or under  unemployment
insurance in the ordinary  course of business;  (c) Liens in favor of the Agent;
(d) judgment  Liens to the extent the entry of such judgment does not constitute
an Event of Default under the terms of this  Agreement or result in the sale of,
or levy of execution  on, any of the  Collateral;  (f) purchase  money  security
interest permitted under Section 8.01 hereof, (g) liens of carriers, warehouses,
mechanics and  landlords  incurred in the ordinary  course of business,  and (h)
such other Liens, if any, as are set forth on EXHIBIT C attached hereto and made
a part hereof.
<PAGE>
                  "Person" shall mean and include an individual,  a corporation,
a partnership,  a joint  venture,  a trust,  an  unincorporated  association,  a
government or political subdivision or agency thereof or any other entity.

                  "Pledge  Agreement"  means those  certain  Pledge and Security
Agreements of even date herewith, from the Borrower in favor of the Agent.

                  "Prime  Rate"  means the prime  rate  charged  by the Agent as
fixed by management of the Agent for the guidance of its loan officers,  whether
or not such rate is  otherwise  published  or  announced.  The Prime Rate is not
necessarily the lowest rate of interest charged by the Agent to borrowers.

                  "Proposed  Acquisitions"  means the  proposed  purchase by the
Company of all of the outstanding stock of each of the following companies:  (i)
S.E.A., Inc., ("SEA") (ii) The Center for Forensic Economic Studies

("CFES"), and (iii) Kahn Consulting, Inc. ("KAHN").

                  "Proposed  Acquisition  Deadline" means September 30, 1998, as
the same may be  extended  upon  written  agreement  of the  Agent,  each of the
Lenders and the Borrower.

                  "Proposed  Acquisition Advance" means (i) with respect to SEA,
Inc.,  Ten  Million  Dollars  ($10,000,000),  (ii) with  respect to CFES,  Eight
Million  Dollars  ($8,000,000),  and (iii)  with  respect to KAHN,  Ten  Million
Dollars ($10,000,000).

                  "Reportable  Event"  shall mean any of the events set forth in
Section 4043(b) of ERISA or the regulations thereunder.

                  "Required   Contributed   Capital"   shall  have  the  meaning
described in Section 7.02 (e) herein.

                  "Required  Lenders"  means at any time the Lenders  holding at
least Seventy-Five percent (75.0%) of the then aggregate unpaid principal amount
of the  Loans  held by the  Banks,  or,  if no  such  principal  amount  is then
outstanding,  the Lenders having at least  Seventy-Five  percent  (75.0%) of the
Revolving Loan Committed Amount.

                  "Responsible Officer" means the chief executive officer of the
Company or the  president of the Company or, with respect to financial  matters,
the chief financial officer of the Company.

                  "Revolving Loan Committed Amount" has the meaning described in
Section 2.01(a) herein.
<PAGE>

                  "Revolving  Loan"  and  "Revolving  Loans"  have the  meanings
described in Section 2.01(a).

                  "Revolving  Promissory  Note"  has the  meaning  described  in
Section 2.01(c).

                  "Revolving Loan Account" has the meaning  described in Section
2.03.

                  "Security  Documents" shall mean  collectively any assignment,
pledge agreement,  security agreement,  mortgage,  deed of trust, deed to secure
debt,  financing  statement  and any similar  instrument,  document or agreement
under or  pursuant  to which a Lien is now or  hereafter  granted to, or for the
benefit of, the Agent on any collateral to secure the  Obligations,  as the same
may from time to time be amended, restated,  supplemented or otherwise modified,
including, but not limited to the Pledge Agreements.

                  "Seller  Notes" shall have the meaning as set forth in Section
8.01.

                  "Senior  Management" shall be deemed to refer to the following
executive  positions:  President/CEO,  Chairman  of the Board,  Chief  Operating
Officer and Chief Financial Officer.

                  "State" means the State of Maryland.

                  "Subsidiary" means the subsidiaries set forth on the signature
page to this Agreement, and any corporation the majority of the voting shares of
which at the time are  owned  directly  by the  Borrower  and/or  by one or more
Subsidiaries of the Borrower.

                  "Taxes"  mean all taxes and  assessments  whether  general  or
special,  ordinary  or  extraordinary,  or  foreseen  or  unforeseen,  of  every
character  (including all penalties or interest thereon),  which at any time may
be assessed,  levied,  confirmed or imposed by any Governmental Authority on the
Borrower or any of its properties or assets or any part thereof or in respect of
any of its franchises, businesses, income or profits.

                  "Wholly  Owned  Subsidiary"  means any domestic  United States
corporation  all the  shares  of  stock of all  classes  of  which  (other  than
directors'  qualifying  shares) at the time are owned  directly or indirectly by
the Borrower and/or by one or more Wholly Owned Subsidiaries of the Borrower.

         SECTION I.2 Accounting Terms and Other Definitional Provisions.  Unless
otherwise  defined  herein,  as used in this  Agreement and in any  certificate,
report or other document made or delivered pursuant hereto, accounting terms not
otherwise  defined herein,  and accounting

<PAGE>
terms only partly  defined  herein,  to the extent not  defined,  shall have the
respective  meanings given to them under GAAP.  Unless otherwise defined herein,
all terms used herein which are defined by the Maryland Uniform  Commercial Code
shall  have  the same  meanings  as  assigned  to them by the  Maryland  Uniform
Commercial  Code unless and to the extent  varied by this  Agreement.  The words
"hereof", "herein" and "hereunder" and words of similar import when used in this
Agreement  shall refer to this  Agreement  as a whole and not to any  particular
provision  of this  Agreement,  and  section,  subsection,  schedule and exhibit
references  are  references  to  sections or  subsections  of, or  schedules  or
exhibits to, as the case may be, this Agreement unless otherwise  specified.  As
used  herein,  the  singular  number  shall  include the plural,  the plural the
singular and the use of the  masculine,  feminine or neuter gender shall include
all  genders,  as the context may  require.  Reference to any one or more of the
Financing  Documents and any of the Financing  Documents  shall mean the same as
the foregoing may from time to time be amended, restated, substituted, extended,
renewed, supplemented or otherwise modified.

II.      BORROWING

         SECTION II.1 The Revolving  Loan.  (a) The Lenders agree to lend to the
Borrower  and the  Borrower  agrees to borrow on a revolving  basis from time to
time the principal amount  outstanding (the "Revolving  Loan") (i) not to exceed
at  any  time  prior  to  September   30,  1999  Thirty  Five  Million   Dollars
($35,000,000)  and (ii) not to exceed at any time from and after  September  30,
1999 Thirty Million Dollars ($30,000,000) at all times thereafter.  In addition,
the maximum  amount of the Revolving  Loan may be further  reduced in accordance
with the provisions of Section 7.02(f) of this Agreement.

                  (b) If at any time the  outstanding  principal  balance of the
Revolving Loan exceeds the  limitations  provided in subsection  (a) above,  the
Borrower promises to pay to the order of the Agent, on demand, the amount of the
excess.

                  (c) The obligation of the Borrower to repay the advances under
the  Revolving  Loan shall be  evidenced  by the  Borrower's  Declining  Balance
Revolving  Promissory  Note of even date  herewith  (the  "Revolving  Promissory
Note")  payable  to the  Agent in the form  attached  hereto as  EXHIBIT  A. The
Revolving  Promissory  Note  shall  bear  interest  and  shall be  repaid by the
Borrower  in the manner and at the times set forth in the  Revolving  Promissory
Note.

                  (d) The Borrower may prepay the principal sum  outstanding  on
the Revolving Loan only in accordance with the terms of the Revolving Note. Sums
borrowed and repaid may be  readvanced  under the terms and  conditions  of this
Agreement.
<PAGE>
                  (e) The  proceeds of the  Revolving  Loan shall be used by the
Borrower  for the  purposes  set forth in  Recital A above,  and,  unless  prior
written consent of the Lenders is obtained, for no other purpose.

         SECTION II.2 Revolving Loan Procedure.  (a) The Borrower shall give the
Agent at least two (2) Banking Days' notice of each proposed advance.

                  (b) In addition,  the Borrower hereby  irrevocably  authorizes
the Agent to make advances under the Revolving Loan at any time and from time to
time,  without further request from or notice to the Borrower,  which the Agent,
in its sole and absolute  discretion,  deems necessary or appropriate to protect
the Agent's  interests  under this  Agreement or otherwise,  including,  without
limitation, advances made to cover Overdrafts, principal of, and/or interest on,
any  Loans,  fees,  and/or  Enforcement  Costs,  prior  to,  on,  or  after  the
termination of this Agreement, regardless of whether the aggregate amount of the
advances  which  the Agent  may make  hereunder  exceeds  the  Revolving  Credit
Committed  Amount.  The Agent shall have no  obligation  whatsoever  to make any
advance under this  subsection and the making of one or more advances under this
subsection  shall  not  obligate  the Agent to make  other  similar  advance  or
advances. Any such advances will be secured by the Collateral.

         SECTION II.3  Revolving  Loan  Account.  The Agent will  establish  and
maintain a loan account on its books (the "Revolving Loan Account") to which the
Agent will (a) debit (i) the principal amount of each Revolving Loan made by the
Lenders  hereunder as of the date made, (ii) the amount of any interest  accrued
on the  Revolving  Loans as and when  due,  and (ii) any other  amounts  due and
payable by the Borrower to the Agent from time to time under the  provisions  of
this  Agreement in  connection  with the  Revolving  Loans,  including,  without
limitation,  Enforcement Costs, Fees, late charges, and service,  collection and
audit fees, as and when due and payable, and (b) credit all payments made by the
Borrower  to the Agent on  account  of the  Revolving  Loans as of the date made
including,  without  limitation,  funds credited to the  Collateral  Account and
collected and paid to the Agent, the Agent reserving the right, exercised in its
sole and absolute  discretion from time to time, to provide earlier credit or to
disallow credit for any Collection which is unsatisfactory to the Agent.

         The Agent may debit the  Revolving  Loan  Account for the amount of any
Collection  which is returned  to the Agent  unpaid.  All credit  entries to the
Revolving  Loan Account are  conditional  and shall be readjusted as of the date
made if final and  indefeasible  payment is not received by the Agent in cash or
solvent credits.  The Borrower hereby promises to pay to the order of the Agent,
on demand,  an amount equal to the excess, if any, of all debit entries over all
credit  entries  recorded in the Revolving  Loan Account under the provisions of
this Agreement.

         SECTION II.4 Collateral Account.  The Borrower will deposit or cause to
be deposited to a bank account  designated by the Agent and from which the Agent
alone has power of access

<PAGE>

and withdrawal (the "Collateral Account"), all Items of Payment, except that the
Borrower will have power of access and withdrawal so long as no Event of Default
has occurred and is continuing.  The Borrower shall deposit Items of Payment for
credit to the  Collateral  Account not later than the next Banking Day after the
receipt thereof, and in precisely the form received, except for the endorsements
of the Borrower  where  necessary to permit the  collection of any such Items of
Payment,  which  endorsement  the Borrower  hereby agrees to make.  Pending such
deposit to the Collateral Account,  endorsement and/or other delivery thereof to
the Agent,  the Borrower will not commingle any Items of Payment with any of its
other funds or  property,  but will hold them  separate  and apart  therefrom in
trust and for the account of the Agent. The Agent is not,  however,  required to
credit  the  Collateral  Account  for the  amount  of any  Collection  which  is
unsatisfactory to the Agent. In addition,  the Borrower shall, if so directed by
the Agent, establish a lock box to which Items of Payments may be sent and shall
direct the  Borrower's  customers and others as the Agent may require to forward
payments  to that lock box.  Items of Payment  received in the lock box shall be
deposited in the Collateral  Account or as otherwise  directed by the Agent from
time to time.

         SECTION II.5 Commitment Fee. The Borrower agrees to pay to the Agent on
the first  day of each  three  month  period  commencing  after the date of this
Agreement a commitment fee (computed on the basis of a year  consisting of three
hundred and sixty (360) days for the actual  number of days elapsed) of the then
Applicable Fee Percentage per annum on the daily average of the unused amount of
the Revolving Loan.

         SECTION II.6  Origination  Fee. The Borrower agrees to pay the Agent an
origination  fee in the amount of One  Hundred  Seventy  Five  Thousand  Dollars
($175,000),  of which  one-quarter  has been paid, and the balance of the fee is
payable on the date of this Agreement.  This fee is considered  earned when paid
and is not refundable

         SECTION II.7 Transactions under this Agreement Between the Borrower and
the  Agent.  In  respect  to any  advance  and all  other  matters  under  or in
connection with this Agreement and any  transactions  contemplated  hereby,  the
Borrower  authorizes  the Agent to accept,  rely upon, act upon and comply with,
any verbal or written  instructions,  requests,  confirmations and orders of any
employee or representative of the Borrower designated by the Borrower in writing
delivered  to the Agent from time to time.  The Borrower  acknowledges  that the
transmission  between  the  Borrower  and the  Agent of any  such  instructions,
requests,   confirmations   and  orders  involves  the  possibility  of  errors,
omissions, mistakes and discrepancies and agrees to adopt such internal measures
and  operational  procedures to protect its interests.  By reason  thereof,  the
Borrower hereby assumes all risk of loss and  responsibility  for,  releases and
discharges  the Agent from any and all  responsibility  or  liability  for,  and
agrees to indemnify,  reimburse on demand and hold the Agent  harmless from, any
and all claims, actions,  damages,  losses, liability and expenses by reason of,
arising  out of or in any way  connected  with or related  to,  (i) the  Agent's
acceptance,  reliance and actions upon,  compliance  with or  observation of any
such 

<PAGE>

instructions,  requests,  confirmations  or  orders,  and (ii) any such  errors,
omissions, mistakes and discrepancies,  except those caused by the Agent's gross
negligence or willful misconduct.

         SECTION  II.8  Account  Statements.  Any  and  all  periodic  or  other
statements or reconciliations, and the information contained in those statements
or reconciliations, of the Revolving Loan Account shall be presumed conclusively
to be correct and shall  constitute an account  stated between the Agent and the
Borrower unless the Agent receives  specific written  objection thereto from the
Borrower within thirty (30) Banking Days after such statement or  reconciliation
shall have been sent by the Agent.

         SECTION II.9 Overdraft Advances. If, after the close of business on any
Banking Day, any banking account of the Borrower with the Agent is determined by
the Agent to have an Overdraft,  the Agent,  in its sole  discretion on each and
any such occasion may (and is hereby irrevocably authorized by the Borrower to),
but is not  obligated  to,  make an  advance  under  the  Revolving  Loan to the
Borrower in a principal  amount  equal to any such  Overdraft as of the close of
business on such Banking Day. All Overdrafts shall be secured by the Collateral.

III.     COLLATERAL

         As security  for the payment of all of the  Obligations,  the  Borrower
hereby assigns,  grants and conveys to the Agent and agrees that the Agent shall
have a perfected,  continuing  security  interest in all of the Collateral.  The
Borrower  further agrees that the Agent shall have in respect the Collateral all
of the  rights  and  remedies  of a secured  party  under the  Maryland  Uniform
Commercial Code and under other applicable Laws and Security Documents,  as well
as those  provided  in this  Agreement.  The  Borrower  covenants  and agrees to
execute and deliver such financing  statements and other instruments and filings
as are necessary in the opinion of the Agent to perfect such security  interest.
Notwithstanding  the fact that the proceeds of the Collateral  constitute a part
of the Collateral,  the Borrower may not dispose of the Collateral,  or any part
thereof,  other than in the ordinary  course of its business or as otherwise may
be permitted by this Agreement.

IV.      UNCONDITIONAL OBLIGATIONS

         The payment and performance by the Borrower of the Obligations shall be
absolute  and  unconditional,  irrespective  of any  defense  or any  rights  of
set-off,  recoupment or  counterclaim  it might otherwise have against the Agent
and the Borrower shall pay absolutely  net all of the  Obligations,  free of any
deductions and without  abatement,  diminution or set-off;  and until payment in
full  of  all of  the  Obligations,  the  Borrower:  (a)  will  not  suspend  or
discontinue any payments  provided for in the Note; (b) will perform and observe
all of its other  agreements  contained in this  Agreement,  including  (without
limitation)  all  payments  required  to be made to the Agent;  and (c) will not
terminate or attempt to terminate this Agreement for any cause.
<PAGE>
V.       REPRESENTATIONS AND WARRANTIES

         To induce the Lenders to make the Loan,  the  Borrower  represents  and
warrants to the Agent and each  Lender and,  unless the Agent is notified by the
Borrower of a change or changes effecting such  representations  and warranties,
shall be deemed to  represent  and  warrant to the Agent and the  Lenders at the
time each request for an advance  under the Loan is  submitted  and again at the
time any advance is made under the Loan that:

         SECTION V.1  Subsidiaries.  The Company has no Subsidiaries,  except as
set forth on the signature page of this Agreement.

         SECTION V.2 Good Standing. The Company and each of its Subsidiaries (a)
is a corporation duly organized, existing and in good standing under the laws of
the  jurisdiction of its  incorporation,  (b) has the corporate power to own its
property  and to carry on its business as now being  conducted,  and (c) is duly
qualified to do business and is in good standing in each  jurisdiction  in which
the character of the properties  owned by it therein or in which the transaction
of its business makes such qualification necessary,  except where the failure to
be so qualified would not have a Material Adverse Effect.

         SECTION  V.3  Power  and  Authority.   The  Company  and  each  of  its
Subsidiaries  has full power and authority to execute and deliver this Agreement
and each of the other Financing  Documents executed and delivered by it, to make
the borrowing  hereunder,  and to incur the Obligations,  all of which have been
duly  authorized by all proper and  necessary  corporate  action.  No consent or
approval of stockholders  or of any public  authority is required as a condition
to the  validity  or  enforceability  of  this  Agreement  or  any of the  other
Financing  Documents  executed and delivered by the Company and each Subsidiary,
except that with respect to the sale of the  Collateral  which is pledged  under
the Pledge Agreements, such sale may be subject to compliance with certain Laws.
 .

         SECTION V.4 Binding  Agreements.  This  Agreement and each of the other
Financing  Documents  executed and delivered by the Company and each  Subsidiary
have been properly executed by the Company and each Subsidiary, constitute valid
and legally  binding  obligations  of the Company and each  Subsidiary,  and are
fully  enforceable  against the Company and each  Subsidiary in accordance  with
their respective terms, subject to (a) bankruptcy,  insolvency,  reorganization,
moratorium or other laws  affecting  creditors'  rights  generally,  (b) general
principles  of equity  (regardless  of  whether  such  principles  of equity are
asserted in an action or  proceeding  at law or in equity) or the  discretion of
the court  before  which any action or  proceeding  may be brought and (c) other
applicable laws which may limit the enforceability of certain of the remedial or
procedural provisions contained in the Financing Documents.
<PAGE>
         SECTION V.5 Litigation.  There are no proceedings pending or, so far as
the Borrower knows,  threatened before any court or administrative  agency which
will materially  adversely  affect the financial  condition or operations of the
Borrower or any Subsidiary,  or the authority of the Borrower to enter into this
Agreement or any of the other Financing  Documents executed and delivered by the
Borrower or any Subsidiary.

         SECTION V.6 No Conflicting Agreements.  There is (a) no charter, by-law
or preference stock provision of the Borrower or any Subsidiary and no provision
of any  existing  mortgage,  indenture,  contract  or  agreement  binding on the
Borrower,  or any  Subsidiary,  or affecting  their  properties,  and (b) to the
knowledge  of the Company and each  Subsidiary,  no provision of law or order of
court binding upon the Borrower or any Subsidiary,  which would conflict with or
in any way prevent the execution,  delivery, or performance of the terms of this
Agreement or of any of the other Financing  Documents  executed and delivered by
the Borrower or any  Subsidiary,  or which would be violated as a result of such
execution, delivery or performance.

         SECTION V.7 Financial Condition.  The unaudited  consolidated financial
statements of the Borrower  dated June 30, 1998 are complete and correct and, in
the opinion of the Borrower,  fairly present the current financial  condition of
the  Borrower  as of the  date and for the  period  referred  to and  have  been
prepared in accordance  with GAAP applied on a consistent  basis  throughout the
period involved. There are no material liabilities, direct or indirect, fixed or
contingent,  of the Borrower as of the date of such financial  statements  which
are not reflected  therein or in the notes  thereto.  There has been no material
adverse  change in the financial  condition or operations of the Borrower  since
the date of such financial statements (and to the Borrower's knowledge,  no such
material  adverse  change is pending or  threatened),  and the  Borrower has not
guaranteed the  obligations  of, or made any  investments in or advances to, any
company,  individual  or other  entity,  except as disclosed  in such  financial
statements and on Schedule 5.07 hereto.

         SECTION V.8 Taxes.  The Company  and each  Subsidiary  has filed or has
caused to have been filed all federal, state and local tax returns which, to the
knowledge of the Company and each Subsidiary,  are required to be filed, and has
paid or caused to have  been paid all taxes as shown on such  returns  or on any
assessment received by it, to the extent that such taxes have become due, unless
and to the extent only that such taxes, assessments and governmental charges are
currently contested in good faith and by appropriate proceedings by the Borrower
or such  Subsidiary  and adequate  reserves  therefor have been  established  as
required under GAAP.

         SECTION V.9 Compliance With Law. The Company and each Subsidiary is not
in violation of any applicable law,  ordinance,  governmental rule or regulation
to which it is  subject  and the  Borrower  has  obtained  any and all  material
licenses, permits, franchises or other

<PAGE>

governmental  authorizations  necessary for the ownership of its  properties and
the conduct of its business,  except to the extent such failure would not have a
Material Adverse Effect.

         SECTION  V.10  Place(s) of Business  and  Location of  Collateral.  The
Company and each Subsidiary warrants that the address of the Borrower's and each
Subsidiary's chief executive office is as specified in EXHIBIT B attached hereto
and made a part  hereof and that the  address of each other place of business of
the Company and each Subsidiary, if any, is as disclosed to the Agent in EXHIBIT
B. The Collateral and all books and records pertaining to the Collateral are and
will be located  at the  address  indicated  on  EXHIBIT  B. The  Borrower  will
promptly advise the Agent in writing of the opening of any new place of business
or the closing of any of its existing  places of business,  and of any change in
the location of the places where the  Collateral,  or any part  thereof,  or the
books and records concerning the Collateral,  or any part thereof, are kept. The
proper  and  only  places  to file  financing  statements  with  respect  to the
Collateral  within the  meaning  of the  Uniform  Commercial  Code are the State
Department of Assessments and Taxation, ___________, and ______________________.
A copy of a fully executed  financing  statement  shall be sufficient to satisfy
for all  purposes  the  requirements  of a financing  statement  as set forth in
Article 9 of the Maryland Uniform Commercial Code.

         SECTION V.11 Title to Properties.  The Company and each  Subsidiary has
good and marketable  title to all of its  properties,  including the Collateral,
and the Collateral is free and clear of Liens other than the Permitted Liens.

         SECTION  V.12 Margin  Stock.  None of the  proceeds of the Loan will be
used, directly or indirectly,  by the Borrower or any Subsidiary for the purpose
of  purchasing  or  carrying,  or for the purpose of  reducing  or retiring  any
indebtedness  which was  originally  incurred to purchase or carry,  any "margin
security"  within the  meaning  of  Regulation  G (12 CFR Part 207),  or "margin
stock"  within the meaning of  Regulation  U (12 CFR Part 221),  of the Board of
Governors of the Federal  Reserve System  (herein  called "margin  security" and
"margin  stock") or for any other  purpose  which  might  make the  transactions
contemplated  herein a "purpose  credit" within the meaning of said Regulation G
or Regulation U, or cause this Agreement to violate any other  regulation of the
Board of Governors of the Federal Reserve System or the Securities  Exchange Act
of 1934 or the Small Business  Investment Act of 1958, as amended,  or any rules
or regulations promulgated under any of such statutes.

         SECTION V.13 ERISA.  With  respect to any "pension  plan" as defined in
Section 3(2) of ERISA,  which plan is now or previously  has been  maintained or
contributed to by the Borrower and/or by any Commonly  Controlled Entity: (a) no
"accumulated  funding  deficiency" as defined in Code ss.412 or ERISA ss.302 has
occurred,  whether or not that accumulated  funding  deficiency has been waived;
(b) no "reportable  event" as defined in ERISA ss.4043 has occurred,  other than
events for which  reporting  has been  waived or which could not have a Material
Adverse Effect;  (c) no termination of any plan subject to Title IV of ERISA has
occurred;  (d) 

<PAGE>

neither the Borrower nor any Commonly Controlled Entity has incurred a "complete
withdrawal"  within the meaning of ERISA  ss.4203 from any  multiemployer  plan;
that could have a Material  Adverse  Effect,  (e) neither the  Borrower  nor any
Commonly  Controlled  Entity  has  incurred a  "partial  withdrawal"  within the
meaning  of  ERISA  ss.4205  with  respect  to any  multiemployer  plan;  (f) no
multiemployer  plan to which the Borrower or any Commonly  Controlled Entity has
an obligation to contribute is in  "reorganization"  within the meaning of ERISA
ss.4241 nor has notice been received by the Borrower or any Commonly  Controlled
Entity that such a multiemployer plan will be placed in "reorganization".

         SECTION V.14 Governmental  Consent.  Neither the nature of the Borrower
or of its business or properties,  nor any relationship between the Borrower and
any other entity or person,  nor any  circumstance in connection with the making
of the Loan,  or the offer,  issue,  sale or  delivery of the Note is such as to
require a consent,  approval or  authorization  of, or filing,  registration  or
qualification with, any governmental  authority, on the part of the Borrower, as
a condition to the execution and delivery of this  Agreement or any of the other
Financing  Documents,  the borrowing of the principal amounts of the Loan or the
offer, issue, sale or delivery of the Note.

         SECTION V.15 Full Disclosure.  The financial  statements referred to in
this  Part V do not,  nor does this  Agreement,  nor do any  written  statements
furnished  by the  Borrower  to the Agent in  connection  with the making of the
Loan,  contain any untrue  statement  of material  fact or omit a material  fact
necessary to make the statements contained therein or herein when taken in their
entirety  in  light  of  the  circumstances  under  which  they  were  made  not
misleading.  There is no material  fact which the Borrower has not  disclosed to
the Agent in writing with respect to the transactions  contemplated hereby which
materially  adversely  affects or, will or could prove to  materially  adversely
affect the properties,  business,  prospects, profits or condition (financial or
otherwise)  of the  Borrower  or the  ability of the  Borrower  to perform  this
Agreement.

         SECTION  V.16  Presence of Hazardous  Materials or Hazardous  Materials
Contamination.  To  the  best  of the  Borrower's  knowledge,  (a) no  Hazardous
Materials are located on any real property  owned,  controlled or operated by of
the Borrower or for which the  Borrower is  responsible,  except for  reasonable
quantities of necessary  supplies for use by the Borrower in the ordinary course
of the its current line of business and stored,  used and disposed in accordance
with applicable  Laws; and (b) no property owned,  controlled or operated by the
Borrower  has ever  been  used as a  manufacturing,  storage,  or dump  site for
Hazardous Materials nor is affected by Hazardous Materials  Contamination at any
other property.

         SECTION V.17 Intellectual  Property. The Borrower owns or possesses all
of the material patents, trademarks,  service marks, trade names, copyrights and
licenses and all rights with respect thereto necessary for the present operation
of its business,  to the best of the Borrower's  knowledge  without any conflict
with the rights of any other Person.
<PAGE>
         SECTION  V.18  Business  Names  and  Addresses.  Except a set  forth in
Schedule 5.18, in the twelve (12) years preceding the date hereof,  the Borrower
has not  conducted  business  under any name  other  than its  current  name nor
conducted its business in any jurisdiction other than those disclosed on EXHIBIT
B attached hereto.

         SECTION V.19 Year 2000 Compliance. (a) Borrower has (i) begun analyzing
the operations of Borrower and its  subsidiaries  and  affiliates  that could be
adversely  affected  by failure to become  Year 2000  compliant  (that is,  that
computer  applications,  imbedded  microchips  and other systems will be able to
perform date-sensitive functions prior to and after December 31, 1999) and; (ii)
developed  a plan for  becoming  Year 2000  compliant  in a timely  manner,  the
implementation  of which  is on  schedule  in all  material  respects.  Borrower
reasonably  believes that it will become Year 2000  compliant for its operations
and those of its  subsidiaries  and  affiliates  on a timely basis except to the
extent  that a  failure  to do so could not  reasonably  be  expected  to have a
Material Adverse Effect.

                  (b) Borrower  reasonably  believes any  suppliers  and vendors
that  are  material  to the  operations  of  Borrower  or its  subsidiaries  and
affiliates  will be Year 2000  compliant  for their  own  computer  applications
except to the extent that a failure to do so could not reasonably be expected to
have a Material Adverse Effect.

                  (c) Borrower will promptly  notify Bank in the event  Borrower
determines that any computer  application which is material to the operations of
Borrower,  its subsidiaries or any of its material vendors or suppliers will not
be fully Year 2000  compliant on a timely basis,  except to the extent that such
failure could not reasonably be expected to have a Material Adverse Effect.

         SECTION V.20 No Default.  There is no Event of Default (as  hereinafter
defined)  and no event has occurred  and no  condition  exists an is  continuing
which with the giving of notice or the passage of time would constitute an Event
of  Default.  The  Borrower  is not in  default  under  the  terms of any  other
agreement or instrument to which it may be a party or by which the Collateral or
any of its properties  may be bound or subject,  except where such default could
not result in a Material Adverse Effect.

VI.      CONDITIONS OF LENDING

         The  making of the Loan and any  advance  thereunder  is subject to the
following conditions precedent:
<PAGE>
         SECTION VI.1 Opinion of Counsel for the  Borrower.  On the date hereof,
the Agent  shall  receive  the  favorable  written  opinion of  counsel  for the
Borrower satisfactory in all respects to the Agent.

         SECTION  VI.2  Approval  of Counsel  for the Agent.  All legal  matters
incident to the Loans and all documents necessary in the opinion of the Agent to
make the Loan shall be satisfactory in all material  respects to counsel for the
Agent.

         SECTION VI.3 Supporting Documents.  The Agent shall receive on the date
hereof: (a) a certificate of the Secretary of the Borrower, in a form acceptable
to the Agent in all  respects,  dated as of the date hereof and  certifying  (i)
that  attached  thereto is a true,  complete  and  correct  copy of  resolutions
adopted by the Board of Directors of the Borrower  authorizing the execution and
delivery of this Agreement,  the Note and the other Financing Documents, and the
Obligations,  and  (ii) as to the  incumbency  and  specimen  signature  of each
officer  of the  Borrower  executing  this  Agreement,  the Note  and the  other
Financing Documents,  and a certification by the President or any Vice President
of the  Borrower as to the  incumbency  and  signature  of the  Secretary of the
Borrower;  (b) such other  documents  as the Agent may  reasonably  require  the
Borrower to execute, in form and substance acceptable to the Agent; and (c) such
additional  information,  instruments,  opinions,  documents,  certificates  and
reports as the Agent may reasonably deem necessary.

         SECTION  VI.4  Financing  Documents.  All  of the  Financing  Documents
required by the Agent shall be executed,  delivered and, if deemed  necessary by
the Agent, recorded, all at the sole expense of the Borrower.

         SECTION VI.5  Insurance.  The Borrower  shall have  satisfied the Agent
that any and all  insurance  required by this  Agreement  is in effect as of the
date of this  Agreement,  and that,  to the  extent  required  by the  Financing
Documents, the Agent has been named as an insured lienholder.

         SECTION  VI.6  Security  Documents.  In order to  perfect  the lien and
security  interest  created by this Agreement,  the Borrower shall have executed
and delivered to the Agent all financing  statements and Security  Documents (in
form and  substance  acceptable  to the  Agent in its  sole  discretion)  deemed
necessary by the Agent, in a sufficient  number of counterparts for recordation,
and, at the Borrower's sole expense,  shall record all such financing statements
and  Security  Documents,  or cause them to be recorded,  in all public  offices
deemed necessary by the Agent.

         SECTION VI.7 Termination Statements. The Agent shall have received from
creditors of the Borrower all  termination  statements  covering the  Collateral
required by the Agent.  The termination  statements  shall be fully and properly
executed,  in recordable form and 

<PAGE>

sufficient,  in the opinion of counsel for the Agent, to terminate the interests
of other creditors of the Borrower in the Collateral.

         SECTION  VI.8  Compliance.  At the time of the  making of each  advance
hereunder (a) the Company and each Subsidiary shall have complied and shall then
be in compliance with all the terms,  covenants and conditions of this Agreement
which are  binding  upon it, (b) there  shall  exist no Event of Default  and no
event which,  with the giving of notice or the passage of time,  or both,  would
constitute  an Event of  Default,  and (c) the  representations  and  warranties
contained  in  Part V shall  be  true  with  the  same  effect  as  though  such
representations  and  warranties  had been made at the time of the making of the
advance.

VII.     AFFIRMATIVE COVENANTS OF BORROWER

         Until  payment in full and the  performance  of all of the  Obligations
hereunder, the Borrower shall:

         SECTION VII.1     Financial Statements.  Furnish to the Agent:

                  (a) Annual Statements and  Certificates.  As soon as available
but in no event more than one hundred  twenty (120) days after the close of each
of the Company's fiscal years, (i) a copy of the consolidated and  consolidating
audited  financial  statement  relating to the Company and its  Subsidiaries  in
reasonable  detail  satisfactory to the Agent,  prepared in accordance with GAAP
and certified by an independent certified public accountant  satisfactory to the
Agent, which financial  statement shall include a balance sheet as at the end of
such  fiscal  year,  profit and loss  statement  and a  statement  of changes in
financial  condition,  and (ii) a cash flow  projection  report  prepared by the
Company in a format  acceptable to the Agent. The annual  statements shall be in
such  detail as Agent may  reasonably  require  and will  provide,  among  other
things,  detail with regard to expenses,  lease  expense,  non-cash  charges and
interest  expense and shall be  accompanied  by a certificate in form and detail
satisfactory   to  the  Agent  in  all  material   respects   (the   "Compliance
Certificate")  of that  officer  stating  whether any event has  occurred  which
constitutes  an Event of Default or which would  constitute  an Event of Default
with the giving of notice or the lapse of time or both,  and, if so, stating the
facts with respect thereto.  Each Compliance  Certificate will clearly set forth
the methodology used in determining  compliance and/or  non-compliance  with all
financial  covenants and shall state the basis for  determining  the  Additional
Percentage and the Additional LIBOR Rate Percentage under the Note. In addition,
the Company  shall  provide to the Agent within ninety (90) days of the close of
each of the  Company's  fiscal  years an annual  budget for the Company and each
Subsidiary for the following fiscal year
<PAGE>
                  (b) Annual Opinion of Accountant.  As soon as available but in
no event more than one hundred  twenty (120) days after the close of each of the
Company's fiscal years, a letter or opinion of the independent  certified public
accountant who examined the annual financial  statement  relating to the Company
and  its  Subsidiaries   stating  whether  anything  in  such  certified  public
accountant's   examination  has  revealed  the  occurrence  of  an  event  which
constitutes  an Event of Default or which would  constitute  an Event of Default
with the giving of notice or the lapse of time or both,  and, if so, stating the
facts with respect thereto.

                  (c)  Quarterly   Statements  and  Certificates.   As  soon  as
available  but in no event  more than sixty (60) days after the close of each of
the  Company's   fiscal   quarters,   other  than  the  fourth  fiscal  quarter,
consolidated   and   consolidating   balance  sheets  of  the  Company  and  its
Subsidiaries as at the close of such period and consolidated  and  consolidating
income  and  expense  statements  for such  period,  and an  aging  of  accounts
receivable, all certified by the principal financial officer of the Company. The
quarterly statements shall be in such detail as Agent may reasonably require and
shall be accompanied by a Compliance  Certificate.  Each Compliance  Certificate
will clearly set forth the  methodology  used in determining  compliance  and/or
non-compliance  and shall set forth  the basis for  determining  the  Additional
Percentage and the Additional LIBOR Rate Percentage under the Note.

                  (d)  Reports to SEC and to  Stockholders.  The  Borrower  will
furnish to the Agent,  promptly upon the filing or making thereof, but not later
than fifteen (15) days after the date of filing,  , at least one (l) copy of all
financial statements, reports, notices and proxy statements sent by the Borrower
to its stockholders,  and of all regular and other reports filed by the Borrower
with any securities exchange or with the Securities and Exchange Commission.

                  (e)  Additional  Reports  and  Information.   With  reasonable
promptness, such additional information,  reports or statements as the Agent may
from time to time reasonably request.

         SECTION VII.2     Financial Covenants.

                  (a) Fixed  Charge  Coverage  Ratio.  Maintain for the trailing
         twelve 912) months ending September 30 , 1999, at all times thereafter,
         a Fixed Charge Ratio of not less than 1.25 to 1.0 tested as of the last
         day of each of the Borrower's  fiscal quarters for the four (4) quarter
         period ending on that date.

                  (b) Funded Debt to EBITDA. Maintain, a ratio of Funded Debt to
         EBITDA not greater than the following  amounts at the following  times,
         tested as of the last day of each of the Borrower's fiscal quarters for
         the four (4) quarter period ending on that date:
<PAGE>
           Funded Debt To EBITDA:        Quarter Ending:
           ----------------------        ---------------
           3.75 to 1.0                   Through March 31, 1999;

           3.25 to 1.0                   Earlier  of  June  30,   1999  or  upon
                                         receipt  of
      Required Capital Contribution; and

          3.0 to 1.0                    September 30, 1999 and at all times
                                        thereafter.

                  (c) Current Ratio.  Maintain, a Current Ratio of not less than
         1.30 to 1.0 tested as of the last day of each of the Borrower's  fiscal
         quarters.

                  (d)  Maximum  Capitalization  Ratio.  Maintain  at all times a
         ratio of Funded Debt to the sum of Funded Debt and Shareholders  Equity
         of not greater than .75 to 1.0.

                  (e)  Required  Capital  Contribution.  Not later  than May 31,
         1999,  the Company shall have received a capital  contribution  in form
         satisfactory to the Agent (the "Required Capital  Contribution") of not
         less than Ten Million Dollars ($10,000,000).

                  (f) Minimum  EBITDA.  Maintain  at all times a minimum  EBITDA
         (the "EBITDA  Requirements")  of not less than the following amounts at
         the following times:

           Minimum EBITDA:         Period Ending:
           ---------------         --------------

           $15,400,000              September 30, 1998
           $15,800,000              December 31, 1998; and
           $16,200,000              March 31, 1999 and at all times thereafter.

         The EBITDA  Requirements  are based on the  completion  of the Proposed
Acquisitions  on or  before  the  close  of  business  on  Proposed  Acquisition
Deadline.  In the event that the Company has not  completed  all of the Proposed
Acquisitions  by the Proposed  Acquisition  Deadline,  the Company and the Agent
will reduce each of EBITDA  Requirements  by the following  amount for each such
Proposed  Acquisition  which  is  not  completed  by  the  Proposed  Acquisition
Deadline: (i) if the Proposed Acquisition of SEA is not consummated, each EBITDA
Requirement will be reduced by $2,100,000,  (ii) if the Proposed  Acquisition of
CFES is not consumated,  each EBITDA  Requirement will be reduced by $2,000,000,
and (iii) if the Proposed  Acquisition  of KAHN is not  consumated,  each EBITDA
Requirement  will be reduced by  $2,400,000.  The foregoing  reductions  will be
cummulaive  in nature.  The parties  understand  and agree that after the EBITDA
Requirement is reset,  the failure to comply with the EBITDA  Requirements as of
September 30, 1998 will without  further notice  constitute an Event of Default.
Further, without limiting the preceding, if any of the Proposed Acquisitions are
canceled,  delayed or are not closed by the Proposed Acquisition  Deadline,  the
Agent may permanently  reduce the maximum principal amount of the Revolving Loan
by the  Proposed  Acquisition  Advance for each such 

<PAGE>
Proposed  Acquisition,  by giving the Borrower written notice of such reduction,
which notice shall set forth the amount of such reduction.  Within ten (10) days
of  receipt of such  notice the  Borrower  shall  immediately  reduce the unpaid
principal  balance of the Revolving  Loan to the then maximum  amount  permitted
under the Revolving Loan.

         SECTION VII.3 Taxes and Claims. Pay and discharge and cause each of its
Subsidiaries  to pay and  discharge,  all taxes,  assessments  and  governmental
charges or levies  imposed upon it or any of its income or  properties  prior to
the date on which  penalties  attach  thereto,  and all lawful claims which,  if
unpaid, might become a Lien upon any of its properties;  provided,  however, the
Borrower  and the  Subsidiaries  shall  not be  required  to pay any  such  tax,
assessment,  charge,  levy or claim,  the payment of which is being contested in
good faith and by proper proceedings.

         SECTION  VII.4  Corporate  Existence.  Maintain,  and cause each of its
Subsidiaries  to  maintain,  its  corporate  existence  in good  standing in the
jurisdiction in which it is incorporated  and in each  jurisdiction  where it is
required to register or qualify to do business,  except where such failure could
not have a Material Adverse Effect.

         SECTION  VII.5  Compliance  with  Laws.  Comply,  and cause each of its
Subsidiaries to comply, with all applicable federal, state and local laws, rules
and  regulations  to which it is subject and the violation of which could have a
Material Adverse Effect.

         SECTION VII.6 Governmental Regulation. Promptly notify the Agent in the
event that the Borrower or any Subsidiary  receives any notice,  claim or demand
from any  governmental  agency which alleges that the Borrower or any Subsidiary
is in  violation  of any of the  terms of,  or has  failed  to  comply  with any
applicable order issued pursuant to any federal or state statute  regulating its
operation and business,  including,  but not limited to, the Occupational Safety
and Health Act and the Environmental Protection Act.

         SECTION VII.7  Litigation.  Give prompt notice in writing,  with a full
description to the Agent,  of all litigation and of all  proceedings  before any
court or any  governmental  or regulatory  agency  affecting the Borrower or any
Subsidiary which, if adversely decided, could have a Material Adverse Effect.

         SECTION  VII.8 Use of  Proceeds.  Use the  proceeds of the Loan for the
purpose or purposes set forth in Recital A above and,  without the prior written
consent of the Agent, for no other purpose or purposes.

         SECTION  VII.9   Maintenance  of   Properties.   Keep,  and  cause  the
Subsidiaries  to keep and  maintain,  its  properties,  whether  owned in fee or
otherwise,  or  leased,  in  good  operating
<PAGE>


condition  (normal war and tear excepted);  make and, cause the  Subsidiaries to
make, all proper repairs,  renewals,  replacements,  additions and  improvements
thereto needed to maintain such properties in good operating condition;  comply,
and cause the  Subsidiaries  to  comply,  with the  material  provisions  of all
material  leases to which it is party or under which it occupies  property so as
to prevent any loss or forfeiture  thereof or thereunder;  and comply,  or cause
the  Subsidiaries  to  comply,  with all laws,  rules,  regulations  and  orders
applicable  to its  properties or business or any part thereof and the violation
of which could have a Material Adverse Effect.

         SECTION VII.10 Other Liens,  Security  Interests,  etc. Keep, and cause
the Subsidiaries to keep, its material properties and assets, including, without
limitation, the Collateral, free from all Liens, of every kind and nature, other
than the security  interest  granted to the Agent pursuant to this Agreement and
the Permitted Liens.

         SECTION  VII.11 Books and Records.  (a) Keep and maintain and cause the
Subsidiaries to keep and maintain accurate books and records, (b) make and cause
the Subsidiaries to make entries on such books and records in form  satisfactory
to the Agent disclosing the Agent's  assignment of, and security interest in and
lien on, the Collateral and all  collections  received by the Borrower or any of
the  Subsidiaries  on its Accounts,  (c) furnish and cause the  Subsidiaries  to
furnish to the Agent promptly upon request such information, reports, contracts,
invoices,  lists of purchases of Inventory (showing names,  addresses and amount
owing)  and  other  data  concerning  account  debtors  and the  Borrower's  and
Subsidiaries'  Accounts  and  Inventory  and  all  contracts  and  collection(s)
relating  thereto  as the Agent may from time to time  specify,  (d)  unless the
Agent  shall  otherwise  consent in  writing,  keep and  maintain  and cause the
Subsidiaries  to keep and maintain  all such books and records  mentioned in (a)
above  only at the  addresses  listed in EXHIBIT B, and (e) permit and cause the
Subsidiaries to permit any Person  designated by the Agent to enter the premises
of the Borrower and the  Subsidiaries  and examine,  audit and inspect the books
and records at any reasonable time and from time to time without notice.

         SECTION VII.12 Business Names. Immediately notify and cause each of the
Subsidiaries  to notify  the  Agent of any  change  in the name  under  which it
conducts its business.

         SECTION VII.13 ERISA. Maintain at all times such bonding as is required
by ERISA.  As soon as practicable and in any event within 15 days after it knows
or has reason to know that,  with respect to any plan, a "reportable  event" has
occurred,  the Borrower  will deliver to the Agent a  certificate  signed by its
chief financial  officer setting forth the details of such  "reportable  event".
The  Borrower  shall  agrees  that with  respect to any  pension  plan which the
Borrower  and/or any Commonly  Controlled  Entity  maintains or contributes  to,
either now or in the future,  that:  (a) such bonding as is required under ERISA
will be maintained;  (b) as soon as practicable  and in any event within 15 days
after the Borrower or any Commonly Controlled Entity knows or has reason to know
that a "reportable  event" has occurred or is likely to occur,

<PAGE>
the  Borrower  will  deliver  to the  Agent a  certificate  signed  by its chief
financial  officer  setting forth the details of such  "reportable  event";  (c)
within  15 days  after  notice  is  received  by the  Borrower  or any  Commonly
Controlled  Entity  that any  multiemployer  plan has been or will be  placed in
"reorganization"  within the meaning of ERISA ss.4241,  the Borrower will notify
the Agent to that effect;  and (d) upon the Agent's  request,  the Borrower will
deliver  to the  Agent a copy of the most  recent  actuarial  report,  financial
statements  and annual  report  completed  with respect to any "defined  benefit
plan", as defined in ERISA ss.3(35).

         SECTION   VII.14   Management.   Promptly   notify  the  Agent  of  any
contemplated changes in its Senior Management subsequent to the date hereof.

         SECTION  VII.15  Banking  Relationship.   Maintain  the  Agent  as  its
principal depository.

         SECTION   VII.16   Notification   of  Events  of  Default  and  Adverse
Developments.  The  Borrower  will  promptly  notify  the Agent  upon  obtaining
knowledge of the occurrence of:

                  (a)      any Event of Default;

                  (b)      any Default;

                  (c)      any event,  development or  circumstance  whereby the
                           financial  statements furnished hereunder fail in any
                           material  respect to present  fairly,  in  accordance
                           with GAAP,  the financial  condition and  operational
                           results of the Borrower or its Subsidiaries;

                  (d)      any judicial,  administrative or arbitral  proceeding
                           pending   against   the   Borrower   or  any  of  its
                           Subsidiaries  and  any  judicial  or   administrative
                           proceeding  known by the  Borrower  to be  threatened
                           against  it or  any  of its  Subsidiaries  which,  if
                           adversely  decided,  could  have a  Material  Adverse
                           Effect; and

                  (e)      any other  development  in the business or affairs of
                           the Borrower and any of its Subsidiaries  which could
                           have a Material Adverse Effect;

in each case  describing in detail  satisfactory to the Agent the nature thereof
and,  in the case of  notification  under  clauses  (a) and (b),  the action the
Borrower proposes to take with respect thereto.

         SECTION VII.17  Insurance  Generally.  Maintain,  and cause each of its
Subsidiaries to maintain, insurance with responsible insurance companies on such
of its  properties,  in such 

<PAGE>

amounts  and  against  such  risks  as  is  customarily  maintained  by  similar
businesses  operating in the same vicinity;  maintain  general public  liability
insurance  against claims for personal injury,  death or property damage in such
amounts  as are  satisfactory  to the  Agent in its  reasonable  discretion  and
workmen's compensation insurance in statutory amounts with such companies as are
licensed to do business in the state requiring the same; file, and cause each of
its Subsidiaries to file, with the Agent,  upon its request,  a detailed list of
the insurance  then in effect and stating the names of the insurance  companies,
the amounts and rates of the insurance,  dates of the expiration thereof and the
properties and risks covered thereby;  and, within thirty (30) days after notice
in writing from the Agent, obtain, and cause each of its Subsidiaries to obtain,
such additional insurance as the Agent may reasonably request.

         SECTION VII.18 Maintenance of the Collateral. Not permit anything to be
done to the Collateral which may materially impair the value thereof, other than
normal war and tear on  tangible  collateral  and the sale of  Inventory  in the
ordinary  course of  business  for fair  consideration.  The Agent,  or an agent
designated  by the  Agent,  shall be  permitted  to enter  the  premises  of the
Borrower, and the Subsidiaries, and examine, audit and inspect the Collateral at
any reasonable  time and from time to time without  notice.  The Agent agrees to
act in a commercially  reasonable manner when inspecting,  examining or auditing
the  Collateral.  The Agent shall not have any duty to, and the Borrower  hereby
releases  the Agent  from all  claims  of loss or damage  caused by the delay or
failure to collect or enforce  any of the  Accounts or to,  preserve  any rights
against any other party with an interest in the Collateral.

         SECTION VII.19 Defense of Title and Further Assurances.  At its expense
defend the title to the  Collateral  (or any part  thereof),  and promptly  upon
request  execute,  acknowledge  and deliver any  financing  statement,  renewal,
affidavit,  deed,  assignment,   continuation  statement,   security  agreement,
certificate  or other  document  the Agent may  reasonably  require  in order to
perfect,  preserve,  maintain,  protect,  continue  and/or  extend  the  lien or
security  interest  granted to the Agent under this  Agreement and its priority.
The Borrower  shall pay to the Agent on demand all taxes,  costs and  reasonable
expenses  incurred by the Agent in connection with the  preparation,  execution,
recording and filing of any such document or instrument.

         SECTION   VII.20   Subsequent   Opinion  of  Counsel  as  to  Recording
Requirements.  Provide  to the Agent a  subsequent  opinion of counsel as to the
filing,  recording  and  other  requirements  with  which the  Borrower  and the
Subsidiaries  have complied to maintain the lien and security  interest in favor
of the Agent in the  Collateral in the event that the Borrower or any Subsidiary
shall transfer its principal  place of business or the office where it keeps its
records pertaining to the Accounts.

         SECTION VII.21 Assignments of Accounts. Promptly, upon request, execute
and deliver to the Agent written assignments,  in form and content acceptable to
the Agent, of specific Accounts or groups of Accounts;  provided,  however,  the
lien and/or  security  interest  granted to

<PAGE>

the Agent  under  this  Agreement  shall not be  limited in any way to or by the
inclusion or exclusion of Accounts within such assignments.  Such Accounts shall
secure payment of the  Obligations  and are not sold to the Agent whether or not
any  assignment  thereof,  which is  separate  from this  Agreement,  is in form
absolute.

         SECTION VII.22 Notice of Returned Goods, etc. Promptly notify and cause
the  Subsidiaries  to  promptly  notify the Agent of the  return,  rejection  or
repossession of any material amount of goods sold or delivered in respect of any
Accounts,  and of any  claims  made in regard  thereto.  Whenever  the  Borrower
obtains  possession  (by return,  rejection,  repossession  or otherwise) of any
material  amount of goods,  the sale or lease of which gave rise to an  Account,
the Borrower will (if requested by the Agent)  physically  segregate  such goods
from the Borrower's other property, and label and hold such goods as trustee for
the Agent for such disposition as the Agent may direct.

         SECTION VII.23  Collections.  Until such time as the Agent shall notify
the Borrower and each of the  Subsidiaries  of the revocation of such privilege,
the Borrower and each of the  Subsidiaries (a) shall at its own expense have the
privilege  for the  account  of and in trust  for the  Agent of  collecting  its
Accounts  and  receiving  in  respect  thereto  all items of  payment  and shall
otherwise  completely  service all of the  Accounts  including  (i) the billing,
posting and maintaining of complete  records  applicable  thereto,  and (ii) the
taking of such action with respect to such  Accounts as the Agent may request or
in the absence of such request, as the Borrower and each of the Subsidiaries may
deem advisable;  and (b) may grant,  in the ordinary course of business,  to any
account debtor, any discount,  rebate, refund or adjustment to which the account
debtor may be lawfully entitled,  and may accept, in connection  therewith,  the
return of goods, the sale or lease of which shall have given rise to an Account.
The Agent may,  at its  option,  at any time or from time to time after  default
hereunder and continuation thereof, revoke the collection privilege given to the
Borrower  and each of the  Subsidiaries  herein by either  giving  notice of its
assignment  of,  and lien on the  Collateral  to the  account  debtors or giving
notice of such revocation to the Borrower and each of the Subsidiaries.

         SECTION  VII.24 Notice to Account  Debtors and Escrow  Account.  In the
event (a) an Event of Default  exists,  (b) an event has  occurred or  condition
exists and is continuing  which,  with the giving of notice or the lapse of time
will constitute an Event of Default,  or (c) demand has been made for any or all
of the Obligations,  the Borrower and the  Subsidiaries  shall promptly upon the
request  of the  Agent (a) in such form and at such  times as  specified  by the
Agent,  give notice of the Agent's lien on the  Accounts to the account  debtors
requiring the account  debtors to make payments  thereon  directly to the Agent,
(b)  promptly  upon  receipt  deposit the Items of Payment  into the  Collateral
Account in the  original  form  received by the  Borrower  and the  Subsidiaries
(except  for  the  endorsement  of  the  Borrower  and  the  Subsidiaries  where
necessary,  which endorsement the Borrower agrees to make, and the Agent, by its
duly authorized  officers or nominee,  is also hereby irrevocably  authorized to
make such endorsement on the Borrower's

<PAGE>
behalf). Pending deposit thereof to the Collateral Account, the Borrower and the
Subsidiaries  shall not  commingle  any Items of  Payment  with any of its other
funds or property,  but will hold them separate and apart therefrom in trust and
for the account of the Agent until  deposit to the  Collateral  Account or other
delivery  thereof is made to the Agent.  The Agent will in its discretion  apply
the whole or any part of the collected funds credited to the Collateral  Account
against the Obligations or credit such collected funds to the depository account
of the Borrower with the Agent,  the order and method of such  application to be
in the sole discretion of the Agent.

         SECTION VII.25 Government Accounts. Immediately notify the Agent if any
of the Accounts  arise out of contracts with the United States or with any state
or political subdivision thereof or any department, agency or instrumentality of
the United States, or any state or political  subdivision  thereof,  and execute
any  instruments  and take any steps  required  by the  Agent in order  that all
moneys due and to become due under such contracts shall be assigned to the Agent
and notice  thereof  given to the  government  under the Federal  Assignment  of
Claims Act or any other applicable law.

         SECTION VII.26 Hazardous Materials;  Contamination. The Borrowers agree
to (a) give notice to the Agent promptly upon the Borrower's acquiring knowledge
of the presence of any Hazardous  Materials on any property  owned or controlled
by the Borrower or for which the  Borrower is  responsible  or of any  Hazardous
Materials  Contamination with a full description thereof,  except for reasonable
quantities of necessary  supplies for use by the Borrower in the ordinary course
of the its current line of business and stored,  used and disposed in accordance
with  applicable  Laws; (b) promptly comply with any Laws requiring the removal,
treatment   or  disposal  of  Hazardous   Materials   or   Hazardous   Materials
Contamination  and  provide  the  Agent  with  satisfactory   evidence  of  such
compliance; (c) provide the Agent, within thirty (30) days after a demand by the
Agent, with a bond, letter of credit or similar financial  assurance  evidencing
to the Agent's  satisfaction  that the necessary  funds are available to pay the
cost of  removing,  treating,  and  disposing  of such  Hazardous  Materials  or
Hazardous  Materials  Contamination  and  discharging  any  Lien  which  may  be
established  as a result  thereof on any property  owned or controlled by either
Borrower or for which either Borrower is responsible;  and (d) defend, indemnify
and hold harmless the Agent and its agents, employees,  trustees, successors and
assigns from any and all claims which may now or in the future  (whether  before
or after the  termination  of this  Agreement)  be  asserted  as a result of the
presence of any  Hazardous  Materials on any  property  owned or  controlled  by
either  Borrower  for which either  Borrower is  responsible  for any  Hazardous
Materials Contamination.
<PAGE>
VIII. NEGATIVE COVENANTS OF BORROWER

         Until payment in full and the  performance  of all of the  Obligations,
without the prior written  consent of the Agent,  the Borrower will not and will
neither cause nor permit any of its Subsidiaries to, directly or indirectly:

         SECTION VIII.1 Borrowings. Create, incur, assume or suffer to exist any
Indebtedness for Borrowed Money in excess of One Million Dollars ($1,000,000) in
the aggregate at any one time, including capital leases, purchase money security
interests,  except (a)  borrowings in existence on the date hereof and reflected
on the financial statements which the Borrower furnished to the Agent in writing
prior to the date hereof,  (b) borrowings  secured by Permitted  Liens,  and (c)
Indebtedness  for Borrowed  Money  approved by the Agent in connection  with any
Permitted  Acquisition.  The  Agent  agrees  that  additional  Indebtedness  for
Borrowed  Money in  connection  with notes  payable to any  Person  acquired  in
connection with any Permitted  Acquisition ("Seller Notes"), must be approved by
the Agent on a case by case basis. In determining whether or not to approve such
Seller Notes, the Agent will consider,  among other things,  whether such Seller
Notes  are  unsecured  or  are  otherwise   subordinated  to  repayment  of  the
Obligations pursuant to a written  subordination  agreement  satisfactory to the
Agent in all material respects.

         SECTION VIII.2 Mortgages and Pledges.  Create,  incur, assume or suffer
to  exist  any Lien on any of its  property  or  assets,  whether  now  owned or
hereafter acquired, except for Permitted Liens.

         SECTION  VIII.3 Method of  Accounting.  Change the method of accounting
employed in the preparation of the financial  statements  furnished prior to the
date of this Agreement to the Agent pursuant to Part V of this Agreement, unless
required to conform to GAAP and on the condition that the Borrower's accountants
shall furnish such information as the Agent may request to reconcile the changes
with the Borrower's prior financial statements.

         SECTION VIII.4    Merger, Acquisition or Sale of Assets.

                  (a) The Company and each  Subsidiary  shall not alter or amend
its capital  structure or authorize any additional class of equity,  except that
the issuance or sale of  additional  securities  of the Company,  at fair market
value  taking into account the  restrictions  on resale of such  securities,  as
applicable,  and issuances  under the Company's  stock option and employee stock
purchase  plans shall not be deemed an  alteration  or  amendment to its capital
structure or authorization  of additional  class of equity,  except as permitted
under subsection (b) hereof,  or sell, lease or otherwise  dispose of any of net
assets in excess of One Million Dollars  ($1,000,000)  in the aggregate,  during
any twelve (12) month period.

                  (b) The Company may acquire by merger, stock purchase or asset
purchase all or  substantially  all the assets of any Person or make investments
in any  such  Person  (each a  "Permitted  Acquisition"  and  collectively,  the
"Permitted  Acquisitions")  during  the  existence  of 



<PAGE>

this Agreement and in connection  with,  whether  concurrently or subsequent to,
any such  Permitted  Acquisition,  alter  or  amend  its  capital  structure  or
authorize  any  additional  class of  equity,  provided  that the  Person  being
acquired or invested in shall be in a business  complementary  to the  Company's
current  line of  business,  the  Company  will own at all  times  not less than
fifty-one percent (51%) of each of its  Subsidiaries,  and after completing said
Permitted  Acquisition  the Company shall remain in  compliance  with all of the
terms and conditions of this Agreement. The Company shall provide the Agent with
legal and financial information on the Person being acquired within fifteen (15)
days of such Permitted Acquisition which legal and financial information must be
satisfactory to the Lender in all material respects.

                  (c) Not less than five (5) Business  Days prior to  finalizing
any Permitted  Acquisition,  and in all cases prior to the Lenders advancing any
monies for such Permitted Acquisition, the Borrower shall provide the Agent with
a written summary of the transaction, which summary shall set forth, among other
things,  the structure of the  transaction,  including  whether the  transaction
shall cause a change in any Borrower's or any  Subsidiary's  capital  structure,
require the  issuance of stock,  or options to  purchase  stock,  or require the
Borrower  or any  Subsidiary  to redeem  any stock.  For  purposes  hereof,  all
consideration  incurred in connection with each Permitted Acquisition including,
but  not  limited  to  indebtedness  or  liabilities  assumed  by  the  Company,
non-compete  agreements  and the  value of  assets,  stock,  warrants,  or other
property  transferred,  pledged  or  given  in  connection  with  any  Permitted
Acquisition shall be deemed the "Acquisition  Price." In addition,  the Borrower
shall at the same time provide the Agent with a pro-forma Compliance Certificate
which  indicates  that no default will occur under this Agreement as a result of
the contemplated Permitted Acquisition. The pro-forma Compliance Certificate may
take into consideration the EBITDA of the targeted acquisition, adjusted for the
projected  elimination of any officer  compensation.  However,  other  projected
financial  efficiencies  as a result of such  Permitted  Acquisition  may not be
included in the  pro-forma.  If the target  company has had  negative  income or
EBITDA during the prior twelve (12) month period,  the adjusted  amount shall be
deducted  for the  purposes of  calculating  the  Borrower's  compliance  in the
pro-forma Compliance Certificate.

                  (d) The  Borrower  shall  seek and  obtain  the prior  written
approval of the Agent prior to finalizing any Permitted Acquisition, if:

                           (i) the  Acquisition  Price  is in  excess  of  Seven
Million Five Hundred Thousand Dollars ($7,500,000); or

                           (ii) the total  Acquisition  Price for all  Permitted
Acquisitions exceeds Ten Million Dollars ($10,000,000); or

                           (iii) the acquisition is a "hostile" acquisition;  or

<PAGE>
                           (iv) the  target  of the  acquisition  is a  business
whose principal office is located outside of the United States.

                  (e) Upon completion of each Permitted Acquisition, the Company
and each Subsidiary  shall promptly  provide the Agent with all material details
of the transaction requested by the Agent.

                  (f) Each Person now or  hereafter  acquired  either  through a
Permitted   Acquisition  shall  join  as  a  co-maker  on  the  Note,   encumber
substantially all of its assets to secure the Obligations, free and clear of all
Liens,  and be  added to each of the  Financing  Documents,  including,  but not
limited to,  this  Agreement.  In  addition,  the Company  shall cause all stock
acquired in connection with any Permitted Acquisition to be pledged to the Agent
to secure the Obligations, free and clear of all Liens.

         SECTION  VIII.5  Advances  and Loans.  Lend money,  give credit or make
advances  to any Person  which  exceed  $100,000  in the  aggregate,  including,
without limitation, officers, directors, employees,  Subsidiaries and Affiliates
of the  Borrower,  other than  intercompany  accounts  and loans or  advances to
Subsidiaries, made in the ordinary course of business.

         SECTION  VIII.6  Dividends.  The Borrower will not purchase,  redeem or
otherwise  acquire any shares of its capital  stock or warrants now or hereafter
outstanding,  declare  or pay any  dividends  thereon  (other  than  other  than
dividends  between  the Company and the  Subsidiaries  or between  Subsidiaries)
apply  any of its  property  or  assets  to the  purchase,  redemption  or other
retirement of, set apart any sum for the payment of any dividends on, or for the
purchase, redemption, or other retirement of, make any distribution by reduction
of capital or otherwise in respect of, any shares of any class of capital  stock
of the Borrower,  or any warrants,  permit any Subsidiary to purchase or acquire
any  shares  of any  class of  capital  stock of, or  warrants  issued  by,  the
Borrower,  make any  distribution to stockholders or set aside any funds for any
such purpose,  and not prepay,  purchase or redeem any Indebtedness for Borrowed
Money  other than the  Obligations,  except  upon the  exercise  of  outstanding
warrants in accordance with their terms, and pursuant to the Company's  employee
stock purchase and stock option plans.

         SECTION VIII.7  Contingent  Liabilities.  Assume,  guarantee,  endorse,
contingently agree to purchase or otherwise become liable upon the obligation of
any person, firm, partnership,  joint venture or corporation,  except (a) by the
endorsement  of  negotiable  instruments  for deposit or  collection  or similar
transactions  in the  ordinary  course of  business  and (b)  guaranties  by the
Borrower  of  contractual  obligations  (other  than for the payment of borrowed
money) of any Wholly Owned Subsidiary of the Borrower.

         SECTION  VIII.8  Investments.  Purchase or acquire the  obligations  or
stock of, or any other or additional interest in, any person, firm, partnership,
joint  venture  or  corporation  
<PAGE>

except (a) in connection with a Permitted  Acquisition,  (b) general obligations
of, or obligations  unconditionally  guaranteed as to principal and interest by,
the United States of America, (c) bonds, debentures,  participation certificates
or notes  issued  by any  agency or  corporation  which is or may  hereafter  be
created  by  Act  of  the  Congress  of  the  United  States  as  an  agency  or
instrumentality   thereof,   (d)  Public  Housing  Bonds,   Temporary  Notes  or
Preliminary Loan Notes,  fully secured by contracts with the United States,  and
(e) certificates of deposit issued by the Agent.

         SECTION VIII.9 Subsidiaries.  Except as permitted under Section 8.04 of
this Agreement,  create or acquire any Subsidiaries  other than the Subsidiaries
existing as of the date hereof.

         SECTION VIII.10  Additional  Stock.  Issue any additional  stock of any
class,  except  stock of an  existing  class  issued as a stock split or a stock
dividend or as  permitted  under  Section  8.04,  upon  exercise of  outstanding
warrants,  or in the case of a  Subsidiary,  in  connection  with the  merger or
consolidation of a Wholly Owned  Subsidiary into the Company,  where the Company
is the sole  surviving  corporation,  or into another  Wholly Owned  Subsidiary,
provided,  further, however, that any additional stock issued in connection with
any of the  preceding  shall be  delivered to the Agent  together  with a Pledge
Agreement  and such  additional  documents  and  information  as the  Agent  may
require.

         SECTION VIII.11 ERISA Compliance. Neither the Borrower nor any Commonly
Controlled Entity will: (a) engage in or permit any "prohibited transaction" (as
defined in ERISA); (b) cause any "accumulated  funding deficiency" as defined in
ERISA and/or the Internal  Revenue  Code;  (c)  terminate  any pension plan in a
manner  which could  result in the  imposition  of a lien on the property of the
Borrower  pursuant to ERISA;  (d) terminate or consent to the termination of any
Multiemployer  Plan; or (e) incur a complete or partial  withdrawal with respect
to any Multiemployer Plan.

         SECTION VIII.12 Prohibition on Hazardous Materials.  The Borrower shall
not place,  manufacture or store or permit to be placed,  manufactured or stored
any  Hazardous  Materials on any property  owned,  controlled or operated by the
Borrower  or for  which the  Borrower  is  responsible,  except  for  reasonable
quantities of necessary  supplies for use by the Borrower in the ordinary course
of business and stored, used and disposed in accordance with applicable Laws.

         SECTION  VIII.13  Transfer  of  Collateral.  Transfer,  or  permit  the
transfer,  to another location of any of the Collateral or the books and records
related to any of the  Collateral;  provided,  however,  that the  Borrower  may
transfer  the  Collateral  or the books and records  related  thereto to another
location  if (a) the  Borrower  shall have  provided  to the Agent prior to such
transfer  an opinion of counsel  addressed  to the Agent to the effect  that the
Agent's perfected  security interest shall not be affected by such move or if it
shall be  affected,  setting  forth the

<PAGE>

steps necessary to continue the Agent's  perfected  security  interest  together
with the  commencement  of such steps by the Borrower at its expense,  and shall
have  taken  such  steps,  or (b) such  Collateral  is  immaterial  in value and
constitutes items or goods used, consumed, leased or sold in the ordinary course
of business.

         SECTION VIII.14 Sale and Leaseback.  Directly or indirectly  enter into
any  arrangement  to sell or transfer all or any  substantial  part of its fixed
assets  then owned by it and  thereupon  or within one year  thereafter  rent or
lease the assets so sold or transferred.

         SECTION VIII.15 Sale of Accounts. Sell, discount,  transfer,  assign or
otherwise  dispose of any of its  Accounts,  notes  receivable,  installment  or
conditional sales agreements or any other rights to receive income,  revenues or
moneys, however evidenced.

         SECTION  VIII.16  Line of  Business.  Enter  into any lines or areas of
business which do not complement the Borrower's current line of business.

         SECTION  VIII.17  Liquidation,   Termination,  Dissolution,  Change  in
Management,  etc. The Borrower  shall not  liquidate,  dissolve or terminate its
existence  or  suspend  or  terminate  a  substantial  portion  of its  business
operations,  change the conduct of its business,  including, but not limited to,
acquiring a line of business which does not  complement  the Borrower's  current
line of business,  or changing the  composition  of more than two members of the
Senior  Management  of the  Company  without  the prior  written  consent of the
Lender.  For purposes  hereof,  a change in ownership  would  include any Person
indirectly  or directly  being a  beneficial  owner of more than thirty  percent
(30%) of the total voting power of the voting stock of the Borrower.

IX.      EVENTS OF DEFAULT

         The occurrence of one or more of the following  events shall be "Events
of Default" under this Agreement,  and the terms "Event of Default" or "Default"
shall mean,  whenever  they are used in this  Agreement,  any one or more of the
following events:

         SECTION IX.1  Failure to Pay.  The Borrower  shall fail to (a) make any
payment of principal or interest on the Note or (b) pay any of the  Obligations,
when and as the same  shall  become  due and  payable,  and such  failure  shall
continue for ten (10) days.

         SECTION   IX.2   Breach  of   Representations   and   Warranties.   Any
representation  or warranty made herein or in any report,  certificate,  opinion
(including  any opinion of counsel for the  Borrower),  financial  statement  or
other  instrument  furnished  in  connection  with the 

<PAGE>

Obligations  or  with  the  execution  and  delivery  of any  of  the  Financing
Documents,  shall  prove to have  been  false  or  misleading  when  made in any
material respect.

         SECTION IX.3 Failure to Comply with Insurance Provisions.  The Borrower
shall fail to duly and  promptly  perform,  comply  with or  observe  the terms,
covenants, conditions and agreements set forth in SECTION 7.17 .

         SECTION IX.4 Failure to Comply with Covenants. Default shall be made by
the Borrower in the due observance and performance of any covenant, condition or
agreement  contained  in  SECTIONS  7.02,  7.04 or 7.08  hereof  or in Part VIII
hereof.

         SECTION IX.5 Other  Defaults.  Default shall be made by the Borrower in
the due  observance  or  performance  of any other term,  covenant or  agreement
herein  contained,  which default shall remain  unremedied  for thirty (30) days
after written notice thereof to the Borrower by the Agent.

         SECTION  IX.6  Default  Under Other  Financing  Documents.  An event of
default shall occur under any of the other Financing  Documents,  and such event
of default is not cured within any applicable grace period provided therein.

         SECTION IX.7 Receiver; Bankruptcy. The Borrower or any Subsidiary shall
(a) apply for or consent to the appointment of a receiver, trustee or liquidator
of itself or any of its property,  (b) admit in writing its inability to pay its
debts  as  they  mature,  (c)  make a  general  assignment  for the  benefit  of
creditors,  (d) be  adjudicated  a bankrupt or  insolvent,  (e) file a voluntary
petition in bankruptcy or a petition or an answer seeking  reorganization  or an
arrangement   with   creditors  or  to  take   advantage   of  any   bankruptcy,
reorganization, insolvency, readjustment of debt, dissolution or liquidation law
or statute, or an answer admitting the material  allegations of a petition filed
against it in any proceeding  under any such law or if corporate action shall be
taken by the Borrower or any Subsidiary for the purposes of effecting any of the
foregoing,  or  (f)  by  any  act  indicate  its  consent  to,  approval  of  or
acquiescence  in any such  proceeding or the  appointment  of any receiver of or
trustee for any of its property, or suffer any such receivership, trusteeship or
proceeding to continue undischarged for a period of sixty (60) days.

         SECTION IX.8 Judgment.  Unless adequately insured in the opinion of the
Agent,  the entry of a final  judgment for the payment of money  involving  more
than  $500,000  against the  Borrower or any  Subsidiary  and the failure by the
Borrower or such Subsidiary to discharge the same, or cause it to be discharged,
within  thirty  (30) days from the date of the order,  decree or  process  under
which or pursuant to which such  judgment  was  entered,  or to secure a stay of
execution pending appeal of such judgment.
<PAGE>

         SECTION IX.9 Execution;  Attachment.  Any execution or attachment shall
be levied  against the  Collateral,  or any part thereof,  and such execution or
attachment shall not be set aside,  discharged or stayed within thirty (30) days
after the same shall have been levied.

         SECTION  IX.10 Default  Under Other  Borrowings.  Default shall be made
with respect to any evidence of  indebtedness  or liability  for borrowed  money
(other  than the  Loan) if the  effect  of such  default  is to  accelerate  the
maturity of such evidence of  indebtedness  or liability or to permit the holder
or obligee  thereof to cause any  indebtedness to become due prior to its stated
maturity.

         SECTION  IX.11  Material  Adverse  Change.  If the  Agent  in its  sole
discretion  determines in good faith that a material adverse change has occurred
in the  financial  condition of the Borrower  from the  financial  condition set
forth in the  financial  statements  dated June 30,  1998 or from the  financial
condition of the Borrower most recently disclosed to the Agent in any manner.

         SECTION  IX.12  Impairment  of  Position.  If the  Agent  in  its  sole
discretion determines in good faith that an event has occurred which impairs the
prospect of payment of the Obligations and/or the value of the Collateral.

         SECTION IX.13 Change in  Management.  Any change in the  composition of
more than two members of the Senior Management of the Borrower.

         SECTION IX.14 Audit Results. If the Agent concludes in good faith after
examining the results of any audits of the  Borrower's  books and records or the
Collateral that the condition of the Borrower is unsatisfactory.

X.       RIGHTS AND REMEDIES UPON DEFAULT

         SECTION X.1 Demand;  Acceleration.  The occurrence or non-occurrence of
an Event of Default under this Agreement shall in no way affect or condition the
right of the Agent to demand payment at any time of any of the Obligations which
are  payable on demand  regardless  of  whether  or not an Event of Default  has
occurred.  Upon the  occurrence of an Event of Default,  and in every such event
and at any time  thereafter,  the  Agent may  declare  the  Obligations  due and
payable, without presentment, demand, protest, or any notice of any kind, all of
which are hereby expressly  waived,  anything  contained herein or in any of the
other Financing Documents to the contrary notwithstanding.

         SECTION X.2 Specific  Rights With Regard to Collateral.  In addition to
all other rights and remedies provided  hereunder or as shall exist at law or in
equity from time to time, the Agent may, without notice to the Borrower:
<PAGE>
                  (a)  request  any  account  debtor  obligated  on  any  of the
Accounts to make payments thereon  directly to the Agent,  with the Agent taking
control of the cash and non-cash proceeds thereof;

                  (b) compromise,  extend or renew any of the Collateral or deal
with the same as it may deem advisable;

                  (c) make exchanges, substitutions  or surrenders of all or any
part of the Collateral;

                  (d)  remove  from any of the  Borrower's  or any  Subsidiary's
place of business all books, records,  ledger sheets,  correspondence,  invoices
and  documents,  relating to or evidencing any of the Collateral or without cost
or expense to the Agent,  make such use of the  Borrower's  or any  Subsidiary's
place(s) of business as may be reasonably  necessary to administer,  control and
collect the Collateral;

                  (e) repair,  alter or supply  goods if necessary to fulfill in
whole or in part the purchase order of any account debtor;

                  (f)  demand,   collect,   receipt   for  and  give   renewals,
extensions, discharges and releases of any of the Collateral;

                  (g) institute and prosecute legal and equitable proceedings to
enforce collection of, or realize upon, any of the Collateral;

                  (h) settle, renew, extend, compromise,  compound,  exchange or
adjust  claims in  respect  of any of the  Collateral  or any legal  proceedings
brought in respect thereof;

                  (i) endorse the name of the Borrower upon any items of payment
relating to the  Collateral  or on any proof of claim in  bankruptcy  against an
account debtor; and

                  (j) notify the post office  authorities  to change the address
for the  delivery of mail to the  Borrower to such address or post office box as
the Agent may designate and receive and open all mail addressed to the Borrower.

         SECTION X.3 Performance by Agent.  Upon the occurrence and continuation
of any Event of Default, the Agent without notice to or demand upon the Borrower
and without waiving or releasing any of the Obligations or any Event of Default,
may (but  shall be under no  obligation  to) at any time  thereafter  make  such
payment or perform such act for the account and at the expense of the  Borrower,
and may enter upon the  premises of the  Borrower  for that purpose and take all
such action thereon as the Agent may consider  necessary or appropriate for such
purpose. 

<PAGE>
All sums so paid or advanced by the Agent and all costs and expenses (including,
without  limitation,  reasonable  attorneys'  fees  and  expenses)  incurred  in
connection  therewith (the "Expense  Payments")  together with interest  thereon
from the date of payment, advance or incurring until paid in full at the rate of
one percent (1%) per annum in excess of the highest  fluctuating  interest  rate
payable  under the Note from time to time shall be paid by the  Borrower  to the
Agent on demand and shall constitute and become a part of the Obligations.

         SECTION  X.4  Uniform  Commercial  Code and  Other  Remedies.  Upon the
occurrence of an Event of Default (and in addition to all of its rights,  powers
and remedies under this  Agreement),  the Agent shall have all of the rights and
remedies of a secured party under the Maryland Uniform Commercial Code and other
applicable  laws,  and the Agent is authorized to offset and apply to all or any
part of the  Obligations  all moneys,  credits and other  property of any nature
whatsoever of the Borrower now or at any time hereafter in the possession of, in
transit to or from,  under the  control or custody of, or on deposit  with,  the
Agent.  Upon demand by the Agent, the Borrower shall assemble the Collateral and
make it available to the Agent, at a place designated by the Agent. The Agent or
its agents may enter upon the  Borrower's  premises  to take  possession  of the
Collateral, to remove it, to render it unusable, or to sell or otherwise dispose
of it.

         Any written notice of the sale, disposition or other intended action by
the Agent with respect to the Collateral which is sent by regular mail,  postage
prepaid,  to the  Borrower at the  address set forth in Part XI hereof,  or such
other  address  of the  Borrower  which  may  from  time to time be shown on the
Agent's records, at least ten (10) days prior to such sale, disposition or other
action, shall constitute  reasonable notice to the Borrower.  The Borrower shall
pay on demand all costs and expenses, including, without limitation,  reasonable
attorney's fees and expenses, incurred by or on behalf of the Agent in preparing
for  sale or other  disposition,  selling,  managing,  collecting  or  otherwise
disposing of, the Collateral.  All of such costs and expenses (the  "Liquidation
Costs") together with interest thereon from the date incurred until paid in full
at the Default  Rate,  shall be paid by the  Borrower to the Agent on demand and
shall constitute and become a part of the  Obligations.  Any proceeds of sale or
other  disposition of the Collateral will be applied by the Agent to the payment
of the Liquidation Costs and Expense Payments,  and any balance of such proceeds
will be applied by the Agent to the payment of the balance of the Obligations in
such order and manner of  application  as the Agent may from time to time in its
sole discretion determine.  After such application of the proceeds,  any balance
shall be paid to the Borrower or to any other party entitled thereto.

XI.      MISCELLANEOUS

         SECTION XI.1 Notices. All notices, certificates or other communications
hereunder shall be deemed given when delivered by hand or courier,  or three (3)
days after the 
<PAGE>
date when mailed by certified mail,  postage prepaid,  return receipt requested,
addressed as follows:

         if to the Agent
         and the Lenders:        NATIONSBANK, N.A.
                                 6610 Rockledge Drive
                                 Bethesda, Maryland 20817
                                 Attn: Barbara P. Levy, Senior Vice President

         if to the Borrower:     FTI CONSULTING, INC.
                                 2021 Research Drive
                                 Annapolis, Maryland 21401
                                 Attn: Mr. Gary Sindler, Chief Financial Officer

         SECTION XI.2  Consents and  Approvals.  If any  consent,  approval,  or
authorization of any state, municipal or other governmental  department,  agency
or authority or of any person, or any person, corporation,  partnership or other
entity having any interest  therein,  should be necessary to effectuate any sale
or other disposition of the Collateral,  the Borrower agrees to execute all such
applications  and other  instruments,  and to take all other  action,  as may be
required  in   connection   with   securing  any  such   consent,   approval  or
authorization.

         SECTION XI.3 Remedies, etc. Cumulative. Each right, power and remedy of
the Agent as provided  for in this  Agreement  or in any of the other  Financing
Documents  or now or  hereafter  existing  at law or in equity or by  statute or
otherwise  shall be cumulative  and concurrent and shall be in addition to every
other right,  power or remedy  provided  for in this  Agreement or in any of the
other Financing  Documents or now or hereafter  existing at law or in equity, by
statute or otherwise, and the exercise or beginning of the exercise by the Agent
of any one or more of such  rights,  powers or remedies  shall not  preclude the
simultaneous  or later  exercise  by the Agent of any or all such other  rights,
powers or  remedies.  In order to  entitle  the  Agent to  exercise  any  remedy
reserved to it herein, it shall not be necessary to give any notice,  other than
such notice as may be expressly required in this Agreement.

         SECTION  XI.4 No Waiver of Rights by the Agent.  No failure or delay by
the Agent to insist upon the strict performance of any term, condition, covenant
or agreement of this Agreement or of any of the other Financing Documents, or to
exercise any right,  power or remedy  consequent  upon a breach  thereof,  shall
constitute a waiver of any such term, condition, covenant or agreement or of any
such  breach or preclude  the Agent from  exercising  any such  right,  power or
remedy at any later time or times.  By accepting  payment  after the due date of
any amount  payable  under this  Agreement  or under any of the other  Financing
Documents,  the Agent  shall not be deemed to waive the right  either to require
prompt  payment when due of all other

<PAGE>
amounts  payable  under  this  Agreement  or under  any of the  other  Financing
Documents,  or to declare a default for failure to effect such prompt payment of
any such other amount.

         SECTION XI.5 Entire Agreement. The Financing Documents shall completely
and fully  supersede all other  agreements,  both written and oral,  between the
Agent,  the Lenders and the Borrower  relating to the  Obligations.  Neither the
Agent,  the Lenders nor the Borrower shall  hereafter have any rights under such
prior agreements but shall look solely to the Financing Documents for definition
and   determination  of  all  of  their  respective   rights,   liabilities  and
responsibilities relating to the Obligations.

         SECTION  XI.6  Survival  of  Agreement;  Successors  and  Assigns.  All
covenants,  agreements,  representations  and  warranties  made by the  Borrower
herein  and in any  certificate,  in the  Financing  Documents  and in any other
instruments or documents  delivered  pursuant hereto shall survive the making by
the Agent of the Loans and the  execution  and  delivery of the Note,  and shall
continue  in  full  force  and  effect  so long  as any of the  Obligations  are
outstanding and unpaid.  Whenever in this Agreement any of the parties hereto is
referred  to,  such  reference  shall be deemed to include  the  successors  and
assigns of such party;  and all  covenants,  promises  and  agreements  by or on
behalf of the Borrower, which are contained in this Agreement shall inure to the
benefit of the successors and assigns of the Agent, and all covenants,  promises
and  agreements  by or on  behalf  of the  Agent  which  are  contained  in this
Agreement  shall inure to the benefit of the permitted  successors and permitted
assigns of the Borrower,  but this Agreement may not be assigned by the Borrower
without the prior written consent of the Agent.

         SECTION XI.7  Expenses.  The Borrower  agrees to pay all  out-of-pocket
expenses of the Agent  (including the reasonable  fees and expenses of its legal
counsel) in connection with the  preparation of this Agreement,  the recordation
of all financing statements and such other instruments as may be required by the
Agent at the time of, or  subsequent  to, the  execution  of this  Agreement  to
secure the  Obligations  (including any and all  recordation tax and other costs
and taxes  incident to  recording),  the  enforcement  of any  provision of this
Agreement  and  the  collection  of the  Obligations.  The  Borrower  agrees  to
indemnify  and save  harmless  the  Agent  and  each  Lender  for any  liability
resulting from the failure to pay any required  recordation tax, transfer taxes,
recording  costs or any other expenses  incurred by the Agent in connection with
the Obligations.  The provisions of this Section shall survive the execution and
delivery of this  Agreement and the repayment of the  Obligations.  The Borrower
further agrees to reimburse the Agent upon demand for all out-of-pocket expenses
(including  reasonable attorneys' fees and legal expenses) in cured by the Agent
in enforcing any of the  Obligations or any security  therefor,  which agreement
shall  survive  the  termination  of this  Agreement  and the  repayment  of the
Obligations.

         SECTION XI.8 Counterparts. This Agreement may be executed in any number
of counterparts all of which together shall constitute a single instrument.
<PAGE>
         SECTION  XI.9  Governing  Law.  This  Agreement  and  all of the  other
Financing  Documents  shall be governed by, and construed in accordance with the
laws of the State of Maryland.

         SECTION XI.10 Modifications. No modification or waiver of any provision
of this Agreement or of any of the other Financing Documents, nor consent to any
departure by the Borrower therefrom,  shall in any event be effective unless the
same shall be in  writing,  and then such waiver or consent  shall be  effective
only in the specific  instance and for the purpose for which given. No notice to
or demand on the Borrower in any case shall entitle the Borrower to any other or
further notice or demand in the same, similar or other circumstance.

         SECTION XI.11 Illegality. If fulfillment of any provision hereof or any
transaction  related hereto or to any of the other Financing  Documents,  at the
time performance of such provision shall be due, shall involve  transcending the
limit of validity  prescribed  by law,  then ipso facto,  the  obligation  to be
fulfilled  shall be reduced to the limit of such validity;  and if any clause or
provisions  herein  contained  other than the  provisions  hereof  pertaining to
repayment  of  the  Obligations  operates  or  would  prospectively  operate  to
invalidate  this  Agreement  in whole or in part,  then such clause or provision
only shall be void,  as though not herein  contained,  and the remainder of this
Agreement  shall  remain  operative  and in full force and  effect;  and if such
provision  pertains to repayment of the Obligations,  then, at the option of the
Agent,  all of the  Obligations  of the  Borrower  to  the  Agent  shall  become
immediately due and payable.

         SECTION  XI.12  Extension  of  Maturity.  Should  the  principal  of or
interest  on the Note become due and  payable on other than a Banking  Day,  the
maturity thereof shall be extended to the next succeeding Banking Day and in the
case of  principal,  interest  shall be  payable  thereon  at the rate per annum
specified in the Note during such extension.

         SECTION XI.13 Gender,  etc.  Whenever used herein,  the singular number
shall include the plural,  the plural the singular and the use of the masculine,
feminine or neuter gender shall include all genders.

         SECTION  XI.14  Headings.  The  headings  in  this  Agreement  are  for
convenience  only and  shall  not  limit or  otherwise  affect  any of the terms
hereof.

         SECTION XI.15  Liability of the Agent.  The Borrower hereby agrees that
the Agent and each of the Lenders  shall not be chargeable  for any  negligence,
mistake,  act or  omission  of any  accountant,  examiner,  agency  or  attorney
employed by the Agent or any Lender  (except for the willful  misconduct  of any
person,  corporation,  partnership or other entity  employed by the Agent or any
Lender) in making examinations,  investigations or collections,  or otherwise in

<PAGE>
perfecting,  maintaining,  protecting  or  realizing  upon any lien or  security
interest  or any other  interest in the  Collateral  or other  security  for the
Obligations.

XII.     THE AGENT

         SECTION XII.1 Appointment and Authority. Each Lender hereby irrevocably
designates and appoints NationsBank,  N.A. as Agent of such Lender hereunder and
under  the  other  Financing  Documents,   and  hereby  irrevocably   authorizes
NationsBank,  N.A. as Agent for such Lender,  to take such actions on its behalf
under the provisions of this Agreement and the other Financing  Documents and to
exercise such powers and perform such duties as are  expressly  delegated to the
Agent or required of the Agent by the provisions of this Agreement and the other
Financing  Documents,  together  with such powers as are  reasonably  incidental
thereto. The relationship between the Agent and each Lender is and shall be that
of agent and principal  only and nothing herein shall be construed to constitute
Agent a trustee for any Lender or to establish a fiduciary relationship with any
Lender or impose on the Agent any duties, responsibilities, or obligations other
than those expressly set forth in the Financing Documents. No implied covenants,
functions,  responsibilities,  duties, obligations, or liabilities shall be read
into this Agreement and the other Financing Documents or otherwise exist against
the Agent.

         SECTION XII.2  Performance and Delegation of Duties.  In exercising its
duties and powers  hereunder,  the Agent shall  exercise  the same care which it
would exercise in dealing with loans for its own account.  The Agent may execute
any of its duties under this Agreement and the other  Financing  Documents by or
through agents or  attorneys-in-fact  and shall be entitled to advice of counsel
concerning  all  matters  pertaining  to such  duties.  The  Agent  shall not be
responsible for the negligence or misconduct of any agents or  attorneys-in-fact
selected  by  it  with  reasonable  care.  In  acting  hereunder  as  the  Agent
(including,  without limitation, the taking out, holding, managing and disposing
of  Collateral),  NationsBank,  N.A. shall be acting for its own account and for
the  account  of,  and as agent  for,  the other  Lenders to the extent of their
respective shares in the Loan.

         SECTION XII.3 Exculpatory Provisions.  Neither the Agent nor any of its
officers, directors, employees, agents, attorneys-in-fact or Affiliates shall be
(a) liable for any  action  lawfully  taken or omitted to be taken by it or such
Person  under or in  connection  with  this  Agreement  or the  other  Financing
Documents  (except  for its or such  Person's  own gross  negligence  or willful
misconduct),  (b) liable for any action lawfully taken or omitted to be taken by
it or such Person at the request or with the approval of the  Required  Lenders,
or, where expressly provided herein, all the Lenders, as the case may be, or (c)
responsible  in any manner to any Lender for any  recitals,  representations  or
warranties  made by any other  Lender or the  Borrower  or any  officer  thereof
contained in the Financing Documents or in any certificate, report, statement or
other  document  referred to or  provided  for in, or received by it under or in
connection  herewith or  therewith  or for the value,  validity,  effectiveness,
genuineness, 



<PAGE>

enforceability  or sufficiency  of the Financing  Documents or the Collateral or
perfection of Liens on the Collateral or the priority of Liens on the Collateral
or for any failure of either or both of the  Borrower or any other Person who is
a party  to the  Financing  Documents  to  perform  its  obligations  under  the
Financing  Documents.  The Agent shall not be under any obligation to any Lender
to ascertain or to inquire as to the  observance or performance of the Financing
Documents or to inspect the properties, books, or records of the Borrower.

         SECTION XII.4  Reliance by Agent.  The Agent shall be entitled to rely,
and shall be fully  protected in relying upon,  any note,  writing,  resolution,
notice, consent, certificate,  affidavit, letter, cablegram, telegram, telecopy,
telex or teletype message, statement, order or other document,  conversation, or
communication  believed by it to be genuine and correct and to have been signed,
sent or made by the proper Person or Persons,  and upon advice and statements of
legal  counsel  (including,   without  limitation,   counsel  to  the  Borrower,
independent  accountants,  and other  experts  selected by it), and shall not be
liable to any of the  parties  hereto or any  future  holder of the Note for the
consequences of such reliance.  The Agent shall be fully justified in failing or
refusing  to take any  action  under  the  Financing  Documents  unless it first
receives  such  advice  or  concurrence  of the  Required  Lenders  as it  deems
appropriate  or it is  first  indemnified  to its  satisfaction  by the  Lenders
against any and all  liability and expense which may be incurred by it by reason
of taking or continuing to take any such action. Furthermore, in connection with
any action taken or failure or refusal to act under the Financing Documents, the
Agent may request and each Lender shall provide specific indemnification, to the
Agent's  satisfaction,  ratably  according to such  Lender's  share of the Loan,
against any and all  liability and expense which may be incurred by the Agent by
taking,  failing to take, or refusing to take,  such action.  The Agent shall in
all cases be fully protected in acting, or in refraining from acting,  under the
Financing  Documents in  accordance  with an  instruction  to it of the Required
Lenders,  unless the consent of all the Lenders is expressly required hereunder,
in which case the Agent shall be so  protected  when acting in  accordance  with
instructions from all the Lenders.  Such request and any action taken or failure
to act pursuant  thereto shall be binding upon all Lenders and future holders of
the Note. In fulfilling any agreement in any of the Financing Documents relating
to the  release  of any  item  of  Collateral,  the  Agent  may  rely  upon  any
certification of the Borrower as to the fulfillment of any conditions to, or the
compliance  with  any  covenants  or  agreements   relating  to,  such  release,
including,  without limitation, any such condition as to the nonexistence of any
Default or Event of Default and any such  covenant that any such item be sold or
otherwise disposed of in connection with such release.

         SECTION XII.5 No Amendment to Agent's Duties Without Consent. The Agent
shall not be bound by any waiver, amendment, supplement, or modification of this
Agreement  which  affects its duties under this  Agreement  unless it shall have
given its prior written consent as Agent thereto.
<PAGE>
         SECTION XII.6 Non-Reliance of Lenders on Agent and Other Lenders.  Each
Lender  expressly  acknowledges  that neither the Agent nor any of its officers,
directors,  employees,  agents,  attorneys-in-fact  or  affiliates  has made any
representations  or  warranties  to such  Lender  and  that no act by the  Agent
hereinafter taken, including any review of the affairs of the Borrower, shall be
deemed to constitute any  representation or warranty by it to such Lender.  Each
Lender represents to the Agent and each other Lender that it has,  independently
and  without  reliance  upon the Agent or such other  Lender,  and based on such
documents and information as it has deemed  appropriate,  made its own appraisal
of and investigation into the business,  operations,  property,  financial,  and
other condition and  creditworthiness  of the Borrower and made its own decision
to make its Loan  hereunder,  authorize the issuance of Letters of Credit and to
enter into the Financing  Documents.  Each Lender also  represents that it will,
independently and without reliance upon the Agent or any other Lender, and based
upon such documents and  information  as it shall deem  appropriate at the time,
continue to make its own credit analysis, appraisals, and decisions in taking or
not taking action  required of or permitted to it under the Financing  Documents
and the agreements  contemplated  thereby,  and to make such investigation as it
deems  necessary  to inform  itself as to the  business,  operations,  property,
financial, and other condition and creditworthiness of the Borrower.  Except for
any notices,  reports, and other documents expressly required to be furnished to
the  Lenders  by the  Agent  hereunder,  the  Agent  shall  not have any duty or
responsibility  to provide  the  Lenders  with any  credit or other  information
concerning the business, operations, property, financial, and other condition or
creditworthiness  of the Borrower  which may come into its  possession or any of
its officers, directors, employees, agents, attorneys-in-fact, or Affiliates.

         SECTION XII.7  Indemnification  of Agent.  Each Lender hereby agrees to
indemnify  the Agent (in its capacity as such) to the extent not  reimbursed  by
the  Borrower  and without  limiting  the  obligation  of the Borrower to do so,
ratably  according  to its  share of the  Loans,  from and  against  any and all
liabilities,   Obligations,   losses,  claims,  damages,   penalties,   actions,
judgments,  suits, costs, expenses or disbursements of any kind whatsoever which
may at any time (including  without limitation at any time following the payment
of the Note and the other  Obligations)  be imposed on,  incurred by or asserted
against  the  Agent  in any way  relating  to or  arising  out of the  Financing
Documents  or the  transactions  contemplated  thereby  or any  action  taken or
omitted by the Agent under or in connection with any of the foregoing; provided,
however,  that no Lender  shall be liable for the payment of any portion of such
liabilities,   obligations,   losses,  claims,  damages,   penalties,   actions,
judgments,  suits,  costs,  expenses or disbursements  resulting solely from the
gross negligence or willful  misconduct of Agent. The agreements in this Section
shall survive the payment of the Note and all other Obligations.

         SECTION XII.8 Reliance by Borrower on Agent.  The Borrower shall not be
bound to ascertain the authority of the Agent to act on behalf of the Lenders in
connection with any of the matters governed or contemplated by this Agreement or
the other  Financing  Documents,  or to  inquire as to the  satisfaction  of any
conditions  precedent to the exercise of such  authority.  The 

<PAGE>

Borrower  shall be entitled to rely,  and shall be fully  protected  in relying,
upon any writing, resolution,  notice, consent, certificate,  affidavit, letter,
cablegram,  telegram,  telecopy, telex or teletype message,  statement, order or
other document,  conversation or communication  believed by it to be genuine and
correct  and to have  been  signed,  sent or made by the  Agent on behalf of the
Lenders.

         SECTION  XII.9  Knowledge  of  Default.  The Agent shall be entitled to
assume  that no Default  or Event of Default  has  occurred  and is  continuing,
unless the Agent has been  notified in writing by a Lender or the Borrower  that
such  Lender or  Borrower  considers  that a Default or an Event of Default  has
occurred and is continuing and specifying the nature thereof.

         SECTION  XII.10  Action by the  Agent.  So long as the  Agent  shall be
entitled,  pursuant  to  Section  12.09,  to assume  that no Default or Event of
Default  shall have occurred and be  continuing,  the Agent shall be entitled to
use its discretion  with respect to exercising or refraining from exercising any
rights which may be vested in it by this Agreement,  or with respect to anything
it may do or  refrain  from  doing  which  may  seem  to it to be  necessary  or
desirable.

         SECTION XII.11 Actions After Default, etc. In the event that the Agent,
pursuant to Section  12.09  shall have been  notified of any Default or Event of
Default, the Agent:

                  (A) shall promptly notify the Lenders;

                  (B) shall take such action and assert  such rights  under this
Agreement  as it is  expressly  required  to do  pursuant  to the  terms of this
Agreement;

                  (C) may take such other  actions and assert such other  rights
as it  deems  advisable,  in its  sole  discretion,  for the  protection  of the
interests of the Lenders;

                  (D) shall,  upon the written request of the Required  Lenders,
as  expeditiously  and  effectively  as is  reasonably  practicable,  enforce or
attempt to enforce the  Security  Documents  or to  otherwise  realize  upon the
Collateral;  provided,  however,  (i) the Agent shall be guided by the  Required
Lenders as to the action to be taken in enforcing or  attempting  to enforce the
Security Documents; and (ii) the Agent,  notwithstanding  indemnification,  need
not take any action which it believes,  upon advice of counsel, is prohibited by
this Agreement or applicable Law; and

                  (E) shall  inform  all the  Lenders of the taking of action or
assertion of rights pursuant to this Section.

Each Lender  agrees with the Agent and the other  Lenders that the decisions and
determinations  of the  Required  Lenders in  enforcing  the Note,  the Security
Documents and the other  Financing 

<PAGE>

Documents and realizing (or  attempting to realize) upon the  Collateral  and in
guiding  the  Agent in those  matters  shall be  binding  upon all the  Lenders,
including, without limitation,  authorizing the Agent at the pro rata expense of
all the  Lenders  (to the  extent  not  reimbursed  by the  Borrower)  to retain
attorneys to seek judgment on the Note and to foreclose  upon or exercise  other
rights under the Security Documents. Each Lender similarly agrees with the other
Lenders that it will not, without the consent of the Required  Lenders,  seek to
separately  institute  any  legal  action  on its  Note or the  other  Financing
Documents or to institute  proceedings  to foreclose  upon the  Collateral.  All
rights of action under the Financing  Documents and all rights to the Collateral
may be enforced by the Agent and any suit or proceeding  instituted by the Agent
in furtherance of such  enforcement  may be brought in its name as Agent without
the necessity of joining as plaintiffs or defendants any of the Lenders, and the
recovery of any judgment shall be for the benefit of the Lenders, subject to the
expenses of the Agent.

         SECTION  XII.12  Distribution  of Proceeds.  All  collections  upon the
Obligations  and all proceeds of the  Collateral and all other sums and property
received  by the Agent  and/or any  Lender or then held by the Agent  and/or any
Lender or  received  by  voluntary  payment or through  exercise of the right of
setoff, counterclaim, cross-action, or otherwise, shall be shared by the Lenders
pro rata in  accordance  with  their  respective  shares  of the  Loans,  in the
following order:

                  (A) First, to all Enforcement  Costs and other expenses of the
Agent and/or the Lenders;

                  (B) Second,  to all amounts due to the Agent (in its  capacity
as Agent hereunder) from the Borrower or the Lenders;

                  (C) Third, to the Lenders, in accordance with their respective
shares of the Loans,  for past due  interest on the Loans,  and any of the other
Obligations;

                  (D)  Fourth,   to  the  Lenders,   in  accordance  with  their
respective shares of the Loans, for principal of the Loans;

                  (E) Fifth, to the Lenders, in accordance with their respective
shares of the Loans,  for all other  amounts  owed the  Lenders  pursuant to the
provisions of this Agreement or the other Financing Documents; and

                  (F)  Sixth,  to  the  Lenders  to  the  extent   permitted  by
applicable  Laws, in accordance with their  respective  shares of the Loans, for
all  Obligations  arising other than under this Agreement or the other Financing
Documents.

         SECTION  XII.13  Obligations  of  Lenders  Several.   The  obligations,
representations,  and  warranties of the Lenders  hereunder are several,  and no
Lender hereunder shall be




<PAGE>

responsible  for the  obligations,  representations  and warranties of any other
Lender  hereunder,  and  the  failure  of  any  Lender  to  perform  any  of its
obligations  hereunder shall not relieve the other Lenders, or any of them, from
the performance of their or its respective obligations hereunder.

         SECTION XII.14  Participation  for Own Account.  Each Lender represents
and warrants to the other  Lenders that it is  participating  herein for its own
account as a  commercial  transaction  and not with a view to the  distribution,
disposition,  or  participation  of its interest  herein,  and it has no present
intention of making any such distribution, disposition, or participation.

         SECTION  XII.15  Agent in Its  Individual  Capacity.  The Agent and its
Affiliates may make loans to, accept deposits from, and generally  engage in any
kind of  business  with the  Borrower  as though  the  Agent  were not the Agent
hereunder.  With  respect to any Loan made or renewed by it, and any Note issued
to it,  the Agent  shall  have the same  duties,  rights  and  powers  under the
Financing  Documents  as any Lender and may  exercise the same as though it were
not the Agent and the terms  "Lender" and  "Lenders"  shall include the Agent in
its individual capacity.

         SECTION XII.16 Removal of Agent. The Agent, or any successor Agent, may
be removed for "cause" (as  hereinafter  defined) upon at least thirty (30) days
prior  written  notice to such Agent and the  Borrower by the  Lenders  together
holding Seventy-Five percent (75.0%) or more of the aggregate shares of the Loan
of all  Lenders,  after  deducting  the  share of the  Loan of the  Agent in its
individual Lender capacity.  For purpose of this Section, the term "cause" shall
mean a material breach by the Agent, or any successor  Agent, of its obligations
and duties to the Lenders  hereunder.  Any notice of removal shall set forth the
specific reasons constituting such removal. Such removal shall be effective upon
the appointment of a successor  Agent and the acceptance of such  appointment in
accordance  with  Section  12.17  hereof.  All  costs of  removing  an Agent and
appointing a successor shall be borne by the Lenders.

         SECTION XII.17  Successor  Agent.  The Lenders shall appoint one of the
Lenders to succeed the Agent or any successor Agent removed  pursuant to Section
12.16 hereof,  and the successor Agent so appointed shall execute and deliver to
its  predecessor,  the  Lenders,  and the  Borrower  an  instrument  in  writing
accepting such  appointment  and assuming all of the obligations and liabilities
of the Agent for the Lenders under the Financing  Documents,  and thereupon such
successor Agent, without any further act, deed or conveyance, shall become fully
vested  with  all  the  properties,   rights,  duties  and  obligations  of  its
predecessor  Agent.  The predecessor  Agent shall deliver to its successor Agent
forthwith all collateral security,  documents, and moneys, if any, held by it as
Agent for the Lenders, whereupon such predecessor Agent shall be discharged from
its duties  and  obligations  as Agent for the  Lenders  under  this

<PAGE>

Agreement;  provided,  however, that it shall not be relieved of any liabilities
incurred or arising prior to the  effective  date of such removal or arising out
of its agency.

         SECTION XII.18 Action by Lenders. Wherever the mutual consent, approval
or agreement  of the  Required  Lenders or all of the Lenders is required by the
provisions  hereof,  each of the Lenders  agrees to use its best  efforts to act
reasonably  under  the  circumstances  and,  if  reasonably  possible  under the
circumstances, to act in concert with the other.

         SECTION  XII.19  Benefits.  None of the  provisions  contained  in this
Article  are  intended  to benefit  the  Borrower  or any Person  other than the
Lenders and the Agent;  provided,  however, such provisions are binding upon the
Borrower. Accordingly, neither the Borrower nor any Person other than one of the
Lenders  and the Agent  shall be  entitled to rely upon or to raise as a defense
the failure of the Agent or one of the Lenders to comply with the  provisions of
this Article.

                         [SIGNATURES ON FOLLOWING PAGE]


<PAGE>



         IN WITNESS  WHEREOF,  the  parties  hereto  have signed and sealed this
Agreement on the day and year first above written.

                                    Company:

WITNESS OR ATTEST:                  FTI CONSULTING, INC.

/s/ Gary Sindler                    By:/s/ Jack B. Dunn IV     (SEAL)
- --------------------------             -------------------------
                                       Name:
                                       Title:

                                    Subsidiaries:


WITNESS OR ATTEST:                  TEKLICON, INC.

/s/ Gary Sindler                    By:/s/ Jack B. Dunn IV     (SEAL)
- --------------------------             -------------------------
                                       Name:
                                       Title:


WITNESS OR ATTEST:                  L.W.G., INC.

/s/ Gary Sindler                    By:/s/ Jack B. Dunn IV     (SEAL)
- --------------------------             -------------------------
                                       Name:
                                       Title:


WITNESS OR ATTEST:                  KLICK, KENT & ALLEN, INC.

/s/ Gary Sindler                    By:/s/ Jack B. Dunn IV     (SEAL)
- --------------------------             -------------------------
                                       Name:
                                       Title:


                                     Agent:
WITNESS:                             NATIONSBANK, N.A.

/s/ Barrett Palmer                  By:/s/ Barbara P. Levy      (SEAL)
- --------------------------             -------------------------
                                       Barbara P. Levy
                                       Senior Vice President



<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   SEP-30-1998
<EXCHANGE-RATE>                                1
<CASH>                                             $3,805,630 
<SECURITIES>                                               $0 
<RECEIVABLES>                                     $22,049,888 
<ALLOWANCES>                                       $1,840,455 
<INVENTORY>                                                $0 
<CURRENT-ASSETS>                                  $25,974,586 
<PP&E>                                            $15,603,898 
<DEPRECIATION>                                     $8,323,328 
<TOTAL-ASSETS>                                    $80,421,704 
<CURRENT-LIABILITIES>                             $43,431,452 
<BONDS>                                           $12,249,616 
                                 $47,819 
                                                $0 
<COMMON>                                                   $0 
<OTHER-SE>                                        $24,692,817 
<TOTAL-LIABILITY-AND-EQUITY>                      $80,421,704 
<SALES>                                           $39,470,337 
<TOTAL-REVENUES>                                  $39,470,337 
<CGS>                                             $21,419,389 
<TOTAL-COSTS>                                     $35,534,984 
<OTHER-EXPENSES>                                           $0 
<LOSS-PROVISION>                                           $0 
<INTEREST-EXPENSE>                                   $620,602 
<INCOME-PRETAX>                                    $3,514,438 
<INCOME-TAX>                                       $1,458,873 
<INCOME-CONTINUING>                                $2,055,565 
<DISCONTINUED>                                             $0 
<EXTRAORDINARY>                                            $0 
<CHANGES>                                                  $0 
<NET-INCOME>                                       $2,055,565 
<EPS-PRIMARY>                                            0.44 
<EPS-DILUTED>                                            0.41 
                                               


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission