FTI CONSULTING INC
10-K, 1999-03-31
MANAGEMENT CONSULTING SERVICES
Previous: TREGA BIOSCIENCES INC, 10-K405, 1999-03-31
Next: GLOBAL INDUSTRIAL TECHNOLOGIES INC, 10-K, 1999-03-31





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

            FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13
                 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE
ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998

                                                        OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934

FOR THE TRANSITION PERIOD FROM ______ TO _______

                        COMMISSION FILE NUMBER: 001-14875

                              FTI CONSULTING, INC.

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

             MARYLAND                                         52-1261113
    ------------------------------              --------------------------------
   (State or Other Jurisdiction of             (IRS Employer Identification No.)
   Incorporation or Organization)

   2021 RESEARCH DRIVE, ANNAPOLIS, MARYLAND                      21401
   -----------------------------------------------------------------------------
   (Address of Principal Executive Offices)                    (Zip Code)

                                 (410) 224-8770
               --------------------------------------------------
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

TITLE OF EACH CLASS                    NAME OF EACH EXCHANGE ON WHICH REGISTERED
- -------------------                    -----------------------------------------
Common Stock, $.01 par value                    American Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

 Yes [X]   No [  ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The number of shares of Registrant's  Common Stock outstanding on March 24, 1999
was 4,829,132.

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
Registrant,  based upon the average sales price of the Registrant's Common Stock
on March 24, 1999 was $12,767,238.*

*    Excludes  1,011,178  shares  deemed to be held by  directors,  officers and
     greater than 10% holders of the Common Stock outstanding at March 24, 1999.
     Exclusion  of Common  Stock held by any person  should not be  construed to
     indicate  that such person  possesses  the power,  direct or  indirect,  to
     direct or cause the direction of the management or policies of the Company,
     or that such person is controlled  by, or under common  control  with,  the
     Company.



<PAGE>


                       DOCUMENTS INCORPORATED BY REFERENCE

     Certain  portions of the Company's  definitive  Proxy Statement to be filed
with the Securities and Exchange  Commission on April 30, 1999 are  incorporated
by reference into Part III of this Annual Report on Form 10-K.  Certain exhibits
to the Company's (1)  Registration  Statement on Form SB-1 (File No.  333-2002),
(2) Registration  Statement on Form S-8 (File No.  333-30173),  (3) Registration
Statement on Form S-8 (File No.  333-30357),  (4) Quarterly Report  on Form 10-Q
for the  quarter  ended  September  30, 1998 (File No.  001-14875),  (5) Current
Reports on Form 8-K filed July 15, 1998,  October 2, 1998,  October 13, 1998 and
December  8, 1998 (File No.  001-14875)  and (6) Form 8-A filed on March 3, 1999
(File No. 001-14875),  are incorporated by reference into Part IV of this Annual
Report on Form 10-K.


i






2
<PAGE>


                              FTI CONSULTING, INC.

                           ANNUAL REPORT ON FORM 10-K
                       FISCAL YEAR ENDED DECEMBER 31, 1998

                                TABLE OF CONTENTS

                                                               PAGE REFERENCE TO
                                                                   FORM 10-K

Part I
- ------

              Item 1.  Business...............................................4
              Item 2.  Properties............................................11
              Item 3.  Legal Proceedings.....................................11
              Item 4.  Submission of Matters to a Vote of Security Holders...12

Part II
- -------

              Item 5. Market for the Company's Common Equity and
                        Related Shareholder Matters..........................13
              Item 6.  Selected Financial Data...............................14
              Item 7.  Management's Discussion and Analysis of
                        Financial Condition and Results of Operations........15
              Item 7A. Quantitative and Qualitative Disclosure about
                        Market Risk..........................................20
              Item 8.  Financial Statements and Supplementary Data...........21
              Item 9.  Changes In and Disagreements with Accountants on
                        Accounting and Financial Disclosure..................46

Part III
- --------

              Item 10. Directors and Executive Officers of the Company.......46
              Item 11. Executive Compensation................................46
              Item 12. Security Ownership of Certain Beneficial Owners
                        and Management.......................................46
              Item 13. Certain Relationships and Related Transactions........46

Part IV
- -------

              Item 14. Exhibits, Financial Statement Schedule and
                        Reports on Form 8-K..................................47


ii
<PAGE>


                                ITEM 1. BUSINESS

COMPANY OVERVIEW

     FTI Consulting,  Inc. ("FTI" or the "Company") provides consulting services
to major  corporations,  law firms, banks and insurance  companies in the United
States. FTI has three business divisions:  Litigation Services, Applied Sciences
and Expert Financial  Services.  Through its Litigation  Services division,  FTI
provides  advice and services in  connection  with all phases of the  litigation
process,  including  discovery,  jury  selection,  trial  monitoring  and visual
communications  services.  FTI offers its clients,  through the Applied Sciences
division,    engineering   and   scientific   consulting   services,    accident
reconstruction,  fire investigation,  equipment procurement and expert testimony
regarding  intellectual  property  rights.  FTI  provides  a range of  financial
consulting services,  such as forensic accounting,  fraud investigation,  claims
management and expert  testimony in connection  with  quantifying  damages,  and
bankruptcy  and  turnaround  analysis,  through  its Expert  Financial  Services
division. The Company's strategy is to be a one-stop shop for corporations,  law
firms,  banks and insurance  companies  that wish to maximize the efficiency and
effectiveness of their litigation support and claims management requirements.

     FTI focuses on developing and providing  innovative  applications  from the
fields of science, education,  communications and technology to meet its clients
needs  in the best  fashion.  For  example,  the  Company  has  adapted  methods
traditionally  used in  marketing  and  political  polling to analyze how juries
reach decisions,  and has applied  computer  animation and simulation to enhance
presentations and expert testimony on complex subjects such as airplane crashes,
financial disputes,  intellectual  property  resolutions and physical phenomena.
The  Company's  staff  of  statistic,   accounting,   engineering,   scientific,
communication,   artistic,   computer  management  and  jury  professionals  are
recognized experts in their fields.

     In 1998, FTI completed three major  acquisitions  which brought the Company
new consulting  capabilities,  expanded its existing  capabilities and furthered
its geographic reach. These were:

     o      Klick, Kent & Allen,  Inc. -- Klick,  Kent & Allen,  Inc.  ("KK&A"),
            located in  Alexandria,  Virginia and serving the  Washington,  D.C.
            metropolitan area, provides strategic and economic  consulting.  FTI
            completed the acquisition of KK&A on June 1, 1998.

     o      Kahn Consulting,  Inc. -- Kahn Consulting,  Inc. ("KCI"), located in
            New York,  New York,  provides  specialized  consulting  services in
            three primary areas: (1) bankruptcy, trustee and examiner accounting
            and  financial  services;  (2)  turnaround  and  strategic  advisory
            services;   and  (3)  expert  accounting  testimony  and  government
            contract consulting. The Company completed its acquisition of KCI on
            September 17, 1998.

     o      S.E.A., Inc. -- S.E.A., Inc. ("S.E.A."),  located in Columbus, Ohio,
            provides  specialized  consulting  services  in fire  investigation,
            product failure analysis, vehicular accident reconstruction, vehicle
            dynamics,   qualitative  and  quantitative   chemical  analysis  and
            structural  distress  and  failure  evaluation.  FTI  completed  the
            acquisition of S.E.A. on September 1, 1998.


4
<PAGE>


MARKET OVERVIEW

The Litigation Market

     According  to U.S.  Bureau  of  Census  statistics,  the  market  for legal
services in the United States exceeds $100 billion.  These costs, in addition to
the risks of incurring  large monetary  judgments in  litigation,  have led many
corporations to focus on the management of the litigation  process.  Rather than
attempting to manage the process  internally,  corporations and even outside law
firms increasingly have been turning to litigation service consultants to manage
aspects of the litigation process.

     Dramatic increases in the costs and complexity of litigation have created a
need for litigation support  specialists.  Consulting firms have taken advantage
of the emergence of new media,  including  animation and image  enhancement,  to
improve  the  quality of trial  preparation  and  presentation.  The complex and
sophisticated nature of recent cases in such areas as toxic torts,  intellectual
property  infringements  and medical products  liability have lent themselves to
new media presentation  techniques.  The presentation of complicated concepts is
dramatically  enhanced  by visual  presentation  and 3D  animation  using  media
commonly accepted and understood by jurors.  Consequently,  visual technology is
becoming  increasingly  prevalent in the courtroom.  The significant decrease in
the cost of the  technology has made it a cost  effective  alternative  for most
trials.  The dramatic  increase in size of trials and volume of information  has
made it a necessity.

     Perhaps the most  dramatic  trend  affecting  the growth of the  litigation
support  services market,  however,  has been the increasing  sophistication  of
courtroom presentation and document management techniques. Computerized document
management  in cases  involving  millions of pages of  deposition  testimony and
exhibits  has  become  widely  used in the  federal  and  state  court  systems.
Improvements in document management enable litigation support firms to provide a
higher  quality of  service  at a reduced  cost.  Moreover,  effective  document
management and exhibit and trial preparation allows companies to better focus on
the issues involved in litigation so that they can better chart a cost effective
strategy with regard to resolution of the issues and control of the expenses.


5
<PAGE>


Litigation Services

     FTI believes  its  litigation  services  division  has  benefited  from the
efforts of major corporations to better manage the litigation process and reduce
their overall legal costs. The Company also believes its TrialMax II software is
among the leading trial preparation and presentation software tools available in
the industry and its use fosters the efficiencies sought by our clients.

Applied Sciences

     The  Applied  Sciences  Division  specializes  in  analyzing  the causes of
accidents  resulting from such events as poor product design,  fires,  chemicals
mishaps and  construction  accidents.  The Division  also  assists  companies in
assessing preventative measures relating to product design and the evaluation of
the causes of product  failures.  As a result, we are engaged by companies at an
early stage of potential  litigation  or on a quality  control  basis absent any
litigation  at all. We have been  called upon to assess the causes and  relative
levels of  responsibility  of an  accident,  as well as to  design  preventative
measures.  As a result of being  engaged so early in the  process,  the  Company
believes  that  revenues  from these  services  generally  are steadier and less
incident-driven  than the revenues of other firms  involved  exclusively  in the
latter stages of litigation preparation or other types of consulting services.

Expert Financial Services

     While the litigation support market traditionally has focused on the latter
stages of the trial process, such as jury selection, exhibit preparation and the
trial process itself,  today's  clients are looking to manage costs  effectively
over the entire process,  including the  pre-litigation  phase. For this reason,
FTI has entered the broader field of providing financial consulting services. To
provide  financial  consulting  services,  we generally  employ  statistical and
economic  tools  to help  companies  evaluate  issues  such as  determining  the
economic impact of deregulation of certain industries,  the amount of commercial
damages  suffered by  businesses  as a result of a tort or a breach of contract,
the existence of discriminatory employment practices and the value of a business
or  professional  practice for appraisal  purposes.  Additionally,  we work with
clients to develop business  strategy and tactics on an ongoing basis.  Forensic
accounting  specialists,  such as those  employed  by KCI,  work with  companies
dealing  with the  investigation  of  disclosure  and fraud  issues,  as well as
companies which are undergoing restructuring or bankruptcy  reorganizations.  We
believe that by providing these services we often have access to companies at an
especially early stage of the litigation process.

BUSINESS STRATEGIES

     Traditionally,  litigation consulting firms, including the Company, focused
on discrete  stages of the  litigation  process from the inception of a cause of
action to final  resolution  through a jury trial.  Recently,  however,  FTI has
sought to integrate  complementary  litigation,  applied  sciences and financial
services and products.  FTI believes that this  integration  gives it a distinct
advantage  over  smaller  niche  players  because  it can become  involved  with
potential clients at a much earlier stage of the dispute  resolution  process or
even on an ongoing, retainer-type basis.


6
<PAGE>


     FTI's strategy is to become a national company  possessing a critical mass,
a broad range of services and a cost-effective delivery of high-quality services
to clients.  The Company's business  strategy,  combining strong internal growth
with an aggressive acquisition philosophy, is designed to achieve these goals.

     The  Company  believes  the  following  elements  are key to the  continued
success of its business strategy:

     o      Quality.  The Company believes that size and reputation are critical
            elements to the  purchasing  decisions of  corporations,  law firms,
            banks  and  insurance  companies.   By  hiring  the  most  qualified
            professionals  and by  acquiring  highly  respected  firms,  FTI has
            sought to distinguish  itself within this industry.  The Company has
            benefited  both from the skills of these  professionals,  as well as
            the client  relationships  brought by them to FTI.  The  Company has
            also sought to foster its existing client relationships by providing
            its clients with the highest quality products and services.

     o      Expand to a Broader  Range of  Services.  By adopting an  integrated
            services approach to its business,  FTI is transitioning itself from
            its  vendor-based  roots  to a more  full-service  advisor.  In this
            capacity,   the  Company  hopes  to  better   fulfill  its  clients'
            expectations. Whereas FTI started as an expert witness firm in 1982,
            it has  since  expanded  to offer  its  clients  services  in visual
            communications  (1987),  jury consulting  (1992),  insurance  claims
            management (1997), and analytic engineering, economic consulting and
            forensic   accounting   (1998).  The  increased  range  of  services
            available has led to increased  expectations from FTI's clients.  As
            its clients have sought more broad-based and strategic  assignments,
            FTI has been able to market its other services.

     o      Size and Critical Mass. Large forensic and litigation  matters today
            often require the service provider to be able to provide services on
            a number  of  matters.  To  enhance  its  ability  to  service  such
            contracts,  the Company has  pursued a strategy  of  increasing  the
            number of, and range of skills  provided by, its  professionals  and
            investing in support equipment.

     o      Geographic Expansion.  The Company seeks new business  opportunities
            by expanding its  operations in strategic  geographic  markets.  The
            Company   believes  that  the  ability  to  provide  services  on  a
            nationwide  basis is a  competitive  advantage in securing  business
            from  large,   geographically  diverse  corporations.   Furthermore,
            proximity to a client  provides a significant  cost  advantage.  The
            Company's  strategy  is to  expand  both the  number of  offices  it
            maintains and the services provided by each office.

     o      Cost  Effective  Delivery of Service.  The Company is  dedicated  to
            providing  cost-effective  solutions  to its  clients.  The  Company
            offers a disciplined project management approach to ensure adherence
            to the client's budgets and schedules.  The Company also maintains a
            flexible  cost  structure  by using a mix of  employees  and outside
            consultants.  This  reduces  fixed  overhead  costs  while  offering
            solutions and expertise  tailored to the specific  requirements of a
            client's case.


7
<PAGE>

BUSINESS SERVICES

     Consistent with the Company's  strategy of being an integrated  provider of
litigation  support  services,  it  offers a broad  range  of  trial  consulting
services to  corporations,  insurance  companies and law firms at every stage of
the trial process.  In the pre-trial phase, FTI offers services  relating to the
discovery  process.  Such services  include  determining the cause of accidents,
assessing damages, developing databases, investigating the possible infringement
of patents and analyzing  damaged physical  structures.  In addition,  FTI helps
litigants  prepare for the jury  selection  and venue choice  phases of trial by
soliciting  community  attitudes  through focus group studies and venue surveys.
Increasingly,  the Company is also called upon to consult on the  logistics  and
management of the myriad of documents that are part of large cases.

     In the trial phase,  the Company  assists  attorneys in the  preparation of
their cases by performing mock trials,  preparing expert witnesses for testimony
and  surveying  people  with  regard  to the  effectiveness  of  specific  legal
arguments  and the  general  sentiment  towards its  client.  These  surveys can
enlighten  litigants  on the  strength  of  their  case  and the  likelihood  of
prevailing,  as well as the advisability of seeking  settlement.  FTI's document
management,  visual communication and courtroom technology products are designed
to  facilitate  the trial  process and help  litigants  present clear and strong
legal arguments to a jury.

     The Company also offers  services  regarding  the  post-trial  phase of the
litigation process. By surveying jurors, FTI can help its clients understand the
basis of a jury's  verdict.  This  information  is useful  for  determining  the
likelihood of prevailing on similar  litigation in other venues.  Moreover,  FTI
can help its clients appreciate the full economic consequences of a verdict, and
whether an appeal would even be  cost-effective.  Such  information  may also be
relevant with regard to the  determination  of future  courses of action for the
client.

     The Company also performs a number of non-trial consulting services such as
quality assurance  assessments for industrial,  utility and automobile companies
with  regard to their  products,  analysis of computer  and  equipment  problems
related  to  Year  2000  ("Y2K")  issues,  forensic  accounting  and  turnaround
consulting services to businesses  restructuring  either on their own or through
the  bankruptcy  process  and  consulting   services  to  clients  in  regulated
industries  such as pipeline,  railroad and  telecommunications  regarding their
general business strategy, their rates and the general industry.

CLIENTS

In 1998,  the Company  performed  work for 1,994  clients,  including  1,061 law
firms,  54 of which were rated in the top 100 law firms in 1998,  as measured by
the American  Lawyer,  based on revenues in the United  States;  308  industrial
clients,  83 of which were rated in the FORTUNE 500 for 1998;  and 477 insurance
companies,  19 of which were rated in the FORTUNE  500 for 1998.  As of December
31, 1998, the Company was actively working on 3,753 different  matters for 1,348
different  clients.  None of the Company's clients  represented more than 10% of
the Company's revenues during 1998.


8
<PAGE>

COMPETITION

     The legal support services market is highly competitive.  The Company faces
various sources of competition,  including  several  national  companies,  large
public  accounting firms and economic  consulting  organizations and a number of
smaller firms that provide one or more  services to local and regional  markets.
The source of competition  often depends upon the services being provided by the
Company.   The  litigation  services  group  generally  competes  against  other
litigation consulting firms and small sole proprietorships.  The applied science
group  competes  against  various  regional  or national  concerns,  independent
experts and research organizations. The expert financial services group competes
against accounting and economic consulting firms.

     In addition  to pricing,  competitive  factors for the  Company's  services
include reputation,  geographic locations,  performance record, quality of work,
range of services provided and existence of an ongoing client relationship. On a
nationwide basis, the Company's competitors include Engineering Animation, Inc.,
which provides animation services;  Exponent,  Inc., which provides  engineering
analysis  services and a limited amount of animation  services;  Decision Quest,
which provides jury analysis,  visual packaging and animation services;  and the
national accounting firms. Certain national support service providers are larger
than the Company and, on any given engagement,  may have a competitive advantage
over the Company with respect to one or more competitive  factors.  In addition,
smaller  local or  regional  firms,  while not  offering  the range of  services
provided  by FTI,  often are able to  provide  the  lowest  price on a  specific
engagement   because  of  their  lower  overhead  costs  and  proximity  to  the
engagement.  The fragmented  nature of the legal support  services  industry may
also provide opportunities for large companies that offer complementary services
to enter  the  market  through  acquisition.  In the  future,  these  and  other
competitive  pressures  could  require  the  Company  to modify  its  pricing or
increase its spending for marketing to attract business.

EMPLOYEES

     As of December 31, 1998, the Company had 416 employees. Approximately 72 of
the employees are in litigation support services, 161 in applied sciences and 43
in  expert  financial  services.  The  remaining  employees  are  administrative
employees. The Company also maintains consulting arrangements with approximately
1,472  independent  consultants,  of whom  approximately  379 were  utilized  on
Company engagements during 1999.

     None of the  Company's  employees  are  covered  by  collective  bargaining
agreements.  The Company  considers  its  relationship  with its employees to be
good.


9
<PAGE>

BUSINESS RISKS

     This Annual Report on Form 10-K,  including the documents  incorporated  by
reference, contains forward-looking statements within the meaning of Section 21E
of  the   Securities   Exchange  Act  of  1934.   When  the  Company  refers  to
forward-looking statements or information, sometimes the Company uses words such
as "may," "will," "could," "should," "plans," "intends," "expects,"  "believes,"
"estimates," "anticipates" and "continues." In particular, the following summary
of "Business  Risks" describe  forward-looking  information.  The business risks
that are described are not all inclusive,  particularly with respect to possible
future events.  Other parts of this Annual Report on Form 10-K may also describe
forward-looking information.  Things can happen that can cause actual results to
be very  different  from those  described.  The Company also makes no promise to
update any of our forward-looking statements, or to publicly release the results
if we  revise  any of them.  Factors  which  may cause  the  actual  results  of
operations  in future  periods to differ  materially  from  intended or expected
results include, but are not limited to:

     o      the loss of a number of key  employees  could  adversely  impact its
            ability to secure and  complete  engagements  because the  Company's
            business  involves  the  delivery of  professional  services  and is
            labor-intensive.  Moreover,  the loss of Jack B. Dunn, IV or Stewart
            J. Kahn as employees of FTI without a suitable replacement within 90
            days could  constitute  a default  under the  Company's  $13 million
            Investment and Loan Agreement with Allied Capital Corporation;
     o      the availability  and terms of additional  capital or debt financing
            to fund future acquisitions and for working capital purposes;
     o      significant  competition for business  opportunities and acquisition
            candidates,  because of the fragmented nature of companies  offering
            similar  services and the strategy of  competitors  to also grow and
            diversify through acquisitions;
     o      fluctuations  of  revenue  and  operating  income  between  quarters
            because  revenues are primarily  derived from  services  provided in
            response to client requests or events that occur without notice, and
            engagements,  generally  billed on a "time and expenses"  basis, are
            terminable at any time by clients and because of acquisitions; and
     o      the continued integration of KK&A, KCI and S.E.A., acquired in 1998,
            and  the  integration  of  future  acquisitions,   involve  inherent
            uncertainties,  such as the expense of integrating  businesses,  the
            effect  on the  acquired  business  and on FTI of FTI's  efforts  to
            integrate  and achieve  economies of scale and the  availability  of
            management  resources  to oversee  the  operations  of the  acquired
            business.
     o      Risks associated with quantitative and qualitative market risks such
            as  fluctuations  in interest rates as described  under Item 7.A. of
            this Annual Report on Form10-K.


10
<PAGE>


                               ITEM 2. PROPERTIES

     FTI leases its  principal  facility in  Annapolis,  Maryland,  which totals
approximately  39,100  square feet under a lease that expires in December  2003.
The Company also leases offices across the United States,  in cities such as New
York,  Chicago,  Houston,  Los  Angeles,  Philadelphia,  Atlanta,  Columbus  and
Washington, D.C.

     The  Company  believes  that its leased  facilities  are  adequate  for its
current needs, and that suitable  additional space, should it be needed, will be
available to accommodate  expansion of the Company's  operations on commercially
reasonable terms.

     The Company also owns 5,000 square feet in Germantown, Maryland, from which
the Company conducted the business of its former Annapplix division. The Company
is attempting to lease or sell these premises.

                            ITEM 3. LEGAL PROCEEDINGS

Titanium

     FTI entered into a Stock Purchase Agreement (the "Agreement") with Glenn R.
Baker and Dennis A. Guenther (the "Selling  Stockholders")  dated  September 25,
1998.  Pursuant to the Agreement,  FTI acquired (the  "Acquisition")  all of the
issued  and  outstanding  shares of  S.E.A.  Prior to the  Acquisition,  in 1993
Titanium  Industries  filed suit  against  S.E.A.,  Inc.  in the Court of Common
Pleas,   Mahoning  County,  Ohio,  (the  "Titanium  Claim")  claiming  negligent
misrepresentation and breach of contract. On June 27, 1994, a judgment of decree
was  rendered  in favor of Titanium  Industries  and against  S.E.A.,  Inc.  The
judgment  was  appealed to the Court of Appeals of Ohio - Seventh  District.  On
April 11,  1997,  the Court of Appeals  ordered  that the judgment of the Common
Pleas Court of Mahoning  County,  Ohio be reversed  and remanded the case to the
trial court. The Agreement provides that the Selling Stockholders will indemnify
FTI for any loss in connection with the Titanium Claim.

Pixel

     In 1997,  FTI and six of its Stamford,  Connecticut  employees were sued by
Pixel, Inc. ("Pixel"),  a California company,  which previously had an office in
Stamford, Connecticut (at which the individual defendants worked). The complaint
asserts  multiple  tort  claims and two  statutory  claims  against  FTI and the
individuals,  all related to the decision of the individual  defendants to leave
the employ of Pixel and work for FTI,  allegedly in competition with Pixel using
Pixel's confidential and proprietary information.  FTI is accused of encouraging
this  behavior.  The  action  is  pending  in  Connecticut  state  court and all
defendants,  including  FTI,  are  represented  by the  Connecticut  law firm of
Shipman & Goodwin.  Piper & Marbury has also been  admitted  for purposes of the
case.  The  case  is  styled  Pixel,   Incorporated  v.  Forensic   Technologies
International  Corporation,  et al., Docket No. CV-97-9349702S and is pending in
the Supreme Court for the Judicial District of Fairfield at Bridgeport.

     In addition to injunctive  relief  against all  defendants,  including FTI,
Pixel seeks the return of any of its records taken by the individual defendants.
Pixel also seeks  unspecified  damages  (and, to the extend the alleged acts are
violative of Conn. Gen. Stats.  ss.52-564 relating to theft of property,  treble
damages)  plus  interest,   costs,   disbursements   and  attorneys'   fees.  In
interrogatory answers, Pixel claims $7,000,000


11

<PAGE>

in damages for the  destruction of its business and over  $1,000,000 a year lost
income (beginning presumably in late 1996).

     While  the case is  pending  for  almost  two  years,  only  recently  have
interrogatory  answers  and  documents  been  exchanged  and  only  part  of the
deposition of the president of Pixel has been conducted.  Based on the discovery
to date, FTI appears to have good and meritorious defenses to the allegations in
the complaint.  As a result, the range of potential loss has not been estimated.

     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             No  matters  were  submitted  to  the  Company's  stockholders  for
consideration during the quarter ended December 31, 1998.





12
<PAGE>


                                     PART II

                 ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY
                         AND RELATED SHAREHOLDER MATTERS

     (a) The Company did not conduct any sales of Restricted  Securities  during
Fiscal 1998.

     (b) On March 9, 1999,  FTI's  common  stock began  trading on the  American
Stock  Exchange under the symbol "FCN." Prior to that time, the common stock was
listed on the Nasdaq  National  Market and traded  under the symbol  "FTIC." The
following  table sets  forth for the  periods  indicated  the high and low sales
prices for the common stock,  as reported on the Nasdaq National Market for each
fiscal quarter during the last two fiscal years.

                                                  HIGH              LOW
                                                  ----              ---

FISCAL YEAR ENDED DECEMBER 31, 1997
First fiscal quarter
                                                 $9 5/8            $5 1/2
Second fiscal quarter
                                                 $8                $5 5/8
Third fiscal quarter
                                                 $9 1/2            $6 3/4
Fourth fiscal quarter
                                                $14 3/4            $9
FISCAL YEAR ENDED DECEMBER 31, 1998
First fiscal quarter
                                                $16 1/4           $10
Second fiscal quarter
                                                $20 3/4           $13 1/2
Third fiscal quarter
                                                $17 3/16           $4
Fourth fiscal quarter
                                                 $8 3/8            $2 3/8

     On March 29, 1999,  the closing sales price for the Company's  common stock
on the American Stock Exchange was $2.875.

     The number of record holders of the Company's  common stock as of March 22,
1999 was 98 and the number of beneficial holders was 1,950.

     The Company has not declared or paid any cash  dividends  on the  Company's
common stock to date and does not  anticipate  paying any cash  dividends on its
shares of common stock in the  foreseeable  future  because it intends to retain
its  earnings,  if any, to finance the expansion of its business and for general
corporate  purposes.  Pursuant to the Investment and Loan Agreement  between the
Company,  Allied Capital  Corporation and Allied  Investment  Corporation  dated
March 29, 1999, the Company has agreed not to declare or pay any dividends.


13
<PAGE>


                         ITEM 6. SELECTED FINANCIAL DATA

The  selected  financial  data for the five years  ended  December  31, 1998 are
derived from the  Company's  consolidated  financial  statements.  The financial
statements for the years ended  December 31, 1994,  1995,  1996,  1997, and 1998
were audited by Ernst & Young LLP. The data below should be read in  conjunction
with the  consolidated  financial  statements and related notes thereto included
elsewhere in this report and "Management's Discussion and Analysis of Results of
Operations and Financial Condition."
<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31
                                                -------------------------------------------------------------------
                                                   1998         1997         1996           1995 (1)        1994
                                                -----------  -----------  ------------  --------------  -----------
                                                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                             <C>          <C>          <C>            <C>            <C>
STATEMENT OF OPERATIONS DATA:
Revenues                                          $ 58,615     $ 44,175      $ 30,648        $ 23,381     $ 20,254

Direct cost of revenues                             31,402       23,564        17,020          11,366       10,499
Selling, general and administrative expenses        21,528       15,241        10,786           9,887        8,320
                                                -----------  -----------  ------------  --------------  -----------
Total costs and expenses                            52,930       38,805        27,806          21,253       18,819
                                                -----------  -----------  ------------  --------------  -----------
Income from operations                               5,685        5,370         2,842           2,128        1,435
Other income (expense)                             (1,163)          173           107           (222)        (110)
                                                -----------  -----------  ------------  --------------  -----------
Income from continuing operations before

  Income taxes                                       4,522        5,543         2,949           1,906        1,325
Income taxes                                         1,954        2,250         1,235             779          552
                                                -----------  -----------  ------------  --------------  -----------
Income from continuing operations                    2,568        3,293         1,714           1,127          773
Loss from operations of discontinued
  Operations, net of tax (1)
                                                                                                 (65)
Loss on disposal of discontinued operations,
  Net of tax
                                                                                                (365)
                                                -----------  -----------  ------------  --------------  -----------
Net income                                           2,568        3,293         1,714             697          773
Preferred stock dividends                                -            -            62             125          125
Income available to common stockholders            $ 2,568      $ 3,293       $ 1,652         $   572        $ 648
                                                ----------   ----------   -----------   --------------  -----------
                                                ===========  ===========  ============  ==============  ===========

Earnings per common share from continuing
  Operations, assuming dilution                     $ 0.54       $ 0.73       $  0.46         $  0.27       $ 0.28
Earnings per common share, assuming dilu-
  tion                                              $ 0.51       $ 0.70       $  0.42         $  0.24       $ 0.26
Shares used in computation                           5,077        4,698         4,174           3,316        3,354

<CAPTION>
                                                                         AS OF DECEMBER 31,
                                                -----------------------------------------------------------------
                                                   1998         1997         1996           1995           1994
                                                -----------  -----------  ------------  --------------  -----------
<S>                                                <C>         <C>           <C>             <C>           <C>
BALANCE SHEET DATA:
Working capital                                    $ 9,071     $ 10,634      $ 13,311        $  2,259      $ 3,368
Total assets                                        79,747       29,176        20,868          10,756        8,071
Long-term debt, capital lease obligations
  And redeemable stock                              36,016        1,014           254           3,941        3,764
Total stockholders' equity                          25,594       21,019        17,629           1,463        1,838
</TABLE>

(1)  Effective  March 31,  1996,  the  Company  sold  Annapolis  to a group that
     includes  Annapplix's former owner and certain officers and stockholders of
     the  Company.  See  "Management's  Discussion  and  Analysis  of Results of
     Operations and Financial Condition,".


14
<PAGE>

            ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

The Company derives revenue primarily from three business divisions:  Litigation
Services, Applied Sciences and Expert Financial Services. Through its Litigation
Services  division,  FTI  provides  advice and services in  connection  with all
phases of the litigation  process.  FTI offers its clients,  through the Applied
Sciences  division,  engineering and scientific  consulting  services,  accident
reconstruction,  fire investigation,  equipment procurement and expert testimony
regarding  intellectual  property  rights.  FTI  provides  a range of  financial
consulting services,  such as forensic accounting,  fraud investigation,  claims
management and expert testimony, and bankruptcy and turnaround analysis, through
its Expert Financial Services division. The revenues generated from the business
divisions consist of: (i) fees for professional  services;  (ii) fees for use of
the Company's equipment and facilities,  particularly animation computers; (iii)
pass-through  expenses such as the recruiting of subjects and  participants  for
research surveys and mock trial activities and travel;  and (iv) fees associated
with work  product  production,  such as static graph  boards,  color copies and
digital video production. The Company recognizes revenue as work is performed or
as related expenses are incurred.

The Company's goal is to provide value-added services to its clients either on a
case-by-case  basis  or  through  ongoing  relationships  with  major  users  of
litigation and claims services. Over the past three years, the Company has taken
several  steps to grow the  business  and its  industry  prominence.  Such steps
include  expanding into financial  consulting  services for trials,  turnarounds
and  bankruptcies  and  recruiting  additional  visual  communication  staff and
recognized  professionals  in the trial  consulting  business.  By virtue of its
recent acquisitions,  the Company has further expanded its geographic reach with
major  offices  now in New York,  Columbus,  Chicago,  Houston,  Los Angeles and
Washington, DC.

In  September  1996,  the Company  acquired  Teklicon,  Inc.,  in a  transaction
accounted  for as a pooling of interests  as further  described in Note 4 of the
"Notes to Consolidated  Financial  Statements."  This acquisition  significantly
enhanced the Company's  capabilities  in high  technology  consulting and expert
witness  services  to the legal  profession  and  industry  clients  who require
assessment of intellectual property rights and other industry problems that have
high technology content.


15
<PAGE>


In September 1997, the Company  acquired LWG, Inc. (LWG) and Bodaken  Associates
(Bodaken) in  transactions  accounted  for as purchases as further  described in
Note 4 of the "Notes to Consolidated  Financial  Statements."  LWG broadened the
Company's  offerings to the insurance  market by adding  capabilities  in claims
management consulting and restoration  services.  Bodaken enhanced the Company's
jury and trial  consulting  capabilities,  particularly in the western region of
the U.S.

In 1998, the Company made three major acquisitions,  all of which were accounted
for as  purchases  as  further  described  in Note 4 of "Notes  to  Consolidated
Financial Statements." In June, the Company acquired Klick, Kent & Allen (KK&A).
KK&A provides strategic and economic consulting to various regulated businesses,
advising on such  matters as industry  deregulation,  mergers and  acquisitions,
rate and cost  structures,  economic and financial  modeling and litigation risk
analysis.

In September  1998,  the Company  acquired both S.E.A.,  Inc.  (S.E.A.) and Kahn
Consulting,  Inc.  (KCI).  S.E.A.,  headquartered  in Columbus,  Ohio,  provides
investigation,  research, analysis and quality control services in areas such as
distress,  product  failure,  fire  and  explosion  and  vehicle  and  workplace
accidents.  The S.E.A.  acquisition  has allowed  the  Company to  significantly
expand it scientific consulting  offerings,  in addition to providing geographic
expansion into the southeast and midwest markets. KCI, headquartered in New York
City,  provides expert  testimony on accounting and financial  issues;  forensic
accounting and fraud investigation  services;  strategic  advisory,  turnaround,
bankruptcy  and  trustee  services,  and  government  contract  consulting.  The
acquisitions  of KCI and KK&A provide the foundation for the expansion of expert
financial services into markets where the Company already has a presence.

In connection with the September acquisitions,  the Company expanded and amended
its line of credit with its bank and utilized $26 million of  borrowings to fund
the initial acquisition payments. In March 1999, the Company further amended its
bank financing extending the maturity to September 2001, or possibly later under
certain conditions,  and revising certain covenants and other terms. The Company
obtained  $13  million  of  additional  debt  financing   through  the  sale  of
subordinated debentures (with warrants) to an investor, maturing in March 2004.

YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

REVENUES.   Total  revenues  in  1998  increased  32.7%  over  1997.   Excluding
acquisitions  completed in 1998, revenues would have increased 6.9%.  Litigation
services  revenues  decreased  5.2% from 1997 to 1998 as a result of softness in
the markets  during the second and third quarter of 1998;  however,  there was a
14.4%  improvement in our fourth quarter compared with the third quarter of 1998
as our volume of cases improved. The Applied Sciences Division experienced 90.4%
growth in 1998 with more than half of that growth coming from the acquisition of
S.E.A. The Expert Financial  Services division grew by 120.2% with substantially
all of that growth coming from acquisitions.


16
<PAGE>


Total  revenues in 1997  increased  44.1% or $13.5 million from 1996.  Excluding
acquisitions  during 1997,  total revenues  increased 29.9%. The growth in total
revenues  resulted  from a 35.0%  increase in revenues  generated by  Litigation
Services  and a 17.0%  increase  in  revenues  generated  by  Applied  Sciences,
excluding acquisitions.

DIRECT COST OF REVENUES.  Direct cost of revenues consists primarily of billable
employee  compensation  and related  payroll  benefits,  the cost of contractors
assigned to revenue-generating activities and other related expenses billable to
clients.  Direct cost of  revenues  as a percent of revenues  was 53.6% in 1998,
53.3% in 1997 and 55.5% in 1996.

SELLING,   GENERAL   AND   ADMINISTRATIVE   EXPENSES.   Selling,   general   and
administrative  expenses  consist  primarily of salaries  and  benefits  paid to
office and corporate staff, as well as rent,  marketing,  and corporate overhead
expenses. Selling, general and administrative expenses also include amortization
of goodwill. As a percent of revenues,  these expenses were 36.7% in 1998, 34.5%
in 1997 and 35.2% in 1996. Excluding goodwill amortization, selling, general and
administrative expenses as a percentage of sales were 35.0% in 1998 and 34.3% in
1997, both lower than the 35.2% in 1996.

OTHER INCOME AND EXPENSES.  Interest  expense  consists of interest on a line of
credit and  Convertible  Debentures in 1996 and, in 1997 and 1998,  the interest
expense associated with the purchased  businesses referred to above.  Additional
cash, raised from the initial public offering allowed the Company to pay off the
line of credit in  mid-1996,  thus  reducing  interest  expense  and  increasing
interest  income during the second half of 1996 and the majority of 1997. In May
1996,  the $1.8  million of 8%  Subordinated  Debentures  converted  into common
stock,  further  contributing  to the  decrease in  interest  expense in 1996 as
compared to 1995.

INCOME  TAXES.  In  1998,  principally  as a  result  of  some  of the  goodwill
amortization  not being  deductible  for income tax purposes,  the effective tax
rate  increased to 43.2%.  It is expected  that the  effective tax rates will be
between 45% and 49% in the foreseeable  future. The Company's effective tax rate
during the two years ended  December 31, 1997,  approximated  41%. See Note 7 of
"Notes to Consolidated Financial Statements" for a reconciliation of the federal
statutory  rate to the  effective  tax rates during each of these  years,  and a
summary of the components of the Company's deferred tax assets and liabilities.

FUTURE ASSESSMENT OF RECOVERABILITY AND IMPAIRMENT OF GOODWILL

In connection  with its various  acquisitions,  the Company  recorded  goodwill,
which is being  amortized  on a  straight-line  basis  over  periods of 15 to 25
years,  its  estimated  periods  that  the  Company  will be  benefited  by such
goodwill.  At December  31, 1998,  the  unamortized  goodwill was $45.2  million
(which  represented  57% of  total  assets  and 176% of  stockholders'  equity).
Goodwill arises when an acquirer pays more for a business than the fair value of
the tangible and  separately  measurable  intangible  net assets.  For financial
reporting purposes,  goodwill and all other intangible assets are amortized over
the  estimated  period  benefited.  The  Company  has  determined  the  life for
amortizing  goodwill based upon several  factors,  the most significant of which
are the relative size,  historical  financial viability and growth trends of the
acquired  companies and the relative lengths of time such companies have been in
existence.

Management of the Company  periodically reviews the Company's carrying value and
recoverability of unamortized  goodwill.  If the facts and circumstances suggest
that the goodwill may be impaired,  the carrying  value of such goodwill will be
adjusted  which will result in an immediate  charge  against  income


17

<PAGE>

during  the  period  of the  adjustment  and/or  the  length  of  the  remaining
amortization  period may be  shortened,  which will result in an increase in the
amount of goodwill  amortization during the period of adjustment and each period
thereafter until fully amortized.  Once adjusted, there can be no assurance that
there will not be further  adjustments  for  impairment  and  recoverability  in
future  periods.  Of the various  factors to be  considered by management of the
Company in determining  whether goodwill is impaired,  the most significant will
be (i)  losses  from  operations,  (ii) loss of  customers,  and (iii)  industry
developments,  including the  Company's  inability to maintain its market share,
development  of competitive  products or services,  and imposition of additional
regulatory requirements.

LIQUIDITY AND CAPITAL RESOURCES

The Company in 1998  generated  $5.3  million of cash flow from  operations,  an
improvement of $1.7 million as compared to 1997.  This increase is  attributable
to  an  increase  in  net  income  excluding   non-cash   charges   (principally
depreciation and  amortization) of $271,000,  and the favorable net cash effects
of changes in working capital balances. The Company expects that cash flows from
operations  will increase in 1999,  in part as a result of additional  operating
cash provided from businesses acquired in late 1998.

The Company  borrowed  $26.0 million in 1998 under its $27.0  million  long-term
credit  facility  with a bank to provide  the $26.4  million  of cash  needed to
acquire Klick,  Kent & Allen,  Inc., Kahn  Consulting,  Inc., and SEA, Inc. This
credit  facility was  renegotiated  in March 1999,  and the new terms extend the
maturity date of the loan to September  2001. This maturity date may be extended
an additional  year if the Company is successful in extending the maturity dates
of certain notes issued to sellers of the acquired 1998 and 1997 businesses.

In connection with the  acquisition of certain  businesses in 1998 and 1997, and
as described more fully in Note 4 of the 1998 consolidated financial statements,
the Company is obligated  under certain  seller notes  totaling $20.2 million at
December 31, 1998. Of the $20.2 million outstanding at December 31, 1998, $10.65
million  will become  payable in 1999.  The  Company in March 1999 issued  $13.0
million of subordinated  debentures to provide  additional cash resources as the
seller  notes  begin to  mature.  The  subordinated  debentures  initially  bear
interest  at  9.25%  per  annum,  and  mature  in lump sum in  March  2004.  The
debentures  prohibit the payment of dividends without the written consent of the
holder.


18
<PAGE>


The Company is required to comply with certain  financial  covenants  related to
operating  performance  and  liquidity,  as calculated  quarterly,  for both the
revised and extended long-term credit facility and the subordinated  debentures.
The Company believes that it will be in compliance with all covenants throughout
1999.

During 1998 the Company  expended  $3.3  million for  additions  to property and
equipment.  This amount included  expenditures for internal  information systems
that allow the Company to better  manage its expanding  operations.  At December
31,  1998,  the Company  had no  material  commitments  for the  acquisition  of
property and equipment.

The Company  believes  that cash  generated  from  operations  and the financing
arrangements completed in March 1999 will allow it to meet its obligations under
notes  maturing in 1999,  and further  provide for the necessary  cash resources
required in the near term to fund its expanding operations.

YEAR 2000 COMPLIANCE

The year 2000 issue is the result of computer  programs written using two digits
(rather than four) to define the applicable  year.  Absent  corrective  actions,
programs with date-sensitive  logic may recognize "00" as 1900 rather than 2000.
This could result in a system failure or miscalculations  causing disruptions of
operations,  including,  among other  things,  a temporary  inability to process
transactions, send invoices, or engage in similar normal business activities.

The  Company  has  commenced  a process to assure  Year 2000  compliance  of all
hardware, software, and ancillary equipment that are date dependent. The process
involves four phases:

Phase I - Inventory and Data Collection.  This phase involves an  identification
of all items that are date  dependent.  The Company  commenced this phase in the
first quarter of 1998 and is now complete.

Phase II - Compliance Requests.  This phase involves requests to systems vendors
for verification that the systems identified in Phase I are Year 2000 compliant.
The Company  continues  to replace  critical  systems  that cannot be updated or
certified  compliant.  The Company  commenced this phase in the first quarter of
1998 and expects to complete this phase before the end of the second  quarter of
1999.  The  Company's  principal  compliance  issue is focused  on the  existing
business and accounting system developed over the past ten years. A new business
and accounting  system has been implemented and is  vendor-certified  to be Year
2000 compliant.  In addition,  the Company has determined that substantially all
of its personal computers and PC applications are compliant.

Phase III - Test, Fix and Verify. This phase involves testing all items that are
date  dependent  and upgrading  the  critical,  non-compliant  system as well as
completing the  implementation  of the new business and accounting  system.  The
Company has begun this phase and expects  completion  by the middle of the third
quarter of 1999.

Phase IV - Final Testing, New Item Compliance. This phase involves review of all
systems for compliance and re-testing as necessary.  During this phase,  all new
systems  and  equipment  will be tested for Year 2000  compliance.  The  Company
expects  to  complete  this phase by the end of the third  quarter of 1999.  The
Company presently believes that, with the implementation of the new business and
accounting system, including hardware and software, the Year 2000 issue will not
pose any significant  operational problem.


19
<PAGE>

This  substantial  compliance  has been  achieved  without  the need to  acquire
significant new hardware, software, or systems other than in the ordinary course
of  business.  The  Company  is  not  aware  of any  other  material  Year  2000
non-compliance  that  would  require  repair or  replacement  that  would have a
material  effect on its  financial  position.  As part of the Year 2000 process,
formal communication with the Company's  suppliers,  customers and other support
services has been  initiated  during the first  quarter of 1999 and efforts will
continue  until  positive  statements  of readiness  have been received from all
third parties. To date, the Company is not aware of any Year 2000 non-compliance
by its customers or suppliers  that would have material  impact on the Company's
business.  Nevertheless,  there can be no assurance that unanticipated Year 2000
non-compliance will not occur, and such Year 2000  non-compliance  could require
material  costs to repair or could cause  material  disruptions if not repaired.
The  Company  is in the  process of  developing  a  strategy  to  address  these
potential  consequences that may result from unresolved Year 2000 issues,  which
will include the development of one or more contingency plans by mid 1999.

                ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

At December  31,  1998,  $26.0  million of the  Company's  long-term  debt bears
interest at variable rates.  Accordingly,  the Company's  earnings and after tax
cash flow are affected by changes in interest rates.  Assuming the current level
of borrowings and assuming a  hypothetical  200 basis point increase in interest
rates under the  Company's  long-term  bank credit  facility  for one year,  the
Company's  interest  expense would  increase by  approximately  $520,000 and net
income would decrease by approximately $296,000.

In the event of an adverse  change in interest  rates,  management  would likely
take actions to further mitigate its exposure.  However,  due to the uncertainty
of the actions  that would be taken and their  possible  effects,  the  analysis
assumes no such actions.  Further, the analysis does not consider the effects of
the change in the level of overall economic activity that could exist in such an
environment.

20
<PAGE>


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                      FTI Consulting, Inc. and Subsidiaries

                        Consolidated Financial Statements


                     Years ended December 31, 1998 and 1997


                                    CONTENTS

Report of Independent Auditors .............................................22

Consolidated Financial Statements

Consolidated Balance Sheets.................................................23
Consolidated Statements of Income...........................................25
Consolidated Statements of Stockholders'Equity..............................26
Consolidated Statements of Cash Flows.......................................27
Notes to Consolidated Financial Statements..................................28






21
<PAGE>



                         Report of Independent Auditors

The Board of Directors and Stockholders
FTI Consulting, Inc.

We have audited the accompanying  consolidated balance sheets of FTI Consulting,
Inc.  and  subsidiaries  as of  December  31,  1998 and  1997,  and the  related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three  years in the period  ended  December  31,  1998.  Our audits  also
included the  financial  statement  schedule  listed in the Index at Item 14(a).
These financial  statements and schedule are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of FTI Consulting,
Inc.  and  subsidiaries  at  December  31, 1998 and 1997,  and the  consolidated
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1998,  in  conformity  with  generally  accepted
accounting  principles.  Also, in our opinion,  the related financial  statement
schedule, when considered in relation to the basic financial statements taken as
a whole,  presents  fairly in all material  respects the  information  set forth
therein.

                                                   /s/ Ernst & Young LLP

Baltimore, Maryland
March 30, 1999


22

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                DECEMBER 31
                                                            1998           1997
                                                        ------------------------
                                                              (IN THOUSANDS)
<S>                                                     <C>           <C>
ASSETS
Current assets:
   Cash and cash equivalents                            $    3,223    $    2,456
   Accounts receivable, less allowance of $1,305
     in 1998 and $487 in 1997                               13,139        10,198
   Unbilled receivables, less allowance of $1,117
     in 1998 and $415 in 1997                                7,803         4,194
   Income taxes recoverable                                    794             -
   Deferred income taxes                                         -           160
   Prepaid expenses and other current assets                 1,262           681
                                                        -------------------------
Total current assets                                        26,221        17,689

Property and equipment:
   Buildings                                                   411           411
   Furniture and equipment                                  14,752        11,745
   Leasehold improvements                                    1,891         1,591
                                                        -------------------------
                                                            17,054        13,747

   Accumulated depreciation and amortization                (8,767)       (7,459)
                                                        -------------------------
                                                             8,287         6,288


Goodwill, net of accumulated amortization of $1,077
   in 1998 and $81 in 1997                                  45,164         5,141
Other assets                                                    75            58
                                                        -------------------------
Total assets                                            $   79,747    $   29,176
                                                        =========================
</TABLE>


23
<PAGE>


<TABLE>
<CAPTION>
                                                                                       DECEMBER 31
                                                                                  1998             1997
                                                                     --------------------------------------
                                                                                      (IN THOUSANDS)
<S>                                                                            <C>                <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable and accrued expenses                                       $  2,924           $2,825
   Accrued compensation expense                                                   2,765            1,995
   Income taxes payable                                                               -              297
   Current portion of long-term debt                                             10,650            1,200
   Advances from clients                                                            498              519
   Other current liabilities                                                        313              219
                                                                     --------------------------------------
Total current liabilities                                                        17,150            7,055

Long-term debt, less current portion                                             35,630              730
Other long-term liabilities                                                         269              203
Deferred income taxes                                                             1,104              169
Commitments and contingent liabilities                                                -                -


Stockholders' equity:
   Preferred stock, $.01 par value; 4,000,000 shares authorized
     in 1998 and 1997, none outstanding                                               -                -
   Common stock, $.01 par value; 16,000,000 shares
     authorized; 4,781,895 and 4,550,912 shares issued and
     outstanding in 1998 and 1997, respectively                                      48               46
   Additional paid-in capital                                                    16,531           14,526
   Retained earnings                                                              9,015            6,447
                                                                     --------------------------------------
Total stockholders' equity                                                       25,594           21,019
                                                                     --------------------------------------
Total liabilities and stockholders' equity                              $        79,747    $      29,176
                                                                     ======================================
</TABLE>

See accompanying notes.


24

<PAGE>

                      FTI Consulting, Inc. and Subsidiaries

                        Consolidated Statements of Income
<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31
                                                                            1998             1997             1996
                                                                      -----------------------------------------------------
                                                                            (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                                            <C>              <C>              <C>
Revenues                                                                       $58,615          $44,175          $30,648

Direct cost of revenues                                                         31,402           23,564           17,020
Selling, general and administrative expenses                                    21,528           15,241           10,786
                                                                      -----------------------------------------------------
Total costs and expenses                                                        52,930           38,805           27,806
                                                                      -----------------------------------------------------

Income from operations                                                           5,685            5,370            2,842

Other income (expenses):
   Interest and other income                                                      319              343              286
   Interest expense                                                            (1,482)            (170)            (179)
                                                                      -----------------------------------------------------
                                                                               (1,163)              173              107
                                                                      -----------------------------------------------------

Income from operations before income taxes                                       4,522            5,543            2,949
Income taxes                                                                     1,954            2,250            1,235
                                                                      -----------------------------------------------------
Net income                                                                     $ 2,568          $ 3,293          $ 1,714
Preferred stock dividends                                                            -                 -              62
                                                                      -----------------------------------------------------

Income available to common stockholders                                        $ 2,568          $ 3,293          $ 1,652
                                                                      =====================================================

Earnings per common share, basic                                                $ 0.54           $ 0.73           $ 0.46
                                                                      =====================================================

Earnings per common share, diluted                                              $ 0.51            $0.70           $ 0.42
                                                                      =====================================================
</TABLE>


See accompanying notes.


25

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

                 Consolidated Statements of Stockholders' Equity
                                 (in thousands)
<TABLE>
<CAPTION>
                                                          CLASS A     CLASS B   ADDITIONAL
                                                           COMMON     COMMON      PAID-IN    RETAINED      UNEARNED
                                                           STOCK       STOCK      CAPITAL    EARNINGS    COMPENSATION      TOTAL
                                                        ----------------------------------------------------------------------------
<S>                                                        <C>          <C>           <C>    <C>               <C>       <C>
Balance at January 1, 1996                                  $20          $15           $1     $1,455            $(29)     $1,462
Repurchase of 55 shares of Class A common stock and 8
   shares of Class B common stock                                                    (105)       (25)                       (130)
Issuance of 1,520 shares of common stock, net of
   expenses of $1,671 in initial public offering of          15                    11,101                                 11,116
   stock
Conversion of Class B common stock into 15 shares of
   common stock                                                          (15)          15                                      -
Conversion of Series A Preferred Stock into 655
   shares of common stock                                     6                     1,553                                  1,559
Conversion of Convertible Subordinated Debt in 378
   shares of common stock                                     4                     1,796                                  1,800
Value of common stock options issued to directors                                      29                                     29
Exercise of options to purchase 14 shares of Class A
   common stock                                                                        39                                     39
Amortization of unearned compensation                                                                             29          29
Dividends paid on Series A Preferred Stock                                                       (62)                        (62)
Accounting adjustment due to pooling-of-interests                                                 72                          72
Net income for 1996                                                                            1,714                       1,714
                                                        ----------------------------------------------------------------------------
Balance at December 31, 1996                                 45            -       14,429      3,154               -      17,628

Exercise of options to purchase 34 shares of Class A                                   97                                     98
   common stock                                               1
Net income for 1997                                                                            3,293                       3,293
                                                        ----------------------------------------------------------------------------
Balance at December 31, 1997                                 46            -       14,526      6,447               -      21,019

Exercise of options to purchase 218 shares of Class A                               2,005                                  2,007
   common stock                                               2
Net income for 1998                                                                            2,568                       2,568
                                                        ----------------------------------------------------------------------------
Balance at December 31, 1998                                $48         $  -      $16,531     $9,015            $  -     $25,594
                                                        ============================================================================
</TABLE>

See accompanying notes.


26

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

                      Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                                         YEAR ENDED DECEMBER 31
                                                                                    1998             1997              1996
                                                                             ------------------------------------------------------
                                                                                                (IN THOUSANDS)
<S>                                                                             <C>               <C>              <C>
OPERATING ACTIVITIES
Net income                                                                      $       2,568     $       3,293    $       1,714
Adjustments to reconcile net income to net cash provided by (used in)
   operating activities:
     Depreciation                                                                       1,789             1,434              757
     Amortization                                                                       1,192               307              105
     Provision for doubtful accounts                                                      473               526               (1)
     Deferred income taxes                                                               (626)             (227)             341
     Loss on disposal of discontinued Annapplix division                                    -                 -             (479)
     Other                                                                                208                 -              134
     Changes in operating assets and liabilities:
       Accounts receivable                                                              1,207            (3,284)          (1,701)
       Unbilled receivables                                                                51              (788)            (723)
       Income taxes recoverable/payable                                                  (694)              408             (320)
       Prepaid expenses and other current assets                                         (270)              170             (599)
       Accounts payable and accrued expenses                                              (83)              826              331
       Accrued compensation expense                                                      (205)            1,017             (221)
       Advances from clients                                                              (21)              (67)             309
       Other current liabilities                                                         (296)               33             (162)
                                                                             ------------------------------------------------------
Net cash provided by (used in) operating activities                                     5,293             3,648             (515)

INVESTING ACTIVITIES
Purchase of property and equipment                                                     (3,327)           (2,800)          (1,672)
Proceeds from sale of property and equipment                                              130                 -                -
Contingent payments to former shareholders of LWG                                        (440)                -                -
Acquisition of KK&A, including acquisition costs                                       (6,242)                -                -
Acquisition of KCI, including acquisition costs                                       (10,237)                -                -
Acquisition of SEA, including acquisition costs                                        (9,961)                -                -
Acquisition of Anamet Laboratories                                                          -                 -             (400)
Acquisition of Bodaken, including acquisition costs                                         -            (1,875)               -
Acquisition of LWG, including acquisition costs                                             -            (1,956)               -
Change in other assets                                                                      -               480             (238)
                                                                             ------------------------------------------------------
Net cash used in investing activities                                                 (30,077)           (6,151)          (2,310)

FINANCING ACTIVITIES
Issuance of common stock                                                                    -                 -           11,116
Repurchase of Class A common stock                                                          -                 -             (130)
Repurchase of Class A common stock subject to repurchase and Class B                        -                 -             (310)
   common stock
Exercise of stock options                                                               1,610                98               39
Repayments under line of credit                                                             -                 -           (2,110)
Borrowings under long-term debt arrangements                                           26,000                 -                -
Payments of other long-term debt                                                         (100)             (191)             (69)
Repayments of long-term liabilities                                                    (1,959)             (842)               -
Dividends paid                                                                              -                 -              (62)
                                                                             ------------------------------------------------------
Net cash provided by (used in) financing activities                                    25,551              (935)           8,474
                                                                             ------------------------------------------------------

Net increase (decrease) in cash and cash equivalents                                      767            (3,438)           5,649
Cash and cash equivalents at beginning of year                                          2,456             5,894              245
                                                                             ------------------------------------------------------
Cash and cash equivalents at end of year                                        $       3,223     $       2,456    $       5,894
                                                                             ======================================================
</TABLE>

See accompanying notes.


27

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

                                December 31, 1998
                  (Dollars in thousands, except per share data)


1.   DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION OF FINANCIAL STATEMENTS

Description of Business

FTI  Consulting,  Inc. and  subsidiaries  (the  Company)  provides  forensic and
strategic  consulting  services to major  corporations,  law firms,  banks,  and
insurance  companies  in  the  United  States.  These  services  include  visual
communications and trial consulting, engineering and scientific services, expert
financial  services,  assessment  and expert  testimony  regarding  intellectual
property rights and claims management  outsourcing services,  from assessment to
restoration.  The Company  has 35 offices  throughout  the United  States and in
Canada.

Principles of Consolidation

The  consolidated  financial  statements  include the  accounts of  wholly-owned
subsidiaries. All significant intercompany transactions have been eliminated.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

The Company uses estimates to determine the amount of the allowance for doubtful
accounts  necessary to reduce  accounts  receivable and unbilled  receivables to
their expected net  realizable  value.  The Company  estimates the amount of the
required allowance by reviewing the status of significant  past-due  receivables
and  analyzing  historical  bad debt  trends.  The Company  has not  experienced
significant  variations in the estimate of the allowance for doubtful  accounts,
due  primarily  to  credit  policies,  collection  experience,  and  a  lack  of
concentrations  of accounts  receivable.  Accounts  receivable  balances are not
collateralized.


28

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


1.   DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

SIGNIFICANT ACCOUNTING POLICIES

Cash Equivalents

The Company  considers  all highly liquid  investments  with a maturity of three
months or less when purchased to be cash equivalents.

Property and Equipment

Property and equipment is stated at cost and depreciated using the straight-line
method.  Buildings  are  depreciated  over a period of 40 years,  furniture  and
equipment is depreciated  over estimated useful lives ranging from 5 to 7 years,
and leasehold improvements are amortized over the lesser of the estimated useful
life of the asset or the lease term.

Intangible Assets

Goodwill  consists  of the cost in  excess  of fair  value of the net  assets of
entities acquired in purchase  transactions,  and is amortized over the expected
periods of benefit,  which range from 15 to 25 years. On a periodic  basis,  the
Company evaluates  goodwill for impairment.  In completing this evaluation,  the
Company  compares its best estimates of undiscounted  future cash flows with the
carrying value of goodwill.

Revenue Recognition

The Company derives most of its revenues from professional  service  activities.
The majority of these activities are provided under "time and materials" billing
arrangements, and revenues, consisting of billed fees and expenses, are recorded
as work is performed and expenses are incurred.  Revenues recognized but not yet
billed to clients have been recorded as unbilled receivables in the accompanying
consolidated balance sheets.


29
<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


1.   DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Direct Cost of Revenues

Direct cost of revenues consists primarily of billable employee compensation and
related payroll benefits, the cost of consultants assigned to revenue generating
activities,  and direct  expenses  billable to clients.  Direct cost of revenues
does not include an allocation of overhead costs.

Stock Options Granted to Employees

The Company records compensation expense for all stock-based  compensation plans
using the intrinsic  value method  prescribed by APB Opinion No. 25,  Accounting
for Stock Issued to Employees ("APB No. 25").  Under APB No. 25, if the exercise
price of the Company's employee stock options equals the estimated fair value of
the underlying stock on the date of grant, no compensation  expense is generally
recognized.  Financial  Accounting Standards Board Statement No. 123, Accounting
for Stock-Based Compensation ("Statement 123") encourages companies to recognize
expense for  stock-based  awards based on their  estimated  value on the date of
grant.  Statement  123 requires the  disclosure of pro forma income and earnings
per share data in the notes to the financial statements if the fair value method
is not adopted. The Company has supplementally  disclosed in Note 6 the required
pro forma information as if the fair value method had been adopted.

Income Taxes

The Company uses the liability method of accounting for income taxes. Under this
method,  deferred tax assets and liabilities are determined based on differences
between  financial  reporting  and tax bases of assets and  liabilities  and are
measured  using the  enacted  tax rates and laws that will be in effect when the
differences are expected to reverse.


30

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


2.   EARNINGS PER SHARE

The following table  summarizes the  computations of basic and diluted  earnings
per share:
<TABLE>
<CAPTION>
                                                                               YEAR ENDED DECEMBER 31,
                                                                     1998            1997              1996
                                                                ---------------  --------------  -----------------
<S>                                                                     <C>             <C>                 <C>
NUMERATOR
Net income                                                              $2,568          $3,293              $1,714
Preferred stock dividends                                                    -               -                (62)
                                                                ---------------  --------------  -----------------
Numerator for basic earnings per share - income available
   to common stockholders                                                2,568           3,293               1,652

Effect of dilutive securities:
   Preferred stock dividends                                                 -               -                  62
   Interest on convertible debentures                                        -               -                  31
                                                                ---------------  --------------  -----------------
                                                                             -               -                  93
Numerator for diluted earnings per share - income
   available to common stockholders after assumed
   conversions                                                           2,568           3,293               1,745

DENOMINATOR
Denominator for basic earnings per common share - weighted
   average shares                                                        4,725           4,529               3,591

Effect of dilutive securities:
   Convertible preferred stock                                               -               -                 240
   8% convertible subordinated debentures                                    -               -                 139
   Warrants                                                                  -               -                   1
   Employee stock options                                                  352             169                 203
                                                                ---------------  --------------  -----------------
                                                                           352             169                 583
                                                                ---------------  --------------  -----------------
Denominator for diluted earnings per common
   share - weighted average shares and
   assumed conversions                                                   5,077           4,698               4,174
                                                                ===============  ==============  =================

Earnings per common share, basic                                         $0.54           $0.73               $0.46
                                                                ===============  ==============  =================
Earnings per common share, diluted                                       $0.51           $0.70               $0.42
                                                                ===============  ==============  =================
</TABLE>


31

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


3.   SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

In 1998,  the  Company  purchased  three  entities  for total  consideration  of
$45,630. In connection with these acquisitions,  assets with a fair market value
of $50,426 were acquired and liabilities of  approximately  $4,796 were assumed.
In 1997, the Company  purchased two entities for total  consideration of $5,350.
In connection with these acquisitions, assets with a fair market value of $7,300
were acquired and liabilities of approximately $1,950 were assumed.

The Company paid  interest of $1,048,  $117 and $242 and income taxes of $2,953,
$1,452 and $1,213 during fiscal years 1998, 1997 and 1996, respectively.

4.  ACQUISITIONS

Kahn Consulting Inc.

On September 17, 1998, the Company acquired all of the outstanding  common stock
of Kahn Consulting Inc. and KCI Management  Corp.  (collectively,  "KCI").  KCI,
based  in  New  York,  New  York,  provides  strategic   advisory,   turnaround,
bankruptcy, and trustee services, as well as litigation consulting services. The
purchase price of $20,000  included an initial  payment of $10,000 in cash, with
the  remainder  evidenced  by  notes  payable  bearing  interest  at  7.5%.  The
acquisition  was accounted for using the purchase  method of accounting.  At the
acquisition date,  approximately $17,400 of goodwill was recorded which is being
amortized over its estimated  useful life of 20 years. The results of operations
of KCI are included in the accompanying  1998  consolidated  statement of income
for the period from September 17, 1998 through December 31, 1998.

S.E.A., Inc.

Effective  September 1, 1998, the Company acquired all of the outstanding common
stock  of  S.E.A.,   Inc.  (SEA).  SEA,  based  in  Columbus,   Ohio,   provides
investigation,  research, analysis and quality control services in areas such as
distress,  product  failure,  fire and  explosion,  and  vehicle  and  workplace
accidents.  The purchase price of $15,630 included an initial payment of $10,000
in cash, with the remainder evidenced by notes payable bearing interest at 7.5%.
The acquisition  was accounted for using the purchase  method of accounting.  At
the acquisition  date,  approximately  $13,600 of goodwill was recorded which is
being  amortized  over its  estimated  useful  life of 20 years.  The results of
operations of SEA are included in the accompanying 1998  consolidated  statement
of income for the period from September 1, 1998 through December 31, 1998.


32

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


4.   ACQUISITIONS (CONTINUED)

Klick, Kent & Allen, Inc.

On June 1, 1998,  the Company  acquired all of the  outstanding  common stock of
Klick, Kent & Allen, Inc. (KK&A). KK&A, based in Alexandria,  Virginia, provides
strategic and economic consulting to various regulated  businesses,  advising on
such matters as industry deregulation,  mergers and acquisitions,  rate and cost
structures,  economic and financial  modeling and litigation risk analysis.  The
purchase price of $10,000  included an initial  payment of $6,000 in cash,  with
the  remainder  evidenced  by  notes  payable  bearing  interest  at  7.5%.  The
acquisition  was accounted for using the purchase  method of accounting.  At the
acquisition date,  approximately  $9,700 of goodwill was recorded which is being
amortized over its estimated  useful life of 20 years. The results of operations
of KK&A are included in the accompanying 1998  consolidated  statement of income
for the period from June 1, 1998 through December 31, 1998.

Pro Forma Information for 1998 Acquisitions

The  following  summarizes  the  unaudited  pro forma  consolidated  results  of
operations  for 1997 and 1998 assuming the KK&A,  KCI and SEA  acquisitions  had
occurred  on January  1,  1997,  after  giving  effect to  certain  adjustments,
including  amortization of intangible assets,  increased interest expense on the
acquisition  debt,  decrease  in owner  compensation,  and  related  income  tax
effects.  In  connection  with  the  acquisitions,   the  Company  entered  into
employment  agreements with certain stockholders and executive officers of these
companies.  The future amount of compensation  paid to these officers,  who have
substantially  the same  duties and  responsibilities,  is less than the amounts
paid in periods prior to the acquisitions.

                                                  YEAR ENDED DECEMBER 31
                                                1998                 1997
                                         -----------------    ----------------
Revenues                                      $78,823              $74,265
Net income                                      2,900                3,476
Net income per common share -
  diluted                                       $0.57                $0.74

The pro forma consolidated results of operations are not necessarily  indicative
of the results that would have occurred had these  transactions been consummated
as of the  beginning  of the  year  presented  or of  future  operations  of the
Company.


33

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


4.   ACQUISITIONS (CONTINUED)

LWG, Inc.

Effective  September 1, 1997, the Company acquired all of the outstanding common
stock of LWG,  Inc. and its  subsidiary  (collectively  "LWG").  LWG is based in
Northbrook,  Illinois and provides claims management  consulting and restoration
services to the insurance industry.  The acquisition was accounted for using the
purchase  method of  accounting.  The purchase price consists of an initial cash
payment of $1,800,  plus  additional  consideration  equal to 50% of the pre-tax
profits of LWG for each quarterly period from October 1, 1997 through  September
30, 2001.  Upon the  resolution of the amount of any  contingent  payments,  the
Company records any additional consideration payable as additional goodwill, and
amortizes that amount over the remaining  amortization  period.  At September 1,
1997, goodwill of approximately  $1,500 was recorded and is being amortized over
a period of 25 years. During 1998, additional  contingent  consideration of $440
was paid and recorded as goodwill. The results of operations of LWG are included
in the  accompanying  consolidated  statements of income from  September 1, 1997
through December 31, 1997.

Bodaken & Associates

Effective  September  1, 1997,  the Company  acquired  substantially  all of the
assets of Bodaken & Associates, a trial research and consulting firm serving law
firms and  corporations.  The  acquisition  was accounted for using the purchase
method of  accounting.  The  purchase  price of $3,550  included an initial cash
payment of $1,700  with the  remainder  of $1,850  evidenced  by a note  payable
bearing  interest at 7%.  Approximately  $3,500 in goodwill  was recorded and is
being amortized over 20 years.



34

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


5.   LONG-TERM DEBT

Long-term debt consists of the following:

                                                                 DECEMBER 31
                                                               1998       1997
                                                             --------   --------

Amounts due under a $27,000 long-term credit facility
expiring in May 2000, bearing  interest at LIBOR plus
variable percentages (7.06% at December 31, 1998). The
facility is secured by substantially all of the assets
of the Company.                                              $26,000      $   -

Notes payable to former shareholders of acquired
businesses, maturing in 1999 and 2000, and bearing
interest payable quarterly at 7% or 7.5% per annum.           20,280       1,850

Mortgage  note payable for a building,  bearing  interest
at the prime rate plus 1.5% (9.25% at December 31, 1998).
The note matured in 1998.                                          -          80
                                                             --------    -------

Total long-term debt                                         $46,280      $1,930
                                                             ========    =======


Future   maturities   of   long-term   debt  are  as   follows:   1999--$10,650;
2000--$35,630.  The $27,000 credit facility was  renegotiated in March 1999 (see
Note 12).  The fair  value of the notes  approximates  their  carrying  value at
December 31, 1998 and 1997.

6.   STOCK OPTION PLANS

Prior to 1997, the Company  granted  certain  options to key employees under the
1992 Stock Option Plan.  This plan was  terminated  in 1997 upon the adoption of
the 1997 Stock  Option Plan ("the 1997  Plan").  The 1997 Plan  provides for the
granting to employees and  non-employee  directors of  non-qualified  options to
purchase an  aggregate  of up to 2,000,000  shares of common  stock.  Options to
purchase  common  stock may be  granted  at prices not less than 50% of the fair
market  value of the  common  stock at the date of grant,  for a term of no more
than ten years.  Vesting  provisions for individual awards are at the discretion
of the Board of Directors.


35

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

6.   STOCK OPTION PLANS (CONTINUED)

The  following  table  summarizes  the  option  activity  under the Plan for the
three-year period ended December 31, 1998:

<TABLE>
<CAPTION>
                                                       1998                                                     1996
                                                     WEIGHTED                                                 WEIGHTED
                                                       AVG.                        1997                         AVG.
                                                     EXERCISE                 WEIGHTED AVG.                   EXERCISE
                                        1998           PRICE         1997     EXERCISE PRICE      1996          PRICE
                                    -------------- -------------- ----------- --------------- ------------- --------------
<S>                                   <C>             <C>            <C>           <C>            <C>           <C>
Options outstanding at January 1      1,495,229       $ 7.96         576,179       $ 5.88         242,659       $ 3.14
Options granted                         565,000         7.73         995,850         9.02         353,600         7.59
Options exercised                      (217,900)        6.83         (34,000)        2.85         (14,200)        2.73
Options forfeited                       (21,500)        8.92         (42,800)        8.48          (5,880)        3.57
                                     ----------       ------      ----------       ------      ----------       ------
Options outstanding at December 31    1,820,829       $ 7.86       1,495,299       $ 7.96         576,179       $ 5.88
                                     ==========       ======      ==========       ======      ==========       ======
Options exercisable at December 31      674,580       $ 7.69         448,325       $ 6.47         206,899       $ 3.58
                                     ==========       ======      ==========       ======      ==========       ======
Weighted avg. fair value of
options granted during the year      $     4.58                   $     2.98                   $    1.56
                                     ==========       ======      ==========       ======      ==========       ======
</TABLE>

All options  granted  have an exercise  price equal to or greater  than the fair
value of the Company's  common stock on the date of grant.  Exercise  prices for
options  outstanding  as of  December  31,  1998  ranged from $2.38 to $19.59 as
follows:

<TABLE>
<CAPTION>
                                                             WEIGHTED AVERAGE
                                                                 REMAINING                       WEIGHTED AVERAGE
       RANGE OF                          WEIGHTED AVERAGE    CONTRACTUAL LIFE                    EXERCISE PRICES
    EXERCISE PRICES       OPTIONS       EXERCISE PRICES OF      OF OPTIONS         OPTIONS          OF OPTIONS
                        OUTSTANDING     OPTIONS OUTSTANDING     OUTSTANDING      EXERCISABLE       EXERCISABLE
    ---------------- ------------------ -------------------- ------------------ --------------- -------------------
<S>         <C>           <C>                <C>                   <C>              <C>               <C>
    $2.38 - $7.98         752,081            $ 5.45                8.21             290,654            $5.35
    $8.50 - $9.90         983,748             $8.97                8.39             358,926            $8.94
   $12.38 - $19.59         85,000            $16.45                9.29              25,000           $17.00
</TABLE>



36

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

6.   STOCK OPTION PLANS (CONTINUED)

Pro Forma Disclosures Required by Statement 123

For the years  ended  December  31,  1998 and 1997,  pro  forma net  income  and
earnings per share information  required by Statement 123 has been determined as
if the Company had  accounted for its stock options using the fair value method.
The fair value of these  options  was  estimated  at the date of grant using the
Black-Scholes  option  pricing model with the following  assumptions:  risk-free
interest rate of 5.50%,  dividend yields of 0%, volatility  factors ranging from
1.224 to .397, and an expected life of the granted options which varied from one
to three years  depending  upon the vesting  period.  The  Black-Scholes  option
pricing model and other models were  developed  for use in  estimating  the fair
value of  traded  options  which  have no  vesting  restrictions  and are  fully
transferable.  In addition,  option valuation models require the input of highly
subjective assumptions,  including the expected stock price volatility.  Because
the Company's stock options have  characteristics  significantly  different from
those of traded options and because changes in the subjective input  assumptions
can materially  affect the fair value  estimate,  in management's  opinion,  the
existing models do not necessarily provide a reliable single measure of the fair
value of its stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma net income is $1,022 and $2,355 for the years ended  December 31, 1998 and
1997,  respectively.  Pro forma  earnings per common  share,  basic is $0.22 and
$0.52 for the year ended  December  31, 1998 and 1997,  respectively.  Pro forma
earnings per share,  diluted is $0.20 and $0.50 for the year ended  December 31,
1998 and 1997, respectively.


37

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


7.   INCOME TAXES

Significant  components of the Company's  deferred tax assets and liabilities at
December 31 are as follows:

<TABLE>
<CAPTION>
                                                                              1998             1997
                                                                        -----------------------------------
<S>                                                                        <C>                <C>
Deferred tax assets:
   Allowance for doubtful accounts                                         $   404            $   361
   Accrued vacation                                                             82                 52
                                                                        -----------------------------------
Total deferred tax assets                                                      486                413

Deferred tax liabilities:
   Use of cash basis for income tax purposes by subsidiary                   1,268                192
   Capitalized software                                                        134                156
   Prepaid expenses                                                             50                 62
   Other                                                                       138                 12
                                                                        -----------------------------------
   Total deferred tax liabilities                                            1,590                422
                                                                        -----------------------------------
Net deferred tax liability                                                 $(1,104)           $    (9)
                                                                        ===================================
</TABLE>

Income tax expense (benefit) consisted of the following:

<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31
                                                                       1998             1997          1996
                                                                 ------------------------------------------------
<S>                                                                  <C>               <C>           <C>
Current:
         Federal                                                     $ 2,038           $ 1,983       $   726
         State                                                           542               494           168
                                                                 ------------------------------------------------
                                                                       2,580             2,477           894
Deferred (benefit):
         Federal                                                        (525)             (253)          269
         State                                                          (101)               26            72
                                                                 ------------------------------------------------
                                                                        (626)             (227)          341
                                                                 ------------------------------------------------
                                                                     $ 1,954           $ 2,250       $ 1,235
                                                                 ================================================
</TABLE>


38

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


7.   INCOME TAXES (CONTINUED)

The Company's  provision  for income taxes  resulted in effective tax rates that
varied from the statutory federal income tax rate as follows:

<TABLE>
<CAPTION>
                                                                  1998            1997               1996
                                                             ----------------------------------------------------
<S>                                                             <C>            <C>                <C>
Expected federal income tax provision at 34%                    $     1,537    $     1,885        $      1,003
Expenses not deductible for tax purposes                                181             70                  48
State income taxes, net of federal benefit                              239            293                 159
Other                                                                    (3)             2                  25
                                                             ====================================================
                                                                $     1,954    $     2,250        $      1,235
                                                             ====================================================
</TABLE>


8.   OPERATING LEASES

The Company leases office space under noncancelable operating leases that expire
in various  years  through  2008.  The leases for certain  office space  contain
provisions  whereby the future rental  payments may be adjusted for increases in
maintenance  and  insurance  above  specified  amounts.  The Company also leases
certain  furniture and equipment in its operations under operating leases having
initial terms of less than one year.

Future minimum payments under noncancelable  operating leases with initial terms
of one year or more consist of the following at December 31, 1998:

1999                                                 $2,123
2000                                                  2,040
2001                                                  1,688
2002                                                  1,529
2003                                                  1,209
Thereafter                                              323
                                                  ============
Total minimum lease payments                         $8,912
                                                  ============



39

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


8.   OPERATING LEASES (CONTINUED)

Rental expense consists of the following:

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                         1998             1997             1996
                                                   ---------------------------------------------------
<S>                                                   <C>              <C>                 <C>
Furniture and equipment                               $        326     $        211        $     97
Office and storage                                           1,975            1,131             839
                                                   ===================================================
                                                      $      2,301     $      1,342        $    936
                                                   ===================================================
</TABLE>


9.   EMPLOYEE BENEFIT PLAN

The Company  maintains  qualified  defined  contribution  plans and 401(k) plans
which cover  substantially  all  employees.  Under the plans,  participants  are
entitled to make both pre-tax and after-tax contributions. The Company matches a
certain  percentage of participant  contributions  pursuant to the terms of each
plan which are limited to a percent of the participant's  eligible compensation.
Typically,  the percentage match is based on each participant's respective years
of service and are at the discretion of the Board of Directors. The Company made
contributions  of $233, $153 and $146 during 1998, 1997 and 1996,  respectively,
related to these plans.

10.  CONTINGENCIES

The Company is subject to various legal proceedings  generally incidental to its
business.  The Company and six employees have been sued by Pixel, Inc. ("Pixel")
in a  complaint  that  alleges  that the Company  and the  individual  employees
committed  various torts related to the employees'  decision to leave the employ
of Pixel and work for the  Company.  The Company and the  employees  believe the
grounds of the  lawsuit  are  without  merit and  intends to defend the  lawsuit
vigorously. Management is unable to predict the ultimate outcome of the lawsuit,
but believes that the ultimate resolution of the matter will not have a material
effect on consolidated financial position or results of operations.

The Company is subject to other legal actions  arising in the ordinary course of
its business.  In management's  opinion, the Company has adequate legal defenses
and/or  insurance  coverage with respect to the  eventuality of such actions and
does not believe any settlement would materially affect the Company's  financial
position.


40

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


11.  SEGMENT REPORTING

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  131,  Disclosure  about  Segments  of  an
Enterprise and Related Information  ("Statement 131").  Statement 131 supercedes
Financial  Accounting  Standards Board Statement No. 14, Financial Reporting for
Segments of a Business  Enterprise,  and  establishes  new standards for the way
that public business  enterprises  report selected  information  about operating
segments  in  annual  and  interim  financial  statements.  It also  established
standards for the related disclosures about products and services,  geographical
areas, and major customers.  Statement 131 is effective for financial statements
for fiscal  years  beginning  after  December  15,  1997.  The  Company  adopted
Statement 131 in 1998, and  accordingly,  the  disclosures  for all periods have
been presented to conform to the Statement 131 requirements.

The  Company  provides  litigation  and claims  management  consulting  services
through  three  distinct  operating  segments.  The  Expert  Financial  Services
division provides services in various financial proceedings such as mathematical
and statistical analysis, forensic accounting, fraud investigation and strategic
advisory,  turnaround,  bankruptcy and trustee  services.  The Applied  Sciences
division  provides  services  in  connection  with  engineering  and  scientific
investigation and analysis of failures and accidents alleged in court cases. The
Litigation Services division provides consulting services in the areas of visual
communications, trial management and courtroom technology.

The Company  evaluates  performance  and allocated  resources based on operating
income   before   depreciation   and   amortization,   corporate   general   and
administrative  expenses and income taxes.  The Company does not allocate assets
to its reportable  segments as assets are not  specifically  attributable to any
particular segment. Accordingly,  asset information by reportable segment is not
presented.  The accounting policies used by the reportable segments are the same
as  those  used by the  Company  and  described  in  Note 1 to the  consolidated
financial statements. There are no significant intercompany sales or transfers.


41

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


11.  SEGMENT REPORTING (CONTINUED)

The  Company's  reportable  segments  are  business  units that  offer  distinct
services.  The segments are managed  separately by division  presidents  who are
most  familiar  with the  segment  operations.  The  following  table sets forth
information on the Company's reportable segments:

<TABLE>
<CAPTION>
                                                   YEAR ENDED DECEMBER 31, 1998
                               -------------------------------------------------------------------------
                               EXPERT FINANCIAL       APPLIED          LITIGATION
                                   SERVICES          SCIENCES           SERVICES            TOTAL
- ------------------------------ ------------------ ---------------- ------------------- -----------------
<S>                                   <C>             <C>                 <C>               <C>
REVENUES                              $9,264          $22,844             $26,507           $58,615
OPERATING EXPENSES                     6,696           18,931              18,971            44,598
SEGMENT PROFIT                         2,568            3,913               7,536            14,017

<CAPTION>
                                                   YEAR ENDED DECEMBER 31, 1997
                               -------------------------------------------------------------------------
                               EXPERT FINANCIAL       APPLIED          LITIGATION
                                   SERVICES          SCIENCES           SERVICES            TOTAL
- ------------------------------ ------------------ ---------------- ------------------- -----------------
<S>                                   <C>             <C>                 <C>               <C>
REVENUES                              $4,207          $12,000             $27,968           $44,175
OPERATING EXPENSES                     3,445            9,238              17,671            30,354
SEGMENT PROFIT                           762            2,762              10,297            13,821

<CAPTION>
                                                   YEAR ENDED DECEMBER 31, 1996
                               -------------------------------------------------------------------------
                               EXPERT FINANCIAL       APPLIED          LITIGATION
                                   SERVICES          SCIENCES           SERVICES            TOTAL
- ------------------------------ ------------------ ---------------- ------------------- -----------------
<S>                                   <C>              <C>                <C>               <C>
REVENUES                              $2,779           $7,150             $20,719           $30,648
OPERATING EXPENSES                     2,878            5,633              14,382            22,893
SEGMENT (LOSS) PROFIT                   (99)            1,517               6,337             7,755
</TABLE>



42

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


11.  SEGMENT REPORTING (CONTINUED)

A  reconciliation  of segment  profit for all segments to income  before  income
taxes is as follows:

<TABLE>
<CAPTION>
                                                  1998               1997               1996
- ------------------------------------------- ------------------ ------------------ ------------------
<S>                                                   <C>               <C>                <C>
OPERATING PROFIT:
   TOTAL SEGMENT PROFIT                               $14,017           $13,821             $7,755
   CORPORATE GENERAL AND ADMINISTRATIVE
     EXPENSES                                         (5,351)            (6,710)            (4,051)
   DEPRECIATION AND AMORTIZATION                      (2,981)            (1,741)              (862)
   OTHER INTEREST (EXPENSE) INCOME                    (1,163)               173                107
                                            ------------------ ------------------ ------------------
   INCOME BEFORE INCOME TAXES                         $4,522             $5,543             $2,949
                                            ------------------ ------------------ ------------------
</TABLE>

Substantially all of the revenue and assets of the Company's reportable segments
are  attributed to or located in the United  States.  Additionally,  the Company
does not have a single  customer  which  represents  ten  percent of more of its
consolidated revenues.



43

<PAGE>



                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


12.  QUARTERLY FINANCIAL DATA (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       Quarter ended
                                     -----------------------------------------------------------------------------------
                                       March 31, 1998        June 30, 1998      September 30,1998    December 31, 1998
- ------------------------------------ -------------------- -------------------- -------------------- --------------------
<S>                                       <C>                   <C>                   <C>                   <C>
Operating revenues                        $ 14,109              $ 11,860              $ 13,501              $ 19,145
Operating expenses                          12,241                10,818                12,474                17,397
                                          --------              --------              --------              --------
Operating income                             1,868                 1,042                 1,027                 1,748
Non-operating items, net                        (3)                  (82)                 (336)                 (742)
                                          --------              --------              --------              --------
Income before income taxes                   1,865                   960                   691                 1,006
Income taxes                                   759                   390                   309                   496
                                          --------              --------              --------              --------
Net income                                $  1,106              $    570              $    382              $    510
                                          --------              --------              --------              --------

Net income per common share
   Basic                                  $    .24              $    .12              $    .08              $    .11
                                          --------              --------              --------              --------
   Diluted                                $    .22              $    .11              $    .08              $    .11
                                          --------              --------              --------              --------

Weighted average shares outstanding
   Basic                                     4,598                 4,744                 4,774                 4,782
                                          --------              --------              --------              --------
   Diluted                                   5,072                 5,267                 4,878                 4,800
                                          --------              --------              --------              --------
</TABLE>


13.  SUBSEQUENT EVENTS

In March 1999,  the  Company  renegotiated  the terms of its  $27,000  long-term
credit  facility.  Amounts  borrowed  under the  revolving  credit  facility are
secured  by all  assets of the  Company,  bear  interest  at LIBOR or prime plus
specified  margins  (as  elected by the  Company  each  quarter),  and mature on
September  30, 2001.  The maturity date may be extended to September 30, 2002 if
certain  specified  events  occur.  The Company is also  required to comply with
certain  specified  financial  covenants  related to operating  performance  and
liquidity at the end of each quarter.

In connection  with the  renegotiation  of the financing,  the lender was issued
warrants to purchase 25,000 shares of common stock at an exercise price of $3.00
per  share.  The  warrants  expire  in  March  2006  and  contain  anti-dilution
provisions.



44

<PAGE>


                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


13.  SUBSEQUENT EVENTS (CONTINUED)

The  Company in March 1999 also issued  $13,000 of  subordinated  notes  bearing
interest  at 9.25% per annum  through  June 2000,  and 12% per annum  thereafter
until  maturity in March 2004.  The  subordinated  notes are secured by a second
priority interest in all of the assets of the Company, and prohibits the payment
of dividends  without the consent of the lender.  The proceeds from the issuance
of the notes will be used to fund 1999 maturities of long-term debt.

In connection with the issuance of the subordinated  debt, the lender was issued
warrants  to purchase  392,506  shares of common  stock at an exercise  price of
$3.21 per share. The warrants expire six years from the date of final payment on
the subordinated debt.




45

<PAGE>


ITEM 9. CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
        DISCLOSURE

None.


                                    PART III

     Certain information required in Part III is omitted from this Report but is
incorporated  herein by reference from the Company's  Definitive Proxy Statement
for the Annual  Meeting of  Stockholders  for fiscal 1999 to be filed within 120
days after the end of the  Company's  fiscal year ended  December  31, 1998 (the
"Proxy  Statement")  pursuant to Regulation 14A with the Securities and Exchange
Commission.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  information  contained in the Proxy  Statement  under the caption "The
Board of Directors" and "Executive  Officers and  Compensation"  is incorporated
herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

     The  information  contained  in  the  Proxy  Statement  under  the  caption
"Executive Officers and Compensation" is incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  information  contained in the Proxy Statement under the caption "Stock
Ownership" is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  information  contained  in  the  Proxy  Statement  under  the  caption
"Executive  Officers  and  Compensation  -- Certain  Relationships  and  Related
Transactions" is incorporated herein by reference.



46

<PAGE>


                                     PART IV

                ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
                             AND REPORTS ON FORM 8-K

(a)  FINANCIAL STATEMENTS, EXHIBITS AND SCHEDULES

     1.   FINANCIAL STATEMENTS (See Item 8 hereof.)

          Consolidated  Balance  Sheet as of December  31, 1998 and December 31,
          1997

          Consolidated  Statement of Income for the fiscal years ended  December
          31, 1998, December 31, 1997 and December 31, 1996

          Consolidated  Statement of  Stockholders'  Equity for the fiscal years
          ended December 31, 1998, December 31, 1997 and December 31, 1996

          Consolidated  Statement  of Cash  Flows  for the  fiscal  years  ended
          December 31, 1998, December 31, 1997 and December 31, 1996

          Notes to Consolidated Financial Statements



47

<PAGE>


     2.   FINANCIAL STATEMENT SCHEDULES

          Schedule II -- Valuation and Qualifying Accounts and Reserves

          All  schedules,  other than those outlined  above,  are omitted as the
          information is not required or is otherwise furnished.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                        SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
- ------------------------------------------------------------------------------------------------------------------------------
                                             FTI Consulting, Inc. and Subsidiaries
- ------------------------------------------------------------------------------------------------------------------------------
                                                         (in thousands)
- ------------------------------------------------------------------------------------------------------------------------------
                COLUMN A                     COLUMN B                 COLUMN C                 COLUMN D         COLUMN E
- ------------------------------------------------------------------------------------------------------------------------------
                                                                     Additions
- ------------------------------------------------------------------------------------------------------------------------------
               Description                  Balance at      Charged to   Charged to Other     Deductions     Balance at End
                                           Beginning of     Costs and        Accounts                           of Period
                                              Period         Expenses
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>            <C>          <C>    <C>          <C>               <C>
YEAR ENDED DECEMBER 31, 1998:
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
         Reserves and allowances deducted from asset accounts:
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Allowance for doubtful accounts                  902            527          1,048  (2)          55 (1)            2,422
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1997:
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
         Reserves and allowances deducted from asset accounts:
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Allowance for doubtful accounts                  376            439            110 (2)           23  (1)             902
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1996:
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
         Reserves and allowances deducted from asset accounts:
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Allowance for doubtful accounts                  377            115                             116 (1)              376
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
(1)  Uncollectible accounts written off, net of recoveries.
- ------------------------------------------------------------------------------------------------------------------------------
(2)  Allowance recorded during acquisitions.
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>


48

<PAGE>


     3.   EXHIBITS

       NUMBER        DESCRIPTION
       ------        -----------------------------------------------------------

*          3.1       Amended  and  Restated  Articles  of  Incorporation  of FTI
                     Consulting, Inc.
*          3.2       Bylaws of FTI Consulting, Inc.
- -          3.3       Amendment to Articles of Incorporation
- -          3.4       Amendment No. 1 to By-laws
**         4.2       Specimen Common Stock Certificate
***        10.1      Financing and Security  Agreement dated September 15, 1998,
                     between  the  Company and  NationsBank,  N.A.,  regarding a
                     revolving  credit  facility  in the  maximum  amount of $35
                     million
*          10.2      1992 Stock Option Plan, as amended
*          10.3      Employment  Agreement dated as of January 1, 1996,  between
                     Forensic Technologies  International Corporation and Jack B
                     Dunn, IV
*          10.4      Employment  Agreement dated as of January 1, 1996,  between
                     Forensic Technologies  International Corporation and Joseph
                     R. Reynolds, Jr.
****       10.6      1997 Stock Option Plan
*****      10.7      Employee Stock Purchase Plan
******     10.8      Stock Purchase  Agreement  dated as of June 30, 1998 by and
                     among FTI Consulting,  Inc.,  Klick, Kent & Allen, Inc. and
                     the Stockholders Named Therein
*******    10.9      Stock Purchase  Agreement dated as of September 25, 1998 by
                     and among FTI Consulting, Inc., Glen R. Baker and Dennis A.
                     Guenther
********   10.10     Stock Purchase Agreement dated as of September 17, 1998, by
                     and between FTI Consulting,  Inc., Kahn  Consulting,  Inc.,
                     KCI Management Corp. and the Stockholders Named Therein
**         10.11     $13,000,000  Investment and Loan Agreement  dated March 29,
                     1999,  among FTI  Consulting,  Inc., its  subsidiaries  and
                     Allied   Capital    Corporation   and   Allied   Investment
                     Corporation
**         10.12     Amended and Restated Financing and Security Agreement dated
                     March  30,   1999,   among  FTI   Consulting,   Inc.,   its
                     subsidiaries and NationsBank N.A.
**         11.       Computation  of Per Share  Earnings  (included in Note 2 to
                     the Consolidated  Financial  Statements included in Item 7,
                     herein)
**         21.0      Schedule of Subsidiaries
**         23.0      Consent of Ernst & Young LLP
           24.0      Power of Attorney (included on signature page)
**         27.0      Financial Data Schedule


49

<PAGE>


- ----------

*         Filed as an exhibit to the  Company's  Registration  Statement on Form
          SB-1,  as amended  (Filed No.  333-2002)  and  incorporated  herein by
          reference.

- -         Filed as an exhibit to the  Company's  Registration  Statement on Form
          8-A (File No. 001-14875) and incorporated herein by reference

**        Filed as an exhibit to this Form 10-K.

***       Filed as an exhibit to the Company's Quarterly Report on Form 10-Q for
          the  quarter  ended  September  30,  1998  (File  No.  001-14875)  and
          incorporated herein by reference.

****      Filed as an exhibit to the  Company's  Registration  Statement on Form
          S-8 (File No. 333-30173) and incorporated herein by reference.

*****     Filed as an exhibit to the  Company's  Registration  Statement on Form
          S-8 (File No. 333-30357) and incorporated herein by reference.

******    Filed as an exhibit to the Company's  Current Report on Form 8-K filed
          July 15, 1998 (File No. 333-02002).

*******   Filed as an exhibit to the Company's  Current Report on Form 8-K filed
          October 13, 1998 (File No. 333-02002).

********  Filed as an exhibit to the Company's  Current Report on Form 8-K filed
          October 2, 1998 (File No. 333-02002).



50

<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this Report to
be signed on its behalf by the  undersigned,  thereunto duly  authorized this 30
day of March, 1999.

                        FTI CONSULTING, INC.

                        By: /s/ Jack B. Dunn, IV
                           -------------------------------------------
                        Name:    Jack B.  Dunn, IV
                        Title: Chief Executive Officer and Chairman of the Board


     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  this  Report  has been  signed  below on the  dates  indicated  by the
following  persons in the  capacities  indicated.  Each person  whose  signature
appears  below hereby  constitutes  and appoints each of Jack B. Dunn, IV as his
attorney-in-fact  and agent, with full power of substitution and  resubstitution
for him in any and all capacities,  to sign any or all amendments to this Report
and to file same,  with  exhibits  thereto  and other  documents  in  connection
therewith,  granting  unto  such  attorney-in-fact  and  agent  full  power  and
authority to do and perform each and every act and thing requisite and necessary
in connection  with such matters and hereby  ratifying and  confirming  all that
such attorney-in-fact and agent or his substitutes may do or cause to be done by
virtue hereof.

<TABLE>
<CAPTION>
SIGNATURE                                   CAPACITY IN WHICH SIGNED                               DATE
- ---------                                   ------------------------                               ----
<S>                                         <C>                                              <C>
         /s/ JACK B. DUNN IV                Chairman of the Board and Chief                  March 30, 1999
- ------------------------------------          Executive Officer (principal
          Jack B. Dunn, IV                    executive officer)


         /s/ STEWART J. KAHN                President and Acting Chief Financial             March 30, 1999
- ------------------------------------          Officer (principal financial and
           Stewart J. Kahn                    accounting officer)


     /s/ JOSEPH R. REYNOLDS, JR.            Vice Chairman of the Board                       March 30, 1999
- --------------------------------
       Joseph R. Reynolds, Jr.


                                            Director                                         March 30, 1999
- ------------------------------------
         James A. Flick, Jr.

        /s/ PETER F. O'MALLEY               Director                                         March 30, 1999
- ------------------------------------
          Peter F. O'Malley

      /s/ DENNIS J. SHAUGHNESSY             Director                                         March 30, 1999
- ------------------------------------
        Dennis J. Shaughnessy

        /s/ GEORGE P. STAMAS                Director                                         March 30, 1999
- ------------------------------------
          George P. Stamas
</TABLE>


51




                                                                     EXHIBIT 4.2


     NUMBER                                                        SHARES
F                                  [LOGO]



                         FTI CONSULTING, INC.                  CUSIP 302941 10 9
         Incorporated under the laws of the state of Maryland

                                             SEE REVERSE FOR CERTAIN DEFINITIONS


THIS CERTIFIES THAT






is the owner of

  FULLY-PAID AND NONASSESSABLE SHARES OF THE COMMON STOCK, $.01 PAR VALUE, OF

                              FTI CONSULTING, INC.

transferable  on the books of the  Corporation by the holder hereof in person or
by  duly  authorized  attorney  upon  surrender  of  this  Certificate  properly
endorsed.  This  Certificate  and the shares  represented  hereby are issued and
shall be held subject to all the provisions of the Articles of Incorporation, as
amended, and the By-Laws of the Corporation, as amended, (copies of which are on
file at the office of the  Transfer  Agent),  to all of which the holder of this
Certificate  by acceptance  hereof ?????.  This  Certificate is not valid unless
countersigned and ??????? by the Transfer Agent and Registrar.
     WITNESS the facsimile seal of the Corporation and the fascimile  signatures
of its duly authorized officers.

Dated:

     /s/                      FTI CONSULTING, INC.           /s/
                                    CORPORATE
                                      SEAL
                                      1998
                                    MARYLAND
                                       *



                                                                   Exhibit 10.11



                              FTI CONSULTING, INC.

                               Annapolis, Maryland



                                   $13,000,000

                          INVESTMENT AND LOAN AGREEMENT

                                 March 29, 1999




                              Financing provided by

                           ALLIED CAPITAL CORPORATION

                          ALLIED INVESTMENT CORPORATION

               --------------------------------------------------


               --------------------------------------------------




<PAGE>



                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                               PAGE
                                                                                               ----
<S>                                                                                              <C>
PREAMBLE                                                                                          1
- --------
                               Parties                                                            1
                               Recitals                                                           1

ARTICLE 1  -   LOAN                                                                               1
               ----
               Section 1.1     Funding                                                            1
               Section 1.2     Collateral                                                         2
               Section 1.3     Senior Debt                                                        2

ARTICLE 2  -   EQUITY                                                                             2
               ------
               Section 2.1     Stock Purchase Warrants                                            2
               Section 2.2     Redemption Rights                                                  3
               Section 2.3     Valuation of Warrants                                              3

ARTICLE 3  -   INVESTOR EXIT                                                                      3
               -------------
               Section 3.1     Registration Rights                                                3
                               (a)     Piggy-Back Rights                                          3
                               (b)     Demand Registration                                        4
                               (c)     Registration Procedures                                    4
                               (d)     Expenses; Consent                                          4
                               (e)     Allocation                                                 5
                               (f)     Certain Obligation of Holders                              6
                               (g)     Indemnification and Contribution                           6
                               (h)     Underwritten Offerings                                     8
                               (i)     Suspension                                                 9
                               (j)     Termination                                               10

               Section 3.2     "Put" Rights                                                      10
                               (a)     Price                                                     10
                               (b)     Financing of Put Price                                    10

ARTICLE 4  -   UNDERTAKINGS BY THE PRINCIPALS                                                    10
               ------------------------------
</TABLE>


                                       i

<PAGE>



<TABLE>
<CAPTION>
                                                                                               PAGE
                                                                                               ----
<S>                                                                                              <C>
               Section 4.1     Commitment                                                        11
               Section 4.2     Non-Competition; Non-Disclosure                                   11
               Section 4.3     Continued Control                                                 11
               Section 4.4     Access to Information                                             11
               Section 4.5     Election of Director                                              11
               Section 4.6     Termination of Undertakings by Each of the Principles             12
               Section 4.7     Limitation of Remedies                                            12

ARTICLE 5  -   REPRESENTATIONS AND WARRANTIES                                                    12
               ------------------------------
               Section 5.1     Due Organization; Authority; Binding                              12
                               Obligation; Opinion of Counsel
               Section 5.2     Principal Business; Title To Assets                               13
               Section 5.3     Litigation                                                        13
               Section 5.4     Taxes                                                             13
                               (a)   Generally                                                   13
                               (b)   No Open Returns                                             13
                               (c)   Excess Parachute Payments                                   14
                               (d)   Deferred Intercompany Transactions                          14
                               (e)   True Copies of Returns                                      14
               Section 5.5     Financial Statements                                              14
               Section 5.6     Leases; Status of Payables                                        14
               Section 5.7     Disclosure                                                        14
               Section 5.8     Management History                                                15
               Section 5.9     Subsidiaries                                                      15
               Section 5.10    Incumbency                                                        15
               Section 5.11    No Material Change                                                15
               Section 5.12    No Side Agreements                                                15
               Section 5.13    Non-Contravention                                                 16
               Section 5.14    Fees & Brokerage                                                  16
               Section 5.15    Other Debts; Subordination of Notes to Sellers; Sources and       16
                               Uses
               Section 5.16    Capital Structure                                                 16
               Section 5.17    Solvency                                                          16
               Section 5.18    Investment Company                                                17
                               Act Representations
               Section 5.19    Regulatory Compliance                                             17
               Section 5.20    Employee Benefit Matters                                          17
               Section 5.21    Collective Bargaining                                             17
               Section 5.22    Employees                                                         18
               Section 5.23    No Competing Business Interests                                   18
</TABLE>

                                       ii

<PAGE>



<TABLE>
<CAPTION>
                                                                                               PAGE
                                                                                               ----
<S>                                                                                              <C>
               Section 5.24    No Conflicting Non-Competition                                    18
                               Agreements
               Section 5.25    Year 2000 Compliance                                              18
               Section 5.26    SBA Representations                                               19

ARTICLE 6  -   AFFIRMATIVE COVENANTS                                                             19
               ---------------------
               Section 6.1     Monthly and Quarterly Financials                                  19
               Section 6.2     Certification of Non-Default                                      20
               Section 6.3     Year-end Financials; Annual Audit                                 20
               Section 6.4     Projected Financials                                              20
               Section 6.5     Regulatory Filings                                                20
               Section 6.6     Notice of Litigation                                              20
               Section 6.7     Notice of Defaults of Judgments                                   20
               Section 6.8     Board Meetings and Representation                                 21
               Section 6.9     Insurance                                                         21
               Section 6.10    Use of Proceeds; Certification                                    21
               Section 6.11    First Refusal for Future Financings                               21
               Section 6.12    Access to Records                                                 21
               Section 6.13    Financial Covenants                                               22
               Section 6.14    Payments and other Debts                                          22
               Section 6.15    Maintain Copies; Financing Statements                             23
               Section 6.16    Information Requests                                              23
               Section 6.17    Protect the Collateral                                            23
               Section 6.18    Further Assurance                                                 23
               Section 6.19    Collateral Assignments of Certain Leases; Landlord Consents       23

ARTICLE 7  -   NEGATIVE COVENANTS                                                                24
               ------------------
               Section 7.1     Change in Organization                                            24
               Section 7.2     Equity Issuance or Redemption                                     24
               Section 7.3     Dividends                                                         24
               Section 7.4     Mergers, Etc.                                                     24
               Section 7.5     Capital Expenditures                                              24
               Section 7.6     Employee Compensation                                             24
               Section 7.7     Affiliate Transactions                                            25
               Section 7.8     Change of Site                                                    25
               Section 7.9     Change in Company, etc.                                           25
               Section 7.10    Judgments                                                         25
               Section 7.11    Cross-Defaults                                                    25
               Section 7.12    No Liens                                                          25
</TABLE>


                                      iii

<PAGE>



<TABLE>
<CAPTION>
                                                                                               PAGE
                                                                                               ----
<S>                                                                                              <C>
ARTICLE 8  -   DEFAULT                                                                           25
               -------
               Section 8.1     Events of Default                                                 25
                               (a)   Principal and Interest Payments                             25
                               (b)   Representations and Warranties                              26
                               (c)   Covenants                                                   26
                               (d)   Loan Documents                                              26
                               (e)   Involuntary Bankruptcy or                                   26
                                     Receivership Proceedings
                               (f)   Voluntary Petitions                                         26
                               (g)   Assignments for Benefit of                                  26
                                     Creditors
                               (h)   Attachment                                                  27
                               (i)   Due on Sale                                                 27
                               (j)   Loss of Key Employees                                       27
               Section 8.2     Remedies                                                          27

ARTICLE 9  -   FEES AND COSTS                                                                    28
               --------------
               Section 9.1     Closing Costs                                                     28
               Section 9.2     Commitment Fee                                                    28
               Section 9.3     Exit Fee                                                          28
               Section 9.4     Reasonable Fees                                                   28
               Section 9.5     Expenses                                                          28
               Section 9.6     Costs and Fees                                                    29


ARTICLE 10 -   INDEMNIFICATION. ENVIRONMENTAL LIABILITY                                          29
               ----------------------------------------

ARTICLE 11 -   REMEDIES                                                                          30
               --------
               Section 11.1    Cumulation.  Receivership                                         30
               Section 11.2    No Implied Waiver                                                 30

ARTICLE 12 -   PARTIES                                                                           30
               -------
</TABLE>


                                       iv

<PAGE>


<TABLE>
<CAPTION>
                                                                                               PAGE
                                                                                               ----
<S>                                                                                              <C>
ARTICLE 13 -   NOTICE                                                                            31
               ------

ARTICLE 14 -   RELATIONSHIP OF THE PARTIES                                                       32
               ---------------------------

ARTICLE 15 -   CONTROLLING LAW; VENUE AND JURISDICTION; SERVICE OF PROCESS                       32
               -----------------------------------------------------------

ARTICLE 16 -   WAIVER OF TRIAL BY JURY                                                           33
               -----------------------

ARTICLE 17 -   CAPTIONS; SEVERANCE                                                               33
               -------------------

ARTICLE 18 -   COUNTERPARTS; ENTIRE AGREEMENT; POWER OF ATTORNEY                                 33
               -------------------------------------------------

ARTICLE 19 -   DEFINITIONS AND RULES OF CONSTRUCTION                                             34
               -------------------------------------
               Section 19.1    Definitions                                                       34
               Section 19.2    Rules of Construction                                             38


TABLE OF EXHIBITS
</TABLE>



                                       v

<PAGE>



     THIS INVESTMENT AND LOAN AGREEMENT is made by and among (i) FTI CONSULTING,
INC., a Maryland  corporation  (collectively  with  successors and assigns,  the
"Parent"), (ii) TEKLICON, INC., a California corporation  ("Teklicon"),  L.W.G.,
INC., an Illinois corporation ("L.W.G."),  KLICK, KENT & ALLEN, INC., a Virginia
corporation  ("KK&A"),  KAHN CONSULTING,  INC., a New York corporation  ("Kahn")
S.E.A,  INC., AN OHIO CORPORATION  ("SEA") and KCI MANAGEMENT  CORP., a New York
corporation  ("KCI") (Teklicon,  L.W.G.,  KK&A, Kahn, SEA and KCI,  collectively
with  successors  and  assigns  the   "Subsidiaries",   and  the   Subsidiaries,
collectively with the Parent, the "Companies"; each, a "Company"); (iii) JACK B.
DUNN IV and  STEWART  J.  KAHN,  each an  executive  officer  of the  Parent,  (
sometimes  hereinafter being referred to collectively as the "Principals"),  and
(iv)  ALLIED  CAPITAL  CORPORATION  and ALLIED  INVESTMENT  CORPORATION,  each a
Maryland corporation (collectively with successors and assigns, the "Holders").


                                    RECITALS

          A. Under terms of a letter dated March 1, 1999, the Companies  propose
to issue to Holders certain  subordinated  debentures and the Parent proposes to
issue  certain  warrants  to  purchase  shares  of  the  its  common  stock,  in
consideration  for a loan in the aggregate  principal amount of Thirteen Million
Dollars ($13,000,000) (collectively with all modifications, renewals, extensions
and replacements thereof and therefor, the "Loan"), to be used to retire certain
existing debt of Parent and for working capital.

          B. Under  terms of a Credit  Agreement  dated this date,  NationsBank,
N.A. is  providing  to the Parent a revolving  line of credit,  one or more term
loans and certain other credit  facilities,  in the maximum  principal amount of
Twenty-seven Million Dollars ($ 27,000,000).


                                   PROVISIONS

     In consideration of the premises and the covenants herein, the Holders, the
Principals and the Companies agree as set forth below.


                                   ARTICLE 1.

                                      Loan

Section  1.1  Funding.  At Closing  (as such term is  defined in the  definition
section hereof in Article 19,  below),  the Holders will fund the Loan. The Loan
will be evidenced by, and repaid according to, the terms of two (2) Subordinated
Debentures  (collectively,  with all  modifications,  extensions,


<PAGE>



renewals and replacements thereof and therefor, the "Debentures"), each of which
will be issued by the Companies to a Holder at Closing.

Section  1.2  Collateral.  Subject to the prior liens  described  in Section 1.3
below, the Debentures and the Holders' rights herein shall be secured pari passu
against all of the Companies'  realty and  personality and other property of any
kind, all accessions thereto,  substitutions for and all replacements,  products
and proceeds  thereof,  including  without  limitation the collateral  described
below. The Companies hereby grant to the Holders  continuing  security interests
in all  of the  foregoing.  At  Closing,  to the  extent  parties  thereto,  the
Companies  shall  execute  and  deliver  to the  Holders  each of the  following
documents  (collectively,  with  all  modifications,  extensions,  renewals  and
replacements thereof and therefor, the "Collateral Documents"):

          (a) Security Agreement;

          (b) UCC-1 Financing  Statements in the form attached hereto as EXHIBIT
1.02(B);

          (c) Collateral  assignments of the Companies'  leasehold  interests in
the real property and any improvements thereon as identified in Section 6.19, in
the form of EXHIBIT 1.02(C) hereto; and

          (d) Pledges of the capital stock of each of the Subsidiaries.

The Collateral Documents,  this Agreement and the Debentures,  collectively with
all modifications,  extensions,  renewals and replacements thereof and therefor,
are sometimes hereinafter referred to as the "Loan Documents".

Section 1.3 Senior Debt. The indebtedness  under the Debentures and the Holders'
rights herein shall be  subordinate  in lien  priority and right of payment,  to
that certain revolving line of credit from NationsBank, N.A. in the amount of no
more than  $27,000,000  as more  particularly  described in documents set out as
EXHIBIT 1.03(A) hereto;  the financings set out in such exhibit (as amended from
time to time) are sometimes collectively called the "Senior Debt".


                                       2
<PAGE>



                                   ARTICLE 2.

                                     Equity

Section 2.1 Stock Purchase Warrants.

          (a) At Closing,  the Parent will issue and sell to each Holder a Stock
Purchase Warrant (collectively with all modifications,  extensions, renewals and
replacements  thereof and therefor,  the  "Warrants")  to acquire  shares of the
Parent's $.01 par value common stock  ("Shares")  which will entitle the Holders
to receive that number of the Parent's  authorized but unissued Shares that will
provide the Holders,  in the aggregate,  with Seven and one-half Percent (7 []%)
of the Parent's  capital  stock,  calculated on a Fully Diluted Basis at Closing
or, if the Loan is repaid on or before June 30, 2000,  Five Percent (5%) of such
capital  stock,  calculated on a Fully  Diluted Basis at Closing.  The aggregate
purchase price for such Warrants shall be One Hundred Dollars ($100),  which the
Holders shall pay to the Parent at Closing.

          (b) The  exercise  price of the Warrants is based on the lesser of the
trailing  seven (7) day average  mid-market  price of the Shares on (i) March 1,
1999 and (ii) the date  hereof,  and such  averages  are as set forth on EXHIBIT
2.01(B)  hereto.  In the event that the averages as set forth on EXHIBIT 2.01(B)
prove to be incorrect,  the parties  mutually agree to amend EXHIBIT 2.01(B) and
to take all steps  necessary  to amend  the  Warrants  to  reflect  the  correct
exercise price.

Section 2.2 Redemption Rights. The Holders shall be entitled to share ratably in
any  redemption of stock by the Parent.  If the Parent shall redeem or otherwise
purchase  for  value  any of its  Shares  prior to full  exercise  of any of the
Warrants,  each of the relevant Holders, at its option, may receive, at the time
of such redemption or purchase, the same proceeds it would have been entitled to
receive if its Warrants had been  exercised in full prior to such  redemption or
purchase.

Section 2.3 Valuation of Warrants.  The Holders and the Parent hereby agree that
as of the Closing,  the fair market value of the Warrants is One Hundred Dollars
($100),  and that they  shall  prepare  and  maintain  their  books of  account,
financial statements and tax returns in a manner consistent therewith.

                                   ARTICLE 3.

                                  Investor Exit


                                       3
<PAGE>



Section 3.1 Registration Rights.

          (a)  Piggy-Back  Rights.  If the Parent  shall at any time prepare and
file a  registration  statement  under the  Securities  Act with  respect to the
public  offering  of any class of equity or debt  security  of the  Parent,  any
Subsidiary  or of any other  commonly-controlled  entity,  the Parent shall give
thirty (30) days prior written notice thereof to each Holder and shall, upon the
written  request of a Holder  and  subject  to  Section  3.1(c),  include in the
registration  statement  such number of the said Holder's  Shares as such Holder
may  request.  In the  event the  Parent  fails to  receive a written  inclusion
request  from a Holder  within ten (10)  business  days after the mailing of its
written notice,  then the Parent shall have no obligation to include any of such
Holders' Shares in the offering. Any offer pursuant to this Section 3.1(a) shall
be in accordance with the terms and procedures of Section 3.1(c)-(j) below.

          (b) Demand Registration. A Holder may request that the Parent effect a
registration  under the Securities Act of all or part of its Shares.  The Parent
shall not be required to register Shares pursuant to this Section 3.1(b) on more
than two (2)  occasions.  A request for  registration  pursuant to this  Section
3.1(b) shall specify the approximate number of Shares requested to be registered
and the  anticipated  per share  price  range for such  offering.  If the Holder
intends to distribute the Shares by means of an underwriting, it shall so advise
the Parent in its request.  In the event such registration is underwritten,  the
right of the other persons who have "piggyback"  registration rights may include
all or a portion of such securities in such registration.  Thereupon, the Parent
shall:  (i)  file a  registration  statement  and  related  documents  with  the
Securities and Exchange Commission, and all other applicable securities agencies
or  exchanges,  for the  public  offering  and sale of all or a  portion  of the
Holders'  Shares;  and (ii)  use its best  efforts  to cause  such  registration
statements  to be declared  effective  as soon as  practicable  and in any event
within  ninety (90) days after the written  request is received from any Holder.
Any offer pursuant to this Section 3.1(b) shall be in accordance  with the terms
and procedures of Section 3.1(c)-(j) below.

          (c) Registration  Procedures.  The Parent will keep such  registration
statement  effective and current under the Securities Act permitting the sale of
the  said  Holder's  Shares  included  therein  for the  same  period  that  the
registration  is  maintained  effective  in respect  of Shares of other  persons
(including  the  Parent).  In any  underwritten  offering of Shares the Holders'
Shares to be included will be sold at the same time and the same per-share price
as the  Parent's  Shares.  In  connection  with any  registration  statement  or
subsequent  amendment or similar  document filed and subject hereto,  the Parent
shall take all reasonable steps to make the Holders'  securities covered thereby
eligible for public  offering and sale under the  securities or blue sky laws of
such  jurisdictions as may be specified by the relevant Holders by the



                                       4
<PAGE>



effective date of such registration  statement;  provided that in no event shall
the Parent be obligated to qualify to do business in any  jurisdiction  where it
is not so qualified at the time of filing such documents,  or to take any action
which would subject it to unlimited service of process in any jurisdiction where
it is not so subject at such time.  The Parent shall keep such blue-sky  filings
current  for  the  length  of  time it must  keep  any  registration  statement,
post-effective  amendment,  prospectus or offering circular  effective  pursuant
hereto.

          (d) Expenses;  Consent. In connection with any registration  statement
or other filing described herein, and in connection with making and keeping such
filings effective as provided herein, the Parent shall bear all the expenses and
professional  fees of the Parent and the  reasonable  fees and  expenses  of one
counsel for both of the Holders (except that the Parent shall not be responsible
for a  Holder's  pro  rata  share  of  any  underwriter's  discount  or  selling
commission).  The Parent shall also provide the Holders with a reasonable number
of printed copies of the prospectus,  offering circulars and/or  supplemental or
amended  prospectuses in final and preliminary  form. The Parent consents to the
use of each such prospectus or offering  circular in connection with the sale of
the Holders' Shares.

          (e) Allocation.

               (i)  If  any  registration   under  Section  3.1(a)  involves  an
underwritten offering and the managing underwriter of such offering shall advise
the Parent by letter that, in its view, the number of securities requested to be
included in such registration  exceeds the largest number (the "Maximum Amount")
that can be sold in an orderly manner in such offering and would  materially and
adversely effect such offering, then the Parent shall notify the Holders of such
fact and give the Holders  the  reasonable  opportunity  to  negotiate  with the
managing underwriter  regarding the inclusion in such registration of all of the
shares  requested  by the  Holders  to be  included  therein.  If  the  managing
underwriter  does not agree to include  more than eighty  (80)  percent (or such
lesser  percentage as the Holders shall, in their sole discretion,  agree to) of
the number of shares  initially  requested by the Holders to be included in such
registration,  then the Parent shall include in such registration, to the extent
of the  number  and type of which the  Parent is so  advised  can be sold in (or
during  the time of) such  offering:  (1)  first,  all  Shares  that the  Parent
proposes to register for its own account  (the  "Company  Securities");  and (2)
second,  to the extent  that the number of Company  Securities  is less than the
Maximum Amount,  the remaining Shares to be included in such registration  shall
be  allocated  on a pro rata basis among the  selling  Holders  requesting  that
Shares be  included  in such  registration,  based on the number of Shares  then
owned by each Holder  requesting  inclusion  in relation to the number of Shares
then owned by both selling Holders requesting inclusion.


                                       5
<PAGE>



               (ii)  If  any  registration  under  Section  3.1(b)  involves  an
underwritten offering and the managing underwriter of such offering shall advise
the  selling  Holders by letter  that,  in its view,  the  number of  securities
requested to be included in such  registration  exceeds the largest  number (the
"Maximum  Amount")  that can be sold in an orderly  manner in such  offering  by
holders of  securities  of the Parent  other than the  Holders to be included in
such  registration  and would  materially and adversely  affect the underwritten
offering, then the Parent shall include in such registration,  to the extent the
number and type of securities  which the Parent is so advised can be sold in (or
during  the time of) such  offering:  (1)  first,  all  Shares  requested  to be
included in such  registration by the selling  Holders;  and (2) second,  to the
extent that the number of Shares to be  included by all selling  Holders is less
than the Maximum Amount, securities that the Parent proposes to register.

          (f) Certain Obligations of Holders.

               (i) It shall be a condition  precedent to the  obligations of the
Parent to take any action under this Agreement with respect to the Shares of any
selling  Holder that such Holder  shall  furnish to the Parent such  information
regarding itself,  the Shares held by it, and the intended method of disposition
of such securities as shall be reasonably required to effect the registration of
such Holder's Shares.

               (ii) Each Holder of Shares  covered by a  registration  statement
agrees that,  upon  receipt of any notice from the Parent that the  registration
materials  must  be  supplemented   or  amended,   such  Holder  will  forthwith
discontinue  disposition of Shares pursuant to such registration statement until
such Holder's receipt of copies of a supplemented or amended prospectus covering
such Shares,  and, if so directed by the Parent, such Holder will deliver to the
Parent (at the Parent's  expense) all copies,  other than  permanent file copies
then in such Holder's possession, of the prospectus covering such Shares current
at the time of its receipt of such notice.

          (g) Indemnification and Contribution.

               (i) In the event of any  registration  of any of the Shares under
the  Securities  Act pursuant to this  Agreement,  the Parent will indemnify and
hold  harmless  the selling  Holder of such  Shares,  each  underwriter  of such
Shares,  and each other  person,  if any,  who controls  such selling  Holder or
underwriter  within  the  meaning of the  Securities  Act or the  Exchange  Act,
against any losses, claims, damages, or liabilities,  joint or several, to which
such selling Holder, underwriter, or controlling person may become subject under
the  Securities  Act, the Exchange  Act,  state  securities or Blue Sky laws, or
otherwise,  insofar as such losses, claims,  damages, or liabilities (or actions
in  respect  thereof)  arise out of or are based upon any  untrue  statement  or


                                       6
<PAGE>



alleged  untrue  statement of any material  fact  contained in any  registration
statement under which such Shares were registered  under the Securities Act, any
preliminary  prospectus,  or  final  prospectus  contained  in the  registration
statement,  or any amendment or supplement to such  registration  statement,  or
arise out of or are based  upon the  omission  or  alleged  omission  to state a
material fact required to be stated  therein or necessary to make the statements
therein not  misleading;  and the Parent will  reimburse  such  selling  Holder,
underwriter,  and each such controlling  person in connection with investigation
or defending  any such loss,  claim,  damage,  liability,  or action;  provided,
however,  that the Parent will not be liable in any such case to the extent that
any such loss,  claim,  damage,  or liability arises out of or is based upon any
untrue statement or omission made in such  registration  statement,  preliminary
prospectus,  or  final  prospectus,  or any such  amendment  or  supplement,  in
reliance upon and in conformity with information  furnished to the Parent,  in a
written  instrument,  duly  executed,  by or on behalf of such  selling  Holder,
underwriter,  or controlling person  specifically  stating that it is for use in
the preparation thereof.

               (ii) In the event of any  registration of any of the Shares under
the  Securities Act pursuant to this  Agreement,  each selling Holder of Shares,
severally and not jointly,  will indemnify and hold harmless the Parent, each of
its directors and officers and each  underwriters  (if any) and each person,  if
any, who controls the Parent or any such  underwriter  within the meaning of the
Securities  Act or the Exchange Act,  against any losses,  claims,  damages,  or
liabilities, joint or several, to which the Parent, such directors and officers,
underwriter,  or controlling person may become subject under the Securities Act,
Exchange Act, state  securities or Blue Sky laws, or otherwise,  insofar as such
losses,  claims,  damages,  or liabilities (or actions in respect thereof) arise
out of or are based upon any untrue  statement or alleged untrue  statement of a
material fact contained in any  registration  statement  under which such Shares
were registered  under the Securities  Act, any preliminary  prospectus or final
prospectus  contained  in  the  registration  statement,  or  any  amendment  or
supplement to the registration  statement, or arise out of or are based upon any
omission  or alleged  omission  to state a material  fact  required to be stated
therein or  necessary  to make the  statements  therein not  misleading,  if the
statement or omission was made in reliance upon and in  conformity  with written
information  furnished to the Parent  through an  instrument  duly executed by a
Selling  Holder  specifically  stating that it is for use in the  preparation of
such registration statement,  preliminary prospectus, final prospectus,  summary
prospectus,  amendment or supplement; provided, however, that the obligations of
each  selling  Holder  hereunder  shall be  limited  to an  amount  equal to the
proceeds  to such  selling  Holder  of  Shares  sold  in  connection  with  such
registration.

               (iii) Each party entitled to  indemnification  under this Section
3.1(g) (the  "Indemnified  Party")  shall give  notice to the party  required to
provide



                                       7
<PAGE>



indemnification (the "Indemnifying Party") promptly after such Indemnified Party
has actual knowledge of any claim as to which indemnity may be sought, and shall
permit the  Indemnifying  Party to assume  the  defense of any such claim or any
litigation  resulting  therefrom;  provided,  that counsel for the  Indemnifying
Party,  who shall  conduct  the  defense of such claim or  litigation,  shall be
approved by the  Indemnified  Party (whose  approval  shall not be  unreasonably
withheld),  unless in such Indemnified Party's reasonable judgment a conflict of
interest between such Indemnified and Indemnifying  Parties may exist in respect
of such claim; and, provided, further, that the failure of any Indemnified Party
to give notice as provided  herein shall not relieve the  Indemnifying  Party of
its obligations under this Section 3.1(g). The Indemnified Party may participate
in  such  defense  at  such  party's  expense;   provided,   however,  that  the
Indemnifying  Party shall pay such expense if representation of such Indemnified
Party by the counsel retained by the  Indemnifying  Party would be inappropriate
due to actual or potential differing interests between the Indemnified Party and
any other party represented by such counsel in such proceeding.  No Indemnifying
Party,  in the defense of any such claim or  litigation,  shall  except with the
prior  written  consent  of each  Indemnified  Party,  consent  to  entry of any
judgment or enter into any settlement that does not include as an  unconditional
term thereof the giving by the claimant or plaintiff to such  Indemnified  Party
of a release from all liability in respect of such claim or  litigation,  and no
Indemnified Party shall consent to entry of any judgment or settle such claim or
litigation without the prior written consent of the Indemnifying Party.

               (iv) In order to provide for just and equitable  contribution  to
joint  liability  under the  Securities  Act in any case in which either (i) any
holder of Shares  exercising  rights under this  Agreement,  or any  controlling
person of any such holder,  makes a claim for  indemnification  pursuant to this
Section 3.1(g) but it is judicially determined (by the entry of a final judgment
or decree by a court of competent  jurisdiction  and the  expiration  of time to
appeal or the denial of the last right of appeal) that such  indemnification may
not be enforced in such case  notwithstanding  the fact that this Section 3.1(g)
provides  for  indemnification  in such  case,  or (ii)  contribution  under the
Securities  Act may be  required on the part of any such  selling  Holder or any
such controlling  person in circumstances for which  indemnification is provided
under this Section 3.1(g);  then, in each such case, the Parent and such selling
Holder will contribute to the aggregate losses, claims,  damages, or liabilities
to  which  they  may  be  subject  (after  contribution  from  others)  in  such
proportions  so that such holder is responsible  for the portion  represented by
the  percentage  that the public  offering  price of its  Shares  offered by the
registration  statement  bears to the public  offering  price of all  securities
offered by such  registration  statement,  and the Parent is responsible for the
remaining portion; provided, however, that, in any such case, (A) no such holder
will be required to contribute any amount in excess of the proceeds to it of all
Shares sold by it pursuant to such registration statement,  and (B) no person or
entity  guilty of



                                       8
<PAGE>



fraudulent  misrepresentation,  within  the  meaning  of  Section  11(f)  of the
Securities Act, shall be entitled to contribution  from any person or entity who
is not guilty of such fraudulent misrepresentation. In addition, no person shall
be obligated to contribute hereinunder any amounts in payment for any settlement
of any action or claim,  effected  without such person's prior written  consent,
which consent shall not be unreasonably withheld.

          (h) Underwritten Offerings.

               (i)  Requested  Underwritten   Offerings.  If  requested  by  the
underwriters  for  any  underwritten  offering  by  the  Holders  pursuant  to a
registration  requested  under  Section  3.1(b),  the Parent  will enter into an
underwriting agreement with such underwriters for such offering,  such agreement
to be reasonably  satisfactory in substance and form to the Parent,  the Holders
and the underwriters,  and to contain such representations and warranties by the
Parent and the  Holders  and such other  terms as are  generally  prevailing  in
agreements  of that type,  including,  without  limitation,  indemnities  to the
effect and to the extent provided in Section 3.1(g).  The Holders will cooperate
with the Parent in the negotiation of the  underwriting  agreement and will give
consideration to the reasonable suggestions of the Parent regarding the form and
substance  thereof.  The  Holders  shall  each be a party  to such  underwriting
agreement.  The Holders  shall not be required  to make any  representations  or
warranties  to or  agreements  with the  Parent or the  underwriters  other than
representations,  warranties or agreements regarding the Holders,  their shares,
their  intended  method  of  distribution  and  any  other   representations  or
warranties  required by law or customarily  given by selling  shareholders in an
underwritten public offering.

               (ii) Piggyback Underwritten  Offerings. If the Parent proposes to
register any of its  securities  under the  Securities  Act as  contemplated  by
Section  3.1(a) and such  securities  are to be distributed by or through one or
more  underwriters,  subject to the  provisions of Section  3.1(e)(i) the Parent
will, if requested by the Holders,  arrange for such underwriters to include all
of the Shares to be offered and sold by the Holders among the  securities of the
Company to be distributed by such underwriters.  The Holders shall each become a
party to the  underwriting  agreement  negotiated  between  the Company and such
underwriters.  The Holders shall not be required to make any  representations or
warranties  to or  agreements  with the  Parent or the  underwriters  other than
representations,  warranties or agreements  regarding the Holders,  their shares
and their  intended  method of  distribution  or any  other  representations  or
warranties  required by law or customarily  given by selling  shareholders in an
underwritten public offering.

          (i) Suspension.

                                       9
<PAGE>



               (i) Prior to its  effective  date,  the Board of Directors of the
Parent may postpone or terminate any  registration  under Section  3.1(a) in its
sole discretion; provided, however, that (A) such election shall not relieve the
Parent of its obligations to pay expenses pursuant to Section 3.1(d) and (B) the
Holders may request that such  registration be effected as a registration  under
Section 3.1(b).  No  registration  effected under Section 3.1(a) or postponed or
terminated  pursuant to this Section  3.1(i)(i)  shall relieve the Parent of its
obligations under Section 3.1(b).

               (ii) If the Board of Directors  of the Parent,  in its good faith
judgment,  determines  that any  registration  of Shares  should  not be made or
continued  because it would  materially  interfere with any material  financing,
acquisition,  corporate  reorganization,  merger, or other material  transaction
involving  the Parent or any of the  Subsidiaries,  taken as a whole,  (a "Valid
Business  Reason") (i) the Parent may postpone  filing a registration  statement
relating to a registration under Section 3.1(b) until such Valid Business Reason
no  longer  exists,  but in no event  for  more  than 90 days and (ii) in case a
registration  statement has been filed relating to a registration  under Section
3.1(b), the Parent may cause such registration statement to be withdrawn and its
effectiveness   terminated  or  may  postpone  amending  or  supplementing  such
registration statement until such Valid Business Reason no longer exists, but in
no event for more than 90 days,  provided,  that (A) the Parent may not exercise
this  deferral  right more than once during any twelve (12) month period and (B)
nothing  contained  in this  Section  3.1(ii)  shall  relieve  the Parent of its
obligations under Section 3.1(a) or (d).

          (j) Termination.  As to any particular  Shares,  such securities shall
cease to be subject to registration under this Agreement when (a) a registration
statement  with  respect  to the  sale  of such  securities  shall  have  become
effective  under  the  Securities  Act  and  such  securities  shall  have  been
transferred in accordance with such Registration Statement,  (b) they shall have
been  sold as  permitted  by Rule 144 (or any  successor  provision)  under  the
Securities  Act, or provided that at the time such securities are proposed to be
sold,  they may be sold under Rule 144 without any  limitation  on the amount of
such  securities  which  may be  sold  or  (c)  they  shall  have  ceased  to be
outstanding.

Section 3.2 "Put" Rights.

          (a) Price. At any time beginning five (5) years after the Closing,  if
the number of Shares traded on a national or regional  stock  exchange or in the
National Association of Securities Dealers, Inc. National Market System has been
less  than  50,000  per day for a period of 20  consecutive  trading  days,  the
Holders,  on  one  occasion,  by  written  notice  may  require  the  Parent  to
re-purchase its Warrants or the Shares issued thereunder. A redemption of any of
the Holders'  Shares  pursuant to Section 2.2 shall not be deemed a  re-


                                       10
<PAGE>



purchase  under  this  Section  3.2(a).  In the case of Shares  issued  upon the
exercise  of the  Warrants,  the  repurchase  price  shall be the product of the
average of the closing bid and ask prices for the five (5) trading days prior to
such  notice  (the  "Per-Share  Value"),   times  the  number  of  Shares  being
repurchased.  In the case of an  unexercised  Warrant,  the  price  shall be the
difference  between the Per-Share Value and the per-share  exercise price of the
Warrant, multiplied by number of Shares for which the Warrant is exerciseable.

          (b)  Financing of Put Price.  If upon  exercise by a Holder of the Put
right above,  the Parent is unable after diligent  effort to draw funds from its
Senior Debt loan facility to pay the above-referenced re-purchase prices without
occasioning  a breach under the relevant  loan  agreements,  the  Companies  may
require  the  Holders  to extend  them a loan for such  purpose on the terms and
conditions set out herein for the Loan.

                                   ARTICLE 4.

                         Undertakings by the Principals

Section 4.1  Commitment.  Each of the  Principals  will devote his full time and
attention to the Companies' businesses unless (i) prevented from doing so by his
death or  disability  (ii) the Board of Directors  terminates  such  Principal's
employment  with the  Companies;  or (iii) his employment  agreement  (listed on
EXHIBIT 5.22) expires pursuant to its existing  provisions  contained in Section
3.01 thereof.

Section   4.2   Non-Competition;   Non-Disclosure.   The   Non-Competition   and
Non-Disclosure  Agreements between the Companies, and each of the Principals, in
the form of EXHIBIT 4.02, are in full force and effect.

Section 4.3 Continued Equity Ownership.  Except for Exempt Transfers (as defined
below),  neither of the Principals shall sell,  assign or transfer any Shares or
other  equity  interest  in the  Parent  which  they own,  or  otherwise  divest
themselves  of any voting  rights  which they may hold in regard to stock in the
Parent.  "Exempt  Transfer"  means any of the following  sales,  assignments  or
transfers by either  Principal of the capital  stock or equity  interests of the
Parent or any interest therein (each, a "transfer"):

          (a) any transfer pursuant to the laws of descent and distribution upon
the death of such Principal;

          (b) any sale of Shares wherein the proceeds are used solely to pay the
exercise  price of options to  purchase  other  Shares,  issued  pursuant  to an

                                       11
<PAGE>



incentive stock option plan described in EXHIBIT 4.03(B) hereof and, in the case
of Mr. Dunn only,  the sale of up to 10,000  Shares,  per fiscal  quarter of the
Parent,  acquired  pursuant to the incentive stock option plan listed on EXHIBIT
4.03(B);

          (c) any sale of Shares  where the proceeds are used solely to remedy a
bona fide crisis involving members of the Principal's immediate family and which
is  made  with  the  prior  consent  of  the  Holders,  such  consent  not to be
unreasonably  withheld (such consent being deemed to have been irrevocably given
upon  receipt of a written  request by the  Principal  to the Holders and is not
responded to within ten (10) days of the Holders' receipt thereof);

          (d) any  transfer to a bona fide trust in which the trust  beneficiary
is the  Principal  or a  member  of his  immediate  family,  provided,  that the
Principal retains the right to direct the vote of such shares; and

          (e) any transfer pursuant to the prior written consent of the Holders.

Section 4.4 Access to Information.  Each of the Principals hereby authorizes the
Holders  or  their  authorized   representatives  to  obtain  credit  and  other
background information on each such Principal in connection herewith.

Section  4.5  Election of  Director.  Each of the  Principals  will use his best
efforts  (provided,  that such efforts shall not require expenses to be incurred
by the Principals) in good faith to cause any one person whom Holders request to
be elected as their designee to the Companies'  Boards of Directors  pursuant to
Section 6.8, below, to be so elected.

Section 4.6 Termination of Undertakings by Each of the Principals.  This Article
4 shall  remain  in full  force  and  effect,  as to each  Principal,  until the
earliest of: (i) the Debentures are  indefeasibly  repaid in full; (ii) a Holder
has  transferred  or disposed of more than ninety (90)  percent of the voting or
economic  interests  represented  by the Warrants sold to it pursuant to Section
2.1 (for  purposes of this  clause,  the  exercise  of Warrants in exchange  for
Shares  shall not be deemed a  disposition  of the voting or economic  interests
represented by the Warrants, but the disposition of shares issued as a result of
the exercise of the Warrants  shall be deemed a disposition  of a  proportionate
interest in the Warrants); or (iii) that Principal's employment is terminated in
a manner described in Section 4.1.

Section 4.7  Limitation of Remedies.  The Holders' sole remedy against either of
the  Principals  for a violation of the  agreements  contained in this Article 4
shall  be to  apply  to a court  of  competent  jurisdiction  for an  injunction
restraining



                                       12
<PAGE>



such  principal  from  committing or continuing any violation of this Article 4,
and a Principal shall not object to such application except to litigate whether,
in fact,  such  Principal has violated this Article 4, provided,  however,  that
this  Section  4.7 shall not apply in the case of a  fraudulent  or  intentional
misrepresentation by such Principal, and will not in any case limit the Holders'
remedies against the Companies for such a violation.

                                   ARTICLE 5.

                         Representations and Warranties

     To induce the  Holders to enter the  transactions  contemplated  herein and
purchase the Debentures and the Warrants, the Companies,  jointly and severally,
represent and warrant as set out below.  All  representations  and warranties in
this  Article  shall  refer  to  facts  as  they  exist  at  Closing  (unless  a
representation is made as of a specific date) and shall survive the Closing.

Section 5.1 Due Organization; Authority; Binding Obligation; Opinion of Counsel.
Each  of the  Companies  is  duly  incorporated,  validly  existing  and in good
standing  under  the  laws of its  state of  incorporation  having  Articles  of
Incorporation,  as amended  (including any  certificates  of  designation),  and
By-Laws,  as  amended,  (all  terms of which are in full  force and  effect)  as
previously  furnished  to the  Holders,  and true  copies of which are  attached
hereto as part of EXHIBIT  5.01A;  each of the  Companies  is duly  qualified to
conduct  its  business  as  proposed  and  is  in  good  standing  as a  foreign
corporation in all jurisdictions in which the nature of its business or location
of its properties  require such qualification and except where the failure to so
qualify  would  not  have  a  material   adverse   effect,   evidence  of  which
qualification and good standing is attached hereto as EXHIBIT 5.01B; each of the
Companies has full power and authority to enter into each of the Loan Documents,
to  borrow  money as  contemplated  hereby  and  thereby,  and to carry  out the
provisions  hereof and thereof;  each of the  Companies  has taken all corporate
action necessary for the execution and performance of each of the Loan Documents
to which it is a party as  evidenced  by the  resolutions  set forth in  EXHIBIT
5.01A;  the Loan  Documents  and each  document to be executed by the  Companies
therewith will  constitute a valid and binding  obligation of each such Company,
enforceable  in  accordance  with  their  respective  terms  when  executed  and
delivered;  and the  Companies  have  caused  their  counsel to deliver a letter
opining  as to such  authority  and  related  matters  in the form set  forth in
EXHIBIT 5.01C.

Section  5.2  Principal  Business;  Title to Assets.  Each of the  Companies  is
primarily  engaged in the  businesses  described  on Exhibit  5.02;  each of the
Companies  has  good  and  marketable  title  to and  ownership  of all real and



                                       13
<PAGE>



personal  property  it  purports  to own,  free and clear of all liens,  claims,
security interests and encumbrances except for Permitted Liens.

Section 5.3  Litigation.  None of the  Companies is a party to or, to any of the
Companies' knowledge,  threatened by any suits, actions, claims,  investigations
by governmental  bodies or legal,  administrative or arbitrational  proceedings,
except as set out in the  litigation  schedule  attached  hereto as EXHIBIT 5.03
(hereinafter "Litigation Schedule"); there are no outstanding orders, judgments,
writs,  injunctions or decrees of any court,  government agency or arbitrational
tribunal against or affecting any of the Companies or their  properties,  assets
or businesses.

Section 5.4 Taxes.

          (a)  Generally.  The  Companies  have filed all tax returns,  federal,
state and local,  which are  required  to be filed,  and have duly paid or fully
reserved  for all taxes or  installments  thereof  (including  any  interest  or
penalties),  which have or may become due  pursuant  thereto or  pursuant to any
assessment received by any of the Companies.

          (b) No Open Returns. No Federal, state, local, foreign or other return
of any of the  Companies  for tax years that  remain  open under any  applicable
statute of  limitations,  has been examined by the Internal  Revenue  Service or
other tax authorities;  or if so examined no deficiencies  have been asserted or
assessments made as a result of such  examinations  (including all penalties and
interest); there are no waivers,  agreements or other arrangements providing for
any extension of time with respect to the assessment or collection of any unpaid
tax, interest or penalties relating to any of the Companies; no issues have been
raised by (or are currently  pending before) the Internal Revenue Service or any
other taxing  authority in connection  with any return of any of the  Companies,
which could  reasonably  be expected  to have a material  adverse  effect on the
financial  condition of any of the Companies if decided adversely against any of
the  Companies,  nor are there any such issues which have not been so raised but
if so raised by the Internal  Revenue  Service,  or any other taxing  authority,
could, in the aggregate,  reasonably be expected to have such a material adverse
effect.

          (c) Excess  Parachute  Payments.  None of the Companies has made,  has
become obligated to make, or will, as a result of the transactions  contemplated
by the Loan Documents,  make or become obligated to make, any "excess  parachute
payment" as defined in Internal Revenue Code Section 280G.


                                       14
<PAGE>



          (d) Deferred Intercompany Transactions. None of the Companies or their
affiliates has engaged in any "deferred  intercompany  transactions"  within the
meaning of Section  1.1502-13 of the regulations  promulgated under the Internal
Revenue Code.

          (e) True  Copies of  Returns.  The  Companies  have  delivered  to the
Holders true,  correct and complete  copies of all Federal,  state and local tax
returns for each of the  Companies'  most recent three (3) full taxable years as
of Closing,  and all information set forth on such returns is true, complete and
accurate.

Section 5.5 Financial Statements. The audited financial statements of the Parent
prepared by Earnst & Young,  L.L.P.  for the twelve (12) months ending  December
31, 1998,  attached as EXHIBIT 5.05 are prepared in  accordance  with GAAP,  are
true and correct in all material  respects,  and fairly state the results of the
Companies'  operations  and their  financial  position at such dates and for the
periods stated.

Section 5.6 Leases; Status of Payables.  True copies of all real property leases
to which any of the Companies is a party have been provided to the Holders,  and
a list  of all  such  leases  is set  forth  on  EXHIBIT  5.06;  the  Companies'
possession  of their leased  property has not been  disturbed,  and no claim has
been asserted against any of the Companies  adverse to its leasehold  interests.
All lease  obligations,  accounts  payable and other debts of the  Companies are
current in all material respects.

Section 5.7 Disclosure.  All representations made by any of the Companies, their
officers or  directors  regarding  the  Companies  or their  businesses,  in the
Perfection  Certificates  previously  provided to the Holders,  and in any other
document  described herein or previously  supplied to either Holder in regard to
this financing,  are true and correct in all material  respects as of this date,
and all projections,  including the estimated  quarterly  summary report for the
first fiscal  quarter of 1999 dated March 16, 1999,  provided to the Holders (in
connection  with this  financing) in such  documents were prepared in good faith
and are based on reasonable  assumptions;  no representation or warranty made by
any of the Companies or either of the Principles  herein or in any such document
statement or writing furnished to any Holder in connection with the transactions
contemplated  herein  contains or will contain any untrue  statement of material
fact,  or omits to state a material fact  necessary to make a statement  therein
not misleading.

Section 5.8  Management  History.  During the past ten (10) years neither of the
Principals,  nor any other officer or director of any of the Companies, has been
arrested for or convicted of any criminal  offense,  petitioned  or been granted
any relief in bankruptcy, or (except in the capacity as a trustee in bankruptcy)

                                       15
<PAGE>



served as an officer  or  director  of any  company  or other  entity  which has
petitioned or been granted such relief (except in a professional capacity).

Section 5.9 Subsidiaries. Except for Parent's ownership of the Subsidiaries, the
Companies  have  no  subsidiaries,  partners,  commonly  controlled  or  related
entities or (except for their officers and directors) other affiliates.  Each of
the  Subsidiaries  is  wholly-owned  by the Parent  and no other  person has any
options, warrants or other rights to acquire capital stock of any Subsidiary.

Section 5.10 Incumbency.  Attached hereto as EXHIBIT 5.10 is a true and complete
list of  officers,  directors  and holders of five  percent  (5%) or more of the
equity securities of each of the Companies.

Section 5.11 No Material Change.  Since December 31, 1998, none of the Companies
has  suffered  any  material  adverse  change  in its  condition  (financial  or
otherwise) or, to its knowledge,  its overall  business  prospects,  nor entered
into any material  transactions,  or incurred any material  debt,  obligation or
liability,  absolute or contingent, nor sustained any material loss or damage to
its  property,  real or  personal,  whether or not  insured  except as  proposed
herein, nor suffered any material  interference with its business or operations,
present or proposed;  and there has been no sale,  lease,  abandonment  or other
disposition by any of the Companies of any of their property,  real or personal,
or any interest therein or relating  thereto,  that is material to the financial
position of any of the Companies.

Section 5.12 No Side Agreements.  None of the Companies or any of their officers
or directors or any shareholders  owning five percent (5%) or more of the equity
securities  in the Parent are party to any  agreement  with either Holder except
for the Loan  Documents and the other  documents  mentioned  herein or listed as
exhibits  hereto;  except for the Loan Documents and agreements  with respect to
their acquisition of other consulting businesses, the Companies are not party to
any  agreement  calling  for any  action  by any of the  Companies  outside  the
ordinary course of their businesses;  there exists no agreement or understanding
calling for any payment or  consideration  from a customer or supplier of any of
the Companies to an officer or director of any of the  Companies or  shareholder
owning more than five  percent  (5%) of the equity  securities  of the Parent in
respect  of any  transaction  between  any such  Company  and such  supplier  or
customer; no affiliate of any of the Companies, directly or through any business
concern  affiliated with such affiliate,  transacts any business with any of the
Companies other than employment complying with the terms of Section 7.7 below.

Section  5.13  Non-Contravention.  Except for matters set out in the  Litigation
Schedule,  none of the Companies is in breach of, default under, or in violation
of any applicable law,  decree,  order,  rule or regulation which may



                                       16
<PAGE>


materially and adversely affect it, or any indenture, contract, agreement, deed,
lease,  loan  agreement,  commitment,  bond,  note,  deed of trust,  restrictive
covenant,  license or other  instrument or obligation to which it is a party, or
by which it is bound,  or to which any of its assets are subject and which could
have a material  adverse  effect on such Company;  the  execution,  delivery and
performance of the Loan Documents and the other documents  mentioned herein will
not  constitute  any such breach,  default or violation,  or require  consent or
approval of any court, governmental agency or body, except as expressly provided
herein.

Section 5.14 Fees & Brokerage. Except as provided in the Commitment Letter or as
set forth on EXHIBIT  5.14, no brokerage or similar fees are due to any party in
respect to the transactions contemplated by any of the Loan Documents.

Section 5.15 Other Debts;  Subordination of Notes to Sellers;  Sources and Uses.
Except for the Senior Debt  described in Section 1.3 above,  the matters set out
in the  Litigation  Schedule,  other  debts  of  the  types  and in the  amounts
described in the financial  statements  included herein as EXHIBIT 5.05; none of
the Companies  has debts,  liabilities  or  obligations  of any nature,  whether
accrued,  absolute,  contingent  or  otherwise,  arising out of any  transaction
entered into or any state of facts  existing  prior  hereto,  including  without
limitation,  liabilities  or  obligations  on  account  of taxes  or  government
charges, penalties, interest or fines thereon or in respect thereof; none of the
Companies  knows of any basis for any claim  against them as of the date of this
Agreement,  or of any debt,  liability or obligation  other than those mentioned
herein;  the notes and other  indebtedness  owed by the  Companies to sellers of
previously-acquired  businesses have been expressly  subordinated to the Loan in
lien priority and in right of payment;  EXHIBIT 5.15 hereto correctly states the
sources and uses of the Loan.

Section 5.16 Capital  Structure.  The  authorized  capital  stock of each of the
Companies  is as set forth on  EXHIBIT  5.16,  and all such  stock has been duly
issued in accordance with applicable laws including federal and state securities
laws and is fully paid and  nonassessable;  except as set forth on EXHIBIT 5.16,
there are no options,  warrants or other  securities  which are  convertible  or
exchangeable  for  capital  stock  of any of the  Companies,  and  there  are no
preemptive rights in respect to capital stock of any of the Companies.

Section 5.17  Solvency.  As of the date hereof,  and after giving  effect to the
transactions contemplated by the Loan Documents, the present fair saleable value
of each of the Companies' assets is greater than the amount required to pay each
such Company's total indebtedness (contingent or otherwise), and is greater than
the amount that will be required to pay such  indebtedness  as it



                                       17
<PAGE>


matures and as it becomes absolute and matured; the transactions contemplated by
the Loan  Documents are being  effectuated  without  intent to hinder,  delay or
defraud present or future  creditors of any of the Companies;  it is each of the
Companies'  intention  that  it  will  maintain  the  above-referenced   solvent
financial  condition,  giving effect to the debt incurred hereunder,  as long as
each  of the  Companies  is  obligated  to the  Holders  under  any of the  Loan
Documents  or in  any  other  manner  whatsoever;  each  of  the  Companies  has
sufficient capital to carry on its previous operations and its business as it is
now conducted, and to consummate the transactions contemplated herein.

Section  5.18  Investment  Company Act  Representations.  None of the  Companies
intends to become an  Investment  Company and none of the  Companies  nor any of
their  officers,  directors,  partners or  controlling  persons is an Affiliated
Person of any Holder.

Section 5.19  Regulatory  Compliance.  Each of the Companies has complied in all
material respects with all laws, ordinances and regulations applicable to it and
to its business,  including without limitation laws,  ordinances and regulations
relating to  securities,  zoning,  labor,  food and drug,  the Securities Act of
1933, the Securities  Exchange Act of 1934, the Occupational Safety & Health Act
and all federal and state environmental laws and regulations.

Section 5.20 Employee Benefit Matters. There is no existing single-employer plan
defined in Section  4021(a) of ERISA in respect of which any of the Companies is
an  "employer"  or a  "substantial  employer"  as defined in  Sections  3(5) and
4001(a)(2) of ERISA,  respectively;  the Companies have delivered to the Holders
copies,  as listed on EXHIBIT 5.20 attached  hereto,  of each plan  described in
Section  4021(a)  of ERISA,  in respect  of which any of the  Companies  will be
liable to make contributions or pay benefits;  to the Companies  knowledge there
have  been no  reportable  events as set forth in  Section  4043(b)  of ERISA in
respect  of any such  plan,  and no  termination  of any  such  plan  since  the
effective  date of ERISA,  which could  result in any tax,  penalty or liability
being imposed any of upon any of the  Companies;  to the best of the  Companies'
knowledge,  the purchase of the Debentures or the Warrants by the Holders do not
involve,  any  "prohibited  transaction"  (as  defined  in  Section  4975 of the
Internal  Revenue  Code of 1986,  as  amended)  that  could  subject  any of the
Companies or either  Holder to any tax or penalty  imposed by said Section 4975;
since the  effective  date of ERISA,  none of the  Companies  has  incurred  any
"accumulated  funding  deficiency",  as such term is defined  in Section  302 of
ERISA,  to which any of the  Companies  could be  subject  or for which any such
Company  might be liable;  none of the  Companies is a party to, and none of the
operations  of any of the  Companies  is covered  by, a  multi-employer  plan as
defined in Section 3(37) of ERISA.


                                       18
<PAGE>


Section  5.21  Collective  Bargaining.  None of the  Companies  is a party to or
subject to any collective bargaining agreements or union contracts. There are no
labor  disputes  pending  or,  to any of the  Companies'  knowledge,  threatened
against any of the Companies, which could, materially and adversely,  affect the
business or the condition of any of the Companies.

Section  5.22  Employees.  Each of the  Companies  has  delivered to the Holders
copies of all employment and  compensation  contracts,  including all individual
retirement benefit agreements and union contracts not disclosed on EXHIBIT 5.20,
between  any  of the  Companies  and  officers  and  directors  of  each  of the
Companies,  and all such  contracts  are listed on EXHIBIT  5.22;  except as set
forth on EXHIBIT  5.22:  (i) no employee of any of the Companies is currently on
short-term  or long-term  disability,  (ii) no officer or key employee of any of
the Companies has terminated his or her employment  since January 1, 1999, (iii)
no officer or key employee of any of the  Companies has advised any such Company
(orally or in writing) that he or she intends to terminate  employment with such
Company and (iv) no written notice of termination  has been given to any officer
or key employee.

Section 5.23 No Competing Business Interests.  Neither the Principals nor any of
the Companies' other officers,  directors, or principal employees has any direct
or indirect interest,  including,  but not limited to, the ownership of stock in
any corporation, in any business, that competes with any of the Companies.

Section 5.24 No Conflicting  Non-Competition  Agreements.  Neither the Companies
nor the Principals are subject to any contract or agreement  purporting to limit
their  rights to compete in any market in which any of the  Companies  presently
provides,  or proposes to provide,  goods or services; or purporting to restrict
their rights to disclose information in respect to such competition.

Section 5.25 Year 2000 Compliance.

          (a) Except as set forth on EXHIBIT 5.25,  the  Information  Technology
(as defined  below) is Year 2000 Compliant (as defined below) and will not cause
an interruption  in the ongoing  operations of any of the Companies or give rise
to any  material  liability  due to a  problem  arising  from a  failure  of the
information  Technology  relating to Year 2000  Compliance  (as defined  below);
EXHIBIT  5.25  contains  a correct  and  complete  list of all of the  hardware,
software,  firmware,  network  systems,  embedded  systems,   telecommunications
systems, and other Information Technology which, to the knowledge of the Parent,
will not be Year 2000 Compliant by the Closing.


                                       19
<PAGE>


          (b)  Each  of the  Companies  has  been  and is in  compliance  in all
respects  with  all  applicable  laws  requiring  disclosure  of the  Year  2000
Compliance status of the Information  Technology of each such Company,  the Year
2000  Compliance  efforts  of each such  Company,  and other  Year 2000  related
disclosures.

          (c) As used in this  Agreement,  "Year 2000  Compliant" and "Year 2000
Compliance" mean, with respect to Information  Technology,  that the Information
Technology  accurately  processes  date/time data (including but not limited to,
calculating,  comparing,  and sequencing)  from, into, and between the twentieth
and  twenty-first  centuries,  and  the  years  1999  and  2000  and  leap  year
calculations  properly  exchanges  date/time  data with it, and the  Information
Technology  has  been  tested  to  verify  these  capabilities.  As used in this
Agreement,  "Information  Technology"  means all software,  hardware,  firmware,
telecommunications systems, network systems, embedded systems, and other systems
or components that utilize microprocessor technology of any of the Companies.

Section 5.26 SBA  Representations.  The  statements set forth in the Size Status
Declaration (SBA Form 480), Assurance of Compliance for Non-Discrimination  (SBA
Form  652-D) and  Portfolio  Financing  Report (SBA Form  1031),  as  previously
provided and set forth as EXHIBITS  5.26A,  5.26B and 5.26C,  respectively,  are
complete and accurate.

                                   ARTICLE 6.

                              Affirmative Covenants

     Until the Debentures are indefeasibly  repaid in full, and, with respect to
Section 6.8 only, until a Holder has transferred or disposed of more than ninety
(90)  percent of the voting or economic  interests  represented  by the Warrants
sold to it pursuant to Section 2.1 (for purposes of this clause, the exercise of
Warrants in exchange for Shares shall not be deemed a disposition  of the voting
or economic interests represented by the Warrants, but the disposition of shares
issued as a result of the exercise of the Warrants shall be deemed a disposition
of a proportionate interest in the Warrants)each of the Companies shall:

Section 6.1 Monthly and Quarterly Financials.  Maintain a standard modern system
of accounting in accordance  with GAAP;  make full,  true and correct entries in
such system of all  dealings  and  transactions  in relation to its business and
affairs;  forward,  or cause to be forwarded  to the Holders a one-page  monthly
management  information  statement and summary  description of operations at the
same time as provided to the Parent's  executive  officers but in


                                       20
<PAGE>



no event later than thirty (30) days after the end of each calendar  month;  and
forward, or cause to be forwarded to the Holders a copy of the Parent's Form 10Q
within  45 days  of the  end of each  calendar  quarter  with  such  information
required  to be  disclosed  in a  Quarterly  Report on Form 10Q  pursuant to the
Securities Exchange Act of 1934, as amended, and with such financial information
prepared in accordance with any applicable  accounting  rules relating  thereto;
such quarterly  information  shall be delivered to the Holders  irrespective  of
whether (a) the Parent has failed to make such filing  with the  Securities  and
Exchange  Commission  (the  "SEC") or (b) the  Parent is  required  to make such
filing with the SEC;

Section 6.2 Certification of Non-Default. Provide to the Holders in writing each
quarter a written  certification by the President of the Parent, that no default
has occurred  under any Loan Document,  or any debt or obligation  senior to the
debt  hereunder;  or if any such  default  exists,  stating  the  nature of such
default;

Section 6.3 Year-end  Financials;  Annual Audit. Within ninety (90) days of each
fiscal  year-end,  provide to the Holders with such  information  required to be
disclosed in an Annual  Report on Form 10K pursuant to the  Securities  Exchange
Act of 1934,  as  amended,  and with  such  financial  information  prepared  in
accordance with any applicable  accounting rules relating  thereto;  such annual
information  shall be delivered to the Holders  irrespective  of whether (a) the
Parent has failed to make such filing with the SEC or (b) the Parent is required
to make such filing with the SEC; the Annual  Report on Form 10-K shall  include
an unqualified written opinion of the Parent's outside independent accountants;

Section 6.4 Projected Financials. Prior to each accounting year-end, provide the
Holders with projected  financial  statements for the coming three (3) years and
monthly  projections for the coming year, in the same format as used for Section
6.1;

Section 6.5 Regulatory Filings.  Within thirty (30) days of filing,  provide the
Holders with copies of all material  returns and  documents  filed with federal,
state or local government  agencies,  including without  limitation the Internal
Revenue Service, the Environmental  Protection Agency, the Occupational Safety &
Health Administration and the Securities & Exchange Commission;

Section 6.6 Notice of Litigation.  Notify the Holders of any material litigation
to  which  any of the  Companies  is a  party  by  mailing  to the  Holders,  by
registered  mail,  within  thirty  (30) days of receipt  thereof,  a copy of the
Complaint,  Motion for Judgment or other such  pleadings  served on or by any of
the Companies;  and any material litigation known to any Company to which any of
the Companies is not a party but which could  substantially  affect operation of
such


                                       21
<PAGE>



Company's  business  or the  collateral  pledged  under the Loan  Documents,  by
mailing to Holders, by registered mail, a copy of all pleadings obtained by such
Company in regard to such litigation,  or if no pleadings are obtained, a letter
setting  out the facts  known about the  litigation  within  thirty (30) days of
receipt  thereof;  the Companies  shall not be obliged by this paragraph to give
notice of suits  wherein a Company is a creditor  seeking  collection of account
debts or where the amount sought is less than $50,000;

Section 6.7 Notice of Defaults or Judgments.  Give the Holders notice of default
declared in regard to any loan or lease of any of the  Companies or any judgment
entered against any of the Companies by mailing a copy to the Holders within ten
(10) days of receipt thereof.

Section 6.8 Board  Meetings and  Representation.  Hold  meetings of its Board of
Directors at least  quarterly;  allow one designee of the Holders to attend such
meeting and all meetings of  committees  of such Board at the  Parent's  expense
(such  expenses  shall not include  hourly  rates of the person  attending  such
meetings);  provide  the  Holders  the same prior  notice of such  meetings  and
written  materials as given to the directors (notice to the Holders by facsimile
or voice mail shall be sufficient); notwithstanding the foregoing, if any of the
Companies'  Boards  desires  to act by  unanimous  written  consent in lieu of a
meeting,  it may do so  provided  that  the  Holders  receive,  prior  to  their
adoption,  a copy of the resolutions to be adopted in the same manner and at the
same time as provided to the directors; at the Holders' written request, each of
the Companies  will use its best efforts to cause such designee to be elected to
its Board of  Directors  at the  annual  shareholder's  meeting  following  such
request;

Section 6.9 Insurance.  Maintain  all-risk hazard insurance on its assets listed
on  EXHIBIT  6.09 in full  force  and  effect  (or such  equivalent  replacement
insurance as the Parent shall reasonably determine),  with a mortgagee clause in
favor of the Holders;  this shall include  federal flood insurance if any assets
are in a  designated  flood  plain;  and  supply  the  Holders  annually  with a
certification of such insurance from the relevant insurers in the form set forth
as EXHIBIT 6.09;

Section 6.10 Use of Proceeds;  Certification.  Use the proceeds of the Loan only
to retire existing seller take-back  notes,  copies of which are attached hereto
as EXHIBIT  6.10,  in an  aggregate  amount not to exceed  Ten  Million  Dollars
($10,000,000) and for working capital;  and allow Holders to conduct a review of
its books and  records  to  confirm  such use;  within ten (10) days of such use
provide a written certification of such to the Holders;

Section 6.11 First Refusal for Future Financings.  Offer to issue to the Holders
all subordinated debt, equity, or convertible  securities  proposed to be issued
by any of the Companies,  on the most favorable terms to be offered to


                                       22
<PAGE>


any other  party;  such offer may be accepted in whole but not in part by either
of the  Holders who must  respond to such offer  within ten (10) days of receipt
thereof;  failure to respond within such time shall be construed as a decline of
the offer by the relevant  Holder;  this Section shall not be construed to limit
or qualify any covenant against such issuance;

Section 6.12 Access to Records. Permit from time-to-time any authorized agent of
any  Holder to obtain  credit  and other  background  information  on any of the
Companies  and their  management,  and to  inspect,  examine and make copies and
abstracts of the books of account and records of such  Companies  at  reasonable
times during normal business  hours;  allow the Holders' agents to interview the
Companies outside accountants who are by this covenant irrevocably instructed to
respond  to  such  inquiries  as  fully  as if the  inquiries  were  made by the
Companies themselves;

Section 6.13 Financial Covenants.

          (a) Fixed Charge Coverage Ratio. Maintain for the trailing twelve (12)
months,  a Fixed Charge Ratio of not less than the  following  amounts as of the
following dates:

Fixed Charge Coverage Ratio:            Fiscal Quarter Ending:

Not less than 1.15 to 1.0               Closing Date through September 30, 2000;

Not less than 1.20 to 1.0               December  31,  2000  through  March  31,
                                        2001; and

Not less than 1.30 to 1.0               June   30,   2001   and  at  all   times
                                        thereafter.

          (b) Funded Debt to EBITDA.  Maintain, a ratio of Funded Debt to EBITDA
not greater than the following amounts at the following times,  tested as of the
last day of each of the Parent's fiscal quarters for the four (4) quarter period
ending on that date:

Funded Debt to EBITDA                   Fiscal Quarter Ending:

4.25 to 1.0                             Closing Date through September 30, 1999;

4.00 to 1.0                             December  31,  1999  through  March  31,
                                        2000; and

3.50 to 1.0                             June   30,   2000   and  at  all   times
                                        thereafter.

          (c) Current  Ratio.  Maintain a Current Ratio of not less than 1.30 to
1.0, tested as of the last day of each of the Parent's fiscal quarters.


                                       23
<PAGE>



          (d) Minimum EBITDA. Maintain at all times a minimum EBITDA of not less
than the following amounts at the following times:

Minimum EBITDA:                      Fiscal Quarter Ending:

$11,000,000                          Closing Date through June 30, 1999;
$12,500,000                          September 30, 1999;
$13,000,000                          December 31, 1999; and
$14,500,000                          March 31, 2000 and at all times thereafter.

Section 6.14 Payments and Other Debts. Make all payments of principal,  interest
and expenses as and when due under the Debentures, without setoff and regardless
of any claim any of the  Companies  may have against the Holders;  and comply in
all respects with all terms,  conditions  and  covenants  relating to other debt
obligations of the Companies;

Section 6.15 Maintain Copies;  Financing  Statements.  Maintain an original or a
true copy of each of the Loan  Documents and any  modifications  thereof,  which
shall be available for inspection as called for herein or in the Debentures; and
pay the taxes and costs of, or  incidental  to, any  recording  or filing of any
financing statements concerning any collateral for the Debentures;

Section 6.16  Information  Requests.  Furnish from time to time to any Holder at
the Parent's  expense all information a Holder may reasonably  request to enable
such  Holder to prepare  and file any report or form  required of such Holder by
the Securities and Exchange Commission or any other regulatory authority;

Section 6.17 Protect the  Collateral.  Take all necessary  steps to  administer,
supervise, preserve and protect the collateral for the Debentures and to perfect
and maintain the Holders'  security  interest in such collateral;  regardless of
any action taken by the Holders, there shall be no duty upon the Holders in this
respect;

Section 6.18 Further  Assurance.  From time to time promptly execute and deliver
to the Holders such additional documents,  and take such other reasonable steps,
as the Holders may  reasonably  require to carry out the purposes  hereof and of
the other Loan  Documents,  or to  protect  the  Holders'  rights  hereunder  or
thereunder,  including  (without  limiting the  generality of the foregoing) the
execution  of  recordable  documents  to reflect the  Holders'  interests in any
collateral  for the Loan, and the recording  thereof at the Parent's  expense in
the relevant public records; and


                                       24
<PAGE>



Section 6.19 Collateral  Assignments of Certain Leases;  Landlord Consents.  The
Companies  shall  (i)  promptly  (but not more than  fifteen  (15)  days)  after
Closing,  execute  and  deliver to the  Holders  collateral  assignments  of the
Companies'  leasehold interests in real property and any improvements thereon at
the following locations:  (A) 1401 K Street, N.W.,  Washington,  D.C.20005,  (B)
2021 Research Drive, Annapolis,  Maryland 21401, (C) 152 West 57th Street, Suite
4500, New York, New York 10019, (D) 7349 Worthington-Galena Road, Columbus, Ohio
43220, and (E) 333 W. Wacker Drive, Suite 600, Chicago, Illinois 60606; and (ii)
use their best efforts in good faith to obtain,  within  forty-five (45) days of
Closing,  lessor  consents  as may be  reasonably  required  for the  collateral
assignments  described in Section 6.19(i) above.  The collateral  assignments of
leases and lessor consents shall be in a form satisfactory to the Holders.

                                   ARTICLE 7.

                               Negative Covenants

     Until the  Debentures  are  indefeasibly  repaid in full,  no Company shall
without the prior written  consent of the Holders,  and with respect to Sections
7.2, 7.4 and 7.8 only, such consent not to be unreasonably withheld:

Section 7.1 Change in Organization.  Make or suffer any material change in their
organizational  documents;  engage in any business  other than the businesses of
the type  engaged  in by the  Companies  prior to the  date  hereof  and as more
particularly  described in EXHIBIT  5.02;  or  establish,  create or acquire any
parent or subsidiary;

Section 7.2 Equity Issuance or Redemption.  Sell, authorize, issue or redeem any
capital stock of any class or any  convertible  debt or other equity security of
any of the Companies  except as required by the Warrants or the incentive  stock
option plan previously approved by the Parent's Board of Directors and listed in
EXHIBIT 5.22 hereof;

Section  7.3  Dividends.   Declare  or  pay  any  dividend  or  make  any  other
distribution of any type on any class of its equity securities;

Section 7.4 Mergers,  Etc.  Become a party to, or permit any of the Companies to
become  party to,  any  agreement  by which  such  entity or  entities  merge or
consolidate  into or with any other person or convey,  sell,  lease or otherwise
dispose of all or substantially  all of its assets to another person,  or permit
any person to merge or consolidate  into or with any of the Companies or convey,
sell, lease or otherwise  dispose of all or  substantially  all of its assets to
the Parent or any  subsidiary;  provided that any  subsidiary may merge into, or

                                       25
<PAGE>



convey,  sell,  lease or dispose  of its assets to the Parent or a  wholly-owned
subsidiary of Parent;

Section 7.5 Capital  Expenditures.  Make Capital Expenditures in any fiscal year
in excess of a capital improvements budget approved by the Board of Directors of
the  Parent and the  Holders;  or prepay any debt  except for that  incurred  or
contemplated   hereunder;   provided,   however,   that  the  limit  on  capital
expenditures  hereunder  may be increased by the Board of Directors  without the
consent of the Holders at the  beginning of each fiscal year on January 1, 2000,
commensurate  with the  percentage  of the  Parent's  annual  increase  of gross
profits during the prior fiscal year;

Section 7.6 Employee Compensation.  Pay salaries or other compensation,  or make
advances  or loans to any  employee in excess of Six  Hundred  Thousand  Dollars
($600,000) per annum except  pursuant to existing  compensation  plans listed in
EXHIBIT 5.22, copies of which have been previously provided to the Holders;  pay
salaries or other  compensation,  or make  advances or loans to any  employee in
excess of Five Hundred  Thousand  Dollars  ($500,000) in the aggregate if (i) an
uncured  Event of Default  exists or the  Senior  Debt is in default or (ii) the
Companies are not profitable for any two (2) consecutive quarters;

Section 7.7 Affiliate Transactions. Purchase or sell any property or services or
borrow or lend money or property  from or to, or  co-invest  in any  transaction
with,  any  officer,  director,  employee  or  other  affiliate  of  any  of the
Companies,  or  any  affiliate  of  any  such  officer,  director,  employee  or
affiliate,  except  for (i)  employment  complying  with  Section  7.6 above and
transactions  wherein the terms are no less  favorable  to the Company  than the
best terms available from an  unaffiliated  person and (ii)  intercompany  loans
among the Companies;

Section  7.8  Change of Site.  Change the  physical  location  of its  principal
office;

Section  7.9 Change in  Company,  Etc.  Change the  current  business  entities,
establish  any  subsidiaries  or invest  in any  affiliates  or other  entities,
provided,  that this Section 7.9 shall not preclude intercompany loans among the
Companies;

Section  7.10  Judgments.  Permit  any  judgment  obtained  against  any  of the
Companies to remain unpaid for over twenty (20) days without obtaining a stay of
execution or bond; or

Section 7.11 Cross-Default. Incur any declared default under any material lease,
loan or other agreement pertaining to another debt or material obligation of the
Company.


                                       26
<PAGE>



Section  7.12 No Liens.  None of the  Companies  will,  directly  or  indirectly
create,  incur,  assume or permit  to exist any Lien on or with  respect  to any
property (including any document or instrument with respect to goods or accounts
receivable) of any of the Companies, whether now owned or hereafter acquired, or
any income or profits therefrom except for Permitted Liens.

                                   ARTICLE 8.

                                     Default

Section 8.1 Events of Default. Any of the following events shall be an "Event of
Default" as that term is used herein:

          (a)  Principal  and  Interest  Payments.  The  Companies  fail to make
payment when due of any principal or interest under the Debentures  within three
(3) business days of the due date thereof;

          (b)  Representations  and Warranties.  Any  representation or warranty
made by any of the  Companies  proves to have  been  incorrect  in any  material
respect;  or any representation,  statement  (including  financial  statements),
certificate  or data  furnished or made by any of the Companies (or any officer,
accountant or attorney of any of the Companies)  under the Loan Documents proves
to have been untrue in any material respect as of the date as of which the facts
therein set forth were stated or certified;

          (c) Covenants.  The Companies or Principals  default in the observance
or performance of any of the covenants or agreements contained in this Agreement
(other than a default under any other  subsections of this Section 8.1), and, in
the case of the  affirmative  and  negative  covenants  of the  Companies,  such
default continues  unremedied for a period of ten (10) days after the earlier of
(i) notice thereof being given by the Holders to any of the  Companies,  or (ii)
such default otherwise becoming known to the officers or chief financial officer
of any of the Companies.

          (d) Loan  Documents.  Any of the Companies or either of the Principals
defaults in the  observance or performance of any of the covenants or agreements
contained in any Loan Document to which it is a party which continues beyond the
expiration of any notice and cure period pertaining thereto;

          (e) Involuntary  Bankruptcy or Receivership  Proceedings.  A receiver,
conservator,  liquidator or trustee of any of the Companies or of their property
is appointed by order or decree of any court or agency or supervisory  authority
having  jurisdiction;  or an order for  relief  is  entered  against  any of the

                                       27
<PAGE>



Companies under the U.S. Bankruptcy Code; or any of the Companies is adjudicated
bankrupt or insolvent;  or any material  portion of the properties of any of the
Companies is sequestered by court order,  provided,  that if an order is entered
pursuant to an ex parte  proceeding  such Company shall have thirty (30) days to
have such order  vacated;  or a petition is filed  against the any of  Companies
under any state, reorganization,  arrangement, insolvency, readjustment of debt,
dissolution, liquidation or receivership law of any jurisdiction, whether now or
hereafter in effect, and such petition is not dismissed within sixty (60) days;

          (f) Voluntary  Petitions.  Any of the Companies files a petition under
the U.S.  Bankruptcy Code or seeks relief under any provision of any bankruptcy,
reorganization,  arrangement,  insolvency,  readjustment of debt, dissolution or
liquidation  law of any  jurisdiction,  whether now or hereafter  in effect,  or
consents to the filing of any case or petition against it under any such law;

          (g) Assignments for Benefit of Creditors. Any of the Companies makes a
general  assignment for the benefit of its  creditors,  or admits in writing its
inability  to pay its debts  generally  as they  become  due, or consents to the
appointment  of a  receiver,  trustee  or  liquidator  of all or any part of its
property;

          (h)  Attachment.  A writ or  warrant  of  attachment,  seizure  or any
similar process shall be issued by any court against all or any material portion
of the property of any of the Companies,  and such writ or warrant of attachment
or any similar  process is not released or bonded  within twenty (20) days after
its entry;

          (i) Due on Sale.  Substantially all of any Company's assets, are sold,
exchanged  or  transferred;  any  Subsidiary  ceases to be  wholly-owned  by the
Parent;  a change in  control  of a Company  occurs  of a nature  that  would be
required to be reported in response to Item 1 of Form 8-K promulgated  under the
Securities Exchange Act of 1934, as amended,  ("Exchange Act"); any "person" (as
such term is used in  Section  13(d) and  14(d)(2)  of the  Exchange  Act) is or
becomes the  beneficial  owner,  directly or  indirectly,  of  securities of the
Parent  representing  more than fifty percent (50%) of the combined voting power
of the Parent's then outstanding voting securities;  or during any period of two
(2)  consecutive  years,  individuals  who  at  the  beginning  of  such  period
constitute  the  Board of  Directors  of the  Parent  cease  for any  reason  to
constitute at least a majority  thereof  unless the election,  or the nomination
for election by the Parent's shareholders,  of each new director was approved by
a vote of at least  two-thirds  of the  directors  then still in office who were
directors at the beginning of such two (2) year period; and


                                       28
<PAGE>


          (j)  Loss of Key  Employees.  For  any  reason  except  his  death  or
disability,  either  Principal fails to renew his Employment  Agreement with the
Company,  is otherwise no longer  employed by the Companies and engaged in their
operations and management in  substantially  his present  capacity,  or fails to
give his full time and attention to the Companies business;  unless the Board of
Directors of the Parent engages, within 90 days of such event, a replacement for
the relevant individual approved in writing by the Holders, which approval shall
not be unreasonably withheld.

Section 8.2 Remedies. Upon the occurrence of any Event of Default, either Holder
may:

          (a) by written  notice to the  Parent,  declare  the entire  principal
amount  of the  Loan  then  outstanding,  including  interest  accrued  thereon,
together with all other fees and charges payable in connection with the Loan, to
be immediately due and payable without presentment,  demand,  protest, notice of
protest or  dishonor  or other  notice of default of any kind,  all of which are
hereby expressly waived by each of the Companies; and

          (b) exercise any of the rights or remedies  provided in the Collateral
Documents  or avail  themselves  of any other  rights or  remedies  provided  by
applicable law; and

          (c) set-off any funds of any of the Companies in the possession of the
Holders against any amounts then due by the Companies to the Holders pursuant to
this Agreement.

Section 8.3 Time Limit on  Acceleration  After Certain  Events.  Upon receipt of
written notice in accordance  with Article 13 by the Holders from the Company of
an Event of Default  occasioned  by a "person"  (as such term is used in Section
13(d) and 14(d)(2) of the Exchange Act) being or becoming the beneficial  owner,
directly or indirectly, of securities of the Parent representing more than fifty
percent  (50%) of the combined  voting power of the  Parent's  than  outstanding
voting  securities  (as  described  in Section  8(i)),  if the  Holders  fail to
exercise their rights to accelerate the maturity of the Loan pursuant to Section
8.2(a) or a  corresponding  section of another Loan Document  within ninety (90)
days of such notice, such event shall no longer constitute an Event of Default.


                                       29
<PAGE>



                                   ARTICLE 9.

                                 Fees and Costs

     The Parent shall pay:

Section 9.1 All closing costs,  brokerage  commissions,  due diligence costs and
other fees and  expenses  incurred  by any of the  Companies  or the  Holders in
connection with the transactions contemplated by the Loan Documents;

Section 9.2 A commitment  fee to Holders of Two Hundred Sixty  Thousand  Dollars
($260,000) at Closing;

Section  9.3 An exit fee of $130,000  if the Loan is repaid,  voluntarily  or by
acceleration  of the maturity of the Debentures,  and the Holders'  Warrants and
any Common Stock issued  thereunder  have been sold or otherwise  disposed of by
Holders for cash consideration,  on or before June 30, 2000; provided,  however,
that such exit fee shall not be  payable  to the extent  payment  thereof  would
cause the Holders'  aggregate  annual average return on investment,  taking into
account the Loan and all other funds paid to the Companies by Holders hereunder,
and all fees,  interest,  returns  and gains  (ordinary  and  capital)  realized
hereunder and under the  Debentures,  the Warrants,  and any Common Stock issued
thereunder, to exceed 20% per annum.

Section 9.4 The reasonable fees and expenses of the Holders'  attorneys for work
done in connection with the transactions contemplated by this Agreement;

Section 9.5 All of the Holders'  expenses of any nature which may be  reasonably
necessary,  either before or after a default  hereunder,  for the enforcement or
preservation of the Holders' rights under this Agreement,  the Debentures or the
Warrants,  or any other  agreement  of any of the  Companies  mentioned  herein,
including but not limited to reasonable  attorneys'  fees,  appellate  costs and
fees,  and costs  incurred  by any  Holder as a  participant  in any  bankruptcy
proceeding,  workout,  debt  restructuring,  extension  of  maturity or document
amendment,  involving  any of the  Companies  or any  other  obligor  under  the
Debentures;

Section  9.6 All  costs  and  fees,  including  reasonable  attorneys'  fees and
expenses,  incurred by any of the Holders or their affiliates in connection with
any  suit,  action,  claim or other  liability  asserted  against  either of the
Holders or their affiliates by any of the Companies or the Principals, in either
case, in which such parties do not prevail with respect to substantially  all of
their claims.


                                       30
<PAGE>



                                  ARTICLE 10.

                    Indemnification. Environmental Liability

     Each of the  Companies  will  indemnify  the Holders  and their  directors,
officers,  employees, agents and controlling persons (hereinafter "Indemnitees")
against,  and hold the Holders and each such  Indemnitee  harmless from, any and
all third party claims,  damages,  liabilities and related  expenses  (including
attorneys' fees and expenses) incurred by or asserted against the Holders or any
such Indemnitee arising out of, in any way connected with, or resulting from the
following:

          (a) this  Agreement,  the other  documents  contemplated  hereby,  the
performance  by the parties hereto and thereto of their  respective  obligations
hereunder and  thereunder,  or  consummation  of the  transactions  contemplated
hereby and thereby;

          (b) any and all liability  and loss with respect to or resulting  from
any  and  all  claims  for  or on  account  of any  broker's  finder's  fees  or
commissions  with respect to this transaction as may have been created by any of
the Companies or their officers,  partners,  employees or agents,  together with
any stamp or excise  taxes  which may  become  payable in  connection  with this
transaction or the issuance of stock hereunder;

          (c) the spilling, leaking, pumping, pouring, unsettling,  discharging,
leaching or releasing of hazardous  substances  on property  owned by any of the
Companies or any  violations  by the Company of CERCLA,  the Federal Clean Water
Act or any  other  Federal,  state or local  environmental  law,  regulation  or
ordinance; and

          (d) any claim, litigation  investigation or proceeding relating to any
of the  foregoing,  whether  or not the  Holders  or any such  person is a party
thereto;

     PROVIDED,  HOWEVER,  that any such  indemnity  shall  not apply to any such
losses,  claims,  damages,  liabilities  or related  expenses  arising  from the
Holders' gross negligence or willful misconduct.

     The provisions of this Section shall remain operative and in full force and
effect for the term provided in Article 6 for the  effectiveness of Section 6.8,
plus two (2) years, regardless of any repayment of the Debentures, invalidity or
unenforceability  of any term or provision of this Agreement,  the Debentures or
any  Collateral  Documents,  or any  investigation  made by or on  behalf of the

                                       31
<PAGE>



Holders.  All amounts due under this Article shall be payable on written  demand
therefor.

                                  ARTICLE 11.

                                    Remedies

Section  11.1  Cumulation.  Receivership.  None of the rights or remedies of the
Holders  provided  herein shall be exclusive,  but each shall be cumulative with
and in addition to every other right or remedy of the Holders,  now or hereafter
existing, at law or in equity, by statute, agreement or otherwise. In any action
pursuant to an Event of Default under this  Agreement,  the  Debentures  or, the
Warrants,  as the case may be, the Holders shall be entitled to appointment of a
receiver to administer the  Companies,  or all or any portion of their assets as
may be subject to the Holders' claims.

Section  11.2 No Implied  Waver.  No course of dealing  between a Holder and any
other  party  hereto,  or any  failure  or  delay  on the  part of a  Holder  in
exercising  any rights or remedies  hereunder,  shall operate as a waiver of any
rights or remedies of any Holder under this or any other  applicable  agreement.
No single or partial exercise of any rights or remedies  hereunder shall operate
as a waiver or preclude the exercise of any other rights or remedies hereunder.

                                  ARTICLE 12.

                                     Parties

     This Agreement  will bind and accrue to the benefit of the  Companies,  the
Principals,  the  Holders,  any holders of the Warrants or the  Debentures,  and
their successors and assigns. Any purchaser,  assignee, transferee or pledgee of
the Warrants or  Debentures,  or any  document  arising in  connection  with the
transaction  subject  to  this  Agreement  (or  any of  them),  sold,  assigned,
transferred, pledged or repledged by a Holder shall forthwith become vested with
and entitled to exercise all rights and remedies provided herein to the Holders,
as if said purchaser,  assignee,  transferee or pledgee were originally named in
this Agreement in place of the Holders.

                                  ARTICLE 13.

                                     Notice


                                       32
<PAGE>



     All notices or  communications  under this  Agreement,  the Warrants or the
Debentures  shall be in writing and mailed,  postage  prepaid,  or  delivered by
facsimile or courier as follows:

          To Holders:    1919 Pennsylvania Avenue, N.W., 3rd Floor
                         Washington, D.C. 20006
                         Attn:  Scott S. Binder, Principal
                         Facsimile: (202) 659-2053

                         and to

                         Dickstein Shapiro Morin & Oshinsky LLP
                         2101 L Street, N.W.
                         Washington, D.C. 20037
                         Attn:  David P. Parker, Esquire
                         Facsimile: (202) 887-0689

          To the
          Companies:     2021 Research Drive
                         Annapolis, MD 21401
                         Attn:  Jack B. Dunn IV, Chairman & CEO
                         Facsimile: (410) 224-3552

                         and to

                         Wilmer Cutler & Pickering
                         2445 M Street, N.W.
                         Washington, D.C. 20037
                         Attn: Eric Markus, Esquire
                         Facsimile: (202) 663-6363

or, to such  subsequent  addresses as may hereafter be specified by the parties.
Rejection or other refusal to accept,  or the inability to deliver  because of a
changed address of which no notice was given,  shall not affect the date of such
notice sent in  accordance  with the  foregoing  provisions.  Each such  notice,
request or other communication shall be deemed sufficiently given,  served, sent
and received  for all purposes at such time as it is delivered to the  addressee
(with the return receipt,  the delivery receipt,  the affidavit of the messenger
or the answer back being deemed  conclusive  but not exclusive  evidence of such
delivery),   or  at  such  time  as  delivery  is  refused  by  addressee   upon
presentation.


                                       33
<PAGE>



                                  ARTICLE 14.

                           Relationship of the Parties

     This Agreement  provides,  among other things,  for the making, of loans by
the Holders, in their capacity as lenders,  to the Companies,  in their capacity
as a borrowers,  and for the payment of interest  and  repayment of principal by
the  Companies  to the  Holders.  The  provisions  herein  for  compliance  with
financial covenants and delivery of financial statements are intended solely for
the benefit of the Holders to protect  their  interests  as lenders in assuring,
payments of interest and repayment of principal, and as warrant or stock holders
in  preserving  their  equity  stake in the Parent.  Nothing  contained  in this
Agreement  shall be construed as permitting or obligating  the Holders to act as
financial or business advisors or consultants to the Companies, as permitting or
obligating  the  Holders  to control  any of the  Companies  or to  conduct  the
Companies'  operations,  as creating any fiduciary obligation on the part of the
Holders to the  Companies,  or as creating  any joint  venture,  agency or other
relationship  between the parties,  other than as  explicitly  and  specifically
stated in this  Agreement.  A Holder is not,  and shall not be  construed  as, a
partner, joint venturer,  alter-ego,  manager,  controlling person,  operator or
other business participant of any kind of the Companies; neither the Holders nor
the Companies intend the Holders to assume such status,  and,  accordingly,  the
Holders  shall not be deemed  responsible  for or a  participant  in any acts or
omissions of the Companies.  The Companies and each of the Principals  represent
that they have had the advice of  experienced  counsel of their own  choosing in
connection with the negotiation and execution of this Agreement and with respect
to all matters contained herein.

                                  ARTICLE 15.

           Controlling Law; Venue and Jurisdiction; Service of Process

     This Agreement shall be interpreted,  and the rights and liabilities of the
parties  hereto  determined,  in  accordance  with the laws of the  District  of
Columbia,  without  regard to its  principles of conflicts of law. Venue for any
adjudication  hereof  shall be only in the courts of the District of Columbia or
the Federal courts in such  District,  to the  jurisdiction  of which courts all
undersigned  parties  hereby  submit as the  agreement of such  parties,  as not
inconvenient,  and as not  subject to review by any court other than such courts
in the  District of  Columbia.  All parties  intend and agree that the courts of
jurisdictions  in which  the  Companies  are  incorporated  and  conducts  their
businesses  shall  afford  full faith and credit to any  judgment  rendered by a
court of the District of Columbia against any of the Companies or other obligees
hereunder,  and that such District of Columbia and federal  courts shall have in
personam  jurisdiction to enter a valid judgment against any of the



                                       34
<PAGE>



Companies or other obligees  hereunder.  Service of any summons and/or complaint
and any other  process which may be served on any of the Companies in any action
in respect hereto,  may be made by mailing via registered  mail, or delivering a
copy of such process to the Parent at its address  specified  above. The parties
hereto  agree that this  submission  to  jurisdiction  and consent to service of
process are reasonable and made for the express benefit of the Holders.

                                  ARTICLE 16.

                             Waiver of Trial by Jury

     EACH  PARTY  TO THIS  AGREEMENT  WAIVES  ALL  RIGHT TO TRIAL BY JURY OF ALL
CLAIMS,  DEFENSES,  COUNTERCLAIMS  AND SUITS OF ANY KIND  DIRECTLY OR INDIRECTLY
ARISING FROM OR RELATING TO THIS AGREEMENT,  THE LOAN, THE LOAN DOCUMENTS OR THE
DEALINGS OF THE PARTIES IN RESPECT THERETO.  THE PARTIES HERETO  ACKNOWLEDGE AND
AGREE  THAT THIS  ARTICLE  IS A  MATERIAL  TERM OF THIS  AGREEMENT  AND THAT THE
HOLDERS  WOULD NOT EXTEND ANY FUNDS  HEREUNDER IF THIS WAIVER OF JURY TRIAL WERE
NOT A PART OF THIS  AGREEMENT.  EACH PARTY  HERETO  ACKNOWLEDGES  THAT THIS IS A
WAIVER OF A LEGAL RIGHT AND THAT IT MAKES THIS WAIVER  VOLUNTARILY AND KNOWINGLY
AFTER  CONSULTATION  WITH, OR THE  OPPORTUNITY  TO CONSULT WITH,  COUNSEL OF ITS
CHOICE. EACH PARTY HERETO AGREES THAT ALL SUCH CLAIMS,  DEFENSES,  COUNTERCLAIMS
AND SUITS SHALL BE TRIED  BEFORE A JUDGE OF  COMPETENT  JURISDICTION,  WITHOUT A
JURY.

                                  ARTICLE 17.

                               Captions; Severance

     The  captions  in this  Agreement,  the  Warrants  and the  Debentures  are
inserted for  convenience  of reference  only and shall be construed  neither to
limit nor amplify the meaning of the other text of such documents. To the extent
any provision  herein  violates any applicable law, such provision shall be void
and the balance of this Agreement shall remain unchanged.

                                  ARTICLE 18.

                Counterparts; Entire Agreement; Power of Attorney

          (a) This Agreement may be executed in as many  counterpart  copies and
with as many counterpart  signature pages as may be convenient.  It



                                       35
<PAGE>



shall not be necessary that the signature of, or on behalf of, each party appear
on each  counterpart,  but it shall be  sufficient  that the signature of, or on
behalf  of,  each  party  appear  on  one  or  more  of  the  counterparts.  All
counterparts shall collectively  constitute a single agreement;  it shall not be
necessary  in any proof of this  Agreement to produce or account for more than a
number of counterparts containing the respective signatures of, or on behalf of,
all of the parties. This Agreement,  the Warrants, the Debentures,  the exhibits
hereto and the  documents  entered  into in  connection  herewith  set forth the
entire  agreements and  understandings  of the parties hereto in respect of this
transaction.  Any verbal  agreements in respect of this  transaction  are hereby
terminated.  The terms herein may not be changed  verbally but only by a writing
signed by the party against which enforcement of the change is sought.

          (b) Allied  Investment  Corporation  hereby  appoints  Allied  Capital
Corporation,  and each of its  authorized  officers  to serve as its  agents and
attorneys-in-fact  (the  "Representatives"),   with  full  power  and  authority
(including power of  substitution),  in the name of and for and on behalf of it,
to take all actions required or permitted with respect to the Loan Documents, to
sign all certificates, notices, instructions and other documents and to make all
determinations  hereunder  and  thereunder.  Any  other  Person  may rely on any
notice,   consent,   election   or  other   communication   received   from  the
Representatives as if such notice, consent,  election or other communication had
been received from Allied Investment Corporation.

                                  ARTICLE 19.

                      Definitions and Rules of Construction

Section  19.1  Definitions.  As used in this  Agreement,  and unless the context
requires a different  meaning,  the  following  terms shall have the meanings as
follow:

          (a)  "Accumulated  Funding  Deficiency"  shall have the definition for
such term in Section 302 of the Employee Retirement Income Security Act of 1974;

          (b)  "Acquisition"  means  the  purchase  by the  Parent of all of the
outstanding  stock of each of the following  companies:  (i) SEA; (ii) Kahn; and
(iii) KCI.

          (c)  "Affiliated  Person" shall have the  definition for such term set
out in section 2(a)(3) of the Investment Company Act of 1940, as amended;


                                       36
<PAGE>



          (d)  "Agreement" is defined as this  Investment and Loan Agreement and
the exhibits and  schedules  hereto,  as the same may be amended,  supplemented,
extended, modified or replaced in accordance with the terms hereof;

          (e)  "Capital  Expenditures"  is defined as  expenditures  for capital
improvements or acquisitions;

          (f) "Closing" is defined as the consummation of this Agreement;

          (g)  "Collateral  Documents"  shall  have  the  definition  set out in
Section 1.2 hereof;

          (h)  "Commitment  Letter" is defined as the letter dated March 1, 1999
from Scott S. Binder to the Company;

          (i)  "Companies"  shall have the  definition  set out in the  preamble
hereof;

          (j)  "Current  Assets"  means  at  any  date,  the  amount  which,  in
conformity  with GAAP,  would be set forth  opposite the caption  "total current
assets" (or any like caption) on a consolidated  balance sheet of the Parent and
its Subsidiaries.

          (k) "Current  Liabilities"  means at any date,  the amount  which,  in
conformity  with GAAP,  would be set forth  opposite the caption  "total current
liabilities" (or any like caption) on a consolidated balance sheet of the Parent
and its Subsidiaries, excluding all amounts outstanding under the Senior Debt.

          (l)  "Current  Ratio"  means  the ratio of (a)  Current  Assets to (b)
Current Liabilities.

          (m)  "Debentures"  shall have the  definition  set out in Section  1.1
hereof;

          (n)  "EBITDA"  means as to the  Company and its  Subsidiaries  for any
period  of  determination  thereof,  the  sum of (a) the net  profit  (or  loss)
determined  in  accordance  with GAAP  consistently  applied,  plus (b) interest
expense and tax expense for such period,  plus (c) depreciation and amortization
of assets for such period.  EBITDA shall be calculated on a trailing twelve (12)
month basis,  taking into account any Person  acquired in an Acquisition  during
such twelve (12) months period and adjusting for officer  compensation which was
eliminated  from the Person so  acquired,  provided  the



                                       37
<PAGE>



Holders  has  received  evidence  satisfactory  to the Holders  with  respect to
changes and compensation.

          (o)  "EBITDAR"  means as to the Company and its  Subsidiaries  for any
period of determination  thereof,  the sum of (a) EBITDA,  plus (b) rent expense
for such period.

          (p) "Employer" and  "Substantial  Employer" shall have the definitions
set out therefor in Sections 3(5) and 4001(a)(2) of ERISA, respectively;

          (q) "ERISA" is defined as the Employee  Retirement Income Security Act
of 1974;

          (r) "Exempt Transfer" shall have the definition set out in Section 4.3
hereof;

          (s) "Fixed  Charge  Ratio" means the ratio of (i)  EBITDAR,  less cash
dividends  paid  and  capital  expenditures,  to (ii)  (a)  the sum of  interest
expense,  plus (b) required principal on Indebtedness (other than prepayments on
the Senior  Debt) and  capitalized  leases  scheduled  and/or  paid in the prior
twelve (12) months period,  plus (c) any payments  required to be made under any
noncompete or earnout agreements  scheduled and/or paid in the prior twelve (12)
month  period,  plus (d) rent  expense,  plus (e)  income tax  expense  for such
period, less (f) up to Ten Million Dollars ($10,000,000) scheduled to be paid to
Kahn in September of 1999.

          (t) "Fully  Diluted  Basis" shall mean, in respect to a corporation or
other legal entity, the condition wherein all outstanding options,  warrants and
other  securities  of such entity  which are  exercisable  or  exchangeable  for
capital stock or other equity  interests in the entity,  are, for the purpose of
calculating  relative  ownership  rights,  presumed  to have been  exercised  or
exchanged in full;

          (u)  "Funded  Debt" means for any period of  determination  thereof an
amount equal to the sum of all Indebtedness for Borrowed Money  (including,  but
not limited to senior debt,  stockholder debt,  subordinated  debt, the value of
all capitalized  leases,  all Seller Notes,  all letters of credit issued on the
account of the Parent other than letters of credit  which secure  Seller  Notes,
and estimated  liabilities under existing earnout and or noncompete  agreements)
all as determined on a consolidated basis.


                                       38
<PAGE>



          (v) "GAAP" is defined as generally accepted  accounting  principles as
established  from  time-to-time  by the Financial  Accounting  Standards  Board,
consistently applied and maintained throughout the period indicated;

          (w)  "Holders"  shall  have  the  definition  set out in the  preamble
hereof;

          (x)  "Indebtedness"  is defined as all obligations for borrowed money,
obligations  arising  from  installment   purchases  of  property  or  services,
capitalized  lease  obligations,  and the face  amount of  letters of credit and
without duplication all drafts drawn thereunder.

          (y)  "Indebtedness  for Borrowed Money" of a Person, at any time shall
mean the sum at such time of (a)  indebtedness of such Person for borrowed money
or for the deferred purchase price of property or services,  (b) any obligations
of such Person in respect of letters of credit, banker's or other acceptances or
similar  obligations issued or created for the account of such Person, (c) lease
obligations  of such  Person  which have been or should be, in  accordance  with
GAAP,  capitalized on the books of such Person,  (d) all liabilities  secured by
any Lien on any property  owned by such Person,  to the extent  attached to such
Person's  interest in such property,  even though such Person has not assumed or
become liable for the payment thereof, and (e) any obligations of such Person or
a commonly  controlled  entity to a multiemployer  plan (as those terms are used
under applicable ERISA statutes and regulations),  but excluding trade and other
accounts payable in the ordinary course of business in accordance with customary
trade terms and which are not overdue or which are being  disputed in good faith
by such Person and for which  adequate  reserves are being provided on the books
of such Person in accordance with GAAP.

          (z) "Indemnitees" is defined as Holders and their directors, officers,
employees, agents and controlling persons;

          (aa)  "Independent  Third Parties" shall have the meaning set forth in
Section 3.2(b) hereof;

          (bb) "Investment  Company" shall have the definition for such term set
out in the Investment Company Act of 1940, as amended;

          (cc)  "Liens" is defined  as any  interest  in  property  securing  an
obligation  owed  to,  or a claim  by,  a person  other  than the  owner of such
property, whether such interest is based on common law, statute or contract, and
including,  but not limited to, the security  interest,  security  title or lien
arising from a security agreement, mortgage, deed of trust, deed to secure debt,


                                       38

<PAGE>



encumbrance,  pledge,  conditional sale or trust receipt or a lease, consignment
or bailment for security purposes;

          (dd) "Litigation Schedule" shall have the meaning set forth in Section
5.3 hereof;

          (ee) "Loan" shall have the definition set out in Recital A hereof;

          (ff) "Loan Documents" shall have the definition set out in Section 1.2
hereof;

          (gg)  "Offeree"  shall have the  definition  set out in Section 3.2(a)
hereof;

          (hh)  "Parent"  shall  have  the  definition  set out in the  preamble
hereof;

          (ii) "Permitted  Liens" is defined as (i) Liens at any time granted in
favor of the  Holders or the  holders of the Senior  Debt;  (ii) Liens for taxes
(excluding  any Lien imposed  pursuant to any of the  provisions of ERISA) which
not yet due or are being contested in good faith and by appropriate  proceedings
with adequate reserves  maintained in accordance with GAAP; (iii) Liens securing
the  claims  or  demands  of  materialmen,  mechanics,  carriers,  warehousemen,
landlords  and other like  persons  for labor,  materials,  supplies  or rentals
incurred in the ordinary  course of the  Companies  businesses,  but only if the
payment  thereof is not at the time required or is being contested in good faith
and by appropriate  proceedings with adequate reserves  maintained in accordance
with GAAP; (iv) and Liens resulting from deposits made in the ordinary course of
business in connection  with  workmen's  compensation,  unemployment  insurance,
social  security  and  other  like  laws;  and  (v)  reservations,   exceptions,
easements,  rights  of  way,  and  other  similar  encumbrances  affecting  real
property,  provided  that,  they  do not  in  the  aggregate  detract  from  the
marketability  of said properties or materially  interfere with their use in the
ordinary course of any of the Companies' businesses.

          (jj)  "Principals"  shall have the  definition set out in the preamble
hereof;

          (kk) "Prohibited  Transaction" shall have the definition for such term
set out in Section 4975 of the Internal Revenue Code of 1986, as amended;


                                       40
<PAGE>



          (ll)  "Securities  Act" is defined as the  Securities  Act of 1933, as
amended;

          (mm) "Senior  Debt" shall have the  definition  set out in Section 1.3
hereof;

          (nn) "Shares" shall have the meaning set forth in Section 2.1 hereof;

          (oo)  "Subsidiaries"  shall  have  the  definition  set  forth  in the
preamble hereof;

          (pp)  "Warrants"  shall  have the  meaning  set forth in  Section  2.1
hereof.

Section 19.2 Rules of  Construction.  The rule of ejusdem  generis  shall not be
applicable  herein  to  limit a  general  statement,  which  is  followed  by or
referable  to an  enumeration  of specific  matters,  to matters  similar to the
matters specifically mentioned. Unless the context otherwise requires:

          (a) A term has the meaning assigned to it;

          (b) "Or" is not exclusive;

          (c) Provisions apply to successive events and transactions;

          (d)  "Herein",  "Hereof",  "Hereto",  "Hereunder"  and other  words of
similar  import  refer to this  Agreement  as a whole and not to any  particular
Article, Section or other subdivision unless otherwise so provided;

          (e) The word  "person"  shall mean any  natural  person,  partnership,
corporation,  nation, state, government,  union, association,  agency, tribunal,
board, bureau and any other form of business or legal entity;

          (f) All  words  or terms  used in this  Agreement,  regardless  of the
number or gender in which they are used,  shall be deemed to  include  any other
number and any other gender; and

          (g) All financial terms used herein and not capitalized shall have the
meaning accorded them under GAAP.


                                       41
<PAGE>





               [THE BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK]




                                       42
<PAGE>



     IN WITNESS  WHEREOF,  the parties  hereto have caused this  agreement to be
duly executed as of the date first above written

Company:                                     FTI CONSULTING INC.
[Seal]

Attest:                                      By:
       ------------------------------           --------------------------------
       Name:                                    Name:
       Title:                                   Title:

Company:                                     TEKLICON, INC.
[Seal]

Attest:                                      By:
       ------------------------------           --------------------------------
       Name:                                    Name:
       Title:                                   Title:

Company:                                     L.W.G., INC.
[Seal]

Attest:                                      By:
       ------------------------------           --------------------------------
       Name:                                    Name:
       Title:                                   Title:

Company:                                     KLICK, KENT & ALLEN, INC.
[Seal]

Attest:                                      By:
       ------------------------------           --------------------------------
       Name:                                    Name:
       Title:                                   Title:

Company:                                     KAHN CONSULTING, INC.
[Seal]

Attest:                                      By:
       ------------------------------           --------------------------------
       Name:                                    Name:
       Title:                                   Title:


<PAGE>



Company:                                     S.E.A., INC.,
[Seal]

Attest:                                      By:
       ------------------------------           --------------------------------
       Name:                                    Name:
       Title:                                   Title:

Company:                                     KCI MANAGEMENT CORP.
[Seal]

Attest:                                      By:
       ------------------------------           --------------------------------
       Name:                                    Name:
       Title:                                   Title:

Holders:                                     ALLIED CAPITAL CORPORATION

[Seal]

                                             By:
                                                --------------------------------
                                                Name:  Scott S. Binder
                                                Title:    Principal

                                             ALLIED INVESTMENT CORPORATION

[Seal]

                                             By:
                                                --------------------------------
                                                Name:  Scott S. Binder
                                                Title:    Principal


EACH OF THE PRINCIPALS ARE SIGNING ONLY WITH RESPECT TO THE PROVISIONS CONTAINED
IN ARTICLES 4, 11, 12, 13, 14, 17, 18 AND 19.

Principals:

Witness:
        ------------------------             -----------------------------------
                                               Jack B. Dunn IV, individually

Witness:
        ------------------------             -----------------------------------
                                                 Stewart Kahn, individually


<PAGE>



                                    EXHIBITS

Document                                                                  Number
- --------                                                                  ------
UCC-1 Financing Statements                                               1.02(b)
Form of Collateral Assignment of Lease                                   1.02(c)
NationsBank Amended and Restated Financing Security Agreement            1.03(a)
Warrants Exercise Price Calculation                                      2.01(b)
Non-Competition and Non-Disclosure Agreements                            4.02
General Certificate with Exhibits                                        5.01A
Good Standing  Certificates  and  Certificates of Authority as Foreign
Corporation                                                              5.01B
Opinion of Company's Counsel                                             5.01C
Descriptions of Businesses                                               5.02
Litigation Schedule                                                      5.03
Audited 1998 and Stub Period Financial Statements                        5.05
Schedule of Leases                                                       5.06
Incumbency and Schedule of Securityholders                               5.10
Brokerage Fees                                                           5.14
Statement of Funding Sources and Uses                                    5.15
Capital Structure                                                        5.16
Schedule of Employee Benefit Plans                                       5.20
Schedule of Employee Contracts                                           5.22
Year 2000 Compliance                                                     5.25
Size Status Declaration (SBA Form 480)                                   5.27A
Assurance of Compliance (SBA Form 652-D)                                 5.27B
Portfolio Financing Report (SBA Form 1031)                               5.27C
Hazard and Liability Insurance Certificate                               6.09
Seller Notes                                                             6.10




                                                                   Exhibit 10.12

                              AMENDED AND RESTATED
                        FINANCING AND SECURITY AGREEMENT

     THIS  AMENDED  AND  RESTATED   FINANCING   AND  SECURITY   AGREEMENT   (the
"Agreement")  is  made  this  29th  day of  March  1999,  by and  among  (i) FTI
CONSULTING,   INC.,  a  Maryland   corporation,   formerly   known  as  Forensic
Technologies  International  Corporation (the "Company"),  (ii) the Subsidiaries
signing this  Agreement and any  Subsidiaries  now or hereafter  parties to this
Agreement  (the  "Subsidiaries";   together  with  the  Company,   being  called
collectively  the  "Borrowers"  and   individually,   a  "Borrower")  and  (iii)
NATIONSBANK,  N.A., a national banking association,  its successors and assigns,
as Agent (the "Agent") for itself and its participants  (the Agent together with
such  participants,   each  being  called  a  "Lender"  and  collectively,   the
"Lenders").

                                    RECITALS

     A.  The  Agent  and the  Lenders  have  provided  a line of  credit  to the
Borrowers as evidenced by that certain Financing and Security Agreement dated as
of September 15, 1998 (the "Original Financing  Agreement").  The Borrowers have
requested  that the Agent and the Lenders  revise  certain terms of the Original
Financing  Agreement and the Agent, the Lenders and the Borrowers have agreed to
amend and restate the Original  Financing  Agreement in its entirety pursuant to
this Agreement

     B.  Pursuant to this  Agreement,  the Agent and the Lenders  have agreed to
provide the Borrowers with a revolving credit facility in the maximum  principal
amount of Twenty Seven Million Dollars  ($27,000,000) up to Five Million Dollars
($5,000,000)  of which the Borrowers  may use for working  capital needs and for
general corporate purposes (the "Working Capital Advances"), and the balance may
be used to  repay  the  costs of the  Seller  Notes  issued  by the  Company  in
connection with the  Acquisitions  made by the Company  pursuant to the Original
Financing Agreement.

                                   AGREEMENTS

     NOW,  THEREFORE,  in consideration of the premises,  the mutual  agreements
herein  contained,  and other good and valuable  consideration,  the receipt and
sufficiency of which are hereby acknowledged,  the Company, each Subsidiary, the
Agent and the Lenders hereby agree to restate the Original  Financing  Agreement
in its entirety as follows:

<PAGE>



I    DEFINITIONS

     SECTION 1.1 Certain  Defined Terms.  As used in this  Agreement,  the terms
defined in the Preamble and Recitals  hereto shall have the respective  meanings
specified therein, and the following terms shall have the following meanings:

          "Account" individually and "Accounts"  collectively mean all presently
existing  or  hereafter  acquired  or  created  accounts,  accounts  receivable,
contract rights, notes, drafts, instruments,  acceptances, chattel paper, leases
and writings  evidencing a monetary  obligation  or a security  interest in or a
lease  of  goods,   all  rights  to  receive  the  payment  of  money  or  other
consideration under present or future contracts (including,  without limitation,
all rights to receive payments under presently existing or hereafter acquired or
created letters of credit), or by virtue of merchandise sold or leased, services
rendered, loans and advances made or other considerations given, by or set forth
in or arising out of any present or future chattel paper,  note,  draft,  lease,
acceptance,  writing,  bond, insurance policy,  instrument,  document or general
intangible,  and all extensions and renewals of any thereof, all rights under or
arising out of present or future  contracts,  agreements or general  interest in
merchandise which gave rise to any or all of the foregoing, including all goods,
all claims or causes of action now existing or hereafter  arising in  connection
with or under any agreement or document or by operation of law or otherwise, all
collateral security of any kind (including real property mortgages) given by any
person with respect to any of the foregoing and all proceeds (cash and non-cash)
of the foregoing.

          "Account  Debtor"  means any Person who is obligated on an Account and
"Account Debtors" mean all Persons who are obligated on the Accounts.

          "Additional LIBOR Rate Percentage" shall have the meaning set forth in
the Revolving Note.

          "Additional Prime Rate Percentage" shall have the meaning set forth in
the Revolving Note.

          "Affiliate" means, with respect to any Borrower, any Person,  directly
or indirectly controlling, directly or indirectly controlled by, or under direct
or indirect common control with the Company or any  Subsidiary,  as the case may
be.

          "Acquisitions"  means  the  purchase  by  the  Company  of  all of the
outstanding stock of each of the following companies: (i) S.E.A., Inc., ("SEA"),
(ii) Kahn Consulting, Inc. ("KAHN") and KCI Management Corp. ("KCI").

          "Agreement"  means  this  Financing  and  Security  Agreement  and all
amendments,  modifications  and  supplements  hereto which may from time to time
become effective in


                                       2
<PAGE>



accordance with the provisions of Section 12.10 hereof.

          "Assets"  means,  at any time,  all assets that should,  in accordance
with GAAP  consistently  applied,  be  classified  as  assets on a  consolidated
balance sheet of the Company and its Subsidiaries.

          "Banking  Day"  shall mean any day that is not a  Saturday,  Sunday or
banking holiday in the State of Maryland

          "Base LIBOR Rate" means with respect to any Interest Period pertaining
to a LIBOR Loan, the rate per annum equal to the London  Interbank  Offered Rate
for thirty (30), sixty (60) ninety (90) or one hundred eighty (180) day deposits
in United  States  Dollars  in an amount  approximately  equal to the amount for
which said rate is to be set as 11:00  a.m.  (London,  time),  as  adjusted  for
Federal  Reserve Board reserve  requirements  and similar  assessments,  if any,
imposed upon the Agent.

          "Chattel  Paper"  means a writing or writings  which  evidence  both a
monetary  obligation and a security  interest in or lease of specific goods; any
returned,  rejected or repossessed goods covered by any such writing or writings
and all proceeds (in any form including, without limitation,  accounts, contract
rights,  documents,  chattel paper, instruments and general intangibles) of such
returned, rejected or repossessed goods; and all proceeds (cash and non-cash) of
the foregoing.

          "Closing Date" shall mean the Banking Day, in any event not later than
March 31,  1999,  on which  the Agent  shall be  satisfied  that the  conditions
precedent set forth in Article VI have been fulfilled.

          "Collateral"  means all property of the Borrowers subject from time to
time to the  Liens of this  Agreement,  the  Security  Documents  and the  other
Financing Documents,  including but not limited to, all Accounts, Chattel Paper,
Documents, Equipment, General Intangibles, Instruments and Inventory (whether or
not designated with initial capital letters),  as those terms are defined in the
Uniform  Commercial  Code as  presently  adopted  and in effect in the State and
shall also cover,  without  limitation,  (i) any and all  property  specifically
included  in  those  respective  terms  in this  Agreement  or in the  Financing
Documents  and  (ii)  all  proceeds  (cash  and  non-cash,   including,  without
limitation, insurance proceeds) of the foregoing.

          "Collection" means each check, draft, cash, money,  instrument,  item,
and other  remittance  in payment or on  account of payment of the  Accounts  or
otherwise with respect to any Collateral,  including,  without limitation,  cash
proceeds of any returned,  rejected or repossessed  goods,  the sale or lease of
which  gave  rise  to  an  Account,  and  other  proceeds  of  Collateral;   and
"Collections" means the collective reference to all of the foregoing.


                                       3
<PAGE>



          "Commonly  Controlled  Entity"  shall mean an  entity,  whether or not
incorporated,  which is under common control with the Company within the meaning
of Section 414(b) or (c) of the Internal Revenue Code.

          "Current  Assets" means at any date,  the amount which,  in conformity
with GAAP,  would be set forth opposite the caption  "total current  assets" (or
any  like  caption)  on a  consolidated  balance  sheet of the  Company  and its
Subsidiaries.

          "Current  Liabilities"  means  at  any  date,  the  amount  which,  in
conformity  with GAAP,  would be set forth  opposite the caption  "total current
liabilities"  (or any  like  caption)  on a  consolidated  balance  sheet of the
Company  and its  Subsidiaries,  excluding  all  amounts  outstanding  under the
Revolving Loan.

          "Current  Ratio" means the ratio of (a) Current  Assets to (b) Current
Liabilities.

          "Daily LIBOR Rate" shall mean a fluctuating  rate of interest equal to
the one (1) month rate of interest (rounded upwards, if necessary to the nearest
1/100 of 1%) appearing on Telerate Page 3750 (or any successor  page) as the one
(1) month London interbank offered rate for deposits in Dollars at approximately
11:00 a.m. (London time) on the second  preceding  Banking Day, as adjusted from
time  to  time in the  Lender's  sole  discretion  for  then-applicable  reserve
requirements,  deposit insurance assessment rates and other regulatory costs. If
for any reason such rate is not available, the term "Eurodollar Rate" shall mean
the  fluctuating  rate of  interest  equal  the one (1) month  rate of  interest
(rounded upwards,  if necessary to the nearest 1/100 of 1%) appearing on Reuters
Screen LIBO Page as the one (1) month London interbank offered rate for deposits
in dollars at  approximately  11:00 a.m.  (London time) on the second  preceding
Banking Day, as adjusted from time to time in Lender's sole  discretion for then
applicable reserve  requirements,  deposit insurance  assessment rates and other
regulatory costs;  provided,  however, if more than one (1) rate is specified on
Reuters Screen LIBO Page, the  applicable  rate shall be the arithmetic  mean of
all such rates.

          "Daily  LIBOR  Loan"  means  any Loan for which  interest  on all or a
portion of the outstanding principal thereof is to be computed with reference to
the Daily LIBOR Rate.

          "Default" has the meaning described in Article IX.

          "Default  Rate"  means the default  rate of interest  set forth in the
Revolving Note.

          "Documents"  means all documents  and documents of title,  whether nor
existing or hereafter  acquired or created,  and all proceeds (cash and non-cash
of the foregoing).

          "Dollars"  means  dollars in lawful  currency of the United  States of
America.


                                       4
<PAGE>



          "EBITDA" means as to the Company and its  Subsidiaries  for any period
of determination  thereof, the sum of (a) the net profit (or loss) determined in
accordance with GAAP  consistently  applied,  plus (b) interest  expense and tax
expense for such period,  plus (c)  depreciation  and amortization of assets for
such period.  EBITDA shall be calculated on a trailing  twelve (12) month basis,
taking into  account any Person  acquired in an  Acquisition  during such twelve
(12) month period and adjusting for officer  compensation  which was  eliminated
from  the  Person  so  acquired,  provided  the  Lender  has  received  evidence
satisfactory to Lender with respect to changes and compensation.

          "EBITDAR" means as to the Company and its  Subsidiaries for any period
of determination  thereof, the sum of (a) EBITDA, plus (b) rent expense for such
period.

          "Enforcement Costs" shall mean all expenses,  charges,  costs and fees
whatsoever  (including,  without limitation,  reasonable outside attorney's fees
and expenses) of any nature  whatsoever  paid or incurred by or on behalf of the
Agent in connection  with (a) the collection or enforcement of any or all of the
Obligations,  (b) the preparation of or changes to this Agreement, the Note, the
Security  Documents  and/or  any of  the  other  Financing  Documents,  (c)  the
creation,   perfection,   collection,   maintenance,    preservation,   defense,
protection,  realization  upon,  disposition,  sale or enforcement of all or any
part of the  Collateral,  including,  without  limitation,  those  sums  paid or
advanced,  and costs and expenses,  more specifically described in Section 10.3,
and (d) the monitoring,  administration,  processing, servicing of any or all of
the Obligations and/or the Collateral.

          "Equipment"  means  all  equipment,  machinery,  computers,  chattels,
tools, parts, machine tools,  furniture,  furnishings,  fixtures and supplies of
every nature,  presently  existing or hereafter acquired or created and wherever
located, whether or not the same shall be deemed to be affixed to real property,
together with all accessions,  additions, fittings, accessories,  special tools,
and improvements thereto and substitutions  therefor and all parts and equipment
which may be attached to or which are necessary or beneficial for the operation,
use and/or  disposition  of such personal  property,  all licenses,  warranties,
franchises and general  intangibles  related  thereto or necessary or beneficial
for the  operation,  use  and/or  disposition  of the  same,  together  with all
Accounts,  Chattel Paper,  Instruments and other  consideration  received by the
Borrower on account of the sale,  lease or other  disposition of all or any part
of the  foregoing,  and together with all rights under or arising out of present
or future  Documents  and  contracts  relating to the foregoing and all proceeds
(cash and non-cash) of the foregoing.

          "ERISA" means the Employee  Retirement Income Security Act of 1974, as
amended from time to time.

          "Eurodollar  Banking  Day" means a Banking  Day in which  dealings  in
Dollars are carried out on the London interbank eurodollar market.


                                       5
<PAGE>



          "Event of Default" means an event which,  with the giving of notice or
lapse of time, or both, could or would constitute a Default under the provisions
of this Agreement.

          "Fees" means the fees described in Sections 2.6 and 2.7 hereof.

          "Financing  Documents" means at any time collectively and include this
Agreement,  the Notes,  the Security  Documents,  the Warrant  Documents and any
other instrument, agreement or document previously,  simultaneously or hereafter
executed  and  delivered  by any  Borrower  and/or any other  Person,  singly or
jointly with another Person or Persons, evidencing,  securing, guarantying or in
connection with any of the Obligations and/or in connection with this Agreement,
any  Note,  any  of  the  Security  Documents,  the  Loans  and/or  any  of  the
Obligations.

          "Fixed  Charge  Coverage  Ratio" means the ratio of (i) EBITDAR,  less
capital expenditures, to (ii) (a) the sum of interest expense, plus (b) required
principal on  Indebtedness  (other than  prepayments on the Revolving  Loan) and
capitalized  leases scheduled and/or paid in the prior twelve (12) month period,
plus (c) any  payments  required  to be made under any  non-compete  or earn out
agreements scheduled and/or paid in the prior twelve (12) month period, plus (d)
rent  expense,  plus (e) income tax expense for such period,  less (f) up to Ten
Million Dollars ($10,000,000)  scheduled to be paid to Kahn Consulting,  Inc. in
September of 1999.

          "Funded Debt" means for any period of determination  thereof an amount
equal to the sum of all  Indebtedness  for Borrowed  Money  (including,  but not
limited to senior debt,  stockholder debt,  subordinated  debt, the value of all
capitalized  leases,  all Seller  Notes,  all  letters  of credit  issued on the
account of the Company  other than letters of credit which secure  Seller Notes,
and estimated liabilities under existing earn-out and/or non-compete agreements)
all as determined on a consolidated basis.

          "GAAP" shall mean  generally  accepted  accounting  principles  in the
United States of America in effect from time to time.

          "General  Intangibles" means all general  intangibles of every nature,
whether presently existing or hereafter  acquired or created,  including without
limitation  all books and records,  claims  (including  without  limitation  all
claims for income tax and other  refunds),  choses in action,  contract  rights,
judgments, patents, patent licenses,  trademarks,  trademark licenses, licensing
agreements, rights in intellectual property, goodwill (including goodwill of the
Borrowers'  business  symbolized by and associated  with any and all trademarks,
trademark  licenses,   copyrights  and/or  service  marks),   royalty  payments,
licenses,  contractual  rights,  rights  as  lessee  under  any lease of real or
personal property,  literary rights,  copyrights,  service names, service marks,
logos, trade secrets, amounts received as an award in or settlement of a suit in
damages,  deposit  accounts,  interests in joint  ventures or general or limited
partnerships, rights in applications for any of the foregoing, books and records
in whatever  media (paper,  electronic or



                                       6
<PAGE>



otherwise)  recorded or stored,  with respect to any or all of the foregoing and
all  equipment  and general  intangibles  necessary or  beneficial  desirable to
retain,  access  and/or  process the  information  contained  in those books and
records, and all proceeds (cash and non-cash) of the foregoing.

          "Governmental Authority" means any nation or government,  any state or
other  political  subdivision  thereof  and  any  entity  exercising  executive,
legislative,  judicial,  regulatory or administrative functions of or pertaining
to government.

          "Hazardous  Materials"  means (a) any "hazardous  waste" as defined by
the Resource  Conservation  and  Recovery  Act of 1976,  as amended from time to
time, and regulations promulgated  thereunder;  (b) any "hazardous substance" as
defined by the Comprehensive Environmental Response,  Compensation and Liability
Act of  1980,  as  amended  from  time  to  time,  and  regulations  promulgated
thereunder;  (c) any  substance  the  presence of which on any  property  now or
hereafter  owned or acquired by any Borrower is prohibited by any Law similar to
those set forth in this  definition;  and (d) any other  substance  which by Law
requires special handling in its collection, storage, treatment or disposal.

          "Hazardous Materials  Contamination" means the contamination  (whether
presently  existing or occurring  after the date of this Agreement) by Hazardous
Materials of any property  owned,  operated or controlled by any Borrower or for
which  any  Borrower  has   responsibility,   including,   without   limitation,
improvements,  facilities,  soil, ground water, air or other elements on, or of,
any property now or hereafter  owned or acquired by any Borrower,  and any other
contamination by Hazardous Materials for which any Borrower is, or is claimed to
be, responsible.

          "Indebtedness  for Borrowed Money" of a Person, at any time shall mean
the sum at such time of (a)  indebtedness  of such Person for borrowed  money or
for the deferred purchase price of property or services,  (b) any obligations of
such Person in respect of letters of credit,  banker's or other  acceptances  or
similar  obligations issued or created for the account of such Person, (c) lease
obligations  of such  Person  which have been or should be, in  accordance  with
GAAP,  capitalized on the books of such Person,  (d) all liabilities  secured by
any Lien on any property  owned by such Person,  to the extent  attached to such
Person's  interest in such property,  even though such Person has not assumed or
become liable for the payment thereof,  and (e) any obligation of such Person or
a commonly  controlled  entity to a multiemployer  plan (as those terms are used
under applicable ERISA statutes and regulations),  but excluding trade and other
accounts payable in the ordinary course of business in accordance with customary
trade terms and which are not overdue or which are being  disputed in good faith
by such Person and for which  adequate  reserves are being provided on the books
of such Person in accordance with GAAP.


                                       7
<PAGE>



          "Instrument" means a negotiable instrument (as defined under Article 3
of the Uniform  Commercial  Code), a  "certificated  security" (as defined under
Article 8 of the Uniform  Commercial Code), or any other writing which evidences
a right to payment of money and is not itself a security  agreement or lease and
is of a type which is in the ordinary course of business transferred by delivery
with any necessary indorsement.

          "Interest Period" means (a) as to any LIBOR Loan the period commencing
on and including the date of such Loan (or on the effective date of the election
pursuant  to Section  2.4 (e) by which such Loan became a LIBOR Loan) and ending
on and  including  the day  preceding  the same day (or if there is no such same
day,  the date  preceding  the last day) in the  first,  second,  third or sixth
calendar  month  thereafter,  as selected by the  Borrowers in  accordance  with
Section 2.4(e),  and thereafter such period  commencing on and including the day
immediately  following the last day of the then ending  Interest Period for such
Loan and ending on and including the day preceding the day  corresponding to the
first day of such Interest Period (or if there is no such corresponding day, the
day preceding the last day), in the first, second, third or sixth calendar month
thereafter, as so selected by the Borrowers; provided, however, that if any such
Interest  Period  would  otherwise  end on a day  prior  to a day  that is not a
Eurodollar  Banking  Day,  it shall be extended so as to end on the day prior to
the next  succeeding  Eurodollar  Banking  Day  unless  the same would fall in a
different  calendar  month,  in which case such Interest Period shall end on the
day preceding the first  Eurodollar  Banking Day preceding such next  succeeding
Eurodollar  Banking  Day;  and (b) as to any Daily  LIBOR Rate Loan or any Prime
Loan,  the period  commencing  on and including the date of such Loan (or on the
effective  date of the  election  pursuant to Section  2.4(e) by which such Loan
became a Daily LIBOR Rate Loan or a Prime  Loan,  as the case may be) and ending
on and including  the day preceding the day 30, 60, 90, or 180 days  thereafter,
as so  selected  by the  Borrowers  in  accordance  with  Section  2.4 (e),  and
thereafter each period commencing on and including the day immediately following
the last day of the then ending  Interest Period for such Loan and ending on and
including  the day preceding  the day 30, 60, 90 or 180 days  thereafter,  as so
selected by the Borrowers;  provided,  however, that if any such Interest Period
would  otherwise end on a day prior to a day that is not a Banking Day, it shall
be extended so as to end on the day prior to the next succeeding Banking Day.

          "Interest  Rates" mean the Prime Rate, plus the Additional  Prime Rate
Percentage,  the Daily LIBOR Rate, plus the Additional  LIBOR Rate Percentage or
the LIBOR Rate, plus the Additional LIBOR Rate Percentage, as applicable.

          "Inventory" means all inventory of the Borrowers and all right,  title
and  interest  of the  Borrowers  in and to all of its now owned  and  hereafter
acquired  goods,  merchandise  and other personal  property  furnished under any
contract  of  service  or  intended  for  sale  or  lease,  including,   without
limitation,  all raw materials,  work-in-progress,  finished goods and materials
and supplies of any kind,  nature or  description  which are used or consumed in
the  Borrowers'  business  or are or  might  be  used  in  connection  with  the
manufacture, packing, shipping, advertising, selling or finishing of such goods,
merchandise and other licenses,  warranties,


                                       8
<PAGE>



franchises, general intangibles, personal property and all documents of title or
documents  relating  to the same and all  proceeds  (cash and  non-cash)  of the
foregoing.

          "Items of Payment" means each check,  draft, cash, money,  instrument,
item,  and other  remittance in payment or on account of payment of the Accounts
or otherwise with respect to any Collateral, including, without limitation, cash
proceeds of any returned,  rejected or repossessed  Goods,  the sale or lease of
which gave rise to an Account, and other proceeds or products of Collateral; and
"Items of Payment" means the collective reference to all of the foregoing.

          "Law" or "Laws" means all ordinances,  statutes,  rules,  regulations,
orders,  injunctions,  writs,  or  decrees  of  any  Governmental  Authority  or
political  subdivision  or  agency  thereof,  or any  court  or  similar  entity
established by any thereof.

          "Lease  Assignments"  means those certain  Collateral  Assignments  of
Leases to be delivered by one or more of the Borrowers to the Agent  pursuant to
Section 6.11 hereof of the Borrowers'  leasehold  interests in real property and
any improvements  thereon at the following  locations:  (a) 1401 K Street, N.W.,
Washington, D.C. 20005, (b) 2021 Research Drive, Annapolis,  Maryland 21401, (c)
152  West  57th  Street,  Suite  4500,  New  York,  New  York  10019,  (d)  7349
Worthington-Galena  Road,  Columbus,  Ohio 43220,  and (e) 333 W. Wacker  Drive,
Suite 600, Chicago, Illinois 60606.

          "Liabilities"  means,  at any time, all  liabilities  that should,  in
accordance  with GAAP  consistently  applied,  be classified as liabilities on a
consolidated balance sheet of the Company and its Subsidiaries.

          "LIBOR Loan" means any Loan for which  interest on all or a portion of
the outstanding  principal thereof is to be computed with reference to the LIBOR
Rate.

          "LIBOR  Rate"  means,  in respect to any LIBOR Loan,  a rate per annum
equal to the sum of the  Base  LIBOR  Rate for the  Interest  Period  for  which
interest is to be determined at the LIBOR Rate,  plus the Additional  LIBOR Rate
Percentage with respect to the Loans.

          "Lien" means any mortgage,  deed of trust, deed to secure debt, grant,
pledge, security interest, assignment,  encumbrance, judgment, lien or charge of
any kind, whether perfected or unperfected, avoidable or unavoidable, including,
without limitation, any conditional sale or other title retention agreement, any
lease  in the  nature  thereof,  and the  filing  of or  agreement  to give  any
financing  statement  under the  Uniform  Commercial  Code of any  jurisdiction,
excluding the precautionary filing of any financing statement by any lessor in a
true lease transaction,  by any bailor in a true bailment  transaction or by any
consignor in a true consignment transaction under the Uniform Commercial Code of
any jurisdiction or the


                                       9
<PAGE>



agreement  to  give  any  financing  statement  by any  lessee  in a true  lease
transaction, by any bailee in a true bailment transaction or by any consignee in
a true consignment transaction.

          "Loan" means a Revolving  Loan or a Swing Line Loan,  and "Loans" mean
all Revolving Loans and Swing Line Loans, collectively.

          "Loan Notice" has the meaning set forth in Section 2.4(e) hereof.

          "Material  Adverse Effect" means a material  adverse change in (i) the
business operations or condition (financial or otherwise) of the Company and its
Subsidiaries  taken  as a  whole,  (ii)  the  ability  of the  Company  and  its
Subsidiaries  to repay the  Obligations or otherwise  perform their  obligations
under any of the Financing  Documents,  or (iii) the value of, or the ability of
the Agent to realize upon, the Collateral.

          "Multiemployer  Plan" shall mean a Plan which is a multiemployer  plan
as defined in Section 4001(a)(3) of ERISA.

          "Note" means the Revolving Promissory Note or the Swing Line Note, and
"Notes" mean collectively the Revolving Promissory Note the Swing Line Note, and
any other promissory notes which may from time to time evidence the Obligations.

          "Obligations"  means all present and future  debts,  obligations,  and
liabilities,  whether now existing or contemplated or hereafter arising,  of any
of the Borrowers to the Agent or any of the Lenders under,  arising pursuant to,
in connection  with and/or on account of the provisions of this  Agreement,  the
Notes, each Security Document, and any of the other Financing Documents,  any of
the Loans, including, without limitation, the principal of, and interest on, the
Notes, late charges,  fees charged with respect to any guaranty of any letter of
credit,  and also means all other present and future  indebtedness,  liabilities
and obligations,  whether now existing or contemplated or hereafter arising,  of
any of the Borrowers to the Agent or any of the Lenders of any nature whatsoever
regardless  of  whether  such  debts,  obligations  and  liabilities  be direct,
indirect,  primary,  secondary,  joint,  several,  joint and  several,  fixed or
contingent; and any and all renewals,  extensions and rearrangements of any such
debts, obligations and liabilities.

          "Overdraft"  means any excess of debit entries over collected funds on
deposit in any banking account of any Borrower.

          "PBGC" means the Pension Benefit Guaranty Corporation.

          "Permitted  Liens" means: (a) Liens for Taxes which are not delinquent
or which the Agent  has  determined  in the  exercise  of its sole and  absolute
discretion (i) are being  diligently  contested in good faith and by appropriate
proceedings,  (ii) such  Borrower  has the  financial  ability to pay,  with all
penalties and interest,  at all times without materially and adversely



                                       10
<PAGE>


affecting  such  Borrower,  and (iii) are not, and will not be with  appropriate
filing,  the giving of notice  and/or the passage of time,  entitled to priority
over any Lien of the Agent; (b) deposits or pledges to secure  obligations under
worker's  compensation,  social security or similar laws, or under  unemployment
insurance in the ordinary  course of business;  (c) Liens in favor of the Agent;
(d) judgment  Liens to the extent the entry of such judgment does not constitute
an Event of Default under the terms of this  Agreement or result in the sale of,
or levy of execution  on, any of the  Collateral;  (f) purchase  money  security
interest permitted under Section 8.01 hereof, (g) liens of carriers, warehouses,
mechanics and landlords  incurred in the ordinary course of business,  (h) Liens
currently  securing the Subordinated  Debt, and (i) such other Liens, if any, as
are set forth on EXHIBIT C attached hereto and made a part hereof.

          "Person"  shall  mean and  include an  individual,  a  corporation,  a
partnership,  a  joint  venture,  a  trust,  an  unincorporated  association,  a
government or political subdivision or agency thereof or any other entity.

          "Pledge Agreement" means those certain Amended and Restated Pledge and
Security  Agreements  of even date  herewith,  from the  Company in favor of the
Agent for the benefit of the  Lenders,  as the same may be amended,  replaced or
modified from time to time.

          "Prime Loan" means any Loan for which  interest on all or a portion of
the outstanding  principal thereof is to be computed with reference to the Prime
Rate.

          "Prime  Rate"  means the prime  rate  charged by the Agent as fixed by
management  of the Agent for the guidance of its loan  officers,  whether or not
such rate is otherwise published or announced. The Prime Rate is not necessarily
the lowest rate of interest charged by the Agent to borrowers.

          "Reportable  Event"  shall mean any of the events set forth in Section
4043(b) of ERISA or the regulations thereunder.

          "Required  Lenders"  means at any time the  Lenders  holding  at least
seventy-five  percent (75.0%) of the then aggregate  unpaid  principal amount of
the  Loans  held  by the  Lenders,  or,  if no  such  principal  amount  is then
outstanding,  the Lenders having at least  seventy-five  percent  (75.0%) of the
Revolving Loan Committed Amount.

          "Responsible Officer" means the chief executive officer of the Company
or the president of the Company or, with respect to financial matters, the chief
financial officer of the Company.

          "Revolving Loan Committed  Amount" means Twenty Seven Million Dollars,
and includes all amounts advanced under the Swing Line Loans.


                                       11
<PAGE>



          "Revolving Loan" and "Revolving Loans" have the meanings  described in
Section 2.1(a).

          "Revolving  Promissory  Note" has the  meaning  described  in  Section
2.1(c).

          "Revolving Loan Account" has the meaning described in Section 2.4.

          "Security   Agreement"  means  that  certain  security  agreement  for
intellectual  property dated the date hereof from the Company for the benefit of
the  Agent  and the  Lenders,  as the  same may  from  time to time be  amended,
restated, supplemented or otherwise modified.

          "Security  Documents" shall mean  collectively any assignment,  pledge
agreement,  security  agreement,  mortgage,  deed of trust, deed to secure debt,
financing statement and any similar  instrument,  document or agreement under or
pursuant to which a Lien is now or hereafter  granted to, or for the benefit of,
the Agent on any collateral to secure the Obligations, as the same may from time
to time be amended, restated, supplemented or otherwise modified, including, but
not  limited to the Pledge  Agreements,  the  Security  Agreement  and the Lease
Assignments.

          "Seller  Notes" shall mean the  promissory  notes from the Company and
more fully described in Schedule A attached hereto.

          "Senior  Management"  shall  be  deemed  to  refer  to  the  following
executive  positions:  President,  CEO,  Chairman of the Board,  Chief Operating
Officer and Chief Financial Officer.

          "State" means the State of Maryland.

          "Subsidiary" means the subsidiaries set forth on the signature page to
this  Agreement,  and any corporation the majority of the voting shares of which
at the time are owned directly by the Company and/or by one or more Subsidiaries
of the Company.

          "Subordinated Debt" means that certain Indebtedness for Borrowed Money
of the  Company in favor of Allied  Capital  Corporation  and Allied  Investment
Corporation,  in an aggregate face principal  amount of Thirteen Million Dollars
($13,000,000).

          "Subordinated Debt Loan Documents" means any and all promissory notes,
agreements,  documents or instruments now or at any time  evidencing,  securing,
guarantying  or  otherwise   executed  and  delivered  in  connection  with  the
Subordinated  Debt,  as the  same may from  time to time be  amended,  restated,
supplemented or modified.

          "Subordinated  Indebtedness"  means the Seller Notes, the Subordinated
Debt and all  other  Indebtedness  incurred  at any time by the  Borrowers,  the
repayment of which is



                                       12
<PAGE>



subordinated  to the  Obligations  by a written  agreement in form and substance
satisfactory to the Lender in its sole and absolute discretion.

          "Subordination  Agreement" means that certain Subordination  Agreement
by and among Allied Capital Corporation and Allied Investment  Corporation,  the
Borrowers in favor of the Lender,  as the same may be from time to time amended,
restated, supplemented or modified.

          "Swing Line Loans" means loans made pursuant to Section 2.3 hereof.

          "Swing Line Note" has the meaning described in Section 2.3(a) hereof.

          "Taxes"  mean all taxes and  assessments  whether  general or special,
ordinary  or  extraordinary,  or  foreseen  or  unforeseen,  of every  character
(including  all  penalties  or  interest  thereon),  which  at any  time  may be
assessed,  levied,  confirmed  or imposed by any  Governmental  Authority on any
Borrower or any of its properties or assets or any part thereof or in respect of
any of its franchises, businesses, income or profits.

          "Uniform  Commercial Code" means,  unless  otherwise  provided in this
Agreement,  the Uniform Commercial Code as adopted by and in effect from time to
time in the State.

          "Warrant  Documents"  means that stock  purchase  warrant of even date
herewith from the Company in favor of the Agent,  together with all exhibits and
instruments  delivered therewith,  as the same may be from time to time amended,
restated, supplemented or modified.

          "Wholly Owned Subsidiary" means any domestic United States corporation
all the  shares  of  stock  of all  classes  of  which  (other  than  directors'
qualifying  shares) at the time are owned  directly or indirectly by the Company
and/or by one or more Wholly Owned Subsidiaries of the Company.

     SECTION 1.2  Accounting  Terms and Other  Definitional  Provisions.  Unless
otherwise  defined  herein,  as used in this  Agreement and in any  certificate,
report or other document made or delivered pursuant hereto, accounting terms not
otherwise  defined herein,  and accounting terms only partly defined herein,  to
the extent not defined,  shall have the respective  meanings given to them under
GAAP. Unless otherwise  defined herein,  all terms used herein which are defined
by the Maryland Uniform Commercial Code shall have the same meanings as assigned
to them by the Maryland Uniform  Commercial Code unless and to the extent varied
by this  Agreement.  The words  "hereof",  "herein" and "hereunder" and words of
similar  import when used in this  Agreement  shall refer to this Agreement as a
whole  and not to any  particular  provision  of this  Agreement,  and  section,
subsection,  schedule  and  exhibit  references  are  references  to sections or
subsections  of, or schedules or exhibits to, as the case may be, this Agreement
unless otherwise  specified.  As used herein,  the singular number shall include
the



                                       13
<PAGE>



plural, the plural the singular and the use of the masculine, feminine or neuter
gender shall include all genders,  as the context may require.  Reference to any
one or more of the Financing  Documents and any of the Financing Documents shall
mean  the same as the  foregoing  may from  time to time be  amended,  restated,
substituted, extended, renewed, supplemented or otherwise modified.

II   BORROWING

     SECTION 2.1 The Revolving Loan

          (a) The  Lenders  agree  to lend to the  Borrowers  and the  Borrowers
jointly and severally agree to borrow on a revolving basis from time to time the
principal amount  outstanding  (the "Revolving  Loan") not to exceed at any time
Twenty Seven Million Dollars ($27,000,000).

          (b) The joint and several  obligation  of the  Borrowers  to repay the
advances under the Revolving  Loan shall be evidenced by the Borrowers'  Amended
and Restated  Revolving  Promissory  Note of even date herewith (the  "Revolving
Promissory Note") payable to the Agent in the form attached hereto as EXHIBIT A.
The  Revolving  Promissory  Note shall bear  interest and shall be repaid by the
Borrowers in the manner and at the times set forth in the  Revolving  Promissory
Note.

          (c) The  Borrowers may prepay the  principal  sum  outstanding  on the
Revolving  Loan only in accordance  with the terms of the Revolving  Note.  Sums
borrowed and repaid may be  readvanced  under the terms and  conditions  of this
Agreement.

          (d) The proceeds of the Revolving  Loan shall be used by the Borrowers
for the purposes set forth in Recital B above, and, unless prior written consent
of the Lenders is obtained, for no other purpose.

     SECTION 2.2 Revolving  Loan  Procedure.  The Borrowers  hereby  irrevocably
authorize the Agent and each of the Lenders to make advances under the Revolving
Loan at any time and from time to time,  without  further request from or notice
to the Borrowers,  which the Agent, in its sole and absolute  discretion,  deems
necessary or appropriate to protect the Agent's  interests  under this Agreement
or otherwise,  including, without limitation, advances made to cover Overdrafts,
principal of, and/or interest on, any Loans,  fees,  and/or  Enforcement  Costs,
prior to, on, or after the termination of this Agreement,  regardless of whether
the aggregate amount of the advances which the Agent may make hereunder  exceeds
the Revolving Credit Committed  Amount.  The Agent and each Lender shall have no
obligation  whatsoever to make any advance under this  subsection and the making
of one or more advances  under this  subsection  shall not obligate the Agent or
any Lender to make other similar advance or advances.  Any such advances will be
secured by the Collateral.


                                       14
<PAGE>



     SECTION 2.3 Swing Line Loans.

          (a) Upon the  terms  and  subject  to the  conditions  hereof,  and in
reliance upon the representations and warranties herein set forth,  NationsBank,
N.A.  ("NationsBank")  agrees to make a loan or loans to the  Borrowers  (each a
"Swing Line Loan" and  collectively,  the "Swing Line Loans"),  which Swing Line
Loans (i) shall accrue  interest at the Prime Rate,  plus the  Additional  Prime
Rate  Percentage  or the  Daily  LIBOR  Rate,  plus the  Additional  LIBOR  Rate
Percentage,  (ii) may be repaid and reborrowed in accordance with the provisions
hereof;  (iii)  shall  not  exceed  in  aggregate  principal  amount at any time
outstanding  the  amount  of the  Revolving  Loan  Committed  Amount  minus  the
aggregate  principal amount of all Revolving Loans then outstanding;  (iv) shall
not exceed One Million Dollars  ($1,000,000.00) in aggregate principal amount at
any time  outstanding;  and (v) shall not be made after NationsBank has received
written  notice from any Lender that a Default or Event of Default has  occurred
and is continuing. The Swing Line Loans shall be evidenced by a Note in the form
of Exhibit D attached hereto.

          (b) On any Banking Day, NationsBank may, in its sole discretion,  give
notice  to  the  Agent  and  the  Lenders  (other  than  NationsBank)  that  its
outstanding Swing Line Loans shall be funded with a borrowing of Revolving Loans
(provided that each such notice shall be deemed to have been automatically given
upon the  occurrence  of an Event of  Default),  in which  case a  borrowing  of
Revolving  Loans  constituting  Revolving  Loans  at the  Prime  Rate,  plus the
Additional  Prime Rate  Percentage or the Daily LIBOR Rate,  plus the Additional
LIBOR Percentage, shall be made on the immediately succeeding Banking Day by all
of the Lenders  ratably  based upon each  Lender's  percentage  of the Revolving
Loans, and the proceeds  thereof shall be applied directly to repay  NationsBank
for such outstanding Swing Line Loans. Each Lender hereby  irrevocably agrees to
make Revolving  Loans upon one (1) Banking Day's notice in the amount and in the
manner specified in the preceding  sentence and on the date specified in writing
by the  Agent  notwithstanding  (i) that the  amount of such  borrowing  may not
comply with the minimum  borrowing amounts otherwise  required  hereunder,  (ii)
whether any conditions specified in Article VI are then satisfied, (iii) whether
a Default or Event of  Default  has  occurred  and is  continuing,  and (iv) any
reduction in the Revolving Loan Committed Amount after any such Swing Line Loans
were made. In the event that any  borrowing  pursuant to this Section 2.3 cannot
for any reason be made on the date otherwise required above (including,  without
limitation,  as a result of the  commencement  of any  insolvency  proceeding in
respect of any  Borrower),  each Lender (other than  NationsBank)  hereby agrees
that it shall forthwith purchase from NationsBank (without recourse or warranty)
such  assignment  of the  outstanding  Swing Line Loans as shall be necessary to
cause the  Lenders to share in such Swing  Line Loans  ratably  based upon their
respective  percentages  of the  Revolving  Loans,  provided  that all  interest
payable on the Swing Line Loans  shall be for the account of  NationsBank  until
the  date  the  respective  Revolving  Loan  is  purchased  and,  to the  extent
attributable  to the purchased  Revolving  Loan,



                                       15
<PAGE>



shall be payable to the Lender  purchasing  such  Revolving  Loan from and after
such date of purchase.

          (c)  Whenever  the  Borrower  desires  to  borrow  a Swing  Line  Loan
hereunder,  it shall deliver to  NationsBank  irrevocable  notice thereof (which
notice may be in writing or by telecopy, telex or telegraph, or by telephone, if
immediately  confirmed in writing,  substantially  in the form of a Loan Notice)
not later than 11:00 a.m.,  Eastern Time, on the proposed  borrowing  date. Such
notice shall  specify (i) the date of such  borrowing and (ii) the amount of the
Swing Line Loan.

     SECTION 2.4 Interest.

          (a) Interest  Rates.  Until the date on which the principal is due (at
stated maturity,  on acceleration or otherwise),  interest on all or any portion
of the  outstanding  principal  balance of the Revolving  Loans shall accrue for
each day at either the Prime Rate, plus the Additional Prime Rate Percentage for
such day, or for Working Capital Advances only if elected by the Borrowers,  the
Daily  LIBOR  Rate,  plus  the  Additional  LIBOR  Rate  Percentage,  or for any
advances,  the LIBOR Rate,  plus the  Additional  LIBOR Rate  Percentage for the
Interest Period which includes such day, all as elected and specified (including
specification as to length of Interest Period, as permitted by the definition of
that term, with respect to any election of the LIBOR Rate) by the Borrowers in a
Loan Notice to the Agent in  accordance  with  Subsection  (e) hereof.  Advances
accruing  interest at the LIBOR Rate shall be in minimum amounts of $100,000 and
increments of $100,000.

     After  the  date  on  which  principal  is  due  (at  stated  maturity,  on
acceleration or otherwise), interest on the outstanding principal balance of any
Loan shall accrue at the Default  Rate until such  principal is paid in full and
shall be jointly  and  severally  payable by the  Borrowers  upon  demand by the
Agent.

          (b)  Determination  of Interest Rates.  Upon request of the Borrowers,
the Agent shall, as soon as practicable, notify the Borrowers and the Lenders of
each determination of a LIBOR Rate, provided that any failure to do so shall not
relieve the  Borrowers of any  liability  hereunder.  Each  determination  of an
Interest Rate by the Agent pursuant to any provision of this Agreement  shall be
conclusive  and  binding on the  Borrowers  and the  Lenders  in the  absence of
manifest error.  The Agent shall, at the request of the Borrowers or any Lender,
deliver to the Borrowers or such Lender, as the case may be, a statement showing
the  quotations  used by the Agent in  determining  any Interest  Rate  pursuant
hereto.

          (c) Inability to Determine LIBOR Rate. In the event that (i) the Agent
shall have determined (which  determination shall be conclusive and binding upon
the Borrowers) that, by reason of  circumstances  affecting the London interbank
eurodollar  market,  adequate and reasonable means do not exist for ascertaining
the LIBOR Rate for any requested Interest Period with respect to a Loan that the
Borrowers  have  requested  be made or  converted  as a LIBOR



                                       16
<PAGE>



Loan, or (ii) the Required  Lenders shall determine and notify the Agent of such
determination  (which  determination  shall be  conclusive  and binding upon the
Borrowers)  that the rates quoted by the Agent for the purpose of computing  the
LIBOR Rate for any  requested  Interest  Period with  respect to a Loan that the
Borrowers  have requested be made or converted as a LIBOR Loan do not adequately
and fairly reflect the cost to such Lenders of funding or converting  such Loan,
the Agent shall forthwith give notice of such determination to the Borrowers and
each  Lender  at  least  one day  prior to the  proposed  date  for  funding  or
converting  such LIBOR Loan. If such notice is given,  any requested  LIBOR Loan
shall be made or converted  as a Prime Loan having an Interest  Period of thirty
(30) days. Until such notice has been withdrawn by the Agent, the Borrowers will
not request that any Loan be made or converted as a LIBOR Loan.

          (d) Election of Interest  Rates. By a proper and timely Loan Notice in
accordance  with  Subsection (e) hereof,  the Borrowers shall select the initial
Interest Rate to be charged on Revolving Loans disbursed on the Closing Date and
from time to time  thereafter  the Borrowers  may elect,  by a proper and timely
Loan Notice to the Agent in accordance  with the  provisions  of Subsection  (e)
hereof,  an initial  Interest  Rate for any  Revolving  Loan,  or to convert the
Interest Rate on any Revolving Loan to any other Interest Rate (including,  when
applicable, the selection of the Interest Period); provided that;

               (i) the  Borrowers  shall not select  any  Interest  Period  that
     extends beyond the maturity date of the Revolving Loan;

               (ii) except as  otherwise  provided in  Subsection  (e) hereof no
     such  change  from the LIBOR Rate to  another  Interest  Rate shall  become
     effective on a day other than the day, which must be a Banking Day, and, if
     such change involves a Loan upon which interest is, or will be,  calculated
     at the LIBOR Rate,  also a Eurodollar  Banking Day, next following the last
     day of the Interest Period last in effect for such LIBOR Loan;

               (iii) the  Interest  Rate on Loans may differ  among the  Lenders
     only as provided in Subsections (c), (e) and Section 2.12  (Requirements of
     Law);

               (iv) any elections made by the Borrowers pursuant to this Section
     shall be in the  amount  of  $100,000,  plus any  additional  increment  of
     $100,000;

               (v)  notwithstanding   anything  herein  to  the  contrary,   the
     Borrowers  may not under any  circumstances  make any  election  under this
     Section that would result in Loans  outstanding at more than five (5) LIBOR
     Rates; and

               (i) the first  day of each  Interest  Period  as to a LIBOR  Loan
     shall be a Eurodollar Banking Day.

          Each  election by the  Borrowers as between the Prime Rate,  the Daily
LIBOR Rate and the LIBOR Rate shall be made,  as among the Lenders,  pro rata in
accordance with their


                                       17
<PAGE>



respective  proportionate  shares,  except as a variation from such prorationing
may be  required  by  virtue of  termination  as to a  particular  Lender of its
Commitment to make LIBOR Loans,  as  contemplated by Subsection (d) hereof or by
Section 2.12 (Requirements of Law).

          In the absence of an election by the Borrowers of the LIBOR Rate,  or,
having made such election but the Borrowers  fail or are not entitled  under the
terms of this  Agreement to elect to continue such Interest Rate and specify the
applicable  Interest  Period  therefor,  then upon the  expiration  of such then
current  Interest  Period,  interest on the Revolving Loan shall accrue for each
day at the Prime Rate for such day, until the Borrowers, in accordance with this
Section, elect a different Interest Rate and specify the Interest Period for the
Revolving Loan.

          (e) Loan Notice.  The Lenders will not be obligated to make  Revolving
Loans,  convert the Interest Rate on Revolving Loans to another Interest Rate or
to act upon any  election  by the  Borrowers  pertaining  to  Interest  Rates or
Interest  Periods  unless the Agent shall have received an  irrevocable  written
notice (a "Loan  Notice")  from the  Borrowers at the times and  specifying  the
information as follows:

               (i) the amount to be borrowed, prepaid or converted,

               (ii) any election  among the Prime Rate,  the Daily LIBOR Rate or
          the LIBOR Rate,

               (iii)  the  requested  date  on  which  such  election  is  to be
          effective, and

               (iv)  the  length  of the  Interest  Period  applicable  to  such
          Revolving Loans;

     Such Loan  Notice  (or  telephone  advice  thereof  promptly  confirmed  in
writing) shall be received by the Agent prior to 11:00 a.m.  (Washington,  D.C.)
time, at least;

               (i) four  (4)  Eurodollar  Banking  Days  prior to the  requested
          effective date of such election in the case of LIBOR Loans, and

               (ii) two (2) Banking Days prior to the requested  effective  date
          of such  election  in the  case of  Prime  Loans  or  Working  Capital
          Advances accruing interest at the Daily LIBOR Rate.

     Upon receipt of a Loan Notice,  the Agent shall promptly notify each Lender
of the contents  thereof.  Each Lender will make the amount of its proportionate
share of any Revolving Loan to be made to the Borrowers.


                                       18
<PAGE>



          (f) Indemnity.  The Borrowers jointly and severally agree to indemnify
and reimburse each Lender and to hold such Lender  harmless from any loss,  cost
(including  administrative  costs) or expense  which such  Lender may sustain or
incur as a  consequence  of (a) Default by the  Borrowers in payment when due of
the  principal  amount of or  interest on any LIBOR  Loans of such  Lender,  (b)
failure of the  Borrowers to make,  or convert the Interest Rate of, a Revolving
Loan after the Borrowers  have given (or are deemed to have given) a Loan Notice
in accordance with Subsection (d) hereof,  or (c) the making by the Borrowers of
a prepayment  of a LIBOR Loan on a day which is not the last day of the Interest
Period with respect thereto,  including,  without  limitation,  any such loss or
expense  arising  from the  reemployment  of funds  obtained  by such  Lender to
maintain  its LIBOR  Loans  hereunder  or from fees  payable  to  terminate  the
deposits from which such funds were  obtained;  provided,  that such Lender will
use its best efforts to redeploy such funds in a commercially reasonable manner.
This covenant  shall survive  termination  of this  Agreement and payment of the
Loans.

          (g) Payment of Interest.

               (i)  Interest  accruing  on any LIBOR Loan  during  any  Interest
     Period shall be jointly and severally  payable by the Borrowers on the last
     Banking Day of such then current Interest Period;  provided,  however, that
     with respect to LIBOR Loans for which the Interest  Period  selected by the
     Borrowers pursuant to Subsection (c) hereof (Election of Interest Rates) is
     greater than three (3) months,  interest shall be payable  quarterly on the
     last Banking Day of such three month period with the first such three month
     period  commencing on the first day of the applicable  Interest Period with
     any remaining unpaid interest being due and payable on the last day of such
     Interest  Period;  provided  further that all accrued interest on any LIBOR
     Loan  converted or prepaid prior to the last Banking Day of the  applicable
     Interest  Period  shall  be  paid   immediately  upon  such  prepayment  or
     conversion.

               (ii) Interest  accruing on Prime Loans shall be paid quarterly in
     arrears  on the first day of each  March,  June,  September  and  December,
     commencing  June 1, 1999, and on the date the principal of such Loans shall
     be due (at stated maturity, on acceleration, or otherwise);  provided, that
     all accrued  interest on any Prime Loan  converted or prepaid shall be paid
     immediately upon such prepayment or conversion.

     SECTION 2.5 Revolving Loan Account. The Agent will establish and maintain a
loan account on its books (the "Revolving Loan Account") to which the Agent will
(a) debit (i) the principal  amount of each  Revolving  Loan made by the Lenders
hereunder as of the date made,  (ii) the amount of any  interest  accrued on the
Revolving  Loans as and when due, and (ii) any other  amounts due and payable by
the  Borrowers  to the Agent  from time to time  under  the  provisions  of this
Agreement in connection with the Revolving Loans, including, without limitation,
Enforcement Costs, Fees, late charges,  and service,  collection and audit fees,
as and when due and payable,  and (b) credit all payments  made by the Borrowers
to the Agent on



                                       19
<PAGE>



account  of  the  Revolving  Loans  as  of  the  date  made  including,  without
limitation,  funds credited to the Collateral  Account and collected and paid to
the Agent,  the Agent  reserving  the right,  exercised in its sole and absolute
discretion  from time to time, to provide  earlier credit or to disallow  credit
for any Collection which is unsatisfactory to the Agent.

     The Agent  may  debit the  Revolving  Loan  Account  for the  amount of any
Collection  which is returned  to the Agent  unpaid.  All credit  entries to the
Revolving  Loan Account are  conditional  and shall be readjusted as of the date
made if final and  indefeasible  payment is not received by the Agent in cash or
solvent credits.  The Borrowers hereby jointly and severally  promises to pay to
the order of the Agent, on demand, an amount equal to the excess, if any, of all
debit entries over all credit  entries  recorded in the  Revolving  Loan Account
under the provisions of this Agreement.

     SECTION 2.6  Collateral  Account.  After the  occurrence  of and during the
continuance  of any Event of Default,  the Borrowers will deposit or cause to be
deposited  to a bank  account  designated  by the Agent and from which the Agent
alone has power of access and withdrawal (the "Collateral Account") all Items of
Payment.  After the  occurrence  of and during the  continuance  of any Event of
Default,  the  Borrowers  shall  deposit  Items of  Payment  for  credit  to the
Collateral  Account  not later  than the next  Banking  Day  after  the  receipt
thereof, and in precisely the form received,  except for the endorsements of the
Borrowers where necessary to permit the collection of any such Items of Payment,
which  endorsement  each of the  Borrowers  hereby  agree to make.  Pending such
deposit to the Collateral Account,  endorsement and/or other delivery thereof to
the Agent, the Borrowers will not commingle any Items of Payment with any of its
other funds or  property,  but will hold them  separate  and apart  therefrom in
trust and for the account of the Agent. The Agent is not,  however,  required to
credit  the  Collateral  Account  for the  amount  of any  Collection  which  is
unsatisfactory to the Agent. In addition, the Borrowers shall, if so directed by
the Agent,  after the  occurrence of and during the  continuance of any Event of
Default,  establish a lock box to which Items of Payments  may be sent and shall
direct each Borrower's  customers and others as the Agent may require to forward
payments  to that lock box.  Items of Payment  received in the lock box shall be
deposited in the Collateral  Account or as otherwise  directed by the Agent from
time to time.

     SECTION 2.7 Commitment  Fee. The Borrowers  jointly and severally  agree to
pay to the Agent for the ratable benefit of the Lenders on the first day of each
three month period  commencing after the date of this Agreement a commitment fee
(computed  on the basis of a year  consisting  of three  hundred and sixty (360)
days for the actual number of days elapsed) of one quarter of one percent (.25%)
per annum on the daily average of the unused amount of the Revolving Loan.

     SECTION 2.8 Origination  Fee. The Borrowers  jointly and severally agree to
pay the Agent an origination fee in the amount of Four Hundred Five Thousand Two
Hundred Fifty Dollars  ($405,250),  of which  one-quarter has been paid, and the
balance of the fee ($303,750) is



                                       20
<PAGE>



payable on the date of this Agreement.  This fee is considered  earned when paid
and is not refundable

     SECTION 2.9 Transactions under this Agreement Between the Borrowers and the
Agent.  The Borrowers in the  discretion of their  respective  management are to
agree among  themselves as to the  allocation of the benefits of the proceeds of
Loans and the purposes for which such benefits and proceeds will be used so long
as any such  allocation  or purpose  does not  violate  the  provisions  of this
Agreement.  The  Borrowers  hereby  represent  and  warrant to the Agent and the
Lenders that each of them will derive  benefits,  directly and indirectly,  from
each Loan, both in its separate capacity and as a member of the integrated group
to which each of the Borrowers  belong,  since the  successful  operation of the
integrated group is dependent upon the continued  successful  performance of the
functions of the integrated  group as a whole. For  administrative  convenience,
the Company is hereby  irrevocably  appointed by each of the  Borrowers as agent
for each of the Borrowers for the purpose of requesting Loans hereunder from the
Agent and the Lenders,  receiving the benefits of such Loans and  disbursing the
proceeds of such Loans between the Borrowers.  By reason thereof, the Company is
hereby irrevocably appointed by each of the Borrowers as the attorney-in-fact of
each of the  Borrowers  with power and  authority  through  its duly  authorized
officer or officers  to (a)  endorse any check (if any) for the  proceeds of any
Loan for and on behalf of each of the  Borrowers  and in the name of each of the
Borrowers,  and (b)  instruct  the  Agent to  credit  the  proceeds  of any Loan
directly to a banking  account of any of the Borrowers  which shall evidence the
making of such  Loan and  shall  constitute  the  acknowledgment  by each of the
Borrowers of the receipt of the proceeds of such Loan. The Agent and the Lenders
assume  no  responsibility  or  liability  for  any  errors,  mistakes,   and/or
discrepancies  in the oral,  telephonic,  written or other  transmissions of any
instructions,  orders,  requests  and  confirmations  between  the Agent and the
Borrowers in  connection  with any Loan or any other  transaction  in connection
with the provisions of this Agreement.

     SECTION 2.10 Account  Statements.  Any and all periodic or other statements
or  reconciliations,  and the  information  contained  in  those  statements  or
reconciliations, of the Revolving Loan Account shall be presumed conclusively to
be correct and shall constitute an account stated between the Agent, the Lenders
and the Borrowers unless the Agent receives  specific written  objection thereto
from the  Company  within  thirty  (30)  Banking  Days after such  statement  or
reconciliation shall have been sent by the Agent.

     SECTION  2.11  Overdraft  Advances.  If, after the close of business on any
Banking Day, any banking  account of the Borrowers  with the Agent is determined
by the Agent to have an Overdraft, the Agent, in its sole discretion on each and
any such  occasion may (and is hereby  irrevocably  authorized  by the Borrowers
to), but is not obligated  to, make an advance  under the Revolving  Loan to the
Borrowers in a principal  amount equal to any such  Overdraft as of the close of
business on such Banking Day. All Overdrafts shall be secured by the Collateral.

     SECTION 2.12 Requirements of Law.


                                       21
<PAGE>



          (a)  In  the  event  that  any  Laws,  treaty,  rule,   regulation  or
determination of an arbitrator or a court or other Governmental Authority of any
country or any change therein or in the interpretation or application thereof or
compliance  by any Lender with any request or  directive  (whether or not having
the force of law) from any central bank or other Governmental Authority:

               (i)  does or  shall  subject  any  Lender  to any tax of any kind
     whatsoever with respect to this  Agreement,  any LIBOR Loans made by it, or
     change the basis of  taxation  of  payments  to such  Lender of  principal,
     commitment fee,  interest or any other amount payable hereunder (except for
     changes in the rate of tax on the overall net income of such Lender);

               (ii) does or shall impose, modify or hold applicable any reserve,
     special deposit, compulsory loan or similar requirement against assets held
     by, or deposits or other  liabilities in or for the account of, advances or
     loans by, or other credit  extended by, or any other  acquisition  of funds
     by, any  office of such  Lender  which are not  otherwise  included  in the
     determination of the LIBOR Rate hereunder;

               (iii) does or shall impose on such Lender any other condition;

and the result of any of the foregoing is to increase the cost to such Lender of
making,  renewing or  maintaining  advances or extensions of credit or to reduce
any amount  receivable  hereunder,  in each case, in respect of its LIBOR Loans,
then, in any such case, the Borrowers  jointly and severally  shall promptly pay
such Lender,  upon its demand,  any additional  amounts  necessary to compensate
such Lender for such  additional  cost or reduced amount  receivable  which such
Lender deems to be material as reasonably determined by such Lender with respect
to such  LIBOR  Loans.  If a Lender  becomes  entitled  to claim any  additional
amounts pursuant to this Section,  it shall provide prompt notice thereof to the
Borrowers, through the Agent, certifying (x) that one on the events described in
this paragraph (a) has occurred and  describing in reasonable  detail the nature
of such event,  (y) as to the increased  cost or reduced  amount  resulting from
such event and (z) as to the  additional  amount  demanded  by such Lender and a
reasonably detailed explanation of the calculation  thereof.  Such a certificate
as to any additional  amounts payable  pursuant to this subsection  submitted by
such  Lender,  through the Agent,  to the  Company  shall be  conclusive  in the
absence of manifest  error.  This covenant shall survive the termination of this
Agreement and the payment of the Loans and all other amounts payable hereunder.

          (b) In the  event  that any  Lender  shall  have  determined  that the
adoption of any Laws,  rule or regulation  regarding  capital  adequacy,  or any
change therein or in the interpretation or application  thereof or compliance by
any  Lender or any  corporation  controlling  such  Lender  with any  request or
directive  regarding  capital adequacy  (whether or not having the force of law)

                                       22
<PAGE>



from any central bank or Governmental  Authority,  does or shall have the effect
of reducing the rate of return on such Lender's or such corporation's capital as
a  consequence  of its  obligations  hereunder  to a level below that which such
Lender or such corporation could have achieved but for such adoption,  change or
compliance  (taking  into  consideration  such  Lender's  or such  corporation's
policies with respect to capital adequacy) by an amount deemed by such Lender to
be  material,  then from time to time,  after  submission  by such Lender to the
Borrowers  (with  a copy  to the  Agent)  of a  written  request  therefor,  the
Borrowers  jointly and severally shall pay to such Lender such additional amount
or amounts as will compensate such Lender for such reduction;  provided that the
Borrowers  shall  not be  required  to  compensate  a  Lender  pursuant  to this
paragraph  for any amounts  incurred more than six months prior to the date that
such Lender notifies  Borrowers of such Lender's intention to claim compensation
therefor;  and provided further that, if the  circumstances  giving rise to such
claim have a retroactive effect, then such six-month period shall be extended to
include the period of such retroactive effect.

          (c)  Notwithstanding  subsections  (a) and (b)  above,  if any  Lender
incurs  the  increased  costs  described  in  subsection  (a) above or makes the
determination  described  in  subsection  (b) above and all Loans of such Lender
then  outstanding  and affected  thereby shall be converted into Loans which are
not  affected  thereby  (if not  otherwise  prohibited  under  the terms of this
Agreement).

          (d) Illegality.  Notwithstanding  any other provisions  herein, if any
Laws or any change therein or in the interpretation or application thereof shall
make it unlawful for any Lender to make or maintain LIBOR Loans as  contemplated
by this  Agreement,  (i) the  commitment of such Lender  hereunder to make LIBOR
Loans shall forthwith be canceled, and (ii) such Lender's Loans then outstanding
as LIBOR  Loans,  if any,  shall be  repaid  and  made to  Prime  Loans  (if not
otherwise  prohibited  under the terms of this  Agreement)  at the option of the
Borrowers  in  accordance  with the  election  procedures  set forth in  Section
2.3(e);  provided,  however,  that prior to the effective date of such election,
interest shall be calculated at the Prime Rate. Any remaining commitment of such
Lender  hereunder  to make LIBOR  Loans (but not other  Loans)  shall  terminate
forthwith and  borrowings  from such Lender at a time when  borrowings  from the
other  banks are to be of LIBOR Loans shall be by way of Prime Loans as provided
herein. Upon the occurrence of any such change, such Lender,  acting through the
Agent,  shall promptly  notify the Borrowers  thereof,  and shall furnish to the
Borrowers in writing evidence thereof certified by such Lender.

          If any repayment to a Lender of any LIBOR Loan (including  conversions
thereof) is made under this Section 2.11 (d) on a day other than a day otherwise
scheduled for a payment of principal of or interest on such Loan,  the Borrowers
jointly and  severally  shall pay to such Lender upon its request such amount or
amounts as will  compensate  it for the amount by which the rate of  interest on
such  Loan  immediately  prior to such  repayment  exceeds  the  stated  rate of
interest on relending or reinvesting  the funds received in connection with such
prepayment,  in each case for the period from the date of such prepayment to the
Banking Day next succeeding


                                       23
<PAGE>



the last day of such then current  Interest  Period,  all as  determined by such
Lender in its good faith discretion.

          (e) Pro Rata Treatment and Payments.

               (i) Each  borrowing by the Borrowers  under the Revolving  Loans,
     each  conversion  by the  Borrowers  of  applicable  Interest  Rates,  each
     prepayment   and  (except  as  otherwise   provided  in  Section  2.11  (d)
     (Illegality)  shall be made  pro  rata in  accordance  with  each  Lender's
     applicable  proportionate  share.  Unless otherwise  specifically set forth
     among the  provisions  of this  Agreement,  all  payments to be made by the
     Borrowers on account of the  Obligations,  including,  without  limitation,
     principal,  interest  and Fees  shall be made  and/or  applied  pro rata in
     accordance with the applicable proportionate share of each Lender.

               (ii) Each Lender will make the amount of its proportionate  share
     of the Loans available to the Agent for the account of the Borrowers at the
     office  of the  Agent  set forth in  Section  12.11  hereof  by 11:00  a.m.
     (Washington,  D.C. time) in funds immediately available to the Agent on the
     Closing  Date in the case of Loans to be  disbursed on the Closing Date and
     in the  case of  Loans  disbursed  after  the  Closing  Date,  on the  date
     specified in the Loan Notice made in connection therewith. Unless the Agent
     and the  Borrowers  shall have been notified in writing by any Lender prior
     to the date due that such Lender will not make its  proportionate  share of
     any  borrowing on such date  available  to the Agent,  the Agent may assume
     that such Lender has made such amount  available  to the Agent on such date
     and the Agent may, in reliance upon such assumption,  make available to the
     Borrowers a corresponding  amount.  If such amount is made available to the
     Agent on a date  after  such date,  such  Lender  shall pay to the Agent on
     demand an amount equal to the product of (a) a fraction,  the  numerator of
     which is the daily average  federal funds rate during such period as quoted
     by the Agent and the  denominator  of which is 360, times (b) the amount of
     such Lender's  proportionate share of such borrowing,  times (c) the number
     of days that elapse from and including  such  borrowing date to the date on
     which such Lender's proportionate share of such borrowing shall have become
     immediately available to the Agent. A certificate of the Agent submitted to
     any Lender with respect to any amounts owing hereunder shall be conclusive,
     absent  manifest  error.  If  such  Lender's  proportionate  share  of such
     borrowing is not in fact made  available to the Agent by such Lender within
     three (3) Banking Days of such borrowing  date, the Agent shall be entitled
     to  recover  such  amount  with  interest  thereon  at the rate  per  annum
     applicable  to  Revolving  Loans  accruing   interest  at  the  Prime  Rate
     hereunder,  on demand,  from the Borrowers (without prejudice to the rights
     of the Borrowers  against such Lender).  Nothing  herein shall be deemed to
     relieve any Lender from its obligation to fund its  proportionate  share of
     any borrowings hereunder or to prejudice any rights which the Borrowers may
     have  against  any  Lender  as a  result  of any  default  by  such  Lender
     hereunder.  No Lender  shall be  responsible  for any  default of the



                                       24
<PAGE>



     other Lender in respect of the other Lender's  obligation to make available
     its proportionate share of borrowings hereunder nor shall any Commitment of
     any Lender  hereunder be increased as a result of such default of any other
     Lender.  Each Lender shall be obligated only to the extent  provided herein
     regardless  of the failure of any other  Lender to fulfill its  obligations
     hereunder.

               (iii)  All  payments  of  the  Obligations,   including,  without
     limitation,  principal,  interest and Fees,  shall be paid by the Borrowers
     without  setoff or  counterclaim  to the Agent on behalf of the Lender's at
     the  Agent's  office  specified  in  Section  12.1  hereof  in  Dollars  in
     immediately  available  funds not later than 12:00 noon  (Washington,  D.C.
     time) on the due date of such payment.  All payments  received by the Agent
     after such time  shall be deemed to have been  received  by the Agent,  for
     purposes of computing  interest and Fees, as of the next following  Banking
     Day.  Promptly  upon receipt  thereof,  the Agent shall  distribute to each
     Lender in like funds such Lender's  proportionate  share of such  payments.
     Unless the Agent shall have received notice from the Borrowers prior to the
     date on which any  payment  of any of the  Obligations  is due to the Agent
     that the Borrowers will not make such payment in full, the Agent may assume
     that the Borrowers have made such payment in full to the Agent on such date
     and  the  Agent  may,  in  reliance  upon  such  assumption,  cause  to  be
     distributed  to each Lender on such due date an amount  equal to the amount
     then due such Lender.  If and to the extent the Borrowers shall not have so
     made such  payment in full to the Agent,  each  Lender  shall  repay to the
     Agent  forthwith on demand such amount  distributed to such Lender together
     with  interest  thereon,  for  each  day  from  the  date  such  amount  is
     distributed to such Lender until the date such Lender repays such amount to
     the Agent, at the interest rate applicable at the time to the obligation in
     respect  of which  payment  is due.  The  Agent  shall  send the  Borrowers
     statements of all amounts due  hereunder for interest,  principal and Fees,
     etc., which statements shall be considered correct and conclusively binding
     on the  Borrowers  unless the  Borrowers  notify the Agent to the  contrary
     within thirty (30) days of their receipt of any statement that they deem to
     be incorrect.  Alternatively, at its sole discretion, each of the Banks may
     charge any deposit  account of either or both of the Borrowers  with all or
     any part of any amount due hereunder.

               (iv)  If any  Lender  makes  a new  Loan  on a day on  which  the
     Borrowers  are to repay all or any part of any  outstanding  Loan from such
     Bank,  such Lender  shall  apply the  proceeds of its new Loan to make such
     repayment,  and only an amount equal to the difference (if any) between the
     amount being  borrowed and the amount being repaid shall be made  available
     by such Lender to the Agent as provided  above in this  Section or remitted
     by the Borrowers to the Agent as provided above in this Section.

III  COLLATERAL


                                       25
<PAGE>



     As security for the payment of all of the Obligations, the Borrowers hereby
assign, grant and convey to the Agent for the ratable benefit of each Lender and
agrees  that the  Agent  and each  Lender  shall  have a  perfected,  continuing
security interest in all of the Collateral. The Borrowers further agree that the
Agent  for the  ratable  benefit  of each  Lender  shall  have  in  respect  the
Collateral  all of the rights and remedies of a secured party under the Maryland
Uniform Commercial Code and under other applicable Laws and Security  Documents,
as well as those provided in this Agreement. The Borrowers covenant and agree to
execute and deliver such financing  statements and other instruments and filings
as are necessary in the opinion of the Agent to perfect such security  interest.
Notwithstanding  the fact that the proceeds of the Collateral  constitute a part
of the Collateral,  the Borrowers may not dispose of the Collateral, or any part
thereof,  other than in the ordinary  course of its business or as otherwise may
be permitted by this Agreement.

IV   UNCONDITIONAL OBLIGATIONS

     The joint and  several  payment and  performance  by the  Borrowers  of the
Obligations shall be absolute and unconditional,  irrespective of any defense or
any rights of  set-off,  recoupment  or  counterclaim  it might  otherwise  have
against the Agent or any Lender and the Borrowers  shall pay  absolutely net all
of the Obligations, free of any deductions and without abatement,  diminution or
set-off; and until payment in full of all of the Obligations, the Borrowers: (a)
will not suspend or discontinue any payments provided for in the Notes; (b) will
perform and observe all of its other  agreements  contained  in this  Agreement,
including  (without  limitation) all payments  required to be made to the Agent;
and (c) will not terminate or attempt to terminate this Agreement for any cause.

V.   REPRESENTATIONS AND WARRANTIES

     To induce the  Lenders  to make the  Loans,  the  Borrowers  represent  and
warrant to the Agent and each  Lender  and,  unless the Agent is notified by the
Borrowers of a change or changes effecting such  representations and warranties,
shall be deemed to  represent  and  warrant to the Agent and the  Lenders at the
time each request for an advance  under the Loans is submitted  and again at the
time any advance is made under the Loans that:

     SECTION 5.1  Subsidiaries.  The Company has no Subsidiaries,  except as set
forth on the signature page of this Agreement.

     SECTION 5.2 Good Standing.  The Company and each of its Subsidiaries (a) is
a corporation  duly  organized,  existing and in good standing under the laws of
the  jurisdiction of its  incorporation,  (b) has the corporate power to own its
property  and to carry on its business as now being  conducted,  and (c) is duly
qualified to do business and is in good standing in each  jurisdiction  in which
the character of the properties  owned by it therein or in which the



                                       26
<PAGE>



transaction of its business makes such qualification necessary, except where the
failure to be so qualified would not have a Material Adverse Effect.

     SECTION 5.3 Power and Authority.  The Company and each of its  Subsidiaries
has full power and  authority to execute and deliver this  Agreement and each of
the  other  Financing  Documents  executed  and  delivered  by it,  to make  the
borrowing hereunder,  and to incur the Obligations,  all of which have been duly
authorized by all proper and necessary  corporate action. No consent or approval
of  stockholders  or of any public  authority  is required as a condition to the
validity  or  enforceability  of this  Agreement  or any of the other  Financing
Documents executed and delivered by the Company and each Subsidiary, except that
with  respect to the sale of the  Collateral  which is pledged  under the Pledge
Agreements, such sale may be subject to compliance with certain Laws.

     SECTION  5.4  Binding  Agreements.  This  Agreement  and each of the  other
Financing  Documents  executed and delivered by the Company and each  Subsidiary
have been properly executed by the Company and each Subsidiary, constitute valid
and legally  binding  obligations  of the Company and each  Subsidiary,  and are
fully  enforceable  against the Company and each  Subsidiary in accordance  with
their respective terms, subject to (a) bankruptcy,  insolvency,  reorganization,
moratorium or other laws  affecting  creditors'  rights  generally,  (b) general
principles  of equity  (regardless  of  whether  such  principles  of equity are
asserted in an action or  proceeding  at law or in equity) or the  discretion of
the court  before  which any action or  proceeding  may be brought and (c) other
applicable laws which may limit the enforceability of certain of the remedial or
procedural provisions contained in the Financing Documents.

     SECTION 5.5 Litigation.  There are no proceedings pending or, so far as the
Company or any Subsidiary  knows,  threatened before any court or administrative
agency  which will  materially  adversely  affect  the  financial  condition  or
operations of the Company or any Subsidiary,  or the authority of the Company or
Subsidiary to enter into this Agreement or any of the other Financing  Documents
executed and delivered by the Company or any Subsidiary.

     SECTION 5.6 No Conflicting  Agreements.  There is (a) no charter, by-law or
preference  stock provision of the Company or any Subsidiary and no provision of
any existing mortgage,  indenture, contract or agreement binding on the Company,
or any Subsidiary,  or affecting their  properties,  and (b) to the knowledge of
the Company and each  Subsidiary,  no provision of law or order of court binding
upon the  Company or any  Subsidiary,  which would  conflict  with or in any way
prevent the execution,  delivery,  or performance of the terms of this Agreement
or of any of the other Financing Documents executed and delivered by the Company
or any  Subsidiary,  or which would be  violated as a result of such  execution,
delivery or performance.

     SECTION 5.7  Financial  Condition.  The  unaudited  consolidated  financial
statements  of the Company dated  ______________,  1998 are complete and correct
and,  in the



                                       27
<PAGE>



opinion of the Company,  fairly present the current  financial  condition of the
Company on a  consolidated  basis as of the date and for the period  referred to
and have been  prepared in  accordance  with GAAP applied on a consistent  basis
throughout the period  involved.  There are no material  liabilities,  direct or
indirect, fixed or contingent,  of the Company, or any of its Subsidiaries as of
the date of such financial  statements which are not reflected therein or in the
notes  thereto.  There has been no  material  adverse  change  in the  financial
condition or operations of the Company on a consolidated basis since the date of
such financial  statements (and to each Borrower's  knowledge,  no such material
adverse  change is pending or  threatened),  and no Borrower has  guaranteed the
obligations  of,  or made  any  investments  in or  advances  to,  any  company,
individual or other entity, except as disclosed in such financial statements and
on Schedule 5.7 hereto.

     SECTION 5.8 Taxes.  The Company and each Subsidiary has filed or has caused
to have been  filed all  federal,  state and  local tax  returns  which,  to the
knowledge of the Company and each Subsidiary,  are required to be filed, and has
paid or caused to have  been paid all taxes as shown on such  returns  or on any
assessment received by it, to the extent that such taxes have become due, unless
and to the extent only that such taxes, assessments and governmental charges are
currently contested in good faith and by appropriate  proceedings by the Company
or such  Subsidiary  and adequate  reserves  therefor have been  established  as
required under GAAP.

     SECTION 5.9 Compliance  With Law. The Company and each Subsidiary is not in
violation of any applicable law,  ordinance,  governmental rule or regulation to
which  it is  subject  and  each  Borrower  has  obtained  any and all  material
licenses, permits, franchises or other governmental authorizations necessary for
the ownership of its properties  and the conduct of its business,  except to the
extent such failure would not have a Material Adverse Effect.

     SECTION 5.10 Places of Business and Location of Collateral. The Company and
each Subsidiary warrants that the address of the Company's and each Subsidiary's
chief  executive  office is as specified in EXHIBIT B attached hereto and made a
part  hereof and that the address of each other place of business of the Company
and each  Subsidiary,  if any,  is as  disclosed  to the Agent in EXHIBIT B. The
Collateral  and all books and records  pertaining to the Collateral are and will
be located at the  address  indicated  on EXHIBIT B. The Company  will  promptly
advise the Agent in writing of the  opening of any new place of  business or the
closing of any Borrower's existing places of business,  and of any change in the
location of the places where the Collateral,  or any part thereof,  or the books
and records concerning the Collateral, or any part thereof, are kept. The proper
and only places to file  financing  statements  with  respect to the  Collateral
within the meaning of the Uniform  Commercial  Code are the State  Department of
Assessments  and  Taxation  and the  locations  listed on EXHIBIT E. A copy of a
fully  executed  financing  statement  shall be  sufficient  to satisfy  for all
purposes the requirements of a financing  statement as set forth in Article 9 of
the Maryland Uniform Commercial Code.


                                       28
<PAGE>



     SECTION 5.11 Title to Properties.  The Company and each Subsidiary has good
and marketable title to all of its properties, including the Collateral, and the
Collateral is free and clear of Liens other than the Permitted Liens.

     SECTION 5.12 Margin  Stock.  None of the proceeds of the Loan will be used,
directly  or  indirectly,  by the Company or any  Subsidiary  for the purpose of
purchasing  or  carrying,  or for  the  purpose  of  reducing  or  retiring  any
indebtedness  which was  originally  incurred to purchase or carry,  any "margin
security"  within the  meaning  of  Regulation  G (12 CFR Part 207),  or "margin
stock"  within the meaning of  Regulation  U (12 CFR Part 221),  of the Board of
Governors of the Federal  Reserve System  (herein  called "margin  security" and
"margin  stock") or for any other  purpose  which  might  make the  transactions
contemplated  herein a "purpose  credit" within the meaning of said Regulation G
or Regulation U, or cause this Agreement to violate any other  regulation of the
Board of Governors of the Federal Reserve System or the Securities  Exchange Act
of 1934 or the Small Business  Investment Act of 1958, as amended,  or any rules
or regulations promulgated under any of such statutes.

     SECTION  5.13  ERISA.  With  respect  to any  "pension  plan" as defined in
Section 3(2) of ERISA,  which plan is now or previously  has been  maintained or
contributed to by the Company and/or by any Commonly  Controlled  Entity: (a) no
"accumulated  funding  deficiency" as defined in Code ss.412 or ERISA ss.302 has
occurred,  whether or not that accumulated  funding  deficiency has been waived;
(b) no "reportable  event" as defined in ERISA ss.4043 has occurred,  other than
events for which  reporting  has been  waived or which could not have a Material
Adverse Effect;  (c) no termination of any plan subject to Title IV of ERISA has
occurred;  (d)  neither  the  Company  nor any  Commonly  Controlled  Entity has
incurred a "complete  withdrawal"  within the meaning of ERISA  ss.4203 from any
multiemployer  plan; that could have a Material Adverse Effect,  (e) neither the
Company nor any Commonly  Controlled Entity has incurred a "partial  withdrawal"
within the meaning of ERISA ss.4205 with respect to any multiemployer  plan; (f)
no multiemployer plan to which the Company or any Commonly Controlled Entity has
an obligation to contribute is in  "reorganization"  within the meaning of ERISA
ss.4241 nor has notice been  received by the Company or any Commonly  Controlled
Entity that such a multiemployer plan will be placed in "reorganization".

     SECTION 5.14 Governmental Consent. Neither the nature of any Borrower or of
any Borrower's business or properties, nor any relationship between any Borrower
and any other entity or person,  nor any  circumstance  in  connection  with the
making of the Loans, or the offer,  issue, sale or delivery of the Notes is such
as to require a consent,  approval or authorization of, or filing,  registration
or qualification with, any governmental  authority, on the part of any Borrower,
as a condition to the  execution  and  delivery of this  Agreement or any of the
other Financing  Documents,  the borrowing of the principal amounts of the Loans
or the offer, issue, sale or delivery of the Note.


                                       29
<PAGE>



     SECTION  5.15  Subordinated  Debt.  None  of  the  Subordinated  Debt  Loan
Documents has been amended, supplemented,  restated or otherwise modified except
as  otherwise  disclosed  to the Lender in writing on or before the date of this
Agreement. In addition, there does not exist any default or any event which upon
notice or lapse of time or both would  constitute  a default  under the terms of
any of the Subordinated Debt Loan Documents.

     SECTION 5.16 Full Disclosure.  The financial statements referred to in this
Part V do not, nor does this Agreement,  nor do any written statements furnished
by any Borrower to the Agent in connection with the making of the Loans, contain
any untrue  statement of material fact or omit a material fact necessary to make
the statements contained therein or herein when taken in their entirety in light
of the  circumstances  under  which they were made not  misleading.  There is no
material  fact which the  Borrowers  have not  disclosed to the Agent in writing
with respect to the transactions  contemplated hereby which materially adversely
affects or, will or could prove to materially  adversely  affect the properties,
business,  prospects,  profits or  condition  (financial  or  otherwise)  of the
Borrowers  or the ability of any Borrower to perform its  obligation  under this
Agreement.

     SECTION  5.17  Presence  of  Hazardous  Materials  or  Hazardous  Materials
Contamination.  To the  best  of each  Borrower's  knowledge,  (a) no  Hazardous
Materials are located on any real property  owned,  controlled or operated by of
any Borrower or for which any  Borrower is  responsible,  except for  reasonable
quantities of necessary  supplies for use by any Borrower in the ordinary course
of the its current line of business and stored,  used and disposed in accordance
with applicable  Laws; and (b) no property owned,  controlled or operated by any
Borrower  has ever  been  used as a  manufacturing,  storage,  or dump  site for
Hazardous Materials nor is affected by Hazardous Materials  Contamination at any
other property.

     SECTION 5.18 Intellectual Property.  Each Borrower owns or possesses all of
the material patents,  trademarks,  service marks,  trade names,  copyrights and
licenses and all rights with respect thereto necessary for the present operation
of its business,  to the best of each Borrower's  knowledge without any conflict
with the rights of any other Person.

     SECTION 5.19 Business Names and  Addresses.  Except a set forth in Schedule
5.19,  in the twelve (12) years  preceding  the date  hereof,  no  Borrower  has
conducted  business under any name other than its current name nor conducted its
business in any  jurisdiction  other than those  disclosed on EXHIBIT B attached
hereto.

     SECTION  5.20  Year  2000  Compliance.  (a) The  Borrowers  have (i)  begun
analyzing the operations of the Company and its Subsidiaries and affiliates that
could be adversely  affected by failure to become Year 2000 compliant  (that is,
that computer  applications,  imbedded microchips and other systems will be able
to perform  date-sensitive  functions prior to and after December 31, 1999) and;
(ii) developed a plan for becoming Year 2000  compliant in a timely manner,  the
implementation of which is on schedule in all material  respects.  Each



                                       30
<PAGE>



Borrower  reasonably  believes  that it will become Year 2000  compliant for its
operations and those of its subsidiaries and affiliates on a timely basis except
to the extent that a failure to do so could not reasonably be expected to have a
Material Adverse Effect.

          (b) Each Borrower  reasonably  believes any suppliers and vendors that
are material to the operations of the Company or its Subsidiaries and affiliates
will be Year 2000  compliant for their own computer  applications  except to the
extent  that a  failure  to do so could not  reasonably  be  expected  to have a
Material Adverse Effect.

          (c) The  Company  will  promptly  notify  the  Agent in the  event any
Borrower  determines  that any  computer  application  which is  material to the
operations of the Company,  its  Subsidiaries or any of its material  vendors or
suppliers will not be fully Year 2000 compliant on a timely basis, except to the
extent that such  failure  could not  reasonably  be expected to have a Material
Adverse Effect.

     SECTION 5.21 Perfection and Priority of Collateral.  The Agent has, or upon
execution and recording of this Agreement and the Security  Documents will have,
and will continue to have as security for the Obligations, a valid and perfected
Lien on and security interest in all Collateral, free of all other Liens, claims
and rights of third parties whatsoever except Permitted Liens.

     SECTION  5.22  Equipment.  To the  best of the  Borrowers'  knowledge,  all
Equipment  is  personalty  and is not and will not be affixed to real  estate in
such manner as to become a fixture or part of such real estate.  No equipment is
held by any Borrower on a sale on approval basis.

     SECTION 5.23  Inventory.  The Inventory of each Borrower is (a) of good and
merchantable  quality,  free  from  defects,  (b)  not  stored  with  a  bailee,
warehouseman,  carrier,  or  similar  party,  (c)  not on  consignment,  sale on
approval, or sale or return, and (d) located at the places of business set forth
on  Exhibit B hereto.  No goods  offered  for sale by, or in the  possession  or
control of, any Borrower are consigned to or held on sale or return terms by any
Borrower.

     SECTION  5.24 No  Default.  There is no Event of  Default  (as  hereinafter
defined)  and no event has occurred  and no  condition  exists an is  continuing
which with the giving of notice or the passage of time would constitute an Event
of  Default.  The  Borrowers  are not in  default  under  the terms of any other
agreement or instrument to which it may be a party or by which the Collateral or
any of its properties  may be bound or subject,  except where such default could
not result in a Material Adverse Effect.

VI.  CONDITIONS OF LENDING


                                       31
<PAGE>



     The  making  of the Loan  and any  advance  thereunder  is  subject  to the
following conditions precedent:

     SECTION 6.1 Opinion of Counsel for the Borrowers.  On the date hereof,  the
Agent shall receive the favorable  written  opinion of counsel for the Borrowers
satisfactory in all respects to the Agent.

     SECTION 6.2 Approval of Counsel for the Agent.  All legal matters  incident
to the Loans and all documents necessary in the opinion of the Agent to make the
Loans shall be satisfactory in all material respects to counsel for the Agent.

     SECTION  6.3  Supporting  Documents.  The Agent  shall  receive on the date
hereof:  (a) a  certificate  of  the  Secretary  of  each  Borrower,  in a  form
acceptable  to the  Agent  in all  respects,  dated as of the  date  hereof  and
certifying  (i) that  attached  thereto is a true,  complete and correct copy of
resolutions  adopted by the Board of Directors of such Borrower  authorizing the
execution  and  delivery of this  Agreement,  the Notes and the other  Financing
Documents,  and the  Obligations,  and (ii) as to the  incumbency  and  specimen
signature of each officer of such Borrower  executing this Agreement,  the Notes
and the other Financing  Documents,  and a certification by the President or any
Vice  President  of such  Borrower as to the  incumbency  and  signature  of the
Secretary of such Borrower; (b) such other documents as the Agent may reasonably
require each Borrower to execute, in form and substance acceptable to the Agent;
and  (c)  such  additional  information,   instruments,   opinions,   documents,
certificates and reports as the Agent may reasonably deem necessary.

     SECTION 6.4 Financing Documents. All of the Financing Documents required by
the Agent shall be executed,  delivered  and, if deemed  necessary by the Agent,
recorded, all at the sole expense of the Borrowers.

     SECTION 6.5  Insurance.  The Borrowers  shall have satisfied the Agent that
any and all insurance  required by this Agreement is in effect as of the date of
this Agreement, and that, to the extent required by the Financing Documents, the
Agent has been named as an insured lienholder.

     SECTION 6.6 Security  Documents.  In order to perfect the lien and security
interest  created by this  Agreement,  the  Borrowers  shall have  executed  and
delivered to the Agent all financing  statements and Security Documents (in form
and substance  acceptable to the Agent in its sole discretion)  deemed necessary
by the Agent, in a sufficient  number of counterparts for  recordation,  and, at
the  Borrowers'  sole expense,  shall record all such  financing  statements and
Security Documents,  or cause them to be recorded,  in all public offices deemed
necessary by the Agent.


                                       32
<PAGE>



     SECTION 6.7  Termination  Statements.  The Agent shall have  received  from
creditors of each Borrowers all termination  statements  covering the Collateral
required by the Agent.  The termination  statements  shall be fully and properly
executed,  in recordable form and sufficient,  in the opinion of counsel for the
Agent,  to terminate the interests of other  creditors of each  Borrowers in the
Collateral.

     SECTION 6.8  Subordinated  Indebtedness.  The Agent shall have received the
fully  executed  Subordination  Agreement in form and content  acceptable to the
Agent.  The Agent shall have received and approved  copies of the fully executed
Subordinated  Debt  Loan  Documents,  all of which  must be in form and  content
acceptable to the Agent.

     SECTION 6.9  Subordinated  Indebtedness  . The Agent shall have  received a
certificate  signed by a Responsible  Officer of the Company,  certifying to the
Agent that the Company (a) has received the proceeds of the  Subordinated  Debt,
in  accordance   with,  and  pursuant  to,  the  terms  and  conditions  of  the
Subordinated Debt Loan Documents,  and have applied the same to such purposes as
has been  previously  disclosed  to, and  approved  by,  the Agent,  and (b) the
Subordinated Debt Loan Documents which the Company has delivered to the Agent is
a true and correct photocopy of all Subordinated Debt Loan Documents.

     SECTION  6.10  Compliance.  At the  time  of the  making  of  each  advance
hereunder (a) the Company and each Subsidiary shall have complied and shall then
be in compliance with all the terms,  covenants and conditions of this Agreement
which are  binding  upon it, (b) there  shall  exist no Event of Default  and no
event which,  with the giving of notice or the passage of time,  or both,  would
constitute  an Event of  Default,  and (c) the  representations  and  warranties
contained  in  Part V shall  be  true  with  the  same  effect  as  though  such
representations  and  warranties  had been made at the time of the making of the
advance.

     SECTION  6.11  Conditions  Subsequent.  Each  Lender's  obligation  to made
advances under the Loans is expressly  conditioned  upon (i) the Agent's receipt
of the fully executed Lease Assignments promptly after the Closing Date, but not
more than  fifteen  (15) days) after the Closing  Date,  and (ii) each  Borrower
using its best efforts in good faith to obtain,  within  forty-five (45) days of
Closing  Date,  lessor  consents  as may be  reasonably  required  for the Lease
Assignments.  The Lease  Assignments  and all lessor consents shall be in a form
satisfactory to the Agent.

VII. AFFIRMATIVE COVENANTS OF BORROWERS

     Until  payment  in  full  and  the  performance  of all of the  Obligations
hereunder, the Company shall, and shall cause each of its Subsidiaries to:


                                       33
<PAGE>



     SECTION 7.1 Financial Statements. Furnish to the Agent:

          (a) Annual Statements and Certificates. As soon as available but in no
event more than ninety (90) days after the close of each of the Company's fiscal
years, a copy of the consolidated and consolidating  audited financial statement
relating to the Company and its Subsidiaries in reasonable  detail  satisfactory
to the Agent,  prepared in accordance  with GAAP and certified by an independent
certified public accountant satisfactory to the Agent, which financial statement
shall include a balance sheet as at the end of such fiscal year, profit and loss
statement  and a  statement  of  changes  in  financial  condition.  The  annual
statements  shall be in such  detail as Agent may  reasonably  require  and will
provide,  among other  things,  detail with regard to expenses,  lease  expense,
non-cash  charges and interest expense and shall be accompanied by a certificate
in form and  detail  satisfactory  to the Agent in all  material  respects  (the
"Compliance Certificate") of that officer stating whether any event has occurred
which  constitutes  an Event of Default or which  would  constitute  an Event of
Default  with the  giving of notice  or the lapse of time or both,  and,  if so,
stating the facts with respect thereto. Each Compliance Certificate will clearly
set forth the methodology used in determining  compliance and/or  non-compliance
with all  financial  covenants  and shall  state the basis for  determining  the
Additional  Prime Rate Percentage and the Additional LIBOR Rate Percentage under
the Note. In addition,  the Company shall provide to the Agent within sixty (60)
days of the close of each of the Company's fiscal years an annual budget for the
Company and each Subsidiary for the following fiscal year

          (b) Annual Opinion of Accountant. As soon as available but in no event
more than  ninety  (90) days  after  the close of each of the  Company's  fiscal
years, a letter or opinion of the independent  certified  public  accountant who
examined  the  annual  financial  statement  relating  to the  Company  and  its
Subsidiaries  stating  whether  anything in such certified  public  accountant's
examination  has revealed the occurrence of an event which  constitutes an Event
of  Default or which  would  constitute  an Event of Default  with the giving of
notice or the lapse of time or both,  and, if so, stating the facts with respect
thereto.

          (c) Quarterly Statements and Certificates. As soon as available but in
no event more than forty five (45) days after the close of each of the Company's
fiscal  quarters,  other  than  the  fourth  fiscal  quarter,  consolidated  and
consolidating balance sheets of the Company and its Subsidiaries as at the close
of such period and consolidated and consolidating  income and expense statements
for such  period,  and an aging of accounts  receivable,  all  certified  by the
principal financial officer of the Company. The quarterly statements shall be in
such  detail as Agent may  reasonably  require  and  shall be  accompanied  by a
Compliance  Certificate.  Each Compliance Certificate will clearly set forth the
methodology used in determining  compliance and/or  non-compliance and shall set
forth the basis for  determining  the Additional  Prime Rate  Percentage and the
Additional LIBOR Rate Percentage under the Note.


                                       34
<PAGE>



          (d) Reports to SEC and to  Stockholders.  The Company  will furnish to
the  Agent,  promptly  upon the  filing or making  thereof,  but not later  than
fifteen  (15)  days  after  the date of  filing,  at  least  one (l) copy of all
financial statements, reports, notices and proxy statements sent by any Borrower
to its stockholders,  and of all regular and other reports filed by any Borrower
with any securities exchange or with the Securities and Exchange Commission.

          (e) Additional  Reports and Information.  With reasonable  promptness,
such additional information, reports or statements as the Agent may from time to
time reasonably request.

     SECTION 7.2 Financial Covenants.

          (a) Fixed Charge Coverage Ratio. Maintain for the trailing twelve (12)
months,  a Fixed Charge Ratio of not less than the  following  amounts as of the
following dates:

Fixed Charge Coverage Ratio:          Fiscal Quarter Ending:

Not less than 1.15 to 1.0             Closing Date through September 30, 2000;
Not less than 1.20 to 1.0             December 31, 2000 through March 31,
2001; and
Not less than 1.30 to 1.0             June 30, 2001 and at all times thereafter.

          (b) Funded Debt to EBITDA.  Maintain, a ratio of Funded Debt to EBITDA
not greater than the following amounts at the following times,  tested as of the
last day of each of the  Company's  fiscal  quarters  for the  four (4)  quarter
period ending on that date:

Funded Debt To EBITDA:                Fiscal Quarter Ending:

4.25 to 1.0                           Closing Date through September 30, 1999;
4.00 to 1.0                           December 31, 1999 through March 31,
                                      2000; and
3.50 to 1.0                           June 30, 2000 and at all times thereafter.

          (c) Current  Ratio.  Maintain a Current Ratio of not less than 1.30 to
1.0, tested as of the last day of each of the Company's fiscal quarters.

          (d)  Minimum  EBITDA.  Maintain  at all  times a minimum  EBITDA  (the
"EBITDA  Requirements")  of not less than the following amounts at the following
times:

Minimum EBITDA:                      Fiscal Quarter Ending:

$11,000,000                          Closing Date through June 30, 1999;

                                       35
<PAGE>



$12,500,000                          September 30, 1999;
$13,000,000                          December 31, 1999; and
$14,500,000                          March 31, 2000 and at all times thereafter.

     SECTION  7.3 Taxes and  Claims.  Pay and  discharge  and cause  each of its
Subsidiaries  to pay and  discharge,  all taxes,  assessments  and  governmental
charges or levies  imposed upon it or any of its income or  properties  prior to
the date on which  penalties  attach  thereto,  and all lawful claims which,  if
unpaid, might become a Lien upon any of its properties;  provided,  however, the
Company  and  the  Subsidiaries  shall  not be  required  to pay any  such  tax,
assessment,  charge,  levy or claim,  the payment of which is being contested in
good faith and by proper proceedings.

     SECTION  7.4  Corporate  Existence.   Maintain,   and  cause  each  of  its
Subsidiaries  to  maintain,  its  corporate  existence  in good  standing in the
jurisdiction in which it is incorporated  and in each  jurisdiction  where it is
required to register or qualify to do business,  except where such failure could
not have a Material Adverse Effect.

     SECTION  7.5  Compliance  with  Laws.   Comply,   and  cause  each  of  its
Subsidiaries to comply, with all applicable federal, state and local laws, rules
and  regulations  to which it is subject and the violation of which could have a
Material Adverse Effect.

     SECTION 7.6 Governmental Regulation. Promptly notify the Agent in the event
that the Company or any Subsidiary receives any notice, claim or demand from any
governmental  agency  which  alleges  that the Company or any  Subsidiary  is in
violation  of any of the terms of, or has failed to comply  with any  applicable
order issued  pursuant to any federal or state statute  regulating its operation
and business,  including, but not limited to, the Occupational Safety and Health
Act and the Environmental Protection Act.

     SECTION  7.7  Litigation.  Give  prompt  notice  in  writing,  with  a full
description to the Agent,  of all litigation and of all  proceedings  before any
court or any  governmental  or  regulatory  agency  affecting the Company or any
Subsidiary which, if adversely decided, could have a Material Adverse Effect.

     SECTION 7.8 Use of  Proceeds.  Use the proceeds of the Loan for the purpose
or purposes set forth in Recital B above and,  without the prior written consent
of the Agent, for no other purpose or purposes.

     SECTION 7.9 Maintenance of Properties.  Keep, and cause the Subsidiaries to
keep and maintain, its properties, whether owned in fee or otherwise, or leased,
in good operating condition (normal war and tear excepted);  make and, cause the
Subsidiaries to make, all proper repairs, renewals, replacements,  additions and
improvements  thereto  needed to  maintain  such


                                       36
<PAGE>



properties in good operating  condition;  comply,  and cause the Subsidiaries to
comply, with the material provisions of all material leases to which it is party
or under  which it occupies  property  so as to prevent  any loss or  forfeiture
thereof or thereunder; and comply, or cause the Subsidiaries to comply, with all
laws, rules,  regulations and orders applicable to its properties or business or
any part  thereof  and the  violation  of which  could have a  Material  Adverse
Effect.

     SECTION 7.10 Other Liens,  Security  Interests,  etc.  Keep,  and cause the
Subsidiaries  to keep, its material  properties and assets,  including,  without
limitation, the Collateral, free from all Liens, of every kind and nature, other
than the security interest granted to the Agent and the Lenders pursuant to this
Agreement and the Permitted Liens.

     SECTION  7.11  Books  and  Records.  (a) Keep and  maintain  and  cause the
Subsidiaries to keep and maintain accurate books and records, (b) make and cause
the Subsidiaries to make entries on such books and records in form  satisfactory
to the Agent disclosing the Agent's  assignment of, and security interest in and
lien on, the  Collateral and all  collections  received by the Company or any of
the  Subsidiaries  on its Accounts,  (c) furnish and cause the  Subsidiaries  to
furnish to the Agent promptly upon request such information, reports, contracts,
invoices,  lists of purchases of Inventory (showing names,  addresses and amount
owing) and other data  concerning  Account  Debtors  and the  Company's  and the
Subsidiaries'  Accounts  and  Inventory  and  all  contracts  and  collection(s)
relating  thereto  as the Agent may from time to time  specify,  (d)  unless the
Agent  shall  otherwise  consent in  writing,  keep and  maintain  and cause the
Subsidiaries  to keep and maintain  all such books and records  mentioned in (a)
above  only at the  addresses  listed in EXHIBIT B, and (e) permit and cause the
Subsidiaries to permit any Person  designated by the Agent to enter the premises
of the Company and each of the Subsidiaries  and examine,  audit and inspect the
books and records at any reasonable time and from time to time without notice.

     SECTION 7.12  Business  Names.  Immediately  notify,  and cause each of the
Subsidiaries  to  notify,  the Agent of any  change in the name  under  which it
conducts its business.

     SECTION  7.13 ERISA.  Maintain at all times such  bonding as is required by
ERISA. As soon as practicable and in any event within fifteen (15) days after it
knows or has reason to know that, with respect to any plan, a "reportable event"
has occurred,  the Company will deliver to the Agent a certificate signed by its
chief financial  officer setting forth the details of such  "reportable  event".
The Company shall agrees that with respect to any pension plan which the Company
and/or any Commonly Controlled Entity maintains or contributes to, either now or
in the  future,  that:  (a) such  bonding  as is  required  under  ERISA will be
maintained; (b) as soon as practicable and in any event within fifteen (15) days
after the Company or any Commonly  Controlled Entity knows or has reason to know
that a "reportable  event" has occurred or is likely to occur,  the Company will
deliver to the Agent a certificate signed by its chief financial officer setting
forth the details of such "reportable event"; (c) within fifteen (15) days after
notice is  received by the Company or any  Commonly  Controlled  Entity that any

                                       37
<PAGE>



multiemployer  plan has been or will be placed in  "reorganization"  within  the
meaning of ERISA ss.4241,  the Company will notify the Agent to that effect; and
(d) upon the Agent's  request,  the Company  will deliver to the Agent a copy of
the most  recent  actuarial  report,  financial  statements  and  annual  report
completed  with  respect  to any  "defined  benefit  plan",  as defined in ERISA
ss.3(35).

     SECTION  7.14  Management.  Promptly  notify the Agent of any  contemplated
changes in its Senior Management subsequent to the date hereof.

     SECTION 7.15  Banking  Relationship.  Maintain  the Agent as its  principal
depository.

     SECTION 7.16  Notification  of Events of Default and Adverse  Developments.
The Borrowers  will promptly  notify the Agent upon  obtaining  knowledge of the
occurrence of:

          (a)  any Event of Default;

          (b)  any Default;

          (c)  any event,  development  or  circumstance  whereby the  financial
               statements  furnished  hereunder fail in any material  respect to
               present fairly, in accordance with GAAP, the financial  condition
               and operational results of the Company or its Subsidiaries;

          (d)  any  judicial,  administrative  or  arbitral  proceeding  pending
               against the Company or any of its  Subsidiaries  and any judicial
               or   administrative   proceeding  known  by  the  Company  to  be
               threatened  against  it or  any  of its  Subsidiaries  which,  if
               adversely decided, could have a Material Adverse Effect; and

          (e)  any other  development  in the business or affairs of the Company
               and any of its  Subsidiaries  which could have a Material Adverse
               Effect;

in each case  describing in detail  satisfactory to the Agent the nature thereof
and,  in the case of  notification  under  clauses  (a) and (b),  the action the
Company proposes to take with respect thereto.

     SECTION  7.17  Insurance  Generally.   Maintain,  and  cause  each  of  its
Subsidiaries to maintain, insurance with responsible insurance companies on such
of its  properties,  in such  amounts and against  such risks as is  customarily
maintained  by  similar  businesses  operating  in the same  vicinity;  maintain
general public liability insurance against claims for personal injury,  death or
property  damage  in  such  amounts  as are  satisfactory  to the  Agent  in its
reasonable



                                       38
<PAGE>


discretion and workmen's  compensation  insurance in statutory amounts with such
companies as are licensed to do business in the state requiring the same;  file,
and cause each of its Subsidiaries to file, with the Agent, upon its request,  a
detailed  list of the  insurance  then in effect  and  stating  the names of the
insurance  companies,  the  amounts  and  rates of the  insurance,  dates of the
expiration  thereof and the properties and risks covered  thereby;  and,  within
thirty (30) days after notice in writing from the Agent,  obtain, and cause each
of its  Subsidiaries  to  obtain,  such  additional  insurance  as the Agent may
reasonably request.

     SECTION 7.18 Maintenance of the Collateral.  Not permit anything to be done
to the  Collateral  which may materially  impair the value  thereof,  other than
normal war and tear on  tangible  collateral  and the sale of  Inventory  in the
ordinary  course of  business  for fair  consideration.  The Agent,  or an agent
designated  by the  Agent,  shall be  permitted  to enter  the  premises  of the
Company, and the Subsidiaries,  and examine, audit and inspect the Collateral at
any reasonable  time and from time to time without  notice.  The Agent agrees to
act in a commercially  reasonable manner when inspecting,  examining or auditing
the Collateral.  The Agent shall not have any duty to, and the Borrowers  hereby
release the Agent and each  Lender  from all claims of loss or damage  caused by
the delay or failure to collect or enforce any of the  Accounts or to,  preserve
any rights against any other party with an interest in the Collateral.

     SECTION 7.19 Defense of Title and Further Assurances. At its expense defend
the title to the  Collateral  (or any part  thereof),  and promptly upon request
execute,  acknowledge and deliver any financing statement,  renewal,  affidavit,
deed, assignment,  continuation  statement,  security agreement,  certificate or
other document the Agent may reasonably  require in order to perfect,  preserve,
maintain,  protect, continue and/or extend the lien or security interest granted
to the  Agent  and the  Lenders  under  this  Agreement  and its  priority.  The
Borrowers  shall pay to the  Agent on demand  all  taxes,  costs and  reasonable
expenses  incurred by the Agent in connection with the  preparation,  execution,
recording and filing of any such document or instrument.

     SECTION 7.20  Subsequent  Opinion of Counsel as to Recording  Requirements.
Provide to the Agent a subsequent opinion of counsel as to the filing, recording
and other requirements with which the Company and the Subsidiaries have complied
to  maintain  the  lien and  security  interest  in  favor  of the  Agent in the
Collateral in the event that the Company or any  Subsidiary  shall  transfer its
principal place of business or the office where it keeps its records  pertaining
to the Accounts.

     SECTION 7.21 Assignments of Accounts.  Promptly, upon request,  execute and
deliver to the Agent written assignments,  in form and content acceptable to the
Agent, of specific Accounts or groups of Accounts;  provided,  however, the lien
and/or security interest granted to the Agent and each of the Lenders under this
Agreement shall not be limited in any way to or by the inclusion or exclusion of
Accounts  within such  assignments.  Such Accounts  shall secure  payment of the
Obligations and are not sold to the Agent whether or not any assignment thereof,
which is separate from this Agreement, is in form absolute.


                                       39
<PAGE>



     SECTION 7.22 Notice of Returned Goods,  etc.  Promptly notify and cause the
Subsidiaries  to  promptly  notify  the  Agent  of  the  return,   rejection  or
repossession of any material amount of goods sold or delivered in respect of any
Accounts,  and of any  claims  made in regard  thereto.  Whenever  any  Borrower
obtains  possession  (by return,  rejection,  repossession  or otherwise) of any
material  amount of goods,  the sale or lease of which gave rise to an  Account,
the Borrowers will (if requested by the Agent)  physically  segregate such goods
from the any Borrower's other property, and label and hold such goods as trustee
for the Agent for such disposition as the Agent may direct.

     SECTION  7.23  Collections.  Until such time as the Agent shall  notify the
Company and each of the  Subsidiaries of the revocation of such  privilege,  the
Company  and each of the  Subsidiaries  (a)  shall at its own  expense  have the
privilege  for the  account  of and in trust  for the  Agent of  collecting  its
Accounts  and  receiving  in  respect  thereto  all items of  payment  and shall
otherwise  completely  service all of the  Accounts  including  (i) the billing,
posting and maintaining of complete  records  applicable  thereto,  and (ii) the
taking of such action with respect to such  Accounts as the Agent may request or
in the absence of such request,  as the Company and each of the Subsidiaries may
deem advisable;  and (b) may grant,  in the ordinary course of business,  to any
Account Debtor, any discount,  rebate, refund or adjustment to which the Account
Debtor may be lawfully entitled,  and may accept, in connection  therewith,  the
return of goods, the sale or lease of which shall have given rise to an Account.
The Agent may,  at its  option,  at any time or from time to time after  default
hereunder and continuation thereof, revoke the collection privilege given to the
Company  and each of the  Subsidiaries  herein  by either  giving  notice of its
assignment  of,  and lien on the  Collateral  to the  Account  Debtors or giving
notice of such revocation to the Company.

     SECTION 7.24 Notice to Account Debtors and Escrow Account. In the event (a)
an Event of Default exists or (b) an event has occurred or condition  exists and
is  continuing  which,  with the  giving  of  notice  or the  lapse of time will
constitute an Event of Default,  the Company and the Subsidiaries shall promptly
upon the request of the Agent (a) in such form and at such times as specified by
the Agent,  give  notice of the  Agent's  lien on the  Accounts  to the  Account
Debtors  requiring the Account Debtors to make payments  thereon directly to the
Agent,  (b)  promptly  upon  receipt  deposit  the  Items  of  Payment  into the
Collateral  Account  in the  original  form  received  by the  Company  and  the
Subsidiaries  (except for the  endorsement  of the Company and the  Subsidiaries
where necessary,  which endorsement each Borrower agrees to make, and the Agent,
by  its  duly  authorized  officers  or  nominee,  is  also  hereby  irrevocably
authorized to make such endorsement on each Borrower's behalf).  Pending deposit
thereof to the Collateral  Account,  the Company and the Subsidiaries  shall not
commingle any Items of Payment with any of its other funds or property, but will
hold them separate and apart therefrom in trust and for the account of the Agent
until deposit to the Collateral Account or other delivery thereof is made to the
Agent.  The  Agent  will in its  discretion  apply  the whole or any part of the
collected  funds credited to the Collateral  Account  against the Obligations or
credit such collected



                                       40
<PAGE>


funds to the depository  account of the Borrowers with the Agent,  the order and
method of such application to be in the sole discretion of the Agent.

     SECTION 7.25 Government  Accounts.  Immediately  notify the Agent if any of
the Accounts  arise out of contracts with the United States or with any state or
political  subdivision  thereof or any department,  agency or instrumentality of
the United States, or any state or political  subdivision  thereof,  and execute
any  instruments  and take any steps  required  by the  Agent in order  that all
moneys due and to become due under such contracts shall be assigned to the Agent
and notice  thereof  given to the  government  under the Federal  Assignment  of
Claims Act or any other applicable law.

     SECTION 7.26 Hazardous Materials; Contamination. The Borrowers agree to (a)
give notice to the Agent promptly upon any Borrower's acquiring knowledge of the
presence of any Hazardous  Materials on any property  owned or controlled by any
Borrower or for which any Borrower is responsible or of any Hazardous  Materials
Contamination with a full description thereof,  except for reasonable quantities
of necessary supplies for use by such Borrower in the ordinary course of the its
current  line of business  and stored,  used and  disposed  in  accordance  with
applicable  Laws;  (b)  promptly  comply with any Laws  requiring  the  removal,
treatment   or  disposal  of  Hazardous   Materials   or   Hazardous   Materials
Contamination  and  provide  the  Agent  with  satisfactory   evidence  of  such
compliance; (c) provide the Agent, within thirty (30) days after a demand by the
Agent, with a bond, letter of credit or similar financial  assurance  evidencing
to the Agent's  satisfaction  that the necessary  funds are available to pay the
cost of  removing,  treating,  and  disposing  of such  Hazardous  Materials  or
Hazardous  Materials  Contamination  and  discharging  any  Lien  which  may  be
established  as a result  thereof on any  property  owned or  controlled  by any
Borrower or for which any Borrower is responsible; and (d) defend, indemnify and
hold  harmless the Agent and its agents,  employees,  trustees,  successors  and
assigns from any and all claims which may now or in the future  (whether  before
or after the  termination  of this  Agreement)  be  asserted  as a result of the
presence of any Hazardous  Materials on any property  owned or controlled by any
Borrower  for which any  Borrower is  responsible  for any  Hazardous  Materials
Contamination.

     SECTION 7.27  Equipment.  The Borrowers shall (a) maintain all Equipment as
personalty,  (b) not affix any Equipment to any real estate in such manner as to
become a fixture or part of such real estate, and (c) shall hold no Equipment on
a sale on approval  basis.  The  Borrowers  hereby  declare  their  intent that,
notwithstanding  the means of  attachment,  no goods of the Borrowers  hereafter
attached to any realty  shall be deemed a fixture,  which  declaration  shall be
irrevocable, without the Agent's consent, until all of the Obligations have been
paid in full and all of the commitments have been terminated.


                                       41
<PAGE>


VIII. NEGATIVE COVENANTS OF BORROWERS

     Until  payment  in full  and  the  performance  of all of the  Obligations,
without the prior  written  consent of the Agent,  the Company will not and will
neither cause nor permit any of its Subsidiaries to, directly or indirectly:

     SECTION  8.1  Borrowings.  Create,  incur,  assume  or  suffer to exist any
Indebtedness for Borrowed Money in excess of One Million Dollars ($1,000,000) in
the aggregate at any one time, including capital leases, purchase money security
interests,  except (a)  borrowings in existence on the date hereof and reflected
on the  financial  statements  which  the  Borrowers  furnished  to the Agent in
writing prior to the date hereof, (b) borrowings secured by Permitted Liens, and
(c) the Subordinated Debt.

     SECTION 8.2 Mortgages and Pledges. Create, incur, assume or suffer to exist
any Lien on any of its  property  or  assets,  whether  now  owned or  hereafter
acquired, except for Permitted Liens.

     SECTION 8.3 Method of Accounting.  Change the method of accounting employed
in the  preparation of the financial  statements  furnished prior to the date of
this  Agreement  to the  Agent  pursuant  to  Part V of this  Agreement,  unless
required to conform to GAAP and on the condition that the Company's  accountants
shall furnish such information as the Agent may request to reconcile the changes
with the Company's prior consolidated financial statements.

     SECTION 8.4 Merger, Acquisition or Sale of Assets.

          (a) The  Company  and each  Subsidiary  shall  not  alter or amend its
capital  structure or authorize any additional class of equity,  except that the
issuance or sale of additional  securities of the Company,  at fair market value
taking  into  account  the  restrictions  on  resale  of  such  securities,   as
applicable,  and issuances  under the Company's  stock option and employee stock
purchase  plans shall not be deemed an  alteration  or  amendment to its capital
structure or authorization  of additional  class of equity,  except as permitted
under subsection (b) hereof,  or sell, lease or otherwise  dispose of any of net
assets in excess of One Million Dollars  ($1,000,000)  in the aggregate,  during
any twelve (12) month period.

          (b) The  Company may not  acquire by merger,  stock  purchase or asset
purchase all or  substantially  all the assets of any Person or make investments
in any such during the existence of this Agreement.

     SECTION 8.5 Advances and Loans. Lend money, give credit or make advances to
any  Person  which  exceed  $100,000  in  the  aggregate,   including,   without
limitation,  officers,



                                       42
<PAGE>



directors,  employees,  Subsidiaries  and Affiliates of the Company,  other than
intercompany  accounts  and  loans  or  advances  to  Subsidiaries,  made in the
ordinary course of business.

     SECTION 8.6  Dividends.  No Borrowers  will  purchase,  redeem or otherwise
acquire  any  shares  of  its  capital   stock  or  warrants  now  or  hereafter
outstanding,  declare  or pay any  dividends  thereon  (other  than  other  than
dividends  between  the Company and the  Subsidiaries  or between  Subsidiaries)
apply  any of its  property  or  assets  to the  purchase,  redemption  or other
retirement of, set apart any sum for the payment of any dividends on, or for the
purchase, redemption, or other retirement of, make any distribution by reduction
of capital or otherwise in respect of, any shares of any class of capital  stock
of any Borrower,  or any warrants,  permit any Subsidiary to purchase or acquire
any shares of any class of capital stock of, or warrants issued by, any Company,
make any  distribution  to  stockholders  or set  aside  any  funds for any such
purpose, and not prepay,  purchase or redeem any Indebtedness for Borrowed Money
other than the Obligations,  except upon the exercise of outstanding warrants in
accordance  with their  terms,  and  pursuant to the  Company's  employee  stock
purchase and stock option plans.

     SECTION   8.7   Contingent   Liabilities.   Assume,   guarantee,   endorse,
contingently agree to purchase or otherwise become liable upon the obligation of
any Person, except (a) by the endorsement of negotiable  instruments for deposit
or collection or similar transactions in the ordinary course of business and (b)
guaranties  by any  Borrower  of  contractual  obligations  (other  than for the
payment of borrowed money) of any Wholly Owned Subsidiary of the Company..

     SECTION 8.8  Investments.  Purchase or acquire the obligations or stock of,
or any other or additional  interest in, any Person,  except (a) obligations of,
or obligations  unconditionally  guaranteed as to principal and interest by, the
United States of America, (b) bonds, debentures,  participation  certificates or
notes issued by any agency or  corporation  which is or may hereafter be created
by Act of the  Congress  of the  United  States as an agency or  instrumentality
thereof,  (c) Public  Housing Bonds,  Temporary Note or Preliminary  Loan Notes,
fully  secured by contracts  with the United  States,  and (d)  certificates  of
deposit issued by the Agent.

     SECTION 8.9  Subsidiaries.  Except as permitted  under Section 8.04 of this
Agreement,  create or  acquire  any  Subsidiaries  other  than the  Subsidiaries
existing as of the date hereof.

     SECTION 8.10  Additional  Stock.  Issue any additional  stock of any class,
except stock of an existing class issued as a stock split or a stock dividend or
as permitted  under Section 8.04, upon exercise of outstanding  warrants,  or in
the case of a Subsidiary,  in connection with the merger or  consolidation  of a
Wholly  Owned  Subsidiary  into  the  Company,  where  the  Company  is the sole
surviving  corporation,  or into  another  Wholly  Owned  Subsidiary,  provided,
further, however, that any additional stock issued in connection with any of the
preceding  shall be



                                       43
<PAGE>



delivered to the Agent  together  with a Pledge  Agreement  and such  additional
documents and information as the Agent may require.

     SECTION  8.11  ERISA  Compliance.  Neither  the  Company  nor any  Commonly
Controlled Entity will: (a) engage in or permit any "prohibited transaction" (as
defined in ERISA); (b) cause any "accumulated  funding deficiency" as defined in
ERISA and/or the Internal  Revenue  Code;  (c)  terminate  any pension plan in a
manner  which could  result in the  imposition  of a lien on the property of any
Borrower  pursuant to ERISA;  (d) terminate or consent to the termination of any
Multiemployer  Plan; or (e) incur a complete or partial  withdrawal with respect
to any Multiemployer Plan.

     SECTION 8.12  Prohibition on Hazardous  Materials.  The Borrowers shall not
place,  manufacture or store or permit to be placed,  manufactured or stored any
Hazardous  Materials  on any  property  owned,  controlled  or  operated  by any
Borrower  or for  which any  Borrower  is  responsible,  except  for  reasonable
quantities of necessary supplies for use by such Borrower in the ordinary course
of business and stored,  used and  disposed in  accordance  with all  applicable
Laws.

     SECTION 8.13 Transfer of Collateral.  Transfer,  or permit the transfer, to
another  location of any of the  Collateral or the books and records  related to
any of the Collateral;  provided,  however,  that the Borrowers may transfer the
Collateral or the books and records related  thereto to another  location if (a)
the Company  shall have  provided to the Agent prior to such transfer an opinion
of counsel  addressed  to the Agent to the  effect  that the  Agent's  perfected
security interest shall not be affected by such move or if it shall be affected,
setting  forth the steps  necessary to continue the Agent's  perfected  security
interest  together  with the  commencement  of such steps by the  Company at its
expense,  and shall have taken such steps,  or (b) such Collateral is immaterial
in value and constitutes  items or goods used,  consumed,  leased or sold in the
ordinary course of business.

     SECTION  8.14 Sale and  Leaseback.  Directly or  indirectly  enter into any
arrangement to sell or transfer all or any substantial  part of its fixed assets
then owned by it and thereupon or within one year  thereafter  rent or lease the
assets so sold or transferred.

     SECTION  8.15  Sale  of  Accounts.  Sell,  discount,  transfer,  assign  or
otherwise  dispose of any of its  Accounts,  notes  receivable,  installment  or
conditional sales agreements or any other rights to receive income,  revenues or
moneys, however evidenced.

     SECTION  8.16 Line of  Business.  Enter into any lines or areas of business
which do not complement the Borrowers' current line of business.

     SECTION 8.17 Liquidation,  Termination,  Dissolution, Change in Management,
etc. The Borrowers  shall not liquidate,  dissolve or terminate its existence or
suspend or



                                       44
<PAGE>



terminate a substantial portion of their business operations, change the conduct
of their businesses, including, but not limited to, acquiring a line of business
which does not complement any Borrower's  current line of business,  or changing
the  composition  of more than two (2) members of the Senior  Management  of the
Company without the prior written consent of the Agent..  For purposes hereof, a
change in ownership  would  include any Person  indirectly  or directly  being a
beneficial  owner of more than thirty percent (30%) of the total voting power of
the voting stock of any Borrower.

     SECTION 8.18  Subordinated  Indebtedness.  The Borrowers will not, and will
not permit any Subsidiary to make:

          (a)  any  payment  of  principal  of,  or  interest  on,  any  of  the
Subordinated Indebtedness, including, without limitation, the Subordinated Debt,
if  prohibited  by the  Subordination  Agreement or if any Event of Default then
exists hereunder or would result from such payment;

          (b) any payment of the  principal or interest due on the  Subordinated
Indebtedness  as a result of acceleration  thereunder or a mandatory  prepayment
thereunder;

          (c) any  amendment or  modification  of or supplement to the documents
evidencing or securing the Subordinated Indebtedness; and

          (d) payment of principal or interest on the Subordinated  Indebtedness
other than when due (without  giving effect to any  acceleration  of maturity or
mandatory prepayment).

IX.  EVENTS OF DEFAULT

     The occurrence of one or more of the following  events shall be a "Default"
under this Agreement,  and the term "Default" shall mean, whenever it is used in
this Agreement, any one or more of the following events:

     SECTION  9.1  Failure  to Pay.  The  Borrowers  shall  fail to (a) make any
payment of principal or interest on the Notes or (b) pay any of the Obligations,
when and as the same  shall  become  due and  payable,  and such  failure  shall
continue for ten (10) days.

     SECTION 9.2 Breach of Representations and Warranties. Any representation or
warranty  made  herein or in any report,  certificate,  opinion  (including  any
opinion of counsel for the Borrowers),  financial  statement or other instrument
furnished in connection  with the Obligations or with the execution and delivery
of any of the Financing Documents,  shall prove to have been false or misleading
when made in any material respect.


                                       45
<PAGE>



     SECTION 9.3  Failure to Comply with  Insurance  Provisions.  The  Borrowers
shall fail to duly and  promptly  perform,  comply  with or  observe  the terms,
covenants, conditions and agreements set forth in SECTION 7.17.

     SECTION 9.4 Failure to Comply with Covenants.  Default shall be made by any
Borrower in the due  observance and  performance  of any covenant,  condition or
agreement  contained  in  SECTIONS  7.02,  7.04 or 7.08  hereof  or in Part VIII
hereof.

     SECTION 9.5 Other  Defaults.  Default  shall be made by any Borrower in the
due observance or performance  of any other term,  covenant or agreement  herein
contained,  which  default  shall remain  unremedied  for thirty (30) days after
written notice thereof to the Company by the Agent.

     SECTION 9.6 Default Under Other  Financing  Documents.  An event of default
shall  occur  under  any of the other  Financing  Documents,  and such  event of
default is not cured within any applicable grace period provided therein.

     SECTION 9.7 Receiver;  Bankruptcy.  The Company or any Subsidiary shall (a)
apply for or consent to the appointment of a receiver,  trustee or liquidator of
itself or any of its  property,  (b) admit in writing its  inability  to pay its
debts  as  they  mature,  (c)  make a  general  assignment  for the  benefit  of
creditors,  (d) be  adjudicated  a bankrupt or  insolvent,  (e) file a voluntary
petition in bankruptcy or a petition or an answer seeking  reorganization  or an
arrangement   with   creditors  or  to  take   advantage   of  any   bankruptcy,
reorganization, insolvency, readjustment of debt, dissolution or liquidation law
or statute, or an answer admitting the material  allegations of a petition filed
against it in any proceeding  under any such law or if corporate action shall be
taken by the Company or any  Subsidiary for the purposes of effecting any of the
foregoing,  or  (f)  by  any  act  indicate  its  consent  to,  approval  of  or
acquiescence  in any such  proceeding or the  appointment  of any receiver of or
trustee for any of its property, or suffer any such receivership, trusteeship or
proceeding to continue undischarged for a period of sixty (60) days.

     SECTION  9.8  Judgment.  Unless  adequately  insured in the  opinion of the
Agent,  the entry of a final  judgment for the payment of money  involving  more
than  $500,000  against  the  Company or any  Subsidiary  and the failure by the
Company or such  Subsidiary to discharge the same, or cause it to be discharged,
within  thirty  (30) days from the date of the order,  decree or  process  under
which or pursuant to which such  judgment  was  entered,  or to secure a stay of
execution pending appeal of such judgment.

     SECTION 9.9  Execution;  Attachment.  Any execution or attachment  shall be
levied  against the  Collateral,  or any part  thereof,  and such  execution  or
attachment shall not be set aside,  discharged or stayed within thirty (30) days
after the same shall have been levied.


                                       46
<PAGE>



     SECTION 9.10 Default  Under Other  Borrowings.  Default  shall be made with
respect to any evidence of  indebtedness  or liability for borrowed money (other
than the Loan), including,  but not limited to any Subordinated  Indebtedness if
the effect of such default is to  accelerate  the  maturity of such  evidence of
indebtedness  or liability  or to permit the holder or obligee  thereof to cause
any indebtedness to become due prior to its stated maturity.

     SECTION 9.11 Material  Adverse Change.  If the Agent in its sole discretion
determines  in good faith that a material  adverse  change has  occurred  in the
financial  condition of any Borrower from the  financial  condition set forth in
the financial  statements dated _____ , 1998 or from the financial  condition of
the Borrowers most recently disclosed to the Agent in any manner.

     SECTION 9.12 Change in  Management.  Any change in the  composition of more
than  two  (2)  members  of the  Senior  Management  of the  Company,  unless  a
replacement  member of Senior  Management  satisfactory  in all  respects to the
Lender is hired within ninety (90) days of such change.

     SECTION 9.13 Audit  Results.  If the results of any audits of the Company's
or any Subsidiary's books and records or the Collateral is unsatisfactory.

X.   RIGHTS AND REMEDIES UPON DEFAULT

     SECTION 10.1 Demand;  Acceleration.  The occurrence or non-occurrence of an
Event of Default  under this  Agreement  shall in no way affect or condition the
right of the Agent to demand payment at any time of any of the Obligations which
are  payable on demand  regardless  of  whether  or not an Event of Default  has
occurred.  Upon the occurrence of a Default,  and in every such event and at any
time thereafter,  the Agent may declare the Obligations due and payable, without
presentment, demand, protest, or any notice of any kind, all of which are hereby
expressly  waived,  anything  contained  herein or in any of the other Financing
Documents to the contrary notwithstanding.

     SECTION 10.2 Specific Rights With Regard to Collateral.  In addition to all
other  rights and  remedies  provided  hereunder  or as shall exist at law or in
equity from time to time, the Agent may,  after a Default  without notice to the
Borrowers:

          (a) request any Account  Debtor  obligated  on any of the  Accounts to
make payments  thereon  directly to the Agent,  with the Agent taking control of
the cash and non-cash proceeds thereof;

          (b) compromise, extend or renew any of the Collateral or deal with the
same as it may deem advisable;


                                       47
<PAGE>



          (c) make exchanges,  substitutions or surrenders of all or any part of
the Collateral;

          (d) remove  from any of the  Company's  or any  Subsidiary's  place of
business  all  books,  records,  ledger  sheets,  correspondence,  invoices  and
documents,  relating to or evidencing  any of the  Collateral or without cost or
expense  to the  Agent,  make  such  use of the  Company's  or any  Subsidiary's
place(s) of business as may be reasonably  necessary to administer,  control and
collect the Collateral;

          (e) repair,  alter or supply goods if necessary to fulfill in whole or
in part the purchase order of any Account Debtor;

          (f)  demand,  collect,  receipt  for and  give  renewals,  extensions,
discharges and releases of any of the Collateral;

          (g) institute and prosecute legal and equitable proceedings to enforce
collection of, or realize upon, any of the Collateral;

          (h) settle, renew, extend,  compromise,  compound,  exchange or adjust
claims in respect of any of the Collateral or any legal  proceedings  brought in
respect thereof;

          (i)  endorse  the  name of any  Borrower  upon any  items  of  payment
relating to the  Collateral  or on any proof of claim in  bankruptcy  against an
Account Debtor; and

          (j) notify the post office  authorities  to change the address for the
delivery  of mail to each  Borrower  to such  address or post  office box as the
Agent may designate and receive and open all mail addressed to any Borrower.

     SECTION 10.3 Performance by Agent.  Upon the occurrence and continuation of
any Event of Default,  the Agent without  notice to or demand upon the Borrowers
and without waiving or releasing any of the Obligations or any Event of Default,
may (but  shall be under no  obligation  to) at any time  thereafter  make  such
payment or perform such act for the account and at the expense of the Borrowers,
and may enter upon the  premises of each  Borrower for that purpose and take all
such action thereon as the Agent may consider  necessary or appropriate for such
purpose.  All sums so paid or advanced  by the Agent and all costs and  expenses
(including,  without  limitation,   reasonable  attorneys'  fees  and  expenses)
incurred in connection therewith (the "Expense Payments") together with interest
thereon from the date of payment, advance or incurring until paid in full at the
rate of two  percent  (2.0%)  per  annum in excess  of the  highest  fluctuating
interest rate payable  under the Revolving  Note from time to time shall be paid
by the Borrowers to the Agent on demand and shall  constitute  and become a part
of the Obligations.


                                       48
<PAGE>



     SECTION  10.4  Uniform  Commercial  Code  and  Other  Remedies.   Upon  the
occurrence  of a Default  (and in  addition  to all of its  rights,  powers  and
remedies  under  this  Agreement),  the Agent  shall  have all of the rights and
remedies of a secured party under the Maryland Uniform Commercial Code and other
applicable  laws,  and the Agent is authorized to offset and apply to all or any
part of the  Obligations  all moneys,  credits and other  property of any nature
whatsoever of any Borrower now or at any time hereafter in the possession of, in
transit to or from,  under the  control or custody of, or on deposit  with,  the
Agent. Upon demand by the Agent, the Borrowers shall assemble the Collateral and
make it available to the Agent, at a place designated by the Agent. The Agent or
its agents may enter upon any of the Borrower's  premises to take  possession of
the  Collateral,  to remove it, to render it  unusable,  or to sell or otherwise
dispose of it.

     Any written notice of the sale, disposition or other intended action by the
Agent with  respect to the  Collateral  which is sent by regular  mail,  postage
prepaid,  to the  Borrowers  at the address set forth in Article XII hereof,  or
such other  address of any Borrower  which may from time to time be shown on the
Agent's records, at least ten (10) days prior to such sale, disposition or other
action, shall constitute reasonable notice to the Borrowers. The Borrowers shall
pay on demand all costs and expenses, including, without limitation,  reasonable
attorney's fees and expenses, incurred by or on behalf of the Agent in preparing
for  sale or other  disposition,  selling,  managing,  collecting  or  otherwise
disposing of, the Collateral.  All of such costs and expenses (the  "Liquidation
Costs") together with interest thereon from the date incurred until paid in full
at the Default  Rate,  shall be paid by the Borrowers to the Agent on demand and
shall constitute and become a part of the  Obligations.  Any proceeds of sale or
other  disposition of the Collateral will be applied by the Agent to the payment
of the Liquidation Costs and Expense Payments,  and any balance of such proceeds
will be applied by the Agent to the payment of the balance of the Obligations in
such order and manner of  application  as the Agent may from time to time in its
sole discretion determine.  After such application of the proceeds,  any balance
shall be paid to the Borrowers or to any other party entitled thereto.

XI.  THE AGENT

     SECTION 11.1  Appointment  and  Authority.  Each Lender hereby  irrevocably
designates and appoints NationsBank,  N.A. as Agent of such Lender hereunder and
under  the  other  Financing  Documents,   and  hereby  irrevocably   authorizes
NationsBank,  N.A. as Agent for such Lender,  to take such actions on its behalf
under the provisions of this Agreement and the other Financing  Documents and to
exercise such powers and perform such duties as are  expressly  delegated to the
Agent or required of the Agent by the provisions of this Agreement and the other
Financing  Documents,  together  with such powers as are  reasonably  incidental
thereto. The relationship between the Agent and each Lender is and shall be that
of agent and principal  only and nothing herein shall be construed to constitute
Agent a trustee for any Lender or to establish a fiduciary relationship with any
Lender or impose on the Agent any duties, responsibilities, or obligations other
than those expressly set forth in the Financing Documents. No implied



                                       49
<PAGE>



covenants,  functions,  responsibilities,  duties,  obligations,  or liabilities
shall be read into this Agreement and the other Financing Documents or otherwise
exist against the Agent.

     SECTION 11.2 Performance and Delegation of Duties. In exercising its duties
and powers  hereunder,  the Agent  shall  exercise  the same care which it would
exercise in dealing with loans for its own account. The Agent may execute any of
its duties under this Agreement and the other Financing  Documents by or through
agents  or  attorneys-in-fact  and  shall  be  entitled  to  advice  of  counsel
concerning  all  matters  pertaining  to such  duties.  The  Agent  shall not be
responsible for the negligence or misconduct of any agents or  attorneys-in-fact
selected  by  it  with  reasonable  care.  In  acting  hereunder  as  the  Agent
(including,  without limitation, the taking out, holding, managing and disposing
of  Collateral),  NationsBank,  N.A. shall be acting for its own account and for
the  account  of,  and as agent  for,  the other  Lenders to the extent of their
respective shares in the Loan.

     SECTION  11.3  Exculpatory  Provisions.  Neither  the  Agent nor any of its
officers, directors, employees, agents, attorneys-in-fact or Affiliates shall be
(a) liable for any  action  lawfully  taken or omitted to be taken by it or such
Person  under or in  connection  with  this  Agreement  or the  other  Financing
Documents  (except  for its or such  Person's  own gross  negligence  or willful
misconduct),  (b) liable for any action lawfully taken or omitted to be taken by
it or such Person at the request or with the approval of the  Required  Lenders,
or, where expressly provided herein, all the Lenders, as the case may be, or (c)
responsible  in any manner to any Lender for any  recitals,  representations  or
warranties  made by any other  Lender or the  Borrowers  or any officer  thereof
contained in the Financing Documents or in any certificate, report, statement or
other  document  referred to or  provided  for in, or received by it under or in
connection  herewith or  therewith  or for the value,  validity,  effectiveness,
genuineness,  enforceability  or sufficiency  of the Financing  Documents or the
Collateral or perfection of Liens on the  Collateral or the priority of Liens on
the  Collateral  or for any failure of any or all of the  Borrowers or any other
Person who is a party to the  Financing  Documents  to perform  its  obligations
under the Financing  Documents.  The Agent shall not be under any  obligation to
any Lender to ascertain or to inquire as to the observance or performance of the
Financing  Documents  or to inspect  the  properties,  books,  or records of any
Borrower.

     SECTION 11.4  Reliance by Agent.  The Agent shall be entitled to rely,  and
shall be fully protected in relying upon, any note, writing, resolution, notice,
consent, certificate, affidavit, letter, cablegram, telegram, telecopy, telex or
teletype  message,  statement,  order  or  other  document,   conversation,   or
communication  believed by it to be genuine and correct and to have been signed,
sent or made by the proper Person or Persons,  and upon advice and statements of
legal  counsel  (including,   without  limitation,  counsel  to  the  Borrowers,
independent  accountants,  and other  experts  selected by it), and shall not be
liable to any of the parties  hereto or any future holder of either Note for the
consequences of such reliance.  The Agent shall be fully justified in failing or
refusing  to take any  action  under  the  Financing  Documents  unless it first
receives  such  advice  or  concurrence  of the  Required  Lenders  as it  deems
appropriate  or it is



                                       50
<PAGE>



first  indemnified  to its  satisfaction  by the  Lenders  against  any  and all
liability  and  expense  which  may be  incurred  by it by  reason  of taking or
continuing to take any such action.  Furthermore,  in connection with any action
taken or failure or refusal to act under the Financing Documents,  the Agent may
request and each Lender shall provide specific  indemnification,  to the Agent's
satisfaction,  ratably according to such Lender's share of the Loan, against any
and all  liability  and  expense  which may be  incurred by the Agent by taking,
failing to take, or refusing to take, such action.  The Agent shall in all cases
be fully protected in acting, or in refraining from acting,  under the Financing
Documents in  accordance  with an  instruction  to it of the  Required  Lenders,
unless the consent of all the Lenders is expressly required hereunder,  in which
case the Agent shall be so protected when acting in accordance with instructions
from all the  Lenders.  Such  request  and any  action  taken or  failure to act
pursuant  thereto  shall be binding  upon all Lenders and future  holders of the
Note. In fulfilling any agreement in any of the Financing  Documents relating to
the release of any item of Collateral, the Agent may rely upon any certification
of the Borrowers as to the  fulfillment  of any conditions to, or the compliance
with any covenants or agreements relating to, such release,  including,  without
limitation, any such condition as to the nonexistence of any Default or Event of
Default and any such covenant  that any such item be sold or otherwise  disposed
of in connection with such release.

     SECTION 11.5 No  Amendment to Agent's  Duties  Without  Consent.  The Agent
shall not be bound by any waiver, amendment, supplement, or modification of this
Agreement  which  affects its duties under this  Agreement  unless it shall have
given its prior written consent as Agent thereto.

     SECTION  11.6  Non-Reliance  of  Lenders on Agent and Other  Lenders.  Each
Lender  expressly  acknowledges  that neither the Agent nor any of its officers,
directors,  employees,  agents,  attorneys-in-fact  or  affiliates  has made any
representations  or  warranties  to such  Lender  and  that no act by the  Agent
hereinafter taken,  including any review of the affairs of the Borrowers,  shall
be deemed to  constitute  any  representation  or warranty by it to such Lender.
Each  Lender  represents  to the  Agent  and  each  other  Lender  that  it has,
independently  and without  reliance  upon the Agent or such other  Lender,  and
based on such documents and information as it has deemed  appropriate,  made its
own  appraisal of and  investigation  into the business,  operations,  property,
financial,  and other condition and  creditworthiness  of the Borrowers and made
its own decision to make its Loan  hereunder,  authorize the issuance of Letters
of Credit and to enter into the Financing Documents. Each Lender also represents
that it will,  independently  and without  reliance  upon the Agent or any other
Lender,  and  based  upon  such  documents  and  information  as it  shall  deem
appropriate at the time,  continue to make its own credit analysis,  appraisals,
and  decisions  in taking or not taking  action  required of or  permitted to it
under the Financing Documents and the agreements  contemplated  thereby,  and to
make  such  investigation  as it deems  necessary  to  inform  itself  as to the
business,   operations,   property,   financial,   and   other   condition   and
creditworthiness of the Borrowers.  Except for any notices,  reports,  and other
documents  expressly  required  to be  furnished  to the  Lenders  by the  Agent
hereunder,  the Agent shall not have any duty or  responsibility  to provide the
Lenders  with  any  credit  or  other



                                       51
<PAGE>



information concerning the business, operations,  property, financial, and other
condition or creditworthiness of the Borrower which may come into its possession
or any of its officers,  directors,  employees,  agents,  attorneys-in-fact,  or
Affiliates.

     SECTION  11.7  Indemnification  of  Agent.  Each  Lender  hereby  agrees to
indemnify  the Agent (in its capacity as such) to the extent not  reimbursed  by
the  Borrowers  and without  limiting the  obligation of the Borrowers to do so,
ratably  according  to its  share of the  Loans,  from and  against  any and all
liabilities,   Obligations,   losses,  claims,  damages,   penalties,   actions,
judgments,  suits, costs, expenses or disbursements of any kind whatsoever which
may at any time (including  without limitation at any time following the payment
of the Notes and the other  Obligations)  be imposed on, incurred by or asserted
against  the  Agent  in any way  relating  to or  arising  out of the  Financing
Documents  or the  transactions  contemplated  thereby  or any  action  taken or
omitted by the Agent under or in connection with any of the foregoing; provided,
however,  that no Lender  shall be liable for the payment of any portion of such
liabilities,   obligations,   losses,  claims,  damages,   penalties,   actions,
judgments,  suits,  costs,  expenses or disbursements  resulting solely from the
gross negligence or willful  misconduct of Agent. The agreements in this Section
shall survive the payment of the Notes and all other Obligations.

     SECTION 11.8  Reliance by Borrowers on Agent.  The  Borrowers  shall not be
bound to ascertain the authority of the Agent to act on behalf of the Lenders in
connection with any of the matters governed or contemplated by this Agreement or
the other  Financing  Documents,  or to  inquire as to the  satisfaction  of any
conditions  precedent to the exercise of such authority.  The Borrowers shall be
entitled to rely,  and shall be fully  protected  in relying,  upon any writing,
resolution,   notice,  consent,   certificate,   affidavit,  letter,  cablegram,
telegram,  telecopy,  telex  or  teletype  message,  statement,  order  or other
document, conversation or communication believed by it to be genuine and correct
and to have been signed, sent or made by the Agent on behalf of the Lenders.

     SECTION 11.9  Knowledge  of Default.  The Agent shall be entitled to assume
that no Default or Event of Default has occurred and is  continuing,  unless the
Agent has been notified in writing by a Lender or the Borrowers that such Lender
or Borrowers considers that a Default or an Event of Default has occurred and is
continuing and specifying the nature thereof.

     SECTION 11.10 Action by the Agent.  So long as the Agent shall be entitled,
pursuant to Section  11.09,  to assume that no Default or Event of Default shall
have  occurred  and be  continuing,  the  Agent  shall  be  entitled  to use its
discretion  with respect to exercising or refraining  from exercising any rights
which may be vested in it by this Agreement,  or with respect to anything it may
do or refrain from doing which may seem to it to be necessary or desirable.

     SECTION  11.11  Actions  After  Default,  etc. In the event that the Agent,
pursuant to Section  11.09  shall have been  notified of any Default or Event of
Default, the Agent:


                                       52
<PAGE>



          (a) shall promptly notify the Lenders;

          (b) shall take such action and assert such rights under this Agreement
as it is expressly required to do pursuant to the terms of this Agreement;

          (c) may take such other  actions  and assert  such other  rights as it
deems advisable, in its sole discretion,  for the protection of the interests of
the Lenders;

          (d) shall,  upon the  written  request  of the  Required  Lenders,  as
expeditiously and effectively as is reasonably  practicable,  enforce or attempt
to enforce the Security  Documents or to otherwise  realize upon the Collateral;
provided,  however,  (i) the Agent shall be guided by the Required Lenders as to
the  action to be taken in  enforcing  or  attempting  to enforce  the  Security
Documents; and (ii) the Agent,  notwithstanding  indemnification,  need not take
any action  which it believes,  upon advice of counsel,  is  prohibited  by this
Agreement or applicable Law; and

          (e) shall  inform all the Lenders of the taking of action or assertion
of rights pursuant to this Section.

Each Lender  agrees with the Agent and the other  Lenders that the decisions and
determinations  of the  Required  Lenders in  enforcing  the Note,  the Security
Documents and the other  Financing  Documents  and  realizing (or  attempting to
realize) upon the  Collateral and in guiding the Agent in those matters shall be
binding upon all the Lenders,  including,  without  limitation,  authorizing the
Agent at the pro rata  expense of all the Lenders (to the extent not  reimbursed
by the  Borrowers)  to retain  attorneys  to seek  judgment  on the Notes and to
foreclose  upon or exercise  other  rights under the  Security  Documents.  Each
Lender  similarly  agrees with the other  Lenders that it will not,  without the
consent of the Required Lenders,  seek to separately  institute any legal action
on its Note or the other  Financing  Documents  or to institute  proceedings  to
foreclose  upon the  Collateral.  All  rights  of  action  under  the  Financing
Documents and all rights to the  Collateral may be enforced by the Agent and any
suit or proceeding  instituted by the Agent in furtherance  of such  enforcement
may be  brought  in its  name as Agent  without  the  necessity  of  joining  as
plaintiffs  or defendants  any of the Lenders,  and the recovery of any judgment
shall be for the benefit of the Lenders, subject to the expenses of the Agent.

     SECTION  11.12   Distribution  of  Proceeds.   All  collections   upon  the
Obligations  and all proceeds of the  Collateral and all other sums and property
received  by the Agent  and/or any  Lender or then held by the Agent  and/or any
Lender or  received  by  voluntary  payment or through  exercise of the right of
setoff, counterclaim, cross-action, or otherwise, shall be shared by the Lenders
pro rata in  accordance  with  their  respective  shares  of the  Loans,  in the
following order:


                                       53
<PAGE>



          (a) First,  to all  Enforcement  Costs and other expenses of the Agent
and/or the Lenders;

          (b) Second,  to all amounts due to the Agent (in its capacity as Agent
hereunder) from the Borrowers or the Lenders;

          (c) Third, to the Lenders,  in accordance with their respective shares
of the  Loans,  for  past  due  interest  on the  Loans,  and  any of the  other
Obligations;

          (d) Fourth, to the Lenders, in accordance with their respective shares
of the Loans, for principal of the Loans;

          (e) Fifth, to the Lenders,  in accordance with their respective shares
of the Loans,  for all other amounts owed the Lenders pursuant to the provisions
of this Agreement or the other Financing Documents; and

          (f) Sixth, to the Lenders to the extent  permitted by applicable Laws,
in accordance  with their  respective  shares of the Loans,  for all Obligations
arising other than under this Agreement or the other Financing Documents.

     SECTION   11.13   Obligations   of  Lenders   Several.   The   obligations,
representations,  and  warranties of the Lenders  hereunder are several,  and no
Lender hereunder shall be responsible for the obligations,  representations  and
warranties  of any other  Lender  hereunder,  and the  failure  of any Lender to
perform any of its obligations hereunder shall not relieve the other Lenders, or
any of  them,  from the  performance  of  their  or its  respective  obligations
hereunder.

     SECTION 11.14  Participation  for Own Account.  Each Lender  represents and
warrants  to the  other  Lenders  that it is  participating  herein  for its own
account as a  commercial  transaction  and not with a view to the  distribution,
disposition,  or  participation  of its interest  herein,  and it has no present
intention of making any such distribution, disposition, or participation.

     SECTION  11.15  Agent  in  Its  Individual  Capacity.  The  Agent  and  its
Affiliates may make loans to, accept deposits from, and generally  engage in any
kind of  business  with the  Borrowers  as though  the Agent  were not the Agent
hereunder.  With respect to any Loan made or renewed by it, and any Notes issued
to it,  the Agent  shall  have the same  duties,  rights  and  powers  under the
Financing  Documents  as any Lender and may  exercise the same as though it were
not the Agent and the terms  "Lender" and  "Lenders"  shall include the Agent in
its individual capacity.


                                       54
<PAGE>



     SECTION 11.16 Removal of Agent.  The Agent, or any successor  Agent, may be
removed for  "cause" (as  hereinafter  defined)  upon at least  thirty (30) days
prior  written  notice to such Agent and the  Borrowers by the Lenders  together
holding seventy-five percent (75.0%) or more of the aggregate shares of the Loan
of all  Lenders,  after  deducting  the  share of the  Loan of the  Agent in its
individual Lender capacity.  For purpose of this Section, the term "cause" shall
mean a material breach by the Agent, or any successor  Agent, of its obligations
and duties to the Lenders  hereunder.  Any notice of removal shall set forth the
specific reasons constituting such removal. Such removal shall be effective upon
the appointment of a successor  Agent and the acceptance of such  appointment in
accordance  with  Section  11.17  hereof.  All  costs of  removing  an Agent and
appointing a successor shall be borne by the Lenders.

     SECTION 11.17 Successor Agent. The Lenders shall appoint one of the Lenders
to succeed the Agent or any successor  Agent  removed  pursuant to Section 11.16
hereof,  and the successor  Agent so appointed  shall execute and deliver to its
predecessor,  the Lenders,  and the Borrowers an instrument in writing accepting
such  appointment  and assuming all of the  obligations  and  liabilities of the
Agent  for the  Lenders  under  the  Financing  Documents,  and  thereupon  such
successor Agent, without any further act, deed or conveyance, shall become fully
vested  with  all  the  properties,   rights,  duties  and  obligations  of  its
predecessor  Agent.  The predecessor  Agent shall deliver to its successor Agent
forthwith all collateral security,  documents, and moneys, if any, held by it as
Agent for the Lenders, whereupon such predecessor Agent shall be discharged from
its duties  and  obligations  as Agent for the  Lenders  under  this  Agreement;
provided,  however, that it shall not be relieved of any liabilities incurred or
arising  prior to the  effective  date of such  removal  or  arising  out of its
agency.

     SECTION 11.18 Action by Lenders.  Wherever the mutual consent,  approval or
agreement  of the  Required  Lenders or all of the  Lenders is  required  by the
provisions  hereof,  each of the Lenders  agrees to use its best  efforts to act
reasonably  under  the  circumstances  and,  if  reasonably  possible  under the
circumstances, to act in concert with the other.

     SECTION 11.19  Benefits.  None of the provisions  contained in this Article
are  intended to benefit the  Borrowers or any Person other than the Lenders and
the Agent;  provided,  however,  such provisions are binding upon the Borrowers.
Accordingly,  neither the Borrowers nor any Person other than one of the Lenders
and the  Agent  shall be  entitled  to rely  upon or to raise as a  defense  the
failure of the Agent or one of the Lenders to comply with the provisions of this
Article.

     SECTION 11.20  Participations.  Each of the Lenders shall have the right to
grant  participations  in the  Obligations  held by it to others at any time and
from time to time in minimum increments of One Million Dollars ($1,000,000), and
such Lender may divulge to any such  participant  or potential  participant  all
information,  reports, financial statements and documents obtained in connection
with this  Agreement,  any Notes and any of the  other  Financing  Documents  or
otherwise.


                                       55
<PAGE>



XII. MISCELLANEOUS

     SECTION 12.1 Notices.  All notices,  certificates  or other  communications
hereunder shall be deemed given when delivered by hand or courier,  or three (3)
days after the date when  mailed by  certified  mail,  postage  prepaid,  return
receipt requested, addressed as follows:

         if to the Agent
         and the Lenders:           NATIONSBANK, N.A.
                                    6610 Rockledge Drive
                                    Bethesda, Maryland 20817
                                    Attn: Barbara P. Levy, Senior Vice President

         if to the Borrowers:       c/o FTI CONSULTING, INC.
                                    2021 Research Drive
                                    Annapolis, Maryland 21401
                                    Attn: Mr. Jack B. Dunn, IV, Chairman
                                            and Chief Financial Officer

     SECTION  12.2  Consents  and  Approvals.  If  any  consent,   approval,  or
authorization of any state, municipal or other governmental  department,  agency
or authority or of any person, or any person, corporation,  partnership or other
entity having any interest  therein,  should be necessary to effectuate any sale
or other disposition of the Collateral, each Borrower agrees to execute all such
applications  and other  instruments,  and to take all other  action,  as may be
required  in   connection   with   securing  any  such   consent,   approval  or
authorization.

     SECTION 12.3 Remedies, etc. Cumulative. Each right, power and remedy of the
Agent  as  provided  for in  this  Agreement  or in any of the  other  Financing
Documents  or now or  hereafter  existing  at law or in equity or by  statute or
otherwise  shall be cumulative  and concurrent and shall be in addition to every
other right,  power or remedy  provided  for in this  Agreement or in any of the
other Financing  Documents or now or hereafter  existing at law or in equity, by
statute or otherwise, and the exercise or beginning of the exercise by the Agent
of any one or more of such  rights,  powers or remedies  shall not  preclude the
simultaneous  or later  exercise  by the Agent of any or all such other  rights,
powers or  remedies.  In order to  entitle  the  Agent to  exercise  any  remedy
reserved to it herein, it shall not be necessary to give any notice,  other than
such notice as may be expressly required in this Agreement.

     SECTION  12.4 No Waiver of Rights by the Agent.  No failure or delay by the
Agent to insist upon the strict performance of any term, condition,  covenant or
agreement of this Agreement or of any of the other  Financing  Documents,  or to
exercise any right,  power or remedy  consequent  upon a breach  thereof,  shall
constitute a waiver of any such term, condition, covenant or agreement or of any
such  breach or preclude  the Agent from  exercising  any such


                                       56
<PAGE>



right,  power or remedy at any later time or times.  By accepting  payment after
the due date of any  amount  payable  under this  Agreement  or under any of the
other  Financing  Documents,  the  Agent  shall not be deemed to waive the right
either to require  prompt  payment when due of all other  amounts  payable under
this Agreement or under any of the other  Financing  Documents,  or to declare a
default for failure to effect such prompt payment of any such other amount.

     SECTION 12.5 Entire Agreement. The Financing Documents shall completely and
fully supersede all other agreements,  both written and oral, including, but not
limited to the Original Financing Agreement,  between the Agent, the Lenders and
the Borrowers  relating to the  Obligations.  Neither the Agent, the Lenders nor
the Borrowers  shall  hereafter have any rights under such prior  agreements but
shall look solely to the Financing Documents for definition and determination of
all of their respective rights, liabilities and responsibilities relating to the
Obligations.

     SECTION 12.6 Survival of Agreement;  Successors and Assigns. All covenants,
agreements,  representations  and warranties made by the Borrowers herein and in
any  certificate,  in the Financing  Documents and in any other  instruments  or
documents  delivered  pursuant  hereto shall survive the making by the Agent and
the Lenders of the Loans and the execution  and delivery of the Note,  and shall
continue  in  full  force  and  effect  so long  as any of the  Obligations  are
outstanding and unpaid.  Whenever in this Agreement any of the parties hereto is
referred  to,  such  reference  shall be deemed to include  the  successors  and
assigns of such party;  and all  covenants,  promises  and  agreements  by or on
behalf of any Borrower, which are contained in this Agreement shall inure to the
benefit of the  successors  and  assigns of the Agent and each  Lender,  and all
covenants,  promises  and  agreements  by or on behalf  of the  Agent  which are
contained  in  this  Agreement  shall  inure  to the  benefit  of the  permitted
successors and permitted assigns of the Borrowers, but this Agreement may not be
assigned by the Borrowers without the prior written consent of the Agent.

     SECTION 12.7 Expenses. The Borrowers jointly and severally agree to pay all
out-of-pocket  expenses of the Agent (including the reasonable fees and expenses
of its legal counsel) in connection with the preparation of this Agreement,  the
recordation  of all financing  statements  and such other  instruments as may be
required by the Agent at the time of, or  subsequent  to, the  execution of this
Agreement to secure the  Obligations  (including any and all recordation tax and
other costs and taxes incident to recording),  the  enforcement of any provision
of this Agreement and the collection of the Obligations.  The Borrowers  jointly
and severally agree to indemnify and save harmless the Agent and each Lender for
any liability  resulting from the failure to pay any required  recordation  tax,
transfer taxes,  recording costs or any other expenses  incurred by the Agent in
connection  with the  Obligations.  The provisions of this Section shall survive
the  execution  and  delivery  of  this  Agreement  and  the  repayment  of  the
Obligations.  The Borrowers further jointly and severally agree to reimburse the
Agent and each  Lender  upon demand for all  out-of-pocket  expenses  (including
reasonable  attorneys' fees and legal  expenses)  incurred by the Agent and each
Lender in  enforcing  any of the  Obligations  or any



                                       57
<PAGE>



security  therefor,  which  agreement  shall  survive  the  termination  of this
Agreement and the repayment of the Obligations.

     SECTION 12.8 Counterparts.  This Agreement may be executed in any number of
counterparts all of which together shall constitute a single instrument.

     SECTION 12.9 Governing  Law. This Agreement and all of the other  Financing
Documents shall be governed by, and construed in accordance with the laws of the
State of Maryland.

     SECTION 12.10 Modifications.  No modification or waiver of any provision of
this Agreement or of any of the other  Financing  Documents,  nor consent to any
departure by any Borrower therefrom,  shall in any event be effective unless the
same shall be in  writing,  and then such waiver or consent  shall be  effective
only in the specific  instance and for the purpose for which given. No notice to
or demand on any Borrower in any case shall entitle any Borrower to any other or
further notice or demand in the same, similar or other circumstance.

     SECTION 12.11  Illegality.  If fulfillment  of any provision  hereof or any
transaction  related hereto or to any of the other Financing  Documents,  at the
time performance of such provision shall be due, shall involve  transcending the
limit of validity  prescribed  by law,  then ipso facto,  the  obligation  to be
fulfilled  shall be reduced to the limit of such validity;  and if any clause or
provisions  herein  contained  other than the  provisions  hereof  pertaining to
repayment  of  the  Obligations  operates  or  would  prospectively  operate  to
invalidate  this  Agreement  in whole or in part,  then such clause or provision
only shall be void,  as though not herein  contained,  and the remainder of this
Agreement  shall  remain  operative  and in full force and  effect;  and if such
provision  pertains to repayment of the Obligations,  then, at the option of the
Agent,  all of the  Obligations  of the  Borrowers  to the Agent and each Lender
shall become immediately due and payable.

     SECTION 12.12 Extension of Maturity. Should the principal of or interest on
the Notes  become  due and  payable on other than a Banking  Day,  the  maturity
thereof shall be extended to the next succeeding  Banking Day and in the case of
principal,  interest shall be payable thereon at the rate per annum specified in
the Notes during such extension.

     SECTION 12.13 Gender,  etc. Whenever used herein, the singular number shall
include  the  plural,  the plural  the  singular  and the use of the  masculine,
feminine or neuter gender shall include all genders.

     SECTION 12.14 Headings.  The headings in this Agreement are for convenience
only and shall not limit or otherwise affect any of the terms hereof.


                                       58
<PAGE>



     SECTION 12.15 Liability of the Agent.  The Borrowers each hereby agree that
the Agent and each of the Lenders  shall not be chargeable  for any  negligence,
mistake,  act or  omission  of any  accountant,  examiner,  agency  or  attorney
employed by the Agent or any Lender (except for the willful  misconduct or gross
negligence  of any  Person  employed  by the  Agent  or any  Lender)  in  making
examinations,   investigations  or  collections,  or  otherwise  in  perfecting,
maintaining,  protecting or realizing upon any lien or security  interest or any
other interest in the Collateral or other security for the Obligations.

     SECTION 12.16. Joint and Several Liability.  Each of the Borrowers shall be
jointly and severally  liable for the payment of the Obligations as and when due
and payable in  accordance  with the  provisions  of this  Agreement,  the Notes
and/or the other Financing Documents.  The term "Borrowers" whenever used herein
shall include each Borrower,  individually and jointly,  and the Agent (with the
necessary  approval of the Lenders as herein required) may (without notice to or
consent  of any or all of the  Borrowers  and  with  or  without  consideration)
release,  compromise,  settle  with,  and  proceed  against  any  or  all of the
Borrowers  and  any  Collateral  given  by  such  Borrower  without   affecting,
impairing,  lessening  and  releasing  the  obligations  of the other  Borrowers
hereunder.



                         [SIGNATURES ON FOLLOWING PAGE]





                                       59
<PAGE>



     IN WITNESS  WHEREOF,  the  parties  hereto  have  signed  and  sealed  this
Agreement on the day and year first above written.

                                       Company:

WITNESS OR ATTEST:                     FTI CONSULTING, INC.

                                       By:                                (Seal)
- -------------------------------           --------------------------------
                                          Name:
                                          Title:


                                       Subsidiaries:

WITNESS OR ATTEST:                     TEKLICON, INC.

                                       By:                                (Seal)
- -------------------------------           --------------------------------
                                          Name:
                                          Title:


WITNESS OR ATTEST:                     L.W.G., INC.

                                       By:                                (Seal)
- -------------------------------           --------------------------------
                                          Name:
                                          Title:


WITNESS OR ATTEST:                     KLICK, KENT & ALLEN, INC.

                                       By:                                (Seal)
- -------------------------------           --------------------------------
                                          Name:
                                          Title:


<PAGE>



WITNESS OR ATTEST:                     S.E.A., INC.

                                       By:                                (Seal)
- -------------------------------           --------------------------------
                                          Name:
                                          Title:


WITNESS OR ATTEST:                     KAHN CONSULTING, INC.

                                       By:                                (Seal)
- -------------------------------           --------------------------------
                                          Name:
                                          Title:


WITNESS OR ATTEST:                     KCI MANAGEMENT CORP.

                                       By:                                (Seal)
- -------------------------------           --------------------------------
                                          Name:
                                          Title:


WITNESS:                               NATIONSBANK,  N.A.  , as  Agent  and  for
                                       itself as a lender

                                       By:                                (Seal)
- -------------------------------           --------------------------------
                                          Barbara P. Levy
                                          Senior Vice President


<PAGE>




                                    EXHIBITS

A.   Note

B.   Places of Business

C.   Liens on Collateral

D.   Swing Line Note

E.   Places to Record Financing Statements





<PAGE>



SCHEDULES


5.7  Changes in Financial Condition

5.19 Business Names




<PAGE>



                                                         EXHIBIT B

                                                       PLACES OF BUSINESS

The Company's Chief Executive Office is:

                            2021 Research Drive
                            Annapolis, Maryland 21401


Subsidiaries' Chief Executive Offices are:


The  Company and  Subsidiaries  have other  places of business at the  following
addresses:


The Collateral is located at the following addresses:

                            2021 Research Drive
                            Annapolis, Maryland 21401


<PAGE>



                                    EXHIBIT C

                               LIENS ON COLLATERAL


<PAGE>



SCHEDULE 5.7


<PAGE>



SCHEDULE 5.19







                                                                    Exhibit 21.0

                            SCHEDULE OF SUBSIDIARIES

                                                Jurisdiction of
Name                                            Incorporation
- ----                                            -------------

Kahn Consulting, Inc.                           New York
KCI Management, Inc.                            New York
Klick, Kent & Allen, Inc.                       Virginia
L.W.G., Inc.                                    Illinois
S.E.A., Inc.                                    Ohio
Teklicon, Inc.                                  California





                                                                    Exhibit 23.1


                         Consent of Independent Auditors

We consent to the  incorporation  by  reference  in the  following  Registration
Statements of our report dated March 30, 1999, with respect to the  consolidated
financial  statements  and schedule of FTI  Consulting,  Inc.  and  subsidiaries
included in the Annual Report (Form 10-K) for the year ended December 31, 1998.

REGISTRATION STATEMENTS ON FORM S-8

Name                                     Registration Number     Date Filed

1992 Stock Option Plan (As Amended)      33-19251                January 3, 1997
1997 Stock Option Plan                   33-30357                June 30, 1997
Employee Stock Purchase Plan             33-30173                June 27, 1997

/s/ Ernst & Young LLP

Baltimore, Maryland
March 31, 1999



<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<EXCHANGE-RATE>                                          1
<CASH>                                           3,222,989
<SECURITIES>                                             0
<RECEIVABLES>                                   23,364,997
<ALLOWANCES>                                     2,422,290
<INVENTORY>                                              0
<CURRENT-ASSETS>                                26,221,472
<PP&E>                                          17,054,722
<DEPRECIATION>                                   8,767,285
<TOTAL-ASSETS>                                  79,747,422
<CURRENT-LIABILITIES>                           17,150,423
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                            47,819
<OTHER-SE>                                      25,545,463
<TOTAL-LIABILITY-AND-EQUITY>                    79,747,422
<SALES>                                         58,614,810
<TOTAL-REVENUES>                                58,614,810
<CGS>                                           31,402,355
<TOTAL-COSTS>                                   52,929,960
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                               1,482,326
<INCOME-PRETAX>                                  4,521,488
<INCOME-TAX>                                     1,953,874
<INCOME-CONTINUING>                              2,567,614
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                     2,567,614
<EPS-PRIMARY>                                         0.54
<EPS-DILUTED>                                         0.51
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission