EQUITABLE COMPANIES INC
10-Q, 1998-08-13
LIFE INSURANCE
Previous: TEXAS EQUIPMENT CORP, 10-Q, 1998-08-13
Next: DEWOLFE COMPANIES INC, 10-Q, 1998-08-13




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended June 30, 1998                Commission File No. 1-11166
- -------------------------------------------------- -----------------------------


                      The Equitable Companies Incorporated
                      ------------------------------------
             (Exact name of registrant as specified in its charter)


               Delaware                                     13-3623351
- --------------------------------------------------- ----------------------------
   (State or other jurisdiction of                       (I.R.S. Employer
    incorporation or organization)                     Identification No.)


 1290 Avenue of the Americas, New York, New York               10104
- --------------------------------------------------  ----------------------------
     (Address of principal executive offices)                (Zip Code)


Registrant's telephone number, including area code        (212) 554-1234
                                                    ----------------------------


                                      None
- --------------------------------------------------------------------------------
         (Former name, former address, and former fiscal year if changed
                              since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports), and (2) been subject to such filing requirements
for the past 90 days.
                                                          Yes   X    No
                                                               ----      -----


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


                                                       Shares Outstanding
              Class                                     at August 11, 1998
- -----------------------------------------------    -----------------------------

   Common Stock, $.01 par value                           223,025,244



                                                                   Page 1 of 35

<PAGE>

                      THE EQUITABLE COMPANIES INCORPORATED
                                    FORM 10-Q
                       FOR THE QUARTER ENDED JUNE 30, 1998

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                                   Page #
<S>             <C>                                                                                <C>
PART I          FINANCIAL INFORMATION

Item 1:         Unaudited Consolidated Financial Statements
                   Consolidated Balance Sheets as of June 30, 1998 and December 31, 1997.........      3
                   Consolidated Statements of Earnings for the Three Months and Six
                     Months Ended June 30, 1998 and 1997.........................................      4
                   Consolidated Statements of Shareholders' Equity for the Six Months
                     Ended June 30, 1998 and 1997................................................      5
                   Consolidated Statements of Cash Flows for the Six Months Ended
                     June 30, 1998 and 1997......................................................      6
                   Notes to Consolidated Financial Statements....................................      7

Item 2:         Management's Discussion and Analysis of Financial Condition and
                Results of Operations............................................................     17

PART II         OTHER INFORMATION

Item 1:         Legal Proceedings................................................................     33

Item 4:         Submission of Matters to a Vote of Security Holders..............................     33

Item 6:         Exhibits and Reports on Form 8-K.................................................     34

SIGNATURES.......................................................................................     35

</TABLE>

                                      -2-
<PAGE>

PART I  FINANCIAL INFORMATION
              Item 1: Unaudited Consolidated Financial Statements.
                      THE EQUITABLE COMPANIES INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                 June 30,           December 31,
                                                                                   1998                 1997
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                           <C>                    <C>  
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................  $    21,285.5        $    19,978.5
    Held to maturity, at amortized cost.....................................          134.9                143.0
  Trading account securities, at market value...............................       18,813.3             16,535.7
  Securities purchased under resale agreements..............................       21,663.8             22,628.8
  Mortgage loans on real estate.............................................        2,498.4              2,611.4
  Equity real estate........................................................        2,386.5              2,495.1
  Policy loans..............................................................        1,998.0              2,422.9
  Other equity investments..................................................        1,493.4              1,276.5
  Other invested assets.....................................................          499.8                613.6
                                                                              -----------------    -----------------
      Total investments.....................................................       70,773.6             68,705.5
Cash and cash equivalents...................................................        1,285.1                597.4
Broker-dealer related receivables...........................................       35,753.9             28,184.3
Deferred policy acquisition costs...........................................        3,352.5              3,237.4
Amounts due from discontinued operations....................................          361.8                572.8
Other assets................................................................        4,814.4              4,770.5
Closed Block assets.........................................................        8,555.8              8,566.6
Separate Accounts assets....................................................       41,357.2             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................  $   166,254.3        $   151,173.2
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    20,750.0        $    21,578.6
Future policy benefits and other policyholders liabilities..................        4,662.1              4,553.8
Securities sold under repurchase agreements.................................       36,692.6             36,006.7
Broker-dealer related payables..............................................       31,975.7             25,941.5
Short-term and long-term debt...............................................        8,978.8              5,936.3
Other liabilities...........................................................        7,390.9              6,502.8
Closed Block liabilities....................................................        9,030.7              9,073.7
Separate Accounts liabilities...............................................       40,951.1             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................      160,431.9            145,899.7
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 4, 10 and 11)

SHAREHOLDERS' EQUITY
Series D convertible preferred stock........................................          774.9                514.4
Stock employee compensation trust...........................................         (774.9)              (514.4)
Common stock, at par value..................................................            2.2                  2.2
Capital in excess of par value..............................................        3,643.8              3,627.5
Treasury stock..............................................................            (.4)                 -
Retained earnings...........................................................        1,630.4              1,137.4
Accumulated other comprehensive income......................................          546.4                506.4
                                                                              -----------------    -----------------
      Total shareholders' equity............................................        5,822.4              5,273.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholders' Equity..................................  $   166,254.3        $   151,173.2
                                                                              =================    =================
</TABLE>
                 See Notes to Consolidated Financial Statements.

                                      -3-
<PAGE>

                      THE EQUITABLE COMPANIES INCORPORATED
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                              Three Months Ended                  Six Months Ended
                                                                   June 30,                           June 30,
                                                       ---------------------------------  ---------------------------------
                                                            1998             1997              1998              1997
                                                       ---------------  ----------------  ---------------   ---------------
                                                                     (In Millions, Except Per Share Amounts)
<S>                                                   <C>              <C>               <C>              <C> 
REVENUES
Universal life and investment-type
  product policy fee income..........................  $      257.5     $      236.1      $      517.1      $     466.6
Premiums.............................................         142.6            141.0             289.1            292.8
Net investment income................................       1,181.9            968.9           2,358.0          1,834.8
Investment gains, net................................         114.7            434.1             349.0            612.1
Commissions, fees and other income...................       1,227.9            777.2           2,340.7          1,545.7
Contribution from the Closed Block...................          27.9             29.7              42.4             65.5
                                                       ---------------  ----------------  ---------------   ---------------
      Total revenues.................................       2,952.5          2,587.0           5,896.3          4,817.5
                                                       ---------------  ----------------  ---------------   ---------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account
  balances...........................................         283.6            331.7             583.3            644.6
Policyholders' benefits..............................         258.2            227.5             520.4            482.4
Other operating costs and expenses...................       1,928.3          1,603.7           3,802.6          2,990.3
                                                       ---------------  ----------------  ---------------   ---------------
      Total benefits and other deductions............       2,470.1          2,162.9           4,906.3          4,117.3
                                                       ---------------  ----------------  ---------------   ---------------

Earnings from continuing operations before
  Federal income taxes and minority interest.........         482.4            424.1             990.0            700.2
Federal income taxes.................................         158.3            172.3             328.8            259.7
Minority interest in net income (loss) of
  consolidated subsidiaries..........................          76.6              (.3)            147.6             49.1
                                                       ---------------  ----------------  ---------------   ---------------
Earnings from continuing operations..................         247.5            252.1             513.6            391.4
Discontinued operations, net of Federal income
  taxes..............................................           1.3               .6               1.8             (2.7)
                                                       ---------------  ----------------  ---------------   ---------------

Net Earnings.........................................  $      248.8     $      252.7      $      515.4      $     388.7
                                                       ===============  ================  ===============   ===============

Per Common Share:
  Basic:
    Earnings from continuing operations..............  $        1.11    $        1.31     $        2.31     $       2.03
    Discontinued operations, net of Federal
      income taxes...................................            .01              .01               .01             (.02)
                                                       ---------------  ----------------  ---------------   ---------------
    Net Earnings.....................................  $        1.12    $        1.32     $        2.32     $       2.01
                                                       ===============  ================  ===============   ===============
  Diluted:
    Earnings from continuing operations..............  $        1.05    $        1.13     $        2.20     $       1.78
    Discontinued operations, net of Federal
      income taxes...................................            .01              .01               .01             (.02)
                                                       ---------------  ----------------  ---------------   ---------------
    Net Earnings.....................................  $        1.06    $        1.14     $        2.21     $       1.76
                                                       ===============  ================  ===============   ===============

Cash Dividends Per Common Share                        $         .05    $         .05     $         .10     $        .10
                                                       ===============  ================  ===============   ===============
</TABLE>

                                See Notes to Consolidated Financial Statements.

                                      -4-
<PAGE>

                      THE EQUITABLE COMPANIES INCORPORATED
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                     SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>          
SHAREHOLDERS' EQUITY
Series C convertible preferred stock, beginning of year and end of period...  $         -          $        24.4
                                                                              -----------------    -----------------

Series D convertible preferred stock, beginning of year.....................          514.4                294.0
Change in market value of shares............................................          260.5                103.0
                                                                              -----------------    -----------------
Series D convertible preferred stock, end of period.........................          774.9                397.0
                                                                              -----------------    -----------------

Stock employee compensation trust, beginning of year........................         (514.4)              (294.0)
Change in market value of shares............................................         (260.5)              (103.0)
                                                                              -----------------    -----------------
Stock employee compensation trust, end of period............................         (774.9)              (397.0)
                                                                              -----------------    -----------------

Series E convertible preferred stock, beginning of year and end of period...            -                  380.2
                                                                              -----------------    -----------------

Common stock, at par value, beginning of year and end of period.............            2.2                  1.9
                                                                              -----------------      ---------------

Capital in excess of par value, beginning of year...........................        3,627.5              2,782.2
Additional capital in excess of par value...................................           16.3                 33.7
                                                                              -----------------    -----------------
Capital in excess of par value, end of period...............................        3,643.8              2,815.9
                                                                              -----------------    -----------------

Treasury stock, beginning of year...........................................            -                    -
Purchase of shares for treasury.............................................            (.4)                 -
                                                                              -----------------    -----------------
Treasury stock, end of period...............................................            (.4)                 -
                                                                              -----------------    -----------------

Retained earnings, beginning of year........................................        1,137.4                632.9
Net earnings................................................................          515.4                388.7
Dividends on preferred stocks...............................................            -                  (13.3)
Dividends on common stock...................................................          (22.4)               (18.8)
                                                                              -----------------    -----------------
Retained earnings, end of period............................................        1,630.4                989.5
                                                                              -----------------    -----------------

Accumulated other comprehensive income, beginning of year...................          506.4                166.4
Other comprehensive income..................................................           40.0                 93.5
                                                                              -----------------    -----------------
Accumulated other comprehensive income, end of period.......................          546.4                259.9
                                                                              -----------------    -----------------

Total Shareholders' Equity, End of Period...................................  $     5,822.4        $     4,471.8
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      -5-
<PAGE>

                      THE EQUITABLE COMPANIES INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>          
Net earnings................................................................  $       515.4        $       388.7
  Adjustments to reconcile net earnings to net cash used
    by operating activities:
    Interest credited to policyholders' account balances....................          583.3                644.6
    Universal life and investment-type policy fee income....................         (517.1)              (466.6)
    Net change in trading activities and broker-dealer related
      receivables/payables..................................................       (4,493.6)            (4,123.7)
    (Increase) decrease in matched resale agreements........................       (4,135.7)            (4,340.6)
    Increase (decrease) in matched repurchase agreements....................        4,135.7              4,340.6
    Investment gains, net of dealer and trading gains.......................         (214.3)              (346.0)
    Change in clearing association fees and regulatory deposits.............          483.3                (31.1)
    Change in accounts payable and accrued expenses.........................          448.7                (64.6)
    Change in Federal income tax payable....................................          110.3                 69.0
    Other, net..............................................................         (297.5)               (73.5)
                                                                              -----------------    -----------------

Net cash used by operating activities.......................................       (3,381.5)            (4,003.2)
                                                                              -----------------    -----------------

Cash flows from investing activities:
  Maturities and repayments.................................................        1,089.1              1,590.5
  Sales....................................................................         9,145.0              5,242.4
  Purchases.................................................................      (10,825.9)            (7,082.1)
  Decrease in loans to discontinued operations..............................          300.0                269.1
  Sale of subsidiaries......................................................            -                  261.0
  Other, net................................................................         (208.3)              (292.4)
                                                                              -----------------    -----------------

Net cash used by investing activities.......................................         (500.1)               (11.5)
                                                                              -----------------    -----------------

Cash flows from financing activities:
 Policyholders' account balances:
    Deposits................................................................          618.9                858.6
    Withdrawals.............................................................         (938.0)            (1,063.6)
  Increase in short-term financings.........................................        3,890.9              4,421.5
  Additions to long-term debt...............................................        1,395.6                238.0
  Repayments of long-term debt..............................................         (493.8)               (75.4)
  Payment of obligation to fund accumulated deficit of discontinued
    operations..............................................................          (87.2)               (83.9)
  Other, net................................................................          182.9                (39.8)
                                                                              -----------------    -----------------

Net cash provided by financing activities...................................        4,569.3              4,255.4
                                                                              -----------------    -----------------

Change in cash and cash equivalents.........................................          687.7                240.7
Cash and cash equivalents, beginning of year................................          597.4                755.3
                                                                              -----------------    -----------------

Cash and Cash Equivalents, End of Period....................................  $     1,285.1        $       996.0
                                                                              =================    =================

Supplemental cash flow information
  Interest Paid.............................................................  $     2,398.3        $     1,894.3
                                                                              =================    =================
  Income Taxes Paid.........................................................  $       199.7        $       168.1
                                                                              =================    =================
</TABLE>
                 See Notes to Consolidated Financial Statements.

                                      -6-
<PAGE>

                      THE EQUITABLE COMPANIES INCORPORATED
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


 1)   BASIS OF PRESENTATION

      The  accompanying   consolidated  financial  statements  are  prepared  in
      conformity  with GAAP which  requires  management  to make  estimates  and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during  the  reporting   period.   These  statements  should  be  read  in
      conjunction  with the consolidated  financial  statements of The Equitable
      for the year ended  December 31, 1997.  The results of operations  for the
      six  months  ended June 30,  1998 are not  necessarily  indicative  of the
      results to be expected for the full year.

      The terms  "second  quarter  1998" and "second  quarter 1997" refer to the
      three months ended June 30, 1998 and 1997, respectively.  The terms "first
      half of 1998" and "first half of 1997" refer to the six months  ended June
      30, 1998 and 1997, respectively.

      Certain  reclassifications  have been made in the  amounts  presented  for
      prior periods to conform those periods with the current presentation.

 2)   NEW ACCOUNTING CHANGES AND PRONOUNCEMENTS

      In June 1998,  the FASB issued SFAS No. 133,  "Accounting  for  Derivative
      Instruments  and Hedging  Activities,"  which  establishes  accounting and
      reporting   standards  for  derivative   instruments,   including  certain
      derivatives  embedded in other contracts,  and for hedging activities.  It
      requires all  derivatives  to be  recognized  on the balance sheet at fair
      value.  The  accounting  for  changes  in the fair  value of a  derivative
      depends on its intended use.  Derivatives  not used in hedging  activities
      must be adjusted to fair value through earnings. Changes in the fair value
      of derivatives used in hedging activities will, depending on the nature of
      the hedge,  either be offset in earnings  against the change in fair value
      of the hedged item  attributable to the risk being hedged or recognized in
      other comprehensive income until the hedged item affects earnings. For all
      hedging  activities,  the ineffective  portion of a derivative's change in
      fair value will be immediately recognized in earnings.

      SFAS No. 133 requires  adoption in fiscal years  beginning  after June 15,
      1999 and permits early  adoption as of the beginning of any fiscal quarter
      following issuance of the statement.  Retroactive application to financial
      statements of prior periods is prohibited.  The Equitable expects to adopt
      the SFAS No. 133 effective  January 1, 2000.  Adjustments  resulting  from
      initial  adoption  of the new  requirements  will be  reported in a manner
      similar to the cumulative  effect of a change in accounting  principle and
      will be reflected in net income or accumulated other comprehensive  income
      based upon existing hedging relationships, if any. Management currently is
      assessing  the impact of  adoption.  However,  Alliance's  adoption is not
      expected  to have a  significant  impact on The  Equitable's  consolidated
      balance  sheet  or  statement  of  earnings.  Also,  since  most of  DLJ's
      derivatives  are  carried at fair  values,  The  Equitable's  consolidated
      earnings  and  financial  position  are not  expected to be  significantly
      affected by DLJ's adoption of the new requirements.

                                      -7-
<PAGE>

      In March 1998,  the AICPA  issued SOP 98-1,  "Accounting  for the Costs of
      Computer  Software  Developed  or Obtained  for  Internal  Use".  SOP 98-1
      requires capitalization of external and certain internal costs incurred to
      obtain or develop  internal-use  computer  software during the application
      development stage. The SOP is to be applied prospectively for fiscal years
      beginning after December 15, 1998; earlier application is encouraged.  The
      Equitable  adopted the provisions of SOP 98-1  effective  January 1, 1998.
      The adoption of SOP 98-1 did not have a material impact on The Equitable's
      consolidated  financial statements.  Capitalized  internal-use software is
      amortized on a straight-line  basis over the estimated  useful life of the
      software.  Prior to adopting  SOP 98-1,  software  development  costs were
      expensed as incurred.

 3)   INVESTMENTS

      Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>

                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                 -----------------------------------
                                                                                      1998                1997
                                                                                 ---------------     ---------------
                                                                                           (In Millions)
     <S>                                                                        <C>                  <C>
      Balances, beginning of year............................................... $      384.5        $     137.1
      Additions charged to income...............................................         50.4               41.5
      Deductions for writedowns and asset dispositions..........................        (80.6)             (46.5)
                                                                                 ---------------     ---------------
      Balances, End of Period................................................... $      354.3        $     132.1
                                                                                 ===============     ===============

      Balances, end of period:
        Mortgage loans on real estate........................................... $       29.2        $      46.9
        Equity real estate......................................................        325.1               85.2
                                                                                 ---------------     ---------------
      Total..................................................................... $      354.3        $     132.1
                                                                                 ===============     ===============
</TABLE>

      For the  second  quarter  and first  half of 1998 and of 1997,  investment
      income is shown net of investment  expenses (including interest expense to
      finance  short-term  trading  instruments)  of  $847.2  million,  $1,693.7
      million, $836.2 million and $1,529.2 million, respectively.

      As of June 30, 1998 and December 31, 1997, fixed maturities  classified as
      available for sale had amortized costs of $20,341.1  million and $19,107.1
      million,  fixed maturities in the held to maturity portfolio had estimated
      fair  values of $155.2  million and $164.3  million  and  trading  account
      securities had amortized costs of $18,811.7 million and $16,521.9 million,
      respectively.  Other equity  investments  included equity  securities with
      carrying  values of $897.3  million and $767.1 million and costs of $880.1
      million and $741.4 million at these same respective dates.

      For the  first  half of 1998 and of 1997,  proceeds  received  on sales of
      fixed  maturities  classified  as available  for sale amounted to $8,612.9
      million and $4,999.4 million,  respectively.  Gross gains of $90.2 million
      and $77.0 million and gross losses of $47.1 million and $78.5 million were
      realized  on  these  sales  for  the  first  half  of  1998  and of  1997,
      respectively.  Unrealized  investment  gains  related to fixed  maturities
      classified as available  for sale  increased by $73.0 million in the first
      half of 1998, resulting in a balance of $944.4 million at June 30, 1998.

                                      -8-
<PAGE>

      Impaired  mortgage  loans (as  defined  under SFAS No. 114) along with the
      related provision for losses were as follows:
<TABLE>
<CAPTION>
                                                                                   June 30,          December 31,
                                                                                     1998                1997
                                                                                ---------------    -----------------
                                                                                           (In Millions)
      <S>                                                                        <C>                <C>        
      Impaired mortgage loans with provision for losses.......................   $     151.2        $     196.7
      Impaired mortgage loans without provision for losses....................          17.0                3.6
                                                                                ---------------    -----------------
      Recorded investment in impaired mortgage loans..........................         168.2              200.3
      Provision for losses....................................................         (25.0)             (51.8)
                                                                                ---------------    -----------------
      Net Impaired Mortgage Loans.............................................   $     143.2        $     148.5
                                                                                ===============    =================
</TABLE>

      During the first half of 1998 and of 1997,  respectively,  The Equitable's
      average recorded  investment in impaired mortgage loans was $188.5 million
      and $341.1 million.  Interest income recognized on these impaired mortgage
      loans  totaled $6.6 million and $9.3 million ($.9 million and $1.0 million
      recognized  on a cash  basis)  for  the  first  half  of  1998  and  1997,
      respectively.

 4)   SECURITIES SOLD UNDER REPURCHASE AGREEMENTS

      Securities  sold under  repurchase  agreements  are  treated as  financing
      transactions   and  carried  at  the  amounts  at  which  the   securities
      subsequently  will be  reacquired  per the  respective  agreements.  These
      agreements with  counterparties  were  collateralized  principally by U.S.
      government  securities.  The weighted average interest rates on securities
      sold under repurchase agreements were 5.34% and 6.04% at June 30, 1998 and
      December 31, 1997, respectively.

 5)   CLOSED BLOCK

      Summarized financial information for the Closed Block is as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
      <S>                                                                     <C>                  <C>          
      Assets
      Fixed maturities:
        Available for sale, at estimated fair value (amortized cost of
          $4,184.4 and $4,059.4)............................................. $     4,389.1        $     4,231.0
      Mortgage loans on real estate..........................................       1,444.1              1,341.6
      Policy loans...........................................................       1,662.5              1,700.2
      Cash and other invested assets.........................................         116.3                282.0
      Deferred policy acquisition costs......................................         725.7                775.2
      Other assets...........................................................         218.1                236.6
                                                                              -----------------    -----------------
      Total Assets........................................................... $     8,555.8        $     8,566.6
                                                                              =================    =================

      Liabilities
      Future policy benefits and other policyholders' account balances....... $     8,976.3        $     8,993.2
      Other liabilities......................................................          54.4                 80.5
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     9,030.7        $     9,073.7
                                                                              =================    =================
</TABLE>

                                      -9-
<PAGE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>               <C>              <C>               <C>         
      Revenues
      Premiums and other income................ $      165.9      $     174.6      $      333.0      $      349.4
      Investment income (net of investment
        expenses of $5.4, $7.7, $10.8 and
        $14.8).................................        145.3            139.5             281.7             278.3
      Investment gains (losses), net...........          2.8              3.1              (1.9)              5.4
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................        314.0            317.2             612.8             633.1
                                                ---------------   ---------------  ---------------   ---------------

      Benefits and Other Deductions
      Policyholders' benefits and dividends....        267.5            265.8             544.8             536.8
      Other operating costs and expenses.......         18.6             21.7              25.6              30.8
                                                ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions......        286.1            287.5             570.4             567.6
                                                ---------------   ---------------  ---------------   ---------------

      Contribution from the Closed Block....... $       27.9      $      29.7      $       42.4      $       65.5
                                                ===============   ===============  ===============   ===============
</TABLE>

      Investment valuation allowances amounted to $9.9 million and $18.5 million
      on  mortgage  loans and $22.1  million  and $16.8  million on equity  real
      estate at June 30, 1998 and December 31, 1997, respectively.

      Impaired  mortgage  loans (as  defined  under SFAS No. 114) along with the
      related provision for losses were as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1998               1997
                                                                              -----------------  -----------------
                                                                                         (In Millions)

      <S>                                                                      <C>                <C>           
      Impaired mortgage loans with provision for losses......................  $        99.1      $        109.1
      Impaired mortgage loans without provision for losses...................            8.6                  .6
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................          107.7               109.7
      Provision for losses...................................................           (8.8)              (17.4)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        98.9      $         92.3
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1998 and of  1997,  respectively,  the  Closed
      Block's average recorded  investment in impaired mortgage loans was $108.8
      million and $117.9 million.  Interest income  recognized on these impaired
      mortgage  loans  totaled $3.1 million and $4.5 million  ($1.5  million and
      $1.8  million  recognized  on a cash basis) for the first half of 1998 and
      1997, respectively.

                                      -10-
<PAGE>

 6)   DISCONTINUED OPERATIONS

      Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
      <S>                                                                     <C>                  <C>          
      Assets
      Mortgage loans on real estate.......................................... $       585.5        $       635.2
      Equity real estate.....................................................         819.8                874.5
      Other equity investments...............................................         161.3                209.3
      Other invested assets..................................................          56.7                152.4
                                                                              -----------------    -----------------
        Total investments....................................................       1,623.3              1,871.4
      Cash and cash equivalents..............................................         108.4                106.8
      Other assets...........................................................         234.7                243.8
                                                                              -----------------    -----------------
      Total Assets........................................................... $     1,966.4        $     2,222.0
                                                                              =================    =================

      Liabilities
      Policyholders liabilities.............................................. $     1,035.9        $     1,048.3
      Allowance for future losses............................................         290.0                259.2
      Amounts due to continuing operations...................................         361.8                572.8
      Other liabilities......................................................         278.7                341.7
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     1,966.4        $     2,222.0
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>              <C>              <C>                <C> 
      Revenues
      Investment income (net of investment
        expenses of $18.0, $24.1, $37.5
        and $49.6)............................. $       50.5      $      43.5      $       78.5      $       78.4
      Investment gains (losses), net...........         27.6              1.0              33.2              (4.1)
      Policy fees, premiums and other
        income, net............................          -                -                 (.1)               .1
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................         78.1             44.5             111.6              74.4

      Benefits and Other Deductions............         36.1             43.4              74.6              90.6
      Earnings credited (losses charged)
        to allowance for future losses.........         42.0              1.1              37.0             (16.2)
                                                ---------------   ---------------  ---------------   ---------------
      Pre-tax loss from operations.............          -                -                 -                 -
      Pre-tax earnings from releasing (loss
        from strengthening) the allowance
        for future losses......................          2.0              1.0               2.7              (4.1)
      Federal income tax (expense) benefit.....          (.7)             (.4)              (.9)              1.4
                                                ---------------   ---------------  ---------------   ---------------
      Earnings (Loss) from Discontinued
        Operations............................. $        1.3      $        .6      $        1.8      $       (2.7)
                                                ===============   ===============  ===============   ===============
</TABLE>

      The Equitable's  quarterly process for evaluating the allowance for future
      losses applies the current  period's  results of  discontinued  operations
      against  the  allowance,  re-estimates  future  losses,  and  adjusts  the
      allowance,  if appropriate.  The evaluations performed as of June 30, 1998
      and 1997  resulted in  management's  decision to release the  allowance by
      $2.7  million and  strengthen  the  allowance  by $4.1 million for the six
      months  ended  June 30,  1998 and 1997,  respectively.  This  resulted  in
      after-tax  earnings  of $1.8  million  for the  first  half of 1998 and an
      after-tax   charge  of  $2.7  million  for  the  first  half  of  1997  to
      discontinued operations' results.

                                      -11-
<PAGE>

      Management  believes the  allowance  for future losses at June 30, 1998 is
      adequate to provide for all future losses;  however,  the determination of
      the  allowance  involves  numerous  estimates  and  subjective   judgments
      regarding the expected performance of Discontinued  Operations  Investment
      Assets.  There can be no assurance the losses provided for will not differ
      from the  losses  ultimately  realized.  To the extent  actual  results or
      future  projections of discontinued  operations  differ from  management's
      current  estimates  and  assumptions  underlying  the allowance for future
      losses,  the difference would be reflected in the consolidated  statements
      of earnings  in  discontinued  operations.  In  particular,  to the extent
      income,  sales proceeds and holding  periods for equity real estate differ
      from  management's  previous  assumptions,  periodic  adjustments  to  the
      allowance are likely to result.

      Investment valuation allowances amounted to $3.5 million and $28.4 million
      on  mortgage  loans and $71.9  million  and $88.4  million on equity  real
      estate at June 30, 1998 and December 31, 1997, respectively.

      Impaired  mortgage  loans (as  defined  under SFAS No. 114) along with the
      related provision for losses were as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1998               1997
                                                                              -----------------  -----------------
                                                                                         (In Millions)
      <S>                                                                      <C>                <C>           
      Impaired mortgage loans with provision for losses......................  $        66.4      $        101.8
      Impaired mortgage loans without provision for losses...................           62.5                  .2
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................          128.9               102.0
      Provision for losses...................................................           (2.3)              (27.3)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $       126.6      $         74.7
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1998  and of  1997,  discontinued  operations'
      average recorded  investment in impaired mortgage loans was $121.5 million
      and $92.6  million,  respectively.  Interest  income  recognized  on these
      impaired  mortgage  loans  totaled  $4.0  million and $3.1  million  ($3.4
      million and $2.2 million  recognized on a cash basis) in the first half of
      1998 and 1997, respectively.

      Benefits and other deductions included $5.8 million,  $15.9 million, $14.9
      million and $29.7 million of interest  expense related to amounts borrowed
      from  continuing  operations for the second quarter and first half of 1998
      and of 1997, respectively.

 7)   FEDERAL INCOME TAXES

      Federal  income  taxes for interim  periods  have been  computed  using an
      estimated annual  effective tax rate. This rate is revised,  if necessary,
      at the end of each  successive  interim  period  to  reflect  the  current
      estimate of the annual effective tax rate.

 8)   ALLIANCE

      On June 30,  1997,  Alliance  reduced the  recorded  value of goodwill and
      contracts  associated  with its acquisition of Cursitor by $120.9 million.
      This charge reflected  Alliance's view that Cursitor's  continuing decline
      in assets under management and its reduced  profitability,  resulting from
      relative  investment  underperformance,  no longer  supported the carrying
      value of its  investment.  As a  result,  The  Equitable's  earnings  from
      continuing  operations  before  cumulative effect of accounting change for
      the  second  quarter  and first  half of 1997  included  a charge of $59.5
      million, net of a Federal income tax benefit of $10.0 million and minority
      interest of $51.4 million.

      In addition to its 1% general  partnership  interest in Alliance,  at June
      30, 1998, The Equitable owned approximately 56.8% of Alliance Units.


                                      -12-
<PAGE>

 9)   RESTRUCTURING COSTS

      During the first half of 1997, The Equitable  recorded pre-tax  provisions
      of $42.4 million,  primarily for employee  termination and exit costs. The
      amounts paid during the first half of 1998 totaled $11.1 million.  At June
      30, 1998, the liabilities  included costs related to employee  termination
      and exit costs, the termination of operating leases and the  consolidation
      of insurance operations' service centers and amounted to $50.9 million.

10)   COMPUTATION OF PER SHARE EARNINGS
<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>               <C>              <C>               <C>         
      Net earnings............................. $      248.8      $     252.7      $      515.4      $      388.7
      Less - dividends on preferred stocks.....          -               (6.6)              -               (13.3)
                                                ---------------   ---------------  ---------------   ---------------
      Net earnings applicable to common
        shares - Basic.........................        248.8            246.1             515.4             375.4
      Add - dividends on convertible
        preferred stock and interest on
        convertible subordinated debt,
        when dilutive..........................          -               10.4               -                20.9
      Less - effect of assumed exercise of
        options of publicly held subsidiaries..        (9.1)             (5.5)            (16.8)             (7.5)
                                                ---------------   ---------------  ---------------   ---------------
      Net Earnings Applicable to Common
        Shares - Diluted....................... $     239.7        $    251.0       $     498.6      $      388.8
                                                ===============   ===============  ===============   ===============

      Weighted average common shares
        outstanding - Basic....................        222.7            187.0             222.5             186.7
      Add - assumed exercise of stock
        options................................          3.4              1.4               2.9               1.4
      Add - assumed conversion of
        convertible preferred stock............          -               17.8               -                17.8
      Add - assumed conversion of
        convertible subordinated debt..........          -               14.7               -                14.7
                                                ---------------   ---------------  ---------------   ---------------
      Weighted Average Shares
        Outstanding - Diluted..................        226.1            220.9             225.4             220.6
                                                ===============   ===============  ===============   ===============
</TABLE>

11)   LITIGATION

      There  have  been  no new  material  legal  proceedings  and  no  material
      developments in matters which were previously  reported in The Equitable's
      Notes to Consolidated Financial Statements for the year ended December 31,
      1997, except as follows:

      On April 7, 1998, the federal district court in Tampa,  Florida entered an
      order  preliminarily  approving the settlement  agreement  relating to the
      Golomb,  Malvin,  Bowler,  Bachman and  Fletcher  cases and  conditionally
      certifying  the  settlement  class.  The order also deems filed an amended
      complaint that asserts on a nationwide basis claims of the kind previously
      made in the five pending  cases.  The court has scheduled a hearing on the
      fairness of the  settlement for August 21, 1998 and will decide whether to
      finally approve the settlement after that hearing.

      In Cole, the court on February 17, 1998,  granted Equitable Life and EOC's
      motion for summary  judgment  dismissing the remaining claims of breach of
      contract  and  negligent  misrepresentation.  The court  therefore  denied
      plaintiffs' motion to certify the class. In April 1998, plaintiffs noticed
      their  appeal  from that  decision  and from the June 1996  decision  (the
      appeal from which had been  dismissed).  This appeal has yet to be briefed
      and argued.

                                      -13-
<PAGE>

      In Dillon, the Court granted plaintiff's motion to withdraw his motion for
      class certification on May 20, 1998. Pursuant to a scheduling order issued
      by the Court on June 24, 1998, the trial of plaintiff's  individual claims
      is  scheduled to commence in March 1999.  The Court has ordered  mediation
      which the parties are currently scheduling.

      In Chaviano,  on June 12, 1998, the Court granted  defendants'  motion for
      summary   judgment   dismissing   plaintiff's   claim  for   violation  of
      Massachusetts securities laws, and denied defendants' motion to dismiss or
      for summary judgment as to the balance of the amended  complaint.  On June
      26, 1998, the Court granted  plaintiff's motion for leave to further amend
      the complaint, and denied plaintiff's motion for class certification.

      In Luther,  the parties  have agreed to settle the  Luthers'  claims on an
      individual basis, and are completing documentation of the settlement.

      In Brown, the court referred the case to mediation, which is pending.

      The U.S.  Department  of Labor has  determined  to take no further  action
      regarding its  investigation of Equitable  Life's  management of the Prime
      Property Fund.

      In National Gypsum,  DLJSC appealed the Bankruptcy  Court's January ruling
      to the U.S.  District Court for the Northern  District of Texas. On May 7,
      1998,  DLJSC and others were named as  defendants in a second action filed
      in  a  Texas  State  Court  brought  by  the  NGC  Settlement  Trust.  The
      allegations  of this second  Texas State  Court  action are  substantially
      similar to those of the earlier class action pending in the State Court.

      In April,  1998,  DLJSC's  motions for summary  judgment  were denied in a
      litigation  commenced  in March  1991 by Dayton  Monetary  Associates  and
      Charles  Davison,  who, along with more than 200 other  plaintiffs,  filed
      several   complaints  against  DLJSC  and  a  number  of  other  financial
      institutions  and several  individuals in the U.S.  District Court for the
      Southern  District of New York. The plaintiffs allege that DLJSC and other
      defendants  violated  civil  provisions of RICO by inducing  plaintiffs to
      invest  over  $40.0  million  during the years  1978  through  1982 in The
      Securities  Groups,  a number of tax  shelter  limited  partnerships.  The
      plaintiffs  seek  recovery of the loss of their entire  investment  and an
      approximately  equivalent  amount of  tax-related  damages.  Judgment  for
      damages  under RICO are subject to trebling.  Discovery  is  complete.  No
      trial  date  has  been  set by  the  court.  DLJSC  believes  that  it has
      meritorious  defenses to the  complaints  and will continue to contest the
      suits vigorously. Although there can be no assurance, DLJ does not believe
      that the ultimate  outcome of this litigation will have a material adverse
      effect on its  consolidated  financial  condition  and/or  its  results of
      operations in any particular period.

      In addition to the matters  previously  reported and the matters described
      above,  the Holding Company and its  subsidiaries  are involved in various
      legal actions and proceedings in connection with their businesses. Some of
      the actions and proceedings have been brought on behalf of various alleged
      classes of  claimants  and  certain  of these  claimants  seek  damages of
      unspecified amounts.  While the ultimate outcome of such matters cannot be
      predicted with  certainty,  in the opinion of management no such matter is
      likely to have a material  adverse effect on The Equitable's  consolidated
      financial position or results of operations.

                                      -14-
<PAGE>


12)   BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                      <C>               <C>              <C>               <C>         
      Revenues
      Insurance Operations..................... $    1,048.4      $   1,004.9      $    2,133.4      $    1,981.9
      Investment Services......................      1,892.9          1,580.3           3,749.8           2,830.8
      Corporate and Other......................         17.9             10.4              26.8              23.2
      Consolidation/elimination................         (6.7)            (8.6)            (13.7)            (18.4)
                                                ---------------   ---------------  ---------------   ---------------
      Total.................................... $    2,952.5      $   2,587.0      $    5,896.3      $    4,817.5
                                                ===============   ===============  ===============   ===============

      Earnings from Continuing
        Operations before Federal Income
        Taxes and Minority Interest
      Insurance Operations..................... $      214.3      $     122.7      $      435.1      $      249.5
      Investment Services......................        292.3            333.3             601.1             515.0
      Corporate and Other......................         11.7              2.9              12.9               5.6
      Consolidation/elimination................          (.4)             (.5)              (.7)              (.9)
                                                ---------------   ---------------  ---------------   ---------------
        Subtotal...............................        517.9            458.4           1,048.4             769.2
      Corporate interest expense...............        (35.5)           (34.3)            (58.4)            (69.0)
                                                ---------------   ---------------  ---------------   ---------------
      Total.................................... $      482.4      $     424.1      $      990.0      $      700.2
                                                ===============   ===============  ===============   ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
      <S>                                                                     <C>                  <C>          
      Assets
      Insurance Operations................................................... $    74,110.8        $    68,041.5
      Investment Services....................................................      91,450.9             83,120.3
      Corporate and Other....................................................       1,120.4                543.4
      Consolidation/elimination..............................................        (427.8)              (532.0)
                                                                              -----------------    -----------------
      Total.................................................................. $   166,254.3        $   151,173.2
                                                                              =================    =================
</TABLE>

13)   SALE OF SUBSIDIARIES

      On June 10,  1997,  Equitable  Life  sold  ERE to Lend  Lease.  The  total
      purchase  price was $400.0 million and consisted of $300.0 million in cash
      and a $100.0 million note maturing in eight years and bearing  interest at
      the rate of 7.4%.  The Equitable  recognized an investment  gain of $162.4
      million,  net of Federal  income tax of $87.4  million as a result of this
      transaction.  Through June 10, 1997, the businesses sold reported combined
      revenues of $91.6 million and combined net earnings of $10.7 million.

                                      -15-
<PAGE>

14)   COMPREHENSIVE INCOME

      The  components of  comprehensive  income for the second  quarter 1998 and
      1997 and the first half of 1998 and 1997 are as follows:
<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
     <S>                                       <C>               <C>              <C>               <C>         
      Net earnings............................. $      248.8      $     252.7      $      515.4      $      388.7
                                                ---------------   ---------------  ---------------   ---------------

      Change in unrealized gains (losses),
        net of reclassification adjustment.....         15.5            331.3              40.0              93.5
      Minimum pension liability adjustment.....          -                -                 -                 -
                                                ---------------   ---------------  ---------------   ---------------

      Other comprehensive income...............         15.5            331.3              40.0              93.5
                                                ---------------   ---------------  ---------------   ---------------

      Comprehensive Income..................... $      264.3      $     584.0      $      555.4      $      482.2
                                                ===============   ===============  ===============   ===============
</TABLE>

                                      -16-
<PAGE>

Item 2.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


The following  analysis of the consolidated  results of operations and financial
condition of The Equitable  should be read in conjunction  with the Consolidated
Financial Statements and the related Notes to Consolidated  Financial Statements
included  elsewhere  herein,  and with the Management's  Discussion and Analysis
section ("MD&A") included in The Equitable's 1997 Report on Form 10-K.


RESULTS OF OPERATIONS

The following  table  presents the results of  operations  outside of the Closed
Block  combined  on a  line-by-line  basis with the  contribution  of the Closed
Block.  The Insurance  Operations  analysis,  which begins on page 18,  likewise
reflects the Closed Block amounts on a  line-by-line  basis.  The MD&A addresses
the combined  results of  operations  unless  noted  otherwise.  The  Investment
Services discussion begins on page 20.
<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
<S>                                             <C>                <C>             <C>              <C>    
Policy fee income and premiums................  $      565.8     $      551.1      $    1,139.2      $   1,108.5
Net investment income.........................       1,327.2          1,108.4           2,639.7          2,113.1
Investment gains, net.........................         117.5            437.2             347.1            617.5
Commissions, fees and other income............       1,228.1            777.8           2,340.7          1,546.0
                                                ---------------  ----------------  ---------------   ---------------
  Total revenues..............................       3,238.6          2,874.5           6,466.7          5,385.1

Total benefits and other deductions...........       2,756.2          2,450.4           5,476.7          4,684.9
                                                ---------------  ----------------  ---------------   ---------------
Earnings from continuing operations
  before Federal income taxes and
  minority interest..........................          482.4            424.1             990.0            700.2
Federal income taxes..........................         158.3            172.3             328.8            259.7
Minority interest in net income (loss) of
  consolidated subsidiaries...................          76.6              (.3)            147.6             49.1
                                                ---------------  ----------------  ---------------   ---------------

Earnings from Continuing Operations...........  $      247.5     $      252.1      $      513.6      $     391.4
                                                ===============  ================  ===============   ===============
</TABLE>

Continuing Operations

Compared to the comparable 1997 period, the higher pre-tax results of continuing
operations for the first half of 1998 reflected increased earnings by Investment
Services and  Insurance  Operations  and lower losses for  Corporate  and Other.
Federal income taxes  increased due to the higher pre-tax  results of operations
and the 3.5% Federal tax on partnership  gross income from the active conduct of
a trade or  business  which was  imposed  on  certain  publicly  traded  limited
partnerships,  including Alliance,  effective January 1, 1998. Minority interest
in net  income  of  consolidated  subsidiaries  was  higher  principally  due to
increased earnings at both DLJ and Alliance. The 1997 period was affected by the
$249.8 million net gain recognized on the sale of ERE and The Equitable's  share
of Alliance's  writedown of the carrying value of intangible  assets  associated
with the Cursitor acquisition.

The $1.08  billion  increase in revenues for the first half of 1998  compared to
the  corresponding  period in 1997 was attributed  primarily to a $794.7 million
increase in  commissions,  fees and other  income  principally  due to increased
business activity within Investment Services and to a $256.2 million increase in
investment results. Net investment income increased $526.6 million for the first
half of 1998 with increases of $471.3  million and $67.0 million,  respectively,
for Investment Services and Insurance Operations.

                                      -17-
<PAGE>

Investment  gains  decreased  by $270.4  million for the first half of 1998 from
$617.5  million for the same period in 1997  reflecting the $252.1 million gross
gain recognized on the sale of ERE during second quarter 1997. The $38.2 million
increase in  investment  gains on General  Account  Investment  Assets and $50.0
million gross gains  resulting from the exercise of Alliance and DLJ options and
the  conversion of DLJ  restricted  stock units was more than offset by a $107.4
million decline at DLJ.

For the first half of 1998,  total  benefits and other  deductions  increased by
$791.8 million from the comparable period in 1997, reflecting increases in other
operating  costs and expenses of $807.1 million and a $46.4 million  increase in
policyholders' benefits partially offset by a $61.7 million decrease in interest
credited to  policyholders.  The increase in other  operating costs and expenses
principally  resulted  from  increased  operating  costs of  $832.9  million  in
Investment  Services  partially  offset  by a $16.0  million  decrease  in other
operating costs and expenses in Insurance Operations.


COMBINED RESULTS OF CONTINUING OPERATIONS BY SEGMENT

Insurance Operations

The following table combines the Closed Block amounts with the reported  results
of operations outside of the Closed Block on a line-by-line basis.
<TABLE>
<CAPTION>

                                               Insurance Operations
                                                   (In Millions)
                                                                      Six Months Ended June 30,
                                                  ------------------------------------------------------------------
                                                                       1998
                                                  ------------------------------------------------
                                                       As             Closed                              1997
                                                    Reported           Block           Combined         Combined
                                                  -------------    --------------    -------------    --------------
<S>                                               <C>                <C>               <C>              <C>    
Policy fees, premiums and other income..........  $    879.0       $    333.0        $    1,212.0     $    1,162.7
Net investment income...........................     1,138.0            281.7             1,419.7          1,352.7
Investment gains (losses), net..................        74.0             (1.9)               72.1             34.1
Contribution from the Closed Block..............        42.4            (42.4)                -                -
                                                  -------------    --------------    -------------    --------------
  Total revenues................................     2,133.4            570.4             2,703.8          2,549.5
Total benefits and other deductions.............     1,698.3            570.4             2,268.7          2,300.0
                                                  -------------    --------------    -------------    --------------
Earnings from Continuing Operations
  before Federal Income Taxes and
  Minority Interest.............................  $    435.1       $      -          $      435.1     $      249.5
                                                  =============    ==============    =============    ==============
</TABLE>

Insurance  Operations' earnings for the first half of 1998 reflected an increase
of $185.6  million  from the year earlier  period.  Higher  investment  results,
higher  policy  fees on  variable  and  interest-sensitive  life and  individual
annuity contracts and lower interest-credited on policyholders' account balances
were offset by higher mortality.

Total  revenues  increased by $154.3  million  primarily due to a $105.0 million
increase in investment  results,  a $50.5 million  increase in policy fees and a
$18.6 million increase in commissions, fees and other income, offset by an $19.8
million  decline in premiums.  The increase in Insurance  Operations  investment
results  primarily  resulted from a $67.0 million increase in investment  income
principally related to $59.8 million higher income on General Account Investment
Assets  primarily  due to real estate and other  equity  investments  and higher
earnings on amounts  invested in the Separate  Account  equity funds,  partially
offset by $13.8 million lower  interest on declining  borrowing by  discontinued
operations. Policy fee income rose to $517.1 million due to higher insurance and
annuity account balances.  The decrease in premiums principally was due to lower
traditional life and individual health premiums.

                                      -18-
<PAGE>

Total  benefits and other  deductions  for the first half of 1998 declined $31.3
million from the comparable  1997 period.  A $61.7 million  decrease in interest
credited on  policyholders'  account  balances  resulted from  moderately  lower
crediting  rates on slightly  lower  General  Account  balances.  The decline in
policyholder  account  balances is primarily due to the single large COLI policy
surrendered  in  the  first  quarter  of  1998.  There  were  $41.7  million  of
restructuring  costs  during the first half of 1997 and none in the 1998 period.
Offsetting  these  reductions were increases of $46.4 million in  policyholders'
benefits  primarily  resulting from higher  mortality  experience and higher DAC
amortization of $16.9 million due to higher margins.

Premiums  and  Deposits - The  following  table  lists  premiums  and  deposits,
including  universal life and investment-type  contract deposits,  for Insurance
Operations' major product lines.
<TABLE>
<CAPTION>

                                               Premiums and Deposits
                                                   (In Millions)

                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>               <C>               <C>        
Individual annuities
  First year..................................  $    1,294.9     $      746.5      $    2,276.1      $   1,393.8
  Renewal.....................................         366.1            344.3             734.4            684.6
                                                ---------------  ----------------  ---------------   ---------------
                                                     1,661.0          1,090.8           3,010.5          2,078.4
Individual life(1)
  First year recurring........................          56.8             48.4             107.2            105.0
  First year optional.........................          63.0             57.9             112.1            118.8
  Renewal.....................................         509.8            493.1           1,053.2          1,039.8
                                                ---------------  ----------------  ---------------   ---------------
                                                       629.6            599.4           1,272.5          1,263.6
Other(2)
  First year..................................           2.5              4.3               5.3              8.3
  Renewal.....................................          89.2             91.3             183.7            181.7
                                                ---------------  ----------------  ---------------   ---------------
                                                        91.7             95.6             189.0            190.0

Total first year..............................       1,417.2            857.1           2,500.7          1,625.9
Total renewal.................................         965.1            928.7           1,971.3          1,906.1
                                                ---------------  ----------------  ---------------   ---------------
Total individual insurance and
  annuity products............................       2,382.3          1,785.8           4,472.0          3,532.0

Total group pension products..................          84.6             84.3             175.4            165.1
                                                ---------------  ----------------  ---------------   ---------------

Total Premiums and Deposits...................  $    2,466.9     $    1,870.1      $    4,647.4      $   3,697.1
                                                ===============  ================  ===============   ===============

<FN>
(1) Includes variable and interest-sensitive and traditional life products.

(2) Includes health insurance and reinsurance assumed.
</FN>
</TABLE>

First year premiums and deposits for individual  insurance and annuity  products
for the first half of 1998  increased  from prior year's level by $874.8 million
primarily  due to higher sales of  individual  annuities.  Renewal  premiums and
deposits increased by $65.2 million during the first half of 1998 over the prior
year  period as  increases  in the  larger  block of  individual  annuities  and
variable and interest-sensitive life policies were partially offset by decreases
in the  traditional  life  product  line.  The  63.3%  increase  in  first  year
individual  annuities  premiums  and deposits in the first half of 1998 over the
prior year  period  included  a $579.8  million  increase  in sales of a line of
retirement  annuity  products  sold  through  expanded  wholesale   distribution
channels,  up from $162.1 million sold through that distribution  channel in the
first  half of 1997.  Compared  with the  first  half of 1997,  retail  sales of
individual annuities rose 24.6% to $1.53 billion in 1998.

                                      -19-
<PAGE>

Surrenders  and   Withdrawals  -  The  following  table   summarizes   Insurance
Operations'   surrenders   and   withdrawals,   including   universal  life  and
investment-type  contract  withdrawals,   for  major  individual  insurance  and
annuities' product lines.
<TABLE>
<CAPTION>

                                        Individual Insurance and Annuities
                                    Surrenders and Withdrawals by Product Line
                                                 (In Millions)

                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>               <C>               <C>        
Individual annuities..........................  $      747.5     $      569.1      $    1,441.7      $   1,163.5
Variable and interest-sensitive life..........         135.1            123.3             832.4            246.5
Traditional life..............................          90.6             91.8             189.2            197.4
                                                ---------------  ----------------  ---------------   ---------------

Total.........................................  $      973.2     $      784.2      $    2,463.3      $   1,607.4
                                                ===============  ================  ===============   ===============
</TABLE>

Policy and contract  surrenders and withdrawals  increased $855.9 million during
the first half of 1998  compared to the same period in 1997  principally  due to
the first  quarter 1998  surrender of $561.8  million  related to a single large
COLI  contract.  Since there were  outstanding  policy loans on the  surrendered
contract,  there  were  no cash  outflows.  Excluding  the  effect  of this  one
surrender,  the remaining $294.1 million  increase  resulted from $278.2 million
higher surrenders and withdrawals in the larger book of individual annuities and
variable and interest-sensitive life policies.

Investment Services

The  following  table  summarizes  the  results  of  continuing  operations  for
Investment Services.
<TABLE>
<CAPTION>

                                                Investment Services
                                                   (In Millions)

                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                                  <C>              <C>               <C>              <C>    
Third party commissions and fees..............  $    1,180.1     $      735.7      $    2,255.4      $   1,459.1
Affiliate fees(1).............................          17.2             27.6              30.8             58.3
Net dealer and trading gains, investment
  results and other income....................         695.6            817.0           1,463.6          1,313.4
                                                ---------------  ----------------  ---------------   ---------------
Total revenues................................       1,892.9          1,580.3           3,749.8          2,830.8
Total costs and expenses......................       1,600.6          1,247.0           3,148.7          2,315.8
                                                ---------------  ----------------  ---------------   ---------------
Earnings from Continuing Operations
  before Federal Income Taxes and
  Minority Interest...........................  $      292.3     $      333.3      $      601.1      $     515.0
                                                ===============  ================  ===============   ===============

<FN>
(1)  Includes ERE in 1997.
</FN>
</TABLE>

On June 10,  1997,  Equitable  Life  sold ERE to Lend  Lease  and  entered  into
long-term  advisory  agreements  whereby the  businesses  sold will  continue to
provide services to Equitable Life's General Account and Separate Accounts.  The
Equitable  recognized  a gross  gain on this  sale  of  $252.1  million  (before
deducting  $2.3 million of related  state  income  tax).  Also during the second
quarter 1997,  Alliance  wrote down the recorded value of goodwill and contracts
associated  with its  acquisition of Cursitor by $120.9  million.  The impact of
Alliance's charge on The Equitable's 1997 net earnings was  approximately  $59.5
million.

                                      -20-
<PAGE>

Excluding  the effects of the gain on the ERE sale and the  Cursitor  writedown,
for the first half of 1998,  pre-tax earnings for Investment  Services increased
by $215.0  million from the year  earlier  period.  There were higher  operating
earnings of $133.6 million and $53.3 million, respectively, for DLJ and Alliance
and  $50.0  million  of  gains  related  to   subsidiaries'   option  and  stock
transactions which more than offset the $14.8 million earnings contribution from
ERE in the 1997 period. Total segment revenues were up $1.17 billion principally
due to higher  revenues at DLJ. In the 1998 period,  gains of $50.0 million were
recognized  primarily  due to the  issuance of Alliance  Units upon  exercise of
options and  increases  in DLJ capital  from tax  benefits  from the exercise of
options and  conversion  of  restricted  stock  units.  Total costs and expenses
increased  by $956.1  million  for the  first  half of 1998 as  compared  to the
comparable period in 1997 principally  reflecting  increases in compensation and
interest and other expenses at DLJ due to increased activity.

The following table summarizes results of operations by business unit.
<TABLE>
<CAPTION>

                                                Investment Services
                                      Results of Operations by Business Unit
                                                   (In Millions)

                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                            <C>               <C>              <C>                <C>
Business Unit:
  DLJ.........................................  $      214.4     $      152.0      $      416.4      $     283.0
  Alliance....................................          87.0            (62.8)            165.5             (8.7)
  Equitable Real Estate(1)....................           -                8.3               -               14.8
  Gain on sale of ERE(2)......................           -              249.8               -              249.8
  Consolidation/elimination(3)................          (9.1)           (14.0)             19.2            (23.9)
                                                ---------------  ----------------  ---------------   ---------------
Earnings from Continuing Operations
  before Federal Income Taxes and
  Minority Interest(4)........................  $      292.3     $      333.3      $      601.1      $     515.0
                                                ===============  ================  ===============   ===============

<FN>
(1)   Includes results of operations through June 10, 1997, the sale date of ER
      to Lend Lease.

(2)   Gain on the sale of ERE is net of $2.3 million related state income tax.

(3)  Includes  the gain on the  exercise  of DLJ and  Alliance  options  and the
     conversion of DLJ  restricted  stock units and an investment  loss totaling
     $2.3 million (net of $.2 million of state taxes) and $42.5  million (net of
     $7.5 million of state taxes) for the second quarter and first half of 1998,
     respectively,  as well as interest expense of $2.9 million and $5.9 million
     related to  intercompany  debt  issued by  intermediate  holding  companies
     payable to Equitable Life for the second  quarters and first halves of both
     1998 and 1997, respectively.

(4)  Pre-tax minority interest related to DLJ was $64.8 million,  $41.1 million,
     $125.4  million and $80.0 million for the second  quarters and first halves
     of 1998 and of 1997,  respectively,  and $37.1  million,  $(26.7)  million,
     $70.7  million and $(3.8)  million  for  Alliance  for the same  respective
     periods.
</FN>
</TABLE>

                                      -21-
<PAGE>

DLJ - DLJ's pre-tax  earnings from  continuing  operations for the first half of
1998 were $416.4  million,  up $133.4  million  from the  comparable  prior year
period.  Revenues  increased  $1.01  billion to $3.05  billion  primarily due to
increased net investment income of $469.5 million,  higher underwriting revenues
of $335.0 million,  higher fee income of $251.0 million,  higher  commissions of
$73.8  million and higher gains of $24.1  million on the  corporate  development
portfolio,  partially  offset by $131.5  million lower trading  revenues.  DLJ's
expenses were $2.63  billion for the first half of 1998, up $872.9  million from
the comparable  prior year period  primarily due to a $451.2 million increase in
compensation  and commissions,  higher interest  expense of $286.9 million,  and
$19.4 million  higher  brokerage and exchange fees.  Compensation  costs for the
first  half of 1998  included  a $29.0  million  one-time  provision  for  costs
associated primarily with DLJ's plans for significant expansion in Europe.

DLJ enters into certain  contractual  agreements  referred to as  derivatives or
off-balance-sheet financial instruments involving options, futures and forwards,
structured products and swap agreements.  DLJ's derivative activities are not as
extensive as many of its  competitors.  Instead,  DLJ has focused its derivative
activities on writing OTC option contracts to accommodate its customers'  needs,
trading in forward contracts in U.S.  government and agency issued or guaranteed
securities,  trading in futures contracts on equity based indices, interest rate
instruments  and  currencies,   entering  into  swap  transactions  and  issuing
structured  products based on emerging market debt, other financial  instruments
and indices.  DLJ's  involvement  in  commodity  derivative  instruments  is not
significant.  As a result,  DLJ's involvement in derivatives products is related
primarily to revenue generation through the provision of products to its clients
as  opposed  to  covers  of  DLJ's  own  positions.  As  part of  DLJ's  trading
activities,  including trading  activities in the related cash instruments,  DLJ
enters into  forward  and  futures  contracts  primarily  involving  securities,
foreign currencies,  indices and forward rate agreements,  as well as options on
futures  contracts.  Such forward and futures contracts are entered into as part
of DLJ's  covering  transactions  and are  generally  not  used for  speculative
purposes.  Revenues from option contracts (net of related interest expense) were
approximately  $40.8  million  and $42.2  million for the first half of 1998 and
1997, respectively.  Option writing revenues are primarily from the amortization
of option premiums.  The notional value of written options contracts outstanding
was  approximately  $7.9  billion  and $6.5  billion at June 30,  1998 and 1997,
respectively.  The  overall  increase in the  notional  value of all options was
primarily due to increases in customer  activity related to U.S.  government and
mortgage-backed  securities and currency forward contracts. Such written options
contracts are substantially  covered by various  financial  instruments that DLJ
had  purchased  or sold as  principal.  Net  trading  gains  (losses) on forward
contracts  were $45.5  million  and $(47.7)  million  and net trading  losses on
futures  contracts  were $(26.2)  million and $(25.7)  million for the first six
months of 1998 and 1997,  respectively.  The notional contract and market values
of the forward and futures contracts at June 30, 1998 and 1997 were as follows:
<TABLE>
<CAPTION>
                                                     June 30, 1998                         June 30, 1997
                                           ----------------------------------    -----------------------------------
                                             Purchases            Sales            Purchases             Sales
                                           ---------------    ---------------    ---------------     ---------------
                                                                        (In Millions)
<S>                                        <C>                <C>                <C>                 <C>        
Forward Contracts
  (Notional Contract Value)..............  $    33,814        $     37,750       $     15,622        $    20,572
                                           ===============    ===============    ===============     ===============

Futures Contracts and Options on
  Futures Contracts (Market Value).......  $     1,555        $      3,437       $      2,669        $     5,668
                                           ===============    ===============    ===============     ===============
</TABLE>

The notional (contract) value of swap agreements was approximately $2.11 billion
and $533.8 million at June 30, 1998 and December 31, 1997, respectively.

Alliance - Alliance's pre-tax earnings from continuing  operations for the first
half of 1998 were $165.5  million,  an increase  from the $8.7 million loss from
the prior year's  comparable  period.  Revenues  totaled  $647.1 million for the
first six months of 1998,  an increase  of $202.1  million  from the  comparable
period  in  1997,  due  to  increased  investment  advisory  and  service  fees.
Alliance's costs and expenses increased $27.9 million for the first half of 1998
as the effect of the  abovementioned  $120.9  million  writedown  of  intangible
assets in 1997 was more than offset by higher  promotion and servicing  expenses
of $70.6  million,  an increase of $46.6  million in employee  compensation  and
benefits and higher general and administrative  expenses including costs related
to Year 2000 compliance.

                                      -22-
<PAGE>

Fees From Assets Under  Management - As the following table  illustrates,  third
party clients represent the primary source of revenues and earnings.
<TABLE>
<CAPTION>
                                         Fees and Assets Under Management
                                                   (In Millions)

                                                                                            At or For the
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>               <C>               <C>        
Fees:
  Third Party
    Unaffiliated third parties................  $      242.1     $      184.6      $      495.2      $     371.2
    Separate Accounts.........................          24.4             18.1              48.5             36.2
  Equitable...................................          14.8             22.9              25.2             50.6
                                                ---------------  ----------------  ---------------   ---------------
Total.........................................  $      281.3     $      225.6      $      568.9      $     458.0
                                                ===============  ================  ===============   ===============

Assets Under Management:
  Third Party
    Unaffiliated third parties................                                     $    227,152      $   162,565
    Separate Accounts.........................                                           38,034           31,333
  Equitable...................................                                           61,846           57,528
                                                                                   ---------------   ---------------
Total.........................................                                     $    327,032      $   251,426
                                                                                   ===============   ===============
</TABLE>

Fees from assets under management  increased for the first half of 1998 from the
comparable  1997  period  principally  as a result of  growth  in  assets  under
management for third  parties.  Alliance's  third party assets under  management
increased by $61.85 billion primarily due to market appreciation and mutual fund
sales.

For the first half of 1997,  fees  received for assets under  management  by ERE
totaled $94.1 million, of which $63.7 million was received from third parties.


CONTINUING OPERATIONS INVESTMENT PORTFOLIO

The  continuing  operations  investment  portfolio  is  composed  of the General
Account investment portfolio and investment assets of the Holding Company Group.
The General  Account's  portfolio  is  discussed  first,  followed by a separate
discussion on the Holding Company Group investments.

                                      -23-
<PAGE>

General Account Investment Portfolio

The discussion of the General  Account  portfolio  analyzes the results of major
investment  asset  categories,  including the Closed  Block's  investments.  The
following  table  reconciles  the  consolidated  balance  sheet asset amounts to
General Account Investment Assets.
<TABLE>
<CAPTION>
                                         General Account Investment Assets
                                         Carrying Values at June 30, 1998
                                                   (In Millions)

                                                                                                          General
                                        Balance                                            Holding        Account
                                         Sheet            Closed                           Company       Investment
Balance Sheet Captions:                  Total            Block            Other            Group        Assets(1)
- ----------------------------------- ----------------   -------------   ---------------  --------------  -------------
<S>                                 <C>                <C>             <C>              <C>             <C>         
Fixed maturities:
  Available for sale(2)...........  $   21,285.5       $   4,389.1     $    (121.2)     $     767.3     $   25,028.5
  Held to maturity................         134.9               -               -              134.9              -
Trading account securities........      18,813.3               -          18,813.3              -                -
Securities purchased under
  resale agreements...............      21,663.8               -          21,663.8              -                -
Mortgage loans on real estate.....       2,498.4           1,444.1             -                -            3,942.5
Equity real estate................       2,386.5             132.7            (1.5)             -            2,520.7
Policy loans......................       1,998.0           1,662.5             -                -            3,660.5
Other equity investments..........       1,493.4              73.4           454.5               .1          1,112.2
Other invested assets.............         499.8             (20.6)          208.9             25.8            244.5
                                    ----------------   -------------   ---------------  --------------  -------------
  Total investments...............      70,773.6           7,681.2        41,017.8            928.1         36,508.9
Cash and cash equivalents.........       1,285.1             (69.5)          740.6            165.8            309.2
                                    ----------------   -------------   ---------------  --------------  -------------

Total.............................  $   72,058.7       $   7,611.7     $  41,758.4      $   1,093.9     $   36,818.1
                                    ================   =============   ===============  ==============  =============

<FN>
(1)  General Account Investment Assets are computed by adding the amounts in the
     Balance  Sheet and  Closed  Block  columns  and  subtracting  the Other and
     Holding Company Group amounts.

(2)  At June 30, 1998, the amortized cost of the General Account's available for
     sale  fixed  maturities  portfolio  was  $23.84  billion  compared  with an
     estimated market value of $25.03 billion.
</FN>
</TABLE>

The General Account  Investment  Assets  presentation set forth in the following
pages  includes the  investments  of the Closed Block on a  line-by-line  basis.
Management  believes it is appropriate to discuss the  information on a combined
basis in view of the  similar  asset  quality  characteristics  of  major  asset
categories in the portfolios.

                                      -24-
<PAGE>

General Account Investment Assets by Category

The following table shows the amortized cost,  valuation  allowances and the net
amortized cost of the major categories of General Account  Investment  Assets at
June 30, 1998 and the net amortized cost at December 31, 1997.
<TABLE>
<CAPTION>

                                         General Account Investment Assets
                                               (Dollars In Millions)

                                                    June 30, 1998                                December 31, 1997
                              -----------------------------------------------------------   -----------------------------
                                                                                % of                            % of
                                                                  Net        Total Net          Net          Total Net
                                Amortized      Valuation       Amortized     Amortized       Amortized       Amortized
                                   Cost        Allowances         Cost          Cost            Cost            Cost
                              --------------- -------------   ------------- -------------   -------------   -------------
<S>                           <C>             <C>             <C>               <C>         <C>                 <C>   
Fixed maturities(1).......... $   23,844.1    $      -        $  23,844.1        66.9%      $  22,914.5          65.0%
Mortgages....................      3,981.6          39.1          3,942.5        11.1           3,953.0          11.2
Equity real estate...........      2,867.9         347.2          2,520.7         7.1           2,637.8           7.5
Other equity investments.....      1,112.2           -            1,112.2         3.1           1,037.5           2.9
Policy loans.................      3,660.5           -            3,660.5        10.3           4,123.1          11.7
Cash and short-term
  investments................        553.7           -              553.7         1.5             607.6           1.7
                              --------------- -------------   ------------- -------------   -------------   -------------
Total........................ $   36,020.0    $    386.3      $  35,633.7       100.0%      $  35,273.5         100.0%
                              =============== =============   ============= =============   =============   =============

<FN>
(1)  Excludes  unrealized  gains of $1.19  billion  and $1.07  billion  in fixed
     maturities  classified  as available for sale at June 30, 1998 and December
     31, 1997, respectively.

</FN>
</TABLE>

                                      -25-
<PAGE>

Investment Results of General Account Investment Assets
<TABLE>
<CAPTION>
                                                       Investment Results by Asset Category
                                                              (Dollars In Millions)

                                    Three Months Ended June 30,                           Six Months Ended June 30,
                         --------------------------------------------------   --------------------------------------------------
                                  1998                      1997                       1998                      1997
                         ------------------------  ------------------------   ------------------------  ------------------------
                            (1)                       (1)                        (1)                       (1)
                           Yield       Amount        Yield       Amount         Yield      Amount         Yield       Amount
                         ---------- -------------  ---------- -------------   ------------------------  ---------- -------------
<S>                        <C>      <C>              <C>     <C>                <C>    <C>                <C>      <C>
Fixed Maturities:
  Income..............      7.82%   $    464.3        8.04%   $     446.5        7.82%  $     917.3        8.00%   $    882.4
  Investment
    Gains/(Losses)....      0.37%         21.6        0.25%          14.1        0.31%         36.7        0.42%         45.4
                         ---------- -------------  ---------- -------------   --------- --------------  ---------- -------------
  Total...............      8.19%   $    485.9        8.29%   $     460.6        8.13%  $     954.0        8.42%   $    927.8
  Ending Assets.......              $ 23,844.1                $  22,541.3               $  23,844.1                $ 22,541.3
Mortgages:
  Income..............      8.71%   $     85.8        9.76%   $     103.8        9.30%  $     183.4        9.61%   $    208.5
  Investment
    Gains/(Losses)....      0.25%          2.5       (0.43)%         (4.6)      (0.23)%        (4.4)      (0.14)%        (3.0)
                         ---------- -------------  ---------- -------------   --------- -------------- ----------- -------------
  Total...............      8.96%   $     88.3        9.33%   $      99.2        9.07%  $     179.0        9.47%   $    205.5
  Ending Assets.......              $  3,942.5                $   4,174.4               $   3,942.5                $  4,174.4
Equity Real
  Estate (2):
  Income..............      7.19%   $     35.5        2.83%   $      19.4        6.19%  $      62.1        2.46%   $     33.6
  Investment
    Gains/(Losses)....      0.81%          4.0       (0.61)%         (4.2)       0.65%          6.5       (1.08)%       (14.7)
                         ---------- ------------- ----------- -------------   --------- -------------- ----------- -------------
  Total...............      8.00%   $     39.5        2.22%   $      15.2        6.84%  $      68.6        1.38%   $     18.9
  Ending Assets.......              $  1,978.1                $   2,771.5               $   1,978.1                $  2,771.5
Other Equity
  Investments:
  Income..............     14.96%   $     41.0       17.63%   $      42.4       14.79%  $      79.6       12.15%   $     58.3
  Investment
    Gains/(Losses)....      2.89%          7.9        2.74%           6.6        6.22%         33.5        1.33%          6.4
                         ---------- ------------- ----------- -------------   --------- --------------- ---------- -------------
  Total...............     17.85%   $     48.9       20.37%   $      49.0       21.01%  $     113.1       13.48%   $     64.7
  Ending Assets.......              $  1,112.2                $     985.1               $   1,112.2                $    985.1
Policy Loans:
  Income..............      6.32%   $     57.6        7.00%   $      71.1        6.70%  $     127.5        6.96%   $    140.1
  Ending Assets.......              $  3,660.5                $   4,078.4               $   3,660.5                $  4,078.4
Cash and Short-term
  Investments:
  Income..............      9.96%   $     16.5        7.78%   $      11.7       11.52%  $      37.1        9.85%   $     24.3
  Ending Assets.......              $    553.7                $     529.0               $     553.7                $    529.0
Total:
  Income..............      7.99%   $    700.7        7.98%   $     694.9        8.05%  $   1,407.0        7.79%   $  1,347.2
  Investment
    Gains/(Losses)....      0.41%         36.0        0.14%          11.9        0.42%         72.3        0.19%         34.1
                         ---------- ------------- ----------- -------------   --------- -------------- ----------- -------------
  Total(3)............      8.40%   $    736.7        8.12%   $     706.8        8.47%  $   1,479.3        7.98%   $  1,381.3
  Ending Assets.......              $ 35,091.1                $  35,079.7               $  35,091.1                $ 35,079.7

<FN>
(1)  Yields have been annualized and calculated  based on the quarterly  average
     asset  carrying  values  excluding   unrealized  gains  (losses)  in  fixed
     maturities.  Annualized  yields are not  necessarily  indicative  of a full
     year's results.

                                      -26-
<PAGE>

(2)  Equity  real estate  carrying  values are shown net of third party debt and
     minority interest in real estate. Equity real estate income is shown net of
     operating expenses, depreciation, third party interest expense and minority
     interest.  Depreciation totaled $7.8 million,  $19.4 million, $20.9 million
     and $41.9  million for the three  months and the six months  ended June 30,
     1998 and 1997, respectively.

(3)  Total yields are shown before deducting  investment fees paid to investment
     advisors.  These fees include asset management,  acquisition,  disposition,
     accounting  and legal fees. If  investment  fees had been  deducted,  total
     yields would have been 8.19%,  7.82%,  8.20% and 7.70% for the three months
     and the six months ended June 30, 1998 and 1997, respectively.
</FN>
</TABLE>

Writedowns on fixed maturities were $23.9 million and $9.0 million for the first
six months of 1998 and 1997,  respectively;  writedowns  on equity  real  estate
during the first half of 1997 were $0.2 million. The following table shows asset
valuation  allowances and additions to and deductions  from such  allowances for
mortgages and equity real estate for the first six months of 1998 and 1997.
<TABLE>
<CAPTION>
                                         General Account Investment Assets
                                               Valuation Allowances
                                                   (In Millions)

                                                                                    Equity Real
                                                                  Mortgages            Estate             Total
                                                                ---------------    ---------------    --------------
<S>                                                             <C>                <C>                <C>        
June 30, 1998
Beginning balances............................................  $     74.3         $     345.5        $     419.8
Additions.....................................................        11.7                46.6               58.3
Deductions(1).................................................       (46.9)              (44.9)             (91.8)
                                                                ---------------    ---------------    --------------
Ending Balances...............................................  $     39.1         $     347.2        $     386.3
                                                                ===============    ===============    ==============

June 30, 1997
Beginning balances............................................  $     64.2         $      90.4        $     154.6
Additions.....................................................        27.0                21.4               48.4
Deductions(1).................................................       (30.1)              (23.8)             (53.9)
                                                                ---------------    ---------------    --------------
Ending Balances...............................................  $     61.1         $      88.0        $     149.1
                                                                ===============    ===============    ==============

<FN>
(1) Primarily  reflected  releases of allowances due to asset  dispositions  and
    writedowns.
</FN>
</TABLE>

Fixed Maturities.  Fixed maturities  consist of publicly traded debt securities,
privately  placed debt  securities  and small  amounts of  redeemable  preferred
stock, which represented 74.2%, 25.0% and 0.8%,  respectively,  of the amortized
cost of this asset category at June 30, 1998.
<TABLE>
<CAPTION>

                                        Fixed Maturities By Credit Quality
                                               (Dollars In Millions)

                                              June 30, 1998                            December 31, 1997
               Rating Agency      ---------------------------------------   -----------------------------------------
  NAIC          Equivalent          Amortized       % of     Estimated         Amortized        % of      Estimated
 Rating         Designation            Cost        Total     Fair Value           Cost         Total     Fair Value
- ---------- ---------------------- -------------- ---------- -------------   --------------    --------- --------------
<S>                               <C>               <C>     <C>             <C>                 <C>     <C>        
    1-2    Aaa/Aa/A and Baa...... $  20,312.8        85.2%  $  21,414.6     $  19,488.9          85.0%  $  20,425.3
    3-6    Ba and lower..........     3,341.5(1)     14.0       3,390.6         3,294.9(2)       14.4       3,395.4
                                  ------------    -------- --------------   ------------      --------- -------------

Subtotal........................     23,654.3        99.2      24,805.2        22,783.8          99.4      23,820.7
Redeemable preferred stock
  and other.....................        189.8         0.8         223.3           130.7           0.6         166.2
                                  ------------    --------- -------------   ------------      --------- -------------
Total...........................  $  23,844.1       100.0%  $  25,028.5     $  22,914.5         100.0%  $  23,986.9
                                  ============    ========= =============   ============      ========= =============

                                      -27-
<PAGE>

<FN>
(1)  Includes Class B Notes with an amortized cost of $89.6 million, eliminated
     in consolidation.

(2)  Includes Class B Notes with an amortized cost of $95.2 million, eliminated
     in consolidation.
</FN>
</TABLE>

At June 30,  1998,  The  Equitable  held  CMOs with an  amortized  cost of $2.21
billion,  including $2.09 billion in publicly traded CMOs. In addition,  at June
30, 1998, The Equitable held $2.88 billion of mortgage  pass-through  securities
(GNMA,  FNMA or FHLMC  securities)  and also held  $1.50  billion  of public and
private  asset backed  securities,  primarily  backed by home equity  mortgages,
airline and other equipment, and credit card receivables.
<TABLE>
<CAPTION>

                                                 Fixed Maturities
                                  Problems, Potential Problems and Restructureds
                                                  Amortized Cost
                                                   (In Millions)

                                                                                   June 30,          December 31,
                                                                                     1998                1997
                                                                                ---------------    -----------------
<S>                                                                             <C>               <C>
FIXED MATURITIES..............................................................  $   23,844.1       $    22,914.5
Problem fixed maturities......................................................          64.8                31.0
Potential problem fixed maturities............................................          53.5                17.9
Restructured fixed maturities(1)..............................................           0.0                 1.8

<FN>
(1)  Excludes  restructured  fixed  maturities of $2.1 million and $2.5 million
     that are shown as problems at June 30, 1998 and December 31, 1997.
</FN>
</TABLE>

Mortgages. Mortgages consist of commercial,  agricultural and residential loans.
At June 30, 1998,  commercial  mortgages  totaled  $2.23  billion  (55.9% of the
amortized cost of the category),  agricultural  loans were $1.75 billion (44.0%)
and residential loans were $1.9 million (0.1%).
<TABLE>
<CAPTION>

                                                     Mortgages
                                  Problems, Potential Problems and Restructureds
                                                  Amortized Cost
                                                   (In Millions)

                                                                                   June 30,          December 31,
                                                                                     1998                1997
                                                                                ---------------    -----------------
<S>                                                                             <C>                <C>          
COMMERCIAL MORTGAGES..........................................................  $   2,228.2        $     2,305.8
Problem commercial mortgages..................................................          0.4                 19.3
Potential problem commercial mortgages........................................        147.8                180.9
Restructured commercial mortgages(1)..........................................        192.5                194.9

AGRICULTURAL MORTGAGES........................................................  $   1,751.5        $     1,719.2
Problem agricultural mortgages................................................         19.2                 12.2
Potential problem agricultural mortgages......................................          -                    -
Restructured agricultural mortgages...........................................          4.8                  1.1

<FN>
(1)  Excludes  $19.6  million  and  $57.9  million  of  restructured  commercial
     mortgages  that  are  shown as  potential  problems  at June  30,  1998 and
     December 31, 1997, respectively.
</FN>
</TABLE>

                                      -28-
<PAGE>

Potential problem loans declined primarily due to foreclosures. During the first
six  months of 1998,  the  amortized  cost of  foreclosed  commercial  mortgages
totaled $38.1 million with a $33.5 million  reduction in amortized cost required
at the time of foreclosure.

The original  weighted average coupon rate on the $192.5 million of restructured
mortgages  was  9.5%.  As a result  of these  restructurings,  the  restructured
weighted average coupon rate was 8.3% and the restructured weighted average cash
payment  rate  was  8.2%.  The  foregone  interest  on  restructured  commercial
mortgages (including  restructured  commercial mortgages presented as problem or
potential  problem  commercial  mortgages)  for the first six months of 1998 was
$1.3 million.

As of June 30, 1998, all of the problem mortgages were hotel properties  located
in New York.  The  distribution  of potential  problem  commercial  mortgages by
property type was: retail ($114.9 million or 77.8%),  industrial  ($18.7 million
or 12.7%),  hotel  ($12.4  million or 8.4%) and  multi-family  ($1.4  million or
0.9%).  By state,  their  distribution  was: New York ($63.6  million or 43.0%),
Massachusetts ($26.8 million or 18.1%), Puerto Rico ($18.7 million or 12.7%) and
Pennsylvania  ($18.1  million or 12.2%).  No other state had 5.0% or more of the
total.

At June 30, 1998 and 1997,  management  identified  impaired mortgage loans with
carrying  values  of  $228.8  million  and  $269.7  million,  respectively.  The
provision  for losses for these  impaired  mortgage  loans was $33.8 million and
$56.9  million at June 30, 1998 and 1997,  respectively.  Income earned on these
loans in the  first  six  months  of 1998 and 1997 was $9.5  million  and  $13.7
million,  respectively,  including  cash  received  of $7.7  million  and  $12.8
million, respectively.

For the first six months of 1998, scheduled principal  amortization payments and
prepayments on commercial  mortgage loans received  aggregated $27.5 million. In
addition,  during the first six  months of 1998,  $66.0  million  of  commercial
mortgage loan maturity payments were scheduled, of which $23.5 million were paid
as due. Of the amount not paid, $40.3 million were granted short term extensions
of up to six months and $2.2 million were extended for a weighted average of 3.0
years at a weighted average interest rate of 8.0%.

Equity Real Estate.  As of June 30, 1998,  on the basis of amortized  cost,  the
equity real  estate  category  included  $1.96  billion  (or 68.4%)  acquired as
investment real estate and $905.8 million (or 31.6%) acquired through or in lieu
of foreclosure (including in-substance foreclosures).

Management  announced  in January  1998 plans to  accelerate  equity real estate
sales over the next twelve to fifteen months.  During the first half of 1998 and
1997, respectively,  proceeds from the sale of equity real estate totaled $114.9
million and $113.1 million, with gains of $30.4 million and $4.4 million.

At June 30, 1998,  the vacancy rate for The  Equitable's  office  properties was
9.9% in total, with a vacancy rate of 7.4% for properties acquired as investment
real estate and 20.3% for properties acquired through foreclosure.  The national
commercial office vacancy rate was 9.5% (as of March 31, 1998) as measured by CB
Commercial.

Other  Equity   Investments.   Other  equity  investments   consist  of  limited
partnership  interests  managed by third parties ($624.6 million or 56.2% of the
amortized cost of this  portfolio at June 30, 1998) and other equity  securities
($487.6 million or 43.8%).  The other equity  investments can create significant
volatility in investment  income since they  predominantly  are accounted for in
accordance  with the equity  method that treats  increases  and decreases in the
estimated fair value of the underlying assets (or allocable portion thereof,  in
the case of partnerships),  whether realized or unrealized, as investment income
or loss to The  Equitable.  Though not  reported in General  Account  Investment
Assets, the excess of Separate Account assets over Separate Accounts liabilities
at June 30, 1998 of $404.2  million  represented  an  investment  by the General
Account  principally  in equity  securities.  In July  1998,  $261.7  million of
amounts  invested in the Separate  Account  equity funds were  withdrawn and the
proceeds were reinvested in General Account  Investment  Assets.  Returns on all
equity  investments  are very  volatile  and  there can be no  assurance  recent
performance will be sustained.

                                      -29-
<PAGE>

Holding Company Group Investment Portfolio - Continuing Operations

For the first half of 1998,  Holding Company Group investment results were $26.7
million,  as compared to $23.2 million in the year earlier period.  The increase
principally was due to higher  investment income on the Holding Company's larger
fixed maturities  portfolio including $591.1 million received in April 1998 from
the issuance of senior notes and debentures.

At June 30, 1998, the Holding Company Group investment portfolio's $1.09 billion
carrying value was made up of $902.2 million of fixed maturities ($762.2 million
with an NAIC 1 rating),  $191.6 million of cash and short-term  investments  and
$0.1 million of other equity investments.  At December 31, 1997, the portfolio's
carrying  value was  $524.0  million,  which  included  $490.6  million of fixed
maturities  ($418.1  million with an NAIC 1 or 2 rating),  $24.3 million of cash
and short-term investments and $9.1 million of other equity investments.


YEAR 2000

Year 2000 compliance  efforts  continue at Equitable Life, DLJ and Alliance with
costs of $6.2 million,  $23.0 million and $9.5 million,  respectively,  incurred
during the first half of 1998.

Equitable Life began  addressing the Year 2000 issue in 1995 and believes it has
identified  those of its systems  critical to business  operations  that are not
Year 2000 compliant.  By year end 1998, management expects the work of modifying
or replacing non-compliant systems will substantially be completed and expects a
comprehensive  test of its Year 2000  compliance  will be performed in the first
half of 1999.  The cost of  Equitable  Life's  Year 2000  compliance  project is
currently  estimated at $30 million through the end of 1999,  approximately  $16
million of which is expected to be incurred in 1998.

In connection with DLJ's recent expansion,  entry into new products and its move
to new corporate  headquarters,  many of its newer installed  communications and
data processing systems are Year 2000 compliant. DLJ has undertaken a project to
identify and modify non-Year 2000 compliant data processing  systems and expects
that most of its  significant  Year  2000  corrections  should be tested  and in
production  by the end of 1998.  Full  integration  testing of these systems and
testing of interfaces with third party providers will continue through 1999. The
cost of DLJ's Year 2000  compliance  project  is  estimated  to be  between  $80
million and $90 million  through the end of 1998,  approximately  $63 million of
which had been incurred through June 30, 1998.

Alliance began  addressing the Year 2000 compliance issue several years ago with
the  replacement  or upgrading  of certain  computer  systems and  applications.
During 1997,  Alliance began a formal Year 2000 initiative,  which established a
structured and  coordinated  process to deal with the Year 2000 issue.  Alliance
has  completed  the  assessment  of the  impact of the Year  2000  issues on its
domestic  and  international  computer  systems  and  applications.   Currently,
management of Alliance  expects the required  modifications  for the majority of
its significant  systems and applications that will be in use on January 1, 2000
will be completed  and tested by the end of 1998.  Full  integration  testing of
these systems and testing of  interfaces  with third party vendors will continue
through  1999.  The current  estimated  cost of the  initiative  ranges from $35
million to $40 million.  These costs consist  principally of modification  costs
which will be expensed as incurred.

Equitable Life, DLJ and Alliance  continue to seek assurances from third parties
on whose systems and services The Equitable relies to a significant  extent that
such third parties' systems are or will be Year 2000 compliant.  There can be no
assurance  that the systems of such third parties will be Year 2000 compliant or
that any third  party's  failure to have Year 2000  compliant  systems would not
have a material adverse effect on The Equitable's systems and operations.

Any  significant  unresolved  difficulty  related  to the Year  2000  compliance
initiatives  could have a material  adverse  effect on The  Equitable.  However,
assuming the timely  completion of The Equitable's  current plans,  and provided
third parties'  systems are Year 2000 compliant,  the Year 2000 issue should not
have a material adverse impact on The Equitable's business or operations.

                                      -30-
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

In April 1998,  the Holding  Company  completed  an offering  under its existing
shelf  registration  of $250.0  million 6 1/2% Senior  Notes due 2008 and $350.0
million  7%  Senior  Debentures  due 2028  (together  the "1998  Senior  Debt"),
resulting  in net  proceeds of $591.1  million to be used for general  corporate
purposes.  Pre-tax  debt  service  on the 1998  Senior  Debt is  expected  to be
approximately  $29.9 million in 1998, and approximately  $40.8 million per annum
thereafter.

On May 13, 1998,  the Holding  Company's  Board of Directors  authorized a stock
repurchase  program pursuant to which the Holding Company may repurchase up to 8
million  shares of its  common  stock  from  time to time in the open  market or
through  privately  negotiated  transactions.   In  connection  with  its  stock
repurchase  program,  the Holding Company privately placed put options entitling
the holder to sell up to 1 million shares of Common Stock to the Holding Company
at  specified  prices  upon  exercise  of the  options.  All such  options  were
outstanding at June 30, 1998.

During the first half of 1998, DLJ issued $650.0 million of 6 1/2% senior notes,
$175.0 million  aggregate  liquidation  value of cumulative  preferred stock and
$125.0 million  medium-term  notes.  In addition,  DLJ repaid the $325.0 million
which  had been  outstanding  under its  senior  subordinated  revolving  credit
agreement and terminated the related facility.

In July 1998,  DLJ sold an aggregate of 5 million  shares of newly issued common
stock to the Holding Company (1.8 million shares for $110.0 million),  Equitable
Life (1.5 million  shares for $90.0  million)  and AXA (1.7  million  shares for
$100.0 million). On an undiluted basis, The Equitable's ownership percentage was
approximately 73% following these purchases.

Equitable  Life has a  commercial  paper  program  with an issue  limit of up to
$500.0 million.  This program is available for general corporate purposes and is
supported by Equitable  Life's  existing  $350.0  million bank credit  facility,
which expires in June 2000.  Equitable  Life uses this program from time to time
in its liquidity  management.  At June 30, 1998,  $290.9 million was outstanding
under  the  commercial  paper  program;  no  amount  was  outstanding  under the
revolving credit facility.

On March 16, 1998,  members of the NAIC approved its  Codification  of Statutory
Accounting Principles ("Codification") project. Codification provides regulators
and insurers with uniform statutory  guidance,  addressing areas where statutory
accounting  previously  was  silent  and  changing  certain  existing  statutory
positions.  Equitable Life will be subject to  Codification to the extent and in
the form adopted in New York State,  which would require  action by both the New
York  legislature and the New York Insurance  Department.  It is not possible to
predict whether, in what form, or when Codification will be adopted in New York,
and  accordingly  it is not  possible to predict the effect of  Codification  on
Equitable Life.

Consolidated Cash Flows

The net cash used by operating  activities  was $3.38 billion for the first half
of 1998  compared to $4.00  billion  for the same  period in 1997.  Cash used by
operating  activities in the respective 1998 and 1997 periods  principally  were
attributable  to the $4.49  billion  and $4.12  billion  net  change in  trading
activities  and  broker-dealer  related  receivables/payables  at DLJ reflecting
increases in operating assets.  The 1998 amount was offset by the $483.3 million
change in clearing  association  fees and regulatory  deposits and by the $448.7
million change in accounts payable and accrued expenses.

Net cash used by investing  activities  was $500.1 million for the first half of
1998 as  compared  to $11.5  million  for the same  period in 1997.  In the 1998
period, investment purchases exceeded sales, maturities and repayments by $591.8
million.  Discontinued operations repaid $300.0 million of loans from continuing
operations  during the first half of 1998. During the comparable period in 1997,
investment  purchases  exceeded  sales,  maturities  and  repayments  by  $249.2
million.  The ERE sale produced net proceeds of  approximately  $261.0  million.
Discontinued operations reduced its outstanding loans from continuing operations
by $269.1 million during the first six months of 1997.

                                      -31-
<PAGE>

Net cash provided by financing  activities  was $4.57 billion for the first half
of 1998 as  compared  to $4.26  billion in the first half of 1997.  In the first
half of 1998,  withdrawals from General Account  policyholders' account balances
exceeded  deposits by $319.1 million.  During the first six months of 1998, cash
provided by the issuance of long-term debt totaled $1.40 billion principally due
to the $600.0  million and $650.0  million of senior notes issued by the Holding
Company  and by DLJ,  respectively.  Also in the 1998  period,  there  was a net
increase of $3.89 billion in short-term financing, principally at DLJ, partially
offset by $493.8 million from  repayment of long-term  debt,  principally  DLJ's
senior subordinate  revolving credit. Net cash provided by financing  activities
during  the first six months of 1997  primarily  resulted  from a $4.42  billion
increase in short-term  financings,  principally due to net repurchase agreement
activity. There was a net increase of long-term debt of $162.6 million primarily
due to new debt at DLJ. Withdrawals from General Account  policyholders' account
balances  exceeded  deposits by $205.0  million during the six months ended June
30, 1997.

The operating, investing and financing activities described above resulted in an
increase  in cash and cash  equivalents  during the first half of 1998 of $687.7
million to $1.29 billion.


FORWARD-LOOKING STATEMENTS

The  Equitable's  management has made in this report,  and from time to time may
make in its public filings and press  releases as well as in oral  presentations
and   discussions,   forward-looking   statements   concerning  The  Equitable's
operations,  economic  performance  and  financial  condition.   Forward-looking
statements include,  among other things,  discussions concerning The Equitable's
potential   exposure  to  market  risks,   as  well  as  statements   expressing
management's  expectations,   beliefs,  estimates,  forecasts,  projections  and
assumptions,  as indicated by words such as "believes,"  "estimates," "intends,"
"anticipates,"  "expects,"  "projects,"  "should," "probably," "risk," "target,"
"goals,"  "objectives,"  or  similar  expressions.   The  Equitable  claims  the
protection afforded by the safe harbor for forward-looking  statements contained
in the Private Securities  Litigation Reform Act of 1995, and assumes no duty to
update any forward-looking statement.  Forward-looking statements are subject to
risks and  uncertainties.  Actual  results  could differ  materially  from those
anticipated by  forward-looking  statements due to a number of important factors
including those discussed  elsewhere in this report and in The Equitable's other
public  filings,  press  releases,  oral  presentations  and discussions and the
following:  (i) the intensity of competition from other financial  institutions;
(ii) secular trends and The Equitable's  mortality,  morbidity,  persistency and
claims  experience;  (iii) The  Equitable's  ability to develop,  distribute and
administer competitive products and services in a timely, cost-effective manner;
(iv) The Equitable's visibility in the market place and its financial and claims
paying ratings; (v) the effect of changes in laws and regulations  affecting The
Equitable's  businesses,  including changes in tax laws affecting  insurance and
annuity  products;  (vi) the volatile  nature of the  securities  business,  the
future  results of DLJ and Alliance and the  potential  losses that could result
from DLJ's  merchant  banking  activities  as a result of its capital  intensive
nature;   (vii)  market  risks  related  to  interest   rates,   equity  prices,
derivatives,  foreign  currency  exchange and credit;  (viii) the  volatility of
returns from The  Equitable's  other equity  investments;  (ix) The  Equitable's
ability to develop information  technology and management information systems to
support strategic goals while continuing to control costs and expenses;  (x) the
costs of defending  litigation and the risk of  unanticipated  material  adverse
outcomes in such litigation; (xi) changes in accounting and reporting practices;
(xii) the performance of others on whom The Equitable  relies for  distribution,
investment  management,  reinsurance and other services;  (xiii) The Equitable's
access to adequate financing to support its future business and (xiv) the effect
of any future acquisitions.

                                      -32-
<PAGE>

PART II        OTHER INFORMATION


Item 1.        Legal Proceedings

There have been no new material legal  proceedings and no material  developments
in matters which were previously  reported in the Registrant's Form 10-K for the
year ended December 31, 1997, except as set forth in Note 11 to the Registrant's
Unaudited  Consolidated Financial Statements in Part I of this Form 10-Q for the
quarter ended June 30, 1998.


Item 4.        Submission of Matters to a Vote of Security Holders.

At the annual  meeting of the  Holding  Company's  shareholders  held on May 13,
1998,  the 19 nominees  listed  below were  elected as  directors of the Holding
Company to hold office until the 1999 annual meeting and until their  successors
shall have been elected and qualified. In addition, at such meeting, the Holding
Company's  shareholders  ratified the appointment of Price Waterhouse LLP as the
Holding Company's independent accountants.

The number of votes with respect to each of these matters was as follows.
<TABLE>
<CAPTION>

       (a)    Election of Directors:
             <S>                                   <C>                <C>    
             Name                                  Votes For           Votes Withheld

             Claude Bebear                         200,912,840               793,379
             John S. Chalsty                       201,001,481               704,738
             Francoise Colloc'h                    200,923,029               783,190
             Henri de Castries                     200,919,296               786,923
             Joseph L. Dionne                      201,397,704               308,515
             William T. Esrey                      201,303,815               402,404
             Jean-Rene Fourtou                     186,466,227            15,239,992
             Jacques Friedmann                     186,457,232            15,248,987
             Donald J. Greene                      200,040,018             1,666,201
             Anthony J. Hamilton                   187,722,187            13,984,032
             John T. Hartley                       201,392,155               314,064
             John H. F. Haskell, Jr.               201,395,316               310,903
             Michael Hegarty                       200,918,468               787,751
             Mary R. (Nina) Henderson              201,390,248               315,971
             W. Edwin Jarmain                      201,000,342               705,877
             Edward D. Miller                      200,916,617               789,602
             Didier Pineau-Valencienne             201,385,057               321,162
             George J. Sella, Jr.                  201,308,753               397,466
             Dave H. Williams                      200,999,747               706,472
</TABLE>

      (b) Ratification of the Appointment of Price Waterhouse LLP as Independent
          Accountants:

                Votes For         Votes Against         Abstentions
               201,435,125           121,389              303,876


                                      -33-
<PAGE>


Item 6.        Exhibits and Reports on Form 8-K.

                (a) Exhibits

                    4.18(a)         Fourth Supplemental  Indenture,  dated April
                                    1,  1998,  from the  Holding  Company to The
                                    Chase  Manhattan  Bank  (formerly  known  as
                                    Chemical  Bank), as Trustee filed as Exhibit
                                    4.18(a) to the  registrant's  Current Report
                                    on Form 8-K dated April 7, 1998.

                    Exhibit 27      Financial Data Schedule

                (b) Reports on Form 8-K

                    On April  17,  1998,  the  Holding  Company  filed a Current
                    Report on Form 8-K attaching  certain  exhibits  relating to
                    the issuance of the 1998 Senior Debt.

                                      -34-
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  The
Equitable Companies Incorporated has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


Date:    August 12, 1998          THE EQUITABLE COMPANIES INCORPORATED

                                  By:  /s/Stanley B. Tulin
                                       -----------------------------------------
                                       Name:   Stanley B. Tulin
                                       Title:  Executive Vice President and
                                               Chief Financial Officer


Date:    August 12, 1998               /s/Alvin H. Fenichel
                                       -----------------------------------------
                                       Name:   Alvin H. Fenichel
                                       Title:  Senior Vice President
                                               and Controller

<TABLE> <S> <C>

<ARTICLE>                                      7
<MULTIPLIER>                                              1,000
                                                
<S>                                            <C>
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-30-1998
<DEBT-HELD-FOR-SALE>                                 21,285,500
<DEBT-CARRYING-VALUE>                                   134,900
<DEBT-MARKET-VALUE>                                     155,200
<EQUITIES>                                            1,493,400
<MORTGAGE>                                            2,498,400
<REAL-ESTATE>                                         2,386,500
<TOTAL-INVEST>                                       70,773,600
<CASH>                                                1,285,100
<RECOVER-REINSURE>                                            0
<DEFERRED-ACQUISITION>                                3,352,500
<TOTAL-ASSETS>                                      166,254,300
<POLICY-LOSSES>                                               0
<UNEARNED-PREMIUMS>                                           0
<POLICY-OTHER>                                        4,662,100
<POLICY-HOLDER-FUNDS>                                20,750,000
<NOTES-PAYABLE>                                       8,978,800
                                         0
                                                   0
<COMMON>                                                  2,200
<OTHER-SE>                                            5,820,200
<TOTAL-LIABILITY-AND-EQUITY>                        166,254,300
                                              806,200
<INVESTMENT-INCOME>                                   2,358,000
<INVESTMENT-GAINS>                                      349,000
<OTHER-INCOME>                                        2,383,100
<BENEFITS>                                              520,400
<UNDERWRITING-AMORTIZATION>                             172,700
<UNDERWRITING-OTHER>                                  3,629,900
<INCOME-PRETAX>                                         990,000
<INCOME-TAX>                                            328,800
<INCOME-CONTINUING>                                     513,600
<DISCONTINUED>                                            1,800
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                            515,400
<EPS-PRIMARY>                                                 2.32
<EPS-DILUTED>                                                 2.21
<RESERVE-OPEN>                                                0
<PROVISION-CURRENT>                                           0
<PROVISION-PRIOR>                                             0
<PAYMENTS-CURRENT>                                            0
<PAYMENTS-PRIOR>                                              0
<RESERVE-CLOSE>                                               0
<CUMULATIVE-DEFICIENCY>                                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission