UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
-------------
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended March 31, 1999 Commission File No. 1-11166
- ------------------------------------------- ------------------------------------
The Equitable Companies Incorporated
(Exact name of registrant as specified in its charter)
Delaware 13-3623351
- --------------------------------------------------- ----------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
1290 Avenue of the Americas, New York, New York 10104
- ------------------------------------------------------- ------------------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (212) 554-1234
-----------------------
None
- --------------------------------------------------------------------------------
(Former name, former address, and former fiscal year if changed
since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) been subject to such filing requirements
for the past 90 days.
Yes X No
---- -----
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
Shares Outstanding
Class at May 12, 1999
- ------------------------------------------------- ----------------------------
Common Stock, $.01 par value 223,887,008
Page 1 of 37
<PAGE>
THE EQUITABLE COMPANIES INCORPORATED
FORM 10-Q
FOR THE THREE MONTHS ENDED MARCH 31, 1999
TABLE OF CONTENTS
<TABLE>
<CAPTION>
<S> <C> <C>
Page #
PART I FINANCIAL INFORMATION
Item 1: Unaudited Consolidated Financial Statements
Consolidated Balance Sheets as of March 31, 1999 and December 31, 1998........ 3
Consolidated Statements of Earnings for the Three Months Ended
March 31, 1999 and 1998...................................................... 4
Consolidated Statements of Shareholders' Equity and Comprehensive
Income for the Three Months Ended March 31, 1999 and 1998.................... 5
Consolidated Statements of Cash Flows for the Three Months Ended
March 31, 1999 and 1998...................................................... 6
Notes to Consolidated Financial Statements.................................... 7
Item 2: Management's Discussion and Analysis of Financial Condition and
Results of Operations......................................................... 15
PART II OTHER INFORMATION
Item 1: Legal Proceedings.............................................................. 35
Item 6: Exhibits and Reports on Form 8-K............................................... 36
SIGNATURES..................................................................................... 37
</TABLE>
2
<PAGE>
PART I FINANCIAL INFORMATION
Item 1: Unaudited Consolidated Financial Statements.
THE EQUITABLE COMPANIES INCORPORATED
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
<TABLE>
<CAPTION>
March 31, December 31,
1999 1998
----------------- -----------------
(In Millions)
<S> <C> <C>
ASSETS
Investments:
Fixed maturities:
Available for sale, at estimated fair value............................. $ 20,591.5 $ 19,449.3
Held to maturity, at amortized cost..................................... 249.4 250.9
Investment banking trading account securities, at market value............ 15,570.2 13,195.1
Securities purchased under resale agreements.............................. 28,017.0 20,063.3
Mortgage loans on real estate............................................. 2,987.5 2,809.9
Equity real estate........................................................ 1,623.7 1,676.9
Policy loans.............................................................. 2,112.0 2,086.7
Other equity investments.................................................. 1,325.4 1,234.7
Other invested assets..................................................... 868.1 809.6
----------------- -----------------
Total investments..................................................... 73,344.8 61,576.4
Cash and cash equivalents................................................... 3,011.4 2,335.4
Broker-dealer related receivables........................................... 41,174.1 34,589.9
Deferred policy acquisition costs........................................... 3,667.5 3,563.8
Other assets................................................................ 5,565.6 5,500.9
Closed Block assets......................................................... 8,602.6 8,632.4
Separate Accounts assets.................................................... 45,092.6 43,302.3
----------------- -----------------
Total Assets................................................................ $ 180,458.6 $ 159,501.1
================= =================
LIABILITIES
Policyholders' account balances............................................. $ 20,989.6 $ 20,889.7
Future policy benefits and other policyholders liabilities.................. 4,754.7 4,694.2
Securities sold under repurchase agreements................................. 46,325.1 35,775.6
Broker-dealer related payables.............................................. 34,521.3 26,418.3
Short-term and long-term debt............................................... 7,237.2 6,300.1
Other liabilities........................................................... 6,921.6 7,441.8
Closed Block liabilities.................................................... 9,046.6 9,077.0
Separate Accounts liabilities............................................... 44,993.2 43,211.3
----------------- -----------------
Total liabilities..................................................... 174,789.3 153,808.0
----------------- -----------------
Commitments and contingencies (Notes 3 and 9)
SHAREHOLDERS' EQUITY
Series D convertible preferred stock........................................ 723.8 598.4
Stock employee compensation trust........................................... (723.8) (598.4)
Common stock, at par value.................................................. 2.2 2.2
Capital in excess of par value.............................................. 3,676.3 3,662.1
Treasury stock.............................................................. (248.4) (247.1)
Retained earnings........................................................... 2,136.3 1,926.1
Accumulated other comprehensive income...................................... 102.9 349.8
----------------- -----------------
Total shareholders' equity............................................ 5,669.3 5,693.1
----------------- -----------------
Total Liabilities and Shareholders' Equity.................................. $ 180,458.6 $ 159,501.1
================= =================
</TABLE>
See Notes to Consolidated Financial Statements.
3
<PAGE>
THE EQUITABLE COMPANIES INCORPORATED
CONSOLIDATED STATEMENTS OF EARNINGS
THREE MONTHS ENDED MARCH 31, 1999 AND 1998
(UNAUDITED)
<TABLE>
<CAPTION>
1999 1998
----------------- -----------------
(In Millions, Except Per
Share Amounts)
<S> <C> <C>
REVENUES
Universal life and investment-type product policy fee income................ $ 296.7 $ 259.6
Premiums.................................................................... 134.9 146.5
Net investment income....................................................... 1,053.4 1,176.1
Investment banking principal transactions, net.............................. 177.1 160.2
Investment (losses) gains, net.............................................. (4.3) 88.8
Commissions, fees and other income.......................................... 1,276.0 1,098.1
Contribution from the Closed Block.......................................... 18.9 14.5
----------------- -----------------
Total revenues........................................................ 2,952.7 2,943.8
----------------- -----------------
BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances........................ 270.2 299.7
Policyholders' benefits..................................................... 240.8 262.2
Other operating costs and expenses.......................................... 1,977.4 1,874.3
----------------- -----------------
Total benefits and other deductions................................... 2,488.4 2,436.2
----------------- -----------------
Earnings from continuing operations before Federal income taxes
and minority interest..................................................... 464.3 507.6
Federal income taxes........................................................ 156.7 170.5
Minority interest in net income of consolidated subsidiaries................ 81.2 71.0
----------------- -----------------
Earnings from continuing operations......................................... 226.4 266.1
Discontinued operations, net of Federal income taxes........................ (5.3) .5
----------------- -----------------
Net Earnings................................................................ $ 221.1 $ 266.6
================= =================
Per Common Share:
Basic:
Earnings from continuing operations..................................... $ 1.03 $ 1.20
Discontinued operations, net of Federal income taxes.................... (.02) -
================= =================
Net Earnings............................................................ $ 1.01 $ 1.20
================= =================
Diluted:
Earnings from continuing operations..................................... $ .98 $ 1.15
Discontinued operations, net of Federal income taxes.................... (.02) -
================= =================
Net Earnings............................................................ $ .96 $ 1.15
================= =================
Cash Dividend Per Common Share.............................................. $ .05 $ .05
================= =================
</TABLE>
See Notes to Consolidated Financial Statements.
4
<PAGE>
THE EQUITABLE COMPANIES INCORPORATED
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
AND COMPREHENSIVE INCOME
THREE MONTHS ENDED MARCH 31, 1999 AND 1998
(UNAUDITED)
<TABLE>
<CAPTION>
1999 1998
----------------- -----------------
(In Millions)
<S> <C> <C>
SHAREHOLDERS' EQUITY
Series D convertible preferred stock, beginning of year..................... $ 598.4 $ 514.4
Change in market value of shares............................................ 125.4 69.2
----------------- -----------------
Series D convertible preferred stock, end of period......................... 723.8 583.6
----------------- -----------------
Stock employee compensation trust, beginning of year........................ (598.4) (514.4)
Change in market value of shares............................................ (125.4) (69.2)
----------------- -----------------
Stock employee compensation trust, end of period............................ (723.8) (583.6)
----------------- -----------------
Common stock, at par value, beginning of year and end of period............. 2.2 2.2
----------------- -----------------
Capital in excess of par value, beginning of year........................... 3,662.1 3,627.5
Additional capital in excess of par value................................... 14.2 5.6
----------------- -----------------
Capital in excess of par value, end of period............................... 3,676.3 3,633.1
----------------- -----------------
Treasury stock, beginning of year........................................... (247.1) -
Purchase of shares for treasury............................................. (1.3) -
----------------- -----------------
Treasury stock, end of period............................................... (248.4) -
----------------- -----------------
Retained earnings, beginning of year........................................ 1,926.1 1,137.4
Net earnings................................................................ 221.1 266.6
Dividends on common stock................................................... (10.9) (11.1)
----------------- -----------------
Retained earnings, end of period............................................ 2,136.3 1,392.9
----------------- -----------------
Accumulated other comprehensive income, beginning of year................... 349.8 506.4
Other comprehensive income.................................................. (246.9) 25.5
----------------- -----------------
Accumulated other comprehensive income, end of period....................... 102.9 531.9
----------------- -----------------
Total Shareholders' Equity, End of Period................................... $ 5,669.3 $ 5,560.1
================= =================
COMPREHENSIVE INCOME
Net earnings................................................................ $ 221.1 $ 266.6
----------------- -----------------
Change in unrealized gains (losses), net of reclassification adjustment..... (246.9) 25.5
----------------- -----------------
Other comprehensive income.................................................. (246.9) 25.5
----------------- -----------------
Comprehensive Income (Loss)................................................. $ (25.8) $ 292.1
================= =================
</TABLE>
See Notes to Consolidated Financial Statements.
5
<PAGE>
THE EQUITABLE COMPANIES INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 1999 AND 1998
(UNAUDITED)
<TABLE>
<CAPTION>
1999 1998
----------------- -----------------
(In Millions)
<S> <C> <C>
Net earnings................................................................ $ 221.1 $ 266.6
Adjustments to reconcile net earnings to net cash used
by operating activities:
Interest credited to policyholders' account balances.................... 270.2 299.7
Universal life and investment-type policy fee income.................... (296.7) (259.6)
Net change in trading activities and broker-dealer related
receivables/payables.................................................. (1,606.9) (596.7)
Increase in matched resale agreements................................... (9,417.5) (232.9)
Increase in matched repurchase agreements.............................. 9,417.5 232.9
Investment losses (gains), net of dealer and trading gains.............. 1.3 (130.0)
Change in clearing association fees and regulatory deposits............. 31.1 (429.1)
Change in accounts payable and accrued expenses......................... (557.8) (239.8)
Change in Federal income tax payable.................................... 135.2 106.2
Other, net.............................................................. (203.6) (55.2)
----------------- -----------------
Net cash used by operating activities....................................... (2,006.1) (1,037.9)
----------------- -----------------
Cash flows from investing activities:
Maturities and repayments................................................. 560.6 506.2
Sales.................................................................... 1,801.2 4,058.5
Purchases................................................................. (3,315.7) (4,651.9)
Decrease in loans to discontinued operations.............................. - 300.0
Other, net................................................................ (96.2) (161.2)
----------------- -----------------
Net cash (used) provided by investing activities............................ (1,050.1) 51.6
----------------- -----------------
Cash flows from financing activities:
Policyholders' account balances:
Deposits................................................................ 616.1 325.7
Withdrawals............................................................. (453.9) (423.8)
Increase in short-term financings......................................... 2,808.3 1,143.6
Additions to long-term debt............................................... 766.6 173.6
Repayments of long-term debt.............................................. (9.6) (11.5)
Other, net................................................................ 4.6 109.2
----------------- -----------------
Net cash provided by financing activities................................... 3,732.1 1,316.8
----------------- -----------------
Change in cash and cash equivalents......................................... 675.9 330.5
Cash and cash equivalents, beginning of year................................ 2,335.5 597.4
----------------- -----------------
Cash and Cash Equivalents, End of Period.................................... $ 3,011.4 $ 927.9
================= =================
Supplemental cash flow information
Interest Paid............................................................. $ 1,260.1 $ 1,173.0
================= =================
Income Taxes Paid......................................................... $ - $ 20.3
================= =================
</TABLE>
See Notes to Consolidated Financial Statements.
6
<PAGE>
THE EQUITABLE COMPANIES INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1) BASIS OF PRESENTATION
The accompanying consolidated financial statements are prepared in
conformity with GAAP which requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period. These statements should be read in
conjunction with the consolidated financial statements of The Equitable
for the year ended December 31, 1998. The results of operations for the
three months ended March 31, 1999 are not necessarily indicative of the
results to be expected for the full year.
The terms "first quarter 1999" and "first quarter 1998" refer to the three
months ended March 31, 1999 and 1998, respectively.
Certain reclassifications have been made in the amounts presented for
prior periods to conform these periods with the current presentation.
2) INVESTMENTS
Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>
Three Months Ended
March 31,
-----------------------------------
1999 1998
--------------- ---------------
(In Millions)
<S> <C> <C>
Balances, beginning of year............................................... $ 230.6 $ 384.5
Additions charged to income............................................... 9.1 35.6
Deductions for writedowns and asset dispositions.......................... (26.0) (28.3)
--------------- ---------------
Balances, End of Period................................................... $ 213.7 $ 391.8
=============== ===============
Balances, end of period:
Mortgage loans on real estate........................................... $ 34.1 $ 63.5
Equity real estate...................................................... 179.6 328.3
--------------- ---------------
Total..................................................................... $ 213.7 $ 391.8
=============== ===============
</TABLE>
For the first quarters of 1999 and 1998, investment income is shown net of
investment expenses (including interest expense to finance short-term
trading instruments) of $765.5 million and $846.5 million, respectively.
As of March 31, 1999 and December 31, 1998, fixed maturities classified as
available for sale had amortized costs of $20,305.9 million and $18,907.9
million, fixed maturities in the held to maturity portfolio had estimated
fair values of $265.8 million and $270.4 million and investment banking
trading account securities had amortized costs of $15,749.3 million and
$13,385.6 million, respectively. Other equity investments included equity
securities with carrying values of $742.3 million and $672.1 million and
costs of $588.5 million and $574.2 million as of March 31, 1999 and
December 31, 1998, respectively.
7
<PAGE>
On January 1, 1999, investments in publicly-traded common equity
securities in the General Account and Holding Company Group portfolios
within other equity investments amounting to $149.8 million were
transferred from available for sale securities to trading securities. As a
result of this transfer, unrealized investment gains of $87.3 million
($45.7 million net of related DAC and Federal income taxes) were
recognized as realized investment gains in the consolidated statement of
earnings. In the first quarter of 1999, $62.5 million ($31.0 million net
of related DAC and Federal income taxes) of unrealized gains on the
trading portfolios were recognized as net investment income in the
consolidated statements of earnings. These trading securities had a
carrying value of $188.0 million and costs of $40.3 million at March 31,
1999.
For the first quarters of 1999 and 1998, proceeds received on sales of
fixed maturities classified as available for sale amounted to $1,650.8
million and $3,786.0 million, respectively. Gross gains of $17.4 million
and $54.2 million and gross losses of $57.1 million and $36.9 million were
realized on these sales for the first quarters of 1999 and 1998,
respectively. Unrealized investment gains related to fixed maturities
classified as available for sale decreased by $255.9 million during the
first three months of 1999, resulting in a balance of $285.5 million at
March 31, 1999.
Impaired mortgage loans along with the related provision for losses were
as follows:
<TABLE>
<CAPTION>
March 31, December 31,
1999 1998
--------------- -----------------
(In Millions)
<S> <C> <C>
Impaired mortgage loans with provision for losses....................... $ 126.9 $ 125.4
Impaired mortgage loans without provision for losses.................... 6.6 8.6
--------------- -----------------
Recorded investment in impaired mortgage loans.......................... 133.5 134.0
Provision for losses.................................................... (28.8) (29.0)
--------------- -----------------
Net Impaired Mortgage Loans............................................. $ 104.7 $ 105.0
=============== =================
</TABLE>
During the first quarters of 1999 and 1998, respectively, The Equitable's
average recorded investment in impaired mortgage loans was $133.8 million
and $167.1 million. Interest income recognized on these impaired mortgage
loans totaled $1.9 million and $3.2 million ($.3 million recognized on a
cash basis for 1998) for the first quarters of 1999 and 1998,
respectively.
3) SECURITIES SOLD UNDER REPURCHASE AGREEMENTS
Securities sold under repurchase agreements are treated as financing
transactions and carried at the amounts at which the securities
subsequently will be reacquired per the respective agreements. These
agreements with counterparties were collateralized principally by U.S.
government securities. The weighted average interest rates on securities
sold under repurchase agreements were 4.08% and 4.89% at March 31, 1999
and December 31, 1998, respectively.
8
<PAGE>
4) CLOSED BLOCK
Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>
March 31, December 31,
1999 1998
----------------- -----------------
(In Millions)
<S> <C> <C>
Assets
Fixed maturities:
Available for sale, at estimated fair value (amortized cost of
$4,138.3 and $4,149.0)............................................. $ 4,283.4 $ 4,373.2
Mortgage loans on real estate.......................................... 1,700.2 1,633.4
Policy loans........................................................... 1,630.1 1,641.2
Cash and other invested assets......................................... 37.6 86.5
Deferred policy acquisition costs...................................... 734.2 676.5
Other assets........................................................... 217.1 221.6
----------------- -----------------
Total Assets........................................................... $ 8,602.6 $ 8,632.4
================= =================
Liabilities
Future policy benefits and other policyholders' account balances....... $ 9,007.9 $ 9,013.1
Other liabilities...................................................... 38.7 63.9
----------------- -----------------
Total Liabilities...................................................... $ 9,046.6 $ 9,077.0
================= =================
</TABLE>
<TABLE>
<CAPTION>
Three Months Ended
March 31,
-----------------------------------
1999 1998
---------------- ---------------
(In Millions)
<S> <C> <C>
Revenues
Premiums and other income................................................. $ 156.0 $ 167.1
Investment income (net of investment expenses of $5.2 and $5.4)........... 142.0 136.4
Investment losses, net.................................................... (1.9) (4.7)
--------------- ---------------
Total revenues............................................................ 296.1 298.8
--------------- ---------------
Benefits and Other Deductions
Policyholders' benefits and dividends..................................... 266.4 277.3
Other operating costs and expenses........................................ 10.8 7.0
--------------- ---------------
Total benefits and other deductions....................................... 277.2 284.3
--------------- ---------------
Contribution from the Closed Block........................................ $ 18.9 $ 14.5
=============== ===============
</TABLE>
Investment valuation allowances amounted to $8.5 million and $11.1 million
on mortgage loans and $16.5 million and $15.5 million on equity real
estate at March 31, 1999 and December 31, 1998, respectively.
9
<PAGE>
Impaired mortgage loans along with the related provision for losses were
as follows:
<TABLE>
<CAPTION>
March 31, December 31,
1999 1998
----------------- -------------------
(In Millions)
<S> <C> <C>
Impaired mortgage loans with provision for losses...................... $ 28.7 $ 55.5
Impaired mortgage loans without provision for losses................... 7.6 7.6
----------------- -------------------
Recorded investment in impaired mortgages.............................. 36.3 63.1
Provision for losses................................................... (7.4) (10.1)
----------------- -------------------
Net Impaired Mortgage Loans............................................ $ 28.9 $ 53.0
================= ===================
</TABLE>
During the first quarters of 1999 and 1998, respectively, the Closed
Block's average recorded investment in impaired mortgage loans was $49.8
million and $109.3 million. Interest income recognized on these impaired
mortgage loans totaled $.7 million and $1.3 million ($.6 million
recognized on a cash basis for 1998) for the first quarters of 1999 and
1998, respectively.
5) DISCONTINUED OPERATIONS
Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>
March 31, December 31,
1999 1998
----------------- -------------------
(In Millions)
<S> <C> <C>
Assets
Mortgage loans on real estate.......................................... $ 531.0 $ 553.9
Equity real estate..................................................... 599.7 611.0
Other equity investments............................................... 99.2 115.1
Other invested assets.................................................. 24.4 24.9
----------------- -------------------
Total investments.................................................... 1,254.3 1,304.9
Cash and cash equivalents.............................................. - 34.7
Other assets........................................................... 241.0 219.0
----------------- -------------------
Total Assets........................................................... $ 1,495.3 $ 1,558.6
================= ===================
Liabilities
Policyholders' liabilities............................................. $ 1,014.3 $ 1,021.7
Allowance for future losses............................................ 298.7 305.1
Other liabilities...................................................... 182.3 231.8
----------------- -------------------
Total Liabilities...................................................... $ 1,495.3 $ 1,558.6
================= ===================
</TABLE>
10
<PAGE>
<TABLE>
<CAPTION>
Three Months Ended
March 31,
-------------------------------------
1999 1998
----------------- -----------------
(In Millions)
<S> <C> <C>
Revenues
Investment income (net of investment expenses of $13.1 and $19.5)......... $ 19.6 $ 28.0
Investment (losses) gains, net............................................ (7.0) 5.6
Policy fees, premiums and other income.................................... - (.1)
----------------- -----------------
Total revenues............................................................ 12.6 33.5
Benefits and Other Deductions............................................. 25.4 38.5
Losses charged to allowance for future losses............................. (12.8) (5.0)
----------------- -----------------
Pre-tax results from operations........................................... - -
Pre-tax (loss from strengthening) earnings from releasing the
allowance for future losses............................................. (8.2) .7
Federal income tax benefit (expense)...................................... 2.9 (.2)
----------------- -----------------
(Loss) Earnings from Discontinued Operations.............................. $ (5.3) $ .5
================= =================
</TABLE>
The Equitable's quarterly process for evaluating the allowance for future
losses applies the current period's results of discontinued operations
against the allowance, re-estimates future losses, and adjusts the
allowance, if appropriate. The evaluations performed in the first quarters
of 1999 and 1998 resulted in management's decision to strengthen the
allowance by $8.2 million for the first quarter of 1999 and to release the
allowance by $.7 million for the first quarter of 1998. This resulted in
after-tax losses of $5.3 million for first quarter 1999 and in after-tax
earnings of $.5 million for first quarter 1998.
Management believes the allowance for future losses at March 31, 1999 is
adequate to provide for all future losses; however, the determination of
the allowance involves numerous estimates and subjective judgments
regarding the expected performance of Discontinued Operations Investment
Assets. There can be no assurance the losses provided for will not differ
from the losses ultimately realized. To the extent actual results or
future projections of discontinued operations differ from management's
current estimates and assumptions underlying the allowance for future
losses, the difference would be reflected in the consolidated statements
of earnings in discontinued operations. In particular, to the extent
income, sales proceeds and holding periods for equity real estate differ
from management's previous assumptions, periodic adjustments to the loss
allowance are likely to result.
Investment valuation allowances amounted to $3.0 million and $3.0 million
on mortgage loans and $38.1 million and $34.8 million on equity real
estate at March 31, 1999 and December 31, 1998, respectively.
Impaired mortgage loans along with the related provision for losses were
as follows:
<TABLE>
<CAPTION>
March 31, December 31,
1999 1998
----------------- -------------------
(In Millions)
<S> <C> <C>
Impaired mortgage loans with provision for losses...................... $ 6.6 $ 6.7
Impaired mortgage loans without provision for losses................... 8.3 8.5
----------------- -------------------
Recorded investment in impaired mortgages.............................. 14.9 15.2
Provision for losses................................................... (2.1) (2.1)
----------------- -------------------
Net Impaired Mortgage Loans............................................ $ 12.8 $ 13.1
================= ===================
</TABLE>
11
<PAGE>
During the first quarters of 1999 and 1998, discontinued operations'
average recorded investment in impaired mortgage loans was $15.2 million
and $117.8 million, respectively. Interest income recognized on these
impaired mortgage loans totaled $.3 million and $1.6 million ($1.3 million
recognized on a cash basis for 1998) for the first quarters of 1999 and
1998, respectively.
Benefits and other deductions included $10.1 million of interest expense
related to amounts borrowed from continuing operations for first quarter
1998.
6) FEDERAL INCOME TAXES
Federal income taxes for interim periods have been computed using an
estimated annual effective tax rate. This rate is revised, if necessary,
at the end of each successive interim period to reflect the current
estimate of the annual effective tax rate.
7) RESTRUCTURING COSTS
At March 31, 1999, the restructuring liabilities included costs related to
employee termination and exit costs, the termination of operating leases
and the consolidation of insurance operations' service centers and
amounted to $17.3 million. The amounts paid during first quarter 1999
totaled $6.2 million.
8) COMPUTATION OF PER SHARE EARNINGS
<TABLE>
<CAPTION>
Three Months Ended
March 31,
-----------------------------------
1999 1998
--------------- ---------------
(In Millions)
<S> <C> <C>
Net earnings applicable to common shares - Basic.......................... $ 221.1 $ 266.6
Less - effect of assumed exercise of options of
publicly held subsidiaries............................................... (8.7) (7.8)
--------------- ---------------
Net Earnings Applicable to Common Shares - Diluted........................ $ 212.4 $ 258.8
=============== ===============
Weighted average common shares outstanding - Basic........................ 219.0 222.4
Add - assumed exercise of stock options................................... 2.8 2.4
--------------- ---------------
Weighted Average Shares Outstanding - Diluted............................. 221.8 224.8
=============== ===============
</TABLE>
9) LITIGATION
There have been no new material legal proceedings and no material
developments in specific litigations previously described in The
Equitable's Notes to Consolidated Financial Statements for the year ended
December 31, 1998, except as follows:
DLJSC
In Rickel, the complaint was dismissed in April 1999 by the Court.
Plaintiff's time to appeal has not yet expired. Although there can be no
assurance, DLJ's management does not believe that the ultimate outcome of
this litigation will have a material adverse effect on DLJ's consolidated
financial condition or DLJ's results of operations in any particular
period.
In the complaint alleging violations of civil provisions of RICO involving
investments in The Securities Groups, DLJSC and all plaintiffs have
reached settlements, which are in the process of being completed. DLJ's
management believes that such settlements will not have a material adverse
effect on DLJ's consolidated financial condition or results of operations
in any particular period.
12
<PAGE>
The Mid-American Waste Systems action pending in the Court of Common
Pleas, Franklin County, Ohio, and the Mid-American Waste Systems action
pending in New York Supreme Court have been settled as against DLJSC,
subject to completing settlement documentation. DLJ's management believes
that such settlements will not have a material adverse effect on DLJ's
consolidated financial condition or results of operation in any particular
period.
In November 1998, three purported class actions (Gillet v. Goldman, Sachs
& Co. et al., Prager v. Goldman, Sachs & Co. et al. and Holzman v.
Goldman, Sachs & Co. et al.) were filed in the U.S. District Court for the
Southern District of New York against more than 25 underwriters of initial
public offering securities, including DLJSC. The complaints allege that
defendants conspired to fix the "fee" paid for underwriting initial public
offering securities by setting the underwriters' discount or "spread" at
7%, in violation of the federal antitrust laws. The complaints seek treble
damages in an unspecified amount and injunctive relief as well as
attorney's fees and costs. On March 15, 1999, the plaintiffs filed a
Consolidated Amended Complaint captioned In re Public Offering Fee
Antitrust Litigation. A motion by all defendants to dismiss the complaints
on several grounds is pending. Separately, the U.S. Department of Justice
has issued a Civil Investigative Demand to several investment banking
firms, including DLJSC, seeking documents and information relating to
"alleged" price fixing with respect to underwriting spreads in initial
public offerings. The government has not made any charges against DLJSC or
the other investment banking firms. DLJSC is cooperating with the Justice
Department in providing the requested information and believes that no
violation of law by DLJSC has occurred. Although there can be no
assurance, DLJ's management does not believe that the ultimate outcome of
these matters will have a material adverse effect on DLJ's consolidated
financial condition. Based upon the information currently available to it,
DLJ's management cannot predict whether or not these matters will have a
material adverse effect on DLJ's results of operations in any particular
period.
In addition to the matters previously reported, the Holding Company and
its subsidiaries are involved in various legal actions and proceedings in
connection with their businesses. Some of the actions and proceedings have
been brought on behalf of various alleged classes of claimants and certain
of these claimants seek damages of unspecified amounts. While the ultimate
outcome of such matters cannot be predicted with certainty, in the opinion
of management no such matter is likely to have a material adverse effect
on The Equitable's consolidated financial position or results of
operations.
13
<PAGE>
10) BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
Investment Asset
Insurance Banking Management Elimination Total
--------------- ----------------- ----------------- --------------- -----------------
(In Millions)
<S> <C> <C> <C> <C> <C>
Three Months Ended
March 31, 1999
-------------------------
Segment revenues....... $ 1,042.8 $ 1,492.7 $ 419.1 $ (3.6) $ 2,951.0
Non-DLJ investment
(losses) gains....... (21.3) 21.8 1.2 - 1.7
--------------- ----------------- ----------------- --------------- -----------------
Total Revenues......... $ 1,021.5 $ 1,514.5 $ 420.3 $ (3.6) $ 2,952.7
=============== ================= ================= =============== =================
Pre-tax operating
earnings............. $ 202.7 $ 118.5 $ 48.2 $ - $ 369.4
Investment (losses)
gains, net of
DAC and other
charges.............. (32.8) 21.8 1.0 - (10.0)
Pre-tax minority
interest............. - 57.6 47.3 - 104.9
--------------- ----------------- ----------------- --------------- -----------------
Earnings from
Continuing
Operations........... $ 169.9 $ 197.9 $ 96.5 $ - $ 464.3
=============== ================= ================= =============== =================
Three Months Ended
March 31, 1998
-------------------------
Segment revenues....... $ 1,047.2 $ 1,495.1 $ 316.3 $ (3.6) $ 2,855.0
Non-DLJ investment
gains................ 41.0 29.6 18.2 - 88.8
--------------- ----------------- ----------------- --------------- -----------------
Total Revenues......... $ 1,088.2 $ 1,524.7 $ 334.5 $ (3.6) $ 2,943.8
=============== ================= ================= =============== =================
Pre-tax operating
earnings............. $ 167.1 $ 138.0 $ 35.7 $ - $ 340.8
Investment gains,
net of DAC
and other
charges.............. 32.4 29.4 10.8 - 72.6
Pre-tax minority
interest............. - 60.7 33.5 - 94.2
--------------- ----------------- ----------------- --------------- -----------------
Earnings from
Continuing
Operations........... $ 199.5 $ 228.1 $ 80.0 $ - $ 507.6
=============== ================= ================= =============== =================
Total Assets:
March 31, 1999......... $ 78,607.0 $ 89,921.9 $ 12,125.4 $ (195.7) $ 180,458.6
=============== ================= ================= =============== =================
December 31, 1998...... $ 76,109.4 $ 71,970.9 $ 11,602.5 $ (181.7) $ 159,501.1
=============== ================= ================= =============== =================
</TABLE>
14
<PAGE>
Item 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following analysis of the consolidated operating results and financial
condition of The Equitable should be read in conjunction with the Consolidated
Financial Statements and the related Notes to Consolidated Financial Statements
included elsewhere herein, and with the Management's Discussion and Analysis
("MD&A") section included in The Equitable's 1998 Report on Form 10-K. The terms
"first quarter 1999" and "first quarter 1998" refer to the three months ended
March 31, 1999 and 1998, respectively.
COMBINED OPERATING RESULTS
The combined and segment level discussions in this MD&A are on an adjusted
basis; amounts reported in the GAAP financial statements have been adjusted to
exclude the effect of unusual or non-recurring events and transactions and to
exclude certain revenue and expense categories. The following table presents the
combined operating results outside of the Closed Block combined on a
line-by-line basis with the contribution of the Closed Block. The Insurance
analysis, which begins on page 16, likewise reflects the Closed Block amounts on
a line-by-line basis. The MD&A addresses the combined operating results unless
noted otherwise. The Investment Banking and Asset Management discussions begin
on pages 18 and 20, respectively.
<TABLE>
<CAPTION>
Three Months Ended
March 31,
-----------------------------------
1999 1998
--------------- ---------------
(In Millions)
<S> <C> <C>
Operating Results:
Policy fee income and premiums................................................ $ 587.1 $ 573.4
Net investment income......................................................... 1,189.4 1,312.5
Investment banking principal transactions..................................... 177.1 160.2
Commissions, fees and other income............................................ 1,274.6 1,093.2
--------------- ---------------
Total revenues.............................................................. 3,228.2 3,139.3
Total benefits and other deductions......................................... 2,753.9 2,704.3
--------------- ---------------
Pre-tax operating earnings before minority interest........................... 474.3 435.0
Minority interest............................................................. (104.9) (94.2)
--------------- ---------------
Pre-tax operating earnings.................................................... 369.4 340.8
Pre-tax Adjustments:
Investment gains (losses), net of DAC and other charges....................... (10.0) 72.6
Minority interest............................................................. 104.9 94.2
--------------- ---------------
GAAP Reported:
Earnings from continuing operations before Federal income taxes
and minority interest....................................................... 464.3 507.6
Federal income taxes.......................................................... 156.7 170.5
Minority interest in net income of consolidated subsidiaries.................. 81.2 71.0
--------------- ---------------
Earnings from Continuing Operations............................................. $ 226.4 $ 266.1
=============== ===============
</TABLE>
15
<PAGE>
Adjustments to GAAP reported earnings in first quarter 1999 excluded investment
losses of $10.0 million (net of DAC and other totaling $5.5 million) as compared
to net investment gains of $72.6 million (net of DAC and other totaling $8.7
million) in first quarter 1998. The 1999 net losses were primarily due to $84.2
million of writedowns and $37.9 million of realized losses on sales of fixed
maturities, partially offset by $87.3 million of gains recognized upon
reclassification of publicly-traded common equities to a trading portfolio (see
page 28) and $21.6 million of gains on the exercise of subsidiaries' options and
conversion of DLJ restricted stock units ("RSU"). The gains in 1998 principally
resulted from gross gains of $47.6 million on the exercise of Alliance units and
DLJ stock options and on RSU conversions and from gains on General Account
Investment Assets.
Continuing Operations
Compared to first quarter 1998, the higher pre-tax operating results for first
quarter 1999 were due to increased earnings in Insurance and Asset Management
which more than offset lower earnings for Investment Banking. Federal income
taxes decreased due to lower earnings from continuing operations principally due
to investment losses in the 1999 period as compared to gains in 1998. Minority
interest in net income of consolidated subsidiaries was higher principally due
to increased earnings at Alliance.
The $88.9 million increase in revenues for first quarter 1999 from first quarter
1998 was attributed primarily to a $181.4 million increase in commissions, fees
and other income principally due to increased business activity within the
Investment Banking and Asset Management segments and to a $16.9 million increase
in Investment Banking principal transactions. These increases were partially
offset by a $123.1 million decrease in net investment income for first quarter
1999 principally due to decreases of $88.1 million and $35.9 million,
respectively, for Investment Banking and Insurance.
For first quarter 1999, total benefits and other deductions increased by $49.6
million from the comparable period in 1998, reflecting increases in other
operating costs and expenses of $111.2 million partially offset by decreases in
interest credited to policyholders' accounts and policyholder benefits. The
increase in other operating costs and expenses principally resulted from higher
costs associated with increased revenues.
16
<PAGE>
COMBINED OPERATING RESULTS BY SEGMENT
Insurance
The following table combines the Closed Block amounts with the reported results
of operations outside of the Closed Block on a line-by-line basis.
<TABLE>
<CAPTION>
Insurance - Combined Operating Results
(In Millions)
Three Months Ended March 31,
------------------------------------------------------------------
1999
------------------------------------------------
As Closed 1998
Reported Block Combined Combined
------------- -------------- ------------- --------------
<S> <C> <C> <C> <C>
Operating Results:
Policy fee income and premiums................ $ 431.6 $ 155.5 $ 587.1 $ 573.4
Net investment income......................... 549.1 142.0 691.1 727.0
Commissions, fees and other income............ 43.2 (1.4) 41.8 31.1
Contribution from the Closed Block............ 18.9 (18.9) - -
------------- -------------- ------------- --------------
Total revenues.............................. 1,042.8 277.2 1,320.0 1,331.5
Total benefits and other deductions......... 840.1 277.2 1,117.3 1,164.4
------------- -------------- ------------- --------------
Pre-tax operating earnings...................... 202.7 - 202.7 167.1
Pre-tax Adjustments:
Investment gains (losses), net of DAC
and other charges........................... (32.8) - (32.8) 32.4
------------- -------------- ------------- --------------
GAAP Reported:
Earnings from Continuing Operations
before Federal Income Taxes and
Minority Interest........................... $ 169.9 $ - $ 169.9 $ 199.5
============= ============== ============= ==============
</TABLE>
For first quarter 1999, Insurance operating earnings reflected an increase of
$35.6 million from the year earlier period. Higher policy fees on variable and
interest-sensitive life and individual annuities contracts, lower life insurance
mortality and slightly higher margins between investment income and interest
credited on policyholders' account balances contributed to the improved
earnings.
Total revenues decreased by $11.5 million primarily due to a $35.9 million
decrease in investment income partially offset by a $13.7 million increase in
policy fee income and premiums. Lower yields on General Account Investment
Assets principally related to fixed maturities and policy loans and lower
amounts invested in other equity investments as well as lower investment income
from the Holding Company's investment portfolio contributed to the decrease in
investment income. Policy fee income rose $37.1 million to $296.7 million due to
higher insurance and annuity account balances while premiums declined $23.4
million to $290.4 million.
Total benefits and other deductions for first quarter 1999 decreased $47.1
million from the comparable 1998 period reflecting decreases primarily resulting
from lower policyholders' benefits, lower mortality experience, and a decrease
in interest credited on policyholders' account balances due to lower crediting
rates, partially offset by an increase in DAC amortization due to reactivity to
higher gross margins.
17
<PAGE>
Premiums, Deposits and Mutual Fund Sales - The following table lists gross
premiums and deposits, including universal life and investment-type contract
deposits, as well as mutual fund sales for Insurance distribution channels and
major product lines.
<TABLE>
<CAPTION>
Premiums, Deposits and Mutual Fund Sales
(In Millions)
Three Months Ended
March 31,
-----------------------------------
1999 1998
--------------- ---------------
<S> <C> <C>
Retail:
Individual annuities
First year.................................................................... $ 810.8 $ 707.1
Renewal....................................................................... 388.7 367.9
--------------- ---------------
1,199.5 1,075.0
Individual life(1)
First year.................................................................... 83.2 102.1
Renewal....................................................................... 563.5 560.2
--------------- ---------------
646.7 662.3
Other(2)
First year.................................................................... 1.9 3.7
Renewal....................................................................... 193.5 191.2
Mutual fund sales............................................................. 670.4 593.6
--------------- ---------------
865.8 788.5
--------------- ---------------
Total retail................................................................ 2,712.0 2,525.8
--------------- ---------------
Wholesale:
Individual Annuities
First year.................................................................... 404.7 274.1
Renewal....................................................................... 6.7 .4
--------------- ---------------
Total wholesale............................................................. 411.4 274.5
--------------- ---------------
Total Premiums, Deposits and Mutual Fund Sales.................................. $ 3,123.4 $ 2,800.3
=============== ===============
<FN>
(1) Includes variable and interest-sensitive and traditional life products.
(2) Includes group pension, health insurance and reinsurance assumed.
</FN>
</TABLE>
First year premiums and deposits for insurance and annuity products for first
quarter 1999 increased from prior year levels by $213.6 million primarily due to
higher sales of individual annuities by both the retail and wholesale
distribution channels offset by an $18.9 million decline in individual life
policies. Renewal premiums and deposits increased by $32.7 million during first
quarter 1999 over the prior year period as increases in the larger block of
individual annuities were partially offset by decreases in traditional life
policies. During second quarter 1999, a new series of variable life products
will be introduced which management believes will result in increased sales over
the course of the year.
18
<PAGE>
Surrenders and Withdrawals - The following table presents surrenders and
withdrawals, including universal life and investment-type contract withdrawals,
for major individual insurance and annuity product lines.
<TABLE>
<CAPTION>
Surrenders and Withdrawals
(In Millions)
Three Months Ended
March 31,
-----------------------------------
1999 1998
--------------- ---------------
<S> <C> <C>
Individual Insurance and Annuity Product Lines:
Individual annuities.......................................................... $ 929.4 $ 694.2
Variable and interest-sensitive life.......................................... 168.1 697.3
Traditional life.............................................................. 92.9 98.6
--------------- ---------------
Total........................................................................... $ 1,190.4 $ 1,490.1
=============== ===============
</TABLE>
Policy and contract surrenders and withdrawals decreased $299.7 million during
first quarter 1999 compared to the same period in 1998 principally due to the
first quarter 1998 surrender of $561.8 million related to a single large COLI
contract. Since there were outstanding policy loans on the surrendered contract,
there were no cash outflows. Excluding the effect of this one surrender, the
$262.1 million increase in first quarter 1999 compared to first quarter 1998
resulted from $267.8 million higher surrenders and withdrawals in the larger
book of individual annuities and variable and interest-sensitive life policies
as well as an increase in the individual annuities' surrender rate from 9.6% in
first quarter 1998 to 10.5% in first quarter 1999.
Investment Banking.
The following table summarizes the results of continuing operations for
Investment Banking.
<TABLE>
<CAPTION>
Investment Banking - Operating Results
(In Millions)
Three Months Ended
March 31,
-----------------------------------
1999 1998
--------------- ---------------
<S> <C> <C>
Operating Results:
Commissions, underwritings and fees........................................... $ 825.0 $ 760.1
Net investment income......................................................... 476.7 564.8
Principal transactions - net:
Dealer and trading gains (losses)........................................... 174.1 118.9
Investment gains (losses)................................................... 3.0 41.3
Other income.................................................................. 13.9 10.0
--------------- ---------------
Total revenues.............................................................. 1,492.7 1,495.1
Total costs and expenses.................................................... 1,316.6 1,296.4
--------------- ---------------
Pre-tax operating earnings before minority interest........................... 176.1 198.7
Minority interest............................................................. (57.6) (60.7)
--------------- ---------------
Pre-tax operating earnings.................................................... 118.5 138.0
Pre-tax Adjustments:
Investment gains (losses), net of DAC......................................... 21.8 29.4
Minority interest............................................................... 57.6 60.7
--------------- ---------------
GAAP Reported:
Earnings from Continuing Operations before Federal Income
Taxes and Minority Interest................................................. $ 197.9 $ 228.1
=============== ===============
</TABLE>
19
<PAGE>
Investment Banking's operating earnings for first quarter 1999 were $118.5
million, down $19.5 million from the comparable prior year period. The 1999
earnings before minority interest included $11.0 million of earnings from
DLJdirect. Revenues decreased slightly by $2.4 million as $88.1 million lower
net investment income, lower underwriting revenues of $49.3 million and $38.3
million lower gains on the corporate development portfolios were partially
offset by higher commissions of $82.5 million, higher dealer and trading gains
of $55.2 million and increased fees of $31.7 million. The growth in commission
revenues was due to increased business in all areas and was consistent with
listed equity share volume growth on major exchanges. The fee income increase
reflected DLJ's continuing market share growth in both U.S. and international
merger and acquisition advisory transactions. The $16.9 million net increase in
gains on principal transactions was principally due to improvements in trading
revenues and the elimination of emerging market losses, partially offset by a
reduction in realized gains on investment sales. Lower net investment income
resulted as increases in the balances of lending activity were more than offset
by reductions in interest rates charged. The decline in underwriting revenues
reflected the industry-wide decline in volume compared to DLJ's record levels in
first quarter 1998. Investment Banking's expenses were $1.32 billion for first
quarter 1999, up $20.2 million from the prior year's quarter primarily due to
$20.8 million higher occupancy, equipment and communication costs due to DLJ's
geographic expansion and $14.9 million higher brokerage, clearing and exchange
fees resulting from higher average daily trading volume and a larger number of
active client accounts at Pershing and DLJdirect partially offset by $17.9
million lower interest and $8.4 million lower compensation and benefits. The
first quarter 1998 compensation costs included a $29.0 million one-time
provision for costs associated primarily with DLJ's expansion in Europe.
DLJ enters into certain contractual agreements referred to as derivatives or
off-balance-sheet financial instruments involving futures, forwards and options.
DLJ has focused its derivative activities on writing OTC options to accommodate
its customers' needs, trading in forward contracts in U.S. government and agency
issued or guaranteed securities, foreign currencies and trading in futures
contracts on equity based indices, interest rate instruments and currencies, and
entering into swap transactions. DLJ's involvement in commodity derivatives
instruments is not significant. As part of DLJ's trading activities, including
trading activities in the related cash market instruments, DLJ enters into
forward and futures contracts primarily involving securities, foreign
currencies, indices and forward rate agreements as well as options on futures
contracts. Such forward and futures contracts are entered into as part of DLJ's
covering transactions and are generally not used for speculative purposes. DLJ
enters into swap agreements to manage foreign currency, interest rate and equity
risk. Revenues from option contracts (net of related interest expense) were
approximately $11.0 million and $15.1 million for the first quarters of 1999 and
1998, respectively. Option writing revenues are primarily from the amortization
of option premiums. The notional value of written options contracts outstanding
was approximately $8.4 billion and $5.1 billion at March 31, 1999 and December
31, 1998, respectively. The overall increase in the notional value of all
options was primarily due to decreases in customer activity related to U.S.
government securities more than offset by increases related to equities and
other securities. Such written options contracts are substantially covered by
various financial instruments that DLJ had purchased or sold as principal.
Net trading losses on forward contracts were $43.0 million and $23.8 million and
net trading losses on futures contracts were $18.0 million and $27.0 million for
the first quarters of 1999 and 1998, respectively. The notional contract and
market values of the forward and futures contracts at March 31, 1999 and
December 31, 1998 were as follows:
<TABLE>
<CAPTION>
March 31, 1999 December 31, 1998
---------------------------------- -----------------------------------
Purchases Sales Purchases Sales
--------------- --------------- --------------- ---------------
(In Millions)
<S> <C> <C> <C> <C>
Forward Contracts
(Notional Contract Value).............. $ 54,108 $ 53,296 $ 41,254 $ 39,767
=============== =============== =============== ===============
Futures Contracts and Options on
Futures Contracts (Market Value)....... $ 2,258 $ 1,924 $ 1,184 $ 1,607
=============== =============== =============== ===============
</TABLE>
The notional (contract) value of swap agreements, consisting primarily of
interest rate and equity swaps, was $13.1 billion and $8.0 billion at March 31,
1999 and December 31, 1998, respectively.
20
<PAGE>
Asset Management.
The following table summarizes operating results for Asset Management.
<TABLE>
<CAPTION>
Asset Management - Operating Results
(In Millions)
Three Months Ended
March 31,
-----------------------------------
1999 1998
--------------- ---------------
<S> <C> <C>
Operating Results:
Investment advisory and service fees.......................................... $ 305.4 $ 235.5
Distribution revenues......................................................... 93.6 66.2
Other revenues................................................................ 20.1 14.6
--------------- ---------------
Total revenues.............................................................. 419.1 316.3
--------------- ---------------
Promotion and servicing....................................................... 139.3 101.1
Employee compensation and benefits............................................ 118.3 87.8
All other operating expenses.................................................. 66.0 58.2
--------------- ---------------
Total expenses.............................................................. 323.6 247.1
--------------- ---------------
Pre-tax earnings before minority interest..................................... 95.5 69.2
Minority interest............................................................. (47.3) (33.5)
--------------- ---------------
Pre-tax operating earnings.................................................... 48.2 35.7
Pre-tax Adjustments:
Investment gains (losses), net of DAC......................................... 1.0 10.8
Minority interest............................................................... 47.3 33.5
--------------- ---------------
GAAP Reported:
Earnings from Continuing Operations before Federal Income
Taxes and Minority Interest................................................. $ 96.5 $ 80.0
=============== ===============
</TABLE>
Asset Management's operating earnings for first quarter 1999 were $48.2 million,
an increase of $12.5 million from the prior year's comparable period. Revenues
totaled $419.1 million for first quarter 1999, an increase of $102.8 million
from the comparable period in 1998, due to a $69.9 million increase in
investment advisory and service fees and $27.4 million higher distribution
revenues. The increase in investment advisory and service fees primarily
resulted from increases in average assets under management due to market
appreciation and net new client and existing client accounts and to $8.5 million
higher performance fees, reflecting favorable market activity. The growth in
distribution revenues was principally due to higher mutual fund assets under
management from strong sales, particularly of U.S. equity mutual funds, and from
market appreciation. Asset Management's costs and expenses increased $76.5
million for first quarter 1999 primarily due to increases in employee
compensation and benefits and mutual fund promotional expenditures. Promotion
and servicing increased 37.6% primarily due to increased distribution plan
payments related to the higher average mutual fund assets under management and
higher amortization of deferred sales commissions, as well as higher travel,
entertainment and promotional expenses incurred in connection with mutual fund
sales initiatives. Higher compensation and benefits were due to higher incentive
compensation due to the increased operating earnings and to increased base
compensation and commissions reflecting increased headcounts in the mutual fund
and technology areas along with salary increases. The 1998 expenses included a
$10.0 million provision for the estimated buyout price of the minority interest
in Cursitor.
21
<PAGE>
Fees and Assets Under Management.
As the following table illustrates, third party clients represent the primary
source of fees from assets under management.
<TABLE>
<CAPTION>
Fees and Assets Under Management
(In Millions)
At or For the
Three Months Ended
March 31,
-----------------------------------
1999 1998
--------------- ---------------
<S> <C> <C>
FEES:
Third parties................................................................... $ 315.5 $ 254.3
Equitable Life Separate Accounts................................................ 25.2 22.4
Equitable Life General Account and other........................................ 10.9 10.9
------------- ---------------
Total Fees...................................................................... $ 351.6 $ 287.6
============= ===============
ASSETS UNDER MANAGEMENT:
Assets by Manager
Alliance:
Third Party................................................................... $ 240,759 $ 189,711
Equitable Life General Account and Holding Company Group...................... 25,635 26,135
Equitable Life Separate Accounts.............................................. 34,959 32,179
--------------- ---------------
Total........................................................................... 301,353 248,025
--------------- ---------------
DLJ:
Third Party................................................................... 25,016 19,508
DLJ Invested Assets........................................................... 16,103 19,178
--------------- ---------------
Total DLJ....................................................................... 41,119 38,686
--------------- ---------------
The Equitable:
Equitable Life (non-Alliance) General Account................................. 13,619 13,265
Equitable Life Separate Accounts - EQAT(1).................................... 3,571 1,437
Equitable Life real estate related Separate Accounts.......................... 4,098 4,464
Equitable Life Separate Accounts - Other...................................... 2,465 1,661
--------------- ---------------
Total Equitable................................................................. 23,753 20,827
--------------- ---------------
Total by Account:
Third Party................................................................... 265,775 209,219
General Account and Other..................................................... 55,357 58,578
Separate Accounts............................................................. 45,093 39,741
--------------- ---------------
Total Assets Under Management................................................... $ 366,225 $ 307,538
=============== ===============
<FN>
(1) Equitable Advisors Trust.
</FN>
</TABLE>
Fees from assets under management increased 22.3% for first quarter 1999 from
the comparable 1998 period principally as a result of growth in assets under
management for third parties principally at Alliance. The Alliance growth in
first quarter 1999 was primarily due to market appreciation and net sales of
mutual funds and other products. DLJ's third party assets under management
increased in first quarter 1999 by $5.51 billion as compared to first quarter
1998 principally due to new business in its Asset Management Group.
22
<PAGE>
CONTINUING OPERATIONS INVESTMENT PORTFOLIO
The continuing operations investment portfolio is composed of the General
Account investment portfolio and investment assets of the Holding Company Group.
General Account Investment Portfolio
This discussion of the General Account portfolio analyzes the results of major
investment asset categories, including the Closed Block's investments. The
following table reconciles the consolidated balance sheet asset amounts to
General Account Investment Assets.
<TABLE>
<CAPTION>
General Account Investment Asset Carrying Values
March 31, 1999
(In Millions)
General
Holding Account
Balance Closed Company Investment
Balance Sheet Captions: Sheet Block Other Group Assets(1)
- ---------------------------------- ----------------- ------------- --------------- -------------- -------------
<S> <C> <C> <C> <C> <C>
Fixed maturities:
Available for sale(2)........... $ 20,591.5 $ 4,283.4 $ 214.5 $ 459.6 $ 24,200.8
Held to maturity................ 249.4 - - 122.6 126.8
Trading account securities........ 15,570.2 - 15,570.2 - -
Securities purchased under
resale agreements............... 28,017.0 - 28,017.0 - -
Mortgage loans on real estate..... 2,987.5 1,700.2 (34.0) - 4,721.7
Equity real estate................ 1,623.7 117.9 (15.1) - 1,756.7
Policy loans...................... 2,112.0 1,630.1 - - 3,742.1
Other equity investments.......... 1,325.4 45.6 448.6 19.3 903.1
Other invested assets............. 868.1 (67.2) 523.5 1.2 276.2
---------------- ------------- --------------- -------------- -------------
Total investments............... 73,344.8 7,710.0 44,724.7 602.7 35,727.4
Cash and cash equivalents......... 3,011.4 (58.9) 2,266.6 56.5 629.4
Corporate debt and other(3)....... - - 670.0 - (670.0)
---------------- ------------- --------------- -------------- -------------
Total............................. $ 76,356.2 $ 7,651.1 $ 47,661.3 $ 659.2 $ 35,686.8
================ ============= =============== ============== =============
<FN>
(1) General Account Investment Assets are computed by adding the Balance Sheet
and Closed Block and deducting the Other and Holding Company Group
amounts.
(2) At March 31, 1999, the amortized cost of the General Account's available
for sale and held to maturity fixed maturities portfolios were $23.74
billion and $126.8 million, respectively, compared with estimated market
values of $24.20 billion and $126.8 million, respectively.
(3) Includes Equitable Life debt and other miscellaneous assets and
liabilities related to General Account Investment Assets and reclassified
from various balance sheet lines.
</FN>
</TABLE>
The General Account Investment Assets presentation set forth in the following
pages includes the investments of the Closed Block on a line-by-line basis.
Management believes it is appropriate to discuss the information on a combined
basis in view of the similar asset quality characteristics of major asset
categories in the portfolios.
23
<PAGE>
Investment Results of General Account Investment Assets
<TABLE>
<CAPTION>
Investment Results by Asset Category
(Dollars In Millions)
Three Months Ended March 31,
---------------------------------------------------------
1999 1998
--------------------------- ---------------------------
(1) (1)
Yield Amount Yield Amount
----------- ------------- ----------- -------------
<S> <C> <C> <C> <C>
Fixed Maturities:
Income.................................................... 7.90% $ 449.0 8.04% $ 460.2
Investment Gains/(Losses)................................. (2.19)% (122.1) 0.27% 15.1
----------- ------------- ----------- -------------
Total..................................................... 5.71% $ 326.9 8.31% $ 475.3
Ending Assets(2).......................................... $ 23,866.9 $ 23,698.6
Mortgages:
Income.................................................... 8.86% $ 97.5 10.28% $ 97.6
Investment Gains/(Losses)................................. 0.16% 1.8 (0.75)% (6.9)
----------- ------------- ----------- -------------
Total..................................................... 9.02% $ 99.3 9.53% $ 90.7
Ending Assets(3).......................................... $ 4,721.7 $ 3,969.6
Equity Real Estate:
Income(4)................................................. 6.86% $ 22.9 5.53% $ 26.5
Investment Gains/(Losses)................................. 2.63% 8.5 0.53% 2.5
----------- ------------- ----------- -------------
Total..................................................... 9.49% $ 31.4 6.06% $ 29.0
Ending Assets(4).......................................... $ 1,371.7 $ 1,972.4
Other Equity Investments:
Income.................................................... 35.35% $ 63.8 22.92% $ 68.5
Investment Gains/(Losses)................................. 52.94% 75.3 9.50% 25.6
----------- ------------- ----------- -------------
Total..................................................... 88.29% $ 139.1 32.42% $ 94.1
Ending Assets(5).......................................... $ 903.1 $ 1,412.5
Policy Loans:
Income.................................................... 6.63% $ 59.9 7.48% $ 69.9
Ending Assets............................................. $ 3,742.1 $ 3,630.7
Cash and Short-term Investments:
Income.................................................... 6.53% $ 20.0 16.37% $ 15.5
Ending Assets(6).......................................... $ 905.6 $ 490.9
Equitable Life Debt and Other:
Interest expense and other................................ 7.32% $ (11.2) 6.78% $ (10.2)
Ending Liabilities........................................ $ (670.0) $ (597.4)
Total:
Income(7)................................................. 8.40% $ 701.9 8.73% $ 728.0
Investment Gains/(Losses)................................. (0.45)% (36.5) 0.45% 36.3
----------- ------------- ----------- -------------
Total(8).................................................. 7.95% $ 665.4 9.18% $ 764.3
Ending Net Assets......................................... $ 34,841.1 $ 34,577.3
<FN>
(1) Yields have been calculated on a compound annual effective rate basis
using the quarterly average asset carrying values excluding unrealized
gains (losses) in fixed maturities and adjusted for the current periods'
income, gains and fees. Annualized yields are not necessarily indicative
of a full year's results.
(2) Fixed maturities investment assets are shown net of securities purchased
but not yet paid for of $749.7 million and $809.5 million, and include
accrued income of $385.8 million and $402.4 million, amounts due from
securities sales of $26.6 million and $75.6 million, amounts due from
discontinued operations of $0.0 million and $360.0 million and other
assets of $28.6 million and $28.0 million as of March 31, 1999 and 1998,
respectively.
(3) Mortgage investment assets include accrued income of $56.9 million and
$56.1 million and are adjusted for related liability balances of $(22.9)
million and $(26.3) million as of March 31, 1999 and 1998, respectively.
24
<PAGE>
(4) Equity real estate investment assets are shown net of third party debt and
minority interest in real estate of $385.0 million and $543.2 million, and
include accrued income of $30.1 million and $32.2 million and are adjusted
for related liability balances of $(18.0) million and $(29.3) million as
of March 31, 1999 and 1998, respectively. Equity real estate income is
shown net of operating expenses, depreciation, third party interest
expense and minority interest. Third party interest expense and minority
interest totaled $6.0 million and $11.0 million for first quarter 1999 and
1998, respectively.
(5) Other equity investment assets include adjustment for accrued income
and pending settlements of $(1.9) million and $6.7 million as of March 31,
1999 and 1998, respectively.
(6) Cash and short-term investments are shown net of financing arrangements of
$168.8 million and $307.0 million and other adjustments for accrued income
and cash in transit of $4.4 million and $0.8 million as of March 31, 1999
and 1998, respectively.
(7) Total investment income includes non-cash income from amortization,
payments-in-kind distributions and undistributed equity earnings of $24.5
million and $15.1 million for first quarter 1999 and 1998, respectively.
Investment income is shown net of depreciation of $5.5 million and $11.6
million for the same respective periods.
(8) Total yields are shown before deducting investment fees paid to its
investment advisors. These fees include asset management, acquisition,
disposition, accounting and legal fees. If investment fees had been
deducted, total yields would have been 7.70% and 8.83% for the first
quarters of 1999 and 1998, respectively.
</FN>
</TABLE>
Asset Valuation Allowances and Writedowns
Writedowns on fixed maturities were $84.2 million and $6.1 million for the first
quarters of 1999 and 1998, respectively. The following table shows asset
valuation allowances and additions to and deductions from such allowances for
mortgages and equity real estate for the first quarters of 1999 and 1998.
<TABLE>
<CAPTION>
General Account Investment Assets
Valuation Allowances
(In Millions)
Equity Real
Mortgages Estate Total
--------------- --------------- --------------
<S> <C> <C> <C>
March 31, 1999
Beginning balances............................................ $ 45.4 $ 211.8 $ 257.2
Additions..................................................... .3 10.0 10.3
Deductions(1)................................................. (3.1) (25.7) (28.8)
--------------- --------------- --------------
Ending Balances............................................... $ 42.6 $ 196.1 $ 238.7
=============== =============== ==============
March 31, 1998
Beginning balances............................................ $ 74.3 $ 345.5 $ 419.8
Additions..................................................... 10.0 33.9 43.9
Deductions(1)................................................. (7.7) (28.2) (35.9)
--------------- --------------- --------------
Ending Balances............................................... $ 76.6 $ 351.2 $ 427.8
=============== =============== ==============
<FN>
(1) Primarily reflected releases of allowances due to asset dispositions and writedowns.
</FN>
</TABLE>
25
<PAGE>
General Account Investment Assets
The following table shows the major categories of General Account Investment
Assets by amortized cost, valuation allowances and net amortized cost at March
31, 1999 and by net amortized cost at December 31, 1998.
<TABLE>
<CAPTION>
General Account Investment Assets
(In Millions)
March 31, 1999 December 31, 1998
------------------------------------------------ ----------------------
Net Net
Amortized Valuation Amortized Amortized
Cost Allowances Cost Cost
--------------- ------------- --------------- ----------------------
<S> <C> <C> <C> <C>
Fixed maturities(1)...................... $ 24,175.6 $ - $ 24,175.6 $ 22,805.8
Mortgages................................ 4,730.3 (42.6) 4,687.7 4,443.3
Equity real estate....................... 1,940.7 (196.1) 1,744.6 1,774.1
Other equity investments................. 905.0 - 905.0 859.1
Policy loans............................. 3,742.1 - 3,742.1 3,727.9
Cash and short-term investments.......... 1,070.0 - 1,070.0 1,619.7
Corporate debt and other................. (670.0) - (670.0) (598.1)
--------------- -------------- --------------- ----------------------
Total.................................... $ 35,893.7 $ (238.7) $ 35,655.0 $ 34,631.8
=============== =============== =============== ======================
<FN>
(1) Excludes unrealized gains of $460.7 million and $814.3 million in fixed
maturities classified as available for sale at March 31, 1999 and December
31, 1998, respectively.
</FN>
</TABLE>
Fixed Maturities. Fixed maturities consist of publicly-traded debt and privately
placed debt securities and small amounts of redeemable preferred stock, which
represented 75.9%, 23.2% and 0.9%, respectively, of the amortized cost of this
asset category at March 31, 1999. The $122.1 million of investment losses in
first quarter 1999 were due to $84.3 million of writedowns on high yield and
emerging market securities and $37.8 million of losses on sales.
<TABLE>
<CAPTION>
Fixed Maturities By Credit Quality
(Dollars In Millions)
March 31, 1999 December 31, 1998
-------------------------------------- -------------------------------------
Rating Agency
NAIC Equivalent Amortized Estimated Amortized Estimated
Rating Designation Cost Fair Value Cost Fair Value
- -------------- ---------------------- ------------------- ----------------- ------------------ ----------------
<S> <C> <C> <C> <C> <C>
1-2 Aaa/Aa/A and Baa...... $ 21,073.0 $ 21,777.5 $ 19,588.1 $ 20,712.6
3-6 Ba and lower.......... 3,102.6 2,858.8 3,217.7 2,907.5
------------------- ----------------- ------------------ ----------------
Total Fixed Maturities............... $ 24,175.6 $ 24,636.3 $ 22,805.8 $ 23,620.1
=================== ================= ================== ================
</TABLE>
At March 31, 1999, The Equitable held mortgage pass-through securities with an
amortized cost of $3.06 billion, $2.30 billion of CMOs, including $2.16 billion
in publicly-traded CMOs, and $1.51 billion of public and private asset backed
securities, primarily backed by home equity, mortgage, airline and other
equipment, and credit card receivables.
The amortized cost of problem and potential problem fixed maturities was $115.6
million (0.5% of the amortized cost of this category) and $57.7 million (0.2%)
at March 31, 1999, respectively, compared to $94.9 million (0.4%) and $74.9
million (0.3%) at December 31, 1998, respectively.
Mortgages. Mortgages consist of commercial, agricultural and residential loans.
At March 31, 1999, commercial mortgages totaled $2.79 billion (58.9% of the
amortized cost of the category), agricultural loans were $1.94 billion (41.1%)
and residential loans were $1.0 million (0.0%).
26
<PAGE>
<TABLE>
<CAPTION>
Problem, Potential Problem and Restructured Mortgages
Amortized Cost
(Dollars In Millions)
March 31, December 31,
1999 1998
--------------- -----------------
<S> <C> <C>
COMMERCIAL MORTGAGES.......................................................... $ 2,790.1 $ 2,660.7
Problem commercial mortgages(1)............................................... 0.4 .4
Potential problem commercial mortgages........................................ 102.8 170.7
Restructured commercial mortgages(2).......................................... 157.8 116.4
AGRICULTURAL MORTGAGES........................................................ $ 1,939.2 $ 1,826.9
Problem agricultural mortgages................................................ 22.9 11.7
<FN>
(1) Includes delinquent mortgage loans of $0.4 million and $0.4 million at
March 31, 1999 and December 31, 1998, respectively.
(2) Excludes $19.6 million and $24.5 million of restructured commercial
mortgages that are shown as potential problems at March 31, 1999 and
December 31, 1998, respectively.
</FN>
</TABLE>
The original weighted average coupon rate on the $157.8 million of restructured
mortgages was 9.0%. As a result of these restructurings, the restructured
weighted average coupon rate was 8.2% and the restructured weighted average cash
payment rate was 8.2%.
At March 31, 1999 and 1998, respectively, management identified impaired
mortgage loans with carrying values of $129.1 million and $234.9 million. The
provisions for losses for these impaired mortgage loans were $36.2 million and
$71.2 million at March 31, 1999 and 1998, respectively. For the first quarters
of 1999 and 1998, respectively, income accrued on these loans was $2.6 million
and $4.5 million, including cash received of $2.5 million and $3.1 million.
For first quarter 1999, scheduled principal amortization payments and
prepayments on commercial mortgage loans received aggregated $30.1 million. In
addition, $48.4 million of commercial mortgage loan maturity payments were
scheduled, of which $47.9 million were granted short-term extensions. Of the
amount not paid, $0.4 million were in default.
Equity Real Estate. As of March 31, 1999, on the basis of amortized cost, the
equity real estate category included $1.22 billion (66.6%) acquired as
investment real estate and $725.1 million (37.4%) acquired through or in lieu of
foreclosure (including in-substance foreclosures).
During the first quarters of 1999 and 1998, respectively, proceeds from the sale
of equity real estate totaled $69.1 million and $91.0 million, with gains of
$12.2 million and $35.8 million. The carrying value of the equity real estate at
the date of sale reflected total writedowns and additions to valuation
allowances on the properties taken in periods prior to their sale of $19.3
million and $28.2 million, respectively.
At March 31, 1999, the vacancy rate for The Equitable's office properties was
7.6% in total, with a vacancy rate of 5.4% for properties acquired as investment
real estate and 18.0% for properties acquired through foreclosure. The national
commercial office vacancy rate was 8.9% (as of December 31, 1998) as measured by
CB Commercial.
Other Equity Investments. Other equity investments consist of private equity,
LBO, mezzanine, venture capital and other limited partnership interests ($439.2
million or 48.6% of the amortized cost of this portfolio at March 31, 1999),
alternative limited partnerships ($181.0 million or 21.1%) and common stock and
other equity securities, including the excess of Separate Account assets over
Separate Account liabilities, ($282.9 million or 31.3%). Alternative funds
utilize trading strategies that may be leveraged; they attempt to protect
against market risk through a variety of methods, including short sales,
financial futures, options and other derivative instruments. Effective January
1, 1999, The Equitable designated all direct investments in publicly-traded
27
<PAGE>
common equity securities in the General Account and Holding Company Group
portfolios as "trading securities" as defined by SFAS No. 115. Investment gains
of $83.5 million and $3.8 million, respectively, were recognized at that date on
the two portfolios. Changes in the investments' fair value for first quarter
1999 totaled $71.0 million and $(9.0) million, respectively, and are included in
investment income. Other equity investments can produce significant volatility
in investment income since these investments are accounted for using the
estimated fair value of the underlying assets (or allocable portion thereof, in
the case of partnerships), and increases and decreases in fair value, whether
realized or unrealized, on substantially all of the portfolio are reflected as
investment income or loss to The Equitable. Returns on all equity investments
are very volatile and investment results for any period are not representative
of any other period.
YEAR 2000
Equitable Life, DLJ and Alliance continue their Year 2000 compliance efforts;
related costs are being funded by operating cash flows with costs being expensed
as incurred.
Equitable Life - Equitable Life began addressing the Year 2000 issue in 1995. In
addition to significant internal resources, third parties have been assisting in
renovating and testing computer hardware and software ("computer systems") and
embedded systems and in overall project control. The following process has been
undertaken:
(1) Equitable Life established a Year 2000 project office, which developed a
strategic approach and created broad awareness of the Year 2000 issues at
Equitable Life through meetings with the Audit Committee of the Board of
Directors and executive and senior management, presentations to business
areas and employee newsletters.
(2) Corporate-developed computer systems were inventoried and assessed for
Year 2000 compliance. Third party providers of computer systems and
services, including embedded systems, were contacted. Of the 95% who have
responded, approximately 75% indicated their systems or services are Year
2000 compliant, approximately 8% have indicated that they will be
compliant, and 12% will be replaced or the function will be eliminated.
The 5% who have not responded will be replaced or their function will
either be eliminated or be the subject of contingency plans if no response
is received by June 30, 1999.
(3) The renovation or replacement of mission-critical corporate-developed
computer systems was substantially completed by year end 1998 and
management expects the work of renovating or replacing all non-compliant
corporate-developed systems to be substantially completed by June 30,
1999. After renovation or replacement, the systems are then subjected to
Year 2000 compliance testing as described in the following paragraph.
Management continues to monitor Year 2000 compliance by third party
providers of computer systems, including embedded systems, and services.
Management believes it is on schedule for substantially all such systems
and services, including those considered mission-critical, to be confirmed
by the end of second quarter 1999 as Year 2000 compliant or be the subject
of a satisfactory plan for compliance. If such confirmation is not
received by June 30, 1999, the system or service will be replaced,
eliminated or the subject of contingency plans.
(4) Year 2000 compliance testing is an ongoing three-part process: after a
system has been renovated, it is tested to determine if it still performs
its intended business function correctly; next, it undergoes a simulation
test using dates occurring after December 31, 1999; last, integrated
systems tests are conducted to verify that the systems continue to work
together with the computers' internal clocks set to post December 31, 1999
dates. Management plans to complete the first two phases of testing by
June 30, 1999. Integrated systems testing will continue throughout 1999 as
needed. To date, the testing process has revealed performance issues
related to Equitable Life's replacement general ledger system, which
management believes will be resolved on a timely basis. All significant
automated data interfaces with third parties will also be tested for Year
2000 compliance, including those with Lend Lease, Alliance, The Chase
Manhattan Bank, Sunguard, Pershing and Computer Science Corporation, who
provide, among other services, material investment management, accounting,
banking, annuity processing and securities clearance services for
Equitable Life's General and certain of its Separate Accounts. Equitable
Life has retained third parties to assist with selective verification of
the Year 2000 renovation of certain systems.
(5) Existing business continuity and disaster recovery plans cover certain
categories of contingencies that could arise as a result of Year 2000
related failures. These plans are being supplemented to address
contingencies unique to the millennium change. Management anticipates that
Year 2000 specific contingency plans will be developed by the end of
second quarter 1999. Equitable Life has retained a consulting firm to
assist with planning for contingencies.
28
<PAGE>
Equitable Life's Year 2000 compliance project is currently estimated to cost $30
million through the end of 1999, of which approximately $26.4 million was
incurred through March 31, 1999. Equitable Life's new computer application
development and procurement have not been subject to any delay caused in whole
or part by Year 2000 efforts that is expected to have a material adverse effect
on The Equitable's financial condition or results of operations.
Investment Subsidiaries - DLJ and Alliance's Year 2000 related activities and
progress to date are summarized below. For further information, see their
respective filings on Form 10-K for the year ended December 31, 1998.
DLJ - As a result of DLJ's recent business expansion and headquarters' move,
many of its computer systems are Year 2000 compliant. Year 2000 project plans
have been developed and management oversight groups and project managers monitor
DLJ's decentralized implementation of those plans for its information technology
("IT") and non-IT systems. DLJ has retained several consulting firms with
expertise in advising corporations on Year 2000 issues. DLJ has identified
mission critical systems and determined which of these systems are not Year 2000
compliant. DLJ's correspondent clearance business has renovated, tested and
returned all of its non-Year 2000 compliant applications to production, as
remediation has been completed. With respect to the rest of DLJ's systems, all
mission critical systems have been renovated, implemented and tested. The same
process is being performed for non-critical systems and is expected to be
completed by the second quarter of 1999. None of DLJ's other major information
technology projects have been affected significantly due to the implementation
of the Year 2000 project. DLJ has identified all significant third parties and
has received assurances they all are taking the necessary steps to prepare for
the Year 2000. DLJ participates in various types of testing scheduling sponsored
by a securities industry association. To date, DLJ has achieved successful
results in each of the tests in which it has participated. Testing of internal
and external systems will continue throughout 1999 to ensure all remediated
systems remain compliant.
DLJ currently estimates its Year 2000 costs at approximately $90 million, with
$86 million incurred through March 31, 1999. DLJ is assessing contingency
requirements and will develop a contingency plan by June 30, 1999. DLJ's
correspondent clearance business has a written general contingency plan, which
covers a variety of independent events that may require recovery/contingency
plans, including Year 2000 system failures. To enhance this plan, Year 2000
specific scenarios are being developed.
Alliance - During 1997, Alliance began a formal Year 2000 initiative, managed by
a Year 2000 project office and focusing on both IT and non-IT systems. Alliance
has retained a number of consulting firms with expertise in advising and
assisting clients with regard to Year 2000 issues. By June 30, 1998, Alliance
had completed an inventory and assessment of its domestic and international
computer systems, identified its mission-critical and non-mission-critical
systems, and determined which of these systems were not Year 2000 compliant. All
third party suppliers of mission-critical systems and services have been
contacted; substantially all of those contacted have responded. Approximately
90% of the responses indicate their systems are or will be Year 2000 compliant.
Alliance will seek alternative solutions or third party suppliers for all
suppliers who do not furnish a satisfactory response by June 30, 1999. The same
process is being performed for non-mission-critical systems with an estimated
completion date of June 30, 1999. Alliance has remediated, replaced or retired
all of its non-compliant mission-critical systems and applications with the
exception of one portfolio management system which will be replaced by a Year
2000 compliant system by August 31, 1999. Remediation of non-mission-critical
systems is expected to be completed by June 30, 1999. Alliance has completed the
business functionality and the post-December 31, 1999 testing for approximately
98% of its mission-critical systems and approximately 89% of its
non-mission-critical systems. Full integration testing of all remediated systems
is estimated to be completed by June 30, 1999. Testing of interfaces with third
party suppliers has begun and will continue throughout 1999. Alliance has
completed an inventory of its technical infrastructure and corporate facilities
and has begun to evaluate and test these systems. Alliance expects them to be
fully operable in the Year 2000. Certain other planned IT projects have been
deferred until after the Year 2000 initiative is completed. Such delay is not
expected to have a material adverse effect on Alliance's financial condition or
results of operations. Assisted by a consulting firm, Alliance is developing
formal Year 2000 specific contingency plans with emphasis on mission-critical
systems. These plans seek to provide alternative methods of processing in the
event of a failure that is outside of Alliance's control. The targeted
completion date of these plans is June 30, 1999.
29
<PAGE>
Alliance estimates its cost of the Year 2000 initiative will range between $40
million and $45 million. Such costs consist principally of remediation costs and
costs to develop formal Year 2000 specific contingency plans. Through March 31,
1999, Alliance has incurred approximately $28 million of those costs.
Risks - There are many risks associated with Year 2000 issues, including the
risk that The Equitable's computer systems will not operate as intended. There
can be no assurance that the systems, services and products of third parties
will be Year 2000 compliant. Likewise, there can be no assurance the compliance
schedules outlined above will be met.
Any significant unresolved difficulties related to the Year 2000 compliance
initiatives could result in an interruption in, or a failure of, normal business
activities or operations, or the incurrence of unanticipated expenses related to
resolving such difficulties, regulatory actions, damage to The Equitable's
franchise, and legal liabilities and, accordingly, could have a material adverse
effect on The Equitable's business operations and financial results. Due to the
pervasive nature, the external as well as internal interdependencies and the
inherent risks and uncertainties of Year 2000 issues, The Equitable cannot
determine which risks are most reasonably likely to occur, if any, nor the
effects of any particular failure to be Year 2000 compliant.
The forward-looking statements under "Year 2000" should be read in conjunction
with the disclosure set forth under "Forward-Looking Statements" on page 33. To
the fullest extent permitted by law, the foregoing Year 2000 discussion is a
"Year 2000 Readiness Disclosure" within the meaning of The Year 2000 Information
and Readiness Disclosure Act.
LIQUIDITY AND CAPITAL RESOURCES
In first quarter 1999, DLJ filed a registration statement, which was
subsequently amended on May 6, 1999, with the SEC relating to a proposed,
initial public offering of a new class of common stock that will track the
performance of DLJdirect, its online brokerage business. Based on the amendment,
DLJ intends to offer 15 million shares of stock at $13 to $15 per share.
In March 1999, DLJ filed a registration statement with the SEC, establishing a
$2.0 billion shelf of senior or subordinated debt securities or preferred stock.
In April 1999, DLJ issued $650 million 5 7/8% Senior Notes due 2002 from this
shelf.
On April 8, 1999, Alliance announced a proposed reorganization of its business
that will give Alliance Unitholders the choice between (1) continuing to hold
liquid Alliance Units listed on the New York Stock Exchange that are subject to
a Federal tax on Alliance's gross business income and (2) holding a highly
illiquid interest in a new private limited partnership that is not subject to
the tax. The proposed reorganization will require the approval of a majority of
Alliance's unaffiliated public Unitholders and certain other contractual and
regulatory approvals. Alliance expects that the reorganization and public
exchange offer will be completed in the third quarter of 1999. Equitable Life
and its subsidiaries intend to exchange substantially all of their Alliance
Units for limited partnership interests and a general partnership interest in
the new private limited partnership immediately following, and subject to the
same terms and conditions as, the public exchange offer.
Under the stock repurchase program authorized by its Board of Directors, the
Holding Company repurchased approximately 25,000 shares of Common Stock at a
cost of approximately $1.7 million during first quarter 1999. Of the Common
Stock originally subject to put options sold in connection with the repurchase
program, the Holding Company purchased none during the first quarter 1999;
300,000 of such options expired unexercised during first quarter 1999, and
300,000 of such options remain outstanding and are exercisable from time to time
during the first half of 1999.
30
<PAGE>
Equitable Life has a commercial paper program with an issue limit of up to
$500.0 million. This program is available for general corporate purposes and is
supported by Equitable Life's existing $350.0 million bank credit facility,
which expires in June 2000. Equitable Life uses this program from time to time
in its liquidity management. At March 31, 1999, approximately $70.0 million was
outstanding under the commercial paper program; no amounts were outstanding
under the revolving credit facility.
In March 1998, the NAIC approved its Codification project. Equitable Life will
be subject to Codification to the extent and in the form adopted in New York
State, which would require action by both the New York legislature and the New
York Insurance Department. It is not possible to predict whether, in what form,
or when Codification will be adopted in New York, and accordingly it is not
possible to predict the effect of Codification on Equitable Life.
Consolidated Cash Flows
The net cash used by operating activities was $2.01 billion for first quarter
1999 compared to $1.04 billion for first quarter 1998. Cash used by operating
activities in 1999 principally was attributable to the $1.61 billion net change
in trading activities and broker-dealer related receivables/payables at DLJ
reflecting an increase in operating assets and the $557.8 million change in
other payables and accrued expenses. The 1998 cash used by operations
principally was due to the $596.7 million net change in trading activities and
broker-dealer related receivables/payables at DLJ as increases in operating
assets more than offset increases in operating liabilities and the $429.1
million change in clearing association fees and regulatory deposits.
Net cash used by investing activities was $1.05 billion for first quarter 1999
as compared to net cash provided by investing activities of $51.6 million for
the same period in 1998. Cash used by investing activities during the first
three months of 1999 primarily was attributable to the increase in invested
assets as purchases exceeded investment sales, maturities and repayments by
approximately $953.9 million. In 1998, investment purchases exceeded sales,
maturities and repayments by $87.2 million. Loans to the discontinued GIC
segment were reduced by $300.0 million during first quarter 1998.
Net cash provided by financing activities totaled $3.73 billion for first
quarter 1999 as compared to $1.32 billion in first quarter 1998. Net cash
provided by financing activities during first quarter 1998 primarily resulted
from a $2.81 billion increase in short-term financings, principally due to net
repurchase agreement activity. Net additions to long-term debt provided $757.0
million of additional cash in first quarter 1999. Deposits to policyholders'
account balances exceeded withdrawals by $162.2 million during first quarter
1999. During first quarter 1998, cash provided by net additions to long-term
debt of $162.1 million and the net increase of $1.14 billion in short-term
financing, principally at DLJ, were partially offset by withdrawals from
policyholders' accounts exceeding additions by $98.1 million.
The operating, investing and financing activities described above resulted in an
increase in cash and cash equivalents during the first three months of 1999 of
$675.9 million to $3.01 billion.
FORWARD-LOOKING STATEMENTS
The Equitable's management has made in this report, and from time to time may
make in its public filings and press releases as well as in oral presentations
and discussions, forward-looking statements concerning The Equitable's
operations, economic performance and financial condition. Forward-looking
statements include, among other things, discussions concerning The Equitable's
potential exposure to market risks, as well as statements expressing
management's expectations, beliefs, estimates, forecasts, projections and
assumptions, as indicated by words such as "believes," "estimates," "intends,"
"anticipates," "expects," "projects," "should," "probably," "risk," "target,"
"goals," "objectives," or similar expressions. The Equitable claims the
protection afforded by the safe harbor for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995, and assumes no duty
31
<PAGE>
to update any forward-looking statement. Forward-looking statements are based on
management's expectations and beliefs concerning future developments and their
potential effects and are subject to risks and uncertainties. Actual results
could differ materially from those anticipated by forward-looking statements due
to a number of important factors including those discussed elsewhere in this
report and in The Equitable's other public filings, press releases, oral
presentations and discussions. The following discussion highlights some of the
more important factors that could cause such differences.
Market Risk. The Equitable's businesses are subject to market risks arising from
its insurance asset/liability management, asset management and trading
activities. Primary market risk exposures exist in the insurance and investment
banking segments and result from interest rate fluctuations, equity price
movements, changes in credit quality and, at DLJ, foreign currency exchange
exposure. The nature of each of these risks is discussed under the captions
"Investment Results of General Account Investment Assets - Other Equity
Investments" and "Market Risk, Risk Management and Derivative Financial
Instruments" as well as in Note 16 of Notes to Consolidated Financial Statements
in The Equitable's 1998 report on Form 10-K.
Year 2000. Equitable Life, DLJ and Alliance continue to address Year 2000
compliance issues. There can be no assurance that compliance schedules will be
met; that The Equitable's computer systems will operate as intended; that the
systems, services and products of third parties will be Year 2000 compliant or
that cost estimates will be met. Any significant unresolved difficulties related
to the Year 2000 compliance initiatives could result in an interruption in, or a
failure of, normal business activities or operations, or the incurrence of
unanticipated expenses related to resolving such difficulties, regulatory
actions, damage to The Equitable's franchise, and legal liabilities and,
accordingly, could have a material adverse effect on The Equitable's business
operations and financial results. See "Year 2000" for a detailed discussion of
The Equitable's compliance initiatives.
Strategic Initiatives. The Equitable continues to implement certain strategic
initiatives identified after a comprehensive review of its organization and
strategy conducted in late 1997. These initiatives are designed to make The
Equitable a premier provider of financial planning, insurance and asset
management products and services. The "branding" initiative, which consists in
part of a reorganization of certain wholly owned subsidiaries and changes to the
names of such subsidiaries and the Holding Company, is designed to separate
product manufacturing under the "Equitable" name from product distribution under
the "AXA" name. Implementation of these strategic initiatives is subject to
various uncertainties, including those relating to timing and expense, and the
results of the implementation of these initiatives could be other than what
management intends. The Equitable may, from time to time, explore selective
acquisition opportunities in its core insurance and asset management businesses.
Insurance. The Insurance Group's future sales of life insurance and annuity
products are dependent on numerous factors including successful implementation
of the strategic initiatives referred to above, the intensity of competition
from other insurance companies, banks and other financial institutions, the
strength and professionalism of distribution channels, the continued development
of additional channels, the financial and claims paying ratings of Equitable
Life, its reputation and visibility in the market place, its ability to develop,
distribute and administer competitive products and services in a timely,
cost-effective manner and its investment management performance. In addition,
the markets for products sold by the Insurance Group may be materially affected
by changes in laws and regulations, including changes relating to savings,
retirement funding and taxation. The Administration's year 2000 budget proposals
contain provisions which, if enacted, could have a material adverse impact on
sales of certain insurance products and would adversely affect the taxation of
insurance companies. See "Business - Segment Information - Insurance" and
"Business - Regulation - Federal Initiatives" in The Equitable's 1998 report on
Form 10-K. The profitability of Insurance depends on a number of factors,
including levels of operating expenses, secular trends and The Equitable's
mortality, morbidity, persistency and claims experience, and profit margins
between investment results from General Account Investment Assets and interest
credited on individual insurance and annuity products. The performance of
General Account Investment Assets depends, among other things, on levels of
interest rates and the markets for equity securities and real estate, the need
for asset valuation allowances and writedowns, and the performance of equity
investments which have, and in the future may, create significant volatility in
investment income. See "Investment Results of General Account Investment Assets"
in this report and in the 1998 Form 10-K. The ability of The Equitable to
continue its accelerated real estate sales program during 1999 without incurring
net losses will depend on real estate markets for the remaining properties held
32
<PAGE>
for sale and the negotiation of transactions which confirm management's
expectations regarding property values. For further information, including
information concerning the writedown in the fourth quarter of 1997 in connection
with management's decision to accelerate the sale of certain real estate assets,
see "Investment Results of General Account Investment Assets - Equity Real
Estate" in the 1998 Form 10-K. The Equitable's disability income ("DI") and
group pension businesses produced pre-tax losses in 1995 and 1996. In late 1996,
loss recognition studies for the DI and group pension businesses were completed.
As a result, $145.0 million of unamortized DAC on DI policies at December 31,
1996 was written off; reserves for directly written DI policies and DI
reinsurance assumed were strengthened by $175.0 million; and a Pension Par
premium deficiency reserve was established which resulted in a $73.0 million
pre-tax charge to results of continuing operations at December 31, 1996. Based
on the experience that emerged on these two books of business during 1998 and
1997, management continues to believe the assumptions and estimates used to
develop the 1996 DI and Pension Par reserve strengthenings are reasonable.
However, there can be no assurance that they will be sufficient to provide for
all future liabilities. Equitable Life no longer underwrites new DI policies.
Equitable Life is reviewing the arrangements pursuant to which a third party
manages claims incurred under DI policies previously issued by Equitable Life
and is exploring its ability to dispose of the DI business through reinsurance.
See "Combined Operating Results by Segment Insurance" in the 1998 Form 10-K.
Investment Banking. For the years ended December 31, 1998, 1997 and 1996,
Investment Banking accounted for approximately 36.7%, 54.8% and 84.0%,
respectively, of The Equitable's consolidated earnings from continuing
operations before Federal income taxes, minority interest and cumulative effect
of accounting change. DLJ's business activities include securities underwriting,
sales and trading, merchant banking, financial advisory services, investment
research, venture capital, correspondent brokerage services, online interactive
brokerage services and asset management. These activities are subject to various
risks, including volatile trading markets and fluctuations in the volume of
market activity. Consequently, DLJ's net income and revenues have been, and may
continue to be, subject to wide fluctuations, reflecting the impact of many
factors beyond DLJ's control, including securities market conditions, the level
and volatility of interest rates, competitive conditions and the size and timing
of transactions. Over the last several years DLJ's results have been at
historically high levels. See "Combined Operating Results by Segment -
Investment Banking" in the 1998 Form 10-K for a discussion of the negative
impact on DLJ in the second half of 1998 of global economic problems,
particularly in Japan and in emerging markets including Russia and Asia.
Potential losses could result from DLJ's merchant banking activities as a result
of their capital intensive nature.
Asset Management. Alliance's revenues are largely dependent on the total value
and composition of assets under its management and are therefore affected by
market appreciation or depreciation, additions and withdrawals of assets,
purchases and redemptions of mutual funds and shifts of assets between accounts
or products with different fee structures. See "Combined Operating Results by
Segment - Asset Management" and "- Fees and Assets Under Management" in this
report and in the 1998 Form 10-K.
Discontinued Operations. The determination of the allowance for future losses
for the discontinued Wind-Up Annuities and GIC lines of business continues to
involve numerous estimates and subjective judgments including those regarding
expected performance of investment assets, ultimate mortality experience and
other factors which affect investment and benefit projections. There can be no
assurance the losses provided for will not differ from the losses ultimately
realized. To the extent actual results or future projections of discontinued
operations differ from management's current best estimates underlying the
allowance, the difference would be reflected as earnings or loss from
discontinued operations within the consolidated statements of earnings. In
particular, to the extent income, sales proceeds and holding periods for equity
real estate differ from management's previous assumptions, periodic adjustments
to the allowance are likely to result. See "Discontinued Operations" in the 1998
Form 10-K for further information including discussion of significant reserve
strengthening in 1997 and 1996 and the assumptions used in making cash flow
projections.
Technology and Information Systems. The Equitable's information systems are
central to, among other things, designing and pricing products, marketing and
selling products and services, processing policyholder and investor
transactions, client recordkeeping, communicating with agents, employees and
clients, and recording information for accounting and management information
purposes. Any significant difficulty associated with the operation of such
systems, or any material delay or inability to develop needed system
capabilities, could have a material adverse affect on The Equitable's results of
operations and, ultimately, its ability to achieve its strategic goals.
33
<PAGE>
Legal Environment. A number of lawsuits have been filed against life and health
insurers involving insurers' sales practices, alleged agent misconduct, failure
to properly supervise agents and other matters. Some of the lawsuits have
resulted in the award of substantial judgments against other insurers, including
material amounts of punitive damages, or in substantial settlements. In some
states, juries have substantial discretion in awarding punitive damages. The
Equitable's insurance subsidiaries, like other life and health insurers, are
involved in such litigation. While no such lawsuit has resulted in an award or
settlement of any material amount against The Equitable to date, its results of
operations and financial condition could be affected by defense and settlement
costs and any unexpected material adverse outcomes in such litigations as well
as in other material litigations pending against the Holding Company and its
subsidiaries. In addition, examinations by Federal and state regulators could
result in adverse publicity, sanctions and fines. For further information see
"Business Regulation" and "Legal Proceedings" in the 1998 Form 10-K and "Legal
Proceedings" in Part II, Item 1. of this reportt.
Future Accounting Pronouncements. In the future, new accounting pronouncements
may have material effects on The Equitable's consolidated statements of earnings
and shareholders' equity. See Note 2 of Notes to Consolidated Financial
Statements in the 1998 Form 10-K for pronouncements issued but not implemented.
In addition, the NAIC approved its Codification project providing regulators and
insurers with uniform statutory guidance, addressing areas where statutory
accounting previously was silent and changing certain existing statutory
positions. Equitable Life will be subject to Codification to the extent and in
the form adopted in New York State, which would require action by both the New
York legislature and the New York Insurance Department. It is not possible to
predict whether, in what form, or when Codification will be adopted in New York,
and accordingly it is not possible to predict the effect of Codification on
Equitable Life.
Regulation and Statutory Capital and Surplus. The businesses conducted by The
Equitable's subsidiaries are subject to extensive regulation and supervision by
state insurance departments and Federal and state agencies regulating, among
other things, insurance and annuities, securities transactions, investment
banking, investment companies and investment advisors. Changes in the regulatory
environment could have a material impact on operations and results. The
activities of the Insurance Group are subject to the supervision of the
insurance regulators of each of the 50 states. Such regulators have the
discretionary authority, in connection with the continual licensing of members
of the Insurance Group, to limit or prohibit new issuances of business to
policyholders within their jurisdiction when, in their judgment, such regulators
determine that such member is not maintaining adequate statutory surplus or
capital. See "Liquidity and Capital Resources - Insurance" in the 1998 Form
10-K.
34
<PAGE>
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
There have been no new material legal proceedings and no material developments
in matters which were previously reported in the Registrant's Form 10-K for the
year ended December 31, 1998, except as described below:
In Bradley, a hearing on plaintiff's motions to compel discovery and for class
certification, and on EVLICO's and EOC's motion for summary judgment, has been
re-scheduled.
In Hallabrin, the parties entered into an agreement settling on an individual
basis, with prejudice, all claims against Equitable Life and EQ Financial. The
court has dismissed all claims against Equitable Life and EQ Financial with
prejudice.
In Greenwald, in April 1999, Equitable Life filed a motion to dismiss the
complaint.
In Hill, in April 1999, Equitable Life and EVLICO filed a motion to dismiss the
complaint.
In Rickel, the complaint was dismissed in April 1999 by the Court. Plaintiff's
time to appeal has not yet expired. Although there can be no assurance, DLJ's
management does not believe that the ultimate outcome of this litigation will
have a material adverse effect on DLJ's consolidated financial condition or
DLJ's results of operations in any particular period.
In Dayton Monetary Associates, DLJSC and all plaintiffs have reached
settlements, which are in the process of being completed. DLJ's management
believes that such settlements will not have a material adverse effect on DLJ's
consolidated financial condition or results of operations in any particular
period.
The Mid-American Waste Systems action pending in the Court of Common Pleas,
Franklin County, Ohio, and the Mid-American Waste Systems action pending in New
York Supreme Court have been settled as against DLJSC, subject to completing
settlement documentation. DLJ's management believes that such settlements will
not have a material adverse effect on DLJ's consolidated financial condition or
results of operation in any particular period.
In November 1998, three purported class actions (Gillet v. Goldman, Sachs & Co.
et al., Prager v. Goldman, Sachs & Co. et al. and Holzman v. Goldman, Sachs &
Co. et al.) were filed in the U.S. District Court for the Southern District of
New York against more than 25 underwriters of initial public offering
securities, including DLJSC. The complaints allege that defendants conspired to
fix the "fee" paid for underwriting initial public offering securities by
setting the underwriters' discount or "spread" at 7%, in violation of the
federal antitrust laws. The complaints seek treble damages in an unspecified
amount and injunctive relief as well as attorney's fees and costs. On March 15,
1999, the plaintiffs filed a Consolidated Amended Complaint captioned In re
Public Offering Fee Antitrust Litigation. A motion by all defendants to dismiss
the complaints on several grounds is pending. Separately, the U.S. Department of
Justice has issued a Civil Investigative Demand to several investment banking
firms, including DLJSC, seeking documents and information relating to "alleged"
price fixing with respect to underwriting spreads in initial public offerings.
The government has not made any charges against DLJSC or the other investment
banking firms. DLJSC is cooperating with the Justice Department in providing the
requested information and believes that no violation of law by DLJSC has
occurred. Although there can be no assurance, DLJ's management does not believe
that the ultimate outcome of these matters will have a material adverse effect
on DLJ's consolidated financial condition. Based upon the information currently
available to it, DLJ's management cannot predict whether or not these matters
will have a material adverse effect on DLJ's results of operations in any
particular period.
35
<PAGE>
Item 6. Exhibits and Reports on Form 8-K.
(a) Exhibits
Exhibit 27 Financial Data Schedule
(b) Reports on Form 8-K
On April 8, 1999, the Holding Company filed a Current Report
on Form 8-K relating to the reorganization of Alliance.
36
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, The
Equitable Companies Incorporated has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
Date: May 14, 1999 THE EQUITABLE COMPANIES INCORPORATED
By: /s/Stanley B. Tulin
------------------------------------
Name: Stanley B. Tulin
Title: Executive Vice President and
Chief Financial Officer
Date: May 14, 1999 /s/Alvin H. Fenichel
------------------------------------
Alvin H. Fenichel
Senior Vice President and Controller
37
<TABLE> <S> <C>
<ARTICLE> 7
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JAN-01-1999
<PERIOD-END> MAR-31-1999
<DEBT-HELD-FOR-SALE> 20,591,500
<DEBT-CARRYING-VALUE> 249,400
<DEBT-MARKET-VALUE> 265,800
<EQUITIES> 1,325,400
<MORTGAGE> 2,987,500
<REAL-ESTATE> 1,623,700
<TOTAL-INVEST> 73,344,800
<CASH> 3,011,400
<RECOVER-REINSURE> 0
<DEFERRED-ACQUISITION> 3,667,500
<TOTAL-ASSETS> 180,458,600
<POLICY-LOSSES> 0
<UNEARNED-PREMIUMS> 0
<POLICY-OTHER> 4,754,700
<POLICY-HOLDER-FUNDS> 20,989,600
<NOTES-PAYABLE> 7,237,200
0
0
<COMMON> 2,200
<OTHER-SE> 5,667,100
<TOTAL-LIABILITY-AND-EQUITY> 180,458,600
431,600
<INVESTMENT-INCOME> 1,053,400
<INVESTMENT-GAINS> 172,800
<OTHER-INCOME> 1,294,900
<BENEFITS> 240,800
<UNDERWRITING-AMORTIZATION> 92,100
<UNDERWRITING-OTHER> 1,885,300
<INCOME-PRETAX> 464,300
<INCOME-TAX> 156,700
<INCOME-CONTINUING> 226,400
<DISCONTINUED> (5,300)
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 221,100
<EPS-PRIMARY> 1.01
<EPS-DILUTED> 0.96
<RESERVE-OPEN> 0
<PROVISION-CURRENT> 0
<PROVISION-PRIOR> 0
<PAYMENTS-CURRENT> 0
<PAYMENTS-PRIOR> 0
<RESERVE-CLOSE> 0
<CUMULATIVE-DEFICIENCY> 0
</TABLE>