EQUITABLE COMPANIES INC
10-Q, 1999-08-16
LIFE INSURANCE
Previous: EQUITABLE COMPANIES INC, 13F-HR, 1999-08-16
Next: NETPLEX GROUP INC, 10-Q, 1999-08-16





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended June 30, 1999                 Commission File No. 1-11166
- ------------------------------------------- ------------------------------------

                      The Equitable Companies Incorporated
             (Exact name of registrant as specified in its charter)


                   Delaware                                   13-3623351
- ------------------------------------------------------ ------------------------
        (State or other jurisdiction of                     (I.R.S. Employer
        incorporation or organization)                     Identification No.)


1290 Avenue of the Americas, New York, New York                  10104
- ------------------------------------------------------ -------------------------
   (Address of principal executive offices)                    (Zip Code)


 Registrant's telephone number, including area code           (212) 554-1234
                                                        ------------------------


                                      None
- --------------------------------------------------------------------------------
         (Former name, former address, and former fiscal year if changed
                              since last report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports), and (2) been subject to such filing requirements
for the past 90 days.
                                                           Yes   X    No
                                                                ----      -----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


                                                          Shares Outstanding
                  Class                                   at August 12, 1999
- -------------------------------------    ---------------------------------------

      Common Stock, $.01 par value                            224,113,962




                                                                Page 1 of 42


<PAGE>

                      THE EQUITABLE COMPANIES INCORPORATED
                                    FORM 10-Q
                       FOR THE QUARTER ENDED JUNE 30, 1999

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                                   Page #
PART I          FINANCIAL INFORMATION
<S>             <C>                                                                                <C>
Item 1:         Unaudited Consolidated Financial Statements
                Consolidated Balance Sheets as of June 30, 1999 and December 31, 1998............      3
                Consolidated Statements of Earnings for the Three Months and Six
                  Months Ended June 30, 1999 and 1998............................................      4
                Consolidated Statements of Shareholders' Equity for the Six Months
                  Ended June 30, 1999 and 1998...................................................      5
                Consolidated Statements of Cash Flows for the Six Months Ended
                  June 30, 1999 and 1998.........................................................      6
                Notes to Consolidated Financial Statements.......................................      7

Item 2:         Management's Discussion and Analysis of Financial Condition and
                Results of Operations............................................................     17

Item 3.         Quantitative and Qualitative Disclosures About Market Risk.......................     38

PART II         OTHER INFORMATION

Item 1:         Legal Proceedings................................................................     39

Item 4:         Submission of Matters to a Vote of Security Holders..............................     40

Item 6:         Exhibits and Reports on Form 8-K.................................................     41

SIGNATURES.......................................................................................     42
</TABLE>

                                       2
<PAGE>

PART I  FINANCIAL INFORMATION
          Item 1:  Unaudited Consolidated Financial Statements.
                      THE EQUITABLE COMPANIES INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                 June 30,           December 31,
                                                                                   1999                 1998
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                           <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................  $    19,625.1        $    19,449.3
    Held to maturity, at amortized cost.....................................          251.1                250.9
  Investment banking trading account securities, at market value............       18,153.5             13,195.1
  Securities purchased under resale agreements..............................       21,604.7             20,063.3
  Mortgage loans on real estate.............................................        3,269.7              2,809.9
  Equity real estate........................................................        1,522.4              1,676.9
  Policy loans..............................................................        2,160.3              2,086.7
  Other equity investments..................................................        1,342.7              1,234.7
  Other invested assets.....................................................          697.8                809.6
                                                                              -----------------    -----------------
      Total investments.....................................................       68,627.3             61,576.4
Cash and cash equivalents...................................................        2,270.8              2,335.4
Broker-dealer related receivables...........................................       43,078.8             34,589.9
Deferred policy acquisition costs...........................................        3,714.4              3,563.8
Other assets................................................................        5,250.6              5,500.9
Closed Block assets.........................................................        8,592.9              8,632.4
Separate Accounts assets....................................................       48,440.4             43,302.3
                                                                              -----------------    -----------------

Total Assets................................................................  $   179,975.2        $   159,501.1
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    21,184.4        $    20,857.5
Future policy benefits and other policyholders liabilities..................        4,761.2              4,726.4
Securities sold under repurchase agreements.................................       37,927.8             35,775.6
Broker-dealer related payables..............................................       36,891.1             26,418.3
Short-term and long-term debt...............................................        8,422.9              6,300.1
Other liabilities...........................................................        7,644.0              7,441.8
Closed Block liabilities....................................................        9,041.3              9,077.0
Separate Accounts liabilities...............................................       48,333.0             43,211.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................      174,205.7            153,808.0
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 6 and 12)

SHAREHOLDERS' EQUITY
Series D convertible preferred stock........................................          692.8                598.4
Stock employee compensation trust...........................................         (692.8)              (598.4)
Common stock, at par value..................................................            2.2                  2.2
Capital in excess of par value..............................................        3,683.2              3,662.1
Treasury stock..............................................................         (248.8)              (247.1)
Retained earnings...........................................................        2,506.4              1,926.1
Accumulated other comprehensive (loss) income...............................         (173.5)               349.8
                                                                              -----------------    -----------------
      Total shareholders' equity............................................        5,769.5              5,693.1
                                                                              -----------------    -----------------

Total Liabilities and Shareholders' Equity..................................  $   179,975.2        $   159,501.1
                                                                              =================    =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                       3
<PAGE>

                      THE EQUITABLE COMPANIES INCORPORATED
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                              Three Months Ended                  Six Months Ended
                                                                   June 30,                           June 30,
                                                       ---------------------------------  ---------------------------------
                                                            1999             1998              1999              1998
                                                       ---------------  ----------------  ---------------   ---------------
                                                                     (In Millions, Except Per Share Amounts)
<S>                                                    <C>             <C>               <C>                <C>
REVENUES
Universal life and investment-type
  product policy fee income..........................  $      307.8     $      257.5      $      604.5      $     517.1
Premiums.............................................         130.7            142.6             265.6            289.1
Net investment income................................       1,109.6          1,181.9           2,163.0          2,358.0
Investment banking principal transactions, net.......         243.6             62.9             420.7            223.1
Investment gains, net................................         190.5             37.1             186.2            125.9
Commissions, fees and other income...................       1,506.9          1,242.6           2,782.9          2,340.7
Contribution from the Closed Block...................          23.0             27.9              41.9             42.4
                                                       ---------------  ----------------  ---------------   ---------------
      Total revenues.................................       3,512.1          2,952.5           6,464.8          5,896.3
                                                       ---------------  ----------------  ---------------   ---------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account
  balances...........................................         269.6            283.6             539.8            583.3
Policyholders' benefits..............................         253.9            258.2             494.7            520.4
Other operating costs and expenses...................       2,367.1          1,928.3           4,344.5          3,802.6
                                                       ---------------  ----------------  ---------------   ---------------
      Total benefits and other deductions............       2,890.6          2,470.1           5,379.0          4,906.3
                                                       ---------------  ----------------  ---------------   ---------------

Earnings from continuing operations before
  Federal income taxes and minority interest.........         621.5            482.4           1,085.8            990.0
Federal income taxes.................................         144.4            158.3             301.1            328.8
Minority interest in net income of
  consolidated subsidiaries..........................          94.8             76.6             176.0            147.6
                                                       ---------------  ----------------  ---------------   ---------------
Earnings from continuing operations..................         382.3            247.5             608.7            513.6
Discontinued operations, net of Federal income
  taxes..............................................          (1.3)             1.3              (6.6)             1.8
                                                       ---------------  ----------------  ---------------   ---------------

Net Earnings.........................................  $      381.0     $      248.8      $      602.1      $     515.4
                                                       ===============  ================  ===============   ===============

Per Common Share:
  Basic:
    Earnings from continuing operations..............  $        1.74    $        1.11     $        2.78     $       2.31
    Discontinued operations, net of Federal
      income taxes...................................           -                 .01              (.03)             .01
                                                       ---------------  ----------------  ---------------   ---------------
    Net Earnings.....................................  $        1.74    $        1.12     $        2.75     $       2.32
                                                       ===============  ================  ===============   ===============
  Diluted:
    Earnings from continuing operations..............  $        1.66    $        1.05     $        2.65     $       2.20
    Discontinued operations, net of Federal
      income taxes...................................           -                 .01              (.03)             .01
                                                       ---------------  ----------------  ---------------   ---------------
    Net Earnings.....................................  $        1.66    $        1.06     $        2.62     $       2.21
                                                       ===============  ================  ===============   ===============

Cash Dividends Per Common Share                        $         .05    $         .05     $         .10     $        .10
                                                       ===============  ================  ===============   ===============
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                       4
<PAGE>

                      THE EQUITABLE COMPANIES INCORPORATED
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                            AND COMPREHENSIVE INCOME
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
SHAREHOLDERS' EQUITY
Series D convertible preferred stock, beginning of year.....................  $       598.4        $       514.4
Change in market value of shares............................................           94.4                260.5
                                                                              -----------------    -----------------
Series D convertible preferred stock, end of period.........................          692.8                774.9
                                                                              -----------------    -----------------

Stock employee compensation trust, beginning of year........................         (598.4)              (514.4)
Change in market value of shares............................................          (94.4)              (260.5)
                                                                              -----------------    -----------------
Stock employee compensation trust, end of period............................         (692.8)              (774.9)
                                                                              -----------------    -----------------

Common stock, at par value, beginning of year and end of period.............            2.2                  2.2
                                                                              -----------------      ---------------

Capital in excess of par value, beginning of year...........................        3,662.1              3,627.5
Additional capital in excess of par value...................................           21.1                 16.3
                                                                              -----------------    -----------------
Capital in excess of par value, end of period...............................        3,683.2              3,643.8
                                                                              -----------------    -----------------

Treasury stock, beginning of year...........................................         (247.1)                 -
Purchase of shares for treasury.............................................           (1.7)                 (.4)
                                                                              -----------------    -----------------
Treasury stock, end of period...............................................         (248.8)                 (.4)
                                                                              -----------------    -----------------

Retained earnings, beginning of year........................................        1,926.1              1,137.4
Net earnings................................................................          602.1                515.4
Dividends on common stock...................................................          (21.8)               (22.4)
                                                                              -----------------    -----------------
Retained earnings, end of period............................................        2,506.4              1,630.4
                                                                              -----------------    -----------------

Accumulated other comprehensive income, beginning of year...................          349.8                506.4
Other comprehensive (loss) income...........................................         (523.3)                40.0
                                                                              -----------------    -----------------
Accumulated other comprehensive (loss) income, end of period................         (173.5)               546.4
                                                                              -----------------    -----------------

Total Shareholders' Equity, End of Period...................................  $     5,769.5        $     5,822.4
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                       5
<PAGE>

                      THE EQUITABLE COMPANIES INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
Net earnings................................................................  $       602.1        $       515.4
  Adjustments to reconcile net earnings to net cash used
    by operating activities:
    Interest credited to policyholders' account balances....................          539.8                583.3
    Universal life and investment-type policy fee income....................         (604.5)              (517.1)
    Net change in trading activities and broker-dealer related
      receivables/payables..................................................       (3,188.2)            (4,493.6)
    Increase in matched resale agreements...................................       (2,818.9)            (4,135.7)
    Increase in matched repurchase agreements...............................        2,818.9              4,135.7
    Investment gains, net of dealer and trading gains.......................         (214.5)              (214.3)
    Change in clearing association fees and regulatory deposits.............          817.8                483.3
    Change in accounts payable and accrued expenses.........................          109.6                448.7
    Change in Federal income tax payable....................................           73.5                110.3
    Other, net..............................................................         (381.0)              (297.5)
                                                                              -----------------    -----------------

Net cash used by operating activities.......................................       (2,245.4)            (3,381.5)
                                                                              -----------------    -----------------

Cash flows from investing activities:
  Maturities and repayments.................................................        1,091.7              1,089.1
  Sales....................................................................         4,973.7              9,145.0
  Purchases.................................................................       (7,296.2)           (10,825.9)
  Decrease in loans to discontinued operations..............................            -                  300.0
  Other, net................................................................         (170.8)              (208.3)
                                                                              -----------------    -----------------

Net cash used by investing activities.......................................       (1,401.6)              (500.1)
                                                                              -----------------    -----------------

Cash flows from financing activities:
 Policyholders' account balances:
    Deposits................................................................        1,191.1                618.9
    Withdrawals.............................................................         (806.3)              (938.0)
  Increase in short-term financings.........................................        1,796.9              3,890.9
  Additions to long-term debt...............................................        1,056.2              1,395.6
  Repayments of long-term debt..............................................           (9.3)              (493.8)
  Payment of obligation to fund accumulated deficit of
    discontinued operations.................................................            -                  (87.2)
  Other, net................................................................          353.8                182.9
                                                                              -----------------    -----------------

Net cash provided by financing activities...................................        3,582.4              4,569.3
                                                                              -----------------    -----------------

Change in cash and cash equivalents.........................................          (64.6)               687.7
Cash and cash equivalents, beginning of year................................        2,335.4                597.4
                                                                              -----------------    -----------------

Cash and Cash Equivalents, End of Period....................................  $     2,270.8        $     1,285.1
                                                                              =================    =================

Supplemental cash flow information
  Interest Paid.............................................................  $     2,259.7        $     2,398.3
                                                                              =================    =================
  Income Taxes Paid.........................................................  $       132.7        $       199.7
                                                                              =================    =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                       6
<PAGE>

                      THE EQUITABLE COMPANIES INCORPORATED
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

 1)   BASIS OF PRESENTATION

      The  accompanying   consolidated  financial  statements  are  prepared  in
      conformity  with GAAP which  requires  management  to make  estimates  and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during  the  reporting   period.   These  statements  should  be  read  in
      conjunction  with the consolidated  financial  statements of The Equitable
      for the year ended  December 31, 1998.  The results of operations  for the
      six  months  ended June 30,  1999 are not  necessarily  indicative  of the
      results to be expected for the full year.

      The terms  "second  quarter  1999" and "second  quarter 1998" refer to the
      three months ended June 30, 1999 and 1998, respectively.  The terms "first
      half of 1999" and "first half of 1998" refer to the six months  ended June
      30, 1999 and 1998, respectively.

      Certain  reclassifications  have been made in the  amounts  presented  for
      prior periods to conform those periods with the current presentation.

 2)   NEW ACCOUNTING PRONOUNCEMENTS

      In June 1999,  the FASB issued SFAS No. 137,  "Accounting  for  Derivative
      Instruments  and Hedging  Activities - Deferral of the  Effective  Date of
      FASB  Statement No. 133," which defers the effective  date of SFAS No. 133
      to all fiscal  quarters of all fiscal years beginning after June 15, 2000.
      The Equitable expects to adopt SFAS No. 133 effective January 1, 2001.

 3)   DEFERRED POLICY ACQUISITION COSTS

      As part of its asset/liability management process, in second quarter 1999,
      management  initiated  a review  of the  matching  of  invested  assets to
      Insurance  product lines given their different  liability  characteristics
      and  liquidity  requirements.  As a  result  of  this  review,  management
      reallocated the current and  prospective  interests of the various product
      lines in the invested assets.  These asset  reallocations  and the related
      changes in investment yields by product line, in turn,  triggered a review
      of and revisions to the  estimated  future gross profits used to determine
      the amortization of DAC for universal life and  investment-type  products.
      The revisions to estimated  future gross profits  resulted in an after-tax
      writedown of DAC of $85.6 million (net of a Federal  income tax benefit of
      $46.1  million) or $.39 per basic and diluted  share for the three and six
      months ended June 30, 1999.

                                       7
<PAGE>

 4)   INVESTMENTS

      Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>
                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                 -----------------------------------
                                                                                      1999                1998
                                                                                 ---------------     ---------------
                                                                                           (In Millions)
     <S>                                                                         <C>                 <C>
      Balances, beginning of year............................................... $      230.6        $     384.5
      Additions charged to income...............................................         23.9               50.4
      Deductions for writedowns and asset dispositions..........................        (74.6)             (80.6)
                                                                                 ---------------     ---------------
      Balances, End of Period................................................... $      179.9        $     354.3
                                                                                 ===============     ===============

      Balances, end of period:
        Mortgage loans on real estate........................................... $       31.3        $      29.2
        Equity real estate......................................................        148.6              325.1
                                                                                 ---------------     ---------------
      Total..................................................................... $      179.9        $     354.3
                                                                                 ===============     ===============
</TABLE>

      For the  second  quarter  and first  half of 1999 and of 1998,  investment
      income is shown net of investment  expenses (including interest expense to
      finance short-term trading instruments) of $842.7 million, $847.2 million,
      $1,608.2 million and $1,693.7 million, respectively.

      As of June 30, 1999 and December 31, 1998, fixed maturities  classified as
      available for sale had amortized costs of $19,863.3  million and $18,907.9
      million,  fixed maturities in the held to maturity portfolio had estimated
      fair values of $261.6 million and $270.4  million and  investment  banking
      trading account  securities had amortized  costs of $18,120.9  million and
      $13,385.6 million, respectively.  Other equity investments included equity
      securities  with carrying  values of $725.2 million and $672.1 million and
      costs of $591.6  million and $574.2  million at June 30, 1999 and December
      31, 1998, respectively.

      On  January  1,  1999,   investments  in  publicly-traded   common  equity
      securities in the General  Account and Holding  Company  Group  portfolios
      within  other  equity   investments   amounting  to  $149.8  million  were
      transferred from available for sale securities to trading securities. As a
      result of this  transfer,  unrealized  investment  gains of $87.3  million
      ($45.7  million  net  of  related  DAC  and  Federal  income  taxes)  were
      recognized as realized investment gains in the consolidated  statements of
      earnings.  In the second  quarter  and first half of 1999,  $36.0  million
      ($21.6  million  net of related DAC and  Federal  income  taxes) and $98.5
      million  ($52.8  million net of related DAC and Federal  income  taxes) of
      increases in fair value on the trading  portfolios  were recognized as net
      investment  income  in the  consolidated  statements  of  earnings.  These
      trading  securities  had a carrying  value of $135.6  million and costs of
      $19.6 million at June 30, 1999.

      For the  first  half of 1999 and of 1998,  proceeds  received  on sales of
      fixed  maturities  classified  as available  for sale amounted to $4,679.0
      million and $8,612.9 million,  respectively.  Gross gains of $40.6 million
      and $90.2 million and gross losses of $91.0 million and $47.1 million were
      realized  on  these  sales  for  the  first  half  of  1999  and of  1998,
      respectively.  Unrealized  investment  gains  related to fixed  maturities
      classified as available for sale  decreased by $779.6 million in the first
      half of 1999,  resulting  in a balance  of $238.2  million  of  unrealized
      investment losses at June 30, 1999.

                                       8
<PAGE>

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                   June 30,          December 31,
                                                                                     1999                1998
                                                                                ---------------    -----------------
                                                                                           (In Millions)
      <S>                                                                        <C>                <C>
      Impaired mortgage loans with provision for losses.......................   $     117.6        $     125.4
      Impaired mortgage loans without provision for losses....................           1.8                8.6
                                                                                ---------------    -----------------
      Recorded investment in impaired mortgage loans..........................         119.4              134.0
      Provision for losses....................................................         (25.9)             (29.0)
                                                                                ---------------    -----------------
      Net Impaired Mortgage Loans.............................................   $      93.5        $     105.0
                                                                                ===============    =================
</TABLE>

      During the first half of 1999 and of 1998,  respectively,  The Equitable's
      average recorded  investment in impaired mortgage loans was $129.0 million
      and $188.5 million.  Interest income recognized on these impaired mortgage
      loans  totaled  $4.5 million and $6.6 million ($.1 million and $.9 million
      recognized  on a cash  basis)  for  the  first  half  of  1999  and  1998,
      respectively.

 5)   SALE OF SUBSIDIARY STOCK

      During the second  quarter of 1999,  DLJ  completed  its offering of a new
      class of its common stock to track the financial performance of DLJdirect,
      its online brokerage business. As a result of this offering, The Equitable
      recorded a non-cash pre-tax realized gain of $212.3 million.

 6)   SECURITIES SOLD UNDER REPURCHASE AGREEMENTS

      Securities  sold under  repurchase  agreements  are  treated as  financing
      transactions   and  carried  at  the  amounts  at  which  the   securities
      subsequently  will be  reacquired  per the  respective  agreements.  These
      agreements with  counterparties  were  collateralized  principally by U.S.
      government  securities.  The weighted average interest rates on securities
      sold under repurchase agreements were 4.60% and 4.89% at June 30, 1999 and
      December 31, 1998, respectively.

 7)   CLOSED BLOCK

      Summarized financial information for the Closed Block is as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
     <S>                                                                      <C>                  <C>
      Assets
      Fixed maturities:
        Available for sale, at estimated fair value (amortized cost of
          $4,068.9 and $4,149.0)............................................. $     4,062.3        $     4,373.2
      Mortgage loans on real estate..........................................       1,709.3              1,633.4
      Policy loans...........................................................       1,615.1              1,641.2
      Cash and other invested assets.........................................         128.5                 86.5
      Deferred policy acquisition costs......................................         834.8                676.5
      Other assets...........................................................         242.9                221.6
                                                                              -----------------    -----------------
      Total Assets........................................................... $     8,592.9        $     8,632.4
                                                                              =================    =================

      Liabilities
      Future policy benefits and other policyholders' account balances....... $     9,010.3        $     9,013.1
      Other liabilities......................................................          31.0                 63.9
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     9,041.3        $     9,077.0
                                                                              =================    =================
</TABLE>

                                       9
<PAGE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
     <S>                                        <C>              <C>             <C>                 <C>
      Revenues
      Premiums and other income................ $      156.4      $     165.9      $      312.4      $      333.0
      Investment income (net of investment
        expenses of $4.8, $5.4, $10.0 and
        $10.8).................................        145.2            145.3             287.2             281.7
      Investment gains (losses), net...........          3.4              2.8               1.5              (1.9)
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................        305.0            314.0             601.1             612.8
                                                ---------------   ---------------  ---------------   ---------------

      Benefits and Other Deductions
      Policyholders' benefits and dividends....        260.5            267.5             526.9             544.8
      Other operating costs and expenses.......         21.5             18.6              32.3              25.6
                                                ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions......        282.0            286.1             559.2             570.4
                                                ---------------   ---------------  ---------------   ---------------

      Contribution from the Closed Block....... $       23.0      $      27.9      $       41.9      $       42.4
                                                ===============   ===============  ===============   ===============
</TABLE>

      Investment valuation allowances amounted to $8.5 million and $11.1 million
      on  mortgage  loans and $13.7  million  and $15.4  million on equity  real
      estate at June 30, 1999 and December 31, 1998, respectively.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1999               1998
                                                                              -----------------  -----------------
                                                                                         (In Millions)
      <S>                                                                      <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        32.4      $         55.5
      Impaired mortgage loans without provision for losses...................            4.4                 7.6
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................           36.8                63.1
      Provision for losses...................................................           (7.5)              (10.1)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        29.3      $         53.0
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1999 and of  1998,  respectively,  the  Closed
      Block's average recorded  investment in impaired  mortgage loans was $45.4
      million and $108.8 million.  Interest income  recognized on these impaired
      mortgage  loans  totaled  $1.5  million  and $3.1  million  ($1.5  million
      recognized  on a cash basis for the first half of 1998) for the first half
      of 1999 and 1998, respectively.

                                       10
<PAGE>

 8)   DISCONTINUED OPERATIONS

      Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
     <S>                                                                      <C>                  <C>
      Assets
      Mortgage loans on real estate.......................................... $       518.5        $       553.9
      Equity real estate.....................................................         563.2                611.0
      Other equity investments...............................................          89.1                115.1
      Other invested assets..................................................          51.7                 24.9
                                                                              -----------------    -----------------
        Total investments....................................................       1,222.5              1,304.9
      Cash and cash equivalents..............................................           -                   34.7
      Other assets...........................................................         222.1                219.0
                                                                              -----------------    -----------------
      Total Assets........................................................... $     1,444.6        $     1,558.6
                                                                              =================    =================

      Liabilities
      Policyholders liabilities.............................................. $     1,008.8        $     1,021.7
      Allowance for future losses............................................         291.2                305.1
      Other liabilities......................................................         144.6                231.8
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     1,444.6        $     1,558.6
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>              <C>              <C>                <C>
      Revenues
      Investment income (net of investment
        expenses of $12.4, $18.0, $25.5
        and $37.5)............................. $       22.9      $      50.5      $       42.5      $       78.5
      Investment (losses) gains, net...........         (3.5)            27.6             (10.5)             33.2
      Other income, net........................          -                -                 -                 (.1)
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................         19.4             78.1              32.0             111.6

      Benefits and Other Deductions............         29.0             36.1              54.4              74.6
      (Losses charged) earnings credited
        to allowance for future losses.........         (9.6)            42.0             (22.4)             37.0
                                                ---------------   ---------------  ---------------   ---------------
      Pre-tax loss from operations.............          -                -                 -                 -
      Pre-tax (loss from strengthening)
        earnings from releasing the
        allowance for future losses............         (1.9)             2.0             (10.1)              2.7
      Federal income tax benefit (expense).....           .6              (.7)              3.5               (.9)
                                                ---------------   ---------------  ---------------   ---------------
      (Loss) Earnings from Discontinued
        Operations............................. $       (1.3)     $       1.3      $       (6.6)     $        1.8
                                                ===============   ===============  ===============   ===============
</TABLE>

      The Equitable's  quarterly process for evaluating the allowance for future
      losses applies the current  period's  results of  discontinued  operations
      against  the  allowance,  re-estimates  future  losses,  and  adjusts  the
      allowance,  if appropriate.  The evaluations performed as of June 30, 1999
      and 1998 resulted in management's  decision to strengthen the allowance by
      $10.1 million and release the allowance by $2.7 million for the six months
      ended June 30, 1999 and 1998,  respectively.  This  resulted in  after-tax
      losses of $6.6 million for the first half of 1999 and  after-tax  earnings
      of $1.8 million for the first half of 1998.

                                       11
<PAGE>

      Management  believes the  allowance  for future losses at June 30, 1999 is
      adequate to provide for all future losses;  however,  the determination of
      the  allowance  involves  numerous  estimates  and  subjective   judgments
      regarding the expected performance of Discontinued  Operations  Investment
      Assets.  There can be no assurance the losses provided for will not differ
      from the  losses  ultimately  realized.  To the extent  actual  results or
      future  projections of discontinued  operations  differ from  management's
      current  estimates  and  assumptions  underlying  the allowance for future
      losses,  the difference would be reflected in the consolidated  statements
      of earnings  in  discontinued  operations.  In  particular,  to the extent
      income,  sales proceeds and holding  periods for equity real estate differ
      from  management's  previous  assumptions,  periodic  adjustments  to  the
      allowance are likely to result.

      Investment  valuation allowances amounted to $4.5 million and $3.0 million
      on  mortgage  loans and $42.0  million  and $34.8  million on equity  real
      estate at June 30, 1999 and December 31, 1998, respectively.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1999               1998
                                                                              -----------------  -----------------
                                                                                         (In Millions)
      <S>                                                                      <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        19.6      $          6.7
      Impaired mortgage loans without provision for losses...................            -                   8.5
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................           19.6                15.2
      Provision for losses...................................................           (3.6)               (2.1)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        16.0      $         13.1
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1999  and of  1998,  discontinued  operations'
      average recorded  investment in impaired  mortgage loans was $16.6 million
      and $121.5  million,  respectively.  Interest  income  recognized on these
      impaired mortgage loans totaled $.9 million and $4.0 million ($3.4 million
      recognized  on a cash  basis for the first half of 1998) in the first half
      of 1999 and 1998, respectively.

      Benefits and other  deductions  included $5.8 million and $15.9 million of
      interest  expense related to amounts  borrowed from continuing  operations
      for the second quarter and first half of 1998.

 9)   FEDERAL INCOME TAXES

      Federal  income  taxes for interim  periods  have been  computed  using an
      estimated annual  effective tax rate. This rate is revised,  if necessary,
      at the end of each  successive  interim  period  to  reflect  the  current
      estimate of the annual effective tax rate.

10)   RESTRUCTURING COSTS

      At June 30, 1999, the restructuring  liabilities included costs related to
      employee  termination and exit costs,  the termination of operating leases
      and  the  consolidation  of  insurance  operations'  service  centers  and
      amounted to $15.6 million.  The amounts paid during the first half of 1999
      totaled $8.7 million.


                                       12
<PAGE>

11)   COMPUTATION OF PER SHARE EARNINGS
<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
     <S>                                        <C>               <C>              <C>               <C>
      Net earnings applicable to common
        shares - Basic......................... $      381.0      $     248.8      $      602.1      $      515.4
      Less - effect of assumed exercise of
        options of publicly held subsidiaries..        (12.5)            (9.1)            (21.1)            (16.8)
                                                ---------------   ---------------  ---------------   ---------------
      Net Earnings Applicable to Common
        Shares - Diluted....................... $      368.5         $  239.7       $     581.0      $      498.6
                                                ===============   ===============  ===============   ===============

      Weighted average common shares
        outstanding - Basic....................        219.4            222.7             219.2             222.5
      Add - assumed exercise of stock
        options................................          2.9              3.4               2.8               2.9
                                                ---------------   ---------------  ---------------   ---------------
      Weighted Average Shares
        Outstanding - Diluted..................        222.3            226.1             222.0             225.4
                                                ===============   ===============  ===============   ===============
</TABLE>

12)   LITIGATION

      There  have  been  no new  material  legal  proceedings  and  no  material
      developments   in  specific   litigations   previously   reported  in  The
      Equitable's Notes to Consolidated  Financial Statements for the year ended
      December 31, 1998, except as follows:

      In  Rickel,  the  complaint  was  dismissed  in April  1999 by the  Court.
      Plaintiff has filed an appeal.  Although there can be no assurance,  DLJ's
      management  does not believe that the ultimate  outcome of this litigation
      will  have a  material  adverse  effect  on DLJ's  consolidated  financial
      condition or DLJ's results of operations in any particular period.

      The Dayton Monetary Associates and Mid-American Waste Systems actions have
      been  settled  without a  material  adverse  effect on DLJ's  consolidated
      financial condition or results of operation in any particular period.

      In November 1998, three purported class actions (Gillet v. Goldman,  Sachs
      & Co.  et al.,  Prager  v.  Goldman,  Sachs & Co. et al.  and  Holzman  v.
      Goldman, Sachs & Co. et al.) were filed in the U.S. District Court for the
      Southern District of New York against more than 25 underwriters of initial
      public offering  securities,  including DLJSC. The complaints  allege that
      defendants conspired to fix the "fee" paid for underwriting initial public
      offering  securities by setting the underwriters'  discount or "spread" at
      7%, in violation of the federal antitrust laws. The complaints seek treble
      damages  in an  unspecified  amount  and  injunctive  relief  as  well  as
      attorneys'  fees and costs.  On March 15,  1999,  the  plaintiffs  filed a
      Consolidated  Amended  Complaint  captioned  In  re  Public  Offering  Fee
      Antitrust Litigation. A motion by all defendants to dismiss the complaints
      on several grounds is pending.  Separately, the U.S. Department of Justice
      has  issued a Civil  Investigative  Demand to several  investment  banking
      firms,  including  DLJSC,  seeking  documents and information  relating to
      "alleged"  price-fixing  with respect to  underwriting  spreads in initial
      public offerings. The government has not made any charges against DLJSC or
      the other investment  banking firms. DLJSC is cooperating with the Justice
      Department  in providing the  requested  information  and believes that no
      violation  of  law  by  DLJSC  has  occurred.  Although  there  can  be no
      assurance,  DLJ's management does not believe that the ultimate outcome of
      these matters will have a material  adverse  effect on DLJ's  consolidated
      financial condition. Based upon the information currently available to it,
      DLJ's  management  cannot predict whether or not these matters will have a
      material  adverse  effect on DLJ's results of operations in any particular
      period.

                                       13
<PAGE>

      In addition to the matters  previously  reported and the matters described
      above,  the Holding Company and its  subsidiaries  are involved in various
      legal actions and proceedings in connection with their businesses. Some of
      the actions and proceedings have been brought on behalf of various alleged
      classes of  claimants  and  certain  of these  claimants  seek  damages of
      unspecified amounts.  While the ultimate outcome of such matters cannot be
      predicted with  certainty,  in the opinion of management no such matter is
      likely to have a material  adverse effect on The Equitable's  consolidated
      financial position or results of operations.

13)   BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
                                                   Investment           Asset
                                Insurance           Banking           Management        Elimination          Total
                              ---------------   -----------------  -----------------   ---------------  -----------------
                                                                    (In Millions)
      Three Months Ended
      June 30, 1999
      -------------------------
     <S>                       <C>               <C>                <C>                 <C>              <C>
      Segment revenues.......  $     1,087.4     $    1,815.0       $       418.8       $       (3.7)    $     3,317.5
      Non-DLJ investment
        (losses) gains and
        other................          (21.5)           214.6                 1.5                -               194.6
                              ---------------   -----------------  -----------------   ---------------  -----------------
      Total Revenues.........  $     1,065.9     $    2,029.6       $       420.3       $       (3.7)    $     3,512.1
                              ===============   =================  =================   ===============  =================

      Pre-tax operating
        earnings.............  $       220.2     $      163.0       $        54.1       $        -       $       437.3
      Investment (losses)
        gains, net of related
        DAC and other
        charges..............          (22.2)           214.6                 1.3                -               193.7
      Non-recurring DAC
        adjustments..........         (131.7)             -                   -                  -              (131.7)
      Pre-tax minority
        interest.............            -               75.6                46.6                -               122.2
                              ---------------   -----------------  -----------------   ---------------  -----------------
      Earnings from
        Continuing
        Operations...........  $        66.3     $      453.2       $       102.0       $        -       $       621.5
                              ===============   =================  =================   ===============  =================
</TABLE>

<TABLE>
<CAPTION>
      Three Months Ended
      June 30, 1998
      -------------------------
     <S>                       <C>               <C>                <C>                 <C>              <C>
      Segment revenues.......  $     1,022.8     $    1,560.7       $       334.5       $       (2.6)    $     2,915.4
      Non-DLJ investment
        gains (losses)
        and other............           34.2              4.5                (1.6)               -                37.1
                              ---------------   -----------------  -----------------   ---------------  -----------------
      Total Revenues.........  $     1,057.0     $    1,565.2       $       332.9       $       (2.6)    $     2,952.5
                              ===============   =================  =================   ===============  =================

      Pre-tax operating
        earnings.............  $       172.3     $      146.3       $        41.3       $        -       $       359.9
      Investment gains,
        net of related DAC
        and other charges....           18.0              4.5                (1.8)               -                20.7
      Pre-tax minority
        interest.............            -               64.7                37.1                -               101.8
                              ---------------   -----------------  -----------------   ---------------  -----------------
      Earnings from
        Continuing
        Operations...........  $       190.3     $      215.5       $        76.6       $        -       $       482.4
                              ===============   =================  =================   ===============  =================
</TABLE>

                                       14
<PAGE>

<TABLE>
<CAPTION>
                                                   Investment           Asset
                                Insurance           Banking           Management        Elimination          Total
                              ---------------   -----------------  -----------------   ---------------  -----------------
                                                                    (In Millions)

      Six Months Ended
      June 30, 1999
      -------------------------
     <S>                       <C>               <C>                <C>                 <C>              <C>
      Segment revenues.......  $     2,130.2     $    3,307.7       $       837.9       $       (7.3)    $     6,268.5
      Non-DLJ investment
        (losses) gains and
        other................          (42.8)           236.4                 2.7                -               196.3
                              ---------------   -----------------  -----------------   ---------------  -----------------
      Total Revenues.........  $     2,087.4     $    3,544.1       $       840.6       $       (7.3)    $     6,464.8
                              ===============   =================  =================   ===============  =================

      Pre-tax operating
        earnings.............  $       422.9     $      281.5       $       102.3       $        -       $       806.7
      Investment (losses)
        gains, net of related
        DAC and other
        charges..............          (55.0)           236.4                 2.3                -               183.7
      Non-recurring DAC
        adjustments..........         (131.7)             -                   -                  -              (131.7)
      Pre-tax minority
        interest.............            -              133.2                93.9                -               227.1
                              ---------------   -----------------  -----------------   ---------------  -----------------
      Earnings from
        Continuing
        Operations...........  $       236.2     $      651.1       $       198.5       $        -       $     1,085.8
                              ===============   =================  =================   ===============  =================
</TABLE>

<TABLE>
<CAPTION>
      Six Months Ended
      June 30, 1998
      -------------------------
     <S>                       <C>               <C>                <C>                 <C>              <C>
      Segment revenues.......  $     2,070.0     $    3,055.8       $       650.8       $       (6.2)    $     5,770.4
      Non-DLJ investment
        gains and other......           75.2             34.1                16.6                -               125.9
                              ---------------   -----------------  -----------------   ---------------  -----------------
      Total Revenues.........  $     2,145.2     $    3,089.9       $       667.4       $       (6.2)    $     5,896.3
                              ===============   =================  =================   ===============  =================

      Pre-tax operating
        earnings.............  $       339.4     $      284.3       $        77.0       $        -       $       700.7
      Investment gains,
        net of related DAC
        and other charges....           50.4             33.9                 9.0                -                93.3
      Pre-tax minority
        interest.............            -              125.4                70.6                -               196.0
                              ---------------   -----------------  -----------------   ---------------  -----------------
      Earnings from
        Continuing
        Operations...........  $       389.8     $      443.6       $       156.6       $        -       $       990.0
                              ===============   =================  =================   ===============  =================

      Total Assets:
      June 30, 1999..........  $    81,654.2     $   86,667.3       $    11,876.4       $     (222.7)    $   179,975.2
                              ===============   =================  =================   ===============  =================

      December 31, 1998......  $    76,109.4     $   71,970.9       $    11,602.5       $     (181.7)    $   159,501.1
                              ===============   =================  =================   ===============  =================

</TABLE>

                                       15
<PAGE>

14)   COMPREHENSIVE INCOME

      The  components of  comprehensive  income for the second  quarter 1999 and
      1998 and the first half of 1999 and 1998 are as follows:
<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
     <S>                                        <C>               <C>              <C>               <C>
      Net earnings............................. $      381.0      $     248.8      $      602.1      $      515.4
                                                ---------------   ---------------  ---------------   ---------------

      Change in unrealized (losses) gains,
        net of reclassification adjustment.....       (276.4)            14.5            (523.3)             40.0
                                                ---------------   ---------------  ---------------   ---------------

      Other comprehensive (loss) income........       (276.4)            14.5            (523.3)             40.0
                                                ---------------   ---------------  ---------------   ---------------

      Comprehensive Income..................... $      104.6      $     263.3      $       78.8      $      555.4
                                                ===============   ===============  ===============   ===============
</TABLE>

                                       16
<PAGE>

Item 2.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


The  following  analysis of the  consolidated  operating  results and  financial
condition of The Equitable  should be read in conjunction  with the Consolidated
Financial Statements and the related Notes to Consolidated  Financial Statements
included  elsewhere  herein,  and with the Management's  Discussion and Analysis
("MD&A") section included in The Equitable's 1998 Report on Form 10-K.


COMBINED OPERATING RESULTS

The  combined  and segment  level  discussions  in this MD&A are on an operating
results  basis;  amounts  reported in the GAAP  financial  statements  have been
adjusted  to  exclude  the  effect  of  unusual  or  non-recurring   events  and
transactions  and  to  exclude  certain  revenue  and  expense  categories.  The
following  table presents the combined  operating  results outside of the Closed
Block  combined  on a  line-by-line  basis with the  contribution  of the Closed
Block. The Insurance  analysis,  which begins on page 19, likewise  reflects the
Closed Block amounts on a line-by-line  basis.  The Investment Banking and Asset
Management  discussions  begin  on  pages  22 and  24,  respectively.  The  MD&A
addresses the combined operating results unless noted otherwise.
<TABLE>
<CAPTION>
                                                        Three Months Ended                  Six Months Ended
                                                             June 30,                           June 30,
                                                  --------------------------------   --------------------------------
                                                       1999             1998              1999             1998
                                                  ---------------  ---------------   ---------------  ---------------
                                                                            (In Millions)
<S>                                               <C>              <C>               <C>              <C>
Operating Results:
  Policy fee income and premiums................  $     591.4      $      565.8      $    1,178.5     $    1,139.2
  Net investment income.........................      1,254.3           1,327.2           2,443.7          2,639.7
  Investment banking principal transactions.....        243.6              62.9             420.7            223.1
  Commissions, fees and other income............      1,510.2           1,245.6           2,784.8          2,338.8
                                                  ---------------  ---------------   ---------------  ---------------
    Total revenues..............................      3,599.5           3,201.5           6,827.7          6,340.8
    Total benefits and other deductions.........      3,040.0           2,739.8           5,793.9          5,444.1
                                                  ---------------  ---------------   ---------------  ---------------

  Pre-tax operating earnings before
    minority interest...........................        559.5             461.7           1,033.8            896.7
  Minority interest.............................       (122.2)           (101.8)           (227.1)          (196.0)
                                                  ---------------  ---------------   ---------------  ---------------
  Pre-tax operating earnings....................        437.3             359.9             806.7            700.7

Pre-tax Adjustments:
  Investment gains, net of related
    DAC and other charges.......................        193.7              20.7             183.7             93.3
  Non-recurring DAC adjustments.................       (131.7)              -              (131.7)
  Minority interest.............................        122.2             101.8             227.1            196.0
                                                   --------------    -------------     -------------    -------------

GAAP Reported:
  Earnings from continuing operations
    before Federal income taxes and
    minority interest...........................        621.5             482.4           1,085.8            990.0
  Federal income taxes..........................        144.4             158.3             301.1            328.8
  Minority interest in net income (loss) of
    consolidated subsidiaries...................         94.8              76.6             176.0            147.6
                                                  ---------------  ---------------   ---------------  ---------------

Earnings from Continuing Operations.............  $     382.3      $      247.5      $      608.7     $      513.6
                                                  ===============  ===============   ===============  ===============
</TABLE>

                                       17
<PAGE>

On a GAAP reported basis,  Federal income taxes decreased due to lower Insurance
earnings  from  continuing  operations  principally  due  to the  effect  of the
non-recurring  DAC  adjustments  in the first  half of 1999  (discussed  below).
Minority  interest  in  net  income  of  consolidated  subsidiaries  was  higher
principally due to increased earnings at Alliance.

Adjustments  to GAAP reported  earnings to calculate  operating  earnings in the
first half of 1999  excluded  net  investment  gains of $185.8  million  (before
related  DAC and  other  charges  totaling  $2.1  million)  as  compared  to net
investment  gains of  $118.3  million  (before  related  DAC and  other  charges
totaling $25.0 million) in the first half of 1998. The 1999 gains were primarily
due to the  $212.3  million  gain  related to the sale of an  approximately  18%
interest in DLJdirect's financial performance through the sale of a new class of
DLJ common stock in second quarter 1999.  Also in the first half of 1999,  there
was a $131.7 million  non-recurring DAC adjustment  resulting from the revisions
to estimated future gross profits related to the investment  asset  reallocation
in  second  quarter  1999  (see  Note 3 of Notes to the  Consolidated  Financial
Statements  filed elsewhere  herein).  In addition,  $87.3 million of gains were
recognized upon reclassification of publicly-traded common equities to a trading
portfolio (see page 31) and $25.4 million of gains resulted from the exercise of
subsidiaries'  options and  conversion of DLJ  restricted  stock units  ("RSU").
Losses of $149.3  million  on  writedowns  and sales of  General  Account  fixed
maturities  partially  offset  these  1999  gains.  The 1998  gains  principally
resulted from gains of $72.2 million on General  Account  Investment  Assets and
from gross gains of $52.6  million on the  exercise  of  Alliance  units and DLJ
stock options and on RSU conversions.

Continuing Operations

Compared to the first half of 1998, the higher pre-tax operating results for the
first  half of 1999  were due to  increased  earnings  in  Insurance  and  Asset
Management.  The $486.9 million  increase in revenues for the first half of 1999
from  the  first  half of 1998 was  attributed  primarily  to a  $446.0  million
increase in  commissions,  fees and other  income  principally  due to increased
business  activity within the Investment  Banking and Asset Management  segments
and to a $197.6 million increase in Investment  Banking principal  transactions.
These  increases  were  partially  offset by a $196.0  million  decrease  in net
investment  income for the first half of 1999  principally  due to  decreases of
$165.5  million and $23.5  million,  respectively,  for  Investment  Banking and
Insurance.

For the first half of 1999,  total  benefits and other  deductions  increased by
$349.8 million from the comparable period in 1998, reflecting increases in other
operating costs and expenses of $429.8 million  partially offset by decreases in
interest  credited to  policyholders'  accounts and policyholder  benefits.  The
increase in other operating costs and expenses  principally resulted from higher
costs associated with increased revenues.

                                       18
<PAGE>

COMBINED OPERATING RESULTS BY SEGMENT

Insurance

The following table combines the Closed Block amounts with the reported  results
of operations outside of the Closed Block on a line-by-line basis.
<TABLE>
<CAPTION>
                     Insurance - Combined Operating Results
                                  (In Millions)

                                                                      Six Months Ended June 30,
                                                  ------------------------------------------------------------------
                                                                       1999
                                                  ------------------------------------------------
                                                   Insurance          Closed                              1998
                                                   Operations          Block           Combined         Combined
                                                  -------------    --------------    -------------    --------------
<S>                                               <C>              <C>               <C>               <C>
Operating Results:
  Policy fee income and premiums................  $    866.5       $    312.0        $    1,178.5      $   1,139.2
  Net investment income.........................     1,119.6            287.2             1,406.8          1,430.3
  Commissions, fees and other income............       102.2              1.9               104.1             70.9
  Contribution from the Closed Block............        41.9            (41.9)                -                -
                                                  -------------    --------------    -------------     -------------
    Total revenues..............................     2,130.2            559.2             2,689.4          2,640.4
    Total benefits and other deductions.........     1,707.3            559.2             2,266.5          2,301.0
                                                  -------------    --------------    -------------     -------------
Pre-tax operating earnings......................       422.9              -                 422.9            339.4

Pre-tax Adjustments:
  Investment gains (losses), net of DAC
    and other charges...........................       (55.0)             -                 (55.0)            50.4
  Non-recurring DAC adjustments.................      (131.7)             -                (131.7)             -
                                                  -------------    --------------    -------------     -------------

GAAP Reported:
  Earnings from Continuing Operations
    before Federal Income Taxes and
    Minority Interest...........................  $    236.2       $      -          $      236.2      $     389.8
                                                  =============    ==============    =============     =============
</TABLE>

For the first half of 1999,  Insurance pre-tax operating  earnings  reflected an
increase of $83.5  million from the year earlier  period.  Higher policy fees on
variable and interest-sensitive life and individual annuities contracts,  higher
margins  between  investment  income and  interest  credited  on  policyholders'
account balances,  improved life insurance mortality margins and improved health
morbidity all contributed to the improved earnings.

Total  revenues  increased by $49.0  million  primarily  due to a $39.3  million
increase in policy fee income and premiums and $33.2 million higher commissions,
fees and other income offset by a $23.5 million  decrease in investment  income.
Lower yields on General Account Investment Assets  principally  related to fixed
maturities  and  mortgages as well as lower  investment  income from the Holding
Company's investment portfolio contributed to the decrease in investment income.
Policy fee income rose $83.8 million to $600.9  million due to higher  insurance
and annuity  account  balances while  premiums  declined $44.5 million to $577.6
million.

Total benefits and other  deductions for the first half of 1999 decreased  $34.5
million from the comparable 1998 period reflecting decreases primarily resulting
from lower  policyholders'  benefits due to lower life  insurance  mortality and
health   morbidity   experience,   and  a  decrease  in  interest   credited  on
policyholders'  account balances due to lower crediting rates,  partially offset
by an increase in operating  expenses due to the timing of strategic  initiative
expenses and higher corporate benefits.

                                       19
<PAGE>

Premiums,  Deposits  and Mutual  Fund Sales - The  following  table  lists gross
premiums and deposits,  including  universal life and  investment-type  contract
deposits,  as well as mutual fund sales for Insurance  distribution channels and
major product lines.
<TABLE>
<CAPTION>
                    Premiums, Deposits and Mutual Fund Sales
                                  (In Millions)

                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999             1998              1999              1998
                                                ---------------  ----------------  ---------------   ---------------
<S>                                            <C>              <C>               <C>              <C>
Retail:
Annuities
  First year..................................  $      901.0     $      830.4      $    1,720.0      $   1,537.5
  Renewal.....................................         480.5            447.8             957.5            906.5
                                                ---------------  ----------------  ---------------   ---------------
                                                     1,381.5          1,278.2           2,677.5          2,444.0
Life(1)
  First year                                           127.6            122.6             210.8            224.7
  Renewal.....................................         565.3            528.4           1,128.8          1,088.6
                                                ---------------  ----------------  ---------------   ---------------
                                                       692.9            651.0           1,339.6          1,313.3
Other(2)
  First year..................................           3.3              3.1               5.2              6.8
  Renewal.....................................          86.6             95.1             183.6            195.5
  Mutual fund sales...........................         734.6            664.5           1,405.0          1,258.1
                                                ---------------  ----------------  ---------------   ---------------
                                                       824.5            762.7           1,593.8          1,460.4
                                                ---------------  ----------------  ---------------   ---------------
    Total retail..............................       2,898.9          2,691.9           5,610.9          5,217.7
                                                ---------------  ----------------  ---------------   ---------------

Wholesale:
Annuities
  First year..................................         506.2            464.5             910.9            738.6
  Renewal.....................................          11.1              2.9              17.8              3.3
                                                ---------------  ----------------  ---------------   ---------------

    Total wholesale...........................         517.3            467.4             928.7            741.9
                                                ---------------  ----------------  ---------------   ---------------

Total Premiums, Deposits
  and Mutual Fund Sales.......................  $    3,416.2     $    3,159.3      $    6,539.6      $   5,959.6
                                                ===============  ================  ===============   ===============
<FN>
(1)      Includes variable and interest-sensitive and traditional life products.
(2)      Includes health insurance and reinsurance assumed.
</FN>
</TABLE>

First year  premiums  and deposits for  insurance  and annuity  products for the
first half of 1999 increased from prior year levels by $339.3 million  primarily
due to higher sales of  individual  annuities  by both the retail and  wholesale
distribution channels partially offset by a $13.8 million decline in life sales.
Renewal  premiums and deposits  increased by $93.8 million during the first half
of 1999  over  the  prior  year  period  as  increases  in the  larger  block of
individual  annuities  and  variable  life  business  were  partially  offset by
decreases in traditional life policies. During second quarter 1999, a new series
of variable life products began to be introduced which management  believes will
result in increased sales beginning in the fourth quarter.

                                       20
<PAGE>

Surrenders  and  Withdrawals  - The  following  table  presents  surrenders  and
withdrawals,  including universal life and investment-type contract withdrawals,
for major individual insurance and annuity product lines.
<TABLE>
<CAPTION>
                           Surrenders and Withdrawals
                                  (In Millions)

                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999             1998              1999              1998
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>               <C>               <C>
Annuities.....................................  $      901.0     $      747.5      $    1,830.4      $   1,441.7
Variable and interest-sensitive life..........         148.0            135.1             316.1            832.4
Traditional life..............................          89.4             90.6             182.3            189.2
                                                ---------------  ----------------  ---------------   ---------------

Total.........................................  $    1,138.4     $      973.2      $    2,328.8      $   2,463.3
                                                ===============  ================  ===============   ===============
</TABLE>

Policy and contract  surrenders and withdrawals  decreased $134.5 million during
the first half of 1999  compared to the same period in 1998  principally  due to
the first  quarter 1998  surrender of $561.8  million  related to a single large
COLI  contract.  Since there were  outstanding  policy loans on the  surrendered
contract,  there  were  no cash  outflows.  Excluding  the  effect  of this  one
surrender, the $427.3 million increase in the first half of 1999 compared to the
first  half  of  1998  resulted  from  $434.2  million  higher   surrenders  and
withdrawals  in the  larger  book  of  individual  annuities  and  variable  and
interest-sensitive  life  policies  as well  as an  increase  in the  individual
annuities'  surrender  rate from 9.5% in the first  half of 1998 to 10.1% in the
first half of 1999.

                                       21
<PAGE>

Investment Banking

The  following  table  summarizes  the  results  of  continuing  operations  for
Investment Banking.
<TABLE>
<CAPTION>
                     Investment Banking - Operating Results
                                  (In Millions)

                                                          Three Months Ended                  Six Months Ended
                                                               June 30,                           June 30,
                                                   ---------------------------------   --------------------------------
                                                        1999              1998              1999             1998
                                                   ---------------   ---------------   ---------------  ---------------
<S>                                                <C>               <C>               <C>              <C>
Operating Results:
  Commissions, underwritings and fees............. $    1,033.2      $      863.5      $   1,858.2      $    1,623.6
  Net investment income...........................        499.9             590.3            976.6           1,155.1
  Principal transactions - net:
    Dealer and trading gains (losses).............        218.4              39.9            392.5             158.9
    Investment gains (losses).....................         25.2              47.2             28.2              88.5
  Other income....................................         38.3              19.8             52.2              29.7
                                                   ---------------   ---------------   ---------------  ---------------
    Total revenues................................      1,815.0           1,560.7          3,307.7           3,055.8
    Total costs and expenses......................      1,576.4           1,349.7          2,893.0           2,646.1
                                                   ---------------   ---------------   ---------------  ---------------
  Pre-tax operating earnings before
    minority interest.............................        238.6             211.0            414.7             409.7
  Minority interest...............................        (75.6)            (64.7)          (133.2)           (125.4)
                                                   ---------------   ---------------   ---------------  ---------------
  Pre-tax operating earnings......................        163.0             146.3            281.5             284.3

Pre-tax Adjustments:
  Investment gains (losses), net of DAC...........        214.6               4.5            236.4              33.9
Minority interest.................................         75.6              64.7            133.2             125.4
                                                   ---------------   ---------------   ---------------  ---------------

GAAP Reported:
  Earnings from Continuing Operations
    before Federal Income Taxes and
    Minority Interest............................. $      453.2      $      215.5      $     651.1      $      443.6
                                                     =============     =============    ==============    =============
</TABLE>

Investment  Banking's  operating earnings for the first half of 1999 were $281.5
million,  down $2.8 million  from the  comparable  prior year  period.  Revenues
increased by $251.9 million as $178.5  million lower net  investment  income and
$60.3 million lower gains on the corporate development portfolios were more than
offset by higher commissions of $171.6 million,  higher dealer and trading gains
of $233.6 million and increased fees of $45.9 million.  The growth in commission
revenues  was due to  increased  business in all areas and was  consistent  with
listed equity share volume growth on major  exchanges.  The fee income  increase
reflected DLJ's continuing  market share growth in global merger and acquisition
advisory  transactions.  Fees related to increased customer demand for a variety
of portfolio advisory and technology services at DLJ's  correspondent  brokerage
and online brokerage business also increased. The $173.3 million net increase in
gains on principal  transactions  was principally due to improvements in trading
revenues and the  elimination of emerging market losses,  partially  offset by a
reduction in realized gains on investment  sales.  Lower net  investment  income
resulted  from the decrease in emerging  markets  proprietary  trading.  In most
other areas, there were increases in the balances of lending activity which were
partially  offset by  reductions  in interest  rates  charged.  The  increase in
underwriting   revenues  primarily  resulted  from  increases  on  fixed  income
underwritings  as  well  as  international  transactions.  Investment  Banking's

                                       22
<PAGE>

expenses were $2.89  billion for the first half of 1999, up $246.9  million from
the prior year's period primarily due to $118.6 million higher  compensation and
benefits, $39.2 million higher occupancy, equipment and communication costs both
related  to DLJ's  geographic  expansion  and $18.3  million  higher  brokerage,
clearing and exchange fees resulting from increased share volume and transaction
fee payment partially offset by $15.5 million lower interest  principally due to
the reduction in proprietary trading in emerging markets.  Compensation costs in
the first half of 1998  included a $29.0  million  one-time  provision for costs
associated  primarily with DLJ's  expansion in Europe.  The 1999 earnings before
minority  interest included $12.2 million of earnings from DLJdirect as compared
to a $1.1 million loss in the 1998 period.

DLJ enters into certain  contractual  agreements  referred to as  derivatives or
off-balance-sheet financial instruments involving futures, forwards and options.
DLJ has focused its derivative  activities on writing OTC options to accommodate
its customers' needs, trading in forward contracts in U.S. government and agency
issued or  guaranteed  securities,  foreign  currencies  and  trading in futures
contracts on equity based indices, interest rate instruments and currencies, and
entering into swap  transactions.  DLJ's  involvement  in commodity  derivatives
instruments is not significant.  As part of DLJ's trading activities,  including
trading  activities  in the  related  cash market  instruments,  DLJ enters into
forward  and  futures  contracts   primarily   involving   securities,   foreign
currencies,  indices and forward rate  agreements  as well as options on futures
contracts.  Such forward and futures contracts are entered into as part of DLJ's
covering transactions and are generally not used for speculative  purposes.  DLJ
enters into swap agreements to manage foreign currency, interest rate and equity
risk.  Trading  revenues from writing option  contracts (net of related interest
expense) were  approximately  $38.4 million and $40.8 million for the first half
of 1999 and 1998,  respectively.  Option writing revenues are primarily from the
amortization of option premiums. The notional value of written options contracts
outstanding was approximately  $12.14 billion and $5.14 billion at June 30, 1999
and December 31, 1998, respectively.  The overall increase in the notional value
of all options was  primarily due to increases in customer  activity  related to
equities and other  securities  partially  offset by  decreases  related to U.S.
government securities.  Such written options contracts are substantially covered
by various financial instruments that DLJ had purchased or sold as principal.

Net trading (losses) gains on forward  contracts were $(101.6) million and $45.5
million and net trading gains  (losses) on futures  contracts were $39.4 million
and $(26.2) million for the first six months of 1999 and 1998, respectively. The
notional contract and market values of the forward and futures contracts at June
30, 1999 and December 31, 1998 were as follows:
<TABLE>
<CAPTION>
                                                     June 30, 1999                       December 31, 1998
                                           ----------------------------------    -----------------------------------
                                             Purchases            Sales            Purchases             Sales
                                           ---------------    ---------------    ---------------     ---------------
                                                                        (In Millions)
<S>                                        <C>                <C>                <C>                 <C>
Forward Contracts
  (Notional Contract Value)..............  $    41,596        $     44,353       $     41,254        $    39,767
                                           ===============    ===============    ===============     ===============

Futures Contracts and Options on
  Futures Contracts (Market Value).......  $     1,573        $      2,286       $      1,184        $     1,607
                                           ===============    ===============    ===============     ===============
</TABLE>

The  notional  (contract)  value of swap  agreements,  consisting  primarily  of
interest rate and equity  swaps,  was $15.5 billion and $8.0 billion at June 30,
1999 and December 31, 1998, respectively.

                                       23
<PAGE>

Asset Management

The following table summarizes operating results for Asset Management.
<TABLE>
<CAPTION>
                      Asset Management - Operating Results
                                  (In Millions)

                                                          Three Months Ended                  Six Months Ended
                                                               June 30,                           June 30,
                                                   ---------------------------------   --------------------------------
                                                        1999              1998              1999             1998
                                                   ---------------   ---------------   ---------------  ---------------
<S>                                                <C>               <C>               <C>              <C>
Operating Results:
  Investment advisory and service fees............ $      291.3      $      237.8      $     596.7      $      473.3
  Distribution revenues...........................        105.2              76.1            198.8             142.3
  Other revenues..................................         22.3              20.6             42.4              35.2
                                                   ---------------   ---------------   ---------------  ---------------
    Total revenues................................        418.8             334.5            837.9             650.8
                                                   ---------------   ---------------   ---------------  ---------------

  Promotion and servicing.........................        151.0             115.1            290.3             216.2
  Employee compensation and benefits..............        102.7              82.2            221.0             170.0
  All other operating expenses....................         64.4              58.8            130.4             117.0
                                                                                       ---------------
                                                   ---------------   ---------------                    ---------------
    Total expenses................................        318.1             256.1            641.7             503.2
                                                   ---------------   ---------------   ---------------  ---------------

  Pre-tax earnings before minority interest.......        100.7              78.4            196.2             147.6
  Minority interest...............................        (46.6)            (37.1)           (93.9)            (70.6)
                                                   ---------------   ---------------   ---------------  ---------------
  Pre-tax operating earnings......................         54.1              41.3            102.3              77.0

Pre-tax Adjustments:
  Investment gains (losses), net of DAC...........          1.3              (1.8)             2.3               9.0
Minority interest.................................         46.6              37.1             93.9              70.6
                                                   ---------------   ---------------   ---------------  ---------------

GAAP Reported:
  Earnings from Continuing Operations
    before Federal Income Taxes and
    and Minority Interest......................... $      102.0      $       76.6      $     198.5      $      156.6
                                                   ===============   ===============   ===============  ===============
</TABLE>

Asset  Management's  operating  earnings  for the first half of 1999 were $102.3
million,  an increase of $25.3 million from the prior year's comparable  period.
Revenues  totaled  $837.9  million  for the first half of 1999,  an  increase of
$187.1  million  from the  comparable  period in 1998,  due to a $123.4  million
increase in  investment  advisory  and  service  fees and $56.5  million  higher
distribution  revenues.  The  increase in  investment  advisory and service fees
primarily  resulted from increases in average assets under management which were
due to  market  appreciation  and  to  $7.6  million  higher  performance  fees,
reflecting  favorable market activity.  The growth in distribution  revenues was
principally due to higher mutual fund assets under  management from strong sales
and from market  appreciation.  Asset  Management's costs and expenses increased
$138.5  million for the first half of 1999  primarily due to increases in mutual
fund promotional expenditures and employee compensation and benefits.  Promotion
and  servicing  increased  34.3%  primarily due to increased  distribution  plan
payments  resulting from higher average  domestic,  offshore and cash management
mutual fund assets under  management and higher  amortization  of deferred sales
commissions,  as well as higher travel,  entertainment and promotional  expenses
incurred in connection with mutual fund sales initiatives.  Higher  compensation
and benefits were due to higher incentive  compensation from increased operating
earnings,  to increased base compensation and commissions  reflecting  increased
headcount  in the  mutual  fund  and  technology  areas  and to  overall  salary
increases.  The  1998  expenses  included  a  $10.0  million  provision  for the
estimated buyout price of the minority interest in Cursitor.

                                       24
<PAGE>

Fees and Assets Under Management

As the following table  illustrates,  third party clients  represent the primary
source of fees from assets under management.
<TABLE>
<CAPTION>

                        Fees and Assets Under Management
                                  (In Millions)

                                                                                              At or For the
                                                       Three Months Ended                    Six Months Ended
                                                            June 30,                             June 30,
                                                ----------------------------------   ---------------------------------
                                                      1999              1998              1999             1998
                                                -----------------  ---------------   ---------------  ---------------
<S>                                             <C>                <C>              <C>                <C>
FEES:
Third parties.................................  $      300.6       $      240.9     $     616.1        $      495.2
Equitable Life Separate Accounts..............          26.6               26.1            51.8                48.5
Equitable Life General Account and other......          11.2               14.3            22.1                25.2
                                                -----------------  ---------------   ---------------  ---------------
Total Fees....................................  $      338.4       $      281.3     $     690.0        $      568.9
                                                =================  ===============  ===============    ===============

ASSETS UNDER MANAGEMENT:
Assets by Manager
Alliance:
  Third Party.................................                                      $   257,935         $   204,067
  Equitable Life General Account
    and Holding Company Group.................                                           25,355              25,433
  Equitable Life Separate Accounts............                                           37,716              33,016
                                                                                    ---------------    ---------------
Total.........................................                                          321,006             262,516
                                                                                    ---------------    ---------------

DLJ:
  Third Party.................................                                           27,352              23,085
  DLJ Invested Assets.........................                                           18,720              19,837
                                                                                    ---------------    ---------------
Total DLJ.....................................                                           46,072              42,922
                                                                                    ---------------    ---------------

The Equitable:
  Equitable Life (non-Alliance) General
    Account...................................                                           13,025              14,588
  Equitable Life Separate
    Accounts - EQAT(1)........................                                            4,294               1,988
  Equitable Life real estate related
    Separate Accounts.........................                                            4,044               4,583
  Equitable Life Separate Accounts - Other....                                            2,386               1,770
                                                                                    ---------------    ---------------
Total Equitable...............................                                           23,749              22,929
                                                                                    ---------------    ---------------

Total by Account:
  Third Party.................................                                          285,287             227,152
  General Account and other...................                                           57,100              59,858
  Separate Accounts...........................                                           48,440              41,357
                                                                                    ---------------    ---------------
Total Assets Under Management.................                                      $   390,827         $   328,367
                                                                                    ===============    ===============
<FN>
(1) EQ Advisors Trust.
</FN>
</TABLE>

Fees from assets  under  management  increased  21.3% for the first half of 1999
from the  comparable  1998  period  principally  as a result of growth in assets
under management for third parties principally at Alliance.  The Alliance growth
in the first half of 1999 was primarily due to market appreciation and net sales
of mutual funds and other  products.  DLJ's third party assets under  management
increased in the first half of 1999 by $4.27 billion as compared to December 31,
1998 principally due to new business in its Asset Management Group.

                                       25
<PAGE>

CONTINUING OPERATIONS INVESTMENT PORTFOLIO

The  continuing  operations  investment  portfolio  is  composed  of the General
Account investment portfolio and investment assets of the Holding Company Group.

General Account Investment Portfolio

This discussion of the General Account  portfolio  analyzes the results of major
investment  asset  categories,  including the Closed  Block's  investments.  The
following  table  reconciles  the  consolidated  balance  sheet asset amounts to
General Account Investment Assets.
<TABLE>
<CAPTION>

                General Account Investment Asset Carrying Values
                                  June 30, 1999
                                  (In Millions)
                                                                                                          General
                                                                                           Holding        Account
                                        Balance           Closed                           Company       Investment
Balance Sheet Captions:                  Sheet            Block            Other            Group        Assets(1)
- ---------------------------------  -----------------   -------------   ---------------  --------------  -------------
<S>                                 <C>               <C>             <C>              <C>             <C>
Fixed maturities:
  Available for sale..............  $   19,625.1       $   4,129.7     $    (264.0)     $     432.2     $   23,586.6
  Held to maturity................         251.1               -               -              122.2            128.9
Trading account securities........      18,153.5               -          18,153.5              -                -
Securities purchased under
  resale agreements...............      21,604.7               -          21,604.7              -                -
Mortgage loans on real estate.....       3,269.7           1,773.3            25.0              -            5,018.0
Equity real estate................       1,522.4             111.4           (24.9)             -            1,658.7
Policy loans......................       2,160.3           1,615.1             -                -            3,775.4
Other equity investments..........       1,342.7              42.9           473.2             16.3            896.1
Other invested assets.............         697.8             (60.8)          342.2               .7            294.1
                                    ----------------   -------------   ---------------  --------------  -------------
  Total investments...............      68,627.3           7,611.6        40,309.7            571.4         35,357.8
Cash and cash equivalents.........       2,270.8              37.7         1,857.7             43.3            407.5
Equitable Life debt and other(2)..           -                 -             600.1              -             (600.1)
                                    ----------------   -------------   ---------------  --------------  -------------
Total.............................  $   70,898.1       $   7,649.3     $  42,767.5      $     614.7     $   35,165.2
                                    ================   =============   ===============  ==============  =============
<FN>
(1)   General  Account  Investment  Assets are  computed by adding the Balance
      Sheet and Closed Block and  deducting  the Other and Holding Company Group
      amounts.
(2)   Includes   Equitable  Life  debt  and  other   miscellaneous   assets  and
      liabilities  related to General Account Investment Assets and reclassified
      from various balance sheet lines.
</FN>
</TABLE>

The General Account  Investment  Assets  presentation set forth in the following
pages  includes the  investments  of the Closed Block on a  line-by-line  basis.
Management  believes it is appropriate to discuss the  information on a combined
basis in view of the  similar  asset  quality  characteristics  of  major  asset
categories in the portfolios.

                                       26
<PAGE>

Investment Results of General Account Investment Assets
<TABLE>
<CAPTION>

                                                       Investment Results by Asset Category
                                                               (Dollars In Millions)

                                    Three Months Ended June 30,                           Six Months Ended June 30,
                         --------------------------------------------------   --------------------------------------------------
                                  1999                      1998                       1999                      1998
                         ------------------------  ------------------------   ------------------------  ------------------------
                            (1)                       (1)                        (1)                       (1)
                           Yield       Amount        Yield       Amount         Yield      Amount         Yield       Amount
                         ------------------------  ---------- -------------   ------------------------  ------------------------
<S>                         <C>     <C>               <C>     <C>                <C>    <C>                <C>     <C>
Fixed Maturities:
  Income..............      7.78%   $    447.9        8.17%   $     467.2        7.87%  $     896.9        8.06%   $    927.4
  Investment
    Gains/(Losses)....     (0.49)%       (27.2)       0.39%          21.6       (1.33)%      (149.3)       0.33%         36.7
                         ---------- -------------  ---------- -------------   --------- --------------  ---------- -------------
  Total...............      7.29%   $    420.7        8.56%   $     488.8        6.54%  $     747.6        8.39%   $    964.1
  Ending Assets(2)....              $ 23,937.9                $  23,934.5               $  23,937.9                $ 23,934.5
Mortgages:
  Income..............      8.98%   $    104.7        9.03%   $      85.8        8.89%  $     202.2        9.63%   $    183.4
  Investment
    Gains/(Losses)....     (0.39)%        (4.4)       0.27%           2.5       (0.11)%        (2.6)      (0.24)%        (4.4)
                         ---------- -------------  ---------- -------------   ---------- ------------- ----------- -------------
  Total...............      8.59%   $    100.3        9.30%   $      88.3        8.78%  $     199.6        9.39%   $    179.0
  Ending Assets(3)....              $  5,018.2                $   3,974.2               $   5,018.2                $  3,974.2
Equity Real
  Estate:
  Income(4)...........      7.65%   $     25.3        7.46%   $      35.5        7.22%  $      48.2        6.49%   $     62.0
  Investment
    Gains/(Losses)....      2.82%          9.0        0.85%           3.9        2.69%         17.5        0.68%          6.4
                         ---------- ------------- ----------- -------------   --------- --------------- --------- --------------
  Total...............     10.47%   $     34.3        8.31%   $      39.4        9.91%  $      65.7        7.17%   $     68.4
  Ending Assets(4)....              $  1,384.3                $   1,978.5               $   1,384.3                $  1,978.5
Other Equity
  Investments:
  Income..............     34.38%   $     66.4       13.58%   $      46.3       36.45%  $     130.2       18.25%   $    114.8
  Investment
    Gains/(Losses)....      0.52%          0.9        2.45%           7.9       23.96%         76.2        5.62%         33.5
                         --------- -------------- ----------- -------------   ---------- -------------- ---------- -------------
  Total...............     34.90%   $     67.3       16.03%   $      54.2       60.41%  $     206.4       23.87%   $    148.3
  Ending Assets(5)....              $    896.1                $   1,504.7               $     896.1                $  1,504.7
Policy Loans:
  Income..............      6.78%   $     61.6        6.52%   $      57.6        6.69%  $     121.5        6.77%   $    127.5
  Ending Assets(6)....              $  3,775.4                $   3,660.5               $   3,775.4                $  3,660.5
Cash and Short-term
  Investments:
  Income..............      8.29%   $     16.0       15.41%   $      11.6        6.38%  $      36.0       25.15%   $     27.1
  Ending Assets(6)....              $    701.6                $     156.5               $     701.6                $    156.5
Equitable Life
  Debt and Other:
  Interest expense
    and other.........     10.74%   $    (16.2)       7.99%   $     (14.2)       9.58%  $     (27.4)       6.58%   $    (24.5)
  Ending Liabilities                $   (600.1)               $    (890.6)              $    (600.1)               $   (890.6)
Total:
  Income(7)...........      8.40%   $    705.7        8.34%   $     689.7        8.38%  $   1,407.6        8.53%   $  1,417.7
  Investment
    Gains/(Losses)....     (0.27)%       (21.7)       0.45%          35.9       (0.35)%       (58.2)       0.44%         72.2
                         ---------- ------------- ----------- -------------   ---------- -------------- ---------- -------------
  Total(8)............      8.13%   $    684.0        8.79%   $     725.6        8.03%  $   1,349.4        8.97%   $  1,489.9
  Ending Net Assets...              $ 35,113.4                $  34,318.3               $  35,113.4                $ 34,318.3


                                       27
<PAGE>

<FN>
(1)   Yields have been  calculated  on a compound  annual  effective  rate basis
      using the quarterly  average asset carrying  values  excluding  unrealized
      gains (losses) in fixed  maturities and adjusted for the current  periods'
      income, gains  and fees.  Annualized yields are not necessarily indicative
      of a full year's results.
(2)   Fixed maturities  investment assets are shown net of securities  purchased
      but not yet paid for of $235.0  million  and $756.2  million,  and include
      accrued  income of $379.1  million  and $389.4  million,  amounts due from
      securities  sales of $59.7  million and $59.7  million and other assets of
      $25.6   million  and  $34.5   million  as  of  June  30,  1999  and  1998,
      respectively.
(3)   Mortgage  investment  assets  include  accrued income of $63.6 million and
      $57.5 million and are adjusted for related  liability  balances of $(24.4)
      million and $(25.9) million as of June 30, 1999 and 1998, respectively.
(4)   Equity real estate investment assets are shown net of third party debt and
      minority interest in real estate of $274.4 million and $542.6 million, and
      include accrued income of $25.4 million and $33.4 million and are adjusted
      for related liability balances of $(0.8) million and $(32.9) million as of
      June 30, 1999 and 1998,  respectively.  Equity real estate income is shown
      net of operating expenses,  depreciation, third party interest expense and
      minority  interest.  Third party  interest  expense and minority  interest
      totaled $5.1 million,  $9.5  million,  $11.1 million and $20.5 million for
      the second quarter and first half of 1999 and of 1998, respectively.
(5)   Other equity  investment  assets include adjustment for accrued income and
      pending settlements of $(0.1) million  and $(12.0)  million as of June 30,
      1999 and 1998, respectively.
(6)   Cash and short-term investments are shown net of financing arrangements of
      $388.5 million and $424.8 million and other adjustments for accrued income
      and cash in transit of $1.3  million and $1.3  million as of June 30, 1999
      and 1998, respectively.
(7)   Total  investment  income  includes  non-cash  income  from  amortization,
      payments-in-kind  distributions and undistributed  equity earnings of $8.8
      million,  $33.3  million,  $16.8  million and $31.9 million for the second
      quarters  and  first  half of 1999 and of 1998,  respectively.  Investment
      income is shown net of depreciation of $5.1 million,  $10.6 million,  $7.8
      million and $19.4 million for the same respective periods.
(8)   Total  yields  are  shown  before  deducting  investment  fees paid to its
      investment  advisors.  These fees include asset  management,  acquisition,
      disposition,  accounting  and  legal  fees.  If  investment  fees had been
      deducted,  total yields would have been 7.87%,  8.56%, 7.78% and 8.69% for
      the second quarter and the first half of 1999 and of 1998, respectively.
</FN>
</TABLE>


Asset Valuation Allowances and Writedowns

Writedowns  on fixed  maturities  were $104.4  million and $23.9 million for the
first half of 1999 and 1998,  respectively.  The  following  table  shows  asset
valuation  allowances and additions to and deductions  from such  allowances for
mortgages and equity real estate for the first six months of 1999 and 1998.
<TABLE>
<CAPTION>
                        General Account Investment Assets
                              Valuation Allowances
                                  (In Millions)

                                                                                    Equity Real
                                                                  Mortgages            Estate             Total
                                                                ---------------    ---------------    --------------
<S>                                                             <C>                <C>                <C>
June 30, 1999
Beginning balances............................................  $     45.4         $     211.8        $     257.2
Additions.....................................................         3.7                21.6               25.3
Deductions(1).................................................        (9.3)              (71.1)             (80.4)
                                                                ---------------    ---------------    --------------
Ending Balances...............................................  $     39.8         $     162.3        $     202.1
                                                                ===============    ===============    ==============

June 30, 1998
Beginning balances............................................  $     74.3         $     345.5        $     419.8
Additions.....................................................        11.7                46.6               58.3
Deductions(1).................................................       (46.9)              (44.9)             (91.8)
                                                                ---------------    ---------------    --------------
Ending Balances...............................................  $     39.1         $     347.2        $     386.3
                                                                ===============    ===============    ==============
<FN>
(1) Primarily reflected releases of allowances due to asset dispositions and writedowns.
</FN>
</TABLE>

                                       28
<PAGE>

General Account Investment Assets

The following  table shows the major  categories of General  Account  Investment
Assets by amortized  cost,  valuation  allowances and net amortized cost at June
30, 1999 and by net amortized cost at December 31, 1998.
<TABLE>
<CAPTION>
                        General Account Investment Assets
                                  (In Millions)

                                                            June 30, 1999                        December 31, 1998
                                           ------------------------------------------------    ----------------------
                                                                                 Net                    Net
                                             Amortized       Valuation        Amortized              Amortized
                                                Cost         Allowances          Cost                  Cost
                                           ---------------  -------------   ---------------    ----------------------
<S>                                        <C>             <C>               <C>               <C>
Fixed maturities(1)......................  $   23,708.5    $        -        $    23,708.5     $       22,805.8
Mortgages................................       5,018.8           (39.8)           4,979.0              4,443.3
Equity real estate.......................       1,796.4          (162.3)           1,634.1              1,774.1
Other equity investments.................         896.1             -                896.1                859.1
Policy loans.............................       3,775.4             -              3,775.4              3,727.9
Cash and short-term investments..........       1,088.8             -              1,088.8              1,619.7
Corporate debt and other.................        (600.1)            -               (600.1)              (598.1)
                                           ---------------  -------------   ---------------    ----------------------
Total....................................  $   35,683.9    $     (202.1)     $    35,481.8     $       34,631.8
                                           =============== ==============   ===============    ======================
<FN>
(1)   Excludes  unrealized  losses of $222.6  million  and  unrealized  gains of
      $814.3  million in fixed  maturities  classified  as available for sale at
      June 30, 1999 and December 31,  1998,  respectively.  At June 30, 1999 and
      December 31, 1998,  the amortized  cost of the available for sale and held
      to maturity portfolios was $23.59 billion,  $128.9 million, $22.68 billion
      and $125.0 million,  respectively,  compared to estimated market values of
      $23.36  billion,  $128.9  million,  $23.49  billion  and  $125.0  million,
      respectively.
</FN>
</TABLE>

Fixed Maturities. Fixed maturities consist of publicly-traded debt and privately
placed debt securities and small amounts of redeemable  preferred  stock,  which
represented 75.2%, 23.6% and 1.2%,  respectively,  of the amortized cost of this
asset category at June 30, 1999. The $149.3 million of investment  losses in the
first half of 1999 were due to $104.4 million of  writedowns  primarily  on high
yield and emerging market securities and $44.9 million of losses on sales.
<TABLE>
<CAPTION>
                       Fixed Maturities By Credit Quality
                                  (In Millions)

                                                 June 30, 1999                         December 31, 1998
                                       --------------------------------------   -------------------------------------
                   Rating Agency
    NAIC            Equivalent           Amortized             Estimated          Amortized             Estimated
   Rating           Designation             Cost               Fair Value           Cost               Fair Value
- --------------  ---------------------- -------------------  -----------------   ------------------   ----------------
     <S>       <C>                      <C>                  <C>                 <C>                  <C>
     1-2        Aaa/Aa/A and Baa......  $     20,656.0       $    20,687.0       $    19,588.1        $   20,712.6
     3-6        BBa and lower.........         3,052.5             2,798.9             3,217.7             2,907.5
                                       -------------------  -----------------   ------------------   ----------------
Total Fixed Maturities...............   $     23,708.5       $    23,485.9       $    22,805.8        $   23,620.1
                                       ===================  =================   ==================   ================
</TABLE>

At June 30, 1999, The Equitable held mortgage  pass-through  securities  with an
amortized cost of $2.59 billion,  $2.31 billion of CMOs, including $2.17 billion
in  publicly-traded  CMOs,  and $1.61 billion of public and private asset backed
securities,  primarily  backed  by home  equity,  mortgage,  airline  and  other
equipment, and credit card receivables.

The amortized cost of problem and potential  problem fixed maturities was $101.1
million (0.4% of the amortized  cost of this  category) and $49.3 million (0.2%)
at June 30,  1999,  respectively,  compared  to $94.9  million  (0.4%) and $74.9
million (0.3%) at December 31, 1998, respectively.

                                       29
<PAGE>

Mortgages. Mortgages consist of commercial,  agricultural and residential loans.
At June 30, 1999,  commercial  mortgages  totaled  $3.06  billion  (61.1% of the
amortized cost of the category),  agricultural  loans were $1.95 billion (38.9%)
and residential loans were $0.9 million.
<TABLE>
<CAPTION>
              Problem, Potential Problem and Restructured Mortgages
                                 Amortized Cost
                                 ( In Millions)

                                                                                   June 30,          December 31,
                                                                                     1999                1998
                                                                                ---------------    -----------------
<S>                                                                             <C>                <C>
COMMERCIAL MORTGAGES..........................................................  $   3,063.9        $     2,660.7
Problem commercial mortgages(1)...............................................          0.0                  0.4
Potential problem commercial mortgages........................................         92.3                170.7
Restructured commercial mortgages(2)..........................................        154.6                116.4

AGRICULTURAL MORTGAGES........................................................  $   1,954.0        $     1,826.9
Problem agricultural mortgages................................................         20.1                 11.7

<FN>
(1)   Includes delinquent mortgage loans of $0.4 million at December 31, 1998.
(2)   Excludes  $19.6  million  and $24.5  million  of  restructured  commercial
      mortgages  that  are  shown as  potential  problems  at June 30,  1999 and
      December 31, 1998, respectively.
</FN>
</TABLE>

The original  weighted average coupon rate on the $154.6 million of restructured
mortgages  was  9.0%.  As a result  of these  restructurings,  the  restructured
weighted average coupon rate was 8.2% and the restructured weighted average cash
payment rate was 8.2%.

At June 30, 1999 and 1998, respectively, management identified impaired mortgage
loans with carrying values of $122.7 million and $228.8 million.  The provisions
for losses for these  impaired  mortgage  loans  were  $33.4  million  and $33.8
million at June 30, 1999 and 1998, respectively.  For the first half of 1999 and
of 1998,  respectively,  income accrued on these loans was $5.9 million and $9.5
million, including cash received of $5.9 million and $7.7 million.

For the first six months of 1999, scheduled principal  amortization payments and
prepayments on commercial  mortgage loans received  aggregated $55.4 million. In
addition,  $52.3  million of commercial  mortgage  loan  maturity  payments were
scheduled, of which $4.0 million were paid as due. Of the amount not paid, $48.3
million were granted short-term extensions; none was in default.

Equity Real Estate.  As of June 30, 1999,  on the basis of amortized  cost,  the
equity  real  estate  category   included  $1.17  billion  (65.3%)  acquired  as
investment real estate and $622.1 million (34.7%) acquired through or in lieu of
foreclosure (including in-substance foreclosures).

During the first half of 1999 and 1998, respectively,  proceeds from the sale of
equity real estate  totaled  $180.8  million and $114.9  million,  with gains of
$32.3 million and $30.4 million. The carrying value of the equity real estate at
the  date  of  sale  reflected  total  writedowns  and  additions  to  valuation
allowances  on the  properties  taken in  periods  prior to their  sale of $64.3
million and $30.4 million, respectively.

At June 30, 1999,  the vacancy rate for The  Equitable's  office  properties was
7.3% in total, with a vacancy rate of 6.3% for properties acquired as investment
real estate and 13.3% for properties acquired through foreclosure.  The national
commercial office vacancy rate was 9.7% (as of March 31, 1999) as measured by CB
Commercial.

                                       30
<PAGE>

Other Equity  Investments.  Other equity investments  consist of private equity,
LBO, mezzanine,  venture capital and other limited partnership interests ($456.1
million or 50.9% of the  amortized  cost of this  portfolio  at June 30,  1999),
alternative limited  partnerships ($195.5 million or 21.8%) and common stock and
other equity  securities,  including the excess of Separate  Account assets over
Separate  Account  liabilities  ($244.5  million  or 27.3%).  Alternative  funds
utilize  trading  strategies  that may be  leveraged;  they  attempt  to protect
against  market  risk  through a variety  of  methods,  including  short  sales,
financial futures,  options and other derivative instruments.  Effective January
1, 1999,  The Equitable  designated all direct  investments  in  publicly-traded
common  equity  securities  in the General  Account and  Holding  Company  Group
portfolios as "trading  securities" as defined by SFAS No. 115. Investment gains
of $83.5 million and $3.8 million, respectively, were recognized at that date on
the two portfolios. Changes in the investments' fair value for the first half of
1999 totaled $98.4 million and $(.7) million,  respectively, and are included in
investment income.  Other equity investments can produce significant  volatility
in  investment  income  since  these  investments  are  accounted  for using the
estimated fair value of the underlying assets (or allocable portion thereof,  in
the case of  partnerships),  and increases and decreases in fair value,  whether
realized or unrealized,  on substantially  all of the portfolio are reflected as
investment  income or loss to The Equitable.  Returns on all equity  investments
are very volatile and investment  results for any period are not  representative
of any other period.


YEAR 2000

Equitable Life, DLJ and Alliance  continue their Year 2000  compliance  efforts;
related costs are being funded by operating cash flows with costs being expensed
as incurred.

Equitable Life - Equitable Life began addressing the Year 2000 issue in 1995. In
addition to significant internal resources, third parties have been assisting in
renovating and testing computer hardware and software  ("computer  systems") and
embedded systems and in overall project control.  The following process has been
undertaken:

(1)   Equitable Life  established a Year 2000 project office,  which developed a
      strategic  approach and created broad awareness of the Year 2000 issues at
      Equitable Life through  meetings with the Audit  Committee of the Board of
      Directors and executive and senior  management,  presentations to business
      areas and employee newsletters.
(2)   Corporate-developed  computer  systems were  inventoried  and assessed for
      Year 2000  compliance.  Third  party  providers  of  computer  systems and
      services,  including embedded systems, were contacted. Of the 99% who have
      responded,  approximately 80% indicated their systems or services are Year
      2000  compliant,  approximately  5%  have  indicated  that  they  will  be
      compliant,  and 14% have been or are in the process of being replaced with
      compliant systems or eliminated. Management believes it is on schedule for
      the remaining one percent to be confirmed by the end of third quarter 1999
      as either Year 2000  compliant or the subject of a  satisfactory  plan for
      compliance.
(3)   The renovation or replacement of all corporate-developed  computer systems
      was  completed  by  June  30,  1999.   After  renovation  or  replacement,
      management  subjects  these  systems  to Year 2000  compliance  testing as
      described in the following  paragraph,  and continues to monitor Year 2000
      compliance  by  third  party  providers  of  computer  systems,  including
      embedded  systems,  and  services.  Substantially  all  such  systems  and
      services, including those considered mission-critical, have been confirmed
      as either Year 2000  compliant or the subject of a  satisfactory  plan for
      compliance.  With respect to real estate  investment  properties  owned by
      Equitable Life and managed by third parties, the renovation or replacement
      and testing of building  operation systems (e.g.,  elevators,  escalators,
      fire,  security  and  heating,  ventilation  and air  conditioning)  is in
      process and management expects that such systems will be confirmed as Year
      2000 compliant by September 30, 1999.  Additionally,  Equitable Life is in
      the  process  of  implementing   an  upgrade  of  its  personal   computer
      workstations  and local area network  servers  with the latest  release of
      compliant  versions of third party  hardware  and  software and expects to
      complete the nationwide upgrade by September 1, 1999.

                                       31
<PAGE>

(4)   Year 2000 compliance  testing is an ongoing  three-part  process:  after a
      system has been renovated,  it is tested to determine if it still performs
      its intended business function correctly;  next, it undergoes a simulation
      test using dates  occurring  after  December  31, 1999;  last,  integrated
      systems  tests are  conducted to verify that the systems  continue to work
      together with the computers' internal clocks set to post December 31, 1999
      dates.  The first two phases of the process  have been  completed  and all
      systems have been confirmed  through such testing as Year 2000  compliant.
      Integrated  systems testing will continue  throughout 1999 as needed.  All
      significant  automated  data  interfaces  with  third  parties  are in the
      process of being  tested for Year 2000  compliance,  including  those with
      Lend Lease,  Alliance,  The Chase Manhattan Bank,  Sunguard,  Pershing and
      Computer Science Corporation,  who provide, among other services, material
      investment  management,   accounting,   banking,  annuity  processing  and
      securities  clearance services for Equitable Life's General and certain of
      its Separate Accounts. Equitable Life has retained third parties to assist
      with  selective  verification  of the  Year  2000  renovation  of  certain
      systems.
(5)   Existing  business  continuity  and disaster  recovery plans cover certain
      categories  of  contingencies  that  could  arise as a result of Year 2000
      related   failures.   These  plans  have  been   supplemented  to  address
      contingencies  unique to the millennium change.  Equitable Life retained a
      consulting firm to assist with planning for Year 2000 contingencies.

Equitable Life's Year 2000 compliance project is currently estimated to cost $35
million  through  the end of 1999,  of which  approximately  $29.9  million  was
incurred  through  June 30,  1999.  Equitable  Life's new  computer  application
development and  procurement  have not been subject to any delay caused in whole
or part by Year 2000 efforts that is expected to have a material  adverse effect
on The Equitable's financial condition or results of operations.

Investment  Subsidiaries - DLJ and Alliance's  Year 2000 related  activities and
progress  to date are  summarized  below.  For  further  information,  see their
respective filings on Form 10-K for the year ended December 31, 1998.

DLJ - DLJ's  plans for  preparing  for Year 2000 are in writing  and address all
mission critical computer systems  globally.  Such systems have been remediated,
tested and  implemented.  DLJ has also  remediated,  implemented  and tested all
non-mission  critical systems.  Throughout the Year 2000 process,  none of DLJ's
major technology projects have been significantly impacted.

DLJ currently  estimates its Year 2000 costs at approximately $90 million,  with
$88  million  incurred  through  June  30,  1999.  DLJ has  assessed  Year  2000
contingency  requirements  and has  developed  a formal  contingency  plan.  The
contingency plan addresses procedures to be implemented in the event of problems
concerning  mission-critical  systems,  electronic interfaces and third parties.
This plan  includes  written  Year 2000  specific  contingency  plans  that will
address  DLJ-wide  shared services  (i.e.,  communications  systems and physical
facilities), as well as its mission critical business units.

Alliance - During 1997, Alliance began a formal Year 2000 initiative, managed by
a Year 2000 project office and focusing on both IT and non-IT systems.  Alliance
has  retained  a number of  consulting  firms with  expertise  in  advising  and
assisting  clients with regard to Year 2000 issues.  By June 30, 1998,  Alliance
had  completed an inventory  and  assessment  of its domestic and  international
computer  systems,  identified  its  mission-critical  and  non-mission-critical
systems, and determined which of these systems were not Year 2000 compliant. All

                                       32
<PAGE>

third  party   suppliers   of   mission-critical   systems  and   services   and
non-mission-critical  systems have been  contacted;  substantially  all of those
contacted  have  responded.  Approximately  90% of the responses  indicate their
systems are or will be Year 2000 compliant. All mission critical and non-mission
critical  systems  supplied by third  parties have been tested  except for those
third  parties  who were not able to  comply  with  Alliance  testing  schedule.
Alliance expects all testing with the third parties will be completed before the
end  of  1999.  Alliance  has  remediated,   replaced  or  retired  all  of  its
non-compliant  mission-critical  systems and applications  with the exception of
one portfolio  management system which will be replaced by a Year 2000 compliant
system  by  August  31,  1999.  All   non-mission-critical   systems  have  been
remediated.   Alliance  has  completed  the  business   functionality   and  the
post-December  31, 1999 testing for  approximately  98% of its  mission-critical
systems and 100% of its non-mission-critical  systems.  Integrated systems tests
were then  conducted to verify that the systems would continue to work together.
Full integration testing of all remediated systems have been completed.  Testing
of interfaces with third party suppliers has begun and will continue  throughout
1999.  Alliance has completed an inventory of its technical  infrastructure  and
corporate facilities and has begun to evaluate and test these systems.  Alliance
expects them to be fully  operable in the Year 2000.  Certain  other  planned IT
projects have been deferred  until after the Year 2000  initiative is completed.
Such delay is not  expected  to have a  material  adverse  effect on  Alliance's
financial  condition or results of  operations.  Assisted by a consulting  firm,
Alliance has developed its Year 2000 specific contingency plans with emphasis on
mission-critical  functions.  These plans seek to provide alternative methods of
processing in the event of a failure that is outside of Alliance's control.

Alliance  estimates its cost of the Year 2000  initiative will range between $40
million and $45 million. Such costs consist principally of remediation costs and
costs to develop formal Year 2000 specific  contingency plans.  Through June 30,
1999, Alliance has incurred approximately $36 million of those costs.

Risks - There are many risks  associated  with Year 2000 issues,  including  the
risk that The Equitable's  computer systems will not operate as intended.  There
can be no  assurance  that the systems,  services and products of third  parties
will be Year 2000 compliant.  Likewise, there can be no assurance the compliance
schedules outlined above will be met.

Any  significant  unresolved  difficulties  related to the Year 2000  compliance
initiatives could result in an interruption in, or a failure of, normal business
activities or operations, or the incurrence of unanticipated expenses related to
resolving  such  difficulties,  regulatory  actions,  damage to The  Equitable's
franchise, and legal liabilities and, accordingly, could have a material adverse
effect on The Equitable's  business operations and financial results. Due to the
pervasive  nature,  the external as well as internal  interdependencies  and the
inherent  risks and  uncertainties  of Year 2000 issues,  The  Equitable  cannot
determine  which  risks are most  reasonably  likely to occur,  if any,  nor the
effects of any particular failure to be Year 2000 compliant.

The  forward-looking  statements under "Year 2000" should be read in conjunction
with the disclosure set forth under "Forward-Looking  Statements" on page 35. To
the fullest  extent  permitted by law, the foregoing  Year 2000  discussion is a
"Year 2000 Readiness Disclosure" within the meaning of The Year 2000 Information
and Readiness Disclosure Act.


LIQUIDITY AND CAPITAL RESOURCES

On August 10, 1999, General American Life Insurance Company ("General American")
announced that it is unable to meet substantial  demands for surrenders  arising
from its funding agreement business.  General American has indicated that it has
adequate assets to meet its obligations,  but is unable to raise sufficient cash
to meet these demands on short notice.  Four money market mutual funds sponsored
by  Alliance  (the  "Funds")  own an  aggregate  of $570.0  million  in  funding
agreements issued by General American.  These funding  agreements mature on July
10, 2000, but are subject to earlier  redemption on seven days written notice at
the option of the holders.  As of Friday,  August 13, 1999, General American had
not honored the Funds' redemption requests on those funding agreements.

These funding agreements  comprise no more than approximately 3.8% of the assets
of any of the four Funds.  Equitable  Life has obtained  letters of credit under
which the  Funds  may first  draw on July 10,  2000,  the  maturity  date of the
funding  agreements,  to pay principal in an amount up to the face amount of the
funding  agreements,  if General American  continues not to honor the redemption
requests. Equitable Life will be responsible for the amount of each draw under a
letter of credit, and Alliance will be obligated to reimburse Equitable Life, in
cash or the equivalent value in Alliance Units, for the amount of each such draw
and to pay certain fees and expenses to Equitable Life.  These letters of credit
are  intended  to prevent the net asset  value in any Fund from  dropping  below
$1.00  per  share in the  event  General  American  continues  not to honor  the
redemption  requests.  While  the  ultimate  outcome  of this  matter  cannot be
determined  at this time,  The  Equitable  does not expect this matter to have a
material adverse effect on its consolidated financial position.

In late May  1999,  DLJ  issued a new  class of its  common  stock to track  the
financial  performance  of DLJdirect,  its online  brokerage  business,  selling
shares  representing  an  approximately  18% interest in  DLJdirect's  financial
performance to the public.  The offering raised more than $343 million of equity
and  resulted in The  Equitable  recognizing  a non-cash  pre-tax gain of $212.3
million  ($116.5  million by the Holding  Company and $95.8 million by Equitable
Life).

                                       33
<PAGE>

In March 1999, DLJ filed a registration  statement with the SEC,  establishing a
$2.0 billion shelf of senior or subordinated debt securities or preferred stock.
In first quarter 1999, DLJ issued $650 million 5 7/8% Senior Notes due 2002 and,
in second  quarter 1999,  issued $290.0 million medium term notes that mature at
various dates through 2004 from this shelf.

On September 22, 1999,  Alliance will hold a special  meeting of Unitholders for
purposes of voting on a proposed  reorganization  of its business that will give
Alliance  Unitholders  the choice between (1) continuing to hold liquid Alliance
Units listed on the New York Stock Exchange that are subject to a Federal tax on
Alliance's gross business income and (2) holding a highly illiquid interest in a
new private  limited  partnership  that is not subject to the tax.  The proposed
reorganization  requires the approval of a majority of  Alliance's  unaffiliated
public  Unitholders  and certain other  contractual  and  regulatory  approvals.
Alliance  expects  that the  reorganization  and public  exchange  offer will be
completed in the fourth  quarter of 1999.  Equitable  Life and its  subsidiaries
intend  to  exchange  substantially  all of their  Alliance  Units  for  limited
partnership  interests  and a general  partnership  interest  in the new private
limited  partnership  immediately  following,  and subject to the same terms and
conditions as, the public exchange offer.

Under the stock  repurchase  program  authorized by its Board of Directors,  the
Holding  Company  repurchased  approximately  31,400 shares of Common Stock at a
cost of approximately  $2.1 million during the first half of 1999. Of the Common
Stock  originally  subject to put options sold in connection with the repurchase
program,  the  Holding  Company  purchased  none  during the first half of 1999;
600,000 of such options expired  unexercised  during the first half of 1999, and
none remain outstanding at June 30, 1999.

Management  considers from time to time the possibility of a stock split through
a dividend of shares of Common Stock, depending on market conditions.

Prior to  September  30,  1999,  the SECT is required to convert a minimum of an
amount of Series D  Convertible  Preferred  Stock  equivalent  to  approximately
788,000 shares of Common Stock for distribution.  However,  the amount of Common
Stock  distributed  may not  exceed  a  maximum  value of  approximately  $252.7
million.

In July 1999, the Board of Directors  authorized an increase in Equitable Life's
commercial  paper program to a maximum of $1.00 billion up from $500.0  million.
This  program  is  available  for  general  corporate  purposes.  The Board also
authorized  increasing  Equitable  Life's  existing  $350.0  million bank credit
facility to $700.0  million.  Equitable Life uses this program from time to time
in its liquidity management. At June 30, 1999, no amounts were outstanding under
the commercial paper program or the revolving credit facility.

Also in  July  1999,  Alliance  entered  into a new  $200.0  million  three-year
revolving credit facility,  increasing its borrowing capacity to $625.0 million.
The new credit  facility will be used to fund  commission  payments to financial
intermediaries  for certain  mutual fund sales and for general  working  capital
purposes.

In March 1998, the NAIC approved its Codification  project.  Equitable Life will
be subject  to  Codification  to the extent and in the form  adopted in New York
State,  which would require action by both the New York  legislature and the New
York Insurance Department.  It is not possible to predict whether, in what form,
or when  Codification  will be adopted in New York,  and  accordingly  it is not
possible to predict the effect of Codification on Equitable Life.

Consolidated Cash Flows

The net cash used by operating  activities  was $2.25 billion for the first half
of 1999  compared  to $3.38  billion  for the first  half of 1998.  Cash used by
operating  activities in 1999  principally was attributable to the $3.19 billion
net change in trading activities and broker-dealer related  receivables/payables
at DLJ  reflecting  an increase in  operating  assets,  partially  offset by the
$817.8 million change in clearing association fees and regulatory deposits.  The
1998 cash used by operations principally was due to the $4.49 billion net change
in trading activities and broker-dealer related  receivables/payables  at DLJ as
increases  in  operating   assets  more  than  offset   increases  in  operating
liabilities,   partially  offset  by  the  $483.3  million  change  in  clearing
association fees and regulatory deposits.

Net cash used by investing  activities  was $1.40  billion for the first half of
1999 as  compared to $500.1  million  for the same period in 1998.  Cash used by
investing  activities  during  the  first  six  months  of  1999  primarily  was
attributable to the increase in invested assets as purchases exceeded investment
sales,  maturities  and  repayments by  approximately  $1.23  billion.  In 1998,
investment  purchases  exceeded  sales,  maturities  and  repayments  by  $591.8
million. Loans to discontinued  operations were reduced by $300.0 million during
the first half of 1998.

                                       34
<PAGE>

Net cash  provided by financing  activities  totaled $3.58 billion for the first
half of 1999 as  compared to $4.57  billion in the first half of 1998.  Net cash
provided  by  financing  activities  during  the  first  half of 1998  primarily
resulted from a $1.80 billion increase in short-term financings, principally due
to net repurchase  agreement activity.  Net additions to long-term debt provided
$1.05  billion  of  additional  cash in the  first  half of  1999.  Deposits  to
policyholders'  account balances  exceeded  withdrawals by $384.8 million during
the first  half of 1999.  During the first half of 1998,  cash  provided  by net
additions  to  long-term  debt of $901.8  million and the net  increase of $3.89
billion in short-term  financing,  principally at DLJ, were partially  offset by
withdrawals from policyholders' accounts exceeding additions by $319.1 million.

The operating,  investing and financing activities described above resulted in a
decrease  in cash and cash  equivalents  during  the first six months of 1999 of
$64.6 million to $2.27 billion.


FORWARD-LOOKING STATEMENTS

The  Equitable's  management has made in this report,  and from time to time may
make in its public filings and press  releases as well as in oral  presentations
and   discussions,   forward-looking   statements   concerning  The  Equitable's
operations,  economic  performance  and  financial  condition.   Forward-looking
statements include,  among other things,  discussions concerning The Equitable's
potential   exposure  to  market  risks,   as  well  as  statements   expressing
management's  expectations,   beliefs,  estimates,  forecasts,  projections  and
assumptions,  as indicated by words such as "believes,"  "estimates," "intends,"
"anticipates,"  "expects,"  "projects,"  "should," "probably," "risk," "target,"
"goals,"  "objectives,"  or  similar  expressions.   The  Equitable  claims  the
protection afforded by the safe harbor for forward-looking  statements contained
in the Private Securities  Litigation Reform Act of 1995, and assumes no duty to
update any forward-looking  statement.  Forward-looking  statements are based on
management's  expectations and beliefs concerning future  developments and their
potential  effects and are subject to risks and  uncertainties.  Actual  results
could differ materially from those anticipated by forward-looking statements due
to a number of important  factors  including those  discussed  elsewhere in this
report  and in The  Equitable's  other  public  filings,  press  releases,  oral
presentations and discussions.  The following discussion  highlights some of the
more important factors that could cause such differences.

Market Risk. The Equitable's businesses are subject to market risks arising from
its  insurance   asset/liability   management,   asset  management  and  trading
activities.  Primary market risk exposures exist in the insurance and investment
banking  segments  and result from  interest  rate  fluctuations,  equity  price
movements,  changes in credit  quality and, at DLJ,  foreign  currency  exchange
exposure.  Returns on equity securities are very volatile.  Effective January 1,
1999,  management  designated all direct investments in  publicly-traded  common
equity  securities in Equitable  Life's General  Account and the Holding Company
Group  portfolios as "trading  securities"  and all  subsequent  changes in fair
value of such  investments are being reported  through  earnings.  The nature of
each of these  risks is  discussed  under the  captions  "Investment  Results of
General Account Investment Assets - Other Equity  Investments" and "Market Risk,
Risk Management and Derivative  Financial  Instruments" as well as in Note 16 of
Notes to Consolidated  Financial  Statements in The  Equitable's  1998 report on
Form 10-K.

Year 2000.  Equitable  Life,  DLJ and  Alliance  continue  to address  Year 2000
compliance issues.  There can be no assurance that compliance  schedules will be
met; that The Equitable's  computer  systems will operate as intended;  that the
systems,  services and products of third parties will be Year 2000  compliant or
that cost estimates will be met. Any significant unresolved difficulties related
to the Year 2000 compliance initiatives could result in an interruption in, or a
failure of, normal  business  activities  or  operations,  or the  incurrence of
unanticipated  expenses  related  to  resolving  such  difficulties,  regulatory
actions,  damage  to The  Equitable's  franchise,  and  legal  liabilities  and,
accordingly,  could have a material  adverse effect on The Equitable's  business
operations and financial results.  See "Year 2000" for a detailed  discussion of
The Equitable's compliance initiatives.

                                       35
<PAGE>

Strategic  Initiatives.  The Equitable  continues to implement certain strategic
initiatives  identified  after a comprehensive  review of its  organization  and
strategy  conducted  in late 1997.  These  initiatives  are designed to make The
Equitable  a  premier  provider  of  financial  planning,  insurance  and  asset
management products and services. The "branding"  initiative,  which consists in
part of a reorganization of certain wholly owned subsidiaries and changes to the
names of such  subsidiaries  and the  Holding  Company,  is designed to separate
product manufacturing under the "Equitable" name from product distribution under
the "AXA  Advisors"  name.  Implementation  of these  strategic  initiatives  is
subject  to  various  uncertainties,  including  those  relating  to timing  and
expense,  and the results of the  implementation  of these  initiatives could be
other  than what  management  intends.  The  Equitable  may,  from time to time,
explore  selective  acquisition  opportunities  in its core  insurance and asset
management businesses.

Insurance.  The  Insurance  Group's  future sales of life  insurance and annuity
products are dependent on numerous factors including  successful  implementation
of the strategic  initiatives  referred to above,  the intensity of  competition
from other  insurance  companies,  banks and other financial  institutions,  the
strength and professionalism of distribution channels, the continued development
of additional  channels,  the  financial and claims paying  ratings of Equitable
Life, its reputation and visibility in the market place, its ability to develop,
distribute  and  administer  competitive  products  and  services  in a  timely,
cost-effective  manner and its investment management  performance.  In addition,
the markets for products sold by the Insurance Group may be materially  affected
by changes in laws and  regulations,  including  changes  relating  to  savings,
retirement funding and taxation. The Administration's year 2000 budget proposals
contain  provisions  which, if enacted,  could have a material adverse impact on
sales of certain  insurance  products and would adversely affect the taxation of
insurance  companies.   See  "Business  -  Segment  Information  Insurance"  and
"Business - Regulation - Federal  Initiatives" in The Equitable's 1998 report on
Form 10-K.  In  addition,  legislation  under  discussion  in Congress  contains
provisions which could negatively  impact sales of life insurance and annuities,
and other provisions which could  beneficially  impact sales of qualified plans.
The profitability of Insurance depends on a number of factors,  including levels
of operating expenses, secular trends and The Equitable's mortality,  morbidity,
persistency and claims experience, and profit margins between investment results
from  General  Account  Investment  Assets and interest  credited on  individual
insurance and annuity  products.  The performance of General Account  Investment
Assets depends,  among other things, on levels of interest rates and the markets
for equity securities and real estate,  the need for asset valuation  allowances
and writedowns, and the performance of equity investments which have, and in the
future may, create significant  volatility in investment income. See "Investment
Results of General  Account  Investment  Assets" in this  report and in the 1998
Form 10-K. The ability of The Equitable to continue its accelerated  real estate
sales  program  during  1999  without  incurring  net losses will depend on real
estate markets for the remaining properties held for sale and the negotiation of
transactions which confirm management's  expectations regarding property values.
For further information,  including information  concerning the writedown in the
fourth quarter of 1997 in connection  with  management's  decision to accelerate
the sale of certain  real  estate  assets,  see  "Investment  Results of General
Account  Investment  Assets - Equity  Real  Estate" in the 1998 Form  10-K.  The
Equitable's  disability  income  ("DI") and group  pension  businesses  produced
pre-tax losses in 1995 and 1996. In late 1996, loss recognition  studies for the
DI and group pension businesses were completed.  As a result,  $145.0 million of
unamortized  DAC on DI policies at December 31, 1996 was written  off;  reserves
for directly written DI policies and DI reinsurance assumed were strengthened by
$175.0  million;  and a Pension Par premium  deficiency  reserve was established
which  resulted  in a $73.0  million  pre-tax  charge to results  of  continuing
operations at December 31, 1996.  Based on the experience  that emerged on these
two books of business during 1998 and 1997,  management continues to believe the
assumptions  and  estimates  used to develop the 1996 DI and Pension Par reserve
strengthenings are reasonable. However, there can be no assurance that they will
be sufficient to provide for all future  liabilities.  Equitable  Life no longer
underwrites new DI policies.  Equitable Life is exploring its ability to dispose
of the DI business  through  reinsurance.  See  "Combined  Operating  Results by
Segment - Insurance" in the 1998 Form 10-K.

Investment  Banking.  For the years  ended  December  31,  1998,  1997 and 1996,
Investment   Banking  accounted  for  approximately   36.7%,  54.8%  and  84.0%,
respectively,   of  The  Equitable's   consolidated   earnings  from  continuing
operations before Federal income taxes,  minority interest and cumulative effect
of accounting change. DLJ's business activities include securities underwriting,
sales and trading,  merchant banking,  financial advisory  services,  investment
research, venture capital, correspondent brokerage services, on-line interactive
brokerage services and asset management. These activities are subject to various

                                       36
<PAGE>

risks,  including  volatile  trading  markets and  fluctuations in the volume of
market activity.  Consequently, DLJ's net income and revenues have been, and may
continue  to be,  subject to wide  fluctuations,  reflecting  the impact of many
factors beyond DLJ's control,  including securities market conditions, the level
and volatility of interest rates, competitive conditions and the size and timing
of  transactions.  Over  the last  several  years  DLJ's  results  have  been at
historically  high  levels.  See  "Combined   Operating  Results  by  Segment  -
Investment  Banking"  in the 1998 Form  10-K for a  discussion  of the  negative
impact  on  DLJ in  the  second  half  of  1998  of  global  economic  problems,
particularly  in Japan  and in  emerging  markets  including  Russia  and  Asia.
Potential losses could result from DLJ's merchant banking activities as a result
of their capital intensive nature.

Asset Management.  Alliance's  revenues are largely dependent on the total value
and  composition of assets under its  management  and are therefore  affected by
market  appreciation  or  depreciation,  additions  and  withdrawals  of assets,
purchases and redemptions of mutual funds and shifts of assets between  accounts
or products with different fee structures.  See "Combined  Operating  Results by
Segment - Asset  Management"  and "- Fees and Assets Under  Management"  in this
report and in the 1998 Form 10-K.

Discontinued  Operations.  The  determination of the allowance for future losses
for the discontinued  Wind-Up  Annuities and GIC lines of business  continues to
involve numerous  estimates and subjective  judgments  including those regarding
expected  performance of investment assets,  ultimate  mortality  experience and
other factors which affect investment and benefit  projections.  There can be no
assurance  that  the  losses  provided  for  will not  differ  from  the  losses
ultimately  realized.  To the extent  actual  results or future  projections  of
discontinued   operations  differ  from  management's   current  best  estimates
underlying the allowance,  the difference would be reflected as earnings or loss
from discontinued  operations within the consolidated statements of earnings. In
particular,  to the extent income, sales proceeds and holding periods for equity
real estate differ from management's previous assumptions,  periodic adjustments
to the allowance are likely to result. See "Discontinued Operations" in the 1998
Form 10-K for further  information  including  discussion of significant reserve
strengthening  in 1997 and 1996 and the  assumptions  used in  making  cash flow
projections.

Technology and  Information  Systems.  The Equitable's  information  systems are
central to, among other things,  designing and pricing  products,  marketing and
selling   products   and   services,   processing   policyholder   and  investor
transactions,  client  recordkeeping,  communicating with agents,  employees and
clients,  and recording  information  for accounting and management  information
purposes.  Any  significant  difficulty  associated  with the  operation of such
systems,   or  any  material   delay  or  inability  to  develop  needed  system
capabilities, could have a material adverse affect on The Equitable's results of
operations and, ultimately, its ability to achieve its strategic goals.

Legal Environment.  A number of lawsuits have been filed against life and health
insurers involving insurers' sales practices, alleged agent misconduct,  failure
to  properly  supervise  agents and other  matters.  Some of the  lawsuits  have
resulted in the award of substantial judgments against other insurers, including
material amounts of punitive  damages,  or in substantial  settlements.  In some
states,  juries have substantial  discretion in awarding punitive  damages.  The
Equitable's  insurance  subsidiaries,  like other life and health insurers,  are
involved in such  litigation.  While no such lawsuit has resulted in an award or
settlement of any material  amount against The Equitable to date, its results of
operations and financial  condition  could be affected by defense and settlement
costs and any unexpected  material  adverse outcomes in such litigations as well
as in other material  litigations  pending  against its other  subsidiaries.  In
addition,  examinations by Federal and state  regulators could result in adverse
publicity,  sanctions  and  fines.  For  further  information  see  "Business  -
Regulation"   and  "Legal   Proceedings"  in  the  1998  Form  10-K  and  "Legal
Proceedings" in Part II, Item 1 of this report.

Future Accounting  Pronouncements.  In the future, new accounting pronouncements
may have material effects on The Equitable's consolidated statements of earnings
and  shareholders'  equity.  See  Note  2 of  Notes  to  Consolidated  Financial
Statements in the 1998 Form 10-K for pronouncements  issued but not implemented.
In addition, the NAIC approved its Codification project providing regulators and
insurers  with uniform  statutory  guidance,  addressing  areas where  statutory
accounting  previously  was  silent  and  changing  certain  existing  statutory
positions.  Equitable Life will be subject to  Codification to the extent and in
the form adopted in New York State,  which would require  action by both the New
York  legislature and the New York Insurance  Department.  It is not possible to
predict whether, in what form, or when Codification will be adopted in New York,
and  accordingly  it is not  possible to predict the effect of  Codification  on
Equitable Life.

                                       37
<PAGE>

Regulation and Statutory  Capital and Surplus.  The businesses  conducted by The
Equitable's  subsidiaries are subject to extensive regulation and supervision by
state  insurance  departments and Federal and state agencies  regulating,  among
other  things,  insurance and  annuities,  securities  transactions,  investment
banking, investment companies and investment advisors. Changes in the regulatory
environment  could  have a  material  impact  on  operations  and  results.  The
activities  of  the  Insurance  Group  are  subject  to the  supervision  of the
insurance  regulators  of  each  of the 50  states.  Such  regulators  have  the
discretionary  authority,  in connection with the continual licensing of members
of the  Insurance  Group,  to limit or  prohibit  new  issuances  of business to
policyholders within their jurisdiction when, in their judgment, such regulators
determine  that such member is not  maintaining  adequate  statutory  surplus or
capital.  See  "Liquidity  and Capital  Resources - Insurance"  in the 1998 Form
10-K.

Item 3.        Quantitative and Qualitative Disclosures About Market Risk.

               See "MD&A - Combined Operating Results by Segment - Investment
               Banking."

                                       38
<PAGE>

PART II        OTHER INFORMATION


Item 1.        Legal Proceedings.

There have been no new material legal  proceedings and no material  developments
in matters which were previously  reported in the Registrant's Form 10-K for the
year ended December 31, 1998, except as described below:

In Bradley,  a hearing on plaintiff's  motions to compel discovery and for class
certification,  and on EVLICO's and EOC's motion for summary judgment,  has been
re-scheduled.

In Hallabrin,  the parties  entered into an agreement  settling on an individual
basis, with prejudice,  all claims against Equitable Life and EQ Financial.  The
court has  dismissed all claims  against  Equitable  Life and EQ Financial  with
prejudice.

In  Greenwald,  in April  1999,  Equitable  Life filed a motion to  dismiss  the
complaint and oral argument is scheduled for September 1999.

In Hill, in April 1999,  Equitable Life and EVLICO filed a motion to dismiss the
complaint.

In Franze, in May 1999, the Magistrate Judge issued a Report and  Recommendation
recommending  that the District Judge deny  Equitable  Life's motion for summary
judgment  and  grant  plaintiffs'  motion  for  class  certification.  In  July,
Equitable Life filed Objections to the Report and  Recommendation and urged that
the District Judge reject the Magistrate's  recommendations  and grant Equitable
Life's  motion  for  summary  judgment  and deny  plaintiffs'  motion  for class
certification.

In Duncan,  pursuant to court order,  the parties have until  September  1999 to
submit supplemental briefing.

In Rickel, the complaint was dismissed in April 1999 by the Court. Plaintiff has
filed an appeal.  Although there can be no assurance,  DLJ's management does not
believe  that the  ultimate  outcome  of this  litigation  will have a  material
adverse  effect on DLJ's  consolidated  financial  condition or DLJ's results of
operations in any particular period.

In National Gypsum, the plaintiffs have filed an appeal.

The Dayton Monetary  Associates and Mid-American Waste Systems actions have been
settled  without  a  material  adverse  effect on DLJ's  consolidated  financial
condition or results of operation in any particular period.

In November 1998, three purported class actions (Gillet v. Goldman,  Sachs & Co.
et al.,  Prager v. Goldman,  Sachs & Co. et al. and Holzman v. Goldman,  Sachs &
Co. et al.) were filed in the U.S.  District Court for the Southern  District of
New  York  against  more  than  25   underwriters  of  initial  public  offering
securities,  including DLJSC. The complaints allege that defendants conspired to
fix the "fee"  paid for  underwriting  initial  public  offering  securities  by
setting  the  underwriters'  discount or  "spread"  at 7%, in  violation  of the
federal  antitrust  laws. The  complaints  seek treble damages in an unspecified
amount and injunctive  relief as well as attorneys' fees and costs. On March 15,
1999, the  plaintiffs  filed a Consolidated  Amended  Complaint  captioned In re
Public Offering Fee Antitrust Litigation.  A motion by all defendants to dismiss
the complaints on several grounds is pending. Separately, the U.S. Department of
Justice has issued a Civil  Investigative  Demand to several  investment banking
firms,  including DLJSC, seeking documents and information relating to "alleged"
price fixing with respect to underwriting  spreads in initial public  offerings.
The  government has not made any charges  against DLJSC or the other  investment
banking firms. DLJSC is cooperating with the Justice Department in providing the
requested  information  and  believes  that no  violation  of law by  DLJSC  has
occurred.  Although there can be no assurance, DLJ's management does not believe
that the ultimate  outcome of these matters will have a material  adverse effect
on DLJ's consolidated financial condition.  Based upon the information currently
available to it, DLJ's  management  cannot predict  whether or not these matters
will have a  material  adverse  effect on DLJ's  results  of  operations  in any
particular period.

                                       39
<PAGE>

In addition to the matters previously  reported and the matters described above,
the Holding Company and its  subsidiaries  are involved in various legal actions
and  proceedings in connection  with their  businesses.  Some of the actions and
proceedings  have been brought on behalf of various alleged classes of claimants
and certain of these  claimants seek damages of unspecified  amounts.  While the
ultimate  outcome of such matters  cannot be predicted  with  certainty,  in the
opinion of management no such matter is likely to have a material adverse effect
on The Equitable's consolidated financial position or results of operations.


Item 4.        Submission of Matters to a Vote of Security Holders.

At the annual  meeting of the  Holding  Company's  shareholders  held on May 19,
1999,  the 19 nominees  listed  below were  elected as  directors of the Holding
Company to hold office until the 2000 annual meeting and until their  successors
shall have been elected and qualified. In addition, at such meeting, the Holding
Company's shareholders ratified the appointment of PricewaterhouseCoopers LLP as
the Holding  Company's  independent  accountants,  approved an  amendment to the
Holding  Company's  restated  certificate of incorporation to change the Holding
Company's name to "AXA Financial, Inc." and approved an amendment to the Holding
Company's  1997 stock  incentive  plan to increase by  15,000,000  the number of
shares available to grant.

The number of votes with respect to each of these matters was as follows.
<TABLE>
<CAPTION>
(a)      Election of Directors:

           Name                                    Votes For           Votes Withheld
           <S>                                     <C>                  <C>
           Claude Bebear                           199,689,596               519,884
           John S. Chalsty                         198,907,923             1,301,557
           Francoise Colloc'h                      199,635,996               573,484
           Henri de Castries                       199,691,301               518,179
           Joseph L. Dionne                        199,691,500               517,980
           Jean-Rene Fourtou                       199,632,480               577,000
           Jacques Friedmann                       184,348,619            15,860,861
           Donald J. Greene                        198,546,387             1,663,093
           Anthony J. Hamilton                     199,696,482               512,998
           John T. Hartley                         199,688,681               520,799
           John H. F. Haskell, Jr.                 199,690,122               519,358
           Michael Hegarty                         199,634,702               574,778
           Mary R. (Nina) Henderson                199,692,040               517,440
           W. Edwin Jarmain                        199,694,554               514,926
           Edward D. Miller                        199,631,933               577,547
           Didier Pineau-Valencienne               199,625,911               583,569
           George J. Sella, Jr.                    199,662,428               547,052
           Peter J. Tobin                          199,522,976               686,504
           Dave H. Williams                        199,637,532               571,948

(b)       Ratification of the Appointment of PricewaterhouseCoopers LLP as Independent
          Accountants:

               Votes For          Votes Against         Abstentions
              199,885,233            177,479              146,768



                                       40
<PAGE>

(c)       Approval of an amendment to the Holding Company's restated certificate
          of  incorporation  to  change  the  Holding  Company's  name  to  "AXA
          Financial, Inc.":

               Votes For          Votes Against         Abstentions
              198,766,468           1,138,267             304,745


         This change is expected to become effective early in September 1999.

(d)      Approval of an amendment to the Holding  Company's  1997 stock  incentive
         plan to increase by 15,000,000 the number of shares available to grant:

               Votes For          Votes Against         Abstentions
              176,798,962          22,568,459             842,059



Item 6.        Exhibits and Reports on Form 8-K.

                (a) Exhibits

                    Exhibit 27      Financial Data Schedule

                (b) Reports on Form 8-K

                    On April 9, 1999, the Holding Company filed a Current Report
                    on  Form  8-K  describing  the  proposed  reorganization  of
                    Alliance.
</TABLE>

                                       41
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  The
Equitable Companies Incorporated has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


Date:    August 16, 1999          THE EQUITABLE COMPANIES INCORPORATED


                                  By:      /s/Stanley B. Tulin
                                           -------------------------------------
                                           Name:   Stanley B. Tulin
                                           Title:  Executive Vice President and
                                                   Chief Financial Officer


Date:    August 16, 1999                   /s/Alvin H. Fenichel
                                           -------------------------------------
                                           Alvin H. Fenichel
                                           Senior Vice President and Controller

                                       42


<TABLE> <S> <C>

<ARTICLE>                                       7
<MULTIPLIER>                                                1,000

<S>                                             <C>
<PERIOD-TYPE>                                   6-MOS
<FISCAL-YEAR-END>                               DEC-31-1999
<PERIOD-START>                                  JAN-01-1999
<PERIOD-END>                                    JUN-30-1999
<DEBT-HELD-FOR-SALE>                                   19,625,100
<DEBT-CARRYING-VALUE>                                     251,100
<DEBT-MARKET-VALUE>                                       261,600
<EQUITIES>                                              1,342,700
<MORTGAGE>                                              3,269,700
<REAL-ESTATE>                                           1,522,400
<TOTAL-INVEST>                                         68,627,300
<CASH>                                                  2,270,800
<RECOVER-REINSURE>                                              0
<DEFERRED-ACQUISITION>                                  3,714,400
<TOTAL-ASSETS>                                        179,975,200
<POLICY-LOSSES>                                                 0
<UNEARNED-PREMIUMS>                                             0
<POLICY-OTHER>                                          4,761,200
<POLICY-HOLDER-FUNDS>                                  21,184,400
<NOTES-PAYABLE>                                         8,422,900
                                           0
                                                     0
<COMMON>                                                    2,200
<OTHER-SE>                                              5,767,300
<TOTAL-LIABILITY-AND-EQUITY>                          179,975,200
                                                870,100
<INVESTMENT-INCOME>                                     2,163,000
<INVESTMENT-GAINS>                                        606,900
<OTHER-INCOME>                                          2,824,800
<BENEFITS>                                                494,700
<UNDERWRITING-AMORTIZATION>                               304,000
<UNDERWRITING-OTHER>                                    4,040,500
<INCOME-PRETAX>                                         1,085,800
<INCOME-TAX>                                              301,100
<INCOME-CONTINUING>                                       608,700
<DISCONTINUED>                                             (6,600)
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                              602,100
<EPS-BASIC>                                                2.75
<EPS-DILUTED>                                                2.62
<RESERVE-OPEN>                                                  0
<PROVISION-CURRENT>                                             0
<PROVISION-PRIOR>                                               0
<PAYMENTS-CURRENT>                                              0
<PAYMENTS-PRIOR>                                                0
<RESERVE-CLOSE>                                                 0
<CUMULATIVE-DEFICIENCY>                                         0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission