NETPLEX GROUP INC
10-K, 1998-04-15
PREPACKAGED SOFTWARE
Previous: NETPLEX GROUP INC, 8-K, 1998-04-15
Next: HOLLYWOOD CASINO CORP, 10-K, 1998-04-15



                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549




                              Form 10-KSB
(Mark One)


/X/      ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
         OF 1934 [FEE REQUIRED]

         For the fiscal year ended   December 31, 1997


/ /      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
         ACT OF 1934 [NO FEE REQUIRED]

         For the transition period from __________________ to__________________

                         Commission file number 1-11784



                             THE NETPLEX GROUP, INC.
- --------------------------------------------------------------------------------
                 (Name of small business issuer in its charter)



       New York                                             11-2824578
- --------------------------------------------------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

8260 Greensboro Drive, 5th Floor, McLean, VA            22102
- --------------------------------------------------------------------------------
(Address of principal executive offices)             (Zip code)


Issuer's telephone number, including area code: (703) 356-3001

Securities registered under Section 12(b) of the Exchange Act:


================================================================================
     Title of Each Class             Name of Each Exchange on Which Registered
- --------------------------------------------------------------------------------
Common Stock, $.001 par value           NASDAQ SmallCap Stock Market

                                        Boston Stock Exchange
================================================================================

Securities registered under Section 12(g) of the Exchange Act:

                                      None

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days.
Yes / / No / /.

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. / X /

         State issuer's revenue for its most recent fiscal year $40,468,134

         State  the  aggregate   market  value  of  the  voting  stock  held  by
nonaffiliates of the registrant. The aggregate market value shall be computed by
reference to the price at which the stock as sold,  or the average bid and asked
prices of such stock, as of March 20, 1998. (See definition of affiliate in Rule
12b-2 of the Exchange Act). $9,428,201

         Note: If  determining  whether a person is an affiliate will involve an
unreasonable  effort and expense,  the issuer may calculate the aggregate market
value of the common  equity  held by  nonaffiliates  on the basis of  reasonable
assumptions, if the assumptions are stated.

         As of March 20, 1998,  there are 7,550,370  shares  outstanding  of the
Company' s Common Stock.

         Transitional  Small Business  Disclosure Format (Check one):
         Yes ______  No ______

         This report consists of __  consecutively  numbered pages (inclusive of
all exhibits and including  this cover page).  The Exhibit Index appears on page
__.


<PAGE>

                              INDEX OF FORM 10-KSB

PART I   ......................................................................2
ITEM 1.  BUSINESS..............................................................2
ITEM 2.  PROPERTIES............................................................9
ITEM 3.  LEGAL PROCEEDINGS.....................................................9
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS..................10
PART II  .....................................................................10
ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.............10
ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS.................................11
ITEM 7.  FINANCIAL STATEMENTS.................................................15
ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE..................................16
PART III .....................................................................16
ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
        COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.....................16
ITEM 10.  EXECUTIVE COMPENSATION..............................................17
ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT......20
ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS......................21
PART IV  .....................................................................22
ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K....................................22
SIGNATURES....................................................................23


                                        i
<PAGE>
                                     PART I

ITEM 1.  BUSINESS.
Corporate Profile

Based in McLean,  Virginia with seven offices  throughout  the U.S., The Netplex
Group,  Inc.,  together  with its wholly owned  subsidiaries  ("the  Company" or
"Netplex"),  is an Information Technology (IT) company that provides the people,
technology,  and processes to build,  manage,  and protect business  information
systems.  Through the strategic teaming of business  consulting  practice areas,
operating  units,  and wholly owned  subsidiaries,  Netplex  believes that it is
positioned to deliver:


     *   IT  Solutions  - Design  and  implementation  of systems  solutions  to
         address IT related business needs;

     *   IT Staffing - Staff augmentation and flexible task outsourcing; and

     *   IT  Contractor  Resources - Business  services for the  independent  IT
         Consultant.

The following  describes  these three business areas and provides an at-a-glance
look at the industries served, strategic alliances,  geographic positioning, and
engagement  confidence  that the Company  believes  makes  Netplex a  preeminent
supplier of information technology services and solutions.

The Company was incorporated in 1986. From 1986 to June 1996, the Company, under
the name  CompLink,  Ltd.,  developed  and  marketed a  communications  software
product.

On June 7, 1996, the Company  (formerly  known as CompLink,  Ltd. or "CompLink")
acquired and merged with The Netplex  Group,  Inc. and America's  Work Exchange,
Inc.  (combined  entities  referred to as "Netplex" or "the Company") by issuing
approximately  3,245,000 shares of Common Stock. The agreement also provided for
CompLink to issue 1,691,000 options to purchase its Common Stock in exchange for
the 1,691,000  outstanding options to purchase the Common Stock of Netplex.  The
mergers have been  accounted  for under the purchase  method of  accounting as a
reverse  merger,  since  the  shareholders  of the  acquirees,  who have  common
control,  received the larger  percentage  of the voting  rights of the combined
entity. The mergers resulted in a recapitalization  of the Company,  so that the
resulting  capitalization  after the mergers will be that of CompLink's,  giving
effect to the new share issuance and the  elimination of CompLink's  accumulated
deficit.  The  acquisition  of the assets and  liabilities  of CompLink has been
accounted for at book value, which approximates fair value.

     *   IT Solutions

Through a  collection  of  specialized  systems  integration  and IT  consulting
practices,  each capable of providing  focused  business  solutions by combining
in-depth expertise,  proven methods, and leading technologies,  Netplex believes
it delivers  superior quality and measurable  results.  The Netplex IT Solutions
practice areas are:

     .   Network  Systems   Integration   (NSI):   providing   networked  office
         automation solutions;

     .   Enterprise  Network  Management  (ENM):  providing  network  management
         solutions;

     .   Enterprise Systems Management (ESM):  providing solutions to manage the
         systems that run businesses; and

     .   Business  Protection  Services  (BPS):  providing  solutions  that keep
         businesses in business.

These  IT  Solutions  practice  areas  span  several  performance   disciplines,
including:

         *    Strategic Planning               *   Custom Software Development
         *    Information Security             *   Technology Integration
         *    Hardware Product Fulfillment     *   Software Product Fulfillment
         *    Project Management               *   Systems Training
         *    Network Management               *   Systems Management
         *    Systems Integration              *   Business Resumption Planning

Each practice area employs a team of  subject-matter  experts to help businesses
develop, implement, and support their IT objectives.  Adherence to comprehensive
management  techniques  helps  ensure  that  every  detail in a project  plan is
subject to quality control and measures of technical excellence.  This commences
with an evaluation of the current user  environment and IT goals and ends with a
review process for determining the impact of value-added improvements.

                                       1

<PAGE>
Many  hardware  and  software  suppliers  have  engaged  Netplex  to manage  the
implementation of their technologies (see "Strategic Alliances").

The IT Solutions Market

The IT solutions  market is  experiencing  record growth in the  commercial  and
government  sectors.  The IT services industry is estimated at over $126 billion
in the U.S. and even larger  internationally.  It is growing at an estimated 18%
average annual rate.  The demand for IT services is growing,  driven by the Year
2000  problem,   the  Internet,   short  technology  cycles,   business  process
reengineering,   increasing  global  competition,   and  other  factors.   While
mainframes  continue  to be the  largest  area of demand  for work  assignments,
client/server  and  network  technology  demand is on the rise.  The  consulting
segment,  which includes information systems integration  services,  feasibility
studies,   business  protection  services,   cost-effectiveness   analysis,  and
technical and management program assistance, continues to be the fastest growing
sector of the IT  professional  services  industry.  This segment is forecast to
grow at a rate of 21.1% to reach $18.3 billion in aggregate revenue by 2001.

*        IT Staffing

Netplex  recognizes  the need for  technical  staff  augmentation.  IT  Staffing
Services  provides help to  organizations  confronted  with  technical  staffing
needs.  Clients gain access to the Netplex  recruiting  team,  which maintains a
proprietary  Database of a qualified pool of 40,000+ IT  professionals  with the
talent and  flexibility to undertake  virtually any technical  task. The Company
believes that the ability of its  consultants  enables it to deliver  qualified,
results-oriented technical staffing services.

Seasoned  professionals with many years of business experience provide strategic
direction,  planning,  and  input  on  complex  technical  issues.  Consultants,
engineers,  project managers,  analysts,  developers,  technicians, and other IT
professionals  provide  additional  capacity to solve technical  staffing needs.
Whether a need for  technical  services  arises  during  peak  periods,  systems
planning sessions,  project  roll-outs,  or technology  transitions,  Netplex IT
Staffing  believes it can apply a  qualified,  customized  skill-set  to quickly
fulfill a client engagement.

The  Company,  in  business  to  serve  as  an  extension  of  the  client's  IT
organization,  believes  it is  capable  of  providing  staff to  manage  any IT
operation.  The Netplex  technical  staff accepts  direction  from the client in
fulfilling all project  objectives;  thus,  allowing the client to maintain full
control  over the  timeline  and project  course.  Netplex IT Staffing  Services
provides the human and  technical  resources  to keep its client's  on-schedule,
technology-aware,  and  quality-fastened.  The Company's  staffing  services are
located primarily in New York, New Jersey,  and Washington,  D.C., where The PSS
Group, Inc., a wholly-owned subsidiary of Netplex acquired in January, 1998, has
been providing  technical  personnel for engagements  throughout the Washington,
D.C. metropolitan area since 1991.

The IT Staffing Market

The IT Staffing  industry  continues to grow.  Recent Bureau of Labor statistics
indicate  Personnel Supply Services added 43,000 jobs  (seasonally  adjusted) in
February of 1998. Compared to a year earlier,  February's job growth was up 5.6%
in Personnel Supply, the highest year-to-year  percentage growth since April and
March of 1997,  respectively.  Staffing  growth is  expected  to  remain  strong
throughout  1998 with a growth rate of over 25% in  information  technology  and
other  professional  specialties.  INPUT, a market research firm,  estimates the
total IT  market  in the U.S.  at $231  billion  in 1997.  According  to  INPUT,
compound   annual  growth  in  the  U.S.   Information   Technology   Commercial
Professional  Services  Market will continue at a rate of 17.3% through 2001. In
1996,  every segment of the IT professional  services  industry grew faster than
forecast  by  INPUT  evidencing  ongoing,  rising  demand  for  these  services.
Organizations are increasingly turning to external IT services  organizations to
develop,  support and enhance  their  internal IT  systems.  By  outsourcing  IT
services,  companies are able to (i) focus on their core  business,  (ii) access
specialized  technical skills,  (iii) implement IT solutions more rapidly,  (iv)
benefit from  flexible  staffing,  providing a variable cost solution to a fixed
cost issue, and (v) reduce the cost of recruiting,  training,  and adjusting the
number of employees as IT requirements change.

                                       2

<PAGE>

Netplex,  through its wholly owned subsidiary  Software Resources of New Jersey,
now known as Contractor's  Resources  ("CR"),  believes it can offer a specially
tailored program to both IT consultants and business.  This service  arrangement
enables  the  independent  contractor  to escape the  administrative  burdens of
incorporation;   thereby,  focusing  on  providing  the  technical  skills  that
businesses seek.

Consultant  Advantage - CR allows an independent  contractor  consultant to reap
the  benefits of  incorporation,  without  incorporating.  These IT  consultants
become CR employees set up with their own personal  profit centers  administered
by CR. This enables these  professionals  to pursue a vast array of  assignments
that would otherwise be impractical or cost prohibitive.

The business services that CR provides IT consultants include:

*    Contract Review and Administration    *    Financial Reporting
*    Group Medical, Dental, etc.           *    401K and Pension Administration
*    Payroll Administration                *    Personal Account Management

Personal Account  Management is coordinated  through a designated  Profit Center
Manager- a  highly-trained  service  professional who helps  consultants  manage
their  business  from the  review of a  consultant's  contract  to the  seamless
administration of benefits and financial planning.

Business   Advantage  -  CR  offers   businesses  a   convenient   solution  for
consolidating  the  administration  and  delivery of employee  services to their
existing  independent  contractor base. Because CR alleviates the administrative
burdens  that  independent  contractors  face,  while  offering a premier set of
benefits and "employment  services" to help the independent  contractor function
more  seamlessly,  businesses  are able to reap  the  benefits  of  consolidated
billing,  central  administration  processing,  and  focused  application  of  a
consultant's technical skills.

CR attracts  independently-minded  IT consultants  who want to take advantage of
today's favorable market for independent  contractors and be free of the arduous
and  time-consuming  tasks  associated  with  managing  their  own  corporation.
Businesses want to keep the  administrative  burdens that  contractors face to a
minimum allowing their consultants to concentrate on their assignments.

The IT Contractor Resources Market

The  Department  of Labor  estimates  that by the year  2000 at least 44% of all
workers  will  be  in  data  services,  gathering,  processing,  retrieving,  or
analyzing information. Already an estimated two-thirds of U.S. employees work in
the services sector.  This  environment  calls for different  organizations  and
different  kinds of workers.  As recently as the 1960's,  almost one-half of all
workers in the  industrialized  countries  were involved in making or helping to
make  things.  It is  predicted  that by the year 2000,  however,  no  developed
country will have more than  one-sixth  or  one-eighth  of its  workforce in the
traditional  roles of making  and  moving  goods.  It is these  trends  that are
driving  the  contractor  resources  market as more and more  people  shift from
permanent to flexible and part-time employment, many as independent contractors.
It is estimated  that less than half the workforce in the  industrialized  world
will be holding  conventional  full-time jobs in organizations by the year 2000.
Those full-timer or insiders will be the new minority.  Every year more and more
people will be  self-employed.  The U.S.  contingent  workforce of  temporaries,
self-employed,  part-timers, or consultants grew by 57% during the decade of the
80's.

Industries Served by Netplex

Netplex has  supplied  services  around the world  within the public and private
sector,  but has  tailored  its  service  offerings,  primarily,  to  U.S.-based
commercial  organizations.  Presently,  Netplex delivers information  solutions,
technical staff  augmentation,  and IT contractor services to several well-known
organizations within many industries including  Telecom/Communications,  Retail,
Insurance,   Legal  &  Professional  Services,   Pharmaceutical,   Associations,
Utilities,  Health Care,  Distribution,  Manufacturing,  and Financial Services.
Although  the  in-roads

                                       3

<PAGE>

Netplex has made to these markets are expansive, the diverse picture it presents
is only a sample of the range of services and solutions that Netplex believes it
provides on a daily and on-going basis.

Strategic Alliances

Netplex has engaged in strategic  partnerships (i.e.,  compliance with certified
training  programs)  with leading  software  and hardware  producers to become a
full-service  Information  Solutions  provider.  Among the  companies  for which
Netplex is certified to re-sell and implement technologies are:

Compaq                   IBM                 Remedy
Envive                   Microsoft           Tivoli
Hewlett-Packard          Novell              Unisys

In addition,  Netplex has provided services to many other organizations over the
past three years, including:

Amdahl                   Charles Schwab           New York Life
America Online           Chase Manhattan          SIAC
Arthur Andersen          Hewlett-Packard          U.S. West
AT&T                     Hoffman-LaRoche          Union Camp
Bell Atlantic Mobile     Lucent Technologies      Unisys
BellSouth                MCI                      United Nations
CNA Insurance                                     World Bank

Geographic Positioning

Netplex is strategically positioned in the Northeast, Mid-West, and Mid-Atlantic
region of the U.S.,  and has offices in Chicago,  Connecticut,  New Jersey,  New
York, North Carolina,  and Washington,  D.C. Netplex has assisted  organizations
throughout the United States with their networked  information systems goals and
internationally  has served clients in such countries as Ireland and Turkey. The
Company  intends  to open new  offices  in other  geographic  markets.  To date,
however,  the  Company  has not  entered  into any leases  with  respect to such
offices  and  there  can be no  assurance  that  Netplex  will in fact open such
offices.

Engagement Confidence

Netplex is aware of the threats  posed to business from  unreliable  information
systems,  insecure  environments,  lack of technical resources,  and unnecessary
downtime.  Netplex believes that experience enables it to provide the answers to
some common and  not-so-common  problems dealing with information  systems.  The
Company  believes  this  knowledge,  coupled with its technical  resource  base,
industry  experience,  and growth,  reinforces the ability of Netplex to fulfill
virtually any technical request.

Growth Strategy

Expand Existing IT Staffing Locations and Open New Branches

The Company believes it can significantly increase revenue in its three existing
IT staffing locations in New York, New Jersey, and Washington,  D.C. The Company
will  attempt to  achieve  this  growth by  expanding  the sales and  recruiting
organization in each location and increase business to existing customers.

The  Company  will also open  locations  in cities that it believes to have high
growth and market potential. The Company intends to accomplish this goal in part
by recruiting a skilled  Branch  Manager for each new location.  These  managers
will be  responsible  for  developing  local accounts and building the branch by
hiring sales people,  technical  recruiters,  administrators and replicating the
systems  and  procedures  from the  existing  operations.  The  expansion  of IT
Staffing also provides a greater supply of technical  talent to the IT Solutions
practice.

                                       4

<PAGE>
Expand Existing IT Solutions Practices

The Company believes that it can  significantly  expand its present IT Solutions
practice by expanding its sales staff,  encouraging practice area cross-selling,
and  promoting  lead   generation   from  the  IT  staffing  and  IT  contractor
organizations.  The natural  project  oriented  migration  of  personnel  across
practice  units,  enhanced  with  business  opportunity   recognition  training,
marketing skills development, and market lead generation incentives, will create
an effective low cost  marketing  force.  The Company  believes  that  effective
utilization of this force will give the IT Solutions  Practice a competitive and
cost efficient  advantage  over marketing  approaches of traditional IT solution
providers  and will  enable  the  Company  as a whole to cross  sell its  varied
services between practice units IT staffing and IT contractor resources.

Expand Contractors Resources Business

The  Company  believes  that the  trend of  predicted  continued  growth  of the
free-lance  worker in the market will  naturally  fuel the  expansion  of the IT
Contractors  Resource business.  The realization by these professional  services
providers  that their hours spent on clients  are more  profitable  to them than
hours spent performing "back-office"  administrative tasks should direct them to
an outsource solution. The Company intends to build upon this trend by education
and  recruitment  campaigns  through first time  marketing in  publications  and
participation  in job fairs.  The Company will also focus on  encouraging  large
organizations  employing  independent  consultants  to become  advocates  of the
"contractor  employee"  approach thus reducing  their risk of tax audits and the
potential tax penalties of having "independent  contractors" deemed employees by
the  Internal  Revenue  Service.  The  expansion  of the  Contractors  Resources
business  also  provides the Company  with access to a unique  reservoir of high
talent IT consultants.

Strategic Acquisitions

The Company  believes that  acquisitions  are a valuable and important  means of
achieving  critical mass,  enhancing  market share,  increasing  capabilities to
deliver large, complex solutions, and supplementing internal growth. The Company
will seek to acquire  companies in the IT Staffing  industry to  facilitate  its
expansion into new territories or to acquire IT solutions  businesses that offer
additional  strength to existing  practice areas. The Company  currently expects
that  acquisitions will be limited to profitable  companies.  The Company is not
currently  negotiating  to acquire any other  business  and has no  commitments,
understandings or arrangements with respect to any such acquisition.

The Company's  ability to expand  successfully  by  acquisition  depends on many
factors,  including the successful  identification and acquisition of businesses
and   management's   ability  to  integrate  and  operate  the  new   businesses
effectively.  The anticipated  benefits from any acquisition may not be achieved
unless the operations of the acquired  business are  successfully  combined with
those of the Company in a timely manner. The Company's senior management team is
experienced  in  identifying  acquisition  targets and has already  successfully
integrated businesses into the Company's existing infrastructure.

Operations and Support Services

From its headquarters in McLean,  Virginia, the Company provides its IT Staffing
branch  locations,  IT  Solutions  practices  areas,  and  Contractor  Resources
business with centralized  support services,  including  marketing,  finance and
accounting, information systems, legal support, human resources, and purchasing.

All of the Company's  branch locations are linked by, and can communicate over a
Wide Area  Network  managed  by a  centralized  Management  Information  Systems
department at the McLean headquarters. Branch locations rely on this network for
access to the Company's technical talent database and corporate Intranet.

The Company also uses numerous techniques to govern and guide sales, recruiting,
financial, and operating activities. The Company believes the investment made in
these processes will enhance its ability to grow and attract and retain superior
technical and managerial talent.

                                       5

<PAGE>
Customers

The Company strives to provide  technical talent and services to help businesses
deliver reliable,  timely, and secure  information across networked systems.  To
accomplish  this,  the Company  places great  emphasis in  developing  long-term
client  relationships.  Positioning  itself  as a  specialist  in  strategically
selected "best-of-class" technology and talent, Netplex strives to reinforce its
clients'  image of the  Company  as being  uniquely  qualified  to  provide  the
knowledge, experience and capacity to deliver IT services and solutions. This is
increasingly  important  as clients  seek to reduce  the number of vendors  with
which  they do  business.  For  this  reason,  the  Company  has  begun to focus
significant  efforts on qualifying for -- and remaining on -- multiple  clients'
vendor  lists.  The Company is  currently  approved on several  vendor  lists of
Fortune 500 companies.  The Company maintains a broad and  well-balanced  client
base. No single  customer  accounted for more than 10% of the Company's  revenue
over the past year.

Competition

The IT services industry is fragmented and highly  competitive at both the local
and national levels. Many participants in the information  technology consulting
market have significantly greater financial,  technical, and marketing resources
- -- and generate greater revenue -- than the Company.  Many of these  competitors
have a nationwide presence equivalent to, or greater than, that of the Company.

The information technology services market includes participants in a variety of
market   segments,   including   systems   consulting  and  integration   firms,
professional   services  companies,   application   software  firms,   temporary
employment  agencies,  professional  services  groups of computer  equipment and
software companies,  accounting firms, and general consulting firms. Some of the
firms with which the Company competes in various  geographic and service markets
are  Andersen  Consulting,  Cap  Gemini  America,  Computer  Task  Group,  Inc.,
Alternative Resources, Inc, and The Registry.

The  Company  believes  the  principal  competitive  factors in the IT  services
industry  include  responsiveness  to  fulfill  client  needs,  speed of systems
integration,   quality  of  service,  technical  expertise,  project  management
capabilities, and price.

In staffing for client  projects,  the Company  competes for IT consultants with
many of those same  companies as well as other local and regional  technology or
staffing  service  providers.  Several  competitive  factors  affect a company's
success in recruiting and retaining such professionals  including  compensation,
availability of benefits, a continuous flow of quality  assignments,  and access
to advanced  training and  technical  support.  The Company  believes it is well
positioned  in all of these areas to attract the highest  quality IT talent.  IT
Staffing and CR offer the Company a  competitive  advantage to access a valuable
pool of high talent independent IT consultants.

Intellectual Property

The Company does not hold any patents or registered  trademarks other than those
of Onion Peel. However,  the Company considers the Netplex name and its Database
of independent consultants to be highly proprietary. Employees

As of March 20, 1998,  the Company had  approximately  417  full-time  employees
(including permanent and contract employees).

The  Company  is  responsible  for,  and pays the  employer's  share of,  Social
Security  taxes  (FICA),   federal  and  state  unemployment   taxes,   worker's
compensation  insurance,  and other costs relating to all of its employees.  The
Company offers a suite of benefits to its contract employees that is a different
selection  than  offered  permanent  employees.  The Company  believes  that its
relations with its employees are good.


                                       6

<PAGE>
Acquisition or Disposition of Assets

Private Placement

On September 19, 1996, the Company  raised  approximately  $3,000,000  through a
Private  Placement  offering of units of equity  securities  (the "1996  Private
Placement").  Each unit of equity  securities  consists of one share of $.01 par
value class A Convertible Preferred Stock (the "Preferred Stock") and one Common
Stock  warrant to purchase  one share of the  Company's  $0.001 par value Common
Stock ("Common Stock") at an exercise price of $2.50.

Each share of Preferred  Stock is convertible  into one share of Common Stock at
any time, at the discretion of the holder.  The Preferred Stock earns cumulative
dividends  at 10% per annum,  payable  in either  cash or  additional  shares of
Preferred Stock at the Company's option.  Subject to the conversion  rights, the
Company  may redeem the  Preferred  Stock at its stated  value  (which is $2 per
share) plus all accrued  and unpaid  dividends  upon:  (1)  registration  of the
shares  underlying the Preferred  Stock, and (2) 30 days written notice given at
any time upon the Common Stock  attaining  certain per share trading  prices and
maintaining  such prices for a specified  period.  The Preferred Stock has a per
share  liquidation  preference  of the  greater  of:  (i) $4 per share  plus any
accrued and unpaid  dividends,  or (ii) the amount that would have been received
if such shares were  converted to Common  Stock on the business day  immediately
prior to liquidation.

Each warrant issued in connection with the Private Placement became  exercisable
on March 19, 1997,  and expires on September 19, 2001. The Company has the right
to call  the  warrants  at a  redemption  price  of $.01  per  share  upon:  (1)
registration  of the shares  underlying  the warrant (2) 30 days written  notice
given at any time upon the Common Stock attaining trading prices of $5 per share
and sustaining such prices for twenty (20) trading days.

Onion Peel

The Company acquired Onion Peel Solutions L.L.C.  ("Onion Peel"), a Raleigh,  NC
based  provider  of  network  management  solutions  as of  July  1,  1997.  For
consideration,  the  Company  issued  80,000  shares of its Common  Stock to the
owners  of Onion  Peel.  Additional  shares  may be issued  contingent  upon the
closing  price of the Company's  Common Stock on December 31, 1998.  The cost of
the acquisition was determined to be $400,000. The acquisition was accounted for
using the purchase method of accounting.

PSS

On January 30, 1998,  the Company  completed the purchase of all of the stock of
The PSS Group,  Inc.  ("PSS"),  the technical  professional  staff  augmentation
operations and business of Preferred Systems Solutions,  Inc.  ("Preferred") and
formerly a wholly  owned  subsidiary  of  Preferred.  In  consideration  for the
purchase, the Company paid $300,000 at closing and on or before January 15, 1999
will  pay  $300,000  in  cash or  200,000  shares  of its  Common  Stock  or any
combination  thereof, at Preferred's option. The Company used working capital to
finance the acquisition. The agreement also provides that Preferred will receive
additional  consideration  (the  "Earn-out")  if  PSS  meets  certain  operating
targets. Such Earn-out may be paid at the Company's option in cash or its Common
Stock,  or any combination  thereof.  In connection  with the  acquisition,  the
Company and PSS have entered into employment  agreements with certain  employees
of PSS.  The  acquisition  was  accounted  for  using  the  purchase  method  of
accounting.


                                       7

<PAGE>
In order to focus on the Company's  core business and reduce  corporate  losses,
the Company  completed the sale of its  WorldLink  technology  product  business
("WorldLink")to  XcelleNet, Inc. in December 1996 for a sale price of $3 million
in cash.

As a result of this sale,  the  Company  has  redirected  most of the  technical
talent from the WorldLink team to its IT Solutions practice groups.

ITEM 2.  PROPERTIES.

The Company leases approximately 10,000 square feet of space in McLean, Virginia
for its  corporate  offices  and  the  operations  of  some of the IT  Solutions
practice at a monthly  rental rate of $15,754.  The Company  also leases  office
space in New York City,  Central and Western New Jersey,  Raleigh,  N.C. and the
Greater  Chicago area to serve as  operating  offices of its  businesses.  These
leases expire on different dates from May 2000 to June 2001.

Prior  to the  Netplex/CompLink  Merger  of June  1996,  the  Company's  primary
operating facility and corporate  headquarters was located in Great Neck, NY. As
a result  of the  Merger  the  Company's  corporate  offices  moved  from  these
facilities to its McLean,  VA  headquarters.  The Company  settled the remaining
obligation  under the Great Neck  office  lease in March 1997 for  approximately
$320,000.

The  Company  believes  that the  space in its  existing  corporate  and  branch
facilities  should be adequate for the foreseeable  future to support the growth
of its  existing  operations  in the  geographic  areas in  which  it  currently
operates.  The  Company  expects to expand its  operations  into new  geographic
regions  in the  future  and will need to lease  additional  branch  offices  to
support operations in those regions.

ITEM 3.  LEGAL PROCEEDINGS.

From time to time,  disagreements with individual employees and disagreements as
to the  interpretation,  effect or nature of the individual  agreements arise in
the  ordinary  course of  business  and may  result in legal  proceedings  being
commenced against the Company.

On December  31,  1996,  ACS Ltd.,  a software  distributor  based in the United
Kingdom,  filed a complaint  against  Technology  Development  Systems ("TDS") a
wholly owned  subsidiary  of the Company,  in the Circuit  Court of Cook County,
Illinois.  ACS alleges that TDS breached its  obligations  under the Distributor
Agreement  between the  Plaintiff  and TDS for the  WorldLink  product  when the
Company directed TDS to sell the WorldLink product  technology to a third party.
ACS is demanding a sum exceeding one million dollars for the breach of contract.
The case is  currently  in  discovery.  In the  opinion  of  Management  and the
Company's  legal counsel,  the lawsuit has little merit,  and the outcome of the
pending  lawsuit  will not  have a  material  adverse  effect  on the  Company's
financial condition, liquidity or the results of operations. The Company intends
to vigorously  defend against the lawsuit.  The TDS subsidiary which was part of
CompLink is currently inactive with no assets.

On September 4, 1997, Data Systems Analysts, Inc. ("DSA"), a software design and
consulting company,  filed a complaint against TDS and the Company in the United
States District Court -- District of New Jersey, alleging copyright infringement
and breach of the Company's  agreement to pay certain  royalties.  The Complaint
claims  damages  in  excess  of  $300,000  plus  punitive  damages.  The case is
currently in  discovery.  In the opinion of  Management,  the lawsuit has little
merit,  and the outcome of the pending lawsuit will not have a material  adverse
effect  on the  Company's  financial  condition,  liquidity  or the  results  of
operations. The Company intends to vigorously defend against the lawsuit.

The Company is not currently  involved in any litigation or proceedings which if
decided  against  the  Company  would have a  material  adverse  affect,  either
individually  or in the aggregate.  To the Company's  knowledge,  no


                                       8

<PAGE>
other  legal  proceedings,  that if decided  against  the  Company  would have a
material adverse affect, are currently contemplated by any individuals, entities
or governmental authorities.

The principal risks that the Company insures against are workers'  compensation,
personal injury,  property damage,  general liability,  and fidelity losses. The
Company  maintains  insurance  in such  amounts  and  with  such  coverages  and
deductibles as management believes are reasonable and prudent.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
No matters were submitted to a vote of the holders of the Company's Common Stock
during the fourth quarter of the Company's fiscal year ended December 31, 1997.

                                     PART II
ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

The  Common  Stock of the  Company  is  traded  on the  NASDAQ  SmallCap  market
("NASDAQ") and on the Boston Stock Exchange.

NASDAQ recently enacted new requirements for continued listing on NASDAQ. NASDAQ
has  advised the Company  that it  believes  that the Company  fails to meet the
requirement  that  NASDAQ  companies  have  net  tangible  assets  of  at  least
$2,000,000.  The  Company  believes  that with the  proceeds  from two  recently
completed  Private  Placements  it is in  compliance  with NASDAQ's net tangible
assets  requirement.  However  there can be no  assurance  that the Company will
continue to meet the applicable requirements for continued listing. In addition,
the Company has an oral  hearing  with  NASDAQ  scheduled  for April 30, 1998 to
review  whether the Company is in compliance  with the new  requirements  and to
review the terms of one of the Private Placements.

The  failure to meet the  maintenance  criteria  in the future may result in the
Common Stock no longer being  eligible for  quotation on NASDAQ and trading,  if
any,  of the Common  Stock  would  thereafter  be  conducted  in the  non-NASDAQ
over-the-counter  market. As a result of such delisting of the Common Stock from
NASDAQ,  it may be more  difficult  for  investors  to dispose  of, or to obtain
accurate quotations as to the market value of, the Common Stock.

The  regulations  of  the  Securities  and  Exchange  Commission  ("Commission")
promulgated  under the  Securities  Exchange Act of 1934, as amended  ("Exchange
Act"),  require additional  disclosure  relating to the market for penny stocks.
Commission  regulations  generally define a penny stock to be an equity security
that has a market  price of less  than  $5.00  per  share,  subject  to  certain
exceptions.  A  disclosure  schedule  explaining  the penny stock market and the
risks  associated  therewith  is required  to be  delivered  to a purchaser  and
various sales practice requirements are imposed on broker-dealers who sell penny
stocks to persons  other than  established  customers and  accredited  investors
(generally  institutions).  In  addition,  the  broker-dealer  must  provide the
customer  with  current  bid and  offer  quotations  for the  penny  stock,  the
compensation  of the  broker-dealer  and its  salesperson in the transaction and
monthly account  statements showing the market value of each penny stock held in
the  customer's  account.  If the  Company's  securities  become  subject to the
regulations  applicable to penny stocks (i.e., by NASDAQ delisting),  the market
liquidity for the Company's  securities could be severely  affected.  In such an
event, the regulations on penny stocks could limit the ability of broker-dealers
to sell the  Company's  securities  and thus the  ability of  purchasers  of the
Company's  securities to sell their securities in the secondary  market.  In the
absence of an active trading market,  holders of the Common Stock may experience
substantial difficulty in selling their securities.

                                       9
<PAGE>
                           PRICE RANGE OF COMMON STOCK

The  quotations  set forth in the table  reflect  inter-dealer  prices,  without
retail mark-up, markdown or commission, and may not necessarily represent actual
transactions:

                             Fiscal 1996                        High       Low
                             -----------                        ----       ---
1st Quarter.................................................... $3.50     $2.38
2nd Quarter (OTC Electronic Bulletin Board commencing June 20)  3.38       2.77
3rd Quarter.................................................... 3.38       2.31
4th Quarter.................................................... 4.00       3.25
                             Fiscal 1997
1st Quarter....................................................$3.25      $2.75
2nd Quarter (NASDAQ SmallCap Commencing April 20)...            3.25      1.88
3rd Quarter.................................................... 3.13      1.50
4th Quarter.................................................... 2.94      0.75

The Company  has not paid any cash  dividends  on its Common  Stock and does not
intend to pay cash dividends on its Common Stock for the foreseeable future. The
Company  intends  to  retain  future   earnings,   if  any,  to  finance  future
development.

As of March 20,  1998,  there  were  approximately  77  holders of record of the
Company's  Common  Stock.  The Company  believes that at such date there were in
excess of 500 beneficial owners of the Company's Common Stock.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS.

OVERVIEW

The Netplex  Group,  Inc. (the  "Company")  is an  Information  Technology  (IT)
company that provides the expertise and  information  systems to link employees,
customers,  prospects,  suppliers  and  manufacturers  to help  "network-enable"
organizations.  The Company  re-sells  technology  products  when  necessary  to
deliver to customers fully integrated system solutions.

The Company is headquartered  in McLean,  Virginia and has branch offices in the
Reston, Virginia, New York City, Central New Jersey, Raleigh, North Carolina and
Chicago Metropolitan markets.

In June 1996, the Company (formerly known as CompLink, Ltd.) acquired and merged
(the  "Merger")  with  America's  Work  Exchange,  its wholly  owned  subsidiary
Software Resources of New Jersey, now known as Contractors Resources ("CR"), and
The Netplex  Group,  Inc.  (collectively  referred to as "Netplex") in a reverse
merger transaction by issuing approximately 3,245,000 shares of Common Stock, or
50.4% of the Company's then outstanding  Common Stock after giving effect to the
Merger.  The Merger  agreement  provided  for the  Company  to issue  options to
purchase  1,691,000 shares of the Company's Common Stock in exchange for options
to purchase 1,691,000 shares of Netplex's Common Stock. As a result, Netplex was
considered the acquirer for accounting purposes.

The  assets  and  liabilities  of  CompLink  and its  wholly  owned  subsidiary,
Technology  Development Systems ("TDS"),  were recorded by the Company at merger
date  at book  value  which  approximated  fair  value.  At  merger,  CompLink's
operations  consisted  primarily of the  distribution  of  WorldLink  remote and
mobile workforce  automation software developed by TDS. The Company discontinued
the operations of its software  development  and  distribution  segment upon the
completion of the sale of its interest in the WorldLink  product  technology for
$3.0 million in December 1996.

The Company's  operations  have been  concentrated  on providing IT services and
solutions to U.S.-based commercial organizations since the beginning of 1997.

                                       10

<PAGE>
In July 1997, the Company acquired the net assets of Onion Peel Solutions, L.L.C
("Onion Peel") to broaden its customer base and expand the fulfillment  capacity
of its Enterprise  Systems  Management  service offerings in exchange for 80,000
shares of its Common Stock, subject to adjustment.

The  statement of operations  for the year ended  December 31, 1997 reflects the
results of Onion Peel from July 1, 1997, the date of acquisition.  The statement
of  operations,  for the year ended  December 31, 1996,  reflects the results of
Complink  commencing on June 1, 1996.  The operations of TDS are included in the
statement of operations  for the year ended  December 31, 1996, as  discontinued
operations beginning on June 1, 1996.

The above  acquisitions and disposition have resulted in the Company emerging in
1997 with three distinct areas of business operations: Design and implementation
of  solutions  for IT  systems  related  business  needs,  IT  Solutions;  Staff
augmentation and flexible task outsourcing,  IT Staffing, and: Business services
for the independent IT Consultant, IT Contractor Resources.

The  following  table sets  forth the  revenue  and gross  profit of each of the
business areas for 1997:

<TABLE>
<CAPTION>
                    IT
                 Contractor
                 Resources             IT Solutions          IT Staffing         Total
                 ---------             ------------          -----------         -----

<S>             <C>             <C>    <C>          <C>     <C>          <C>   <C>            <C> 
Revenues        $32,048,350     100%   $5,221,555   100%    $3,198,229   100%  $40,468,134    100%
%                  79.2%                  12.9%                7.9%               100%
Cost of Sales   30,952,246      96.6%   2,335,658   44.7%    2,127,740   66.5%  35,415,644    87.5%
%                  87.4%                   6.6%                6.0%               100%
Gross Profit     1,096,104       3.4%   2,885,897   55.3%    1,070,489   33.5%   5,052,490    12.5%
%                  21.7%                  57.1%               21.2%               100%
</TABLE>

RESULTS OF OPERATIONS

Fiscal 1997 Compared to Fiscal 1996
Revenue  for the year ended  December  31,  1997  increased  approximately  $6.9
million or 21% to approximately  $40.5 million, as compared to $33.5 million for
the same period in 1996.  This increase  includes a $5.6 million or 21% increase
in IT  Contractor  Resources  revenue,  a $1.6  million or 100%  increase  in IT
Staffing  revenue  offset by a $300,000 or 5% net  decrease in the IT  Solutions
revenue.  The IT  Solutions  decrease  includes a $1.3  million  decrease  in IT
Solutions  revenues driven principally from declines in computer product resales
and was partially offset by a $1.0 million revenue  increase  generated by Onion
Peel which was acquired in July 1997.

Gross Profit for the year ended December 31, 1997 increased  approximately  $2.4
million or 92% to approximately  $5.1 million as compared to approximately  $2.6
million for the same period of 1996. This increase  includes a $325,000 increase
in IT Contractors Resources gross profit, an approximately  $500,000 increase in
IT staffing  gross  profit and a $1.5  million  increase in IT  Solutions  gross
profit.  The increase in IT  Contractors  Resources and IT Staffing gross profit
are principally  due to the increases in revenues.  The increase in IT Solutions
gross  profit is primarily  due to a shift in the IT Solutions  product mix to a
higher proportion of pure service revenues than in 1996 and the inclusion of the
Onion  Peel  business  which  was added to IT  Solutions  through a July 1, 1997
acquisition.

Gross Profit increased to approximately  12.5 % in 1997 from  approximately 8.0%
in 1996,  primarily due to the  increased IT Solutions and IT Staffing  services
revenues which generate higher gross profit margins.

Selling,  general and  administrative  expenses for the year ended  December 31,
1997  increased  approximately  $2.7  million or 51.9% to $7.9 million from $5.2
million for the same  period of 1996.  The  primary  reason for the  increase in
selling,  general and administrative  expenses is the expansion of the sales and
recruiting  forces, and the hiring and 

                                       11

<PAGE>
training  of  technical  staff to pursue  and  prepare  for  prospective  client
engagements,  all of which  began in the  third  quarter  of 1996 and  continued
throughout 1997

Other income (expense) for the year ended December 31, 1997 decreased by $65,000
or 171% to  approximately  $26,000 of other  expense in 1997 from  approximately
$38,000 of other  income in 1996.  The  primary  reason for the  decrease is the
reduction  in cash  balances  from the  Company's  losses in 1997  coupled  with
increased borrowings on its line of credit facility during 1997.

The loss from  continuing  operations  before taxes  increased by  approximately
$352,000  or 14% to $2.9  million  from $2.5  million.  The  components  of this
increased loss are discussed above.

As a result  of the net loss no  provision  or  benefit  for  income  taxes  was
required  in 1997.  In 1996 the  Company  recorded a $34,000  benefit for income
taxes  generated  from a change in the  Company's  deferred tax asset  valuation
allowance.

Income from discontinued  operations of approximately $488,000 in 1996, resulted
from the Company's  discontinuance of its software  development and distribution
business.  This  income  includes a gain from the  disposal  of the  business of
approximately  $1.8  million  which  resulted  primarily  from  the  sale of the
WorldLink   product   technology  to  XcelleNet,   Inc.   offset  by  losses  of
approximately $1.3 million from the operations of this business from the date of
its  acquisition  in the  merger  with  CompLink  (June 1,  1996 for  accounting
purposes) through the disposal date.

LIQUIDITY AND CAPITAL RESOURCES

At December 31, 1997 the Company had cash and cash equivalents of $353,005.  The
Company had $1,316,300  outstanding on its line of credit  facility and had long
term capital lease obligations of $109,096.

The Company's liquidity and capital resources were increased by the following:

On July 1,  1997,  the  credit  line was  expanded  by the bank to the lesser of
$2,000,000  or 80% of eligible  accounts  receivable  and the interest  rate was
reduced  to 0.75%  over the  bank's  prime  rate.  The bank has  waived  certain
financial  covenants  contained in this line of credit  agreement with which the
Company was not in compliance at December  31,1997.  The Company is presently in
discussion  with the bank to extend the  credit  line when it expires on July 1,
1998.

During the year ended December 31, 1997, the Company received  $607,500 from the
exercise of outstanding options and warrants.

For the year ended  December 31, 1997 the Company's  operating  activities  used
approximately $4.3 million, investing activities used approximately $103,000 and
financing activities provided  approximately $1.0 million of the Company's cash.
The  primary  uses of cash  were the  Company's  net loss of $2.9  million,  and
decreased  accounts payable and accrued expenses of approximately  $2.1 million.
These uses of cash were  partially  offset by cash provided from the exercise of
warrants  and options of $607,500 and  borrowings  under the  Company's  line of
credit of $1,316,300.  The Company will continue to make significant investments
in its  technical  staff,  marketing,  training and  infrastructure  to increase
productivity,  build its  technical  staff  database  and  foster  growth of its
operations.

The  Company is  actively  pursuing  the  acquisition  of  additional  technical
consulting firms to broaden its customer base, expand its technical capacity and
enhance its fulfillment capability.

On January 30, 1998,  the Company  completed the purchase of all of the stock of
The PSS Group,  Inc.  ("PSS")  the  technical  professional  staff  augmentation
operations and business of Preferred Systems Solutions,  Inc.  ("Preferred") and
formerly a  wholly-owned  subsidiary  of  Preferred.  In  consideration  for the
purchase, the Company paid $300,000 at closing and on or before January 15, 1999
will  pay  $300,000  in  cash or  200,000  shares  of its  Common  Stock  or any
combination  thereof, at Preferred's option. The Company used working capital to
finance the acquisition. The agreement also provides that Preferred will receive
additional  consideration  (the  "Earn-out")  if  PSS  meets  certain  operating
targets. Such Earn-out may be made at the Company's option in cash or its Common

                                       12

<PAGE>
Stock, or any combination  thereof. If the Company elects to pay the Earn-out in
Common Stock, the value of the Common Stock will be based on the average closing
price of the  Company's  Common  Stock for the last quarter of the year in which
the payment was made.

Capital  expenditures  for the year ended  December 31, 1997 were  approximately
$105,000.

Between  January 1, 1998 and April 14, 1998,  the Company has raised  additional
equity totaling $3,057,000.

In February 1998 the Company raised  $100,000  through the sale of 80,000 shares
of nonregistered  Common Stock plus a warrant to purchase an additional  100,000
warrants at $1.20.

In March, 1998 the Company raised $1,457,000 of financing in a Private Placement
raised  primarily from  accredited  investors and employees of the Company.  The
Company  issued shares of  non-registered  Common Stock to  purchasers  who have
agreed  not to sell or  otherwise  distribute  their  shares for a period of one
year.  These  restricted  shares carry  registration  rights and were offered at
$1.00 per share.  The funds will be used to finance  operations  and  additional
acquisitions.

On  April 7,  1998  Netplex  completed  the  sale of  1,500  units of a  Private
Placement,  totaling $1.5 million,  to various purchasers The Zanett Corporation
("Zanett")  acted  as  placement  agent  for the  Private  Placement.  The  sale
represents  the first half of a  transaction  that will  include  the sale of an
additional  1,500 units for $1.5  million at a future  date.  Zanett  Lombardier
purchased 1,500 units at $1,000 per unit, with each unit consisting of a prepaid
Common Stock  purchase  warrant  entitling  the holder to acquire such number of
shares  of the  Company's  Common  Stock  as is equal to  $1,000  divided  by an
adjustable  exercise  price and an  additional  incentive  warrant to acquire 52
shares of Common Stock (or an aggregate of 78,000 shares of Common  Stock).  The
Company also granted Zanett a warrant to purchase 39,000 shares of Common Stock.
Zanett also received  placement  fees and a  non-accountable  expense  allowance
equal to  12.53%  of the  proceeeds  of the  offering.  The  second  half of the
transaction  is for the sale to  Zanett of an  additional  and  committed  1,500
units, for $1,000 per unit,  contingent on Netplex  recording three  consecutive
quarters of increased profits and revenues,  excluding any extraordinary  items.
With respect to the second half of the  transaction,  the exercise  price of the
purchase  warrants and the incentive  warrants will be based on the bid price of
the  Common  Stock at the  time of such  closing.  The  funds  from the  Private
Placement  will be  used  to fund  operations  and  acquisitions.  Under  NASDAQ
regulations,  certain  aspects  of  the  transaction  must  receive  shareholder
approval.  NASDAQ has also  advised the Company that it will review the terms of
the Private  Placement.  Such shareholder  approval is expected in the Company's
annual  meeting.  The Company  believes that the proceeds should ensure that the
Company will exceed  NASDAQ's  published net tangible  assets  requirement of $2
million.

Based on its current  operating plan, the Company believes that the net proceeds
from the Private  Placement  together  with cash  anticipated  to be provided by
operating  activities and amounts  expected to be available under a renegotiated
line of credit will be sufficient to meet its anticipated cash needs for working
capital and capital expenditures for at least the next 12 months. Thereafter, if
cash  generated  from  operations  is  insufficient  to  satisfy  the  Company's
liquidity  requirements,  the  Company  may seek to sell  additional  equity  or
convertible debt securities or obtain additional credit facilities.  However, no
assurance  can be given that any such  additional  sources of financing  will be
available  on  acceptable  terms or at all.  The sale of  additional  equity  or
convertible debt securities could result in additional dilution to the Company's
stockholders. A portion of the Company's cash may be used for acquisitions or to
acquire or invest in complimentary businesses or products or to obtain the right
to use complementary technologies.  The Company has no current plans, agreements
or commitments, and is not currently engaged in any negotiations with respect to
any such transaction.

The Company is  expecting  to incur  operating  losses  until it  achieves  full
productivity  of the majority of its sales force.  While it cannot be certain as
to when such levels of  productivity  can be attained,  the Company  anticipates
that its sales force will operate at levels below full  productivity  through at
least the first quarter of 1998.  The Company will continue to make  significant
investments in its technical workforce,  marketing,  training and infrastructure
to increase productivity, build its core competency practice unit skill base and
product  offerings and foster growth of


                                       13

<PAGE>
its  operations.   Despite  the  expectation  of  continued   operating  losses,
management  believes  that its current cash balance and credit  facility will be
sufficient to meet operating requirements for at least the next twelve months.

Recent Accounting Pronouncements

In February 1997,  FASB issued SFAS No. 129,  "Disclosure  of Information  about
Capital  Structure"  which is effective  for the year ending  December 31, 1998.
This  statement   continues  the  previous   requirements  to  disclose  certain
information about an entity's capital  structure found in Accounting  Principles
Board (APB) Opinion No. 10,  "Omnibus  Opinion -1966" and No. 15,  "Earnings per
Share" and FASB  Statement No. 47,  "Disclosure of Long-Term  Obligations."  The
Company has been subject to the  requirements of those standards and as a result
does not expect the  adoption  of SFAS No. 129 to have a material  impact on the
Company's financial statements.

In June 1997, FASB issued SFAS No. 130 "Reporting  Comprehensive  Income", which
is effective for the year ending December 31, 1998.  This statement  establishes
standards  for  the  reporting  and  display  of  comprehensive  income  and its
components in the financial statements.  Earlier application of this standard is
permitted;  however,  upon  adoption the Company will be required to  reclassify
previously  reported  annual  and  interim  financial  statements.  The  Company
believes that the  disclosure  of  comprehensive  income in accordance  with the
provisions  of SFAS No. 130 will not impact  the manner of  presentation  of its
financial statements as currently and previously reported.

In June 1997,  FASB  issued  SFAS No.  131,  "Disclosures  about  Segments of an
Enterprise  and Related  Information",  which is  effective  for the year ending
December  31,  1998.  This  statement  requires  companies  to  present  certain
information  about  operating  segments  and  related   information,   including
geographic and major customer  data, in its annual  financial  statements and in
condensed  financial  statements for interim periods.  The Company believes that
the  adoption  of SFAS No. 131 will  impact the  manner of  presentation  of its
financial statements.

In October,  1997, the AICPA  Accounting  Standards  Executive  Committee issued
Statement of Position 97-2,  "Software Revenue  Recognition" ("SOP 97-2"), which
supercedes  Statement of Position 91-1 "Software Revenue  Recognition.  SOP 97-2
focuses on when and in what amounts  revenue should be recognized for licensing,
selling, leasing, or otherwise marketing computer software, and is effective for
transactions entered into in fiscal years beginning after December 15, 1997. The
Company does not believe that the adoption of this new pronouncement will have a
material impact on its financial position and results of operations.

Inflation

The Company does not expect  inflation to have a significant  adverse  impact on
its operations.

Forward-Looking Statements

This Form 10-KSB contains certain forward-looking  statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities  and  Exchange  Act of 1934,  as  amended,  which are  intended to be
covered by the safe harbors  created  thereby.  Investors are cautioned that all
forward-looking  statements  involve risks and uncertainty,  (including with out
limitation,  the growth of the  Company,  future  financings,  acquisitions  and
expenses and general  market  conditions)  though the Company  believes that the
assumptions  underlying  the  forward-looking  statements  contained  herein are
reasonable, any of the assumptions could be inaccurate, and therefore, there can
be no assurance that the forward-looking statements included in this Form 10-KSB
will prove  accurate.  In light of the  significant  uncertainties  inherent  in
forward-looking  statements  included herein,  the inclusion of such information
should not be regarded as a  representation  by the Company or any other  person
that the objectives and plans of the Company will be achieved.

Year 2000 Compliance

      The Company has  assessed  and  continues to assess the impact of the Year
2000 issue on its  operations,  including the development of cost estimates for,
and the extent of programming changes required to address,  this issue. Although
final cost estimates have yet to be determined,  the Company  expects that these
Year 2000 costs will not be material to the Company's  expenses  during 1998 and
1999.

ITEM 7.  FINANCIAL STATEMENTS.

See  Consolidated  Financial  Statements  listed  in the  accompanying  index to
Consolidated Financial Statements on Page F-1 herein.

                                       14

<PAGE>
ITEM  8.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE.

None.

                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
WITH SECTION 16(A) OF THE EXCHANGE ACT.

The  following  table  sets  forth the ages of the  Executive  Officers  and the
members of the Board of Directors and the  positions  they hold with The Netplex
Group, Inc., a New York Corporation (the "Company"):


     Name                        Age                         Position

Gene Zaino                       40      President, Chief Executive Officer and
                                         Chairman
Robert Skelton                   36      Vice President - Human Resources,
                                         General Counsel and Secretary
Matthew Jones                    36      Chief Financial Officer and Treasurer
Richard Goldstein (1)(2)         51      Director
Frank Lagattuta (1)              54      Director
Neil Luden                       42      Director
Deborah Novick (2)               33      Director

- ------------------

(1)  Member of the Compensation Committee

(2)  Member of the Audit Committee

Gene Zaino has been a Director of the Company  since  August 1995 and became its
Chief Executive  Officer and Chairman upon completion of the merger with Netplex
in June 1996. From November 1995 through the completion of the merger, Mr. Zaino
functioned  in the capacity of Chief  Executive  Officer.  Mr. Zaino started his
career at KPMG Peat Marwick  L.L.P.  in 1980.  He was a founding  principal of a
subsidiary of Evernet Systems,  Inc. which was acquired by Control Data Systems,
Inc. in 1993. In January 1994, Mr. Zaino  developed the business plan which lead
to the  formation  of  Netplex.  Mr.  Zaino is a Graduate of the  University  of
Pennsylvania, Wharton School and is a Certified Public Accountant.

Robert Skelton  joined the Company as its Vice President of Human  Resources and
General  Counsel in September  1996 and became its  Secretary in November  1996.
From November 1990 to June 1996, Mr.  Skelton  served in similar  capacities for
Central Atlantic Toyota Distributors,  Inc., and Quality Port Processors,  Inc.,
subsidiaries  of Toyota Motor Sales,  USA. From July 1986 through  October 1990,
Mr. Skelton was an attorney with the law firm of Webster,  Chamberlain & Bean in
Washington  D.C. Mr. Skelton holds a Bachelors of Arts in Political  Science and
Modern  Language  from Union  College and a Juris Doctor from George  Washington
University. Mr. Skelton is an Attorney and a member of the District of Columbia,
Maryland, and Virginia Bars.

Matthew  Jones  joined the Company as its Chief  Financial  Officer in September
1996 and became its Treasurer in November 1996.  From August 1992 through August
1996,  Mr.  Jones  served as the  Director of Finance for Telos  Corporation,  a
Virginia based Systems integrator and Computer services provider. From July 1984
to August  1992,  Mr.  Jones was  employed  in  various  capacities  with  Price
Waterhouse - lastly as an Audit Manager.  Mr. Jones holds a Bachelors of Science
in Business  Administration  -  Accounting  from  California  State  University,
Northridge and is a Certified Public Accountant.

Richard  Goldstein has served as a Director of the Company since July 1996.  Mr.
Goldstein has been a Partner of Tocci, Goldstein and Company, L.L.P., a New York
City based C.P. A. firm since  1992.  Prior  thereto,  Mr.


                                       15

<PAGE>
Goldstein  was a Tax Partner with KPMG Peat Marwick LLP. Mr.  Goldstein  holds a
Bachelor  of  Business  Administration  in  Accounting  and  Master of  Business
Administration  in  Taxation  from  the  City  University  of New  York and is a
Certified Public Accountant.

Frank  Lagattuta  became a  Director  of the  Company  in  September  1997.  Mr.
Lagattuta  has been  serving  since 1996 as the  President  and chief  operating
officer of CompuLaw, Ltd. of Los Angeles,  California. Prior thereto, he was the
Vice President of Sales and Marketing for Saft America,  Inc. form 1993 to 1996.
Prior thereto,  Mr.  Lagattuta was the Vice President of Sales and Marketing for
BISS Sales,  Inc. from 1991 to 1993.  Prior thereto,  he served as the Executive
Vice  President of Sales and  Marketing for Evernet  Systems,  Inc. from 1989 to
1991. Mr. Lagattuta also was employed in several  management  positions by Xerox
Corporation  from 1973 to 1989 and  served as the  President  of Xerox  Computer
Services from 1987 to 1989. Mr.  Lagattuta holds a Bachelor of Science degree in
Accounting  from  Canisius  College and a Master of Business  Administration  in
Finance and Accounting from the University of Southern California.

Neil Luden has served in various  capacities  with the Company  since June 1992.
Since June 1996,  Mr.  Luden has served as a  Director.  From June 1996  through
April 1997,  he also served as Vice  President.  From  December 1992 through the
Company's  Merger  with  Netplex in June  1996,  he served as  President  of the
Company  and a  Director.  Prior  thereto,  from  March 1990 to June 1992 he was
president and the sole  stockholder  of ALN  Enterprises,  Inc., a financial and
business  consulting  firm. From June 1983 to March 1990, Mr. Luden was employed
in various capacities with Prudential-Bache  Securities,  Inc., lastly as a Vice
President--Systems. Mr. Luden is a graduate of St. Johns University.

Deborah  Novick has been a Director of the Company  since  August,  1995 and has
served in a variety of  capacities  at GKN  Securities  Corp.,  a New York based
investing  banking  company,  since August 1992,  including most recently Senior
Vice President -- Investment  Banking.  Prior  thereto,  Ms. Novick was a Senior
Analyst with Value Line,  Inc.  from August 1989 until August 1992.  Ms.  Novick
holds a Bachelor of Science degree from Cornell University.

ITEM 10.  EXECUTIVE COMPENSATION.

The following table sets forth, for the fiscal years indicated, all compensation
awarded to,  earned by or paid Gene Zaino,  the  President  and Chief  Executive
Officer  of the  Company,  and all  compensation  paid to Robert  Skelton,  Vice
President - Human  Resources,  General Counsel and Secretary of the Company.  In
June 1996,  the Company  merged with the Netplex  and  America's  Work  Exchange
("AWE"),   compensation   paid  for  periods  prior  to  June  1996  constitutes
compensation paid by Netplex or AWE. The Company had no executive officer, other
than Mr. Zaino and Mr. Skelton,  whose salary  exceeded  $100,000 for year ended
December 31, 1997. The total  compensation paid to all executive officers of the
Company in the year ended December 31, 1997 was $330,273.

                                       16

<PAGE>
                           Summary Compensation Table

<TABLE>
<CAPTION>

                                                                                      Long-Term
                                                 Annual Compensation(1)             Compensation
                                                                                       Awards
                                          -------------------------------------------------------------
                                                                                             Securities
                               Fiscal                                 Other Annual           Underlying           All Other
Name and Principal Position     Year      Salary($)      Bonus($)     Compensation($)        Options(#)        Compensation($)
- ---------------------------     ----      ---------      --------     ---------------        ----------        ---------------

<S>                             <C>         <C>             <C>              <C>               <C>     <C>           <C>    
Gene Zaino, President           1997        $130,000      - 0 -            - 0 -               600,000 (3)           $ 4,563
                                1996        $116,423      - 0 -            - 0 -                - 0 -                $27,125 (2)
                                1995       $  86,100      - 0 -            - 0 -               615,000 (3)           $ 5,425 (2)
Robert Skelton, Secretary       1997        $100,000      - 0 -            - 0 -                70,000 (3)           $ 2,903
                                1996       $  32,731      - 0 -            - 0 -                50,000 (3)           $ 2,000
</TABLE>

- -----------------------

(1)      Mr. Zaino is employed under an employment  agreement  pursuant to which
         he is  paid a  base  salary  of  $130,000  per  annum.  See  "Executive
         Compensation -- Employment and Related Agreements."

(2)      Mr. Zaino received $5,425 per month from December 1995 through May 1996
         pursuant to a consulting agreement with the Company

(3)      Options to purchase  600,000  shares  issued to Mr. Zaino in 1995 under
         the Employee Stock Option Plan were canceled in December 1997.  Options
         to purchase  600,000  shares were  thereafter  issued to Mr. Zaino at a
         lower exercise  price.  None of Mr. Zaino's options have been exercised
         and none are vested as of December 31, 1997. Options to purchase 70,000
         shares granted to Mr. Skelton in 1996 and 1997 under the Employee Stock
         Option  Plan were  canceled  in  December  1997 and options to purchase
         70,000  shares  were  granted  thereafter  to Mr.  Skelton  at a  lower
         exercise price.  None of Mr. Shelton's  options have been exercised and
         none are vested as of December 31, 1997. Mr. Skelton's  employment with
         the Company commenced in 1996..

Stock Option Grants
As part of a company-wide  non-cash employee  incentive granted by the Company's
Compensation  Committee,  Mr. Zaino agreed to cancel 600,000 options  previously
issued to him. The Company granted  600,0000  options to Mr. Zaino in the fiscal
year ended December 31, 1997. As part of the merger, Mr. Zaino exchanged options
that he held in Netplex and AWE for options to purchase an  aggregate of 600,000
shares at an exercise price ranging from $2.90 to $2.98 per share. These options
were canceled in 1997.  Options on 70,000 shares  granted to Mr. Skelton in 1996
and 1997 under the Employee Stock Option Plan were canceled in December 1997 and
options on 70,000 shares were granted to Mr. Skelton at a lower exercise  price.
in the fiscal year ended  December  31,  1997.  The  following  table sets forth
further  information  with  respect  to options  granted  to  Messrs.  Zaino and
Skelton:

<TABLE>
<CAPTION>

                           Number of       Percent of
                           Securities    Total Options
                           Underlying      Granted to
                            Options       Employees in     Per Share Exercise
       Name                 Granted       Fiscsal Year           Price              Expiration Date
       ----                 -------       ------------           -----              ---------------
<S>                         <C>               <C>               <C>                 <C>
Gene Zaino                  600,000           25%               $0.97               December 20, 2007

Robert Skelton               70,000            3%               $0.97               December 20, 2007
</TABLE>

Fiscal Year End Option Values

Mr. Zaino and Mr. Skelton exercised no options in the fiscal year ended December
31, 1997.  The  following  table sets forth  certain  information  regarding the
options held by Mr. Zaino and Mr. Skelton at December 31, 1997.

                                       17

<PAGE>

          Aggregate Option Exercises and Fiscal Year-End Option Values

<TABLE>
<CAPTION>

                                     Number of Securities
                                          Underlying                                 Value of Unexercised
                                    Unexercised Options at                                Options at
                                     December 31, 1997(1)                           December 31, 1997($)(1)
                         ---------------------------------------------   ----------------------------------
         Name            Exercisable                     Unexercisable   Exercisable                     Unexercisable
- ----------------------   -----------                     -------------   -----------                     -------------
<S>                            <C>                         <C>                  <C>                            <C>
Gene Zaino                    -0-                          600,000             -0-                            -0-
Robert Skelton                -0-                           70,000             -0-                            -0-
</TABLE>

- --------------

(1)      At December 31, 1997 the closing price of the Company's Common Stock as
         reported by the NASDAQ was $0.875.  The  exercise  price for the option
         shares exceeded the fair market value on December 31, 1997.

Employment and Related Agreements
Mr. Zaino is employed under a three-year employment  agreement,  effective as of
June  7,1996,  pursuant to which he is paid a base salary of $130,000 per annum,
subject to increase by the Company's Board. Mr. Zaino may also receive an annual
bonus at the sole  discretion of the Company's  Board,  based upon the financial
and operating  performance of the Company.  Mr. Skelton is paid a base salary of
$100,000. Mr. Skelton may also receive an annual bonus at the sole discretion of
the Company's President.

The Company  obtained  key-person  life insurance in the amount of $1 million on
the life of Mr. Zaino.

Directors' Compensation
Directors  receive no fees or other  compensation  for attendance at meetings of
the Company's Board.

The Company has created the 1995 Directors'  Stock Option Plan (the  "Directors'
Plan")  pursuant  to which  any  Director  of the  Company  who is not a full or
part-time  employee  of  the  Company  may be  eligible  to  participate  in the
Directors'  Plan. To date,  options to purchase 60,000 shares at exercise prices
ranging from $2.50 to $3.56 per share have been granted to Directors.

Board of Directors Interlocks and Insider Participation
The Company's Board has a Compensation Committee consisting of Mr. Goldstein and
Mr. Lagattuta and an Audit Committee  consisting of Mr. Goldstein and Ms. Novick
and,  except  as set  forth in  detail  in  Certain  Relationships  and  Related
Transactions, there are no Board of Directors interlocks.

                                       18

<PAGE>
ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The following table sets forth information concerning ownership of the Company's
Common Stock, as of April 8, 1998, by each person known by the Company to be the
beneficial  owner of more than five percent of the Common Stock,  each director,
each nominee for  Director,  each  executive  officer and by all  directors  and
executive officers of the Company as a group.

      Name of Beneficial Owner     Number of Shares of Common Stock Beneficially
                                                   Owned (1)

                                         Number               Percent
                                         ------               -------

Gene Zaino                              1,329,850(2)          17.4%

Stan Fischer                            448,420(3)             5.9%
Scott Pogoda                              616,072              8.2%
     PO Box 10229
     Zephyr Cove, NV 89448
Deborah Novick                           16,250(4)               *
Richard Goldstein                        16,000(5)               *
Neil Luden                              100,000(6)               *
Frank Lagattuta                            8,000                 *
Matthew Jones                                0                   -

Robert Skelton                               0                   -

All directors and                      1,464,300(7)           18.9%
   Executive officers as a
   Group(7 persons)

- ----------------
*        Less than 1%.

(1)Beneficial  ownership  is  determined  in  accordance  with the  rules of the
Securities and Exchange  Commission and generally  includes voting or investment
power with respect to  securities.  Shares of Common Stock subject to options or
warrants  currently  exercisable,  or  exercisable  within 60 days,  are  deemed
outstanding  for computing the  percentage of the person holding such options or
warrants but are not deemed  outstanding  for  computing  the  percentage of any
other person.  Based on review of Schedules 13G and 13D that have been filed and
delivered to the Company,  the Company is not aware of any 5% beneficial holders
of its Common Stock, other than the persons specified in the table above.

(2) Includes 73,420 shares of Common Stock, subject to options or warrants.

(3) Includes  19,809 shares of Common Stock subject to options or warrants.  Mr.
Fischer is an employee and member of the senior  management  team of the Company
but is not an Executive Officer.

(4) Consists of 16,250 shares of Common Stock subject to options or warrants.

(5) Includes 7,500 shares of Common Stock subject to options.

(6) Consists of 100,000 shares of Common Stock subject to options.

(7) Includes 197,170 shares of Common Stock subject to options or warrants.

                                       19

<PAGE>

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The Company  contracted  with an entity owned by Scott  Pogoda,  a  five-percent
shareholder  for the  development  of the  software to be used to  maintain  the
Company's  Centralized National Technical Database.  The Company paid Mr. Pogoda
$150,000 and has a remaining obligation of approximately $50,000 at December 31,
1997 related to the development of this software.

Ms. Novick is a Senior Vice President of GKN Securities  Corp.,  Placement Agent
of the 1996 Private Placement. The Company paid GKN Securities Corp. $432,500 in
fees associated with the completion of this transaction.


                                       20

<PAGE>

                                     PART IV
ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibit
      No.

     2.1      Agreement  and  Plan of  Reorganization  and  Merger  dated  as of
              November 20, 1995, by and among The Netplex Group, Inc., America's
              Work Exchange, Inc. and the Company.**
     3.1      The    Company's    Amended   and    Restated    Certificate    of
              Incorporation.***
     3.2      The Company's By-laws.**
     3.3      Amendment to the  Company's  Amended and Restated  Certificate  of
              Incorporation.*
     4.1      Form of Common Stock Certificate.***
     4.5      Form of Warrant issued to investors in connection with 1992 bridge
              financing.***
     4.6      Form of Unit Purchase  Option  granted to the  Underwriter  of the
              Company's initial public offering.**
     4.7      Form of Purchase  Option granted to Placement  Agent in connection
              with the 1996 Private Placement.*****
     4.8      Form of  Warrant  issued  in  connection  with  the  1996  Private
              Placement.****
     4.9      Certificate of Designation for the Preferred Stock.****
     4.10     Form of Prepaid  Warrant  issued to  Purchasers  in  1998  Private
              Placement.******
     4.11     Form of Incentive  Warrant  issued to  Purchasers  in 1998 Private
              Placement.******
     10.5     1992 Incentive and Non-Qualified Stock Option Plan.**
     10.6     Amendment to 1992 Incentive and Non-Qualified Stock Option Plan.**
     10.9     Form  of  Indemnification   Agreement  between  the  Officers  and
              Directors of the Company and the Company.**
     10.10    1995 Directors' Stock Option Plan.*****
     10.11    1995 Consultant's Stock Option Plan.*****
     10.12    Employment Agreement between the Company and Gene Zaino.*
     10.13    Agreement by and among  XcelleNet,  Inc., The Netplex Group,  Inc.
              and  Technology   Development  Systems,  Inc.  dated  November  5,
              1996.******
     10.14    Agreement  dated as of January 23, 1998 between The Netplex Group,
              Inc.,  Preferred Systems Solutions,  Inc., The PSS Group, Inc. and
              Robert Hisel, Jr.******
     11       Computation Re: Per Share Earnings.******
     23       Consent of KPMG Peat Marwick LLP.******
     27       Financial Data Schedule.******

(b)      The Company filed one report Form 8-K/A in the quarter  ended  December
         31, 1996, under Item 2 Acquisition and Disposition of Assets.

- -----------------
*        Incorporated by reference to the Company's Annual Report on Form 10-KSB
         for the fiscal year ended December 31, 1996.
**       Incorporated by reference to the Company's  Current Report on Form 8-K,
         filed with the Securities and Exchange Commission (the "Commission") on
         June 7, 1996, as amended.
***      Incorporated  by reference to the Company's  Registration  Statement on
         Form SB-2,  filed with the  Commission on January 29, 1993  (Commission
         file No. 33-57546), as amended.
****     Incorporated  by reference to the Company's  Registration  Statement on
         Form S-3,  filed with the  Commission  on November 19, 1996, as amended
         (Commission File No. 333-16423).
*****    Incorporated  by reference to the Company's  Registration  Statement on
         Form S-8, filed with the  Commission on December 31, 1996,  (Commission
         File No. 333-19115).
******   Filed Herewith.

                                       21
<PAGE>
                                   SIGNATURES

In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized in the County of Fairfax, Commonwealth of Virginia on the 15th day of
April, 1998.



                                            The Netplex Group, Inc.

                                            By: /s/   Gene Zaino
                                                -----------------
                                                Gene Zaino
                                                Chairman, President and C.E.O.



In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.

        Signature                       Title                      Date
 
  /s/   Gene Zaino               Chairman, President and          April 14, 1998
- -------------------------        Chief Executive Officer 
        Gene Zaino               [Principal Executive Officer]

   /s/   Matthew G. Jones        Chief Financial Officer          April 14, 1998
- -------------------------        and Treasurer [Principal
         Matthew G. Jones        Accounting Officer]


   /s/   Neil Luden              Vice President & Director        April 14, 1998
- -------------------------
         Neil Luden


   /s/   Richard Goldstein        Director                        April 14, 1998
- --------------------------
         Richard Goldstein


   /s/   Frank C. Lagattuta       Director                        April 14, 1998
- ---------------------------
         Frank C. Lagattuta


   /s/ Deborah Schondorf-Novick   Director                        April 14, 1998
- -------------------------------
       Deborah Schondorf-Novick


                                       22
<PAGE>
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                            Page
Independent Auditor's Report.........................................        F-2
Consolidated Balance Sheets as of December 31, 1997 and 1996.........        F-3
Consolidated Statements of Operations for the years ended
   December 31, 1997 and 1996........................................        F-4
Consolidated Statements of Stockholders' Equity for the years
   ended December 31, 1997...........................................        F-5
Consolidated Statements of Cash Flows for the years ended
   December 31, 1997 and 1996........................................        F-6
Notes to Consolidated Financial Statements.........................          F-7



                                       F-1

<PAGE>
[Letterhead of KPMG Peat Marwick LLP]


                          Independent Auditors' Report



Board of Directors and Stockholders
The Netplex Group, Inc. :



We have  audited the  accompanying  consolidated  balance  sheets of The Netplex
Group,  Inc. and subsidiaries  (the "Company") as of December 31, 1997 and 1996,
and the related consolidated statements of operations,  stockholders' equity and
cash flows for the years then ended. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of The Netplex Group,
Inc. and  subsidiaries as of December 31, 1997 and 1996 and the results of their
operations  and their cash flows for the years then ended,  in  conformity  with
generally accepted accounting principles.





                                                       /s/ KPMG Peat Marwick LLP



McLean, Virginia
April 10, 1998


                                       F-2
<PAGE>

                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996

<TABLE>
<CAPTION>

                                  Assets                                          1997          1996
                                                                                ----------    ----------
Current assets
<S>                                                                             <C>           <C>       
     Cash and cash equivalents                                                  $  353,005    $3,691,099
     Accounts receivable, net of allowance for doubtful accounts of
     $133,000 and $177,000, respectively                                         4,133,148     4,304,662

     Notes receivable                                                              200,000          --
     Prepaids and other current assets                                             232,842       350,074
                                                                                ----------    ----------
         Total current assets                                                    4,918,995     8,345,835

     Property and equipment, net                                                   952,546     1,090,617
     Other assets                                                                   82,738        78,988
     Employee notes receivable                                                     193,464          --
     Acquired software, net                                                        418,225          --
     Goodwill, net                                                                 346,529       373,180
                                                                                ----------    ----------

         Total assets                                                           $6,912,497    $9,888,620
                                                                                ==========    ==========

                      Liabilities and Stockholders' Equity

Current liabilities
     Accounts payable                                                           $  567,805    $  936,865
     Line of credit                                                              1,316,300          --
     Accrued expenses                                                            3,383,024     5,166,184
     Deferred revenue                                                              109,497       329,267
     Obligation under capital lease, current portion                                96,073       106,347
                                                                                ----------    ----------
         Total current liabilities                                               5,472,699     6,538,663

     Obligation under capital lease, net of current portion                        109,096       110,669
                                                                                ----------    ----------

         Total liabilities                                                       5,581,795     6,649,332
                                                                                ----------    ----------

Stockholders' equity
     Class A Cumulative Convertible Preferred Stock; $.01 par value;
     liquidation preference of the greater of (i) two times the stated
     value of $2 per share plus all accrued and unpaid dividends, or (ii) the
     amount that would have been received if such shares were  converted
     to  Common  Stock  on the  business  day  immediately  prior to the
     liquidation;  2,000,000 shares authorized,  1,062,500 and 1,750,000
     shares outstanding in 1997 and 1996, respectively                              10,625        17,500

Common stock, $.001 par value; 20,000,000 authorized,7,470,370 and
     6,442,903 shares outstanding in 1997 and 1996, respectively                     7,470         6,443
Additional paid in capital                                                       6,272,407     5,301,542
Accumulated deficit                                                             (4,959,800)   (2,086,197)
                                                                                ----------    ----------

         Commitments and contingencies

         Total stockholders' equity                                              1,330,702     3,239,288
                                                                                ----------    ----------

         Total liabilities and stockholders' equity                             $6,912,497    $9,888,620
                                                                                ==========    ==========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-3

<PAGE>
                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

<TABLE>
<CAPTION>

                                                                           1997         1996
                                                                       -----------    -----------

<S>                                                                    <C>            <C>
Revenue                                                                $40,468,134    $33,524,679

Cost of revenue                                                         35,415,644     30,878,166
                                                                       -----------    -----------

       Gross profit                                                      5,052,490      2,646,513

Selling, general and administrative expense                              7,899,756      5,205,906
                                                                       -----------   -------------

Operating loss                                                          (2,847,266)    (2,559,393)

Other income/(expenses)
       Interest income/(expense), net                                      (26,337)        33,119
       Other income                                                           --            4,808
                                                                       ------------   -----------
                                                                           (26,337)        37,927
Loss from continuing operations
       before income taxes                                              (2,873,603)    (2,521,466)

Income tax (benefit) provision                                                --          (34,000)
                                                                         ----------   ------------

       Loss from continuing operations                                  (2,873,603)    (2,487,466)

Discontinued operations
       Loss from operations of discontinued
              Business                                                        --       (1,332,050)

       Net gain from disposal                                                 --        1,820,129
                                                                         ---------   -------------

Income from discontinued operations                                           --          488,079

Net loss                                                               $(2,873,603)   $(1,999,387)
                                                                       ===========    ============
Basic and diluted earnings (loss) per common share
       Continuing operations                                           $     (0.46)   $     (0.51)
       Discontinued operations                                                --             0.09
                                                                       -----------   -------------

               Total                                                   $     (0.46)   $     (0.42)
                                                                       ===========    ============

       Weighted average common shares outstanding, basic and diluted     6,820,863      5,026,306
                                                                       ===========    ============
</TABLE>


          See accompanying notes to consolidated financial statements.


                                      F-4


<PAGE>
                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1997 AND 1996
<TABLE>
<CAPTION>

                                                               Class A  Cumulative
                                                            Convertible Preferred
                                                                  Stock                   Common stock            Additional
                                                         -------------------------     ----------------------       paid in    
                                                          Shares            $           Shares         $            capital    
                                                         ---------    -------------    ---------  -----------     -----------  


<S>                                                      <C>          <C>              <C>         <C>            <C>          
Balance at December 31, 1995                                  --      $      --        3,197,608   $    31,976    $   579,124  

   Net loss                                                                                                                    
   Reduction in par value resulting from the
     merger of the Company with Netplex
     from $0.01 per share to $0.001 per share                 --             --             --         (28,778)        28,778  
   Issuance of common shares in the merger of
     the Company with Netplex                                 --             --        3,245,295         3,245      1,767,488  
   Private placement of Class A Cumulative,
     Convertible Preferred Stock                         1,750,000         17,500           --            --        3,024,346  
   Preferred stock dividends                                  --             --             --            --          (98,194) 
                                                       -----------    -----------    -----------   -----------    -----------  

Balance at December 31, 1996                             1,750,000         17,500      6,442,903         6,443      5,301,542  

   Net loss                                                   --             --             --            --             --    
   Conversions of Preferred Stock to Common Stock         (687,500)        (6,875)       687,500           687          6,188  
   Exercise of common stock warrants                          --             --          225,000           225        537,275  
   Preferred stock dividends                                  --             --             --            --          (82,500) 
   Issuance of Common Stock options                           --             --             --            --           40,000  
   Issuance of Common Stock in connection with Onion
     Peel Solutions, L.L.C. acquisition
                                                              --             --           80,000            80        399,920  
   Exercise of Common Stock options                           --             --           34,967            35         69,982  
                                                       -----------    -----------    -----------   -----------    -----------  

Balance at December 31, 1997                             1,062,500    $    10,625      7,470,370   $     7,470    $ 6,272,407  
                                                       ===========    ===========    ===========   ===========    ===========  
</TABLE>
<TABLE>
<CAPTION>

                                                        Accumulated
                                                          deficit          Total
                                                        ------------   -----------


<S>                                                     <C>            <C>
Balance at December 31, 1995                            $   (86,810)   $   524,290

   Net loss                                              (1,999,387)    (1,999,387)
   Reduction in par value resulting from the
     merger of the Company with Netplex
     from $0.01 per share to $0.001 per share                  --             --
   Issuance of common shares in the merger of
     the Company with Netplex                                  --        1,770,733
   Private placement of Class A Cumulative,
     Convertible Preferred Stock                               --        3,041,846
   Preferred stock dividends                                   --          (98,194)
                                                        -----------    -----------

Balance at December 31, 1996                             (2,086,197)     3,239,288

   Net loss                                              (2,873,603)    (2,873,603)
   Conversions of Preferred Stock to Common Stock              --             --
   Exercise of common stock warrants                           --          537,500
   Preferred stock dividends                                   --          (82,500)
   Issuance of Common Stock options                            --           40,000
   Issuance of Common Stock in connection with Onion
     Peel Solutions, L.L.C. acquisition
                                                               --          400,000
   Exercise of Common Stock options                            --           70,017
                                                        -----------    -----------

Balance at December 31, 1997                            $(4,959,800)   $ 1,330,702
                                                        ===========    ===========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-5

<PAGE>
                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996
<TABLE>
<CAPTION>


                                                                              1997         1996
                                                                          ------------  -------------
Operating activities
<S>                                                                       <C>           <C>         
     Net loss                                                             $(2,873,603)  $(1,999,387)
     Adjustments to reconcile net loss to net cash
     used in operating activities
        Depreciation and amortization                                         464,213       587,902
        Expense on options granted                                             40,000
        Gain on sale of WorldLink product technology                             --      (1,820,129)
        Deferred income taxes                                                    --         (34,000)
        Change in assets and liabilities, net of effects of acquisition:
                Accounts receivable                                           301,321      (789,955)
                Prepaid expenses and other current assets                     117,712      (117,496)
                Other assets                                                     --          (9,404)
                Accounts payable and accrued expenses                      (2,159,896)    1,190,669
                Deferred revenue                                             (219,770)     (131,643)
                                                                           ----------    -----------

                Net cash used in operating activities                      (4,330,023)   (3,123,443)
                                                                           ----------    -----------

Investing activities
        Capital expenditures                                                 (105,438)     (631,983)
        Net proceeds from the sale of WorldLink product technology               --       2,492,795
        Cash acquired in business acquisition                                   2,149     1,245,062
                                                                           ----------    ----------

                Net cash provided by/(used in) investing activities          (103,289)    3,105,874
                                                                           ----------    ----------

Financing activities
        Proceeds from the exercise of stock options and warrants              607,517          --
        Note receivable                                                      (200,000)
        Employee notes receivable                                            (193,464)
        Payment of dividends on Class A Preferred Stock                      (180,694)         --
        Principal payments on capital lease obligations                       (99,945)      (14,019)
        Line of credit advances                                             1,316,300       650,000
        Line of credit repayments                                             (95,000)     (650,000)
        Repayments of other notes payable                                     (59,496)     (159,870)
        Proceeds from Private Placement                                          --       3,041,846
                                                                           ----------    ----------

                Net cash provided by financing activities                   1,095,218     2,867,957
                                                                           ----------    ----------


        Increase (decrease) in cash and cash equivalents                   (3,338,094)    2,850,388

Cash and cash equivalents at beginning of period                            3,691,099       840,711
                                                                           ----------    ----------


Cash and cash equivalents at end of period                                $   353,005    $3,691,099
                                                                           ==========    ==========
Supplemental information Cash paid during the period for:
       Interest                                                                61,366        24,247
                                                                           ==========    ==========
       Income taxes                                                              --          12,985
                                                                           ==========    ==========

       Capital lease obligation                                                88,098       241,561
                                                                           ==========    ==========
</TABLE>


          See accompanying notes to consolidated financial statements.

                                      F-6

<PAGE>
                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1997 AND 1996
(1)  The Business and Basis of Presentation

     The Business

     The Netplex Group, Inc. ("the Company") was incorporated in 1986 to provide
     IT  services  and  solutions.  Netplex is an  Information  Technology  (IT)
     company  that  provides  the  expertise  and  information  systems  to link
     employees,  customers,  prospects,  suppliers  and  manufacturers  to  help
     "network-enable"  organizations.  The Company re-sells  technology products
     when necessary to deliver to customers fully integrated  system  solutions.
     The  Company  also  provides  certain  business   services  to  independent
     consultants who become the Company's employees.

     Basis of presentation

     Merger  with  Netplex  On June 7,  1996,  the  Company  (formerly  known as
     "CompLink,  Ltd." or  "CompLink")  acquired and merged with  America's Work
     Exchange  and  The  Netplex  Group,  Inc.   (collectively  referred  to  as
     "Netplex")  in  a  reverse  merger  transaction  by  issuing  approximately
     3,245,000  shares of Common Stock,  or 50.4 % of the Company's  outstanding
     stock  after  giving  effect  for the  merger.  The merger  agreement  also
     provided  for the  Company to assume  1,691,000  outstanding  Common  Stock
     options of Netplex.

     The merger has been  accounted for under the purchase  method of accounting
     as a reverse merger,  since the shareholders of Netplex,  which have common
     control,  received the larger of the voting rights of the combined  entity.
     As a result, Netplex is considered the acquirer for accounting purposes.

     The merger resulted in a  re-capitalization  of the acquirers,  so that the
     resulting  capitalization  of the  Company  after  the  merger  is  that of
     CompLink's  giving effect to the issuance of new shares and  elimination of
     CompLink's accumulated deficit. In addition, the par value of the Company's
     Common  Stock was  decreased  from  $0.01 per share to $0.001  per share in
     connection  with the merger.  The assets and  liabilities  of CompLink were
     recorded by the Company at book value which approximates fair value.

     The  statement of operations  for the year ended  December 31, 1996 reflect
     those of Netplex  for the year and those of CompLink  and its  wholly-owned
     subsidiary,  Technology Development Systems ("TDS"),  commencing on June 1,
     1996.  The merger has been  accounted  for assuming that it occurred on May
     31, 1996. The operating results of CompLink and TDS from June 1, 1996 up to
     June 7, 1996 (the merger  date) have been  included in the  Company's  1996
     consolidated statement of operations, as such amounts are not material.

     Coincident  with the merger the Company's  name was changed from  CompLink,
     Ltd. to The Netplex Group,  Inc. and the entity known as The Netplex Group,
     Inc.  prior to the merger  changed its name to Netplex  Systems,  Inc.  The
     Company's  fiscal  year end was changed  from July 31 to December  31. Upon
     completion of the merger,  the Company consisted of Netplex Systems,  Inc.;
     America's Work Exchange ("AWE") and its wholly- owned subsidiary,  Software
     Resources of New Jersey , now known as Contractors  Resources  ("CR"),  and
     The  Netplex  Group,  Inc.  (formerly  known  as  CompLink  Ltd.)  and  its
     wholly-owned subsidiary, TDS.

     Acquisition of Onion Peel Solutions L.L.C.
     On July 1, 1997,  the Company  acquired all of the  outstanding  membership
     interests of Onion Peel Solutions  L.L.C.  ("Onion  Peel"),  a Raleigh,  NC
     based  provider of network  management  solutions,  in exchange  for 80,000
     shares of its Common Stock,  subject to the issuance of  additional  shares
     based on the closing  price of the  Company's  Common Stock on December 31,
     1998.  The  acquisition  was  accounted  for using the  purchase  method of
     accounting,  whereby the $400,000  purchase price was allocated to the fair
     value of the assets acquired and the liabilities assumed.

     The  operating  results of Onion Peel have been  included in the  Company's
     consolidated  results  from July 1, 1997.  The  acquired  intangible  asset
     recorded on the consolidated balance sheet represents the fair value of

                                      F-7

<PAGE>
     Onion  Peel's  software  license  rights.  This  intangible  asset is being
     amortized on a straight - line basis over four years.  Amortization  of the
     software license rights was $46,470 in 1997.

     The following unaudited  supplemental  financial  information  presents the
     consolidated  results of the Company from continuing  operations,  on a pro
     forma  basis,  as though the merger with  CompLink and the  acquisition  of
     Onion Peel were  consummated  on January 1, 1996 and reflect the historical
     results of  operations  of the  purchased  business  adjusted  for goodwill
     amortization and increased common shares  outstanding from the merger.  The
     pro  forma  results  do not  include  the  operations  of the  discontinued
     business.

<TABLE>
<CAPTION>

                                                                        Unaudited
                                                                Year Ended December 31

                                                              1997          1996
                                                         ------------  ---------------

                                                   (in thousands except per share data)

<S>                                                     <C>           <C>         
Revenues                                                $     40,804  $     34,666
                                                         ============  ===========
Net loss from continuing operations                     $     (3,173) $     (2,865)
                                                         ============  ===========
Net loss per share from continuing operations           $      (0.46) $      (0.44)
                                                         ============  ===========
Weighted average common shares outstanding                     6,861         6,523
                                                         ============  ===========
</TABLE>

     The pro forma results of operations are not  necessarily  indicative of the
     actual results of operations that would have occurred had the purchase been
     made at the beginning of the period,  or the results which may occur in the
     future.

(2)  Summary of  Significant Accounting Policies

     Principles of Consolidation
     The accompanying  consolidated financial statements include the accounts of
     The Netplex Group, Inc. and its wholly owned subsidiaries, Netplex Systems,
     Inc., America's Work Exchange,  Software Resources of New Jersey, now known
     as Contractors Resources ("CR"),  Technology Development Systems, and Onion
     Peel Solutions,  L.L.C. All significant intercompany transactions have been
     eliminated during consolidation.

     Revenue Recognition
     The  majority  of  the  Company's  revenue  is  from  consulting   services
     contracts.  This revenue is recognized  when the services are performed and
     the costs are  incurred.  The Company  generally  recognizes  hardware  and
     software  product  revenue when the products are  delivered to the customer
     site.  Fixed price  contract  revenue is  recognized  on the  percentage of
     completion  basis based on costs  incurred to estimated  costs to complete.
     Revenue for  maintenance  contracts is recognized  ratably over the service
     period of the underlying contract. Deferred revenue represents the unearned
     portion of maintenance  contracts and amounts billed in advance of customer
     acceptance,  in  accordance  with the terms of the  contract.  The  Company
     records loss provisions if required for its contracts at the time that such
     losses are identified.

     Cash and Cash Equivalents
     The Company considers all highly liquid investments with maturity,  at date
     of  purchase,  of  three  months  or  less  to be  cash  equivalents.  Cash
     equivalents are comprised of money market accounts.

     Property and Equipment
     Property and equipment is recorded at cost.  Depreciation  and amortization
     are provided for using the  straight-line  method over the estimated useful
     lives of the assets which range from 3 to 7 years.

     Property and equipment under capital leases are stated at the present value
     of the minimum lease  payments and are  amortized  using the shorter of the
     lease term or the estimated useful life.

     Upon sale or  retirement of property and  equipment,  the costs and related
     accumulated  depreciation  are eliminated from the accounts and any gain or
     loss on such  disposition  is  reflected in the  statement  of  operations.
     Expenditures  for repairs and  maintenance  are  charged to  operations  as
     incurred.

                                       F-8

<PAGE>
     Depreciation and amortization expense related to property and equipment was
     $391,091 and $318,865 for the years ended December 31, 1997 and 1996.

     Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of
     The Company  adopted the  provisions of SFAS No. 121,  "Accounting  for the
     Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed
     Of", on January 1, 1996. This Statement requires that long-lived assets and
     certain identifiable intangibles be reviewed for impairment whenever events
     or changes in  circumstances  indicate that the carrying amount of an asset
     may not be  recoverable.  Recoverability  of  assets to be held and used is
     measured  by a  comparison  of the  carrying  amount  of an asset to future
     undiscounted  net cash flows expected to be generated by the asset. If such
     assets are  considered to be impaired,  the  impairment to be recognized is
     measured by the amount by which the  carrying  amount of the assets  exceed
     the fair value of the assets.  Assets to be disposed of are reported at the
     lower of the carrying  amount or fair value less cost to sell.  Adoption of
     this  Statement did not have a material  impact on the Company's  financial
     position, results of operations, or liquidity.

     Excess Costs Over Net Assets Acquired
     Excess  costs  over net assets  acquired  (goodwill)  resulting  from AWE's
     acquisition  of CR is  being  amortized  on a  straight-line  basis  over a
     recovery period of 15 years. The Company assesses the potential  impairment
     and recovery of goodwill on an annual basis and more  frequently if factors
     dictate. Management forecasts are used to evaluate the recovery of goodwill
     through determining  whether  amortization of the goodwill can be recovered
     through the undiscounted  operating cash flow (cash flow excluding goodwill
     amortization, non-recurring charges and interest expense). If an impairment
     of goodwill  appears to have  occurred,  impairment  is  measured  based on
     projected discounted operating cash flow (excluding goodwill  amortization,
     non  recurring   charges  and  interest  expense)  using  a  discount  rate
     reflecting   the   Company's   cost  of  funds.   The   assessment  of  the
     recoverability  of goodwill will be impacted if estimated  future operating
     cash flows are not achieved. The Company may assess the net carrying amount
     of goodwill using internal and or independent valuations.

     Accumulated  amortization  of  goodwill  related to the  purchase  of CR at
     December 31, 1997 was $53,308 and at December 31, 1996 was $26,656.

     Income Taxes
     Income taxes are accounted  for under the asset and liability  method under
     Statement of Financial  Accounting Standards No. 109 "Accounting for Income
     Taxes" ("SFAS 109"). Under this method, deferred tax assets and liabilities
     are recognized for the future tax  consequences of differences  between the
     financial statement carrying amounts of existing assets and liabilities and
     their respective tax bases and operating loss and tax credit carryforwards.
     Deferred  tax assets and  liabilities  are  measured  by  applying  enacted
     statutory tax rates,  that are  applicable to the future years in which the
     deferred tax assets or liabilities  are expected to be settled or realized.
     Any  change  in tax  rates  on  deferred  tax  assets  and  liabilities  is
     recognized in net income in the period in which the rate change is enacted.

     Earnings (loss) per share
     In February 1997, the Financial  Accounting Standards Board ("FASB") issued
     Statement of Financial  Accounting  Standards No. 128, "Earnings Per Share"
     ("SFAS 128"),  which requires companies to present basic earnings per share
     and  diluted  earnings  per share  (EPS),  instead of the primary and fully
     diluted EPS that had previously been required. The Company adopted SFAS 128
     in the fourth  quarter  of 1997.  The impact to prior  years'  amounts  was
     immaterial.  Basic  net  loss per  common  share is  calculated  using  the
     weighted  average number of common shares  outstanding  during the periods.
     Diluted net loss per common share is calculated  using the weighted average
     number of common shares and dilutive  potential  common shares  outstanding
     during the periods.  For the years ended  December  31, 1997 and 1996,  the
     assumed  exercise of the company's  outstanding  stock options and warrants
     and Convertible Preferred Stock has not been included in the calculation as
     the effect would be anti-dilutive.


                                       F-9

<PAGE>

     A  reconciliation  of the  numerators  and  denominators  of the  basic and
     diluted EPS for the years  ended  December  31, 1997 and 1996,  is provided
     below:

<TABLE>
<CAPTION>

                                                          Income             Shares             Per-Share
                                                        (Numerator)        (Denominator)           Amount
                                                        -----------        -------------           ------

1997
<S>                                                   <C>                  <C>                  <C>      
Net Loss                                              $  (2,873,603)            -               $      -

Preferred stock dividend                                    275,625             -                      -

Basic and diluted EPS
     Income available to common shareholders           $ (3,149,228)        6,820,863            $  (0.46)
                                                       ============         =========            =========

1996
Net Loss                                               $ (1,999,387)             -               $      -

Preferred stock dividend                                     98,194              -                      -
Basic and diluted EPS

     Income available to common shareholders           $ (2,097,581)        5,026,306            $  (0.42)
                                                       ============         =========            =========
</TABLE>

     Stock Options
     Prior to January 1, 1996,  the  Company  accounted  for its 1992  Incentive
     Stock  Option plan ("ISO Plan") and the 1995  Directors'  Stock Option plan
     (the  "Director'  Plan") in  accordance  with the  provisions of Accounting
     Principles  Board Opinion No. 25 "Accounting for Stock Issued to Employees"
     ("APB 25") and related  interpretations.  Pursuant  to APB 25  compensation
     expense is  recorded  on the date of grant  only to the extent the  current
     market  price of the  underlying  stock  exceeded the  exercise  price.  On
     January 1, 1996,  the Company  adopted  Statement of  Financial  Accounting
     Standards No. 123, "Accounting for Stock-Based  Compensation" ("SFAS 123"),
     which permits  entities to recognize,  as expense over the vesting  period,
     the fair value of all stock-based awards on the grant date.  Alternatively,
     SFAS No.123 also allows entities to continue to apply the provisions of APB
     25 and  provide  pro forma net  income  and pro  forma  earnings  per share
     disclosures  for employee  stock  option  grants made in 1995 and in future
     years  as if the  fair-value-based  method  defined  in SFAS  123 had  been
     applied. The Company has elected to continue to apply the provisions of APB
     Opinion 25 and provide the pro forma disclosure  provisions of SFAS 123 for
     the ISO and Directors' Plans.

     The Company's 1995 Consultant's plan (the  "Consultant's  Plan") allows for
     the granting of options to both  organizations  and individuals who are not
     employees of the Company.  The Company  accounts for the options granted to
     non-employees based on the provisions of SFAS 123.

     Use of Estimates
     The  preparation of  consolidated  financial  statements in accordance with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities  and  disclosures of contingent  assets and  liabilities at the
     date of the consolidated  financial  statements and the reported amounts of
     revenue and expenses  during the  reporting  period.  Actual  results could
     differ from those estimates.

(3)  Liquidity
     Based on its current  operating  plan,  the Company  believes  that the net
     proceeds from the Private  Placement  together with cash  anticipated to be
     provided by operating activities and amounts expected to be available under
     a  renegotiated  line of credit will be sufficient to meet its  anticipated
     cash needs for working  capital and capital  expenditures  for at least the
     next  12  months.   Thereafter,   if  cash  generated  from  operations  is
     insufficient to satisfy the Company's liquidity  requirements,  the Company
     may seek to sell additional equity or convertible debt securities or obtain
     additional credit facilities.  However,  no assurance can be given that any
     such additional  sources of financing will be available on acceptable terms
     or at all. The sale of additional  equity or  convertible  debt  securities
     could  result in  additional  dilution  to the  Company's  stockholders.  A
     portion of the Company's cash may be used for acquisitions or to acquire or
     invest in  complimentary  businesses  or products or to obtain the right to
     use  complementary   technologies.   The  Company  has  no  current  plans,

                                      F-10

<PAGE>

     agreements or commitments, and is not currently engaged in any negotiations
     with respect to any such transaction.

     The Company is expecting to incur  operating  losses until it achieves full
     productivity of the majority of its sales force. While it cannot be certain
     as to when  such  levels  of  productivity  can be  attained,  the  Company
     anticipates  that its  sales  force  will  operate  at  levels  below  full
     productivity  through at least the first quarter of 1998.  The Company will
     continue  to  make  significant  investments  in its  technical  workforce,
     marketing, training and infrastructure to increase productivity,  build its
     core competency  practice unit skill base and product  offerings and foster
     growth of its operations.  Despite the  expectation of continued  operating
     losses,  management  believes  that its  current  cash  balance  and credit
     facility will be sufficient to meet operating requirements for at least the
     next twelve months.

(4)  Discontinuance of  Business
     In December 1996, the Company made the decision to discontinue its software
     development and distribution  business,  through the sale of TDS's interest
     in its WorldLink product technology  ("WorldLink").  WorldLink  represented
     the  primary  asset  offering of the  Company's  software  development  and
     distribution  business.  The  operations  of the software  development  and
     distribution  business  have been  treated as  discontinued  operations  in
     accordance with the provisions of Accounting  Principles  Board Opinion No.
     30 (APB 30). Pursuant to APB 30, the revenue,  costs and expenses have been
     excluded  from their  respective  captions  in the  Company's  consolidated
     statements of operations and the net results have been reported  separately
     as income from discontinued operations.

     On December 31,  1996,  the Company  completed  the sale of its interest in
     WorldLink to Xcellenet,  Inc. for an aggregate  sale price of $2.5 million,
     net of expenses paid of approximately  $500,000 related to the sale. During
     1996,the  remaining  net  assets  of TDS were  written  down to  their  net
     realizable  values and  consisted  primarily  of  accounts  receivable  and
     furniture  and  equipment,  which the  Company  is using in its  continuing
     operations.

(5)  Property and Equipment
     Property and equipment consists of the following:



                                                          December 31,
                                                --------------------------------
                                                      1997             1996
                                                ----------------- --------------

Computer software                              $         493,935  $     464,318
Computer and office equipment                            628,537        460,422
Furniture and fixtures                                   188,563        212,561
Equipment under capital leases                           335,197        247,100
Leasehold Improvements                                    38,520         46,934
                                                ----------------- --------------
                                                       1,684,752      1,431,335

Accumulated depreciation and amortization               (732,206)      (340,718)
                                                ----------------- --------------

Property and equipment, net                    $         952,546  $    1,090,617
                                                ================= ==============

     Computer software at December 31, 1997,  includes $407,338 of software that
     was  developed for internal  usage.  Such software was placed in service in
     January 1997 and is being amortized over a 4-year useful life. Amortization
     expense  related  to  this  software  was  $67,890  for  1997.  Accumulated
     depreciation  and  amortization  includes  $119,925 related to assets under
     capital leases at December 31, 1997 and $29,125 at December 31, 1996.

                                      F-11

<PAGE>
(6)  Accrued Expenses
     Accrued expenses consists of the following:

                                           December 31,
                                  -------------------------------

                                        1997            1996
                                  ----------------  -------------

Payroll and employee benefits     $     2,954,522  $   3,592,795
Other                                     428,502        402,067
Cost of discontinued business            -               704,890
Merger costs                             -               466,432
                                  ----------------  -------------

                                  $     3,383,024  $   5,166,184
                                  ================  =============

(7)  Notes Payable to Bank
     On July 2, 1997,  the Company  entered into a bank line of credit  facility
     agreement  that  expires  on June 30,  1998.  This line of credit  facility
     provides for advances of 80% of eligible accounts receivable (as defined in
     the  agreement)  up to  $2,000,000.  Amounts  borrowed bear interest at the
     bank's   reference  rate  of  prime  (8.5%)  plus  3/4%.  The  Company  had
     outstanding  advances of  $1,316,300  on the line of credit at December 31,
     1997.

     At  December  31,  1997,  the Company was not in  compliance  with  certain
     financial covenants contained in its line of credit facility which requires
     the Company to maintain  minimum tangible net worth of a least $1.3 million
     and a  current  ratio of at least  1.10 to 1.00.  The bank has  waived  the
     Company's non compliance of these covenants.

(8)  Income Taxes
     The  reconciliation  between  the actual  income tax expense and income tax
     computed  by applying  the  statutory  Federal  income tax rate to earnings
     before  provision for income taxes for the year ended December 31, 1997 and
     1996 is as follows:

                                                               1997       1996
                                                               ----       ----
                                                                (in thousands)

         Computed expected tax benefit on income from
           continuing operations                               $(977)    $(857)
         Non-deductible expenses and other                      (484)      (50)

         Change in valuation allowance for deferred tax
           assets allocated to income tax expense                493       873
                                                               -----     -----
                                                               $   -      $(34)
                                                               =====     =====

                                      F-12

<PAGE>

     The tax  effects of  temporary  differences  that give rise to  significant
     portions of deferred taxes assets and deferred tax  liabilities at December
     31, 1997 and 1996 are presented below:

<TABLE>
<CAPTION>
                                                             As of December 31,
                                                        --------------------------
                                                           1997             1996

                                                                (in thousands)

    Deferred tax assets:
<S>                                                       <C>              <C>    
       Net operating loss carryforwards                   $4,010           $ 3,000
       Research and development credit carryforwards         187               187
       Excess tax basis over book of net assets acquired     150               200
       Inventory obsolescence reserve                         56                59
       Allowance for doubtful accounts receivable             48                74
       Accrued liabilities, not presently deductible           8               496
       Other                                                  30                11
                                                          ------          --------
            Total gross deferred tax assets                4,489             4,028
            Less valuation allowance                      (4,489)           (3,996)
                                                          -------         --------
            Net deferred tax asset                             -                32
                                                          -------         --------

    Deferred tax liabilities:

       Obligation under capital leases                         -               (13)

       Other                                                   -               (19)
                                                          -------         --------
             Total deferred tax liabilities                    -               (32)
                                                          -------         --------

             Net deferred tax asset (liability)           $    -          $      -
                                                          =======         ========
</TABLE>

     The net change in the valuation  allowance was an increase of approximately
     $493,000  in 1997 and an increase of  $3,911,000  in 1996.  The Company has
     provided a valuation  allowance for the majority of its deferred tax assets
     at December 31, 1997 and 1996 since the Company  could not conclude that it
     was more likely than not that it would realize these assets due principally
     to the Company's history of losses.

     As of December 31, 1997 the Company had net operating  loss carry  forwards
     (NOL's)  for Federal  income tax  purposes  of  approximately  $13,500,000.
     Additionally,  the Company had  $187,000 of research  and  development  tax
     credits  available to offset future  taxable  income.  The NOL's and credit
     carryforwards  expire  primarily in 2007 through  2012.  The future  annual
     usage of approximately $9,600,000 of these NOL's and credits for income tax
     purposes is subject to annual  limitations and other conditions and may not
     be fully utilized for tax purposes due to the change in ownership resulting
     from the Company's merger in 1996.

(9)  Commitments

     Employment agreements
     On June 7, 1996, in connection with the closing of the merger, the Board of
     Directors approved three-year  employment  agreements with the Chairman and
     Chief Executive  Officer and two executives of Netplex and AWE that provide
     for aggregate  base salaries  ranging from $110,000 to $130,000 with annual
     bonuses  up to 60% of base  salary  based of the  Company's  financial  and
     operating performance,  subject to Board approval.  These agreements expire
     on June 6, 1999.

                                      F-13

<PAGE>
     Obligations Under Leases
     The Company  leases  computer  equipment,  furniture,  vehicles  and office
     facilities under long-term lease agreements. The following is a schedule of
     future  minimum  lease  payments for capital and  non-cancelable  operating
     leases (with initial terms in excess of one year) as of December 31, 1997:



                                                       Capital         Operating
         Year ending December 31:                      Leases           Leases
                                                       ------           ------

               1998                                  $ 120,082       $  551,895
               1999                                    100,544          560,419
               2000                                     12,195          480,241
               2001                                          -          203,087
               2002                                          -           97,268
            Thereafter                                       -           48,634
                                                     ---------       -----------

         Total  minimum lease payments                 232,821       $1,941,544
                                                                     ===========

         Less: amount representing interest             27,652
                                                     ---------

         Present value of minimum lease payments     $ 205,169
                                                     =========

     Total rent  expense was  approximately  $647,000 and $577,000 for the years
     ended December 31, 1997 and 1996.

(10) Class A Cumulative Convertible Preferred Stock
     0n September 19, 1996, the Company raised approximately  $3,000,000 through
     the  completion  of  a  Private  Placement  offering  of  units  of  equity
     securities.  Each unit of equity  securities  consists of one share of $.01
     par value Class A Cumulative  Convertible  Preferred  Stock (the "Preferred
     Stock") and one Common Stock warrant to purchase one share of the Company's
     $0.001 par value Common Stock at an exercise price of $2.50.

     Each share of Preferred Stock is convertible into one share of Common Stock
     at any time,  at the  discretion of the holder.  The Preferred  Stock earns
     cumulative dividends at 10% per annum, payable in either cash or additional
     shares  of  Preferred  Stock  at  the  Company's  option.  Subject  to  the
     conversion rights, the Company may redeem the Preferred Stock at its stated
     value plus all accrued and unpaid  dividends upon: (1)  registration of the
     shares underlying the Preferred Stock, and (2) 30 days written notice given
     at any time upon attaining  certain per share trading prices and sustaining
     such prices for a specified  period.  The  Preferred  Stock has a per share
     liquidation preference of the greater of: (i) two times the stated value of
     the  Preferred  Stock  (stated  value is $2 per share) plus any accrued and
     unpaid dividends,  or (ii) the amount that would have been received if such
     shares were converted to Common Stock on the business day immediately prior
     to liquidation.  During the year ended December 31, 1997, 687,500 preferred
     shares were converted to Common Stock. No conversions occurred in 1996.

     Each  warrant  issued  in  connection  with the  Private  Placement  became
     exercisable  on March 19,  1997 and  expires on  September  19,  2001.  The
     Company has the right to call the  warrants at a  redemption  price of $.01
     per share upon: (1) registration of the shares underlying the warrant,  and
     (2) 30 days  written  notice  given  at any  time  upon  the  Common  Stock
     attaining  certain per share trading prices and maintaining such prices for
     a specified  period.  During 1997,  warrants to acquire  175,000  shares of
     Common Stock were exercised.

     On March 27, 1997,  the Company  declared a dividend in the amount of $0.05
     per  share  ($82,500)  payable  in cash to the  holders  of  record  of the
     Company's Class A Preferred Stock on March 28, 1997.

     On  November  14,  1997,  the  Company  declared a dividend  payable to the
     holders of record of its Class A Preferred Stock on account of dividends in
     arrears  which were payable on June 30, 1997 and September 30,

                                      F-14

<PAGE>
     1997, in the amount of 0.0582  shares of Class A Preferred  Stock per share
     of Class A  Preferred  Stock.  The  related  shares  were not issued by the
     Company as of December 31, 1997.

     On  December  31,  1996,  the  Company   declared  a  dividend  payable  of
     approximately  $0.056  per  share to all  holders  of record of the Class A
     Preferred  Stock on January 15, 1997.  Accordingly,  the Company  accrued a
     dividend  payable of $98,194 at December  31,  1996,  which was paid during
     1997.

(11) Common Stock and Warrants
     Pursuant to an  agreement  dated March 25,  1992,  the Company sold 100,000
     units each  consisting of one share of Common Stock and one warrant with an
     aggregate  purchase  price of  $250,000  and issued an  additional  120,000
     warrants.  As of April 10,  1998,  all  warrants  have  expired  except for
     170,000 exercisable at $3.00 per share.

     In connection with the Company's initial public offering (IPO), the Company
     sold to the  underwriters for $100 the right to purchase up to an aggregate
     of 100,000  Units (Unit  Purchase  Option).  The Unit  Purchase  Options is
     exercisable  initially at $6.00 per Unit through March 1998.  The Units are
     identical  to those  offered  in the IPO,  except the  warrants  may not be
     redeemed by the Company.  The Unit Purchase Option  contains  anti-dilution
     provisions  providing  for  adjustments  to the  exercise  price  upon  the
     occurrence  of certain  events.  In  connection  with the merger,  the Unit
     exercise  price was reduced  from $6.00 to $2.40 per share from the effects
     of this  anti-dilution  provision.  The  exercise  price of the  underlying
     warrants  remained  at $5.25 per share.  These  warrants  expired in March,
     1998.

     In connection with the merger of the Company with Netplex,  effective April
     11, 1996, the Company provided its  underwriters  with warrants to purchase
     up to 125,000 shares of the Company's  Common Stock.  Each warrant entitles
     the holder to purchase,  through April 10, 2001,  one share of Common Stock
     at an exercise price of $3.50 per share.  These warrants became exercisable
     on October 11, 1996. The fair value of the warrants issued of approximately
     $170,000 had no effect on the Company's equity as a result of the merger.

     In connection  with the merger of the Company with Netplex,  effective June
     7, 1996, the  shareholders of Netplex were granted  warrants to purchase up
     to 150,000 shares of the Company's Common Stock.  Each warrant entitles the
     holder to purchase,  through June 6, 2001,  one share of Common Stock at an
     exercise  price of $2.50 per share.  These warrants  became  exercisable on
     October 7, 1996.  The fair value of the  warrants  issued of  approximately
     $270,000 had no effect on the Company's equity as a result of the merger.

     In  connection  with  the  Class  A  Convertible  Preferred  Stock  Private
     Placement,  the Company provided the underwriters for the Private Placement
     with the option to  purchase up to 87,500  units,  each  consisting  of one
     share of $.01 par value Class A Convertible  Preferred Stock and one Common
     Stock purchase warrant.  These units are exercisable at $2.00 per share and
     are  identical in all  respects to the units sold in the Private  Placement
     transaction.  During 1997,  units to acquire 50,000 shares of the Company's
     Common  Stock were  exercised.  The  37,500  units are all  exercisable  at
     December 31, 1997.

(12) Stock Options
     As of December 31, 1997,  the Company  maintains  three stock option plans;
     the 1992 Incentive Stock Option Plan (ISO Plan),  the 1995 Directors' Stock
     Option Plan (Directors' Plan) and the 1995  Consultant's  Stock Option Plan
     (Consultant's Plan).

     The ISO Plan includes both incentive and non-qualified  stock options.  The
     Board of Directors  may grant stock  options to employees to purchase up to
     3,000,000  shares of the Company's  authorized  but unissued  Common Stock.
     Stock options are granted with an exercise  price equal to the market price
     on the date of grant.  All stock options expire 10 years from grant date (5
     years in the case  that the  optionee  is a holder  of more than 10% of the
     voting stock of the  Company).  Generally the options vest and become fully
     exercisable  after 3 years  from the date of grant  but  never  less than 6
     months. At December 31, 1997, there were 475,033 shares available for grant
     under this plan.

     The  Directors'  Plan  authorizes  the Board of  Directors to grant to each
     director  options  to  purchase  up  to  15,000  shares  of  the  Company's
     authorized but unissued Common Stock, upon election to the Board, and award
     aggregate  options  to  purchase  up to  100,000  shares  of the  Company's
     authorized  but unissued  Common Stock.  The terms of option grants for the
     Directors'  Plan are  identical  to those of the ISO plan,  except that the
     vesting


                                      F-15

<PAGE>
     period for the Directors' Plan is at the Board's discretion.  Option grants
     under this Plan from  inception to date have contained  three-year  vesting
     periods. At December 31,1997,  there were 40,000 shares available for grant
     under this Plan.

     The   Consultant's   Plan  authorizes  the  Board  of  Directors  to  grant
     organizations or individuals who are not eligible for the ISO or Directors'
     Plans  stock  options to  purchase  up to 800,000  shares of the  Company's
     authorized  but unissued  Common Stock.  The exercise  price,  terms of the
     option grant and vesting period for the Consultant's Plan stock options are
     at the Board's discretion.  At December 31,1997,  there were 768,000 shares
     available for grant under this Plan.

     Stock  option  activity  for the Plans  during the periods  indicated is as
     follows:

<TABLE>
<CAPTION>

                              ISO Plan             Directors' Plan            Consultants' Plan
                              --------             ---------------            -----------------
                                      Wt. Avg.             Wt. Avg.                Wt. Avg.
                         Shares       Ex. Price  Shares    Ex. Price   Shares      Ex. Price
                       ---------      ---------  ------    ---------   ------      ---------

<S>                   <C>             <C>        <C>       <C>          <C>          <C>  
December 31,1995         724,500      $3.07      30,000    $3.56          --         $  --

Assumed in Merger      1,691,000       2.95        --        --           --            --
Granted                  233,000       2.75      30,000     2.50          --            --
Exercised                   --          --         --        --           --            --
Forfeited/Canceled      (236,000)      5.50        --        --           --            --
Expired                     --          --         --        --           --            --
                      ----------    -------      ------    -----        ------       -----

December 31, 1996      2,412,500      $2.86      60,000    $3.03          --         $  --

Granted                2,363,500       1.29      15,000     2.97        32,000        2.50
Exercised                (34,967)      2.00        --        --           --            --
Forfeited/Canceled    (2,201,033)      2.78     (15,000)    2.50          --            --
Expired                  (50,000)      4.40        --        --           --            --
                      ----------    -------      ------    -----        ------       -----

  December 31, 1997   2,490,000       $1.45      60,000    $3.15        32,000       $2.50
                      ==========    =======      ======    =====        ======       =====
</TABLE>

     ISO Plan options
     At December  31,1997,  the range of exercise prices for the options granted
     under  the ISO plan was  $0.97-$4.00  and the  weighted  average  remaining
     contractual  life of those options was 8.8 years.  At December 31, 1997 and
     1996, the number of options  exercisable under the ISO Plan totaled 545,834
     and 867,167,  respectively.  The weighted  average  exercise price of those
     options was $2.73 and $3.00, respectively.

     Directors' Plan options
     At December  31,  1997,  the range of exercise  prices for options  granted
     under  the  Directors'  Plan  was  $2.50-$3.56  and  the   weighted-average
     remaining  contractual life of those options was 8.4 years. At December 31,
     1997, and 1996 the number of options  exercisable under the Directors' Plan
     totaled  25,000 and 15,000,  respectively.  The  weighted-average  exercise
     price of those options was $3.35.and $3.56, respectively.

     Consultants' Plan options
     At December 31, 1997, the exercise price for all options  granted under the
     Consultants' Plan was $2.50 and the weighted-average  remaining contractual
     life of those  options  was 4 years.  At  December  31,  1997 the number of
     options  exercisable under the Consultants' Plan totaled 32,000. No options
     were granted prior to 1997.  The  weighted-average  exercise price of those
     options was $2.50.

     The  Company  applies  APB  Opinion  No. 25 in  accounting  for its ISO and
     Directors' Plans and, accordingly, no compensation cost has been recognized
     for  its  stock  options  in the  financial  statements.  Had  the  Company

                                      F-16

<PAGE>

     determined  compensation cost based on the fair value at the grant date for
     its stock  options  under SFAS No. 123, the  Company's  net loss would have
     been increased to the pro forma amounts indicated below:

                                                    1997            1996
                                            ------------------------------------
                                            (Thousands except per share amounts)

Net loss - As reported                      $        (2,874) $       (1,999)
                                               ============  ===============
Net loss - Pro forma                        $        (4,836) $       (3,462)
                                               ============  ===============
Net loss per share - As reported            $         (0.46) $        (0.42)
                                               ============  ===============
Net loss per share - Pro forma              $         (0.71) $        (0.71)
                                               ============  ===============
Weighted average shares outstanding                   6,821           5,026
                                               ============  ===============

     Pro forma net loss reflects only the option grants in 1997, 1996, and 1995.
     Therefore,  the full  impact of  calculating  compensation  costs for stock
     options  under  SFAS No.  123 is not  reflected  in the pro  forma net loss
     amounts  presented  above because  compensation  cost is reflected over the
     option's vesting periods and compensation cost for options granted prior to
     January 1, 1995 is not considered.

     The per share  weighted  average  fair value of the ISO options  granted in
     1997 and 1996 was  $1.20  and  $1.83 on the  grant  date  using the Black -
     Scholes   option  pricing  model  with  the  following   weighted   average
     assumptions for 1997: expected dividend yield 0.0%, risk free interest rate
     of 6.24%,  expected  volatility of 103%,  and an expected life of 10 years;
     and 1996:  expected  dividend yield 0.0%, risk free interest rate of 6.70%,
     expected volatility of 44%, and an expected life of 10 years.

     The per share weighted  average fair value of the  Directors'  Plan options
     granted  in 1997 and 1996 was $2.76 and $1.67 on the grant  date  using the
     Black - Scholes  option pricing model with the following  weighted  average
     assumptions for 1997: expected dividend yield 0.0%, risk free interest rate
     of 6.97%,  expected  volatility of 103%,  and an expected life of 10 years;
     and 1996:  expected  dividend yield 0.0%, risk free interest rate of 6.81%,
     expected volatility of 44%, and an expected life of 10 years.

(13) Related Party Transactions
     The Company  paid $28,800 in 1997 and $17,900 in 1996 for  accounting,  tax
     and  consulting  services  to a CPA firm in which a partner of the firm has
     been a director of the Company since July 1996.

     In January, 1997, the Company issued a $150,000 loan to the chief executive
     officer for  relocation  expenses.  The loan bears interest at 8% per annum
     and is due upon demand.  The Company  does not intend to demand  payment of
     the loan during 1998, and thus the amount is classified as long-term in the
     accompanying  consolidated  balance  sheet  as of  December  31,  1997.  At
     December  31,  1997,  the  outstanding   amount  due  under  the  loan  was
     approximately   $161,000,   including   approximately  $11,000  in  accrued
     interest.

     In June 1997,  the Company issued  options under the  Consultants'  Plan to
     purchase up to 32,000 shares of the  Company's  Common Stock at an exercise
     price  of  $2.50  per  share.  These  options  were  granted  to one of the
     Company's  legal  counsel in exchange  for legal  services  rendered in the
     amount of $40,000. The fair value of the options issued of $40,000 has been
     classified as additional paid in capital in the  accompanying  consolidated
     financial  statements for the year ended December 31, 1997. The options are
     for a term of 4 years and are immediately exercisable.

     A director of the  Company,  is a Vice  President of the  underwriter  (the
     "Underwriter")  of  the  Private  Placement  completed  by the  Company  on
     September 19, 1996 (see note 9). The Company paid the Underwriter  $432,500
     for fees associated with the completion of this transaction.

     The  Company  contracted  with an  entity  owned  by a  shareholder  of the
     Company,  for the  development  of certain  software  used in the Company's
     technical staffing operations. The Company paid the shareholder $150,000 in
     1996.

                                      F-17

<PAGE>
(14) Litigation
     From  time  to  time,   disagreements   with   individual   employees   and
     disagreements as to the interpretation,  effect or nature of the individual
     agreements arise in the ordinary course of business and may result in legal
     proceedings being commenced against the Company.

     On December 31, 1996, ACS Ltd., a software  distributor based in the United
     Kingdom, filed a complaint against Technology Development Systems ("TDS") a
     wholly  owned  subsidiary  of the  Company,  in the  Circuit  Court of Cook
     County,  Illinois.  ACS alleges that TDS breached its obligations under the
     Distributor  Agreement  between  the  Plaintiff  and TDS for the  WorldLink
     product  when  the  Company  directed  TDS to sell  the  WorldLink  product
     technology  to a third party.  ACS is demanding a sum exceeding one million
     dollars for the breach of contract. The case is currently in discovery.  In
     the opinion of Management and the Company's legal counsel,  the lawsuit has
     little  merit,  and the  outcome  of the  pending  lawsuit  will not have a
     material adverse effect on the Company's financial condition,  liquidity or
     the results of operations. The Company intends to vigorously defend against
     the  lawsuit.  The TDS  subsidiary  which was part of CompLink is currently
     inactive with no assets.

     On  September 4, 1997,  Data Systems  Analysts,  Inc.  ("DSA"),  a software
     design  and  consulting  company,  filed a  complaint  against  TDS and the
     Company,  alleging  copyright  infringement  and  breach  of the  Company's
     agreement. The Complaint claims damages in excess of $300,000 plus punitive
     damages. The case is currently in discovery.  In the opinion of Management,
     the lawsuit has little merit,  and the outcome of the pending  lawsuit will
     not have a material  adverse effect on the Company's  financial  condition,
     liquidity or the results of operations.  The Company  intends to vigorously
     defend against the lawsuit.

     The Company is not  currently  involved in any  litigation  or  proceedings
     which if decided against the Company would have a material  adverse affect,
     either  individually or in the aggregate.  To the Company's  knowledge,  no
     other legal  proceedings,  that if decided against the Company would have a
     material  adverse affect,  are currently  contemplated by any  individuals,
     entities or governmental authorities.

(15) Employee Benefit Plans
     During 1996, the Company  sponsored a 401(k)  retirement  plan ("the Plan")
     under  which   substantially  all  full-time  employees  were  eligible  to
     participate.  The Company made no matching contributions to the Plan during
     1996. In addition,  the Company's CR subsidiary  provided a separate 401(k)
     plan for its  employees  during 1996.  The  Company's  contribution  to the
     subsidiary's 401(k) plan during 1996 was $628,333.

     On January 1, 1997,  the Company and  subsidiary  401(k) plans were merged.
     Under the  merged  Plan,  all full time  employees  with over 1000 hours of
     service to the Company or its subsidiaries are eligible to participate. The
     Company matches one-half of the employees' voluntary  contributions up to a
     maximum Company contribution of 5% of participants' salaries. The Company's
     contribution to the Plan during 1997 was $647,418.

     The  Company's  CR  subsidiary  provides  a  profit  sharing  plan  for its
     employees  whereas up to 10% of the employees  salary can be contributed to
     the plan.  The Company made no matching  contributions  to this plan during
     1997 and 1996.

     The Company  does not provide any post  retirement  or any post  employment
     benefits.

(16) Recent Accounting Pronouncements
     In February  1997,  FASB issued SFAS No. 129,  "Disclosure  of  Information
     about Capital  Structure"  which is effective for the year ending  December
     31, 1998.  This statement  continues the previous  requirements to disclose
     certain information about an entity's capital structure found in Accounting
     Principles  Board (APB) Opinion No. 10, "Omnibus Opinion -1966" and No. 15,
     "Earnings per Share" and FASB  Statement No. 47,  "Disclosure  of Long-Term
     Obligations."  The Company has been  subject to the  requirements  of those
     standards  and as a result does not expect the  adoption of SFAS No. 129 to
     have a material impact on the Company's financial statements.

     In June 1997,  FASB issued SFAS No. 130 "Reporting  Comprehensive  Income",
     which is effective for the year ending  December 31, 1998.  This  statement
     establishes standards for the reporting and display of comprehensive income
     and its components in the financial statements. Earlier application of this
     standard is


                                      F-18

<PAGE>
     permitted;   however,  upon  adoption  the  Company  will  be  required  to
     reclassify previously reported annual and interim financial statements. The
     Company believes that the disclosure of comprehensive  income in accordance
     with  the  provisions  of SFAS  No.  130  will not  impact  the  manner  of
     presentation  of its  financial  statements  as  currently  and  previously
     reported.

     In June 1997, FASB issued SFAS No. 131,  "Disclosures  about Segments of an
     Enterprise and Related Information", which is effective for the year ending
     December 31, 1998.  This statement  requires  companies to present  certain
     information  about operating  segments and related  information,  including
     geographic and major customer data, in its annual financial  statements and
     in condensed financial statements for interim periods. The Company believes
     that the adoption of SFAS No. 131 will impact the manner of presentation of
     its financial statements.

     In October, 1997, the AICPA Accounting Standards Executive Committee issued
     Statement of Position 97-2,  "Software Revenue  Recognition"  ("SOP 97-2"),
     which supercedes  Statement of Position 91-1 "Software Revenue Recognition.
     SOP 97-2 focuses on when and in what amounts  revenue  should be recognized
     for licensing,  selling, leasing, or otherwise marketing computer software,
     and is effective for  transactions  entered into in fiscal years  beginning
     after  December 15, 1997. The Company does not believe that the adoption of
     this  new  pronouncement  will  have a  material  impact  on its  financial
     position and results of operations.

(17) Subsequent Events
     On January 30, 1998, the Company completed the purchase of all of the stock
     of  The  PSS  Group,  Inc.  ("PSS"),   the  technical   professional  staff
     augmentation  operations and business of Preferred Systems Solutions,  Inc.
     ("Preferred")  and  formerly a wholly owned  subsidiary  of  Preferred.  In
     consideration for the purchase, the Company paid $300,000 at closing and on
     or before  January 15, 1999 will pay $300,000 in cash or 200,000  shares of
     its Common Stock or any combination  thereof,  at Preferred's  option.  The
     Company used working capital to finance the acquisition. The agreement also
     provides  that  Preferred  will  receive   additional   consideration  (the
     "Earn-out") if PSS meets certain  operating  targets.  Such Earn-out may be
     paid  at  the  Company's  option  in  cash  or  its  Common  Stock,  or any
     combination  thereof.  In connection with the acquisition,  the Company and
     PSS has entered into employment  agreements with certain  employees of PSS.
     The acquisition was recorded  effective  January 1, 1998 using the purchase
     method of accounting.  A $200,000 advance to the purchase price was made to
     PSS as of December  31, 1997 and is  included  in notes  receivable  in the
     accompany consolidated balance sheet.

     Between  January  1,  1998 and April  14,  1998,  the  Company  has  raised
     additional equity totaling $3,057,000 as follows:

     In February  1998 the Company  raised  $100,000  through the sale of 80,000
     shares  of  nonregistered  Common  Stock  plus a  warrant  to  purchase  an
     additional 100,000 warrants at $1.20.

     On March 17, 1998 the Company  raised  $1,457,000 of financing in a Private
     Placement  raised  primarily from accredited investors and employees of the
     Company.  The  Company  issued  shares of  non-registered  Common  Stock to
     purchasers  who  have  agreed  to  a  one-year  lock-up  provision.   These
     restricted shares carry  registration  rights and were offered at $1.00 per
     share.  The  funds  will be  used  to  finance  operations  and  additional
     acquisitions.

     On April 7, 1998  Netplex  completed  the sale of 1,500  units of a Private
     Placement,   totaling  $1.5  million,  to  various  purchasers  The  Zanett
     Corporation  acted as placement agent for the Private  Placement.  The sale
     represents the first half of a transaction that will include the sale of an
     additional 1,500 units for $1.5 million at a future date. Zanett Lombardier
     purchased  1,500 units at $1,000 per unit,  with each unit  consisting of a
     prepaid Common Stock purchase warrant  entitling the holder to acquire such
     number  of  shares  of the  Company's  Common  Stock as is equal to  $1,000
     divided by an adjustable exercise price and an additional incentive warrant
     to acquire 52 shares of Common Stock (or an  aggregate of 78,000  shares of
     Common Stock). The Company also granted Zanett a warrant to purchase 39,000
     shares  of  Common  Stock.  Zanett  also  received  placement  fees  and  a
     non-accountable  expense  allowance equal to 12.53% of the proceeeds of the
     offering.  The second half of the  transaction is for the sale to Zanett of
     an additional and committed 1,500 units, for $1,000 per unit, contingent on
     Netplex  recording  three  consecutive  quarters of  increased  profits and
     revenues,  excluding any  extraordinary  items.  With respect to the second
     half of the  transaction,  the exercise price of the purchase 

                                      F-19

<PAGE>

     warrants and the  incentive  warrants will be based on the bid price of the
     Common  Stock at the  time of such  closing.  The  funds  from the  Private
     Placement will be used to fund  operations and  acquisitions.  Under NASDAQ
     regulations,  certain aspects of the transaction  must receive  shareholder
     approval.  Such  shareholder  approval is expected in the Company's  annual
     meeting.  The Company  believes  that the proceeds  should  ensure that the
     Company will exceed NASDAQ's  published net tangible assets  requirement of
     $2 million.



                                      F-20


                              ACQUISITION AGREEMENT

         This  Acquisition  Agreement  is  made  effective  as of the 3rd day of
January,  1998 (the "Contract  Date") by and between The Netplex Group,  Inc., a
New York corporation ("Netplex"),  Preferred Systems Solutions, Inc., a Virginia
corporation ("Preferred"),  The PSS Group, Inc., a Virginia corporation ("PSS"),
and Robert J. Hisel, Jr., an individual  residing at 11309 Winterpointe  Circle,
Reston, Virginia 20194 ("Hisel"), pursuant to which Netplex shall acquire all of
the outstanding  common stock of The PSS Group,  Inc., a wholly owned subsidiary
of Preferred  ("PSS") and in exchange for cash and a certain number of shares of
Class A common  stock,  par value  $.001,  of  Netplex  ("Netplex  Stock") to be
determined by and in accordance with the following terms and conditions.

         WHEREAS,  Netplex has agreed to  purchase  the  technical  professional
staff augmentation operations and business of Preferred,  which does not include
Preferred's government contracting business (the "PSS Business"); and

         WHEREAS,  part of the  consideration  for  the  purchase  price  is the
agreement of Preferred and Robert J. Hisel,  Jr. that they will not compete with
the business Netplex is purchasing; and

         WHEREAS,  Preferred recently formed a subsidiary,  PSS, and transferred
the assets and  liabilities of the PSS Business to PSS prior to the date of this
Agreement.

         NOW  THEREFORE,   in  consideration  of  the  mutual   representations,
warranties,  covenants, terms and conditions set forth herein, the parties agree
as follows:

1.       Purchase  and  Sale of PSS  Stock.  On the  terms  and  subject  to the
         conditions  set forth in this  Agreement,  at the Closing  (hereinafter
         defined)  Preferred  agrees to sell,  transfer,  convey and  deliver to
         Netplex,  and  Netplex  agrees to  purchase,  acquire  and accept  from
         Preferred, all of the capital stock of PSS (the "PSS Stock").

2.       Closing.  The Closing shall take place on such date,  time and place as
         the  parties  shall  agree  (the  "Closing  Date")  after  all  of  the
         conditions to the parties'  obligations to close have been satisfied or
         waived; however, in no event shall the Closing occur later than January
         30,  1998,  provided  however  that  Closing  shall be  effective as of
         January 3, 1998.

3.       Consideration.  In  exchange  for  the PSS  Stock,  Netplex  shall  pay
         Preferred  $600,000,  payable  $300,000  in cash on the  Closing  Date,
         payable by check to Preferred or by wire  transfer to Signet Bank,  ABA
         Number 051006778,  Account Number 6520417376;  and on or before January
         15, 1999,  $300,000  either in cash or 200,000 shares of Netplex common
         stock, or any combination  thereof, at Preferred's option. The price of
         the Netplex common stock for this purpose is $1.50 per share.

4.       Items To Be Delivered At Closing.  The parties  hereto shall deliver to
         each other the following fully executed agreements:

         a.   The Earn Out Agreement in the form set forth in Exhibit A hereto.

         b.   Netplex Stock Option Agreements for up to a total of 40,000 shares
              will be  distributed  to the employees of PSS other than Hisel and
              William Fonseca pursuant to the attached Option Schedule set forth
              as Schedule 4.b hereto.  The form of option  agreement is attached
              hereto as Exhibit B. The exercise price of the options will be the
              closing  price of the Netplex  Stock on the date of  execution  of
              this Agreement.

         c.   The Employment Agreement with William Fonseca in the form attached
              hereto as Exhibit C.

         d.   The Management  Services  Agreement in the form attached hereto as
              Exhibit D.
<PAGE>

         e.   The letter  escrow  agreement  and the pledge  agreement and stock
              power  from  Preferred's  counsel in the form  attached  hereto as
              Exhibit E.

         f.   The Master  Contribution,  Assignment and Assumption  Agreement in
              the form attached hereto as Exhibit F (the "Drop Down Agreement").

5.       Termination of Personal  Guarantee.  As soon as  practicable  after the
         Closing  Date,  but in no event later than sixty days after the Closing
         Date,  Netplex  will  cause  Preferred's  lender  to  amend,  modify or
         terminate the Preferred  Line of Credit with First Union Bank (formerly
         Signet Bank) for  $1,000,000  (liability for which was assumed by PSS),
         so that Preferred's liability on and the personal guarantee of Hisel on
         the line of credit is  extinguished.  Netplex agrees that the PSS stock
         certificates  shall be pledged to Preferred  as security for  Netplex's
         obligations under this Section 5 and the PSS stock  certificates  shall
         be held in escrow by Preferred's counsel until such time as Preferred's
         liability on and Hisel's personal guarantee thereon is extinguished.

6.       Management Services To Be Provided by Preferred.  Schedule 6 sets forth
         a complete list of the contracts assigned by Preferred to PSS under the
         Drop Down  Agreement.  Any  contract  or  agreement  which could not be
         transferred to PSS as part of the  Acquisition  Agreement  because of a
         non-assignment clause (or similar restriction) is set forth on Schedule
         3 to the Drop Down  Agreement  and shall be  maintained  and managed by
         Preferred for the benefit of PSS and Netplex, and any profits resulting
         from such a contract or agreement shall be  immediately,  after receipt
         of said profits, paid over to PSS or Netplex pursuant to the Management
         Services  Agreement.  Preferred will assist PSS and Netplex in novating
         such contracts or agreements so that the contracts or agreements can be
         assigned to PSS or Netplex.

7.       Non-competition by Preferred. Preferred agrees:

         a.   For a period of five (5) years  after the date of this  Agreement,
              Preferred  and any of its  shareholders  shall  not,  directly  or
              indirectly,  alone, or as a partner, officer, director,  employee,
              stockholder,   consultant  or  agent  of  any  other  corporation,
              partnership or other business organization, engage in any business
              activity which is directly or indirectly in  competition  with the
              products or services owned, sold, manufactured, marketed, provided
              or developed by PSS and/or Netplex and its subsidiaries during the
              three (3) year period beginning as of the date of this Agreement.

         b.   For a period of five (5) years  after the date of this  Agreement,
              Preferred  and any of its  shareholders  shall  not,  directly  or
              indirectly,  alone, or as a partner, officer, director,  employee,
              stockholder,   consultant  or  agent  of  any  other  corporation,
              partnership or other business organization, solicit the employment
              of,  or  hire,  any  employee  of  PSS,  Netplex,  or any  Netplex
              subsidiary, or cause any such employee to terminate the employee's
              relationship with PSS, Netplex or any Netplex subsidiary,  without
              the prior written approval of Netplex.  Netplex and PSS agree that
              they shall not directly or indirectly  solicit the  employment of,
              or hire any employee of  Preferred,  or cause any such employee to
              terminate the employee's  relationship  with Preferred without the
              prior written approval of Preferred.

         c.   For a period of five (5) years after the date of this  Agreement ,
              Preferred  or any of  its  shareholders  shall  not,  directly  or
              indirectly,  alone, or as a partner, officer, director,  employee,
              stockholder,   consultant  or  agent  of  any  other  corporation,
              partnership  or other  business  organization,  solicit any of the
              accounts of PSS or Netplex unless such  solicitation is undertaken
              on behalf of a business  venture which does not compete,  directly
              or  indirectly,   with  the  products  or  services  owned,  sold,
              manufactured,  marketed,  provided  or  developed  by  PSS  and/or
              Netplex  and its  subsidiaries  during  the three (3) year  period
              beginning on the date of this Agreement.

         d.   The parties  agree that this  Agreement  is being  entered into by
              Netplex in connection  with the acquisition of PSS, a wholly owned
              subsidiary of Preferred,  and that any breach or threatened breach
              of the provisions of this Agreement will cause irreparable  injury
              to PSS and  Netplex  and

                                       2

<PAGE>

              that  money   damages   will  not  provide  an  adequate   remedy.
              Accordingly,  PSS and Netplex shall, in addition to other remedies
              provided  by law, be entitled  to such  equitable  and  injunctive
              relief as may be  necessary  to  enforce  the  provisions  of this
              agreement  against  Preferred  or any of its  shareholders  or any
              person  or  entity  participating  in such  breach  or  threatened
              breach. Nothing contained herein shall be construed as prohibiting
              PSS and/or Netplex from pursuing any other and additional remedies
              available  to  it,  at  law  or in  equity,  for  such  breach  or
              threatened breach including any recovery of damages from Preferred
              and any of its shareholders and the immediate  termination of this
              Agreement.

         e.   The provisions of this Section 7 shall not be enforceable  against
              Preferred  if  PSS  or  Netplex  has   materially   breached  this
              Agreement.

         f.   Notwithstanding anything herein to the contrary, the provisions of
              Sections 7.a and 7.c shall not apply to any government contracting
              business conducted by Preferred,  whether as a prime contractor to
              a  governmental  agency  or  unit  or  as  a  subcontractor  to  a
              commercial  enterprise with respect to any governmental  agency or
              unit.


8.       Representations  and Warranties of Preferred,  PSS and Robert J. Hisel,
         Jr. As an inducement to Netplex to enter into this Agreement,  and as a
         condition precedent to its purchase of the PSS Stock:

         a.   Organization  and Power.  Hisel,  Preferred and PSS hereby jointly
              and  severally  represent  and  warrant  to Netplex as of the date
              hereof  and as of the  Closing  date  that  Preferred  and PSS are
              corporations duly organized, validly existing and in good standing
              under  the  laws of the  Commonwealth  of  Virginia,  and they are
              qualified  to  do  business  and  is  in  good   standing  in  the
              jurisdictions  specified on the  "Schedule  8.a -  Qualifications"
              annexed hereto,  which,  except as otherwise disclosed on Schedule
              8.a,  are  the  only  jurisdictions  in  which  the  ownership  of
              properties  or  the  conduct  of  business  requires  it  to be so
              qualified.  Except as otherwise disclosed on Schedule 8.a, PSS has
              all  requisite  power and  authority  and all  material  licenses,
              permits and other authorizations  necessary to own and operate its
              properties and to carry on its  businesses as now  conducted.  The
              copies of the Articles of  Incorporation,  By-Laws,  minute books,
              stock transfer ledgers and other records of corporate  proceedings
              of PSS which have been previously furnished to Netplex reflect all
              amendments  made  thereto  at any  time  prior to the date of this
              Agreement  and are correct and complete in all material  respects,
              and there have been no changes,  alteration  or additions  thereto
              that have not been furnished to Netplex prior to the Closing Date.

         b.   Subsidiaries.   Hisel,   Preferred  and  PSS  hereby  jointly  and
              severally  represent  and warrant to Netplex as of the date hereof
              and as of the Closing date that other than PSS,  Preferred owns no
              controlling  interest  in  any  corporation,   partnership,  joint
              venture or other entity.

         c.   Assets and  Liabilities  Assigned by Preferred  to PSS.  Hisel and
              Preferred  hereby  jointly and severally  represent and warrant to
              Netplex as of the date hereof and as of the Closing  date that the
              assets and liabilities  transferred by Preferred to PSS on January
              2,  1998  pursuant  to the Drop  Down  Agreement  are set forth in
              Schedule 8.c attached hereto.

         d.   Authorization;  No Breach. Hisel, Preferred and PSS hereby jointly
              and  severally  represent  and  warrant  to Netplex as of the date
              hereof and as of the Closing date that the execution, delivery and
              performance  by Preferred and PSS of this  Agreement and the other
              agreements   contemplated  hereby  and  the  consummation  of  the
              transactions  contemplated  hereby and thereby  have been duly and
              validly  authorized  by  all  requisite  board  of  directors  and
              shareholder  action,  and no  other  proceedings  on the  part  of
              Preferred  and PSS  are  necessary  to  authorize  the  execution,
              delivery or performance of this Agreement or the other  agreements
              contemplated  hereby.  This  Agreement  and the  other  agreements
              contemplated   hereby  each   constitutes   a  valid  and  binding
              obligation of Preferred or PSS,  enforceable  against Preferred


                                       3

<PAGE>
              or PSS in accordance  with its  respective  terms.  To the best of
              their commercially reasonable knowledge,  the execution,  delivery
              and  performance  of this  Agreement  by  Preferred or PSS and the
              consummation of the transactions  contemplated  hereby and thereby
              do not and shall not conflict  with or result in any breach of any
              of the  provisions of or constitute a default  under,  result in a
              violation of, or cause the  acceleration  of any obligation  under
              any indenture,  mortgage, lease, loan agreement or other agreement
              or instrument to which  Preferred or PSS is bound or affected,  or
              any law, statute, rule, regulation,  judgment,  order or decree to
              which Preferred or PSS is subject, except as set forth in Schedule
              8.d attached hereto.

         e.   Financial Condition;  Financial  Statements;  Accounts Receivable.
              Hisel,  Preferred and PSS hereby  jointly and severally  represent
              and warrant to Netplex as of the date hereof and as of the Closing
              date that all of the Preferred  financial  statements  provided to
              Netplex  are  materially  true  and  correct   statements  of  the
              financial condition of Preferred with respect to the PSS Business;
              there are no material  omissions or misstatements in the financial
              statements  or financial  materials  provided to Netplex;  and the
              financial  statements,  taken  as  a  whole,  fairly  present  the
              financial  condition and results of  operations of Preferred  with
              respect to the PSS  Business  as of the dates  thereof and for the
              periods then ended . To the best of their commercially  reasonable
              knowledge,  Preferred,  PSS and Robert J. Hisel,  Jr.  warrant and
              represent  that the accounts  receivable  of Preferred and PSS are
              valid, existing and collectible  obligations owed to Preferred and
              PSS, that the accounts  receivable are not subject to any defense,
              counterclaim, or set off, and that Preferred and PSS have good and
              marketable title to all of their accounts receivable.  The current
              accounts  receivable  and  financial  statements  are set forth in
              Schedule 8.e attached hereto.

         f.   Absence  of  Undisclosed  Liabilities.  Hisel,  Preferred  and PSS
              hereby  jointly and severally  represent and warrant to Netplex as
              of the date hereof and as of the Closing date that:
              
              1.   As of the Closing,  PSS shall have no material liabilities or
                   obligations  in excess of $15,000  with respect to any person
                   or entity whether accrued, absolute, contingent, unliquidated
                   or  otherwise,  whether  or not known to  Preferred  and PSS,
                   whether  due or to become due,  arising  out of  transactions
                   entered  into at or prior to the  Closing,  or any  action or
                   inaction  at or prior to the  Closing,  or any state of facts
                   existing at or prior to the Closing,  regardless  of when any
                   such liability or obligation is asserted,  including, without
                   limitation,  taxes with respect to or based upon transactions
                   or events occurring on or before the Closing, except:

                   (A) liabilities and obligations under agreements,  contracts,
                   leases  or  commitments   described  on  the  "Schedule  6  -
                   Contracts"  attached hereto (but not liabilities for breaches
                   thereof), or

                   (B) liabilities and obligations otherwise expressly disclosed
                   in  this  Agreement  or  the  "Schedule  8.f  -  Liabilities"
                   attached hereto.

              2.   Preferred  and PSS are not  signatory  to, and are not in any
                   manner  a   guarantor,   endorser,   assumptor  or  otherwise
                   primarily or secondarily  liable for or  responsible  for the
                   payment of, any notes payable or other obligations other than
                   those set forth in Schedule 8.f.

              3.   Provided  that  an  undisclosed  liability  is not due to the
                   fraud or misrepresentation by Hisel, Preferred or PSS, in the
                   event  an  undisclosed   liability  described  above  exceeds
                   $15,000, but is less than $50,000, then Hisel,  Preferred and
                   PSS shall bear the costs of extinguishing such liability.  To
                   the extent such a liability exceeds $50,000, Hisel, Preferred
                   and PSS on one hand,  and  Netplex on the other  hand,  shall
                   share  equally in the costs of  extinguishing  the portion of
                   the liability which exceeds $50,000;  provided however,  that
                   Preferred's,  PSS's and Hisel's  liability  hereunder will be
                   limited  to any  amounts  paid under  that  certain  Earn Out
                   Agreement   dated   January  3,  1998  between   Netplex  and
                   Preferred.
                                       4

<PAGE>


         g.   No  Material  Adverse  Changes.  Hisel,  Preferred  and PSS hereby
              jointly and  severally  represent and warrant to Netplex as of the
              date  hereof and as of the  Closing  date that since  December  1,
              1997,  there has been no material  adverse change in the financial
              condition,   operating  results,  assets,   operations,   employee
              relations,  customer  relations or business prospects of Preferred
              with respect to the PSS Business.

         h.   PSS Stock  Ownership.  Hisel,  and  Preferred  hereby  jointly and
              severally  represent  and warrant to Netplex as of the date hereof
              and as of the Closing date that Preferred owns and represents 100%
              of the PSS Stock  which is  issued  and  outstanding,  and the PSS
              Stock is free and clear of all liens and encumbrances.  Other than
              as disclosed in Schedule 8.h attached hereto,  PSS has outstanding
              no stock or securities convertible or exchangeable for any portion
              of its stock or containing any profit participation  features, nor
              any outstanding  rights or options to subscribe for or purchase an
              equity  interest,  or any stock or securities  convertible into or
              exchangeable  for an equity  interest  or any  stock  appreciation
              rights  or  phantom  stock  plans.  PSS  is  not  subject  to  any
              obligation  (contingent  or  otherwise) to repurchase or otherwise
              acquire or retire any membership interest or any warrants, options
              or other  rights to acquire any  membership  interest.  All of the
              outstanding   PSS  Stock  is  validly   issued,   fully  paid  and
              nonassessable.

         i.   Absence  of  Certain  Developments.  Hisel  and  Preferred  hereby
              jointly and  severally  represent and warrant to Netplex as of the
              date hereof and as of the Closing date that, to their commercially
              reasonable  knowledge,  Preferred and PSS have not since  November
              30, 1997:

              1.   borrowed  any  amount or  incurred  or become  subject to any
                   material liabilities,  except current liabilities incurred in
                   the  ordinary  course  of  business  and  liabilities   under
                   contracts  entered into in the  ordinary  course of business,
                   and except for those  liabilities  disclosed  on Schedule 8.f
                   attached hereto;

              2.   discharged or satisfied any material lien or  encumbrance  or
                   paid any material  liability,  other than current liabilities
                   paid in the ordinary course of business;

              3.   mortgaged,  pledged or subjected  to any lien,  charge or any
                   other  encumbrance,  any portion of its assets,  except liens
                   for  current  property  taxes  not yet due and  payable,  and
                   except  for  those  liabilities  disclosed  on  Schedule  8.f
                   attached hereto;

              4.   sold,  assigned or transferred  any of its assets,  except in
                   the  ordinary  course of business,  or canceled  without fair
                   consideration  any material  debts or claims owing to or held
                   by it;

              5.   sold, assigned, transferred,  abandoned or permitted to lapse
                   any  patents,  trademarks,  trade  names,  copyrights,  trade
                   secrets or other intangible  assets, or disclosed (other than
                   as required to conduct its business) any material proprietary
                   confidential  information  to any person  including,  but not
                   limited to, any consultant or client databases;

              6.   materially  compromised,  settled or waived  any rights  with
                   respect to any accounts or notes;

              7.   suffered  any  extraordinary  losses or waived  any rights of
                   material  value,  whether  or not in the  ordinary  course of
                   business or consistent with past practice;

              8.   entered into any other material transaction other than in the
                   ordinary course of business.

         j.   Tax Matters.  Hisel and PSS hereby jointly and severally represent
              and warrant to Netplex as of the date hereof and as of the Closing
              Date that:
              
              1.   PSS  has  duly  filed  all  federal,   state  and  local  tax
                   information  and tax returns (the

                                       5

<PAGE>

                   "Returns")  required  to be filed by them (all  such  returns
                   being  accurate and complete in all  material  respects)  and
                   have duly paid or made provision for the payment of all taxes
                   and other  governmental  charges  which have been incurred or
                   are shown to be due on said Returns or are claimed in writing
                   to be due  from  PSS  or  imposed  on  PSS  or  its  payroll,
                   properties,  assets, income,  franchises,  licenses, sales or
                   use,  by  any  federal,   state,   local  or  foreign  taxing
                   authorities  (collectively,  the "Taxes ") on or prior to the
                   date  hereof  other than Taxes which are being  contested  in
                   good faith and by appropriate proceedings and as to which PSS
                   has set aside on its books adequate reserves, or which may be
                   attributable to the transactions contemplated hereby. PSS has
                   not made or entered  into,  and holds no asset  subject to, a
                   consent filed  pursuant to Section 341(f) of the Code and the
                   regulations  thereunder or a "safe harbor  lease"  subject to
                   former  Section  168(f)(8) of the Code, as amended before the
                   Tax Reform Act of 1986 and the regulations thereunder; PSS is
                   not   required  to  include  in  income  any  amount  for  an
                   adjustment  pursuant  to  Section  481  of  the  Code  or the
                   regulations  thereunder;  PSS is not a party to, or obligated
                   under, any agreement or other  arrangement  providing for the
                   payment  of any amount  that  would be an  "excess  parachute
                   payment"  under Section 280G of the Code;  PSS is not, and at
                   all times  during the last five years has not been,  a United
                   States real property holding  corporation  within the meaning
                   of Section  897 of the Code;  and no claim has ever been made
                   by a taxing  authority in a jurisdiction  where PSS files tax
                   returns  that it is or may be  subject to taxes  assessed  by
                   such  jurisdiction.  Neither  the  Internal  Revenue  Service
                   ("IRS") nor any state,  local or other taxing  authority  has
                   examined any federal, State, local or other tax return of PSS
                   nor is any such authority in the process of so doing,  except
                   as disclosed on the "Schedule 8.j - Tax Matters";

              2.   PSS has not been  required  to give any  currently  effective
                   waivers   extending  the   statutory   period  of  limitation
                   applicable  to any federal,  state or local return or for any
                   period; and

              3.   PSS has in effect no power of  attorney or  authorization  to
                   anyone to represent it with respect to any Taxes. PSS has not
                   filed any  consolidated  federal  income tax  return  with an
                   "affiliated group" (within the meaning of Section 1504 of the
                   Internal  Revenue  Code of 1986,  as amended  (the  "Code")),
                   where PSS was not the common parent of the group.  PSS is not
                   and has not been, a party to any tax allocation  agreement or
                   arrangement  pursuant  to  which  it has  any  contingent  or
                   outstanding  liability to anyone. PSS has not filed a consent
                   under Section 341(f) of the Code. PSS has provided to Netplex
                   or its  representatives  complete  and correct  copies of its
                   federal,  state and local  income tax  returns  filed for the
                   years 1995 and 1996, and there exists no proposed  assessment
                   against PSS or notice,  whether  formal or  informal,  of any
                   deficiency or claim for  additional Tax  (including,  without
                   limitation, interest, additions to tax or penalties);

              4.   All monies  required to be withheld from employees of PSS for
                   income  taxes,  social  security and  unemployment  insurance
                   taxes or collected from customers or others as sales,  use or
                   other taxes have been  withheld or collected  and paid,  when
                   due, to the appropriate  governmental  authority,  or if such
                   payment  is  not  yet  due,  an  adequate  reserve  has  been
                   established.

         k.   Contracts and Commitments. Hisel, Preferred and PSS hereby jointly
              and  severally  represent  and  warrant  to Netplex as of the date
              hereof  and as of the  Closing  date  that to  their  commercially
              reasonable  knowledge,  PSS is not a party to any of the following
              with respect to the business or property of PSS:

              1.   agreement or indenture  relating to the borrowing of money or
                   to mortgaging, pledging or otherwise placing a lien on any of
                   the PSS  Stock,  unless  the  same is  shown  on  either  the
                   Schedule 6 or Schedule 8.f attached hereto;

              2.   guarantee of any  obligation for borrowed money or otherwise,
                   other than  endorsements  made for collection in the ordinary
                   course of business;

                                       6

<PAGE>
              3.   agreement  or  commitment  with  respect  to the  lending  or
                   investing of funds to or in other persons or entities;

              4.   joint venture, revenues or fee sharing agreement;

              5.   lease or  agreement  under  which it is lessee of or holds or
                   operates any personal property owned by any other party other
                   than the those  certain  property  leases  identified  in the
                   Schedule  6,  unless  the  same is  shown  on  Schedule  6 or
                   Schedule 8.f attached hereto;

              6.   contract  or group of related  contracts  with the same party
                   for the purchase or sale of products or services  under which
                   the  undelivered  balance of such products and services has a
                   selling  price in excess of $1,000,  unless the same is shown
                   on Schedule 6 or Schedule 8.f attached hereto;

              7.   other  contract or group of related  contracts  with the same
                   party  continuing  over a period of more than six months from
                   the date or dates  thereof,  not terminable by it on 30 days'
                   or less  notice  without  penalties  or  involving  more than
                   $1,000,  unless the same is shown on  Schedule 6 or  Schedule
                   8.f attached hereto;

              8.   contract which  prohibits it from freely engaging in business
                   anywhere in the world, unless the same is shown on Schedule 6
                   or Schedule 8.f attached hereto;

              9.   other agreement material to it whether or not entered into in
                   the ordinary course of business,  unless the same is shown on
                   Schedule 6 or Schedule 8.f attached hereto;

         l.   To their commercially reasonable knowledge, except as specifically
              disclosed in Schedule 6, Hisel and  Preferred  hereby  jointly and
              severally  represent  and warrant to Netplex as of the date hereof
              and as of the Closing date that:

              1.   Preferred or PSS has in all material  respects  performed all
                   the obligations required to be performed by it to the date of
                   this  Agreement  under any contract,  and Preferred or PSS is
                   not in receipt of any claim of  default  under any  contract,
                   commitment or other agreement to any third party;

              2.   no event has  occurred  which with the passage of time or the
                   giving of notice  would  result in a breach or default  under
                   any  material   commitment,   or  other  agreement  to  which
                   Preferred or PSS is a party; and

              3.   Preferred  or  PSS  is a  party  to no  commitment  or  other
                   agreement  which is  materially  adverse  to its  operations,
                   financial operating results or business prospects; and

              4.   no customer or supplier has indicated in writing or orally to
                   Preferred  or PSS that it shall stop or decrease  the rate of
                   business  done with  Preferred  or PSS or that it  desires to
                   renegotiate   its  contract  or  current   arrangement   with
                   Preferred or PSS. The  contracts  set forth in Schedule 6 are
                   valid,  binding  and  enforceable  by PSS  and  Preferred  in
                   accordance with their  respective terms and are in full force
                   and effect.

              5.   To Preferred  and PSS's  commercially  reasonable  knowledge,
                   Netplex has been supplied with a true and correct copy of all
                   written  contracts  which  are  referred  to on the  Contract
                   Schedule,  together  with all  amendments,  waivers  or other
                   changes thereto.

         m.   Proprietary  Rights.  Hisel,  Preferred and PSS hereby jointly and
              severally  represent  and warrant to Netplex as of the date hereof
              and as of the Closing date that:

                                       7

<PAGE>

              1.   Set forth on the  "Schedule  8.m -  Proprietary  Rights" is a
                   complete and  accurate  list and summary  description  of all
                   patents,  patent  applications,  trademarks,  service  marks,
                   trade  names,   corporate  names  and  copyrights   owned  by
                   Preferred  or PSS or used by  Preferred or PSS in the conduct
                   of the  Business.  Preferred  or PSS owns and  possesses  all
                   right,  title and interest in and to the  proprietary  rights
                   necessary to conduct the Business, provided no representation
                   is made as to unregistered tradenames, trademarks, or product
                   names.  Preferred  or PSS has not  received  any  notices  of
                   infringement,  misappropriation,  invalidity or conflict from
                   any third  party  with  respect to such  proprietary  rights,
                   neither Preferred nor PSS has infringed,  misappropriated  or
                   otherwise conflicted with any proprietary rights of any third
                   parties  and,  to  the  best  of  both  Preferred  and  PSS's
                   knowledge,  Preferred  or PSS's  proprietary  rights have not
                   been  infringed by any third  parties,  and Preferred and PSS
                   have taken all steps  reasonably  necessary  to preserve  its
                   legal rights in all of its Proprietary Rights.

              2.   Except as set forth on Schedule  8.m,  Preferred and PSS have
                   not granted,  and to the best of their  knowledge,  there are
                   not outstanding,  any options,  licenses or agreements of any
                   kind relating to any Proprietary  Rights, nor is Preferred or
                   PSS bound by or a party to any option,  license or  agreement
                   of any kind with  respect to any of its  Proprietary  Rights.
                   Preferred  and PSS are not  obligated to pay any royalties or
                   other   payments  to  third   parties  with  respect  to  the
                   marketing, sale, distribution, manufacture, license or use of
                   any Proprietary Rights or any other property or rights.

              3.   Preferred  and  PSS  are  not  aware  that  any  employee  or
                   consultant  of  Preferred  or PSS  are  obligated  under  any
                   agreement  (including  licenses,  covenants or commitments of
                   any  nature) or subject to any  judgment,  decree or order of
                   any court or administrative  agency, or any other restriction
                   that would  interfere  with the use of his or best efforts to
                   carry  out  his or her  duties  for  PSS  or to  promote  the
                   interests of PSS or that would conflict with PSS's  Business.
                   The  carrying  on of  PSS's  Business  by the  employees  and
                   contractors  of PSS will not,  to the best of  Preferred  and
                   PSS's  knowledge,  conflict with or result in a breach of the
                   terms,  conditions or provisions  of, or constitute a default
                   under,  any contract,  covenant or instrument under which any
                   of such  employees or contractors or Preferred or PSS are now
                   obligated.  At no time during the  conception of or reduction
                   of  any  of  the  Proprietary  Rights  to  practice  was  any
                   developer,  inventor  or other  contributor  to such  patents
                   operating  under any grants from any  governmental  entity or
                   agency or private source,  performing  research  sponsored by
                   any  governmental  entity  or  agency  or  private  source or
                   subject to any employment  agreement or invention  assignment
                   or nondisclosure agreement or other obligation with any third
                   party that could adversely  affect  Preferred or PSS's rights
                   in the Proprietary Rights.

         n.   Litigation;  Proceedings.  Hisel, Preferred and PSS hereby jointly
              and  severally  represent  and  warrant  to Netplex as of the date
              hereof and as of the Closing  date that except as set forth on the
              "Litigation Schedule," there are no actions,  suits,  proceedings,
              orders  or  investigations   pending  or  threatened   against  or
              affecting  the PSS  Business at law or in equity,  or before or by
              any federal,  state,  municipal or other governmental  department,
              commission, board, bureau, agency or instrumentality,  domestic or
              foreign,  and  to  the  best  of  their  commercially   reasonable
              knowledge  there is no basis known to  Preferred or PSS for any of
              the  foregoing.  No  officer,  director,   employee  or  agent  of
              Preferred or PSS has been or is authorized to make or receive, and
              to the best of their commercially reasonable knowledge,  Preferred
              or PSS knows of no such  person  making or  receiving,  any bribe,
              kickback or other  illegal  payment at any time.  Within the three
              years preceding the date hereof,  Preferred or PSS has received no
              opinion or legal  advice in  writing  to the  effect  that the PSS
              Business is  materially  exposed  from a legal  standpoint  to any
              liability  or  disadvantage  which  may be  material  to  the  PSS
              Business as previously or presently conducted.

         o.   Brokerage.  Hisel,  Preferred and PSS hereby jointly and severally
              represent  and  warrant to Netplex as of the date hereof and as of
              the  Closing   date  that  there  are  no  claims  for   brokerage
              commissions,  finders fees or similar  compensation  in connection
              with the transactions  contemplated by this Agreement based on any
              arrangement or agreement made by or on behalf of Preferred or PSS.

                                       8
<PAGE>
         p.   Employees.  Hisel,  Preferred and PSS hereby jointly and severally
              represent  and  warrant to Netplex as of the date hereof and as of
              the  Closing   date  that  to  the  best  of  Preferred  or  PSS's
              commercially  reasonable  knowledge,  no key employee nor group of
              Preferred or PSS's  employees  has any present  plans to terminate
              employment   with   Preferred   or  PSS.  To  the  best  of  their
              commercially  reasonable knowledge,  Preferred or PSS has complied
              in all material  respects with all applicable laws relating to the
              employment  of labor,  including  provisions  thereof  relating to
              wages,  hours,  equal opportunity,  collective  bargaining and the
              payment of social  security and other taxes.  Preferred or PSS has
              no material labor relations problems,  and there has been no union
              organization efforts by the employees of Preferred or PSS.

         q.   Employee  Benefit Plans.  Hisel,  Preferred and PSS hereby jointly
              and  severally  represent  and  warrant  to Netplex as of the date
              hereof and as of the Closing date that:

              1.   The  "Employee  Benefits  Schedule"  is a  true  and  correct
                   schedule of any employee benefit plan, as amended, within the
                   meaning of Section  3(3) of the  Employee  Retirement  Income
                   Security Act of 1974, as amended  ("ERISA"),  which Preferred
                   or PSS maintains or has ever  maintained,  to which Preferred
                   or PSS  contributes or has ever  contributed,  or under which
                   any employee or former  employee,  officer or former officer,
                   director or former director of Preferred or PSS is covered or
                   has benefit rights,  and each other  arrangement,  program or
                   plan pursuant to which any benefit is or shall be provided to
                   an  employee,  former  employee or retired  employee  whether
                   formal or  informal,  including,  without  limitation,  those
                   providing any form of medical,  health and dental  insurance,
                   severance   pay   and   benefits   continuation,   relocation
                   assistance,  vacation pay, tuition aid and matching gifts for
                   charitable   contributions   to   educational   or   cultural
                   institutions   (collectively,   the   "Benefit   Plans"   or,
                   individually,  a "Benefit Plan."). Except as set forth on the
                   "Employee  Benefits  Schedule,"   Preferred  or  PSS  neither
                   maintains  nor has  entered  into any  Benefit  Plan or other
                   document,  plan or  agreement  which  contains  any change in
                   control   provisions   which   would  cause  an  increase  or
                   acceleration of benefits or benefit entitlements to employees
                   or former  employees of Preferred or PSS or their  respective
                   beneficiaries,   or  any  provisions  which  would  cause  an
                   increase in liability of Subsidiary or to Netplex as a result
                   of the  transactions  contemplated  by this  Agreement or any
                   related  action  thereafter.  Each of such  plans  that is an
                   employee  pension  benefit plan within the meaning of Section
                   3(2) of ERISA that is intended  to be a qualified  plan under
                   Section  401(a) of the Code has been amended to comply in all
                   material  respects with current law as required and each such
                   plan  either has  obtained a favorable  determination  letter
                   with  respect to such  amendment  or the  remedial  amendment
                   period for such  amendment  under Section  401(b) of the Code
                   has not expired.  Preferred and PSS have not  participated in
                   any  conduct  that  could  result  in  the  imposition   upon
                   Preferred, PSS or Netplex of a material civil liability under
                   section 502(i) of ERISA.  None of the employee  benefit plans
                   provide  for  retiree   medical  or  retiree  life  insurance
                   benefits for former employees of Preferred or PSS.

              2.   Except  as  set  forth  in  the  Schedule  8.q,  all  accrued
                   contributions  and other  payments to be made by Preferred or
                   PSS to any  Benefit  Plan  through  the  date  of the  latest
                   balance  sheet have been made or reserves  adequate  for such
                   purposes as of the date of the latest balance sheet have been
                   set aside therefor and reflected on the latest balance sheet.
                   Preferred or PSS is not in material default in performing any
                   of its contractual obligations under any of the Benefit Plans
                   or any related  trust  agreement or insurance  contract,  and
                   there are no material outstanding  liabilities of any Benefit
                   Plan  other  than  liabilities  for  benefits  to be  paid to
                   participants in such Benefit Plan.

              3.   There is no pending  litigation or  threatened  litigation or
                   pending claim (other than benefit claims made in the ordinary
                   course)  by or on behalf  of or  against  any of the  Benefit
                   Plans (or with  respect to the  administration  of any of the
                   Benefit  Plans) now or heretofore  maintained by Preferred or
                   PSS which allege  violations of  applicable  state or federal
                   law.

                                       9

<PAGE>

              4.   Each  Benefit  Plan is and  has  been  in  compliance  in all
                   material  respects  with,  and each such Plan is and has been
                   materially  operated in accordance with, the applicable laws;
                   rules and regulations governing such Plan, including, without
                   limitation,  the rules  and  regulations  promulgated  by the
                   Department of Labor, the Pension Benefit Guaranty Corporation
                   ("PBGC")  and the IRS  under  ERISA,  the  Code or any  other
                   applicable law.

              5.   Neither  Preferred or PSS nor any trade or business  (whether
                   or not  incorporated)  that is or has ever been under  common
                   control,  or that is or has  ever  been  treated  as a single
                   employer, the Preferred or PSS under Section 414(b), (c), (m)
                   or (o) of the Code  (each  an  "ERISA  Affiliate")  maintains
                   retiree  life or  retiree  health  insurance  plans  that are
                   "welfare  benefit  plans"  within the meaning of Section 3 of
                   ERISA and that  provide for  continuing  benefits or coverage
                   for any  participant or any  beneficiary  of any  participant
                   except  as may be  required  under the  Consolidated  Omnibus
                   Budget Reconciliation Act of 1985, as amended ("COBRA") or at
                   the sole  expense  of the  participant  or any  participant's
                   beneficiary.  Each of Preferred,  PSS and any ERISA affiliate
                   that  maintains a "group  health  plan" within the meaning of
                   Section  5000(b)(1)  of the Code has complied in all respects
                   with the notice and  continuation  requirements  of  Sections
                   4980B of the Code,  COBRA,  Part 6 of Subtitle I of ERISA and
                   the regulations thereunder.

              6.   Preferred   or  PSS  does  not   maintain  nor  has  it  ever
                   maintained,  does not contribute nor has it ever  contributed
                   to nor is it nor has it ever been obligated to contribute to,
                   any Benefit Plan  subject to Title IV of ERISA.  No condition
                   exists that  presents a material  risk to Preferred or PSS of
                   incurring a liability under Title IV of ERISA with respect to
                   Benefit  Plans,  other than liability for premiums due to the
                   PBGC.  The PBGC has not  instituted  proceedings to terminate
                   any of the ERISA Plans and no condition known to Preferred or
                   PSS or Preferred or PSS exists that  presents a material risk
                   that such proceedings shall be instituted.  All reporting and
                   disclosure  requirements  of  ERISA  and the Code  have  been
                   satisfied  in all material  respects  with respect to each of
                   the  Benefit  Plans.  Preferred  or PSS is  not  required  to
                   contribute   to  an   employee   benefit   plan   that  is  a
                   "multi-employer  plan"  within the meaning of Section 3(3) of
                   ERISA nor has been so  required  during the five year  period
                   ending on the Closing Date.

              7.   Preferred   or  PSS  does  not   maintain  nor  has  it  ever
                   maintained,   does  not   contribute   to  nor  has  it  ever
                   contributed  to nor is it nor has it ever been  obligated  to
                   contribute  to, any Benefit Plan subject to the  requirements
                   of Section 412 of the Code.  No  prohibited  transaction  has
                   occurred  with respect to any Benefit Plan that would result,
                   directly or  indirectly,  in the imposition of any excise tax
                   under Section 495 of the Code; nor has any  reportable  event
                   under  Section  4043 of ERISA  occurred  with  respect to any
                   Benefit Plan.

         r.   Compliance  with  Laws;  Permits;   Certain   Operations.   Hisel,
              Preferred  and PSS hereby  jointly  and  severally  represent  and
              warrant  to Netplex  as of the date  hereof and as of the  Closing
              date that Preferred or PSS and its officers, directors, agents and
              employees  have to the best of  Preferred  or  PSS's  commercially
              reasonable  knowledge  complied in all material  respects with all
              applicable  laws and  regulations of foreign,  federal,  state and
              local  governments and all agencies  thereof to which Preferred or
              PSS  may be  subject,  and  no  claims  have  been  filed  against
              Preferred  or  PSS  alleging  a  violation  of  any  such  law  or
              regulation,   except  as  set  forth  on  the  Schedule   8.r.  In
              particular,  but without limiting the generality of the foregoing,
              Preferred or PSS has not materially violated, or received a notice
              or charge  asserting any violation of, the Immigration  Reform and
              Control  Act of 1986,  the  Occupational  Safety and Health Act of
              1970, the Comprehensive Environmental Response,  Compensation, and
              Liability Act of 1980, the Resource  Conservation and Recovery Act
              of 1976,  the Toxic  Substances  Control  Act of 1976 or any other
              state or federal acts (including rules and regulations thereunder)
              regulating  or  otherwise  affecting  the  employment  of  aliens,
              employee health and safety or the environment.

         s.   Disclosure.  Hisel, Preferred and PSS hereby jointly and severally
              represent  and  warrant to Netplex as of the date hereof and as of
              the Closing date that the  schedules,  attachments  or exhibits to
              this

                                       10

<PAGE>

              Agreement do not contain any untrue  statement of a material  fact
              or omit a material fact necessary to make the statements contained
              herein or  therein,  in light of the  circumstances  in which they
              were  made,  not  misleading.  To the best of  their  commercially
              reasonable knowledge, there is no material fact which has not been
              disclosed in writing to Netplex of which any officer,  director or
              key  employee of  Preferred  or PSS is aware and which  materially
              adversely affects or could reasonably be anticipated to materially
              adversely affect the PSS's Business.

         t.   Notification.   Hisel,   Preferred  and  PSS  hereby  jointly  and
              severally  represent  and warrant to Netplex as of the date hereof
              and as of the  Closing  date  that  from  the date  hereof  to the
              Closing,  Hisel, Preferred or PSS shall promptly inform Netplex in
              writing of any material  variances  from the  representations  and
              warranties contained in this Section 8.

         u.   Closing  Date.  Hisel,   Preferred  and  PSS  hereby  jointly  and
              severally  represent  and warrant to Netplex as of the date hereof
              and as of the  Closing  date that all of the  representations  and
              warranties in this Agreement and all information  delivered in any
              schedule,  attachment  or  exhibit  hereto  or in any  certificate
              delivered to Netplex are true and correct in all material respects
              on the date of this  Agreement  and shall be  materially  true and
              correct in all respects on the Closing Date.

9.       Representations  and Warranties of Netplex.  Netplex hereby  represents
         and warrants to Preferred and Hisel as of the date hereof and as of the
         Closing Date that:

         a.   Corporate  Organization  and Power.  Netplex is a corporation duly
              organized and validly  existing under the laws of the State of New
              York with full  corporate  power and  authority to enter into this
              Agreement and the other agreements contemplated hereby and perform
              its obligations hereunder and thereunder.  Netplex is qualified to
              do business and is in good standing in the  jurisdictions in which
              the ownership of properties or the conduct of business requires it
              to be so qualified.  Netplex has all requisite power and authority
              and  all  material  licenses,  permits  and  other  authorizations
              necessary  to own and operate its  properties  and to carry on its
              businesses as now conducted.

         b.   Authorization.  The execution, delivery and performance by Netplex
              of this Agreement and the other agreements contemplated hereby and
              the  consummation  of the  transactions  contemplated  hereby  and
              thereby  have been duly and validly  authorized  by all  requisite
              corporate action,  and no other corporate  proceedings on the part
              of Netplex is necessary to authorize  the  execution,  delivery or
              performance of this Agreement or the other agreements contemplated
              hereby.  This  Agreement  and the  other  agreements  contemplated
              hereby each constitute a valid and binding  obligation of Netplex,
              enforceable  against Netplex in accordance  with their  respective
              terms.

         c.   No  Violation.   To  the  best  of  its  commercially   reasonable
              knowledge,  Netplex  is not  subject  to or  obligated  under  its
              certificate of  incorporation or by laws, any applicable law, rule
              or regulation of any governmental  authority,  or any agreement or
              instrument, or any license, franchise or permit, or subject to any
              order,  writ,  injunction  or decree  which  would be  breached or
              violated  by  its  execution,  delivery  or  performance  of  this
              Agreement or the other  agreements  contemplated  hereby.  Netplex
              shall comply with all  applicable  laws,  and with all  applicable
              rules  and   regulations  of  all   governmental   authorities  in
              connection  with its execution,  delivery and  performance of this
              Agreement  and the other  agreements  contemplated  hereby and the
              transactions contemplated hereby and thereby.

         d.   Governmental  Authorities and Consents. After the Closing, Netplex
              will  submit  any  notice,   report  or  other   filing  with  any
              governmental   authority  in  connection  with  the  execution  or
              delivery  by it of  this  Agreement  or  the  consummation  of the
              transactions   contemplated   hereby.  No  consent,   approval  or
              authorization of any  governmental or regulatory  authority or any
              other  party or person is  required  to be  obtained by Netplex in
              connection  with its execution,  delivery and  performance of this
              Agreement or the transactions contemplated hereby.

                                       11

<PAGE>
         e.   Brokerage. There are no claims for brokerage commissions, finders'
              fees or similar  compensation in connection with the  transactions
              contemplated  by  this  Agreement  based  on  any  arrangement  or
              agreement made by or on behalf of Netplex.

         f.   Notification.  From the date hereof to the Closing,  Netplex shall
              promptly inform PSS in writing of any material  variances from the
              representations  and  warranties  contained  in  this  Section  9.

         g.   Closing Date. All of the representations and warranties  contained
              in  this  Section  9 and  elsewhere  in  this  Agreement  and  all
              information  delivered  in any  schedule,  attachment  or  exhibit
              hereto or in any certificate delivered to PSS are true and correct
              in all material  respects on the date of this  Agreement and shall
              be true and correct in all material respects on the Closing Date.

         h.   Litigation;  Proceedings.  Except as set forth in Netplex's public
              filings  and as have been  disclosed  to  Preferred,  there are no
              actions, suits,  proceedings,  orders or investigations pending or
              threatened  against or affecting  Netplex at law or in equity,  or
              before or by any federal,  state,  municipal or other governmental
              department,  commission, board, bureau, agency or instrumentality,
              domestic or foreign, which would restrict Netplex's performance of
              this   Agreement  and  to  the  best  of  Netplex's   commercially
              reasonable  knowledge,  there is no basis known to Netplex for any
              of the  foregoing.  No  officer,  director,  employee  or agent of
              Netplex has been or is authorized  to make or receive,  and to the
              best of Netplex's commercially reasonable knowledge, Netplex knows
              of no such  person  making or  receiving,  any bribe,  kickback or
              other  illegal  payment  at  any  time.  Within  the  three  years
              preceding  the date  hereof,  Netplex  has  received no opinion or
              legal advice in writing to the effect that  Netplex is  materially
              exposed from a legal  standpoint to any liability or  disadvantage
              which may be material to its business as  previously  or presently
              conducted.

         i.   Compliance with Laws; Permits; Certain Operations. Netplex and its
              officers,  directors,  agents  and  employees  have to the best of
              Netplex's  commercially   reasonable  knowledge  complied  in  all
              material  respects with all  applicable  laws and  regulations  of
              foreign,  federal,  state and local  governments  and all agencies
              thereof to which  Netplex may be subject,  and no claims have been
              filed  against  Netplex  alleging a  violation  of any such law or
              regulation,   except  as  set  forth  on  the   "Schedule   9.i  -
              Compliance." In particular, but without limiting the generality of
              the  foregoing,   to  the  best  of  its  commercially  reasonable
              knowledge,  Netplex  has not  materially  violated,  or received a
              notice or charge  asserting  any  violation  of,  the  Immigration
              Reform and Control Act of 1986, the Occupational Safety and Health
              Act   of   1970,   the   Comprehensive   Environmental   Response,
              Compensation, and Liability Act of 1980, the Resource Conservation
              and Recovery Act of 1976, the Toxic Substances Control Act of 1976
              or  any  other  state  or  federal  acts   (including   rules  and
              regulations  thereunder)  regulating  or otherwise  affecting  the
              employment   of  aliens,   employee   health  and  safety  or  the
              environment.

         j.   SEC Reports.  Since January 1, 1996,  Netplex has filed all forms,
              financial   statements,   documents  and  reports  with  the  U.S.
              Securities and Exchange  Commission  (the "SEC") required to filed
              by it  pursuant to Federal  securities  laws and the SEC rules and
              regulations  thereunder (the "SEC Reports").  The SEC Reports were
              prepared  in  all  material   respects  in  accordance   with  the
              requirements of applicable  law,  including the Securities Act and
              the Exchange Act and the rules and regulations  thereunder and did
              not at the time they were filed contain any untrue  statement of a
              material fact or omit to state a material fact  necessary in order
              to make the  statements  therein,  in  light of the  circumstances
              under  which  they were  made,  not  misleading.  Netplex  further
              represents that the capital  structure and  outstanding  shares of
              Netplex as set forth in the SEC  Reports  are  accurate  as of the
              dates of the SEC Reports.  Netplex further  represents that it has
              disclosed to Preferred the changes, if any, which have occurred in
              the capital structure and outstanding  shares of Netplex since the
              date of its most recent SEC Report.

                                       12

<PAGE>

10.      Conditions to Closing.

         a.   Netplex's  obligation to complete the Closing shall be subject to,
              among other things, the following conditions having been fulfilled
              to the satisfaction of Netplex prior to the Closing Date:

              1.   there shall have been no material  adverse  change in the PSS
                   Business from the Contract Date to the Closing Date;

              2.   receipt of a certificate signed by Hisel, individually and as
                   an   officer   of   Preferred,   to  the   effect   that  the
                   representations  and  warranties  contained in this Agreement
                   are  true,  complete  and  correct  as  though  they had been
                   repeated at and as of the Closing and that nothing shall have
                   come to his attention that would make any  representation  or
                   warranty materially incorrect or incomplete.

         b.   Preferred  and PSS's  obligation  to complete the Closing shall be
              subject to, among other things,  the following  conditions  having
              been fulfilled to the  satisfaction  of Preferred and PSS prior to
              the Closing Date:

              1.   there  shall  have  been no  material  adverse  change in the
                   business or affairs of Netplex from the Contract  Date to the
                   Closing Date;

              2.   receipt of a certificate signed by Netplex to the effect that
                   the   representations   and  warranties   contained  in  this
                   Agreement  are true,  complete and correct as though they had
                   been repeated at and as of the Closing and that nothing shall
                   have   come  to  their   attention   that   would   make  any
                   representation   or   warranty   materially    incorrect   or
                   incomplete.

         c.   The parties'  obligation  to complete the Closing shall be subject
              to,  among other  things,  the  following  conditions  having been
              fulfilled to the satisfaction of the parties prior to the Closing:

              1.   approval of this  Agreement,  and all  agreements and actions
                   contemplated   thereby,   including  without  limitation  the
                   employment agreements and the Acquisition  Transaction by the
                   boards of directors of Preferred, PSS and Netplex; and

              2.   all  necessary  regulatory  consents  and  approvals  to  the
                   Closing, if any, shall have been obtained.

11.      Indemnification of Netplex. From and after the Closing,  Preferred, PSS
         and/or Hisel, with respect to the particular representation or warranty
         made  by it or him,  agree  to  indemnify  in full  Netplex  and  their
         officers, directors,  employees, agents and stockholders (collectively,
         "Netplex Indemnified Parties") and hold them harmless against any loss,
         deficiency,   damage,  expense  or  cost,  including  reasonable  legal
         expenses, (collectively, "Losses") which any of the Netplex Indemnified
         Parties may suffer, sustain or become subject to, as a result of:

         a.   any material  misrepresentation  in any of the  representations or
              breach  of any of the  warranties  of  Preferred,  PSS  and  Hisel
              contained  in  Section  8 of  this  Agreement  or in  any  of  the
              schedules or certificates  delivered by Preferred,  PSS, and Hisel
              pursuant to this Agreement;

         b.   any material  breach of, or failure to perform,  any  agreement or
              covenant of Preferred, PSS or Hisel contained in this Agreement;

         c.   any  liabilities,  absolute  or  contingent,  known or  unknown to
              employees


                                       13

<PAGE>

              or former  employees under any employee  benefit plan of Preferred
              or PSS,  other than for vacation,  sick and personal leave accrued
              to the  current  employees  of  Preferred  or PSS, if the same are
              unfunded; and

         d.   any  liabilities,   absolute  or  contingent,  known  or  unknown,
              relating  to any  litigation  now  pending or  threatened  against
              Preferred or PSS.

         The total amount that the Netplex  Indemnified  Parties may be entitled
         to receive  under this  Section 11 shall not exceed the amounts paid as
         consideration  hereunder or paid under the Earn Out  Agreement  between
         Preferred  and  Netplex.   Any  claim  for  indemnity  by  the  Netplex
         Indemnified  Parties shall be barred unless bona fide notice thereof is
         given to the  parties to be charged  within  fifteen  months  after the
         Closing  Date. In addition,  Netplex  agrees that it will first proceed
         against any consideration paid or payable under the Earn Out Agreement,
         and to the extent such  consideration is insufficient,  it will proceed
         against the cash consideration paid hereunder. Netplex also agrees that
         its ability to proceed against such cash consideration shall be limited
         by the following schedule: (i) if Netplex notifies Preferred of a claim
         within six months of the Closing  Date,  then  Netplex  will be able to
         proceed  against  all of  such  cash  consideration;  (ii)  if  Netplex
         notifies  Preferred of a claim within six to nine months of the Closing
         Date,  then  Netplex  will be able to proceed  only against 75% of such
         cash  consideration;  (iii) if Netplex  notifies  Preferred  of a claim
         within nine to twelve months of the Closing Date,  then Netplex will be
         able to proceed only against 50% of such cash  consideration;  and (iv)
         if  Netplex  notifies  Preferred  of a claim  within  twelve to fifteen
         months  after the Closing  Date,  then  Netplex will be able to proceed
         only against 25% of such cash consideration.

12.      Indemnification  of  Preferred  and Hisel.  From and after the Closing,
         Netplex  agrees to  indemnify  in full  Hisel and  Preferred  and their
         officers,  directors,  employees,  agents  and  members  (collectively,
         "Preferred  Indemnified  Parties") and hold them  harmless  against any
         loss,  deficiency,  damage, expense or cost (including reasonable legal
         expenses)   (collectively,   "Losses")   which  any  of  the  Preferred
         Indemnified  Parties  may  suffer,  sustain or become  subject to, as a
         result of:

         a.   any material  misrepresentation  in any of the  representations or
              breach of any of the warranties of Netplex contained in Article 10
              of this  Agreement  or in the  certificate  delivered  by  Netplex
              pursuant to this Agreement;

         b.   any material  breach of, or failure to perform,  any  agreement or
              covenant of Netplex contained in this Agreement; and

         c.   any liability of PSS of any nature  arising out of any  occurrence
              after the Closing.

The total  amount  that the  Preferred  Indemnified  Parties  may be entitled to
receive under this Section 12 shall not exceed $750,000. Any claim for indemnity
by the  Preferred  Indemnified  Parties  shall be barred unless bona fide notice
thereof is given to the parties to be charged  within  fifteen  months after the
Closing Date.

13.      Exhibits and  Schedules.  The Exhibits and Schedules to this  Agreement
         are a material part of this Agreement.

14.      Delivery of Schedules.  The parties hereto  acknowledge  that as of the
         date of execution of this Agreement,  Preferred,  PSS or Hisel have not
         delivered to Netplex all of the schedules  called for in this Agreement
         (the  "Schedules").  Within five (5) days after the  execution  of this
         Agreement  (the  "Delivery  Period"),  Preferred,  PSS or  Hisel  shall
         deliver the Schedules to Netplex,  and Netplex shall have five (5) days
         thereafter  (the  "Review  Period")  to review the  Schedules.  If: (a)
         during the Review Period, Netplex shall notify Preferred, PSS and Hisel
         that the Schedules are not acceptable  (in Netplex's sole  discretion),
         or (b) Preferred, PSS and Hisel shall fail to meet the Delivery Period,
         then this Agreement shall  immediately  terminate  without liability to
         any party thereto.

15.      Expenses.  Each of Preferred,  PSS,  Robert J. Hisel,  Jr., and Netplex
         shall be liable and responsible for the respective expenses incurred by
         each  in  connection  with  the   transactions   contemplated  by  this

                                       14

<PAGE>
         Agreement,   including   the  cost  of   evaluations,   investigations,
         appraisals,   bank  fees,  closing  costs  and  professional  fees  and
         expenses, including fees of counsel and accountants.

16.      Governing  Law. This agreement and the  respective  rights,  duties and
         obligations of the parties hereunder shall be governed and construed in
         accordance with the laws of the Commonwealth of Virginia without giving
         effect to principles of conflicts of law thereunder.

17.      Counterparts;  Facsimile Signatures.  This Agreement may be executed by
         the parties hereto in counterparts, each of which shall be deemed to be
         original,  but all such counterparts  shall constitute one and the same
         instrument,  and all signatures need not appear on any one counterpart.
         Any facsimile signatures received by a party to this Agreement shall be
         accepted as the original signatures of the party executing the document
         received by facsimile.

18.      Further  Documentation.   The  parties  agree  to  execute  such  other
         documents as may be reasonably necessary to consummate the transactions
         contemplated by this Agreement.

19.      Disclosures.   Any  information  disclosed  on  any  schedule  to  this
         Agreement shall be deemed a disclosure in all other schedules.

20.      Notices.  All  notices,  requests,  demands  and  other  communications
         hereunder  must be in  writing  and  shall be  deemed to have been duly
         given upon receipt if delivered by hand, sent by telecopier or courier,
         or three  (3) days  after  such  communication  is  mailed  within  the
         continental United States by first class certified mail, return receipt
         requested,  postage prepaid, to the other party, in each case addressed
         as follows:

         a.   if to PSS or Netplex, to President,  The Netplex Group, Inc., 8260
              Greensboro Drive, Fifth Floor, McLean,  Virginia 22102,  facsimile
              number (703) 356-5105;

         b.   if to Preferred, to President,  Preferred Systems Solutions, Inc.,
              11180 Sunrise Valley Drive, Reston, Virginia 20191, with a copy to
              Max E. Miller,  Esq., Reed Smith Shaw & McClay LLP, 1301 K Street,
              NW, Washington, DC 20005, facsimile number (202) 214-4299; and

         c.   if to Robert J. Hisel, Jr.; at 11309 Winterpointe Circle,  Reston,
              Virginia  20194,  with a copy to Max E. Miller,  Esq.,  Reed Smith
              Shaw & McClay  LLP,  1301 K  Street,  NW,  Washington,  DC  20005,
              facsimile number (202) 214-4299.

         d.   Addresses may be changed by written notice sent to the other party
              at the last recorded address of that party.

21.      No Waiver. The failure by either party to this Agreement at any time to
         require   performance  or  compliance  by  the  other  of  any  of  its
         obligations or agreements shall in no way waive or otherwise affect the
         right to require such performance or compliance at any time thereafter.


                             SIGNATURE PAGE FOLLOWS

                                       15

<PAGE>

                  WHEREFORE,  the parties hereto have executed this Agreement on
January 20, 1998.


The Netplex Group, Inc.                      Preferred Systems Solutions, Inc.


/S/ Gene F. Dano                             /s/ Robert J. Hisel, Jr.
- -------------------------                    ----------------------------------
Gene F. Zaino                                Robert J. Hisel, Jr.
President                                    President


The PSS Group, Inc.


/s/ Robert J. Hisel, Jr.                     /s/ Robert J. Hisel, Jr.
- --------------------------                   --------------------------
Robert J. Hisel, Jr.                         Robert J. Hisel, Jr., Individually
Managing Director


                                       16

                                                                       EXHIBIT A
                                                                   to Securities
                                                                        Purchase
                                                                       Agreement


THIS  WARRANT  AND THE  SHARES  ISSUABLE  UPON  EXERCISE  HEREOF  HAVE  NOT BEEN
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES  ACT"),
OR THE  SECURITIES  LAWS OF ANY  STATE  OF THE  UNITED  STATES.  THE  SECURITIES
REPRESENTED HEREBY MAY NOT BE OFFERED,  SOLD OR TRANSFERRED IN THE ABSENCE OF AN
EFFECTIVE  REGISTRATION STATEMENT FOR THE SECURITIES UNDER APPLICABLE SECURITIES
LAWS UNLESS OFFERED,  SOLD OR TRANSFERRED UNDER AN AVAILABLE  EXEMPTION FROM THE
REGISTRATION REQUIREMENTS OF THOSE LAWS.


                      PREPAID COMMON STOCK PURCHASE WARRANT

April __, 1998                                   Right to Purchase $_________ of
                                         Common Stock, par value $.001 per share


                  FOR VALUE  RECEIVED,  THE NETPLEX  GROUP,  INC., a corporation
organized  under  the  laws of the  State of New York  (hereinafter  called  the
"Corporation")  hereby  promises to issue to  _______________  or its registered
assigns (the  "Holder"),  at any time or from time to time upon its receipt of a
Notice   of   Exercise   (as   defined   in   Article   I.C   below),    up   to
_________________________  Dollars  ($________)  (the  "Prepaid  Amount") of the
Corporation's  common stock, par value $.001 per share (the "Common Stock"),  in
the manner  provided in Article II hereof.  This  Warrant is being issued by the
Corporation  along with similar  prepaid  common stock  purchase  warrants  (the
"Other  Prepaid  Warrants"  and,  together  with  this  Warrant,   the  "Prepaid
Warrants") pursuant to that certain Securities  Purchase Agreement,  dated as of
March 31, 1998, by and among the  Corporation,  the Holder and the other parties
named therein (the "Securities Purchase Agreement").



<PAGE>
                                    ARTICLE I

                               CERTAIN DEFINITIONS

         For  purposes  hereof,  the  following  terms shall have the  following
meanings:

         A.  "Closing Bid Price"  means,  for any  security as of any date,  the
closing  bid price of such  security  on the  principal  securities  exchange or
trading  market where such security is listed or traded as reported by Bloomberg
Financial  Markets or a  comparable  reporting  service of  national  reputation
selected by the Corporation  and reasonably  acceptable to holders of a majority
of the aggregate  Prepaid  Amount  represented by the then  outstanding  Prepaid
Warrants  ("Majority  Holders")  if  Bloomberg  Financial  Markets  is not  then
reporting closing bid prices of such security (collectively, "Bloomberg"), or if
the foregoing  does not apply,  the last reported sale price of such security in
the  over-the-counter  market on the electronic bulletin board for such security
as reported by Bloomberg,  or, if no sale price is reported for such security by
Bloomberg,  the average of the bid prices of any market makers for such security
as reported in the "pink sheets" by the National Quotation Bureau, Inc., in each
case for such date or, if such date was not a trading date for such security, on
the next  preceding  date which was a trading  date.  If the  Closing  Bid Price
cannot be calculated  for such security as of either of such dates on any of the
foregoing  bases,  the Closing Bid Price of such  security on such date shall be
the fair market value as reasonably  determined  by an  investment  banking firm
selected by the Corporation and reasonably  acceptable to the Majority  Holders,
with the costs of such appraisal to be borne by the Corporation.

         B.  "Exercise  Percentage"  shall  initially have the meaning set forth
below  during  each of the  periods  set  forth  below.  In the  event  that the
Corporation  fails to obtain the Stockholder  Approvals  contemplated by Section
4(l) of the  Securities  Purchase  Agreement  on or before  July 31,  1998,  the
Exercise  Percentage  in effect during each of the periods set forth below shall
be permanently  reduced by ten percent (10%). The Exercise Percentage also shall
be subject to adjustment as provided herein.

         If the Exercise Date is:              Then the Exercise Percentage is:

         Prior to the 91st day following
         the First Closing Date                            100%

         On or after the 91st day following
         the First Closing Date and before
         the 151st day following the First
         Closing Date                                       85%


                                       -2-

<PAGE>
         On or after the 151st day following
         the First Closing Date and before
         the 211th day following the First
         Closing Date                                       75%

         On or after the 211th day following
         the First Closing Date                             65%

         C.  "Exercise  Amount" means the portion of the Prepaid  Amount of this
Warrant being exercised and any Exercise  Default  Payments payable with respect
thereto, each as specified in the notice of exercise in the form attached hereto
(the "Notice of Exercise").

         D. "Exercise Date" means, for any Exercise (as defined below), the date
specified  in the  Notice  of  Exercise  so long as the  copy of the  Notice  of
Exercise  is faxed (or  delivered  by other  means  resulting  in notice) to the
Corporation  at or before 11:59 p.m.,  New York City time,  on the Exercise Date
indicated in the Notice of Exercise;  provided,  however,  that if the Notice of
Exercise  is not so faxed or  otherwise  delivered  before  such time,  then the
Exercise  Date  shall be the date the holder  faxes or  otherwise  delivers  the
Notice of Exercise to the Corporation.

         E. "Exercise Price" means, with respect to any Exercise Date, the lower
of the Fixed Exercise Price and the Variable  Exercise Price,  each in effect as
of such date and subject to adjustment as provided herein.

         F.  "First  Closing  Date"  means the date of the First  Closing  under
Securities Purchase Agreement.

         G.  "Fixed  Exercise  Price"  means  $1.47  (average of the Closing Bid
Prices for the Common Stock during the five (5)  consecutive  trading day period
ending on the trading day immediately preceding the date of issuance), and shall
be subject to adjustment as provided herein.

         H. "Variable  Exercise Price" means,  as of any date of  determination,
the amount obtained by multiplying the Exercise Percentage then in effect by the
average of the five (5) lowest  Closing Bid Prices for the Common  Stock  during
the twenty  (20)  consecutive  trading  day  period  ending on the  trading  day
immediately   preceding  such  date  of  determination   (subject  to  equitable
adjustment for any stock splits,  stock dividends,  reclassifications or similar
events  during  such twenty (20)  trading day  period),  and shall be subject to
adjustment as provided herein.

         I. "business day" and "trading day" means any day on which the New York
Stock Exchange is open for trading.

                                       -3-

<PAGE>
                                   ARTICLE II

                                    EXERCISE

         A.  Exercise  by the  Holder.  Subject to the  limitations  on exercise
contained  in  Paragraph  C of this  Article II, the Holder may, at any time and
from time to time, exercise all or any part of the outstanding Prepaid Amount of
this Warrant in accordance  with the procedures set forth in Paragraph B of this
Article II for a number of fully paid and  nonassessable  shares of Common Stock
determined in accordance with the following formula:

                                 Exercise Amount
                                 ---------------
                                 Exercise Price

         B.  Mechanics of Exercise.  In order to exercise this  Warrant,  Holder
shall:  (x) fax (or otherwise  deliver) a copy of the fully  executed  Notice of
Exercise to the  Corporation  and (y) surrender or cause to be surrendered  this
Warrant  along  with a copy of the  Notice of  Exercise  as soon as  practicable
thereafter to the  Corporation.  Upon receipt by the  Corporation of a facsimile
copy of a Notice of Exercise  from Holder,  the  Corporation  shall  immediately
send,  via  facsimile,  a  confirmation  to Holder  stating  that the  Notice of
Exercise  has been  received,  the date upon  which the  Corporation  expects to
deliver the Common Stock  issuable upon such exercise and the name and telephone
number of a contact  person  at the  Corporation  regarding  the  exercise.  The
Corporation  shall not be  obligated  to issue  shares of Common  Stock  upon an
exercise  hereof unless either this Warrant is delivered to the  Corporation  as
provided above,  or Holder  notifies the Corporation  that this Warrant has been
lost, stolen or destroyed (subject to the requirements of Article VIII.G).

                  (i) Delivery of Common Stock Upon  Exercise.  The  Corporation
shall,  on or before the later of (a) the third (3rd) business day following the
Exercise Date and (b) the business day  following the date of the  Corporation's
receipt of this Warrant (or, if this Warrant is lost,  stolen or destroyed,  the
date on which  indemnity  pursuant to Article VIII.G is provided) (the "Delivery
Period"),  issue and  deliver to the Holder or its  nominee  (x) that  number of
shares of Common  Stock  issuable  upon  exercise of the portion of this Warrant
being  exercised  and (y) a new  Warrant  in the form  hereof  representing  the
balance  of the  Prepaid  Amount  hereof  not being  exercised,  if any.  If the
Corporation's  transfer agent is  participating  in the Depository Trust Company
("DTC")  Fast  Automated  Securities  Transfer  program,  and  so  long  as  the
certificates  therefor are not required to bear a legend,  the Corporation shall
cause its transfer  agent to  electronically  transmit the Common Stock issuable
upon  exercise to the Holder by  crediting  the account of Holder or its nominee
with  DTC  through  its  Deposit   Withdrawal  Agent  Commission   system  ("DTC
Transfer").  If  the  aforementioned  conditions  to  a  DTC  Transfer  are  not
satisfied,  the  Corporation  shall  deliver  to  Holder  physical  certificates
representing the Common Stock issuable upon such exercise.  Further,  Holder may
instruct the Corporation to deliver to Holder physical certificates representing
the Common Stock  issuable upon such exercise in lieu of delivering  such shares
by way of DTC Transfer.


                                       -4-

<PAGE>
                  (ii) Taxes. The Corporation  shall pay any and all taxes which
may be imposed  upon it with  respect to the issuance and delivery of the shares
of Common Stock upon the exercise of this Warrant.

                  (iii) No  Fractional  Shares.  If any exercise of this Warrant
would  result  in the  issuance  of a  fractional  share of Common  Stock,  such
fractional  share shall be disregarded  and the number of shares of Common Stock
issuable  upon  exercise of this  Warrant  shall be the nearest  whole number of
shares.

                  (iv)  Exercise  Disputes.  In the  case  of any  dispute  with
respect to an exercise of this Warrant,  the  Corporation  shall  promptly issue
such number of shares of Common  Stock as are not  disputed in  accordance  with
subparagraph (i) above. The Corporation and the Holder shall seek to resolve any
such dispute in good faith.  If such dispute  involves  the  calculation  of the
Exercise  Price,  the  Corporation   shall   immediately   submit  the  disputed
calculations to KPMG Peat Marwick or such other independent  outside  accountant
of national  reputation  selected by the  Company via  facsimile  within two (2)
business  days of receipt  of the Notice of  Exercise.  The  accountant,  at the
Corporation's  sole expense  (except that if the  Corporation's  calculation  is
correct,  the Holder shall bear such expense),  shall audit the calculations and
notify the  Corporation and Holder of the results no later than two (2) business
days from the date it  receives  the  disputed  calculations.  The  accountant's
calculation shall be deemed  conclusive,  absent manifest error. The Corporation
shall then issue the appropriate  number of shares of Common Stock in accordance
with subparagraph (i) above.

         C.  Limitations  on Exercise.  The  exercise of this  Warrant  shall be
subject to the following limitations (each of which limitations shall be applied
independently):

                  (i) Cap Amount.  Unless  permitted by the applicable rules and
regulations  of the  principal  securities  market on which the Common  Stock is
listed or traded,  in no event shall the total  number of shares of Common Stock
issued upon exercise of the Prepaid Warrants exceed the maximum number of shares
of  Common  Stock  that  the   Corporation   can  so  issue  pursuant  to  Rules
4310(c)(25)(H)  or 4460(i) of the National  Association  of  Securities  Dealers
("NASD") (or any  successor  rules) (the "Cap  Amount")  which,  as of the First
Closing Date, shall be 1,566,000 shares (19.99% of the total shares  outstanding
on the First  Closing Date less the maximum  number of shares  issuable upon the
exercise of all  Incentive  Warrants (as such term is defined in the  Securities
Purchase  Agreement) issued and/or issuable pursuant to the Securities  Purchase
Agreement  and all  warrants  issued  and/or  issuable to The Zanett  Securities
Corporation in connection with the  transactions  contemplated by the Securities
Purchase  Agreement).  The Cap Amount shall be allocated pro-rata to the holders
of the  Prepaid  Warrants  as  provided  in  Article  VIII.H.  In the  event the
Corporation is prohibited from issuing shares of Common Stock as a result of the
operation of this subparagraph (i), the Corporation shall comply with Article V.

                  (ii) No Five Percent Holders.  Unless Holder delivers a waiver
in  accordance  with the last  sentence of this  subparagraph  (ii), in no event
shall Holder be entitled to receive shares of

                                       -5-

<PAGE>
Common  Stock upon an exercise of this Warrant to the extent that the sum of (x)
the  number  of  shares of Common  Stock  beneficially  owned by Holder  and its
affiliates  (exclusive  of shares  issuable  upon  exercise  of the  unexercised
portion of any Prepaid Warrants or the unexercised or unconverted portion of any
other  securities  of  the  Corporation  (including,   without  limitation,  the
Incentive Warrants (as defined in the Securities  Purchase  Agreement) issued by
the  Corporation  pursuant to the Securities  Purchase  Agreement)  subject to a
limitation  on  conversion or exercise  analogous to the  limitations  contained
herein) and (y) the number of shares of Common Stock  issuable upon the exercise
of the portion of this Warrant with respect to which the  determination  of this
subparagraph is being made,  would result in beneficial  ownership by Holder and
its  affiliates  of more  than  4.99% of the then  outstanding  shares of Common
Stock.  For  purposes  of  this  subparagraph,  beneficial  ownership  shall  be
determined in accordance  with Section 13(d) of the  Securities  Exchange Act of
1934, as amended, and Regulation 13 D-G thereunder, except as otherwise provided
in clause (x) above. Except as provided in the immediately  succeeding sentence,
the  restriction  contained  in this  subparagraph  (ii)  shall not be  altered,
amended,  deleted or changed in any manner  whatsoever  unless the  holders of a
majority of the outstanding shares of Common Stock and Holder shall approve such
alteration, amendment, deletion or change. Notwithstanding the foregoing, Holder
may waive the restriction set forth in this  subparagraph (ii) by written notice
to the  Corporation  upon not less than  sixty-one  (61) days prior notice (with
such waiver taking effect only upon the  expiration of such  sixty-one  (61) day
period).


                                   ARTICLE III

                      RESERVATION OF SHARES OF COMMON STOCK

         A. Reserved  Amount.  On the First Closing Date, the Corporation  shall
have reserved  3,300,732  shares of the authorized but unissued shares of Common
Stock for  issuance  upon the full  exercise of all Prepaid  Warrants  issued or
issuable pursuant to the Securities  Purchase Agreement (the "Reserved Amount").
Upon receipt of the  Stockholder  Approvals  contemplated by Section 4(l) of the
Securities  Purchase  Agreement,  the Reserved  Amount shall be increased to not
less than 8,000,000  shares (200% of number of shares which would be issuable if
all Prepaid  Warrants  issued or issuable  pursuant to the  Securities  Purchase
Agreement are exercised in their entirety on the First Closing Date based on the
lowest  Exercise  Percentage) of the  authorized  but unissued  shares of Common
Stock and  thereafter  the number of  authorized  but unissued  shares of Common
Stock so reserved shall not be decreased and shall at all times be sufficient to
provide  for the full  exercise  of all  Prepaid  Warrants  issued  or  issuable
pursuant to the  Securities  Purchase  Agreement  at the then  current  Exercise
Price. The Reserved Amount shall be allocated to the holders of Prepaid Warrants
as provided in Article VIII.H.

         B. Increases to Reserved  Amount.  If, at any time after July 31, 1998,
the Reserved Amount for any three (3) consecutive trading days (the last of such
three (3) trading  days being the  "Authorization  Trigger  Date") shall be less
than  135% of the  number  of shares  of  Common  Stock  issuable  upon the full
exercise of all Prepaid Warrants issued or issuable pursuant to the Securities

                                       -6-

<PAGE>
Purchase  Agreement,  the Corporation  shall  immediately  notify the holders of
Prepaid Warrants of such occurrence and shall take immediate action  (including,
if  necessary,  seeking  stockholder  approval  to  authorize  the  issuance  of
additional  shares of Common  Stock) to increase the Reserved  Amount to 200% of
the number of shares of Common Stock then issuable upon the full exercise of all
Prepaid  Warrants  issued  or  issuable  pursuant  to  the  Securities  Purchase
Agreement. In the event the Corporation fails to so increase the Reserved Amount
within  ninety (90) days after an  Authorization  Trigger Date,  and  thereafter
Holder is unable to  exercise  all or any  portion  of the  outstanding  Prepaid
Amount of this Warrant because the Corporation does not have a sufficient number
of shares of Common Stock  authorized  and reserved for issuance  upon  exercise
hereof,  Holder shall  thereafter  have the option,  exercisable  at any time by
delivery of a Default Notice (as defined in Article VI.C) to the Corporation, to
require the  Corporation to pay to Holder an amount in cash equal to the Default
Amount (as defined in Article  VI.B).  Upon  payment by the  Corporation  of the
Default Amount, this Warrant shall be null and void. If the Corporation fails to
deliver the Default  Amount to Holder  within five (5)  business  days after its
receipt of such  Default  Notice,  then Holder shall be entitled to the remedies
provided in Article VI.C.

                                   ARTICLE IV

                          FAILURE TO SATISFY EXERCISES

         A. Exercise  Default  Payments.  If, at any time,  (x) Holder submits a
Notice of Exercise and the Corporation  fails for any reason (other than because
such issuance would exceed Holder's  allocated portion of the Reserved Amount or
Cap Amount,  for which  failures  Holder  shall have the  remedies  set forth in
Articles III and V, respectively) to deliver, on or prior to the fourth business
day following  the  expiration of the Delivery  Period for such  exercise,  such
number of freely  tradeable  shares of Common  Stock to which Holder is entitled
upon such  exercise,  or (y) the  Corporation  provides  notice to any holder of
Prepaid  Warrants  (together with all other holders of Prepaid  Warrants and the
Holder  referred to herein,  the  "Holders") at any time of its intention not to
issue freely tradeable shares of Common Stock upon the exercise by any Holder of
a Prepaid  Warrant in accordance  with the terms of the Prepaid  Warrants (other
than because such issuance would exceed such Holder's  allocated  portion of the
Reserved  Amount  or Cap  Amount)  (each  of (x)  and  (y)  being  an  "Exercise
Default"),  then the Corporation shall pay to Holder, in the case of an Exercise
Default  described  in clause (x) above,  and to all  Holders,  in the case of a
Exercise Default described in clause (y) above, an amount equal to:

                   (.24) x (D/365) x (Exercise Default Amount)

where:

         "D" means the  number of days  after  the  expiration  of the  Delivery
Period through and including the Default Cure Date;


                                       -7-

<PAGE>
         "Exercise Default Amount" means the Prepaid Amount of all Warrants held
by Holder; and

         "Default  Cure  Date"  means (i) with  respect to an  Exercise  Default
described in clause (x) of its definition,  the date the Corporation effects the
exercise of the portion of this Warrant  submitted for  exercise,  and (ii) with
respect to an Exercise  Default  described in clause (y) of its definition,  the
date the Corporation  begins to issue freely tradeable shares of Common Stock in
satisfaction of all exercises of Prepaid Warrants in accordance with their terms
and (iii) with respect to either type of Exercise Default, the date on which the
Corporation  pays to Holder  the  Default  Amount (as  defined in Article  VI.B)
pursuant to Paragraph D of this Article IV.

         The  payments  to which  Holder  shall  be  entitled  pursuant  to this
Paragraph A are referred to herein as "Exercise  Default  Payments."  Holder may
elect to receive accrued  Exercise Default Payments in cash or to convert all or
any portion of such accrued Exercise Default Payments,  at any time, into Common
Stock at the lowest Exercise Price in effect during the period  beginning on the
date of the Exercise Default through the Exercise Date for such exercise. In the
event Holder elects to receive any Exercise  Default  Payments in cash, it shall
so notify the  Corporation in writing.  Such payment shall be made in accordance
with and be subject to the  provisions  of Article  VIII.J.  In the event Holder
elects to convert  all or any  portion of the  Exercise  Default  Payments  into
Common Stock,  Holder shall indicate on a Notice of Exercise such portion of the
Exercise  Default  Payments  which Holder elects to so convert and such exercise
shall otherwise be effected in accordance with the provisions of Article II.

         B.   Adjustment  to  Exercise   Price.   If  Holder  has  not  received
certificates  for all shares of Common Stock prior to the tenth (10th)  business
day after the  expiration of the Delivery  Period with respect to an exercise of
any  portion of any of  Holder's  Prepaid  Warrants  for any reason  (other than
because such issuance would exceed  Holder's  allocated  portion of the Reserved
Amount or Cap Amount,  for which  failures  Holder  shall have the  remedies set
forth in Articles III and V,  respectively),  then the Fixed  Exercise  Price in
respect of all Prepaid  Warrants held by Holder  (including any Prepaid Warrants
or portions  thereof  submitted to the Corporation  for exercise,  but for which
shares of Common Stock have not been issued to Holder)  shall  thereafter be the
lesser of (i) the Fixed  Exercise  Price on the Exercise  Date  specified in the
Notice of Exercise  which  resulted in the Exercise  Default and (ii) the lowest
Exercise  Price in effect during the period  beginning on, and  including,  such
Exercise  Date  through and  including  the day such shares of Common  Stock are
delivered  to the Holder.  If there shall occur an Exercise  Default of the type
described in clause (y) of Article  IV.A.,  then the Fixed  Exercise  Price with
respect to any exercise  thereafter shall be the lowest Exercise Price in effect
at any time  during the period  beginning  on,  and  including,  the date of the
occurrence of such Exercise Default through and including the Default Cure Date.
The Fixed Exercise Price shall  thereafter be subject to further  adjustment for
any events described in Article VII.

         C. Buy-In Cure.  Unless the  Corporation has notified Holder in writing
prior to the delivery by Holder of a Notice of Exercise that the  Corporation is
unable to honor  exercises,  if (i) (a) the Corporation  fails for any reason to
deliver during the Delivery Period shares of Common

                                       -8-

<PAGE>
Stock to Holder  upon an  exercise  of this  Warrant or (b) there  shall occur a
Legend  Removal  Failure  (as  defined  in  Article  VI.A(iii)  below)  and (ii)
thereafter, Holder purchases (in an open market transaction or otherwise) shares
of Common  Stock to make  delivery  in  satisfaction  of a sale by Holder of the
unlegended  shares of Common Stock (the "Sold Shares") which Holder  anticipated
receiving upon such exercise (a "Buy-In"),  the Corporation shall pay Holder (in
addition  to any other  remedies  available  to Holder)  the amount by which (x)
Holder's total purchase price (including brokerage commissions,  if any) for the
unlegended  shares of Common  Stock so  purchased  exceeds (y) the net  proceeds
received  by Holder from the sale of the Sold  Shares.  For  example,  if Holder
purchases  unlegended  shares of Common Stock having a total  purchase  price of
$11,000 to cover a Buy-In  with  respect  to shares of Common  Stock it sold for
$10,000,  the  Corporation  will be required to pay Holder $1,000.  Holder shall
provide the Corporation written  notification  indicating any amounts payable to
Holder  pursuant to this  Paragraph C, together with  evidence  supporting  such
calculation.  The Corporation  shall make any payments required pursuant to this
Paragraph C in accordance with and subject to the provisions of Article VIII.J.

         D. Right to  Require  Payment of  Default  Amount.  If the  Corporation
fails, and such failure  continues  uncured for five (5) business days after the
Corporation  has been  notified  thereof in  writing  by Holder,  for any reason
(other than because such issuance would exceed Holder's allocable portion of the
Reserved Amount or Cap Amount, for which failures Holder shall have the remedies
set forth in Articles III and V,  respectively)  to issue shares of Common Stock
within ten (10) business days after the  expiration of the Delivery  Period with
respect to any exercise of this Warrant, then Holder may elect at any time prior
to the Default  Cure Date for such  Exercise  Default,  by delivery of a Default
Notice  (as  defined  in  Article  VI.C.) to the  Corporation,  to  require  the
Corporation  to pay to Holder an amount in cash equal to the Default  Amount (as
defined in Article VI.B). Upon payment by the Corporation of the Default Amount,
this  Warrant  shall  be null and  void.  If the  Corporation  fails to pay such
Default  Amount  within  five (5)  business  days after its receipt of a Default
Notice, then Holder shall be entitled to the remedies provided in Article VI.C.


                                    ARTICLE V

                     INABILITY TO EXERCISE DUE TO CAP AMOUNT

         A. Obligation to Cure. If at any time the then unissued  portion of any
Holder's  Cap Amount is less than 135% of the  number of shares of Common  Stock
then  issuable  upon the full  exercise  of all Prepaid  Warrants  owned by such
Holder (a "Trading Market Trigger  Event"),  the Corporation  shall  immediately
notify  the  Holders  of  Prepaid  Warrants  of such  occurrence  and shall take
immediate  action  (including,  if  necessary,   seeking  the  approval  of  its
stockholders  to  authorize  the issuance of the full number of shares of Common
Stock  which would be issuable  upon the full  exercise of all Prepaid  Warrants
issued or issuable pursuant to the Securities Purchase Agreement but for the Cap
Amount) to  eliminate  any  prohibitions  under  applicable  law or the rules or
regulations  of any  stock  exchange,  interdealer  quotation  system  or  other
self-regulatory  organization  with  jurisdiction over the Corporation or any of
its securities on the Corporation's ability to issue

                                       -9-

<PAGE>
shares of Common Stock in excess of the Cap Amount. In the event the Corporation
fails to  eliminate  all such  prohibitions  within  ninety  (90) days after the
Trading Market Trigger Event and thereafter  Holder is unable to exercise all or
any portion of the outstanding Prepaid Amount of this Warrant as a result of the
operation of Article  II.C.(i),  then Holder shall  thereafter  have the option,
exercisable  at any  time  until  such  date  that  all  such  prohibitions  are
eliminated, by delivery of a Default Notice (as defined in Article VI.C.) to the
Corporation, to require the Corporation to pay to Holder an amount in cash equal
to the  Default  Amount  (as  defined  in  Article  VI.B).  Upon  payment by the
Corporation of the Default  Amount,  this Warrant shall be null and void. If the
Corporation  fails to deliver the Default  Amount  within five (5) business days
after its receipt of such Default Notice,  then such holder shall be entitled to
the remedies provided in Articles V.B and VI.C.

         B.  Remedies.  If the  Corporation  fails  to pay  the  Default  Amount
pursuant to Article V.A. within five (5) business days after its receipt of such
Default  Notice,  Holder may elect  either or both of the  following  additional
remedies:

                  (i) to require,  with the consent of the Majority Holders, the
Corporation to terminate the listing of its Common Stock on the Nasdaq  SmallCap
Market (or any other stock  exchange,  interdealer  quotation  system or trading
market)  and to  cause  its  Common  Stock to be  eligible  for  trading  on the
over-the-counter electronic bulletin board; or

                  (ii) to  require  the  Corporation  to issue  shares of Common
Stock in accordance  with Holder's Notice of Exercise at an Exercise Price equal
to the average of the Closing  Bid Prices for the Common  Stock  during the five
(5) consecutive trading days ending on the trading day immediately preceding the
date of Holder's  written  notice to the  Corporation of its election to receive
shares of Common Stock pursuant to this  subparagraph (ii) (subject to equitable
adjustment for any stock splits,  stock dividends,  reclassifications or similar
events during such five (5) trading day period).

                                   ARTICLE VI

                                EVENTS OF DEFAULT

         A. Events of Default.  If any of the following events of default (each,
an "Event of Default") shall occur:

                  (i) the Common  Stock  (including  any of the shares of Common
Stock  issuable upon exercise of this Warrant) is suspended  from trading on any
of, or is not listed  (and  authorized)  for trading on at least one of, the New
York Stock Exchange,  the American Stock Exchange, the Nasdaq National Market or
the Nasdaq SmallCap Market for an aggregate of ten (10) trading days in any nine
(9) month period;

                  (ii) any  Registration  Statement  required to be filed by the
Corporation  pursuant  to  Sections  2(a) or 3(b) of that  certain  Registration
Rights Agreement by and among the Corporation

                                      -10-

<PAGE>
and the other signatories thereto entered into in connection with the Securities
Purchase Agreement (the  "Registration  Rights Agreement") has not been declared
effective  by the  ninetieth  (90th)  day  following  the  date  on  which  such
Registration  Statement  is required to be  declared  effective  pursuant to the
Registration Rights Agreement, or any such Registration  Statement,  after being
declared  effective,  cannot be utilized by Holders for the resale of all of its
Registrable  Securities (as defined in the Registration Rights Agreement) for an
aggregate of more than thirty (30) days;

                  (iii) the Corporation  fails to remove any restrictive  legend
on any  certificate or any shares of Common Stock issued to Holder upon exercise
of any  Prepaid  Warrant  owned by Holder as and when  required  by the  Prepaid
Warrants, the Securities Purchase Agreement or the Registration Rights Agreement
(a "Legend Removal  Failure"),  and any such failure  continues uncured for five
(5) business days after the Corporation has been notified  thereof in writing by
the holder;

                  (iv) the Corporation  provides notice to any of the Holders of
Prepaid Warrants,  including by way of public announcement,  at any time, of its
intention  not to issue  shares of Common Stock to any of the Holders of Prepaid
Warrants  upon  exercise in  accordance  with the terms of the Prepaid  Warrants
(other than due to the circumstances contemplated by Articles III or V for which
the Holders shall have the remedies set forth in such Articles);

                  (v)   the Corporation shall:

                        (a) sell,  convey or dispose of all or substantially all
of its assets;

                        (b) merge,  consolidate  or engage in any other business
combination  with any other entity  (other than  pursuant to a migratory  merger
effected solely for the purpose of changing the jurisdiction of incorporation of
the Corporation, other than pursuant to a merger in which the Corporation is the
surviving or continuing entity and its authorized capital stock is unchanged and
other than pursuant to a merger in which the surviving or continuing  entity (if
other than the  Corporation)  assumes the  Corporation's  obligations  under the
Securities Purchase Agreement,  the Prepaid Warrants, the Incentive Warrants and
the Registration  Rights Agreement and is a  publicly-traded  corporation  whose
common stock is listed for trading on the New York Stock Exchange,  the American
Stock Exchange, the Nasdaq National Market or the Nasdaq SmallCap Market); or

                        (c) have fifty percent (50%) or more of the voting power
of its capital  stock owned  beneficially  by one person,  entity or "group" (as
such term is used under Section 13(d) of the Securities Exchange Act of 1934, as
amended);

                  (vi) the Corporation  otherwise shall breach any material term
hereunder (other than as specifically  provided in subparagraphs (i)-(v) of this
Paragraph A) or under the  Securities  Purchase  Agreement  or the  Registration
Rights  Agreement and such breach  continues  uncured for ten (10) business days
after the Corporation has been notified thereof in writing by the holder;

                                      -11-

<PAGE>
                  (vii) any  representation  or warranty of the Corporation made
herein or in any agreement,  statement or certificate  given in writing pursuant
hereto or in connection herewith (including,  without limitation, the Securities
Purchase  Agreement and the Registration  Rights  Agreement),  shall be false or
misleading in any material  respect when made and the breach of which would have
a Material Adverse Effect (as defined in the Securities Purchase Agreement);

                  (viii) the  Corporation or any  subsidiary of the  Corporation
(other than Technology  Development Systems,  Inc.) shall make an assignment for
the  benefit  of  creditors,  or apply for or consent  to the  appointment  of a
receiver  or  trustee  for it or for a  substantial  part  of  its  property  or
business; or such a receiver or trustee shall otherwise be appointed; or

                  (ix)  bankruptcy,  insolvency,  reorganization  or liquidation
proceedings or other  proceedings for relief under any bankruptcy law or any law
for the relief of debtors shall be instituted by or against the  Corporation  or
any subsidiary of the Corporation  (other than Technology  Development  Systems,
Inc.);

then,  upon the occurrence and during the  continuation  of any Event of Default
specified  in  subparagraphs  (i)-(vii)  of this  Paragraph  A, at the option of
Holder  exercisable  through  the  delivery  of a Default  Notice (as defined in
Paragraph C below),  and upon the occurrence of an Event of Default specified in
subparagraphs  (viii) or (ix) of this  Paragraph  A, the  Corporation  shall pay
Holder,  in  satisfaction of its obligation to issue shares of Common Stock upon
exercise of this Warrant, an amount equal to the Default Amount and such Default
Amount,  together with all other  ancillary  amounts  payable  hereunder,  shall
immediately become due and payable,  all without demand,  presentment or notice,
all of which hereby are expressly  waived,  together with all costs,  including,
without limitation,  legal fees and expenses of collection,  and Holder shall be
entitled  to  exercise  all other  rights and  remedies  available  at law or in
equity;  provided,  however,  that if the Corporation pays the Default Amount to
Holder  within  five (5)  business  days  after the  Corporation's  receipt of a
Default  Notice from Holder  delivered as a result of the occurrence of an Event
of Default  specified in  subparagraph  (v)(b) of this Paragraph A, Holder shall
have no other  rights or  remedies,  at law or in equity,  with  respect to such
Event of  Default.  For the  avoidance  of doubt,  the  occurrence  of any event
described in clauses (i), (ii),  (iv),  (v),  (vii),  (viii) or (ix) above shall
immediately constitute an Event of Default and there shall be no cure period.

         B. Definition of Default Amount.  The "Default  Amount" with respect to
this Warrant means an amount equal to the greater of:

                  (i)            A                 X    M
                          ------------------
                                EP
and

                  (ii) The sum of (x) the  product  of (I) one  hundred  percent
(100%)  divided by the  Exercise  Percentage  in effect on the date on which the
Corporation  receives the Default  Notice,  times (II) the  outstanding  Prepaid
Amount hereof on the date on which the Corporation receives the

                                      -12-

<PAGE>
Default  Notices,  plus (y) all unpaid Exercise  Default Payments owing (if any)
with respect thereto through the date of payment of the Default Amount.

where:

         "A" means the outstanding Prepaid Amount of this Warrant on the date on
which the  Corporation  receives  the Default  Notice  plus all unpaid  Exercise
Default Payments owing (if any) with respect thereto through the date of payment
of the Default Amount;

         "EP"  means  the  Exercise  Price in  effect  on the date on which  the
Corporation receives the Default Notice; and

         "M" means (i) with respect to all Events of Default other than an Event
of Default specified in Article VI.A(v) hereof, the highest Closing Bid Price of
the Corporation's  Common Stock during the period beginning on the date on which
the Corporation  receives the Default Notice and ending on the date  immediately
preceding the date of payment of the Default  Amount and (ii) with respect to an
Event of Default  specified in Article  VI.A(v)  hereof,  the greater of (a) the
amount  determined  pursuant  to clause (i) of this  definition  or (b) the fair
market  value,  as of the date on which the  Corporation  receives  the  Default
Notice,  of the  consideration  payable to the holder of a share of Common Stock
pursuant to the transaction which triggers the Event of Default. For purposes of
this  definition,  "fair market  value"  shall be  determined  by an  investment
banking  firm  selected by the  Corporation  and  reasonably  acceptable  to the
Majority  Holders,  with  the  costs  of  such  appraisal  to be  borne  by  the
Corporation.

         C. Failure to Pay Default Amount.  If the Corporation  fails to pay the
Default  Amount  within  five  (5)  business  days of its  receipt  of a  notice
requiring  such  payment  (a  "Default  Notice"),  then the  Holder (i) shall be
entitled  to  interest  on the  Default  Amount at a per annum rate equal to the
lower of  twenty-four  percent (24%) and the highest  interest rate permitted by
applicable  law from the date on which  the  Corporation  receives  the  Default
Notice until the date of payment of the Default Amount hereunder, and (ii) shall
have the right,  at any time and from time to time, to require the  Corporation,
upon written  notice,  to immediately  convert (in accordance  with the terms of
Paragraph  A of Article  II) all or any  portion  of the  Default  Amount,  plus
interest as aforesaid,  into shares of Common Stock at the lowest Exercise Price
in effect  during  the  period  beginning  on the date on which the  Corporation
receives the Default  Notice and ending on the Exercise Date with respect to the
conversion of such Default  Amount.  In the event the Corporation is not able to
pay all amounts due and payable with respect to all Prepaid  Warrants subject to
Default Notices,  the Corporation shall pay the Holders of such Prepaid Warrants
which are the subject of Default  Notices  such  amounts pro rata,  based on the
total amounts  payable to each such Holder relative to the total amounts payable
to all such Holders.


                                      -13-

<PAGE>
                                   ARTICLE VII

                        ADJUSTMENTS TO THE EXERCISE PRICE

         The Exercise Price shall be subject to adjustment  from time to time as
follows:

         A. Stock Splits, Stock Dividends,  Etc. If, at any time on or after the
First  Closing  Date,  the  number of  outstanding  shares  of  Common  Stock is
increased by a stock split,  stock dividend,  combination,  reclassification  or
other similar event, the Fixed Exercise Price shall be proportionately  reduced,
or if the number of outstanding shares of Common Stock is decreased by a reverse
stock split,  combination or reclassification of shares, or other similar event,
the Fixed Exercise Price shall be proportionately  increased. In such event, the
Corporation shall notify the  Corporation's  transfer agent of such change on or
before the effective date thereof.

         B. Adjustment Due to Merger, Consolidation,  Etc. If, at any time after
the First Closing Date, there shall be (i) any reclassification or change of the
outstanding  shares of Common Stock  (other than a change in par value,  or from
par value to no par value,  or from no par value to par value, or as a result of
a  subdivision  or  combination),  (ii)  any  consolidation  or  merger  of  the
Corporation with any other entity (other than a migratory merger effected solely
for the purpose of changing the jurisdiction of incorporation of the Corporation
and other than a merger in which the  Corporation is the surviving or continuing
entity  and its  authorized  capital  stock  is  unchanged),  (iii)  any sale or
transfer of all or  substantially  all of the assets of the  Corporation or (iv)
any share  exchange  pursuant to which all of the  outstanding  shares of Common
Stock are converted into other  securities or property (each of (i) - (iv) above
being a "Corporate Change"), then the Holders shall thereafter have the right to
receive upon exercise  hereof,  in lieu of the shares of Common Stock  otherwise
issuable,  such shares of stock,  securities and/or other property as would have
been issued or payable in such  Corporate  Change with respect to or in exchange
for the number of shares of Common  Stock  which would have been  issuable  upon
exercise hereof  (without giving effect to the limitations  contained in Article
II.C.)  had such  Corporate  Change  not  taken  place,  and in any  such  case,
appropriate provisions shall be made with respect to the rights and interests of
Holder to the end that the provisions  hereof  (including,  without  limitation,
provisions  for  adjustment of the Exercise Price and of the number of shares of
Common  Stock  issuable  upon  exercise of this  Warrant)  shall  thereafter  be
applicable,  as nearly as may be  practicable in relation to any shares of stock
or securities thereafter  deliverable upon the exercise thereof. The Corporation
shall not effect any  Corporate  Change  unless (i) Holder has received  written
notice of such transaction at least seventy-five (75) days prior thereto, but in
no  event  later  than  twenty  (20)  days  prior  to the  record  date  for the
determination of stockholders  entitled to vote with respect  thereto,  and (ii)
the resulting successor or acquiring entity (if not the Corporation)  assumes by
written  instrument the obligations of the Corporation  under this Warrant.  The
above  provisions shall apply regardless of whether or not there would have been
a  sufficient  number of shares of Common Stock  authorized  and  available  for
issuance upon  exercise of the Prepaid  Warrants  outstanding  as of the date of
such  transaction,  and shall similarly  apply to successive  reclassifications,
consolidations, mergers, sales, transfers or share exchanges.

                                      -14-

<PAGE>
         C. Adjustment Due to Major  Announcement.  In the event the Corporation
at any time after the First Closing Date (i) makes a public announcement that it
intends to  consolidate  or merge with any other entity  (other than a migratory
merger  effected  solely  for  the  purpose  of  changing  the  jurisdiction  of
incorporation  of  the  Corporation  and  other  than  a  merger  in  which  the
Corporation  is the  surviving  or  continuing  entity and its capital  stock is
unchanged) or to sell or transfer all or substantially  all of the assets of the
Corporation  or (ii) any person,  group or entity  (including  the  Corporation)
publicly  announces a tender offer,  exchange  offer or another  transaction  to
purchase 50% or more of the  Corporation's  Common  Stock or otherwise  publicly
announces  an  intention  to replace a majority  of the  Corporation's  Board of
Directors by waging a proxy battle or  otherwise  (the date of the  announcement
referred to in clause (i) or (ii) of this Paragraph C is hereinafter referred to
as the "Announcement  Date"), then the Exercise Price shall,  effective upon the
Announcement  Date and continuing  through the sixth (6th) trading day following
the earlier of the  consummation  of the proposed  transaction  or tender offer,
exchange  offer or  another  transaction  or the  Abandonment  Date (as  defined
below),  be equal to the lower of (x) the  Exercise  Price which would have been
applicable  for an  exercise  occurring  on the  Announcement  Date  and (y) the
Exercise Price  determined in accordance  with Article I.E. on the Exercise Date
set forth in the applicable  Notice of Exercise.  From and after the sixth (6th)
trading  day  following  the  Abandonment  Date,  the  Exercise  Price  shall be
determined as set forth in Article I.E. "Abandonment Date" means with respect to
any proposed transaction or tender offer,  exchange offer or another transaction
for which a public  announcement  as  contemplated  by this Paragraph C has been
made, the date upon which the  Corporation  (in the case of clause (i) above) or
the  person,  group  or  entity  (in the case of  clause  (ii)  above)  publicly
announces the  termination or abandonment of the proposed  transaction or tender
offer,  exchange offer or another  transaction  which caused this Paragraph C to
become operative.

         D.  Adjustment  Due to  Distribution.  If, at any time  after the First
Closing Date,  the  Corporation  shall declare or make any  distribution  of its
assets (or rights to acquire its assets) to holders of Common Stock as a partial
liquidating  dividend,  by way of return of capital or otherwise  (including any
dividend or distribution to the Corporation's shareholders in cash or shares (or
rights to acquire shares) of capital stock of a subsidiary (i.e. a spin-off)) (a
"Distribution"),  then  Holder  shall be  entitled,  upon any  exercise  of this
Warrant after the date of record for determining  stockholders  entitled to such
Distribution, to receive the amount of such assets which would have been payable
to Holder with respect to the shares of Common Stock issuable upon such exercise
(without giving effect to the limitations contained in Article II.C.) had Holder
been the  holder  of such  shares  of Common  Stock on the  record  date for the
determination of stockholders entitled to such Distribution.

         E. Issuance of Other Securities With Variable  Conversion Price. If, at
any time  after  the  First  Closing  Date,  the  Corporation  shall  issue  any
securities   which  are  convertible  into  or  exchangeable  for  Common  Stock
("Convertible  Securities") at a conversion or exchange rate based on a discount
to the market price of the Common Stock at the time of  conversion  or exercise,
then the Exercise  Percentage  in respect of any exercise of any portion of this
Warrant  after such  issuance  shall be  calculated  utilizing the higher of the
greatest discount applicable to any such Convertible

                                      -15-

<PAGE>
Securities  and the  difference  between  one  hundred  percent  (100%)  and the
Exercise Percentage then in effect.

         F. Purchase  Rights.  If, at any time after the First Closing Date, the
Corporation  issues any  Convertible  Securities  or rights to  purchase  stock,
warrants,  securities or other property (the "Purchase  Rights") pro rata to the
record  holders of any class of Common  Stock,  then  Holder will be entitled to
acquire,  upon the terms  applicable  to such  Purchase  Rights,  the  aggregate
Purchase  Rights which Holder could have  acquired if Holder had held the number
of shares of Common  Stock  acquirable  upon  complete  exercise of this Warrant
(without  giving  effect  to  the   limitations   contained  in  Article  II.C.)
immediately  before the date on which a record is taken for the grant,  issuance
or sale of such Purchase Rights,  or, if no such record is taken, the date as of
which the record  holders of Common  Stock are to be  determined  for the grant,
issue or sale of such Purchase Rights.

         G. Notice of  Adjustments.  Upon the  occurrence of each  adjustment or
readjustment   of  the  Exercise   Price  pursuant  to  this  Article  VII,  the
Corporation,   at  its  expense,  shall  promptly  compute  such  adjustment  or
readjustment and prepare and furnish to Holder a certificate  setting forth such
adjustment  or  readjustment  and  showing  in detail  the facts upon which such
adjustment or readjustment is based.  The  Corporation  shall,  upon the written
request at any time of  Holder,  furnish  to Holder a like  certificate  setting
forth (i) such adjustment or  readjustment,  (ii) the Exercise Price at the time
in effect and (iii) the number of shares of Common Stock and the amount, if any,
of  other  securities  or  property  which at the time  would be  received  upon
exercise of this Warrant.


                                  ARTICLE VIII

                                  MISCELLANEOUS

         A. Failure or Indulgency Not Waiver. No failure or delay on the part of
the Holder in the  exercise of any power,  right or  privilege  hereunder  shall
operate as a waiver  thereof,  nor shall any single or partial  exercise  of any
such power,  right or privilege preclude other or further exercise thereof or of
any other right, power or privilege.

         B. Notices.  Any notice herein  required or permitted to be given shall
be in writing and may be personally  served or delivered by courier and shall be
deemed to have been given upon  receipt  (which  shall  include  telephone  line
facsimile transmission). The addresses for such communications shall be:


                                      -16-

<PAGE>
                  If to the Company:

                           The Netplex Group, Inc.
                           8260 Greensboro Drive
                           McLean, VA   22102
                           Telecopy: (703) 356-5105
                           Attn: Gene Zaino, President and CEO

                  with a copy simultaneously transmitted by like means to:

                           Olshan Grundman Frome & Rosenzweig LLP
                           505 Park Avenue
                           New York, NY   10022
                           Telecopy: (212) 935-1787
                           Attn: Steven Wolosky, Esq.

                  If to the Holder,  at such  address as such Holder  shall have
provided in writing to the Corporation.

         C.  Amendment  Provision.  Except as otherwise  provided  herein,  this
Warrant and any provision hereof may only be amended by an instrument in writing
signed by the Corporation and the Majority  Holders.  The term "Warrant" and all
references  thereto,  as  used  throughout  this  instrument,  shall  mean  this
instrument as originally executed, or if later amended or supplemented,  then as
so amended or supplemented.

         D.  Assignability.  This Warrant shall be binding upon the  Corporation
and its  successors and assigns and shall inure to the benefit of the Holder and
its successors and assigns.

         E.  Governing  Law.  This Warrant shall be governed by and construed in
accordance  with the laws of the State of New York  applicable to contracts made
and to be  performed  in the  State of New  York.  The  Corporation  irrevocably
consents  to the  jurisdiction  of the United  States  federal  courts and state
courts  located  in the City of New York in the State of New York in any suit or
proceeding  based on or arising under this Warrant and  irrevocably  agrees that
all claims in  respect  of such suit or  proceeding  may be  determined  in such
courts. The Corporation  irrevocably waives the defense of an inconvenient forum
to the maintenance of such suit or proceeding.  The  Corporation  further agrees
that service of process upon the Corporation mailed by first class mail shall be
deemed in every respect effective service of process upon the Corporation in any
such suit or  proceeding.  Nothing  herein shall affect  Holder's right to serve
process in any other  manner  permitted by law.  The  Corporation  agrees that a
final non-appealable judgment in any such suit or proceeding shall be conclusive
and may be enforced in other  jurisdictions  by suit on such  judgment or in any
other lawful manner.

                                      -17-

<PAGE>
         F.  Denominations.  At the request of Holder,  upon  surrender  of this
Warrant,  the  Corporation  shall  promptly  issue new Warrants in the aggregate
outstanding  Prepaid Amount hereof, in the form hereof, in such denominations as
Holder shall request.

         G. Lost or Stolen  Warrants.  Upon  receipt by the  Corporation  of (i)
evidence of the loss, theft,  destruction or mutilation of this Warrant and (ii)
(y) in the case of loss,  theft  or  destruction,  of  indemnity  and  affidavit
reasonably  satisfactory to the  Corporation,  or (z) in the case of mutilation,
upon surrender and cancellation of this Warrant,  the Corporation  shall execute
and deliver new Warrants,  in the form hereof,  in such  denominations as Holder
may request.  However,  the  Corporation  shall not be obligated to reissue such
lost or stolen Warrants if Holder contemporaneously  requests the Corporation to
exercise this Warrant.

         H. Allocation of Cap Amount and Reserved Amount. The initial Cap Amount
and Reserved  Amount  shall be  allocated  pro rata among the Holders of Prepaid
Warrants based on the aggregate Prepaid Amount of the Prepaid Warrants issued to
each Holder.  Each  increase to the Cap Amount and the Reserved  Amount shall be
allocated pro rata among the Holders of Prepaid  Warrants based on the aggregate
Prepaid  Amount of the Prepaid  Warrants  held by each Holder at the time of the
increase in the Cap Amount or Reserved Amount.  In the event a Holder shall sell
or otherwise  transfer any of such Holder's  Prepaid  Warrants,  each transferee
shall be  allocated  a pro rata  portion  of such  transferor's  Cap  Amount and
Reserved Amount.  Any portion of the Cap Amount or Reserved Amount which remains
allocated to any person or entity which does not hold any Prepaid Warrants shall
be allocated to the remaining  Holders of Prepaid Warrants pro rata based on the
aggregate Prepaid Amount of the Prepaid Warrants then held by such Holders.

         I. Quarterly  Statements of Available  Shares.  The  Corporation  shall
deliver (or cause its  transfer  agent to  deliver)  to Holder a written  report
notifying  Holder of any occurrence which prohibits the Corporation from issuing
Common  Stock upon any exercise of Prepaid  Warrants.  The  Corporation  (or its
transfer  agent) shall also provide,  within fifteen (15) days after delivery to
the  Corporation  of a  written  request  by any  Holder,  any of the  following
information as of the date of such request:  (i) the total  outstanding  Prepaid
Amount of all Prepaid Warrants,  (ii) the total number of shares of Common Stock
issued upon all exercises of all Prepaid  Warrants prior to such date, (iii) the
total number of shares of Common  Stock which are  reserved  for  issuance  upon
exercise of the Prepaid Warrants which are then outstanding,  and (iv) the total
number  of  shares  of  Common  Stock  which  may  thereafter  be  issued by the
Corporation upon exercise of the Prepaid  Warrants before the Corporation  would
exceed the Reserved Amount and the Cap Amount.

         J. Payment of Cash;  Defaults.  Whenever the Corporation is required to
make any cash  payment to Holder  under this  Warrant  (as an  Exercise  Default
Payment or otherwise), such cash payment shall be made to Holder within five (5)
business days after delivery by Holder of a notice specifying that Holder elects
to receive such payment in cash and the method (e.g.,  by check,  wire transfer)
in which such payment  should be made. If such payment is not  delivered  within
such five (5)  business  day  period,  Holder  shall  thereafter  be entitled to
interest on the unpaid amount at a per

                                      -18-

<PAGE>
annum  rate  equal to the lower of  twenty-four  percent  (24%) and the  highest
interest rate  permitted by applicable  law until such amount is paid in full to
Holder.

         K.  Restrictions  on Shares.  The shares of Common Stock  issuable upon
exercise of this  Warrant may not be sold or  transferred  unless (i) they first
shall  have  been  registered  under the  Securities  Act and  applicable  state
securities laws, (ii) the Corporation  shall have been furnished with an opinion
of legal counsel (in form,  substance  and scope  customary for opinions in such
circumstances)  to the  effect  that such sale or  transfer  is exempt  from the
registration  requirements  of the  Securities  Act or (iii) they are sold under
Rule 144 under the Act. Except as otherwise provided in the Securities  Purchase
Agreement, each certificate for shares of Common Stock issuable upon exercise of
this Warrant that have not been so registered  and that have not been sold under
an  exemption  that  permits  removal  of  the  legend,   shall  bear  a  legend
substantially in the following form, as appropriate:

         THE SECURITIES  REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN
         REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS AMENDED,  OR
         THE SECURITIES  LAWS OF ANY STATE OF THE UNITED  STATES.  THE
         SECURITIES  REPRESENTED  HEREBY MAY NOT BE  OFFERED,  SOLD OR
         TRANSFERRED  IN  THE  ABSENCE  OF AN  EFFECTIVE  REGISTRATION
         STATEMENT FOR THE SECURITIES UNDER APPLICABLE SECURITIES LAWS
         UNLESS  OFFERED,  SOLD  OR  TRANSFERRED  UNDER  AN  AVAILABLE
         EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THOSE LAWS.

Upon the request of a holder of a certificate  representing any shares of Common
Stock issuable upon exercise of this Warrant,  the Corporation  shall remove the
foregoing legend from the certificate and issue to such holder a new certificate
therefor free of any transfer legend, if (i) with such request,  the Corporation
shall have  received  either (A) an opinion of counsel,  in form,  substance and
scope customary for opinions in such circumstances,  to the effect that any such
legend may be removed from such certificate, or (B) satisfactory representations
from Holder that Holder is eligible to sell such security under Rule 144 or (ii)
a  registration  statement  under the Securities Act covering the resale of such
securities  is  in  effect.   Nothing  in  this  Warrant  shall  (i)  limit  the
Corporation's obligation under the Registration Rights Agreement, or (ii) affect
in any way Holder's  obligations to comply with applicable  securities laws upon
the resale of the securities referred to herein.

        L. Status as  Warrantholder.  Upon submission of a Notice of Exercise by
Holder,  the  Prepaid  Amount of this  Warrant  (other  than any portion of this
Warrant,  if any, which cannot be exercised  because the exercise  thereof would
exceed Holder's allocated portion of the Reserved Amount or Cap Amount) shall be
deemed exercised for shares of Common Stock as of the Exercise Date and Holder's
rights as a holder of this Warrant shall cease and terminate, excepting only the
right to  receive  certificates  for such  shares  of  Common  Stock  and to any
remedies  provided  herein or otherwise  available at law or in equity to Holder
because  of a  failure  by the  Corporation  to  comply  with the  terms of this
Warrant.

PHIL1\112034-6
                                                          -19-

<PAGE>



Notwithstanding the foregoing,  if Holder has not received  certificates for all
shares  of  Common  Stock  prior to the  tenth  (10th)  business  day  after the
expiration  of the  Delivery  Period with respect to an exercise for any reason,
then (unless Holder  otherwise elects to retain its status as a holder of Common
Stock by so notifying the Corporation) the portion of the Prepaid Amount subject
to such  exercise  shall  be  deemed  outstanding  under  this  Warrant  and the
Corporation shall, as soon as practicable, return this Warrant to Holder. In all
cases,  Holder shall retain all of its rights and remedies  (including,  without
limitation,  (i) the right to receive  Exercise  Default  Payments  pursuant  to
Article IV.A to the extent  required  thereby for such Exercise  Default and any
subsequent  Exercise  Default and (ii) the right to have the Exercise Price with
respect to subsequent  exercises determined in accordance with Article IV.B) for
the Corporation's failure to honor the exercise of this Warrant.

        M. Remedies  Cumulative.  The remedies provided in this Warrant shall be
cumulative and in addition to all other remedies  available  under this Warrant,
at law or in equity  (including  a decree of specific  performance  and/or other
injunctive  relief),  no  remedy  contained  herein  shall be deemed a waiver of
compliance  giving rise to such remedy and nothing  herein shall limit  Holder's
right to pursue actual damages for any failure by the Corporation to comply with
the terms of this Warrant.  The Corporation  acknowledges that a breach by it of
its obligations hereunder will cause irreparable harm to the Holder and that the
remedy at law for any such breach may be inadequate.  The Corporation  therefore
agrees, in the event of any such breach or threatened  breach,  the Holder shall
be  entitled,  in addition to all other  available  remedies,  to an  injunction
restraining  any breach,  without the  necessity  of showing  economic  loss and
without any bond or other security being required.



                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]



                                      -20-

<PAGE>



        IN WITNESS WHEREOF, the Corporation has caused this Warrant to be signed
by its duly authorized officer.


                                         THE NETPLEX GROUP, INC.


                                         By:____________________________________
                                            Name:
                                            Title:


                                      -21-

<PAGE>
                                                                       Exhibit 1
                               NOTICE OF EXERCISE

To:     The Netplex Group, Inc.
        8260 Greensboro Drive
        McLean, VA   22102
        Telecopy: (703) 356-5105
        Attn: Gene Zaino, President and CEO

The  undersigned  hereby  irrevocably  elects to exercise  $____________  of the
Prepaid  Amount of this  Warrant  (the  "Exercise")  into shares of common stock
("Common Stock") of The Netplex Group, Inc. (the "Corporation") according to the
conditions  of the Prepaid  Common Stock  Purchase  Warrant dated April __, 1998
(the "Warrant"), as of the date written below. If securities are to be issued in
the name of a person other than the  undersigned,  the undersigned  will pay all
transfer  taxes  payable  with  respect  thereto.  No fee will be charged to the
holder  for any  Exercise,  except  for  transfer  taxes,  if any. A copy of the
Warrant is attached hereto (or evidence of loss, theft or destruction thereof).

If the  Corporation's  transfer agent is  participating  in the Depository Trust
Company  ("DTC") Fast Automated  Securities  Transfer  program,  the Corporation
shall electronically  transmit the Common Stock issuable pursuant to this Notice
of  Exercise  to  the  account  of the  undersigned  or its  nominee  (which  is
________________)  with DTC  through  its Deposit  Withdrawal  Agent  Commission
System  ("DTC  Transfer").   If  the  Corporation's   transfer  agent  does  not
participate  in the DTC program as  aforementioned,  or if Holder checks the box
set forth below, the Corporation  shall deliver to Holder physical  certificates
representing the Common Stock issuable upon exercise of the Warrant.

The  undersigned  represents  and  warrants  that all  offers  and  sales by the
undersigned of the securities  issuable to the undersigned upon exercise of this
Warrant  shall be made  pursuant to  registration  of the Common Stock under the
Securities Act or pursuant to an exemption from registration under the Act.

In the event of partial exercise,  please reissue an appropriate  Warrant(s) for
the portion of the Prepaid Amount which shall not have been exercised.

Check Box if Applicable:

|_|     In lieu of  receiving  the shares of Common Stock  issuable  pursuant to
        this Notice of Exercise by way of DTC Transfer,  the undersigned  hereby
        requests  that the  Corporation  issue and  deliver  to the  undersigned
        physical certificates representing such shares of Common Stock.


                                           Date of Exercise:

                           Applicable Exercise Price:

                   Portion of Prepaid Amount to be exercised:

                           Amount of Exercise Default
                        Payments to be exercised, if any:

                                           Number of Shares of
                           Common Stock to be Issued:

                                           Signature:

                                           Name:

                                           Address:



VOID AFTER 5:00 P.M., NEW YORK CITY
TIME, ON APRIL __, 2003
(UNLESS EXTENDED PURSUANT TO SECTION 2 HEREOF)


THIS WARRANT AND THE SHARES ISSUABLE UPON EXERCISE OF THIS WARRANT HAVE NOT BEEN
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES  ACT"),
OR THE  SECURITIES  LAWS  OF  ANY  STATE  OF  THE  UNITED  STATES  OR ANY  OTHER
JURISDICTION.  THE SECURITIES  REPRESENTED  HEREBY MAY NOT BE OFFERED OR SOLD IN
THE ABSENCE OF AN EFFECTIVE  REGISTRATION  STATEMENT  FOR THE  SECURITIES  UNDER
APPLICABLE  SECURITIES LAWS UNLESS OFFERED,  SOLD OR TRANSFERRED  PURSUANT TO AN
AVAILABLE EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THOSE LAWS.

                                          Right to Purchase __________ Shares of
                                         Common Stock, par value $.001 per share

Date: April __, 1998

                             THE NETPLEX GROUP, INC.
                        INCENTIVE STOCK PURCHASE WARRANT

         THIS CERTIFIES THAT, for value received, _________________________,  or
its registered  assigns, is entitled to purchase from THE NETPLEX GROUP, INC., a
corporation  organized under the laws of the State of New York (the  "Company"),
at any time or from  time to time  during  the  period  specified  in  Section 2
hereof, _______________________ (__________) fully paid and nonassessable shares
of the Company's  common stock,  par value $.001 per share (the "Common Stock"),
at an  exercise  price per share (the  "Exercise  Price")  equal to $_____.  The
number of shares of Common Stock  purchasable  hereunder (the "Warrant  Shares")
and the  Exercise  Price are  subject to  adjustment  as  provided  in Section 4
hereof. The term "Incentive  Warrants" means this Warrant and the other warrants
of the Company issued pursuant to, and identified as Incentive Warrants in, that
certain Securities Purchase Agreement,  dated as of March 31, 1998, by and among
the  Company  and  the  other  signatories  thereto  (the  "Securities  Purchase
Agreement").


<PAGE>
         This  Warrant  is  subject  to  the  following  terms,  provisions  and
conditions:

         1. Manner of Exercise;  Issuance of  Certificates;  Payment for Shares.
Subject to the provisions hereof, including, without limitation, the limitations
contained  in Section 7 hereof,  this  Warrant  may be  exercised  by the holder
hereof,  in whole or in part, by the surrender of this Warrant,  together with a
completed  exercise  agreement  in  the  form  attached  hereto  (the  "Exercise
Agreement"),  to the Company during normal business hours on any business day at
the Company's principal executive offices (or such other office or agency of the
Company  as it may  designate  by notice  to the  holder  hereof),  and upon (i)
payment to the Company in cash,  by certified or official  bank check or by wire
transfer for the account of the Company,  of the Exercise  Price for the Warrant
Shares specified in the Exercise Agreement or (ii) if the holder is effectuating
a Cashless  Exercise (as defined in Section  11(c)  hereof)  pursuant to Section
11(c)  hereof,  delivery  to the  Company of a written  notice of an election to
effect a Cashless  Exercise  for the Warrant  Shares  specified  in the Exercise
Agreement.  The Warrant Shares so purchased  shall be deemed to be issued to the
holder hereof or such holder's designee,  as the record owner of such shares, as
of the close of  business  on the date on which  this  Warrant  shall  have been
surrendered,  the completed  Exercise  Agreement shall have been delivered,  and
payment shall have been made for such shares as set forth above or, if such date
is not a business date, on the next succeeding  business date.  Certificates for
the Warrant  Shares so purchased,  representing  the aggregate  number of shares
specified in the  Exercise  Agreement,  shall be delivered to the holder  hereof
within a reasonable  time,  not exceeding  three (3) business  days,  after this
Warrant shall have been so exercised (the "Delivery  Period").  The certificates
so delivered  shall be in such  denominations  as may be requested by the holder
hereof and shall be  registered in the name of such holder or such other name as
shall be  designated by such holder.  If this Warrant shall have been  exercised
only in part, then,  unless this Warrant has expired,  the Company shall, at its
expense,  at the time of delivery of such certificates,  deliver to the holder a
new Warrant representing the number of shares with respect to which this Warrant
shall not then have been exercised.

         If, at any time, a holder of this  Warrant  submits  this  Warrant,  an
Exercise  Agreement and payment to the Company of the Exercise Price for each of
the Warrant Shares specified in the Exercise Agreement  (including pursuant to a
Cashless Exercise), and the Company fails for any reason to deliver, on or prior
to the fourth  business day following the expiration of the Delivery  Period for
such  exercise,  the  number of shares  of Common  Stock to which the  holder is
entitled upon such exercise (an "Exercise Default"),  then the Company shall pay
to the holder payments  ("Exercise Default Payments") for an Exercise Default in
the  amount of (a)  (N/365),  multiplied  by (b) the  amount by which the Market
Price (as defined in Section  4(l)  hereof) on the date the  Exercise  Agreement
giving rise to the  Exercise  Default is  transmitted  in  accordance  with this
Section 1 (the "Exercise  Default Date") exceeds the Exercise Price,  multiplied
by (c) the number of shares of Common Stock the Company  failed to so deliver in
such Exercise Default,  multiplied by (d) .24, where N = the number of days from
the Exercise Default Date to the date that the Company effects the full exercise
of this Warrant which gave rise to the Exercise  Default.  The accrued  Exercise
Default  Payment  for  each  calendar  month  shall  be paid in cash or shall be
convertible into Common Stock, at the holder's option, as follows:

                                       -2-

<PAGE>
                  (a) In the event  holder  elects to take such payment in cash,
cash  payment  shall be made to  holder  by the  fifth  (5th)  day of the  month
following the month in which it has accrued; and

                  (b) In the event holder  elects to take such payment in Common
Stock, the holder may convert such payment amount into Common Stock at the lower
of the Exercise  Price or the Market  Price (as defined in Section  4(l)) (as in
effect at the time of  conversion)  at any time after the fifth (5th) day of the
month following the month in which it has accrued.

                      Nothing  herein shall limit the  holder's  right to pursue
actual  damages for the  Company's  failure to maintain a  sufficient  number of
authorized  shares of Common Stock as required  pursuant to the terms of Section
3(b) hereof or to otherwise  issue shares of Common Stock upon  exercise of this
Warrant in accordance with the terms hereof, and the holder shall have the right
to pursue all  remedies  available  at law or in equity  (including  a decree of
specific performance and/or injunctive relief).

         2.       Period of Exercise.

                  (a) This Warrant is  immediately  exercisable,  at any time or
from time to time on or after the date of initial  issuance of this Warrant (the
"Issue  Date") and  before  5:00 p.m.,  New York City time,  on the fifth  (5th)
anniversary of the Issue Date (the "Exercise Period"). The Exercise Period shall
automatically  be extended by one (1) day for each day on which the Company does
not have a number of shares of Common Stock  reserved for issuance upon exercise
hereof at least  equal to the  number of shares of Common  Stock  issuable  upon
exercise hereof.

         3. Certain Agreements of the Company.  The Company hereby covenants and
agrees as follows:

                  (a) Shares to be Fully Paid.  All Warrant  Shares  will,  upon
issuance in accordance with the terms of this Warrant, be validly issued,  fully
paid, and nonassessable and free from all taxes, liens, claims and encumbrances.

                  (b)  Reservation of Shares.  During the Exercise  Period,  the
Company  shall at all times have  authorized,  and  reserved  for the purpose of
issuance upon exercise of this Warrant, a suf ficient number of shares of Common
Stock to provide for the exercise in full of this Warrant (without giving effect
to the limitations on exercise set forth in Section 7(g) hereof).

                  (c) Listing.  The Company shall promptly secure the listing of
the shares of Common  Stock  issuable  upon  exercise of this  Warrant upon each
national  securities  exchange or automated quotation system, if any, upon which
shares of Common  Stock are then  listed or become  listed  (subject to official
notice of issuance upon exercise of this Warrant) and shall maintain, so long as
any other shares of Common Stock shall be so listed,  such listing of all shares
of Common Stock from time to time  issuable  upon the exercise of this  Warrant;
and the Company shall so list on each

                                       -3-

<PAGE>
national  securities exchange or automated quotation system, as the case may be,
and shall  maintain  such listing of, any other  shares of capital  stock of the
Company  issuable upon the exercise of this Warrant if and so long as any shares
of the same  class  shall be  listed on such  national  securities  exchange  or
automated quotation system.

                  (d)  Certain  Actions  Prohibited.  The  Company  will not, by
amendment  of its  charter or through  any  reorganization,  transfer of assets,
consolidation,  merger,  dissolution,  issue or sale of securities, or any other
voluntary action, avoid or seek to avoid the observance or performance of any of
the terms to be observed or performed by it hereunder,  but will at all times in
good faith assist in the carrying out of all the  provisions of this Warrant and
in the taking of all such action as may reasonably be requested by the holder of
this  Warrant in order to protect  the  economic  benefit  inuring to the holder
hereof and the exercise privilege of the holder of this Warrant against dilution
or other  impairment,  consistent  with the tenor and  purpose of this  Warrant.
Without  limiting  the  generality  of the  foregoing,  the Company (i) will not
increase  the par  value of any  shares  of  Common  Stock  receivable  upon the
exercise of this Warrant above the Exercise Price then in effect,  and (ii) will
take all such  actions  as may be  necessary  or  appropriate  in order that the
Company may validly and  legally  issue fully paid and  nonassessable  shares of
Common Stock upon the exercise of this Warrant.

                  (e) Successors and Assigns.  This Warrant will be binding upon
any entity succeeding to the Company by merger, consolidation, or acquisition of
all or substantially all of the Company's assets.

                  (f) Blue Sky Laws. The Company shall, on or before the date of
issuance  of  any  Warrant  Shares,  take  such  actions  as the  Company  shall
reasonably  determine are necessary to qualify the Warrant Shares for, or obtain
exemption  for the Warrant  Shares for,  sale to the holder of this Warrant upon
the exercise hereof under applicable securities or "blue sky" laws of the states
of the United States,  and shall provide evidence of any such action so taken to
the holder of this  Warrant  prior to such  date;  provided,  however,  that the
Company  shall not be  required  to qualify as a foreign  corporation  or file a
general consent to service of process in any such jurisdiction.

         4. Antidilution  Provisions.  During the Exercise Period,  the Exercise
Price and the number of Warrant  Shares  issuable  hereunder  and for which this
Warrant is then  exercisable  pursuant  to Section 2 hereof  shall be subject to
adjustment from time to time as provided in this Section 4.

         In the event that any  adjustment  of the  Exercise  Price as  required
herein results in a fraction of a cent,  such Exercise Price shall be rounded up
or down to the nearest cent.

                  (a) Adjustment of Exercise Price. Except as otherwise provided
in Sections 4(c) and 4(e) hereof, if and whenever during the Exercise Period the
Company issues or sells,  or in accordance with Section 4(b) hereof is deemed to
have issued or sold,  any shares of Common Stock for no  consideration  or for a
consideration per share less than the Market Price (as hereinafter

                                       -4-

<PAGE>
defined)  on the  date of  issuance  (a  "Dilutive  Issuance"),  then  effective
immediately upon the Dilutive  Issuance,  the Exercise Price will be adjusted in
accordance with the following formula:

                  E'  =  E    x         O + P/M
                                        --------
                                         CSDO

                  where:

                  E'       =        the adjusted Exercise Price;
                  E        =        the then current Exercise Price;
                  M        =        the then current Market Price (as defined in
                                    Section 4(1)(ii));
                  O        =        the   number  of  shares  of  Common   Stock
                                    outstanding   immediately   prior   to   the
                                    Dilutive Issuance;
                  P        =        the aggregate consideration, calculated as
                                    set forth in Section 4(b)  hereof,  received
                                    by the Company upon such Dilutive  Issuance;
                                    and
                  CSDO     =        the total number of shares of Common Stock
                                    Deemed  Outstanding  (as  defined in Section
                                    4(l)(i))   immediately  after  the  Dilutive
                                    Issuance.

                  (b) Effect on Exercise Price of Certain  Events.  For purposes
of  determining  the adjusted  Exercise  Price under  Section  4(a) hereof,  the
following will be applicable:

                      (i)  Issuance of Rights or Options.  If the Company in any
manner  issues  or  grants  any  warrants,  rights or  options,  whether  or not
immediately  exercisable,  to subscribe for or to purchase Common Stock or other
securities  exercisable,  convertible  into or  exchangeable  for  Common  Stock
("Convertible Securities") (such warrants, rights and options to purchase Common
Stock or Convertible  Securities are  hereinafter  referred to as "Options") and
the price per share for which Common Stock is issuable upon the exercise of such
Options is less than the Market  Price in effect on the date of issuance of such
Options  ("Below  Market  Options"),  then the maximum total number of shares of
Common  Stock  issuable  upon the  exercise  of all such  Below  Market  Options
(assuming full exercise,  conversion or exchange of Convertible  Securities,  if
applicable)  will,  as of the date of the issuance or grant of such Below Market
Options,  be deemed to be  outstanding  and to have been  issued and sold by the
Company for such price per share.  For purposes of the preceding  sentence,  the
"price per share for which  Common  Stock is issuable  upon the exercise of such
Below Market  Options" is determined  by dividing (i) the total amount,  if any,
received or  receivable  by the  Company as  consideration  for the  issuance or
granting of all such Below Market Options,  plus the minimum aggregate amount of
additional  consideration,  if any,  payable to the Company upon the exercise of
all such Below  Market  Options,  plus,  in the case of  Convertible  Securities
issuable upon the exercise of such Below Market Options,  the minimum  aggregate
amount of  additional  consideration  payable upon the  exercise,  conversion or
exchange  thereof  at  the  time  such   Convertible   Securities  first  become
exercisable,  convertible or  exchangeable,  by (ii) the maximum total number of
shares of Common  Stock  issuable  upon the  exercise  of all such Below  Market
Options (assuming full conversion of Convertible Securities, if applicable).  No
further  adjustment to the Exercise Price will be made upon the actual  issuance
of such Common Stock upon

                                       -5-

<PAGE>
the exercise of such Below Market  Options or upon the  exercise,  conversion or
exchange of Convertible  Securities  issuable upon exercise of such Below Market
Options.

                      (ii) Issuance of Convertible Securities.

                           (A) If the Company in any manner  issues or sells any
Convertible Securities, whether or not immediately convertible (other than where
the same are issuable  upon the exercise of Options) and the price per share for
which Common Stock is issuable  upon such  exercise,  conversion or exchange (as
determined  pursuant  to Section  4(b)(ii)(B)  if  applicable)  is less than the
Market Price in effect on the date of issuance of such  Convertible  Securities,
then the  maximum  total  number of shares of  Common  Stock  issuable  upon the
exercise,  conversion or exchange of all such Convertible Securities will, as of
the  date of the  issuance  of such  Convertible  Securities,  be  deemed  to be
outstanding  and to have been  issued and sold by the Company for such price per
share.  For the  purposes of the  preceding  sentence,  the "price per share for
which Common Stock is issuable  upon such  exercise,  conversion or exchange" is
determined by dividing (i) the total amount,  if any,  received or receivable by
the Company as  consideration  for the issuance or sale of all such  Convertible
Securities,  plus the minimum aggregate amount of additional  consideration,  if
any, payable to the Company upon the exercise, conversion or exchange thereof at
the time such Convertible  Securities first become  exercisable,  convertible or
exchangeable,  by (ii) the  maximum  total  number of  shares  of  Common  Stock
issuable  upon the  exercise,  conversion  or exchange  of all such  Convertible
Securities.  No further  adjustment to the Exercise  Price will be made upon the
actual  issuance of such Common Stock upon  exercise,  conversion or exchange of
such Convertible Securities.

                           (B) If the Company in any manner  issues or sells any
Convertible  Securities  with a  fluctuating  conversion  or  exercise  price or
exchange ratio (a "Variable  Rate  Convertible  Security"),  then the "price per
share for which  Common  Stock is issuable  upon such  exercise,  conversion  or
exchange" for purposes of the calculation  contemplated  by Section  4(b)(ii)(A)
shall be deemed to be the  lowest  price per  share  which  would be  applicable
(assuming all holding period and other conditions to any discounts  contained in
such  Convertible  Security have been satisfied) if the Market Price on the date
of issuance of such  Convertible  Security  was 75% of the Market  Price on such
date (the "Assumed Variable Market Price").  Further, if the Market Price at any
time or times  thereafter is less than or equal to the Assumed  Variable  Market
Price last used for making any  adjustment  under this Section 4 with respect to
any Variable Rate  Convertible  Security,  the Exercise  Price in effect at such
time shall be readjusted  to equal the Exercise  Price which would have resulted
if the Assumed  Variable  Market  Price at the time of issuance of the  Variable
Rate Convertible  Security had been 75% of the Market Price existing at the time
of the adjustment required by this sentence.

                      (iii) Change in Option Price or Conversion  Rate. If there
is a change at any time in (i) the amount of additional consideration payable to
the Company  upon the  exercise of any  Options;  (ii) the amount of  additional
consideration,  if any, payable to the Company upon the exercise,  conversion or
exchange of any Convertible Securities; or (iii) the rate at which any

                                       -6-

<PAGE>
Convertible Securities are convertible into or exchangeable for Common Stock (in
each such case, other than under or by reason of provisions  designed to protect
against dilution),  the Exercise Price in effect at the time of such change will
be readjusted to the Exercise Price which would have been in effect at such time
had such Options or Convertible  Securities still outstanding  provided for such
changed additional consideration or changed conversion rate, as the case may be,
at the time initially granted, issued or sold.

                      (iv)   Treatment  of  Expired   Options  and   Unexercised
Convertible  Securities.  If, in any case,  the total number of shares of Common
Stock  issuable  upon  exercise of any Option or upon  exercise,  conversion  or
exchange of any Convertible Securities is not, in fact, issued and the rights to
exercise  such  Option or to  exercise,  convert or  exchange  such  Convertible
Securities  shall have expired or terminated,  the Exercise Price then in effect
will be readjusted to the Exercise  Price which would have been in effect at the
time  of  such   expiration  or  termination  had  such  Option  or  Convertible
Securities,  to the extent  outstanding  immediately prior to such expiration or
termination  (other  than in respect  of the  actual  number of shares of Common
Stock issued upon exercise or conversion thereof), never been issued.

                      (v) Calculation of Consideration  Received.  If any Common
Stock, Options or Convertible  Securities are issued,  granted or sold for cash,
the  consideration  received  therefor  for purposes of this Warrant will be the
amount  received  by  the  Company  therefor,  before  deduction  of  reasonable
commissions,  underwriting  discounts or allowances or other reasonable expenses
paid or incurred by the Company in connection with such issuance, grant or sale.
In case any Common Stock,  Options or Convertible  Securities are issued or sold
for a consideration part or all of which shall be other than cash, the amount of
the  consideration  other than cash  received  by the  Company  will be the fair
market value of such consideration,  except where such consideration consists of
securities,  in which case the amount of  consideration  received by the Company
will be the Market Price  thereof as of the date of receipt.  In case any Common
Stock,  Options or  Convertible  Securities  are issued in  connection  with any
merger or consolidation in which the Company is the surviving  corporation,  the
amount of  consideration  therefor will be deemed to be the fair market value of
such portion of the net assets and business of the non-surviving  corporation as
is attributable to such Common Stock, Options or Convertible Securities,  as the
case may be.  The fair  market  value of any  consideration  other  than cash or
securities  will be determined  in good faith by an  investment  banker or other
appropriate expert of national reputation selected by the Company and reasonably
acceptable to the holder hereof, with the costs of such appraisal to be borne by
the Company.

                      (vi)  Exceptions  to  Adjustment  of  Exercise  Price.  No
adjustment  to the  Exercise  Price  will be made (i) upon the  exercise  of any
warrants,  options or convertible securities issued and outstanding on the Issue
Date and set forth on Schedule  3(c) of the  Securities  Purchase  Agreement  in
accordance  with the terms of such  securities  as of such  date;  (ii) upon the
grant or  exercise  of any stock or options  which may  hereafter  be granted or
exercised  under any employee  benefit plan of the Company now existing or to be
implemented  in the future,  so long as the issuance of such stock or options is
approved by a majority of the non-employee members of the Board of

                                       -7-

<PAGE>
Directors  of the  Company  or a  majority  of the  members  of a  committee  of
non-employee  directors established for such purpose; (iii) upon the issuance of
any  Prepaid  Warrants  (as such  term is  defined  in the  Securities  Purchase
Agreement) or Incentive Warrants issued or issuable in accordance with the terms
of the  Securities  Purchase  Agreement;  or (iv) upon  exercise  of the Prepaid
Warrants and the Incentive Warrants.

                  (c)  Subdivision  or  Combination  of  Common  Stock.  If  the
Company, at any time during the Exercise Period, subdivides (by any stock split,
stock dividend, recapitalization, reorganization, reclassification or otherwise)
its shares of Common Stock into a greater number of shares, then, after the date
of  record  for  effecting  such  subdivision,  the  Exercise  Price  in  effect
immediately prior to such subdivision will be  proportionately  reduced.  If the
Company,  at any time during the Exercise  Period,  combines  (by reverse  stock
split,  recapitalization,  reorganization,  reclassification  or otherwise)  its
shares of Common Stock into a smaller number of shares,  then, after the date of
record for effecting such combination,  the Exercise Price in effect immediately
prior to such combination will be proportionately increased.

                  (d)  Adjustment in Number of Shares.  Upon each  adjustment of
the Exercise  Price  pursuant to the provisions of this Section 4, the number of
shares of Common Stock issuable upon exercise of this Warrant and for which this
Warrant is or may become  exercisable  shall be adjusted by multiplying a number
equal to the Exercise Price in effect  immediately  prior to such  adjustment by
the number of shares of Common  Stock  issuable or for which this  Warrant is or
may become exercisable (as applicable) upon exercise of this Warrant immediately
prior to such  adjustment  and  dividing the product so obtained by the adjusted
Exercise Price.

                  (e)      Consolidation, Merger or Sale.

                      (i) In case of any  consolidation  of the Company with, or
merger  of the  Company  into any other  corporation,  or in case of any sale or
conveyance of all or  substantially  all of the assets of the Company other than
in  connection  with a plan of complete  liquidation  of the Company at any time
during the Exercise Period, then as a condition of such consolidation, merger or
sale or conveyance,  adequate  provision will be made whereby the holder of this
Warrant will have the right to acquire and receive upon exercise of this Warrant
in lieu of the shares of Common Stock  immediately  theretofore  acquirable upon
the exercise of this Warrant, such shares of stock,  securities,  cash or assets
as may be issued or payable  with  respect to or in  exchange  for the number of
shares of Common Stock  immediately  theretofore  acquirable and receivable upon
exercise of this Warrant had such  consolidation,  merger or sale or  conveyance
not taken place. In any such case, the Company will make  appropriate  provision
to insure  that the  provisions  of this  Section 4 hereof  will  thereafter  be
applicable  as nearly as may be in relation to any shares of stock or securities
thereafter  deliverable upon the exercise of this Warrant.  The Company will not
effect  any  consolidation,  merger or sale or  conveyance  unless  prior to the
consummation  thereof,  the  successor  corporation  (if other than the Company)
assumes  by written  instrument  the  obligations  under  this  Warrant  and the
obligations  to  deliver  to the holder of this  Warrant  such  shares of stock,
securities or assets as, in accordance with the foregoing provisions, the holder
may be entitled to acquire. Notwithstanding

                                       -8-

<PAGE>
the foregoing,  in the event of any such sale or conveyance,  the holder of this
Warrant shall,  at its option,  have the right to receive,  and, in the event of
any such merger, consolidation, sale or conveyance which involves the receipt of
cash  consideration  by the equity holders of the Company's  capital stock or in
which the surviving or continuing  entity is not a publicly  traded  corporation
whose  common  stock is listed for trading on the New York Stock  Exchange,  the
American  Stock  Exchange,  the Nasdaq  National  Market or the Nasdaq  SmallCap
Market,  the holder of this Warrant shall be entitled to receive,  in connection
with such  transaction,  cash  consideration  equal to the fair market value (as
determined by the holder of this Warrant) of this Warrant.

                      (ii) No  adjustment  shall be made to the  Exercise  Price
pursuant to the provisions of this Section 4 upon the issuance by the Company of
any securities as  consideration  in a merger,  consolidation  or acquisition of
assets,  or in connection  with any strategic  partnership or joint venture (the
primary purpose of which is not to raise equity  capital),  or as  consideration
for the acquisition of a business, product or license by the Company.

                  (f) Distribution of Assets.  In case the Company shall declare
or make any  distribution  of its assets (or  rights to acquire  its  assets) to
holders of Common Stock as a partial liquidating  dividend,  stock repurchase by
way of return of capital or otherwise (including any dividend or distribution to
the Company's  shareholders  of cash or shares (or rights to acquire  shares) of
capital  stock of a  subsidiary)  (a  "Distribution"),  at any time  during  the
Exercise Period, then the holder of this Warrant shall be entitled upon exercise
of this  Warrant for the  purchase  of any or all of the shares of Common  Stock
subject  hereto,  to receive the amount of such  assets (or rights)  which would
have been  payable to the holder had such  holder been the holder of such shares
of  Common  Stock on the  record  date  for the  determination  of  shareholders
entitled to such Distribution.

                  (g) Notice of  Adjustment.  Upon the  occurrence  of any event
which  requires any  adjustment of the Exercise  Price,  then,  and in each such
case, the Company shall give notice thereof to the holder of this Warrant, which
notice shall state the Exercise  Price  resulting  from such  adjustment and the
increase or decrease in the number of Warrant  Shares  purchasable at such price
upon exercise,  setting forth in reasonable detail the method of calculation and
the facts  upon which  such  calculation  is based.  Such  calculation  shall be
certified by the chief financial officer of the Company.

                  (h) Minimum Adjustment of Exercise Price. No adjustment of the
Exercise  Price shall be made in an amount of less than 1% of the Exercise Price
in effect at the time such adjustment is otherwise  required to be made, but any
such lesser  adjustment  shall be carried  forward and shall be made at the time
and  together  with the next  subsequent  adjustment  which,  together  with any
adjustments  so  carried  forward,  shall  amount  to not  less  than 1% of such
Exercise Price.

                  (i) No Fractional Shares. No fractional shares of Common Stock
are to be issued upon the exercise of this Warrant,  but the Company shall pay a
cash  adjustment  in respect of any  fractional  share which would  otherwise be
issuable in an amount equal to the same  fraction of the Market Price of a share
of Common Stock on the date of such exercise.

                                       -9-

<PAGE>
                      (j) Other Notices. In case at any time:

                      (i) the Company shall declare any dividend upon the Common
Stock  payable  in shares  of stock of any class or make any other  distribution
(other than dividends or distributions  payable in cash out of retained earnings
consistent with the Company's past practices with respect to declaring dividends
and making distributions) to the holders of the Common Stock;

                      (ii) the Company shall offer for  subscription pro rata to
the holders of the Common Stock any  additional  shares of stock of any class or
other rights;

                      (iii)  there shall be any  capital  reorganization  of the
Company,  or reclassification of the Common Stock, or consolidation or merger of
the Company with or into, or sale of all or substantially  all of its assets to,
another corporation or entity; or

                      (iv)   there   shall  be  a   voluntary   or   involuntary
dissolution, liquidation or winding-up of the Company;

then,  in each such case,  the Company  shall give to the holder of this Warrant
(a) notice of the date on which the books of the Company shall close or a record
shall be taken for  determining  the holders of Common Stock entitled to receive
any such dividend,  distribution,  or subscription rights or for determining the
holders of Common Stock entitled to vote in respect of any such  reorganization,
reclassification,  consolidation,  merger,  sale,  dissolution,  liquidation  or
winding-up  and (b) in the  case of any such  reorganization,  reclassification,
consolidation,  merger, sale, dissolution,  liquidation or winding-up, notice of
the date (or, if not then known, a reasonable  estimate  thereof by the Company)
when the same shall take place. Such notice shall also specify the date on which
the  holders  of Common  Stock  shall be  entitled  to  receive  such  dividend,
distribution, or subscription rights or to exchange their Common Stock for stock
or  other  securities  or  property   deliverable   upon  such   reorganization,
reclassification,  consolidation,  merger, sale,  dissolution,  liquidation,  or
winding-up, as the case may be. Such notice shall be given at least seventy-five
(75) days prior to the record date or the date on which the Company's  books are
closed in respect thereto. Failure to give any such notice or any defect therein
shall not affect the  validity of the  proceedings  referred to in clauses  (i),
(ii), (iii) and (iv) above.

                  (k)  Certain  Events.  If,  at any time  during  the  Exercise
Period,  any event occurs of the type contemplated by the adjustment  provisions
of this Section 4 but not expressly provided for by such provisions, the Company
will give  notice of such event as  provided  in Section  4(g)  hereof,  and the
Company's Board of Directors will make an appropriate adjustment in the Exercise
Price and the number of shares of Common Stock  acquirable upon exercise of this
Warrant  so that  the  rights  of the  holder  shall  be  neither  enhanced  nor
diminished by such event.


                                      -10-

<PAGE>
                  (l)      Certain Definitions.

                      (i)  "Common  Stock  Deemed  Outstanding"  shall  mean the
number of shares of Common Stock actually  outstanding  (not including shares of
Common Stock held in the treasury of the  Company),  plus (x) in the case of any
adjustment  required by Section 4(a) resulting from the issuance of any Options,
the maximum total number of shares of Common Stock issuable upon the exercise of
the Options for which the  adjustment  is required  (including  any Common Stock
issuable  upon  the  conversion  of  Convertible  Securities  issuable  upon the
exercise of such  Options),  and (y) in the case of any  adjustment  required by
Section 4(a)  resulting  from the issuance of any  Convertible  Securities,  the
maximum  total  number of shares of Common  Stock  issuable  upon the  exercise,
conversion or exchange of the Convertible Securities for which the adjustment is
required, as of the date of issuance of such Convertible Securities, if any.

                      (ii) "Market Price," as of any date, (i) means the average
of the  closing  bid prices for the shares of Common  Stock as  reported  on the
Nasdaq SmallCap Market by Bloomberg Financial Markets ("Bloomberg") for the five
(5)  consecutive  trading days  immediately  preceding such date, or (ii) if the
Nasdaq  SmallCap  Market is not the principal  trading  market for the shares of
Common Stock,  the average of the last sale prices  reported by Bloomberg on the
principal  trading  market for the Common Stock  during the same period,  or, if
there is no sale price for such period, the last bid price reported by Bloomberg
for such period,  or (iii) if the foregoing do not apply, the last sale price of
such  security  in the  over-the-counter  market on the pink  sheets or bulletin
board for such  security  as reported  by  Bloomberg,  or if no sale price is so
reported for such  security,  the last bid price of such security as reported by
Bloomberg,  or (iv) if market value cannot be  calculated as of such date on any
of the foregoing  bases, the Market Price shall be the average fair market value
as reasonably  determined by an investment  banking firm selected by the Company
and reasonably  acceptable to a majority in interest of the holders of Incentive
Warrants, with the costs of the appraisal to be borne by the Company. The manner
of  determining  the Market Price of the Common Stock set forth in the foregoing
definition  shall apply with respect to any other security in respect of which a
determination as to market value must be made hereunder.

                      (iii)  "Common  Stock," for  purposes  of this  Section 4,
includes  the  Common  Stock and any  additional  class of stock of the  Company
having no preference as to dividends or distributions  on liquidation,  provided
that the shares  purchasable  pursuant to this Warrant shall include only Common
Stock in respect of which this Warrant is exercisable,  or shares resulting from
any  subdivision  or  combination  of such Common  Stock,  or in the case of any
reorganization,   reclassification,   consolidation,  merger,  or  sale  of  the
character  referred to in Section 4(e) hereof,  the stock or other securities or
property provided for in such Section.

         5. Issue Tax. The issuance of certificates  for Warrant Shares upon the
exercise  of this  Warrant  shall be made  without  charge to the holder of this
Warrant or such shares for any issuance  tax or other costs in respect  thereof,
provided  that the  Company  shall not be  required  to pay any tax which may be
payable in respect of any transfer  involved in the issuance and delivery of any
certificate in a name other than the holder of this Warrant.

                                      -11-

<PAGE>
         6. No Rights or Liabilities  as a  Shareholder.  This Warrant shall not
entitle the holder  hereof to any voting rights or other rights as a shareholder
of the  Company.  No provision of this  Warrant,  in the absence of  affirmative
action by the holder hereof to purchase Warrant Shares,  and no mere enumeration
herein of the rights or privileges of the holder hereof,  shall give rise to any
liability  of such  holder for the  Exercise  Price or as a  shareholder  of the
Company,  whether  such  liability is asserted by the Company or by creditors of
the Company.

         7.       Transfer, Exchange, Redemption and Replacement of Warrant.

                  (a)  Restriction  on  Transfer.  This  Warrant  and the rights
granted  to the  holder  hereof  are  transferable,  in whole  or in part,  upon
surrender of this Warrant,  together with a properly executed  assignment in the
form  attached  hereto,  at the office or agency of the  Company  referred to in
Section 7(e) below, provided,  however, that any transfer or assignment shall be
subject to the  conditions  set forth in Sections 7(f) and (g) hereof and to the
provisions of Sections 2(f) and 2(g) of the Securities Purchase Agreement. Until
due  presentment for  registration of transfer on the books of the Company,  the
Company may treat the  registered  holder  hereof as the owner and holder hereof
for all  purposes,  and the  Company  shall not be affected by any notice to the
contrary.  Notwithstanding  anything  to  the  contrary  contained  herein,  the
registration  rights  described  in  Section  8 hereof  are  assignable  only in
accordance with the provisions of that certain  Registration  Rights  Agreement,
dated as of March 31, 1998,  by and among the Company and the other  signatories
thereto (the "Registration Rights Agreement").

                  (b) Warrant  Exchangeable  for Different  Denominations.  This
Warrant is  exchangeable,  upon the surrender hereof by the holder hereof at the
office or agency of the  Company  referred  to in Section  7(e)  below,  for new
Warrants of like tenor of different denominations  representing in the aggregate
the  right to  purchase  the  number of  shares  of  Common  Stock  which may be
purchased  hereunder,  each of such  new  Warrants  to  represent  the  right to
purchase  such number of shares as shall be  designated  by the holder hereof at
the time of such surrender.

                  (c)   Replacement   of  Warrant.   Upon  receipt  of  evidence
reasonably  satisfactory  to the  Company of the loss,  theft,  destruction,  or
mutilation  of this  Warrant  and,  in the  case of any  such  loss,  theft,  or
destruction,  upon delivery of an indemnity agreement reasonably satisfactory in
form and amount to the  Company,  or, in the case of any such  mutilation,  upon
surrender and cancellation of this Warrant,  the Company,  at its expense,  will
execute and deliver, in lieu thereof, a new Warrant of like tenor.

                  (d) Cancellation;  Payment of Expenses.  Upon the surrender of
this Warrant in  connection  with any  transfer,  exchange,  or  replacement  as
provided  in this  Section 7, this  Warrant  shall be  promptly  canceled by the
Company.  The Company shall pay all taxes (other than securities transfer taxes)
and all other  expenses  (other  than legal  expenses,  if any,  incurred by the
Holder or transferees)  and charges payable in connection with the  preparation,
execution,  and  delivery  of Warrants  pursuant to this  Section 7. The Company
shall indemnify and reimburse the holder of this

                                      -12-

<PAGE>

Warrant  for all costs and  expenses  (including  legal  fees)  incurred by such
holder in connection with the enforcement of its rights hereunder.

                  (e) Warrant  Register.  The  Company  shall  maintain,  at its
principal executive offices (or such other office or agency of the Company as it
may designate by notice to the holder hereof),  a register for this Warrant,  in
which the Company  shall record the name and address of the person in whose name
this Warrant has been issued, as well as the name and address of each transferee
and each prior owner of this Warrant.

                  (f) Exercise or Transfer Without Registration. If, at the time
of the surrender of this Warrant in connection with any exercise,  transfer,  or
exchange of this  Warrant,  this Warrant (or, in the case of any  exercise,  the
Warrant Shares issuable hereunder), shall not be registered under the Securities
Act and under  applicable  state  securities  or blue sky laws,  the Company may
require, as a condition of allowing such exercise,  transfer,  or exchange,  (i)
that the holder or transferee of this  Warrant,  as the case may be,  furnish to
the  Company a written  opinion  of  counsel  (which  opinion  shall be in form,
substance   and  scope   customary   for  opinions  of  counsel  in   comparable
transactions)  to the effect that such  exercise,  transfer,  or exchange may be
made without  registration  under the Securities Act and under  applicable state
securities  or blue sky laws (the cost of which shall be borne by the Company if
the Company's  counsel renders such an opinion and up to $250 of such cost shall
be borne by the  Company if the  holder's  counsel is  requested  to render such
opinion),  (ii) that the holder or transferee execute and deliver to the Company
an investment  letter in form and substance  acceptable to the Company and (iii)
that the  transferee  be an  "accredited  investor"  as defined  in Rule  501(a)
promulgated under the Securities Act; provided that no such opinion,  letter, or
status as an  "accredited  investor"  shall be  required  in  connection  with a
transfer pursuant to Rule 144 under the Securities Act.

                  (g)   Additional   Restrictions   on  Exercise  or   Transfer.
Notwithstanding  anything  contained  herein to the contrary,  unless the holder
hereof  delivers a waiver in  accordance  with the last sentence of this Section
7(g),  this Warrant  shall not be  exercisable  by a holder hereof to the extent
(but  only to the  extent)  that  (a) the  number  of  shares  of  Common  Stock
beneficially  owned by such  holder and its  affiliates  (other  than  shares of
Common Stock which may be deemed beneficially owned through the ownership of the
unexercised  portion of the Incentive  Warrants and the Prepaid  Warrants or the
unexercised  or  unconverted  portion  of any other  securities  of the  Company
subject to a limitation on conversion  or exercise  analogous to the  limitation
contained  herein) and (b) the number of shares of Common  Stock  issuable  upon
exercise  of this  Warrant  (or  portion  hereof)  with  respect  to  which  the
determination  described  herein  is being  made,  would  result  in  beneficial
ownership  by  such  holder  and  its  affiliates  of  more  than  4.99%  of the
outstanding shares of Common Stock. To the extent the above limitation  applies,
the  determination  of  whether  and  to  what  extent  this  Warrant  shall  be
exercisable vis-a-vis other securities owned by such holder shall be in the sole
discretion  of the holder and  submission  of this  Warrant  for full or partial
exercise  shall be deemed to be the  holder's  determination  of whether and the
extent to which  this  Warrant  is  exercisable,  in each case  subject  to such
aggregate  percentage  limitation.  No prior  inability  to exercise the Warrant
pursuant to this Section shall have any effect on the applicability of the

                                      -13-

<PAGE>
provisions  of this  Section  with respect to any  subsequent  determination  of
exerciseability.  For purposes of the immediately preceding sentence, beneficial
ownership shall be determined in accordance with Section 13(d) of the Securities
Exchange Act of 1934, as amended,  and Regulation  13D-G  thereunder,  except as
otherwise  provided in clause (a) hereof.  Except as provided in the immediately
succeeding sentence,  the restrictions contained in this Section 7(g) may not be
amended  without the consent of the holder of this  Warrant and the holders of a
majority of the Company's then  outstanding  Common Stock.  Notwithstanding  the
foregoing,  the  holder  hereof  may  waive the  restrictions  set forth in this
Section 7(g) by written  notice to the Company upon not less than sixty-one (61)
days prior notice (with such waiver  taking  effect only upon the  expiration of
such sixty-one (61) day notice period).

         8. Registration Rights. The initial holder of this Warrant (and certain
assignees  thereof) is entitled  to the benefit of such  registration  rights in
respect  of the  Warrant  Shares  as are set  forth in the  Registration  Rights
Agreement,  including the right to assign such rights to certain  assignees,  as
set forth therein.

         9.  Notices.  Any notices  required or  permitted to be given under the
terms of this  Warrant  shall be sent by certified  or  registered  mail (return
receipt  requested)  or  delivered  personally  or by  courier  or by  confirmed
telecopy,  and shall be effective  five days after being placed in the mail,  if
mailed,  or upon receipt or refusal of receipt,  if delivered  personally  or by
courier,  or by  confirmed  telecopy,  in each case  addressed  to a party.  The
addresses for such communications shall be:

                     If to the Company:

                     THE NETPLEX GROUP, INC.
                     8260 Greensboro Drive
                     McLean, VA   22102
                     Telecopy: (703) 356-5105
                     Attn: Gene Zaino, President and CEO

                     with a copy simultaneously transmitted by like means to:

                     Olshan Grundman Frome & Rosenzweig LLP
                     505 Park Avenue
                     New York, NY   10022
                     Telecopy: (212) 935-1787
                     Attn: Steven Wolosky, Esq.

If to the holder,  at such address as such holder shall have provided in writing
to the  Company,  or at such other  address as such holder  furnishes  by notice
given in accordance with this Section 9.

         10. Governing Law; Jurisdiction.  This Warrant shall be governed by and
construed in  accordance  with the laws of the State of New York  applicable  to
contracts made and to be performed

                                      -14-

<PAGE>
in the State of New York. The Company  irrevocably  consents to the jurisdiction
of the United States  federal courts and state courts located in the City of New
York in the  State  of New York in any suit or  proceeding  based on or  arising
under this  Warrant  and  irrevocably  agrees that all claims in respect of such
suit or proceeding  may be determined  in such courts.  The Company  irrevocably
waives any  objection to the laying of venue and the defense of an  inconvenient
forum to the maintenance of such suit or proceeding.  The Company further agrees
that service of process upon the Company mailed by certified or registered  mail
shall be deemed in every respect  effective  service of process upon the Company
in any such suit or  proceeding.  Nothing herein shall affect the holder's right
to serve process in any other manner permitted by law. The Company agrees that a
final non-appealable judgment in any such suit or proceeding shall be conclusive
and may be enforced in other  jurisdictions  by suit on such  judgment or in any
other lawful manner.

         11.      Miscellaneous.

                  (a) Amendments. This Warrant and any provision hereof may only
be amended by an  instrument  in writing  signed by the  Company  and the holder
hereof.

                  (b)  Descriptive  Headings.  The  descriptive  headings of the
several  Sections of this Warrant are  inserted for purposes of reference  only,
and shall not  affect  the  meaning  or  construction  of any of the  provisions
hereof.

                  (c)  Cashless  Exercise.   Notwithstanding   anything  to  the
contrary  contained in this Warrant,  if the resale of the Warrant Shares by the
holder is not then registered  pursuant to an effective  registration  statement
under the  Securities  Act,  this Warrant may be exercised at any time after the
first  anniversary  of the Issue Date until the end of the Exercise  Period,  by
presentation  and  surrender  of this  Warrant to the  Company at its  principal
executive  offices with a written  notice of the holder's  intention to effect a
cashless  exercise,  including a  calculation  of the number of shares of Common
Stock to be issued upon such  exercise in  accordance  with the terms  hereof (a
"Cashless Exercise"). In the event of a Cashless Exercise, in lieu of paying the
Exercise Price in cash, the holder shall  surrender this Warrant for that number
of shares of Common Stock determined by multiplying the number of Warrant Shares
to which it would  otherwise be entitled by a fraction,  the  numerator of which
shall be the difference  between the then current Market Price of a share of the
Common Stock on the date of exercise and the Exercise Price, and the denominator
of which shall be the then current Market Price per share of Common Stock.

                  (d)  Business  Day.  For  purposes of this  Warrant,  the term
"business  day" means any day, other than a Saturday or Sunday or a day on which
banking  institutions  in the State of New York are  authorized  or obligated by
law, regulation or executive order to close.


                                      -15-

<PAGE>
         IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by
its duly authorized officer.


                                    THE NETPLEX GROUP, INC.


                                    By: _________________________________
                                        Name:_____________________________
                                        Title:______________________________



                                      -16-

<PAGE>
                           FORM OF EXERCISE AGREEMENT

         (To be Executed by the Holder in order to Exercise the Warrant)

To:      THE NETPLEX GROUP, INC.
         8260 Greensboro Drive
         McLean, VA   22102
         Telecopy: (703) 356-5105
         Attn: Gene Zaino, President and CEO


         The  undersigned  hereby  irrevocably  exercises  the right to purchase
_____________  shares  of  the  Common  Stock  of THE  NETPLEX  GROUP,  INC.,  a
corporation  organized under the laws of the State of New York (the  "Company"),
evidenced by the attached  Warrant,  and herewith  makes payment of the Exercise
Price with respect to such shares in full, all in accordance with the conditions
and provisions of said Warrant.

         (i) The undersigned  agrees not to offer,  sell,  transfer or otherwise
dispose of any Common Stock  obtained on exercise of the  Warrant,  except under
circumstances that will not result in a violation of the Securities Act of 1933,
as amended,  or any state  securities laws, and agrees that the following legend
may be affixed to the stock  certificate for the Common Stock hereby  subscribed
for if  resale  of  such  Common  Stock  is not  registered  or if  Rule  144 is
unavailable:

         THE SECURITIES  REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN
         REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS AMENDED,  OR
         THE SECURITIES  LAWS OF ANY STATE OF THE UNITED  STATES.  THE
         SECURITIES  REPRESENTED  HEREBY MAY NOT BE OFFERED OR SOLD IN
         THE ABSENCE OF AN EFFECTIVE  REGISTRATION  STATEMENT  FOR THE
         SECURITIES UNDER  APPLICABLE  SECURITIES LAWS UNLESS OFFERED,
         SOLD OR TRANSFERRED  PURSUANT TO AN AVAILABLE  EXEMPTION FROM
         THE REGISTRATION REQUIREMENTS OF THOSE LAWS.

         (ii) The undersigned  requests that stock  certificates for such shares
be issued, and a Warrant  representing any unexercised portion hereof be issued,
pursuant  to the  Warrant  in  the  name  of the  Holder  and  delivered  to the
undersigned at the address set forth below:

Dated:_________________              _____________________________________
                                              Signature of Holder

                                     -------------------------------------
                                              Name of Holder (Print)

                                              Address:
                                     -------------------------------------
                                     -------------------------------------


                                 -17-


                                                                      EXHIBIT 11

                 STATEMENT OF COMPUTATION OF PER SHARE EARNINGS
<TABLE>
<CAPTION>

                                                                                  Year Ended
                                                                                  December 31
                                                                         ---------------------------
                                                                             1997           1996
                                                                        -----------     ------------
Basic loss per share:
<S>                                                                     <C>              <C>
   Weighted average number of common shares outstanding                   6,820,863        5,026,306
                                                                        ===========      ===========

   Net loss                                                             $(2,873,603)     $(1,999,387)
   Preferred dividends                                                      275,625           98,194
                                                                        -----------      ----------
     Loss attributable to Common Stockholders                           $(3,149,228)     $(2,097,581)
                                                                        ===========      ===========

   Basic loss per share                                                 $     (0.46)     $     (0.42)
                                                                        ===========      ===========
Diluted loss per share: (1)
   Weighted average number of common shares outstanding                   6,820,863        5,026,306
   Preferred stock convertible into common shares (1)                             -                -
   Common stock equivalents from outstanding stock options                        -                -
                                                                        -----------      -----------
weighted average shares outstanding                                       6,820,863        5,026,306
                                                                        ===========      ===========

   Net loss                                                             $(2,873,603)     $(1,999,387)
   Preferred dividends                                                      275,625           98,194
                                                                        ---------------  -----------
     Loss attributable to Common Stockholders                           $(3,149,228)     $(2,097,581)
                                                                        ===============  ===========

   Diluted Loss Per Share (1)                                           $     (0.46)     $     (0.42)
                                                                        ===============  ===========
</TABLE>

     (1) As the Company is in a net loss  position the effect of all options and
     warrants,  including Common Stock  equivalents is anti-dilutive and is thus
     not presented in the computations of diluted loss per common share.



                                                                      EXHIBIT 23

                              ACCOUNTANTS' CONSENT





     The Board of Directors and Stockholders
     The Netplex Group, Inc.:


     We consent to incorporation  by reference in the registration  statement of
     The  Netplex  Group,  Inc.  on Form S-8 (No.  333-19115)  and Form S-3 (No.
     333-16423)  of our  report  dated  April  10,  1998,  with  respect  to the
     consolidated  balance sheets of The Netplex Group, Inc. and subsidiaries as
     of December 31, 1997 and 1996 and the related  consolidated  statements  of
     operations,  stockholders'  equity, and cash flows for each of the years in
     the two-year  period ended  December 31, 1997,  which report appears in the
     December 31, 1997, Annual Report on Form 10-KSB of The Netplex Group, Inc.


                                                           KPMG Peat Marwick LLP

     McLean, VA
     April 15, 1998

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S  FORM 10-KSB FOR THE YEAR ENDED  DECEMBER 31, 1997 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.

</LEGEND>
       
<S>                                   <C>
<PERIOD-TYPE>                         12-MOS
<FISCAL-YEAR-END>                                            DEC-31-1997
<PERIOD-START>                                               JAN-01-1997
<PERIOD-END>                                                 DEC-31-1997
<CASH>                                                         353,005
<SECURITIES>                                                         0
<RECEIVABLES>                                                4,446,148
<ALLOWANCES>                                                   133,000
<INVENTORY>                                                          0
<CURRENT-ASSETS>                                             4,918,995
<PP&E>                                                         952,546
<DEPRECIATION>                                                       0
<TOTAL-ASSETS>                                               6,912,497
<CURRENT-LIABILITIES>                                        5,472,699
<BONDS>                                                              0
                                                0
                                                     10,625
<COMMON>                                                         7,470
<OTHER-SE>                                                   1,312,607
<TOTAL-LIABILITY-AND-EQUITY>                                 6,912,497
<SALES>                                                     40,468,134
<TOTAL-REVENUES>                                            40,468,134
<CGS>                                                       35,415,644
<TOTAL-COSTS>                                                7,899,756
<OTHER-EXPENSES>                                                     0
<LOSS-PROVISION>                                                     0
<INTEREST-EXPENSE>                                              26,337
<INCOME-PRETAX>                                             (2,873,603)
<INCOME-TAX>                                                         0
<INCOME-CONTINUING>                                         (2,873,603)
<DISCONTINUED>                                                       0
<EXTRAORDINARY>                                                      0
<CHANGES>                                                            0
<NET-INCOME>                                                (2,873,603)
<EPS-PRIMARY>                                                    (0.46)
<EPS-DILUTED>                                                    (0.46)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission