NETPLEX GROUP INC
10-Q/A, 1999-05-25
PREPACKAGED SOFTWARE
Previous: NETPLEX GROUP INC, 10-Q/A, 1999-05-25
Next: VANGUARD ADMIRAL FUNDS INC, 497, 1999-05-25





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q/A

     (Mark One)

          [X]  QUARTERLY   REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
               SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1998

                                       OR

          [_]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
               SECURITIES EXCHANGE ACT OF 1934

               For the transition period from ____________ to _____________

                        Commission file number 001-11784

                             THE NETPLEX GROUP, INC.
        (Exact name of small business issuer as specified in its charter)

             NEW YORK                                    11-2824578
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
  incorporation or organization)

                        8260 Greensboro Drive, 5th Floor
                           McLean, Virginia 22102-3806
              (Address of principal executive offices and zip code)

                                 (703) 356-3001
                (Issuer's telephone number, including area code)

                 (Former name, former address and former fiscal
                       year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [_]

     As of November 13, 1998, 10,204,735 shares of the registrant's Common Stock
were outstanding.


<PAGE>


                             THE NETPLEX GROUP, INC.
               FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1998

INDEX

          Facing sheet

          Index

Part I.   Financial information

Item 1.   Financial statements and supplementary data

          a)   Condensed  Consolidated  Balance  Sheets as of
               September 30, 1998 and December 31, 1997......................  3

          b)   Condensed Consolidated Statements of Operations for the Three
               Months and Nine Months Ended September 30, 1998 and  1997.....  4

          c)   Condensed  Consolidated  Statements  of Cash  Flows  for the
               Nine Months ended September 30, 1998 and 1997.... ............  5

          d)   Notes to Condensed Consolidated Financial Statement...........  6

Item 2.   Management's  Discussion and Analysis of Financial Condition
          and Results of Operations.......................................... 11

Part II        Other information............................................. 18

          Signatures......................................................... 21


<PAGE>


PART I
               ITEM 1. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                 As of September 30, 1998 and December 31, 1997
                                   (Unaudited)

<TABLE>
<CAPTION>

                     Assets
                                                                                                  September 30,         December 31,
                                                                                                       1998                1997
                                                                                                   ------------        -------------
<S>                                                                                                <C>                 <C>
Current Assets:
    Cash and cash equivalents                                                                      $  1,291,145        $    353,005
    Accounts receivable, net                                                                          9,157,569           4,133,148
    Prepaids and other current assets                                                                   427,957             432,842
                                                                                                   ------------        ------------
      Total current assets                                                                           10,876,671           4,918,995
                                                                                                   ------------        ------------

    Property and equipment, net                                                                       1,404,532             952,546
    Employee notes receivable                                                                           193,824             193,464
    Other assets                                                                                        226,754              82,738
    Acquired software, net                                                                              677,987             418,225
    Fulfillment data base, net                                                                          802,682                --
    Other acquired intangible assets                                                                  2,750,000                --
    Goodwill, net                                                                                     1,808,959             346,529
                                                                                                   ------------        ------------

      Total assets                                                                                 $ 18,741,409        $  6,912,497
                                                                                                   ============        ============

                     Liabilities and Stockholders' Equity
Current liabilities:
    Accounts payable                                                                               $  1,991,785        $    567,805
    Line of Credit                                                                                    1,994,742           1,316,300
    Accrued expenses and other                                                                        8,150,715           3,492,521
                                                                                                   ------------        ------------
      Total current liabilities                                                                      12,137,242           5,376,626
    Other liabilities                                                                                   182,290             205,169
                                                                                                   ------------        ------------

      Total Liabilities                                                                              12,319,532           5,581,795
                                                                                                   ------------        ------------

Stockholders' equity:
    Class A cumulative preferred stock; $.01 par value; 2,000,000
      authorized, 987,753 shares outstanding in 1998 and 1,062,500 shares in 1997                         9,875              10,625
    Class B cumulative preferred stock; $.01 par value; 1,500,000 authorized,
      643,770 shares outstanding in 1998 and no shares outstanding in 1997                                6,437                --
    Class C cumulative preferred stock; $.01 par value; 2,500,000 authorized,
      1,500,000 share outstanding in 1998 and no shares outstanding in 1997                              15,000                --
    Common stock $.001 par value
      40,000,000 authorized, 10,259,735 shares outstanding in 1997 and 7,470,370
      shares in 1996                                                                                     10,259               7,470
    Additional paid in capital                                                                       13,908,331           6,272,407
    Accumulated deficit                                                                              (7,528,025)         (4,959,800)
                                                                                                   ------------        ------------

      Commitments and contingencies

      Total stockholders' equity                                                                      6,421,877           1,330,702
                                                                                                   ------------        ------------

      Total liabilities and stockholders' equity                                                   $ 18,741,409        $  6,912,497
                                                                                                   ============        ============
</TABLE>

      See accompanying notes to condensed consolidated financial statements

                                    3 of 22


<PAGE>



                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                         AND COMPREHENSIVE INCOME (LOSS)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                    Three Months Ended                     Nine Months Ended
                                                                       September 30,                         September 30,
                                                                  1998               1997               1998               1997
                                                              ------------       ------------       ------------       ------------
<S>                                                           <C>                <C>                <C>                <C>
Revenues                                                      $ 16,067,863       $ 10,380,066       $ 43,291,967       $ 30,088,967

Cost of revenues                                                12,928,169          9,066,074         35,783,356         26,876,627
                                                              ------------       ------------       ------------       ------------

Gross profit                                                     3,139,694          1,313,992          7,508,407          3,212,340
                                                              ------------       ------------       ------------       ------------

Operating expenses
   Selling, general and administrative expenses                  4,029,475          1,931,709          9,301,583          5,376,662
   Inventory write-off                                             131,104                               131,104
   Restructuring costs                                             275,000               --              275,000               --
   Acquired in-process technology                                  250,000               --              250,000               --
                                                              ------------       ------------       ------------       ------------
                                                                 4,685,579          1,931,709          9,957,687          5,376,662
                                                              ------------       ------------       ------------       ------------

   Operating loss                                               (1,545,885)          (617,717)        (2,499,280)        (2,164,322)

Other income (expense)
   Interest income(expense), net                                   (38,462)           (24,622)          (118,941)            14,783

                                                              ------------       ------------       ------------       ------------
Loss before income taxes                                        (1,584,347)          (642,339)        (2,568,221)        (2,149,539)

Income tax provision                                                  --                 --                 --                 --

                                                              ============       ============       ============       ============
   Net loss                                                   $ (1,584,347)      $   (642,339)      $ (2,568,221)      $ (2,149,539)
                                                              ============       ============       ============       ============

Basic and diluted loss per common share                       $      (0.17)      $      (0.10)      $      (0.29)      $      (0.36)

Weighted average common
shares outstanding                                               9,889,062          6,806,923          8,945,022          6,614,098
                                                              ============       ============       ============       ============
</TABLE>

      See accompanying notes to condensed consolidated financial statements

                                    4 0F 22

<PAGE>

                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     For the Nine Months Ended September 30,
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                        Nine Months
                                                                       September 30,
                                                                --------------------------
                                                                    1998           1997
                                                                -----------    -----------

<S>                                                             <C>            <C>
Net cash used in operating activities                           $(2,784,108)   $(3,252,864)
                                                                -----------    -----------

Investing activities:
     Purchases of property and equipment                           (299,986)      (141,892)
     Net Cash (paid in) acquired from acquisitions               (3,146,670)         2,148
                                                                -----------    -----------
         Net cash used in operating activities                   (3,446,656)      (139,744)
                                                                -----------    -----------

Financing activities:
     Net proceeds from stock offerings                            6,462,510           --
     Net borrowings on line of credit                               683,595        772,000
     Proceeds from the exercise of stock options and warrants        22,799        607,500
     Dividends paid on Class A preferred stock                         --         (165,000)
                                                                -----------    -----------
         Net cash provided by financing activities                7,168,904      1,214,500
                                                                -----------    -----------

     Increase (decrease) in cash and cash equivalents               938,140     (2,178,108)

Cash and equivalents at beginning of period                         353,005      3,691,099
                                                                -----------    -----------

Cash and equivalents at end of period                           $ 1,291,145    $ 1,512,991
                                                                ===========    ===========

Supplemental information:
  Cash paid during the period for:
     Interest                                                   $   118,941    $    28,966
                                                                ===========    ===========
     Income taxes                                               $      --      $      --
                                                                ===========    ===========
</TABLE>

      See accompanying notes to condensed consolidated financial statements

                                    5 OF 22

<PAGE>

                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 1998 and 1997
                                   (Unaudited)

(1)  General

     The accompanying  unaudited condensed  consolidated financial statements of
     The Netplex Group, Inc. and Subsidiaries  ("Netplex" or the "Company") have
     been prepared in accordance with generally accepted  accounting  principles
     for interim  financial  information and with the  instructions to Form 10-Q
     and Rule 10-01 of Regulation S-X. Accordingly, certain information and note
     disclosures  normally  included in the  financial  statements  presented in
     accordance  with  generally  accepted   accounting   principles  have  been
     condensed  or  omitted.  The  Company  believes  the  disclosures  made are
     adequate to make the information  presented consistent with past practices.
     However,  these condensed  consolidated financial statements should be read
     in conjunction with the consolidated financial statements and notes thereto
     included in the Company's  annual report on Form 10-KSB for the fiscal year
     ended December 31, 1997.

     In the opinion of the  Company,  the  accompanying  condensed  consolidated
     financial statements reflect all adjustments and  reclassifications  (which
     include only normal recurring  adjustments) necessary to present fairly the
     financial position of the Company as of September 30, 1998 and December 31,
     1997,  the results of its  operations  for the three months and nine months
     ended  September 30, 1998 and 1997.  and its cash flows for the nine months
     ended September 30, 1998. Interim results are not necessarily indicative of
     the results that may be expected  for the fiscal  years ended  December 31,
     1998 and 1997.

     Business

     Based in McLean,  Virginia with twelve  offices  throughout  the U.S.,  The
     Netplex  Group,  Inc.  together with its wholly owned  subsidiaries,  is an
     Information  Technology (IT) Services and Solutions  company  providing the
     people,  technologies,  and  processes  that  build,  manage,  and  protect
     business  information  systems.  Through the strategic  teaming of business
     consulting practice areas,  operating units, and wholly owned subsidiaries,
     Netplex  believes that it is  positioned to deliver:  IT Solutions - Design
     and  implementation  of systems  solutions  to address IT related  business
     needs; IT Staffing - Staff augmentation and flexible task outsourcing;  and
     IT  Contractor   Resources   Business   services  for  the  independent  IT
     Consultant.

     Basis of Presentation

     The accompanying  financial  statements include the accounts of The Netplex
     Group, Inc. and its wholly-owned subsidiaries for the three months and nine
     months  ended  September  30,  1998 and 1997.  The  accounts  of Onion Peel
     Solutions, the PSS Group, Inc., Automated Business Systems, Inc and Applied
     Intelligence  Group,  Inc. are included from the  effective  dates of their
     acquisitions,  accounted for as purchases, which were July 1, 1997, January
     1, 1998, June 30, 1998 and September 1, 1998, respectively. All significant
     intercompany transactions were eliminated in consolidation.

     Earnings (loss) per share

     Basic net loss per share is calculated using the weighted average number of
     common shares outstanding  during the periods.  Diluted net loss per common
     share is calculated  using the weighted average number of common shares and
     dilutive potential common shares  outstanding  during the periods.  For the
     three month and nine month periods ended  September 30, 1998 and 1997,  the
     assumed exercise of the Company's  outstanding  stock options and warrants,
     Convertible  Preferred Stock and contingently issuable shares in connection
     with  certain  business   combinations   have  not  been  included  in  the
     calculation as the effect would be anti-dilutive.

     A  reconciliation  of the  numerators  and  denominators  of the  basic and
     diluted EPS for the three  months and the nine months ended  September  30,
     1998 and 1997, is provided below:

                                    6 OF 22


<PAGE>

<TABLE>
<CAPTION>
                                                              Three Months Ended               Nine Months
                                                                 September 30                  September 30
                                                          --------------------------    --------------------------
                                                              1998           1997           1998           1997
                                                          -----------    -----------    -----------    -----------
<S>                                                       <C>            <C>            <C>            <C>
Basic Earnings(Loss) Per Share of Common Stock:
   Weighted average number of common shares outstanding     9,889,062      6,806,923      8,945,022      6,614,098
   Common stock equivalents from outstanding stock
       options(1)
                                                          -----------    -----------    -----------    -----------
     Average common shares outstanding                      9,889,062      6,806,923      8,945,022      6,614,098
                                                          ===========    ===========    ===========    ===========
   Net loss                                               $(1,584,347)   $  (642,339)   $(2,568,221)   $(2,149,539)
   Preferred dividends                                         49,379         57,500        161,000        222,500
                                                          -----------    -----------    -----------    -----------
     Loss attributable to Common Stock                    $(1,633,726)   $  (699,839)   $(2,729,221)   $(2,372,039)
                                                          ===========    ===========    ===========    ===========
   Basic loss per share of Common Stock                   $     (0.17)   $     (0.10)   $     (0.31)   $     (0.36)
                                                          ===========    ===========    ===========    ===========

Diluted Earnings (Loss) Per Share of Common Stock:
   Weighted average number of common shares outstanding     9,889,062      6,806,923      8,945,022      6,614,098
   Preferred stock convertible into common shares(1)               --             --             --             --
   Common stock equivalents from outstanding stock
       options(1)                                                  --             --             --             --
                                                          -----------    -----------    -----------    -----------
     Average common  shares outstanding                     9,889,062      6,806,923      8,945,022      6,614,098
                                                          ===========    ===========    ===========    ===========
   Net loss                                               $(1,584,347)   $  (642,339)   $(2,568,221)   $(2,149,539)
   Preferred dividends                                         49,379         57,500        161,000        222,500
                                                          -----------    -----------    -----------    -----------
     Loss attributable to Common Stock                    $(1,633,726)   $  (699,839)   $(2,729,221)   $(2,372,039)
                                                          ===========    ===========    ===========    ===========
   Diluted loss per share of Common Stock                 $     (0.17)   $     (0.10)   $     (0.31)   $     (0.36)
                                                          ===========    ===========    ===========    ===========
</TABLE>

(1)  As the  Company is in a net loss  position  the effect of all  options  and
     warrants,  including common stock equivalents is anti- dilutive and is thus
     not presented in the computations of loss per common share.

(2)  Acquisitions

     Onion Peel Solutions L.L.C.:

     The Company  acquired  Onion Peel  Solutions  L.L.C.,  a Raleigh,  NC based
     provider of network  management  solutions  as of July 1, 1997,  by issuing
     80,000 shares of its Common Stock to the members of Onion Peel,  subject to
     the  issuance  of  additional  shares  based  on the  closing  price of the
     Company's  Common Stock on December 31, 1998. The acquisition was accounted
     for using the purchase method of accounting,  whereby the $400,000 purchase
     price  was  allocated  to the fair  value of the  assets  acquired  and the
     liabilities assumed.

     PSS Group, Inc.:

     On January 30, 1998, the Company completed the purchase of all of the stock
     of  The  PSS  Group,  Inc.  ("PSS"),   the  technical   professional  staff
     augmentation  operations and business of Preferred Systems Solutions,  Inc.
     ("Preferred")  and  formerly a wholly owned  subsidiary  of  Preferred.  In
     consideration for the purchase, the Company paid $300,000 at closing and on
     or before  January  15,  1999 will pay  $300,000  in cash or issue  200,000
     shares of its  Common  Stock or any  combination  thereof,  at  Preferred's
     option.  The agreement also provides that Preferred will receive additional
     consideration  (the " Preferred  Earn-out") if PSS meets certain  operating
     targets.  Such  Preferred  Earn-out may be paid at the Company's  option in
     cash or its Common Stock based on future stock

                                    7 OF 22

<PAGE>

     prices, or any combination thereof. In connection with the acquisition, the
     Company  and PSS have  entered  into  employment  agreements  with  certain
     employees of PSS. The  acquisition was recorded  effective  January 1, 1998
     using the purchase method of accounting.

     The purchase  price of the PSS  acquisition  was  determined to be $600,000
     (subject to adjustment for contingent  consideration) and was preliminarily
     allocated  to the fair  value of the assets and  liabilities  acquired,  as
     follows:

     Cash                                                      $   148,000
     Accounts receivable                                           800,000
     Fulfillment database                                          930,000
     Other assets                                                  122,000
     Less liabilities assumed                                   (1,400,000)
                                                               ===========
     Net assets acquired                                       $   600,000
                                                               ===========

     The Company is amortizing the fulfillment database (resume database) over 7
     years using the straight-line method.

     As of  September  30,  1998,  the Company has not paid and does not owe any
     additional  consideration to Preferred,  in connection with the acquisition
     of PSS.

     Automated Business Systems:

     On June 18 1998, the Company  completed the purchase of all of the stock of
     Automated   Business   Solutions   and  Kellar   Technology   Group,   Inc.
     (Collectively  "ABS"). In consideration for the purchase,  the Company paid
     $200,000 and issued 450,000 shares of its Common Stock.  The agreement also
     provides  that  the  former  shareholders  of ABS will  receive  additional
     consideration,  if ABS meets certain operating targets.  In connection with
     the  acquisition,  the Company has entered into employment  agreements with
     certain  employees of ABS. The acquisition was recorded  effective June 30,
     1998 using the purchase method of accounting.

     The purchase  price of the ABS  acquisition  was  determined to be $791,000
     (subject to adjustment for contingent  consideration) and was preliminarily
     allocated  to the fair  value of the assets and  liabilities  acquired,  as
     follows:

     Cash                                                        $ 205,000
     Accounts receivable                                           756,000
     Property and equipment                                         51,000
     Other assets                                                   33,000
     Goodwill                                                      673,000
     Less liabilities assumed                                     (927,000)
                                                                 =========
     Net assets acquired                                         $ 791,000
                                                                 =========

     The Company is amortizing the goodwill  resulting from the acquisition over
     an estimated useful life of 15 years using the straight-line method.

     As of September 30, 1998,  the Company has recorded  $158,000 of additional
     consideration  in  accordance  with  the ABS  acquisition  agreement.  Such
     consideration was recorded as an addition to goodwill and will be recovered
     over the remaining life of the goodwill resulting from the transaction.

     Applied Intelligence Group, Inc.

     On October 16, 1998, The Netplex  Group,  Inc. (the "Company" or "Netplex")
     completed the purchase of the information technology consulting business of
     Applied  Intelligence  Group,  Inc.  of  Oklahoma  City  ("AIG")  effective
     September 1, 1998.  In  consideration  for the  purchase,  the Company paid
     $3,000,000 and issued 643,770 shares of Class B Preferred Stock ("Preferred
     Stock") (valued at $1,000,000) at closing. The Company used working capital
     to finance the  acquisition.  Such  working  capital was provided by (i) an
     increase in the  Company's  line of credit from First Union  National  Bank
     from $2.0 million to $6.0 million, which credit line is based on 80% of the
     Company's eligible accounts  receivable and (ii) certain equity instruments
     as further  described in Note 3. The Class B Preferred Stock is convertible
     into Common Stock of the Company at anytime on a share for share

                                    8 OF 22

<PAGE>

     basis. No dividends are payable on the Preferred  Stock. The holders of the
     Preferred Stock have agreed not to sell or otherwise  distribute the Common
     Stock  underlying  the  Preferred  Stock  for a  period  of one  year.  The
     agreement also provides that AIG will receive additional consideration (the
     "AIG Earn-out") if AIG meets certain operating targets. Such Earn-out would
     consist of (i) up to $1.5 million of cash based on net profit AIG generates
     over  the next  six  quarters  and  (ii) up to  643,770  shares  of Class B
     Preferred  Stock if AIG achieves  approximately  9 million net profits over
     the next 9 quarters.  The  acquisition was accounted for using the purchase
     method of  accounting.  In  connection  with the  acquisition,  the Company
     entered into employment agreements with certain employees of AIG.

     The purchase price of the AIG  acquisition  was determined to be $4,000,000
     (subject  to  adjustment  for  contingent  consideration).  The Company has
     allocated the purchase  price on a  preliminary  basis to the fair value of
     the  assets  and  liabilities  acquired  and  to  the  acquired  in-process
     technology, as follows:

     Prepaid and other assets                                  $    52,000
     Property and equipment                                        450,000
     Acquired software                                             850,000
     Assembled workforce                                         1,000,000
     ViaLink non-compete agreement                                 900,000
     Goodwill                                                      836,000
     Less: liabilities assumed                                    (338,000)
                                                               -----------
     Net assets acquired                                         3,750,000
     Acquired in process technology                                250,000
                                                               -----------
      Purchase price                                           $ 4,000,000
                                                               -----------

     The  Company  has  allocated   $250,000  of  the  purchase  price  to  it's
     preliminary  estimate  of the fair  value of  certain  in-process  internet
     commerce product technology that had not achieved technological feasibility
     as of  acquisition  date.  Accordingly,  such  costs were  included  in the
     statement of operations  for the three and nine months ended  September 30,
     1998. The purchase price  allocation may change as the result of additional
     studies and analyses.

     As of September 30, 1998,  the Company has recorded $ 133,000 of additional
     consideration  in  accordance  with  the AIG  acquisition  agreement.  Such
     consideration was recorded as an addition to goodwill and will be recovered
     over the remaining life of such goodwill.

     The following unaudited  supplemental  financial  information  presents the
     consolidated  results of the Company from continuing  operations,  on a pro
     forma basis, and the resulting  increase in common shares  outstanding,  as
     though the acquisitions of Onion Peel, PSS, ABS and AIG were consummated on
     January 1, 1997.

<TABLE>
<CAPTION>
                                                                                 Unaudited
                                                             (amounts in thousands, except per share data)
                                                     --------------------------------------------------------------
                                                            Three Months                       Nine Months
                                                            September 30,                      September 30,
                                                     --------------------------          --------------------------
                                                       1998              1997              1998              1997
                                                     --------          --------          --------          --------
<S>                                                  <C>               <C>               <C>               <C>
Revenue                                              $ 17,503          $ 16,720          $ 52,588          $ 41,205
                                                     ========          ========          ========          ========
Net loss                                               (1,500)             (875)             (850)           (2,587)
                                                     ========          ========          ========          ========
Weighted Average shares outstanding                     9,889             7,257             9,395             7,144
                                                     ========          ========          ========          ========
Basic and diluted loss per share                     $  (0.16)         $  (0.13)         $  (0.11)         $  (0.39)
                                                     ========          ========          ========          ========
</TABLE>

(3)  Equity Financings:

     On July 29, 1998,  at the Company's  annual  meeting of  shareholders,  the
     number of authorized shares of preferred stock was increased from 2,000,000
     to 6,000,000  and the number of  authorized  shares of Common Stock , $.001
     par value was increased from 20,000,000 to 40,000,000.

                                     9 OF 22

<PAGE>

     Between  January 1, 1998 and  September  30,  1998,  the Company has raised
     additional equity totaling $6,463,000 as follows:

     In February  1998 the Company  raised  $100,000  through the sale of 80,000
     shares  of  un-registered  Common  Stock  plus a  warrant  to  purchase  an
     additional 100,000 shares of common stock at $1.20.

     In March 1998 the  Company  raised  $1,457,000  of  financing  in a Private
     placement raised  primarily from accredited  investors and employees of the
     Company.  The  Company  issued  shares  of  un-registered  Common  Stock to
     purchasers who have agreed not to sell or otherwise distribute their shares
     for a period of one year. These restricted shares carry registration rights
     and were  offered  at $1.00 per  share.  The funds  will be used to finance
     operations and additional acquisitions.

     On April 7, 1998  Netplex  completed  the sale of 1,500  units of a Private
     placement,  totaling $1.5 million  ($1.3 million after fees and  expenses).
     The sale represents the first half of a transaction  that could include the
     sale of an  additional  1,500  units  for $1.5  million  at a future  date,
     subject to the  satisfaction of certain  conditions.  Each unit sold in the
     private  placement  consisted of a prepaid  Common Stock  purchase  warrant
     entitling  the holder to  acquire  such  number of shares of the  Company's
     Common Stock as is equal to $1,000 divided by an adjustable  exercise price
     and an  additional  incentive  warrant to acquire 52 shares of Common Stock
     (or an  aggregate  of 78,000  shares of Common  Stock).  The  Company  also
     granted the placement  agent a warrant to purchase  39,000 shares of Common
     Stock plus a placement fee and a non-accountable expense allowance equal to
     12.53% of the proceeds of the offering.  The second half of the transaction
     would be for the sale of an  additional  and  committed  1,500  units,  for
     $1,000 per unit.

     In April 1998 the  Company  raised  $198,000  of  financing  in two Private
     placements raised from accredited  investors.  The Company issued shares of
     un-registered  Common  Stock to  purchasers  who have agreed not to sell or
     otherwise  distribute  their  shares  for  a  period  of  one  year.  These
     restricted shares carry  registration  rights and were offered at $1.375 to
     $1.50  per  share.  The  funds  will  be  used to  finance  operations  and
     additional acquisitions.

     On August 28, 1998, the Company  raised  $592,000 of financing in a private
     placement to accredited investors.  The Company issued un-registered shares
     of Common  Stock to  purchasers  who have  agreed not to sell or  otherwise
     distribute their shares for a period of one year.  These restricted  shares
     carry registration rights and were offered at $1.3125 per share.

     On September  28, 1998,  the Company  completed  the sale of 1,700 units of
     prepaid common stock  purchase  warrants in a Private  placement,  totaling
     $1.5  million  ($1.3  million net of  expenses).  The prepaid  warrants are
     exercisable  in shares of Common  Stock of the  Company as is  computed  by
     dividing  $1,700,000 by 125% of the fixed exercise  price of $1.3938,  with
     respect to any exercise  within thee first year, and the lower of the fixed
     exercise  price and a variable  exercise price (subject to a floor price of
     $1.00),  with respect to any exercise after the first year. As part of this
     transaction,  the Company also issued to the holders,  warrants to purchase
     141,667  shares of common stock at an exercise  price of $1.3938 per share.
     In  connection  with the  issuance of these  warrants,  the Company  issued
     50,000 shares of its Common Stock to the placement agent.

     On September 30, 1998, the Company  completed the sale of 1,500,000  shares
     of its Class C Convertible  Preferred Stock and warrants to purchase Common
     Stock for $1.5 million (1.4 million net of expenses). The Class C Preferred
     Stock  bears  a  dividend  rate  of  9.99%  for  the  first  year,  and 15%
     thereafter.  The  Preferred  Stock is  convertible  at any time  after  the
     earlier of a change in  control of the  Company or five years from the date
     of  issuance.  The  number of shares  into  which  the  Preferred  Stock is
     convertible  is equal to  $1,5000,000  (plus accrued but unpaid  dividends)
     divided by 25% of the 20 day  average  trading  price of the  Common  Stock
     immediately prior to conversion. The warrants issued entitles the holder to
     acquire 150,000 shares of Common Stock at $1.375 per share. The Company may
     be required to issue up to an  additional  450,000  shares of Common  Stock
     under the warrants,  depending upon the term in which the Class C Preferred
     Stock is  outstanding.  The Preferred  Stock is redeemable at the option of
     the Company at any time within the first five years. In connection with the
     issuance of this Preferred Stock and warrants,  the Company issued warrants
     to  purchase  250,000  shares  of  Common  Stock at $1.59  per share to the
     placement agent.

(4)  New Accounting Pronouncements

     In June 1997, the Financial  Accounting Standards Board issued Statement of
     Financial  Accounting  Standards ("SFAS") SFAS No. 131 Segment Information.
     This standard is effective for reporting periods beginning January

                                    10 OF 22

<PAGE>

     1, 1999.  SFAS No. 131 amends the  requirements  for public  enterprises to
     report financial and descriptive information about its reportable operating
     segments. Operating segments, as defined in SFAS No. 131, are components of
     an enterprise for which separate financial  information is available and is
     evaluated  regularly by the Company in deciding  how to allocate  resources
     and in assessing  performance.  The financial information is required to be
     reported on the basis that it is used internally for evaluating the segment
     performance. The Company believes it operates in three segments as defined:
     IT Solutions,  IT Staffing,  and IT Contractors  Resources.  The Company is
     planning to implemented this pronouncement effective January 1, 1999.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     OVERVIEW

     Based in McLean,  Virginia with twelve offices throughout the eastern U.S.,
     The Netplex Group, Inc.,  together with its wholly owned subsidiaries ("the
     Company" or  "Netplex"),  is an  Information  Technology  (IT) Services and
     Solutions  company  providing  the people,  technologies,  and processes to
     build,  manage,  and  protect  business  information  systems.  Through the
     strategic teaming of business consulting  practice areas,  operating units,
     and wholly owned  subsidiaries,  Netplex  believes that it is positioned to
     deliver:  IT Solutions - Design and  implementation of systems solutions to
     address IT related  business  needs; IT Staffing - Staff  augmentation  and
     flexible task outsourcing;  and IT Contractor Resources - Business services
     for the independent IT Consultant.

     The Company's  operations  have been  concentrated on providing IT services
     and solutions to U.S.-based commercial organizations since the beginning of
     1997.

     In July 1997, the Company  acquired the net assets of Onion Peel Solutions,
     L.L.C.  ("Onion  Peel")  to  broaden  its  customer  base  and  expand  the
     fulfillment capacity of its Enterprise Systems Management service offerings
     in exchange for 80,000 shares of its Common Stock, subject to adjustment.

     In January 1998, the Company acquired the net assets of The PSS Group, Inc.
     ("PSS")  to  expand  its  staffing   organization   in  the  Washington  DC
     metropolitan  area and to broaden its customer base, for $300,000 in cash a
     $300,000 promissory note to be paid in either cash or 200,000 shares of the
     Company's Common Stock. The agreement also provides for additional payments
     based on PSS's future profitability.

     In June 1998, the Company  acquired all of the stock of Automated  Business
     Systems  ("ABS")  for  $200,000  in cash and issued  450,000  shares of the
     Company's  common stock.  The agreement  provides for  additional  payments
     based on ABS's future  profitability.  The  acquisition  of ABS expands the
     geographic  reach of the Company's IT Solutions  business to the Charlotte,
     NC; Spartanburg, SC and Atlanta, GA market places and broadens its customer
     base.

     In  September  1998 the  Company  acquired  certain  assets of the  Applied
     Intelligence  Group ("AIG" ) for  $3,000,000  and issued  643,770 shares of
     Class B convertible  preferred stock. The agreement provides for additional
     payments  based on  AIG's  future  profitability.  The  acquisition  of AIG
     expands the IT Solutions practice adding information  technology consulting
     expertise in the retail and distribution industry and expands the Company's
     geographic reach in to the southwest .

     The  results  of  operations  for  PSS,  ABS and AIG  are  included  in the
     statements  for  operations  for the three  and nine  month  periods  ended
     September  30, 1998  beginning on the effective  date of their  acquistions
     January 1, 1998, June 30, 1998 and September 1, 1998, respectively.

     The above  acquisitions  fit  within  the  Company's  three  distinct,  but
     inter-related business operations:

     o IT Solutions - Design and  implementation of systems solutions to address
     all  information   technology-related  business  needs.  This  business  is
     comprised  of  several  specialized  technology  consulting  practices  and
     provides  customers  with  firm  deliverables,  generally  on  a  "proposed
     estimate" or "fixed-fee" basis. IT Solutions also maintains  certifications
     with several leading technology manufacturers,  which authorizes Netplex to
     resell and implement "best-in-class" technology products.

     o  IT  Staffing  -  Providing  technical  staff  augmentation  services  to
     organizations based on technical need and Information  Technology goals. IT
     Staffing provides  customers with IT consulting and resource services on an
     as-needed  basis,  generally  for contract  terms  ranging from three to 12
     months.  Consulting  rates vary based on the skills and  experience  of the
     consultants requested.

                                    11 OF 22

<PAGE>

     o IT Contractor's  Resources - Providing business advice,  skills training,
     and  administrative  employer  services  to IT contract  professionals.  IT
     Contractor's Resources targets  independent-minded IT professionals who are
     entrepreneurial  and  accustomed  to the  variability  and  flexibility  of
     contract assignments. This service provides the stability and "back-office"
     infrastructure   to  enable  and  encourage  IT   professionals   to  build
     skills-based careers across multiple customer environments.





                                    12 0F 22

<PAGE>

     The following  table sets forth the revenue,  gross  profit,  business unit
     expenses,  and business  unit income of each of the business  areas for the
     three and nine months ended September 30, 1998 and 1997.

<TABLE>
<CAPTION>
Consolidated Operating Results by Segment
 Amounts in $000's
                                    Three Months Ended          Nine Months Ended
                                       September 30,              September 30,
                                     1998         1997         1998         1997
                                   --------     --------     --------     --------
<S>                                <C>          <C>          <C>          <C>
Operating revenues
  IT Solutions                     $  4,468     $  1,241     $  9,637     $  3,280
  IT Staffing                         2,840          841        7,772        2,285
  IT Contractor's Resources           8,760        8,298       25,883       24,524
                                   --------     --------     --------     --------
   Operating revenues                16,068       10,380       43,292       30,089
                                   --------     --------     --------     --------

Gross profit
  IT Solutions                        2,213          758        4,796        1,785
  IT Staffing                           635          307        1,835          681
  IT Contractor's Resources             291          249          877          747
                                   --------     --------     --------     --------
   Gross profit                       3,139        1,314        7,508        3,213
                                   --------     --------     --------     --------

Gross profit percentage
  IT Solutions                         49.5%        61.1%        49.8%        54.4%
  IT Staffing                          22.4%        36.5%        23.6%        29.8%
  IT Contractor's Resources             3.3%         3.0%         3.4%         3.0%
                                   --------     --------     --------     --------
   Gross profit percentage             19.5%        12.7%        17.3%        10.7%
                                   --------     --------     --------     --------

Business unit expenses
  IT Solutions                        1,964          677        4,153        2,205
  IT Staffing                           868          599        2,081        1,018
  IT Contractor's Resources             272          257          771          720
                                   --------     --------     --------     --------
   Business unit expenses             3,104        1,533        7,005        3,943
                                   --------     --------     --------     --------

Business unit income (loss)
  IT solutions                          249           81          643         (420)
  IT Staffing                          (233)        (292)        (246)        (337)
  IT Contractor's Resources              19           (8)         106           27
                                   --------     --------     --------     --------
   Business unit income (loss)           35         (219)         503         (730)
                                   --------     --------     --------     --------

Corporate Expenses                      689          347        1,712        1,176
Inventory write-off                     131                       131
Restructuring costs                     275           --          275           --
Acquired in process technology          250           --          250           --
                                   --------     --------     --------     --------
 Total corporate and other costs      1,345          347        2,368        1,176
                                   --------     --------     --------     --------

EBITDA                               (1,310)        (566)      (1,865)      (1,906)

Interest, taxes, depreciation
   & amortization                       275           76          703          243

                                   ========     ========     ========     ========
Net loss                           $ (1,585)    $   (642)    $ (2,568)    $ (2,149)
                                   ========     ========     ========     ========
</TABLE>

                                    13 OF 22

<PAGE>

     Results of Operations

     Three months ended September 30, 1998 and 1997

     Revenue  for  the  three  months  ended   September   30,  1998   increased
     approximately $5.7 million or 55% to approximately $16.1 million,  compared
     to $10.4 million for the same period in 1997. This increase includes a $3.2
     million or 261%  increase in IT Solutions  revenue,  a $2.0 million or 238%
     increase  in  IT  Staffing  revenue,  and  $460,000  or 6%  increase  in IT
     Contractor  Resources  revenue.  The  increase  in  revenues  is  due  to a
     combination of growth,  better  integration across the three business units
     and  the  acquisition  of PSS  (January  1998),  ABS  (June  1998)  and AIG
     (September 1998).

     Gross  Profit for the three  months  ended  September  30,  1998  increased
     approximately  $1.8  million  or  140% to  approximately  $3.1  million  as
     compared to  approximately  $1.3 million for the same period of 1997.  This
     increase  includes an increase of approximately  $1.5 million or 192% in IT
     Solutions gross profit,  an  approximately  $329,000 or 107% increase in IT
     Staffing  gross  profit  and a $42,000  or 17%  increase  in IT  Contractor
     Resources  gross  profit.  The  increased  IT  Solutions  gross  profit  is
     primarily  due to an increase in revenues  from the IT  Solutions  practice
     areas and the  acquisition  of ABS in June 1998 and AIG in September  1998.
     The  increase  in  IT  Staffing  is  attributable  to  growth  and  to  the
     acquisition  of The PSS  Group,  Inc in  January  1998.  The IT  Contractor
     Resources increase is all due to internal revenue growth.

     Gross Profit margin increased to  approximately  19.5% for the three months
     ended September 30, 1998, from  approximately  12.7% for the same period of
     1997.  This  increase  is due to a greater  proportion  of  revenues  being
     generated  by IT  Solutions  and IT  Staffing  in the  three  months  ended
     September  30, 1998 than in the same period of 1997.  The IT Solutions  and
     Staffing businesses achieve higher gross profit margins than experienced in
     the IT Contractor Resources business.

     Business  unit  expenses  for the three  months  ended  September  30, 1998
     increased  approximately $1.6 million or 100% to approximately $3.1 million
     from  approximately $1.5 million for the same period of 1997. This increase
     includes  increases  in IT  Solutions,  IT  Staffing  and  IT  Contractor's
     Resources  business unit expenses of approximately  $1.3 million,  $270,000
     and  $16,000,  respectively.  The increase in IT  Solutions  business  unit
     expenses is primarily due to expanded  sales force and practice  management
     staff as and the  acquistions  of ABS and AIG in June  1998  and  September
     1998,  respectively.  The IT  Staffing  increase  is  primarily  due to the
     acquisition  of PSS in  January  1998,  the  expansion  of the  Reston,  VA
     facility and the opening of the Tampa, FL office (April 1998).

     Business  unit income for the three  months  ended  September  30, 1998 was
     approximately  $35,000 as compared to a business  unit loss of $219,000 for
     the same period of 1997, an improvement  of  approximately  $254,000.  This
     improvement  includes  increases in business unit profits from IT Solutions
     and IT  Contractors  Resources  of $168,000  and $27,000  respectively  and
     decreased losses from IT Staffing of $59,000

     Corporate  expense for the three months ended  September 30, 1998 increased
     approximately  $342,000 or 99% to approximately $689,000 from approximately
     $347,000  compared to the same period in 1997.  This  increase  reflects an
     additional  investment in corporate  development  capability to support the
     growth of operations and the integration of acquisitions.

     Restructuring  costs of $275,000  were  recorded in the three  months ended
     September   30,  1998  related  to  the   reduction  of  duplicate   costs,
     consolidation  of facilities and write down on certain assets stemming from
     the Company's continued integration of its acquisitions.

     The Company's  preliminary  estimate of acquired  in-process  technology of
     $250,000 from the Company's  acquisition  of AIG were recorded in the three
     months  ended  September  30,  1998  (see  further  discussion  in  Note  2
     Acquisitions).  The purchase  price  allocation may change as the result of
     additional studies and analyses.

     Earnings  before  interest,  income taxes,  depreciation  and  amortization
     ("EBITDA")  for the three  months  ended  September  30, 1998 was a loss of
     approximately $1.3 million as compared to a loss of approximately  $566,000
     for the same period of 1997, an increase in loss of approximately $733,000.
     The components of this improvement are discussed above.

     Depreciation,  amortization and interest expense for the three months ended
     September  30,  1998  increased  approximately  $199,000  to  approximately
     $275,000  from  approximately  $76,000  for the same  period of 1997.  This
     increase is  principally  due to increased  borrowings  under the Company's
     line of credit  facility in the three  months ended  September  30, 1998 as
     compared to the same period of 1997 as well as the additional  depreciation
     and  amortization of assets acquired in the Company's  acquisitions of PSS,
     ABS and AIG..

                                    14 OF 22

<PAGE>

     No  provision or benefit for income taxes was required for either the three
     months ended September 30, 1998 or 1997.

     The net loss increased approximately $943,000 to approximately $1.6 million
     from  approximately  $642,000 in the same period of 1997. The components of
     this increase are discussed above.


     Nine months ended September 30, 1998 and 1997

     Revenue for the nine months ended September 30,1998 increased approximately
     $13.2 million or 44% to approximately  $43.3 million,  as compared to $30.1
     million for the same period in 1997. This increase  includes a $6.3 million
     or 194% increase in IT Solutions  revenue,  a $5.5 million or 240% increase
     in IT Staffing revenue,  and a $1.4 million or 6% increase in IT Contractor
     Resources  revenue.  The  increase in revenues is due to a  combination  of
     growth,  better  integration across the three business units as well as the
     acquisition of Onion Peel (July 1997),  ABS (June 1998), and AIG (September
     1998),  the PSS Group (acquired in January 1998) and the opening of a Tampa
     office (April 1998).

     Gross  Profit  for  the  nine  months  ended  September  30,1998  increased
     approximately  $4.3  million  or  134% to  approximately  $7.5  million  as
     compared to  approximately  $3.2 million for the same period of 1997.  This
     increase  includes  increases  of  approximately  $3  million or 169% in IT
     Solutions gross profit,  an approximately  $1.2 million or 170% increase in
     IT Staffing  gross profit and a $130,000 or 17%  increase in IT  Contractor
     Resources  gross  profit.  The  increased  IT  Solutions  gross  profit  is
     primarily  due to an increase in revenues  from the IT  Solutions  practice
     areas as well as the  acquisitions  of Onion  Peel (July  1997),  ABS (June
     1998) and AIG (September 1998). The increase in IT Staffing is attributable
     to growth and to the acquisition of The PSS Group,  Inc (January 1998). The
     IT Contractor Resources increase is due to revenue growth.

     Gross Profit margin  increased to  approximately  17.3% for the nine months
     ended September 30, 1998, from  approximately 10.7 % for the same period of
     1997.  This  increase  is due to a greater  proportion  of  revenues  being
     generated  by IT  Solutions  and IT  Staffing  in  the  nine  months  ended
     September 30 ,1998 than in the same period of 1997.  The IT  Solutions  and
     Staffing businesses achieve higher gross profit margins than experienced in
     the IT Contractor Resources business.

     Business  unit  expenses  for the nine  months  ended  September  30,  1998
     increased  approximately  $3.1 million or 77% to approximately $7.0 million
     from  approximately $3.9 million for the same period of 1997. This increase
     includes  increases  in IT  Solutions,  IT  Staffing  and  IT  Contractor's
     Resources  business  unit  expenses of  approximately  $1.9  million,  $1.1
     million and $52,000,  respectively.  The IT Solutions increase includes the
     business unit expenses for ABS (acquired in June 1998) and AIG (acquired in
     September 1998) and Onion Peel (acquired in July 1997) as well as increases
     due to the expansion of the sales force and practice  management  staff. IT
     Staffing business unit expense increase is primarily due to the acquisition
     of PSS in January 1998 and the expansion of the Reston, VA facility and the
     opening  of the Tampa  office in April  1998.  The  Contractor's  Resources
     business unit expense growth is due to the growth of operations.

     Business  unit  income for the nine  months  ended  September  30, 1998 was
     approximately  $503,000 as compared to an operating  business  unit loss of
     $730,000  for the same period of 1997,  an increase of  approximately  $1.2
     million.  This increase  includes  increased  business unit profits from IT
     Solutions,  IT Staffing and IT  Contractor  Resources of  approximately  $1
     million, $91,000, and $79,000, respectively.

     Corporate  expense for the nine months ended  September 30, 1998  increased
     approximately   $535,000  or  46%  to   approximately   $1.7  million  from
     approximately  $1.2 million when compared to the same period of 1997.  This
     increase  reflects  an  additional   investment  in  corporate  development
     capability  to  support  the  growth  of  operations  and   integration  of
     acquisitions.  Restructuring  costs of $345,000  were  recorded in the nine
     months  ended  September  30, 1998  related to the  reduction  of duplicate
     costs,  consolidation  of  facilities  and  write  down on  certain  assets
     stemming from the Company's continued integration of its acquisitions.

     The Company's  preliminary  estimate of acquired  in-process  technology of
     $250,000  from the Company's  acquisition  of AIG were recorded in the nine
     months  ended  September  30,  1998  (see  further  discussion  in  Note  2
     Acquisitions).  The purchase  price  allocation may change as the result of
     additional studies and analyses.

                                    15 OF 22

<PAGE>

     Earnings  before  interest,  income taxes,  depreciation  and  amortization
     ("EBITDA")  for the nine months  ended  September  30, 1998 and 1997,  were
     losses  of  approximately  $1.9  million.  The  components  of loss  before
     interest, income taxes, depreciation and amortization for these periods are
     discussed above.

     Depreciation,  amortization  and interest expense for the nine months ended
     September  30,  1998  increased  approximately  $460,000  to  approximately
     $703,000  from  approximately  $243,000  for the same period of 1997.  This
     increase is  principally  due to increased  borrowings  under the Company's
     line of credit  facility in the nine  months  ended  September  30, 1998 as
     compared to the same period of 1997 and to the increased  depreciation  and
     amortization  from assets acquired in the  acquisitions of Onion Peel, PSS,
     ABS and AIG.

     No  provision  or benefit for income taxes was required for either the nine
     months ended September 30, 1998 or 1997.

     The net loss increased approximately $419,000 to approximately $2.5 million
     from  approximately $2.1 million in the same period of 1997. The components
     of this increase are discussed above

     LIQUIDITY AND CAPITAL RESOURCES

     At  September  30,  1998 the  Company  had cash  and  cash  equivalents  of
     $1,291,145.  The Company had  $1,994,742  outstanding on its line of credit
     facilities and had long term capital lease obligations of $182,290.

     The  Company's  liquidity  and  capital  resources  were  increased  by the
     following:

     For the nine months ended  September 30, 1998 the Company's  cash increased
     by  $938,000.  This  increase  is  comprised  of  cash  used  in  operating
     activities of approximately $2,785,000 cash used in investing activities of
     approximately  $3,447,000  and cash  provided by  financing  activities  of
     approximately $7,168,000.

     As of  September  30, 1998,  the Company  maintains a line of credit with a
     bank which allows the Company to borrow the lesser of  $6,000,000 or 80% of
     eligible  accounts  receivable.  Advances  against this line of credit bear
     interest  at 0.75% over the bank's  prime rate and  require  the Company to
     maintain  certain  financial  covenants.  The  Company  had  borrowings  of
     $1,995,000  under  the line of  credit  as of  September  30,  1998.  As of
     November 12, 1998 the Company had net  availability  of $800,000  under the
     line. This line of credit expires on July 1, 2000.

     The Company also had a line of credit facility with a bank that it acquired
     in the PSS acquisition (the "PSS line of credit").  The Company retired the
     PSS line of credit in April  1998 and  repaid  the  outstanding  balance of
     approximately $803,000.

     In January 1998, the Company  completed the purchase of all of the stock of
     PSS. In June 1998 the Company completed the purchase of all of the stock of
     ABS.  Effective  September 1, 1998 the Company  acquired  certain assets of
     AIG. See additional discussion of the PSS, ABS and AIG acquisitions in Note
     2 -Acquisitions.

     Capital  expenditures  for the Nine months  ended  September  30, 1998 were
     approximately  $300,000. Cash paid in the acquisitions of ABS, AIG and PSS,
     net of cash acquired totaled approximately $3,147,000.

     Between  January 1, 1998 and  September  30,  1998,  the Company has raised
     additional equity totaling $6,463,000, as follows:

     In February  1998 the Company  raised  $100,000  through the sale of 80,000
     shares  of  un-registered  Common  Stock  plus a  warrant  to  purchase  an
     additional 100,000 shares at $1.20.

     In March 1998 the  Company  raised  $1,457,000  of  financing  in a Private
     placement  with  accredited  investors  and  employees of the Company.  The
     Company issued shares of un-registered  Common Stock to purchasers who have
     agreed not to sell or otherwise distribute their shares for a period of one
     year. These restricted shares carry registration rights and were offered at
     $1.00  per  share.  The  funds  will  be  used to  finance  operations  and
     additional acquisitions.

     On April 7, 1998  Netplex  completed  the sale of 1,500  units of a Private
     placement,  totaling $1.5 million ($1.3 million net of expenses).  The sale
     represents  the first half of a transaction  that could include the sale of
     an additional 1,500 units for $1.5 million at a future date, subject to the
     satisfaction of certain  conditions.  See additional  discussion in Note 3-
     Equity Financings.

     On April 26, 1998,  the Company  raised  $150,000 of financing in a private
     placement  with  accredited  investors.  The Company  issued non registered
     shares  of  Common  Stock  to  purchasers  who have  agreed  not to sell or

                                    16 OF 22

<PAGE>

     otherwise  distribute  their  shares  for  a  period  of  one  year.  These
     restricted shares carry  registration  rights and were offered at $1.50 per
     share.

     On April 27,  1998,  the Company  raised  $48,125 of financing in a private
     placement  with  accredited  investors.  The Company  issued non registered
     shares  of  Common  Stock  to  purchasers  who have  agreed  not to sell or
     otherwise  distribute  their  shares  for  a  period  of  one  year.  These
     restricted shares carry registration  rights and were offered at $1.375 per
     share.

     On August 28, 1998, the Company  raised  $592,000 of financing in a private
     placement  with  accredited  investors.  The Company  issued non registered
     shares  of  Common  Stock  to  purchasers  who have  agreed  not to sell or
     otherwise  distribute  their  shares  for  a  period  of  one  year.  These
     restricted shares carry registration rights and were offered at $1.3125 per
     share.

     On September 28, 1998,  the Company  completed the sale of 1,700 units of a
     Private  placement,  totaling  $1.5 million ($1.3 million net of expenses).
     See additional discussion in Note 3- Equity Financings.

     On September 30, 1998, the Company  completed the sale of 1,500,000  shares
     of its Class C, 9.9% Preferred Stock for $1.5 million  ($1.4million  net of
     expenses)  and  warrants  to acquire up to 550,000  shares of common  stock
     based on certain  conditions.  See additional  discussion in Note 3 -Equity
     Financings.

     Based on the Company's  current  operating plan, the Company  believes that
     the cash generated from operating  activities,  coupled with  borrowings on
     its line of credit  facility  which was expanded from $ 2.0 million to $6.0
     million in September 1998, will be sufficient to meet the anticipated needs
     for  working  capital  and  capital  expenditure  for at least  the next 12
     months.  Thereafter,  if cash generated from  operations is insufficient to
     satisfy  the  Company's  liquidity  needs,  the  Company may seek to obtain
     additional capacity on its line of credit, sell convertible debt securities
     or sell additional equity securities.  However,  no assurances can be given
     that any such  addition  financing  sources will be available on acceptable
     terms or at all. The sale of  convertible  debt  securities  or  additional
     equity  securities  could result in  additional  dilution to the  Company's
     stockholders. The Company has no current plans, agreements, commitments and
     is not engaged in any negotiations with respect to such transactions.

     The  proceeds  of  these  equity  financings  have  been  used  to  finance
     acquisitions and to provide additional corporate working capital.

     YEAR 2000 COMPLIANCE

     Many currently  installed  computer systems and software products are coded
     to accept only  two-digit  entries in the date code field.  These date code
     fields will need to accept four- digit entries to distinguish  21st century
     dates from 20th century dates. This problem could result in system failures
     or miscalculations causing disruptions of business operations. As a result,
     in  approximately  one year,  computer systems and/or software used by many
     companies  may  need  to be  upgraded  to  comply  with  such  "Year  2000"
     requirements.  Significant  uncertainty  exists  in the  software  industry
     concerning the potential effects associated with such compliance.

     The Company's vendors, customers, suppliers and service providers are under
     no contractual  obligation to provide Year 2000 information to the Company.
     Generally,  the Company  believes  its key  internal  software  systems are
     either  compliant,  the vendors  claim  compliance,  or the problems can be
     corrected by  purchasing  small  amounts of hardware,  software or software
     upgrades, where necessary. The Company is also continuing its assessment of
     the  readiness of external  entities,  such as  subcontractors,  suppliers,
     vendors, and service providers that interface with the company.

     Based on the its assessments and current knowledge, the Company believes it
     will not,  as a result  of the Year 2000  issue,  experience  any  material
     disruptions in internal processes,  information processing or services from
     outside  relationships.  The Company presently  believes that the Year 2000
     issue will not pose significant  operational  problems and the Company will
     be able to manage  its total  Year 2000  transition  without  any  material
     effect on the Company's results of operations or financial  condition.  The
     most likely risks to the Company from Year 2000 issues are external, due to
     the  difficulty of  validating  all key third  parties'  readiness for Year
     2000. The Company has sought and will continue to seek confirmation of such
     compliance and seek relationships which are compliant.

     The Company  currently  anticipates  that all of its  internal  systems and
     equipment  will be Year 2000  compliant by the end of the second quarter of
     1999 and that the associated  costs will not have a material adverse effect
     on the

                                    17 OF 22

<PAGE>

     Company's  results of operations  and  financial  condition.  However,  the
     failure to properly assess or timely implement a material Year 2000 problem
     could result in a disruption in the Company's normal business activities or
     operations.  Such  failures,  depending  on the  extent and  nature,  could
     materially  and  adversely  effect the Company's  operations  and financial
     condition. To date, the Company has not developed a contingency plan.

     The Company  does not believe  that the costs of its Year 2000 Program have
     been or are material to its  financial  position or results of  operations.
     All expenses have been charged against earnings as incurred and the Company
     intends to continue to charge such costs against  earnings as the costs are
     incurred.

     The Company's subsidiary,  Onion Peel Software L.L.C., (OPS) head quartered
     in Raleigh,  North  Carolina,  confirms that all of its network  management
     software products (America,  Productivity  Series,  Network Data Collector,
     ROVE and ROVE Motif) will properly  process/utilize  dates beyond  December
     31, 1999.

     The Company does not engage in any Year 2000 work.

     The  estimates  and  conclusions  set  forth  herein  regarding  Year  2000
     compliance contain forward-looking statements and are based on management's
     estimates of future events and information provided by third parties. There
     can be no assurance that such estimates and information provided will prove
     to be  accurate.  Risks to  completing  the Year 2000  project  include the
     availability  of resources,  the Company's  ability to discover and correct
     potential  Year 2000  problems and the ability of suppliers and other third
     parties to bring their systems into Year 2000 compliance.

     FORWARD-LOOKING STATEMENTS

     This Form 10-Q  contains  certain  forward-looking  statements  within  the
     meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
     Section 21E of the Securities  Exchange Act of 1934, as amended,  which are
     intended to be covered by the safe harbors created  thereby.  Investors are
     cautioned   that  all   forward-looking   statements   involve   risks  and
     uncertainty, (including without limitation, future financings and expenses,
     revenues and income of the Company,  as well as general market  conditions)
     though  the  Company   believes  that  the   assumptions   underlying   the
     forward-looking  statements  contained  herein are  reasonable,  any of the
     assumptions could be inaccurate,  and therefore,  there can be no assurance
     that the  forward-looking  statements included in this Form 10-Q will prove
     to be accurate. In light of the significant  uncertainties  inherent in the
     forward-looking   statements   included  herein,   the  inclusion  of  such
     information  should not be regarded as a  representation  by the Company or
     any other  person  that the  objectives  and plans of the  Company  will be
     achieved.

     INFLATION

     Inflation  has not had and the Company does not expect  inflation to have a
     significant adverse impact on its operations.

     PART II OTHER INFORMATION

     Item 1. Legal Proceedings

     During the quarter the Company  settled the  complaint  filed against it by
     ACS, Ltd. on terms favorable to the Company.

     Item 2. Changes in Securities

     In  February  1998 the  Company  sold  80,000  shares of Common  Stock to a
     purchaser  at a price  of $1.25  per  share.  In  addition,  the  purchaser
     received a warrant to purchase an additional 100,000 shares of Common Stock
     at an exercise price of $1.20 per share.

     In March 1998 the Company closed a private placement of 1,457,000 shares of
     Common Stock. Such shares were sold at a price of $1.00 per share.

     On April 7, 1998  Netplex  completed  the sale of 1,500  units of a Private
     placement,  totaling $1.5 million ($1.3 million net of fees and  expenses).
     The sale represents the first half of a transaction  that could include the
     sale of an  additional  1,500  units  for $1.5  million  at a future  date,
     subject  to  the  satisfaction  of  certain   conditions.   See  additional
     discussion in Note 3- Equity Financings.

     On April 26 and 27,  1998,  the Company  raised  $198,125 of financing in a
     private  placement  with  accredited  investors.  The  Company  issued  non
     registered shares of Common Stock to purchasers who have agreed not to sell

                                    18 OF 22

<PAGE>

     or  otherwise  distribute  their  shares  for a period of one  year.  These
     restricted  shares  carry  registration  rights and were  offered at prices
     ranging  from $1.375 to $1.50 per share.  The funds will be used to finance
     operations and additional acquisitions.

     On August 28, 1998, the Company  raised  $592,000 of financing in a private
     placement  with  accredited  investors.  The Company  issued non registered
     shares  of  Common  Stock  to  purchasers  who have  agreed  not to sell or
     otherwise  distribute  their  shares  for  a  period  of  one  year.  These
     restricted shares carry registration rights and were offered at $1.3125 per
     share.

     On September 28, 1998,  the Company  completed the sale of 1,700 units of a
     Private  placement,  totaling  $1.5 million ($1.3 million net of expenses).
     See additional discussion in Note 3- Equity Financings.

     On September 30, 1998, the Company  completed the sale of 1,500,000  shares
     of its Class C, 9.9%  Preferred  Stock and  warrants  for $1.5 million (1.4
     million  net of  expenses).  See  additional  discussion  in Note 3 -Equity
     Financings.

     All of the above transactions were made pursuant to the exemption contained
     in Section 4(2) of the Securities Act of 1933, as amended. In each case the
     Company   engaged  no  underwriter.   With  Respect  to  the   transactions
     consummated  on April 7, 1998,  September  28, 1998 and September 30, 1998,
     the  Company  engaged  the  services  of a  Placement  Agent.  For  further
     information  relating  to  such  transactions,  please  see  Note  3 to the
     Condensed Consolidated Financial Statements.

Item 3. Defaults Upon Senior Securities

     Nothing to Report

Item 4. Submission of Matters to a Vote of Security Holders

     The following  proposals were voted upon by the Company's  shareholders  at
     the  Annual  Meeting  of  Shareholders  held  on  July  29,  1996  ("Annual
     Shareholders Meeting"):

     1. The following  persons were elected as directors of the Company to serve
     until the next Annual  Shareholders  and until their  successors  have been
     duly elected and qualified:

        Name                    Votes For        Votes Against        Abstained
        ----                    ---------        -------------        ---------
     Gene Zaino                 8,120,424            83,139               0
     Deborah S. Novick          7,757,024           446,539               0
     Richard Goldstein          8,126,624            76,939               0
     Frank C. Lagattuta         8,129,624            73,939               0
     Steven L. Hanau            8,129,624            73,939               0

                                    19 OF 22

<PAGE>

<TABLE>
<CAPTION>
                                                                                                           Broker
                 Resolution                          In Favor            Against         Abstained        Non Votes
                 ----------                          --------            -------         ---------        ---------

<S>                                                  <C>                 <C>              <C>             <C>
2. To  authorize  the  issuance of shares of         4,682,562           232,979          291,250         2,996,772
Common  Stock of the  Company to  complete a
private    placement   of   the    Company's
Securities    with    certain    independent
investors and their agent.

3.  To   authorize   an   amendment  to  the         7,668,310           261,333          273,920                 0
certificate  of   incorporation  of  Netplex
increasing  the number of authorized  shares
of Netplex  Common  Stock,  par value $0.001
("Common    Stock")   from   20,000,000   to
40,000,000 shares.

4.   To   approve   an   amendment   to  the         4,846,440           322,851           37,500         2,996,772
certificate of  incorporation  of Netplex to
increase the number of authorized  shares of
Netplex  Preferred  Stock,  par value  $0.01
("Preferred   Stock")   from   2,000,000  to
6,000,000 shares.

5. To approve an  amendment  to the  Netplex         5,342,174           299,072           26,970         2,535,347
1995    Directors    Stock    Option   Plan,
increasing  the  number  of shares of Common
Stock  authorized  to be  issued  under  the
1995   Directors   Stock  Option  Plan  from
100,000 to 300,000 shares

6. To  approve  the  Netplex  1998  Employee         4,965,223           193,518           17,406         2,996,772
Stock Purchase Plan ("Stock Purchase Plan").

7. To ratify  the  appointment  of KPMG Peat         8,039,338           109,625           23,956                 0
Marwick  L.L.P.  as the Netplex  independent
auditors for the year 1998.
</TABLE>

Item 5. Other Information

     Nothing to Report

Item 6. Exhibits and Reports on Form 8-K

     (a). Exhibits:

          27 - Financial Data Schedule

     (b). Reports on Form 8-K:

          Form 8-K dated July 2, 1998 describing ABS acquisition

               Item 2. Acquisition or Disposition of Assets.

               Item 7. Financial Statements, Pro Forma Financial Information and
               Exhibits.

     SIGNATURES

                                    20 OF 22

<PAGE>

     In accordance  with the  requirements  of the Exchange Act, the  Registrant
     caused this report to be signed on its behalf by the undersigned, thereunto
     duly authorized.




                                  The Netplex Group, Inc.





Date: November 23, 1998                 By:   /s/ Gene Zaino
                                              ---------------------------
                                              Gene Zaino, President and CEO
                                              (Principal Executive Officer) and
                                              Chairman of the Board



Date: November 23, 1998                 By:   /s/ Walton E. Bell, III
                                              ---------------------------------
                                              Walton E. Bell, III,
                                              Chief Financial Officer
                                              (Principal Accounting Officer)


                                    21 OF 22


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
FINANCIAL DATA SCHEDULE THIS SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION
EXTRACTED  FROM THE COMPANY'S  FINANCIAL  STATEMENTS  CONTAINED IN THE COMPANY'S
10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                       DEC-31-1998
<PERIOD-END>                            SEP-30-1998
<CASH>                                    1,291,145
<SECURITIES>                                      0
<RECEIVABLES>                             9,598,650
<ALLOWANCES>                              (441,081)
<INVENTORY>                                       0
<CURRENT-ASSETS>                         10,876,671
<PP&E>                                    3,017,335
<DEPRECIATION>                          (1,612,823)
<TOTAL-ASSETS>                           18,741,409
<CURRENT-LIABILITIES>                  (12,207,242)
<BONDS>                                           0
                             0
                                (31,309)
<COMMON>                                   (10,259)
<OTHER-SE>                             (13,908,331)
<TOTAL-LIABILITY-AND-EQUITY>           (18,741,409)
<SALES>                                (43,291,967)
<TOTAL-REVENUES>                       (43,291,967)
<CGS>                                    35,783,356
<TOTAL-COSTS>                             9,957,687
<OTHER-EXPENSES>                          (118,941)
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                                0
<INCOME-PRETAX>                         (2,568,221)
<INCOME-TAX>                                      0
<INCOME-CONTINUING>                     (2,568,221)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                            (2,568,221)
<EPS-BASIC>                                (0.31)
<EPS-DILUTED>                                (0.31)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission