NETPLEX GROUP INC
10-Q, 1999-05-17
PREPACKAGED SOFTWARE
Previous: EQUITABLE COMPANIES INC, 13F-HR, 1999-05-17
Next: DATA BROADCASTING CORPORATION, 10-Q, 1999-05-17






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

                                  F O R M 10-Q


             Quarterly Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

For the quarterly period                                  Commission file number
 ended March 31, 1999                                            001-11784

                             THE NETPLEX GROUP, INC.

        (Exact name of small business issuer as specified in its charter)

           NEW YORK                                             11-2824578     
(State or other jurisdiction of                              (I.R.S. Employer  
incorporation or organization)                              Identification No.)


         1800 Robert Fulton Drive, Ste. 250, Reston, Virginia 20191-4346
              (Address of principal executive offices and zip code)

                                 (703) 716-4777
             A (Registrant's telephone number, including area code)

             8260 Greensboro Drive, Ste. 501, McLean, Virginia 22102
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes ___   No _X_

As of May  7,  1999,  11,456,217  shares  of  the  issuer's  Common  Stock  were
outstanding.


                                        1
<PAGE>


                             THE NETPLEX GROUP, INC.

                 FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 1999

                                      INDEX

Part I. Financial information

Item 1. Financial statements and supplementary data

        a)  Condensed Consolidated Balance Sheets as of
            March 31, 1999 and December 31, 1998..............................3

        b)  Condensed Consolidated Statements of Operations for
            the Three Months March 31, 1999 and 1998..........................4

        c)  Condensed Consolidated Statements of Cash Flows for
            the Three Months ended March 31, 1999 and 1998....................5

        d)  Notes to Condensed Consolidated Financial Statements..............6

Item 2. Management's Discussion and Analysis of Financial Condition 
        and Results of Operations.............................................9

Item 3. Quantitative and Qualitative Disclosures About Market Risk...........12

Part II Other information....................................................12

Item 6. Exhibits and Reports on Form 8-K.....................................12

        Signatures...........................................................13


                                        2
<PAGE>



Part I Financial Information

                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                               Assets (Unaudited)

<TABLE>
<CAPTION>
                                                                               March 31,     December 31,
                                                                                 1999            1998
                                                                             ------------    ------------
<S>                                                                          <C>             <C>         
Current Assets:
    Cash and cash equivalents                                                $  1,572,884    $    870,465
    Accounts receivable, net of allowance for doubtful accounts of
      $366,058 and $588,670, respectively                                      14,944,492      11,654,743
    Prepaids and other current assets                                             941,953         523,480
                                                                             ------------    ------------
      Total current assets                                                     17,459,329      13,048,688
    Property and equipment, net                                                 1,654,846       1,704,975
    Employee notes receivable                                                     233,787         248,762
    Other assets                                                                  424,816         213,174
    Acquired software, net                                                      1,016,142       1,091,624
    Fulfillment data base net                                                     766,148         797,148
    Other acquired intangible assets                                            2,060,024       1,773,333
    Goodwill, net                                                               2,209,972       1,772,919
                                                                             ------------    ------------
      Total assets                                                           $ 25,825,064    $ 20,650,623
                                                                             ============    ============

                  Liabilities and Stockholders' Equity
Current liabilities:
    Accounts payable                                                         $  4,847,631    $  2,545,730
    Line of credit                                                              4,397,611       4,041,000
    Notes payable                                                                    --           300,000
    Accrued expenses and other                                                  8,538,827       7,351,469
                                                                             ------------    ------------
      Total current liabilities                                                17,784,069      14,238,198
    Notes payable                                                                 800,000            --
    Other liabilities                                                              30,146          57,901
                                                                             ------------    ------------
      Total Liabilities                                                        18,614,215      14,296,100
                                                                             ------------    ------------

Stockholders' equity:
    Class A Cumulative Preferred Stock: $.01 par value; liquidation
      preference of $4.00 per share, unpaid dividends  of $27,986 in 1999
      and $267,204 in 1998; 2,000,000 shares  authorized; 493,291 and
      987,753 shares outstanding in 1999 and 1998                                   4,932           9,875
    Class B Preferred Stock: $.01 par value;  liquidation preference of
      $3.50 per share; 1,500,000 shares authorized; 643,770 shares
      outstanding in 1999  and 1998                                                 6,438           6,438
    Class C Cumulative Preferred Stock:$.01 par value; liquidation
      preference of $3.99 per share; unpaid dividends of $37,500 in 1999
      and $37,500 in 1998; 2,500,000 shares authorized; 1,500,000 shares
      outstanding in 1999 and 1998                                                 15,000          15,000
    Common Stock $.001 par value; 40,000,000 authorized, 11,456,217 shares
      outstanding in 1999 and 10,204,735 shares in 1998                            11,456          10,204
    Additional paid in capital                                                 14,928,994      14,126,035
    Accumulated deficit                                                        (7,755,972)     (7,813,028)
                                                                             ------------    ------------
      Commitments and contingencies
      Total stockholders' equity                                                7,210,850       6,354,524
                                                                             ------------    ------------
      Total liabilities and stockholders' equity                             $ 25,825,064    $ 20,650,623
                                                                             ============    ============
</TABLE>


                 See notes to condensed consolidated statements
                                        3

<PAGE>


                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                        Three Months Ended
                                                   ----------------------------
                                                     March 31        March 31
                                                       1999            1998
                                                   ------------    ------------
                                                           (Unaudited)

Revenues
  Services                                         $ 16,530,465    $ 12,154,094
  Product                                             6,163,734       1,140,334
                                                   ------------    ------------
                                                     22,694,199      13,294,428
Cost of revenues
  Services                                           12,509,091      10,386,267
  Product                                             5,071,680         708,104
                                                   ------------    ------------
                                                     17,580,771      11,094,371
                                                   ------------    ------------

    Gross profit                                      5,113,428       2,200,057

Selling, general and administrative expenses          4,857,698       2,576,085
                                                   ------------    ------------

    Operating income (loss)                             255,731        (376,028)

Interest expense, net                                  (132,810)        (66,072)
                                                   ------------    ------------

Net income(loss) before income taxes                    122,921        (442,100)

Provision for (benefit from) income taxes                  --              --
                                                   ------------    ------------

    Net income (loss)                              $    122,921    $   (442,100)
                                                   ============    ============

EARNINGS (LOSS) PER SHARE:
    Basic and diluted                              $       0.00    $      (0.06)
                                                   ============    ============

WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING:
    Basic                                            10,676,327       7,773,292
                                                   ============    ============


                 See notes to condensed consolidated statements
                                        4

<PAGE>


                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                    Three Months Ended
                                                                --------------------------
                                                                 March 31,      March 31,
                                                                   1999           1998
                                                                -----------    -----------
                                                                       (Unaudited)
<S>                                                             <C>            <C>         
Net cash used in  operating activities                          $  (318,234)   $  (580,364)
                                                                -----------    -----------

Investing activities:
     Purchases of property and equipment                           (122,824)      (109,127)
     Net Cash paid in acquisitions                                 (207,900)      (151,615)
                                                                -----------    -----------
          Net cash used in investing activities                    (330,724)      (260,742)
                                                                -----------    -----------

Financing activities:
     Proceeds from the exercise of stock options and warrants       799,269           --
     Proceeds from borrowings of subordinated debt                  800,000           --
     Net borrowings on line of credit                               356,611        282,548
     Payments of notes payable                                     (300,000)          --
     Dividends paid on Class A  and C Preferred Stock              (304,504)          --
     Net proceeds from stock offerings                                 --        1,555,500
     Principal payments of Capital lease obligations                   --          (23,656)
                                                                -----------    -----------
          Net cash provided by financing activities               1,351,376      1,814,392
                                                                -----------    -----------

     Increase in cash and cash equivalents                          702,419        973,286

Cash and equivalents at beginning of period                         870,465        353,005
                                                                -----------    -----------

Cash and equivalents at end of period                           $ 1,572,884    $ 1,326,291
                                                                ===========    ===========

Supplemental information:
   Cash paid  during the period for:
     Interest                                                   $   113,406    $    45,585
                                                                ===========    ===========
     Income taxes                                                      --             --
                                                                ===========    ===========
   Non-cash financing activity:
     Conversions of Preferred Stock to Common Stock             $     4,943    $       265
                                                                ===========    ===========
</TABLE>


                 See notes to condensed consolidated statements
                                        5

<PAGE>


                    THE NETPLEX GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                 For the Quarters Ended March 31, 1999 and 1998
                                   (Unaudited)

The accompanying  unaudited condensed  consolidated  financial statements of The
Netplex Group,  Inc. and  Subsidiaries  ("Netplex" or the  "Company")  have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation S-X.  Accordingly,  certain information and note disclosures normally
included in the  financial  statements  presented in accordance  with  generally
accepted  accounting  principles  have been  condensed or omitted.  The year-end
condensed balance sheet data was derived from audited financial statements,  but
does not  include all  disclosures  required by  generally  accepted  accounting
principles.  The Company  believes the disclosures made are adequate to make the
information presented consistent with past practices.  However,  these condensed
consolidated  financial  statements  should  be read  in  conjunction  with  the
consolidated  financial  statements and notes thereto  included in the Company's
annual report on Form 10-K for the fiscal year ended December 31, 1998.

In the opinion of the Company, the accompanying condensed consolidated financial
statements  reflect all  adjustments and  reclassifications  (which include only
normal recurring adjustments) necessary to present fairly the financial position
of the Company as of March 31, 1999 and December  31,  1998,  the results of its
operations  and its cash flows for the three  months  ended  March 31,  1999 and
1998. Interim results are not necessarily  indicative of the results that may be
expected for the fiscal years ended December 31, 1999 and 1998.

Basis of Presentation

The accompanying financial statements include the accounts of The Netplex Group,
Inc. and its wholly-owned subsidiaries for the three months ended March 31, 1999
and 1998.  The  accounts  of Onion Peel  Solutions,  LLC,  the PSS Group,  Inc.,
Automated  Business Systems of North Carolina,  Inc.,  Kellar  Technology Group,
Inc. and Applied  Intelligence Group, Inc. are included from the effective dates
of their  acquisitions,  accounted  for as  purchases,  which were July 1, 1997,
January  1,  1998,  June 30,  1998 and  September  1,  1998,  respectively.  All
significant intercompany transactions were eliminated in consolidation.

Earnings (loss) per share

Basic net  income  (loss) per share is  calculated  using the  weighted  average
number of common  shares  outstanding  during the  periods.  Diluted  net income
(loss) per common  share is  calculated  using the  weighted  average  number of
common  shares and  dilutive  potential  common  shares  outstanding  during the
periods.  For the three month periods ended March 31, 1999 and 1998, the assumed
exercise of the Company's  outstanding  stock options and warrants,  Convertible
Preferred  Stock and  contingently  issuable  shares in connection  with certain
business combinations would be anti-dilutive. The base of shares for the diluted
calculation including common stock equivalents would be 16,980,984 and 9,675,665
shares respectively at March 31, 1999 and 1998.

A reconciliation of the numerators and denominators of the basic and diluted EPS
for the three months ended March 31, 1999 and 1998, is provided below:

<TABLE>
<CAPTION>
                                                        Income        Shares      Per-Share
                                                      (Numerator)  (Denominator)   Amount
                                                      ----------   -------------  ----------
<S>                                                   <C>           <C>          <C>        
1999 Basic and Diluted

Net income from continuing operations                 $  122,921                 $
Preferred Stock dividends                               (135,286)
                                                      ----------    ----------   ----------
EPS
      Income (loss) available to common
 shareholders                                         $  (12,365)   10,676,327   $    (0.00)
                                                      ==========    ==========   ==========
</TABLE>



                                       6
<PAGE>


<TABLE>
<CAPTION>
                                                        Income        Shares      Per-Share
                                                      (Numerator)  (Denominator)   Amount
                                                      ----------   -------------  ----------
<S>                                                   <C>           <C>          <C>        
1998 Basic and Diluted

Net loss from continuing operations                   $ (415,257)         --            --
Preferred Stock dividends                                (56,472)         --            --
                                                      ----------    ----------   ----------
EPS
     Income (loss) available to common shareholders   $ (471,729)    7,773,792   $    (0.06)
                                                      ==========    ==========   ==========
</TABLE>

Subordinated Debt:

On January 28,  1999,  the Company  raised  $800,000 in a private  placement  to
accredited  investors.  The Company issued a note payable,  subordinated  to the
line of credit  that the  Company  has with the bank.  The note is payable on or
before February 24, 2004 and bears interest at 14%APR payable monthly.

PSS:

In January  1999,  the  Company  and  Preferred  Systems  Solutions  amended the
acquisition  agreement for the purchase of The PSS Group,  Inc. to eliminate the
earn-out provision of the original agreement. The amendment requires the Company
to purchase a  split-dollar  life  insurance  policy on the life of  Preferred's
shareholder  and fund the policy  with four equal  annual  payments  of $425,000
beginning  on  January  29,  1999.  The  Company is a  beneficiary  of this life
insurance  policy.  The  discounted  present  value of the premium is charged to
split-dollar  life  insurance in other assets and the  difference  is charged to
non-compete  agreement included in other acquired intangible assets and is being
amortized over the remaining four years of the non-compete agreement.

Proforma Data:

The following  table sets forth the proforma  results for the three months ended
March 31, 1998 resulting from the acquisition of Automated  Business  Systems of
North  Carolina,  Inc.,  Kellar  Technology  Group,  Inc.,  and  the  technology
consulting division of The viaLink Company,  Inc. (formerly Applied Intelligence
Group, Inc.):

                (Amounts in thousands, except per share amounts)

                                                            Total
              Revenues                                     $16,813

              Net income (loss)                            $   386
                                                           =======

              Net income(loss) per share:

              Weighted Average common shares outstanding     8,867

                  Proforma EPS                             $  0.04
                                                           =======

Segment Information
In accordance  with SFAS No. 131,  "Disclosures  about Segments of an Enterprise
and Related  Information,"  the  Company's  reportable  segments  are  strategic
business  units  that  offer  different   products  and  services  to  different
industries through out the United States.

The Company's reportable segments are as follows:

- --   Specialized  Practice Groups (SPG) -provides global  specialized  solutions
     that build,  manage,  and protect  customers'  information  systems and the
     networks upon which they run.

- --   Regional Operations  (RO)--provides local systems integration and technical
     consulting services within regional markets.

- --   Contractors Resources  (CR)--provides  professional independent contractors
     with "back office"  services that eliminate the  distraction and expense of
     tedious administrative duties, thus allowing them to focus on growing their
     business without incorporating.

The  Specialized  Practice  Groups  Segment  consists of three  business  units:
Enterprise  Management  Systems,   Business  Protection  Services,  and  Applied
Intelligence Group. The Company's accounting policies for these segments are the
same as those  described  in the  summary of  Significant  Accounting  Policies,
except that income tax expense is not  allocated to each  segment.  In addition,
the 


                                       7
<PAGE>


Company  evaluates the  performance of its segments and allocates  resources
based on gross margin,  and earnings before  interest,  taxes,  depreciation and
amortization ("EBITDA").  Intersegment revenues are immaterial.  The table below
presents  information about segments used by the chief operating  decision-maker
of Netplex as of and for the three months ended March 31, 1999 and 1998:

                                                                         Segment
                                SPG            RO            CR           Total
                              -------        -------       -------       -------

1999:
Revenues                      $ 4,306        $ 9,399       $ 8,989       $22,694
Gross profit                    2,620          2,159           334         5,113
EBITDA                            897            699            46         1,642
Total assets                    8,503         10,538         5,297        24,338
================================================================================
1998:
Revenues                      $ 1,270        $ 3,490       $ 8,534       $13,294
Gross profit                      827          1,081           292         2,200
EBITDA                           (235)           344            65           174
Total assets                    2,268          2,697         3,433         8,380
================================================================================

Reconciliation of Segment Profit or (Loss) to (Loss) from Continuing Operations

                                                  1999       1998
                                                -------    -------
            Segment EBITDA                      $ 1,642    $   174
            Unallocated corporate expenses         (948)      (417)
            Depreciation & amortization            (438)      (133)
            Interest expense, net                  (133)       (66)
            Tax expense                            --         --
                                                =======    =======
            (Loss) from continuing operations   $   123    $  (442)
                                                =======    =======

Subsequent Events:

On April 23,  1999,  the Company  completed  the  purchase of the assets of Dean
Liles and Associates,  Inc, ("DLA") a Dallas, Texas based information technology
consulting  practice for $600,000 in cash.  The Company used working  capital to
finance the acquisition. The acquisition is recorded effective April 1, 1999 and
will be recorded using the purchase method of accounting. In connection with the
acquisition,  the Company has entered into  employment  agreements  with certain
employees of DLA.



                                       8
<PAGE>


Item 2.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                 For the Quarters Ended March 31, 1999 and 1998

The  following  table  sets  forth the  revenue,  gross  profit,  business  unit
expenses,  and business unit income of each of the business  areas for the three
months ended March 31, 1999 and 1998:

     Consolidated Operating Results by Business Segment
     Amounts in 000's
                                                     Three Months Ended
                                                          March 31,
                                                    --------------------
     Revenues                                         1999        1998
                                                    --------    --------
         Specialized Practices                      $  4,306    $  1,270
         Regional Operations                           9,399       3,490
         Contractor's Resources                        8,989       8,534
                                                    --------    --------
           Revenues                                   22,694      13,294
                                                    --------    --------

     Cost of Revenues
         Specialized Practices                         1,686         443
         Regional Operations                           7,240       2,409
         Contractor's Resources                        8,655       8,242
                                                    --------    --------
           Cost of Revenues                           17,581      11,094
                                                    --------    --------

     Gross profit
         Specialized Practices                         2,620         827
         Regional Operations                           2,159       1,081
         Contractor's Resources                          334         292
                                                    --------    --------
           Gross profit                                5,113       2,200
                                                    --------    --------

     Gross profit percentage
         Specialized Practices                          60.8%       65.1%
         Regional Operations                            23.0%       31.0%
         Contractor's Resources                          3.7%        3.4%
                                                    --------    --------
           Gross profit percentage                      22.5%       16.5%
                                                    --------    --------

     Business unit expenses
         Specialized Practices                         1,724       1,062
         Regional Operations                           1,460         738
         Contractor's Resources                          288         226
                                                    --------    --------
           Business unit expenses                      3,472       2,026
                                                    --------    --------

     Business unit income (loss)
         Specialized Practices                           896        (235)
         Regional Operations                             699         343
         Contractor's Resources                           46          66
                                                    --------    --------
           Operating income                            1,641         174
                                                    --------    --------

     Corporate Expenses                                  948         417
                                                    --------    --------

     EBITDA                                              693        (243)

     Interest, taxes, depreciation & amortization        571         199
                                                    --------    --------

     Net operating income/(loss)                    $    122    $   (442)
                                                    ========    ========



                                       9
<PAGE>


The amounts expressed below are approximations and roundings.

Results of Operations

Three months  ended March 31, 1999  compared to the three months ended March 31,
1998:

Revenue for the three months ended March 31, 1999  increased $9.4 million or 71%
to $22.7  million,  compared to $13.3 million for the same period in 1998.  This
increase  includes  a $5.9  million  or 169%  increase  in  Regional  Operations
revenue, a $3.0 million or 239% increase in Specialized Practices revenue, and a
$455,000 or 5% increase in Contractors Resources revenue.

The  revenue  growth  in 1999  includes  $7.3  million  of  revenue  contributed
collectively  by ABS and AIG which were acquired by the Company in June 1998 and
September 1998,  respectively,  and $2.1 million or 16% in revenue growth of the
businesses owned as of January 1, 1998 ("organic  growth").  The organic revenue
growth in 1999 includes increases in Regional Operations, Specialized Practices,
and  Contractors  Resources  revenues  of  $981,000  (28%),  $681,000  (54%) and
$455,000  (5%),  respectively.  The  organic  revenue  growth  in the  Local and
Specialized  Practices is due  primarily  to  increased  sales volume in 1999 as
compared  to the same  period  of 1998.  The  growth in  Contractor's  Resources
revenues  is due to an  increase  in the  number  of  contractor  members  which
increased sales volume and increased rates for services.

Gross profit for the three months ended March 31, 1999 increased $2.9 million or
132% to $5.1  million as compared  to $2.2  million for the same period of 1998.
This increase includes increases in Regional Operations,  Specialized Practices,
and Contractor's  Resources of $1.1 million or 100%, $ 1.8 million or 217% and $
43,000 or 15%, respectively.

The gross  profit  growth  includes  $2.1  million of gross  profit  contributed
collectively  by  ABS  and  AIG  acquired  in  June  1998  and  September  1998,
respectively  and a $785,000  increase in gross profits from businesses owned as
of January 1, 1998 (organic  growth).  The organic gross profit growth  includes
increases in gross profits for Regional  Operations,  Specialized  Practices and
Contractor's  Resources  of $357,000  (33%)  $385,000  (47%) and $43,000  (15%),
respectively.

Gross  profit  margins  increased  to 22.5% for the three months ended March 31,
1999 from 16.5% in the same period of 1998.  Specialized  Practices gross profit
margins decreased from 65.1% in 1998 to 60.8% in 1999. Regional Operations gross
profit  margins  decreased  from  31.0% in 1998 to  23.0%  in 1999.  Contractors
Resources gross profit margins  increased from 3.4% in 1998 to 3.7% in 1999. The
gross profit margin for ABS and AIG was 29%.

The decrease in Specialized  Practices  gross profit margins is primarily due to
the higher  product  content  in the 1999  revenues  than in 1998 and  increased
systems   implementation   consulting  revenue.   Product  revenue  and  systems
implementation  consulting  revenue  commands a lower gross  profit  margin than
custom software development, high end consulting and system design work revenue,
which  did  not  grow  as  rapidly  as the  product  or  systems  implementation
consulting revenue during the three months ended March 31,1999.

The Regional  Operations gross profit margin decrease is due to higher growth in
Technical Consulting Services than in Systems Integration,  Technical Consulting
Services  command a lower gross  profit  margin than Systems  Integration  work.
Contractors  Resources  achieved higher gross profit margins  primarily  through
increased billing rates to its customers.

Business unit expenses for the three months ended March 31, 1999  increased $1.5
million or 71% to $3.5  million  from $2.0  million for the same period of 1998.
This  increase  includes  increases  in  Regional   Operations  and  Specialized
Practices  business  unit  expenses  of  $722,000  and  $662,000,  respectively.
Contractors  Resources business unit expenses increased by $62,000. The increase
in business unit expenses was primarily due to the  acquisitions  of ABS and AIG
which collectively increased business unit expenses in 1998 by $1.5 million. The
increase in Contractor's Resources business unit expenses is due to the addition
of operations staff to support growth.

Business  unit income for the three months ended March 31, 1999 was $1.6 million
as  compared to business  unit  income of $174  thousand  for the same period of
1998, an improvement of $1.4 million.  This  improvement  includes  increases in
business  unit  profits  from  Regional  Operations,  Specialized  Practices  of
$355,000 (103%),  $1.1 million (482%),  respectively,  offset by a $19,000 (29%)
decline in Contractor's Resources business unit income. Business unit income for
ABS and AIG accounted for $615,000 (42%) of this improvement.

Corporate  expense for the three months ended March 31, 1999 increased  $531,000
or 127% to $948,000  from  $417,000 in the same  period of 1998.  This  increase
reflects an additional investment in corporate development capability to support
the growth of operations and the integration of acquisitions.



                                       10
<PAGE>


Earnings before interest, income taxes, depreciation and amortization ("EBITDA")
for the three  months ended March 31, 1999 was $694,000 as compared to a loss of
$243,000 for the same period of 1998, an improvement in EBITDA of $937,000.  The
components of this improvement are discussed above.

Depreciation, amortization and interest expense for the three months ended March
31, 1999  increased  $372,000 to $571,000  from  $199,000 for the same period of
1998.   This  increase  is  principally  due  to  increased   amortization   and
depreciation from the acquisitions of ABS and AIG and increased borrowings under
the  Company's  line of credit  facility to support  growth for the three months
ended March 31, 1999.

No provision  for income taxes was required for the three months ended March 31,
1999  due to  utilization  of net  operating  loss  carryforwards  generated  in
previous  years. No provision for income taxes was required for the three months
ended March 31, 1998 due to the generation of net losses.

Net income for the three months ended March 31, 1999 was $122,000  compared to a
net loss of $442,000 in the same  period of 1998 an  increase of  $545,000.  The
components of this increase are discussed above.

Liquidity and Capital Resources:

At March 31, 1999, the Company had cash and cash equivalents of $1,572,884.  The
Company had $4,398,000 outstanding on its line of credit facilities, $800,000 in
long term subordinated debt and long term capital lease obligations of $30,146.

The following increased the Company's liquidity and capital resources:

For the three  months  ended  March 31, 1999 the  Company's  cash  increased  by
$702,000.  This  increase is comprised of cash used in operating  activities  of
$318,000,  cash used in investing  activities  of $331,000 and cash  provided by
financing activities of $1,351,000.

As of March 31,  1998,  the Company  maintains a line of credit with a bank that
allows  the  Company  to borrow  the  lesser of  $6,000,000  or 80% of  eligible
accounts receivable. Advances against this line of credit bear interest at 0.75%
over the bank's prime rate and require the Company to maintain certain financial
covenants.  The Company had borrowings of $4,398,000 under the line of credit as
of March  31,  1999.  As of May 7,  1999 the  Company  had net  availability  of
$927,000 under the line. This line of credit expires on July 1, 2000.

Capital expenditures for the three months ended March 31, 1999 were $123,000.

Dividends of $304,000 were paid on the Company's  Class A and Class C Cumulative
Preferred  Stock during the three months  ended March 31,  1999.  The  Company's
Class B Preferred Stock does not bear dividends.  At March 31, 1999, the Company
had accrued dividends of $65,864 on the Class A and Class C Preferred Stock .

During  the  three  months  ended  March  31,  1999,  494,282  shares of Class A
Preferred Stock were converted into 494,282 shares of Common Stock. No shares of
Class B or Class C Preferred  Stock were  converted into Common Stock during the
three  months  ended March 31,  1999.  The Class C shares are not  eligible  for
conversion to Common Stock until  September 2003. The conversions of the Class A
Cumulative  Preferred  Stock  during the three  months ended March 31, 1999 will
reduce the  Company's  obligation  for dividend  payments by $24,714 per quarter
($98,856 annually).

Incentive and  consultant  stock options and Common Stock  purchase  warrants to
purchase an  aggregate  of 394,600  shares of the  Company's  Common  Stock were
exercised during the three months ended March 31, 1999, generating cash proceeds
to the Company of $800,000.

In February  1999,  the Company  borrowed  $800,000  of  subordinated  debt from
Waterside  Capital.  The subordinated  debt bears interest at 14% and matures in
February 2004.

In January 1999, the Company paid a $300,000 note payable related to its January
1, 1998 acquisition of The PSS Group, Inc.

Acquisitions and future plans.

On April 23,  1999,  the Company  completed  the  purchase of the assets of Dean
Liles and  Associates,  a Dallas,  TX based  information  technology  consulting
practice for $600,000 in cash.

Based on the Company's  current  operating  plan, the Company  believes that the
cash generated from operating activities, coupled with borrowings on its line of
credit  facility,  will be sufficient to meet the anticipated  needs for working
capital and capital expenditure for at least the next 12 months.  Thereafter, if
cash  generated  from  operations  is  insufficient  to  satisfy  the  Company's
liquidity needs, the Company may seek to obtain additional  capacity on its line
of  credit,   sell  convertible  debt  securities  or  sell  additional   equity
securities. However, no assurances can be given that any such addition financing
sources will be available on acceptable terms or at all. The sale of convertible



                                       11
<PAGE>


debt  securities  or  additional  equity  securities  could result in additional
dilution  to the  Company's  stockholders.  The  Company  has no current  plans,
agreements,  commitments, and is not engaged in any negotiations with respect to
such transactions.

Year 2000 Compliance

Many currently  installed  computer  systems and software  products are coded to
accept only  two-digit  entries in the date code  field.  These date code fields
will need to accept four- digit entries to  distinguish  21st century dates from
20th  century   dates.   This  problem  could  result  in  system   failures  or
miscalculations  causing  disruptions  of  business  operations.  As  a  result,
computer  systems and/or software used by many companies may need to be upgraded
to comply with such "Year 2000" requirements.  Significant uncertainty exists in
the software  industry  concerning the potential  effects  associated  with such
compliance.

The Company's vendors, customers,  suppliers, and service providers are under no
contractual  obligation  to  provide  Year  2000  information  to  the  Company.
Generally,  the Company  believes its key internal  software  systems are either
compliant,  the vendors  claim  compliance,  or the problems can be corrected by
purchasing  small  amounts of  hardware,  software or software  upgrades,  where
necessary.  The Company is also  continuing  its  assessment of the readiness of
external  entities,  such as  subcontractors,  suppliers,  vendors,  and service
providers that interface with the company.

Based on its assessments  and current  knowledge,  the Company  believes it will
not, as a result of the Year 2000 issue,  experience any material disruptions in
internal   processes,   information   processing   or  services   from   outside
relationships.  The Company presently believes that the Year 2000 issue will not
pose significant operational problems and the Company will be able to manage its
total Year 2000 transition  without any material effect on the Company's results
of operations or financial condition.  The most likely risks to the Company from
Year 2000 issues are external, due to the difficulty of validating all key third
parties'  readiness  for Year 2000.  The Company has sought and will continue to
seek  confirmation  of  such  compliance  and  seek  relationships,   which  are
compliant.

The Company currently anticipates that all of its internal systems and equipment
will be Year 2000  compliant  by the end of the second  quarter of 1999 and that
the  associated  costs will not have a material  adverse effect on the Company's
results of operations and financial condition.  However, the failure to properly
assess or timely  implement  a  material  Year 2000  problem  could  result in a
disruption in the Company's  normal  business  activities  or  operations.  Such
failures,  depending on the extent and nature,  could  materially  and adversely
effect the Company's  operations and financial  condition.  To date, the Company
has not developed a contingency plan.

The Company  does not believe  that the costs of its Year 2000 Program have been
or are material to its financial position or results of operations. All expenses
have been  charged  against  earnings  as incurred  and the  Company  intends to
continue to charge such costs against earnings as the costs are incurred.

The  Company  believes  that all of its  network  management  software  products
(America,  Productivity  Series,  Network Data Collector,  ROVE, and ROVE Motif)
will properly process/utilize dates beyond December 31, 1999.

The estimates and  conclusions  set forth herein  regarding Year 2000 compliance
contain  forward-looking  statements and are based on management's  estimates of
future  events  and  information  provided  by third  parties.  There  can be no
assurance  that  such  estimates  and  information  provided  will  prove  to be
accurate.  Risks to completing the Year 2000 project include the availability of
resources,  the Company's  ability to discover and correct  potential  Year 2000
problems  and the ability of  suppliers  and other third  parties to bring their
systems into Year 2000 compliance.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company  does not believe that there is any  material  market risk  exposure
with respect to derivative  or other  financial  instruments  that would require
disclosure under this item. The Company's  obligations  under its line of credit
are  short-term  in nature with an interest rate which  approximates  the market
rate.

Part II Other Information

Item 6 Exhibits and Reports on Form 8-K

(a)  Exhibits
     27 Financial Data Schedule

(b)  Reports on Form 8-K
     No reports on Form 8-K were filed during the quarter ended March 31, 1999.



                                       12
<PAGE>


                                   Signatures

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                               THE NETPLEX GROUP, INC.
                                                    (Registrant)
                             

DATE: May 12, 1999                      /s/ Gene Zaino
                                        --------------------------------
                                        Gene Zaino
                                        Chairman of the Board
                                        And President (Principal
                                        Executive Officer)

DATE: May 12, 1999                      /s/ Walton E. Bell, III
                                        --------------------------------
                                        Walton E. Bell, III
                                        Vice President and Chief
                                        Financial Officer (Principal
                                        Financial and AccountingOfficer)



                                       13

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
FINANCIAL DATA  SCHEDULE

THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S FINANCIAL  STATEMENTS CONTAINED IN THE COMPANY'S 10-Q/A FOR THE PERIOD
ENDED MARCH 31, 1999 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                               DEC-31-1999 
<PERIOD-END>                                    MAR-31-1999 
<CASH>                                            1,572,884 
<SECURITIES>                                              0 
<RECEIVABLES>                                    15,280,550 
<ALLOWANCES>                                      (366,058) 
<INVENTORY>                                               0 
<CURRENT-ASSETS>                                 17,459,329 
<PP&E>                                            3,638,330 
<DEPRECIATION>                                  (1,983,484) 
<TOTAL-ASSETS>                                   25,825,064 
<CURRENT-LIABILITIES>                          (17,784,069) 
<BONDS>                                                   0 
                                     0 
                                        (26,370) 
<COMMON>                                           (11,456) 
<OTHER-SE>                                      (7,173,024) 
<TOTAL-LIABILITY-AND-EQUITY>                   (25,825,064) 
<SALES>                                        (22,694,199) 
<TOTAL-REVENUES>                               (22,694,199) 
<CGS>                                            17,580,771 
<TOTAL-COSTS>                                     4,857,698 
<OTHER-EXPENSES>                                          0 
<LOSS-PROVISION>                                          0 
<INTEREST-EXPENSE>                                  132,810 
<INCOME-PRETAX>                                     122,921 
<INCOME-TAX>                                              0 
<INCOME-CONTINUING>                                 122,921 
<DISCONTINUED>                                            0 
<EXTRAORDINARY>                                           0 
<CHANGES>                                                 0 
<NET-INCOME>                                        122,921 
<EPS-PRIMARY>                                        (0.00) 
<EPS-DILUTED>                                        (0.00) 
                                                            
                                               

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission