KINDER MORGAN ENERGY PARTNERS L P
10-Q, 1998-11-12
PIPE LINES (NO NATURAL GAS)
Previous: REVLON INC /DE/, SC 13G/A, 1998-11-12
Next: TOPS APPLIANCE CITY INC, S-3/A, 1998-11-12




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q




       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                For the quarterly period ended September 30, 1998



                         Commission File Number 1-11234
                       KINDER MORGAN ENERGY PARTNERS, L.P.
             (Exact name of registrant as specified in its charter)



                     Delaware                           76-0380342
         -------------------------------     -------------------------------
         (State or other jurisdiction of     (I.R.S. Employer Identification
         incorporation or organization)                  Number)


               1301 McKinney St.
                  Suite 3450
                Houston, Texas                             77010
         -------------------------------     -------------------------------
         (Address of principal executive                 (Zip Code)
                    Offices)


                                 (713) 844-9500
              ----------------------------------------------------
              (Registrant's telephone number, including area code)





     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                 Yes [X]    No [ ]


  The Registrant had 48,851,690 Common Units outstanding at November 11, 1998.



                                  Page 1 of 26
<PAGE>





              KINDER MORGAN ENERGY PARTNERS, L.P. AND SUBSIDIARIES


                                TABLE OF CONTENTS


                                                                        Page No.

       PART I. FINANCIAL INFORMATION


         ITEM 1. - Financial Statements (Unaudited)

            Consolidated Statement of Income - Three Months and
            Nine Months Ended September 30, 1998 and 1997                   3

            Consolidated Balance Sheet - September 30, 1998 and
            December 31, 1997                                               4

            Consolidated Statement of Cash Flows - Nine Months
            Ended September 30, 1998 and 1997                               5

            Notes to Consolidated Financial Statements                      6


         ITEM 2. - Management's Discussion and Analysis of
                   Financial Condition and Results of Operations           16


         ITEM 3. - Quantitative and Qualitative Disclosures about
                   Market Risk                                             25



      PART II. OTHER INFORMATION

         ITEM 1. - Legal Proceedings                                       26


         ITEM 2. - Changes in Securities                                   26


         ITEM 5. - Other Information                                       26


         ITEM 6. - Exhibits and Reports on Form 8-K                        26



                                  Page 2 of 26

<PAGE>


                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
              KINDER MORGAN ENERGY PARTNERS, L.P. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                     (In Thousands Except Per Unit Amounts)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                   Three Months Ended               Nine Months Ended
                                                                      September 30,                   September 30,
                                                                  1998            1997            1998            1997
                                                              --------------  -------------   --------------  -------------
<S>                                                           <C>             <C>    <C>      <C>    <C>      <C>

Revenues                                                      $     101,900   $     17,385    $     220,685   $     52,553

Costs and Expenses
  Cost of products sold                                               2,756          1,589            5,482          5,307
  Operations and maintenance                                         24,959          3,726           43,781         10,803
  Fuel and power                                                      6,537          1,030           15,778          3,756
  Depreciation and amortization                                      11,050          2,657           25,440          7,797
  General and administrative                                         11,788          2,310           25,946          6,564
  Taxes, other than income taxes                                      3,187            758            8,173          2,284
                                                                ------------  -------------   --------------  -------------
                                                                     60,277         12,070          124,600         36,511
                                                                ------------  -------------   --------------  -------------

Operating Income                                                     41,623          5,315           96,085         16,042

Other Income (Expense)
  Earnings from equity investments                                    5,810          1,729           16,417          4,184
  Interest, net                                                      (9,613)        (2,899)         (27,386)        (9,174)
  Other, net                                                         (2,089)           (11)          (4,631)             6
Minority Interest                                                      (447)           (37)            (924)          (101)
                                                                ------------  -------------   --------------  -------------

Income Bef. Income Taxes and Extraordinary charge                    35,284          4,097           79,561         10,957
  
Income Tax Expense                                                      168            343              168            909
                                                                ------------  -------------   --------------  -------------

Income Before Extraordinary charge                                   35,116          3,754           79,393         10,048

Extraord. charge on early extinguishment of debt                          -              -          (13,611)             -
                                                                ============  =============   ==============  =============
Net Income                                                    $      35,116 $        3,754  $        65,782 $       10,048
                                                                ============  =============   ==============  =============

Calculation of Limited Partners' Interest in Net Income:
Income Before Extraordinary Charge                            $      35,116 $        3,754  $        79,393 $       10,048
Less: General Partner's interest in Net Income                      (10,031)        (1,072)         (22,458)        (2,115)
                                                                ------------  -------------   --------------  -------------
Limited Partners' Net Income bef. extraord. charge                   25,085          2,682           56,935          7,933
Less:  Extraord. charge on early exting. of debt                          -              -          (13,611)             -
                                                                ============  =============   ==============  =============
Limited Partners' Net Income                                  $      25,085 $        2,682  $        43,324 $        7,933
                                                                ============  =============   ==============  =============

Net Income per Unit before extraordinary charge               $        0.52 $         0.20  $          1.53 $         0.60
                                                                ============  =============   ==============  =============

Net Income per Unit                                           $        0.52 $         0.20  $          1.17 $         0.60
                                                                ============  =============   ==============  =============

Number of Units used in Computation                                  47,837         13,482           37,180         13,176
                                                                ============  =============   ==============  =============

 The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>



                                  Page 3 of 26
<PAGE>


              KINDER MORGAN ENERGY PARTNERS, L.P. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                      (Unaudited)
                                                     September 30,       December 31,
                                                         1998                1997
                                                   -----------------   -----------------
<S>                                                <C>                 <C>

ASSETS

Current Assets
   Cash and cash equivalents                       $         48,256    $          9,612
   Accounts receivable (net of allowance
     for doubtful accounts)                                  33,129               8,569

   Inventories
   Products                                                   2,372               1,901
   Materials and supplies                                     2,570               1,710
                                                   -----------------   -----------------
                                                             86,327              21,792
                                                   -----------------   -----------------

Property, Plant and Equipment, at cost                    1,853,706             290,620
   Less accumulated depreciation                             62,558              45,653
                                                   -----------------   -----------------
                                                          1,791,148             244,967
                                                   -----------------   -----------------

Equity Investments                                          237,721              31,711
                                                   -----------------   -----------------

Deferred Charges and Other Assets                            19,208              14,436
                                                   =================   =================
TOTAL ASSETS                                       $      2,134,404    $        312,906
                                                   =================   =================


LIABILITIES AND PARTNERS' CAPITAL

Current Liabilities
   Accounts payable                                $         18,333    $          4,930
   Accrued liabilities                                       24,030               3,585
   Accrued benefits                                          17,638                   -
   Accrued taxes                                              6,171               2,861
                                                   -----------------   -----------------
                                                             66,172              11,376
                                                   -----------------   -----------------

Long-Term Liabilities and Deferred Credits
   Long-term debt                                           564,563             146,824
   Other                                                    105,929               2,997
                                                   -----------------   -----------------
                                                            670,492             149,821
                                                   -----------------   -----------------

Minority Interest                                            19,221               1,485
                                                   -----------------   -----------------
Partners' Capital
   Common Units                                           1,367,345             146,840
   General Partner                                           11,174               3,384
                                                   -----------------   -----------------
                                                          1,378,519             150,224
                                                   -----------------   -----------------
                                                   =================   =================
TOTAL LIABILITIES AND PARTNERS' CAPITAL            $      2,134,404    $        312,906
                                                   =================   =================

 The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>

                                  Page 4 of 26
<PAGE>


              KINDER MORGAN ENERGY PARTNERS, L.P. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In Thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                         Nine Months Ended
                                                                                           September 30,
                                                                                       1998              1997
                                                                                  ----------------   -------------
<S>                                                                               <C>                <C> 
Cash Flows From Operating Activities
Reconciliation of net income to net cash
provided by operating activities
    Net income                                                                    $        65,782    $     10,048
    Extraordinary charge on early extinguishment of debt                                   13,611               -
    Depreciation and amortization                                                          25,440           7,797
    Earnings from equity investments                                                      (16,417)         (4,184)
    Distributions from equity investments                                                  12,248           6,425
    Changes in components of working capital, and Other, net                               12,539           5,357
    El Paso Settlement                                                                     (8,000)              -
                                                                                  ----------------   -------------
Net Cash Provided by Operating Activities                                                 105,203          25,443
                                                                                  ----------------   -------------

Cash Flows From Investing Activities
    Acquisitions of assets                                                                (74,706)        (22,184)
    Additions to property, plant and equipment for
        expansion and maintenance projects                                                (23,529)         (4,378)
    Sale of property, plant and equipment                                                      46              33
    Contributions to equity investments                                                  (136,192)         (1,900)
                                                                                  ----------------   -------------
Net Cash Used in Investing Activities                                                    (234,381)        (28,429)
                                                                                  ----------------   -------------

Cash Flows From Financing Activities
    Issuance of debt                                                                      415,089          38,100
    Payment of debt                                                                      (375,235)        (58,014)
    Increase in restricted cash                                                                 -          (5,167)
    Unit registration costs                                                                  (289)              -
    Cost of refinancing long-term debt                                                    (16,471)              -
    Proceeds from issuance of common units                                                212,303          33,919
    Contributions from General Partner's Minority Interest                                 12,488               -
    Distributions to partners
      Common Units                                                                        (61,624)        (14,712)
      General Partner                                                                     (17,362)         (1,163)
      Minority Interest                                                                    (1,077)           (162)
    Other, net                                                                                  -            (661)
                                                                                  ----------------   -------------
Net Cash Provided by (Used In) Financing Activities                                       167,822          (7,860)
                                                                                  ----------------   -------------

Increase (Decrease) in Cash and Cash Equivalents                                           38,644         (10,846)
Cash and Cash Equivalents, Beginning of Period                                              9,612          14,299
                                                                                  ================   =============
Cash and Cash Equivalents, End of Period                                          $        48,256    $      3,453
                                                                                  ================   =============

Noncash Investing and Financing Activities
 Contribution of net assets to partnership investments                            $        59,341    $          -
 Assets acquired by the issuance of Common Units                                  $     1,003,202    $          -
 Assets acquired by the assumption of liabilities                                 $       554,182    $          -

 The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>


                                  Page 5 of 26

<PAGE>


              KINDER MORGAN ENERGY PARTNERS, L.P. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.  General

      The unaudited  consolidated financial statements included herein have been
prepared by Kinder Morgan Energy Partners,  L.P. (the "Partnership") pursuant to
the  rules  and   regulations  of  the   Securities  and  Exchange   Commission.
Accordingly,  they  reflect  all  adjustments,  which  are,  in the  opinion  of
management,  necessary for a fair  presentation of the financial results for the
interim periods.  Certain  information and notes normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or omitted  pursuant  to such rules and  regulations.  The
Partnership  believes,  however,  that the  disclosures are adequate to make the
information  presented not misleading.  These consolidated  financial statements
should be read in conjunction with the consolidated financial statements and the
notes thereto included in the  Partnership's  Annual Report on Form 10-K for the
year ended December 31, 1997 ("Form 10-K").

      The Limited  Partners'  Net Income per Unit was  computed by dividing  the
Limited  Partners'  interest  in Net Income  before and after the  extraordinary
charge on early  extinguishment of debt by the weighted average number of Common
Units outstanding during the period.

      Certain  reclassifications  have been made to the  consolidated  financial
statements for the prior year to conform with the current presentation.

2. Acquisitions and Joint Ventures

      Santa Fe

      Kinder  Morgan   Operating   L.P.  "D"  ("OLP-D"),   a  Delaware   limited
partnership,  acquired  on March 6,  1998,  99.5% of SFPP,  L.P.  ("SFPP"),  the
operating partnership of Santa Fe Pacific Pipeline Partners,  L.P. ("Santa Fe").
The  transaction  was accounted for under the purchase  method of accounting and
was valued at more than $1.4  billion  inclusive  of  liabilities  assumed.  The
Partnership  acquired  the interest of Santa Fe's common unit holders in SFPP in
exchange for  approximately  26.6 million Common Units (1.39 Common Units of the
Partnership for each Santa Fe common unit).  The Partnership  paid $84.4 million
to Santa Fe  Pacific  Pipelines,  Inc.  (the  "former SF  General  Partner")  in
exchange  for the general  partner  interest in Santa Fe. The $84.4  million was
borrowed  under the Loan  Facility  (see Note 5).  Also on March 6,  1998,  SFPP
redeemed  from the former SF  General  Partner a .5%  interest  in SFPP for $5.8
million.  The  redemption  was  paid  from  SFPP's  cash  reserves.   After  the
redemption, the former SF General Partner continues to own a .5% special limited
partner interest in SFPP.

      Assets acquired in this  transaction  comprise the  Partnership's  Pacific
Operations,  which  include over 3,300 miles of pipeline and thirteen  owned and
operated terminals.

      Shell CO2 Company

      On March 5, 1998,  the  Partnership  and  affiliates  of Shell Oil Company
("Shell")  agreed to combine their CO2 activities and assets into a partnership,
Shell  CO2  Company,  Ltd.("Shell  CO2  Company"),  to be  operated  by a  Shell
affiliate.  The Partnership acquired,  through a newly created limited liability
company,  a 20% interest in Shell CO2 Company in exchange for  contributing  the
Central Basin  Pipeline and  approximately  $25 million in cash. The $25 million
was borrowed under the Loan Facility (see Note 5). The Partnership  accounts for
its partnership interest in Shell CO2 Company under the equity method as part of
the Mid-Continent Operations.

                                  Page 6 of 26
<PAGE>

      Hall-Buck Marine, Inc.

      On August 13, 1998,  the  Partnership  announced that it had completed its
acquisition of Hall-Buck  Marine,  Inc.  ("Hall-Buck")  for  approximately  $100
million. Hall-Buck, headquartered in Sorrento, Louisiana, is one of the nation's
largest independent operators of dry bulk terminals,  operating twenty terminals
on the Mississippi  River,  the Ohio River,  and the Pacific Coast. In addition,
Hall-Buck  owns all of the  common  stock of River  Consulting  Incorporated,  a
nationally  recognized  leader in the design and  construction  of bulk material
facilities and port related structures.

      The $100 million of consideration  consisted of approximately  2.1 million
Common Units and assumed indebtedness of $23 million. After the acquisition, the
Partnership  changed the name of Hall-Buck  Marine,  Inc. to Kinder  Morgan Bulk
Terminals,  Inc. and, going  forward,  included its activity as part of the Bulk
Terminals business segment.

      Cardlock Fuel System, Inc.

      On August 26, 1998, the Partnership  announced that it had signed a series
of definitive agreements to form a joint venture with Cardlock Fuels System, Inc
("CFS"),  an  affiliate  of  Southern  Counties  Oil  Co.,  for the  purpose  of
constructing   unattended,   automated   fueling   stations   adjacent   to  the
Partnership's terminal facilities within its Pacific Operations. The Partnership
will  provide  the  terminal  sites,  and CFS will  contribute  its  unattended,
automated   fueling  station  expertise   including   marketing  and  electronic
transaction  processing  services.  The joint venture will select at least three
sites to commence activity on immediately.  The joint venture has a target of up
to ten sites within the next three years.

      Plantation Pipe Line Company

      On September 15, 1998, the Partnership announced that it had completed the
acquisition of a 24% interest in Plantation  Pipe Line Company for $110 million.
Plantation  Pipe Line  Company owns and  operates a 3,100 mile  pipeline  system
throughout  the  southeastern  United States which serves as a common carrier of
refined petroleum  products to various  metropolitan  areas,  including Atlanta,
Georgia;   Charlotte,  North  Carolina;  and  the  Washington,  D.C.  area.  The
Partnership  will account for its  investment  in  Plantation  Pipe Line Company
under the equity  method of  accounting  and include its activity as part of the
Mid-Continent Operations.

      Pro Forma Information

      The following summarized unaudited Pro Forma Consolidated Income Statement
information for the nine months ended  September 30, 1998 and 1997,  assumes the
Partnership's  acquisition  of SFPP and its  interest  in Shell CO2  Company had
occurred as of January 1, 1997. The unaudited Pro Forma  financial  results have
been  prepared for  comparative  purposes  only and may not be indicative of the
results that would have occurred if the  Partnership  had acquired the assets of
SFPP and its  interest in Shell CO2 Company on the dates  indicted or which will
be attained in the future.

      Net  Income  for  each of the Pro  Forma  periods  does  not  include  the
annualized  effects of all the cost saving  measures  the  company has  achieved
since its acquisition of SFPP. Amounts presented below are in thousands,  except
for per Common Unit amounts:
                                                          Pro Forma
                                                      Nine Months Ended
                                                         September 30,
Income Statement                                        1998      1997          
                                                  ----------------------
Revenues                                             $259,932   $235,174
  Operating Income                                   $111,226    $94,637
  Net Income before extraordinary charge              $88,473    $59,708
  Net Income                                          $74,862    $59,708
  Net Income per Common Unit before extraord. charge    $1.46      $1.34
  Net Income per Common Unit                            $1.14      $1.34

                                  Page 7 of 26
<PAGE>

3.  Litigation

      FERC Proceedings

      Prior to the  Partnership's  acquisition of SFPP,  several  complaints had
been filed with the Federal  Energy  Regulatory  Commission  (FERC)  challenging
SFPP's  rates for the East  Line,  West  Line,  Sepulveda  Line,  and the Watson
station.  An initial decision by the FERC Administrative Law Judge was issued on
September 25, 1997 (the "Initial Decision").  The Initial Decision upheld SFPP's
position that "changed  circumstances" were not shown to exist on the West Line,
thereby  retaining  the just and  reasonable  status of all West Line rates that
were  "grandfathered"  under the Energy  Policy Act of 1992.  In  addition,  the
Initial Decision  determined that SFPP's East Line rates were not  grandfathered
under the  Energy  Policy  Act and also  included  rulings  that were  generally
adverse to SFPP regarding certain cost of service issues.

      If the  Initial  Decision is  affirmed  in current  form by the FERC,  the
Partnership  estimates  that the total  reparations  and interest  that would be
payable  approximate  the reserves  that have been  recorded as of September 30,
1998. The Partnership also estimates that the Initial  Decision,  in its current
form,  and if also applied to the Sepulveda  Line and the Watson  station rates,
would reduce prospective revenues by approximately $8 million annually, the same
rate at which the Partnership is currently accruing its reserve.

      California Public Utilities Commission Proceeding

      A  complaint  was  filed on  April 7,  1997  with  the  California  Public
Utilities  Commission ("CPUC")  challenging rates charged by SFPP for intrastate
transportation of refined petroleum  products.  SFPP filed responsive  testimony
defending the justness and reasonableness of its rates. On June 18, 1998, a CPUC
Administrative Law Judge issued a proposed  decision,  finding that the evidence
of record did not  support  complainants'  claim that rates  charged for service
within  the State of  California  by SFPP are unjust or  unreasonable  under the
California Public Utilities Code. In light of his findings,  the Judge dismissed
the  complaints  filed against  SFPP.  On August 6, 1998,  the CPUC affirmed the
proposed decision of its  Administrative Law Judge and dismissed the complaints.
On October 6, 1998, the complainants filed an application for rehearing with the
CPUC.  SFPP  responded  to the  rehearing  application.  The rulings are pending
before the CPUC for disposition.

      Environmental

      SFPP,  along with  several  other  respondents,  has been  involved in one
cleanup  ordered by the United States  Environmental  Protection  Agency ("EPA")
related  to  ground  water  contamination  in the  vicinity  of  SFPP's  storage
facilities and truck loading terminals at Sparks,  Nevada.  The EPA approved the
respondent's  remediation  plan,  which  began in  1995.  In  addition,  SFPP is
presently  involved in 18 ground water  hydrocarbon  remediation  efforts  under
administrative  orders issued by the California  Regional Water Quality  Control
Board and two other state agencies.  SFPP is involved in  environmental  cleanup
efforts at sights not governed by administrative  orders.  SFPP is also involved
in environmental  proceedings  related to ground water and soil contamination in
Elmira, California.

      The General Partner is a defendant in two proceedings (one by the State of
Illinois  and one by the  Department  of  Transportation)  relating  to  alleged
environmental  and safety violations for events relating to a fire that occurred
at the Morris storage field in September 1994.

      The  Partnership  has  recorded  reserves  for  environmental  costs which
reflect the estimated  cost of completing  all  remediation  projects  presently
known to be required  either by government  mandate or in the ordinary course of
business.  Although  no  assurance  can be  given,  based  upon the  information
presently  available,  it is the opinion of  management  that the  Partnership's
environmental  costs, to the extent they exceed recorded  liabilities,  will not
have a  material  adverse  effect  on  the  Partnership's  financial  condition,

                                  Page 8 of 26
<PAGE>

liquidity or ability to maintain its quarterly cash distributions at the current
level.

      Other

      The  Partnership  and  SFPP,  in the  ordinary  course  of  business,  are
defendants in various lawsuits relating to the Partnership's assets. Although no
assurance can be given,  the  Partnership  believes,  based on its experience to
date, that the ultimate resolution of such items will not have a material impact
on its financial position or results of operations.

      For  more  detailed  information  regarding   litigation,   refer  to  the
Partnership's Form 10-K, Item 3, Legal Proceedings.

4.  Distributions

      On August 14,  1998,  the  Partnership  paid a cash  distribution  for the
quarterly period ended June 30, 1998, of $0.63 per Common Unit. The distribution
was declared on July 15, 1998,  payable to  unitholders of record as of July 31,
1998.

      On October 14, 1998, the Partnership  declared a cash distribution for the
quarterly  period  ended  September  30,  1998,  of $0.63 per Common  Unit.  The
distribution  will be paid on or before  November 13, 1998,  to  unitholders  of
record as of October 31, 1998.

5. Long-Term Debt

      In February 1998, the  Partnership  entered into a $325 million  revolving
credit facility (Loan Facility) expiring in February 2005. The Loan Facility has
an outstanding  balance of $185 million at September 30, 1998. On June 12, 1998,
the   Partnership   received   $212.30   million  from  an  equity  offering  of
approximately  6.1 million  Common Units,  which was primarily  used to pay down
long-term  debt related to the Loan  Facility.  The Loan  Facility  provides for
principal  payments equal to the amount by which the  outstanding  balance is in
excess of the amount available,  which reduces quarterly commencing in May 2000.
The Loan  Facility  also  provides,  at the  Partnership's  option,  a  floating
interest rate equal to either the administrative agent's base rate (but not less
than the  Federal  Funds Rate plus .5% per year) or LIBOR plus a margin  ranging
from  .75%  to  1.5%  per  year  based  on the  Partnership's  ratio  of  funded
indebtedness  to cash flow, as defined in the Loan  Facility.  The Loan Facility
contains  certain  restrictive  covenants  including,  but not  limited  to, the
incurrence of additional  indebtedness,  the making of  investments,  and making
cash  distributions  other than quarterly  distributions  from available cash as
provided by the  Partnership  Agreement.  The  Partnership has used the proceeds
from the Loan Facility to refinance the existing first mortgage notes, including
a  prepayment  premium,  to fund the cash  investments  in Shell CO2 Company and
Plantation  Pipe  Line  Company,  to  refinance  the  debt  associated  with the
Hall-Buck  acquisition,  and to fund  the  acquisition  of the  general  partner
interest in Santa Fe (Note 2). The  prepayment  premium and the write-off of the
associated unamortized debt issue costs are reflected as an extraordinary charge
in the accompanying condensed consolidated statement of income.

      SFPP's  long-term  debt  primarily  consists  of its Series E and Series F
first  mortgage  notes and a bank credit  facility.  At September 30, 1998,  the
outstanding  balances under the Series E notes,  Series F notes, and bank credit
facility were $32.5 million,  $244.0 million,  and $78.5 million,  respectively.
The  annual  interest  rate on the  Series E and  Series F notes is  10.25%  and
10.70%,  respectively,   the  maturity  is  December  1998  and  December  2004,
respectively,  and interest is payable  semiannually  in June and December.  The
Partnership  intends to refinance  the Series E notes on a long-term  basis upon
their maturity and therefore,  has included them in long-term debt. The Series F
notes are payable in annual installments of $31.5 million in 1999, $32.5 million
in 2000,  $39.5  million in 2001,  $42.5  million in 2002,  and $37.0 million in
2003. The first mortgage notes may also be prepaid  beginning in 1999 in full or
in part at a price equal to par plus, in certain  circumstances,  a premium. The
first  mortgage  notes are  secured by  mortgages  on  substantially  

                                  Page 9 of 26
<PAGE>

all of the  properties  of SFPP (the  Mortgaged  Property).  The  notes  contain
certain  covenants  limiting the amount of additional debt or equity that may be
issued and limiting the amount of cash distributions,  investments, and property
dispositions.  The bank credit  facility  provides for  borrowings of up to $175
million  due in August  2000 and  interest,  at a  short-term  Eurodollar  rate,
payable  quarterly.  Borrowings ($78.5 million at September 30, 1998) under this
facility are also secured by the Mortgaged Property and are generally subject to
the same terms and conditions as the first mortgage notes.

      On  November  6,  1998,  the  Partnership  filed  with  the  SEC  a  shelf
registration  statement with respect to the sale from time to time of up to $600
million in debt and/or equity  securities.  The Partnership is contemplating the
issuance of up to $300 million in  medium-term  senior notes.  These public debt
securities  will be guaranteed on a full,  unconditional,  and joint and several
basis by all of the Partnership's consolidating subsidiaries, excluding SFPP, so
long as any other debt  obligations  of the  Partnership  are guaranteed by such
subsidiaries.  SFPP,  which was acquired March 6, 1998, will not be guaranteeing
the public debt  securities.  Kinder Morgan Energy  Partners,  L.P.,  the parent
company, has operations from only investments in its subsidiaries. The following
discloses the consolidating financial information for the Partnership:


                        CONSOLIDATING STATEMENT OF INCOME
                  FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998
                     (In Thousands Except Per Unit Amounts)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                          Kinder Morgan      Combined         Combined
                                              Energy         Guarantor      Nonguarantor
                                           Partners, LP        Subs.            Subs.           Elims         Consolidated
                                          ---------------  --------------   --------------  ---------------  ---------------

<S>                                       <C>              <C>              <C>             <C>              <C>    
Revenues                                  $            -   $      33,295    $      68,605   $            -   $      101,900

Costs and Expenses
  Cost of products sold                                -           2,756                -                -            2,756
  Operations and maintenance                           -          15,932            9,027                -           24,959
  Fuel and power                                       -           1,386            5,151                -            6,537
  Depreciation and amortization                        -           3,427            7,623                -           11,050
  General and administrative                           -           3,110            8,678                -           11,788
  Taxes, other than income taxes                       -             952            2,235                -            3,187
                                          ---------------  --------------   --------------  ---------------  ---------------
                                                       -          27,563           32,714                -           60,277
                                          ---------------  --------------   --------------  ---------------  ---------------

Operating Income                                       -           5,732           35,891                -           41,623

Other Income (Expense)
  Earnings from equity investments                35,114          31,823              322          (61,449)           5,810
  Interest, net                                        2          (1,802)          (7,813)               -           (9,613)
  Other, net                                           -            (157)          (1,932)               -           (2,089)
Minority Interest                                      -              44                -             (491)            (447)
                                          ---------------  --------------   --------------  ---------------  ---------------

Inc Bef. Taxes and Extraord charge                35,116          35,640           26,468          (61,940)          35,284

Income Tax Expense                                     -             168                -                -              168
                                          ---------------  --------------   --------------  ---------------  ---------------

Income Before Extraordinary charge                35,116          35,472           26,468          (61,940)          35,116

Extraordinary charge on early
  extinguishment of debt                               -               -                -                -                -
                                          ===============  ==============   ==============  ===============  ===============
Net Income                                $       35,116   $      35,472    $      26,468   $      (61,940)  $       35,116
                                          ===============  ==============   ==============  ===============  ===============
</TABLE>

                                  Page 10 of 26
<PAGE>




                        CONSOLIDATING STATEMENT OF INCOME
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998
                     (In Thousands Except Per Unit Amounts)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                          Kinder Morgan      Combined         Combined
                                              Energy         Guarantor      Nonguarantor
                                           Partners, LP        Subs.            Subs.           Elims         Consolidated
                                          ---------------  --------------   --------------  ---------------  ---------------
<S>                                       <C>              <C>              <C>             <C>              <C>

Revenues                                  $            -   $      65,821    $     154,864   $            -   $      220,685

Costs and Expenses
  Cost of products sold                                -           5,482                -                -            5,482
  Operations and maintenance                           -          23,502           20,279                -           43,781
  Fuel and power                                       -           4,319           11,459                -           15,778
  Depreciation and amortization                        -           8,042           17,398                -           25,440
  General and administrative                           -           7,507           18,439                -           25,946
  Taxes, other than income taxes                       -           2,200            5,973                -            8,173
                                          ---------------  --------------   --------------  ---------------  ---------------
                                                       -          51,052           73,548                -          124,600
                                          ---------------  --------------   --------------  ---------------  ---------------

Operating Income                                       -          14,769           81,316                -           96,085

Other Income (Expense)
  Earnings from equity investments                65,745          74,915              498         (124,741)          16,417
  Interest, net                                       41          (9,312)         (18,115)               -          (27,386)
  Other, net                                           -            (225)          (4,406)               -           (4,631)
Minority Interest                                      -              43                -             (967)            (924)
                                          ---------------  --------------   --------------  ---------------  ---------------

Inc Bef. Taxes and Extraord charge                65,786          80,190           59,293         (125,708)          79,561

Income Tax Expense                                     -             168                -                -              168
                                          ---------------  --------------   --------------  ---------------  ---------------

Income Before Extraordinary charge                65,786          80,022           59,293         (125,708)          79,393

Extraordinary charge on early
  extinguishment of debt                              (4)        (13,607)               -                -          (13,611)
                                          ===============  ==============   ==============  ===============  ===============
Net Income                                $       65,782   $      66,415    $      59,293   $     (125,708)  $       65,782
                                          ===============  ==============   ==============  ===============  ===============
</TABLE>

                                 Page 11 of 26

<PAGE>



                           CONSOLIDATING BALANCE SHEET
                              AT SEPTEMBER 30, 1998
                                 (In Thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                       Kinder Morgan       Combined          Combined
                                          Energy           Guarantor       Nonguarantor
                                       Partners, LP          Subs.             Subs.              Elims          Consolidated
                                      ----------------  ----------------  ----------------  ------------------  ----------------

<S>                                   <C>               <C>               <C>               <C>                 <C>
ASSETS

Current Assets
   Cash and cash equivalents          $            48   $        21,449   $        26,759   $               -   $        48,256
   Accounts receivable (net of
     allow. for doubtful accts)                11,718            17,682            34,484             (30,755)           33,129
   Inventories
   Products                                         -             1,583               789                   -             2,372
   Materials and supplies                           -             1,780               790                   -             2,570
                                      ----------------  ----------------  ----------------  ------------------  ----------------
                                               11,766            42,494            62,822             (30,755)           86,327
                                      ----------------  ----------------  ----------------  ------------------  ----------------

Prop., Plant and Equip, at cost                     -           332,393         1,521,313                   -         1,853,706
   Less accumulated deprec.                         -            43,148            19,410                   -            62,558
                                      ----------------  ----------------  ----------------  ------------------  ----------------
                                                    -           289,245         1,501,903                   -         1,791,148
                                      ----------------  ----------------  ----------------  ------------------  ----------------

Equity Investments                          1,370,377         1,278,523            10,164          (2,421,343)          237,721
                                      ----------------  ----------------  ----------------  ------------------  ----------------

Long-Term note receivables                    185,231                 -                 -            (185,231)                -
                                      ----------------  ----------------  ----------------  ------------------  ----------------

Def. Charges and Other Assets                   2,621            13,320             3,267                   -            19,208
                                      ================  ================  ================  ==================  ================
TOTAL ASSETS                          $     1,569,995   $     1,623,582   $     1,578,156   $      (2,637,329)  $     2,134,404
                                      ================  ================  ================  ==================  ================


LIABILITIES AND PARTNERS' CAPITAL

Current Liabilities
   Accounts payable                   $         5,478   $        22,242   $        21,368 $           (30,755)  $        18,333
   Accrued liabilities                            998             1,694            21,338                   -            24,030
   Accrued benefits                                 -                 -            17,638                   -            17,638
   Accrued taxes                                    -               867             5,304                   -             6,171
                                      ----------------  ----------------  ----------------  ------------------  ----------------
                                                6,476            24,803            65,648             (30,755)           66,172
                                      ----------------  ----------------  ----------------  ------------------  ----------------

Long-Term Liabilities and Def. Credits
   Long-term debt                             185,000           209,245           355,549            (185,231)          564,563
   Other                                            -             5,218           100,711                   -           105,929
                                      ----------------  ----------------  ----------------  ------------------  ----------------
                                              185,000           214,463           456,260            (185,231)          670,492
                                      ----------------  ----------------  ----------------  ------------------  ----------------

Minority Interest                                   -                 -                 -              19,221            19,221
                                      ----------------  ----------------  ----------------  ------------------  ----------------

Partners' Capital
  Limited Partner Interests                         -         1,370,376                 -          (1,370,376)                -
  General Partner Interests                         -                 -         1,050,967          (1,050,967)                -
  Special LP Interests                              -                 -             5,281              (5,281)                -
  Common Units                              1,367,345                 -                 -                   -         1,367,345
  Kinder Morgan General Partner                11,174            13,940                 -             (13,940)           11,174
                                      ----------------  ----------------  ----------------  ------------------  ----------------
                                            1,378,519         1,384,316         1,056,248          (2,440,564)        1,378,519
                                      ----------------  ----------------  ----------------  ------------------  ----------------
                                      ================  ================  ================  ==================  ================
TOTAL LIAB. AND CAPITAL               $     1,569,995   $     1,623,582   $     1,578,156   $      (2,637,329)  $     2,134,404
                                      ================  ================  ================  ==================  ================

</TABLE>

                                 Page 12 of 26

<PAGE>


                      CONSOLIDATING STATEMENT OF CASH FLOWS
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998
                                 (In Thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                 Kinder Morgan       Combined        Combined
                                                     Energy         Guarantor      Nonguarantor
                                                  Partners, LP        Subs.            Subs.           Elims         Consolidated
                                                 ---------------  ---------------  --------------  ---------------  ---------------
<S>                                              <C>              <C>              <C>             <C>              <C>    

Cash Flows From Operating Activities
Reconciliation of net income to net cash
provided by operating activities
 Net income                                      $       65,782   $       66,415   $      59,293   $     (125,708)  $       65,782
 Extraordinary charge on early
   extinguishment of debt                                     4           13,607               -                -           13,611
 Depreciation and amortization                                -            8,042          17,398                -           25,440
 Earnings from equity investments                       (65,745)         (74,915)           (498)         124,741          (16,417)
 Distributions from equity investments                   77,636           69,005               -         (134,393)          12,248
 Changes in components
   of working capital, and Other, net                  (187,356)         194,442           4,486              967           12,539
 El Paso Settlement                                           -                -          (8,000)               -           (8,000)
Net Cash Provided by (Used in)
                                                 ---------------  ---------------  --------------  ---------------  ---------------
  Operating Activities                                 (109,679)         276,596          72,679         (134,393)         105,203
                                                 ---------------  ---------------  --------------  ---------------  ---------------

Cash Flows From Investing Activities
 Acquisitions of assets                                    (225)         (95,980)         21,499                -          (74,706)
 Adds to prop, plant and equip. for
   expansion and maintenance projects                         -          (13,683)         (9,846)               -          (23,529)
 Sale of property, plant and equipment                        -               26              20                -               46
 Contributions to equity investments                          -         (135,701)           (491)               -         (136,192)
Net Cash Provided by (Used in)
                                                 ---------------  ---------------  --------------  ---------------  ---------------
  Investing Activities                                     (225)        (245,338)         11,182                -         (234,381)
                                                 ---------------  ---------------  --------------  ---------------  ---------------

Cash Flows From Financing Activities
 (Incr)/Decr in notes receivables                      (205,262)               -               -          205,262                -
 Issuance of debt                                       407,000          218,038              89         (210,038)         415,089
 Payment of debt                                       (222,000)        (157,863)           (148)           4,776         (375,235)
 Unit registration costs                                   (289)               -               -                -             (289)
 Cost of refinancing long-term debt                      (2,864)         (13,607)              -                -          (16,471)
 Proceeds from issuance of common units                 212,303                -               -                -          212,303
 Contributions from GP's Interest                             -           12,488               -                -           12,488
 Distributions to partners                                                                                                       -
  Limited Partner Interests                                   -          (77,635)              -           77,635                -
  General Partner Interests                                   -                -         (56,758)          56,758                -
  Special LP Interests                                        -                -            (285)             285                -
  Common Units                                          (61,624)               -               -                -          (61,624)
  Kinder Morgan General Partner                         (17,362)            (792)              -              792          (17,362)
  Minority Interest                                           -                -               -           (1,077)          (1,077)
Net Cash Provided by (Used in)
                                                 ---------------  ---------------  --------------  ---------------  ---------------
  Financing Activities                                  109,902          (19,371)        (57,102)         134,393          167,822
                                                 ---------------  ---------------  --------------  ---------------  ---------------

Incr/(Decr) in Cash and Cash Equivs.                         (2)          11,887          26,759                -           38,644
Cash and Cash Equivs., Beg. of Per.                          50            9,562               -                -            9,612
                                                 ===============  ===============  ==============  ===============  ===============
Cash and Cash Equivs., End of Per.               $           48   $       21,449   $      26,759   $            -   $       48,256
                                                 ===============  ===============  ==============  ===============  ===============
</TABLE>


                                 Page 13 of 26

<PAGE>

6. Partners' Capital

      At December 31, 1997 and September 30, 1998,  Partners'  capital consisted
of 13,249,200 and 47,989,690 Common Units,  respectively,  held by third parties
and 862,000 Common Units held by the General Partner. Together, these 14,111,200
Common Units at December 31, 1997 and  48,851,690  Common Units at September 30,
1998  represent  the limited  partners'  interest and an effective  98% economic
interest in the Partnership,  exclusive of the incentive  distribution.  On June
12, 1998, the Partnership issued 6,070,578 Common Units in a public offering and
on August 13, 1998, the  Partnership  issued  2,121,033  Common Units to acquire
Hall-Buck Marine, Inc. In connection with the Hall-Buck acquisition, the General
Partner contributed $750,748 to OLP-C.

      For the purposes of maintaining partner capital accounts,  the Partnership
Agreement  specifies that items of income and loss shall be allocated  among the
partners in  accordance  with their  respective  interests.  Normal  allocations
according to percentage interests are done only, however, after giving effect to
any priority  income  allocations in an amount equal to incentive  distributions
allocated 100% to the General Partner.

      Incentive  distributions paid to the General Partner are determined by the
amount quarterly  distributions to unitholders  exceed certain  specified target
levels.  The  Partnership's  cash  distribution of $0.63 per Common Unit paid on
August  14,  1998  for  the  second   quarter  of  1998  required  an  incentive
distribution  to the  General  Partner of  $9,352,984.  The  Partnership's  cash
distribution  of $0.50 per  Common  Unit for the same  period of the prior  year
required an  incentive  distribution  to the General  Partner of  $964,600.  The
increased incentive  distribution  reflects the increased  distribution of $0.13
per Common Unit and the issuance of additional Common Units since June 30, 1997.

      The Partnership's  declared  distribution for the third quarter of 1998 of
$0.63 per Common Unit will result in an  incentive  distribution  to the General
Partner of $9,777,501.  This compares to the Partnership's  cash distribution of
$0.50 per Common  Unit and  incentive  distribution  to the  General  Partner of
$1,045,442 for the third quarter of 1997. The increase in the 1998 third quarter
incentive  distribution over the distribution paid for the third quarter of 1997
is a result of the $0.13 increase in the distribution per Common Unit as well as
the higher number of Common Units outstanding on September 30, 1998.

7. Subsequent Events

      On October 1, 1998,  the  Partnership  announced  that it had  acquired ST
Services' ("ST") Imperial,  California  refined petroleum  products terminal for
$1.1 million in cash,  effective  July 1, 1998. As part of the  transaction,  ST
will acquire the Partnership's idled Stockton, California terminal.

      The  Partnership,  prior to the  acquisition,  owned and  operated  twenty
refined petroleum product tanks at the Imperial Site with a combined capacity of
339,000  barrels  together with two truck loading racks.  The Imperial  Terminal
acquisition  will  add six  refined  petroleum  product  tanks  with a  combined
capacity of 120,000 barrels and two additional loading racks.

                                 Page 14 of 26
<PAGE>



     ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS

Results of Operations

Third Quarter 1998 Compared With Third Quarter 1997

      The  Partnership's  net income  increased  to $35.12  million in the third
quarter of 1998  compared  to $3.75  million in the third  quarter of 1997.  The
increase resulted  primarily from the inclusion of earnings  attributable to the
Pacific Operations (formerly Santa Fe Pacific Pipeline Partners,  "SFPP"), which
were  acquired  March 6, 1998.  In addition,  the  Partnership  reported  higher
earnings from each of the other two reportable business segments:  Mid-Continent
Operations and Bulk Terminals.  Higher overall quarterly earnings were partially
offset by higher debt expense and higher  general and  administrative  expenses.
Increases  in  both   categories  of  expense  were  likewise   related  to  new
acquisitions and investments made by the Partnership.

      The Pacific  Operations  reported  quarterly net income of $42.96  million
from total  revenues of $68.61  million.  The amounts  reflect strong demand for
gasoline, jet fuel, and diesel fuel in the Partnership's West Coast markets.

      The Mid-Continent  Operations'  earnings increased 27% to $7.68 million in
1998 compared to $6.04 million in 1997.  Mid-Continent Operations consist of the
North System,  the Cypress  Pipeline,  the Partnership's  equity  investments in
Shell CO2 Company,  Plantation Pipe Line Company,  and Mont Belvieu  Associates,
and the operating lease agreement at the Painter Plant. Earnings attributable to
CO2  activity  increased  63% to $3.76  million  in the  third  quarter  of 1998
compared to the same period last year.  This was due to higher  returns from the
Partnership's  equity  investment in Shell CO2 Company.  Third quarter  earnings
attributable  to  the  Partnership's  other  Mid-Continent   equity  investments
increased 70% over the amounts  reported from the third quarter last year. Third
quarter 1998  pipeline  earnings and  revenues  were down  compared to the third
quarter  of 1997 due to a 4%  decrease  in  average  tariff  rates  and a slight
decrease (1%) in barrels  transferred.  Total quarterly revenues for the segment
were $8.49  million in 1998 compared to $12.44  million last year.  The decrease
was chiefly due to Central Basin Pipeline  being  accounted for under the equity
method in 1998.

      Earnings  from the Bulk  Terminals  segment for the third  quarter of 1998
were $6.24 million  compared to $2.83 million in the comparable  period in 1997.
The Bulk Terminals  segment  includes dry bulk terminal  activity,  the Cora and
Grand Rivers coal terminal  facilities,  and the energy services provided by the
Red Lightning  business unit. The 1998 results  include the earnings of the coal
and dry bulk terminal activity  acquired from Hall-Buck  Marine,  Inc. on August
13,  1998.   Excluding   this   acquisition,   third  quarter  income  from  the
Partnership's  coal  terminals  increased  19% over the same  period  last year.
Higher overall segment earnings were partially offset by lower operating margins
from coal marketing activity. The segment reported revenues of $24.81 million in
1998  compared  to  revenues  of $4.97  million  in the third  quarter  of 1997.
Excluding the results of the acquired business, segment revenues increased $3.66
million (74%) in the third  quarter of 1998 over the same quarter of 1997.  This
was primarily due to a 69% increase in coal tons transferred, the inclusion of a
full quarter of operations from the Grand Rivers coal terminal,  and higher coal
marketing revenues.


                                 Page 15 of 26
<PAGE>

      Operating statistics for the third quarter are as follows:

                                                   Third Quarter
                                                 1998        1997
                                                 ---------------- 
      Pacific Operations
            Delivery Volumes(MMBbls)              99.4           -
            Average Tariff ($/Bbl)               $0.63           -

      Mid-Continent Operations *
            Delivery Volumes (MMBbls)             10.4        10.5
            Average Tariff ($/Bbl)               $0.67       $0.70

      Bulk Terminals
            Transport Volumes (MM Tons)            8.8         2.3


      Earnings  contribution  by business  segment  for the third  quarter is as
follows:

                   Earnings Contribution by Business Segment**
                                   (Unaudited)
                                 (In Thousands)

                                                      Third Quarter
                                                    1998        1997
                                                    ----------------

      Pacific Operations                         $42,959           -

      Mid-Continent Operations                    $7,681      $6,041

      Bulk Terminals                              $6,242      $2,826

      ------------------------------------------------------------------------
      *   North System and Cypress only.

      **  Excludes general and administrative expenses, debt costs, and
          minority interest.  Includes the results of acquired operations from
          the date of acquisition.

      Cost of products  sold  increased  to $2.76  million in the quarter  ended
September 30, 1998 compared to $1.59 million in the same period of 1997. The 74%
increase was the result of increased purchase/sale contracts from coal marketing
activities.  Overall  higher  cost of  products  sold was  partially  offset  by
excluding costs related to the Central Basin Pipeline,  which was transferred to
Shell CO2 Company in March 1998 and subsequently  accounted for under the equity
method.

      Fuel and power  expenses  increased to $6.54  million in 1998  compared to
$1.03 million in 1997.  Excluding  the $5.24 million in expense  reported by the
assets acquired in 1998 (Pacific  Operations and dry bulk  terminals),  fuel and
power expense increased 26% in 1998, primarily due to higher average electricity
rates and higher coal volumes transferred by the Bulk Terminals segment.

      Operating   and   maintenance   expenses,   combined   with   general  and
administrative  expenses, were $36.75 million in the third quarter of 1998. This
amount  compares to $6.04 million in the third quarter of 1997. The increase was
attributable to higher operating expenses resulting from increased coal activity
and to general and administrative costs associated with new acquisitions made by
the Partnership.

      Depreciation and amortization  expense increased to $11.05 million in 1998
compared to $2.66 million in 1997. The increase was attributable to the 


                                Page 16 of 26
<PAGE>

expenses  associated  with acquired  assets,  which  reported  depreciation  and
amortization expense of $8.58 million in the quarter.

      Taxes,  other than  income  taxes,  increased  $2.43  million in the third
quarter of 1998  compared  to the same  quarter  last  year.  The  increase  was
attributable  to the  inclusion  of the  Pacific  Operations  and the  dry  bulk
terminals,  which reported  taxes,  other than income of $2.24 million and $0.27
million, respectively, in the quarter ended September 30, 1998.

      Equity in earnings of  partnerships  for the quarter  ended  September 30,
1998  increased  $4.08 million over the amount  reported in the third quarter of
1997. This resulted  primarily from the recognition of $3.63 million of earnings
from the Partnership's  equity investment in Shell CO2 Company and $0.62 million
of earnings from the  Partnership's  equity  investment in Plantation  Pipe Line
Company.

      Net interest expense  increased $6.71 million in the third quarter of 1998
compared to last year  primarily due to debt assumed by the  Partnership as part
the acquisition of the Pacific Operations.

      Other net income and expense  decreased  $2.08 million in 1998 compared to
1997. The decrease was primarily due to expense  accruals made for the FERC Rate
Case reserve established for the Pacific Operations.

      Minority  interest  expense  increased $0.41 million for the quarter ended
September 30, 1998 when  compared to the same quarter of 1997.  The increase was
the result of earnings  attributable to SFPP (Pacific  Operations) as well as to
higher overall Partnership net income.

      Income tax expense  decreased  $0.18  million in the third quarter of 1998
when compared to the third quarter of 1997.  This was due to a $0.36 million tax
benefit resulting from the change in ownership of the Mont Belvieu  Fractionator
interest to a non-corporate  entity,  partially offset by $0.23 million in taxes
realized from the equity investment in Plantation Pipe Line Company.


                                 Page 17 of 26
<PAGE>


Nine Months Ended Sept. 30, 1998 Compared With Nine Months Ended Sept. 30, 1997

      For the nine months ended  September 30, 1998,  the  Partnership  reported
$79.39 million as net income before  extraordinary  charge. This amount compares
to $10.05 million reported as net income for the same period of 1997.

      The  Pacific  Operations  business  segment  reported  earnings  of $95.85
million  since  March  6,  1998.   Business  segment  earnings  do  not  include
Partnership  expenses related to general and administrative costs or debt costs.
Excluding  the  Pacific  Operations'  segment  income  (from  revenue of $154.86
million), the Partnership reported a 48% increase in earnings from its remaining
business segments:  Mid-Continent Operations and Bulk Terminals.  Higher overall
earnings in the first nine months of 1998 were  partially  offset by higher debt
expense and higher general and administrative expenses.

      The Mid-Continent  Operations  reported earnings of $24.97 million for the
first nine months of 1998  compared  to $17.32  million for the same period last
year. The increase was mainly due to higher earnings from CO2 activities. Due to
the Partnership's investment in Shell CO2 Company,  earnings from CO2 operations
were $11.83 million in 1998 compared to $5.51 million in 1997. In addition, nine
month   earnings  from  the   Partnership's   investment  in  the  Mont  Belvieu
Fractionator  increased  70% ($1.51  million)  over last year  primarily  due to
favorable income tax  adjustments.  The overall increase in segment earnings was
partially offset by a decrease in pipeline income from last year. Warmer weather
resulted in lower  transport  volumes and lower average tariff rates.  Excluding
the results of the Central Basin Pipeline,  which were reported under the equity
method in 1998,  pipeline  revenue  and income  were  $25.09  million  and $9.20
million,  respectively,  for the first nine  months of 1998.  This  compared  to
revenues and income of $28.44 million and $10.22 million,  respectively, for the
same period last year.

      Earnings from the Bulk  Terminals  segment  equaled  $12.60 million in the
first nine months of 1998  compared to $8.06 million in the same period of 1997.
Amounts  for  1998  include  the dry  bulk  terminal  businesses  acquired  from
Hall-Buck Marine Inc. on August 13, 1998.  Excluding these acquired assets,  the
segment's 1998 earnings increase was primarily due to the inclusion of the Grand
Rivers  coal  terminal,  which  was  acquired  in  September,  1997,  as well as
increased earnings from coal marketing activity. Segment revenues, excluding the
acquired  assets,  were $22.80  million for the first nine months of 1998 versus
$12.95  million  for the same period in 1997.  This 76%  increase  reflects  the
addition  of the Grand  Rivers  terminal  as well as higher  operating  revenues
realized from marketing activity.


                                 Page 18 of 26
<PAGE>


      Operating  statistics  for the first  nine  months of 1998 and 1997 are as
follows:

                                          Nine Months Ended September 30,
                                                 1998        1997
                                                 ----------------
      Pacific Operations
            Delivery Volumes(MMBbls)             228.7          -
            Average Tariff ($/Bbl)               $0.63          -

      Mid-Continent Operations *
            Delivery Volumes (MMBbls)             32.7       32.1
            Average Tariff ($/Bbl)               $0.69      $0.75

      Bulk Terminals
            Transport Volumes (MM Tons)           14.9        6.2



     Earnings contribution by business segment for the first nine months of 1998
and 1997 is as follows:

                   Earnings Contribution by Business Segment**
                                   (Unaudited)
                                 (In Thousands)


                                             Nine Months Ended September 30,
                                                    1998        1997
                                                    ----------------


      Pacific Operations **                      $95,847          -

      Mid-Continent Operations                   $24,971     $17,315

      Bulk Terminals                             $12,601      $8,063

      ------------------------------------------------------------------------

      *   North System and Cypress only.

      **  Excludes general and administrative expenses, debt costs, and
          minority interest.  Includes the results of acquired operations
          from the date of acquisition.



      Cost of products  sold  increased 3% to $5.48  million in 1998 compared to
$5.31  million  in  1997.  Lower   purchase/sale   contracts   reported  by  the
Mid-Continent  segment were offset by higher cost of goods sold  incurred by the
Bulk Terminals  segment.  1998 amounts exclude the product costs incurred by the
Central Basin Pipeline,  which was accounted for under the equity method. Higher
product  costs  incurred by the Bulk  Terminals  segment  reflect an increase in
purchase contracts relating to coal marketing transactions.


                                 Page 19 of 26
<PAGE>


      Excluding the $11.55 million in expense incurred by the Pacific Operations
and dry bulk terminals (the 1998 acquired  assets),  year-to-date fuel and power
expense  increased  13% in 1998 as compared to 1997.  The increase was primarily
due to higher average electricity rates and higher coal volumes.

      Operating   and   maintenance   expenses,   combined   with   general  and
administrative  expenses,  totaled  $69.73  million for the first nine months of
1998.  This  compares to $17.37  million for the first nine months of 1997.  The
1998  increase  reflects  the  addition of the Grand  Rivers coal  terminal  and
overall higher expense from the Coal  Operations  segment because of higher coal
transfer volumes.  The net increase was partially offset by lower operations and
maintenance expenses from the Mid-Continent  segment due to lower transportation
volumes on the North System and  accounting for the Central Basin Pipeline under
the equity method.  Higher  general and  administrative  expenses  relate to the
acquisition of the Pacific Operations.

      Depreciation and amortization  expense increased to $25.44 million for the
first nine months of 1998 compared to $7.80 million for the same period of 1997.
The increase was attributable to the inclusion of the Pacific Operations and the
dry bulk  terminals,  which  reported  combined  depreciation  expense of $18.36
million for the first nine months of 1998.

      Excluding  the $6.32 million in expense  incurred by the acquired  assets,
taxes,  other than income taxes,  decreased 19% in the first nine months of 1998
versus the same  period a year ago.  Lower tax  expenses  were  reported  by the
Mid-Continent  Operations  as a result of the CO2 joint  venture  with Shell and
lower property tax valuations on the North System.

      Equity in earnings of partnerships  increased  $12.23 million in the first
nine months of 1998  compared to the first nine  months of 1997.  This  resulted
from the recognition of $10.88 million of earnings from the Partnership's equity
investment  in Shell CO2  Company  and higher  earnings  from the  Partnership's
equity  investments  in  Plantation  Pipe  Line  Company,  the  Colton  Transmix
Processing Facility, and the Heartland Partnership.

      Net interest  expense  increased  $18.21  million in the nine month period
ended  September 30, 1998 over the same period of 1997. This was principally due
to debt assumed by the  Partnership  as part of the  acquisition  of the Pacific
Operations  as well as expenses  related to the  financing of the  Partnership's
investment in Plantation Pipe Line Company and the bulk terminals acquisition.

      Other net income and  expense  decreased  $4.64  million in the first nine
months of 1998 compared to last year.  The decrease was primarily due to expense
relating to the FERC Rate Case reserve for the Pacific Operations.

      Minority interest expense increased $0.82 million in the nine month period
ended  September 30, 1998 when compared to the same period of 1997. The increase
was the result of earnings  attributable to SFPP (Pacific Operations) as well as
to higher overall Partnership net income.

      Income tax expense decreased $.74 million in the first nine months of 1998
when compared to the first nine months of 1997. This resulted primarily from tax
benefits resulting from the change in ownership of the Mont Belvieu Fractionator
interest to a non-corporate entity.


Financial Condition

General

      The  Partnership's  primary  cash  requirements,  in  addition  to  normal
operating  expenses,   are  debt  service,   sustaining  capital   expenditures,
discretionary capital expenditures,  and quarterly distributions to partners. In
addition to utilizing cash generated from operations, the Partnership could meet
its cash requirements through the utilization of credit facilities or by 

                                 Page 20 of 26
<PAGE>

issuing additional limited partner interests in the Partnership. The Partnership
expects to fund future cash  distributions and sustaining  capital  expenditures
with existing cash and cash flows from operating  activities.  Expansion capital
expenditures are expected to be funded through additional Partnership borrowings
or issuance of  additional  limited  partner  interests.  Interest  payments are
expected to be paid from cash flows from operating activities and debt principal
payments will be met by additional  borrowings as they become due or by issuance
of additional limited partner interests.

Cash Provided by Operating Activities

      Net cash provided by operating activities was $105.20 million for the nine
months ended September 30, 1998,  versus $25.44 million in the comparable period
of  1997.  The  period-to-period  increase  in cash  flow  from  operations  was
primarily  a result  of  higher  net  earnings  and  non-cash  depreciation  and
amortization  charges.  Higher  earnings,  chiefly due to the acquisition of the
Pacific  Operations,  accounted  for  $55.73  million  of the  increase.  Higher
depreciation,   directly   attributable  to  the  Pacific   Operations  and  the
acquisition of dry bulk terminal  activity,  accounted for $17.64 million of the
increase.

Cash Used in Investing Activities

      Net cash used in  investing  activities  was $234.38  million for the nine
month  period  ended  September  30,  1998,  compared  to $28.43  million in the
comparable  1997 period.  The $205.95  million  increase  includes the result of
$74.71 million used for the March 6, 1998 acquisition of the Pacific Operations.
Additionally,  contributions to partnership  investments of $25 million and $110
million, respectively,  were made for the Partnership's investments in Shell CO2
Company and Plantation Pipe Line Company, respectively.

      Excluding the effect of assets purchased in the acquisition of the Pacific
Operations,  additions to property, plant, and equipment, were $23.53 million in
the first  nine  months of 1998  compared  to $4.38  million  for the first nine
months of 1997.  These additions of property,  plant and equipment  include both
expansion and maintenance projects. The 1998 increase was mainly due to property
additions for the Pacific  Operations since the date of acquisition and property
additions related to the Bulk Terminals operating segment.

Cash Provided by Financing Activities

      Net Cash provided by financing  activities amounted to $167.82 million for
the nine month period ended  September  30, 1998.  The 1998 net cash provided by
financing  activities  represents  a  $175.68  million  increase  over the $7.86
million net cash used in  financing  activities  for the nine month period ended
September  30, 1997.  The increase was chiefly the result of $212.30  million in
proceeds  received  from the June 1998  issuance  of  approximately  6.1 million
Common Units and a $59.77 million increase in overall debt financing activities.
In  addition,  $12.49  million  was  received  as a result  of  General  Partner
contributions   made  to  maintain  its  minority   interest  in  the  operating
partnerships.  The overall net increase in cash provided by financing activities
was  partially  offset by an  increase  of $64.02  million in  distributions  to
partners and $16.47 million used for refinancing long-term debt.

      The  Partnership's  debt instruments  generally require the Partnership to
maintain a reserve  for current  debt  service  obligations.  The purpose of the
reserve is to lessen differences in the amount of Available Cash from quarter to
quarter due to timing of required  principal  and interest  payments  (which may
only be required on a  semi-annual  or annual  basis) and to provide a source of
funds to make such payments.

      Distributions  to partners  increased to $80.06  million in the nine month
period ended  September 30, 1998,  compared to $16.04  million in the comparable
1997 period.  This increase was attributable to increased  distributions paid to

                                 Page 21 of 26
<PAGE>

Common  Unitholders  of $1.755 per Common  Unit in the first nine months of 1998
compared  to $1.13  per  Common  Unit for the  comparable  period  in 1997,  the
issuance of  additional  Common Units since  September  30, 1997,  and increased
incentive distributions paid to the General Partner.

      The Partnership  believes that the increase in paid distributions per Unit
resulted from  favorable  operating  results in 1998.  On October 14, 1998,  the
Partnership  declared  a  distribution  of $0.63 per  Common  Unit for the third
quarter of 1998. The  Partnership  believes that future  operating  results will
continue to support similar levels of quarterly cash distributions,  however, no
assurance can be given that future distributions will continue at such levels.

      The Partnership  Agreement  requires the Partnership to distribute 100% of
"Available  Cash" (as  defined in the  Partnership  Agreement)  to the  Partners
within 45 days  following  the end of each calendar  quarter in accordance  with
their respective percentage interests.  Available Cash consists generally of all
cash  receipts of the  Partnership  and its  operating  partnerships,  less cash
disbursements  and net changes to  reserves,  and amounts  payable to the former
Santa Fe general partner in respect of its .5% interest in SFPP.

      Available  Cash of the  Partnership  generally is  distributed  98% to the
Limited Partners (including the approximately 2% limited partner interest of the
General  Partner) and 2% to the General  Partner.  This general  requirement  is
modified  to  provide  for  incentive  distributions  to be paid to the  General
Partner in the event that quarterly  distributions to unitholders exceed certain
specified targets.

      In general, Available Cash for each quarter is distributed,  first, 98% to
the Limited  Partners and 2% to the General  Partner until the Limited  Partners
have received a total of $0.3025 per Unit for such quarter,  second,  85% to the
limited  Partners and 15% to the General Partner until the Limited Partners have
received a total of $0.3575 per Unit for such quarter, third, 75% to the Limited
Partners and 25% to the General Partner until the Limited Partners have received
a total of $0.4675 per Unit for such quarter, and fourth,  thereafter 50% to the
Limited Partners and 50% to the General  Partner.  Incentive  distributions  are
generally  defined as all cash  distributions to the General Partner that are in
excess of 2% of the  aggregate  amount of cash being  distributed.  The  General
Partner's  incentive  distribution  declared  by the  Partnership  for the third
quarter of 1998 was $9,777,501.

Year 2000

      The Partnership is currently  implementing a five phase program to achieve
Year 2000 compliance.  The Partnership is evaluating both information technology
systems  ("IT")  and  non-IT  systems  such  as  those  that  include   embedded
technology.  The System Inventory Phase is substantially complete. In the System
Inventory  Phase,  all hardware and  software is  inventoried  and a database of
systems that need further  assessment is created.  The  Partnership  anticipates
completing the System  Inventory Phase by the end of the fourth quarter of 1998.
The  Partnership  has begun  the  Assessment  phase.  In the  Assessment  Phase,
specific  Year  2000  issues  and  solutions  are  identified.  The  Partnership
anticipates  completing the Assessment  Phase by the end of the first quarter of
1999. The  Partnership has begun the System Testing Phase. In the System Testing
Phase,  real world  tests on  critical  systems are run to insure that they will
operate properly after the Year 2000. The Partnership anticipates completing the
System Testing Phase by the end of the second  quarter of 1999. The  Partnership
has begun the Remediation Phase. In the Remediation  Phase,  problems that arise
in  our  Assessment  and  System  Testing  Phases  are  fixed.  The  Partnership
anticipates  completing the Remediation Phase by the end of the third quarter of
1999. The  Partnership has not yet begun the  Contingency  Planning  Phase.  The
Partnership currently has plans in place for non-Year 2000 related contingencies
and will modify these plans to address any specific contingencies related to the
Year 2000  problem.  The  Partnership  anticipates  completing  the  Contingency
Planning Phase by the end of the fourth quarter of 1999.

                                 Page 22 of 26
<PAGE>

      The  Partnership  does  not  believe  it has  material  exposure  to third
parties'  failures to remediate the Year 2000 problem.  The  Partnership has not
sought  and  does  not  intend  to seek  information  from  material  suppliers,
customers,  or service  providers  to  determine  the exact  extent to which the
Partnership  would be effected by third parties'  failures to remediate the Year
2000 problem.  While the Partnership has budgeted funds to address the Year 2000
problem,  the  Partnership  does not believe that any material  expenditures  to
address  the Year  2000  problem  as it  relates  to  existing  systems  will be
required. However, uncertainty exists concerning the potential costs and effects
associated with any Year 2000 compliance. Therefore, the Partnership cannot give
any  assurances  that  unexpected  Year 2000  compliance  problems of either the
Partnership  or  its  vendors,   customers,  and  service  providers  would  not
materially and adversely affect the Partnership's business,  financial condition
or operating results.

Information Regarding Forward Looking Statements

      This filing  includes  forward  looking  statements  within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934.  These forward  looking  statements  are identified as any
statement that does not relate strictly to historical or current facts. They use
words such as plans, expects,  anticipates,  estimates, will and other words and
phrases  of  similar  meaning.   Although  the  Partnership  believes  that  its
expectations are based on reasonable assumptions,  it can give no assurance that
its goals will be achieved.  Such forward looking  statements  involve known and
unknown risks and uncertainties. The Partnership's actual actions or results may
differ  materially  from those  discussed  in the  forward  looking  statements.
Specific  factors  which could cause actual  results to differ from those in the
forward looking statements, include, among others:

   o      price trends and overall demand for NGLs, refined petroleum  products,
          CO2, coal, and other bulk materials in the United States (which may be
          affected by general levels of economic activity, weather,  alternative
          energy sources, conservation and technological advances);

   o      changes  in the  Partnership's  tariff  rates  set  by  FERC  and  the
          California Public Utilities Commission;

   o      the Partnership's  ability to integrate recent  acquisitions and other
          future acquisitions into its existing operations;

   o      with  respect  to the bulk  terminals,  the  ability of  railroads  to
          deliver bulk products to the terminals on a timely basis;

   o      the Partnership's ability to successfully identify and close strategic
          acquisitions and realize cost savings;

   o      the  discontinuation  of operations at major end-users of the products
          transported   by  its   liquids   pipelines   (such   as   refineries,
          petrochemical  plants,  or  military  bases)  or  handled  by its bulk
          terminals; and

   o      the condition of the capital markets in the United States.

      See Items 1 and 2 "Business  and  Properties - Risk Factors" of the Annual
Report filed on Form 10-K with the Securities  and Exchange  Commission on March
31, 1998 for a more  detailed  description  of these and other  factors that may
affect the forward looking statements.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      None.

                                 Page 23 of 26
<PAGE>


                           PART II. OTHER INFORMATION

              KINDER MORGAN ENERGY PARTNERS, L.P. AND SUBSIDIARIES



ITEM 1.  Legal Proceedings

     See Part I, Item 1, Note 3 to Consolidated  Financial  Statements  entitled
     "Litigation" which is incorporated herein by reference.

ITEM 2.  Changes in Securities

     The  Partnership  issued  2,121,033  Common  Units in  connection  with the
     acquisition of Hall-Buck Marine, Inc., a Louisiana  corporation,  on August
     13,  1998.  The  form  of the  transaction  was an  exchange  of all of the
     outstanding  common  stock  of  Hall-Buck  for  a  combination  of  accrued
     indebtedness of $23 million and the 2,121,033 Common Units.

     The  Common  Units  were  issued and sold  without  registration  under the
     Securities  Act of 1933,  as amended,  in  reliance on Section  4(2) of the
     Securities  Act  and  Rule  506  of  Regulation  D  promulgated  under  the
     Securities Act.


ITEM 5.  Other Information

     None.

ITEM 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits.

     *3.1      Second  Amended and  Restated  Agreement  of Limited  Partnership
               dated as of February 14, 1997  (Exhibit 3.1 to Amendment No. 1 to
               the  Partnership's  Registration  Statement on Form S-4 (File No.
               333-44519)) Filed February 4, 1998 ("1998 S-4")

     *4.1      Credit  Agreement  dated  February 17, 1998 among  Kinder  Morgan
               Energy  Partners,  L.P.,  Kinder Morgan  Operating  L.P. "B", the
               Subsidiary   Guarantors,   the  Lenders,   Goldman  Sachs  Credit
               Partners,  L.P. and First Union National Bank (Exhibit 4.9 to the
               Partnership's 1997 Form 10-K)

     *4.2      Pledge  Agreement  dated  February 17, 1998 among  Kinder  Morgan
               Energy  Partners,   L.P.,  the  Lenders,   Goldman  Sachs  Credit
               Partners,  L.P. and First Union  National  Bank  (Exhibit 4.10 to
               1997 Form 10-K)

     *4.3      Pledge  Agreement  dated  February 17, 1998 among  Kinder  Morgan
               Operating L.P. "A", the Lenders,  Goldman Sachs Credit  Partners,
               L.P. and First Union  National  Bank  (Exhibit  4.11 to 1997 Form
               10-K)

     *4.4      Pledge  Agreement  dated  February 17, 1998 among  Kinder  Morgan
               Operating  L.P. "D" the Lenders,  Goldman Sachs Credit  Partners,
               L.P. and First Union  National  Bank  (Exhibit  4.12 to 1997 Form
               10-K)

     *4.5      Pledge  Agreement  dated  February  17,1998  among Kinder  Morgan
               Natural Gas  Liquids  Corporation,  the  Lenders,  Goldman  Sachs
               Credit 

                                 Page 24 of 26
<PAGE>

               Partners,  L.P. and First Union  National  Bank  (Exhibit 4.13 to
               1997 Form 10-K)

     *4.6      First  Mortgage  Note  Agreement  dated  December  8, 1988  among
               Southern  Pacific  Pipe  Lines  Partnership,  L.P.  (now known as
               SFPP,L.P.) and the  Purchasers  listed on Schedule A (a conformed
               composite  of  54  separate  agreements,   identical  except  for
               signatures)  (Exhibit  4.2 to Form  10-K  for  Santa  Fe  Pacific
               Pipelines, L.P. for 1988 ("Santa Fe 1988 Form 10-K")

     *4.6.1    Consent and  Amendment  dated as of December 19, 1997 between the
               noteholders and SFPP,L.P.  (a conformed composite of the separate
               agreements   with   each   noteholder,   identical   except   for
               signatures)(Exhibit 4.14.1 to 1997 Form 10-K)

     *4.7      Deed of Trust,  Security  Agreement  and  Fixture  Filing,  dated
               December  8, 1988,  between  SFPP,  L.P.,  its  general  partner,
               Chicago Title  Insurance  Company and Security  Pacific  National
               Bank (Exhibit 4.3 to Santa Fe 1988 Form 10-K)

     *4.8      Trust  Agreement  dated  December 19, 1988,  between  SFPP.,  its
               general partner and Security  Pacific  National Bank (Exhibit 4.4
               to Santa Fe 1988 Form 10-K)

     *4.9      Amended and Restated Credit Agreement dated as of August 11, 1997
               among  SFPP,  L.P.,  Bank of America  National  Trust and Savings
               Association,  as agent, Texas Commerce Bank National Association,
               as syndication agent, Bank of Montreal,  as documentation  agent,
               BancAmerica  Securities,  Inc., as arranger, and the lenders that
               are  signatories  thereto.  As the maximum  allowable  borrowings
               under this facility do not exceed 10% of the  Registrant's  total
               assets,  this  instrument  is not  filed  as an  exhibit  to this
               Report,  however,  the Registrant hereby agrees to furnish a copy
               of such instrument to the Securities and Exchange Commission upon
               request.

     27        Financial  Data  Schedule  as of and for the  nine  months  ended
               September 30, 1998

*Incorporated by reference.

(b)  Reports on Form 8-K.

     None.



                                 Page 25 of 26

<PAGE>


                                   SIGNATURES



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                    KINDER MORGAN ENERGY PARTNERS, L.P.
                                     (A Delaware Limited Partnership)

                                    By:   Kinder Morgan G.P., Inc.
                                          as General Partner

Date: November 11, 1998             By:   /s/ David G. Dehaemers, Jr.   
                                          ------------------------------
                                          David G. Dehaemers, Jr.
                                          Vice President, Treasurer and
                                          Chief Financial Officer

                                 Page 26 of 26

<TABLE> <S> <C>

<ARTICLE>                     5

<MULTIPLIER>                  1,000
       
<S>                           <C>
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>             DEC-31-1998
<PERIOD-START>                JAN-01-1998
<PERIOD-END>                  SEP-30-1998
<CASH>                             48,256
<SECURITIES>                            0
<RECEIVABLES>                      37,949
<ALLOWANCES>                        4,820
<INVENTORY>                         4,942
<CURRENT-ASSETS>                   86,327
<PP&E>                          1,853,706
<DEPRECIATION>                     62,558
<TOTAL-ASSETS>                  2,134,404
<CURRENT-LIABILITIES>              66,172
<BONDS>                           564,563
                   0
                             0
<COMMON>                                0
<OTHER-SE>                      1,378,519
<TOTAL-LIABILITY-AND-EQUITY>    2,134,404
<SALES>                           220,685
<TOTAL-REVENUES>                  220,685
<CGS>                               5,482
<TOTAL-COSTS>                     124,600
<OTHER-EXPENSES>                  (12,462)
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>                 28,986
<INCOME-PRETAX>                    79,561
<INCOME-TAX>                          168
<INCOME-CONTINUING>                79,393
<DISCONTINUED>                          0
<EXTRAORDINARY>                   (13,611)
<CHANGES>                               0
<NET-INCOME>                       65,782
<EPS-PRIMARY>                        1.17
<EPS-DILUTED>                        1.17
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission