Modified
Form U-13-60
ANNUAL REPORT
FOR THE PERIOD
Beginning January 1, 1996 and Ending December 31, 1996
TO THE
U. S. SECURITIES AND EXCHANGE COMMISSION
OF
CHARTER OAK ENERGY INC. AND SUBSIDIARIES
A Subsidiary Investment Company
Date of Incorporation - September 28, 1988
State of Sovereign Power under which Incorporated
or Organized - Connecticut
Location of Principal Executive Offices of Reporting Company
Selden Street, Berlin, CT. 06037
Name, title, and address of officer to whom correspondence
concerning this report should be addressed:
John J. Roman, Vice President and Controller
P.O. Box 270, Hartford, Ct. 06141-0270
Name of principal holding company
NORTHEAST UTILITIES
INSTRUCTIONS FOR THE USE OF MODIFIED FORM U-13-60
-------------------------------------------------
1. Time of Filing.--Annual Report essentially in the form of U-13-60
shall be filed appended to Form U5S, Annual Report of the Parent
and Associated Companies pursuant to the Public Utility Holding
Company Act of 1935. Form U5S is required to be filed by May 1.
2. Number of Copies.--Each annual report shall be filed in duplicate.
The company should prepare and retain at least one extra copy for
itself in case correspondence with reference to the report becomes
necessary.
3. Period Covered by Report.--This information is not applicable to
the company's line of business.
4. Report Format.--Reports shall be submitted using this format of
presentation. If the space provided on any sheet of such form is
inadequate, additional sheets may be inserted of the same size as
a sheet of the form or folded to such size.
5. Money Amounts Displayed.--All money amounts required to be shown
in financial statements may be expressed in whole dollars, in
thousands of dollars or in hundred thousands of dollars, as
appropriate and subject to provisions of Regulation S-X (Section
210.3-01(b)).
6. Deficits Displayed.--Deficits and other like entries shall be
indicated by the use of either brackets or a parenthesis with
corresponding reference in footnotes. (Regulation S-X, Section
210.3-01(c)).
7. Major Amendments or Corrections.--Any company desiring to amend or
correct a major ommission or error in a report after it has been
filed with the Commission shall submit an amended report
including only those pages, schedules, and entries that are to be
amended or corrected. A cover letter shall be submitted
requesting the Commission to incorporate the amended report
changes and shall be signed by a duly authorized officer of the company.
8. Definitions.--This information is not applicable to the company's
line of business.
9. Organization Chart.--The company shall submit with each annual
report a copy of its current organization chart.
10. Methods of Allocation.--The company shall submit with each annual
report a listing of the currently effective methods of allocation
being used by the company and on file with the Securities and
Exchange Commission pursuant to the Public Utility Holding Company
Act of 1935.
11. Annual Statement of Compensation for Use of Capital Billed.--This
information is not applicable to the company's line of business.
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
LISTING OF SCHEDULES AND ANALYSIS OF ACCOUNTS
----------------------------------------------------
Schedule or Page
Description of Schedules and Accounts Account No. Number
- ------------------------------------- ----------- ------
Comparative Balance Sheet Schedule I 3-4
- -------------------------
Property Schedule II 5
Accumulated provision for depreciation and
amortization of property Schedule III 6
Investments Schedule IV 7
Accounts receivable from associated companies Schedule V 8
Fuel stock expenses undistributed * Schedule VI 9
Stores expenses undistributed * Schedule VII 10
Miscellaneous current and accrued assets Schedule VIII 11
Miscellaneous deferred debits Schedule IX 12
Research, development or demonstration expenditures * Schedule X 13
Proprietary capital Schedule XI 14
Long-term debt Schedule XII 15
Current and accrued liabilities Schedule XIII 16
Notes to financial statements Schedule XIV 17
Comparative Income Statement Schedule XV 18
- ----------------------------
Analysis of billing - associated companies * Account 457 19
Analysis of billing - nonassociated companies * Account 458 20
Analysis of charges for service - associated
and nonassociated companies Schedule XVI 21
Schedule of expenses by department or service
function * Schedule XVII 22-23
Departmental analysis of salaries * Account 920 24
Outside services employed Account 923 25
Employee pensions and benefits * Account 926 26
Other administrative & general expenses Account 930 27
Rents Account 931 28
Taxes Account 408 29
Donations * Account 426.1 30
Other deductions * Account 426.5 31
Notes to statement of income Schedule XVIII 32
LISTING OF INSTRUCTIONAL FILING REQUIREMENTS
--------------------------------------------
Organization Chart 33
Method of Allocation * 34
Annual Statement of Compensation For Use of Capital Billed * 35
Signature Page 36
* The information on these schedules is not applicable to the Company's
line of business for the year 1996.
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES (COE)
SCHEDULE I - COMPARATIVE BALANCE SHEET
Give balance sheet of the Company as of December 31 of the current and prior year.
- -----------------------------------------------------------------------------------------
ACCOUNT* ASSETS AND OTHER DEBITS AS OF DECEMBER 31
- -----------------------------------------------------------------------------------------
1996 1995
(Thousands of Dollars)
<S> <C> <C>
PROPERTY
--------
101 Property (Schedule II) 52 52
----------- -----------
108 Less accumulated provision for depreciation and
amortization of property (Schedule III) 49 47
----------- -----------
Net Property 3 5
----------- -----------
INVESTMENTS
-----------
124 Other investments (Schedule IV) 57,188 41,221
----------- -----------
Total Investments 57,188 41,221
----------- -----------
CURRENT AND ACCRUED ASSETS
--------------------------
131 Cash 2,843 1,798
134 Special deposits 0 0
135 Working funds 0 0
136 Temporary cash investments (Schedule IV) 0 0
141 Notes receivable 0 0
143 Accounts receivable 84 0
144 Accumulated provision of uncollectible accounts 0 0
146 Accounts receivable from associated companies (Schedule V) 1,522 0
165 Prepayments 0 0
174 Miscellaneous current and accrued assets (Schedule VIII) 0 0
----------- -----------
Total Current and Accrued Assets 4,449 1,798
----------- -----------
DEFERRED DEBITS
---------------
181 Unamortized debt expense 0 0
184 Clearing accounts 0 0
186 Miscellaneous deferred debits (Schedule IX) 595 740
190 Accumulated deferred income taxes 130 130
197 Deferred development costs 9,348 4,911
----------- -----------
Total Deferred Debits 10,073 5,781
----------- -----------
TOTAL ASSETS AND OTHER DEBITS 71,713 48,805
=========== ===========
* The Uniform System of Accounts (USA) for mutual and subsidiary companies is not
relevant to COE and its activities. The Federal Energy Regulatory Commission USA
is used throughout this filing.
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
SCHEDULE I - COMPARATIVE BALANCE SHEET
Give balance sheet of the Company as of December 31 of the current and prior year.
-----------------------------------------------------------------------------------------
ACCOUNT* LIABILITIES AND PROPRIETARY CAPITAL AS OF DECEMBER 31
-----------------------------------------------------------------------------------------
1996 1995
(Thousands of Dollars)
<S> <C> <C>
PROPRIETARY CAPITAL
-------------------
201 Common stock issued (Schedule XI) 0 0
211 Miscellaneous paid-in-capital (Schedule XI) 87,651 63,913
215 Appropriated retained earnings (Schedule XI) 0 0
216 Unappropriated retained earnings (Schedule XI) (18,126) (16,704)
----------- -----------
Total Proprietary Capital 69,525 47,209
----------- -----------
253 Minority interest in common equity in subsidiaries (28) (65)
----------- -----------
CURRENT AND ACCRUED LIABILITIES
-------------------------------
231 Notes payable 0 0
232 Accounts payable 459 1,226
233 Notes payable to associated companies (Schedule XIII) 0 0
234 Accounts payable to associated companies (Schedule XIII) 235 336
236 Taxes accrued 1,229 58
237 Interest accrued 0 0
238 Dividends declared 0 0
241 Tax collections payable (Schedule XIII) 293 41
242 Miscellaneous current and accrued
liabilities (Schedule XIII) 0 0
----------- -----------
Total Current and Accrued Liabilities 2,216 1,661
----------- -----------
DEFERRED CREDITS
----------------
253 Other deferred credits 0 0
255 Accumulated deferred investment tax credits 0 0
----------- -----------
Total Deferred Credits 0 0
----------- -----------
282 ACCUMULATED DEFERRED INCOME TAXES 0 0
--------------------------------- ----------- -----------
TOTAL LIABILITIES AND PROPRIETARY CAPITAL 71,713 48,805
=========== ===========
* The Uniform System of Accounts (USA) for mutual and subsidiary companies is not
relevant to COE and its activities. The Federal Energy Regulatory Commission USA
is used throughout this filing.
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE II - PROPERTY
- -----------------------------------------------------------------------------------------
BALANCE AT RETIREMENTS BALANCE
BEGINNING OR OTHER AT CLOSE
DESCRIPTION OF YEAR ADDITIONS SALES CHANGES(1) OF YEAR
- -----------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C> <C> <C> <C>
PROPERTY
- --------
Account
- -------
301 ORGANIZATION 52 0 0 0 52
303 MISCELLANEOUS INTANGIBLE PLANT
304 LAND AND LAND RIGHTS
305 STRUCTURES AND IMPROVEMENTS
306 LEASEHOLD IMPROVEMENTS
307 EQUIPMENT
308 OFFICE FURNITURE AND EQUIPMENT
309 AUTOMOBILES, OTHER VEHICLES
AND RELATED GARAGE EQUIPMENT
310 AIRCRAFT AND AIRPORT EQUIPMENT
311 OTHER PROPERTY
---------- --------- ----------- ---------- --------
SUB-TOTAL 52 0 0 0 52
---------- --------- ----------- ---------- --------
107 CONSTRUCTION WORK IN
PROGRESS
---------- --------- ----------- ---------- --------
TOTAL 52 0 0 0 52
========== ========= =========== ========== ========
- -----------------------------------------------------------------------------------------
(1) PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL:
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE III
ACCUMULATED PROVISION FOR DEPRECIATION AND
AMORTIZATION OF PROPERTY
------------------------------------------
- -------------------------------------------------------------------------------------------
ADDITIONS OTHER
BALANCE AT CHARGED CHANGES BALANCE
BEGINNING TO ADD AT CLOSE
DESCRIPTION OF YEAR ACCT 403 RETIREMENTS (DEDUCT)(1) OF YEAR
- -------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C> <C> <C> <C>
Account
- -------
301 ORGANIZATION 47 2 0 0 49
303 MISCELLANEOUS INTANGIBLE PLANT
304 LAND AND LAND RIGHTS
305 STRUCTURES AND IMPROVEMENTS
306 LEASEHOLD IMPROVEMENTS
307 EQUIPMENT
308 OFFICE FURNITURE AND FIXTURES
309 AUTOMOBILES, OTHER VEHICLES
AND RELATED GARAGE EQUIPMENT
310 AIRCRAFT AND AIRPORT EQUIPMENT
311 OTHER PROPERTY
---------- --------- ----------- ---------- ----------
TOTAL 47 2 0 0 49
========== ========= =========== ========== ==========
- -------------------------------------------------------------------------------------------
(1) PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL:
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE IV - INVESTMENTS
INSTRUCTIONS: Complete the following schedule concerning investments.
- ---------------------------------------------------------------------------------------
BALANCE AT BALANCE AT
BEGINNING CLOSE
DESCRIPTION OF YEAR OF YEAR
- ---------------------------------------------------------------------------------------
(THOUSANDS OF DOLLARS)
<S> <C> <C>
ACCOUNT 124 - INVESTMENTS
Tucuman Project - Argentina 18,300 18,205
Ave Fenix Energia SA 16,843 18,366
Encoe (Teesside) - United Kingdom 3,730 3,539
Paris, Texas Cogeneration Plant 2,229 2,235
Plantas Eolicas - COE Tejona 0 13,986
Other investment activity
- currency translation - United Kingdom 119 857
----------- ----------
TOTAL 41,221 57,188
=========== ==========
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE V - ACCOUNTS RECEIVABLE FROM ASSOCIATED COMPANIES
INSTRUCTIONS: Complete the following schedule listing accounts receivable from each
associate company.
- ------------------------------------------------------------------------------------------
BALANCE AT BALANCE AT
BEGINNING CLOSE
DESCRIPTION OF YEAR OF YEAR
- ------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
ACCOUNT 146 - ACCOUNTS RECEIVABLE FROM ASSOCIATED COMPANIES
ACCOUNTS RECEIVABLE FROM ASSOCIATED COMPANIES
- ---------------------------------------------
Taxes Receivable from Various Associated Companies 0 1,522
---------- -----------
TOTAL 0 1,522
========== ===========
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE VI - FUEL STOCK EXPENSES UNDISTRIBUTED
INSTRUCTIONS: Report the amount of labor and expenses incurred with respect to fuel
stock expenses during the year and indicate amount attributable to each
associate company. Under the section headed "Summary" listed below, give
an overall report of the fuel functions performed by the service
company.
- --------------------------------------------------------------------------------------
DESCRIPTION LABOR EXPENSES TOTAL
- --------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C> <C>
ACCOUNT 152 - FUEL STOCK EXPENSES
UNDISTRIBUTED
------- ------- -------
TOTAL 0 0 0
======= ======= =======
Not applicable to the Company's line of business in 1996.
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE VII - STORES EXPENSE UNDISTRIBUTED
INSTRUCTIONS: Report the amount of labor and expenses incurred with respect to stores
expense during the year and indicate amount attributable to each
associate company.
- --------------------------------------------------------------------------------------
DESCRIPTION LABOR EXPENSES TOTAL
- --------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C> <C>
ACCOUNT 163 - STORES EXPENSE
UNDISTRIBUTED
------- ------- -------
TOTAL 0 0 0
======= ======= =======
Not applicable to the Company's line of business in 1996.
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE VIII
MISCELLANEOUS CURRENT AND ACCRUED ASSETS
INSTRUCTIONS: Provide detail of items in this account. Items less than $10,000 may be
grouped, showing the number of items in each group.
- ----------------------------------------------------------------------------------------
BALANCE AT BALANCE AT
BEGINNING CLOSE
DESCRIPTION OF YEAR OF YEAR
- ----------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
ACCOUNT 174 - MISCELLANEOUS CURRENT AND ACCRUED ASSETS 0 0
----------- ----------
TOTAL 0 0
=========== ==========
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE IX
MISCELLANEOUS DEFERRED DEBITS
INSTRUCTIONS: Provide detail of items in this account. Items less than $10,000 may be
grouped, showing the number of items in each group.
- -----------------------------------------------------------------------------------------
BALANCE AT BALANCE AT
BEGINNING CLOSE
DESCRIPTION OF YEAR OF YEAR
- -----------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
ACCOUNT 186 - MISCELLANEOUS DEFERRED DEBITS
Settlement costs 603 469
Goodwill from investment in subsidiary 48 107
Other (three items in 1996 and two items in 1995) 89 19
----------- ----------
TOTAL 740 595
=========== ==========
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE X
RESEARCH, DEVELOPMENT, OR DEMONSTRATION EXPENDITURES
INSTRUCTIONS: Provide a description of each material research, development, or
demonstration project which incurred costs by the service corporation
during the year.
- ------------------------------------------------------------------------------------
DESCRIPTION AMOUNT
- ------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C>
ACCOUNT 188 - RESEARCH, DEVELOPMENT OR
DEMONSTRATION EXPENDITURES
-------------
TOTAL 0
=============
Not applicable to the Company's line of business in 1996.
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE XI
PROPRIETARY CAPITAL
- ------------------------------------------------------------------------------------------
NUMBER OF PAR OR STATED OUTSTANDING CLOSE OF PERIOD
ACCOUNT SHARES VALUE ---------------------------
NUMBER CLASS OF STOCK AUTHORIZED PER SHARE NO. OF SHARES TOTAL AMOUNT
- ------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
201 COMMON STOCK ISSUED 5,000 1.00 100 100.00
- ------------------------------------------------------------------------------------------
INSTRUCTIONS: Classify amounts in each account with brief explanation, disclosing the
general nature of transactions which give rise to the reported amounts.
- ------------------------------------------------------------------------------------------
DESCRIPTION AMOUNT
- ------------------------------------------------------------------------------------------
(Thousands of Dollars)
ACCOUNT 207 - PREMIUM ON CAPITAL STOCK 10
ACCOUNT 211 - MISCELLANEOUS PAID-IN-CAPITAL 87,641
ACCOUNT 215 - APPROPRIATED RETAINED EARNINGS 0
--------------
TOTAL 87,651
==============
- ------------------------------------------------------------------------------------------
INSTRUCTIONS: Give particulars concerning net income or (loss) during the year,
distinguishing between compensation for the use of capital owed or net loss
remaining from servicing nonassociated per the General Instructions of the
Uniform Systems of Accounts. For dividends paid during the year in cash or
otherwise, provide rate pecentage, amount of dividend, date declared and
date paid.
- ------------------------------------------------------------------------------------------
BALANCE AT NET INCOME BALANCE AT
BEGINNING OR DIVIDENDS CLOSE
DESCRIPTION OF YEAR (LOSS) PAID OF YEAR
- ------------------------------------------------------------------------------------------
(Thousands of Dollars)
ACCOUNT 216-UNAPPROPRIATED RETAINED
EARNINGS (16,704) (1,422) 0 (18,126)
======== ======== ======== =========
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE XII
LONG-TERM DEBT
INSTRUCTIONS: Advances from associate companies should be reported separately for advances on notes and
advances on open account. Names of associate companies from which advances were received
shall be shown under the class and series of obligation column. For Account 224 -- Other
long-term debt, provide the name of creditor company or organization, terms of obligation,
date of maturity, interest rate, and the amount authorized and outstanding.
- ---------------------------------------------------------------------------------------------------------
TERMS OF OBLIG. DATE BALANCE AT BALANCE AT
CLASS & SERIES OF INTEREST AMOUNT BEGINNING CLOSE
NAME OF CREDITOR OF OBLIGATION MATURITY RATE AUTHORIZED OF YEAR ADDITIONS DEDUCTIONS OF YEAR
- ---------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C> <C> <C> <C>
ACCOUNT 223-ADVANCES FROM
ASSOCIATE
COMPANIES: 0 0 0 0 0
ACCOUNT 224-OTHER
LONG-TERM
DEBT: 0 0 0 0 0
------ ------ ------ ------ ------
0 0 0 0 0
====== ====== ====== ====== ======
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE XIII - CURRENT AND ACCRUED LIABILITIES
INSTRUCTIONS: Provide balance of notes and accounts payable to each associate company.
Give description and amount of miscellaneous current and accrued
liabilities. Items less than $10,000 may be grouped, showing the number of
items in each group.
- ------------------------------------------------------------------------------------------
BALANCE AT BALANCE AT
BEGINNING CLOSE
DESCRIPTION OF YEAR OF YEAR
- ------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
ACCOUNT 234 - ACCOUNTS PAYABLE TO ASSOCIATED COMPANIES
Northeast Utilities Service Company (NUSCO) 316 235
Public Service Company of New Hampshire 12 0
Western Massachusetts Electric Company 8 0
----------- ----------
TOTAL 336 235
=========== ==========
ACCOUNT 241 - TAX COLLECTIONS PAYABLE 41 293
=========== ==========
ACCOUNT 242 - MISCELLANEOUS CURRENT AND ACCRUED LIABILITIES 0 0
=========== ==========
</TABLE>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
FOR THE YEAR ENDED DECEMBER 31, 1996
SCHEDULE XIV
NOTES TO FINANCIAL STATEMENTS
INSTRUCTIONS: The space below is provided for important notes regarding the
financial statements or any account thereof. Furnish particulars
as to any significant contingent assets or liabilities existing
at the end of the year. Notes relating to financial statements
shown elsewhere in this report may be indicated here by
reference.
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. PRINCIPLES OF CONSOLIDATION
The consolidated financial statements of Charter Oak Energy,
Incorporated and Subsidiaries (the company or COE) include the
accounts of all wholly owned and majority owned subsidiaries.
Significant intercompany transactions have been eliminated in
consolidation. COE is a subsidiary of Northeast Utilities (NU or the
system).
COE, directly and through its subsidiaries, develops and invests in
cogeneration, small power projects, and in exempt wholesale generators
(EWGs) and foreign utility companies (FUCOs), as permitted under the
Energy Policy Act of 1992. Charter Oak Paris, Inc., COE Development
Corporation, COE (UK) Corp., COE (GENCOE) Corp., COE Argentina I
Corp., COE Argentina II Corp., COE Tejona Corporation, and COE Ave
Fenix Corporation are the subsidiaries comprising COE.
Northeast Utilities Service Company (NUSCO), a wholly owned subsidiary
of NU, provides support services including centralized accounting,
administrative, data processing, engineering, financial, legal,
operational, planning, purchasing, and other services to COE. COE has
no employees.
All transactions among affiliated companies are on a recovery of cost
basis, which may include amounts representing a return on equity, and
are subject to approval of various federal and state regulatory
agencies.
B. PUBLIC UTILITY REGULATION
NU is registered with the Securities and Exchange Commission (SEC) as
a holding company under the Public Utility Holding Company Act of
1935 (the 1935 Act), and it and its subsidiaries, including COE, are
subject to the provisions of the 1935 Act.
C. CAPITAL CONTRIBUTIONS
As authorized by the SEC, NU will make capital contributions of an
approved amount for preliminary development activities and for
acquisitions of interests in specified power projects (i.e., EWGs and
FUCOs). Through December 31, 1996, the SEC authorized NU to make
investments in COE, and COE to make investments in COE Development
Corporation, in an amount up to $400 million. Effective January 1,
1997, the SEC approved a lower NU investment limit of $200 million.
As of December 31, 1996, NU had made approximately $87.7 million in
capital contributions to COE.
D. DEFERRED DEVELOPMENT COSTS
COE Development Corporation incurs costs for preliminary development
activities related to the acquisition of interests in EWGs and FUCOs.
The acquisition of interests in EWG and FUCO projects are subject to
approval by the FERC and SEC,respectively. Preliminary development
costs incurred in conjunction with EWG or FUCO projects that are
expected to be successfully completed are deferred and subsequently
transferred to a special purpose subsidiary. All other preliminary
development costs are expensed when it has been determined that the
project is not considered viable. As of December 31, 1996 and 1995,
COE's deferred development costs totaled approximately $9.3 million
and $4.9 million, respectively.
2. INVESTMENTS IN EWGS, QF'S, AND FUCOS
A. PARIS, TEXAS QF PROJECT
COE, through its wholly owned subsidiary Charter Oak (Paris),
Inc., has a ten percent equity ownership interest in a 220-
megawatt (MW) gas-fired operational qualifying cogeneration
facility in Paris, Texas. As of December 31, 1996 and 1995,
Charter Oak (Paris), Inc.'s investment in this project totaled
approximately $2.2and $2.2 million, respectively.
B. TEESSIDE FUCO PROJECT
On September 30, 1993, Charter Oak (UK) Corp. and Charter Oak
(GENCOE) Corp. acquired a 50 percent ownership interest in Encoe
Partners. Encoe Partners was formed for the sole purpose of
building, owning, and operating a 2.176 MW power generating
facility in the United Kingdom, as well as acquiring a one-third
interest in certain rights and obligations under a power
contract. This power generating facility, which began full
commercial operations during April of 1993, produces power by
harnessing the pressure in the natural gas pipeline feeding the
1,875 MW Teesside Project in Teesside, Wilton, Cleveland,
England. As of December 31, 1996 and 1995, Charter Oak (UK)
Corp.'s and COE's investment in the project totaled
approximately $4.4 million and $3.8 million, respectively.
C. TUCUMAN FUCO PROJECT
On December 8, 1995, the 114-MW natural gas-fired Tucuman project
located in the Republic of Argentina commenced operation. COE,
through its wholly owned subsidiary, COE Argentina II, owns
33.33 percent. The investment in Tucuman as of December 31, 1996
and 1995 totaled $18.2 million and $18.3 million, respectively.
D. AVE FENIX FUCO PROJECT
On October 30, 1996, the 168 MW natural gas-fired Ave Fenix
Project located in the Republic of Argentina, commenced
operation. As of December 31, 1996 and 1995, COE's investment in
Ave Fenix totaled $18.4 million and $16.8 million, respectively.
A financial closing, which resulted in significant changes in
capitalization of the project, occurred on January 27, 1997 as a
result of the financing agreement and its COE's investment in Ave
Fenix is now approximately $51 million. COE now owns
approximately 83 percent of the issued and outstanding common
stock of the Ave Fenix Project.
E. COSTA RICA FUCO PROJECT
COE Development Corporation engaged in the construction of a 20
MW wind project located in the Republic of Costa Rica beginning
in July of 1995. COE's investment in the project as of December
31, 1996 totaled $17.1 million. The project began full
commercial operation in the second quarter of 1996.
3. PROPOSED SALE OF COE
On March 25, 1997, the Board of Trustees approved the offering for
sale of COE. NU had a net investment in COE of approximately $69.5
million as of December 31, 1996. COE no longer fits with NU's core
business strategy of being a leading energy and energy services
provider in the Northeastern United States. NU hopes to complete a
sale by late 1997.
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
FOR THE YEAR ENDED DECEMBER 31, 1996
SCHEDULE XV
COMPARATIVE INCOME STATEMENT
- --------------------------------------------------------------------------------------
ACCOUNT* DESCRIPTION 1996 1995
- --------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
REVENUE
-------
421 Miscellaneous income 2,408 1,209
419 Interest and dividend income 44 63
------------ -----------
Total Revenue 2,452 1,272
------------ -----------
EXPENSE
-------
920 Salaries and wages 226 271
921 Office supplies and expenses 194 175
922 Administrative expense transferred-credit 0 0
923 Outside services employed 92 116
924 Property insurance 0 0
925 Injuries and damages 12 5
926 Employee pensions and benefits 40 55
928 Regulatory commission expense 0 1
930.1 General advertising expenses 0 0
930.2 Miscellaneous general expenses 3,934 6,659
931 Rents 11 14
932 Maintenance of structures and equipment 2 0
403 Depreciation and amortization expense 435 655
408 Taxes other than income taxes 21 20
409 Income taxes (1,108) (2,503)
410 Provision for deferred income taxes 0 0
411 Provision for deferred income taxes-credit 0 0
411.5 Investment tax credit 0 0
426.1 Donations 0 0
426.5 Other deductions 0 0
427 Interest on long-term debt 0 0
430 Interest on debt to associate companies 0 0
431 Other interest expense 15 19
------------ -----------
Total Expense 3,874 5,487
------------ -----------
Net Income or (Loss) (1,422) (4,215)
============ ===========
* The Uniform System of Accounts (USA) for mutual and subsidiary companies is not
relevant to COE and its activities. The Federal Energy Regulatory Commission USA
is used throughout this filing.
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
ANALYSIS OF BILLING
ASSOCIATE COMPANIES
ACCOUNT 457
- ------------------------------------------------------------------------------
DIRECT INDIRECT COMPENSATION TOTAL
COSTS COSTS FOR USE AMOUNT
NAME OF ASSOCIATE COMPANY CHARGED CHARGED OF CAPITAL BILLED
- ------------------------------------------------------------------------------
(Thousands of Dollars)
457-1 457-2 457-3
---------------------------------------------
<S> <C> <C> <C> <C>
---------- ---------- ----------- ----------
TOTAL 0 0 0 0
========== ========== =========== ==========
Not applicable to the Company's line of business in 1996.
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
ANALYSIS OF BILLING
NONASSOCIATE COMPANIES
ACCOUNT 458
- ------------------------------------------------------------------------------------------
DIRECT INDIRECT COMPENSATION EXCESS TOTAL
COSTS COSTS FOR USE TOTAL OR AMOUNT
NAME OF NONASSOCIATE COMPANY CHARGED CHARGED OF CAPITAL COSTS DEFICIENCY BILLED
- ------------------------------------------------------------------------------------------
(Thousands of Dollars)
458-1 458-2 458-3 458-4
--------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
-------- -------- ----------- ------- --------- -------
0 0 0 0 0 0
======== ======== =========== ======= ========= =======
Not applicable to the Company's line of business in 1996.
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE XVI
ANALYSIS OF CHARGES FOR SERVICE
ASSOCIATE AND NONASSOCIATE COMPANIES
- ------------------------------------------------------------------------------------------------------------------
ASSOCIATED CHARGES NONASSOCIATED CHARGES TOTAL CHARGES FOR SERVICE
-----------------------------------------------------------------------
ACCOUNT DIRECT INDIRECT DIRECT INDIRECT DIRECT INDIRECT
NUMBER DESCRIPTION OF ITEMS COST COST TOTAL COST COST TOTAL COST COST TOTAL
- ------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C><C> <C> <C> <C><C> <C><C>
920 SALARIES AND WAGES 226 0 226 0 0 0 226 0 226
921 OFFICE SUPPLIES AND EXPENSES 194 0 194 0 0 0 194 0 194
922 ADMINISTRATIVE EXPENSE TRANSFRD-CR 0 0 0 0 0 0 0 0 0
923 OUTSIDE SERVICES EMPLOYED 92 0 92 0 0 0 92 0 92
924 PROPERTY INSURANCE 0 0 0 0 0 0 0 0 0
925 INJURIES AND DAMAGES 12 0 12 0 0 0 12 0 12
926 EMPLOYEE PENSIONS AND BENEFITS 40 0 40 0 0 0 40 0 40
928 REGULATORY COMMISSION EXPENSE 0 0 0 0 0 0 0 0 0
930.1 GENERAL ADVERTISING EXPENSES 0 0 0 0 0 0 0 0 0
930.2 MISCELLANEOUS GENERAL EXPENSES 3,934 0 3,934 0 0 0 3,934 0 3,934
931 RENTS 11 0 11 0 0 0 11 0 11
932 MAINTENANCE OF STRUCTURES AND EQUIP. 2 0 2 0 0 0 2 0 2
403 DEPRECIATION AND AMORTIZATION EXP. 435 0 435 0 0 0 435 0 435
408 TAXES OTHER THAN INCOME TAXES 21 0 21 0 0 0 21 0 21
409 INCOME TAXES (1,108) 0 (1,108) 0 0 0 (1,108) 0 (1,108)
410 PROVISION FOR DEF INCOME TAXES 0 0 0 0 0 0 0 0 0
411 PROVISION FOR DEF INCOME TAXES-CR 0 0 0 0 0 0 0 0 0
411.5 INVESTMENT TAX CREDIT 0 0 0 0 0 0 0 0 0
426.1 DONATIONS 0 0 0 0 0 0 0 0 0
426.5 OTHER DEDUCTIONS 0 0 0 0 0 0 0 0 0
427 INTEREST ON LONG-TERM DEBT 0 0 0 0 0 0 0 0 0
431 OTHER INTEREST EXPENSE 15 0 15 0 0 0 15 0 15
-----------------------------------------------------------------------
SUBTOTAL EXPENSES 3,874 0 3,874 0 0 0 3,874 0 3,874
430 INTEREST ON DEBT TO ASSOC. COMPANIES
419 INTEREST AND DIVIDEND INCOME (44) (44) (44) 0 (44)
421 MISCELLANEOUS INCOME - CREDIT (2,408) (2,408) (2,408) 0 (2,408)
NET INCOME (LOSS) (1,422) (1,422) (1,422) 0 (1,422)
-----------------------------------------------------------------------
TOTAL COST OF SERVICE 0 0 0 0 0 0 0 0 0
=======================================================================
INSTRUCTION: Total cost of service will equal for associate and nonassociate companies the total amount billed
under their separate analysis of billing schedules.
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE XVII
SCHEDULE OF EXPENSE DISTRIBUTION BY
DEPARTMENT OR SERVICE FUNCTION
- ---------------------------------------------------------------------------------------------
DEPARTMENT OR SERVICE FUNCTION
ACCOUNT TOTAL -------------------------------
NUMBER DESCRIPTION OF ITEMS AMOUNT OVERHEAD (1) (2) (3)
- ---------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C> <C> <C> <C>
920 SALARIES AND WAGES 226
921 OFFICE SUPPLIES AND EXPENSES 194
922 ADMINISTRATIVE EXPENSE TRANSFERRED-CR 0
923 OUTSIDE SERVICES EMPLOYED 92
924 PROPERTY INSURANCE 0
925 INJURIES AND DAMAGES 12
926 EMPLOYEE PENSIONS AND BENEFITS 40
928 REGULATORY COMMISSION EXPENSE 0
930.1 GENERAL ADVERTISING EXPENSES 0
930.2 MISCELLANEOUS GENERAL EXPENSES 3,934
931 RENTS 11 Not applicable to the Company's
932 MAINTENANCE OF STRUCTURES AND EQUIPMENT 2 line of business in 1996.
403 DEPRECIATION AND AMORTIZATION EXPENSE 435
408 TAXES OTHER THAN INCOME TAXES 21
409 INCOME TAXES (1,108)
410 PROVISION FOR DEFERRED INCOME TAXES 0
411 PROVISION FOR DEFERRED INCOME TAXES-CR 0
411.5 INVESTMENT TAX CREDIT 0
426.1 DONATIONS 0
426.5 OTHER DEDUCTIONS 0
427 INTEREST ON LONG-TERM DEBT 0
430 INTEREST ON DEBT TO ASSOCIATE COMPANIES 0
431 OTHER INTEREST EXPENSE 15
-----------------------------------------------
TOTAL EXPENSES 3,874 0 0 0 0
===============================================
INSTRUCTIONS: Indicate each department or service function. (See Instruction 01-3
General Structure of Accounting System: Uniform System of Accounts)
See page 23 for explanation of above service functions.
</TABLE>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE XVII
-------------
KEYS FOR SERVICE FUNCTIONS
--------------------------
SERVICE FUNCTION
----------------
Not applicable to the Company's line of business in 1996
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
DEPARTMENTAL ANALYSIS OF SALARIES
---------------------------------
DEPARTMENTAL SALARY EXPENSE
NAME OF DEPARTMENT INCLUDED IN AMOUNTS BILLED TO NUMBER OF
- ----------------------------------------------------------------- PERSONNEL
Indicate each dept. TOTAL PARENT OTHER NON END
or service function. AMOUNT COMPANY ASSOCIATES ASSOCIATES OF YEAR
- ----------------------------------------------------------------- ---------
(Thousands of Dollars)
<S> <C> <C> <C> <C> <C>
NUSCO personnel
assigned to COE* 1,179 0 1,179 0 15
----------------------------------------- ---------
1,179 0 1,179 0 15
========================================= =========
* NUSCO employees who are assigned full time to Charter Oak Energy
and its subsidiaries are billed to each company by NUSCO.
Not applicable to the Company's line of business in 1996.
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
OUTSIDE SERVICES EMPLOYED
ACCOUNT 923
INSTRUCTIONS: Provide a breakdown by subaccount of outside services employed. If the
aggregate amounts paid to any one payee and included within one subaccount
is less than $100,000, only the aggregate number and amount of all such
payments included within the subaccount need be shown. Provide a subtotal
for each type of service.
- -----------------------------------------------------------------------------------------
RELATIONSHIP
"A"-ASSOCIATE
"NA"-NON
FROM WHOM PURCHASED ASSOCIATE AMOUNT
- -----------------------------------------------------------------------------------------
(Thousands
of Dollars)
<S> <C> <C>
Legal services (2 payees) NA 1
Temporary personnel (1 payee) NA 14
Auditing Services (1 payee) NA 22
Miscellaneous (9 payees) NA 55
-----------
92
===========
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
EMPLOYEE PENSIONS AND BENEFITS
ACCOUNT 926
INSTRUCTIONS: Provide a listing of each pension plan and benefit
program provided by the service company. Such
listing should be limited to $25,000.
- ------------------------------------------------------------------------
DESCRIPTION AMOUNT
- ------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C>
NUSCO services * 40
-------------
TOTAL 40
=============
* NUSCO employees perform services for Charter Oak Energy and its
subsidiaries and all related expenses are billed to each company
by NUSCO.
Not applicable to the Company's line of business in 1996.
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
MISCELLANEOUS GENERAL EXPENSES
ACCOUNT 930
INSTRUCTIONS: Provide a listing of the amount included in Account 930,
"Miscellaneous General Expenses," classifying such expenses
according to their nature. Payments and expenses permitted
by Section 321(b)(2) of the Federal Election Campaign Act,
as amended by Public Law 94-283 in 1976 (2 U.S.C. Section
441(b)(2)) shall be separately classified.
- -----------------------------------------------------------------------------------
DESCRIPTION AMOUNT
- -----------------------------------------------------------------------------------
(Thousands
of Dollars)
<S> <C>
Project expenses 3,519
NUSCO Services 287
Administrative services 128
-----------
TOTAL 3,934
===========
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
RENTS
ACCOUNT 931
INSTRUCTIONS: Provide a listing of the amount included in Account 931,
"Rents," classifying such expenses by major groupings of
property, as defined in the account definition of the
Uniform System of Accounts.
- ------------------------------------------------------------------------
TYPE OF PROPERTY AMOUNT
- ------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C>
NUSCO Services 11
---------
TOTAL 11
=========
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
TAXES OTHER THAN INCOME TAXES
ACCOUNT 408
INSTRUCTIONS: Provide an analysis of Account 408, "Taxes Other Than
Income Taxes." Separate the analysis into two groups:
(1) Other than U.S. Government taxes, and (2) U.S.
Government taxes. Specify each of the various kinds of
taxes and show the amounts thereof. Provide a subtotal
for each class of tax.
- -------------------------------------------------------------------------
KIND OF TAX AMOUNT
- -------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C>
(1) Other Than U.S. Government Taxes:
NUSCO Services 21
---------
Sub-Total 21
---------
(2) U.S. Government Taxes 0
---------
TOTAL 21
=========
</TABLE>
<TABLE>
<CAPTION>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
DONATIONS
ACCOUNT 426.1
INSTRUCTIONS: Provide a listing of the amount included in Account 426.1, "Donations,"
classifying such expenses by its purpose. The aggregate number and
amount of all items of less than $3,000 may be shown in lieu of details.
- ---------------------------------------------------------------------------------------
NAME OF RECIPIENT PURPOSE OF DONATION AMOUNT
- ---------------------------------------------------------------------------------------
(Thousands
of Dollars)
<S> <C>
------------
TOTAL 0
============
Not applicable to the Company's line of business in 1996.
</TABLE>
<TABLE>
<CAPTION> ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
OTHER DEDUCTIONS
ACCOUNT 426.5
INSTRUCTIONS: Provide a listing of the amount included in Account 426.5,
"Other Deductions," classifying such expenses according
to their nature.
- ---------------------------------------------------------------------------
DESCRIPTION NAME OF PAYEE AMOUNT
- ---------------------------------------------------------------------------
(Thousands
of Dollars)
<S> <C>
--------
TOTAL 0
========
Not applicable to the Company's line of business in 1996.
</TABLE>
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
For the Year Ended December 31, 1996
SCHEDULE XVIII
NOTES TO STATEMENTS OF INCOME
INSTRUCTIONS: The space below is provided for important notes regarding the
statement of income or any account thereof. Furnish
particulars as to any significant increases in services rendered
or expenses incurred during the year. Notes relating to
financial statements shown elsewhere in this report may be
indicated here by reference.
See Notes to Financial Statements on pages 17 through 17B.
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
ORGANIZATION CHART (AS OF DECEMBER 31, 1996)
Charter Oak Energy, Inc. (COE)
Charter Oak (Paris) Inc. - 100%
COE Development Corporation - 100%
COE (UK) Corp. - 20.1% by COE (Gencoe) 79.9% by COE
COE (Gencoe) Corp. - Owns 20.1% of COE (UK) 49% by COE
COE Argentina I Corp. - 100%
COE Argentina II Corp. - 100%
COE Tejona Corporation - 100%
COE Ave Fenix Corporation - 100%
CHARTER OAK ENERGY AND SUBSIDIARIES
-----------------------------------
METHODS OF ALLOCATION
---------------------
For the year ended December 31, 1996
------------------------------------
Not applicable to the Company's line of business in 1996.
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
ANNUAL STATEMENT OF COMPENSATION FOR USE OF CAPITAL BILLED
Not applicable to the Company's line of business in 1996.
ANNUAL REPORT OF CHARTER OAK ENERGY AND SUBSIDIARIES
SIGNATURE CLAUSE
Pursuant to the requirements of the Public Utility Holding Company Act of 1935
and the rules and regulations of the Securities and Exchange Commission issued
thereunder, the undersigned company has duly caused this report to be signed on
its behalf by the undersigned officer thereunto duly authorized.
CHARTER OAK ENERGY, INC.
(Name of Reporting Company)
By: /s/ John J. Roman
(Signature of Signing Officer)
John J. Roman - Vice President and Controller
---------------------------------------------
(Printed Name and Title of Signing Officer)
Date: April 25, 1997
---------------------------------------------
<TABLE> <S> <C>
<ARTICLE>OPUR2
<CIK>0000888707
<NAME>CHARTER OAK ENERGY, INC. AND SUBSIDIARIES
<MULTIPLIER>1,000
<S> <C> <C>
<PERIOD-TYPE> YEAR YEAR
<FISCAL-YEAR-END> DEC-31-1996 DEC-31-1995
<PERIOD-END> DEC-31-1996 DEC-31-1995
<BOOK-VALUE> PER-BOOK PER-BOOK
<NET-SERVICE-COMPANY-PROPERTY> 3 5
<TOTAL-INVESTMENTS> 57,188 41,221
<TOTAL-CURRENT-ASSETS> 4,449 1,798
<TOTAL-DEFERRED-DEBITS> 10,073 5,781
<OTHER-ASSETS-AND-DEBITS> 0 0
<TOTAL-ASSETS-AND-DEBITS> 71,713 48,805
<TOTAL-PROPRIETARY-CAPITAL> 69,525 47,209
<TOTAL-LONG-TERM-DEBT> 0 0
<NOTES-PAYABLE> 0 0
<NOTES-PAYABLE-ASSOCIATE-COMP> 0 0
<OTHER-CURR-AND-ACCRUED-LIAB> 2,216 1,661
<TOTAL-DEFERRED-CREDITS> 0 0
<DEFERRED-INCOME-TAX> 0 0
<TOT-LIABIL-AND-PROPRIET-CAP> 71,713 48,805
<SERVICES-ASSOCIATE-COMPANIES> 0 0
<SERVICES-NON-ASSOCIATE-COMP> 0 0
<MISC-INCOME-OR-LOSS> 2,452 1,272
<TOTAL-INCOME> 2,452 1,272
<SALARIES-AND-WAGES> 226 271
<EMPLOYEE-PENSION-AND-BENEFIT> 40 55
<OTHER-EXPENSES> 3,608 5,161
<TOTAL-EXPENSES> 3,874 5,487
<NET-INCOME> (1,422) (4,215)
<TOTAL-EXPENSES-DIRECT-COST> 3,874 5,487
<TOTAL-EXPENSES-INDIRECT-COST> 0 0
<TOT-EXP-DIRECT-AND-INDIRECT> 3,874 5,487
<PERSONNEL-END-OF-YEAR> 0 0
</TABLE>
