HAHN AUTOMOTIVE WAREHOUSE INC
DEF 14A, 1997-01-30
MOTOR VEHICLE SUPPLIES & NEW PARTS
Previous: INTERNATIONAL EQUITY PORTFOLIO, POS AMI, 1997-01-30
Next: FOOD INTEGRATED TECHNOLOGIES INC, 10KSB, 1997-01-30




                 Hahn Automotive Warehouse, Inc.
      415 West Main Street, Rochester, New York 14608-1944
            NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                  To Be Held on March 14,  1997



To Our Shareholders:

      The  Annual  Meeting  of Shareholders  of  Hahn  Automotive
Warehouse, Inc. ("Company"), a New York corporation, will be held
at  the Hyatt Regency Hotel, 125 East Main Street, Rochester, New
York 14604 on Friday, March 14, 1997, at 10:00 a.m. (Local Time),
for the following purposes:

     (1)  To elect four directors of the Company, each for a term
of two years;
        (2)   To  consider and act upon a proposal to approve  an
        amendment to the Company's 1992 Stock Option Plan; and
        (3)   To  transact  such other business as  may  properly
        come before the meeting or any adjournment thereof.

     The Board of Directors of the Company has fixed the close of
business  on  January  24,  1997, as  the  record  date  for  the
determination of shareholders entitled to notice of and  to  vote
at  the  Annual  Meeting and at any continuation  or  adjournment
thereof.   A  Proxy  Statement and proxy  are  enclosed.   It  is
important that all shares be represented at the Annual Meeting.

      The Board of Directors extends a cordial invitation to  all
shareholders to attend the Annual Meeting.  If you are unable  to
attend  the  meeting in person, you should sign, date and  return
the enclosed proxy in the return envelope that has been provided.
You  may  revoke your proxy and vote in person if you  decide  to
attend the Annual Meeting.

                         By Order of the Board of Directors,


                         DANIEL J. CHESSIN,
                         Director, Executive Vice President
                         and Secretary

Rochester, New York
January 24, 1997
                                
                                
                 Hahn Automotive Warehouse, Inc.
                         PROXY STATEMENT
                               for
                 ANNUAL MEETING OF SHAREHOLDERS
                         MARCH 14, 1997

       This  Proxy  Statement  and  the  accompanying  proxy  are
furnished to the shareholders of Hahn Automotive Warehouse,  Inc.
("Company"),  a  New  York corporation, in  connection  with  the
solicitation  by and on behalf of the Board of Directors  of  the
Company, to be used at the Annual Meeting of Shareholders of  the
Company, ("Annual Meeting"), which will be held on Friday,  March
14,  1997, at 10:00 A.M. (Local Time) at the Hyatt Regency Hotel,
125  East Main Street, Rochester, New York 14604, to act upon (1)
the  election  of four directors, (2) to act upon a  proposal  to
amend the 1992 Stock Option Plan, and (3) such other business  as
may   properly  come  before  the  Annual  Meeting.   This  Proxy
Statement and the proxy are being first mailed to shareholders on
or about January 27, 1997.

      If  the  enclosed proxy is properly executed  and  returned
prior to the Annual Meeting, the shares represented thereby  will
be voted in accordance with the directions contained therein.  If
the  proxy  is  signed and returned without choices  having  been
specified, the shares represented thereby will be voted  FOR  the
election  of the four director nominees and for the amendment  to
the  1992 Stock Option Plan described herein.  The proxy  may  be
revoked by the person giving it at any time prior to its  use  by
filing with the Company's Secretary a written revocation, a  duly
signed later dated proxy or by requesting return of the proxy  at
the Annual Meeting and voting in person.

      The  Board of Directors has fixed the close of business  on
January  24, 1997 as the record date for determining the  holders
of the Company's Common Stock, par value $.01 per share, ("Common
Stock")  entitled to notice of and to vote at the Annual  Meeting
and at any continuation or adjournment thereof.  At the close  of
business  on  January  24,  1997,  the  Company  had  outstanding
4,562,513  shares of Common Stock, each of which is  entitled  to
one vote.  The Common Stock is the Company's only class of voting
securities outstanding.  A majority of the outstanding shares  of
Common  Stock (2,281,257 shares) present in person  or  by  proxy
will  constitute a quorum, which is required to transact business
at the Annual Meeting.

      Four  directors  are to be elected at the  Annual  Meeting.
Directors are elected by a plurality of the shares present at the
meeting,  in person or by proxy, at which a quorum of  shares  is
represented.   This  means  that  those  nominees  receiving  the
largest  number  of  votes cast are elected, up  to  the  maximum
number  of  directors  to be elected at the Annual  Meeting.  The
affirmative  vote of the holders of a majority of the outstanding
common  stock is required for approval of the proposal  to  amend
the 1992 Stock Option Plan.

     Boxes and a procedure of circling the name of a nominee have
been provided on the enclosed Proxy card to withhold authority to
vote  for  one or more of the directors nominees or  to  withhold
authority  to vote or abstain on the proposal to amend  the  1992
Stock Option Plan.  Abstentions are considered in determining the
number  of votes required to attain a majority of the outstanding
Common  Stock in connection with the proposal to amend  the  1992
Stock   Option   Plan.   Because  this  proposal   requires   the
affirmative  vote of a majority of all outstanding  Common  Stock
entitled  to  vote for approval, an abstention on  such  proposal
will  have  the same legal effect as a vote against the proposal.
Votes withheld in connection with the election of one or more  of
the  nominees for director will not be counted as votes cast  for
such  persons.  Abstentions and broker non-votes are  counted  as
present for purposes of determining the presence or absence of  a
quorum,  but have no impact on the election of directors,  except
to  the  extent that the failure to vote for a particular nominee
may result in another nominee receiving a larger number of votes.
                                
                      ELECTION OF DIRECTORS
                          (Proposal 1)

      The  Board  of  Directors of the Company  consists  of  two
classes comprised of four members each.  All members of one class
are  elected  at each annual shareholders meeting to hold  office
for a full term of two years.

      The Board of Directors has nominated Daniel J. Chessin, Ira
D.  Jevotovsky,  Stephen B. Ashley, and E.  Philip  Saunders  for
election  to  the  Board at the forthcoming Annual  Meeting.   If
elected,  each  such nominee will hold office  until  the  annual
shareholders meeting to be held in 1999 and until a successor  is
duly elected and qualified.

      The  Board of Directors recommends the election of all four
nominees  and  it  is  intended that the  named  proxies  (unless
otherwise directed) will vote the enclosed proxy FOR the election
of  these nominees. Although the Board of Directors believes that
all  of the nominees will be available to serve, the proxies  may
exercise discretionary authority to vote for substitutes proposed
by  the  Board of Directors of the Company. The proxies, however,
cannot vote for more than four nominees.

INFORMATION CONCERNING DIRECTORS AND NOMINEES FOR ELECTION

      The name, principal occupation, business experience and age
of  each director and nominee for director and his term of office
and  period of previous service as a director of the Company  are
set  forth  below.  No person set forth below was selected  as  a
director  or nominee pursuant to any arrangement or understanding
with any other person.

Term Expires in 1997; Nominated for Election for Term Expiring in
1999

      Daniel J. Chessin has been Executive Vice President of  the
Company  since  March 1995, and Secretary and a Director  of  the
Company  since  May 1992.  Prior to that time,  he  held  various
offices  with  the  Company since beginning employment  with  the
Company in March 1988.  From 1987 until he joined the Company  in
1988, Mr. Chessin practiced law.  Mr. Chessin is a member of  the
Board  of Governors of the Car Care Council.  Mr. Chessin  is  35
years of age.

      Ira  D.  Jevotovsky has been Vice President-Human Resources
and  a  director  of the Company since May 1992.  From  September
1989,  when  he  joined the Company, to May 1992,  he  managed  a
region  of the Company's operations.  From September 1983 through
September  1989, Mr. Jevotovsky was employed as a  counselor  and
therapist  by  Student Assistant Services in Ardsley,  New  York.
Mr. Jevotovsky is 41 years of age.

      Stephen B. Ashley has been a director of the Company  since
May  1992.  Effective January 1, 1997, Mr. Ashley is Chairman and
Chief  Executive  Officer of the Ashley Group (related  companies
focused  on  management, brokerage, financing and  investment  in
commercial  and multifamily real estate).  Mr. Ashley has  served
as  Chairman and Chief Executive Officer of both Sibley  Mortgage
Corporation  and Sibley Real Estate Services, Inc.  from  January
1991  to March 1996, at which time he resigned as Chief Executive
Officer of Sibley Mortgage Corporation.  Prior to 1991 he  served
as President and Chief Executive Officer of both corporations (or
their  predecessors-in-interest)  since  1975.   He  is  also   a
director  of The Genesee Corporation (which operates a  brewery),
the  Federal National Mortgage Association, Inc. (Fannie Mae) and
Manning  &  Napier Fund, Inc. (an advisory firm to  a  family  of
mutual funds).  Mr. Ashley is 56 years of age.

      E. Philip Saunders has been a director of the Company since
May  1992.   Mr.  Saunders has been Chairman and Chief  Executive
Officer and a director of Sugar Creek Corp. and its subsidiaries,
W.W.  Griffith Oil Co. (a petroleum distributor) and Sugar  Creek
Stores, Inc. (a convenience store operator) since 1977 and  1982,
respectively.   He  has also been Chairman  and  Chief  Executive
Officer  of  Travel Ports of America, Inc. (a  truck  stop  chain
operator) since November 1987.  Mr. Saunders previously served as
a  director of Truckstops of America, Inc. and of Ryder  Systems,
Inc.  after that corporation acquired Truckstops of America, Inc.
and  as a director of Richardsons Food Corporation (a distributor
of dessert toppings and condiments).  Mr. Saunders is 59 years of
age.

Term Expires in 1998

      Michael Futerman founded the Company in 1958.  He has  been
Chief  Executive  Officer of the Company  since  May  1992.   Mr.
Futerman served as President of the Company from the time it  was
incorporated  through May 1992 and has been  a  director  of  the
Company since it was incorporated in 1958.  Mr. Futerman has over
38  years experience in the automotive aftermarket business.  Mr.
Futerman is 69 years of age.

      Eli N. Futerman has been President of the Company since May
1992.   Prior  to  that time, he held various  offices  with  the
Company,  including Vice President and Secretary, since beginning
employment with the Company in June 1980.  Mr. Futerman has  been
a  director of the Company since September 1979.  Mr. Futerman is
a  member  of  the  Board of Directors of Auto Value  Associates,
Inc., the programmed distribution group of which the Company is a
member.  Mr. Futerman is 38 years of age.

     Gordon E. Forth has been a director of the Company since May
1992.  Mr. Forth is a partner of Woods, Oviatt, Gilman, Sturman &
Clarke  LLP, a law firm that he has been associated  with   since
August 1987.  Mr. Forth is 35 years of age.

      Robert  I. Israel has been a director of the Company  since
May  1992.   Mr. Israel has been a Managing Director of  Schroder
Wertheim & Co. Incorporated, (or its predecessor-in-interest)  an
investment banking firm, since May 1991, with responsibility  for
that firm's Energy Group.  Prior to joining Schroder Wertheim   &
Co.  Incorporated,  Mr.  Israel was a Senior  Vice  President  at
Dillon, Read & Co. Inc., which he joined in April 1984, where  he
was  primarily  responsible  for  new  business  development   in
corporate finance.  From October 1987 until July 1991, Mr. Israel
served  as  a  director of Hi-Lo Automotive, Inc. (an  automotive
parts retailer).  Mr. Israel is 47 years of age.

Family Relationships

     Eli N. Futerman is the son of Michael Futerman.  Both Daniel
J.  Chessin  and  Ira  D. Jevotovsky are sons-in-law  of  Michael
Futerman.  There are no other family relationships between any of
the other directors or executive officers of the Company.


DIRECTORS MEETINGS AND BOARD COMMITTEES

      The Board of Directors of the Company met four times during
the  fiscal year ended September 30, 1996.  No director  attended
fewer  than 75% of the aggregate of all meetings of the Board  of
Directors and Board committees on which they served during fiscal
1996.

     The standing committees of the Board of Directors consist of
the  Executive, Compensation, Audit, Stock Option and  Retirement
Committees.   The Board of Directors does not have  a  nominating
committee.

     The Executive Committee members are Messrs. Michael
Futerman, Eli N. Futerman and Robert I. Israel.  The Executive
Committee may exercise all the powers and authority of the Board
of Directors in the management of the business and affairs of the
Company except as limited by law.  The Executive Committee did
not hold any formal meetings during fiscal 1996.

     The Compensation Committee is comprised of Messrs. Michael
Futerman, Eli N. Futerman and Robert I. Israel.  The function of
the Compensation Committee is to make recommendations to the
Board with respect to the salaries and other compensation for the
executive officers and certain key employees of the Company and
its subsidiaries.  The Compensation Committee held one meeting
during fiscal 1996.

      The  Audit Committee members include Messrs. Ashley,  Forth
and  Saunders.  The Audit Committee is responsible for evaluating
and  approving  annually the services performed by the  Company's
accountants  as  well  as  reviewing  the  Company's   accounting
practices  and internal controls.  The Audit Committee recommends
to  the  Board the appointment of independent public  accountants
and  reviews  with  representatives  of  the  independent  public
accountants  the  scope  of their examination,  their  fees,  the
results of their examination and any problems identified  by  the
independent  public  accountants  regarding  internal   controls,
together with their recommendations.  The Audit Committee met  on
two occasions during fiscal 1996.

      The  Stock  Option Committee was established for  the  sole
purpose  of  administering the Company's 1992 Stock Option  Plan,
including  the  granting  of stock options  thereunder.   Messrs.
Israel,  Forth  and Saunders currently comprise  this  committee.
The  Stock Option Committee held one meeting during fiscal  1996.
On  November  8, 1996, the Board of Directors elected  to  assume
responsibilities for the administration of the 1992 Stock  Option
Plan.

       The  Retirement  Committee  consists  of  Messrs.  Michael
Futerman,  Eli N. Futerman and Ira D. Jevotovsky.  The Retirement
Committee  is  authorized  to  make  decisions  relating  to  the
Company's retirement plans.

     The Company's non-employee directors are paid $1,000 for
each Board meeting and $500 for each committee meeting attended
and reimbursed for ordinary and necessary expenses incurred in
connection with such meetings. Pursuant to the Company's 1993
Stock Option Plan for Non-Employee Directors, Messrs. Ashley,
Forth, Israel and Saunders were each awarded on March 15, 1996
non-qualified stock options to purchase 1000 shares of Common
Stock at $8.50 per share.  The exercise price for these options
is based on the closing price of the Common Stock on the date the
options were granted.
                                
              INFORMATION ABOUT EXECUTIVE OFFICERS

     The following table sets forth certain information about the
Company's executive officers:

<TABLE>
<CAPTION>

Name                     Age  Position

<S>                     <C>  <C>
Michael Futerman         69   Director and Chief Executive Officer
Eli N. Futerman          38   Director and President
Daniel J. Chessin        35   Director,  Executive Vice President
and Secretary
Ira D. Jevotovsky        41   Director and Vice President - Human
Resources
David M. Appelbaum       44   Vice President - Direct Distribution
David S. Beckerman       38   Vice President - Real Estate
Albert J. Van Erp        59   Vice President - Finance
Timothy Vergo            47   Vice President - Wholesale Operations
Wayne T. Yodzio          38   Vice President - Retail Operations
</TABLE>

       David   M.  Appelbaum  became  Vice  President  -   Direct
Distribution  on  September  30,  1994.   Prior  to  joining  the
Company,  Mr.  Appelbaum served as President of  Meisenzahl  Auto
Parts,  Inc.  and  Regional  Parts, Inc.  since  1986  and  1979,
respectively; both companies engage in the direct distribution of
automotive aftermarket parts and were acquired by the Company  on
September 30, 1994.  Mr. Appelbaum is 44 years of age.

      David  S. Beckerman joined the Company as Vice President  -
Real  Estate  in  May  1994.  Prior to his  employment  with  the
Company,  Mr. Beckerman was a partner of Beckerman and Beckerman,
a  law firm where he practiced law since 1984.  Mr. Beckerman  is
38 years of age.

      Albert J. Van Erp has been Vice President - Finance of  the
Company  since  May 1992.  From December 1985  to  May  1992,  he
served  as  Controller of the Company.  Mr. Van Erp has  over  30
years  experience in corporate internal accounting.  Mr. Van  Erp
is 59 years of age.

     Timothy Vergo has been Vice President - Wholesale Operations
of  the Company since May 1992. From August 1981 to May 1992,  he
served as Director of Operations of the Company.  Mr. Vergo is 47
years of age.

      Wayne T. Yodzio joined the Company in November 1995.  Prior
to  joining the Company, Mr. Yodzio was employed by ADAP, Inc. (a
specialty  retailer of automotive parts and accessories)  for  18
years.  Mr. Yodzio started his automotive aftermarket career as a
counter  salesman  for  ADAP,  Inc. and  held  various  executive
positions  with that organization before becoming it's  President
in 1989.  Mr. Yodzio is 38 years of age.

      See  Election of Directors above for information concerning
the Company's other executive officers.

               AMENDMENT TO 1992 STOCK OPTION PLAN
                          (Proposal 2)


General

      The  Company's  1992 Stock Option Plan was adopted  by  the
Company's  Board of Directors and shareholders in June  1992  and
amended  by the Company's Board of Directors and shareholders  in
March 1994 (as amended, the "1992 Plan").  The primary purpose of
the  1992 Plan is to provide long-term incentives and rewards  to
officers (including officers who may be directors) and other  key
employees  responsible for success and growth of the Company,  to
attract  and  retain such persons on a competitive basis  and  to
associate  the  interests  of such  persons  with  those  of  the
Company.  On November 8, 1996, the Board of Directors approved  a
second  amendment  to the 1992 Plan, which, among  other  things,
increased the number of shares available for issuance pursuant to
the  exercise of options granted thereunder to 750,000 shares and
extended  the  term  of  the 1992 Plan an additional  five  years
("Amendment"), subject to approval by the shareholders.   A  copy
of  the  Amendment is annexed hereto as Exhibit A.  The  material
features  of the 1992 Plan, as currently in effect, are described
below.

      Pursuant  to the 1992 Plan, options may be granted  to  key
employees  of the Company or any subsidiary in which the  Company
owns  more  than 50% of the total combined voting  power  of  all
classes of stock, up to the aggregate of 500,000 shares.   As  of
January  24,  1997,  there were outstanding options  to  purchase
496,000  shares of Common Stock and no shares remained  available
for future awards.  As currently in effect, the 1992 Plan expires
on  July 31, 1997.  If approved, the Amendment would continue the
1992  Plan by increasing the total number of Common Stock  shares
available and reserved for issuance to 750,000 shares and  extend
the effectiveness of the 1992 Plan through and including July 31,
2002.

      The  Board of Directors believes it is in the best interest
of  the Company and its shareholders to approve the Amendment  to
allow  the  Company to continue to grant options under  the  1992
Plan  to  secure  for the Company the benefits of the  additional
incentive  inherent in the ownership of Common Stock by  officers
and key employees of the Company and its subsidiaries and to help
the  Company and its subsidiaries secure and retain the seniority
of such persons.


New Plan Benefits

      On November 8, 1996, the Board of Directors awarded options
for the purchase of 89,250 shares to the Company's employees,  of
which  50,604 shares in the aggregate are subject to  shareholder
approval of the Amendment.  The awards consisted of non-qualified
ten  year options which vest ratably during the three years after
award.  The options were granted with an exercise price of  $8.00
per  share, the last reported sale price of the Common  Stock  on
the option grant date.  The following table sets forth the number
of option shares which are subject to shareholder approval of the
Amendment  A  for the named executive officers and  to  specified
groups and persons.

                        NEW PLAN BENEFITS
<TABLE>
<CAPTION>

Name and Title                               Awards Granted
of Group                                     (No. of Shares)

<S>                                                    <C>
Michael Futerman, Chief Executive Officer                  0
Eli N. Futerman, President                                 0
David Appelbaum, Vice President-Direct Distribution    5,670
Timothy Vergo, Vice President-Wholesale Operations     5,670
Wayne T. Yodzio, Vice President-Retail
Operations                                             5,670

Executive Group                                       34,303

Non-Executive Director Group                               0

Non-Executive Officer Employee Group                  16,301

</TABLE>

Description of the 1992 Plan as Currently in Effect

     The major features of the 1992 Plan, as currently in effect,
are summarized below.

     The 1992 Plan provides for the granting of incentive options
as  defined under Section 422(b) of the Internal Revenue Code, or
non-qualified  stock options.  A total of 500,000 shares  of  the
Company's Common Stock are reserved for issuance under  the  1992
Plan.   The  1992 Plan terminates on July 31, 1997 unless  sooner
terminated by the Company's Board of Directors.

      The 1992 Plan is administered by the Company's Stock Option
Committee  or  the Company's Board of Directors if it  elects  to
administer the 1992 Plan itself ("Committee" which term  includes
the  Stock  Option  Committee  or  the  Board  of  Directors,  as
applicable).  The Committee determines which eligible individuals
receive  option  grants,  whether the  granted  options  will  be
incentive  stock  options  or non-qualified  stock  options,  the
number of shares of Common Stock to be covered by the option  and
the  option's exercise price, which may not be less than 100%  of
the  fair market value of the Common Stock on the date of  grant,
except  that  the  exercise  price for  incentive  stock  options
granted to employees owning more than 10% of the combined  voting
power  of  all classes of stock of the Company or its  parent  or
subsidiary  at the date of grant (a "10% Holder")  shall  not  be
less  than 110% of the fair market value of the Common  Stock  at
the date of grant.  The Committee also determines the duration of
the  options,  which may not exceed ten years from  the  date  of
grant  (except  that  the  duration for incentive  stock  options
granted to a 10% Holder may not exceed five years).

      All  options  granted under the 1992 Plan  are  exercisable
prior to their expiration in accordance with the vesting schedule
determined  by  the Committee.  Unless varied by  the  Committee,
options  will  generally vest in ratable amounts each  year  over
three  years  from  the  date of grant.  Options  will  generally
terminate  three  months  after the  termination  of  the  option
holder's  employment  with the Company (or one  year  after  such
termination because of death or disability).  No shares of Common
Stock  issued upon the exercise of any option granted  under  the
1992  Plan  may be sold less than six months after the  date  the
option  was granted unless otherwise authorized by the Committee.
The  purchase price payable upon exercise of each option  granted
under  the  1992 Plan may be paid with cash, check,  delivery  of
shares of Common Stock owned by the holder thereof, surrender  of
"in-the-money" exercisable options granted under the 1992 Plan or
any combination of the foregoing.

      The Committee, in its discretion, may grant a new or reload
option  to an option holder who uses already owned shares of  the
Common Stock to pay the exercise price of an option.  Subject  to
certain  limitations, the reload option gives  each  grantee  the
right  to  purchase the same number of shares of Common Stock  as
the  grantee  used to pay the exercise price of the  options.   A
reload  option  must have an exercise price  equal  to  the  fair
market  value of the Common Stock on the date of the exercise  of
the option for which payment is being made and have an expiration
date no later than the expiration date of the exercised option.

      In  the  event of a "change in control" of the  Company  as
defined  in the 1992 Plan, options outstanding at least one  year
prior  to  the "change of control" shall become fully vested  and
immediately exercisable and, to the extent permitted by  law,  an
option  agreement  may  be  amended  by  the  Committee  to  free
restrictions on Common Stock acquired under an option.

Required Affirmative Vote

     The vote of at least a majority of the outstanding shares of
Common Stock present is required to approve the proposal to amend
the 1992 Plan.  If not approved, the proposed Amendment which is
subject to shareholder approval will not become effective and
conditional options granted on November 8, 1996 will become void.

COMPLIANCE WITH SECTION 16(a) OF SECURITIES EXCHANGE ACT OF 1934

     Section 16(a) of the Securities Exchange Act of 1934, as
amended, requires directors, officers and beneficial owners of
more than 10% of the Company's Common Stock to file with the
Securities and Exchange Commission reports of transactions in its
Common Stock. The Company believes that during fiscal 1996,
Section 16(a) filing requirements applicable to its executive
officers, directors and greater than 10% beneficial owners were
complied with by all such persons.

EXECUTIVE COMPENSATION

       The  summary  compensation  table  below  sets  forth  the
compensation  paid  or  accrued  for  services  rendered  in  all
capacities to the Company during the last three fiscal  years  to
the  Company's Chief Executive Officer and each of the  Company's
four  other  most  highly compensated executive  officers  during
fiscal 1996.
<TABLE>
<CAPTION>
                             
                Summary Compensation Table
                                                           
                                                           
Annual Compensation                                   
                                                           
                                                           
Name and Principal   Fiscal Year <F1>Salary ($)    Bonus ($))
Position                                                    
<S>                 <C>          <C>             <C>
Michael Futerman            1996        336,921      60,000
Chief Executive             1995        327,338         -
Officer
                            1994        317,200      90,000
                                                           
Eli N. Futerman             1996        292,847      40,000
President                   1995        284,425         -
                            1994        268,600      75,000
                                                           
David M. Appelbaum          1996        128,561      61,907
Vice President -            1995        125,974      46,750
Direct Distribution         1994            -           -
                                                           
Timothy Vergo               1996        129,453      40,000
Vice President -            1995        119,404      30,000
Wholesale                   1994        107,440      20,000
Operations
                                                           
Wayne T. Yodzio             1996        109,135     156,000
Vice President -                                           
Retail Operations                                          

                                              
                                              
Annual Compensation    Long-Term
                    Compensation
                     Securities       All
                     Underlying      Other
                    Options/SARs  Compensation
Name and Principal    <F2>(#)       <F4>($)
Position
<S>                 <C>          <C>
Michael Futerman         -              53,283
Chief Executive          -              52,861
Officer
                         -              51,486
                                              
Eli N. Futerman          -              32,551
President                135,200       285,246
                          35,693        17,986
                                              
David M. Appelbaum         5,200         1,999
Vice President -           8,112         1,795
Direct Distribution                           
                                              
Timothy Vergo              5,200         2,094
Vice President             8,112         1,658
Warehouse                 10,816         2,668
Operations
                                              
Wayne T. Yodzio           15,600             0
Vice President                                
Retail Operations                             
                                              


<FN>

<F1>   Includes  portion of salary deferred under  the  Company's
401(k) Profit Sharing and Savings Plan.

<F2>   Options granted during fiscal 1996, fiscal 1995 and fiscal
1994  have been restated to reflect a 4% stock dividend  approved
by  the Board of Directors on March 15, 1995 and 1996, to holders
of  record on April 10, 1995 and 1996, and distributed on May  1,
1995 and 1996, respectively.

<F3>   Includes  the  aggregate value of the  Company's  matching
contribution  during fiscal 1996 to the Company's  401(k)  Profit
Sharing  and  Savings  Plan. During the  1996  fiscal  year,  the
Company  made matching contributions in the following amounts  to
the  accounts  of  the  following  executive  officers:   Michael
Futerman,  $1,283; Eli N. Futerman, $1,252; David  M.  Appelbaum,
$799; Timothy Vergo, $1,011.

<F4>    Includes premiums paid by the Company during fiscal  1996
on  insurance  policies  on the lives of the  executive  officers
named  in the table. The Company is the owner and beneficiary  of
such  insurance  policies that were purchased in connection  with
the  non-qualified  selective  incentive  plan  provided  by  the
Company  which provides for certain retirement or death  benefits
to  the officers or their designated beneficiaries. During fiscal
1996,  the Company made premium payments in the following amounts
for  such  insurance  policies on  the  lives  of  the  following
executive officers:  Eli N. Futerman, $2,206; David M. Appelbaum,
$1,200; and Timothy Vergo, $1,083.

<F5>    Includes $52,000 that the Company accrued during fiscal 1996
under  a deferred compensation agreement entered into by the Company
with Mr. Futerman in November 1992 which provides for the payment to
Mr.  Futerman or his designees of 15 payments of $50,000 each  after
his retirement from the Company.

<F6>    Includes $29,093 of premiums paid by the Company during
fiscal 1996 on four insurance policies owned by, and on the life
of, Mr. Futerman, which have a total death benefit of
approximately $2,200,000 and under which Mr. Futerman has the
discretion to designate the beneficiary or beneficiaries.
</FN>
</TABLE>


OPTIONS GRANTS IN FISCAL 1996

     The following table sets forth stock options granted during
1996 to the Company's Chief Executive Officer and the Company's
four other most highly compensated executive officers during such
fiscal year.

<TABLE>
<CAPTION>

Individual Grants       Options/SAR
                     Grants in Last
                        Fiscal Year
                                                           
(a)                        (b)          (c)         (d)
                        Number of   % of Total        
                       Securities   Options/SARs       
                       Underlying   Granted to        
                      Options/SARs   Employees  Exercise or
                         Granted     in Fiscal   Base Price
Name                     <F1>(#)       Year      <F2>($/sh)
<S>                   <C>             <C>         <C>
Michael Futerman            -            -           -
Chief Executive                                       
Officer
                                                      
Eli N. Futerman             -            -           -
President                                             
                                                      
David M. Appelbaum        5,200        8.70%       10.38
Vice President                                        
Direct                                                
Distribution
                                                      
Timothy Vergo             5,200        8.70%       10.38
Vice President                                        
Warehouse                                             
Operations
                                                      
Wayne T. Yodzio          15,600       26.00%         8
Vice President                                        
Retail Operations                                     
                                  Potential
                                 Realizable
                                   Value at
                                    Assumed
                                     Annual
                                   Rates of
                                Stock Price
                                Appreciation
Individual Grants                for Option
                                      Terms
                                    <F4>($)
                                                   
(a)                    (e)                         
                                                   
                                                   
                                                   
                                                   
                   Expiration                      
Name            <F3> Date        5% ($)    10% ($)
<S>                <C>           <C>          <C>
Michael Futerman        -           -          -
Chief Executive                                 
Officer
                                                
Eli N. Futerman         -           -          -
President                                       
                                                
David M. Appelbaum  11/29/05     33,945     86,024                    
Vice President                                  
Direct                                          
Distribution
                                                
Timothy Vergo       11/29/05     33,945     86,024               
Vice President                                  
Warehouse                                       
Operations
                                                
Wayne T. Yodzio      11/8/05     78,485    198,899           
Vice President                                  
Retail Operations                               

<FN>

<F1>   Each option shown in the table was granted under the
Company's 1992 Plan.  Each option becomes exercisable in equal
ratable installments over three years, commencing one year after
the grant date.  The options permit the exercise price to be
paid, in whole or in part, by cash, surrender to the Company of
already-owned Common Stock or "in-the-money" exercisable options
for the Common Stock.  Under the option grants, the Company will
grant a reload option for the amount of shares of Common Stock so
surrendered, subject to sufficient shares being available under
the 1992 Plan.

<F2>   The exercise price for grants to Messers. Appelbaum and
Vergo were $4.50 above the closing price of the Common Stock on
the date of the option grants.  The exercise price for Mr. Yodzio
was $1.88 above market price on the grant date and was negotiated
in connection with his acceptance of employment at the Company.

<F3>   These options were granted for a term of no greater than
10 years, subject to earlier termination upon the occurrence of
certain events related to termination of employment.

<F4>   Under the Securities and Exchange Commission's rules and
regulations, companies are required to show hypothetical "option
spreads" that would result from assumed appreciation of the
underlying securities of awarded options during their respective
terms.  The "option spread" shown is based on assumed annual
compound stock appreciation rates of 5% and 10%, respectively,
during the entire term of the options.  The ultimate option
spread, however, will depend on the market value of the Common
Stock at a future date, which may or may not correspond to such
hypothetical appreciation.

</FN>
</TABLE>

OPTIONS EXERCISE IN FISCAL 1996

     The following table sets forth stock options exercised by
the Company's Chief Executive Officer and the Company's four
other most highly compensated executive officers during fiscal
1996 and the number and value of all unexercised options at
September 30, 1996.

<TABLE>
<CAPTION>

        Aggregated Option/SAR Exercises in the Last Fiscal Year
               and Fiscal Year-End Option/SAR Values                          
                                            
                                            
                      Shares          
                    Acquired on    Value
Name               Exercise (#) Realized ($)
<S>                <C>           <C>
Michael Futerman         -           -
Chief Executive                             
Officer
                                            
Eli N. Futerman          -           -
President                                   
                                            
David M. Appelbaum       -           -
Vide President                              
Direct                                      
Distribution
                                            
Timothy Vergo            -           -         
Vice President                              
Warehouse                                   
Operations
                                            
Wayne T. Yodzio          -           -
Vice President                              
Retail Operations                           


                     Number
                     of
                     Securities
                     Underlying
                     Unexercised
                     Options/
                     SARs at
                     Fiscal
                     Year-End
                       1996
Name               Exercisable   Unexercisable
<S>                <C>           <C>
Michael Futerman         -             -
Chief Executive                                
Officer
                                               
Eli N. Futerman         123,123          56,964
President                                      
                                               
David M. Appelbaum        2,704          10,608
Vide President                                 
Direct                                         
Distribution
                                               
Timothy Vergo            15,323          14,213
Vice President                                 
Warehouse                                      
Operations
                                               
Wayne T. Yodzio               0          15,600
Vice President                                 
Retail Operations                              

                                                   
                   Value of Unexercised
                   In-The-Money Options/SARs
                   Fiscal Year End 1996
Name               Exercisable    <F1>Unexercisable
<S>                <C>            <C>
Michael Futerman         -               -
Chief Executive                                    
Officer
                                                   
Eli N. Futerman          -               -
President                                          
                                                   
David M. Appelbaum       -               -
Vide President                                     
Direct                                             
Distribution
                                                   
Timothy Vergo            -               -
Vice President                                     
Warehouse                                          
Operations
                                                   
Wayne T. Yodzio          -               -
Vice President                                     
Retail Operations                                  

<FN>
<F1>   An "in-the-money" stock option is an option for which the
market price on September 30, 1996, of the Company's Common Stock
underlying the option exceeds the options exercise price.  As of
September 30, 1996, the market price of the Company's Common
Stock was $8.00.  The exercise price of the options disclosed in
the above table in all cases equalled or exceeded the market
price of the Company's Common Stock on that date.

</FN>
</TABLE>

REPORT ON EXECUTIVE MANAGEMENT COMPENSATION

      The  Company's goals for the compensation of its  executive
management  is to compensate fairly for a job well  done  and  to
retain  key employees while providing them with proper motivation
to   maximize   shareholder  value.   The   Company's   executive
compensation  program consists of three principal  elements:  (1)
base salary, (2) annual bonuses, which reward for overall Company
performance  and individual performance, and (3) options  awarded
under the Company's 1992 Plan, which also reward and provide long-
term  incentives  that  are intended to align  the  interests  of
option recipients with those of shareholders.

      The Compensation Committee annually recommends to the Board
of  Directors the salary and bonuses to be paid to the  Company's
Chief   Executive   Officer  and  other  members   of   executive
management.   The  Compensation  Committee's  salary  and   bonus
recommendations  for  such  persons  are  generally  based  on  a
subjective assessment of the performance of the Company  and  the
executive  management member under consideration as well  as  the
executive's  particular experience and level  of  responsibility.
The  Committee does not use any specific criteria for measurement
of  corporate performance or weight in a formalized manner any of
the various factors which it considers. The Board members vote on
the  Committee's recommendations (except with respect  to  salary
and  bonuses proposed for them) in light of their own experiences
and  familiarities with compensation practices.  In fiscal  1996,
all  recommendations of the Compensation Committee were  approved
by the Board.

      At  the beginning of fiscal 1996, based on a recommendation
of the Compensation Committee, the Board of Directors approved  a
performance-based bonus plan for the Company's Vice  President  -
Retail  Operations, Wayne T. Yodzio, for the 1996 and 1997 fiscal
years.  Under the bonus plan, Mr. Yodzio is entitled to an annual
bonus  for each such fiscal year based on the improvement in  the
AUTOWORKS retail division's operating income (loss) for the year.
During  fiscal 1996, Mr. Yodzio earned $156,000 under this  bonus
plan.

      The  Company's  Stock Option Committee is  responsible  for
awarding  options under and otherwise administering the Company's
1992  Plan.   During  fiscal  1996, the  Stock  Option  Committee
awarded  options  under  the 1992 Plan  to  executive  management
members  and  certain key employees for the  purchase  of  up  to
83,504 (adjusted for the 4% 1996 stock dividend) shares of Common
Stock.   On  November 8, 1996, the Board of Directors elected  to
assume these duties.  The Stock Option Committee based the amount
of  such  awards on the subjective determination of the Committee
members as to the past contribution and potential contribution of
the  option recipients to the Company's overall success,  without
particular emphasis on either such component.  In determining the
award  of  options during fiscal 1996, the Stock Option Committee
did  not  take  into  account  options  already  held  by  option
recipients.

     Section 162(m) of the Internal Revenue Code generally limits
the  tax  deductibility of annual compensation  paid  to  certain
executive  officers to $1 million, unless specified  requirements
are met.  The Compensation Committee has carefully considered the
impact of this provision in the Tax Law.  At this time, it is the
Committee's  intention  to continue to  compensate  all  officers
based on overall performance.

            The   Committee  expects  that  most,  if   not   all
compensation  paid to officers will qualify as a  tax  deductible
expense.   However,  it is possible that at  some  point  in  the
future,  circumstances  may  cause  the  Committee  to  authorize
compensation that is not deductible.

                    Respectfully submitted,

January 24, 1997    Michael Futerman*        Eli N. Futerman*
                    Daniel J. Chessin        Ira D. Jevotovsky
                    Stephen B. Ashley        Gordon E. Forth+
                    Robert I. Israel*+       E. Philip Saunders+

* Compensation Committee Member    +  Stock Option Committee Member


COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     During fiscal 1996, the Compensation Committee was comprised
of  Messrs. Michael Futerman, Eli N. Futerman and Mr.  Robert  I.
Israel,  and the Stock Option Committee was comprised of  Messrs.
Forth, Israel and Saunders. Mr. Michael Futerman is the Company's
Chief  Executive Officer and Mr. Eli N. Futerman is the Company's
President.  Mr.  Forth  is a Partner of  Woods,  Oviatt,  Gilman,
Sturman  &  Clarke, LLP, which serves as the Company's  principal
outside legal counsel.


PERFORMANCE GRAPH

      The  Performance Graph shown below compares the  cumulative
total shareholder return on the Company's Common Stock, based  on
the  market price of the Common Stock, with the total  return  of
the  CRSP  Total Return Index for the NASDAQ Stock  Market  (U.S.
Companies)  and the Motor Vehicle New Parts Supply and  Wholesale
Industry  peer group constructed by the Company.  The  comparison
of  total  return  assumes that a fixed investment  of  $100  was
invested  on January 20, 1993, in the Company's Common Stock  and
in  the  foregoing index and peer group and further  assumes  the
reinvestment of dividends.  The stock price performance shown  on
the   graph  is  not  necessarily  indicative  of  future   price
performance.


           <F1> COMPARISON OF CUMULATIVE TOTAL RETURN
                                

                      Base
                      Period   Return   Return   Return   Return
Company/Index Name    1/20/93  Sep 93   Sep 94   Sep 95   Sep 96

Hahn Automotive Whs.    100     88.00   123.00    58.24    69.22 
NASDAQ                  100    109.26   109.54   150.81   178.97
PEER GROUP              100    130.41   139.03   158.49   177.41

<F1>    The  component  issuers of the Motor  Vehicle  New  Parts
Supply  and  Wholesale Industry Group shown above include:   ICIS
Management  Group  (f/k/a  Altier Sales Co.,  Inc.),  Amalgamated
Automotive  Industries,  APS Holding Corp.,  Capital  Industries,
Inc.,  Coast  Distributor  Systems, Inc.,  Custom  Chrome,  Inc.,
Genuine  Auto  Parts  Company, Hahn Automotive  Warehouse,  Inc.,
Oakhurst  Co.  Inc.  (f/k/a Oakhurst Capital Inc.)  and  Republic
Automotive Parts.  The returns of the component issuers have been
weighted according to their respective market capitalizations  as
of  the beginning of each period for which a return is indicated.
Seaport  Corporation  ceased  filing  with  the  Securities   and
Exchange  Commission and has been excluded  this  year  from  the
Motor Vehicle New Supply and Wholesale Industry Group.



SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

       The   following  table  sets  forth  certain   information
concerning  each  group  or  person  known  to  the  Company  who
beneficially  owned in excess of 5% of the Company's  outstanding
Common Stock at December 31, 1996

<TABLE>
<CAPTION>

Name and Address of           Amount and Nature of
Beneficial Owner              Beneficial Ownership    <F5>Percent of Class
<S>                           <C>                           <C>
Michael and Sara Futerman
415 West Main Street
Rochester, NY 14608           <F1>2,135,258               46.8%

Eli N. Futerman
415 West Main Street
Rochester, NY 14608           <F2>  388,496                8.3%

JSC, Inc.
200 C Baynard Bldg.
3411 Silverside Road
Wilmington, DE 19810           <F3> 281,216                6.2%

David M. Appelbaum
415 West Main Street
Rochester, NY 14608            <F4> 246,181                5.4%


<FN>
<F1>    Michael Futerman is the record owner of 1,962,219  shares
and Sara Futerman is the record owner of 173,039 shares.  Mr. and
Mrs.  Futerman disclaim beneficial ownership over all shares  not
held of record by them in their respective names.

<F2>    Includes 15,849 shares owned by members of Mr. Futerman's
immediate family and 135,020 shares which may be purchased by Mr.
Futerman pursuant to stock options that are currently exercisable
or become exercisable within 60 days from December 31, 1996.  Mr.
Futerman  disclaims beneficial ownership of shares  not  held  of
record by him.

<F3>    This information is based solely on a Schedule 13D  dated
November  27,  1996, relating to the Common Stock filed  by  JSC,
Inc. with  the Securities and Exchange Commission.

<F4>    Includes  4,437  shares which may  be  purchased  by  Mr.
Appelbaum   pursuant   to  stock  options  that   are   currently
exercisable  or become exercisable within 60 days  from  December
31, 1996.

<F5>   The percentages in this column have been calculated on the
basis of the 4,562,513 shares outstanding on December 31, 1995,
plus the number of shares of Common Stock deemed outstanding
pursuant to Securities and Exchange Commission Rule 13d-3(d)(1).
</FN>
</TABLE>

SECURITY OWNERSHIP OF MANAGEMENT

      The  following  table sets forth the number  of  shares  of
Common  Stock  beneficially owned at December 31,  1996  by  each
director, each nominee for director, each executive officer named
in  the  summary  Compensation Table and  by  all  directors  and
officers of the Company as a group.

<TABLE>
<CAPTION>

                                   Amount and Nature of     Percent
Director, Nominee or Group         <F1>Beneficial Ownership <F8>of Class
<S>
Michael Futerman,                  <C>                      <C>
Chief Executive Officer and Director    <F2>2,135,258          46.8

Eli N. Futerman,
President and Director                    <F3>388,496           8.3

Daniel J. Chessin,
Executive Vice President,
Secretary and Director                    <F4>117,778           2.6

Ira D. Jevotovsky,
Vice President-Human Resources
and Director                               <F5>89,866           2.0

Stephen B. Ashley, Director                 <F6>6,188           *

Gordon E. Forth, Director                   <F6>5,312           *

Robert I. Israel, Director                 <F6>18,624           *

E. Philip Saunders, Director                <F6>4,688           *

David M. Appelbaum,
Vice President-Direct Distribution        <F6>246,181           5.4

Timothy Vergo,
Vice President-Wholesale Operations        <F6>20,661           *

Wayne T. Yodzio,
Vice President-Retail Operations            <F6>5,200           *

All Directors and Executive Officers
of the Company as a Group (13 persons)  <F7>3,064,716          62.8

*Indicates the number of shares constitutes less than 1%  of  the
outstanding Common Stock.

<FN>
<F1>    Each director, nominee and executive officer in the above
table  possesses  sole  voting and  sole  investment  power  with
respect  to the shares shown to be owned by him except  for  such
shares  as  to  which  beneficial ownership is  disclaimed  in  a
footnote.

<F2>    Includes 173,039 shares owned of record by Mr. Futerman's
spouse.   Mr.  Futerman disclaims beneficial ownership  over  the
shares held by his spouse.

<F3>    Includes 15,849 shares owned of record by members of  Mr.
Futerman's  immediate  family and 135,020  shares  which  may  be
purchased  by  Mr.  Futerman pursuant to stock options  that  are
currently  exercisable or become exercisable within 60 days  from
December  31, 1996.  Mr. Futerman disclaims beneficial  ownership
over all shares owned by his immediate family members.

<F4>    Includes 74,904 shares owned of record by members of  Mr.
Chessin's  immediate  family  and  35,428  shares  which  may  be
purchased  by  Mr.  Chessin pursuant to stock  options  that  are
currently  exercisable or become exercisable within  60  days  of
December  31,  1996.  Mr. Chessin disclaims beneficial  ownership
over all shares owned by his immediate family members.

<F5>    Includes 68,415 shares owned of record by members of  Mr.
Jevotovsky's  immediate family and  18,331 shares  which  may  be
purchased  by Mr. Jevotovsky pursuant to stock options  that  are
currently  exercisable or become exercisable within  60  days  of
December 31, 1996.  Mr. Jevotovsky disclaims beneficial ownership
over all shares owned by his immediate family members.

<F6>    Includes  shares issuable upon exercise of stock  options
presently exercisable or which become exercisable within 60  days
from  December  31,  1996 as follows: Stephen  B.  Ashley,  4,688
shares;  Gordon  E. Forth 4,688 shares; Robert  I.  Israel  4,688
shares; E. Philip Saunders 4,688 shares; David M. Appelbaum 4,437
shares;  Timothy Vergo 20,661 shares; and Wayne T.  Yodzio  5,200
shares.

<F7>    Includes 319,148 shares issuable upon exercise  of  stock
options presently exercisable or which become exercisable with 60
days from December 31, 1996.

<F8>   The percentages in this column have been calculated on the
basis  of the 4,562,513 shares outstanding on December 31,  1996,
plus  the  number  of  shares of Common Stock deemed  outstanding
pursuant to Securities and Exchange Commission Rule 13d-3(d)(1).

</FN>
</TABLE>

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      As  of  September 30, 1996, the Company leased from Michael
Futerman,  Eli  N.  Futerman,  Daniel  J.  Chessin  and  Ira   D.
Jevotovsky  and  their  wives  or partnerships,  corporations  or
trusts  in  which  such  persons have  interest,  12  of  its  17
distribution center sites and 34 of its 82 Advantage Auto  Stores
sites.   (Michael  Futerman  is  the  Company's  Chief  Executive
Officer  and director and a greater than 5% beneficial  owner  of
Common  Stock;  Eli  N.  Futerman is the Company's  President,  a
director and a greater than 5% beneficial owner of Common  Stock;
Daniel  J.  Chessin  is the Company's Executive  Vice  President,
Secretary and a director; Ira D. Jevotovsky is the Company's Vice
President-Human Resources and a director.)  The approximate total
gross   distribution   center  space  under   such   leases   was
approximately  353,300  square feet.  The  approximate  aggregate
store space under such leases was 164,678 square feet.  All  such
leases  provide for security deposits equal to one month's  rent,
annual  base rental increases equal to the annual increase  in  a
specified  Consumer Price Index ("CPI") applied to the  preceding
year's base rent, and for the Company to pay insurance, and  real
property  taxes and utilities and to perform all maintenance  and
repairs.    In   fiscal  1996,  the  Company  paid  approximately
$1,914,000 as base rental for all distribution centers and  store
properties under such related party leases.  As of September  30,
1996,  the total base rentals payable under all such distribution
center and store leases through the end of their respective terms
was  approximately  $5.3 million, subject to CPI-based  increases
described  above.   Some of the aforementioned leases  have  been
capitalized.  These rental figures are total rents for  all  such
leases,  including  amounts  representing  interest  under  those
leases  which  have been capitalized.  The Company believes  that
these  related party distribution center and Advantage Auto Store
leases taken as a whole are no less favorable to the Company than
leases  which could have been obtained from third parties dealing
at arm's length.

      The  Company leases certain computer equipment from Eli  N.
Futerman.   The  aggregate rentals payable under  this  lease  in
fiscal  1996  were approximately $90,000.  Total rentals  payable
through the end of the computer leases's term is $63,000.

      As  of   September  30,  1996, the  Company's  wholly-owned
subsidiaries Meisenzahl Auto Parts, Inc. and Regional Parts, Inc.
(collectively, "Meisenzahl") leased two locations from  David  M.
Appelbaum.  (Mr. Appelbaum is the Company's Vice President-Direct
Distribution.)   The  approximate total gross  space  under  such
leases  is approximately 45,000 square feet.  Both leases require
the  Company  to  pay  insurance  and  real  property  taxes  and
utilities  and  to perform all maintenance and repairs.    As  of
September  30,  1996, the total base rentals payable  under  both
leases   through   the   end  of  their  respective   terms   was
approximately  $2.0  million or approximately $250,000  annually.
The  Company believes that these leases taken as a whole  are  no
less  favorable to  Meisenzahl  than leases which could have been
obtained from third parties dealing at arm's length.

     Meisenzahl is liable under guarantees in favor of the holder
of first priority mortgages covering the property leased from Mr.
Appelbaum  pursuant to which approximately $1.8  million  in  the
aggregate  was  outstanding  as  of  September  30,  1996.    Mr.
Appelbaum  agreed  to  indemnify, defend and  hold  harmless  the
Company  from any losses which arise from or are related to  such
guarantees.

      By  an Agreement dated August 14, 1995, the Company entered
into  a split-dollar arrangement with a Trust established by  Eli
N.  Futerman  of  which  Fleet  Trust  Company  is  the  Trustee.
Pursuant  to  the Agreement, the Company pays a  portion  of  the
annual  premium  on an insurance policy held in the  Trust.   The
policy  is  a  single life policy payable upon the death  of  Mr.
Futerman.  The face value of the policy is $1 million.   Pursuant
to  the terms of the Trust,  Mr. Futerman's wife will receive the
proceeds  of  the policy (less reimbursement to the  Company  for
premiums)  if  she  survives  her husband.   The  amount  of  all
premiums  paid by the Company constitutes indebtedness  from  the
Trust  to  the  Company. Upon termination of the  Agreement,  the
Company is entitled to receive from the Trust the amount equal to
the  premiums it has paid.   The Company paid $14,008 of premiums
during  the 1996 fiscal year in connection with this arrangement.
Mr. Futerman acquired this policy during fiscal year 1994.

      By an Agreement dated January 18, 1996, the Company entered
into  a  split-dollar  arrangement with a  Trust  established  by
Daniel  J.  Chessin of which Fleet Trust Company is the  Trustee.
Pursuant  to  the Agreement, the Company pays a  portion  of  the
annual  premium  on an insurance policy held in the  Trust.   The
policy  is  a  single life policy payable upon the death  of  Mr.
Chessin.   The face value of the policy is $1 million.   Pursuant
to  the  terms of the Trust, Mr. Chessin's wife will receive  the
proceeds  of  the policy (less reimbursement to the  Company  for
premiums)  if  she  survives  her husband.   The  amount  of  all
premiums  paid by the Company constitutes indebtedness  from  the
Trust  to  the  Company. Upon termination of the  Agreement,  the
Company is entitled to receive from the Trust the amount equal to
the  premiums it has paid.   The Company paid $11,851 of premiums
during  the  1996 fiscal year in connection with this  agreement.
Mr. Chessin acquired this policy during fiscal year 1994.


     In February 1996, Michael Futerman and Eli Futerman advanced
$2.5 million to the Company.  The Company repaid $350,000 of this
debt  and  exchanged five-year subordinated notes for the  demand
notes representing the $2,150,000 principal balance of this debt.
The  Futermans' subordinated notes bear interest at the  rate  of
12%  per  annum.   Interest is payable monthly.   The  notes  are
redeemable at the option of the Company, in whole or part, at any
time,  subject  to  subordination agreements with  the  Company's
banking  syndicate.  The notes are payable in  50  equal  monthly
principal payments which commenced January 1, 1997, and  continue
through  and including February 1, 2001.  In the event  that  the
Company's net income is $4,141,000 or greater in any fiscal year,
then the Company must make a principal prepayment on the notes in
equal  to  19.186% of its net income in excess  of  such  amount,
provided  the Company is not in default under the credit facility
with  its  banking syndicate.  The Futermans' notes are unsecured
and  subordinate  to  all of the Company's  indebtedness  to  its
banking syndicate.

      Gordon E. Forth, a director of the Company, is a partner in
Woods, Oviatt, Gilman, Sturman & Clarke LLP,  which serves as the
Company's  principal outside counsel.  Robert I. Israel,  also  a
director  of  the  Company, is a Managing  Director  of  Schroder
Wertheim   &   Co.  Incorporated,  which  periodically   provides
investment banking services to the Company.


SELECTION OF INDEPENDENT AUDITORS

     The Board of Directors has selected Coopers & Lybrand L.L.P.
as  the  Company's independent auditors through fiscal  year  end
1997.   Coopers & Lybrand L.L.P. audited the Company's  financial
statements  for  the  1996 fiscal year  and  has  performed  such
services since 1988.  Representatives of Coopers & Lybrand L.L.P.
are  expected to be present at the Annual Meeting, and will  have
an  opportunity to make a statement if they so desire and will be
available to respond to appropriate questions.


OTHER BUSINESS

      As  of  the  date  of this Proxy Statement,  the  Company's
management does not intend to present, and has not been  informed
that  any other person intends to present, any matter for  action
at  the Annual Meeting other than those described above.  If  any
other  matters properly come before the meeting, it  is  intended
that  the persons named in the enclosed proxy will vote the proxy
on such matters in accordance with their best judgment.

      The cost of solicitation of proxies in connection with  the
Annual  Meeting  will  be paid by the Company.   In  addition  to
solicitation  by use of mails, some of the officers  and  regular
employees of the Company, without extra remuneration, may solicit
Proxies  personally  or by telephone, telegraph  or  cable.   The
Company  will reimburse any banks, brokers and other  custodians,
nominees  and fiduciaries for their expenses in forwarding  proxy
and  solicitation material to the beneficial owners of the Common
Stock held by them.


PROPOSALS FOR NEXT YEAR'S ANNUAL MEETING

      Shareholder proposals for inclusion in the proxy  statement
and  form  of  proxy for the next Annual Meeting of  Shareholders
must  be received by the Company at its executive offices  on  or
before November 15, 1997.




                              Daniel J. Chessin,
                              Director, Executive Vice President
                              and Secretary


Rochester, New York
January 24, 1997




                           EXHIBIT A

                       AMENDMENT NO. 2 TO
                HAHN AUTOMOTIVE WAREHOUSE, INC.
                     1992 STOCK OPTION PLAN

     Pursuant to Section 16 of the Hahn Automotive Warehouse 1992
Stock  Option  Plan, as amended by Amendment No. 1 (collectively,
the  "Plan"),  Hahn  Automotive Warehouse, Inc.  (the  "Company")
hereby amends the Plan as follows:

      1.    Effective  immediately, the first four  sentences  of
Section  3 of the Plan entitled "Administration of the  Plan"  is
deleted  in  their  entirety  and  replaced  with  the  following
sentences:

                The  Plan will be administered  by  the
          Board  of  Directors or a committee appointed
          by  the Board of Directors (which shall serve
          at  the  pleasure of the Board of Directors).
          If  the  Board elects to appoint a committee,
          the  Board shall grant power to the committee
          to  authorize  the issuance of the  Company's
          Company Stock pursuant to the options granted
          under  the Plan.  As used herein, "Committee"
          shall  refer to either the Committee selected
          by  the  Board or the Board if it  elects  to
          administer the Plan.  The Committee shall  be
          constituted to permit the Plan to comply with
          Rule 16b-3.

      2.    Subject  to  approval by the Company's  shareholders,
effective  November 8, 1996, the first sentence of Section  4  of
the  Plan entitled "Shares Subject to the Plan" is deleted in its
entirety  and  the following new sentence is substituted  in  its
place:

                     Subject  to adjustment as provided
          in Paragraph 15 herein, the Stock that may be
          optioned  or  purchased under the  Plan  from
          time to time will not exceed an aggregate  of
          750,000  shares  and  such  shares   may   be
          authorized,   unissued  shares  or   treasury
          shares,  reacquired shares or any combination
          of the foregoing.  The Company may repurchase
          shares for this purpose.

      3.    Subject  to  approval by the Company's  shareholders,
effective November 8, 1996, the second sentence of Section 16  is
deleted  in  its  entirety  and the  following  new  sentence  is
substituted in its place:

          If not sooner terminated, the Plan will
          terminate automatically on July 31, 2002.

     Except as amended above, the Plan shall remain in full force
and effect according to its terms and provisions.

     Done this 8th day of November, 1996.


                              Hahn Automotive Warehouse, Inc.

                                 By://S Eli N. Futerman
                                 Name: Eli N. Futerman
                                 Title: President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission