HAHN AUTOMOTIVE WAREHOUSE INC
10-Q/A, 1997-08-20
MOTOR VEHICLE SUPPLIES & NEW PARTS
Previous: JARDINE FLEMING CHINA REGION FUND INC, NSAR-A, 1997-08-20
Next: ENVIRONMENTAL TECHNOLOGIES CORP, 10-Q, 1997-08-20




               SECURITIES AND EXCHANGE COMMISSION

                    WASHINGTON, D.C.  20549

                          FORM 10-Q/A

                     QUARTERLY REPORT UNDER
                   SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934


For Quarterly Period Ended                        June 30, 1997

Commission File Number                                 0-20984

                 HAHN AUTOMOTIVE WAREHOUSE, INC.

     NEW YORK                                16-0467030
 (State or other jurisdiction of             (I.R.S. Employer
incorporation  or organization)                    Identification
no.)

         415 West Main Street Rochester, New York 14608
        (Address of principal executive offices)(Zip Code)

                         (716) 235-1595
      (Registrant's telephone number, including area code)







1
Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

YES     X      NO
1
Number  of  shares outstanding of the registrant's common  stock,
par value $.01 per share, on August 13, 1997; 4,745,014.
                                
                           FORM 10-Q/A
                           (Amendment)
                                

PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

          (a) Exhibits

     10.1  -  Waiver,  Modification and Third  Amendment  to  the
     Credit  Facility Agreement and Forbearance Agreement,  dated
     as  of  July 24, 1997 among the Company and its wholly-owned
     subsidiaries  and the banks named therein, and  incorporated
     herein  by  reference to the 10-Q filing  dated  August  15,
     1997.

     10.2  -  Letter  Agreement, dated August  5,  1997,  between
     Schottenstein  Bernstein Capital Group,  LLC,  HLCO  Trading
     Company,  Inc.  and Garcel, Inc. d/b/a Great American  Asset
     Management,  as  joint venturers, and  AUTOWORKS,  Inc,  and
     incorporated  herein by reference to the 10-Q  filing  dated
     August 15, 1997.

     10.3      - Sixth Amendment to Note Agreement dated as of July
       24, 1997 between the Company and its Senior Secured Note holder,
       Massachusetts Mutual Life Insurance Company, contained herein.
     
     Exhibit 27 - Selected financial information as required  for
     Edgar  electronic filing for the nine months ended June  30,
     1996.
     
     (b) Reports on Form 8-K




2
      During  the quarter ended June 30, 1997, the Company  filed
(a)  a  Current Report on Form 8-K, filed July 25, 1997 reporting
the  Company's  exit from the AUTOWORKS retail business  and  the
filing  by  AUTOWORKS  of  a  petition for  reorganization  under
Chapter  11  of  the United States Bankruptcy  Code;  and  (b)  a
further  Current  Report  on Form 8-K,  filed  August  11,  1997,
containing (i) the Company's Pro Forma Consolidated Balance Sheet
at  March  31,  1997  and  Pro  Forma Consolidated  Statement  of
Operations  for  the  six months then ended and  (ii)  Pro  Forma
Consolidated  Balance Sheet at September 30, 1996 and  Pro  forma
Consolidated  Statement of Operations for the  fiscal  year  then
ended,  in  each  case reflecting the effects  of  the  Company's
classification  of  the  AUTOWORKS  business  as  a  discontinued
operation.



                          EXHIBIT 10.3


                HAHN AUTOMOTIVE WAREHOUSE, INC.





               SIXTH AMENDMENT TO NOTE AGREEMENT




                              Re:

          Note Agreement dated as of December 15, 1989








                   Dated as of July 24, 1997





       $15,000,000 Senior Secured Notes due June 15, 1999

3
                SIXTH AMENDMENT TO NOTE AGREEMENT

      SIXTH AMENDMENT TO NOTE AGREEMENT (this "Agreement"), dated
as of July 24, 1997, between HAHN AUTOMOTIVE WAREHOUSE, INC. (the
"Company"), a New York corporation, and MASSACHUSETTS MUTUAL LIFE
INSURANCE COMPANY ("MassMutual"), a Massachusetts corporation.

                           RECITALS:

      A.    Pursuant to that certain Note Agreement, dated as  of
December  15, 1989 (as previously amended and as in effect  prior
to  the  effectiveness  of  this Agreement,  the  "Existing  Note
Agreement,"  and, as amended and supplemented by this  Agreement,
the "Amended Note Agreement"), the Company issued Fifteen Million
Dollars  ($15,000,000) in aggregate principal amount of  its  ten
and  twenty-five one-hundredths percent (10.25%)  Senior  Secured
Notes due June 15, 1999 (the "Notes").

     B.   Payment of the obligations of the Company in respect of
the  Notes  is, and the obligations of the Company in respect  of
the Notes will continue to be, secured by a security interest  in
certain  collateral  pursuant to (i)  that  certain  Amended  and
Restated  Security Agreement, dated as of June 26, 1996,  by  and
between the Company and MassMutual, (ii) that certain Amended and
Restated  Security Agreement, dated as of June 26, 1996,  by  and
between Auto Works, Inc. ("Auto Works") and MassMutual, and (iii)
that  certain Security Agreement, dated as of June 26,  1996,  by
and  between  Meisenzahl  Auto  Parts,  Inc.  ("Meisenzahl")  and
MassMutual.   The foregoing security agreements are  referred  to
herein collectively as the "MassMutual Security Agreements".

      C.   Pursuant to that certain Credit Facility Agreement (as
previously amended and as in effect prior to the effectiveness of
the Bank Modification Agreement (as defined below), the "Existing
Credit  Agreement"), dated as of June 26, 1996, by and among  (i)
the Company, Auto Works, Meisenzahl (sometimes referred to herein
collectively  as  the "Borrower"), (ii) Fleet Bank,  a  bank  and
trust  company formed under the laws of New York (in its capacity
as  a  lender  ("Fleet")  and  in  its  capacity  as  agent  (the
"Agent")),   and   (iii)   Fleet,  The  Chase   Manhattan   Bank,
Manufacturers  and Traders Trust Company and The  Sumitomo  Bank,
Limited  (referred  to herein collectively as the  "Banks"),  the
Borrower obtained certain lines of credit from the Banks.






4
     D.   Pursuant to that certain Waiver, Modification and Third
Amendment  to  the  Credit  Facility  Agreement  and  Forbearance
Agreement (the "Bank Modification Agreement"), dated as  of  July
24, 1997, by and among the Borrower, the Agent and the Banks, the
Borrower,  the  Agent  and  the  Banks  have  agreed  to  certain
modifications  to  the Existing Credit Agreement.   The  Existing
Credit Agreement, as modified by the Bank Modification Agreement,
is referred to herein as the "Amended Credit Agreement".

      E.    Payment of the obligations of the Borrower in respect
of  the Existing Credit Agreement is, and the obligations of  the
Borrower  in respect of the Amended Credit Facility will continue
to  be,  secured  by  a security interest in  certain  collateral
pursuant  to  (i)  that  certain Amended  and  Restated  Security
Agreement, dated as of June 26, 1996, by and between the  Company
and  the  Agent, for the benefit of the Banks, and  that  certain
Addendum to Amended and Restated Security Agreement, dated as  of
June 26, 1996, by and between the Company and the Agent, for  the
benefit  of  the  Banks, (ii) that certain Amended  and  Restated
Security  Agreement, dated as of June 26, 1996,  by  and  between
Auto  Works and the Agent, for the benefit of the Banks, and that
certain  Addendum  to  Amended and Restated  Security  Agreement,
dated  as  of  June 26, 1996, by and between Auto Works  and  the
Agent,  for  the  benefit of the Banks, and  (iii)  that  certain
Security  Agreement, dated as of June 26, 1996,  by  and  between
Meisenzahl and the Agent, for the benefit of the Banks, and  that
certain  Addendum  to  Amended and Restated  Security  Agreement,
dated  as  of  June 26, 1996, by and between Meisenzahl  and  the
Agent, for the benefit of the Banks.

       F.     Pursuant  to  that  certain  Amended  and  Restated
Intercreditor  Agreement (as in effect prior to the Intercreditor
Amendment   (as   defined  below),  the  "Existing  Intercreditor
Agreement"), dated as of June 26, 1996, by and between MassMutual
and  the Agent, MassMutual and the Agent, on behalf of itself and
the  Banks, made certain agreements concerning certain collateral
and other matters.

     G.   Pursuant to that certain First Amendment to Amended and
Restated Intercreditor Agreement (the "Intercreditor Amendment"),
dated  as of the date hereof, by and between MassMutual  and  the
Agent,  MassMutual  and the Agent, on behalf of  itself  and  the
Banks,  have  agreed  to certain modifications  to  the  Existing
Intercreditor  Agreement.  The Existing Intercreditor  Agreement,
as  amended by the Intercreditor Amendment is referred to  herein
as the "Amended Intercreditor Agreement".



5
      H.   On or about July 24, 1997, Auto Works commenced a case
under  Chapter 11 of the United States Bankruptcy Code, 11 U.S.C.
101  et seq.  The commencement of such case constituted an "Event
of  Default"  under  the provisions of each  of  Section  6.1(c),
Section  6.1(e),  Section  6.1(k),  and  Section  6.1(m)  of  the
Existing Note Agreement.  Such Events of Default are collectively
referred to herein as the "Designated Defaults".

      I.    As  a  result  of the occurrence  of  the  Designated
Defaults,   the   Company  acknowledges  that  the   indebtedness
evidenced by the Notes has been automatically accelerated and  is
currently due and payable in its full amount.

      J.   The Company has requested that MassMutual forbear from
exercising  its rights and remedies in respect of the  Designated
Defaults and that MassMutual amend or waive certain terms of  the
Existing Note Agreement, as more particularly set forth  in  this
Agreement.

      K.    Subject to the terms and conditions set forth herein,
MassMutual has agreed to the Company's request.

      L.    The  Company and MassMutual are desirous of  entering
into  this Agreement on the terms and conditions hereinafter  set
forth.

                           AGREEMENT:

      NOW THEREFORE, for valuable consideration, the receipt  and
sufficiency of which are hereby acknowledged, the parties  hereto
agree as follows:

     SECTION 1.     DEFINED TERMS.

      As used herein, the following terms shall have the meanings
set  forth  below  or  in the document or  the  Section  of  this
Agreement  referenced  below.  The  terms  used  herein  and  not
defined  herein  shall have the respective meanings  ascribed  to
such terms in the Amended Note Agreement.

     "Agent" -- Recital C.

     "Agreement, this" -- introductory sentence hereof.

     "Amended Credit Agreement" -- Recital D hereof.

     "Amended Intercreditor Agreement" -- Recital G hereof.

     "Amended Note Agreement" -- Recital A hereof.
6
     "Amended Note Documents" -- means, collectively, the Amended
Note Agreement, the Notes, the MassMutual Security Documents, and
the  Amended Intercreditor Agreement, as each may be amended from
time to time.

      "Amendment  Effective  Date"  -- introductory  language  to
Section 5.

     "Auto Works" -- Recital B hereof.

     "Bank Modification Agreement" -- Recital D hereof.

     "Banks" -- Recital C hereof.

     "Borrower" -- Recital C hereof.

     "Company" -- introductory sentence hereof.

     "Designated Defaults" -- Recital H hereof.

     "Existing Credit Agreement" -- Recital C hereof.

     "Existing Intercreditor Agreement" -- Recital F hereof.

     "Existing Note Agreement" -- Recital A hereof.

     "Fleet" -- Recital C hereof.

     "Forbearance Default" -- Section 3.

     "Intercreditor Amendment" -- Recital G hereof.

     "MassMutual" --  introductory sentence hereof.

     "MassMutual Security Documents" -- Recital B hereof.

     "Meisenzahl" -- Recital B hereof.

     "Notes" -- Recital A hereof.

      SECTION  2.      AMENDMENTS TO EXISTING NOTE AGREEMENT  AND
NOTES; WAIVER.







7
      2.1  Amendments to Existing Note Agreement and Notes.   The
Company  and,  subject to the satisfaction of the conditions  set
forth in Section 5 hereof, MassMutual hereby consent and agree to
the  amendments to the Existing Note Agreement as  set  forth  in
Exhibit  A  to this Agreement.  Each such amendment shall  become
effective  on  the Amendment Effective Date and  is  incorporated
herein  by  reference as if set forth verbatim in this Agreement.
The  Company hereby expressly assumes, and agrees to perform each
and  every  one  of,  its  obligations  under  the  Amended  Note
Agreement and the Notes.  All of the amounts due and owing under,
and  evidenced  by, the Notes as of the Amendment Effective  Date
shall  continue to be outstanding under, and after the  Amendment
Effective  Date  will be evidenced by, the  Notes  and  shall  be
governed  by  the  terms  of  the  Notes  and  the  Amended  Note
Agreement.

      2.2   Waivers  with  respect to  Existing  Note  Agreement.
MassMutual  hereby  waives compliance by the Company,  until  the
earlier  of  (i) November 30, 1997 and (ii) the occurrence  of  a
Forbearance  Default  (as  defined herein),  with  the  following
sections of the Existing Note Agreement:

           (a)   Section  5.1 (but solely as it  relates  to  the
     Company's  obligation to cause Auto Works  to  maintain  its
     corporate existence);

           (b)   Section  5.3 (but solely as it  relates  to  the
     Company's obligation to cause Auto Works promptly to pay and
     discharge the obligations specified therein);

           (c)   Section  5.5 (but solely as it  relates  to  the
     Company's obligation to prevent a substantial change in  the
     general nature of the business of Auto Works);

           (d)   Sections 5.6 and 5.7 (but solely to  the  extent
     that  such non-compliance with Sections 5.6 or 5.7 is caused
     by the bankruptcy of Auto Works); and

           (e)   Section  5.12 (but solely as it relates  to  the
     obligation of the Company to prevent a sale of the assets of
     Auto  Works;  provided, however, that  any  such  sale  must
     receive  the prior approval of the United States  Bankruptcy
     Court for the Western District of New York, and shall be  on
     prior written and timely notice to MassMutual).

     SECTION 3.     FORBEARANCE.




8
      Effective upon the satisfaction of the conditions set forth
in  Section 5 hereof, MassMutual hereby agrees, until the earlier
of (i) November 30, 1997 and (ii) the occurrence of a Forbearance
Default,  to  forbear from exercising any rights or  remedies  in
respect  of the Designated Defaults.  Such forbearance shall  not
in  any  way affect the ability of MassMutual to collect, receive
or  apply the proceeds of Collateral to the obligations evidenced
by  the  Notes as set forth in the Amended Note Agreement or  the
MassMutual Security Agreements.

      Upon  the  occurrence of a Forbearance Default,  MassMutual
shall immediately be entitled to exercise each and every right or
remedy  available  to  it  under the Amended  Note  Documents  or
applicable  law  in respect of such Forbearance  Default  and  in
respect of the Designated Defaults.

      Any  one  or  more  of  the following  shall  constitute  a
"Forbearance Default", as the term is used herein:

           (a)  the occurrence of any Event of Default other than
     the Designated Defaults;

           (b)  the failure of the Company to comply with any  of
     the terms or provisions hereof;

          (c)  any of the Company's representations or warranties
     contained herein shall be false, misleading or incorrect  in
     any respect;

           (d)   without  the written consent of MassMutual,  the
     Company  shall  agree  to any modification  to  the  Amended
     Credit Agreement (or the terms of the indebtedness evidenced
     thereby) which includes any provision that would be  in  any
     way  adverse  to  the Company, any of its  subsidiaries,  or
     MassMutual; or

           (e)  the Banks shall decline for any reason to advance
     funds  in respect of any loan request by the Borrower  under
     the  provisions of the Amended Credit Agreement  other  than
     because the Borrower has fully drawn the availability  under
     the Amended Credit Agreement.

     SECTION 4.     WARRANTIES AND REPRESENTATIONS.

      To  induce  MassMutual to enter into  this  Agreement,  the
Company  warrants and represents to MassMutual that,  as  of  the
Amendment Effective Date:
9
      4.1  Organization, Existence and Authority.  The Company is
a  corporation duly incorporated, validly existing and is in good
standing  under the laws of the State of New York.   The  Company
has  all  requisite corporate power and authority to execute  and
deliver  this Agreement and to perform its obligations under  the
Amended Note Documents.

      4.2   Authorization,  Execution  and  Enforceability.   The
execution and delivery by the Company of this Agreement  and  the
performance  by the Company of its obligations under the  Amended
Note  Documents have been duly authorized by all necessary action
on  the  part  of  the  Company.  This Agreement  has  been  duly
executed and delivered by the Company.  Each of the Amended  Note
Documents  constitutes  a  valid and binding  obligation  of  the
Company,  enforceable  in accordance with its  respective  terms,
except that the enforceability thereof may be:

          (a)  limited by bankruptcy, insolvency or other similar
     laws  affecting  the  enforceability  of  creditors'  rights
     generally; and

          (b)  subject to the availability of equitable remedies.

      4.3   No Conflicts or Defaults.  Neither the execution  and
delivery  by the Company of this Agreement and the other  Amended
Note  Documents,  nor  the performance  by  the  Company  of  its
obligations  under  any of the Amended Note Documents,  conflicts
with,  results  in  any  breach in  any  of  the  provisions  of,
constitutes a default under, violates or results in the  creation
of  any  Lien (other than pursuant to the Amended Note Documents)
upon any Property of the Company under the provisions of:

           (a)   any  charter document, partnership agreement  or
     bylaws of the Company;

            (b)   assuming  the  contemporaneous  execution   and
     delivery  of the Bank Modification Agreement, any agreement,
     instrument  or  conveyance  to  which  the  Company  or  any
     Properties of the Company may be bound or affected; or










10
      (c)  any statute, rule or regulation or any order, judgment
or  award  of  any  court, tribunal or arbitrator  by  which  the
Company  or  any  Properties  of the  Company  may  be  bound  or
affected.

      4.4   Governmental  Consent.   Neither  the  execution  and
delivery  by the Company of this Agreement and the other  Amended
Note  Documents  nor  the  performance  by  the  Company  of  its
obligations under each of the Amended Note Documents, is such  as
to  require  a consent, approval or authorization of, or  filing,
registration or qualification with, any Governmental Authority on
the part of the Company as a condition thereto.

     4.5  No Defaults or Events of Default.   After giving effect
to the transactions contemplated by this Agreement, including the
contemporaneous  execution and delivery of the Bank  Modification
Agreement,  no Default or Event of Default (other than Designated
Defaults in respect of which (i) MassMutual has agreed to forbear
hereunder  and  (ii) the Banks have agreed to forbear  under  the
Bank  Modification Agreement) will exist under any of the Amended
Note Documents or the Amended Credit Agreement.

      4.6  Disclosure.  The financial statements and certificates
delivered   to  MassMutual  by  the  Company  or  the   Company's
accountants, as the case may be, pursuant to Section 5.19 of  the
Existing  Note Agreement do not, nor does this Agreement  or  any
written   statement  furnished  by  the  Company  in   connection
herewith, contain any untrue statement of a material fact or omit
a  material  fact  necessary  to make  the  statements  contained
therein  or herein not misleading.  There is no fact existing  as
of  the  date  hereof  which the Company  has  not  disclosed  to
MassMutual in writing which has had or, so far as the Company can
now  reasonably foresee, could reasonably be expected to have,  a
material adverse effect on the condition, financial or otherwise,
of  the Company or its Subsidiaries, or the operations of any  of
them,  or  upon the Company's ability to perform its  obligations
under this Agreement, the Amended Note Agreement and the Notes.

      4.7   Certain Representations and Warranties.  All  of  the
representations and warranties contained in the Bank Modification
Agreement, as in effect on the Amendment Effective Date, are true
and correct in all respects.

      4.8  No Undisclosed Consideration.  Except as expressly set
forth  in  the documents described in Section 5.1 or Section  5.2
hereof,  neither the Company nor any Subsidiary has paid or  will
pay,   directly   or  indirectly,  any  fee,  charge   or   other
consideration   to  any  Lender  (as  defined  in   the   Amended
Intercreditor  Agreement)  as a condition  to,  or  otherwise  in
connection with, this Agreement or the Bank Modification
11
Agreement.


     SECTION 5.     CONDITIONS PRECEDENT.

      The  amendments  set  forth in Section  2  hereof  and  the
agreement  to  forbear set forth in Section 3  hereof  shall  not
become effective unless all of the following conditions precedent
shall  have been satisfied on or before August 8, 1997 (the  date
of  such  satisfaction being herein referred to as the "Amendment
Effective Date"):

      5.1  Execution and Delivery of this Agreement.  The Company
shall have executed and delivered to MassMutual a counterpart  of
this Agreement.

      5.2   Execution  and  Delivery  of  Other  Documents.   The
following  documents, each in form and substance satisfactory  to
MassMutual and its special counsel, shall have been duly executed
and  delivered by the parties thereto, and shall be in full force
and effect:

          (a)  the Bank Modification Agreement; and

          (b)  the Intercreditor Amendment.

      5.3  Security Interest Perfection.   The Company shall have
caused such UCC-1 Financing Statements and other documents to  be
executed  and  filed in the appropriate offices in Wayne  County,
North  Carolina  and  Cumberland County, North  Carolina  as  are
required  to  perfect  or protect all of the  security  interests
granted pursuant to the MassMutual Security Agreements.

      5.4  No Default; Representations And Warranties True.   The
warranties  and  representations set forth in  Section  4  hereof
shall be true and correct on the Amendment Effective Date and  no
Default or Event of Default shall exist which would not be waived
by this Agreement or the Bank Modification Agreement.

      5.5  Authorization of Transactions.  The Company shall have
duly authorized the execution and delivery of this Agreement  and
each  of  the  documents  executed and  delivered  in  connection
herewith   and   the  performance  of  all  of  its   obligations
contemplated by this Agreement.





12
      5.6   Payment of Certain Expenses.  The Company shall  have
paid all reasonable costs and expenses of MassMutual relating  to
this  Agreement  and the other Amended Note Documents,  including
without  limitation (i) the fees and expenses of Hebb  &  Gitlin,
MassMutual's special counsel and (ii) the out-of-pocket  expenses
of MassMutual, in accordance with Section 7.5 hereof.

      5.7  Proceedings Satisfactory.  All documents executed  and
delivered, and actions and proceedings taken, in connection  with
this  Agreement  shall  be satisfactory  to  MassMutual  and  its
special  counsel.  MassMutual and its special counsel shall  have
received  copies  of  such  documents  and  papers  as  they  may
reasonably request in connection therewith, in form and substance
satisfactory to them.

     SECTION 6.     NO PREJUDICE OR WAIVER; REAFFIRMATION.

      6.1  No Prejudice or Waiver. Except as provided herein, the
terms  of  this  Agreement  shall not  operate  as  a  waiver  by
MassMutual  of,  or  otherwise  prejudice  MassMutual's   rights,
remedies  or  powers under, the Amended Note Documents  or  under
applicable law.  Except as expressly provided herein:

           (a)   no  terms  and provisions of any  agreement  are
     modified or changed by this Agreement; and

           (b)   the  terms and provisions of the  Existing  Note
     Agreement  and  the Notes shall continue in full  force  and
     effect.

      6.2   Reaffirmation.  The Company hereby  acknowledges  and
reaffirms  all  of its obligations and duties under  the  Amended
Note Documents.

       6.3   Acknowledgement  of  Outstanding  Obligations.   The
Company  hereby affirms and acknowledges that (i) the  Designated
Defaults have occurred, (ii) as of the date hereof, the aggregate
principal  amount  outstanding under  the  Notes  is  $4,250,000,
together   with  accrued  interest  thereon  and  cost   expenses
(collectively, the Outstanding Amount") and (iii) the Outstanding
Amount is now due and owing and that the Company is obligated  to
pay to MassMutual, all without defense, setoff or counterclaim of
any kind or nature whatsoever, the Outstanding Amount.
     SECTION 7.     MISCELLANEOUS.

     7.1  Governing Law.  This Agreement shall be governed by and
construed in accordance with New York law.

13
      7.2   Duplicate Originals.  Two or more duplicate originals
of  this  Agreement may be signed by the parties, each  of  which
shall  be  an original but all of which together shall constitute
one  and the same instrument.  This Agreement may be executed  in
one or more counterparts and shall be effective when at least one
counterpart  shall have been executed by each party  hereto,  and
each  set of counterparts which, collectively, show execution  by
each party hereto shall constitute one duplicate original.

     7.3  Waivers and Amendments.  Neither this Agreement nor any
term  hereof  may  be changed, waived, discharged  or  terminated
orally,  or  by any action or inaction, but only by an instrument
in writing signed in accordance with the amendment provisions set
forth in the Existing Note Agreement.

      7.4   Section Headings.  The titles of the sections  hereof
appear as a matter of convenience only, do not constitute a  part
of this Agreement and shall not affect the construction hereof.

       7.5    Costs  and  Expenses.   The  Company  affirms   and
acknowledges that Section 9.4 of the Existing Agreement  and  the
Amended  Agreement applies to this Agreement and the transactions
contemplated  hereby.   Without limiting such  Section  9.4,  the
Company agrees ,on or before the Amendment Effective Date, to pay
all  costs  and expenses of MassMutual relating to this Agreement
and  the other Amended Note Documents, including, but not limited
to,  (i)  the statement for reasonable fees and disbursements  of
MassMutual's   special  counsel  and  (ii)  the   statement   for
reasonable  out-of-pocket expenses of MassMutual, in  each  case,
presented  to  the  Company on or before the Amendment  Effective
Date.   The  Company will also pay upon receipt of any  statement
thereof,  each additional statement for (i) reasonable  fees  and
disbursements of MassMutual's special counsel or (ii)  reasonable
out-of-pocket   expenses  of  MassMutual,  rendered   after   the
Amendment  Effective  Date in connection with  the  Amended  Note
Documents.

        7.6     Survival.    All   warranties,   representations,
certifications and covenants made by or on behalf of the  Company
or  any  Subsidiary  in  the Amended Note  Documents  or  in  any
certificate or other instrument delivered pursuant to the Amended
Note  Documents shall be considered to have been relied  upon  by
MassMutual  and shall survive the execution of the  Amended  Note
Documents, regardless of any investigation made by or  on  behalf
of  MassMutual.  All statements in any such certificate or  other
instrument shall constitute warranties and representations of the
Company hereunder.
14

      7.7   Waiver and Release.  For and in consideration of  the
agreements  contained  in  this Agreement,  and  other  good  and
valuable  consideration, the receipt and sufficiency  of  all  of
which  are  hereby acknowledged, the Company, on its own  behalf,
and to the extent that it is lawfully able to do so, on behalf of
its  predecessors, successors, assigns, Subsidiaries,  affiliates
and  agents and all of their respective past, present and  future
officers,  directors,  shareholders, employees,  contractors  and
attorneys,  and the predecessors, heirs, successors, and  assigns
of  each of them (collectively referred to in this Section 7.7 as
the  "Releasors") do hereby jointly and severally fully  RELEASE,
REMISE,   ACQUIT,   IRREVOCABLY  WAIVE  and   FOREVER   DISCHARGE
MassMutual, together with its predecessors, successors,  assigns,
subsidiaries,  affiliates and agents and all of their  respective
past,  present  and  future  officers,  directors,  shareholders,
employees,  contractors  and  attorneys,  and  the  predecessors,
heirs, successors and assigns of each of them (MassMutual and all
of  the  foregoing being collectively referred to in this Section
7.7  as the "Released Parties"), from and with respect to any and
all Claims (as defined below).

      As  used in this Section 7.7, the term "Claims" shall  mean
and  include any and all, and all manner of, action and  actions,
cause  and  causes  of  action, suits,  disputes,  controversies,
claims, debts, sums of money, offset rights, defenses to payment,
agreements,  promises,  notes, bonds, bills,  covenants,  losses,
damages,  judgments, executions and demands of  whatever  nature,
known  or unknown, whether in contract, in tort or otherwise,  at
law  or  in  equity,  for  money damages  or  dues,  recovery  of
property,  or  specific  performance, or  any  other  redress  or
recompense which have accrued or may ever accrue, may  have  been
had,  may be now possessed, or may or shall be possessed  in  the
future  by  or  on  behalf of any one or more  of  the  Releasors
against  any  one or more of the Released Parties for,  upon,  by
reason of, on account of, or arising from or out of, or by virtue
of,  any  transaction, event or occurrence, duty  or  obligation,
indemnification,  agreement,  promise,  warranty,   covenant   or
representation, breach of fiduciary duty, breach of any  duty  of
fair dealing, breach of confidence, breach of funding commitment,
undue influence, duress, economic coercion, conflict of interest,
negligence,  bad  faith, malpractice, violations  of  federal  or
state  securities  laws or the Racketeer Influenced  and  Corrupt
Organizations Act, intentional or negligent infliction of  mental
distress,   tortious  interference  with  contractual  relations,
tortious  interference with corporate governance  or  prospective
business   advantage,   breach  of  contract,   deceptive   trade
practices,   libel,   slander,   usury,   conspiracy,    wrongful
acceleration of any indebtedness, wrongful foreclosure or attempt
to foreclose on any collateral relating to any
15
indebtedness,  action  or  inaction,  relationship  or  activity,
service rendered, matter, cause or thing, whatsoever, express  or
implied, transpiring, entered into, created or existing from  the
beginning  of time to the date of the execution of this Agreement
in respect of the Notes or the Existing Note Agreement, and shall
include,  but not be limited to, any and all Claims in connection
with,  as a result of, by reason of, or in any way related to  or
arising from the existence of any relationships or communications
by  and  between  the  Releasors and the  Released  Parties  with
respect to the Notes, the agreements pursuant to which the  Notes
were  issued,  and  all  agreements,  documents  and  instruments
related thereto, including, without limitation, the Amended  Note
Documents, as presently constituted and as the same may from time
to time be amended.

       The   Company,   for  itself  and  the  other   Releasors,
acknowledges  that  the Releasors may hereafter  discover  facts,
which  exist  or existed on or before the date hereof,  different
from  or in addition to those they now know or believe to be true
with respect to the Claims herein released.  Notwithstanding  the
foregoing,  the  Company,  for itself and  the  other  Releasors,
agrees that this Section 7.7 shall survive the termination hereof
and shall remain effective in all respects and waive the right to
make  any new, different or additional claim on account  of  such
different or additional facts.  The Company, for itself  and  the
other  Releasors, acknowledges that no representation or warranty
of  any  kind or character has been made to the Releasors by  any
one  or more of the Released Parties or any agent, representative
or  attorney  of the Released Parties to induce the execution  of
this Agreement containing this Section 7.7.

      The  Company,  for  itself and the other Releasors,  hereby
represents and warrants unto the Released Parties that:

           (a)   the  Company  has  the full  right,  power,  and
     authority  to execute and deliver this Agreement  containing
     this  Section  7.7  without the necessity of  obtaining  the
     consent of any other party;

           (b)  the Company has received independent legal advice
     from   attorneys  of  their  choice  with  respect  to   the
     advisability  of granting the release provided  herein,  and
     with respect to the advisability of executing this Agreement
     containing this Section 7.7;

           (c)   the  Company has not relied upon any statements,
     representations  or promises of any of the Released  Parties
     in  executing this Agreement containing this Section 7.7, or
     in granting the release provided herein;
16
           (d)   the  Releasors have not entered into  any  other
     agreements or understandings relating to the Claims;

          (e)  the terms of this Section 7.7 are contractual, not
     a  mere recital, and are the result of negotiation among all
     the parties; and

           (f)  this Section 7.7 has been carefully read by,  and
     the  contents hereof are known and understood by, and it  is
     signed freely by the Company.

      The  Company, for itself and the other Releasors, covenants
and  agrees  no Releasor shall bring any claim, action,  suit  or
proceeding  regarding  or related in any manner  to  the  matters
released  hereby,  and  the Company, for  itself  and  the  other
Releasors, further covenants and agrees that this Section 7.7  is
a bar to any such claim, action, suit or proceeding.

      All prior discussions and negotiations regarding the Claims
have  been and are merged and integrated into, and are superseded
by,  this  Section  7.7.   The Releasors  understand,  agree  and
expressly  assume the risk of any fact not recited, contained  or
embodied in this Section 7.7 which may hereafter turn out  to  be
other  than, different from, or contrary to, the facts now  known
to  the  Releasors or believed by the Releasors to be  true,  and
further  agree  that this Section 7.7 shall  not  be  subject  to
termination, modification, or rescission, by reason of  any  such
difference in facts.
17

      7.8   Indemnification.  The  Company  agrees  to  indemnify
MassMutual  and  its directors, officers, employees,  agents  and
attorneys from, and hold each of them harmless against,  any  and
all losses, liabilities, claims, damages or expenses incurred  by
any  of them arising out of or by reason of any investigation  or
litigation   or  other  proceedings  (including  any   threatened
investigation, litigation or other proceedings) relating  to,  or
in connection with, the Amended Note Documents including, without
limitation,  the  reasonable fees and  disbursements  of  counsel
incurred in connection with any such investigation, litigation or
other  proceedings  (but excluding any such losses,  liabilities,
claims,  damages  or  expenses incurred by reason  of  the  gross
negligence   or   willful  misconduct  of  the   Person   to   be
indemnified).  Without limiting the generality of the  foregoing,
the  Company agrees to pay currently the expenses reasonably  and
necessarily   incurred  by  MassMutual  relating  to   any   such
investigation,   litigation  or  other  proceedings   (including,
without  limitation, the fees and expenses of legal  counsel)  in
advance  of  the  final disposition thereof, unless  a  court  of
competent jurisdiction finally determines that the Company is not
obligated  to  provide such current payment in  respect  of  such
investigation,  litigation or proceeding.  MassMutual  agrees  to
reimburse  the  Company for all amounts paid by  the  Company  on
behalf  of  MassMutual in connection with any claim for indemnity
hereunder  in the event, and only to the extent that, a  judgment
shall have been entered by a court of competent jurisdiction in a
final  adjudication  from which there is no further  appeal  that
MassMutual  is not entitled to be indemnified by the Company  for
such  amounts under this Agreement, applicable law or  any  other
right  of  indemnity  by the Company that  may  be  available  to
MassMutual.

      7.9   Consultants. The Company acknowledges and agrees that
MassMutual,  and  its  representatives,  agents,  attorneys   and
financial  advisors,  shall  be  permitted  (i)  to  receive  all
materials  provided to the Banks by their consultants, including,
without  limitation (A) Gordon Brothers and (B) Claymore Partners
and (ii) to consult directly with such consultants.

[REMAINDER OF PAGE IS INTENTIONALLY BLANK.  NEXT PAGE IS  SIGNATU
RE PAGE.]

      IN  WITNESS  WHEREOF, the parties hereto have  caused  this
Agreement  to  be  executed on their behalf by a duly  authorized
officer  or  agent thereof, as the case may be, as  of  the  date
first above written.
18


                              HAHN AUTOMOTIVE WAREHOUSE, INC.



                              By_________________________________
                                 Name:
                                 Title:



                             MASSACHUSETTS MUTUAL LIFE
                             INSURANCE COMPANY



                              By_________________________________
                                 Name:
                                 Title:
                                
                            EXHIBIT A

             AMENDMENTS TO EXISTING NOTE AGREEMENT


      1.    Amendments  to  Section  2.2  of  the  Existing  Note
Agreement.  Section 2.2 of the Existing Note Agreement is  hereby
amended by deleting the period at the end of the last sentence of
the first paragraph thereof, and replacing it with the following:
"provided,  however,  in  the  event  that,  on  or  before   the
Forbearance  Termination  Date,  the  Company  shall  prepay  the
outstanding  Notes  in whole, by payment of  the  full  principal
amount of the Notes and all accrued interest thereon to the  date
of  such  prepayment,  the  Company  shall  not  be  required  to
accompany such prepayment with any Make-Whole Premium."

     2.   Amendments to Section 5 of the Existing Note Agreement.

          (a)  Subsection (4) of Section 5.8 of the Existing Note
     Agreement is deleted in its entirety and replaced  with  the
     following:

                     "(4)  Current  Debt  or  Funded  Debt  of  a
          Restricted  Subsidiary to the Company or a Wholly-Owned
          Restricted Subsidiary (other than Auto Works)."

           (b)  The term "Affiliate" when used in Section 5.15 of
     the  Existing Note Agreement shall be deemed to include, for
     all purposes of such Section, Auto Works.
19
           (c)   Section  5.16 of the Existing Note Agreement  is
     hereby  amended  by  deleting the existing  sub-section  (a)
     thereof and replacing it with the following:

                     "(a) investments, loans and advances by  the
          Company  and  its  Restricted Subsidiaries  in  and  to
          Restricted   Subsidiaries  (other  than  Auto   Works),
          including any investment in a corporation which,  after
          giving  effect  to  such  investment,  will  become   a
          Restricted Subsidiary;"

           (d)   Section  5.19 of the Existing Note Agreement  is
     hereby amended by (i) deleting the word "and" at the end  of
     sub-section (g) thereof, (ii) deleting the period at the end
     of sub-section (h) thereof and replacing it with "; and" and
     (iii)  adding a new sub-section "(i)" to such Section  which
     new sub-section shall read in its entirety as follows:

                     "(i) Additional Information.  Simultaneously
          with  the delivery thereof to any of the Fleet  Agented
          Banks,  copies of any and all certificates, statements,
          reports,   projections,  calculations,   verifications,
          documents,   or  other  information  required   to   be
          delivered to the Fleet Agented Banks under Section 7 of
          the Bank Modification Agreement."

          (e)  A new Section 5.20 is hereby added to the Existing
     Note  Agreement which new section shall read in its entirety
     as follows:

                     "5.20 Subordination.  The Company shall  not
make,  nor shall it permit either of Meisenzahl or Auto Works  to
make,  any  payments  of principal on the Promissory  Note  dated
February 1, 1996 in the amount of $1,650,000 between the  Company
and  Michael  Futerman or the Promissory Note dated  January  24,
1996  in  the  amount  of $500,000 between the  Company  and  Eli
Futerman  (together,  the  "Subordinated  Notes"),  although  the
Company  may  make regular interest payments in  respect  of  the
Subordinated  Notes  until a Forbearance  Default  occurs,  after
which  time  the  Company  shall not make  any  further  payments
whatsoever in respect of the Subordinated Notes.

          (f)  A new Section 5.21 is hereby added to the Existing
     Note  Agreement which new section shall read in its entirety
     as follows:




20
                          "5.21  Modifications to  Fleet  Agented
          Credit  Agreement.  Without the written consent of  the
          holder of the Notes, the Company shall not agree to any
          modification to the Fleet Agented Credit Agreement  (or
          the  terms of the indebtedness evidenced thereby) which
          includes any provision that would be in any way adverse
          to  the Company, any of its subsidiaries, or the holder
          of the Notes."

       3.    Amendment  to  Section  6.1  of  the  Existing  Note
Agreement.   Section  6.1(f) of the Existing  Note  Agreement  is
hereby amended to read in its entirety as follows:

                    "(f) Default shall occur in the observance or
          performance  of any covenant or agreement contained  in
          5.6  through  5.13,  5.17,  5.18,  5.20  or  5.21
          hereof; or"

      4.    Amendments  to  Section  8.1  of  the  Existing  Note
Agreement.  Section 8.1 of the Existing Note Agreement is  hereby
amended to modify in their entirety or add, each in their  proper
alphabetical order, the following definitions:

                "Auto  Works"  shall  mean Auto  Works,  Inc.,  a
     Michigan corporation.

                "Bank  Modification Agreement"  shall  mean  that
     certain  Waiver,  Modification and Third  Amendment  to  the
     Credit  Facility Agreement and Forbearance Agreement,  dated
     as  of  July  24, 1997, by and among (i) the  Company,  Auto
     Works, Inc., Meisenzahl Auto Parts, Inc. and (ii) the Banks,
     as the same may be amended from time to time.

                "Fleet Agented Credit Agreement" shall mean  that
     certain  Credit  Facility Agreement, dated as  of  June  26,
     1996, by and among the Company, Auto Works, Meisenzahl,  and
     the Fleet Agented Banks.

                "Fleet  Agented Banks" shall mean,  collectively,
     Fleet  Bank,  The  Chase Manhattan Bank,  Manufacturers  and
     Traders  Trust Company, and The Sumitomo Bank, Limited,  and
     their respective successors and assigns.

                "Forbearance  Termination Date"  shall  mean  the
     first to occur of the following:

                         (A)  November 30, 1997;


21
                          (B)   the  occurrence of any  Event  of
          Default  other than the Designated Defaults (as defined
          in the Note Agreement Amendment);

                          (C)   the  failure of  the  Company  to
          comply with any of the terms or provisions of the  Note
          Agreement Amendment;

                            (D)     any    of    the    Company's
          representations  or warranties contained  in  the  Note
          Agreement  Amendment  shall  be  false,  misleading  or
          incorrect in any respect; or

                          (E)  without the written consent of the
          holder  of  the Notes, the Company shall agree  to  any
          modification to the Fleet Agented Credit Agreement  (or
          the  terms of the indebtedness evidenced thereby) which
          includes any provision that would be in any way adverse
          to  the Company, any of its subsidiaries, or the holder
          of the Notes; or

                          (F)   the  Fleet  Agented  Banks  shall
          decline  for any reason to advance funds in respect  of
          any  loan  request by the Borrower (as defined  in  the
          Fleet Agented Credit Agreement) under the provisions of
          the  Fleet Agented Credit Agreement other than  because
          the   Borrower   has   fully  drawn  the   availability
          thereunder.

                "Meisenzahl"  shall mean Meisenzahl  Auto  Parts,
     Inc., a New York corporation.

               "Note Agreement Amendment" shall mean that certain
     Sixth  Amendment to Note Agreement, dated  as  of  July  24,
     1997, by and between the Company and the Purchaser.


                          SIGNATURES

Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


                              HAHN AUTOMOTIVE WAREHOUSE, INC.
                                       (Registrant)


                              By:  s//Mike Futerman
                                   Mike Futerman
                                   Chief Executive Officer
22


                              By:  s//Eli N. Futerman
                                   Eli N. Futerman
                                   President


                              By:  s//Albert J. Van Erp
                                   Albert J. Van Erp
                                   Vice President - Finance

Dated:  August 20, 1997



23







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission