CARBIDE GRAPHITE GROUP INC /DE/
10-Q, 1998-06-15
ELECTRICAL INDUSTRIAL APPARATUS
Previous: ILLINOIS SUPERCONDUCTOR CORPORATION, 8-K, 1998-06-15
Next: BELCO OIL & GAS CORP, SC 13D/A, 1998-06-15




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                         -------------------------------



                                    FORM 10-Q

(Mark One)
[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD
         ENDED APRIL 30, 1998

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934


                        Commission File Number -- 0-20490

                         -------------------------------


                        THE CARBIDE/GRAPHITE GROUP, INC.
               (Exact Name of Registrant as Specified in Charter)


             Delaware                                           25-1575609
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                             Identification Code)

                         One Gateway Center, 19th Floor
                              Pittsburgh, PA 15222
                                 (412) 562-3700
                        (Address, including zip code, and
                     telephone number, including area code,
                         of principle executive offices)

- --------------------------------------------------------------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

As of the close of business on June 12, 1998, there were 8,734,042 shares of the
Registrant's $0.01 par value common stock outstanding.


<PAGE>



                        THE CARBIDE/GRAPHITE GROUP, INC.
                               INDEX TO FORM 10-Q



    ITEM                     DESCRIPTION                                 PAGE
- ------------   ----------------------------------------------------   ---------

               PART I
     1         Index to Financial Statements .......................         2
     2         Management's Discussion and Analysis of Financial
                    Condition and Results of Operations ............        12

               PART II
     1         Legal Proceedings ...................................        18
     2         Changes in Securities ...............................        19
     3         Defaults Upon Senior Securities .....................         *
     4         Submission of Matters to a Vote of Security Holders .         *
     5         Other Information ...................................         *
     6         Index to Exhibits and Reports on Form 8-K ...........        19

               Signatures ..........................................        20

                        ------------------

     *     Item not applicable to the Registrant for this filing on Form 10-Q.

                                        1

<PAGE>



PART I
Item 1

                    INDEX TO UNAUDITED CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS


                                                                         PAGE
                                                                      ----------

Condensed Consolidated Balance Sheets
     as of April 30, 1998 and July 31, 1997 .........................         3
Unaudited Consolidated Statements of Operations
     for the Quarters and Nine Months Ended April 30, 1998 and 1997 .         4
Unaudited Consolidated Statement of Stockholders' Equity
     for the Nine Months Ended April 30, 1998 .......................         5
Unaudited Consolidated Statements of Cash Flows
     for the Quarters and Nine Months Ended April 30, 1998 and 1997 .         6
Footnotes to Unaudited Condensed Consolidated Financial Statements ..         7



                                        2

<PAGE>



                THE CARBIDE/GRAPHITE GROUP, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                     as of April 30, 1998 and July 31, 1997
                    (in thousands, except share information)

<TABLE>
<CAPTION>



                                                                                     April 30,          July 31,
                                                                                       1998              1997 *
                                                                                  ---------------   ----------------
                                                                                    (Unaudited)
                                    ASSETS
<S>                                                                               <C>               <C> 

Current assets:
    Cash and cash equivalents ................................................                  -             $7,935
    Short-term investments  ..................................................                  -             15,912
    Accounts receivable -- trade, net of allowance for doubtful
       accounts:  $2,030 at April 30 and $2,029 at July 31 ..................             $47,424             49,088
    Inventories (Note 2) .....................................................             61,711             59,445
    Income taxes receivable ..................................................              3,645                  -
    Other current assets .....................................................             10,956             10,956
                                                                                  ---------------   ----------------
        Total current assets .................................................            123,736            143,336
Property, plant and equipment, net ...........................................            133,646             87,653
Deferred income taxes ........................................................              3,217                  -
Other assets .................................................................              4,612              4,871
                                                                                  ---------------   ----------------
          Total assets .......................................................           $265,211           $235,860
                                                                                  ===============   ================

                     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Trade accounts payable ...................................................            $15,678            $21,036
    Overdrafts ...............................................................              5,427                  -
    Interest .................................................................                196              3,835
    Antitrust claims reserve (Note 5) ........................................             37,209                  -
    Other current liabilities ................................................             17,059             17,640
                                                                                  ---------------   ----------------
        Total current liabilities ............................................             75,569             42,511
Long-term debt (Note 4) ......................................................             97,782             80,035
Deferred income taxes ........................................................                  -              7,161
Other liabilities ............................................................             10,730              9,944
                                                                                  ---------------   ----------------
          Total liabilities ..................................................            184,081            139,651
                                                                                  ---------------   ----------------

Stockholders' equity:
    Common stock, $0.01 par value; 18,000,000 shares authorized; shares
       issued:  9,871,042 at April 30 and 9,752,272 at July 31; shares
       outstanding:  8,734,042 at April 30 and 8,632,272 at July 31 ..........                 99                 97
    Additional paid-in capital ...............................................             35,958             34,163
    Retained earnings  .......................................................             50,448             66,683
    Other stockholders' equity items  ........................................             (5,375)            (4,734)
                                                                                  ---------------   ----------------
            Total stockholders' equity .......................................             81,130             96,209
                                                                                  ---------------   ----------------
             Total stockholders' equity ......................................           $265,211           $235,860
                                                                                  ===============   ================

</TABLE>

*        Condensed from audited fiscal 1997 balance sheet.





          The accompanying notes are an integral part of the Unaudited
                  Condensed Consolidated Financial Statements.

                                        3

<PAGE>



                THE CARBIDE/GRAPHITE GROUP, INC. AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
         for the quarters and nine months ended April 30, 1998 and 1997
                 (in thousands, except share and per share data)

<TABLE>
<CAPTION>



                                                        Quarter Ended April 30,           Nine Months Ended April 30,
                                                     ------------------------------    ---------------------------------
                                                         1998             1997               1998              1997
                                                     -------------    -------------    ----------------   --------------
                                                              (Unaudited)                          (Unaudited)

<S>                                                  <C>              <C>              <C>                <C>

Net sales ........................................         $72,771          $74,923            $220,979         $217,720
Operating costs and expenses:
    Cost of goods sold ...........................          62,045           60,644             181,674          178,371
    Selling, general and administrative ..........           3,696            3,417              11,325           10,845
    Other compensation (Note 6) ..................             150              318                 657            1,232
    Early retirement/severance charges (Note 6)                  -            1,100                   -            1,100
    Other expenses (Note 5) ......................          38,000                -              38,000                -
                                                     -------------    -------------    ----------------   --------------
        Operating income (loss) ..................         (31,120)           9,444             (10,677)          26,172
Other costs and expenses:
    Interest expense (Note 4) ....................           1,155            1,902               3,780            6,099
                                                     -------------    -------------    ----------------   --------------
        Income (loss) before income taxes and
          extraordinary loss .....................         (32,275)           7,542             (14,457)          20,073
Provision for (benefit from)
  taxes on income (Note 3) .......................         (10,966)           2,794              (4,639)           7,181
                                                     -------------    -------------    ----------------   --------------
        Income (loss) before extraordinary loss ..         (21,309)           4,748              (9,818)          12,892
Extraordinary loss on early extinguishment of
  debt, net of $3,769 tax benefit ................               -                -              (6,417)               -
                                                     -------------    -------------    ----------------   --------------
            Net income (loss) ....................        ($21,309)          $4,748            ($16,235)         $12,892
                                                     =============    =============    ================   ==============




Earnings per share information  (Note 1):
Weighted average common shares
  outstanding ....................................       8,722,695        8,606,439           8,694,580        8,478,605
                                                     -------------    -------------    ----------------   --------------
Weighted average common and common
  equivalent shares outstanding ..................             -          8,824,924                 -          8,806,969
                                                     -------------    -------------    ----------------   --------------

Income (loss) before extraordinary loss:
    Basic  .......................................          ($2.44)           $0.55              ($1.13)           $1.52
    Diluted  .....................................          ($2.44)           $0.54              ($1.13)           $1.46

Extraordinary loss on early extinguishment of debt:
    Basic  .......................................               -                -               (0.74)               -
    Diluted  .....................................               -                -               (0.74)               -
                                                     -------------    -------------    ----------------   --------------

Net income (loss):
    Basic  .......................................          ($2.44)           $0.55              ($1.87)           $1.52
                                                     =============    =============    ================   ==============
    Diluted  .....................................          ($2.44)           $0.54              ($1.87)           $1.46
                                                     =============    =============    ================   ==============

</TABLE>


          The accompanying notes are an integral part of the Unaudited
                  Condensed Consolidated Financial Statements.

                                        4

<PAGE>



                THE CARBIDE/GRAPHITE GROUP, INC. AND SUBSIDIARIES
            UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                    for the nine months ended April 30, 1998
                      (in thousands, except share amounts)

<TABLE>
<CAPTION>




                                           Common Stock              Additional
                                    ---------------------------       Paid-In        Retained      Other Stockholders'
                                       Shares         Amount          Capital        Earnings         Equity Items
                                    -------------   -----------    -------------   ------------   ---------------------
<S>                                 <C>             <C>            <C>             <C>            <C>  

Balance at July 31,  1997 *......       9,752,272           $97          $34,163        $66,683                 $(4,734)

Net loss  .......................               -             -                -        (16,235)                      -
Exercise of stock options  ......         118,770             2            1,795              -                     (59)
Purchase of treasury stock  .....               -             -                -              -                    (582)
                                    -------------   -----------    -------------   ------------   ---------------------

Balance at April 30,
  1998 (Unaudited)  .............       9,871,042           $99          $35,958        $50,448                 ($5,375)
                                    =============   ===========    =============   ============   =====================
               
</TABLE>

- ------------------

* Condensed from audited fiscal year 1997 statement of stockholders' equity.






























          The accompanying notes are an integral part of the Unaudited
                  Condensed Consolidated Financial Statements.

                                        5

<PAGE>



                THE CARBIDE/GRAPHITE GROUP, INC. AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
         for the quarters and nine months ended April 30, 1998 and 1997
                                 (in thousands)

<TABLE>
<CAPTION>


                                                                Quarter Ended April 30,          Nine Months Ended April 30,
                                                              ----------------------------    ---------------------------------
                                                                  1998            1997             1998              1997
                                                              -------------   ------------    ---------------   ---------------
                                                                      (Unaudited)                        (Unaudited)

<S>                                                           <C>             <C>             <C>               <C>

Net income (loss)  ........................................        ($21,309)        $4,748           ($16,235)          $12,892
Adjustments for noncash transactions:
  Depreciation and amortization  ..........................           3,356          2,712              9,733             7,831
  Amortization of debt issuance costs  ....................              54             85                153               257
  Amortization of intangible assets  ......................              91             79                270               240
  Deferred revenue .......................................              (33)           (34)              (101)             (101)
  Stock option compensation  ..............................               -              7                  -                47
  Adjustments to deferred taxes  ..........................         (10,399)            80            (10,378)             (530)
  Provision for loss - accounts receivable  ...............               -             30                  -                90
  Extraordinary loss on early extinguishment of debt ......               -              -             10,186                 -
Increase (decrease) in cash from changes in:
  Accounts receivable  ....................................           3,303          1,690              1,664            (4,068)
  Inventories  ............................................           3,175         (4,250)            (2,266)           (1,078)
  Income taxes  ...........................................          (4,490)        (1,017)            (4,255)              552
  Other current assets  ...................................             311           (803)               897             1,016
  Accounts payable and accrued expenses  ..................          33,557          2,649             28,241              (743)
  Net change in other non-current
     assets and liabilities ...............................             234            133                164               447
                                                              -------------   ------------    ---------------   ---------------
      Net cash provided by operations  ....................           7,850          6,109             18,073            16,852
                                                              -------------   ------------    ---------------   ---------------

Investing activities:
  Capital expenditures  ...................................         (20,710)        (8,336)           (55,959)          (19,310)
  Proceeds from (purchase of) short-term investments ......               -              -             15,750            (5,409)
                                                              -------------   ------------    ---------------   ---------------
      Net cash used for investing activities  .............         (20,710)        (8,336)           (40,209)          (24,719)
                                                              -------------   ------------    ---------------   ---------------

Financing activities:
  Repurchase of Senior Notes, including
     premium of $8,077 ....................................               -              -            (88,030)                -
  Proceeds from revolving credit facility  ................          41,700              -            153,750                 -
  Repayment on revolving credit facility  .................         (26,950)             -            (56,050)                -
  Other  ..................................................          (1,890)           119              4,531               354
                                                              -------------   ------------    ---------------   ---------------
      Net cash provided by financing activities  ..........          12,860            119             14,201               354
                                                              -------------   ------------    ---------------   ---------------


Net change in cash and cash equivalents  ..................               -         (2,108)            (7,935)           (7,513)
Cash and cash equivalents, beginning of period  ...........               -         11,181              7,935            16,586
                                                              -------------   ------------    ---------------   ---------------
Cash and cash equivalents, end of period  .................               -         $9,073                  -            $9,073
                                                              =============   ============    ===============   ===============


</TABLE>





          The accompanying notes are an integral part of the Unaudited
                  Condensed Consolidated Financial Statements.

                                        6

<PAGE>


                THE CARBIDE/GRAPHITE GROUP, INC. AND SUBSIDIARIES
                  FOOTNOTES TO UNAUDITED CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS

     The Carbide/Graphite  Group, Inc. and Subsidiaries herein are referenced as
the "Company." The Company's current fiscal year ends July 31, 1998.

1.       Summary of Significant Accounting Policies:

Interim Accounting

     The Company's  Annual Report to  Stockholders  and Form 10-K for the fiscal
year ended July 31, 1997 include additional  information about the Company,  its
operations and its consolidated  financial  statements and contains a summary of
significant  accounting  policies  followed by the Company in preparation of its
consolidated  financial  statements and should be read in conjunction  with this
quarterly report on Form 10-Q. Unless otherwise noted below, these policies were
also  followed in  preparing  the  Unaudited  Condensed  Consolidated  Financial
Statements  included herein. The 1997 year-end  consolidated  balance sheet data
contained  herein was derived from audited  financial  statements,  but does not
include all disclosures required by generally accepted accounting principles.

     In the opinion of  management,  all  adjustments  which are of a normal and
recurring  nature necessary for a fair statement of the results of operations of
these  interim  periods have been  included.  Net loss for the nine months ended
April 30, 1998 is not  necessarily  indicative of the results to be expected for
the full fiscal year. The Management Discussion and Analysis which follows these
notes contains additional information on the results of operations and financial
position of the Company. These comments should be read in conjunction with these
financial statements.


Earnings per Share

     The Company  adopted  Statement of Financial  Accounting  Standards  (SFAS)
#128,"Earnings  per Share" (SFAS #128) during its fiscal  second  quarter  ended
January 31, 1998.  SFAS #128 requires the  presentation of "basic" and "diluted"
earnings  per share.  Under  SFAS #128,  basic  earnings  per share is  computed
utilizing  only the  weighted  average  common  shares  outstanding  during  the
relevant  period.  Diluted  earnings  per share is computed  utilizing  both the
weighted  average  shares and common stock  equivalents  outstanding  during the
period to the extent such common stock equivalents have a dilutive effect. Prior
year amounts have been restated to conform with the requirements of SFAS #128.

     The  following  tables  provide a  reconciliation  of the  income and share
amounts for the basic and diluted  earnings  per share  computations  for income
from continuing operations for the quarters and nine months ended April 30, 1998
and 1997 (dollar amounts in thousands):

<TABLE>
<CAPTION>



                                                         For the quarters ended April 30,
                               ------------------------------------------------------------------------------------
                                                1998                                         1997
                               ---------------------------------------      ---------------------------------------
                                                                Per                                          Per
                                 Income                        Share          Income                        Share
                                 (Loss)         Shares        Amount          (Loss)         Shares        Amount
                               -----------   -------------   ---------      -----------   -------------   ---------
<S>                            <C>           <C>             <C>            <C>           <C>             <C>

Basic earnings per share.......   ($21,309)      8,722,695      ($2.44)         $4,748       8,606,439       $0.55
                                                             =========                                    =========

Effect of dilutive securities:
  Options for common stock.....          -             -                           -           218,485
                               -----------   -------------                  -----------   -------------

Diluted earnings per share ....   ($21,309)      8,722,695      ($2.44)         $4,748       8,824,924       $0.54
                               ===========   =============   =========      ===========   =============   =========

</TABLE>



                                       7

<PAGE>



               THE CARBIDE/GRAPHITE GROUP, INC. AND SUBSIDIARIES
                  FOOTNOTES TO UNAUDITED CONDENSED CONSOLIDATED
                         FINANCIAL STATEMENTS--Continued

<TABLE>
<CAPTION>



                                                       For the nine months ended April 30,
                               ------------------------------------------------------------------------------------
                                                1998                                         1997
                               ---------------------------------------      ---------------------------------------
                                                                Per                                          Per
                                 Income                        Share          Income                        Share
                                 (Loss)         Shares        Amount          (Loss)         Shares        Amount
                               -----------   -------------   ---------      -----------   -------------   ---------
<S>                            <C>           <C>             <C>            <C>           <C>             <C>
Basic earnings per share.......    ($9,818)      8,694,580      ($1.13)       $12,892       8,478,605        $1.52
                                                             =========                                    =========

Effect of dilutive securities:
  Options for common stock.....          -             -                            -         328,364
                               -----------   -------------                  -----------   -------------

Diluted earnings per share ....    ($9,818)      8,694,580      ($1.13)       $12,892       8,806,969        $1.46
                               ===========   =============   =========      ===========   =============   =========

</TABLE>


     Since the Company's results were a net loss from continuing  operations for
the quarter and nine months ended April 30, 1998,  common equivalent shares were
excluded from the diluted  earnings per share  computations for those periods as
their effect would have been anti-dilutive.


Recently Issued Accounting Pronouncements

     The Financial  Accounting  Standards  Board has recently  issued SFAS #130,
"Reporting  Comprehensive  Income", SFAS  #131,"Disclosure  about Segments of an
Enterprise and Related Information" and SFAS #132, "Employers' Disclosures about
Pensions and Other  Postretirement  Benefits."  The Company is required to adopt
these new  reporting  standards  for its fiscal year ending July 31,  1999.  The
Company  is  evaluating  the  effects  on  disclosure  of  these  new  reporting
standards.


2.       Inventories:

         Inventories consisted of the following (in thousands):


                                            April 30,             July 31,
                                              1998                  1997
                                        -----------------    ------------------

Finished goods  ....................              $13,007               $13,990
Work in process  ...................               34,846                33,074
Raw materials  .....................               14,607                11,256
                                        -----------------    ------------------
                                                   62,460                58,320
LIFO reserve  ......................              (11,997)               (9,434)
                                        -----------------    ------------------
                                                   50,463                48,886
Supplies  ..........................               11,248                10,559
                                        -----------------    ------------------
                                                  $61,711               $59,445
                                        =================    ==================



                                        8

<PAGE>


                THE CARBIDE/GRAPHITE GROUP, INC. AND SUBSIDIARIES
                  FOOTNOTES TO UNAUDITED CONDENSED CONSOLIDATED
                         FINANCIAL STATEMENTS--Continued

3.       Income Taxes:

     The  provision  for  (benefit  from) income taxes for the quarters and nine
months ended April 30, 1998 and 1997 are  summarized by the following  effective
tax rate reconciliations:

<TABLE>
<CAPTION>


                                                              Quarter Ended               Nine Months Ended
                                                                April 30,                     April 30,
                                                        --------------------------    --------------------------
                                                           1998           1997           1998            1997
                                                        ----------     -----------    -----------     ----------
<S>                                                     <C>            <C>            <C>             <C>

Federal statutory tax rate  .......................         (35.0)%          35.0%         (35.0)%         35.0%
Effect of:
     State taxes, net of federal benefit  .........           1.4             1.8            1.4            1.8
     Foreign sales corporation benefit  ...........          (1.6)           (2.8)          (1.6)          (2.8)
     Prior year adjustments  ......................             -             1.7              -            0.6
     Other  .......................................           1.2             1.3            3.1            1.2
                                                        ----------     -----------    -----------     ----------
       Effective tax rate  ........................         (34.0)%          37.0%         (32.1)%         35.8%
                                                        ==========     ===========    ===========     ==========

</TABLE>


     The income tax  benefits  for the quarter  and nine months  ended April 30,
1998 were recorded based on the Company's  projected  effective  income tax rate
for the fiscal year ending July 31, 1998.

     All  federal tax returns  prior to fiscal 1995 have been  settled  with the
Internal Revenue Service. Management does not believe that the settlement of its
open tax years  will have a  material  adverse  effect on the  Company's  future
operating results.


4.       Long-Term Debt:

     On September 26, 1997, the Company completed a tender offer for essentially
all ($79.9  million) of its 11.5% Senior Notes due 2003 (the Senior  Notes) (the
Tender).  The tender price paid to holders of the Senior Notes was $1,086.20 for
each $1,000 in Senior Note principal.  Also, most holders received an additional
$15.00 per $1,000 in Senior  Note  principal  in exchange  for their  consent to
eliminate  substantially  all of the  restrictive  covenants and certain default
provisions in the Senior Note Indenture other than the covenants to pay interest
on and principal of the Senior Notes and the default  provisions related to such
covenants.  Consents  were  received  by holders of more than a majority  of the
outstanding  Senior  Notes,  resulting in the  elimination  of such  restrictive
covenants and default provisions. After the Tender, $0.1 million in Senior Notes
were outstanding.

     In connection with the Tender, the Company entered into an agreement with a
consortium  of banks led by PNC Bank for a five  year,  $150  million  revolving
credit facility with a $15 million  sub-limit for standby letters of credit (the
1997 Revolving Credit Facility, as amended).  The 1997 Revolving Credit Facility
replaces a $25 million  revolving  credit facility with PNC Bank entered into on
December 1, 1995 (the 1995 Revolving Credit  Facility).  Interest under the 1997
Revolving Credit Facility is based on, at the option of the Company,  either PNC
Bank's  prime rate or a floating  LIBOR  rate plus a spread  (currently  0.625%)
based  on  a  leverage   calculation   (specifically,   the  Consolidated  Total
Indebtedness  to EBITDA  Ratio).  As of April 30,  1998,  the  interest  rate on
borrowings  outstanding  under  the 1997  Revolving  Credit  Facility  was 6.4%.
Repayment  of funds  borrowed  under the new credit  agreement  are not required
until the expiration of the facility on September 25, 2002. The most restrictive
covenants under the 1997 Revolving  Credit Facility  include a minimum  Interest
Coverage  Ratio of 3.5 to 1.0,  a maximum  Consolidated  Total  Indebtedness  to
EBITDA Ratio of 3.0 to 1.0 and a minimum Consolidated  Tangible Net Worth ratio,
all as defined in the 1997 Revolving Credit Facility agreement. In April

                                        9

<PAGE>


                THE CARBIDE/GRAPHITE GROUP, INC. AND SUBSIDIARIES
                  FOOTNOTES TO UNAUDITED CONDENSED CONSOLIDATED
                         FINANCIAL STATEMENTS--Continued

1998,  the 1997  Revolving  Credit  Facility  was amended to  incorporate  a $38
million  pre-tax  charge ($25 million  after  expected tax benefits) for pending
antitrust  claims  (See  Note 5  below).  The  financial  covenants  in the 1997
Revolving  Credit  Facility  agreement  were  generally  amended to exclude  the
effects of this  provision and reserve.  The 1997 Revolving  Credit  Facility is
collateralized with receivables and inventory.

     As a result of the Tender and revolving  credit facility  refinancing,  the
Company recorded a $6.4 million net  extraordinary  loss on the early retirement
of debt during the nine months ended April 30, 1998. This  extraordinary  charge
represents the premium paid to Senior Note holders in connection with the Tender
and the write off of unamortized  deferred  financing fees  associated  with the
Senior Notes tendered and the 1995 Revolving Credit Facility.


5.       Contingencies:

     In May 1997, the Company was served with a subpoena  issued by a Grand Jury
empanelled  by the United  States  District  Court for the  Eastern  District of
Pennsylvania. The Company was advised by attorneys for the Antitrust Division of
the  United  States  Department  of  Justice  (the DOJ)  that the Grand  Jury is
investigating  price  fixing by  producers  of  graphite  products in the United
States and abroad during the past five years.  The Company is  cooperating  with
the DOJ in the investigation. The DOJ has granted the Company and certain former
and present senior  executives  the  opportunity to participate in its Corporate
Leniency  Program and the Company has  entered  into an  agreement  with the DOJ
under which the Company and such executives who cooperate will not be subject to
criminal  prosecution with respect to the investigation if charges are issued by
the Grand  Jury.  Under the  agreement,  the  Company has agreed to use its best
efforts to provide for restitution to its domestic  customers for actual damages
if any conduct of the Company which  violated the Federal  Antitrust Laws in the
manufacture and sale of such graphite products caused damage to such customers.

     Subsequent  to the  initiation of the DOJ  investigation,  four civil cases
were filed in the United  States  District  Court for the  Eastern  District  of
Pennsylvania in Philadelphia asserting claims on behalf of a class of purchasers
for  violations of the Sherman Act. These cases,  which have been  consolidated,
name the Company,  UCAR  International,  Inc.,  SGL Carbon  Corporation  and SGL
Carbon AG as defendants and seek treble damages.  On March 30, 1998, a number of
purchasers  who were  previously  included in the proported  class of plaintiffs
covered  by the  consolidated  case  initiated  a  separate  action  in the same
District  Court which asserts  substantially  the same claims and seeks the same
relief as the consolidated  cases and names the same defendants as well as Showa
Denko  Carbon,  Inc.  (the  "Named  Defendants").  Thereafter,  four  additional
purchasers and a related party of one purchaser who were previously  included in
the proported class of plaintiffs  covered by the  consolidated  case instituted
their own actions against the Named  Defendants  and, in several cases,  certain
present  or  former  related  parties  of  UCAR  International,  Inc.  asserting
substantially the same claims and seeking the same relief as in the consolidated
cases. Three such actions were filed in the United States District Court for the
Eastern  District of Pennsylvania  on April 3, 1998,  April 17, 1998 and May 14,
1998, respectively. One action was filed in the United States District Court for
the  Northern  District  of Ohio on April 17,  1998;  the  Company is seeking to
transfer this action to the Eastern District of Pennsylvania.

     The Company has also advised the  Commission  of the  European  Communities
(the  "Commission") that it wishes to invoke its Notice on the non-imposition or
reduction of fines in cartel cases (the Leniency Notice).  Generally under these
Guidelines, the Commission may substantially reduce fines and other penalties if
a company  cooperates  with the Commission and in the judgment of the Commission
provides  significant  information.  The Company understands that the Commission
will determine any fines at the completion of its  proceedings  which may not be
concluded for a year or more.

                                       10

<PAGE>
     
                THE CARBIDE/GRAPHITE GROUP, INC. AND SUBSIDIARIES
                  FOOTNOTES TO UNAUDITED CONDENSED CONSOLIDATED
                         FINANCIAL STATEMENTS--Continued

     During the quarter ended April 30, 1998, the Company recorded a $38 million
pretax  charge  ($25  million   after   expected  tax  benefits)  for  potential
liabilities  resulting  from  civil  lawsuits,  claims,  legal  costs  and other
expenses   associated   with  the   antitrust   matters   noted  above  and  the
investigations  initiated  by  the  antitrust  enforcement  authorities  of  the
European Union (the Antitrust  Charge).  The Antitrust  Charge includes  amounts
which  may be  paid in 1998  and  beyond,  including  through  settlements  with
customers,  fines and other costs.  Based on the information  available to it to
date, the Company  believes that  Antitrust  Charge is sufficient to address the
resolution  of the civil suits and other  claims and costs  associated  with the
antitrust investigations.  In addition, the Company believes that its cash flows
from operations and  availability  under the 1997 Revolving Credit Facility will
be  sufficient  to  fund  all of its  planned  liquidity  needs,  including  the
resolution  of the  antitrust  matters  described  above,  through  at least the
expiration of the 1997 Revolving  Credit  Facility in September  2002.  However,
circumstances  could  change  and the  actual  liabilities,  costs and  expenses
resulting  from  the  antitrust  matters  (including  the  Commission  antitrust
investigation)  could differ  materially  from the current  estimate which could
adversely  affect  the  Company's  ability  to  service  its  currently  planned
liquidity needs.

     In April  1995,  the  Company  was named as a  third-party  defendant  in a
Superfund  action in  Federal  District  Court in New Jersey  relating  to waste
disposal  at a  landfill  located in  Sayreville,  New  Jersey  (the  Sayreville
Litigation).  Carbon Graphite Group,  Inc. was named as successor to Airco-Speer
Company (Airco-Speer).  Since this landfill was closed prior to the organization
of the  Company  in  1988,  the  Company's  only  possible  connection  with the
Sayreville  Litigation  would be if it were a successor to Airco-Speer,  a claim
which it  disputes.  Furthermore,  pursuant to the Asset  Purchase  Agreement by
which the Company acquired its operating assets from The BOC Group,  plc. (BOC),
BOC agreed to provide an indemnification for certain environmental  matters. BOC
has assumed and commenced the defense of the Sayreville Litigation and agreed to
indemnify the Company for losses  associated  therewith in  accordance  with the
terms of the  Asset  Purchase  Agreement.  In  addition,  BOC  asserts  that the
liability in this matter was settled by a 1992  agreement with the plaintiffs in
the present  case. As a result of a motion for summary  judgment,  the Court has
substantially  reduced  the scope of claims  which may be  brought  against  the
Company.  Based on the above,  management does not believe that the Company will
incur a material loss with respect to the Sayreville Litigation.

     The  Company is also  involved  in  various  legal  proceedings  considered
incidental to the conduct of its business, the ultimate disposition of which, in
the opinion of the Company's management, will not have a material adverse effect
on the financial position, fiscal year operating results, cash flows or business
of the Company.  Claims (other than environmental and contract claims and claims
for punitive  damages)  against the Company are  generally  covered by insurance
which includes a $250,000 per occurrence self-insured retention. As of April 30,
1998, a $0.4 million reserve has been recorded to provide for estimated exposure
on claims for which a loss is deemed probable.


6.       Other Items:

Other Compensation

     Other  compensation  for the quarter  and nine months  ended April 30, 1998
included  $0.2  million  and  $0.7  million,  respectively,  accrued  under  the
Company's Incentive Bonus Plan.


Early Retirement/Severance Charge

     Early  retirement/severance  charges for the quarter and nine months  ended
April 30, 1997 represent costs  associated with the retirement of two executives
of the Company.


                                       11

<PAGE>



PART I
Item 2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Results of Operations

     The  following  table  sets forth  certain  financial  information  for the
quarters  and nine  months  ended  April 30, 1998 and 1997 and should be read in
conjunction  with the Unaudited  Condensed  Consolidated  Financial  Statements,
including the notes thereto,  appearing  elsewhere in this  Quarterly  Report on
Form 10-Q:

<TABLE>
<CAPTION>



                                                         Quarter Ended                    Nine Months Ended
                                                           April 30,                          April 30,
                                                  ----------------------------    ---------------------------------
                                                      1998            1997             1998              1997
                                                  ------------    ------------    --------------    ---------------
                                                          (Unaudited)                        (Unaudited)
<S>                                               <C>             <C>             <C>               <C>
                                                                  
Net sales:
    Graphite electrode products  ..............        $52,622         $54,543          $161,928           $157,816
    Calcium carbide products  .................         20,149          20,380            59,051             59,904
                                                  ------------    ------------    --------------    ---------------
          Total net sales  ....................        $72,771         $74,923          $220,979           $217,720
                                                  ============    ============    ==============    ===============

Percentage of net sales:
    Graphite electrode products  ..............           72.3%           72.8%             73.3%              72.5%
    Calcium carbide products  .................           27.7            27.2              26.7               27.5
                                                  ------------    ------------    --------------    ---------------
          Total net sales  ....................          100.0%          100.0%            100.0%             100.0%
                                                  ============    ============    ==============    ===============

Gross profit as a percentage of segment net sales:
    Graphite electrode products  ..............           13.9%           19.7%             18.2%              19.0%
    Calcium carbide products  .................           16.8            17.4              16.6               15.5

Percentage of total net sales:
    Total gross profit  .......................           14.7%           19.1%             17.8%              18.1%
    Selling, general and administrative  ......            5.1             4.6               5.1                5.0
    Operating income (loss)  ..................          (42.8)           12.6              (4.8)              12.0
    Income (loss) from continuing operations ..          (29.3)            6.3              (4.4)               5.9


</TABLE>

                               ------------------


     Net sales for the quarter  ended April 30, 1998 were $72.8  million  versus
$74.9 million in the prior year comparable  quarter.  Graphite electrode product
sales for the  quarter  ended  April 30, 1998 were $52.6  million  versus  $54.5
million in the prior year  comparable  quarter,  while calcium  carbide  product
sales were  $20.1  million  versus  $20.4  million in the prior year  comparable
quarter.  Net sales for the nine months ended April 30, 1998 were $221.0 million
versus $217.7 million in the prior year comparable period, a 1.5% increase.  For
the nine months ended April 30, 1998, graphite electrode product sales increased
2.6% to $161.9  million,  while calcium  carbide product sales decreased 1.4% to
$59.1 million.

     Within the graphite  electrode  products  segment,  graphite  electrode net
sales for the quarter ended April 30, 1998 were $40.2  million,  a 9.6% increase
over the  prior  year  comparable  quarter  as a result  of a 9.1%  increase  in
shipments.  Net prices of graphite  electrodes  for the quarter  ended April 30,
1998 were essentially unchanged versus the comparable quarter a year ago. A 2.8%
increase in domestic  electrode prices was offset by a 4.8% decrease in realized
foreign electrode prices. The continued strengthening of the U.S. dollar against
foreign currencies resulted in the decrease in realized foreign prices. Domestic
and foreign electrode shipments

                                       12

<PAGE>



as a percentage  of total  electrode  shipments  for the quarter ended April 30,
1998 were 56.8% and 43.2%,  respectively,  versus 54.3% and 45.7%, respectively,
for the prior year comparable  quarter.  Needle coke sales for the quarter ended
April  30,  1998  were $6.0  million  versus  $8.6  million  in the  prior  year
comparable  quarter,  with  the  decrease  resulting  from a 33.7%  decrease  in
shipments.  The decrease in needle coke  shipments  was due to lower  production
resulting  from an extended plant shutdown to install and start-up new equipment
at  the  Company's  affiliate,  Seadrift  Coke,  L.P.  The  project,  which  was
substantially  completed  in April,  1998,  increased  the  plant's  needle coke
production  capacity to  approximately  170,000 tons per year.  The net price of
needle coke  increased  6.5% during the quarter ended April 30, 1998 as compared
to a year ago. Graphite  specialty product sales for the quarter ended April 30,
1998  totaled  $6.3  million  versus $9.3  million a year ago.  The decrease was
principally  the result of the expiration of a supply  agreement with SGL Carbon
Corporation  (SGL Corp.)  under which the Company sold large  graphite  rods and
plates and other processing  services to SGL Corp. at cost for a period of three
years (the SGL Supply Agreement). The contract expired in January 1998.

     For the nine months ended April 30,  1998,  graphite  electrode  sales were
$121.5 million, a 10.0% increase over the prior year comparable period resulting
principally  from a 9.1% increase in shipments.  Net selling prices for graphite
electrodes  during  the nine  months  ended  April  30,  1998  were  essentially
unchanged  as  compared  to a year ago.  While the  average  domestic  net price
increased 5.8%,  foreign price realizations were down 5.5% due to the relatively
stronger U.S. dollar during the current period.  Domestic and foreign  electrode
shipments as a percentage of total electrode shipments for the nine months ended
April 30,  1998 were  54.2% and  45.8%,  respectively,  versus  51.8% and 48.2%,
respectively,  in the prior year  comparable  period.  Needle coke sales for the
nine months ended April 30, 1998 were $24.3 million  versus $20.7 million in the
prior year  comparable  period.  The  increase in needle coke sales was due to a
11.1%  increase  in needle coke  shipments,  despite  the lower  production  and
shipments in the fiscal 1998 third  quarter,  and a 5.7% increase in needle coke
prices.  Graphite  specialty  product  sales for the nine months ended April 30,
1998 were $16.1  million  versus  $26.7  million  in the prior  year  comparable
period,  with the  decrease  resulting  from the winding  down of the SGL Supply
Agreement.

     Within the calcium carbide product  segment,  pipeline  acetylene sales for
the quarter  ended April 30, 1998 were $7.3  million  versus $7.1 million in the
prior  year  comparable  quarter,  a  3.3%  increase  resulting  from  increased
acetylene  deliveries.  Desulfurization sales of $5.9 million represented a 3.4%
decrease from a year ago resulting primarily from decreased shipments.  Sales of
calcium  carbide for fuel gas  applications  were $5.1 million,  a 7.5% decrease
from a year ago resulting  primarily from a decrease in shipments.  Net sales of
calcium  carbide  for fuel gas  applications  are  expected to continue at lower
levels as a result of increasing  competition in this product line. Sales in all
other product categories totaled $1.8 million, essentially unchanged as compared
to a year ago.  For the nine months  ended April 30,  1998,  pipeline  acetylene
sales were $22.2 million versus $20.4 million for the  comparable  period a year
ago,  a  9.0%  increase  resulting  primarily  from  an  increase  in  acetylene
deliveries.  Desulfurization  sales of $18.1 million represented a 3.7% decrease
from a year ago due to decreased  shipments.  Sales of calcium  carbide for fuel
gas applications for the nine months ended April 30, 1998 were $15.0 million,  a
6.0% decrease from a year ago resulting  primarily from a decrease in shipments.
All other calcium carbide product sales for the nine months ended April 30, 1998
totaled $3.7 million,  a 27.9%  decrease from the  comparable  prior year period
resulting  primarily  from a decrease  in  shipments  of  electrically  calcined
anthracite coal.

     Gross profit as a percentage  of graphite  electrode  product sales for the
quarter ended April 30, 1998 was 13.9% versus 19.7% in the prior year comparable
quarter.  Gross profit as a percentage of graphite  electrode  product sales for
the nine months  ended April 30, 1998 was 18.2%  versus  19.0% in the prior year
comparable  period.  The decrease in the gross margins for both periods resulted
primarily from the disruption in production and lower sales of needle coke which
resulted from the extended  plant shutdown to install and start-up new equipment
at the Company's  affiliate,  Seadrift Coke,  L.P. The negative  impact from the
extended shutdown more than offset the

                                       13

<PAGE>



benefits of increased  needle coke sales volumes  during the current  nine-month
period and improved  needle coke prices  during both the quarter and nine months
ended April 30, 1998.  Also, the cost of decant oil, the primary raw material in
the  production of needle coke,  during the current  quarter and nine months was
approximately 23% and 13% lower, respectively,  as compared to a year ago, which
contributed positively to the gross margin.

     Gross  profit as a  percentage  of calcium  carbide  product  sales for the
quarter ended April 30, 1998 was 16.8% versus 17.4% in the prior year comparable
quarter.  The  decrease  in the  gross  margin  resulted  primarily  from  lower
desulfurization   sales  and  lower  sales  of  calcium  carbide  for  fuel  gas
applications.  Gross profit as a percentage of calcium carbide product sales for
the nine months  ended April 30, 1998 was 16.6%  versus  15.5% in the prior year
comparable  period.  The increase was primarily  the result of improved  product
sales mix, coupled with lower operating costs during the current period.

     Selling,  general and  administrative  expenditures  for the quarter  ended
April 30, 1998 were $3.7 million versus $3.4 million in the comparable quarter a
year ago. Total expenses  increased in the current quarter primarily as a result
of increased consulting expenditures and increased marketing expenditures in the
graphite  electrode  products  business.  Selling,  general  and  administrative
expenditures  for the nine months ended April 30, 1998 were $11.3 million versus
$10.8  million in the  comparable  period a year ago.  The prior year amount was
unusually high as a result of a settlement of a lawsuit and the accrual of costs
associated  with the search for a new chief  executive  officer for the Company.
Excluding  these  unusual  items,  expenditures  increased  $1.0  million in the
current period as a result of the items noted in the quarterly discussion above.

     Other  compensation  for the quarter  and nine months  ended April 30, 1998
included  $0.2  million  and  $0.7  million,  respectively,  accrued  under  the
Company's  Incentive Bonus Plan.  Other  compensation  for the quarter and nine
months  ended  April  30,  1997   included   $0.3  million  and  $1.0   million,
respectively, in charges associated with the Company's Incentive Bonus Plan.

     Early  retirement/severance  charges for the quarter and nine months  ended
April 30, 1997 represent costs  associated with the retirement of two executives
of the Company.

     During the quarter ended April 30, 1998, the Company recorded a $38 million
pretax charge ($25 million after  expected tax  benefits),  classified as "other
expense" in the Unaudited Condensed Consolidated Statement of Operations for the
quarter  and nine  months  ended  April  30,  1998,  for  potential  liabilities
resulting from civil lawsuits, claims, legal costs and other expenses associated
with pending  antitrust  matters.  See "Item 1 - Legal  Proceedings"  in Part II
below.  The  Antitrust  Charge  includes  amounts  which may be paid in 1998 and
beyond,  including  through  settlements with customers,  fines and other costs.
Based on the information  available to it to date, the Company believes that the
Antitrust  Charge is sufficient to address the resolution of the civil suits and
other  claims  and  costs  associated  with  the  antitrust  investigations.  In
addition,  the  Company  believes  that  its  cash  flows  from  operations  and
availability under the 1997 Revolving Credit Facility will be sufficient to fund
all of its planned  liquidity  needs,  including the resolution of the antitrust
matters  described above,  through at least the expiration of the 1997 Revolving
Credit Facility in September 2002.  However,  circumstances could change and the
actual  liabilities,  costs and expenses  resulting  from the antitrust  matters
(including the Commission antitrust  investigation) could differ materially from
the current  estimate  which could  adversely  affect the  Company's  ability to
service its currently planned liquidity needs.

     Net interest  expense for the quarter ended April 30, 1998 was $1.2 million
and included $1.5 million of interest expense associated with the 1997 Revolving
Credit  Facility and $0.1 million in bank fees, less $0.4 million in capitalized
interest.  Net  interest  expense for the quarter  ended April 30, 1997 was $1.9
million and included $2.5 million of interest expense associated with the Senior
Notes,  less $0.4 million in interest income  associated with the Company's cash
equivalents and short-term investments and $0.2 million of capitalized interest.
Net interest  expense for the nine months ended April 30, 1998 was $3.8 million,
including $3.4 million of interest  expense  associated  with the 1997 Revolving
Credit  Facility,  $1.5 million of interest  expense  associated with the Senior
Notes and $0.4 million in bank fees, less  capitalized  interest of $1.2 million
and interest  income of $0.3 million.  Net interest  expense for the nine months
ended  April 30,  1997 was $6.1  million,  including  $7.4  million of  interest
expense  associated with the Senior Notes,  less $1.1 million of interest income
and $0.2 million in capitalized interest.

     The income tax  benefits  for the quarter  and nine months  ended April 30,
1998 were recorded based on the Company's  projected  effective  income tax rate
for the fiscal year ending  July 31,  1998.  The  current  year  effective  rate
differs from the federal statutory rate due primarily to state taxes,  offset by
benefits derived from the Company's foreign sales corporation. See Note 3 to the
Unaudited Condensed  Consolidated  Financial  Statements for more details on the
Company's effective tax rate.

                                       14

<PAGE>


     As a result of the Tender and revolving  credit facility  refinancing,  the
Company recorded a $6.4 million net  extraordinary  loss on the early retirement
of debt during the nine months ended April 30, 1998. This  extraordinary  charge
represents the premium paid to Senior Note holders in connection with the Tender
and the write off of unamortized  deferred  financing fees  associated  with the
Senior Notes tendered and the 1995 Revolving Credit Facility.


Recently Issued Accounting Pronouncements

     The Company  adopted  SFAS #128,  "Earnings  per Share",  during its fiscal
second  quarter  ended January 31, 1998.  See Note 1 to the Unaudited  Condensed
Consolidated  Financial  Statements  for a  discussion  of this  new  accounting
standard.

     The Financial  Accounting  Standards  Board has recently  issued SFAS #130,
"Reporting  Comprehensive  Income", SFAS  #131,"Disclosure  about Segments of an
Enterprise and Related Information" and SFAS #132, "Employers' Disclosures about
Pensions and Other  Postretirement  Benefits."  The Company is required to adopt
these new  reporting  standards  for its fiscal year ending July 31,  1999.  The
Company  is  evaluating  the  effects  on  disclosure  of  these  new  reporting
standards.


Liquidity and Capital Resources

Liquidity

     The  Company's  liquidity  needs are  primarily  for capital  expenditures,
working capital and debt service on its revolving credit  facility.  The Company
has undertaken a substantial  modernization program with respect to its graphite
electrode  production  facilities  and  several  other  major  capital  projects
expected to increase total capital  expenditures to approximately $65 million in
fiscal 1998 and $40 million in fiscal 1999.  The Company  believes that its cash
flows from operations and availability  under its revolving credit facility will
be  sufficient to fund all of its planned  liquidity  needs through at least the
expiration of the 1997 Revolving Credit Facility in September 2002.  However, in
the event these  resources  are not  sufficient  to fund the  Company's  capital
expenditures (including cash needs for the modernization program and other major
capital  projects),  service  its  indebtedness  and  pay any  other  obligation
including those that may arise from pending legal proceedings and the resolution
of current antitrust matters, the Company would be required to obtain additional
funding.  There can be no assurance  that sources of funds would be available in
amounts sufficient for the Company to meet its obligations or on terms favorable
to the Company.

     On September 26, 1997, the Company  completed the Tender (See Note 4 to the
Unaudited Condensed Consolidated Financial Statements). The tender price paid to
holders  of the  Senior  Notes was  $1,086.20  for each  $1,000  in Senior  Note
principal. Also, most holders received an additional $15.00 per $1,000 in Senior
Note principal in exchange for their consent to eliminate  substantially  all of
the  restrictive  covenants  and certain  default  provisions in the Senior Note
Indenture  other than the  covenants  to pay  interest on and  principal  of the
Senior Notes and the default provisions related to such covenants. Consents were
received by holders of more than a majority  of the  outstanding  Senior  Notes,
resulting  in  the  elimination  of  such  restrictive   covenants  and  default
provisions. After the Tender, $0.1 million in Senior Notes were outstanding.

     In connection with the Tender, the Company entered into an agreement with a
consortium  of banks led by PNC Bank for a five  year,  $150  million  revolving
credit facility with a $15 million  sub-limit for standby letters of credit (the
1997 Revolving Credit Facility, as amended).  The 1997 Revolving Credit Facility
replaces a $25 million  revolving  credit facility with PNC Bank entered into on
December 1, 1995 (the 1995 Revolving Credit

                                       15

<PAGE>



Facility). Interest under the 1997 Revolving Credit Facility is based on, at the
option of the  Company,  either PNC Bank's  prime rate or a floating  LIBOR rate
plus a spread (currently 0.625%) based on a leverage calculation  (specifically,
the Consolidated  Total Indebtedness to EBITDA Ratio). As of April 30, 1998, the
interest rate on borrowings outstanding under the 1997 Revolving Credit Facility
was 6.4%.  Repayment of funds  borrowed  under the new credit  agreement are not
required  until the  expiration of the facility on September 25, 2002.  The most
restrictive covenants under the 1997 Revolving Credit Facility include a minimum
Interest Coverage Ratio of 3.5 to 1.0, a maximum Consolidated Total Indebtedness
to EBITDA  Ratio of 3.0 to 1.0 and a  minimum  Consolidated  Tangible  Net Worth
ratio, all as defined in the 1997 Revolving Credit Facility agreement.  In April
1998,  the 1997  Revolving  Credit  Facility  was  amended  to  incorporate  the
Antitrust  Charge (See "Item 1 - Legal  Proceedings" in Part II below and Note 5
to the Unaudited Condensed  Consolidated  Financial  Statements).  The financial
covenants in the 1997 Revolving Credit Facility agreement were generally amended
to exclude  the  effects of the  Antitrust  Charge.  The 1997  Revolving  Credit
Facility is collateralized with receivables and inventory.

     In the process of developing permit applications for facility upgrades, the
Company  determined  that certain  parameters  in its air permits do not reflect
current operations. The Company is working to resolve this issue and has advised
the appropriate state environmental authorities. At this time, management cannot
determine the magnitude of the costs, if any, that may be incurred.

     On  March  4,  1998,  the  Company's  Board  of  Directors  authorized  the
expenditure  of up to $10 million to  repurchase  the  Company's  common  stock.
Subject to price and market  considerations and applicable securities laws, such
purchases may be made from time to time in open market,  privately negotiated or
other  transactions.  No time limit was placed on the duration of the repurchase
program.  The  extent  and  timing  of any  repurchases  will  depend  on market
conditions and other  corporate  considerations.  During the quarter ended April
30,  1998,  the Company  repurchased  5,000 shares of its common stock under its
stock repurchase program.


Cash Flow Information

     Cash flow provided by  operations  for the quarter ended April 30, 1998 was
$7.9  million,  including  $6.4  million of cash  inflows  from net income  plus
non-cash  expenses,  which included $24.2 million in net non-cash  expenses from
the Antitrust  Charge (See "Item 1 - Legal  Proceedings"  in Part II below).  In
addition,  other working capital changes  increased cash flow from operations by
$1.5 million,  including a $3.3 million  inflow from accounts  receivable  and a
$3.2  million  inflow from  inventory,  partially  offset by a $4.5  million net
outflow  from income  taxes.  Net interest and tax payments for the quarter were
$1.4 million and $3.8  million,  respectively.  Cash flow provided by operations
for the nine months  ended April 30, 1998 was $18.1  million.  Cash inflows from
net income plus non-cash expenses of $28.2 million, including $24.2 million from
the Antitrust Charge,  were partially offset by a $10.1 million net cash outflow
due to changes in other working capital items, including a $2.3 million increase
in inventories  and a $4.3 million net out flow from income taxes.  Net interest
and tax payments for the  nine-month  period were $8.3 million and $5.0 million,
respectively.

     Investing  activities  for the quarter and nine months ended April 30, 1998
included $20.7 million and $56.0 million, respectively, in capital expenditures.
Also,  investing activities during the nine months ended April 30, 1998 included
a $15.8  million net cash inflow from the sale of  short-term  investments.  The
Company  believes  that  most  of  its  future  investing   activity  cash  flow
requirements will be for capital  expenditures,  including its modernization and
expansion  programs.  The Company believes that its future cash flow provided by
operations  and  borrowings  under the 1997  Revolving  Credit  Facility will be
adequate to fund its currently planned investing needs.




                                       16

<PAGE>



     Cash flow provided by financing  activities for the quarter ended April 30,
1998 was $12.9  million,  including  a $14.8  million  net inflow  from the 1997
Revolving  Credit Facility.  Cash flow provided by financing  activities for the
nine  months  ended  April 30,  1998 was $14.2  million.  Major  cash flow items
included  an $97.7  million  net cash  inflow  from  the 1997  Revolving  Credit
Facility, offset by outflows of $79.9 million for the principal amount of Senior
Notes repurchased in connection with the Tender and $8.1 million for the related
tender premium.


Other Items

Year 2000

     The Company is in the process of modifying, upgrading and replacing certain
components of its computer  software and operating  systems to  accommodate  the
"Year 2000" changes required for correct recording of dates in the Year 2000 and
beyond.  The Company believes that its current plan will adequately  address the
"Year  2000"  issue and the Company  does not expect to  experience  significant
operational  problems associated with "Year 2000" compliance once its program is
complete.  The costs of system  conversions  and  software  upgrades,  which are
expected to be completed by mid-1999, are not expected to be material.


Niagara Falls Labor Contract

      In May, 1998, the Company and the Union representing the hourly work force
at its Niagara Falls,  New York facility agreed to a five-year  extension of its
labor agreement. The extended agreement,  which expires in January, 2004, covers
285 hourly  workers  and was  negotiated  to terms  deemed  satisfactory  to the
Company.




Forward-Looking Statements

     This  report  may  contain  forward  looking  statements  that are based on
current  expectations,  estimates and projections  about the industries in which
the Company operates,  management's  beliefs and assumptions made by management.
Words  such  as  "expects,"   "anticipates,"   "intends,"  "plans,"  "believes,"
"estimates" and variations of such words and similar expressions are intended to
identify such forward looking statements.  These statements  constitute "forward
looking  statements"  within the meaning of Section 27A of the Securities Act of
1933, and are subject to the safe harbor created  thereby.  These statements are
based on a number of assumptions  that could  ultimately  prove  inaccurate and,
therefore,  there can be no  assurance  that such  statements  will  prove to be
accurate.   Factors  which  could  affect  actual  future  results  include  the
occurrence of unanticipated  events or circumstances  relating to investigations
by the  Department of Justice,  the  antitrust  enforcement  authorities  of the
European  Union or related  civil  lawsuits  as well as the  assertion  of other
claims  relating  to such  investigations  or  lawsuits  or the  subject  matter
thereof.  Such factors also include the  possibility  that  increased  demand or
prices for the Company's  products may not occur or continue,  changing economic
and competitive  conditions  (including  currency  exchange rate  fluctuations),
technological  risks  and other  risks,  costs and  delays  associated  with the
start-up and  operation  of major  capital  projects  (including  the  Company's
modernization   program),    changing   governmental    regulations   (including
environmental   rules  and  regulations)  and  other  risks  and  uncertainties,
including  those  detailed in the  Company's  filings  with the  Securities  and
Exchange  Commission.  Neither the  statements  contained in this report nor any
reserve or charge  recorded by the Company  relating to civil lawsuits or claims
shall be deemed to  constitute  an admission as to any  liability in  connection
with the subject  matter  thereof.  The Company  does not  undertake to publicly
update any forward looking  statement,  whether as a result of new  information,
future events or otherwise.



                                       17

<PAGE>

PART II
Item 1

LEGAL PROCEEDINGS

     In May 1997, the Company was served with a subpoena  issued by a Grand Jury
empanelled  by the United  States  District  Court for the  Eastern  District of
Pennsylvania. The Company was advised by attorneys for the Antitrust Division of
the  United  States  Department  of  Justice  (the DOJ)  that the Grand  Jury is
investigating  price  fixing by  producers  of  graphite  products in the United
States and abroad during the past five years.  The Company is  cooperating  with
the DOJ in the investigation. The DOJ has granted the Company and certain former
and present senior  executives  the  opportunity to participate in its Corporate
Leniency  Program and the Company has  entered  into an  agreement  with the DOJ
under which the Company and such executives who cooperate will not be subject to
criminal  prosecution with respect to the investigation if charges are issued by
the Grand  Jury.  Under the  agreement,  the  Company has agreed to use its best
efforts to provide for restitution to its domestic  customers for actual damages
if any conduct of the Company which  violated the Federal  Antitrust Laws in the
manufacture and sale of such graphite products caused damage to such customers.

     Subsequent  to the  initiation of the DOJ  investigation,  four civil cases
were filed in the United  States  District  Court for the  Eastern  District  of
Pennsylvania in Philadelphia asserting claims on behalf of a class of purchasers
for  violations of the Sherman Act. These cases,  which have been  consolidated,
name the Company,  UCAR  International,  Inc.,  SGL Carbon  Corporation  and SGL
Carbon AG as defendants and seek treble damages.  On March 30, 1998, a number of
purchasers  who were  previously  included in the proported  class of plaintiffs
covered  by the  consolidated  case  initiated  a  separate  action  in the same
District  Court which asserts  substantially  the same claims and seeks the same
relief as the consolidated  cases and names the same defendants as well as Showa
Denko  Carbon,  Inc.  (the  "Named  Defendants").  Thereafter,  four  additional
purchasers and a related party of one purchaser who were previously  included in
the proported class of plaintiffs  covered by the  consolidated  case instituted
their own actions against the Named  Defendants  and, in several cases,  certain
present  or  former  related  parties  of  UCAR  International,  Inc.  asserting
substantially the same claims and seeking the same relief as in the consolidated
cases. Three such actions were filed in the United States District Court for the
Eastern  District of Pennsylvania  on April 3, 1998,  April 17, 1998 and May 14,
1998, respectively. One action was filed in the United States District Court for
the  Northern  District  of Ohio on April 17,  1998;  the  Company is seeking to
transfer this action to the Eastern District of Pennsylvania.

     The Company has also advised the  Commission  of the  European  Communities
(the  "Commission") that it wishes to invoke its Notice on the non-imposition or
reduction of fines in cartel cases (the Leniency Notice).  Generally under these
Guidelines, the Commission may substantially reduce fines and other penalties if
a company  cooperates  with the Commission and in the judgment of the Commission
provides  significant  information.  The Company understands that the Commission
will determine any fines at the completion of its  proceedings  which may not be
concluded for a year or more.

     During the quarter ended April 30, 1998, the Company recorded a $38 million
pretax  charge  ($25  million   after   expected  tax  benefits)  for  potential
liabilities  resulting  from  civil  lawsuits,  claims,  legal  costs  and other
expenses   associated   with  the   antitrust   matters   noted  above  and  the
investigations  initiated  by  the  antitrust  enforcement  authorities  of  the
European Union (the Antitrust  Charge).  The Antitrust  Charge includes  amounts
which  may be  paid in 1998  and  beyond,  including  through  settlements  with
customers,  fines and other costs.  Based on the information  available to it to
date,  the Company  believes that the Antitrust  Charge is sufficient to address
the resolution of the civil suits and other claims and costs associated with the
antitrust  investigations.  However,  circumstances  could change and the actual
liabilities,  costs and expenses resulting from the antitrust matters (including
the Commission antitrust investigation) could differ materially from the current
estimate.

             

                                       18

<PAGE>

     In April  1995,  the  Company  was named as a  third-party  defendant  in a
Superfund  action in  Federal  District  Court in New Jersey  relating  to waste
disposal  at a  landfill  located in  Sayreville,  New  Jersey  (the  Sayreville
Litigation).  Carbon Graphite Group,  Inc. was named as successor to Airco-Speer
Company (Airco-Speer).  Since this landfill was closed prior to the organization
of the  Company  in  1988,  the  Company's  only  possible  connection  with the
Sayreville  Litigation  would be if it were a successor to Airco-Speer,  a claim
which it  disputes.  Furthermore,  pursuant to the Asset  Purchase  Agreement by
which the Company acquired its operating assets from The BOC Group,  plc. (BOC),
BOC agreed to provide an indemnification for certain environmental  matters. BOC
has assumed and commenced the defense of the Sayreville Litigation and agreed to
indemnify the Company for losses  associated  therewith in  accordance  with the
terms of the  Asset  Purchase  Agreement.  In  addition,  BOC  asserts  that the
liability in this matter was settled by a 1992  agreement with the plaintiffs in
the present  case. As a result of a motion for summary  judgment,  the Court has
substantially  reduced  the scope of claims  which may be  brought  against  the
Company.  Based on the above,  management does not believe that the Company will
incur a material loss with respect to the Sayreville Litigation.

     The  Company is also  involved  in  various  legal  proceedings  considered
incidental to the conduct of its business, the ultimate disposition of which, in
the opinion of the Company's management, will not have a material adverse effect
on the financial position, fiscal year operating results, cash flows or business
of the Company.  Claims (other than environmental and contract claims and claims
for punitive  damages)  against the Company are  generally  covered by insurance
which includes a $250,000 per occurrence self-insured retention. As of April 30,
1998, a $0.4 million reserve has been recorded to provide for estimated exposure
on claims for which a loss is deemed probable.


Item 2

CHANGES IN SECURITIES
     
     On April 15, 1998, the Company issued  7,000 unregistered shares of Common
Stock in connection  with employee  stock option  exercises.  The average option
exercise price paid to the Company was $20.48 per share.



Item 6

                              A. INDEX TO EXHIBITS


  Exhibit                                                                 Page
- -----------                                                               ----

   10.49  Second Amendment to Revolving Credit and Letter of
          Credit Issuance Agreement and Waiver between the Company
          and PNC Bank, National Association dated April 30, 1998 ...       *

*        Filed by EDGAR.


                             B. REPORTS ON FORM 8-K

     During the quarter ended April 30, 1998, the Company filed a current report
on Form 8-K dated March 30, 1998 describing the estimated financial impact of an
extended  shutdown of the needle  coke  production  facility  of its  affiliate,
Seadrift  Coke,  L.P. Also, the Company filed a current report on Form 8-K dated
April 20, 1998 disclosing its intent to record the Antitrust Charge (See "Item 1
- - Legal Proceeding" above).

                                       19

<PAGE>




                                   SIGNATURES


     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the following authorized officers on June 12, 1998.


      Signature                                Title
- ----------------------  ----------------------------------------------------



 /s/ Walter B. Fowler    Chief Executive Officer (Principal Executive Officer)
- ----------------------
   (Walter B. Fowler)


 /s/ Stephen D. Weaver   Vice President - Finance and Chief Financial Officer
- ----------------------   (Principal Financial Officer)
  (Stephen D. Weaver)            


 /s/ Jeffrey T. Jones    Controller - Corporate Finance
- ----------------------   (Principal Accounting Officer)
  (Jeffrey T. Jones)                    


                                                       
 /s/ Michael F. Supon    Vice President and General Manager,             
- ----------------------   Electrodes and Graphite Specialty Products
  (Michael F. Supon)


                                                       
 /s/ Ararat Hacetoglu    Vice President and General Manager, Carbide Products
- ----------------------
  (Ararat Hacetoglu)


                                                       
 /s/ Jim J. Trigg        Vice President and General Manager, Seadrift Coke, L.P.
- ----------------------
     (Jim J. Trigg)





                                                        20


                     



                      SECOND AMENDMENT TO REVOLVING CREDIT
               AND LETTER OF CREDIT ISSUANCE AGREEMENT AND WAIVER

     This SECOND  AMENDMENT  TO REVOLVING  CREDIT AND LETTER OF CREDIT  ISSUANCE
AGREEMENT  AND WAIVER is made as of this 30th day of April  1998  (this  "Second
Amendment") and entered into by and among THE  CARBIDE/GRAPHITE  GROUP,  INC., a
corporation  organized and existing under the laws of the State of Delaware (the
"Borrower"),  the financial  institutions party thereto as lenders (collectively
referred to herein as the "Lenders"),  PNC BANK,  NATIONAL  ASSOCIATION,  in its
capacity as the issuer of letters of credit (in such capacity, the "L/C Issuer")
and PNC BANK, NATIONAL ASSOCIATION, in its capacity as agent for the Lenders and
the L/C Issuer (in such  capacity,  the "Agent") and further amends that certain
Revolving  Credit and Letter of Credit Issuance  Agreement dated as of September
25, 1997,  as previously  amended by that certain  First  Amendment to Revolving
Credit and Letter of Credit Issuance Agreement dated as of October 28, 1997 (the
"First   Amendment")  (the  Revolving  Credit  and  Letter  of  Credit  Issuance
Agreement,  as amended by the First Amendment, is hereinafter referred to as the
"Original Credit Agreement").

                                   WITNESSETH


     WHEREAS,  as a result of  certain  investigations  being  conducted  by the
United States Department of Justice and similar  enforcement  authorities of the
European Union as well as certain  private claims and civil actions  arising out
of the alleged pattern of activities which are the basis of the above referenced
proceedings  (all  of the  foregoing  collectively  referred  to  herein  as the
"Investigation"),  the  Borrower  will,  without  admitting  or  denying  either
culpability  or  liability,  record a charge of  Thirty  Eight  Million  Dollars
($38,000,000)  (the "Special  Reserve") for its Fiscal  Quarter ending April 30,
1998  for  potential  liabilities  which  may be  incurred  as a  result  of the
Investigation; and

     WHEREAS,  the Borrower has requested  certain  amendments to and waivers of
the terms of the Original Credit Agreement to accommodate the  Investigation and
the Special Reserve; and

     WHEREAS, the Agent, the Lenders and the L/C Issuer have agreed to make such
amendments and waivers upon the terms and conditions set forth herein.

     NOW  THEREFORE,  in  consideration  of the foregoing  premises,  the mutual
covenants  and  agreements   contained   herein  and  other  good  and  valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, and
with the intent to be legally bound hereby, the parties hereto agree as follows:

<PAGE>

                                    ARTICLE I
                     AMENDMENTS TO ORIGINAL CREDIT AGREEMENT

     Section 1.01 Amendments to Section 1.01 of the Original  Credit  Agreement.
The  following  defined terms and the  definitions  therefor are hereby added to
Section  1.01  of  the  Original  Credit   Agreement  and  inserted  in  correct
alphabetical order:

Adjusted  EBITDA  shall mean,  for any period,  the  Borrower's  EBITDA for such
period minus the net after tax amount of any charge against the Special  Reserve
occurring during such period.

April 1998 Delivery Date shall mean the date on which the  Borrower's  financial
statements  and Compliance  Certificate  for the Fiscal Quarter ending April 30,
1998 are required to be delivered to the Lenders pursuant to items (i) and (iii)
of Section 6.02.

Investigation  shall mean certain  investigations  being conducted by the United
States Department of Justice and similar enforcement authorities of the European
Union as well as certain  private  claims and civil  actions  arising out of the
alleged  pattern  of  activities  which are the  basis of the  above  referenced
proceedings.

Second  Amendment shall mean the Second Amendment to Revolving Credit and Letter
of  Credit  Issuance  Agreement  and  Waiver  dated as of the  Second  Amendment
Effective Date.

Second Amendment Effective Date shall mean April 30, 1998.

Second  Amendment  Fee shall  mean a fee equal to five (5) basis  points of each
Lender's  Revolving Credit  Commitment which shall be payable by the Borrower to
each Lender who approves the Second  Amendment on or before the Second Amendment
Effective Date.

Special  Reserve  shall  mean  the  charge  of   Thirty-Eight   Million  Dollars
($38,000,000)  (the "Special  Reserve")  recorded by the Borrower for its Fiscal
Quarter ending April 30, 1998 for potential liabilities which may be incurred as
a result of the Investigation.


     Section 1.02  Amendment to Section 2.03 of the Original  Credit  Agreement.
Section 2.03 of the Original Credit  Agreement is hereby amended and restated in
its entirety to read as follows:

<PAGE>


2.03.  Commitment  Fee.  Accruing  from Closing Date until the Second  Amendment
Effective  Date, the Borrower agrees to pay to the Agent for the account of each
Lender,  as  consideration   for  such  Lender's   Revolving  Credit  Commitment
hereunder,  a  commitment  fee (the  "Commitment  Fee") equal to the  Applicable
Commitment Fee per annum,  as set forth in the Original Credit  Agreement,  (all
computed  on the  basis of a year of 365 or 366  days,  as the case may be,  and
actual  days  elapsed)  on the  average  daily  amount  equal  to such  Lender's
Revolving  Credit   Commitment  minus  such  Lender's  Ratable  Share  of  Total
Utilization.  Accruing  from the  Second  Amendment  Effective  Date  until  the
Expiration Date, the Borrower agrees to pay to the Agent for the account of each
Lender,  as  consideration   for  such  Lender's   Revolving  Credit  Commitment
hereunder, a Commitment Fee equal to the Applicable Commitment Fee per annum, as
set forth in the Second  Amendment,  (all computed on the basis of a year of 365
or 366 days,  as the case may be, and actual days  elapsed) on the average daily
amount equal to such Lender's  Revolving  Credit  Commitment minus such Lender's
Ratable Share of Total  Utilization.  All  Commitment  Fees shall be payable (i)
quarterly  in arrears  beginning  October  31, 1997 and  continuing  on the last
Business Day of each Fiscal Quarter  occurring  during the term of the Revolving
Credit  Commitment  thereafter,  (ii) on the  Expiration  Date  and  (iii)  upon
acceleration of the Notes.

On  and  after  the  Second  Amendment  Effective  Date,  the  term  "Applicable
Commitment Fee" shall mean the rate per annum set forth in the chart below which
corresponds  to the  range of  ratios  in  which  the  ratio  of the  Borrower's
Consolidated  Total  Indebtedness  to  Adjusted  EBITDA,  as at  the  end of the
preceding fiscal quarter, falls:

- ------------------------------------------------------ -------------------------
          Consolidated Total Indebtedness                 Applicable Commitment
             to Adjusted EBITDA ratio                              Fee
- ------------------------------------------------------ -------------------------
          Less than or equal to 1.5 to 1.0                              .15%
- ------------------------------------------------------ -------------------------
  Greater than 1.5 to 1.0 but less than or equal to                     .175%
                      2.0 to 1.0
- ------------------------------------------------------ -------------------------
  Greater than 2.0 to 1.0 but less than or equal to                     .20%
                      2.5 to 1.0
- ------------------------------------------------------ -------------------------
  Greater than 2.5 to 1.0 but less than or equal to                     .225%
                      3.0 to 1.0
- ------------------------------------------------------ -------------------------
               Greater than 3.0 to 1.0                                  .25%
- ------------------------------------------------------ -------------------------


All such adjustments shall be determined as of the date the Borrower's quarterly
financial statements and Compliance  Certificate are required to be delivered to
the  Lenders  pursuant  to items (i) and (iii) of Section  6.02.  The  foregoing
notwithstanding  the  Applicable  Commitment  Fee from the  Closing  Date to and
including the April 1998 Delivery Date shall be .175%.

<PAGE>


     Section  1.03  Amendment  to Section  2.08(b)(ii)  of the  Original  Credit
Agreement.  Section  2.08(b)(ii)  of the  Original  Credit  Agreement  is hereby
amended and restated in its entirety to read as follows:

(ii)  Euro-Rate  Option.  Interest under this Interest Rate Option shall accrue,
for each Euro-Rate  Portion of the Revolving Credit Loans  outstanding,  for any
Euro-Rate Interest Period selected,  at a rate per annum equal to the sum of (A)
the Euro-Rate plus (B) the Applicable  Euro-Rate Margin as determined below. The
rate of interest established pursuant to the proceeding sentence of this Section
2.08(b)(ii)  for each  Euro-Rate  Portion shall be adjusted from time to time in
accordance with the provisions of Section 2.08(c).

For purposes of this Agreement,  the term  "Applicable  Euro-Rate  Margin" shall
mean the rate per annum set forth in the chart  below which  corresponds  to the
range  of  ratios  in  which  the  ratio of the  Borrower's  Consolidated  Total
Indebtedness  to Adjusted  EBITDA as at the end of the preceding  fiscal quarter
falls:

- ---------------------------------------------- --------------------------------
 Consolidated Total Indebtedness                  Applicable Euro-Rate Margin
     to Adjusted EBITDA ratio
- ---------------------------------------------- --------------------------------
Less than or equal to 1.5 to 1.0                                         1/2%
- ---------------------------------------------- --------------------------------
Greater than 1.5 to 1.0 but less than                                    5/8%
        or equal to 2.0 to 1.0
- ---------------------------------------------- --------------------------------
Greater than 2.0 to 1.0 but less than                                    3/4%
        or equal to 2.5 to 1.0
- ---------------------------------------------- --------------------------------
Greater than 2.5 to 1.0 but less than                                    7/8%
        or equal to 3.0 to 1.0
- ---------------------------------------------- --------------------------------
       Greater than 3.0 to 1.0                                             1%
- ---------------------------------------------- --------------------------------


All  adjustments  shall be  determined  as of the date on which  the  Borrower's
quarterly  financial  statements and Compliance  Certificate  are required to be
delivered  pursuant  to items  (i) and  (iii) of  Section  6.02.  The  foregoing
notwithstanding  the  Applicable  Euro-Rate  Margin  from the  Second  Amendment
Effective  Date  to  and  including  the  April  1998  Delivery  Date  shall  be
five-eighths of one percent (5/8%).

<PAGE>



Prior to the Second  Amendment  Effective  Date, the Applicable Euro Rate Margin
shall be determined under the Original Credit Agreement.

     Section  1.04  Amendment  to  Section  2.17  (b)  of  the  Original  Credit
Agreement.  Section 2.17 (b) of the Original Credit  Agreement is hereby amended
and restated in its entirety to read as follows:

(b) The Borrower  shall pay (i) to the L/C Issuer for its own account a fronting
fee equal to 1/8 of 1% per annum (the "L/C Fronting Fee") on the aggregate daily
(computed  at the opening of  business  and on the basis of a year of 365 or 366
days,  as the case  may be,  and  actual  days  elapsed)  Stated  Amount  of the
outstanding Letters of Credit for the period in question,  and (ii) to the Agent
for the ratable  account of the Lenders a fee (the "Letter of Credit Fee") equal
to the Applicable  Letter of Credit Fee per annum,  as determined  below, on the
aggregate  daily (computed at the opening of business and on the basis of a year
of 365 or 366 days, as the case may be, and actual days  elapsed)  Stated Amount
of the outstanding  Letters of Credit for the period in question.  The Letter of
Credit Fee and the L/C Fronting Fee shall be payable (i) quarterly in arrears on
the last Business Day of each Fiscal Quarter  occurring  during the term of this
Agreement thereafter,  (ii) on the Expiration Date or (iii) upon acceleration of
the Notes. Any issuance of an amendment to extend the stated  expiration date of
a Letter of Credit or an amendment to increase the Stated  Amount of a Letter of
Credit shall be treated as an issuance of a new Letter of Credit for purposes of
calculation  of Letter of Credit Fee and the L/C  Fronting  Fee due and  payable
hereunder.  The  Borrower  shall  also pay to the L/C  Issuer  the L/C  Issuer's
customary  documentation  fees  payable with respect to the Letters of Credit as
the L/C Issuer may generally  charge from time to time.  After the occurrence of
an Event of Default  (which  continues  after the  expiration of any cure period
applicable thereto) and during the continuation  thereof,  the rate at which the
Letter of Credit Fee is calculated shall be increased by two hundred (200) basis
points (2%) above the  pre-default  rate;  the  increase  to be payable  monthly
during the continuation of the Event of Default.

For purposes of this Agreement on and after the Second Amendment Effective Date,
the term  "Applicable  Letter of Credit  Fee"  shall mean the rate per annum set
forth in the chart below which  corresponds  to the range of ratios in which the
ratio of the Borrower's Consolidated Total Indebtedness to Adjusted EBITDA as at
the end of the preceding fiscal quarter falls:

<PAGE>



- ------------------------------------------------- -----------------------------
Consolidated Total Indebtedness                      Applicable Letter of
   to Adjusted EBITDA ratio                               Credit Fee
- ------------------------------------------------- -----------------------------
Less than or equal to 1.5 to 1.0                                   1/2%
- ------------------------------------------------- -----------------------------
Greater than 1.5 to 1.0 but less                                   5/8%
  than or equal to 2.0 to 1.0
- ------------------------------------------------- -----------------------------
Greater than 2.0 to 1.0 but less                                   3/4%
  than or equal to 2.5 to 1.0

- ------------------------------------------------- -----------------------------
Greater than 2.5 to 1.0 but less                                   7/8%
  than or equal to 3.0 to 1.0
- ------------------------------------------------- -----------------------------
Greater than 3.0 to 1.0                                              1%
- ------------------------------------------------- -----------------------------


All  adjustments  shall be  determined as of the date the  Borrower's  quarterly
financial  statements  and Compliance  Certificate  are required to be delivered
pursuant to items (i) and (iii) of Section 6.02. The foregoing  notwithstanding,
the  Applicable  Letter of Credit Fee from the Closing Date to and including the
April 1998 Delivery Date shall be 5/8%.

     Section 1.05  Amendment to Section 4.07 of the Original  Credit  Agreement.
Section 4.07 of the Original Credit  Agreement is hereby amended and restated in
its entirety to read as follows:

     4.07. Litigation. Except for the Investigation and the matters set forth on
     Schedule 4.07, there are no actions,  suits,  proceedings or investigations
     pending  or, to the  knowledge  of the  Borrower,  threatened  against  the
     Borrower,  or any  Subsidiary of the Borrower,  at law or equity before any
     Official  Body  which  individually  or  in  the  aggregate,  if  adversely
     determined  would be  likely  to result  in any  Material  Adverse  Change.
     Neither  Borrower nor any Subsidiary of the Borrower is in violation of any
     order,  writ,  injunction  or decree of any  Official  Body which  could be
     expected to result in any Material Adverse Change.

     Section 1.06  Amendment to Section 4.14 of the Original  Credit  Agreement.
Section 4.14 of the Original Credit  Agreement is hereby amended and restated in
its entirety to read as follows:

     4.14.  Compliance with Laws4.14.  Compliance with Laws.  Except for matters
     arising  from or relating to the  Investigation  (as to which the  Borrower
     does not admit that it has failed to comply  with any Laws),  the  Borrower
     and its  Subsidiaries  are in compliance in all material  respects with all
     applicable Laws (other than  Environmental  Laws) in all  jurisdictions  in
     which the  Borrower  and its  Subsidiaries  are  presently or will be doing
     business  except where the failure to do so would not,  individually  or in
     the aggregate, constitute a Material Adverse Change.

<PAGE>


     Section 1.07  Amendment to Section 4.23 of the Original  Credit  Agreement.
Section 4.23 of the Original Credit  Agreement is hereby amended and restated in
its entirety to read as follows:

     4.23.  Burdensome  Restrictions.  No  contract,  lease,  agreement or other
     instrument to which  Borrower or any of its  Subsidiaries  is a party or is
     bound  and,   except  for   matters   arising   from  or  relating  to  the
     Investigation,  no provision of applicable law or  governmental  regulation
     would reasonably be expected to have a Material Adverse Change.

     Section 1.08  Amendment to Section 4.26 of the Original  Credit  Agreement.
Section 4.26 of the Original Credit  Agreement is hereby amended and restated in
its entirety to read as follows:

     4.26. No Material Adverse  Change4.26.  No Material Adverse Change.  Except
     for matters  arising from or relating to the  Investigation  (provided that
     the Borrower's aggregate total liability determined on a consolidated basis
     for  such  conduct  is less  than or  equal to the  amount  of the  Special
     Reserve), no event has occurred since July 31, 1997 and is continuing which
     has had or would reasonably be expected to have a Material Adverse Change.

     Section 1.09  Amendment to Section 6.11 of the Original  Credit  Agreement.
Section 6.11 of the Original Credit  Agreement is hereby amended and restated in
its entirety to read as follows:

     6.11.  Compliance with Laws. The Borrower and its Subsidiaries shall comply
     with all applicable Laws (other than  Environmental  Laws) in all respects,
     provided that neither the Borrower nor any Subsidiary shall be deemed to be
     in violation of this  Section  6.11 for any of the  following:  (i) matters
     arising from or relating to the Investigation; provided that the Borrower's
     aggregate  total  liability  determined  on a  consolidated  basis for such
     conduct is less than or equal to the amount of the Special Reserve, or (ii)
     any other  failure  to comply  with any Law so long as such  non-compliance
     does  not  result  in  fines,  penalties,   other  similar  liabilities  or
     injunctive  relief  which in the  aggregate  would  constitute  a  Material
     Adverse Change.

<PAGE>


     Section 1.10  Amendment to Section 7.12 of the Original  Credit  Agreement.
Section 7.12 of the Original Credit  Agreement is hereby amended and restated in
its entirety to read as follows:

     7.12. Minimum Consolidated Tangible Net Worth. On and after April 30, 1998,
     the  Borrower  shall not permit its  Consolidated  Tangible Net Worth to be
     less  than  an  amount  equal  to the  sum of (i)  85% of the  Consolidated
     Tangible Net Worth as of April 30, 1998,  plus (ii) 50% of the positive net
     income for each Fiscal  Quarter ending after April 30, 1998 of the Borrower
     and its Subsidiaries  determined on a consolidated basis in accordance with
     GAAP  consistently  applied,  plus (iii) all  increases  to equity from the
     issuance  by the  Borrower  after  April  30,  1998  of  additional  equity
     securities or other equity capital investments.

     Section 1.11  Amendment to Section 7.13 of the Original  Credit  Agreement.
Section 7.13 of the Original Credit  Agreement is hereby amended and restated in
its entirety to read as follows:

     7.13. Interest Coverage.  The Borrower shall not permit its ratio, measured
     on a rolling four Fiscal Quarter basis, of EBITDA to Cash Interest  Expense
     as of the end of each Fiscal Quarter to be less than 3.5 to 1.0;  provided,
     however, that for purposes of this Section 7.13, the Special Reserve may be
     included  in  calculating  the  Borrower's  EBITDA  by  treating  it  as an
     extraordinary  or unusual loss pursuant to item (a)(v) of the definition of
     EBITDA contained in Section 1.01 hereof.

     Section 1.12  Amendment to Section 7.14 of the Original  Credit  Agreement.
Section 7.14 of the Original Credit  Agreement is hereby amended and restated in
its entirety to read as follows:

     7.14.  Leverage Ratio. The Borrower shall not permit its Consolidated Total
     Indebtedness to EBITDA Ratio to exceed 3.0 to 1.0; provided,  however, that
     for purposes of this Section 7.14,  the Special  Reserve may be included in
     calculating  the Borrower's  EBITDA by treating it as an  extraordinary  or
     unusual loss pursuant to item (a)(v) of the definition of EBITDA  contained
     in Section 1.01 hereof.

<PAGE>


                                   ARTICLE II
                                     WAIVER

     Section 2.01 Waiver of Compliance. To the extent such waiver is required to
prevent a Default or Event of Default under the Original Credit Agreement solely
by reason of  matters  arising  from or  relating  to the  Investigation  or the
Special Reserve,  but only to such extent,  the Agent, the Lenders,  and the L/C
Issuer hereby waive  compliance as of the Second  Amendment  Effective Date with
the following sections of the Original Credit Agreement:

(i)   Section 4.07 for Fiscal Quarters ending on and prior to April 30, 1998,

(ii)  Section 4.14 for Fiscal Quarters ending on and prior to April 30, 1998,

(iii) Section 4.23 for Fiscal Quarters ending on and prior to April 30, 1998,

(iv)  Section 4.26 for Fiscal Quarters ending on and prior to April 30, 1998,

(v)   Section 5.01(a) for Fiscal Quarters ending on and prior to April 30, 1998,

(vi)  Section 5.01(f) for Fiscal Quarters ending on and prior to April 30, 1998,

(vii) Section 5.02(a) for Fiscal Quarters ending on and prior to April 30, 1998,

(viii) Section 6.11 for Fiscal Quarters ending on and prior to April 30, 1998,

(ix)  Section 7.12 for Fiscal Quarters ending on and prior to April 30, 1998,

(x)   Section 7.13 for Fiscal Quarters ending on and prior to April 30, 1998,

(xi) Section 7.14 for Fiscal Quarters ending on and prior to April 30, 1998.

     Section 2.02 No Other Amendments or Waivers. The amendments and waivers set
forth in Article I and Article II hereof, respectively, do not either implicitly
or explicitly alter, waive or amend, except as expressly provided in this Second
Amendment,  the provisions of the Original Credit Agreement.  The amendments and
waivers  set forth in  Article I and  Article II  hereof,  respectively,  do not
waive,  now or in the  future,  compliance  with  any  other  covenant,  term or
condition  to be  performed  or  complied  with nor do they impair any rights or
remedies of the Agent, the Lenders, and the L/C Issuer under the Original Credit
Agreement with respect to any such  violation.  Except as expressly set forth in
this  Second  Amendment,  nothing in this  Second  Amendment  shall be deemed or
construed  to be a waiver or release of, or a limitation  upon,  the exercise by
the Agent, the Lenders, and the L/C Issuer of any of their respective rights and
remedies  under the  Original  Credit  Agreement  and the other Loan  Documents,
whether arising as a consequence of any Events of Default which may now exist or
otherwise, and all such rights and remedies are hereby expressly reserved.

<PAGE>


                                   ARTICLE III
                     BORROWER'S SUPPLEMENTAL REPRESENTATIONS

     Section 3.01.  Incorporation  by Reference.  As an inducement to the Agent,
the  Lenders,  and the L/C  Issuer to enter  into  this  Second  Amendment,  the
Borrower  hereby repeats herein for the benefit of the Agent,  the Lenders,  and
the L/C  Issuer the  representations  and  warranties  made by the  Borrower  in
Article IV of the Original Credit Agreement,  as amended hereby, except that for
purposes hereof such representations and warranties shall be deemed to extend to
and cover this Second Amendment.

                                   ARTICLE IV
                              CONDITIONS PRECEDENT

     Section  4.01  Conditions  Precedent.  Each  of the  following  shall  be a
condition precedent to the effectiveness of this Second Amendment:

     (i) The Agent  shall  have  received,  on or before  the  Second  Amendment
Effective Date, the following items, each, unless otherwise indicated,  dated on
or  before  the  Second  Amendment  Effective  Date  and in form  and  substance
satisfactory to the Agent and its special counsel, Tucker Arensberg, P.C.:

     (A) A duly executed counterpart original of this Second Amendment;

     (B) A certificate  from the Secretary of the Borrower  certifying  that the
     Articles of Incorporation and Bylaws of the Borrower  previously  delivered
     to the Agent are true, complete, and correct.

     (C) Payment of the Second Amendment Fee to the Agent for the benefit of the
     Lenders;

     (D) Such other instruments,  documents and opinions of counsel as the Agent
     shall  reasonably  require,  all of which shall be satisfactory in form and
     content to the Agent and its special counsel, Tucker Arensberg, P.C.

     (ii) The  following  statements  shall be true and  correct  on the  Second
Amendment  Effective Date and the Agent shall have received a certificate signed
by an Authorized Officer of the Borrower,  dated the Second Amendment  Effective
Date, stating that:

<PAGE>


          (A) the  representations  and warranties made pursuant to Section 3.01
          of this Second  Amendment and in the other Loan Documents,  as amended
          hereby,  are  true  and  correct  on and as of  the  Second  Amendment
          Effective Date as though made on and as of such date;

          (B) no petition by or against the  Borrower has at any time been filed
          under the United States Bankruptcy Code or under any similar act;

          (C)  Taking into account the  amendments and waivers set forth in this
               Second  Amendment,  no Event of Default  or event  which with the
               giving of notice,  the  passage  of time or both would  become an
               Event of Default has occurred and is continuing,  or would result
               from the execution of or performance under this Second Amendment;

          (D)  Taking into account the  amendments and waivers set forth in this
               Second  Amendment,  no Material Adverse Change has occurred which
               has not been disclosed to the Agent; and

          (E)  Taking into account the  amendments and waivers set forth in this
               Second  Amendment,  the  Borrower  has in all  material  respects
               performed all agreements, covenants and conditions required to be
               performed  on or prior  to the date  hereof  under  the  Original
               Credit Agreement and the other Loan Documents.

                                    ARTICLE V
                               GENERAL PROVISIONS

     Section 5.01  Ratification  of Terms.  Except as expressly  amended by this
Second   Amendment,   the  Original   Credit   Agreement   and  each  and  every
representation,  warranty,  covenant,  term and condition  contained  therein is
specifically  ratified and  confirmed.  The Borrower  hereby  confirms  that any
collateral   for  the  Lender   Obligations,   including   but  not  limited  to
encumbrances,  Liens,  security interests,  mortgages and pledges granted by the
Borrower  or third  parties,  shall  continue  unimpaired  and in full force and
effect.  The Borrower  expressly  ratifies and confirms the waiver of jury trial
provision  contained  in the  Original  Credit  Agreement  and  the  other  Loan
Documents.

     Section  5.02   References.   All  notices,   communications,   agreements,
certificates,  documents or other  instruments  executed and delivered after the
execution and delivery of this Second  Amendment in connection with the Original
Credit  Agreement,   any  of  the  other  Loan  Documents  or  the  transactions
contemplated  thereby may refer to the Original Credit Agreement  without making
specific  reference  to  this  Second  Amendment,   but  nevertheless  all  such
references  shall  include  this Second  Amendment  unless the context  requires
otherwise.  From and after the Amendment  Effective  Date, all references in the
Original  Credit  Agreement  and  each  of  the  other  Loan  Documents  to  the
"Agreement" shall be deemed to be references to the Original Credit Agreement as
amended hereby.

<PAGE>


     Section 5.03  Incorporation  Into Original  Credit  Agreement.  This Second
Amendment is deemed  incorporated  into the Original  Credit  Agreement.  To the
extent that any term or provision  of this Second  Amendment is or may be deemed
expressly  inconsistent  with  any  term or  provision  of the  Original  Credit
Agreement, the terms and provisions hereof shall control.

     Section  5.04  Counterparts.  This  Second  Amendment  may be  executed  in
different  counterparts,  each of which when  executed by the  Borrower  and the
Agent, the Lenders, and the L/C Issuer shall be regarded as an original, and all
such counterparts shall constitute one Second Amendment.

     Section 5.05  Capitalized  Terms.  Except for proper nouns and as otherwise
defined  herein,  capitalized  terms used herein as defined terms shall have the
same meanings herein as are ascribed to them in the Original  Credit  Agreement,
as amended hereby.

     Section  5.06  Taxes.  The  Borrower  shall pay any and all stamp and other
taxes and fees  payable  or  determined  to be payable  in  connection  with the
execution,  delivery,  filing and  recording of this Second  Amendment  and such
other  documents and  instruments  as are  delivered in connection  herewith and
agrees to save the Agent,  the  Lenders,  and the L/C Issuer  harmless  from and
against any and all  liabilities  with respect to or resulting from any delay in
paying or omission to pay such taxes and fees.

     Section  5.07  Costs  and  Expenses.  The  Borrower  will pay all costs and
expenses of the Agent (including,  without  limitation,  the reasonable fees and
the  disbursements of the Agent's special counsel,  Tucker  Arensberg,  P.C.) in
connection with the preparation, execution and delivery of this Second Amendment
and the other documents,  instruments and  certificates  delivered in connection
herewith.

     Section  5.08  GOVERNING  LAW.  THIS  SECOND  AMENDMENT  AND THE RIGHTS AND
OBLIGATIONS  HEREUNDER SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE
LAWS OF THE  COMMONWEALTH  OF  PENNSYLVANIA  WITHOUT  REGARD  TO THE  PROVISIONS
THEREOF REGARDING CONFLICTS OF LAW.

     Section  5.09  Headings.  The  headings  of the  sections  in  this  Second
Amendment  are for  purposes of  reference  only and shall not be deemed to be a
part hereof.

                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


<PAGE>


     IN WITNESS WHEREOF, the parties hereto, with the intent to be legally bound
hereby,  have caused this Second  Amendment  to  Revolving  Credit and Letter of
Credit  Issuance  Agreement and Waiver to be duly  executed by their  respective
proper and duly authorized  officers as a document under seal, as of the day and
year first above written.

Attest:                                       Borrower:

                                              THE CARBIDE/GRAPHITE GROUP, INC.,
                                              a Delaware corporation



/s/ Walter E. Damian                          By: /s/ Stephen D. Weaver (SEAL)
Name:  Walter E. Damian                       Name:  Stephen D. Weaver
Title: VP-Human Resources                     Title: Chief Financial Officer

                                              Agent and L/C Issuer:

                                              PNC BANK, NATIONAL ASSOCIATION


                                              By /s/ Mark W. Rutherford (SEAL)
                                              Name:  Mark W. Rutherford
                                              Title: Vice President


                                              Lenders:

Revolving Credit                              PNC BANK, NATIONAL ASSOCIATION
Commitment:       $26,000,000.00

Ratable Share:    17.33%                      By /s/ Mark W. Rutherford (SEAL)
                                              Name:  Mark W. Rutherford
                                              Title: Vice President


                                     [SIGNATURES CONTINUED ON FOLLOWING PAGE]


<PAGE>


Revolving Credit                              NATIONAL CITY BANK OF
Commitment:       $18,000,000.00              PENNSYLVANIA


Ratable Share:    12%                         By /s/ William S. Harris (SEAL)
                                              Name:   William S. Harris
                                              Title:  Vice President


Revolving Credit                              THE FIRST NATIONAL BANK OF CHICAGO
Commitment:      $13,000,000.00

Ratable Share:    8.66%                       By /s/ Kenneth Kramer (SEAL)
                                              Name:  Kenneth Kramer
                                              Title: Vice President


Revolving Credit                              CORESTATES BANK, N.A.
Commitment:       $18,000,000.00

Ratable Share:    12%                         By /s/ Donna Jemhart (SEAL)
                                              Name:  Donna Jemhart
                                              Title: Vice President

Revolving Credit                              KEYBANK, NATIONAL ASSOCIATION
Commitment:       $13,000,000.00

Ratable Share:    8.66%                       By /s/ Lawrence A. Mack (SEAL)
                                              Name:  Lawrence A. Mack
                                              Title: Vice President


Revolving Credit                              STANDARD CHARTERED BANK
Commitment:       $13,000,000.00

Ratable Share:    8.66%                       By /s/ Kristina McDavid (SEAL)
                                              Name:   Kristina McDavid
                                              Title:  Vice President

                    [SIGNATURES CONTINUED ON FOLLOWING PAGE]


<PAGE>


Revolving Credit                               MELLON BANK, N.A.
Commitment:       $13,000,000.00

Ratable Share:    8.66%                        By /s/ Roger N. Stanier (SEAL)
                                               Name:  Roger N. Stanier
                                               Title: Vice President


Revolving Credit                               NATIONSBANK, N.A.
Commitment:       $18,000,000.00

Ratable Share:    12%                          By /s/ Philip Durawd (SEAL)
                                               Name:  Philip Durawd
                                               Title: Vice President


Revolving Credit                               THE CHASE MANHATTAN BANK
Commitment:       $18,000,000.00

Ratable Share:    12%                           By /s/ John Malone (SEAL)
                                                Name:  John Malone
                                                Title: Vice President




<TABLE> <S> <C>

<ARTICLE>                 5

<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS  IN THE  COMPANY'S  QUARTERLY  REPORT ON FORM 10-Q FOR THE  QUARTERLY
PERIOD  ENDED  APRIL 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS. </LEGEND>

       
<S>                                                 <C>
<PERIOD-TYPE>                                       9-Mos
<FISCAL-YEAR-END>                                   Jul-31-1998
<PERIOD-START>                                      Aug-01-1997
<PERIOD-END>                                        Apr-30-1998

<CASH>                                                   0                                                
<SECURITIES>                                             0
<RECEIVABLES>                                       49,454 
<ALLOWANCES>                                        (2,030)
<INVENTORY>                                         61,711
<CURRENT-ASSETS>                                   123,736 
<PP&E>                                             324,564  
<DEPRECIATION>                                    (190,918)
<TOTAL-ASSETS>                                     265,211  
<CURRENT-LIABILITIES>                               75,569  
<BONDS>                                             97,782  
                                    0
                                              0  
<COMMON>                                                99
<OTHER-SE>                                          81,031
<TOTAL-LIABILITY-AND-EQUITY>                       265,211 
<SALES>                                            220,979  
<TOTAL-REVENUES>                                   220,979 
<CGS>                                              181,674  
<TOTAL-COSTS>                                      192,999  
<OTHER-EXPENSES>                                    38,657                                       
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                   3,780 
<INCOME-PRETAX>                                    (14,457)   
<INCOME-TAX>                                        (4,639)   
<INCOME-CONTINUING>                                 (9,818)  
<DISCONTINUED>                                           0 
<EXTRAORDINARY>                                     (6,417)  
<CHANGES>                                                0 
<NET-INCOME>                                       (16,235)    
<EPS-PRIMARY>                                        (1.87)   
<EPS-DILUTED>                                        (1.87)   
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                 5

<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS  IN THE  COMPANY'S  QUARTERLY  REPORT ON FORM 10-Q FOR THE  QUARTERLY
PERIOD  ENDED  APRIL 30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS. </LEGEND>

       
<S>                                                 <C>
<PERIOD-TYPE>                                       9-Mos
<FISCAL-YEAR-END>                                   Jul-31-1996
<PERIOD-START>                                      Aug-01-1995
<PERIOD-END>                                        Apr-30-1996

<CASH>                                                28,682
<SECURITIES>                                               0     
<RECEIVABLES>                                         45,644
<ALLOWANCES>                                          (2,765)
<INVENTORY>                                           52,606
<CURRENT-ASSETS>                                     136,739
<PP&E>                                               234,859
<DEPRECIATION>                                      (171,738)
<TOTAL-ASSETS>                                       205,820
<CURRENT-LIABILITIES>                                 33,753
<BONDS>                                               84,284
                                      0
                                                0
<COMMON>                                                  92
<OTHER-SE>                                            69,338
<TOTAL-LIABILITY-AND-EQUITY>                         205,820
<SALES>                                              193,486
<TOTAL-REVENUES>                                     193,486
<CGS>                                                159,930
<TOTAL-COSTS>                                        169,198
<OTHER-EXPENSES>                                       2,110
<LOSS-PROVISION>                                           0
<INTEREST-EXPENSE>                                     6,989
<INCOME-PRETAX>                                       15,189
<INCOME-TAX>                                           4,857
<INCOME-CONTINUING>                                   10,332 
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                       (2,000)
<CHANGES>                                                  0
<NET-INCOME>                                           8,332
<EPS-PRIMARY>                                           1.14
<EPS-DILUTED>                                           0.98
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                 5

<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS  IN THE  COMPANY'S  QUARTERLY  REPORT ON FORM 10-K FOR THE  ANNUAL
PERIOD  ENDED  JULY 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS. </LEGEND>

       
<S>                                                 <C>
<PERIOD-TYPE>                                       12-Mos
<FISCAL-YEAR-END>                                   Jul-31-1996
<PERIOD-START>                                      Aug-01-1995
<PERIOD-END>                                        Jul-31-1996

<CASH>                                                16,586
<SECURITIES>                                               0     
<RECEIVABLES>                                         47,288
<ALLOWANCES>                                          (1,896)
<INVENTORY>                                           54,779
<CURRENT-ASSETS>                                     140,934
<PP&E>                                               239,059
<DEPRECIATION>                                      (173,882)
<TOTAL-ASSETS>                                       212,870
<CURRENT-LIABILITIES>                                 36,109
<BONDS>                                               81,763
                                      0
                                                0
<COMMON>                                                  94
<OTHER-SE>                                            74,714
<TOTAL-LIABILITY-AND-EQUITY>                         212,870
<SALES>                                              259,394
<TOTAL-REVENUES>                                     259,394
<CGS>                                                214,396
<TOTAL-COSTS>                                        227,113
<OTHER-EXPENSES>                                       2,353
<LOSS-PROVISION>                                         120
<INTEREST-EXPENSE>                                     9,073
<INCOME-PRETAX>                                       20,735
<INCOME-TAX>                                           6,416
<INCOME-CONTINUING>                                   14,319 
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                       (2,177)
<CHANGES>                                                  0
<NET-INCOME>                                          12,142
<EPS-PRIMARY>                                           1.61
<EPS-DILUTED>                                           1.42
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                   5

<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS  IN THE  COMPANY'S  QUARTERLY  REPORT ON FORM 10-Q FOR THE  QUARTERLY
PERIOD  ENDED  OCTOBER 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS. </LEGEND>

<MULTIPLIER>                                   1,000
       
<S>                                       <C>
<PERIOD-TYPE>                             3-Mos
<FISCAL-YEAR-END>                         Jul-31-1997
<PERIOD-START>                            Aug-01-1996
<PERIOD-END>                              Oct-31-1996

<CASH>                                         2,650
<SECURITIES>                                  15,235
<RECEIVABLES>                                 52,952
<ALLOWANCES>                                  (1,926)
<INVENTORY>                                   55,715
<CURRENT-ASSETS>                             137,913
<PP&E>                                       244,131
<DEPRECIATION>                              (176,353)
<TOTAL-ASSETS>                               212,340
<CURRENT-LIABILITIES>                         31,123
<BONDS>                                       81,763
                              0
                                        0
<COMMON>                                          95
<OTHER-SE>                                    79,181

<TOTAL-LIABILITY-AND-EQUITY>                 212,340
<SALES>                                       67,716
<TOTAL-REVENUES>                              67,716
<CGS>                                         55,900
<TOTAL-COSTS>                                 59,921
<OTHER-EXPENSES>                                 267
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                             2,105
<INCOME-PRETAX>                                5,423
<INCOME-TAX>                                   1,900
<INCOME-CONTINUING>                            3,523
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                   3,523
<EPS-PRIMARY>                                   0.42
<EPS-DILUTED>                                   0.40

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                   5

<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS  IN THE  COMPANY'S  QUARTERLY  REPORT ON FORM 10-Q FOR THE  QUARTERLY
PERIOD  ENDED  JANUARY 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS. </LEGEND>

<MULTIPLIER>                                   1,000
       
<S>                                       <C>
<PERIOD-TYPE>                             6-Mos
<FISCAL-YEAR-END>                         Jul-31-1997
<PERIOD-START>                            Aug-01-1996
<PERIOD-END>                              Jan-31-1997

<CASH>                                        11,181
<SECURITIES>                                  15,543
<RECEIVABLES>                                 53,060
<ALLOWANCES>                                  (1,970)
<INVENTORY>                                   51,607
<CURRENT-ASSETS>                             142,271
<PP&E>                                       249,094
<DEPRECIATION>                              (178,418)
<TOTAL-ASSETS>                               219,493
<CURRENT-LIABILITIES>                         32,042
<BONDS>                                       81,763
                              0
                                        0
<COMMON>                                          97
<OTHER-SE>                                    85,056

<TOTAL-LIABILITY-AND-EQUITY>                 219,493
<SALES>                                      142,797
<TOTAL-REVENUES>                             142,797
<CGS>                                        117,727
<TOTAL-COSTS>                                125,155
<OTHER-EXPENSES>                                 914
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                             4,197
<INCOME-PRETAX>                               12,531
<INCOME-TAX>                                   4,387
<INCOME-CONTINUING>                            8,144
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                   8,144
<EPS-PRIMARY>                                   0.97
<EPS-DILUTED>                                   0.93

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                   5

<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS  IN THE  COMPANY'S  QUARTERLY  REPORT ON FORM 10-Q FOR THE  QUARTERLY
PERIOD  ENDED APRIL 30, 1997 AND IS  QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS. </LEGEND>

<MULTIPLIER>                                   1,000
       
<S>                                       <C>
<PERIOD-TYPE>                             9-Mos
<FISCAL-YEAR-END>                         Jul-31-1997
<PERIOD-START>                            Aug-01-1996
<PERIOD-END>                              Apr-30-1997

<CASH>                                         9,073
<SECURITIES>                                  15,687
<RECEIVABLES>                                 51,370
<ALLOWANCES>                                  (2,000)
<INVENTORY>                                   55,687
<CURRENT-ASSETS>                             145,147
<PP&E>                                       257,040
<DEPRECIATION>                              (180,791)
<TOTAL-ASSETS>                               227,835
<CURRENT-LIABILITIES>                         34,691
<BONDS>                                       81,763
                              0
                                        0
<COMMON>                                          97
<OTHER-SE>                                    90,564
<TOTAL-LIABILITY-AND-EQUITY>                 227,835

<SALES>                                      217,720
<TOTAL-REVENUES>                             217,720
<CGS>                                        178,371
<TOTAL-COSTS>                                189,216
<OTHER-EXPENSES>                               2,332
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                             6,099
<INCOME-PRETAX>                               20,073
<INCOME-TAX>                                   7,181
<INCOME-CONTINUING>                           12,892
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                  12,892
<EPS-PRIMARY>                                   1.52
<EPS-DILUTED>                                   1.46

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                 5

<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS  IN THE  COMPANY'S  QUARTERLY  REPORT ON FORM 10-K FOR THE  ANNUAL
PERIOD  ENDED  JULY 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS. </LEGEND>

       
<S>                                                 <C>
<PERIOD-TYPE>                                       12-Mos
<FISCAL-YEAR-END>                                   Jul-31-1997
<PERIOD-START>                                      Aug-01-1996
<PERIOD-END>                                        Jul-31-1997

<CASH>                                                 7,935
<SECURITIES>                                               0     
<RECEIVABLES>                                         51,117
<ALLOWANCES>                                          (2,029)
<INVENTORY>                                           59,445
<CURRENT-ASSETS>                                     143,336
<PP&E>                                               271,493
<DEPRECIATION>                                      (183,840)
<TOTAL-ASSETS>                                       235,860
<CURRENT-LIABILITIES>                                 42,511
<BONDS>                                               80,035
                                      0
                                                0
<COMMON>                                                  97
<OTHER-SE>                                            96,112
<TOTAL-LIABILITY-AND-EQUITY>                         235,860
<SALES>                                              289,586
<TOTAL-REVENUES>                                     289,586
<CGS>                                                235,401
<TOTAL-COSTS>                                        249,721
<OTHER-EXPENSES>                                       2,691
<LOSS-PROVISION>                                         120
<INTEREST-EXPENSE>                                     7,894
<INCOME-PRETAX>                                       29,160
<INCOME-TAX>                                          10,732
<INCOME-CONTINUING>                                   18,428 
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                         (126)
<CHANGES>                                                  0
<NET-INCOME>                                          18,302
<EPS-PRIMARY>                                           2.15
<EPS-DILUTED>                                           2.09
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                 5

<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS  IN THE  COMPANY'S  QUARTERLY  REPORT ON FORM 10-Q FOR THE  QUARTERLY
PERIOD  ENDED  OCTOBER 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS. </LEGEND>

       
<S>                                                 <C>
<PERIOD-TYPE>                                       3-Mos
<FISCAL-YEAR-END>                                   Jul-31-1997
<PERIOD-START>                                      Aug-01-1997
<PERIOD-END>                                        Oct-31-1997

<CASH>                                                     0
<SECURITIES>                                               0
<RECEIVABLES>                                         50,779
<ALLOWANCES>                                          (2,030)
<INVENTORY>                                           61,858
<CURRENT-ASSETS>                                     123,369
<PP&E>                                               286,951
<DEPRECIATION>                                      (186,079)
<TOTAL-ASSETS>                                       228,846
<CURRENT-LIABILITIES>                                 37,011
<BONDS>                                               77,982
                                      0
                                                0
<COMMON>                                                  98
<OTHER-SE>                                            96,089
<TOTAL-LIABILITY-AND-EQUITY>                         228,846
<SALES>                                               73,394
<TOTAL-REVENUES>                                      73,394
<CGS>                                                 59,336
<TOTAL-COSTS>                                         62,855
<OTHER-EXPENSES>                                         228
<LOSS-PROVISION>                                           0
<INTEREST-EXPENSE>                                     1,473
<INCOME-PRETAX>                                        8,838
<INCOME-TAX>                                           3,185
<INCOME-CONTINUING>                                    5,653
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                       (6,417)
<CHANGES>                                                  0
<NET-INCOME>                                            (764)
<EPS-PRIMARY>                                          (0.09)
<EPS-DILUTED>                                          (0.09)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission