HCC INSURANCE HOLDINGS INC/DE/
10-Q, 1996-05-15
FIRE, MARINE & CASUALTY INSURANCE
Previous: SWING N SLIDE CORP, 10-Q, 1996-05-15
Next: ENVIRONMENTAL TECHNOLOGIES CORP, 10-Q, 1996-05-15



<PAGE>

                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549



[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the Quarter Ended MARCH 31, 1996

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934 from __________ to __________


Commission file number             0-20766    
                      --------------------------------------------------------



      HCC INSURANCE HOLDINGS, INC.
- - - --------------------------------------------------------------------------------
     (Exact name of registrant as specified in its charter)



      DELAWARE                                                     76-0336636
- - - --------------------------------------------------------------------------------
     (State or other jurisdiction of                            (IRS Employer
     incorporation or organization)                       Identification No.)



      13403 NORTHWEST FREEWAY, HOUSTON, TEXAS                     77040-6094
- - - --------------------------------------------------------------------------------
     (Address of principal executive offices)                     (Zip Code)



     (713) 690-7300                                                             
- - - --------------------------------------------------------------------------------
     (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports and (2) has been subject to such filing
requirements for the past 90 days.

Yes   X   No       
     ---     ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date.

On May 6, 1996, there were 28,420,600 shares of Common Stock, $1 par value
issued and outstanding after giving effect of the five for two stock split
payable as a dividend to shareholders of record April 30, 1996.  
                                     

The Index to Exhibits is located on page 14.

The total number of sequentially numbered pages is 16.


                                     1


<PAGE>


                       HCC INSURANCE HOLDINGS, INC.
                                  INDEX




                                                           PAGE NO.
                                                           --------

Part I.   FINANCIAL INFORMATION

  Item 1.  Condensed Consolidated Balance Sheets
            March 31, 1996 and December 31, 1995. . . . . . .  3

           Condensed Consolidated Statements of Earnings
            Three Months Ended March 31, 1996 and
            Three Months Ended March 31, 1995 . . . . . . . .  4
 
           Condensed Consolidated Statements of Changes in 
            Shareholders' Equity
            Three Months Ended March 31, 1996 and
            Year Ended December 31, 1995. . . . . . . . . . .  5

           Condensed Consolidated Statements of Cash Flows
            Three Months Ended March 31, 1996 and
            Three Months Ended March 31, 1995 . . . . . . . .  7
         
           Notes to Condensed Consolidated Financial 
            Statements  . . . . . . . . . . . . . . . . . . .  8

  Item 2.  Management's Discussion and Analysis of
            Financial Condition and Results of 
            Operations. . . . . . . . . . . . . . . . . . . . 11


Part II.  OTHER INFORMATION. . . . . . . . . . . . . . . . .  13


                                     2


<PAGE>

                  HCC Insurance Holdings, Inc. and Subsidiaries
                                   ----------
                      Condensed Consolidated Balance Sheets
                                   ----------


                                                  MARCH 31,      DECEMBER 31,
                                                    1996             1995
                                                -----------      ------------
                                                (UNAUDITED)
ASSETS

Investments:

  Securities available for sale:
    Fixed income securities, at market 
      (cost: 1996 $232,425,000; 
      1995 $231,807,000)                        $ 232,185,000   $ 234,881,000
    Marketable equity securities, at market   
      (cost: 1996 $11,107,000; 
      1995 $10,050,000)                            14,876,000      13,752,000 
  Mortgage loans, at unpaid principal 
    balance, net                                       81,000          81,000 
  Real estate, net of accumulated 
    depreciation and amortization 
    (1996 $1,815,000; 1995 $1,780,000)              4,307,000       4,287,000
  Short-term investments, at cost,               
    which approximates market                      20,744,000      37,061,000
                                                -------------    ------------
                                                 
     Total investments                            272,193,000     290,062,000 

Cash                                                6,864,000       3,125,000 
Reinsurance recoverables                          133,129,000     103,408,000 
Premium and other receivables                      90,497,000      75,275,000 
Ceded unearned premium                             62,270,000      73,282,000 
Deferred policy acquisition costs                  16,590,000      16,431,000 
Property and equipment, net                         3,625,000       3,842,000 
Deferred income tax                                 3,851,000       2,921,000 
Other assets, net                                  11,980,000      11,993,000 
                                                -------------    ------------
                                                 
      TOTAL ASSETS                              $ 600,999,000   $ 580,339,000 
                                                -------------    ------------
                                                -------------    ------------
LIABILITIES

Loss and loss adjustment expense payable        $ 183,980,000   $ 158,451,000 
Reinsurance balances payable                       58,939,000      68,463,000 
Unearned premium                                  117,173,000     118,732,000 
Deferred ceding commissions                        14,051,000      17,497,000 
Premium payable                                    10,681,000       6,514,000 
Notes payable                                      16,250,000      16,250,000 
Accounts payable and accrued liabilities            5,260,000       5,894,000 
                                                -------------    ------------

      Total liabilities                           406,334,000     391,801,000 

SHAREHOLDERS' EQUITY

Common Stock, $1 par value; 50,000,000 
  shares authorized; (issued and outstanding:
  1996 28,420,600 shares and 1995 28,347,005
   shares)                                         28,421,000      28,347,000 
Additional paid-in capital                        105,271,000     104,744,000 
Retained earnings                                  58,681,000      51,043,000 
Unrealized investment loss, net                     2,292,000       4,404,000 
                                                -------------    ------------

      Total shareholders' equity                  194,665,000     188,538,000
                                                -------------    ------------

      TOTAL LIABILITIES AND SHAREHOLDERS' 
        EQUITY                                  $ 600,999,000   $ 580,339,000
                                                -------------    ------------
                                                -------------    ------------



See Notes to Condensed Consolidated Financial Statements. 


                                      3

<PAGE>

                  HCC Insurance Holdings, Inc. and Subsidiaries

                                   ----------

                 Condensed Consolidated Statements of Earnings 

                                   (Unaudited)

                                   ----------

   
                                                  FOR THE THREE MONTHS ENDED
                                                          MARCH 31, 
   
                                                   1996                1995 
                                                  ------              ------
REVENUE

Net earned premium                            $  23,497,000       $ 18,065,000
Net investment income                             3,434,000          2,683,000
Net realized investment gain                        812,000             97,000
Fee and commission income                         1,086,000          1,048,000
                                              -------------       ------------

      Total revenue                              28,829,000         21,893,000 

EXPENSE

Loss and loss adjustment expense                 13,038,000         11,276,000
                                                                 
Operating expense:                                               
  Policy acquisition costs                        8,094,000          6,666,000
  Compensation expense                            1,817,000          1,813,000 
  Other operating expense                         1,689,000          1,477,000 
  Ceding commissions                             (6,681,000)        (5,637,000)
                                              -------------       ------------
      Net operating expense                       4,919,000          4,319,000 
                                                                 
Interest expense                                    276,000            803,000 
Currency conversion (gain) loss                     127,000           (218,000)
                                              -------------       ------------
                                                                 
      Total expense                              18,360,000         16,180,000 
                                              -------------       ------------
     
      Earnings before income tax provision       10,469,000          5,713,000
  
Income tax provision                              2,831,000          1,423,000 
                                              -------------       ------------

      NET EARNINGS                              $ 7,638,000        $ 4,290,000
                                              -------------       ------------
                                              -------------       ------------

EARNINGS PER SHARE DATA:

Earnings per share                              $      0.26        $      0.18
                                              -------------        ------------
                                              -------------        ------------

Weighted average shares outstanding              29,388,000         23,656,000
                                              -------------        ------------
                                              -------------        ------------



See Notes to Condensed Consolidated Financial Statements. 

                                      4



<PAGE>

                  HCC Insurance Holdings, Inc. and Subsidiaries

                                   ----------

      Condensed Consolidated Statements of Changes in Shareholders' Equity 
                  For the three months ended March 31, 1996 and
                      for the year ended December 31, 1995

                                   (Unaudited)

                                   ----------

<TABLE>
<CAPTION>

                                                        ADDITIONAL                  UNREALIZED       TOTAL    
                                            COMMON        PAID-IN      RETAINED     INVESTMENT   SHAREHOLDERS'
                                             STOCK        CAPITAL      EARNINGS     GAIN (LOSS)     EQUITY   
                                          -----------  ------------  ------------  ------------  ------------
<S>                                       <C>          <C>           <C>           <C>           <C>         
BALANCE AS OF DECEMBER 31, 1994           $ 9,267,000  $ 75,025,000  $ 28,770,000  $(5,301,000)  $107,761,000

58,876 shares of Common Stock issued
  for exercise of options, including
  tax benefit of $252,000                      59,000       770,000          -            -           829,000

2,012,500 shares of Common Stock issued 
  in public offering, net of costs          2,013,000    45,957,000          -            -        47,970,000

Net earnings                                     -             -       22,273,000         -        22,273,000

Unrealized investment gain on fixed income
  securities, net of deferred tax 
  charge of $4,293,000                           -             -             -       7,973,000      7,973,000

Unrealized investment gain on marketable
  equity securities, net of deferred tax
  charge of $934,000                             -             -             -       1,732,000      1,732,000

17,008,203 shares of Common Stock issued
  for 150% stock dividend (see Note 1)     17,008,000   (17,008,000)         -            -              -   
                                         ------------  ------------  ------------  -----------   ------------
    BALANCE AS OF DECEMBER 31, 1995      $ 28,347,000  $104,744,000  $ 51,043,000  $ 4,404,000   $188,538,000

</TABLE>

See Notes to Condensed Consolidated Financial Statements. 

                                       5

<PAGE>

                  HCC Insurance Holdings, Inc. and Subsidiaries

                                   ----------

      Condensed Consolidated Statements of Changes in Shareholders' Equity 
                  For the three months ended March 31, 1996 and
                      for the year ended December 31, 1995

                                   (Unaudited)

                                   (continued)

                                   ----------

<TABLE>
<CAPTION>

                                                         ADDITIONAL                  UNREALIZED       TOTAL    
                                            COMMON         PAID-IN      RETAINED     INVESTMENT   SHAREHOLDERS'
                                             STOCK         CAPITAL      EARNINGS     GAIN (LOSS)     EQUITY   
                                          ------------  ------------  ------------   ------------  ------------
<S>                                       <C>           <C>           <C>           <C>           <C>         
BALANCE AS OF DECEMBER 31, 1995           $ 28,347,000  $104,744,000  $ 51,043,000   $ 4,404,000   $188,538,000

73,595 shares of Common Stock issued
  for exercise of options, including
  tax benefit of $306,000                       74,000       527,000          -             -           601,000

Net earnings                                       -            -        7,638,000          -         7,638,000

Unrealized investment loss on fixed income
  securities, net of deferred tax 
  benefit of $1,158,000                            -            -             -       (2,155,000)    (2,155,000)

Unrealized investment gain on marketable
  equity securities, net of deferred tax
  charge of $24,000                                -            -             -           43,000         43,000
                                          ------------  ------------  ------------  ------------   ------------
    BALANCE AS OF MARCH 31, 1996          $ 28,421,000  $105,271,000  $ 58,681,000  $  2,292,000   $194,665,000
                                          ------------  ------------  ------------  ------------   ------------
                                          ------------  ------------  ------------  ------------   ------------

</TABLE>

See Notes to Condensed Consolidated Financial Statements. 

                                       6


<PAGE>

                  HCC Insurance Holdings, Inc. and Subsidiaries

                                   ----------

                 Condensed Consolidated Statements of Cash Flows

                                   (Unaudited)

                                   ----------

<TABLE>
<CAPTION>

                                                     FOR THE THREE MONTHS ENDED
                                                             MARCH 31, 
                                                     --------------------------
                                                         1996          1995    
                                                     ------------  ------------
<S>                                                  <C>           <C>
Cash flows from operating activities:                    

  Net earnings                                       $  7,638,000  $  4,290,000

  Adjustments to reconcile net earnings to net 
    cash provided by operating activities:    

    Change in reinsurance recoverables                (29,721,000)   (1,825,000)
    Change in premium and other receivables           (15,222,000)   (9,474,000)
    Change in ceded unearned premium                   11,012,000     8,902,000 
    Change in loss and loss adjustment expense payable 25,529,000     3,888,000 
    Change in reinsurance balances payable             (9,524,000)   (5,433,000)
    Change in unearned premium                         (1,559,000)    6,337,000 
    Change in premium payable                           4,167,000     6,665,000 
    Depreciation and amortization expense                 337,000       267,000 
    Other, net                                         (4,725,000)   (1,540,000)
                                                     ------------  ------------ 
      Cash provided (used) by operating activities    (12,068,000)   12,077,000 

Cash flows from investing activities:

  Sales of fixed income securities                      3,465,000           -   
  Maturity or call of fixed income securities           3,720,000       353,000 
  Sales of equity securities                            3,074,000     2,962,000 
  Cost of investments acquired                        (11,302,000)  (11,920,000)
  Other, net                                              (68,000)     (508,000)
                                                     ------------  ------------ 
      Cash used by investing activities                (1,111,000)   (9,113,000)

Cash flows from financing activities:

  Payments on notes payable                                  -       (2,250,000)
  Sale of Common Stock                                    601,000       557,000 
                                                     ------------  ------------ 
      Cash provided (used) by financing activities        601,000    (1,693,000)
                                                     ------------  ------------ 
      Net increase (decrease) in cash and 
        short-term investments                        (12,578,000)    1,271,000 

      Cash and short-term investments at 
        beginning of period                            40,186,000    24,827,000 
                                                     ------------  ------------ 
      CASH AND SHORT-TERM INVESTMENTS 
        AT END OF PERIOD                            $  27,608,000 $  26,098,000 
                                                     ------------  ------------ 
                                                     ------------  ------------ 
Supplemental cash flow information:

  Interest paid                                     $     266,000 $     693,000 
                                                     ------------  ------------ 
                                                     ------------  ------------ 
  Income tax paid                                   $   1,253,000 $     300,000 
                                                     ------------  ------------ 
                                                     ------------  ------------ 
</TABLE>

See Notes to Condensed Consolidated Financial Statements.


                                       7


<PAGE>

                  HCC Insurance Holdings, Inc. and Subsidiaries

                                   ----------

              Notes to Condensed Consolidated Financial Statements

                                   (Unaudited)





(1) GENERAL INFORMATION

   HCC Insurance Holdings, Inc. ("the Company") and its subsidiaries
   (collectively, "the Companies") include domestic and foreign property and
   casualty insurance companies and managing general agents, surplus lines
   insurance brokers and wholesale insurance and reinsurance brokers.  The
   Company, through its subsidiaries, provides specialized property and
   casualty insurance to commercial customers, underwritten on both a direct
   and reinsurance basis, and, to a lesser extent, insurance agency services.

   BASIS OF PRESENTATION

   The unaudited condensed consolidated financial statements have been prepared
   in conformity with generally accepted accounting principles and include all
   adjustments which are, in the opinion of management, necessary for fair
   presentation of the results of the interim periods.  All adjustments made to
   the interim periods are of a normal recurring nature.  All significant
   intercompany balances and transactions have been eliminated.  The condensed
   consolidated financial statements for periods reported should be read in
   conjunction with the annual consolidated financial statements and notes
   related thereto.  The condensed consolidated balance sheet as of December
   31, 1995, and the statement of shareholders' equity for the year then ended
   were derived from audited financial statements, but do not include all
   disclosures required by generally accepted accounting principles.

   INCOME TAX

   For the three months ended March 31, 1996 and 1995, the income tax provision
   has been calculated based on an estimated effective tax rate for each of the
   fiscal years. The difference between the Companies' effective tax rate  and
   the Federal statutory rate is primarily the result of nontaxable municipal
   bond interest included in pretax income.

   EARNINGS PER SHARE

   Earnings per share are based on the weighted average number of common and
   common equivalent shares outstanding during the period divided into net
   earnings. Outstanding common stock options, when dilutive, are considered to
   be common stock equivalents for the purpose of this calculation.  The
   treasury stock method is used to calculate common stock equivalents due to
   options.  There is no difference between primary and fully diluted earnings
   per share. 

   STOCK SPLIT

   In April, 1996, the Board of Directors declared a five for two stock split
   in the form of a 150% stock dividend on the Company's $1.00 par value Common
   Stock, payable to shareholders of record April 30, 1996.  The par value of
   the Company's Common Stock remains unchanged.  As of March 31, 1996, the
   $17.1 million par value of additional shares to be issued was transferred
   from additional paid-in capital to Common Stock.  All per share and weighted
   average shares outstanding data presented in the condensed consolidated
   financial statements and notes thereto have been adjusted to reflect the
   effects of the split.  The issued and outstanding shares presented in the
   condensed consolidated balance sheet as of December 31, 1995, have also been
   adjusted to reflect the effects of the split.

   RECLASSIFICATIONS

   Certain amounts in the 1995 condensed consolidated financial statements have
   been reclassified to conform to the 1996 presentation.  Such 
   reclassifications had no effect on the Company's shareholders' equity, net
   earnings or cash flows.




                                      8


<PAGE>

                  HCC Insurance Holdings, Inc. and Subsidiaries

                                   ----------

              Notes to Condensed Consolidated Financial Statements

                                   (Unaudited)
                                        
                                   (Continued)

(2) REINSURANCE

   In the normal course of business the Company's insurance company
   subsidiaries cede a substantial portion of their premium to unrelated
   domestic and foreign reinsurers through quota share, surplus, excess of loss
   and facultative reinsurance agreements.  Although the ceding of reinsurance
   does not discharge the primary insurer from liability to its policyholder,
   the subsidiaries participate in such agreements for the purpose of limiting
   their loss exposure and diversifying their business. In addition, certain of
   the insurance company subsidiaries' business was assumed from other
   unrelated insurance and reinsurance companies.  The following table
   represents the approximate effect of such reinsurance transactions on net
   premium and loss and loss adjustment expense:  




                                                                  LOSS AND LOSS
                                     WRITTEN         PREMIUM        ADJUSTMENT
                                     PREMIUM         EARNED          EXPENSE
                                  -------------   -------------   ------------
   For the three months ended March 31, 1996:

   Direct business                $  14,300,000   $  25,803,000   $ 16,925,000
   Reinsurance assumed               40,969,000      31,224,000     38,692,000
   Reinsurance ceded                (22,518,000)    (33,530,000)   (42,579,000)
                                  -------------   -------------   ------------
      NET AMOUNTS                 $  32,751,000   $  23,497,000   $ 13,038,000
                                  -------------   -------------   ------------
                                  -------------   -------------   ------------

   For the three months ended March 31, 1995:

   Direct business                $  18,855,000   $  20,935,000   $ 16,437,000
   Reinsurance assumed               32,754,000      24,537,000     13,913,000
   Reinsurance ceded                (18,505,000)    (27,407,000)   (19,074,000)
                                  -------------   -------------   ------------
      NET AMOUNTS                 $  33,104,000   $  18,065,000   $ 11,276,000
                                  -------------   -------------   ------------
                                  -------------   -------------   ------------

   Substantially all of the reinsurance assumed in the three months ended March
   31, 1996 and 1995, respectively, was underwritten directly by the Companies
   but issued by other companies in order to satisfy local licensing or other
   requirements, predominantly on non-U.S.A. business.

   The table below represents the approximate composition of reinsurance
   recoverables in the accompanying condensed consolidated balance sheets:

                                                     MARCH 31,     DECEMBER 31,
                                                       1996           1995
                                                  -------------   -------------
   Reinsurance recoverable on paid losses         $  22,099,000   $  13,678,000
   Reinsurance recoverable on outstanding losses    106,569,000      83,847,000
   Reinsurance recoverable on IBNR                    7,061,000       8,278,000
   Reserve for uncollectible reinsurance             (2,600,000)     (2,395,000)
                                                  -------------   -------------
      Total reinsurance recoverables              $ 133,129,000   $ 103,408,000
                                                  -------------   -------------
                                                  -------------   -------------




                                      9


<PAGE>

                  HCC Insurance Holdings, Inc. and Subsidiaries

                                   ----------

              Notes to Condensed Consolidated Financial Statements

                                   (Unaudited)
                                        
                                   (Continued)




(2) REINSURANCE, CONTINUED

   The Companies require reinsurers not authorized by the Texas Department of
   Insurance to collateralize their reinsurance obligations to the Companies
   with letters of credit or cash deposits.  At March 31, 1996, the Companies
   held letters of credit and cash deposits in the amounts of $66.8 million and
   $16.0 million, respectively, to collateralize certain reinsurance balances. 
   The Companies have established a reserve of $2.6 million as of March 31,
   1996, to reduce the effects of any recoverable problems.  In order to
   minimize their exposure to reinsurance credit risk, the Companies evaluate
   the financial condition of the reinsurers and place their reinsurance with a
   diverse group of financially sound companies.

(3) PENDING ACQUISITION

   On January 8, 1996, the Company announced that it had reached an agreement
   in principle to acquire all of the outstanding shares of common stock of LDG
   Management Company Incorporated and affiliated companies ("LDG") in exchange
   for 6,250,000 shares of the Company's Common Stock.  This business
   combination will be accounted for as a pooling of interests.  The principal
   shareholder of LDG is a director of the Company.  A definitive Agreement and
   Plan of Reorganization was executed effective as of February 22, 1996.

   The agreement is subject to approval by the shareholders of both companies,
   regulatory approval and other conditions to closing.  The Company intends to
   issue 6,250,000 shares of its Common Stock provided that the average trading
   price of the Common Stock is at least $14.40 per share.  If the average
   trading price is less than $14.40 per share, the shareholders of LDG shall
   be entitled to receive the number of shares of the Company's Common Stock
   equal to the quotient of $90,000,000 divided by the average trading price of
   the Company's Common Stock over a measuring period prior to the business
   combination.  If the average trading price of the Company's Common Stock is
   less than $13.20 per share, each of LDG and the Company have the right to
   terminate the agreement. 




                                     10

<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

QUARTER ENDED MARCH 31, 1996 VERSUS QUARTER ENDED MARCH 31, 1995.

Gross written premium increased 7% to $55.3 million for the first quarter of 
1996 from $51.6 million for the same period in 1995.  This is slower growth 
than previously reported due in part to the planned reduction in offshore 
energy business as a result of reckless competition driving rates below an 
acceptable level and the softening of marine rates.  However, on the positive 
side, property and aviation, which is still the Company's fastest growing 
line, both continue to grow profitably.  Net written premium for the first 
quarter of 1996 decreased 1% to $32.8 million from $33.1 million for the same 
period in 1995, however, the first quarter 1995 was inflated by the initial 
impact of the reduction in the amount of non-catastrophe proportional 
reinsurance purchased by the Company.  Net earned premium increased 30% to 
$23.5 million for the first quarter of 1996 from $18.1 million for the same 
period in 1995, with much of the growth coming from aviation, where 
substantially more premium is retained by the Company due to the lack of 
catastrophe exposure in the business written.

Fee and commission income increased 4% to $1.1 million for the first quarter 
of 1996 compared to $1.0 million for the same period in 1995.  The Company 
expects fee and commission income to increase substantially during the 
remainder of 1996 due to the effects of the pending LDG merger as well as the 
probability of large new and renewal individual commission items.  Net 
investment income increased 28% to $3.4 million for the first quarter of 1996 
compared to $2.7 million for the same period in 1995 reflecting a higher 
level of investment assets.

Net realized investment gains from sales of equity securities were $917,000 
during the first quarter of 1996 compared to gains of $100,000 for the same 
period in 1995.  Net realized investment losses from disposition of fixed 
income securities were $105,000 during the first quarter of 1996 compared to 
losses of $3,000 for the same period in 1995.

Loss and LAE increased $1.8 million or 16% during the first quarter of 1996, 
to $13.0 million, reflecting the overall increase in business, however the 
Company's GAAP loss ratio decreased to 55.5% from 62.4%.

Other operating expense increased 14% to $1.7 million for the first quarter of 
1996. These expenses reflect increased expenditures required to meet the 
overall growth in business.  Goodwill amortization expense was $72,000 for 
the first quarters of both 1996 and 1995 and is included in other operating 
expense.

Interest expense decreased 66% to $276,000 during the first quarter of 1996 
from $803,000  due to the reduced level of indebtedness as a portion of the 
proceeds of the June, 1995 public offering of Common Stock was used to retire 
debt. During the first quarter of 1996, currency conversion losses amounted 
to $127,000 compared to gains of $218,000 for the same period in 1995.

                                     11

<PAGE>

Net earnings increased 78% to $7.6 million for the first quarter of 1996 from 
$4.3 million for the same period in 1995.  This increase was principally a 
result of higher underwriting profit, higher investment income and increased 
net realized investment gains. 

Earnings per share increased 44% to $0.26 for the first quarter of 1996 from 
$0.18 for the first quarter of 1995.  This reflects a 78% increase in net 
earnings partially offset by a 24% increase in weighted average shares 
outstanding as a result of the 1995 public offering of Common Stock.

The Company's insurance company subsidiaries' statutory combined ratio was 
79.8% for the first quarter of 1996, as compared to 81.8% for the same period 
in 1995. The Company's combined ratio remains under 100%, significantly 
better than the industry average.

The Company's book value per share was $6.85 as of March 31, 1996, up from 
$6.65 as of December 31, 1995.  Earnings added $0.27 per share to book value 
during the first quarter of 1996, while the unrealized loss incurred during 
the quarter on the investment portfolio, which is entirely marked-to-market, 
amounted to $2.1 million, net of tax, or $0.07 per share.

LIQUIDITY AND CAPITAL RESOURCES

The Company's consolidated cash and investment portfolio decreased $14.1 
million or 5% since December 31, 1995, and totalled $279.1 million as of 
March 31, 1996, of which $27.6 million was cash and short-term investments.  
This decrease was as a result of unusually large claim payments during the 
first quarter of 1996 in advance of the collection of the related reinsurance 
recoverables and in addition, substantial payments for reinsurance 
protections purchased during the first quarter of 1996.  The Company expects 
cash and investments to increase during the remainder of 1996.  Total assets 
increased to $601.0 million as of March 31, 1996, from $580.3 million as of 
December 31, 1995.

FORWARD-LOOKING STATEMENTS IN THIS FORM 10-Q ARE MADE PURSUANT TO THE SAFE 
HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. 
INVESTORS ARE CAUTIONED THAT ALL FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND 
UNCERTAINTY, INCLUDING WITHOUT LIMITATION, THE RISK OF A SIGNIFICANT NATURAL 
DISASTER, THE INABILITY OF THE COMPANY TO REINSURE CERTAIN RISKS, THE 
ADEQUACY OF ITS LOSS RESERVES, CHANGING REGULATIONS IN FOREIGN COUNTRIES, AS 
WELL AS GENERAL MARKET CONDITIONS, COMPETITION AND PRICING.  PLEASE REFER TO 
THE COMPANY'S SECURITIES AND EXCHANGE COMMISSION FILINGS, COPIES OF WHICH ARE 
AVAILABLE FROM THE COMPANY WITHOUT CHARGE, FOR FURTHER INFORMATION.

                                     12


<PAGE>

                           Part II - Other Information




Item 1.     LEGAL PROCEEDINGS:

            There are no material pending legal proceedings to which the
            registrant is a party or of which any of the property of the
            registrant is the subject, except for claims arising in the
            ordinary course of business of its wholly owned insurance company
            subsidiaries, none of which are considered material.


Item 6.     EXHIBITS AND REPORTS ON FORM 8-K:

            (a)  Exhibits:
                 The exhibits listed on the accompany Index to Exhibits on page
                 14 are filed as part of this report.

            (b)  Reports on Form 8-K:
                 On January 8, 1996, the Registrant filed a report on Form 8-K
                 reporting the agreement in principle to acquire all of the
                 outstanding shares of Common Stock of LDG Management Company
                 Incorporated and affiliated companies.

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     HCC Insurance Holdings, Inc.
                                     --------------------------------------
                                                (Registrant)


 May 14, 1996                        s/s  Frank J. Bramanti
- - - -------------------                  ---------------------------------------
   (Date)                            Frank J. Bramanti, Executive Vice President
                                              and Chief Financial Officer



                                     13


<PAGE>

                                INDEX TO EXHIBITS


11   -  Statement Regarding Computation of Earnings Per Share.

27   -  EDGAR Financial Statement Schedule 











                                     14




<PAGE>
                                                                      Exhibit 11
                  HCC INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

                  COMPUTATION OF EARNINGS PER SHARE (UNAUDITED)

<TABLE>
<CAPTION>
===============================================================================
                                                     FOR THE THREE MONTHS ENDED
                                                              MARCH 31,   
                                                        1996            1995   
- - - --------------------------------------------------------------------------------
<S>                                                 <C>             <C>
Net earnings                                        $ 7,638,000     $ 4,290,000
                                                    -----------     -----------
                                                    -----------     -----------
Primary:

    Weighted average Common Stock and common stock
      equivalents outstanding                        29,388,000      23,656,000
                                                    -----------     -----------
                                                    -----------     -----------
    Earnings per share                              $      0.26     $      0.18
                                                    -----------     -----------
                                                    -----------     -----------
Reconciliation of number of shares outstanding:

  Common Stock outstanding at period end             28,421,000       9,324,000

  Additional dilutive effect of outstanding 
    options (as determined by the application 
    of the treasury stock method)                     1,001,000         151,000

  Changes in Common Stock for issuance                  (34,000)        (13,000)

  Effect of five for two stock split  (1)                   -        14,194,000
                                                    -----------     -----------
    Weighted average Common Stock and common stock
     equivalents outstanding                         29,388,000      23,656,000
                                                    -----------     -----------
                                                    -----------     -----------
Fully Diluted:

   Weighted average Common Stock and common stock
     equivalents outstanding                         29,522,000      23,669,000
                                                    -----------     -----------
                                                    -----------     -----------
   Earnings per share                               $      0.26     $      0.18
                                                    -----------     -----------
                                                    -----------     -----------
Reconciliation of number of shares outstanding:

  Common Stock outstanding at period end             28,421,000       9,324,000

  Additional dilutive effect of outstanding
   options (as determined by the application
   of the treasury stock method)                      1,101,000         143,000

  Effect of five for two stock split (1)                    -        14,202,000
                                                    -----------     -----------
   Weighted average Common Stock and common stock
     equivalents outstanding                         29,522,000      23,669,000
                                                    -----------     -----------
                                                    -----------     -----------
</TABLE>

(1) In April, 1996, the Board of Directors declared a five for two stock split
   in the form of a 150% stock dividend on the Company's $1.00 par value Common
   Stock, payable to shareholders of record April 30, 1996.  The par value of
   the Company's Common Stock remains unchanged.  Adjustments have been made to
   1995 amounts to present weighted average shares outstanding and earnings per
   share on a consistent basis. 


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM THE CONDENSED
CONSOLIDATED BALANCE SHEETS AND CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
FOUND ON PAGES 3 AND 4 OF THE COMPANY'S FORM 10-Q FOR THE QUARTER ENDED MARCH
31, 1996, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<DEBT-HELD-FOR-SALE>                       232,185,000
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                  14,876,000
<MORTGAGE>                                      81,000
<REAL-ESTATE>                                4,307,000
<TOTAL-INVEST>                             272,193,000
<CASH>                                       6,864,000
<RECOVER-REINSURE>                         133,129,000
<DEFERRED-ACQUISITION>                      16,590,000
<TOTAL-ASSETS>                             600,999,000
<POLICY-LOSSES>                            183,980,000
<UNEARNED-PREMIUMS>                        117,173,000
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                             16,250,000
                                0
                                          0
<COMMON>                                    28,421,000
<OTHER-SE>                                 166,244,000
<TOTAL-LIABILITY-AND-EQUITY>               600,999,000
                                  23,497,000
<INVESTMENT-INCOME>                          3,434,000
<INVESTMENT-GAINS>                             812,000
<OTHER-INCOME>                               1,086,000
<BENEFITS>                                  13,038,000
<UNDERWRITING-AMORTIZATION>                  8,094,000
<UNDERWRITING-OTHER>                       (3,175,000)
<INCOME-PRETAX>                             10,469,000
<INCOME-TAX>                                 2,831,000
<INCOME-CONTINUING>                          7,638,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 7,638,000
<EPS-PRIMARY>                                     0.26
<EPS-DILUTED>                                     0.26
<RESERVE-OPEN>                              66,326,000
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                             70,350,000
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission