AQUILA NARRAGANSETT INSURED TAX FREE INCOME FUND
N-30D, 2000-08-28
Previous: HAHN AUTOMOTIVE WAREHOUSE INC, 10-Q/A, 2000-08-28
Next: DOMINION FUNDS INC, 40-17F1, 2000-08-28






<PAGE>
MANAGER AND FOUNDER
        AQUILA MANAGEMENT CORPORATION
        380 Madison Avenue, Suite 2300
        New York, New York 10017

INVESTMENT SUB-ADVISER
        CITIZENS BANK OF RHODE ISLAND
        One Citizens Plaza
        Providence, Rhode Island 02903

BOARD OF TRUSTEES
        Lacy B. Herrmann, Chairman
        Vernon R. Alden
        Paul Y. Clinton
        David A. Duffy
        William J. Nightingale
        J. William Weeks

OFFICERS
        Diana P. Herrmann, President
        Stephen J. Caridi, Senior Vice President
        Rose F. Marotta, Chief Financial Officer
        Richard F. West, Treasurer
        Edward M.W. Hines, Secretary

DISTRIBUTOR
        AQUILA DISTRIBUTORS, INC.
        380 Madison Avenue, Suite 2300
        New York, New York 10017

CUSTODIAN
        BANK ONE TRUST COMPANY, N.A.
        100 East Broad Street
        Columbus, Ohio 43271

TRANSFER AND SHAREHOLDER SERVICING AGENT
        PFPC INC.
        400 Bellevue Parkway
        Wilmington, Delaware 19809

INDEPENDENT AUDITORS
        KPMG LLP
        757 Third Avenue
        New York, New York 10017



Further information is contained in the Prospectus,
which must precede or accompany this report.



ANNUAL
REPORT

JUNE 30, 2000
A TAX-FREE INCOME INVESTMENT

[Logo of Narragansett Insured Tax-Free Income Fund: rectangle with profile view
of a sailboat on top of waves and three seagulls flying above it]

[Logo of the Aquila Group of Funds: an eagle's head]

                                   ONE OF THE
                            AQUILASM GROUP OF FUNDS
</PAGE>




<PAGE>
[Logo of Narragansett Insured Tax-Free Income Fund: rectangle with profile view
of a sailboat on top of waves and three seagulls flying above it]

                   NARRAGANSETT INSURED TAX-FREE INCOME FUND

                                 ANNUAL REPORT

                                 "CONSISTENCY"

                                                                 August 18, 2000


Dear Fellow Shareholder:

     If there is one word that  captures  the  essence of  Narragansett  Insured
Tax-Free Income Fund, that word is "CONSISTENCY."

     The Fund has constantly attempted to provide:

     *    CONSISTENCY of share value,

     *    CONSISTENCY in the TAX-FREE return produced by the Fund

     *    CONSISTENCY of quality of investments and

     *    CONSISTENCY in the type of investments for the Fund.

CONSISTENCY OF SHARE VALUE

     As you are aware,  management of the Fund cannot control  interest rates or
their effect upon the market.  Interest  rates are  primarily  controlled by the
Federal  Reserve  Board.  The Fed  increases or decreases  rates as they feel is
necessary in order to maintain the stability and growth potential of the economy
of the United States.

     When the Federal  Reserve feels that growth in the economy is increasing at
too rapid a pace, they tend to increase  interest rates and reduce the supply of
money in order to slow  down  the  rate of  growth.  (This is what has  happened
during the past year or so.) On the other hand,  when the Federal  Reserve feels
that the economy  needs  stimulation,  there is a tendency to decrease  interest
rates and increase the supply of money in order to provide an additional impetus
to the overall economy.

     Interest  rate  changes  have the  effect in the  marketplace  of  creating
changes in the share value of  fixed-income  securities  such as the Fund. As we
have previously indicated, when interest rates go up, the share value goes down.
And, when interest  rates go down, the share value goes up. What we have done is
to use various  investment  management  techniques to dampen the swings that can
occur in the share value of the Fund.

</PAGE>

<PAGE>



     Despite  the  variations  in share  price that have taken  place  since the
inception  of the Fund,  management  of the Fund has strived to provide,  to the
maximum extent possible, CONSISTENCY in the value of the Fund's shares. This you
will note from the chart below.

[Graphic of a bar chart with following information:]

            SHARE NET ASSET VALUE
            9/30/92        $ 9.52
            12/31/92         9.59
            12/31/93        10.31
            12/31/94         9.11
            12/31/95        10.24
            12/31/96        10.14
            12/31/97        10.46
            12/31/98        10.55
            12/31/99         9.76
            6/30/2000        9.91


     Since  the  majority  of  investors  using  the  Fund are  pre-retirees  or
retirees, this action by the Fund of maintaining a stable share value is what we
feel is in the best interest of all shareholders.  We want you to know that when
you need money from your investment in the Fund, it is THERE - at  approximately
the same value that it has been all along.

CONSISTENCY IN THE TAX-FREE RETURN PRODUCED BY THE FUND

     When you look at the Fund in terms of  income  produced  on a  year-by-year
basis,  you will  observe  that we have tried to provide  the  maximum  level of
yearly  TAX-FREE  return as can be produced by a  quality-oriented  portfolio of
municipal securities.

     As you are  aware,  this  level of  return  will  vary from year to year as
interest  rate changes by the Federal  Reserve  affect the overall  marketplace.
Nevertheless,  there is a CONSISTENCY to the level of return that the Fund would
like to provide for you and other shareholders.

     Although the income level received by  shareholders  will vary from year to
year, it does have a CONSISTENCY  to it. And, this is why  shareholders  buy and
own the Fund - for that CONSISTENCY of TAX-FREE income.

     During recent years,  the level of SPENDABLE  TAX-FREE  return  provided to
shareholders has ranged between 4.48% to 5.05% based upon an average share value
of the Fund.

     Shareholders of Narragansett Insured Tax-Free Income Fund should not buy or
sell the Fund based upon capital appreciation, such as they would with an equity
or stock fund.

     An analogy for a shareholder of Narragansett  Insured  Tax-Free Income Fund
would be a person  buying a dairy cow for the steady stream of milk it supplies,
not for what it might be worth when he/she sells it.

     What the Fund is  providing  is a  relatively  steady  stream  of TAX-FR EE
income and a relatively stable share value.

</PAGE>

<PAGE>


     Shareholders  buy and hold their position in Narragansett  Insured Tax-Free
Income  Fund  for  the  longer  term,  not for a quick  in and  out.  Therefore,
shareholders  do NOT and  should  NOT look upon the Fund for its total  return -
but, rather for the income stream it provides in the form of TAX-FREE dividends.

     Also,  when you look at the recent level of TAX-FREE income provided by the
Fund and measure  that against the taxable  income  required to provide the same
amount of money in your pocket, here's what things look like.

[Graphic of a bar chart with the following information:]

           NARRAGANSETT INSURED TAX-FREE INCOME FUND'S DOUBLE TAX-FREE
          DISTRIBUTION RATE AS COMPARED TO THE TAXABLE EQUIVALENT RATE
             AN INVESTOR WOULD HAVE TO EARN AT VARIOUS TAX BRACKETS

 TAX BRACKET  DOUBLE TAX-FREE DISTRIBUTION RATE    TAXABLE EQUIVALENT INCOME
     28%                   4.75%                             7.15%
     31%                   4.75%                             7.65%
     36%                   4.75%                             8.41%
     40%                   4.75%                             9.04%

CONSISTENCY OF QUALITY OF INVESTMENTS


     Since   inception  of  the  Fund,   management  has   CONSISTENTLY   sought
high-quality investments for its shareholders.

     We don't like surprises.  Nor, do shareholders  like surprises.  We believe
the best way to avoid surprises is to stick with quality.

     With the  securities in the Trust,  we have gone one step further.  We have
constantly made sure that every security in the portfolio has a AAA rating.  For
the most part, this has been achieved  through  insurance  provided by prominent
nationally-recognized insurance companies which specialize in insuring municipal
securities. We are still conscious - as many of the citizens of Rhode Island are
- of the credit problems that existed in the state in the early 1990s. Insurance
can avoid any future problems.

CONSISTENCY IN THE TYPE OF INVESTMENTS FOR THE FUND

     Management of Narragansett  Insured  Tax-Free Income Fund has  CONSISTENTLY
embraced  the idea  that  your  investment  should  not only  help  shareholders
financially, but also help your state and its communities.  Thus, investments in
the Fund are as diversified as possible.  Diversification  geographically and by
type of project is another way of ensuring that your money is doing the best job
possible for not only you, but also for your community and state.

</PAGE>

<PAGE>


[Graphic of a pie chart with the following information:]

            PORTFOLIO DISTRIBUTION BY MARKET SECTOR

            Various Purposes                 44.90%
            School Districts                  1.15%
            Development                      12.08%
            Higher Education                 22.72%
            Other                             9.21%
            Hospitals                         1.41%
            Utilities                         0.15%
            Housing                           0.89%
            Water                             7.49%


SUMMARY

     As we have  tried to  illustrate  in this  report to you,  the  essence  of
Narragansett  Insured Tax-Free Income Fund is CONSISTENCY.  This is what we feel
that shareholders are primarily  interested in. And, this is exactly what we are
trying to provide to you and other shareholders.

CONSISTENCY OF APPRECIATION

     As always, we again wish to express our appreciation for the confidence you
have shown by your investment in Narragansett  Insured  Tax-Free Income Fund. We
can assure  you that we will  CONSISTENTLY  do our best to merit your  continued
level of trust.

            Sincerely,


/s/  Diana P. Herrmann
-----------------------
Diana P. Herrmann
President


/s/  Lacy B. Herrman
--------------------
Lacy B. Herrmann
Chairman, Board of Trustees
</PAGE>




<PAGE>
PERFORMANCE REPORT

     The following graph  illustrates the value of $10,000 invested in the Class
A shares of  Narragansett  Insured  Tax-Free  Income  Fund at its  inception  in
September, 1992 and maintaining this investment through the Fund's latest fiscal
year-end,   June  30,  2000  as  compared  with  the  Lehman  Brothers   Quality
Intermediate Municipal Bond Index and the Consumer Price Index (a cost of living
index).  The  performance of each of the other classes is not shown in the graph
but is included in the table  below.  It should be not ed that the Lehman  Index
does not include any operating  expenses nor sales charges and being  nationally
oriented, does not reflect state specific bond market performance.

[Graphic of a line chart with the following information:]

<TABLE>
<CAPTION>
        LEHMAN BROTHERS QUALITY INTERMEDIATE                FUND'S CLASS A SHARES
                MUNICIPAL BOND INDEX              WITH SALES CHARGE   WITHOUT SALES CHARGE          COST OF LIVING INDEX
</CAPTION>
<S>                   <C>                              <C>                   <C>                          <C>

6/92                  $10,000                          $ 9,600               $10,000                      $10,000
6/93                   10,779                           10,467                10,904                       10,227
6/94                   10,922                           10,421                10,855                       10,482
6/95                   11,796                           11,527                12,007                       10,800
6/96                   12,451                           12,043                12,545                       11,105
6/97                   13,303                           13,143                13,691                       11,353
6/98                   14,230                           14,164                14,754                       11,544
6/99                   14,662                           14,408                15,008                       11,771
6/00                   15,420                           14,784                15,400                       12,194
</TABLE>



                                   AVERAGE ANNUAL TOTAL RETURN
                                 FOR PERIODS ENDED JUNE 30, 2000

                                                            SINCE
                              1 YEAR        5 YEARS       INCEPTION
Class A (9/10/92)
    With Sales Charge         (1.49)%        4.50%          5.13%
    Without Sales Charge       2.58          5.36           5.68

Class C (5/1/96)
    With CDSC                  0.70           n/a           4.09
    Without CDSC               1.71           n/a           4.09

Class Y (5/1/96)
    No Sales Charge            2.73           n/a           5.31

Class I (11/4/98)
    No Sales Charge            2.56           n/a           1.08*

Lehman Index                   4.00          5.47           5.69 (Class A)
                               4.00           n/a           5.38 (Class C&Y)
                               4.00           n/a           2.39* (Class I)

* Not annualized

Total return  figures  shown for the Fund reflect any change in price and assume
all distributions within the period were invested in additional shares.  Returns
for Class A shares are calculated  with and without the effect of the initial 4%
maximum sales charge. Returns for Class C shares are calculated with and without
the  effect of the 1%  contingent  deferred  sales  charge  (CDSC),  imposed  on
redemptions made within the first 12 months after purchase.  Class Y and Class I
shares are sold without any sales charge.  The rates of return will vary and the
principal value of an investment will fluctuate with market conditions.  Shares,
if redeemed,  may be worth more or less than their  original  cost. A portion of
each  classes'  income may be subject to federal and state  income  taxes.  Past
performance is not predictive of future investment results.
</PAGE>




<PAGE>
                             MANAGEMENT DISCUSSION

     Narragansett  Insured  Tax-Free  Income  Fund (the  "Fund")  has strived to
provide  as high a level of DOUBLE  TAX-FREE  income  as  possible  within  self
imposed quality  constraints.  The Fund has purchased only municipal  securities
rated AAA by nationally-renowned  credit rating services. As an extra measure of
credit protection to shareholders,  all securities owned by the Fund are insured
by nationally-prominent  municipal bond insurance companies as to timely payment
of principal and interest when due. A maximum average  maturity profile of under
15 years has been and will continue to be maintained for the Fund's portfolio in
order to  produce a  reasonable  level of income  return,  yet  relatively  high
stability  for the Fund's share price.  At the June 30, 2000 fiscal year end the
portfolio had an average maturity of 11.3 years.

     The 1999  calendar  year  continued  the strong  economic pace of the prior
year. This economic  momentum carried through into the second half of the Fund's
fiscal year ended June 30, 2000 and in doing so, it eclipsed  the  longevity  of
the  upward  economic  activity  of the  1980's,  to become  the  second-longest
recovery on record.

     Indeed,  the character and longevity of this upward  economic  movement has
been most impressive. It has been marked by a low inflation rate combined with a
low  unemployment  rate  within the  United  States.  Additionally,  we are even
beginning  to see some  positive  economic  activity  in several  major  foreign
countries.

     In order to control  domestic  economic  growth,  which has produced  tight
labor  markets,  the  Federal  Reserve  took the  preemptive  action of  raising
interest  rates six times  since June  1999,  for a total  increase  of 1 3/ 4%.
Inflation  statistics have not shown any major  resurgence,  even though overall
economic momentum has been above average.  However, the Federal Reserve believes
it is easier to slow down economic  momentum than it is to wring out accelerated
inflation.

     Corporate earnings,  as well as the overall level of personal income in our
country,  have risen above  forecasted  levels.  This higher level of income has
resulted in the  government  garnering  more taxes and  therefore  increased our
country's budget surplus.  The result has been an increased call for a reduction
in personal income taxes. Indeed,  continued economic improvement and additional
budget  surpluses  are fully  anticipated.  Consequently,  how this  desire  for
reduced taxes will pan out, is yet to be determined.

     With a low level of inflation,  the current level of real interest rates is
very attractive.  Further, with the increase in interest rates that was prompted
by the  Federal  Reserve,  the Fund will have an easier  time in  maintaining  a
desirable level of yield. Nevertheless,  the quality of the individual issues in
the portfolio  remains the foundation for  maintaining  the Fund's  objective of
preserving capital, while at the same time producing a competitive yield.

     Given the current Federal income tax rates and the piggy-back  Rhode Island
income tax rate, the Narragansett  Insured Tax-Free Income Fund produces a yield
that is very  attractive  for Rhode Island  residents  when  compared to taxable
fixed-income securities.

     Management  believes  that  having  available  to the Fund a  locally-based
investment  manager  with its  knowledge of and  experience  in the Rhode Island
municipal  market  continues  to add  considerable  value to the  portfolio  and
provides  a  distinct  benefit  to  Fund  shareholders.

     The Fund's  investment  sub-adviser  will continue to oversee the portfolio
with a strong  emphasis on achieving a balance  between  providing  shareholders
with share price  stability,  acceptable  double  tax-free  income  return,  and
maintaining the highest standards of credit quality.
</PAGE>




<PAGE>
[Logo of KPMG LLP: four solid rectangles with the letters KPMG in front of
them]

                          INDEPENDENT AUDITORS' REPORT

To the Board of Trustees and Shareholders of
Narragansett Insured Tax-Free Income Fund:

     We have audited the  accompanying  statement of assets and  liabilities  of
Narragansett   Insured   Tax-Free  Income  Fund,   including  the  statement  of
investments,  as of June 30, 2000,  and the related  statement of operations for
the year then ended, the statements of changes in net assets for each of the two
years in the period then ended and the financial highlights for each of the five
years in the  period  then  ended.  These  financial  statements  and  financial
highlights are the responsibility of the Fund's  management.  Our responsibility
is to express an opinion on these financial  statements and financial highlights
based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements and financial highlights. Our procedures
included confirmation of securities owned as of June 30, 2000, by correspondence
with the custodian.  An audit also includes assessing the accounting  principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion,  the financial statements and financial highlights referred
to above present fairly,  in all material  respects,  the financial  position of
Narragansett  Insured  Tax-Free  Income Fund as of June 30, 2000, the results of
its operations  for the year then ended,  the changes in its net assets for each
of the two years in the period then ended, and the financial highlights for each
of the five  years in the period  then  ended,  in  conformity  with  accounting
principles generally accepted in the United States of America.

                                                              /s/ KPMG LLP
                                                              ------------

New York, New York
August 4, 2000
</PAGE>




<PAGE>
                   NARRAGANSETT INSURED TAX-FREE INCOME FUND
                            STATEMENT OF INVESTMENTS
                                 JUNE 30, 2000

<TABLE>
<CAPTION>
                                                                                 RATING
        FACE                                                                    MOODY'S/
       AMOUNT         GENERAL OBLIGATION BONDS (47.0%)                            S&P                  VALUE
</CAPTION>
<S>                   <C><C>                                                    <C>                <C>
                      Town of Bristol, Rhode Island, MBIA Insured
$         1,000,000      5.100%, 08/15/07                                       Aaa/AAA            $   1,007,500
            100,000      6.000%, 12/15/11                                       Aaa/AAA                  103,500
            100,000      6.000%, 12/15/12                                       Aaa/AAA                  103,375
                      Town of Burrillville, Rhode Island, AMBAC Insured
            405,000      5.300%, 07/15/08                                       Aaa/AAA                  412,087
                      Town of Burrillville, Rhode Island, MBIA Insured
            250,000      5.400%, 10/15/06                                       Aaa/AAA                  257,187
            250,000      5.500%, 10/15/07                                       Aaa/AAA                  257,500
            150,000      5.700%, 10/15/10                                       Aaa/AAA                  154,687
                      Central Falls, Rhode Island, MBIA Insured
            500,000      4.900%, 11/15/05                                       Aaa/AAA                  502,500
            500,000      5.200%, 11/15/09                                       Aaa/AAA                  505,625
                      Cranston, Rhode Island, MBIA Insured
          1,120,000      5.300%, 07/15/05, MBIA Insured                         Aaa/AAA                1,139,600
            300,000      5.500%, 06/15/07, MBIA Insured                         Aaa/AAA                  310,500
            500,000      5.450%, 11/15/11, FGIC Insured                         Aaa/AAA                  514,375
                      Town of Cumberland, Rhode Island, MBIA Insured
            345,000      5.500%, 09/01/06                                       Aaa/AAA                  357,937
            500,000      5.600%, 10/01/08                                       Aaa/AAA                  513,125
            500,000      5.000%, 08/01/15                                       Aaa/AAA                  470,625
                      Town of Lincoln, Rhode Island, MBIA Insured
            400,000      5.100%, 01/15/06                                       Aaa/AAA                  405,000
            400,000      5.200%, 08/15/06                                       Aaa/AAA                  407,500
          1,000,000      5.500%, 08/15/10                                       Aaa/AAA                1,022,500
            100,000      5.625%, 04/15/11                                       Aaa/AAA                  102,125
                      Town of Lincoln, Rhode Island, FGIC Insured
            250,000      5.750%, 08/01/15                                       Aaa/AAA                  254,687
                      Narragansett, Rhode Island, MBIA Insured
            300,000      5.100%, 09/15/06                                       Aaa/AAA                  304,125
          1,000,000      5.300%, 09/15/08                                       Aaa/AAA                1,018,750
                      Newport, Rhode Island, MBIA Insured
            150,000      6.550%, 08/15/07                                       Aaa/AAA                  155,813
                      Newport, Rhode Island, Series B, FGIC Insured

</PAGE>

<PAGE>


$           250,000      4.900%, 05/15/06                                       Aaa/AAA            $     250,313
            500,000      5.000%, 05/15/07                                       Aaa/AAA                  502,500
            500,000      5.100%, 05/15/08                                       Aaa/AAA                  503,750
                      North Providence, Rhode Island, Series A,
                         MBIA Insured
            400,000      5.700%, 07/01/08                                       Aaa/AAA                  419,500
                      Pawtucket, Rhode Island,
            100,000      6.650%, 09/15/06, MBIA Insured                         Aaa/AAA                  104,250
            600,000      4.300%, 09/15/09, AMBAC Insured                        Aaa/NR                   558,000
            250,000      4.400%, 09/15/10, AMBAC Insured                        Aaa/NR                   232,813
                      Pawtucket, Rhode Island, FGIC Insured
            310,000      5.625%, 04/15/07                                       Aaa/AAA                  321,238
            500,000      5.750%, 04/15/09                                       Aaa/AAA                  518,125
                      Providence, Rhode Island, MBIA Insured
            100,000      5.400%, 08/01/01                                       Aaa/AAA                  101,082
            100,000      5.500%, 01/15/04                                       Aaa/AAA                  102,375
            100,000      5.900%, 01/15/09                                       Aaa/AAA                  103,125
            200,000      5.250%, 01/15/12                                       Aaa/AAA                  200,250
                      Providence, Rhode Island, FSA Insured
            700,000      5.500%, 01/15/11                                       Aaa/AAA                  718,375
                      Providence, Rhode Island, AMBAC Insured
          1,925,000      5.200%, 04/01/11                                       NR/AAA                 1,908,156
                      East Providence, Rhode Island, MBIA Insured
            500,000      5.400%, 05/15/07                                       Aaa/AAA                  514,375
                      Commonwealth of Puerto Rico, MBIA Insured
            100,000      5.750%, 07/01/09                                       Aaa/AAA                  103,250
            100,000      6.000%, 07/01/14                                       Aaa/AAA                  103,000
            500,000      5.875%, 07/01/18                                       Aaa/AAA                  521,250
                      Commonwealth of Puerto Rico, AMBAC Insured
            500,000      5.850%, 07/01/15                                       Aaa/AAA                  520,625
                      State of Rhode Island Refunding, Series A,
                         FGIC Insured
          1,000,000      5.000%, 07/15/05                                       Aaa/AAA                1,008,750
                      State of Rhode Island Refunding, Series A,
                         FGIC Insured


</PAGE>

<PAGE>

$         1,000,000      5.125%, 07/15/11                                       Aaa/AAA            $     995,000
                      State of Rhode Island Refunding, Series A,
                         FGIC Insured
          1,500,000      5.000%, 09/01/15                                       Aaa/AAA                1,411,875
                      Rhode Island Consolidated Capital Development
                         Loan, 1992 Series A, FGIC Insured
          1,050,000      5.500%, 08/01/07                                       Aaa/AAA                1,076,166
                      Rhode Island Consolidated Capital Development
                         Loan, 1993 Series A, AMBAC Insured
          1,000,000      4.800%, 06/15/02                                       Aaa/AAA                1,003,750
                      Rhode Island Consolidated Capital Development
                        Loan, 1993 Series A, FGIC Insured
          1,000,000      5.100%, 11/01/13                                       Aaa/AAA                  975,000
                      Town of Scituate, Rhode Island, MBIA Insured
            375,000      5.500%, 04/01/09                                       Aaa/AAA                  385,781
                      South Kingstown, Rhode Island, MBIA Insured
            390,000      5.000%, 03/15/08                                       Aaa/AAA                  390,975
            390,000      5.050%, 03/15/09                                       Aaa/AAA                  390,975
            170,000      5.200%, 06/01/09                                       Aaa/AAA                  171,700
            170,000      5.250%, 06/01/10                                       Aaa/AAA                  171,700
            100,000      6.300%, 12/15/11                                       Aaa/AAA                  104,250
            500,000      5.500%, 06/15/12                                       Aaa/NR                   509,375
                      South Kingstown, Rhode Island, AMBAC Insured
            400,000      4.900%, 11/15/07                                       Aaa/AAA                  399,500
                      Warwick, Rhode Island, MBIA Insured
            150,000      6.100%, 11/15/01                                       Aaa/AAA                  153,188
                      Warwick, Rhode Island, FSA Insured
            195,000      5.600%, 08/01/14                                       Aaa/AAA                  198,900
          1,000,000      5.000%, 03/01/18                                       Aaa/AAA                  917,500
                      West Warwick, Rhode Island, MBIA Insured
            500,000      5.800%, 01/01/04                                       Aaa/AAA                  516,875
            500,000      5.900%, 01/01/05                                       Aaa/AAA                  516,875
                      Woonsocket, Rhode Island,

</PAGE>

<PAGE>



$           385,000      5.125%, 03/01/11, MBIA Insured                         Aaa/AAA            $     384,037
            655,000      4.450%, 12/15/12, FGIC Insured                         Aaa/NR                   595,231
            685,000      4.550%, 12/15/13, FGICInsured                          Aaa/NR                   622,494
                         Total General Obligation Bonds                                               31,486,872

                      REVENUE BONDS (52.5%)
                      HIGHER EDUCATION REVENUE BONDS (14.9%)
                      Rhode Island Health & Education Building Corp.,
                         Bryant College, MBIA Insured
            100,000      6.300%, 06/01/03                                       Aaa/AAA                  104,125
                      Rhode Island Health & Education Building Corp.,
                         Bryant College, 1992 2nd Series, MBIA Insured
             50,000      5.550%, 06/01/03                                       Aaa/AAA                   51,125
            100,000      5.800%, 06/01/05                                       Aaa/AAA                  103,625
                      Rhode Island Health & Education Building Corp.,
                         Johnson & Wales University, 1993 Series A,
                         AMBAC Insured
            100,000      5.200%, 04/01/04                                       NR/AAA                   100,875
            500,000      5.250%, 04/01/16                                       NR/AAA                   478,125
                      Rhode Island Health & Education Building Corp.,
                         Johnson & Wales University, 1992 Series A,
                         AMBAC Insured
            200,000      5.875%, 04/01/05                                       NR/AAA                   207,000
            150,000      5.750%, 04/01/12                                       NR/AAA                   153,563
            150,000      6.375%, 04/01/12                                       NR/AAA                   157,500
                      Rhode Island Health & Education Building Corp.,
                         Johnson & Wales University, 1999 Series A,
                         MBIA Insured
            465,000      5.500%, 04/01/15                                       Aaa/AAA                  466,163
            600,000      5.500%, 04/01/16                                       Aaa/AAA                  598,500
                      Rhode Island Health & Education Building Corp.,
                         Providence College, 1993 Series, MBIA Insured
            500,000      5.125%, 11/15/11                                       Aaa/AAA                  490,000
                      Rhode Island Health & Education Building Corp.,
                         Providence College, 1993 Series, MBIA Insured
                         (continued)

</PAGE>

<PAGE>


$           300,000      5.600%, 11/01/09                                       Aaa/AAA            $     305,250
            300,000      5.600%, 11/01/10                                       Aaa/AAA                  304,500
          1,500,000      5.600%, 11/01/22                                       Aaa/AAA                1,438,125
                      Rhode Island Health & Education Building Corp.,
                         Rhode Island School of Design, 1992 Series,
                         MBIA Insured
            200,000      5.800%, 06/01/05                                       Aaa/AAA                  207,750
                      Rhode Island Health & Education Building Corp.,
                         Brown University, 1993 Series, MBIA Insured
            500,000      5.400%, 09/01/18                                       Aaa/AAA                  481,250
            500,000      5.375%, 09/01/23                                       Aaa/AAA                  470,000
                      Rhode Island Health & Education Building Corp.,
                        Brown University, MBIA Insured
          1,000,000      5.000%, 09/01/23                                       Aaa/AAA                  875,000
                      Rhode Island Health & Education Building Corp.,
                         Roger Williams University, 1996 Series S,
                         AMBAC Insured
          1,000,000      5.500%, 11/15/11                                       NR/AAA                 1,008,750
                      Rhode Island Health & Education Building Corp.,
                         Roger Williams University, 1996 Series S,
                         AMBAC Insured
          1,000,000      5.000%, 11/15/18                                       Aaa/AAA                  902,500
                      Rhode Island Health & Education Building
                         Corp. - Board of Governors, 1993 Series A,
                         MBIA Insured
            450,000      5.300%, 09/15/08                                       Aaa/AAA                  450,562
            500,000      5.250%, 09/15/23                                       Aaa/AAA                  458,125
                      Rhode Island Health & Education Building Corp.,
                         Salve Regina, 1993 Series, AMBAC Insured
            150,000      6.100%, 03/15/06                                       NR/AAA                   156,562
                                                                                                       9,968,975

                      HOSPITAL REVENUE BONDS (1.5%)
                      Rhode Island Health & Education Building
                         Corporation, Women & Infants Hospital, 1992
                         Series, FSA Insured

</PAGE>

<PAGE>


$           100,000      6.150%, 09/01/05                                       Aaa/AAA            $     104,000
            400,000      6.350%, 09/01/07                                       Aaa/AAA                  417,500
            300,000      6.550%, 09/01/13                                       Aaa/AAA                  314,625
                      Rhode Island Health & Education Building
                         Corporation, Kent County Memorial Hospital
            150,000      6.000%, 07/01/06 1992 Series, MBIA Insured             Aaa/AAA                  153,563
                                                                                                         989,688

                      MORTGAGE REVENUE-MULTI FAMILY BONDS (0.9%)
                      Rhode Island Housing & Mortgage Finance Corp,
                         1995 Series A, AMBAC Insured
            300,000      5.450%, 07/01/04                                       Aaa/AAA                  304,125
            300,000      5.550%, 07/01/05                                       Aaa/AAA                  305,625
                                                                                                         609,750

                      WATER AND SEWER REVENUE BONDS (4.0%)
                      Kent County Water Authority Revenue Bonds,
                         1994 Series A, MBIA Insured
            250,000      5.700%, 07/15/04                                       Aaa/AAA                  258,125
                      Bristol County Rhode Island Water Authority,
            750,000      1997 Series A, MBIA Insured 5.250%, 07/01/17           Aaa/AAA                  713,438
                      Bristol County Rhode Island, MBIA Insured
            300,000      5.000%, 12/01/08                                       Aaa/AAA                  297,375
                      Rhode Island Clean Water Protection Finance
                         Agency, Series A, AMBAC Insured
            500,000      4.750%, 10/01/20                                       Aaa/AAA                  433,750
                      Rhode Island Clean Water Protection Finance
                         Agency, Series 1999C, MBIA Insured
          1,000,000      5.125%, 10/01/11                                       Aaa/AAA                  985,000
                                                                                                       2,687,688

                      UTILITY REVENUE BONDS (0.1%)
                      Puerto Rico Electric Power Authority, Series Q,
                         FSA Insured


</PAGE>

<PAGE>

$           100,000      5.750%, 07/01/07                                       Aaa/AAA            $     103,375
                                                                                                         103,375

                      DEVELOPMENT REVENUE BONDS (19.9%)
                      Rhode Island Convention Center Authority, 1991
                         Series A, MBIA Insured (Escrowed to Maturity)
            100,000      6.100%, 05/15/01                                       Aaa/AAA                  103,311
            150,000      6.300%, 05/15/01                                       Aaa/AAA                  155,216
            100,000      6.375%, 05/15/01                                       Aaa/AAA                  103,540
                      Rhode Island Convention Center Authority,
                         1993 Series B, MBIA Insured
            500,000      5.000%, 05/15/07                                       Aaa/AAA                  497,500
                      Rhode Island Convention Center Authority, 1993
                         Series A, AMBAC Insured
            500,000      5.400%, 05/15/08                                       Aaa/AAA                  508,750
            300,000      5.500%, 05/15/13                                       Aaa/AAA                  303,000
          1,000,000      5.000%, 05/15/20                                       Aaa/AAA                  906,250
          1,200,000      5.000%, 05/15/23                                       Aaa/AAA                1,078,500
                      Rhode Island Public Building Authority State Public
                         Projects, 1990 Series A, AMBAC Insured
                         (Escrowed to Maturity)
            300,000      6.600%, 02/01/01                                       Aaa/AAA                  309,459
            710,000      6.000%, 02/01/01                                       Aaa/AAA                  716,170
                      Rhode Island Public Building Authority State Public
                         Projects, 1993 Series A, AMBAC Insured
            500,000      5.100%, 02/01/05                                       Aaa/AAA                  503,125
          1,000,000      5.250%, 02/01/10                                       Aaa/AAA                1,001,250
                      Rhode Island Public Building Authority State Public
                         Projects, 1990 Series A, AMBAC Insured
            785,000      6.000%, 02/01/11                                       Aaa/AAA                  791,602
                      Rhode Island Public Building Authority State Public
                         Projects, 1989 Series A, AMBAC Insured


</PAGE>

<PAGE>

$         1,000,000      (Escrowed to Maturity) 5.250%, 02/01/09                Aaa/AAA            $   1,002,500
                      Rhode Island Public Building Authority State Public
                         Projects, 1996 School Series B, MBIA Insured
            500,000      5.500%, 12/15/14                                       Aaa/AAA                  501,250
          1,000,000      5.250%, 12/15/14                                       Aaa/AAA                  981,250
            500,000      5.500%, 12/15/15                                       Aaa/AAA                  498,750
                      Rhode Island Public Building Authority State Public
                         Projects, 1999 Series A, AMBAC Insured
            500,000      5.000%, 12/15/09                                       Aaa/AAA                  497,500
                      Rhode Island State Economic Development Corp.,
                         University of Rhode Island Series, FSA Insured
            750,000      4.800%, 11/01/11                                       Aaa/NR                   705,938
            750,000      4.900%, 11/01/12                                       Aaa/NR                   708,750
            750,000      4.900%, 11/01/13                                       Aaa/NR                   707,813
            750,000      5.000%, 11/01/14                                       Aaa/NR                   711,562
                                                                                                      13,292,986

                      POLLUTION CONTROL REVENUE BONDS (3.3%)
                      Rhode Island Clean Water Protection, 1993 Series A,
                         MBIA Insured
            200,000      5.300%, 10/01/07                                       Aaa/AAA                  202,500
            300,000      5.400%, 10/01/09                                       Aaa/AAA                  304,875
          1,250,000      5.400%, 10/01/15                                       Aaa/AAA                1,243,750
                      Rhode Island Clean Water Protection, 1993 Series B,
                         MBIA Insured,
            500,000      4.500, 10/01/11                                        Aaa/AAA                  458,750
                                                                                                       2,209,875

                      OTHER REVENUE BONDS (7.9%)
                      State of Rhode Island Depositors Economic
                         Protection Corp., 1992 Series A, FSA Insured
            210,000      6.000%, 08/01/01                                       Aaa/AAA                  213,573
                      State of Rhode Island Depositors Economic
                         Protection Corp., 1992 Series B, MBIA Insured

</PAGE>

<PAGE>

$           135,000      5.500%, 08/01/06                                       Aaa/AAA            $     139,050
            500,000      6.000%, 08/01/17                                       Aaa/AAA                  513,125
                      State of Rhode Island Depositors Economic
                         Protection Corp., MBIA Insured
            300,000      5.800%, 08/01/09                                       Aaa/AAA                  316,125
          1,000,000      5.000%, 07/01/18                                       Aaa/AAA                  911,250
          1,045,000      5.250%, 02/01/11 (Escrowed to Maturity)                Aaa/AAA                1,050,225
                      Rhode Island State and Local Facilities,
                         MBIA Insured
          1,500,000      5.400%, 08/01/08                                       Aaa/AAA                1,539,375
                      State of Rhode Island Certificates of Participation,
                         Howard Center Improvements, MBIA Insured
            400,000      5.250%, 10/01/10                                       Aaa/AAA                  399,000
            200,000      5.375%, 10/01/16                                       Aaa/AAA                  196,250
                                                                                                       5,277,973
                         Total Revenue Bonds                                                          35,140,310

                         Total Investments (cost $67,509,001*)       99.5%                            66,627,182
                         Other assets in excess of liabilities        0.5                                304,966
                         Net Assets                                 100.0%                         $  66,932,148
</TABLE>


                      (*)Cost for Federal tax purposes is identical.

                                       PORTFOLIO ABBREVIATIONS:
                            AMBAC  - American Municipal Bond Assurance Corp.
                            FGIC   - Financial Guaranty Insurance Co.
                            FSA    - Financial Security Assurance
                            MBIA   - Municipal Bond Investors Assurance Corp.

                See accompanying notes to financial statements.
</PAGE>




<PAGE>
                   NARRAGANSETT INSURED TAX-FREE INCOME FUND
                      STATEMENT OF ASSETS AND LIABILITIES
                                 JUNE 30, 2000
<TABLE>
<S> <C>   <C>                                                                                          <C>

ASSETS
    Investments at value (cost $67,509,001)                                                            $  66,627,182
    Interest receivable                                                                                    1,000,689
    Receivable for Fund shares sold                                                                          181,511
    Due from Manager for reimbursement of expenses (note 3)                                                   15,277
          Total assets                                                                                    67,824,659

LIABILITIES
    Cash overdraft                                                                                           706,400
    Dividends payable                                                                                         63,071
    Payable for Fund shares redeemed                                                                          55,967
    Distribution fees payable                                                                                 33,860
    Accrued expenses                                                                                          27,757
    Management fee payable                                                                                     5,456
          Total liabilities                                                                                  892,511

NET ASSETS                                                                                             $  66,932,148

    Net Assets consist of:
    Capital Stock - Authorized 80,000,000 shares, par value $.01 per share                             $      67,564
    Additional paid-in capital                                                                            68,878,590
    Net unrealized depreciation on investments                                                              (881,819)
    Accumulated net realized loss on investments                                                          (1,069,116)
    Distributions in excess of net investment income                                                         (63,071)
                                                                                                       $  66,932,148

CLASS A
    Net Assets                                                                                         $  59,899,338
    Capital shares outstanding                                                                             6,046,494
    Net asset value and redemption price per share                                                     $        9.91
    Offering price per share (100/96 of $9.91 adjusted to nearest cent)                                $       10.32

CLASS C
    Net Assets                                                                                         $   4,680,551
    Capital shares outstanding                                                                               472,527
    Net asset value and offering price per share                                                       $        9.91
    Redemption price per share (*a charge of 1% is imposed on the redemption
          proceeds of the shares, or on the original price, whichever is
          lower, if redeemed during the first 12 months after purchase)                                $        9.91*

CLASS I
    Net Assets                                                                                         $      75,172
    Capital shares outstanding                                                                                 7,590
    Net asset value, offering and redemption price per share                                           $        9.90


CLASS Y
    Net Assets                                                                                         $   2,277,087
    Capital shares outstanding                                                                               229,824
    Net asset value, offering and redemption price per share                                           $        9.91
</TABLE>
</PAGE>




<PAGE>
                   NARRAGANSETT INSURED TAX-FREE INCOME FUND
                            STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED JUNE 30, 2000

<TABLE>
<S>     <C>   <C>                                                                      <C>                 <C>
INVESTMENT INCOME:
        Interest income                                                                                    $  3,736,041

Expenses:
        Management fee (note 3)                                                        $    352,128
        Distribution and service fees (note 3)                                              139,378
        Trustees' fees and expenses (note 8)                                                 45,572
        Custodian fees                                                                       40,897
        Legal fees                                                                           35,403
        Shareholders' reports and proxy statements                                           28,632
        Transfer and shareholder servicing agent fees                                        26,437
        Audit and accounting fees                                                            19,500
        Registration fees and dues                                                           10,986
        Insurance                                                                             2,801
        Miscellaneous                                                                        21,158
                                                                                            722,892

        Management fee waived (note 3)                                                     (281,702)
        Reimbursement of expenses by Manager (note 3)                                      (117,545)
        Expenses paid indirectly (note 7)                                                   (23,310)
              Net expenses                                                                                      300,335
              Net investment income                                                                           3,435,706

REALIZED AND UNREALIZED LOSS ON INVESTMENTS:
        Net realized loss from securities transactions                                   (1,065,120)
        Change in unrealized depreciation on investments                                   (786,488)

        Net realized and unrealized loss on investments                                                      (1,851,608)
        Net increase in net assets resulting from operations                                               $  1,584,098
</TABLE>


                See accompanying notes to financial statements.
</PAGE>




<PAGE>
NARRAGANSETT INSURED TAX-FREE INCOME FUND
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                                              YEAR ENDED JUNE 30,
                                                                                           2000                1999
</CAPTION>
<S> <C>   <C>                                                                         <C>                 <C>
OPERATIONS:
    Net investment income                                                             $   3,435,706       $   2,966,068
    Net realized gain (loss) from securities transactions                                (1,065,120)             17,917
    Change in unrealized depreciation on investments                                       (786,488)         (2,366,788)
          Change in net assets from operations                                            1,584,098             617,197

DISTRIBUTIONS TO SHAREHOLDERS (NOTE 6):
    Class A Shares:
    Net investment income                                                                (3,165,927)         (2,805,557)
    Net realized gain on investments                                                              -                   -

    Class C Shares:
    Net investment income                                                                  (189,525)           (129,420)
    Net realized gain on investments                                                              -                   -

    Class I Shares:
    Net investment income                                                                    (3,758)             (2,402)
    Net realized gain on investments                                                              -                  -

    Class Y Shares:
    Net investment income                                                                  (159,634)            (77,910)
    Net realized gain on investments                                                              -                   -
          Change in net assets from distributions                                        (3,518,844)         (3,015,289)

CAPITAL SHARE TRANSACTIONS (NOTE 9):
    Proceeds from shares sold                                                             9,872,797          27,352,127
    Reinvested dividends and distributions                                                2,257,271           1,940,859
    Cost of shares redeemed                                                             (18,413,279)         (6,545,680)
          Change in net assets from capital share transactions                           (6,283,211)         22,747,306

          Change in net assets                                                           (8,217,957)         20,349,214

NET ASSETS:
    Beginning of period                                                                  75,150,105          54,800,891

    End of period                                                                     $  66,932,148       $  75,150,105
</TABLE>


                See accompanying notes to financial statements.
</PAGE>




<PAGE>
                   NARRAGANSETT INSURED TAX-FREE INCOME FUND
                         NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION

     Narragansett  Insured Tax-Free Income Fund (the "Fund"), a non-diversified,
open-end   investment   company,   was  organized  on  January  22,  1992  as  a
Massachusetts business trust and commenced operations on September 10, 1992. The
Fund is authorized to issue 80,000,000 shares and, since its inception to May 1,
1996,  offered only one class of shares.  On that date,  the Fund began offering
two  additional  classes  of  shares,  Class C and  Class Y shares.  All  shares
outstanding  prior to that date were  designated  as Class A shares and are sold
with a front-payment sales charge and bear an annual service fee. Class C shares
are sold with a  level-payment  sales charge with no payment at time of purchase
but level service and  distribution  fees from date of purchase through a period
of six years thereafter. A contingent deferred sales charge of 1% is assessed to
any Class C  shareholder  who redeems  shares of this Class within one year from
the date of purchase. The Class Y shares are only offered to institutions acting
for an investor in a fiduciary,  advisory, agency, custodian or similar capacity
and are not offered directly to retail investors. Class Y shares are sold at net
asset value without any sales charge, redemption fees, contingent deferred sales
charge  or  distribution  or  service  fees.  On  October  31,  1997,  the  Fund
established  Class I shares,  which are offered and sold only through  financial
intermediaries and are not offered directly to retail investors.  Class I Shares
are sold at net asset  value  without  any sales  charge,  redemption  fees,  or
contingent  deferred sales charge.  Class I Shares may carry a distribution  fee
and a service  fee.  All  classes  of  shares  represent  interests  in the same
portfolio  of  investments  and are  identical as to rights and  privileges  and
differ with  respect to the effect of sales  charges,  the  distribution  and/or
service fees borne by each class, expenses specific to each class, voting rights
on matters affecting a single class and the exchange privileges of each class.

2. SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting  policies followed by
the Fund in the  preparation  of its financial  statements.  The policies are in
conformity  with  generally  accepted   accounting   principles  for  investment
companies.

a)   PORTFOLIO  VALUATION:  Municipal securities which have remaining maturities
     of more than 60 days are valued at fair value each  business day based upon
     information provided by a nationally prominent  independent pricing service
     and periodically  verified through other pricing  services;  in the case of
     securities for which market  quotations are readily  available,  securities
     are valued at the mean of bid and asked quotations and in the case of other
     securities,  at fair value determined  under procedures  established by and
     under the general  supervision of the Board of Trustees.  Securities  which
     mature in 60 days or less are  valued at  amortized  cost if their  term to
     maturity at purchase was 60 days or less, or by amortizing their unrealized
     appreciation or  depreciation  on the 61st day prior to maturity,  if their
     term to maturity at purchase exceeded 60 days.

</PAGE>

<PAGE>


b)   SECURITIES   TRANSACTIONS  AND  RELATED   INVESTMENT   INCOME:   Securities
     transactions are recorded on the trade date. Realized gains and losses from
     securities transactions are reported on the identified cost basis. Interest
     income is recorded on the accrual basis and is adjusted for amortization of
     premium  and  accretion  of original  issue  discount.  Market  discount is
     recognized upon disposition of the security.

c)   FEDERAL  INCOME  TAXES:  It is the  policy  of the  Fund  to  qualify  as a
     regulated  investment  company  by  complying  with the  provisions  of the
     Internal Revenue Code applicable to certain investment companies.  The Fund
     intends to make  distributions of income and securities  profits sufficient
     to relieve it from all, or  substantially  all,  Federal  income and excise
     taxes.

d)   ALLOCATION OF EXPENSES:  Expenses,  other than class-specific expenses, are
     allocated daily to each class of shares based on the relative net assets of
     each class. Class-specific expenses, which include distribution and service
     fees and any other items that are  specifically  attributed to a particular
     class, are charged directly to such class.

e)   USE OF ESTIMATES:  The  preparation  of financial  statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements  and the reported  amounts of  increases  and
     decreases in net assets from operations during the reporting period. Actual
     results could differ from those estimates.

3.  FEES AND RELATED PARTY TRANSACTIONS

A)  MANAGEMENT ARRANGEMENTS:

     Aquila  Management  Corporation  (the  "Manager"),  the Fund's  founder and
sponsor, serves as the Manager for the Fund under an Advisory and Administration
Agreement with the Fund. The portfolio management of the Fund has been delegated
to a  Sub-Adviser  as described  below.  Under the  Advisory and  Administration
Agreement,  the Manager provides all administrative  services to the Fund, other
than those  relating  to the  day-to-day  portfolio  management.  The  Manager's
services  include  providing the office of the Fund and all related  services as
well as overseeing the activities of the Sub-Adviser and all the various support
organizations to the Fund such as the shareholder  servicing  agent,  custodian,
legal counsel,  auditors and distributor and additionally maintaining the Fund's
accounting  books and  records.  For its  services,  the  Manager is entitled to
receive a fee which is payable  monthly and computed as of the close of business
each day at the annual rate of 0.50 of 1% on the Fund's net assets.

     Citizens Bank of Rhode Island (the "Sub-Adviser")  serves as the Investment
Sub-Adviser for the Fund under a Sub-Advisory  Agreement between the Manager and
the Sub-Adviser.  Under this agreement,  the Sub-Adviser  continuously provides,
subject to oversight  of the Manager and the Board of Trustees of the Fund,  the
investment  program of the Fund and the  composition of its portfolio,  arranges
for the  purchases  and sales of  portfolio  securities,  and provides for daily
pricing of the Fund's portfolio.  For its se rvices, the Sub-Adviser is entitled
to receive a fee from the Manager  which is payable  monthly and  computed as of
the close of  business  each day at the annual  rate of 0.23 of 1% on the Fund's
net assets.

</PAGE>

<PAGE>


     For the year ended June 30, 2000,  the Fund  incurred fees for advisory and
administrative  services of $352,128 of which $281,702 was  voluntarily  waived.
Additionally,  the Manager  voluntarily  agreed to reimburse  the Fund for other
expenses during this period in the amount of $117,545. Of this amount,  $102,268
was paid prior to June 30,  2000 and the  balance  of $15,277  was paid in early
July 2000.

     Specific  details as to the nature and extent of the  services  provided by
the Manager and the Sub-Adviser are more fully defined in the Fund's  Prospectus
and Statement of Additional Information.

B)  DISTRIBUTION AND SERVICE FEES:

     The Fund has  adopted a  Distribution  Plan (the  "Plan")  pursuant to Rule
12b-1 (the "Rule") under the Investment  Company Act of 1940.  Under one part of
the Plan, with respect to Class A Shares, the Fund is authorized to make service
fee payments to broker-dealers or others  ("Qualified  Recipients")  selected by
Aquila Distributors,  Inc., ("the Distributor"),  including, but not limited to,
any principal  underwriter of the Fund,  with which the  Distributor has entered
into  written  agreements  contemplated  by the Rule  and  which  have  rendered
assistance  in the  distribution  and/or  retention  of  the  Fund's  shares  or
servicing of shareholder accounts. The Fund makes payment of this service fee at
the annual rate of 0.15% of the Fund's average net assets represented by Class A
Shares.  For the  year  ended  June  30,  2000,  service  fees on Class A Shares
amounted to $94,145, of which the Distributor received $2,032.

     Under  another part of the Plan,  the Fund is  authorized  to make payments
with  respect to Class C Shares to  Qualified  Recipients  which  have  rendered
assistance in the distribution  and/or retention of the Fund's Class C shares or
servicing of shareholder accounts. These payments are made at the annual rate of
0.75% of the Fund's net  assets  represented  by Class C Shares and for the year
ended June 30,  2000,  amounted to $33,911.  In  addition,  under a  Shareholder
Services  Plan, the Fund is authorized to make service fee payments with respect
to Class C Shares to Qualified Recipients for providing personal services and/or
maintenance of shareholder accounts.  These payments are made at the annual rate
of 0.25% of the Fund's net assets represented by Class C Shares and for the year
ended June 30,  2000,  amounted to  $11,303.  The total of these  payments  with
respect to Class C Shares amounted to $45,214, of which the Distributor received
$25,718.

</PAGE>
<PAGE>


     Under  another part of the Plan,  the Fund is  authorized  to make payments
with  respect  to Class I Shares  to  Qualified  Recipients.  Class I  Permitted
Payments  may not exceed,  for any fiscal year of the Fund, a rate set from time
to time by the Board of Trustees  (currently  0.10 of 1%) but not more than 0.25
of 1% of the average  annual net assets  represented  by the Class I Shares.  In
addition,  the Fund  has a  Shareholder  Services  Plan  under  which it may pay
services  fees.  These  fees may not  exceed an amount  equal to the  difference
between (i) 0.25 of 1% of the average annual net assets of the Fund  represented
by Class I Shares and (ii) the amount  paid under the Fund's  Distribution  Plan
with respect to the assets represented by the Class I Shares. That is, the total
payments under both plans will not exceed 0.25 of 1% of such net assets. For the
year ended June 30, 2000, these payments were made at the average annual rate of
0.05% of such net assets and amounted to $19.

     Specific  details  about the Plans are more  fully  defined  in the  Fund's
Prospectus and Statement of Additional Information.

     Under a Distribution  Agreement,  the  Distributor  serves as the exclusive
distributor of the Fund's shares. Through agreements between the Distributor and
various  broker-dealer  firms ("dealers"),  the Fund's shares are sold primarily
through the facilities of these dealers having offices within Rhode Island, with
the bulk of sales commissions  inuring to such dealers.  For the year ended June
30, 2000, total commissions on sales of Class A Shares amounted to $264,578,  of
which the Distributor received $26,311.

4. PURCHASES AND SALES OF SECURITIES

     During the year ended June 30, 2000,  purchases of securities  and proceeds
from  the  sales  of   securities   aggregated   $6,078,378   and   $11,341,390,
respectively.

     At  June  30,  2000,  aggregate  gross  unrealized   appreciation  for  all
securities in which there is an excess of market value over tax cost amounted to
$658,505 and aggregate gross unrealized depreciation for all securities in which
there is an excess of tax cost over market value amounted to  $1,540,324,  for a
net unrealized depreciation of $881,819.

5. PORTFOLIO ORIENTATION

     Since  the Fund  invests  principally  and may  invest  entirely  in double
tax-free municipal  obligations of issuers within Rhode Island, it is subject to
possible risks  associated with economic,  political,  or legal  developments or
industrial or regional matters specifically  affecting Rhode Island and whatever
effects  these  may have  upon  Rhode  Island  issuers'  ability  to meet  their
obligations.  However,  to mitigate  against such risks,  the Fund has chosen to
have at least 65% and  possibly  the  entire  number of issues in the  portfolio
insured as to timely  payment of principal  and interest  when due by nationally
prominent  municipal  bond  insurance  companies.  At June 30, 2000,  all of the
securities  in the Fund were  insured.  While such  insurance  protects  against
credit risks with portfolio  securities,  it does not insure against market risk
of fluctuations in the Fund's share price and income return.

</PAGE>

<PAGE>


     The  Fund  is also  permitted  to  invest  in  U.S.  territorial  municipal
obligations  meeting  comparable quality standards and providing income which is
exempt from both regular  Federal and Rhode  Island  income  taxes.  The general
policy  of the  Fund  is to  invest  in such  securities  only  when  comparable
securities of Rhode Island issuers are not available in the market.  At June 30,
2000, the Fund had 2.0% of its net assets invested in five Puerto Rico municipal
issues,  all of which  are  rated  AAA and  insured  or  collateralized  by U.S.
Treasury securities.

6. DISTRIBUTIONS

     The Fund  declares  dividends  daily from net  investment  income and makes
payments monthly in additional shares at the net asset value per share, in cash,
or in a combination of both, at the shareholder's  option.  Net realized capital
gains, if any, are distributed annually and are taxable.

     The  Fund  intends  to  maintain,  to  the  maximum  extent  possible,  the
tax-exempt  status  of  interest  payments  received  from  portfolio  municipal
securities in order to allow dividends paid to shareholders  from net investment
income to be exempt from regular Federal and State of Rhode Island income taxes.
However,  due to differences  between financial  statement reporting and Federal
income tax reporting requirements, distributions made by the Fund may not be the
same as the Fund's net investment income, and/or ne t realized securities gains.
Further,  a small portion of the dividends  may,  under some  circumstances,  be
subject to taxes at ordinary  income  and/or  capital  gain  rates.  For certain
shareholders,  some dividend income may, under some circumstances, be subject to
the alternative minimum tax.

7. EXPENSES

     The Fund has  negotiated an expense offset  arrangement  with its custodian
wherein it receives credit toward the reduction of custodian fees and other Fund
expenses  whenever  there  are  uninvested  cash  balances.   The  Statement  of
Operations  reflects the total expenses before any offset,  the amount of offset
and the net expenses.  It is the general intention of the Fund to invest, to the
extent  practicable,  some or all of cash  balances in  income-producing  assets
rather than leave cash on deposit.

8. TRUSTEES' FEES AND EXPENSES

     During the fiscal year there were six  Trustees,  one of whom is affiliated
with the Manager and is not paid any trustee  fees.  Trustees'  fees paid during
the  year  were  at  the  annual   rate  of  $4,400  for   carrying   out  their
responsibilities  and  attendance  at regularly  scheduled  Board  Meetings.  If
additional or special meetings are scheduled for the Fund, separate meeting fees
are paid for each such meeting to those  Trustees in  attendance.  The Fund also
reimburses  Trustees  for  expenses  such as travel,  accommodations,  and meals
incurred in connection with  attendance at regularly  scheduled or special Board
Meetings and at the Annual  Meeting of  Shareholders.  For the fiscal year ended
June 30, 2000, such reimbursements averaged approximately $3,400 per Trustee.

</PAGE>

<PAGE>



9. CAPITAL SHARE TRANSACTIONS

     Transactions in Capital Shares of the Fund were as follows:

<TABLE>
<CAPTION>
                                                            YEAR ENDED                                 YEAR ENDED
                                                          JUNE 30, 2000                              JUNE 30, 1999
                                                     SHARES            AMOUNT                   SHARES           AMOUNT
</CAPTION>
<S> <C>   <C>                                      <C>             <C>                         <C>            <C>
CLASS A SHARES:
    Proceeds from shares sold                         795,001      $   7,869,851               2,012,032      $ 21,120,498
    Reinvested distributions                          200,509          1,974,841                 168,469         1,766,917
    Cost of shares redeemed                        (1,507,502)       (14,838,922)               (588,072)       (6,175,657)
          Net change                                 (511,992)        (4,994,230)              1,592,429        16,711,758

CLASS C SHARES:
    Proceeds from shares sold                         161,719          1,585,370                 172,113         1,808,558
    Reinvested distributions                           16,259            160,033                  10,573           110,784
    Cost of shares redeemed                          (120,278)        (1,178,838)                (33,179)         (348,670)
          Net change                                   57,700            566,565                 149,507         1,570,672

CLASS I SHARES*:
    Proceeds from shares sold                               -                  -                   7,590            80,000
    Reinvested distributions                                -                  -                       -                 -
    Cost of shares redeemed                                 -                  -                       -                 -
          Net change                                        -                  -                   7,590            80,000

CLASS Y SHARES:
    Proceeds from shares sold                          42,471            417,576                 412,735         4,343,071
    Reinvested distributions                           12,385            122,397                   6,063            63,158
    Cost of shares redeemed                          (243,396)        (2,395,519)                 (2,035)          (21,353)
          Net change                                 (188,540)        (1,855,546)                416,763         4,384,876
Total transactions in Fund
    shares                                           (642,832)     $  (6,283,211)              2,166,289      $ 22,747,306
</TABLE>


* For the period November 4, 1998 to June 30, 1999.
</PAGE>




<PAGE>
                   NARRAGANSETT INSURED TAX-FREE INCOME FUND
                              FINANCIAL HIGHLIGHTS

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD

<TABLE>
<CAPTION>
                                                                          CLASS A                                 CLASS I
                                                                                                             YEAR        PERIOD
                                                                     YEAR ENDED JUNE 30,                     ENDED        ENDED
                                                        2000      1999      1998      1997      1996        6/30/00     6/30/99(1)
</CAPTION>
<S> <C>                                                <C>       <C>       <C>       <C>       <C>           <C>         <C>
Net Asset Value, Beginning of Period                   $10.16    $10.47    $10.18     $9.93     $9.80        $10.15       $10.54

Income from Investment Operations:
    Net investment income                                0.49      0.49      0.50      0.51      0.52          0.48         0.31
    Net gain (loss) on securities
      (both realized and unrealized)                   (0.24)    (0.30)      0.30      0.26      0.13        (0.23)       (0.38)

    Total from Investment Operations                     0.25      0.19      0.80      0.77      0.65          0.25       (0.07)

Less Distributions (note 6):
    Dividends from net investment income               (0.50)    (0.50)    (0.51)    (0.52)    (0.52)        (0.50)       (0.32)
    Distributions from capital gains                      -         -         -         -         -             -            -

    Total Distributions                                (0.50)    (0.50)    (0.51)    (0.52)    (0.52)        (0.50)       (0.32)

Net Asset Value, End of Period                          $9.91    $10.16    $10.47    $10.18     $9.93         $9.90       $10.15

Total Return (not reflecting sales charge)(%)            2.58      1.74      8.02      7.95      6.72          2.56      (0.75)+

Ratios/Supplemental Data
    Net Assets, End of Period ($ thousands)            59,899    66,611    52,006    42,540    37,988            75           77
    Ratio of Expenses to Average Net Assets (%)          0.41      0.39      0.28      0.23      0.15          0.43        0.49*
    Ratio of Net Investment Income to Average
      Net Assets (%)                                     4.89      4.61      4.83      5.02      5.18          4.87        4.54*
    Portfolio Turnover Rate (%)                          8.66      1.36      0.02      5.29         0          8.66         1.36

The expense and net investment income ratios without the effect of the
voluntary waiver of a portion of the management fee and the voluntary expense
reimbursement were:

    Ratio of Expenses to Average Net Assets (%)          0.95      0.91      1.12      1.23      1.16          0.97        0.87*
    Ratio of Net Investment Income to Average
      Net Assets (%)                                     4.36      4.09      3.99      4.05      4.17          4.34        4.16*

The expense ratios after giving effect to the waiver, reimbursement and
expense offset for uninvested cash balances were:

    Ratio of Expenses to Average Net Assets (%)          0.38      0.35      0.27      0.21      0.14          0.40        0.46*
</TABLE>

(1)  For the period November 4, 1998 (commencement of operations) through June
     30, 1999.
+    Not annualized.
*    Annualized.
</PAGE>




<PAGE>
                   NARRAGANSETT INSURED TAX-FREE INCOME FUND
                        FINANCIAL HIGHLIGHTS (CONTINUED)

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD

<TABLE>
<CAPTION>
                                                          CLASS C                                        CLASS Y
                                                                            PERIOD                                         PERIOD
                                                YEAR ENDED JUNE 30,          ENDED                  YEAR ENDED JUNE 30,     ENDED
                                           2000    1999    1998    1997    6/30/96(1)      2000    1999    1998    1997   6/30/96(1)
</CAPTION>
<S> <C>                                   <C>     <C>     <C>     <C>       <C>           <C>     <C>     <C>     <C>      <C>
Net Asset Value, Beginning of Period      $10.16  $10.47  $10.18   $9.93     $9.94        $10.16  $10.47  $10.19   $9.93    $9.94

Income from Investment Operations:
    Net investment income                   0.40    0.38    0.40    0.41      0.07          0.50    0.49    0.59    0.56     0.09
    Net gain (loss) on securities (both
      realized and unrealized)            (0.24)  (0.29)    0.30    0.26    (0.01)        (0.24)  (0.30)    0.29    0.26   (0.01)

    Total from Investment Operations        0.16    0.09    0.70    0.67      0.06          0.26    0.19    0.88    0.82     0.08

Less Distributions (note 6):
    Dividends from net investment income  (0.41)  (0.40)  (0.41)  (0.42)    (0.07)        (0.51)  (0.50)  (0.60)  (0.56)   (0.09)
    Distributions from capital gains           -       -       -       -         -             -       -       -       -        -

    Total Distributions                   (0.41)  (0.40)  (0.41)  (0.42)    (0.07)        (0.51)  (0.50)  (0.60)  (0.56)   (0.09)

Net Asset Value, End of Period             $9.91  $10.16  $10.47  $10.18     $9.93         $9.91  $10.16  $10.47  $10.19    $9.93

Total Return (not reflecting sales
    charge) (%)                             1.71    0.76    6.94    6.89     0.60+          2.73    1.79    8.80    8.48    0.80+

Ratios/Supplemental Data
    Net Assets, End of Period
      ($ thousands)                        4,681   4,213   2,778     485       0.1         2,277   4,250      17     0.1      0.1
    Ratio of Expenses to Average Net
      Assets (%)                            1.26    1.35    1.29    1.08     0.20+          0.26    0.33    0.28    0.08    0.14+
    Ratio of Net Investment Income to
      Average Net Assets (%)               4.04     3.65    3.77    4.20     0.70+          5.07    4.65    4.66    5.20    0.89+
    Portfolio Turnover Rate (%)            8.66     1.36    0.02    5.29         0          8.66    1.36    0.02    5.29        0

The expense and net investment income ratios without the effect of the
voluntary waiver of a portion of the management fee and the voluntary expense
reimbursement were:

    Ratio of Expenses to Average Net
      Assets (%)                            1.80    1.75    1.93    2.08     0.32+          0.79    0.70    0.83    1.08    0.15+
    Ratio of Net Investment Income to
      Average Net Assets (%)                3.50    3.25    3.11    3.20     0.58+          4.54    4.29    4.11    4.20    0.88+

The expense ratios after giving effect to the waiver, reimbursement and
expense offset for uninvested cash balances were:

    Ratio of Expenses to Average Net
      Assets (%)                            1.23    1.32    1.28    1.06     0.20+          0.23    0.30    0.27    0.06    0.14+
</TABLE>


(1) For the period May 1, 1996 (commencement of operations) through June 30,
1996.
 +  Not annualized.

See accompanying notes to financial statements.
</PAGE>




<PAGE>
FEDERAL TAX STATUS OF DISTRIBUTIONS (UNAUDITED)

     This  information is presented in order to comply with a requirement of the
Internal  Revenue  Code AND NO  CURRENT  ACTION ON THE PART OF  SHAREHOLDERS  IS
REQUIRED.

     For the fiscal year ended June 30, 2000,  $3,435,606  of dividends  paid by
Narragansett  Insured  Tax-Free  Income  Fund,   constituting  97.74%  of  total
dividends paid during fiscal 2000,  were  exempt-interest  dividends;  $3,996 of
dividends paid,  constituting  0.11% of total dividends paid during fiscal 2000,
were capital gain dividends; and the balance was ordinary dividend income.

     Prior to January 31, 2000, shareholders were mailed IRS Form 1099-DIV which
contained  information on the status of distributions paid for the 1999 CALENDAR
YEAR.
</PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission