REDWOOD MORTGAGE INVESTORS VIII
10-Q, 2000-11-13
REAL ESTATE
Previous: ONLINE RESOURCES & COMMUNICATIONS CORP, SC 13G, 2000-11-13
Next: REDWOOD MORTGAGE INVESTORS VIII, 10-Q, EX-27, 2000-11-13




                                  FORM 10-Q
                        SECURITIES & EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                   Quarterly Report Under Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934

For Period Ended                              September 30, 2000
----------------------------- --------------------------------------------------
Commission file number                             333-41410
----------------------------- --------------------------------------------------

                       REDWOOD MORTGAGE INVESTORS VIII
--------------------------------------------------------------------------------
             (exact name of registrant as specified in its charter)

          CALIFORNIA                                              94-3158788
--------------------------------------------------------------------------------
(State or other jurisdiction of                                 I.R.S. Employer
 incorporation or organization)                               Identification No.

              650 El Camino Real, Suite G, Redwood City, CA 94063
--------------------------------------------------------------------------------
                    (address of principal executive office)

                              (650) 365-5341
--------------------------------------------------------------------------------
             (Registrant's telephone number, including area code)

                                                NOT APPLICABLE
-------------------------------------------------------------------------------
          (Former name, former address and former  fiscal year,
           if changed since last report.)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file  reports),  and (2) has been  subject to such
filing requirements for the past 90 days.

YES        XX                                                   NO
    ------------------------                            ----------------------

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
                     THE PRECEDING FIVE YEARS:

         Indicate by check mark whether the  registrant  has filed all documents
and reports  required to be filed by Sections 12, 13 or 15 (d) of the Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

YES                       NO                     NOT APPLICABLE         XX
         ----------           ------------                           -----------

                  APPLICABLE ONLY TO CORPORATE ISSUERS:

         Indicate the number of shares outstanding of each of the issuer's class
of common stock, as of the latest date.

                                 NOT APPLICABLE

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                                 BALANCE SHEETS
                       SEPTEMBER 30, 2000 (unaudited) AND
                           DECEMBER 31, 1999 (audited)

                                     ASSETS

                                               September 30,        December 31,
                                                   2000                 1999
                                                (unaudited)          (audited)
                                             ----------------     --------------
Cash                                             $508,431             $1,602,568
                                             ----------------     --------------

Accounts receivable:
  Mortgage Investments, secured by
   deeds of trust                                 66,029,264          35,693,148
  Accrued Interest on Mortgage Investments           675,698             711,521
  Advances on Mortgage Investments                    64,076              33,251
  Accounts receivables, unsecured                     53,733              49,090
                                            ----------------     ---------------
                                                  66,822,771          36,487,010

  Less allowance for doubtful accounts             1,176,914             834,359
                                            ----------------     ---------------
                                                  65,645,857          35,652,651
                                            ----------------     ---------------

Investment in limited liability corporation,
 at cost which approximates market                         0             373,358
Prepaid expense-deferred loan fee                     16,593               6,332
                                            ----------------     ---------------

                                                 $66,170,881         $37,634,909
                                            ================     ===============

























See accompanying notes to financial statements


<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                                 BALANCE SHEETS
                       SEPTEMBER 30, 2000 (unaudited) AND
                           DECEMBER 31, 1999 (audited)

                       LIABILITIES AND PARTNERS' CAPITAL

                                             September 30,          December 31,
                                                 2000                   1999
                                              (unaudited)            (audited)
                                            ----------------     ---------------
Liabilities:
  Accounts payable and accrued expenses               $0                 $29,413
  Advances from Redwood Mortgage Corp.           500,000                       0
  Note payable - bank line of credit          15,000,000                       0
  Deferred interest income                             0                 213,529
  Investors in applicant status                  601,699                 330,000
                                            ----------------     ---------------
                                              16,101,699                 572,942
                                            ----------------     ---------------

Partners' Capital:
     Limited  partners'  capital,  subject  to  redemption  (note  4E):  Net  of
       unallocated  syndication  costs of $265,563  and $342,334 for 2000 and
       1999, respectively:
       and formation loan receivable of
       $2,860,327 and $2,158,674 for 2000
       and 1999, respectively                 50,024,443              37,030,017

     General Partners' Capital, net of
       unallocated syndication costs of
       $2,682 and $3,458 for 2000 and 1999,
       respectively                               44,739                  31,950
                                          --------------         ---------------
Total Partners' Capital                       50,069,182              37,061,967
                                          --------------         ---------------

Total Liabilities and Partners' Capital      $66,170,881             $37,634,909
                                          ==============        ================





















See accompanying notes to financial statements.

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                              STATEMENTS OF INCOME
                        FOR NINE AND THREE MONTHS ENDED
                      SEPTEMBER 30, 2000 AND 1999 (unaudited)

<TABLE>

                                                         Nine Months       Nine Months      Three Months      Three Months
                                                            Ended             Ended             Ended            Ended
<S>                                                               <C>               <C>               <C>              <C>
                                                        September 30,     September 30,     September 30,    September 30,
                                                             2000              1999             2000              1999
                                                       ----------------- ----------------- ---------------- -----------------
Revenues:
  Interest on Mortgage Investments                           $4,281,466        $3,268,965       $1,831,942        $1,151,637
  Interest on bank deposits                                      11,025             4,939            1,478             1,990
  Late charges                                                   48,348            23,710           41,883            11,082
  Miscellaneous                                                   9,875            52,124            8,825            51,017
                                                       ----------------- ----------------- ---------------- -----------------
                                                              4,350,714         3,349,738        1,884,128         1,215,726
                                                       ----------------- ----------------- ---------------- -----------------
Expenses:
  Mortgage servicing fees                                       355,819           295,354          197,693            79,017
  Interest on note payable - bank                               509,733           459,433          353,365           161,380
  Amortization of loan origination fees                           8,490             7,460            3,698             3,042
  Provision for doubtful accounts and losses on real
    estate acquired through foreclosure                         207,555           374,138          158,896           180,677
  Asset management fee - General Partners                        43,204            30,248           15,881            11,125
  Clerical costs through Redwood Mortgage Corp.                  80,277            60,541           27,806            21,248
  Professional services                                          32,456            30,614              750               794
  Printing, supplies and postage                                 14,171             3,526            5,081             1,361
  Other                                                           8,564             8,695               12             2,862
                                                       ----------------- ----------------- ----------------- -----------------
                                                              1,260,269         1,270,009          763,182           461,506
                                                       ----------------- ----------------- ---------------- ------------------

Income before interest credited to partners in
  applicant status                                            3,090,445         2,079,729        1,120,946           754,220

Interest credited to partners in applicant status                 4,651             1,568               64               520
                                                       ----------------- ----------------- ---------------- -----------------

Net Income                                                   $3,085,794        $2,078,161       $1,120,882          $753,700
                                                       ================= ================= ================ =================

Net income:  To General Partners(1%)                            $30,858           $20,782          $11,209            $7,537
                     To Limited Partners (99%)                3,054,936         2,057,379        1,109,673           746,163
                                                       ----------------- ----------------- ---------------- -----------------
Total - net income                                           $3,085,794        $2,078,161       $1,120,882          $753,700
                                                       ================= ================= ================ =================

Net income per $1,000 invested by Limited Partners for entire period:

-where income is reinvested and compounded                       $63.31            $62.38           $20.80            $20.38
                                                       ================= ================= ================ =================
-where partner receives income in monthly
distributions                                                    $61.60            $60.71           $20.66            $20.24
                                                       ================= ================= ================ =================


</TABLE>





See accompanying notes to financial statements.

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
            FOR THE THREE YEARS ENDED DECEMBER 31, 1999 (audited) AND
                NINE MONTHS ENDED SEPTEMBER 30, 2000 (unaudited)
<TABLE>

                                                                                  PARTNERS' CAPITAL
                                                          ------------------------------------------------------------------
                                                          LIMITED PARTNERS' CAPITAL
                                                          ------------------------------------------------------------------

                                                          Capital
                                      Partners In         Account          Unallocated         Formation
                                       Applicant          Limited          Syndication           Loan
                                        Status            Partners            Costs           Receivable           Total
                                     --------------    ---------------    --------------     --------------    -------------

<S>                                       <C>             <C>                <C>              <C>                 <C>
Balances at December 31, 1996             $310,937        $16,181,189        $(414,190)       $(1,073,706)        $14,693,293

Contributions on Application             5,251,969                  0                 0                  0                  0
Formation Loan increases                         0                  0                 0          (420,510)          (420,510)
Formation Loan payments                          0                  0                 0             98,999             98,999
Interest credited to partners in
    applicant status                         9,562                  0                 0                  0                  0

Upon admission to Partnership:
    Interest withdrawn                     (1,849)                  0                 0                  0                  0
    Transfers to Partners' capital     (5,570,619)          5,565,372                 0                  0          5,565,372

Net Income                                       0          1,780,968                 0                  0          1,780,968
Syndication costs incurred                       0                  0         (188,517)                  0          (188,517)
Allocation of syndication costs                  0          (166,023)           166,023                  0                  0
Partners' withdrawals                            0          (614,837)                 0                  0          (614,837)
Early withdrawal penalties                       0           (13,261)             4,690              8,524               (47)
                                     --------------    ---------------    --------------     --------------    ---------------

Balances at December 31, 1997                   $0        $22,733,408        $(431,994)       $(1,386,693)        $20,914,721

Contributions on Application             5,105,559                  0                 0                  0                  0
Formation Loan increases                         0                  0                 0          (403,518)          (403,518)
Formation Loan payments                          0                  0                 0            133,580            133,580
Interest  credited  to  partners in          4,454                  0                 0                  0                  0
applicant status

Upon admission to Partnership:
    Interest withdrawn                     (1,553)                  0                 0                  0                  0
    Transfers to Partners' capital     (5,108,460)          5,103,359                 0                  0          5,103,359

Net Income                                       0          2,251,387                 0                  0          2,251,387
Syndication costs incurred                       0                  0         (126,453)                  0          (126,453)
Allocation of syndication costs                  0          (196,317)           196,317                  0                  0
Partners' withdrawals                            0          (847,661)                 0                  0          (847,661)
Early withdrawal penalties                       0           (24,066)             8,255             15,727               (84)
                                     --------------    ---------------    --------------     --------------    ---------------

Balances at December 31, 1998                   $0        $29,020,110        $(353,875)       $(1,640,904)        $27,025,331
(continued on next page)

</TABLE>

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
            FOR THE THREE YEARS ENDED DECEMBER 31, 1999 (audited) AND
                NINE MONTHS ENDED SEPTEMBER 30, 2000 (unaudited)
<TABLE>

                                                                                 PARTNERS' CAPITAL
                                                       -----------------------------------------------------------------------
                                                         LIMITED PARTNERS' CAPITAL
                                                       -----------------------------------------------------------------------

                                                          Capital
                                      Partners In         Account          Unallocated         Formation
                                       Applicant          Limited          Syndication           Loan
                                        Status            Partners            Costs           Receivable           Total
                                     --------------    ---------------    --------------     --------------    --------------
(balance forward from previous
page)
<S>                                             <C>       <C>                <C>              <C>                 <C>
Balances at December 31, 1998                   $0        $29,020,110        $(353,875)       $(1,640,904)        $27,025,331

Contributions on Application             9,530,318                  0                 0                  0                  0
Formation Loan increases                         0                  0                 0          (708,461)          (708,461)
Formation Loan payments                          0                  0                 0            164,731            164,731
Interest  credited  to  partners in
applicant status                             1,914                  0                 0                  0                  0

Upon admission to Partnership:
    Interest withdrawn                     (1,002)                  0                 0                  0                  0
    Transfers to Partners' capital     (9,201,230)          9,191,719                 0                  0          9,191,719

Net Income                                       0          2,912,857                 0                  0          2,912,857
Syndication costs incurred                       0                  0         (177,099)                  0          (177,099)
Allocation of syndication costs                  0          (175,012)           175,012                  0                  0
Partners' withdrawals                            0        (1,378,924)                 0                  0        (1,378,924)
Early withdrawal penalties                       0           (39,725)            13,628             25,960              (137)
                                     --------------    ---------------    --------------     ---------------   ---------------

Balances at December 31, 1999             $330,000        $39,531,025        $(342,334)       $(2,158,674)        $37,030,017

Contributions on Application            12,448,601                  0                 0                  0                  0
Formation Loan increases                         0                  0                 0          (889,153)          (889,153)
Formation Loan payments                          0                  0                 0            173,126            173,126
Interest credited to partners in
applicant status                             4,651                  0                 0                  0                  0

Upon admission to Partnership:
    Interest withdrawn                       (734)                  0                 0                  0                  0
    Transfers to Partners' capital    (12,180,819)         12,168,806                 0                  0         12,168,806

Net Income                                       0          3,054,936                 0                  0          3,054,936
Syndication costs incurred                       0                  0         (149,435)                  0          (149,435)
Allocation of syndication costs                  0          (218,661)           218,661                  0                  0
Partners' withdrawals                            0        (1,363,778)                 0                  0        (1,363,778)
Early withdrawal penalties                       0           (21,995)             7,545             14,374               (76)
                                     --------------    ---------------    --------------     --------------    ---------------

Balances at September 30, 2000            $601,699        $53,150,333        $(265,563)       $(2,860,327)        $50,024,443
                                     ==============    ===============    ==============     ==============    ===============

</TABLE>



See accompanying notes to financial statements


<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
            FOR THE THREE YEARS ENDED DECEMBER 31, 1999 (audited) AND
                NINE MONTHS ENDED SEPTEMBER 30, 2000 (unaudited)
<TABLE>

                                                                            PARTNERS' CAPITAL
                                              ------------------------------------------------------------------------------
                                                              GENERAL PARTNERS' CAPITAL
                                              ----------------------------------------------------------

                                                 Capital
                                                 Account           Unallocated              Total                Total
                                                 General           Syndication        General Partners         Partners'
                                                Partners              Costs                                     Capital
                                             ----------------    -----------------    ------------------    ----------------

<S>                                                  <C>                <C>                     <C>             <C>
Balances at December 31, 1996                        $15,549            $ (4,184)               $11,365         $14,704,658

Contributions on Application                               0                    0                     0                   0
Formation Loan increases                                   0                    0                     0           (420,510)
Formation Loan payments                                    0                    0                     0              98,999
Interest credited to partners in                           0                    0                     0                   0
  applicant status

Upon admission to partnership:
    Interest withdrawn                                     0                    0                     0                   0
    Transfers to Partners' capital                     5,247                    0                 5,247           5,570,619

Net Income                                            17,990                    0                17,990           1,798,958
Syndication costs incurred                                 0              (1,904)               (1,904)           (190,421)
Allocation of syndication costs                      (1,677)                1,677                     0                   0
Partners' withdrawals                               (16,313)                    0              (16,313)           (631,150)
Early withdrawal penalties                                 0                   47                    47                   0
                                             ----------------    -----------------    ------------------    ----------------

Balances at December 31, 1997                        $20,796             $(4,364)               $16,432         $20,931,153

Contributions on Application                               0                    0                     0                   0
Formation Loan increases                                   0                    0                     0           (403,518)
Formation Loan payments                                    0                    0                     0             133,580
Interest credited to partners in                           0                    0                     0                   0
   applicant status

Upon admission to partnership:
    Interest withdrawn                                     0                    0                     0                   0
    Transfers to Partners' capital                     5,101                    0                 5,101           5,108,460

Net Income                                            22,741                    0                22,741           2,274,128
Syndication costs incurred                                 0              (1,277)               (1,277)           (127,730)
Allocation of syndication costs                      (1,983)                1,983                     0                   0
Partners' withdrawals                               (20,758)                    0              (20,758)           (868,419)
Early withdrawal penalties                                 0                   84                    84                   0
                                             ----------------    -----------------    ------------------    ----------------

Balances at December 31, 1998                        $25,897             $(3,574)               $22,323         $27,047,654
   (continued on next page)


</TABLE>



<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
            FOR THE THREE YEARS ENDED DECEMBER 31, 1999 (audited) AND
                NINE MONTHS ENDED SEPTEMBER 30, 2000 (unaudited)
<TABLE>

                                                                           PARTNERS' CAPITAL
                                             --------------------------------------------------------------------------------------
                                                             GENERAL PARTNERS' CAPITAL
                                             ------------------------------------------------------------

                                                 Capital
                                                 Account           Unallocated              Total                Total
                                                 General           Syndication              General             Partners'
                                                Partners              Costs                 Partners            Capital
                                             ----------------    -----------------    ------------------    ----------------
(balance forward from previous page)
<S>                                                  <C>                 <C>                    <C>             <C>
Balances at December 31, 1998                        $25,897             $(3,574)               $22,323         $27,047,654

Contributions on Application                               0                    0                     0                   0
Formation Loan increases                                   0                    0                     0           (708,461)
Formation Loan payments                                    0                    0                     0             164,731
Interest credited to partners in
applicant status                                           0                    0                     0                   0

Upon admission to partnership:
    Interest withdrawn                                     0                    0                     0                   0
    Transfers to Partners' capital                     9,511                    0                 9,511           9,201,230

Net Income                                            29,423                    0                29,423           2,942,280
Syndication costs incurred                                 0              (1,789)               (1,789)           (178,888)
Allocation of syndication costs                      (1,768)                1,768                     0                   0
Partners' withdrawals                               (27,655)                    0              (27,655)         (1,406,579)
Early withdrawal penalties                                 0                  137                   137                   0
                                             ----------------    -----------------    ------------------    ----------------
Balances at December 31, 1999                        $35,408             $(3,458)               $31,950         $37,061,967

Contributions on Application                               0                    0                     0                   0
Formation Loan increases                                   0                    0                     0           (889,153)
Formation Loan payments                                    0                    0                     0             173,126
Interest credited to partners in
applicant status                                           0                    0                     0                   0

Upon admission to partnership:
    Interest withdrawn                                     0                    0                     0                   0
    Transfers to Partners' capital                    12,013                    0                12,013          12,180,819

Net Income                                            30,858                    0                30,858           3,085,794
Syndication costs incurred                                 0              (1,509)               (1,509)           (150,944)
Allocation of syndication costs                      (2,209)                2,209                     0                   0
Partners' withdrawals                               (28,649)                    0              (28,649)         (1,392,427)
Early withdrawal penalties                                 0                   76                    76                   0
                                             ----------------    -----------------    ------------------    ----------------
Balances at September 30, 2000                       $47,421             $(2,682)               $44,739         $50,069,182
                                             ================    =================    ==================    ================



</TABLE>
See accompanying notes to financial statements




<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                            STATEMENTS OF CASH FLOWS
        FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999 (unaudited)
<TABLE>

                                                                     September 30,          September 30,
                                                                         2000                   1999
                                                                      (unaudited)            (unaudited)
                                                                   ------------------      ----------------
Cash flows from operating activities:

<S>                                                                       <C>                   <C>
  Net income                                                              $3,085,794            $2,078,161
  Adjustments to reconcile net income to net cash provided by
       operating activities:
    Provision for doubtful accounts.                                         207,555               374,138
    Increase (decrease) in accounts payable                                  470,587               (2,500)
    (Increase) in accrued interest & advances                                  4,998               112,672
    (Increase) decrease in deferred loan fee                                (10,261)                 2,460
    Increase (decrease ) in deferred interest income                       (213,529)               217,173
                                                                   ------------------      ----------------
      Net cash provided by operating activities                            3,545,144             2,782,104
                                                                   ------------------      ----------------
Cash flows from investing activities:

    Principal collected on Mortgage Investments                           13,345,305            12,732,358
    Mortgage Investments made                                           (43,681,421)          (18,254,646)
    Additions to real estate held for sale                                         0               (1,886)
   Disposition of real estate held for sale                                        0                77,063
    Disposition of  Limited Liability Corporation                            508,358                     0
   Additions to Limited Liability Corporation                                      0              (50,000)
    Accounts receivables, unsecured - (disbursements) receipts               (4,643)                 (217)
                                                                   ------------------      ----------------
      Net cash used in investing activities                             (29,832,401)           (5,497,328)
                                                                   ------------------      ----------------
Cash flows from financing activities

   Increase (decrease) in note payable-bank                               15,000,000           (1,495,000)
   Contributions by partner applicants                                    12,448,601             6,177,022
   Interest credited to partners in applicant status                           4,651                 1,568
   Interest withdrawn by partners in applicant status                          (734)                 (706)
   Partners withdrawals                                                  (1,392,427)             (983,617)
   Syndication costs incurred                                              (150,944)             (129,283)
   Formation Loan increases                                                (889,153)             (466,772)
   Formation Loan collections                                                173,126               121,550
                                                                   ------------------      ----------------
      Net cash provided by financing activities                           25,193,120             3,224,762
                                                                   ------------------      ----------------
Net increase (decrease) in cash and cash equivalents                     (1,094,137)               509,538

Cash - beginning of period                                                 1,602,568               528,688
                                                                   ------------------      ----------------
Cash - end of period                                                        $508,431            $1,038,226
                                                                   ==================      ================

</TABLE>


See accompanying notes to financial statements.

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2000

NOTE 1 - ORGANIZATION AND GENERAL

Redwood Mortgage  Investors VIII, (the  "Partnership")  is a California  Limited
Partnership,  of which the General Partners are D. Russell  Burwell,  Michael R.
Burwell,  Gymno  Corporation  and Redwood  Mortgage  Corp. The  Partnership  was
organized to engage in business as a mortgage  lender for the primary purpose of
making Mortgage Investments secured by Deeds of Trust on California real estate.
Mortgage  Investments are being arranged and serviced by Redwood  Mortgage Corp.
At September  30, 2000,  the  Partnership  was in the  offering  stage,  wherein
contributed capital totalled $47,547,530 in limited partner  contributions of an
approved aggregate offering of $75,000,000, in units of $1 each (47,547,530). As
of September 30, 2000, $601,699 remained in applicant status.

A minimum  of  250,000  units  ($250,000)  and a  maximum  of  15,000,000  units
($15,000,000)  were initially  offered through  qualified  broker-dealers.  This
initial offering was closed in October,  1996. In December 1996, the Partnership
commenced a second  offering of an additional  30,000,000  Units  ($30,000,000).
This  offering  was  closed  on August  30,  2000 and on August  31,  2000,  the
Partnership  commenced  a third  offering  for an  additional  30,000,000  units
($30,000,000).  As Mortgage Investments are identified, partners are transferred
from applicant status to admitted partners  participating in Mortgage Investment
operations.  Each month's  income is  distributed  to partners  based upon their
proportionate share of partners capital.  Some partners have elected to withdraw
income on a monthly, quarterly or annual basis.

A. Sales Commissions - Formation Loan

Sales  commissions  are not paid directly by the Partnership out of the offering
proceeds.  Instead,  the Partnership  loans to Redwood Mortgage Corp., a General
Partner,  amounts to pay all sales commissions and amounts payable in connection
with unsolicited orders. This loan is referred to as the "Formation Loan". It is
unsecured and non-interest bearing.

The  Formation  Loan  relating  to the  initial  $15,000,000  offering  totalled
$1,074,840,  which was 7.2% of limited  partners  contributions  of  $14,932,017
(under the limit of 9.1% relative to the initial offering).  It is to be repaid,
without interest,  in ten annual  installments of principal,  which commenced on
January 1, 1997,  following the year the initial offering  closed,  which was in
1996.

The  Formation  Loan  relating  to the second  offering  ($30,000,000)  totalled
$2,271,916  at  September  30,  2000,  which was 7.57% of the  limited  partners
contributions of $29,992,574.  Sales  commissions  ranged from 0% (units sold by
General Partners) to 9% of gross proceeds. The Partnership  anticipated that the
sales  commissions  will  approximate  7.6% based on the assumption  that 65% of
investors will elect to reinvest earnings,  thus generating 9% commissions.  The
principal  balance of the Formation Loan increased as additional  sales of units
were made each year. The amount of the annual installment  payment to be made by
Redwood  Mortgage  Corp.,  during the offering  stage,  was determined at annual
installments  of one-tenth of the principal  balance of the Formation Loan as of
December 31 of each year. Such payment was due and payable by December 31 of the
following  year  with the  first  such  payment  beginning  December  31,  1997.
Following  completion of the  offering,  the balance will be repaid in ten equal
annual installments commencing December 31, 2001.

The formation loan relating to the third offering ($30,000,000) totaled $165,111
at September 30, 2000 which was 6.29% of the Limited  Partners  contributions of
$2,622,939.

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2000

The following summarizes Formation Loan transactions to September 30, 2000:
<TABLE>

                                              Initial             Second              Third
                                            Offering of         Offering of        Offering of
                                            $15,000,000         $30,000,000        $30,000,000          Total
                                          ----------------     --------------     --------------    ---------------
<S>                                       <C>                    <C>                 <C>               <C>
Limited Partner contributions             $14,932,017            $29,992,574         $2,622,939        $47,547,530
                                          ================     ==============     ==============    ===============

Formation Loan made                            $1,074,840          2,271,916            165,111          3,511,867
Payments to date                                (347,971)          (231,425)                  0          (579,396)
Early withdrawal penalties applied               (72,144)                  0                  0           (72,144)
                                          ----------------     --------------     --------------    ---------------

Balance September 30, 2000                       $654,725         $2,040,491           $165,111         $2,860,327
                                          ================     ==============     ==============    ===============

Percent loaned of
    Partners'  contributions                         7.2%               7.6%               6.3%               7.4%
                                          ================     ==============     ==============    ===============

The  Formation  Loan,  which is   receivable  from  Redwood   Mortgage  Corp., a
General Partner, has been deducted from Limited Partners' Capital in the balance
sheet. As amounts are collected from Redwood  Mortgage Corp., the deduction from
capital will be reduced.

B. Other Organizational and Offering Expenses

Organizational and offering expenses,  other than sales commissions,  (including
printing costs,  attorney and accountant fees,  registration and filing fees and
other costs), will be paid by the Partnership.

Through September 30, 2000,  organization costs of $12,500 and syndication costs
of  $1,317,539  had  been  incurred  by  the  Partnership   with  the  following
distribution:

                                              Syndication           Organization
                                                 Costs                  Costs            Total
                                            -----------------     --------------    ------------
Costs incurred                                    $1,318,593            $12,500      $1,331,093
Early withdrawal penalties applied                  (39,176)                  0        (39,176)
Allocated and amortized to date                  (1,011,172)           (12,500)     (1,023,672)
                                            -----------------     --------------    ------------
September 30, 2000 balance                          $268,245                  0        $268,245
                                            =================     ==============    ============

Organization  and  syndication  costs   attributable  to  the  initial  offering
($15,000,000)  were  limited  to the  lesser  of 10% of the  gross  proceeds  or
$600,000 with any excess being paid by the General  Partners.  Applicable  gross
proceeds were $14,932,017.  Related  expenditures  totalled  $582,365  ($569,865
syndication costs plus $12,500 organization expense) or 3.90%.

Syndication  costs  attributable to the second offering  ($30,000,000)  totalled
$732,704,  (2.44% of  contributions).  This was less than the maximum  allowable
syndication  costs of the lesser of 10% of the gross  proceeds  ($2,999,257)  or
$1,200,000.

As of  September  30, 2000,  syndication  costs  relating to the third  offering
($30,000,000) totaled $16,024.
</TABLE>

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2000

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.  Accrual Basis

Revenues and  expenses  are  accounted  for on the accrual  basis of  accounting
wherein  income is recognized as earned and expenses are recognized as incurred.
Once a Mortgage  Investment is  categorized  as impaired,  interest is no longer
accrued thereon.

B. Management Estimates

In preparing the financial statements,  management is required to make estimates
based on the  information  available that affect the reported  amounts of assets
and  liabilities  as of the balance sheet date and revenues and expenses for the
related periods.  Such estimates relate  principally to the determination of the
allowance for doubtful  accounts,  including the valuation of impaired  Mortgage
Investments,  and the  valuation of real estate  acquired  through  foreclosure.
Actual results could differ significantly from these estimates.

C. Mortgage Investments, Secured by Deeds of Trust

The Partnership has both the intent and ability to hold the Mortgage Investments
to maturity,  i.e., held for long-term investment.  Therefore they are valued at
cost for financial statement purposes with interest thereon being accrued by the
simple interest method.

Financial  Accounting  Standards Board Statements  (SFAS) 114 and 118 (effective
January 1, 1995) provide that if the probable  ultimate recovery of the carrying
amount of a Mortgage  Investment,  with due  consideration for the fair value of
collateral, is less than the recorded investment and related amounts due and the
impairment is considered to be other than temporary,  the carrying amount of the
investment  (cost)  shall be reduced to the present  value of future cash flows.
The adoption of these statements did not have a material effect on the financial
statements of the Partnership  because that was the valuation method  previously
used on impaired loans.

At September 30, 2000 and at December 31, 1999, and 1998, there were no Mortgage
Investments  categorized  as  impaired  by the  Partnership.  Had  there  been a
computed  amount for the  reduction in carrying  values of impaired  loans,  the
reduction would have been included in the allowance for doubtful accounts.

As  presented  in Note 10 to the  financial  statements,  the  average  Mortgage
Investment to appraised value of security at the time the loans were consummated
was 56.35%. When a loan is valued for impairment  purposes,  an updating is made
in the valuation of collateral security. However, such a low loan to value ratio
has the tendency to minimize reductions for impairment.

D. Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents  include
interest bearing and non-interest bearing bank deposits.

E. Real Estate Owned, Held for Sale

Real  Estate  owned,  held for  sale,  includes  real  estate  acquired  through
foreclosure  and is  stated  at the  lower  of the  recorded  investment  in the
property,  net of any senior  indebtedness,  or at the property's estimated fair
value,  less  estimated  costs to sell.  At September  30,  2000,  there were no
properties acquired by the Partnership as real estate owned (REO).

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2000

Effective  January 1, 1996, the Partnership  adopted the provisions of Statement
No 121 (SFAS 121) of the Financial Accounting  Standards Board,  "Accounting for
the  Impairment  of Long Lived  Assets and for Long Lived  Assets to be disposed
of".  The  adoption  of  SFAS  121  did  not  have  a  material  impact  on  the
Partnership's  financial position because the methods indicated were essentially
those previously used by the Partnership.

F. Investment in Limited Liability Corporation (see Note 7)

The  Partnership  carries its investment in a Limited  Liability  Corporation as
investment  in real estate,  which is at the lower of costs or fair value,  less
estimated  costs to sell.  In February,  2000,  the  Corporation  sold it's real
estate and returned all advances made by the Partnership.

G. Income Taxes

No  provision  for  Federal  and  State  income  taxes is made in the  financial
statements  since  income taxes are the  obligation  of the partners if and when
income taxes apply.

H. Organization and Syndication Costs

The Partnership  bears its own  organization  and syndication  costs (other than
certain  sales  commissions  and  fees  described  above)  including  legal  and
accounting  expenses,   printing  costs,  selling  expenses,  and  filing  fees.
Organizational  costs have been  capitalized and were amortized over a five year
period.  Syndication  costs are charged against  partners' capital and are being
allocated to individual partners consistent with the partnership agreement.

I. Allowance for Doubtful Accounts

Mortgage  Investments and the related accrued  interest,  fees, and advances are
analyzed on a continuous basis for recoverability.  Delinquencies are identified
and followed as part of the Mortgage  Investment system. A provision is made for
doubtful  accounts to adjust the  allowance  for doubtful  accounts to an amount
considered by management to be adequate,  with due  consideration  to collateral
values, to provide for unrecoverable  accounts  receivable,  including  impaired
Mortgage Investments, other Mortgage Investments,  accrued interest and advances
on  Mortgage  Investments,   and  other  accounts  receivable  (unsecured).  The
composition of the allowance for doubtful  accounts as of September 30, 2000 and
December 31, 1999, was as follows:

                                       September 30,                December 31,
                                           2000                         1999
                                     ----------------           ----------------

Impaired mortgage investments          $         0                      $      0
Unspecified mortgage investments         1,137,823                       795,268
Amounts receivable, unsecured               39,091                        39,091
                                     ----------------           ----------------
                                        $1,176,914                      $834,359
                                     ================           ================




<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2000

J. Net Income Per $1,000 Invested

Amounts  reflected in the statements of income as net income per $1,000 invested
by Limited  Partners  for the entire  period are  actual  amounts  allocated  to
Limited  Partners  who have  their  investment  throughout  the  period and have
elected to either  leave their  earnings to compound or have  elected to receive
monthly  distributions of their net income.  Individual income is allocated each
month  based on the  Limited  Partners'  pro rata  share of  Partners'  Capital.
Because the net income percentage varies from month to month, amounts per $1,000
will vary for those  individuals  who made or  withdrew  investments  during the
period,  or select other  options.  However,  the net income per $1,000  average
invested  has  approximated  those  reflected  for those whose  investments  and
options have remained constant.

NOTE 3 - GENERAL PARTNERS AND RELATED PARTIES

The following are commissions and/or fees which are paid to the General Partners
and/or related parties.

A. Mortgage Brokerage Commissions

For fees in connection with the review, selection,  evaluation,  negotiation and
extension  of  Partnership  Mortgage  Investments  in an amount up to 12% of the
Mortgage  Investments until 6 months after the termination date of the offering.
Thereafter,  mortgage brokerage  commissions will be limited to an amount not to
exceed 4% of the total  Partnership  assets  per year.  The  mortgage  brokerage
commissions  are paid by the  borrowers,  and thus,  are not an  expense  of the
Partnership.  For nine months through  September 30, 2000 and for the year ended
December  31, 1999,  mortgage  broker  commissions  paid by the  borrowers  were
$1,625,171 and $682,118, respectively.

B. Mortgage Servicing Fees

Monthly  mortgage  servicing fees of up to 1/8 of 1% (1.5% annual) of the unpaid
principal,  is paid to  Redwood  Mortgage  Corp.,  or such  lesser  amount as is
reasonable and customary in the geographic area where the property  securing the
mortgage is located. Mortgage servicing fees of $355,819, $359,464 and $295,052,
were incurred for nine months through  September 30, 2000 and for years 1999 and
1998, respectively.

C. Asset Management Fee

The  General  Partners  receive  monthly  fees for  managing  the  Partnership's
Mortgage Investment  portfolio and operations up to 1/32 of 1% of the "net asset
value" (3/8 of 1% annual).  Management fees of $43,204, $42,215 and $31,651 were
incurred for the nine months  through  September 30, 2000 and for years 1999 and
1998, respectively.

D. Other Fees

The Partnership Agreement provides for other fees such as reconveyance, mortgage
assumption and mortgage  extension fees. Such fees are incurred by the borrowers
and are paid to parties related to the General Partners.

E. Income and Losses

All income  will be  credited  or  charged  to  partners  in  relation  to their
respective  partnership  interests.  The  partnership  interest  of the  General
Partners (combined) shall be a total of 1%.

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2000

F. Operating Expenses

The  General  Partners  are  reimbursed  by the  Partnership  for all  operating
expenses  actually  incurred  by them on  behalf of the  Partnership,  including
without  limitation,  out-of-pocket  general and administration  expenses of the
Partnership,  accounting  and audit fees,  legal fees and expenses,  postage and
preparation of reports to Limited Partners. Such reimbursements are reflected as
expenses in the Statement of Income.

The General Partners  collectively or severally were to contribute 1/10 of 1% in
cash contributions as proceeds from the offering are admitted to Limited Partner
capital.  As of September 30, 2000 a General  Partner,  GYMNO  Corporation,  had
contributed  $47,113,  as  capital in  accordance  with  Section  4.02(a) of the
Partnership Agreement.

NOTE 4 - OTHER PARTNERSHIP PROVISIONS

A. Applicant Status

Subscription  funds  received  from  purchasers of units are not admitted to the
Partnership until appropriate  lending  opportunities are available.  During the
period prior to the time of admission,  which is anticipated to be between 1-120
days in most cases,  purchasers'  subscriptions will remain irrevocable and will
earn interest at money market rates, which are lower than the anticipated return
on the Partnership's Mortgage Investment portfolio.

During the  periods  ending  September  30,  2000,  December  31, 1999 and 1998,
interest  totaling  $4,651,  $1,914 and $4,454,  respectively,  was  credited to
partners in applicant  status.  As Mortgage  Investments  were made and partners
were  transferred  to regular  status to begin  sharing in income from  Mortgage
Investments  secured by deeds of trust, the interest credited was either paid to
the  investors  or  transferred  to  partners'  capital  along with the original
investment.

B. Term of the Partnership

The term of the Partnership is approximately 40 years,  unless sooner terminated
as provided. The provisions provide for no capital withdrawal for the first five
years,  subject to the  penalty  provision  set forth in (E) below.  Thereafter,
investors have the right to withdraw over a five-year period, or longer.

C. Election to Receive Monthly, Quarterly or Annual Distributions

At subscription,  investors elect either to receive monthly, quarterly or annual
distributions of earnings allocations, or to allow earnings to compound. Subject
to certain  limitations,  a  compounding  investor may  subsequently  change his
election, but an investor's election to have cash distributions is irrevocable.

D. Profits and Losses

Profits and losses are allocated among the Limited  Partners  according to their
respective capital accounts after 1% is allocated to the General Partners.

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2000

E. Liquidity, Capital Withdrawals and Early Withdrawals

There are substantial  restrictions on  transferability of Units and accordingly
an investment in the Partnership is non-liquid.  Limited  Partners have no right
to  withdraw  from the  Partnership  or to obtain  the  return of their  capital
account for at least one year from the date of  purchase  of Units.  In order to
provide a certain degree of liquidity to the Limited Partners after the one-year
period, Limited Partners may withdraw all or part of their Capital Accounts from
the Partnership in four quarterly  installments beginning on the last day of the
calendar  quarter  following  the quarter in which the notice of  withdrawal  is
given,  subject to a 10% early withdrawal penalty. The 10% penalty is applicable
to the  amount  withdrawn  as stated in the  Notice  of  Withdrawal  and will be
deducted from the Capital Account.

After five years from the date of purchase of the Units,  Limited  Partners have
the right to withdraw from the  Partnership on an installment  basis.  Generally
this is done over a five year period in twenty (20) quarterly installments. Once
a Limited  Partner has been in the Partnership for the minimum five year period,
no penalty  will be  imposed  if  withdrawal  is made in twenty  (20)  quarterly
installments  or longer.  Notwithstanding  the five-year (or longer)  withdrawal
period,  the General  Partners may liquidate all or part of a Limited  Partner's
capital account in four quarterly  installments beginning on the last day of the
calendar  quarter  following  the quarter in which the notice of  withdrawal  is
given. This withdrawal is subject to a 10% early withdrawal  penalty  applicable
to any sums withdrawn prior to the time when such sums could have been withdrawn
without penalty.

The Partnership will not establish a reserve from which to fund withdrawals and,
accordingly, the Partnership's capacity to return a Limited Partner's capital is
restricted to the availability of Partnership cash flow.

F. Guaranteed Interest Rate For Offering Period

During the period  commencing  with the day a Limited Partner is admitted to the
Partnership and ending 3 months after the offering termination date, the General
Partners  shall  guarantee  an  earnings  rate  equal to the  greater  of actual
earnings from mortgage operations or 2% above The Weighted Average Cost of Funds
Index for the Eleventh  District Savings  Institutions  (Savings & Loan & Thrift
Institutions)  as computed by the Federal  Home Loan Bank of San  Francisco on a
monthly basis, up to a maximum interest rate of 12%. To date, actual realization
exceeded the guaranteed amount for each month.

NOTE 5- LEGAL PROCEEDINGS

The Partnership is not a defendant in any legal actions.

NOTE 6 - NOTE PAYABLE - BANK LINE OF CREDIT

The  Partnership  has a bank line of credit  expiring  June 30,  2002,  of up to
$15,000,000 at .25% over prime secured by its Mortgage Investment portfolio. The
note payable balances were $15,000,000 and $0 at September 30, 2000 and December
31,  1999,  respectively.  The interest  rate was 9.75% at  September  30, 2000,
(9.50% prime plus .25%).

NOTE 7 - INVESTMENT IN LIMITED LIABILITY CORPORATION

As a result of acquiring  real property  through  foreclosure,  the  Partnership
contributed its interest (principally land) to a Limited Liability  Corporation,
which  was  owned  100%  by  the  Partnership,   and  which  has  completed  the
construction and sold the property.

<PAGE>

                            REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2000

NOTE 8 - INCOME TAXES

The following  reflects a  reconciliation  from net assets  (Partners'  Capital)
reflected in the financial statements to the tax basis of those net assets:

                                          September 30,             December 31,
                                             2000                      1999
                                       ------------------      -----------------
Net Assets - Partners' Capital
 per financial statements                 $50,069,182                $37,061,967
Unamortized syndication costs                 268,245                    345,792
Allowance for doubtful accounts             1,176,914                    834,359
Formation loans receivable                  2,860,327                  2,158,674
                                       -----------------       -----------------
Net assets tax basis                      $54,374,668              $  40,400,792
                                      ------------------       -----------------

In 1999 and 1998,  approximately  58% and 61% of taxable income was allocated to
tax exempt organizations,  i.e., retirement plans,  respectively.  Such plans do
not have to file income tax returns  unless their  "unrelated  business  income"
exceeds $1,000.  Applicable  amounts become taxable when distribution is made to
participants.

NOTE 9 - FAIR VALUE OF FINANCIAL INVESTMENTS

The following  methods and  assumptions  were used to estimate the fair value of
financial instruments:

(a)  Cash and  Cash  Equivalents.  The carrying  amount  equals fair  value. All
amounts, including interest bearing, are subject to immediate withdrawal.

(b) The Carrying Value of Mortgage  Investments  (see note 2(c)) is $66,029,264.
The fair value of these  investments  of  $66,858,036  is  estimated  based upon
projected cash flows discounted at the estimated current interest rates at which
similar  Mortgage  Investments  would  be made.  The  applicable  amount  of the
allowance for doubtful accounts along with accrued interest and advances related
thereto  should  also be  considered  in  evaluating  the fair value  versus the
carrying value.

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2000

NOTE 10 - ASSET CONCENTRATIONS AND CHARACTERISTICS

The Mortgage  Investments  are secured by recorded deeds of trust.  At September
30, 2000,  there were 65 Mortgage  Investments  outstanding  with the  following
characteristics:

Number of Mortgage Investments outstanding                                    65
Total Mortgage Investments outstanding                               $66,029,264

Average Mortgage Investment outstanding                                1,015,835
Average Mortgage Investment as percent of total                            1.54%
Average Mortgage Investment as percent of Partners' Capital                2.03%

Largest Mortgage Investment outstanding                                4,000,000
Largest Mortgage Investment as percent of total                            6.06%
Largest Mortgage Investment as percent of Partners' Capital                7.99%

Number of counties where security is located (all California)                 12
Largest percentage of Mortgage Investments in one county                  40.79%
Average Mortgage Investment to appraised value of security
 at time loan was consummated                                             56.35%

Number of Mortgage Investments in foreclosure status                           0
Amount of Mortgage Investments in foreclosure                                  0

The following  categories of Mortgage Investments are pertinent at September 30,
2000 and December 31, 1999:

                                            September 30,           December 31,
                                                2000                    1999
                                        ------------------      ----------------

First Trust Deeds                            $38,262,738             $19,388,394
Second Trust Deeds                            26,858,282              16,082,803
Third Trust Deeds                                908,244                 221,951
                                        ------------------      ----------------
  Total Mortgage Investments                  66,029,264              35,693,148
Prior liens due other lenders                 32,422,612              23,719,420
                                       ------------------       ----------------
  Total debt                                 $98,451,876             $59,412,568
                                       ==================       ================
Appraised property value at
 time of loan                               $174,725,449             $97,556,330
                                       ==================       ================
Total investments as a percent
 of appraisals                                    56.35%                  60.90%
                                       ==================       ================

Investments by Type of Property

Owner occupied homes                          $9,257,428              $7,336,276
Non-Owner occupied homes                      15,633,166              10,957,622
Apartments                                     7,996,151                 302,797
Commercial                                    33,142,519              17,096,453
                                        ------------------      ----------------
                                             $66,029,264             $35,693,148
                                        ==================      ================

The  interest  rates on the Mortgage  Investments  range from 8.00% to 18.00% at
September 30, 2000.

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 2000

Scheduled maturity dates of mortgage investments as of September 30, 2000 are as
follows:

                         Year Ending
                         December 31,
                      -------------------

                             2000                                     $4,707,792
                             2001                                     35,696,785
                             2002                                     14,064,192
                             2003                                      5,300,000
                             2004                                      1,396,307
                          Thereafter                                   4,864,188
                                                                ----------------
                                                                     $66,029,264
                                                                ================


The scheduled maturities for 2000 include  approximately  $2,717,547 in Mortgage
Investments which are past maturity at September 30, 2000.  Interest payments on
only three of these loans was delinquent.

The cash balance at September 30, 2000 of $508,431 was in one bank with interest
bearing balances  totalling $4,032.  The balances exceeded FDIC insurance limits
(up to  $100,000  per  bank)  by  $408,431.  This  bank  is the  same  financial
institution that has provided the Partnership with the $15,000,000 limit line of
credit. At September 30, 2000, draw down against this facility was $15,000,000.

<PAGE>

         MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

On September 30, 2000,  the  Partnership  was in the offering stage of its third
offering, ($30,000,000).  Contributed capital totalled $14,932,017 for the first
offering,  $29,992,574  for the second  offering  and  $2,622,939  for the third
offering,  an aggregate of  $47,547,530  (Limited  Partners) as of September 30,
2000.  Of this  amount,  $601,699  remained in  applicant  status.  Accordingly,
together with prior two approved  offering of $45,000,000  the  Partnership  has
approval for an aggregate offering of $75,000,000 in Units of $1 each.

At September  30,  2000,  the  Partnership's  Mortgage  Investments  outstanding
totalled $66,029,264. The primary reason for an increase in Mortgage Investments
Outstanding  from  $25,304,989 in 1997, to $31,905,958 in 1998 to $35,693,147 to
December  31,  1999  and to  $66,029,264  as of  September  30,  2000,  was  the
additional  capital  admitted  to  the  Partnership   through  sale  of  Limited
Partnership  Units and  reinvestment of Limited  Partners  earnings.  Additional
Limited Partners' Capital  contributions have totalled  $5,565,372,  $5,100,458,
$9,520,806 and $12,436,588 and the  reinvestment of earnings by Limited Partners
who have elected to reinvest  earnings,  have totalled  $1,119,465,  $1,440,687,
$1,911,554 and $1,970,444,  for the years ended December 31, 1997,  December 31,
1998,   December  31,  1999  and  nine  months   through   September  30,  2000,
respectively.  To a lesser extent,  Mortgage  Investments  outstanding have also
increased  through the  utilization  of the  Partnership's  line of credit.  The
effect of more outstanding  Mortgage  Investments  raised the interest earned on
Mortgage  Investments for the years ended December 31, 1997, 1998, 1999 and nine
months  through  September 30, 2000, to $2,613,008,  $3,376,293,  $4,337,427 and
$4,281,466  respectively.  Interest  rates on Mortgage  Investments  ranged from
8.00% to 18.00%. The Partnership began funding Mortgage Investments on April 14,
1993 and as of September 30, 2000, distributed earnings at an average annualized
yield of 8.36%.

Since the Fall of 1999,  mortgage  interest rates have been rising due primarily
to economic  forces and by the Federal  Reserve raising its core interest rates.
New Mortgage Investments will be originated at higher interest rates which could
increase the average return across the entire Mortgage Investment portfolio held
by the Partnership.  In the future, interest rates likely will change from their
current levels.  The General Partners cannot at this time predict at what levels
interest  rates  will  be in the  future.  Although  the  rates  charged  by the
Partnership  are  influenced by the level of interest  rates in the market,  the
General  Partners do not anticipate that rates charged by the Partnership to its
borrowers will change  significantly from the beginning of 2000 over the next 12
months.  Based upon the rates payable in connection  with the existing  Mortgage
Investments,  the current and  anticipated  interest  rates to be charged by the
Partnership  and  the  General  Partners'   experience,   the  General  Partners
anticipate that the annualized yield will range between eight & nine percent (8%
- 9%).

In 1995,  the  Partnership  established a line of credit with a commercial  bank
secured by its Mortgage  Investments  and since its  inception has increased the
limit from  $3,000,000 to  $15,000,000.  For the years ended  December 31, 1997,
1998,  1999 and  nine  months  through  September  30,  2000,  interest  on Note
Payable-Bank was $340,633,  $513,566, $526,697 and $509,733,  respectively.  For
1997,  1998, and 1999, and nine months ended September 30, 2000, the increase in
interest on notes  payable-Bank  has been  attributed to a higher overall credit
facility  utilization.  This facility could again increase as the  Partnership's
capital  increases.  This  added  source of funds  will help in  maximizing  the
Partnership yield by allowing the Partnership to minimize the amount of funds in
lower yield investment  accounts when appropriate  Mortgage  Investments are not
currently  available.   Additionally,  the  Mortgage  Investments  made  by  the
Partnership  bear  interest at a rate in excess of the rate  payable to the bank
which extended the line of credit, the amount to be retained by the Partnership,
after  payment of the line of credit cost,  will be greater than without the use
of the line of credit. As of September 30, 2000, the balance was $15,000,000 and
in accordance with the line of credit, the Partnership paid all accrued interest
as of that date. The zero balance, as of December 31, 1999, was primarily due to
a combination of significant  loan repayments and strong  Partnership unit sales
in the fourth quarter.  The Partnership used these strong cash flows to pay down
its line of credit from $4,452,000,  as of September 30, 1999, to $0 on December
31, 1999.

<PAGE>

The Partnership's income and expenses, accruals and delinquencies are within the
normal range of the General Partners' expectations,  based upon their experience
in managing similar  partnerships  over the last  twenty-three  years.  Mortgage
servicing fees increased from $189,692,  to $295,052 to $359,464 and to $355,819
for the years ended  December  31,  1997,  1998,  1999 and nine  months  through
September  30, 2000.  The mortgage  servicing  fees  increased  primarily due to
increase in the outstanding Mortgage Investment portfolio. Asset Management fees
increased  from  $24,966,  to  $31,651,  to $42,215 and to $43,204 for the years
ended December 31, 1997, 1998 , 1999 and nine months through September 30, 2000,
respectively.  The  Asset  Management  fee  increase  was due  primarily  to the
increased  Partner's capital which the General Partners are managing.  All other
Partnership  expenses  fluctuated  within a narrow  range  commonly  expected to
occur,  except for interest on note payable - bank which is discussed earlier in
the  Management  Discussion  and Analysis of Financial  Condition and Results of
Operations.  Borrower's foreclosures,  as set forth under Results of Operations,
are  a  normal  aspect  of  Partnership  operations  and  the  General  Partners
anticipate  that they will not have a  material  effect  on  liquidity.  Cash is
constantly  being generated from interest  earnings,  late charges,  pre-payment
penalties,  amortization  of  principal  and  pay-off on  Mortgage  Investments.
Currently,   cash  flow  exceeds   Partnership   expenses  and  earnings  payout
requirements.  Excess  cash flow will be  invested  in new  Mortgage  Investment
opportunities  when available,  used to reduce the Partnership credit line or in
other Partnership business.

The  General  Partners  regularly  review the  Mortgage  Investments  portfolio,
examining the status of delinquencies,  the underlying collateral securing these
Mortgage  Investments,  borrowers payment records, etc. Data from the local real
estate  market and of the national and local  economy are  reviewed.  Based upon
this  information and other data,  loss reserves are increased or decreased.  In
1997,  1998,  1999 and nine months through  September 30, 2000, the  Partnership
made  provisions  for  doubtful  accounts of  $139,804,  $162,969,  $408,890 and
$207,555,  respectively.  These  provisions  for  doubtful  accounts  were  made
primarily as a prudent action to guard against  unidentified  collection losses.
The provision  for doubtful  accounts as of September 30, 2000, of $1,176,914 is
considered  by the  General  Partners to be  adequate.  Because of the number of
variables  involved,  the  magnitude  of the  swings  possible  and the  General
Partners  inability to control many of these factors  actual  results may and do
sometimes differ significantly from estimates made by the General Partners.

Extracts from recent publications  regarding  California's economy,  population,
employment and real estate said:

"In the next 10 years we  (California)  will again add  approximately  5 million
people,  but with far less building  activity.  In the decade after that we will
add another 7 million  people with a similar  pace of  building  activity.  This
mismatch  between  demand  and  supply  will not only  manifest  itself  in home
appreciation,  but  also  crowding  in  existing  housing  -  something  one now
experiences not only in old city quarters like Europe and Asia but  increasingly
now in places like Manhattan and San Francisco...California's unemployment rate,
currently  at 5 percent  will hold  steady at this  level for the next 12 months
whereas the U.S. unemployment rate rises from 4.1% this year to 4.4% next year."

(Source: UCLA Anderson Forecast, September, 2000)

"- Only 31 percent of Californians  can afford to buy a median-priced  home, the
California Association of Realtors said yesterday.

That figure,  calculated for September,  compared to a 53 percent  affordability
rating  nationwide and was down from the same period a year ago, when 36 percent
of state residents could afford to buy a home.

The  median  price  of  a  single-family  home  in September was  $248,020,  the
Association reported last month." (Source:  Redwood City Daily News, November 3,
2000)

"Interest Rates - a really toss up - if the economy does indeed continue to slow
the Feds will keep a "steady  as we go"  course  but if they  sense a heating up
they will inch up rates again.

<PAGE>

Of  course,  for all of us in the Bay Area we will be  focused  on the high tech
industries and real estate.  As with most emerging  industries  some of the high
tech players will survive and do very well - think Cisco,  Sun,  Oracle,  Intel,
Exodus,  America OnLine/Time Warner and others with a dream and no business plan
will fall out. As for real estate we have seen gains of from 35-105 percent over
the last few years.  Next year  appreciation  will slow down to more  historical
valuations  but the demand will still be strong.  The key for sellers will be to
price  their  homes  "properly"  (don't  live in the  market of six months ago -
today's market has slowed down somewhat and is different). The key for buyers is
to accept that the demand is still  strong and that prices are not "out of line"
- people said that 2 years ago, 1 year ago, six months ago.

Perhaps  in  America  we  find  ourselves  after 10  years "on hold" - a time to
take stock and smell the roses we have bloomed. And that's not all bad. (Source:
The Independent published by Redwood City Almanac, October 28, 2000)

To  the  Partnership,   low  unemployment,   an  increasing   population,   home
appreciation,  and  relatively  stable  interest  rates  all  bode  well for the
California  and San  Francisco  Bay Area real  estate  markets,  our  underlying
mortgage loan collateral.

At the  time  of  subscription  to the  Partnership,  Limited  Partners  make an
irrevocable decision to either take distributions of earnings monthly, quarterly
or annually or to compound  earnings  in their  capital  account.  For the years
ended  December 31, 1997,  December 31, 1998,  December 31, 1999 and nine months
through  September 30, 2000, the Partnership  made  distributions of earnings to
Limited  Partners after allocation of syndication  costs of $495,480,  $614,383,
$826,291  and  $865,831,  respectively.  Distribution  of  Earnings  to  Limited
Partners after allocation of syndication  costs for the years ended December 31,
1997, December 31, 1998, December 31, 1999 and nine months through September 30,
2000, to Limited  Partners'  capital  accounts and not withdrawn was $1,119,465,
$1,440,687,  $1,911,554 and $1,970,444,  respectively.  As of December 31, 1997,
December 31, 1998, December 31, 1999 and nine months through September 30, 2000,
Limited Partners electing to withdraw earnings represented 30%, 30%, 31% and 31%
respectively  of  the  Limited  Partners  outstanding  capital  accounts.  These
percentages  are  remaining  relatively  stable as new  Partnership  unit  sales
continue to mirror previous sales of compounding and non-compounding unit sales.
Liquidations   are  not   occurring   disproportionately   to   compounding   or
non-compounding accounts.

The  Partnership  also allows the Limited  Partners  to withdraw  their  capital
account  subject  to  certain   limitations  (see   liquidation   provisions  of
Partnership  Agreement).  Once a Limited Partner's initial five year hold period
has passed the General Partners expect to see an increase in liquidations due to
the ability of Limited  Partners to withdraw  without  penalty.  This ability to
withdraw  five  years  after a Limited  Partner's  investment  has the effect of
providing  Limited Partner  liquidity  which the General  Partners then expect a
portion of the Limited Partners to avail themselves of. This has the anticipated
effect of the Partnership growing, primarily through reinvestment of earnings in
years one through five. The General Partners expect to see increasing numbers of
Limited Partner withdrawals in years five through eleven, at which time the bulk
of those Limited Partners who have sought withdrawal have been liquidated. After
year eleven,  liquidation  generally subsides and the Partnership  capital again
tends to increase through earnings reinvestment. Since the five year hold period
for most of the  investors  has yet to expire,  as of September  30, 2000,  many
Limited  Partners  may  not  as yet  avail  themselves  of  this  provision  for
liquidation. Earnings and capital liquidations including early withdrawals since
inception, 1993 through September 30, 2000 were:
<TABLE>

                                                                                                      Nine Months
                                                                                                        through
<S>                <C>        <C>         <C>         <C>         <C>         <C>          <C>         <C>
                   1993       1994        1995        1996        1997        1998         1999        09/30/2000
                 ---------- ---------- ----------- ----------- ----------- ----------- ------------- ---------------
Earnings
Liquidation        $46,855   $165,814    $303,477    $418,380    $495,480    $614,383      $826,291        $865,831

Capital
Liquidation              0          0      $5,640    $146,755    $132,619    $257,344      $592,357        $519,942
                 ---------- ---------- ----------- ----------- ----------- ----------- ------------- ---------------
Total              $46,855   $165,814    $309,117    $565,135    $628,099    $871,727    $1,418,648      $1,385,773
                 ========== ========== =========== =========== =========== =========== ============= ===============

</TABLE>




<PAGE>

 Additionally,  Limited  Partners may withdraw over a period of one year subject
to certain  limitations  and  penalties.  For the years ended December 31, 1997,
December 31, 1998, December 31, 1999 and nine months through September 30, 2000,
$132,619, $244,213, $411,838 and $221,339,  respectively were liquidated subject
to the 10% penalty for early withdrawal. This represents 0.63%, 0.90%, 1.11% and
0.44% (.54%  annualized)  of the Limited  Partners  ending capital for the years
ended December 31, 1997, 1998, 1999 and nine months through  September 30, 2000,
respectively.  These withdrawals are within the normally  anticipated range that
the  General  Partners  would  expect  in their  experience  in this  and  other
Partnerships.  The General  Partners  expect that a small  percentage of Limited
Partners will elect to liquidate their capital accounts over one year with a 10%
early withdrawal penalty. In originally conceiving the Partnership,  the General
Partners wanted to provide  Limited  Partners  needing their capital  returned a
degree of liquidity.  Generally,  Limited Partners electing to withdraw over one
year need to liquidate  investment to raise cash.  The trend the  Partnership is
experiencing in withdrawals by Limited Partners  electing a one year liquidation
program  represents a small percentage of Limited Partner capital as of December
31,  1997,  December  31,  1998,  December  31,  1999 and  September  30,  2000,
respectively, and is expected by the General Partners to commonly occur at these
levels.

The Year 2000 was considered by most to be a challenge for the entire world with
respect to the conversion of existing computerized  operations.  The Partnership
relies on Redwood Mortgage Corp., third parties and various software vendors for
its  hardware  and  software  needs.  Since  year  2000  has  come,  we have not
experienced  any computer  hardware  breakdowns.  We assume that our testing and
upgrading of computer  hardware prior to year 2000 identified all hardware areas
of concern.  Computer  software  programs  are all  operational  with only minor
problems  being  experienced  with  some  programs.  These  problems  are  being
addressed  by the  appropriate  software  vendors or software  programmers.  All
annual  computerized  functions have not yet been run,  however,  testing of the
operations has taken place. We do not expect any significant problems.

The costs of updating our computer systems were  substantially  borne by the non
affiliated  software  vendors and the in house  system  conversion  costs to the
partnership were marginal.

Year 2000 issues do not appear to have affected,  in any significant manner, any
industries or businesses in the marketplace in which the Partnership  places its
loans.  We believe that year 2000 issues are a non-event and will have little if
any  future  effect  on  the  Partnership,  its  affiliates  or the  people  and
businesses with which it associates.

The foregoing analysis of year 2000 issues includes  forward-looking  statements
and  predictions  about  possible or future events,  results of operations,  and
financial  condition.  As such, this analysis may prove to be inaccurate because
of assumptions made by the general partners or the actual  development of future
events.  No assurance can be given that any of these  statements or  predictions
will ultimately prove to be correct or substantially correct.

On  February 7,  2000, the  General  Partners,  pursuant  to  Section 12.4(d) of
the  Partnership  Agreement,  admitted  Redwood  Mortgage  Corp.,  a  California
corporation, as a General Partner of the Partnership.  Redwood Mortgage Corp. is
an affiliate of the General Partners. Redwood Mortgage Corp. was incorporated in
1978.  Its principal  stockholder is the Redwood Group,  Ltd.,  whose  principal
stockholder is D. Russell Burwell, a General Partner of the Partnership. Redwood
Mortgage  Corp. is a licensed real estate broker and has been engaged  primarily
in the business of arranging  and servicing  the  Partnership's  loans since its
inception.  The General  Partners  believe that the addition of Redwood Mortgage
Corp as a General Partner will strengthen the Partnership's management team.


<PAGE>

COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES BY PARTNERSHIP

The Partnership has no officers or directors.  The Partnership is managed by the
General Partners.  There are certain fees and other items paid to management and
related parties.

A  more  complete  description  of  management  compensation  is  found  in  the
Prospectus dated August 31, 2000, pages 20-23,  under the section  "Compensation
of the General Partners and the Affiliates," which is incorporated by reference.
Such compensation is summarized below.

The following  compensation has been paid to the General Partners and Affiliates
for services  rendered during the nine months ended September 30, 2000. All such
compensation  is in compliance  with the guidelines and limitations set forth in
the Prospectus.


Entity Receiving        Description of Compensation
  Compensation             and Services Rendered                        Amount
-------------------    ----------------------------------------    ------------

I. Redwood Mortgage
   Corp.                Mortgage Servicing Fee for
                        servicing Mortgage Investments...........       $355,819

General Partners
&/or Affiliates         Asset Management Fee for
                        managing assets..........................        $43,204

General Partners        1% interest in profits...................        $30,858
                        Less allocation of syndication costs.....         $2,209
                                                                   -------------
                                                                         $28,649

General Partners
&/or Affiliates         Portion of early withdrawal penalties
                        applied to reduce Formation Loan.........        $14,374


II.   FEES  PAID BY  BORROWERS ON  MORTGAGE LOANS PLACED BY COMPANIES RELATED TO
THE GENERAL  PARTNERS  WITH THE  PARTNERSHIP  (EXPENSES OF BORROWERS  NOT OF THE
PARTNERSHIP)

Redwood Mortgage Corp.  Mortgage Brokerage Commissions for services in
                        connection with the review, selection, evaluation,
                        negotiation, and extension of the Mortgage
                        Investments paid by the borrowers and not by
                        the Partnership..........................     $1,625,171

Redwood Mortgage Corp.  Processing and Escrow Fees for services in
                        credit connection with notary, document
                        preparation, investigation, and escrow fees
                        payable by the borrowers and not by the
                        Partnership.............................         $24,517

Gymno Corporation, Inc. Reconveyance Fee........................            $910


III.   IN  ADDITION, THE  GENERAL PARTNERS  AND/OR RELATED COMPANIES PAY CERTAIN
EXPENSES ON BEHALF OF THE PARTNERSHIP FOR WHICH IT IS REIMBURSED AS NOTED IN THE
STATEMENT OF INCOME. . . . . . . . . . . . . . . . . . . . . . . . . . . $80,277




<PAGE>

MORTGAGE INVESTMENT PORTFOLIO SUMMARY AS OF September 30, 2000
Partnership Highlights

First Trust Deeds                                                $38,262,737.64
Appraised Value of Properties*                                    73,344,196.00
   Total Investment as a % of Appraised Value                            52.17%

First Trust Deed Mortgage Investments                             38,262,737.64
Second Trust Deed Mortgage Investments                            26,858,282.56
Third Trust Deed Mortgage Investments                                908,243.90
                                                            --------------------
                                                                   66,029,264.10

First Trust Deeds due other Lenders                               27,226,903.33
Second Trust Deeds due other Lenders                               5,195,709.00
                                                            --------------------

Total Debt                                                       $98,451,876.43

Appraised Property Value*                                        174,725,449.00
Total Investment as a % of Appraised Value                               56.35%

Number of Mortgage Investments Outstanding                                   65

Average Investment                                                $1,015,834.83
Average Investment as a % of Net Partners Capital                         2.03%
Largest Investment Outstanding                                     4,000,000.00
Largest Investment as a % of Net Partners Capital                         7.99%


First Trust Deed Mortgage Investments                                   57.95%
Second Trust Deed Mortgage Investments                                  40.68%
Third Trust Deed Mortgage Investments                                    1.37%
                                                                ---------------
Total                                                                  100.00%

Mortgage Investments by Type of
Property                                     Amount                Percent
                                        ------------------      ----------------
Owner Occupied Homes                        $9,257,428.06               14.02%
Non Owner Occupied Homes                    15,633,165.79               23.68%
Apartments                                   7,996,150.81               12.11%
Commercial                                  33,142,519.44               50.19%
                                        ------------------      ---------------
Total                                      $66,029,264.10              100.00%

Statement of Conditions of Mortgage Investments.

Number of Mortgage Investments in Foreclosure     0





*Values  used  are the  appraised  values  utilized  at the  time  the  mortgage
investment was consummated.

<PAGE>

                                               Total
               Diversification by            Mortgage
                       County               Investments           Percent

               San Francisco                 $26,933,977.59          40.79%
               San Mateo                      12,804,868.29          19.39%
               Stanislaus                      5,989,780.82           9.07%
               Santa Clara                     5,215,409.91           7.90%
               Marin                           3,638,175.61           5.51%
               Placer                          2,900,708.03           4.39%
               Contra Costa                    2,726,094.29           4.13%
               Los Angeles                     2,700,924.46           4.09%
               Alameda                         2,204,699.26           3.34%
               Lake                              737,500.00           1.12%
               Fresno                            127,125.84           0.19%
               Riverside                          50,000.00           0.08%
                                        --------------------    ------------
               Total                         $66,029,264.10         100.00%





<PAGE>

                                     PART 2
                                OTHER INFORMATION

   Item 1.        Legal Proceedings

                                      None

  Item 2.                  Changes in the Securities

                                    Not Applicable

  Item 3.                  Defaults upon Senior Securities

                                    Not Applicable

  Item 4.                  Submission of Matters to a Vote of Security Holders
                           ---------------------------------------------------

                                    Not Applicable

  Item 5.                  Other Information

                                    Not Applicable

  Item 6.                  Exhibits and Reports on Form 8-K.

                  (a) Exhibits

                                    Not Applicable

                  (b) Form 8-K

                                    The  registrant has not filed any reports on
                                    Form 8-K during the quarter ended  September
                                    30, 2000.

<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934 the  registrant  has duly  caused  this  report  to be signed on its
behalf by the  undersigned,  thereto duly authorized on the 9th day of November,
2000.

REDWOOD MORTGAGE INVESTORS VIII

By:       /S/ D. Russell Burwell
          ---------------------------------------------
          D. Russell Burwell, General Partner

By:       /S/ Michael R. Burwell
          ---------------------------------------------
          Michael R. Burwell, General Partner

By:       Gymno Corporation, General Partner

          By:     /S/ D. Russell Burwell

                  ---------------------------------------------
                  D. Russell Burwell, President

          By:     /S/ Michael R. Burwell

                  ---------------------------------------------
                     Michael R. Burwell, Secretary/Treasurer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacity indicated on the 9th day of November, 2000.

Signature                                Title                        Date

/S/ D. Russell Burwell

-----------------------
D. Russell Burwell                 General Partner              November 9, 2000


/S/ Michael R. Burwell

-----------------------
Michael R. Burwell               General Partner                November 9, 2000



/S/ D. Russell Burwell

----------------------
D. Russell Burwell        President of Gymno Corporation,
                           (Principal Executive Officer);
                          Director of Gymno Corporation         November 9, 2000


/S/ Michael R. Burwell

----------------------
Michael R. Burwell         Secretary/Treasurer of Gymno
                         Corporation (Principal Financial
                             and Accounting Officer);
                         Director of Gymno Corporation          November 9, 2000





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission