REDWOOD MORTGAGE INVESTORS VIII
424B2, 2000-09-01
REAL ESTATE
Previous: FIRST TRUST COMBINED SERIES 162, 497J, 2000-09-01
Next: REDWOOD MORTGAGE INVESTORS VIII, 424B2, 2000-09-01



<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII

                $30,000,000 Units of Limited Partnership Interest

                                   $1 per Unit

         We are  engaged  in  business  as a mortgage  lender.  We make loans to
individuals and business entities secured primarily by first and second deeds of
trust on  California  real  estate.  Loans are  arranged and serviced by Redwood
Mortgage Corp.

         Our investment objectives are to make investments that:
o        Yield a high rate of return from mortgage lending
o        Preserve and protect our capital

                  A maximum of 30,000,000 units  ($30,000,000) are being offered
on a "best  efforts"  basis,  which means that no one is  guaranteeing  that any
minimum number of units will be sold,  through broker dealer member firms of the
National Association of Securities Dealers. As this is not our first offering of
units,  all proceeds from the sale of units will be immediately  available to us
for investment.

There are risks  associated  with an  investment in the  partnership  (See "RISK
FACTORS") including the following:

o    We will be subject to various  conflicts  of  interest  arising  out of our
     relationship to the general partners and their affiliates.

o Due to the  speculative  nature  of the  investment,  there is a risk that you
could lose your entire investment.

     o The formation loan to be made to Redwood Mortgage Corp. will be unsecured
and non-interest bearing, and repayment is not guaranteed.

o An investment in units involves material tax risks.

o Transfer of units is  restricted;  no public  market for the units  exists and
none is likely to develop.

o    You will have a limited ability to liquidate your  investment;  you will be
     subject to early  withdrawal  penalties and other  restrictions  and may be
     required to accept less than you paid for your units.

o Our use of leverage may reduce the partnership's profitability or cause losses
through liquidation.

o    We will rely on appraisals  which may not be accurate to determine the fair
     market  value  of the  real  property  used  to  secure  loans  made by the
     partnership.

o Loan defaults and foreclosures may adversely affect the partnership.

o    You have no right to participate in the management of the  partnership  and
     may  only  vote on  those  matters  which  are  set  forth  in the  limited
     partnership agreement;  all decisions with respect to the management of the
     partnership will be made exclusively by the general partners.

                  ---------------------------------------------

================================================================================
                       Price to Public       Underwriting            Proceeds to
                                             commission (1)          partnership
--------------------------------------------------------------------------------
Per Unit (Minimum
Investment 2,000 units)          $1                $0                $1
Total Maximum           $30,000,000                $0                $30,000,000
================================================================================

     (1)  Underwriting  commissions  will be paid by Redwood Mortgage Corp. from
proceeds  borrowed from the partnership.  This loan is called the formation loan
and will be repaid by Redwood Mortgage Corp. over time.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved  these  securities,  or determined if the
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

The use of projections in this offering is prohibited. Any representation to the
contrary and predictions,  written or oral, as to the amount or certainty of any
present  or  future  cash  benefit  or tax  consequence  which  may flow from an
investment in the partnership is not permitted.

                  The date of this prospectus is August 31, 2000
<PAGE>
                                TABLE OF CONTENTS


SUMMARY OF THE OFFERING........................................................1
The Partnership................................................................1
General Partners...............................................................1
Risk Factors...................................................................1
Terms Of The Offering..........................................................1
Estimated Use Of Proceeds......................................................2
Compensation Of The General Partners And Affiliates............................2
Conflicts Of Interest..........................................................2
Prior Performance Summary......................................................2
Investment Objectives And Criteria.............................................2
Federal Income Tax Consequences................................................3
Liquidity, Capital Withdrawal And Early Withdrawals............................3
Summary Of Limited Partnership Agreement.......................................3
Additional Information.........................................................3
Subscription Procedures........................................................3
RISK FACTORS...................................................................4
REAL ESTATE AND OPERATING RISKS................................................4
We Have Not Identified Any New Loans From Additional Proceeds Of
  This Offering................................................................4
Loan Defaults And Foreclosures By Borrowers May Adversely Affect
  Partnership..................................................................4
We Must Rely On Appraisals Which May Not Be Accurate Or May Be
  Affected By Subsequent Events................................................4
Risks Associated With Junior Encumbrances......................................5
Risks Associated With Construction Loans.......................................5
Risk Of Real Estate Ownership After Foreclosure................................5
Risks Of Real Estate Development On Property Acquired By Us....................5
Bankruptcy And Legal Limitations On Personal Judgements May Adversely
  Affect Our Profitability.....................................................6
Risks Associated With Unintended Violations Of Usury Statutes..................6
Risks Associated With High Cost Mortgages......................................6
Loan- To-Value Ratios Are Determined By Appraisals Which May Be In
  Excess Of The Ultimate Purchase Price Of The Underlying Property.............7
Use Of Borrowed Money May Reduce Our Profitability Or Cause Losses
  Through Liquidation..........................................................7
Changes In Interest Rates May Affect Your Return On Your Investment............7
Marshaling Of Assets Could Delay Or Reduce Recovery Of Loans...................8
Potential Liability For Toxic Or Hazardous Substances If We Are
  Considered Owner Of Real Property............................................8
Potential Loss Of Revenue In The Event Of The Presence Of Hazardous
   Substances..................................................................8
Potential Conflicts And Risks If We Invest In Loans With General
  Partners Or Affiliates.......................................................9
INVESTMENT RISKS...............................................................9
There Is No Assurance You Will Receive Cash Distributions......................9
Your Ability To Recover Your Investment On Dissolution And Termination
  Will Be Limited..............................................................9
Certain Kinds Of Losses Can Not Be Insured Against.............................9
Risks Related To Concentration Of Mortgages In The San Francisco Bay Area.....10
You Must Rely On General Partners For Management Decisions....................10
You Will Be Bound By Decision Of Majority Vote................................10
Net Worth Of The General Partners May Affect Ability Of General Partners
  To Fulfill Their Obligations To The Partnership.............................10
Operating History Of The Partnership..........................................11
Risks Regarding Formation Loan And Repayment Thereof..........................11
Early Withdrawal Penalties....................................................11
Delays In Investment Could Adversely Affect Your Return.......................11
No Assurance Of Limitation Of Liability Of Limited Partners...................11
No Assurance That California Law Will Apply With Respect To Limitation
  Of Liability Of Limited Partners............................................12
We Cannot Precisely Determine Compensation To Be Paid To General
  Partners And Affiliates.....................................................12
Working Capital Reserves May Not Be Adequate..................................12
Purchase Of Units Is A Long Term Investment...................................12
We May Be Required To Forego More Favorable Investment To Avoid Regulation
  Under Investment Company Act of 1940........................................12
Use Of Forward Looking Statements.............................................13
TAX RISKS.....................................................................13
Material Tax Risks Associated With Investment In Units........................13
Risks Associated With Partnership Status For Federal Income Tax Purposes......13
Risks Associated With Characterization Of Partnership Income As Portfolio
 Income.......................................................................13
Risks Of Partnership Characterization As A Publicly Traded Partnership........14
Risks Relating To Taxation Of Undistributed Revenues And Gain.................14
Risks Relating To Creation Of Unrelated Business Taxable Income...............14
Risks Of Applicability Of Alternative Minimum Tax.............................14
Risks Of Audit And Adjustment.................................................14
Risks Of Effects Of State And Local Taxation..................................15
ERISA RISKS...................................................................15
Risks Of Investment By Tax-Exempt Investors...................................15
INVESTOR SUITABILITY STANDARDS................................................16
Minimum Suitability Standards.................................................16
Minimum Purchase Amount.......................................................16
IRA Investors.................................................................16
ERISA Investors...............................................................16
Blue Sky Requirements.........................................................17
Subscription Agreement Warranties.............................................17
Subscription Procedure........................................................17
NOTICE TO CALIFORNIA RESIDENTS................................................17
TERMS OF THE OFFERING.........................................................17
No Escrow Established.........................................................17
Investment Of Subscriptions...................................................17
Purchase By General Partners And Affiliates...................................18
Guaranteed Payment For Offering Period........................................18
Election To Receive Periodic Cash Distributions...............................18
ESTIMATED USE OF PROCEEDS.....................................................19
CAPITALIZATION OF THE PARTNERSHIP.............................................20
COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES...........................20
OFFERING STAGE................................................................21
OPERATING STAGE...............................................................21
LIQUIDATION STAGE.............................................................22
CONFLICTS OF INTEREST.........................................................24
Conflicts Arising As A Result Of The General Partners' Legal and Financial
  Obligations to Other Partnerships...........................................24
Conflicts Arising From The General Partners' Allocation Of Time Between
  The Partnership And Other Activities........................................24
Amount Of Loan Brokerage Commissions Affects Rate Of Return To Limited
  Partners....................................................................25
Terms Of Formation Loan Are Not A Result Of Arms Length Negotiations..........25
Potential Conflicts If We Invest In Loans With General Partners
  Or Affiliates...............................................................25
General Partners Will Represent Both Parties In Sales Of Real Estate
  Owned to Affiliates.........................................................26
Professionals Hired By General Partners Do Not Represent You Or Any
  Other Limited Partner.......................................................26
FIDUCIARY RESPONSIBILITY OF THE GENERAL PARTNERS..............................26
Present State Of The Law......................................................27
Terms Of The Partnership Agreement............................................27
PRIOR PERFORMANCE SUMMARY.....................................................28
Experience and Background Of General Partners and Affiliates..................28
PUBLICLY OFFERED MORTGAGE PROGRAMS............................................29
PRIVATELY OFFERED MORTGAGE PROGRAMS...........................................29
Redwood Mortgage Investors V..................................................29
Redwood Mortgage Investors IV.................................................29
Redwood Mortgage Investors....................................................29
Corporate Mortgage Investors..................................................29
Additional Information........................................................29
No Major Adverse Developments.................................................30
Prior Public Partnerships.....................................................30
Three Year Summary Of Loans Originated By Prior Limited Partnerships..........30
MANAGEMENT....................................................................31
General.......................................................................31
The General Partners..........................................................32
D. Russell Burwell............................................................32
Michael R. Burwell............................................................32
Gymno Corporation.............................................................32
Redwood Mortgage Corp.........................................................32
Affiliates of the General Partners............................................32
The Redwood Group, Ltd........................................................32
Theodore J. Fischer...........................................................32
SELECTED OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT................33
SELECTED FINANCIAL DATA.......................................................34
ORGANIZATIONAL CHART..........................................................35
INVESTMENT OBJECTIVES AND CRITERIA............................................36
Principal Objectives..........................................................36
General Standards For Loans...................................................36
Priority Of Mortgages.........................................................36
Geographic Area Of Lending Activity...........................................37
Construction Loans............................................................37
Loan-To-Value Ratios..........................................................37
Terms Of Loans................................................................37
Equity Interests In Real Property.............................................38
Escrow Conditions.............................................................38
Loans To General Partners And Affiliates......................................38
Purchase Of Loans From Affiliates And Other Third Parties.....................38
Note Hypothecation............................................................38
Joint Ventures................................................................39
Diversification...............................................................39
Reserve Fund..................................................................39
Credit Evaluations............................................................39
Loan Brokerage Commissions....................................................39
Loan Servicing................................................................39
Sale Of Loans.................................................................39
Borrowing.....................................................................39
Other Policies................................................................39
CERTAIN LEGAL ASPECTS OF LOANS................................................40
Foreclosure...................................................................40
Tax Liens.....................................................................40
Anti-Deficiency Legislation...................................................40
Special Considerations In Connection With Junior Encumbrances.................41
"Due-On-Sale" Clauses.........................................................41
Due-On-Sale...................................................................41
Due-On-Encumbrance............................................................42
Prepayment Charges............................................................42
Real Property Loans...........................................................42
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OF THE
  PARTNERSHIP.................................................................42
BUSINESS......................................................................47
FEDERAL INCOME TAX CONSEQUENCES...............................................52
Summary Of Material Tax Aspects...............................................52
Opinion Of Counsel............................................................53
     Partnership Status.......................................................54
     Publicly Traded Partnerships.............................................54
     Results If Partnership Is Taxable As An Association......................55
     Anti-Abuse Rules.........................................................56
Taxation Of Partners - General................................................56
Allocation Of Profits And Losses..............................................56
Sale Of Partnership Units.....................................................56
Character Of Income Or Loss...................................................57
Treatment Of Loans Containing Participation Features..........................58
Repayment Or Sale Of Loans....................................................58
Property Held Primarily For Sale; Potential Dealer Status.....................58
Tax Consequences Of Reinvestment In Loans.....................................59
Partnership Organization, Syndication Fees And Acquisition Fees...............59
Original Issue Discount.......................................................59
Deduction Of Investment Interest..............................................59
Section 754 Election..........................................................60
Termination Of The Partnership................................................60
Tax Returns...................................................................60
Audit Of Tax Returns..........................................................60
Investment By Tax-Exempt Investors............................................61
Investment By Charitable Remainder Trusts.....................................62
Foreign Investors As Limited Partners.........................................62
State And Local Taxes.........................................................62
ERISA CONSIDERATIONS..........................................................63
General.......................................................................63
Fiduciaries Under ERISA.......................................................63
Prohibited Transactions Under ERISA And The Code..............................63
Plan Assets...................................................................64
Annual Valuation..............................................................64
Potential Consequences Of Treatment As Plan Assets............................65
DESCRIPTION OF UNITS..........................................................65
SUMMARY OF THE LIMITED PARTNERSHIP AGREEMENT..................................66
Rights And Liabilities Of Limited Partners....................................66
Capital Contributions.........................................................66
Rights, Powers And Duties Of General Partners.................................66
Profits And Losses............................................................66
Cash Distributions............................................................67
Meeting.......................................................................67
Accounting And Reports........................................................67
Restrictions On Transfer......................................................67
General Partners' Interest....................................................67
Term Of Partnership...........................................................67
Winding Up....................................................................68
Dissenting Limited Partners' Rights...........................................68
TRANSFER OF UNITS.............................................................68
Restrictions On The Transfer Of Units.........................................68
No Assignment Permitted  on Secondary Market..................................69
Withdrawal From Partnership...................................................69
DISTRIBUTION POLICIES.........................................................70
Distributions To The Limited Partners.........................................70
Cash Distributions............................................................70
Allocation Of Net Income And Net Losses.......................................71
REPORTS TO LIMITED PARTNERS...................................................71
PLAN OF DISTRIBUTION..........................................................71
Sales Commissions.............................................................71
Sales By Registered Investment Advisors.......................................71
Payment Of Sales Commission...................................................72
Payment Of Other Fees To Participating Broker Dealers.........................72
Suitability Requirements......................................................72
Formation Loan................................................................73
Escrow Arrangements...........................................................73
Termination Date Of Offering..................................................74
Subscription Account..........................................................74
SUPPLEMENTAL SALES MATERIAL...................................................74
LEGAL PROCEEDINGS.............................................................75
LEGAL OPINION.................................................................75
EXPERTS.......................................................................75
ADDITIONAL INFORMATION........................................................75
TABULAR INFORMATION CONCERNING PRIOR PROGRAMS.................................75
GLOSSARY......................................................................76
INDEX TO THE FINANCIAL STATEMENTS.............................................78
APPENDIX I - PRIOR PERFORMANCE TABLES
EXHIBIT A - AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT
EXHIBIT B - AMENDED AND RESTATED SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY
<PAGE>
                            SUMMARY OF THE OFFERING

         This summary highlights  selected  information  contained  elsewhere in
this  prospectus.  It does not contain all the information  that is important to
your decision to invest in the  partnership.  To understand this offering fully,
you should read the entire  prospectus  carefully,  including the "Risk Factors"
section and the financial statements.

     The Partnership - We are Redwood  Mortgage  Investors VIII and we commenced
operations  on or about April 12,  1993.  We are located at 650 El Camino  Real,
Suite G,  Redwood  City,  California  94063  and our  telephone  number is (650)
365-5341.

     We are  engaged  in  business  as a  mortgage  lender.  We  make  loans  to
individuals  and  business  entities  secured  by  residential,   investment  or
commercial  property.  In order to secure  repayment of the loans, the loans are
secured by first and second,  and in some limited cases, third deeds of trust on
the property.

     General  Partners - The general  partners of the partnership are D. Russell
Burwell, Michael R. Burwell and Gymno Corporation,  a California corporation and
Redwood  Mortgage Corp., a California  corporation.  The general partners manage
and control the partnership  affairs and will make all investment  decisions for
us. The loans are arranged and serviced by Redwood Mortgage Corp.

     Risk Factors - An investment in the partnership involves certain risks. The
following  are the most  significant  risks  relating  to an  investment  in the
partnership:

     o  Although  you will  have an  opportunity  to  review  the  partnership's
existing portfolio,  you will not have an opportunity to review loans to be made
by the partnership from the proceeds of this offering until after the loans have
been made. Such decisions will be made exclusively by the general partners.

     o No escrow will be  established.  All proceeds from the sale of units will
be immediately available for investment in loans.

     o The general  partners  and their  affiliates  will  receive fees from the
partnership. Most fees will be paid regardless of the economic return to you and
other limited partners or how successful the partnership is. The compensation to
be received by the general partners and their affiliates is based, in large part
upon the net asset value of the partnership  and upon the principal  balances of
the loans.  The  principal  balances of the loans and the net asset value of the
partnership  will be  continually  changing as new  investments  are made and as
income is allocated to your capital account or as cash distributions are made to
you.

     o There are limits on your  ability to  transfer  units.  No public  market
exists for units and none is likely to develop. Thus you may not be able to sell
your units quickly or profitably if the need arises.

     Before  you  invest  in  the  partnership,  you  should  see  the  complete
discussion of the "Risk Factors" beginning on page 4 of this prospectus.

     Terms of the Offering - Up to  30,000,000  units  ($30,000,000)  of limited
partnership  interest in the  partnership  are offered in units of $1 each.  The
units are being offered by selected registered broker dealers who are members of
the National Association of Securities Dealers,  Inc. (the "participating broker
dealers"). They are being offered on a "best efforts" basis, which means that no
one is  guaranteeing  that any minimum number of units will be sold. We may also
accept  orders from you if you utilize the services of a  registered  investment
advisor.

     Estimated Use of Proceeds. - The partnership will use the proceeds from the
sale of its units to make loans and pay  expenses  relating to the  organization
and operation of the partnership.  After the repayment of the formation loan, we
estimate that approximately 96% of the proceeds of this offering will be used to
make loans. The remaining  proceeds will be used to pay expenses relating to the
organization  and  operation of the  partnership.  Until the  formation  loan is
repaid,  a minimum of 84% of the proceeds  will be used to make loans.  However,
because of the time value of money,  the amount of  proceeds  available  to make
loans (96%) upon the repayment of the formation  loan may be less than if 96% of
the proceeds of this offering were available to make loans today.  If all of the
units we are  offering  are not sold,  the amount of proceeds  available to make
loans will be less.

     Compensation of the General  Partners and Affiliates - The general partners
and their  affiliates  have  received and will  continue to receive  substantial
compensation  in connection  with the offering and the investment and management
of  the  partnership's  assets.  An  affiliate  of a  general  partner  includes
generally  any entity in which a general  partner  owns 10% or more or otherwise
controls any person  owning  directly or  indirectly,  10% or more, of a general
partner and any officer,  director or partner or a general partner.  The receipt
of  this  compensation  is not  the  result  of arms  length  negotiations  (See
"COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES" at page 20). The amount of
compensation  to be  paid to the  general  partners  and  their  affiliates  are
estimates and actual amounts paid may vary.  Except as noted,  there is no limit
on the dollar amount of compensation and fees to be paid to the general partners
and their affiliates.

     Conflicts  of Interest - The general  partners  and their  affiliates  will
experience  conflicts  of  interest in  connection  with the  management  of the
partnership, including the following:

     o The  general  partners  and their  affiliates  have  legal and  financial
obligations  with  respect  to other  partnerships  which are  similar  to their
obligations with respect to the partnership.

     o The general  partners and their  affiliates  have to allocate  their time
between  the  partnership  and other  activities,  including  other real  estate
partnerships in which they are involved.

     o The amount of the loan brokerage  commission payable to affiliates of the
general partners will affect the overall rate of return to the limited partners.

     o In the event of default of the  formation  loan,  a conflict  of interest
would arise on the general  partners' part in connection with the enforcement of
the  formation  loan and  continued  payment of other fees and  compensation  to
Redwood  Mortgage Corp.,  including,  but not limited to, the loan servicing fee
and the loan brokerage fee.

     Prior  Performance   Summary  -  We  have  previously   sponsored  8  prior
partnerships with investment objectives similar to the partnership and have made
2 prior offerings in the partnership with contributed capital as of May 31, 2000
totalling  $41,593,569.  We have been  engaged  in  mortgage  lending in the San
Francisco  Bay  Area  since  1977.  For  a  description  of  operations  of  the
partnership and prior programs of the general partners and their affiliates, see
"PRIOR  PERFORMANCE  SUMMARY" at page 27. Certain  statistical  data relating to
prior  partnerships with investment  objectives similar to ours is also provided
in the "Prior Performance Tables" included at the end of this prospectus.

     Investment Objectives and Criteria - Our investment objectives are:


     o To yield a high rate of return from mortgage  lending,  after the payment
of certain fees and expenses to the general partners and their affiliates, and

     o Preserve and protect the partnership's capital.

     Federal Income Tax  Consequences - The section of this prospectus  entitled
"FEDERAL INCOME TAX  CONSEQUENCES"  at page 50 contains a discussion of the most
significant  federal income tax issues pertinent to the  partnership.  Other tax
issues of  relevance  to other  taxpayers  should be reviewed  carefully by such
investors to determine  special tax consequences of an investment prior to their
subscription.

     Liquidity, Capital Withdrawals and Early Withdrawals - You have no right to
withdraw from the  partnership  or to obtain the return of all or any portion of
sums  paid for the  purchase  of units  (or  reinvested  earnings  with  respect
thereto) for one (1) year after the date such units are  purchased.  In order to
provide  a certain  degree of  liquidity,  after  the one year  period,  you may
withdraw all or part of your capital accounts from the partnership in four equal
quarterly  installments  beginning the calendar quarter following the quarter in
which the notice of withdrawal  is given.  Such notice must be given thirty (30)
days prior to the end of the  preceding  quarter  subject to a ten percent (10%)
early  withdrawal  penalty.  The ten percent  (10%) penalty is applicable to the
amount  withdrawn as stated in the notice of  withdrawal.  The ten percent (10%)
penalty will be deducted, pro rata, from the four quarterly installments paid to
the limited partner. Withdrawal after the one year holding period and before the
five year holding period will be permitted only upon the terms set forth above.

     You will also have the right  after five years from the date of purchase of
the units to withdraw from the partnership.  This will be done on an installment
basis, generally,  over a five-year period (in 20 equal quarterly installments),
or over such longer  period of time as the limited  partner may desire or as may
be required in light of partnership cash flow. During this five-year (or longer)
period,  we will pay any  distributions  with respect to units being  liquidated
directly  to the  withdrawing  limited  partner.  No penalty  will be imposed on
withdrawals  made in twenty  quarterly  installments or longer.  There is also a
limited right of liquidation for your heirs upon your death.

     Summary of Limited  Partnership  Agreement - Your rights and obligations in
the partnership and your relationship with the general partners will be governed
by  the  partnership  agreement.   Please  refer  to  the  "SUMMARY  OF  LIMITED
PARTNERSHIP  AGREEMENT"  section at page 64 of this prospectus for more detailed
information  concerning the terms of the partnership  agreement. A complete copy
of the partnership agreement is attached as Exhibit A to this prospectus.

     Additional  Information - We have filed a registration  statement under the
Securities  Act of  1933,  as  amended.  The  partnership  has  filed  with  the
Securities and Exchange  Commission,  Washington,  D.C. 20549, as amended,  with
respect  to  the  units  offered  pursuant  to  this  prospectus.   For  further
information   regarding  the   partnership,   the  general  partners  and  their
activities,  you should  review the  registration  statement and to the exhibits
thereto  which  are  available  for  inspection  at no fee in the  Office of the
Commission in Washington,  D.C. 20549. Additionally,  the Commission maintains a
website  that  contains  reports,   proxy   information   statements  and  other
information   regarding   registrants   such  as  the   partnership   who   file
electronically.  The address of the  Commission  website is  http://www.sec.gov.
Subscription Procedures In order to subscribe for units, you will be required to
deliver the following:

     1. One executed copy of the subscription  agreement,  which  incorporates a
power of attorney to the general partners.

     2. A check in the amount of $1 for each unit  subscribed  for.  The minimum
purchase is 2,000 units ($2,000).  All checks should be made payable to "Redwood
Mortgage Investors VIII," and should be delivered to the partnership's offices.

     The subscription documents referred to above are contained in the "Investor
Subscription  Documents" provided to prospective  investors under separate cover
herewith.

                                  RISK FACTORS

Investing  in units  involves a high  degree of risk.  You  should  specifically
consider the following risks:

Real Estate And Operating Risks

     We Have Not  Identified  Any New Loans  From  Additional  Proceeds  of This
Offering - We have not yet identified any specific  investments  with respect to
the additional proceeds we will receive from this offering.  Thus, this offering
presents increased  uncertainties to you. You must rely entirely on the judgment
of the general  partners in investing the proceeds of this offering.  This means
you will be  unable  to  evaluate,  in  advance,  any of the  terms of the loans
including the  selection of  borrowers,  and the terms of the loans that will be
made.

     Additionally,  you will have no ability to evaluate the  identification  or
location of, or any other  important  economic and financial data pertaining to,
the underlying  properties that secure the loans. No assurance can be given that
we will be successful in obtaining  investments  that meet our goals or that, if
investments  are  made,  our  objectives  will be  realized.  Our  current  loan
portfolio is summarized in the sections of the prospectus entitled "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION OF THE  PARTNERSHIP"  at page 41
and "BUSINESS" at page 46 of this prospectus.

     Loan  Defaults  and   Foreclosures   By  Borrowers  May  Adversely   Affect
Partnership  - We are in the  business of lending  money and, as such,  take the
risk that  borrowers may be unable to repay the loan we have made to them.  Most
loans will be interest only or interest with small repayments of principal. This
means the loans are structured to provide for relatively  small monthly payments
with a large  "balloon"  payment of principal  due at the end of the term.  Many
borrowers  are unable to repay such loans at maturity out of their own funds and
are  compelled  to refinance or sell their  property.  Fluctuations  in interest
rates and the  unavailability  of money could make it difficult for borrowers to
refinance  their  loans at  maturity  or sell their  property.  If a borrower is
unable to repay the loan and defaults, we may be forced to purchase the property
at a foreclosure sale. If we cannot quickly sell or refinance such property, and
the  property  does  not  produce  any  significant  income,  the  partnership's
profitability  will be adversely  affected.  The  partnership may be required to
spend  substantial  funds if it is required to  foreclose  on a borrower.  As of
March 31,  2000,  the  partnership's  loan  portfolio  included  seven (7) loans
delinquent over 90 days representing 14.86% of the total portfolio, inclusive of
one loan with a filed notice of default.

     We Must Rely On Appraisals  Which May Not Be Accurate or May Be Affected By
Subsequent  Events - We are an "asset"  rather  than a "credit"  lender.  We are
relying  primarily  on the real  property  securing  the  loans to  protect  our
investment and not the credit worthiness of the borrower. We rely on appraisals,
prepared by unrelated third parties,  to determine the fair market value of real
property  used to secure our loans.  We cannot  guarantee  that such  appraisals
will, in any or all cases, be accurate.  Additionally,  since an appraisal fixes
the value of real  property at a given point in time,  subsequent  events  could
adversely  affect  the  value of real  property  used to  secure  a loan.  These
subsequent events may include general or local economic conditions, neighborhood
values,  interest rates and new construction.  Subsequent  changes in applicable
governmental  laws and regulations may also have the effect of severely limiting
the  permitted  uses of the  property.  This could also  drastically  reduce the
property's  value.  Accordingly,  if an appraisal is not accurate or  subsequent
events  adversely  effect  the value of the  property,  our loan would not be as
secure as we  anticipated.  In the event of  foreclosure,  we may not be able to
recover our entire investment.

     Risks  Associated  With Junior  Encumbrances  - In the event of foreclosure
under a second or third deed of trust the debt  secured  by a senior  deed(s) of
trust must be satisfied before any proceeds from the sale of the property can be
applied toward the debt owed to us. Furthermore,  to protect our junior security
interest,  we may be required to make substantial cash outlays for such items as
loan  payments to senior  lienholders  to prevent  their  foreclosure,  property
taxes,  insurance,  repairs,  maintenance and any other expenses associated with
the  property.   These   expenditures  could  have  an  adverse  effect  on  our
profitability.

     Risks Associated With Construction  Loans - We may make construction  loans
up to a  maximum  of ten  percent  (10%) of the  partnership's  loan  portfolio.
Investing in  construction  loans subjects us to greater risk than loans related
to  properties  with  operating  histories.  If the  partnership  forecloses  on
property under  construction,  construction  will generally have to be completed
before the property can begin to generate an income  stream or could be sold. We
may not have adequate cash reserves on hand with respect to  junior-encumbrances
and/or  construction  loans at all times to protect our security.  If we did not
have  adequate cash  reserves,  we could suffer a loss of our  investment.  (See
"CERTAIN LEGAL ASPECTS OF LOANS" at page 40).

     Risks of Real Estate Ownership After  Foreclosure - If a borrower is unable
to pay our loan or refinance it when it is due, we will be required to institute
foreclosure  proceedings  against the borrower.  Although we may  immediately be
able to sell the property, sometimes we will be required to own the property for
a period of time. Regardless of how long we own the property, we will be subject
to certain  economic and liability  risks  attendant to all property  ownership.
Depending on the type of property (whether it is a single family, multifamily or
commercial  property,  land,  or a property  under  construction),  the risks of
ownership will include the following:

     o It is possible that the property  could  generate less income for us than
we could have earned from interest on the loan

     o If the property is a rental property  (either  residential or commercial)
we will be required to find and keep tenants

     o We will be required to oversee and control operating expenses

     o We will be subject to general and local real estate and  economic  market
conditions which could adversely affect the value of the property

     o We will be subject to any change in laws or regulations  regarding taxes,
use, zoning and environmental protection and hazards

     o We will be  potentially  liable for any injury  that  occurs on or to the
property

     We will  obtain the type of  insurance  customarily  held by owners of real
property  to the extent it is  available.  The type and nature of the  insurance
will vary  depending  on the type of  property,  the use of the property and the
anticipated length of ownership.

     Risks of Real Estate  Development  On Property  Acquired By Us - If we have
acquired property through  foreclosure or otherwise,  there may be circumstances
in which it would be in the best interest of the  partnership not to immediately
sell the  property,  but to develop it  ourselves.  To date,  we have not held a
property for development. Depending upon the location of the property and market
conditions,  the development done by us could be either  residential  (single or
multifamily) or commercial.  It is likely that any development  done by us would
be done in combination with other affiliated or nonaffiliated  parties including
a general  contractor.  Development of any type of real estate involves  certain
additional risks including the following:

     o We will be required to rely on the skill and financial stability of third
party developers and contractors

     o Any development or construction  will involve  obtaining local government
permits.  We will be  subject  to the risk  that our  project  does not meet the
requirements necessary to obtain those permits

     o Any type of development  and  construction  is subject to delays and cost
overruns

     o There can be no guarantee that upon completion of the development that we
will be able to sell the property or realize a profit from the sale

     o Economic factors and real estate market conditions could adversely affect
the value of the property

     Bankruptcy and Legal Limitations On Personal Judgments May Adversely Affect
Our  Profitability - Any borrower has the ability to delay a foreclosure sale by
us for a period ranging from several months to several years or more by filing a
petition in  bankruptcy.  The filing of a petition in  bankruptcy  automatically
stops or "stays"  any  actions to enforce  the terms of the loan.  The length of
this  delay and the costs  associated  with it will  generally  have an  adverse
impact on our profitability.  Certain provisions of California law applicable to
all real estate loans may prevent us from obtaining a personal  judgment against
a borrower if the proceeds from a foreclosure  sale are  insufficient to pay the
loans in full.  This would result in a loss to the  partnership.  (See  "CERTAIN
LEGAL  ASPECTS OF LOANS" at page 40). As of May 31, 2000,  no borrowers  were in
bankruptcy.

     Risks  Associated With Unintended Usury Violations of Usury Statutes - laws
impose  restrictions  on the maximum  interest that may be charged on our loans.
Potential penalties for violation of the usury law generally include restitution
of actual usurious interest paid by the borrower,  damages in an amount equal to
three times the  interest  collected by the lender and  unenforceability  of the
loan. Under California law, a loan arranged by a licensed California real estate
broker will be exempt from applicable California usury provisions. Since Redwood
Mortgage  Corp.,  a licensed  California  real estate  broker,  will arrange our
loans,  our loans  should be exempt  from  applicable  state  usury  provisions.
Nevertheless,  unintended violations of the usury statutes may occur. In such an
event, the partnership may have  insufficient  cash to pay any damages,  thereby
adversely  affecting the operations of the  partnership.  We could also lose our
entire investment.

     Risks  Associated  With High Cost  Mortgages - In March  1995,  the Federal
Reserve Board issued final  regulations  governing high cost  mortgages.  A high
cost mortgage is any loan made to a consumer secured by the consumer's principal
residence  if either (i) the  annual  percentage  rate  exceeds by more than ten
points the yield on Treasury securities having comparable periods of maturity or
(ii) the total fees  payable  by a consumer  at or before  closing  exceeds  the
greater  of  eight  percent  (8%)  of the  total  loan  amount  or  $400.  These
regulations primarily focus on:

     o  additional  disclosure  with  respect  to the  terms  of the loan to the
borrower,

     o the timing of such disclosures, and

     o the prohibition of certain terms in the loan including  balloon  payments
and negative amortization.

     The failure to comply with the  regulations,  even the  unintended  failure
will render the loan  rescindable  for up to three (3) years.  The lender  could
also be held liable for attorneys'  fees,  finance  charges and fees paid by the
borrower and certain other money damages.  Although the partnership  anticipates
making  relatively  few loans that would  qualify  as high cost  mortgages,  the
failure to comply with these regulations could adversely affect the partnership.

     Loan-To-Value Ratios Are Determined By Appraisals Which May Be In Excess of
the Ultimate  Purchase Price of Underlying  Property - The general partners will
determine the principal amount of each loan.  Generally,  the amount of the loan
combined with the outstanding  debt secured by a senior deed of the trust on the
security property compared to the value of the property,  the so-called "loan to
value ratio" will not exceed the following:

     o eighty percent (80%) of the appraised value for residential properties,

     o seventy percent (70%) of the appraised value for commercial property and

     o fifty percent (50%) of the appraised value for unimproved land.

     Any of the foregoing  loan-to-value ratios may be increased if, in the sole
discretion of the general partners, a given loan is supported by credit or other
factors adequate to justify a higher  loan-to-value ratio. These factors include
high  net  worth,   previous  borrowing   experience  with  us,  and  additional
collateral.   To  date,   there  have  been  no  adjustments  to  the  foregoing
loan-to-value ratios.

     The foregoing  loan-to-value ratios will not apply in the event we agree to
help finance the purchase of property we have acquired through foreclosure. They
will also not apply in the event we refinance a loan in default  upon  maturity.
However,  in no event will the loan-to-value ratio for construction loans exceed
eighty  percent  (80%) of the  independently  appraised  completed  value of the
property. The loan-to-value ratios set forth above relate to the appraised value
of a  property  which  may be in excess of the  ultimate  purchase  price of the
underlying property.  We cannot assure you that such appraisals will reflect the
actual  amount buyers will pay for the  property.  Further,  if the value of the
property declines to a value below the amount of the loan, the loan could become
under-collateralized. This would result in a risk of loss for the partnership if
the borrower defaults on the loan.

     Use Of Borrowed Money May Reduce Our  Profitability or Cause Losses Through
Liquidation - We are permitted and have borrowed funds for the purpose of making
loans,  for  increased  liquidity,  reducing cash reserve needs or for any other
proper partnership  purpose on any terms commercially  available.  We may assign
all or a portion of our loan  portfolio as security for such loans.  The maximum
amount we may borrow is fifty percent (50%) of the outstanding principal balance
of our total loan portfolio.  We anticipate  engaging in such borrowing when the
interest  rate at which we can borrow funds is somewhat  less than the rate that
can be earned on our loans (See "INVESTMENT OBJECTIVES AND CRITERIA - Borrowing"
at page 39).

     Changes in the interest rate have a particularly adverse effect on us if we
have  borrowed  money to fund  loans.  Borrowed  money will bear  interest  at a
variable  rate,  whereas we are likely to be making fixed rate loans.  Thus,  if
prevailing  interest  rates  rise,  we may have to pay more in  interest  on the
borrowed  money  than we make on loans to our  borrowers.  This will  reduce our
profitability or cause losses through liquidation of loans in order to repay the
debt on the  borrowed  money.  It is  possible  that  we  could  default  on our
obligation if we cannot cover the debt on the borrowed money.

     Changes In  Interest  Rates May Affect  Your  Return On Your  Investment  -
Mortgage interest rates are subject to abrupt and substantial  fluctuations.  We
have made,  and  anticipate to continue to make a large number of medium to long
range term (three to fifteen year) loans.  Your purchase of units is an illiquid
investment.  If prevailing  interest rates rise above the average  interest rate
being earned by our loan portfolio, you may be unable to quickly sell your units
in order to take advantage of higher returns  available from other  investments.
In  addition,  an increase in interest  rates  accompanied  by a tight supply of
mortgage funds may make refinancing by borrowers with balloon payments difficult
or  impossible.  This is true  regardless of the market value of the  underlying
property at the time such balloon  payments are due. In such event, the property
may be foreclosed upon (See "CERTAIN LEGAL ASPECTS OF LOANS" at page 40).

     Marshaling of Assets Could Delay Or Reduce  Recovery of Loans - As security
for a single loan,  we may require a borrower to execute deeds of trust on other
properties  owned by the  borrower in addition to the  property  the borrower is
purchasing or  refinancing.  This provides us with  additional  security for the
borrower's  loan. In the event of a default by the borrower,  we may be required
to "marshal" the assets of the borrower,  if there are lienholders junior to us.
Marshaling is an equitable  doctrine used to protect a junior  lienholder with a
security  interest in a single  property from being  "squeezed  out" by a senior
lienholder,  such as us, with security interest not only in the property, but in
one or more  additional  properties.  Accordingly,  if another  creditor  of the
borrower  forced us to marshal the borrower's  assets,  foreclosure and eventual
recovery  of the loan  could be  delayed or  reduced,  and our costs  associated
therewith could be increased.

     Potential Liability For Toxic Or Hazardous  Substances If We Are Considered
Owner of Real Property - If we take an equity  interest in,  management  control
of, or foreclose on any of the loans, we may be considered the owner of the real
property  securing such loans. If foreclosure on any loan becomes  necessary and
we acquire  record  ownership  of the  property  through a  foreclosure  sale to
protect our investment, we will conduct our management of the property primarily
to protect our security interest in the property.

     We will oversee the  management of any facility on the property in order to
minimize  the  potential   for  liability  for  cleanup  of  any   environmental
contamination  under applicable  federal,  state, or local laws. In the event of
any  environmental  contamination,  there can be no assurance  that we would not
incur full  recourse  liability  for the  entire  cost of any such  removal  and
cleanup, even if we did not know about or participate in the contamination. Full
recourse  liability means that any of our property,  including the  contaminated
property,  could be sold in order to pay the costs of  cleanup  in excess of the
value of the property at which such  contamination  occurred.  Additionally,  we
would have to bear the cost of such  removal  and  cleanup  which may exceed the
value of the  property.  In  addition,  we could incur  liability to tenants and
other  users  of the  affected  property,  or  users  of  neighboring  property,
including liability for consequential damages. Consequential damages are damages
which are a consequence of the contamination but are not costs required to clean
up the contamination, such as lost profits of a business.

     Potential  Loss Of  Revenue  In The  Event  Of The  Presence  of  Hazardous
Substances  - If we became the  "owner" of any real  property,  we would also be
exposed to risk of lost  revenues  during any  cleanup,  the risk of lower lease
rates or decreased  occupancy if the existence of such  substances or sources on
the property were a health risk. If we fail to remove the  substances or sources
and  clean  up the  property,  it is  possible  that  federal,  state,  or local
environmental  agencies  could  perform such removal and cleanup.  Such agencies
would  impose and  subsequently  foreclose  liens on the  property  for the cost
thereof. A "lien" is a charge against the property of which the holder may cause
the property to be sold and use the proceeds in satisfaction of the lien. We may
find it difficult or impossible  to sell the property  prior to or following any
such cleanup.  If such substances are discovered after we sell the property,  we
could be liable to the  purchaser  thereof if the general  partners  knew or had
reason to know that such substances or sources  existed.  In such case, we could
also be subject to the costs described above.

     If toxic or hazardous  substances are present on real  property,  we as the
owner may be responsible for the costs of removal or treatment of the substance.
We may also incur  liability  to users of the  property or users of  neighboring
property for bodily injury arising from exposure to such  substances.  If we are
required  to incur  such costs or satisfy  such  liabilities,  this could have a
material  adverse effect on our  profitability.  Additionally,  if a borrower is
required to incur such costs or satisfy such  liabilities,  this could result in
the borrower's inability to repay its loan from us. If we anticipate that we may
become the owner of property that may be subject to toxic or hazardous clean-up,
the general partners may, in their discretion, seek to transfer or sell the loan
to an affiliated or unaffiliated entity.

     Potential  Conflicts and Risks If We Invest In Loans With General  Partners
or  Affiliates  - We may invest in loans  acquired  by the  general  partners or
affiliates.  Our  portion of the total  loan may be smaller or greater  than the
portion  of the  loan  made by the  general  partners  or  affiliates,  but will
generally be on terms substantially  similar to the terms of the our investment.
Such an investment  would be made after a determination  by the general partners
that the entire  loan is in an amount  greater  than would be  suitable  for the
partnership  to  make on its  own,  or that  we  will  benefit  through  broader
diversification  of our loan  portfolio.  However,  you  should  be  aware  that
investing with the general  partners or affiliates could result in a conflict of
interest  between the partnership and the general  partners or affiliates in the
event that the borrower  defaults on the loan and both the  partnership  and the
general partners or affiliates protect their own interest in the loan and in the
underlying security.

     In order to minimize the conflicts of interest which may arise if we invest
in loans with the general  partners or affiliates,  we will acquire our interest
in the loan on the same terms and  conditions  as does the  general  partners or
affiliates  and the terms of the loan will  conform to the  investment  criteria
established by the  partnership  for the origination of loans. By investing in a
loan  on the  same  terms  and  conditions  as do  the  general  partners  or an
affiliate,  we will be  entitled  to  enforce  the same  rights  as the  general
partners or affiliate in such a loan and the general partners and affiliate will
not have greater  rights in the loan than do we. As a result,  in the event of a
default by the borrower,  any efforts by the general partners, an affiliate,  or
us to enforce the terms of the loan will benefit those persons with interests in
the loan based upon their  respective  ownership  interests.  (See "CONFLICTS OF
INTEREST" at page 24).

Investment Risks

     There Is No Assurance  You Will Receive  Cash  Distributions  - The general
partners and their  affiliates  are paid and reimbursed by the  partnership  for
certain  services  performed for the  partnership and expenses paid on behalf of
the partnership  (See  "COMPENSATION  OF THE GENERAL PARTNERS AND AFFILIATES" at
page 2). The general  partners may retain other firms to perform other services.
The  partnership  bears all other expenses  incurred in its  operations.  All of
these fees and expenses are deducted from cash funds generated by the operations
of the  partnership  prior  to  computing  the  amount  that  is  available  for
distribution  to the  general  and  limited  partners.  Therefore,  the  general
partners and affiliates may benefit as a result of our activities,  irrespective
of any cash distributions to you. The general partners, in their discretion, may
also  retain any portion of cash funds  generated  from  operations  for working
capital  purposes of the partnership.  Accordingly,  there is no assurance as to
when or whether cash will be available for distributions to you.

     Your Ability To Recover Your Investment On Dissolution and Termination Will
Be Limited - In the event of dissolution or termination of the partnership,  the
proceeds realized from the liquidation of assets, if any, will be distributed to
the partners only after the  satisfaction  of claims of creditors.  Accordingly,
your  ability  to  recover  all or any  portion  of your  investment  under such
circumstances  will depend on the amount of funds so  realized  and claims to be
satisfied therefrom.

     Certain  Kinds of  Losses  Cannot  Be  Insured  Against  - We will  require
comprehensive  insurance,   including  fire  and  extended  coverage,  which  is
customarily  obtained for or by a lender,  on  properties in which it acquires a
security interest. Generally, such insurance will be obtained by and at the cost
of the  borrower.  However,  there are certain  types of losses  (generally of a
catastrophic  nature,  such  as  civil  disturbances  and  acts  of God  such as
earthquakes, floods and slides) which are either uninsurable or not economically
insurable.  Should such a disaster  occur to, or cause the  destruction  of, any
property  serving as  collateral  for a loan,  we could  lose both our  invested
capital and anticipated  profits from such investment.  In addition,  on certain
real estate owned by us as a result of foreclosure,  we may require  homeowner's
liability  insurance.  However,  insurance  may  not  be  available  for  theft,
vandalism,  land or mud slides,  hazardous substances or earthquakes on all real
estate owned and losses may result from destruction or vandalism of the property
thereby adversely effecting our profitability.

     Risks Related To Concentration of Mortgages in the San Francisco Bay Area -
As of  March  31,  2000,  78.99%  ($35,746,812)  of our  loans  are  secured  by
properties located in 6 counties that comprise the San Francisco Bay Area. While
the San  Francisco Bay Area economy has recently  enjoyed  strong growth and low
unemployment,  there  is no  guarantee  that  economic  and real  estate  market
conditions will not change in the future. Recently, there are signs that the Bay
Area's growth and economic conditions may be slowing, or at least not growing at
as steady a rate as in the past several years. Our concentration of loans in the
San  Francisco Bay Area exposes us to greater risk of loss if the economy in the
San Francisco  Bay Area should  change than if our loans were spread  throughout
California or the nation.  The San Francisco Bay Area economy and/or real estate
market conditions could be weakened by:

     o An economic recession in or slowdown the area

     o Overbuilding of commercial and residential properties

     o Relocation of businesses outside of the area due to economic factors such
as high cost of living and of doing business within the region

     o Increased interest rates thereby weakening the general real estate market

     If the  economy  were to  weaken  it is  likely  that  there  would be more
property available for sale, values would fall, and lending  opportunities would
decrease. In addition, a weak economy and increased unemployment could adversely
affect borrowers resulting in an increase in the number of loans in default.

     You Must  Rely on the  General  Partners  For  Management  Decisions  - All
decisions  with  respect  to the  management  of the  partnership  will  be made
exclusively by the general partners. Our success will, to a large extent, depend
on the quality of the management of the partnership,  particularly as it relates
to lending decisions.  You have no right or power to take part in the management
of the  partnership.  Accordingly,  you  should  not  purchase  any of the units
offered  hereby unless you are willing to entrust all aspects of the  management
of the partnership to the general  partners.  You should carefully  evaluate the
general  partners'  capabilities to perform such functions (See  "MANAGEMENT" at
page 31).

You Will Be  Bound By  Decision  of  Subject  to  certain  limitations,  limited
partners  holding a majority  of units may vote  Majority  Vote to,  among other
things:

     o amend or terminate  contracts  for services and goods between the general
partners and the partnership,

     o remove the general partners,

     o dissolve the partnership,

     o  approve  or  disapprove  the  sale  of all or  substantially  all of the
partnership's assets and

     o amend the partnership agreement.

     If you do not vote with the  majority  in  interest  of the  other  limited
partners,  you  nonetheless  will be bound by the  majority  vote.  The  general
partners shall have the right to increase this offering or conduct an additional
offering of  securities  without  obtaining  your  consent or the consent of any
other limited  partner.  (See "SUMMARY OF THE LIMITED  PARTNERSHIP  AGREEMENT at
page 66" and "TRANSFER OF UNITS" at page 68).

     Net  Worth of the  General  Partners  May  Affect  Ability  of the  General
Partners To Fulfill Their  Obligations To The Partnership - The general partners
have represented that they have an aggregate net worth on a GAAP basis in excess
of  $1,000,000,  a  significant  portion of which  consists of assets  which are
illiquid. This may be relevant in evaluating the ability of the general partners
to fulfill  their  obligations  and  responsibilities  to the  partnership  (See
"MANAGEMENT" at page 31).


     Operating History of the Partnership - In addition to the partnership,  the
general  partners have been the general  partners of 8 prior  partnerships  with
similar  investment  objectives.  The general partners have also conducted prior
public offerings,  raising $41,593,569 as of May 31, 2000. Our continued success
depends on the extent to which we will  continue to operate in  accordance  with
the  expectations  and  assumptions  set forth in this  prospectus  (See  "PRIOR
PERFORMANCE SUMMARY" at page 28).

     Risks Regarding Formation Loan and Repayment Thereof - The partnership will
loan to Redwood Mortgage Corp., a general  partner,  funds in an amount equal to
the sales  commissions (See "PLAN OF DISTRIBUTION - Formation Loan" at page 73).
The formation loan will be unsecured,  will not bear interest and will be repaid
in annual installments. Redwood Mortgage Corp. shall make annual installments of
one-tenth of the principal  balance of the  formation  loan as of December 31 of
each year. Such payment shall be due and payable by December 31 of the following
year.  Prior to the termination of this offering,  the principal  balance of the
formation  loan will increase as  additional  sales of units are made each year.
Upon  completion of this  offering,  the balance of the  formation  loan will be
repaid in ten (10) equal annual  installments  of principal,  without  interest,
commencing  on  December  31 of  the  year  following  the  year  this  offering
terminates.  Redwood Mortgage Corp., at its option may prepay all or any part of
the formation loan.  Redwood Mortgage Corp.  intends to repay the formation loan
principally from loan brokerage  commissions earned on loans and other fees paid
by the partnership.

     Early Withdrawal Penalties Will Reduce Amount of Formation Loan - A portion
of the amount we receive from  withdrawing  limited partners as early withdrawal
penalties may first be applied to reduce the principal  balance of the formation
loan. This will have the effect of reducing the amount owed by Redwood  Mortgage
Corp. to the partnership.  If all or any one of the initial general partners are
removed as a general partner by the vote of a majority of limited partners and a
successor or additional general partner(s) begins using any other loan brokerage
firm for the placement of loans or loan servicing,  Redwood  Mortgage Corp. will
be immediately  released from any further payment obligation under the formation
loan (except for a proportionate  share of the principal  installment due at the
end of that  year,  pro  rated  according  to the days  elapsed).  If all of the
general  partners  are removed,  no other  general  partners  are  elected,  the
partnership  is liquidated  and Redwood  Mortgage  Corp. is no longer  receiving
payments for services rendered, the debt on the formation loan shall be forgiven
by the partnership. Redwood Mortgage Corp. will be immediately released from any
further obligations under the formation loan. As noted above, the formation loan
will not bear interest.  The non-interest  bearing feature of the formation loan
will have the effect of  slightly  diluting  your rate of return,  but to a much
lesser  extent  than if the  partnership  were  required  to bear all of its own
syndication expenses out of the offering proceeds.

     Delays In  Investment  Could  Adversely  Affect  Your Return - A delay will
occur  between the time you purchase your units and the time the net proceeds of
the offering are invested.  This delay could adversely affect the return paid to
you. In order to mitigate this risk,  pending the  investment of the proceeds of
this  offering,  funds  will  be  placed  in  such  highly  liquid,   short-term
investments as the general partners shall designate. The interest earned on such
interim  investments  is  expected  to be less than the  interest  earned by the
partnership on loans. The general partners estimate, based upon their historical
experience,  that it will be no longer  than ninety (90) days from the time your
funds are received by us until they are invested in loans.

     No Assurance of Limitation of Liability of Limited  Partners - As a limited
partner,  you have no right to, and you take no part in,  control and management
of the partnership's business. However, the partnership agreement authorizes all
limited partners to exercise the right to vote on certain matters, including the
right to remove the general  partners and elect a successor  general  partner(s)
(See  "SUMMARY  OF  PARTNERSHIP  AGREEMENT - Rights and  Liabilities  of Limited
Partners" at page 66). The California Revised Limited  Partnership Act expressly
provides that the right to vote on those matters will not cause you or any other
limited partner to have personal liability for partnership obligations in excess
of the  amount of your  capital  contributions  which  have not been  previously
returned to you. However,  you may be required to return amounts  distributed to
you as a return of your capital  contribution  if we are unable to pay creditors
who extended credit to us prior to the date of such return of capital.

     No Assurance  That  California Law Will Apply With Respect To Limitation Of
Liability Of Limited Partners - McCutchen,  Doyle, Brown & Enersen, LLP, counsel
for the partnership, has advised that strong arguments may be made in support of
the conclusion  that California law governs in all states as to the liability of
the limited  partners and that neither the  possession  nor the exercise of such
rights should affect the liability of the limited partners.  However, McCutchen,
Doyle, Brown & Enersen, LLP, counsel for the partnership,  has also advised that
since there is no authoritative precedent on this issue, a question exists as to
whether the exercise, or perhaps even the existence, of such voting rights might
provide a basis on which a court in a state  other  than  California  could hold
that  you  are not  entitled  to the  limitation  on  liability  for  which  the
partnership  agreement  provides.  This  is  only a  concern  if you  are  not a
California resident.

     We Cannot Precisely Determine  Compensation To Be Paid General Partners and
Affiliates - The general partners and their affiliates are unable to predict the
amounts of compensation to be paid to them as set forth under  "COMPENSATION  OF
THE GENERAL  PARTNERS  AND  AFFILIATES"  at page 20. Any such  prediction  would
necessarily  involve  assumptions  of future events and operating  results which
cannot be made at this time.

     Working  Capital  Reserves  May Not Be  Adequate  - We intend  to  maintain
working capital reserves to meet our obligations,  including  carrying costs and
operating  expenses of the partnership  (See "ESTIMATED USE OF PROCEEDS" at page
20). The general  partners  believe such reserves are reasonably  sufficient for
our  contingencies.  If for any reason  those  reserves  are  insufficient,  the
general  partners  will  have to  borrow  the  required  funds  or  require  the
partnership  to  liquidate  some or all of our loans.  In the event the  general
partners deem it necessary to borrow funds,  there can be no assurance that such
borrowing  will be on  acceptable  terms or even  available to us. Such a result
might require us to liquidate our investments and abandon our activities.

     Purchase of Units is a Long Term  Investment - No public trading market for
the units exists.  It is highly  unlikely that a public trading market will ever
develop.   Article  VII  of  the  partnership   agreement  imposes   substantial
restrictions  upon your  ability  to  transfer  units (See  "SUMMARY  OF LIMITED
PARTNERSHIP  AGREEMENT"  at page 66 and  "TRANSFER  OF UNITS"  at page  68).  In
addition,  the  partnership  agreement  does not  provide  for the  buy-back  or
repurchase of units by the partnership or the general partners. It does however,
provide you with a limited right to withdraw capital from the partnership  after
one year from the date of purchase subject to an early withdrawal penalty of 10%
of the amount withdrawn. You may also withdraw after five years from the date of
purchase without penalty subject to certain limitations. (See "TRANSFER OF UNITS
- Withdrawal from Partnership" at page 69). You may not,  therefore,  be able to
liquidate  your  investment  in the event of an  emergency  before the five year
period without the ten percent (10%) penalty and any such liquidation is subject
to  certain  restrictions,  including  the  availability  of  cash.  There is no
assurance  that the value of units for  purposes of this  withdrawal  in any way
reflects the fair market value of the units. In addition,  your units may not be
readily accepted as collateral for a loan. Consequently, you should consider the
purchase of units only as a long-term investment.

     We May Be Required to Forego More Favorable Investments to Avoid Regulation
Under  Investment  Act of 1940 - The  general  partners  intend to  conduct  the
operations of the partnership so that we will not be subject to regulation under
the  Investment  Company Act of 1940.  Among  Company  other  things,  they will
monitor the proportions of our funds which are placed in various investments and
the form of such  investments so that we do not come within the definition of an
investment  company under such Act. As a result,  we may have to forego  certain
investments which would produce a more favorable return

     Use of  Forward  Looking  Statements  - Some  of the  information  in  this
prospectus  contains  forward-looking  statements that involve substantial risks
and uncertainties.  You can identify these statements by  forward-looking  words
such  as  "may,"  "will,"  "expect,"  "anticipate,"  "believe,"  "estimate"  and
"continue" or similar words. You should read statements that contain these words
carefully  because  they:  (1)  discuss  our future  expectations;  (2)  contain
projections of our future  results of operations or of our financial  condition;
or  (3)  state  other  "forward-looking"  information.  We  believe  that  it is
important to communicate  our future  expectations  to our  investors.  However,
there may be events in the future that we are not able to accurately  predict or
over  which we have no  control.  These  events  may  include  future  operating
results, our efforts to address year 2000 issues and potential competition among
other things. The risk factors listed in this section, as well as any cautionary
language in this prospectus, provide examples of risks, uncertainties and events
that may cause our actual results to differ  materially from the expectations we
describe  in  our   forward-looking   statements.   Before  you  invest  in  the
partnership,  you should be aware that the  occurrence  of events  described  in
these  risk  factors  and  elsewhere  in this  prospectus  could have a material
adverse effect on our business, operating results and financial condition.

Tax Risks

     Material Tax Risks  Associated  With Investment In Units - An investment in
units involves material tax risks for you. You are urged to consult your own tax
adviser  with  respect to the  federal  (as well as state and local)  income tax
consequences of such an investment.  For a more detailed  description of the tax
consequences  of an investment  in units,  you should review the section of this
prospectus entitled "FEDERAL INCOME TAX CONSEQUENCES at page 50."

     Risks Associated With Partnership  Status For Federal Income Tax Purposes -
We will not seek a ruling from the Internal Revenue Service that the partnership
will be treated as a  partnership  for  federal  income  tax  purposes.  We have
received  an opinion  from  McCutchen,  Doyle,  Brown & Enersen,  LLP,  that the
partnership  should be treated as a partnership for federal income tax purposes.
Counsel's  opinion  represents only its best legal judgment,  and has no binding
effect  on  the  IRS or any  court,  and no  assurance  can be  given  that  the
conclusions  reached in said opinion would be sustained by a court if contested.
Any  such  contest  to a  determination  by the IRS  may  impose  an  additional
litigation expense on the limited partners.  If we are taxed as a corporation we
would, among other things, pay income tax on our earnings in the same manner and
at the same rate as a corporation,  and losses,  if any, would not be deductible
by  the  limited  partners.   Also,  you  would  be  taxed  upon   distributions
substantially in the manner that corporate  shareholders are taxed on dividends.
Thus, if we were treated as an association taxable as a corporation, many of the
tax benefits that would  otherwise be realized by you as a limited partner would
be lost (See "FEDERAL INCOME TAX CONSEQUENCE - Partnership Status" at page 54).

     Risks Associated With Characterization of Partnership Income as Portfolio -
We are engaged in the trade or business of mortgage lending (See "FEDERAL INCOME
TAX  CONSEQUENCES - Character of Income or Loss" at page 57). We anticipate that
we will Income likely be considered an "equity financed  lending  activity" such
that most of our income will be considered  portfolio income not passive income.
Since such  treatment is dependent  upon a number of factors not yet  determined
such as  whether  we are  engaged  in a trade  or  business,  whether  we  incur
liabilities in connection  with our  activities,  and the proper matching of the
allocable expenses incurred in the production of partnership  income,  there can
be no assurance that we will be treated as an equity financed lending  activity.
If we are not,  it is possible  that we would be unable to allocate  expenses to
the income produced,  in which case investors might find their ability to offset
income  with  allocable  expenses  limited  by the two  percent  (2%)  floor  on
miscellaneous investment expenses.

     Furthermore,  the  partnership's  guaranteed  payment period will likely be
treated as a guaranteed payment to investors. As such, it should be treated as a
payment to partners for the use of capital and, to that extent,  will be treated
as a payout of interest  which again should be treated as portfolio  income.  If
such guaranteed payment period were treated as a partnership distributive share,
it is possible  although  unlikely,  that such payment would constitute  passive
income.

     The determination of whether your share of income will constitute  passive,
non-passive,   or   portfolio   income  is  a  technical   one  subject  to  the
interpretation  of recent and complex  regulations whose full impact has not yet
been determined. It is possible that the treatment of partnership income will be
different than what we currently anticipate.

     Risks of Partnership  Characterization  As a Publicly Traded  Partnership -
McCutchen,  Doyle,  Brown & Enersen,  LLP, counsel for the partnership has given
its opinion  that it is more likely  than not that the  partnership  will not be
treated as a "publicly traded  partnership" for federal income tax purposes.  If
the  partnership  were  classified as a "publicly  traded  partnership" it could
result in:

     o taxation of the partnership as a corporation;

     o  application  of the passive  activity  loss rules in a manner that could
adversely affect you and all investors; and

     o taxation of a tax-exempt  organization's share of the gross income of the
partnership as taxable  unrelated  trade or business income (See "FEDERAL INCOME
TAX CONSEQUENCES -- Publicly Traded Partnerships" at page 54).

     Risks Relating to Taxation of  Undistributed  Revenues and Gain - We do not
anticipate  that we will  generate  so-called  "phantom  income." The problem of
phantom income is commonly  associated  with  leveraged  real estate  investment
programs.  Whereas a leveraged real estate program would  typically  provide for
tax sheltered cash flow in its early years,  such a program  generally reaches a
cross-over  point when the  taxable  income  from the  program  exceeds the cash
distributions  (due to decreasing  depreciation  and  increasing  non-deductible
principal  payments  under the  typical  amortization  schedule  for real estate
loans).  As the  partnership  will not  generally  be claiming  depreciation  or
interest  deductions on real estate,  except in the case of a foreclosure of one
of  the  partnership's  loans,  the  general  partners  anticipate,  based  upon
historical  experience,  that the  partnership's  taxable income will not differ
substantially from the cash flow generated by our lending activities.

     Risks  Relating to Creation of Unrelated  Business  Taxable Income - If you
are a tax-exempt  investor (such as an employee  pension benefit plan or an IRA)
may be subject to tax to the extent that income from the  partnership is treated
as  unrelated  business  taxable  income  ("UBTI").  McCutchen,  Doyle,  Brown &
Enersen, LLP, counsel to the partnership, has opined that it is more likely than
not that the income of the partnership  will not constitute  UBTI. We may borrow
funds on a limited basis.  We do not currently  intend to own and lease personal
property.  If we borrow funds or lease personal property, we will use reasonable
efforts  to do so in a manner  that  does not cause  any  significant  amount of
partnership  income to be treated as UBTI. As a result of the  possibility  that
some portion,  although likely an insignificant  portion,  of partnership income
may be treated as UBTI, if you are a tax-exempt investor you should consult your
own tax  advisors.  An  investment  in units may not be suitable for  charitable
remainder trusts.

     Risks of Applicability of Alternative  Minimum Tax - The application of the
alternative minimum tax to you could reduce certain tax benefits associated with
the  purchase  of units.  The  effect  of the  alternative  minimum  tax upon an
investor depends on his particular overall tax situation, and you should consult
with your own tax adviser regarding the possible application of this tax.

     Risks of Audit and  Adjustment - The IRS could  challenge  certain  federal
income tax positions taken by the partnership if we are audited.  Any adjustment
to the  partnership's  return resulting from an audit by the IRS would result in
adjustments  to your tax returns and might result in an  examination of items in
such returns  unrelated to the  partnership or an examination of tax returns for
prior or later  years.  Moreover,  the  partnership  and  investors  could incur
substantial  legal  and  accounting  costs  in  contesting  any  IRS  challenge,
regardless  of the  outcome.  The  general  partners  generally  will  have  the
authority and power to act for and bind the  partnership in connection  with any
such  audit  or  adjustment  for  administrative  or  judicial   proceedings  in
connection therewith.

     Risks of  Effects  of State  and  Local  Taxation  - The state in which you
reside may impose an income  tax upon your  share of the  taxable  income of the
partnership.  Furthermore,  states in which the  partnership  will own  property
generally impose income tax upon each partner's share of a partnership's taxable
income  considered  allocable  to such  states.  Differences  may exist  between
federal  income tax laws and state and local  income tax laws.  You are urged to
consult with your own tax advisers with respect to state and local taxation. The
partnership  may be  required  to withhold  state  taxes from  distributions  to
investor in certain instances.

Erisa Risks

     Risks of Investment By Tax-Exempt  Investors - In considering an investment
in the partnership,  if you are a pension or profit-sharing plan qualified under
Section 401(a) of the Code and exempt from tax under Section 501(a),  you should
consider (i) whether the investment  satisfies the diversification  requirements
of Section  404(a)(3) of the  Employee  Retirement  Income  Security Act of 1974
("ERISA");  (ii) whether the  investment is prudent,  since units are not freely
transferable  and  there  may not be a market  created  in which you can sell or
otherwise  dispose of the units; and (iii) whether  interests in the partnership
or the underlying  assets owned by the partnership  constitute "Plan Assets" for
purposes of Section 4975 of the Code.  ERISA  requires that the assets of a plan
be valued at their fair  market  value as of the close of the plan year,  and it
may not be possible to adequately value the units from year to year, since there
will not be a market for those units and the  appreciation  of any  property may
not be shown in the value of the units until the partnership  sells or otherwise
disposes of its investments (See "ERISA CONSIDERATIONS" at page 63).

                         INVESTOR SUITABILITY STANDARDS

         You should only purchase  units if you have adequate  financial  means,
desire a relatively  long term  investment,  and do not  anticipate any need for
immediate liquidity.

     Minimum  Suitability  Standards.  We have established a minimum suitability
standard which requires that you have either:

     o a net worth (exclusive of home,  furnishings and automobiles) of at least
$30,000 plus an annual gross income of at least $30,000, or

     o irrespective of annual gross income,  a net worth of $75,000  (determined
with the same  exclusions).  In the case of sales to  fiduciary  accounts,  such
conditions  must be met by the  fiduciary,  by the  fiduciary  account or by the
donor who directly and indirectly supplied the funds for the purchase of units.

     We have  established  these standards for two reasons:  (1) the purchase of
units  based upon the lack of  liquidity  of the units and (2) the fact that the
relative  financial  benefit of an  investment  with us may depend upon your tax
bracket. You will be required to represent in writing to us that:

     o you comply with the applicable standards; or

     o you are  purchasing  in a fiduciary  capacity  for a person  meeting such
standards; or

     o the standards are met by a donor who directly or indirectly  supplies the
funds for the purchase of units.

     The  participating  broker dealers will make  reasonable  inquiry to assure
that  every  prospective   investor  complies  with  the  investor   suitability
standards.  The general partners will not accept  subscriptions  from you if you
are  unable  to  represent  in your  subscription  agreement  that you meet such
standards.  Under the laws of certain  states,  transferees  may be  required to
comply  with the  suitability  standards  set  forth  herein as a  condition  to
substitution as a limited partner.  We will require certain assurances that such
standards are met before agreeing to any transfer of the units.

         Minimum  Purchase  Amount.  The general  partners have  established the
minimum  purchase  at 2,000 units  ($2,000).  The  general  partners  may accept
subscriptions  in excess of $2,000 in increments of one unit ($1). No person may
become an assignee of record or a substituted  limited  partner unless he is the
owner  of a  minimum  of 2,000  units  ($2,000).  In  addition  to the  transfer
restrictions  imposed by us. If you are seeking to transfer your units, you will
be  subject  to the  securities  or "blue  sky"  laws of the  state in which the
transfer is to take place (See "DESCRIPTION OF UNITS" at page 65 and "SUMMARY OF
THE LIMITED PARTNERSHIP AGREEMENT -Restrictions on Transfer" at page 67).

         IRA  Investors.  A minimum of 2,000 units  ($2,000)  may be  purchased,
transferred,  assigned or retained by an Individual  Retirement  Account ("IRA")
and incremental  amounts in excess thereof for spousal IRA's  established  under
Section 408 of the  Internal  Revenue  Code of 1986,  as amended  ("Code").  You
should be aware, however, that an investment in the partnership will not, in and
of itself,  create an IRA for you and that,  in order to create an IRA, you must
comply with the provisions of Section 408 of the Code.

         ERISA  Investors.   The  investment  objectives  and  policies  of  the
partnership  have been  designed  to make the  units  suitable  investments  for
employee  benefit  plans  under  current  law.  In  this  regard,  the  Employee
Retirement  Income  Security  Act of 1974  ("ERISA")  provides  a  comprehensive
regulatory  scheme for "plan  assets."  In  accordance  with  final  regulations
published  by the  Department  of Labor in the Federal  Register on November 13,
1986, the general  partners will manage the  partnership so as to assure that an
investment in the  partnership by a qualified plan will not, solely by reason of
such investment,  be considered to be an investment in the underlying  assets of
the partnership so as to make the assets of the  partnership  "plan assets." The
final  regulations are also applicable to an IRA. (See "ERISA RISKS  -Investment
by Tax-Exempt Entities." at page 15)

         The general  partners are not  permitted to allow the purchase of units
with assets of any qualified  plans if the general  partners (i) have investment
discretion  with  respect to the assets of the  qualified  plan  invested in the
partnership, or (ii) regularly give individualized investment advice that serves
as the primary  basis for the  investment  decisions  made with  respect to such
assets.  This prohibition is designed to prevent violation of certain provisions
of ERISA.

         Blue Sky  Requirements.  If we qualify  units for sale in states  which
have  established   suitability  standards  and  minimum  purchase  requirements
different  from those set by the  partnership,  such  suitability  standards and
minimum  purchase  requirements  shall  be set  forth  in a  supplement  to this
prospectus. No such additional requirements exist at this time.

     Subscription Agreement Warranties. The subscription agreement requires that
you warrant that:

     o you have  received,  read and  understood the prospectus and that you are
relying on it for your investment;

     o  you  meet  the  applicable   suitability  standards  set  forth  in  the
prospectus;

     o you are  aware  that the  subscription  may be  rejected  by the  general
partners;

     o your  investment is subject to certain risks  described in the prospectus
and there will be no public market for the units;

     o you have been informed by your  participating  broker dealer of all facts
relating to lack of liquidity or marketability;

     o you understand the restrictions on transferability;

     o you have  sufficient  liquid  assets to  provide  for  current  needs and
personal  contingencies or, if a trustee, that limited liquidity will not affect
its ability to make timely distributions;

     o you have the power, capacity and authority to make the
investment;

     o you are capable of evaluating the risks and merits of the
investment; and

     o you are making the investment for your own account or your family's or in
your fiduciary capacity and not as an agent for another.

         The purpose of the  warranties  is to ensure that you fully  understand
the terms of our offering,  the risks of an investment with us and that you have
the capacity to enter into a subscription  agreement.  The general partners,  on
behalf of the  partnership,  intend to rely on the  warranties  in  accepting  a
subscription.   In  any  claim  or  action  against  the  general   partners  or
partnership,  the general partners or partnership may use the warranties against
you as a defense or basis for seeking indemnity from you.

         Subscription   Procedure.  In  order  to  subscribe  to  units  in  the
partnership, you must read carefully and execute the "SUBSCRIPTION AGREEMENT AND
POWER OF ATTORNEY." For each unit subscribed,  you must tender the sum of $1 per
unit. The minimum investment is 2,000 units ($2,000).

                         NOTICE TO CALIFORNIA RESIDENTS

         All certificates of limited  partnership  interests  resulting from any
offer  and/or sale in  California  will bear the  following  legend  restricting
transfer:

         "IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR
         ANY  INTEREST  THEREIN,  OR TO  RECEIVE  ANY  CONSIDERATION  THEREFORE,
         WITHOUT THE PRIOR WRITTEN  CONSENT OF THE  COMMISSIONER OF CORPORATIONS
         OF THE STATE OF CALIFORNIA,  EXCEPT AS PERMITTED IN THE  COMMISSIONER'S
         RULES.

                              TERMS OF THE OFFERING

         We are offering a maximum of 30,000,000 units  ($30,000,000) on a "best
efforts"  basis.  A best  efforts  basis means no one is  guaranteeing  that any
minimum number of units will be sold. The units are being sold through  selected
broker  dealers  (the  "Participating  Broker  Dealers")  who are members of the
National Association of Securities Dealers,  Inc. ("NASD"), at a price of $1 per
unit.  The  minimum  subscription  is 2,000 units  ($2,000).  We may also accept
orders directly from you if you utilize the services of a registered  investment
advisor.  The  general  partners  have the  option to accept  subscriptions  for
fractional units in excess of the minimum subscription.  For purposes of meeting
this  minimum  investment  requirement,  you may  cumulate  units you  purchased
individually  with those units  purchased  by your spouse or units  purchased by
your pension or profit sharing plan, IRA or Keogh plan. You must pay $1 cash for
each unit upon  subscription.  The  offering  will  terminate  one year from the
effective  date of this  prospectus,  unless  the  general  partners,  in  their
discretion,  terminate the offering earlier, or unless the general partners,  in
their sole discretion, extend the offering for additional one-year periods.

         No Escrow  Established.  There is no  escrow.  As this is not our first
offering of units in this partnership,  all proceeds from the sale of units will
be immediately  available to us for investment and will not be held in an escrow
account.

         Investment  of  Subscriptions.   Your  subscription  proceeds  will  be
deposited into a subscription  account at a federally insured commercial bank or
other  depository  selected  by the general  partners.  They will be invested in
short-term certificates of deposit, money market or other liquid asset accounts.
You will be admitted into the partnership only when your subscription  funds are
required by us to fund a loan,  or the  formation  loan,  to create  appropriate
reserves or to pay organizational expenses or other proper partnership purposes.
During the period prior to your admittance as a limited partner, proceeds of the
sale are irrevocable  and will be held by the general  partners for your account
in  the  subscription   account.   Your  funds  will  be  transferred  from  the
subscription  account into the  partnership's  operating  account on a first-in,
first-out  basis.  Upon your admission as a limited partner to the  partnership,
your  subscription  funds will be released to the  partnership and units will be
issued to you at the rate of $1 per unit or fraction thereof. Interest earned on
subscription funds while in the subscription account will be returned to you, or
if you elect to compound  earnings,  the amount equal to such  interest  will be
added to your  investment in the  partnership.  If you elect to have such amount
added to your investment, the number of units actually issued shall be increased
accordingly.

         Purchase by General  Partners and Affiliates.  The general partners and
their affiliates may, in their discretion, purchase units for their own account.
Any units so purchased will be counted for the purpose of obtaining the required
maximum subscriptions.  The maximum amount of units that may be purchased by the
general partners or their affiliates is 50,000 units ($50,000).  However,  it is
not  anticipated  that such purchases  will be made by the general  partners and
their  affiliates.  To date, no purchases have been made.  Purchases of units by
the general  partners or their  affiliates will be made for investment  purposes
only on the same terms, conditions and prices as to unaffiliated parties.

         Guaranteed  Payment for Offering  Period.  The limited  partners  shall
receive a  guaranteed  payment  from the  earnings  of the  partnership  for the
offering period,  calculated on a monthly basis, equal to the greater of (i) the
partnership's  earnings or (ii) the  interest  rate  established  by the Monthly
Weighted  Average Cost of Funds for the 11th District Savings  Institutions,  as
announced by the Federal Home Loan Bank of San Francisco during the last week of
the preceding  month,  plus two points,  up to a maximum interest rate of twelve
percent (12%).  The Weighted Average Cost of Funds is derived from interest paid
on savings accounts,  Federal Home Loan Bank advances,  and other borrowed money
adjusted  for  valuation  in the number of days in each  month.  The  adjustment
factors  are 1.086 for  February,  1.024 for 30 day  months and 0.981 for 31 day
months. As of the date of this prospectus,  the Monthly Weighted Average Cost of
Funds for the 11th  District as announced  April 30, 2000,  for the period ended
March,  2000, and in effect until May 31, 2000, is 5.0%. The guaranteed  payment
period is the period  commencing on the day you are admitted to the  partnership
and ending three (3) months after the offering  termination date. The guaranteed
payment period shall not be made over the life of the partnership. To the extent
the payment to be paid is in excess of the partnership's  earnings,  the general
partners  will  contribute  sufficient  capital to the  partnership  so that the
guaranteed payment may be made. (See "TERMS OF OFFERING - Guaranteed Payment for
Offering  Period" at page 18). Since the offering  period may be for a period of
one year, with  additional one year periods,  or such shorter period as when all
the units are  sold,  there is  uncertainty  regarding  the exact  length of the
guaranteed payment period.

         Election  to Receive  Periodic  Cash  Distributions.  To date,  we have
provided you with an election to receive  periodic cash  distributions  from the
partnership  or to have  earnings  retained in your  capital  account  that will
increase it in lieu of receiving  periodic cash  distributions.  This  election,
once made, is  irrevocable  for  investors  who choose to receive  periodic cash
distributions  from  the  partnership.  However,  you may  change  whether  such
distributions  are  received on a monthly,  quarterly  or annual  basis.  If you
initially  elect to retain  earnings to increase your capital account in lieu of
periodic cash  distributions  you may,  after three (3) years,  elect to receive
periodic  cash  distributions.  If you elect to  retain  your  earnings  in your
capital  account,  we will use those  earnings for making further loans or other
proper  partnership  purposes.  The earnings  from these  further  loans will be
allocated among all investors;  however; if you elected to retain your earnings,
you will be credited with an  increasingly  larger  proportionate  share of such
earnings than  investors who receive  periodic  cash  distributions,  since your
capital account will be increasing over time. Annual cash  distributions will be
made shortly after the calendar year end.

         In order to provide you greater  flexibility if you initially  elect to
receive cash  distributions  and subsequently  change your mind, we are going to
register with the SEC, a dividend  reinvestment plan. The dividend  reinvestment
plan will be on substantially  the same terms as our current election to receive
distributions.   However,   it  will  provide  plan  participants  with  greater
flexibility.  We anticipate that the dividend reinvestment plan will be filed in
2000 and take  effect  immediately.  Until  that  time,  you will still have the
election  to  receive  cash  distributions  or to  receive  additional  units as
described herein.

                            ESTIMATED USE OF PROCEEDS

         The following  table sets forth our use of the proceeds as of March 31,
2000,  received  from our most  recent  offering  of  $30,000,000  of Units  and
estimated application of the gross proceeds of the sale of the maximum number of
units being  offered  hereby.  Upon the  repayment  of the  formation  loan,  we
estimate that approximately 96% of the proceeds of this offering will be used to
make loans. Until the formation loan is repaid, we estimate that after deduction
of the public offering expenses, that approximately eighty-four percent (84%) of
the proceeds of this offering  will be used for making loans  assuming all units
are sold. As of March 31, 2000,  88.27% of the gross offering  proceeds received
from the most recent offering,  were used to make loans. Many of the figures set
forth  are  estimated,   cannot  be  precisely   calculated  at  this  time  and
consequently should not be relied upon as being definitive.
<TABLE>

                                                                                    Estimated                     Estimated
                                     Use of Proceeds of the Most Recent        Maximum Offering(1)           Maximum Offering(2)
                                                  Offering
                                            As of March 31, 2000                30,000,000 Units               30,000,000 Units
                                                                               ($30,000,000) sold          ($30,000,000) sold with
                                                                                                               leveraged funds

======================================================================= ============================ ===============================
<S>                                             <C>               <C>          <C>               <C>       <C>               <C>
                                                Dollar Amount     Percent      Dollar Amount     Percent   Dollar Amount     Percent
-------------------------------------------- ---------------- ----------- ------------------ ----------- --------------- -----------
Gross Proceeds                                    $24,378,460      85.30%        $30,000,000     100.00%     $30,000,000      66.67%

Leveraged Funds                                    $4,200,000      14.70%                  0           0     $15,000,000      33.33%

Total Partnership Funds                           $28,578,460     100.00%        $30,000,000     100.00%     $45,000,000     100.00%

Less Public Offering Expenses: (3)

Organizational and Offering Expenses                 $641,762       2.25%         $1,200,000       4.00%      $1,200,000       2.67%

Total Offering Expenses                              $641,762       2.25%         $1,200,000       4.00%      $1,200,000       2.67%

Amount Available for Investment                   $27,936,698      97.75%        $28,800,000      96.00%     $43,800,000      97.35%

Less:

Formation Loan (4)                                 $1,908,840       6.68%         $2,700,000       9.00%      $2,700,000       6.00%

Working Capital Reserves (5)                         $800,200       2.80%           $900,000       3.00%        $900,000       2.00%

Cash Available for Extension of Loans (6)         $21,027,658      88.27%        $25,200,000      84.00%     $40,200,000      89.33%


     -------------------------
</TABLE>

     (1) Does not include a capital  contribution of the general partners in the
amount of  1/10th  of 1% of the gross  proceeds  (See  "SUMMARY  OF THE  LIMITED
PARTNERSHIP AGREEMENT - Capital Contributions" at page 66).

     (2) This assumes that the general partners can leverage approximately fifty
percent (50%) of the gross offering proceeds.

     (3) Consists of expenses  incurred in connection with the  organization and
formation of the  partnership.  These expenses include legal and accounting fees
and expenses,  printing costs, filing fees and other disbursements in connection
with  the  sale  and   distribution  of  units.   These  expenses  also  include
reimbursements  to participating  broker dealers for bona fide expenses incurred
for due diligence  purposes in a maximum amount of one-half of one percent (.5%)
of gross proceeds and up to an additional five percent (5%) of gross proceeds if
investors elect to receive cash distributions or up to one percent (1%) of gross
proceeds if investors elect to reinvest their earnings for certain other expense
reimbursements  and sales seminar  expenses  payable by the  partnership.  In no
event will all compensation payable to participating  broker dealers,  including
sales  commissions,  (see  footnote  4  below),  expense  reimbursements,  sales
seminars  and or due  diligence  expenses  exceed the ten and  one-half  percent
(10.5%) compensation limitation set forth in Rule 2810 of the NASD conduct rules
(See "COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES" at page 20).

     (4) The amount of the formation  loan set forth in this table is based upon
the maximum sales commissions allowable. The formation loan will not exceed nine
percent (9%) of the total gross  proceeds of the offering based upon the maximum
sales commissions payable,  (See "PLAN OF DISTRIBUTION - Formation Loan" at page
73). However, the general partners anticipate,  based upon historical experience
and knowledge of professionals in the industry,  that the formation loan will be
in the amount of (7.6%) of gross proceeds if the maximum is raised assuming that
sixty-five  percent (65%) of the investors  elect to reinvest their earnings and
acquire  additional  units and  thirty-five  percent  (35%) and elect to receive
distributions.  To the extent the actual  amount of the  formation  loan is less
than the amount stated in the table,  the cash  available for extension of loans
will be increased proportionately.  As of March 31, 2000, the formation loan for
the prior  offering  totalled 7.8% of the total gross  proceeds of the offering.
Except for the formation loan made to Redwood Mortgage Corp., and  reimbursement
of organizational and offering expenses, no other offering proceeds will be paid
to the general partners or their affiliates.

     (5) The partnership  anticipates  maintaining an average balance of working
capital  reserve  equal to  three  percent  (3%) of the  gross  proceeds  of the
offering.

     (6) These proceeds will be used to make loans (See  "INVESTMENT  OBJECTIVES
AND CRITERIA" at page 36). The exact amount of the cash  available for extension
of loans will depend upon the amount of the  formation  loan,  organization  and
operating expenses, use of leveraged funds and cash reserves.  (See Footnote (1)
above.)

                        CAPITALIZATION OF THE PARTNERSHIP

         The  capitalization  of the  partnership  as of March 31, 2000,  and as
adjusted  to give  effect to the sale of the  maximum  number  of units  offered
hereby, excluding any contributions of the general partners is as follows:

                                Actual                          As Adjusted (1)
                                ------                          ---------------
Units ($1.00 per unit)      $ 41,666,176                         $ 67,766,176
-----------------------

     (1)  Amount   determined  after  deduction  of  certain  offering  expenses
aggregating $1,200,000 and maximum formation loan of $2,700,000. (See "Estimated
Use of Proceeds" at page 19).

               COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES

         Set forth below in tabular form is a description of  compensation  that
we may pay the general partners and their affiliates. No other compensation will
be paid to the general  partners or any affiliates from the  partnership.  These
compensation  arrangements have been established by the general partners and are
not the result of arms-length  negotiations.  The general partners have compared
their compensation arrangements to those of unrelated parties providing the same
services.  They have determined the following  compensation  levels are fair and
reasonable. In their review, the general partners have:

     o analyzed the compensation arrangements in other offerings,

     o  spoken  to  other  professionals  in  the  industry  including  issuers,
promoters and broker dealers,

     o examined "rate sheets" from banks and savings & loans which set
              forth the rates being charged by those  institutions  for the same
              or similar services

     o collected data regarding  compensation  from trade  association  meetings
and/or  other  relevant   periodicals.   Thus,  the  amounts  are  approximately
equivalent to those which would customarily be paid to unrelated parties for the
same services.

     The exact  amount of future  compensation  payable to the general  partners
cannot be precisely  determined.  The compensation to be received by the general
partners is based  primarily upon the net asset value of the partnership and the
loan balances. The net asset value of the partnership is the partnership's total
assets less its total liabilities. The net asset value will fluctuate due to the
reinvestment of income,  earnings  distributions  and the level of liquidations.
Loan balances  outstanding  will  fluctuate  during the term of the  partnership
because loans will be continually maturing and "turning over". Accordingly,  the
exact  amount of fees to be paid to the general  partners  and their  affiliates
cannot be determined. However, based upon the general partners' prior experience
with this partnership and in similar programs and upon certain  assumptions made
as a result of that  experience  as set forth  below,  the general  partners can
estimate on an annual  average  basis,  assuming a minimum  partnership  life of
twelve (12) years,  the amount of fees they and their  affiliates  will receive.
Except as noted below,  there is no limit on the dollar  amount of  compensation
and fees paid to the general partners and their affiliates.

         The amount of fees to be paid will vary from those  estimated below due
to varying  economic  factors,  over which the general partners have no control,
including,  but not limited to, the state of the economy, lending competition in
the area  where  partnership  loans are  made,  interest  rates and  partnership
earnings.  We are subject to public  reporting  requirements and the partnership
will  file  quarterly  and  annual  reports  with the  Securities  and  Exchange
Commission.  These  reports will be  available to you and will set forth,  among
other  things,  the exact amount of  compensation  and/or fees being paid to the
general partners and their affiliates.

         The general partners' or their affiliates' ability to effect the nature
of the  compensation  by  undertaking  different  actions is extremely  limited.
Because we are only one of many lenders in the industry,  the general  partners'
ability to affect fees charged is  virtually  non-existent.  Additionally,  to a
large  extent,  the  amount  of fees  paid to the  general  partners  and  their
affiliates is based upon decisions made by the borrower  regarding,  among other
things, type and amount of loan,  prepayment on the loan and possible default on
the loan. The  relationships  with the general  partners of the various entities
referred to herein are described under the caption "MANAGEMENT" at page 31.

                                 OFFERING STAGE

Entity Receiving
Compensation          Form and Method of                     Estimated Amount
------------------    ----------------------------------------------------------
                      Compensation
                      ------------

General Partners      Reimbursement of organization and    Maximum of $1,200,000
and/or Affiliates     offering expensesincluding, but
                      not limited to, attorneys' fees,
                      accounting fees, printing costs
                      and other selling expenses (other
                      than underwriting commissions)
                      equal to the lesser of ten percent
                      (10%) of the gross proceeds of the
                      offering or $1,200,000.  The general
                      partners will pay any offering and
                      organization expenses in excess of
                      this amount.(1)

                                 OPERATING STAGE

Entity Receiving
Compensation          Form and Method of                      Estimated Amount
-----------------     ----------------------------------------------------------
                      Compensation
                      ------------

Redwood Mortgage     Loan brokerage commissions average     $285,000 per year(5)
Corp.                approximately three to six percent
General Partner      (3-6%) of the principal amount of
                     each loan, but may be higher or lower
                     depending upon market conditions.
                     Loan brokerage commissions are limited
                     to an amount not to exceed four percent
                     (4%) of the total partnership assets per
                     year. Such commissions are payable solely
                     by the  borrower and not by us. (See
                     "TERMS OF THE OFFERING" at page 17).

Redwood Mortgage     Processing and escrow fees for          $19,200 per year(5)
Corp.                services in connection with notary,
General Partner      document preparation,  credit
                     investigation, and escrow fees in an
                     amount equal to the fees customarily
                     charged by Redwood Mortgage Corp. for
                     comparable services in the geographical
                     area where the property securing the
                     loan is located, payable solely by the
                     borrower and not by the partnership.

Redwood Mortgage     Loan servicing fee payable monthly     $310,000 per year(5)
Corp.                in an amount up to 1/8 of 1% of the
General Partner      outstanding principal amount of each
                     loan. (2) (3)

General Partners     Asset management fee payable monthly   $119,000 per year(5)
                     in an amount up to 1/32 of 1% of the
                     "net asset value."(2)

Redwood Mortgage     Reimbursement of expenses relating to   $92,000 per year(5)
Corp.                administration of the partnership,
General Partner      subject to certain limitations, see
                     Article 10 of the partnership agreement.
                     (1)(4)

Gymno Corporation    Reconveyance fee for reconveyance of     Approximately  $65
General Partner      property upon full payment of loan,      per deed of trust
                     payable by borrower.                     or market rate.

Redwood Mortgage     Assumption fee for assumption of loans   $5,000 per year(5)
Corp.                payable by borrower as either a set
General Partner      fee or a percentage of the loan.

Redwood Mortgage     Extension fee for extending the loan     $2,500 per year(5)
Corp.                period payable by borrower as a
General Partner      percentage of the loan.

Redwood Mortgage     Interest earned, if any, between the         $0 per year(5)
Corp.                date of deposit of borrower's funds
General Partner      into Redwood Mortgage Corp.'s trust
                     account and date of payment of such
                     funds by Redwood Mortgage Corp.

General Partners     One percent (1%) interest in profits,   $28,000 per year(5)
                     losses and distributions of earnings
                     and cash available for distribution.

                                LIQUIDATING STAGE

Entity Receiving
Compensation         Form and Method of                       Estimated Amount
------------------   -----------------------------------------------------------
                     Compensation
                     ------------

Redwood Mortgage     Early withdrawal penalty equal to a     $36,516 per year(5)
Corp.                percentage of the sums withdrawn by
General Partner      an early withdrawing limited partner,
                     a portion of which will be paid, based
                     upon the ratio between the formation
                     loan and the total amount of
                     organizational and syndication costs,
                     to the partnership as an early
                     withdrawal penalty, to reduce the
                     principal amount owed by Redwood
                     Mortgage Corp. for the formation loan
                     and the balance of which will be
                     retained by the partnership for its own
                     account. After the formation loan has
                     been paid, amounts received from the early
                     withdrawal penalty will be retained by the
                     partnership for its own account (See "TRANSFER
                     OF UNITS - Withdrawal from Partnership" at
                     page 69).

     ---------------------------------

     (1) The general  partners  will  endeavor to minimize  such expenses to the
extent  possible and to the extent  consistent  with the terms of the  offering.
(See "TERMS OF THE OFFERING" at page 17).

     (2) The general partners have assumed that the estimated amount of the loan
servicing  fee payable  will be  approximately  one percent  (1%) per year.  The
general  partners are entitled to receive a loan  servicing fee of up to one and
one-half percent (1 1/2%) per year. The general  partners and their  affiliates,
in their sole  discretion,  may elect to lower the loan  servicing  fee or asset
management  fee for any period of time and  thereafter  raise the fees up to the
stated limits.

     (3) On any property  foreclosed  upon, the loan servicing fee is payable by
the borrower up until the time of  foreclosure.  If, at the time of foreclosure,
the loan  servicing  fee has not  been  paid  out of the  cash  proceeds  from a
trustee's  sale of the  foreclosed  property,  the  loan  servicing  fee will be
payable by the partnership.

     (4) We shall  reimburse the general  partners or their  affiliates  for the
actual cost of goods and materials used for or by the  partnership  and obtained
from unaffiliated  parties. In addition, we shall reimburse the general partners
or their  affiliates for the cost of  administrative  services  necessary to the
prudent operation of the partnership  provided that such  reimbursement  will be
the lesser of (a) the actual cost of such  services or (b) ninety  percent (90%)
of the amount which the partnership would be required to pay independent parties
for comparable  services.  The  partnership's  annual report to limited partners
will provide a breakdown of the services  performed and the amount reimbursed to
the general partners or affiliates.

     (5)  The  amount  of fees to be paid  to the  general  partners  and  their
affiliates  are  based on  certain  assumptions  made in  light  of the  general
partners' past  experience  with similar  programs.  In determining  the average
annual fees to be paid to the general  partners and their affiliates the general
partners have assumed, based upon their historical experience the following: (i)
a minimum  partnership life of twelve (12) years assuming  $15,000,000 is raised
in year one (1) and  $15,000,000  is raised in year two (2);  (ii) sixty percent
(60%) of the  investors  elect to retain or reinvest  earnings and forty percent
(40%) elect to receive  periodic cash  distributions;  (iii) a nine percent (9%)
yield in the first three (3) years of operation,  an eight percent (8%) yield in
years four (4),  five (5) and six (6) and a nine percent (9%) yield  thereafter;
(iv) withdrawal rates similar to those experienced by past  partnerships;  (v) a
turnover rate on loans of ten percent (10%) in year three (3),  fifteen  percent
(15%)  in year  four  (4) and  twenty  percent  (20%)  thereafter;  and  (vi) no
leveraging of the portfolio has been considered.  However, because the estimated
amount of fees to be paid to the general partners and their affiliates are based
on certain assumptions and conditions,  including,  historical experience, which
may not provide an exact  measurement  of the fees to be paid, the general state
of the  economy,  interest  rates,  the  turnover  rate  of  loans,  partnership
earnings,  the duration  and type of loans the  partnership  will make,  and the
election of investors  to receive  periodic  cash  distributions  or  additional
units, the actual amount of fees paid will vary from those set forth above.

     The following table  summarizes the forms and amounts of  compensation  and
reimbursed  expenses paid to the general  partners or their  affiliates  for the
year ended December 31, 1999, and the period January 1, 2000,  through March 31,
2000,  showing actual amounts and the maximum  allowable  amounts for management
and  servicing  fees.  No other  compensation  was paid to the general  partners
during such periods.  Amounts of compensation payable to the general partners in
connection  with this  offering may vary from those set forth  below.  Such fees
were  established by the general partners and were not determined by arms-length
negotiation.
<TABLE>

                                                   Year Ended December 31, 1999           Period Ended January 1, 2000 to
                                                                                                  March 31, 2000

                                                                                                                       Maximum

                                                                            Maximum                                     Amount
                                                                             Amount                                  Allowable
Form                                                   Actual             Allowable                Actual           For Period
----                                                   ------             ---------                ------           ----------

                                                                            PAID BY PARTNERSHIP

<S>                                                  <C>                   <C>                    <C>                 <C>
Servicing Fee                                        $359,464              $539,196               $71,294             $106,941

Management Fee                                        $42,215              $126,645               $12,930              $38,790

Reimbursement of Operating Expenses                   $85,171               $85,171               $25,827              $25,827

1% of Profits, Losses and Disbursements               $27,655               $27,655                $9,297               $9,297


                                                                             PAID BY BORROWERS

Loan Brokerage Fees (1)                              $682,118              $682,118              $367,205             $367,205

Processing and Servicing Fees                         $13,164               $13,164                $7,961               $7,961


------------------------
(footnotes to table)
</TABLE>

     (1) Although  Redwood  Mortgage Corp. can receive loan brokerage fees of up
to six  percent  (6%) or higher if such fees  could  have been  negotiated  with
borrowers, the figures reflect actual loan brokerage fees charged on the loans.

                              CONFLICTS OF INTEREST

         The partnership is subject to various conflicts of interest arising out
of its  relationship  with the  general  partners  and their  affiliates.  These
conflicts include  conflicts  related to the arrangements  pursuant to which the
general partners will be compensated by the partnership. Because the partnership
was organized and is operated by the general partners,  these conflicts will not
be resolved  through  arms length  negotiations  but through the exercise of the
general partners' judgment consistent with their fiduciary responsibility to you
and the other limited partners and the partnership's  investment  objectives and
policies.

         The general  partners  are,  and will be subject to,  public  reporting
requirements for prior public programs and for this program.  They will continue
to have an  obligation  to keep you  appraised  of  material  developments  with
respect to all  partnerships in which they are the general  partners,  including
material developments or events which give rise to a conflict of interest.  (See
"PRIOR PERFORMANCE SUMMARY" at page 28).

         Additionally,  the  partnership  agreement  imposes  upon  the  general
partners,  an obligation to disclose and keep you appraised of any  developments
that  would  otherwise  be  disclosed  in  accordance   with  public   reporting
requirements,  including those  developments which would give rise to a conflict
of  interest.  Your  power  as a  limited  partner  with  respect  to  any  such
developments  including  the  power,  subject  to a  majority  vote to amend the
partnership agreement,  to remove the general partners and/or amend or terminate
contracts  for  services  or  goods   between  the  general   partners  and  the
partnership,  act as a check to the actions of general partners. (See "FIDUCIARY
RESPONSIBILITY  OF THE GENERAL  PARTNERS" at page 26 and "INVESTMENT  OBJECTIVES
AND CRITERIA" at page 36). These conflicts include,  but are not limited to, the
following:

         1.  Conflicts  Arising As A Result Of The General  Partners'  Legal And
Financial  Obligations  To Other  Partnerships.  The general  partners and their
affiliates  serve as the general partners of other limited  partnerships.  These
partnerships  include real estate mortgage limited  partnerships with investment
objectives  similar to those of the  partnership.  They may also organize  other
real estate mortgage limited partnerships in the future,  including partnerships
which may have investment  objectives  similar to those of the partnership.  The
general  partners and such affiliates have legal and financial  obligations with
respect  to these  partnerships  which are  similar  to their  obligations  with
respect  to the  partnership.  As  general  partners,  they may have  contingent
liability  for the  obligations  of such  partnerships  as well as  those of the
partnership.

         The level of  compensation  payable to the  general  partners  or their
affiliates  in  connection  with  the   organization   and  operation  of  other
partnerships  may exceed that payable in connection  with the  organization  and
operation  of  this  partnership.   However,  the  general  partners  and  their
affiliates  do not  intend  to offer  for sale,  interests  in any other  public
programs (but not  necessarily  private  programs)  with  investment  objectives
similar to the partnership,  before  substantially  all initial proceeds of this
offering are invested or committed.

         The general  partners  believe that they have sufficient  financial and
legal resources to meet and discharge  their  obligations to the partnership and
to the other partnerships.  In the event that a conflict were to arise, however,
the general  partners will undertake the following steps: (i) they will seek the
advice of counsel  with  respect to the  conflict;  (ii) in the event of a short
fall of resources, they will seek to allot the partnerships' financial and legal
resources on a pro rata basis among the  partnerships;  (iii) in the event a pro
rata  allotment  would  materially   adversely  affect  the  operations  of  any
partnership, the general partners will use their best efforts to apply available
resources  to that  partnership  so as to attempt to prevent a material  adverse
effect,  and the remainder of the  resources,  if any, would be applied on a pro
rata basis.

         2.  Conflicts  Arising From The General  Partners'  Allocation  Of Time
Between The Partnership  And Other  Activities.  The general  partners and their
affiliates  have  conflicts  of interest in  allocating  their time  between the
partnership  and other  activities  in which  they are  involved.  However,  the
general  partners  believe  that they,  and their  affiliates,  have  sufficient
personnel to discharge  fully their  responsibilities  to the partnership and to
other affiliated  partnerships and ventures in which they are involved.  Redwood
Mortgage Corp. also provides loan brokerage services to investors other than the
partnership.  As a result, there will exist conflicts of interest on the part of
the general  partners  between the  partnership  and the other  partnerships  or
investors with which they are affiliated at such time. The general partners will
decide which loans are  appropriate  for funding by the  partnership  or by such
other  partnerships and investors after  consideration of all relevant  factors,
including:

o        the size of the loan,

o        portfolio diversification,

o        quality and credit worthiness of borrower,

o        amount of uninvested funds,

o        the length of time that excess funds have remained uninvested.

         To  date,   the  individual   general   partners  have  each  allocated
approximately  12-17 hours per week,  exclusively on partnership  activities and
estimate  that they will continue to allocate  approximately  the same amount of
time in the future.  This amount may be higher during the offering and marketing
stages and may be lower thereafter.  The general partners believe that they will
have sufficient  time,  based upon the organization and personnel that they have
built and retained over the last  twenty-three  (23) years,  to fully  discharge
their  obligations  to the  partnership.  In the event that a  conflict  were to
arise,  however,  the general partners will take the following action:  (i) they
will seek the advice of counsel with respect to the conflict;  (ii) in the event
of a short  fall of  resources,  they  would  seek to  allot  the  partnership's
financial and legal resources on a pro rata basis among the partnerships;  (iii)
in the  event  a pro  rata  allotment  would  materially  adversely  affect  the
operations of any partnership,  the general partners will use their best efforts
to apply resources to that  partnership to attempt to prevent a material adverse
effect,  and the remainder of the  resources,  if any, would be applied on a pro
rata basis.

         3. Amount Of Loan Brokerage  Commissions Affects Rate Of Return To You.
None of the compensation  payable to the general partners was determined by arms
length negotiations.  We anticipate that the loan brokerage  commissions charged
to borrowers by Redwood Mortgage Corp. will average  approximately  three to six
percent (3-6%) of the principal  amount of each loan, but may be higher or lower
depending upon market conditions.  The loan brokerage commission shall be capped
at four percent (4%) per annum of the partnership's  assets. Any increase in the
loan  brokerage  commission  charged on loans may have a direct,  adverse effect
upon the interest rates charged by the partnership on loans and thus the overall
rate of return to you.  Conversely,  if the  general  partners  reduced the loan
brokerage  commissions charged by Redwood Mortgage Corp. a higher rate of return
might be obtained for the partnership and the limited partners. This conflict of
interest will exist in connection with every loan transaction, and you must rely
upon the fiduciary duties of the general partners to protect their interests. In
an effort to partially resolve this conflict,  Redwood Mortgage Corp. has agreed
that loan brokerage  commissions shall be limited to four percent (4%) per annum
of the  partnership's  assets.  In the event of a conflict  with  respect to the
payment of the loan  brokerage  commissions  or the quality or type of loan, the
general partners will resolve the conflict in favor of the partnership.

         The general  partners have reserved the right to retain the services of
other firms, in addition to or in lieu of Redwood Mortgage Corp., to perform the
brokerage  services,  loan servicing and other activities in connection with the
partnership's  loan  portfolio that are described in this  prospectus.  Any such
other firms may also be affiliated with the general partners.

         4.  Terms  Of   Formation   Loan  Are  Not  A  Result  Of  Arms  Length
Negotiations.  Redwood Mortgage Corp. will borrow from the partnership an amount
equal to not more than nine percent (9%) of the gross proceeds of this offering.
This  loan (the  "formation  loan")  will not bear  interest.  Accordingly,  the
partnership's  rate of  return  on the  formation  loan  will be below  the rate
obtainable by the partnership on its loans. The terms of the formation loan were
not the  result of arms  length  negotiations.  This  loan will be an  unsecured
obligation of Redwood  Mortgage  Corp.  (See "PLAN OF  DISTRIBUTION  - Formation
Loan" at page 73). The amount of any early withdrawal  penalties received by the
partnership  from investors  will reduce the principal  balance of the formation
loan,  thus  reducing  the  amount  owed  from  Redwood  Mortgage  Corp.  to the
partnership.  In the event of default in the  payment of such loan a conflict of
interest would arise on our part in connection  with the enforcement of the loan
and the  continued  payment of other fees and  compensation,  including the loan
brokerage fee and loan servicing  fee, to Redwood  Mortgage Corp. If the general
partners are removed, no other general partners are elected,  the partnership is
liquidated  and Redwood  Mortgage  Corp.  is no longer  receiving  payments  for
services  rendered,  the debt on the  formation  loan shall be  forgiven  by the
partnership and Redwood  Mortgage Corp.  shall be immediately  released from any
further  obligation  under the  formation  loan. In the event of a conflict with
respect to the  repayment of the  formation  loan,  or a default  thereof or the
continued  payment of other fees and compensation to Redwood Mortgage Corp., the
partnership,  at the partnership's expense, will retain independent counsel, who
has not previously represented the general partners to represent the partnership
in connection with such conflict.

         5. Potential  Conflicts If We Invest in Loans With General  Partners Or
Affiliates.  We may  invest  in  loans  acquired  by  the  general  partners  or
affiliates.  The  partnership's  portion  of the total  loan may be  smaller  or
greater than the portion of the loan made by the general partners or affiliates.
Such an investment  would be made after a determination  by the general partners
that the entire  loan is in an amount  greater  than would be  suitable  for the
partnership  to make on its own or that the  partnership  will  benefit  through
broader diversification of its loan portfolio. However, you should be aware that
investing with the general  partners or affiliates could result in a conflict of
interest  between the partnership and the general  partners or affiliates in the
event that the  borrower  defaults  on the loan.  Both the  partnership  and the
general  partners or affiliates  will protect their own interest in the loan and
in the underlying security. In order to minimize the conflicts of interest which
may arise if the  partnership  invests in loans  with the  general  partners  or
affiliates,  the  partnership  will acquire its interest in the loan on the same
terms and conditions as does the general partners or affiliates and the terms of
the loan will conform to the investment criteria  established by the partnership
for the  origination  of loans.  By  investing  in a loan on the same  terms and
conditions as does the general partners or an affiliate, the partnership will be
entitled to enforce the same rights as the general partners or affiliate in such
loan and the general  partners and affiliate will not have greater rights in the
loan than does the partnership.

         6. General Partners Will Represent Both Parties In Sales Of Real Estate
Owned To Affiliates.  In the event the partnership becomes the owner of any real
property  by  reason of  foreclosure  on a loan,  the  general  partners'  first
priority will be to arrange the sale of the property.  The general partners will
attempt to obtain a price that will permit the  partnership  to recover the full
amount of its  invested  capital  plus  accrued  but unpaid  interest  and other
charges,  or so much thereof as can  reasonably  be obtained in light of current
market conditions. In order to facilitate such a sale, the general partners may,
but are not required  to,  arrange a sale to persons or entities  controlled  by
them,  e.g.,  to  another  partnership  or entity  formed by one of the  general
partners  for the  express  purpose of  acquiring  foreclosure  properties  from
lenders  such as the  partnership.  The  general  partners  will be  subject  to
conflicts of interest in  arranging  such sales since they will  represent  both
parties to the transaction. For example, the partnership and the potential buyer
will have  conflicting  interests in  determining  the purchase  price and other
terms and conditions of sale. The general partners  decision will not be subject
to review by any outside parties.

         The general  partners have  undertaken  to resolve  these  conflicts as
follows:

                  (a) No  foreclosed  property  will  be  sold  to  the  general
partners or an affiliate  unless the general partners have first used their best
efforts to sell the  property at a fair price on the open market for at least 60
days.

                  (b) In the event the  property  will be sold to an  affiliate,
the net purchase price must be more favorable to the partnership  than any third
party  offer  received.  The  purchase  price will also be (1) no lower than the
independently  appraised  value of such property at the time of sale, and (2) no
lower than the total amount of the  partnership's  "investment" in the property.
The partnership's investment includes without limitation the following:

     o the unpaid principal amount of the partnership's loan,

     o unpaid interest accrued to the date of foreclosure,

     o expenditures made to protect the  partnership's  interest in the property
such as payments to senior lienholders and for insurance and taxes,

     o costs of  foreclosure  (including  attorneys'  fees actually  incurred to
prosecute the foreclosure or to obtain relief from a stay in bankruptcy), and

     o any advances  made by the general  partners on behalf of the  partnership
for any of the  foregoing  less  any  income  or  rents  received,  condemnation
proceeds or other awards received or similar monies received.

     A portion of the purchase  price may be paid by the  affiliate  executing a
promissory note in favor of the partnership.  Any such note will be secured by a
deed of trust on the subject property. The principal amount of such a note, plus
any obligations secured by senior liens, will not exceed ninety percent (90%) of
the purchase price of the property. The terms and conditions of such a note will
be  comparable  to  those  the  partnership  requires  when  selling  foreclosed
properties to third parties.

                  (c) Neither the general  partners nor any of their  affiliates
would receive a real estate commission in connection with such a sale.

         It is the general partners' belief that these undertakings will yield a
price which is fair and reasonable for all parties,.  However,  no assurance can
be  given  that  the  partnership  could  not  obtain  a  better  price  from an
unaffiliated third party purchaser.

         7. Professionals  Hired By General Partners Do Not Represent You Or Any
Other Limited Partners. The attorneys, accountants and other experts who perform
services for the partnership  also perform services for the general partners and
their affiliates.  It is anticipated that such  representation  will continue in
the future. Such  professionals,  including,  McCutchen,  Doyle Brown & Enersen,
LLP, counsel for the partnership and the general partners,  do not represent you
or any  other  limited  partner.  Under  the  partnership  agreement,  you  must
acknowledge  and agree  that such  professionals,  including,  Landels  Ripley &
Diamond, LLP, counsel for the partnership and the general partners, representing
the partnership and the general  partners and their affiliates do not represent,
and shall not be deemed  under  applicable  codes of  professional  conduct  and
responsibility to have represented or be representing, any or all of the limited
partners in any respect. Such professionals,  however, are obligated under those
codes not to engage in unethical or improper  professional conduct. In the event
of a conflict regarding  services performed by attorneys,  accountants and other
experts, with respect to the general partners and/or the partnership and limited
partners, then the partnership,  at partnership expense, will retain independent
counsel,  who has not  previously  represented  the  partnership  or the general
partners to represent the interests of the limited  partners solely with respect
to the issue of a conflict regarding the services performed by professionals.

                FIDUCIARY RESPONSIBILITY OF THE GENERAL PARTNERS

         The general partners are accountable to the partnership as fiduciaries.
As such, they are under a fiduciary duty to exercise good faith and integrity in
conducting the partnership's affairs. They must conduct such affairs in the best
interest of the  partnership.  The California  Revised  Limited  Partnership Act
provides that you as a limited  partner may institute  legal action on behalf of
yourself and all other similarly  situated  limited partners (a class action) to
recover damages for a breach by a general partner of its fiduciary duty. You may
also  institute  an  action,  or on behalf  of the  partnership  (a  partnership
derivative  action) to recover  damages from a general  partner or third parties
where the general partner has failed or refused to enforce the obligation.

     Present  State of the Law.  Based  upon  the  present  state of the law and
federal statutes,  regulations,  rules and relevant judicial and  administrative
decisions, it appears that

     (1) as a limited partner of the partnership you have the right,  subject to
the provisions of applicable procedural rules and statutes to:

     o bring partnership class actions,

     o enforce rights of all limited partners similarly situated, and

     o bring partnership derivative actions to enforce rights of the partnership
including,  in each case,  rights under  certain  rules and  regulations  of the
Securities and Exchange Commission; and

         (2) if you are a limited  partner who has suffered losses in connection
with the purchase or sale of your units due to a breach of fiduciary duty by the
general   partners  in  connection   with  such  purchase  or  sale,   including
misapplication  by the general  partners of the proceeds from the sale of units,
you may have a right to recover  such  losses  from the  general  partners in an
action based on Rule 10b-5 under the  Securities  and  Exchange Act of 1934.  In
addition,  if you are an employee benefit plan who has acquired units,  case law
applying the  fiduciary  duty  concepts of ERISA could be viewed to apply to the
general partners. The general partners will provide quarterly and annual reports
of operations  and must, on demand,  give you or any limited  partner or his/her
legal  representative  a copy of the Form  10-K  and  true and full  information
concerning the  partnership's  affairs.  Further,  the  partnership's  books and
records may be inspected or copied by you or your legal  representatives  at any
time during normal business hours.

         This is a  rapidly  developing  and  changing  area of the law and this
summary,  describing in general terms the remedies available to limited partners
for breaches of fiduciary duty by the general partners, is based on statutes and
judicial and administrative decisions as of the date of this prospectus.  If you
have questions  concerning the duties of the general  partners or believe that a
breach of fiduciary duty by a general  partner has occurred,  you should consult
your own counsel.

         Terms of the  Partnership  Agreement.  Provision  has been  made in the
partnership  agreement that the general  partners shall have no liability to the
partnership  for a loss  arising  out of any  act  or  omission  by the  general
partners,  provided that the general partners determine in good faith that their
conduct was in the best interest of the partnership and, provided further,  that
their conduct did not  constitute  gross  negligence or gross  misconduct.  As a
result,  you may have a more  limited  right of action in certain  circumstances
than you would in the absence of such a provision in the partnership agreement.

         The partnership  agreement also provides that, to the extent  permitted
by law, the partnership will indemnify the general  partners  against  liability
and related expenses (including attorneys' fees) incurred in dealings with third
parties.  Such  indemnification  will  apply,  provided  that the conduct of the
general  partners is consistent  with the  standards  described in the preceding
paragraph. Notwithstanding the foregoing, neither the general partners nor their
affiliates shall be indemnified for any liability imposed by judgment (including
costs  and  attorneys'  fees)  arising  from or out of a  violation  of state or
federal  securities  laws  associated  with the offer and sale of units  offered
hereby.  However,  indemnification  will be allowed for  settlements and related
expenses  of  lawsuits  alleging  securities  law  violations  and for  expenses
incurred in  successfully  defending  such  lawsuits  provided  that (a) a court
either approves  indemnification of litigation costs if the general partners are
successful in defending the action; or (b) the settlement and indemnification is
specifically  approved by the court of law which  shall have been  advised as to
the current position of the Securities and Exchange  Commission (as to any claim
involving  allegations  that  the  Securities  Act of  1933  was  violated)  and
California Commissioner of Corporations or the applicable state authority (as to
any claim involving allegations that the applicable state's securities laws were
violated).  Any such  indemnification  shall be recoverable out of the assets of
the  partnership  and not from limited  partners.  A  successful  claim for such
indemnification would deplete partnership assets by the amount paid.

                            PRIOR PERFORMANCE SUMMARY

The information  presented in this section represents the historical  experience
of real estate mortgage  programs  sponsored and managed by the general partners
and their affiliates. You should not assume that you will experience returns, if
any, comparable to those experienced by other investors' programs.

         Experience and  Background of General  Partners and  Affiliates.  Since
1978, the general  partners and their affiliates have sponsored and managed nine
(9) real estate mortgage limited  partnerships  including this partnership.  All
partnerships  have investment  objectives  similar to this  partnership.  Six of
these partnerships were offered without registration under the Securities Act of
1933 in reliance upon the intrastate  offering  exemption from the  registration
requirements  thereunder  and/or the exemption for  transactions not involving a
public  offering.  Three of these  partnerships  including this partnership were
registered  under  Securities Act of 1933. The effect of not  registering six of
the prior partnerships is that the partners in the respective  partnerships have
differing  rights  with  respect  to the  transfer  of  their  interests  in the
partnerships.   When  securities  are  issued  without  registration  under  the
Securities Act of 1933, either in reliance upon the intrastate  exemption or the
exemption for transactions not involving a public offering, those securities may
not be  transferred  without  registration  under,  or an  exemption  from,  the
Securities  Act of 1933.  On the other  hand,  securities  issued  pursuant to a
registration  statement  under the  Securities Act of 1933 generally may be sold
without  such   registration.   In  general,   securities   issued  pursuant  to
registration under the Securities Act of 1933 are more freely  transferable than
those which are issued  without  registration  under the Securities Act of 1933.
However, even securities issued pursuant to a registration statement are subject
to  restrictions  on transfer under the  securities  laws of the states in which
they are issued and under the terms of their respective partnership agreements.

         Not including the offerings by this partnership,  as of March 31, 2000,
the 8  previous  partnerships  had raised  aggregate  capital  contributions  of
approximately  $47,637,000  from  approximately  3,098  investors  and had total
current net assets under  management of  $33,252,695.  As of March 31, 2000, the
number  of loans  made by these  partnerships  was  approximately  1,984 and the
number of outstanding loans made by these earlier partnerships was approximately
226  ($30,434,585)  which are  secured  by  properties  principally  located  in
Northern California. Of these loans,

     o approximately  91, which represents twenty two percent (22%) of the other
partnerships' portfolios ($6,757,598) are secured by single family residences,

     o 29,  which  represents  eight  percent  (8%) of the  other  partnerships'
portfolios ($2,539,395) are secured by multifamily units,

     o 81 which represents forty eight percent (48%) of the other  partnerships'
portfolios ($14,652,635) are secured by commercial properties and

     o 25 which represents  twenty two percent (22%) of the other  partnerships'
portfolios ($6,484,957) are secured by unimproved property.


     As of May 31, 2000,  this  partnership  has raised in two prior  offerings,
aggregate capital contributions of approximately  $41,593,569 from approximately
1,497   investors  and  has  total  current  net  assets  under   management  of
$43,732,890.  The first offering closed on October 31, 1996. The second offering
will close when this, the third offering becomes effective.  As of May 31, 2000,
the number of outstanding  loans made by the partnership  was 58,  ($51,325,058)
which are secured by properties located principally in Northern  California.  Of
these loans:

     o 23,  which  represents  thirty six percent  (36.0%) of the  partnership's
portfolio ($18,645,537) are secured by single family residences.

     o 4, which represents seven percent (7.0%) of the  partnership's  portfolio
($3,583,502) are secured by multifamily units.

     o 26,  which  represents  forty six  percent  (46.0%) of the  partnership's
portfolio ($23,680,166) are secured by commercial properties.

     o 5, which represents eleven percent (11.0%) of the partnership's portfolio
($5,415,853) are secured by unimproved properties.

                       PUBLICLY OFFERED MORTGAGE PROGRAMS

         Redwood  Mortgage  Investors  VII ("RMI VII").  RMI VII is a California
limited  partnership of which D. Russell  Burwell,  Michael R. Burwell and Gymno
Corporation  are  the  general  partners.  RMI  VII  was  registered  under  the
Securities Act of 1933. As of March 31, 2000, RMI VII had a total capitalization
of $10,798,037 and 800 investors.

         Redwood  Mortgage  Investors  VI  ("RMI  VI").  RMI VI is a  California
limited  partnership of which D. Russell  Burwell,  Michael R. Burwell and Gymno
Corporation are the general partners. RMI VI was registered under the Securities
Act of  1933.  As of  March  31,  2000,  RMI VI had a  total  capitalization  of
$7,868,165 and 634 investors.

                       PRIVATELY OFFERED MORTGAGE PROGRAMS

         Redwood Mortgage  Investors V ("RMI V"). RMI V is a California  limited
partnership  of  which  D.  Russell  Burwell,   Michael  R.  Burwell  and  Gymno
Corporation  are the general  partners.  RMI V was  qualified  under  California
securities  laws and a permit  allowing RMI V to offer and sell units was issued
by the Commissioner of Corporations on September 15, 1986. As of March 31, 2000,
RMI V had a total capitalization of $2,865,700 and 300 investors.

         Redwood  Mortgage  Investors  IV  ("RMI  IV").  RMI IV is a  California
limited  partnership of which D. Russell  Burwell,  Michael R. Burwell and Gymno
Corporation  are  general  partners.  RMI  IV  was  qualified  under  California
securities  laws and a permit allowing RMI IV to offer and sell units was issued
by the  Commissioner  of  Corporations  on October 2, 1984. The  Commissioner of
Corporations  subsequently  extended  the  effectiveness  of the RMI IV offering
permit  until  September  18,  1986.  As of March 31,  2000,  RMI IV had a total
capitalization of $6,773,219 and 498 investors.

         Redwood Mortgage Investors ("RMI").  RMI, Redwood Mortgage Investors II
("RMI II") and Redwood Mortgage Investors III ("RMI III") are California limited
partnerships  of  which  D.  Russell  Burwell,  Michael  R.  Burwell  and  Gymno
Corporation are general partners.  All 3 of these partnerships were sold only to
a limited number of selected California  residents in compliance with applicable
federal and state  securities  laws. As of March 31, 2000, RMI had 17 investors,
RMI II had  18  investors  and  RMI  III  had 56  investors.  The  RMI  offering
terminated  on July 31,  1982,  at which time it had a total  capitalization  of
approximately  $1,090,916.  The RMI II offering  terminated on June 30, 1983, at
which time it had a total  capitalization of approximately  $1,282,802.  The RMI
III  offering  terminated  on  June  30,  1984,  at  which  time  it had a total
capitalization of approximately  $1,429,624.  This partnership was re-offered in
July, 1992, and as of December 31, 1996,  additional  contributions of $858,800,
were received and the offering was subsequently closed.

         Corporate  Mortgage  Investors  ("CMI").  CMI is a  California  limited
partnership of which D. Russell Burwell and A & B Financial  Services,  Inc. are
the general partners.  The offering period for CMI commenced August 1, 1978, and
interests  in CMI have been  closed.  The  interest  in CMI was offered and sold
exclusively   to  qualified   pension  and  profit   sharing   plans  and  other
institutional investors.  Commencing January 1, 1984, a segregated portfolio was
created  within  CMI,  into  which all new  subscriptions  received  by CMI were
placed.  The two (2)  portfolios  within  CMI were  designated  Portfolio  I and
Portfolio II,  respectively.  As of March 31, 2000,  the two portfolios had been
merged and had total assets of $1,491,152 and 37 investors.

         The funds  raised by these  partnerships  have been used to make  loans
secured  by deeds of trust.  All loans are  arranged  and  serviced  by  Redwood
Mortgage Corp.,  for which it receives  substantial  compensation.  All of these
partnerships  will  have  funds to  invest  in  loans  at the same  time as this
partnership (See "CONFLICTS OF INTEREST" at page 24).

         Copies of audited financial  statements for all prior  partnerships are
available  from the general  partners  upon  request  and may be  obtained  upon
payment of a fee sufficient to cover copying costs. If you would like to receive
such information, you should contact the general partners at 650 El Camino Real,
Suite G, Redwood City,  California 94063;  (650) 365-5341.  All of the foregoing
partnerships have achieved their stated goals to date.

         Additional  Information.  Certain additional information regarding some
of the partnerships'  discussed  objectives are similar to the partnership's and
are set forth in Appendix I in the Prior Performance Tables:

         TABLE I Experience in Raising and Investing Funds.

         TABLE II Compensation to General Partners and Affiliates.

         TABLE III         Operating Results of Prior Limited Partnerships.

         TABLE V Payment of Loans.

         Table IV is not included  herein because none of the  partnerships  has
completed its operations or disposed of all of its loans.

         Table VI (Descriptions of Open Loans of Prior Limited  Partnerships) is
contained in Part II of the Registration Statement.

         Upon request, the general partners shall provide to you without charge,
a copy of the most recent Form 10-K Annual Report filed with the  Securities and
Exchange  Commission  by any  prior  public  program  that has  reported  to the
Securities and Exchange Commission within the last twenty-four months.  Exhibits
to any  annual  report  on Form  10-K  may be  obtained  upon  payment  of a fee
sufficient to cover the copying costs. You may review,  read and copy all of our
filings at the SEC's Public  Reference  Room located at 450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549.  You can call the SEC at 1 800 SEC-0330 for
further  information  on the public  reference  room.  Our SEC  filings are also
available on the SEC's website at "http://www.sec.gov."

         No  Major  Adverse  Developments.  There  have  been no  major  adverse
business  developments  or  conditions  experienced  by any of the prior limited
partnerships that would be material to prospective investors in the partnership.
While the Tax Reform Act of 1986 made a number of changes to the tax laws,  some
dealing with  limitations on interest  deductions,  it is not expected to have a
material adverse effect upon the performance of the prior limited  partnerships.
In fact, since the deductibility of residential  mortgage interest is one of the
few deductible  items of interest  remaining,  the Tax Reform Act of 1986 may in
fact enhance the utility of  residential  mortgage  loans of the type offered by
these limited partnerships.

         Prior  Public  Partnerships.  In  addition  to  the  two  prior  public
offerings in this  partnership,  the general partners have previously  sponsored
two public  partnerships  registered  under the  Securities  Act of 1933.  These
partnerships are RMI VI and RMI VII.

         Three Year Summary of Loans  Originated by Prior Limited  Partnerships.
During the  three-year  period  endingMarch  31, 2000,  loans were made by prior
programs with investment  objectives  similar to those of the  partnership.  The
following  table  provides a summary of the loans  originated for the three-year
period as of March 31, 2000.  The last column of the  following  chart  reflects
total  outstanding  loan balances on all loans for each prior program  including
those which originated prior to the three (3) year period ending March 31, 2000.
<TABLE>

--------------------------- --------------- ---------------------------- ----------------------------- -------------------------
   Name of partnership        Number of      Estimated Total Amount of    Outstanding Loan Balances    Total Outstanding Loans
                                Loans         Loans Made 04/01/97 to        Originated 04/01/97 to         as of 03/31/2000
                                                    03/31/2000                    03/31/2000
--------------------------- --------------- ---------------------------- ----------------------------- -------------------------

           <S>                    <C>                     <C>                             <C>                     <C>
           CMI                    9                       $1,108,250.00                   $721,025.20             $1,408,826.15
--------------------------- --------------- ---------------------------- ----------------------------- -------------------------

           RMI                    7                         $675,000.00                   $369,935.30             $1,030,934.53
--------------------------- --------------- ---------------------------- ----------------------------- -------------------------

          RMI II                  2                         $209,900.00                   $109,765.89               $529,582.98
--------------------------- --------------- ---------------------------- ----------------------------- -------------------------

         RMI III                  10                        $865,700.00                   $682,723.21             $1,424,371.83
--------------------------- --------------- ---------------------------- ----------------------------- -------------------------

          RMI IV                  26                      $5,360,034.48                 $2,761,107.21             $6,063,993.56
--------------------------- --------------- ---------------------------- ----------------------------- -------------------------

          RMI V                   11                      $1,527,214.67                   $356,380.54             $1,930,774.26
--------------------------- --------------- ---------------------------- ----------------------------- -------------------------

          RMI VI                  19                      $4,065,577.26                 $1,494,613.88             $5,764,248.90
--------------------------- --------------- ---------------------------- ----------------------------- -------------------------

         RMI VII                  43                     $20,979,236.08                 10,413,989.99            $12,281,853.27
--------------------------- --------------- ---------------------------- ----------------------------- -------------------------

       RMI VIII (1)               54                      55,055,800.40                 43,310,535.27             45,252,162.77
--------------------------- --------------- ---------------------------- ----------------------------- -------------------------
--------------------------- --------------- ---------------------------- ----------------------------- -------------------------

          TOTAL                  181                     $89,846,712.89                $60,220,076.49            $75,686,748.25
--------------------------- --------------- ---------------------------- ----------------------------- -------------------------

</TABLE>
<PAGE>

         A further  breakdown  of these loans  according  to the type of deed of
trust, the location of the property securing the loans, and the type of property
securing the loan is provided below:

Loans

                      First Trust Deeds                           $53,073,350.00
                      Second Trust Deeds                           33,466,545.82
                      Third Trust Deeds                             3,306,817.07
                                                --------------------------------
                                                                  $89,846,712.89
                                                ================================

Location of Loans

                      San Francisco County                         26,399,417.40
                      San Mateo County                             18,236,646.42
                      Stanislaus County                            16,013,317.07
                      Santa Clara County                            7,625,300.00
                      Placer County                                 5,281,500.00
                      Contra Costa County                           4,024,727.00
                      Marin County                                  4,004,000.00
                      Alameda County                                3,661,055.00
                      Solano County                                 1,430,000.00
                      Sacramento County                               855,000.00
                      Monterey County                                 775,000.00
                      Santa Cruz County                               753,250.00
                      Lake County                                     737,500.00
                      Riverside County                                 50,000.00


Total                                                             $89,846,712.89
                                                ================================
Type of Property

                      Owner Occupied Homes                        $15,258,346.42
                      Non-Owner Occupied                           19,067,867.45
                      Commercial                                   32,938,999.78
                      Land                                         16,405,717.07
                      Apartments                                    6,175,782.17
                                                --------------------------------

Total                                                             $89,846,712.89
                                                ================================

     1.  This  amount  includes  loans  made  by the  partnership  in its  prior
offerings aggregating $45,000,000.


                                   MANAGEMENT

     General. The general partners will be responsible for the management of the
proceeds  of the  offering  and the  investments  of the  partnership.  Services
performed by the general partners include, but are not limited to:

     o implementation of partnership investment policies

     o identification, selection and extension of loans

     o preparation and review of budgets

     o cash flow and taxable  income or loss  projections  and  working  capital
requirements o periodic physical inspections and market surveys o supervision of
any  necessary  litigation  o  preparation  and review of  partnership  reports,
communications  with limited  partners o supervision  and review of  partnership
bookkeeping, accounting and audits o supervision and review of partnership state
and federal tax returns

     o supervision of  professionals  employed by the  partnership in connection
with any of the foregoing, including attorneys and accountants.

The general  partners may be removed by a majority of the limited  partners (See
"SUMMARY OF THE LIMITED  PARTNERSHIP  AGREEMENT - Rights and  Liabilities of the
Limited Partners" at page 66).

The General Partners.

     D. Russell Burwell. D. Russell Burwell,  age 67, General Partner,  Director
(1978-present) and President  (1979-present) of Redwood Mortgage Corp.; Director
(1978-present) and President (1979-present) of A & B Financial Services, Inc., a
finance  company;  Director  (since  1986) and  president  (since 1986) of Gymno
Corporation.  Mr.  Burwell is licensed as a real estate  sales person and is the
majority owner of The Redwood Group, Ltd.  (described below). Mr. Burwell is the
father of Michael R. Burwell (described below).

     Michael R.  Burwell.  Michael R. Burwell,  age 43,  General  Partner,  past
member  of  Board  of  Trustees  and  Treasurer,   Mortgage  Brokers   Institute
(1984-1986); Director, Chief Financial Officer, Secretary, and Treasurer Redwood
Mortgage Corp. (1979-present); Director, Secretary and Treasurer A & B Financial
Services, Inc.  (1980-present);  Director, Chief Financial Officer and Secretary
(since 1986) of Gymno  Corporation;  Director,  Secretary  and  Treasurer of The
Redwood  Group,  Ltd.  (1979-present).  Mr. Burwell is licensed as a real estate
sales person. He is the son of D. Russell Burwell described above.

     Gymno  Corporation.  Gymno  Corporation,  General Partner,  is a California
corporation  formed in 1986 for the  purpose  of acting as a general  partner of
this  partnership  and of other limited  partnerships  formed by the  individual
general  partners.  D.  Russell  Burwell and Michael R. Burwell are equal (i.e.,
50-50)  shareholders  of Gymno  Corporation.  D. Russell  Burwell and Michael R.
Burwell are Gymno's  Directors;  D. Russell Burwell is its President and Michael
R. Burwell is its Chief Financial Officer and Secretary.

     Redwood  Mortgage  Corp.  Redwood  Mortgage Corp. is a licensed real estate
broker  incorporated  in 1978 under the laws of the State of California,  and is
engaged  primarily in the business of arranging  and servicing  mortgage  loans.
Redwood  Mortgage  Corp.  will act as the loan  broker  and  servicing  agent in
connection  with  loans,  as it has done on  behalf  of  several  other  limited
partnerships formed by the general partners (See "PRIOR PERFORMANCE  SUMMARY" at
page 28). Redwood Mortgage Corp. is a subsidiary of The Redwood Group, Ltd.

         The general  partners  have  represented  that they have a combined net
worth of in  excess  of  $1,000,000  determined  on a GAAP  basis.  Audited  and
unaudited  balance sheets for Gymno  Corporation and Redwood  Mortgage Corp. are
set forth hereafter.

Affiliates of the General Partners.

     The Redwood Group, Ltd. The Redwood Group, Ltd., a California  corporation,
is a diversified  financial services company  specializing in various aspects of
the mortgage  lending and investment  business.  Its various  subsidiaries  have
arranged  over 1 billion in loans  secured in whole or in part by first,  second
and third deeds of trust. Its subsidiaries  include Redwood Mortgage Corp. and A
& B Financial Services, Inc. D. Russell Burwell, one of the general partners, is
the majority shareholder of The Redwood Group, Ltd.

     Theodore  J.  Fischer.  Theodore  J.  Fischer,  age 51,  Director  and Vice
President of Redwood Mortgage Corp. (1980-present);  licensed real estate broker
(1979-present);   Assistant  Vice   President,   Western  Title   Insurance  Co.
(1977-1980);  Business Development representative,  Transamerica Title Insurance
Co. (1976-1977).

         SELECTED OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         No person or entity owns  beneficially  more than five  percent (5%) of
the ownership  interest in the partnership.  The following tables sets forth the
beneficial  ownership  interests in the partnership as of March 31, 2000, by (i)
each  general  partner of the  partnership  and (ii) all  general  partners as a
group.

                                                     Amount of
                                                     Beneficial         Percent
Title of      Name and Address                       Ownership          of Class
Class

Units         Gymno Corporation, 650 El Camino        $35,100         1/10 of 1%
              Real, Suite G, Redwood City,
              California 94063(1)

              D. Russell Burwell, 650 El Camino            $0                 0%
              Real, Suite G, Redwood City,
              California 94063

              Michael R. Burwell, 650 El Camino            $0                 0%
              Real, Suite G, Redwood City,
              California 94063

              Redwood Mortgage Corp, 650 El Camino         $0                 0%
              Real; Suite P, Redwood  ity,
              California 94063 (2)

              All general partners as a group         $35,100         1/10 of 1%

     -------------------------------------------------------

     (1) Gymno  Corporation  is owned fifty percent (50%) by D. Russell  Burwell
and fifty  percent  (50%) by Michael R. Burwell

     (2)  Redwood  Mortgage  Corp.  is owned 100% by The  Redwood  Group Ltd, an
affiliate of the general partners.

<PAGE>
<TABLE>

                             SELECTED FINANCIAL DATA

                         REDWOOD MORTGAGE INVESTORS VIII

                       (A California Limited Partnership)

                                                               As of March 31, 2000 and for the Years ended December 31
                                                       -------------------------------------------------------------------------

                                                                                         1999               1998            1997
                                                       As  of  March   31,
                                                       2000

<S>                                                            <C>                <C>                <C>             <C>
Loans secured by trust deeds                                   $45,252,163        $35,693,148        $31,905,958     $25,304,989
Less: Allowance for loan losses                                 $(836,206)         ($834,359)         $(414,073)      $(257,500)
Real estate held for Sale                                               $0                 $0            $66,000         $70,138
Cash, cash equivalents and other assets                         $1,756,476         $2,776,120         $1,564,074      $1,539,947
Total assets                                                   $46,172,433        $37,634,909        $33,121,959     $26,657,574
Liabilities                                                     $4,473,992           $572,942         $6,074,305      $5,726,421
Partners' capital
  General partners                                                 $32,265            $31,950            $22,323         $16,432
  Limited partners                                             $41,666,176        $37,030,017        $27,025,331     $20,914,721
   Total partners' capital                                     $41,698,441        $37,061,967        $27,047,654     $20,931,153
   Total liabilities/partners' capital                         $46,172,433        $37,634,909       $33,121,,959     $26,657,574
Revenues                                                        $1,093,746         $4,426,245         $3,406,021      $2,629,457
Operating expenses
   Promotional interest                                                 $0                 $0                 $0              $0
   Management fee                                                  $12,930            $42,215            $31,651         $24,966
   Provisions for losses on loans                                   $1,847           $408,890           $162,969        $139,804
   Provisions for losses on real estate held for sale                   $0                 $0                 $0              $0
   Other                                                          $149,256         $1,032,860           $937,273        $665,729
  Net income                                                      $929,713         $2,942,280         $2,274,128      $1,798,958
   Net income allocated to general partners                         $9,297            $29,423            $22,741         $17,990
   Net income allocated to Limited Partners                       $920,416         $2,912,857         $2,251,387      $1,780,968
   Net income per $1,000 invested by Limited
    Partners for entire period:
  - where income is reinvested and compounded                          $21                $84                $84             $84
  - where partner receives income in monthly
       Distributions                                                   $20                $81                $81             $81

</TABLE>

<PAGE>


<TABLE>
                                                              ORGANIZATIONAL CHART

                                        ---------------------------------------------------------------
                                                              THE REDWOOD GROUP, LTD.
                                        ---------------------------------------------------------------
    <S>                                                  <C>                                             <C>


                                                   ------------------------------------
                                                         D. RUSSELL BURWELL (1)
                                                   ------------------------------------


  ---------------------------------------                                                             -------------------------
    REDWOOD MORTGAGE CORP. (Corporate                                                                     A & B FINANCIAL
           General Partner) (2)                                                                          SERVICES, INC. (2)
  ---------------------------------------                                                             -------------------------


                        ------------------------------------
                                 GYMNO CORPORATION
                            (Corporate General Partner)
                        ------------------------------------


  -----------------------------------              --------------------------------
        D. RUSSELL BURWELL (3)                         MICHAEL R. BURWELL (3)
     (Individual General Partner)                   (Individual General Partner)
  -----------------------------------              --------------------------------


                                                            ------------------------------------
                                                                  PARTNERSHIPS WE MANAGE
                                                            ------------------------------------


                                                                 ---------------------------------------------------------------
                                                                 CORPORATE MORTGAGE INVESTORS
                                                                 REDWOOD MORTGAGE INVESTORS
                                                                 REDWOOD MORTGAGE INVESTORS    II
                                                                 REDWOOD MORTGAGE INVESTORS   III
                                                                 REDWOOD MORTGAGE INVESTORS    IV
                                                                 REDWOOD MORTGAGE INVESTORS     V
                                                                 REDWOOD MORTGAGE INVESTORS    VI
                                                                 REDWOOD MORTGAGE INVESTORS   VII
                                                                 REDWOOD MORTGAGE INVESTORS VIII

                                                                 ---------------------------------------------------------------

</TABLE>

     (1) D. Russell  Burwell is the majority  shareholder  of The Redwood Group,
Ltd.

     (2)  Redwood   Mortgage  Corp.  and  A&B  Financial   Services,   Inc.  are
subsidiaries of The Redwood Group, Ltd.

     (3) D. Russell Burwell and Michael R. Burwell are the sole  shareholders of
Gymno Corporation.


<PAGE>

                       INVESTMENT OBJECTIVES AND CRITERIA

         Principal Objectives.  We are engaged in business as a mortgage lender.
We make loans to individuals and business  entities  secured  primarily by first
and second deeds of trust on California real estate.  We have been operating for
8 years and have made loans in the  aggregate in excess of  $101,900,000.  As of
May 31, 2000, we have raised  $41,593,569 in aggregate capital  contributions in
two (2) prior  offerings.  We have not yet  identified nor committed to make any
loans from any  additional  proceeds of this offering and, as of the date of the
prospectus, have not entered into any negotiations with respect to extending any
loans.

Our partnership's primary objectives are to:

o Yield a high rate of return from mortgage lending;  and o Preserve and protect
the partnership's capital.

         You should not expect the  partnership  to provide tax  benefits of the
type commonly associated with limited partnership tax shelter  investments.  The
partnership  is intended to serve as an  investment  alternative  for  investors
seeking current income.  However, unlike other investments which are intended to
provide current income, your investment in the partnership will be:

o        less liquid,
o        not readily transferable, and
o        not provide a guaranteed return over its investment life.

The  foregoing  objectives  of the  partnership  will not change,  however,  the
limited partnership  agreement does provide that the general partners shall have
sole and complete charge of the affairs of the partnership and shall operate the
business for the benefit of all partners.

         General Standards for Loans. The partnership is engaged in the business
of making loans to members of the general public.  These loans will generally be
secured by deeds of trust on the following types of real property, including:

o  single-family  residences  (including  homes,  condominiums  and  townhouses,
including 1-4 unit residential  buildings),  o multifamily  residential property
(such as apartment  buildings),  o commercial  property (such as stores,  shops,
offices, warehouses and retail strip centers), and o unimproved land.

Based on prior  experience,  we  anticipate  that of the  number of loans  made,
approximately  30% to 60% of the total dollar amount of loans will be secured by
single  family  residences,  20% to 50% by commercial  properties,  1% to 20% by
apartments, and 1% to10% by unimproved land.

         As of March 31, 2000, of the  partnership's  outstanding loan portfolio
44% is secured by single family residences,  43% by commercial properties, 1% by
multifamily  properties  and 12% by  unimproved  land.  At March 31,  2000,  the
percentage of land loans was slightly  above our original  predictions.  Several
land loan opportunities  became available which the general partners believed to
be good  investments for the  partnership.  The  partnership  continues to raise
capital which, as raised and invested in loans, will reduce the outstanding land
loan balance in proportion to the total. The general partners estimate that when
all  capital  is raised  that the  percentage  of land loans will lie within the
anticipated  range.  We will also make loans secured by  promissory  notes which
will be secured by deeds of trust and shall be assigned to the partnership.  The
partnership's loans will not be insured by the Federal Housing Administration or
guaranteed by the Veterans  Administration  or otherwise  guaranteed or insured.
With the exception of the formation loan to be made to Redwood  Mortgage  Corp.,
loans will be made pursuant to a set of guidelines designed to set standards for
the quality of the security given for the loans, as follows:

     o Priority of Mortgages.  The lien securing each loan will not be junior to
more than two other  encumbrances  (a first and,  in some cases a second deed of
trust)  on the real  property  which  is to be used as  security  for the  loan.
Although  we  may  also  make  wrap-around  or   "all-inclusive"   loans,  those
wrap-around loans will include no more than two (2) underlying  obligations (See
"CERTAIN  LEGAL ASPECTS OF LOANS - Special  Considerations  in  Connection  with
Junior  Encumbrances"  at page 41). We anticipate that the  partnership's  loans
will eventually be diversified as to priority approximately as follows:

     o first mortgages - 40-60%;

     o second mortgages - 40-60%;

     o third mortgages - 0-10%.

              As of  March  31,  2000,  of the  partnership's  outstanding  loan
portfolio:

     o fifty six percent  (56%) were secured by first  mortgages,  o forty three
percent (43%) by second mortgages and o one percent (1%) by third mortgages.

     o Geographic Area of Lending Activity.  We will continue to generally limit
lending to properties  located in California.  Currently,  we have made no loans
outside of  California.  Approximately  80% of our loans are secured by deeds of
trust on properties in the six San  Francisco Bay Area  counties.  We anticipate
that this will continue in the future.  These counties,  which have an aggregate
population  of over 3.5 million,  are Santa  Clara,  San Mateo,  San  Francisco,
Alameda,  Contra Costa and Marin.  The economy of the area where the security is
located is  important  in  protecting  market  values.  Therefore,  the  general
partners will limit the largest  percentage of our lending activity  principally
to the San Francisco Bay Area since it has a broad diversified economic base, an
expanding  working  population  and a minimum of  buildable  sites.  The general
partners  believe  these factors  contribute to a stable market for  residential
property.  Although we anticipate that the partnership's primary area of lending
will continue to be Northern  California,  we may elect to make loans secured by
real property located throughout California.

     o  Construction  Loans.  We may make  construction  loans  (other than home
improvement  loans on  residential  property) up to a maximum of 10% of our loan
portfolio.  With respect to residential  property, a construction loan is a loan
in which the proceeds are used to construct a new dwelling (up to four units) on
a parcel of  property on which no  dwelling  previously  existed or on which the
existing dwelling was entirely demolished.  With respect to commercial property,
a  construction  loan is a loan in which the  proceeds  are used to construct an
entirely new building or add on or improve an existing building or facility.  As
of March 31, 2000, 10% of our loans consisted of construction loans. In no event
will  the  loan-to-value   ratio  on  construction   loans  exceed  80%  of  the
independently  appraised completed value of the property. We will not make loans
secured by  properties  determined  by the general  partners  to be  special-use
properties.  Special  use  properties  are  bowling  alleys,  churches  and  gas
stations.

     o Loan-to-Value  Ratios. The amount of the partnership's loan combined with
the outstanding debt secured by a senior deed of trust on the security  property
generally will not exceed a specified  percentage of the appraised  value of the
security property as determined by an independent  written appraisal at the time
the loan is made. These loan-to-value ratios are as follows:

Type of Security Property                                    Loan to-Value Ratio
--------------------------------------------------------------------------------
Residential (including apartments)                                   80%

Commercial Property (including retail stores, office                 70%
  buildings, warehouses facilities, mixed use properties)

Unimproved Land                                                      50%

     Any of the above  loan-to-value  ratios  may be  increased  if, in the sole
discretion of the general partners, a given loan is supported by credit adequate
to justify a higher loan-to-value ratio. In addition,  such loan-to-value ratios
may be increased by 10% (e.g., to 90% for residential  property),  to the extent
mortgage insurance is obtained;  however, the general partners do not anticipate
obtaining mortgage insurance.  Finally, the foregoing  loan-to-value ratios will
not apply to  purchase-money  financing  offered  by us to sell any real  estate
owned (acquired through foreclosure) or to refinance an existing loan that is in
default at the time of maturity.  In such cases,  the general  partners shall be
free to accept any reasonable  financing  terms that they deem to be in the best
interests of the  partnership,  in their sole  discretion.  Notwithstanding  the
foregoing, in no event will the loan-to-value ratio on construction loans exceed
eighty  percent  (80%) of the  independently  appraised  completed  value of the
property.  The target  loan-to-value  ratio for partnership  loans as a whole is
approximately  70%.  As of March  31,  2000,  the loan to  value  ratio  for the
partnership as a whole was 61.08%.

     We receive an  independent  appraisal for the property that will secure our
mortgage  loan.  Appraisers  retained by us shall be licensed  or  qualified  as
independent  appraisers by state certification or national organization or other
qualifications  acceptable to the general  partners.  The general  partners will
review each appraisal  report and will conduct a "drive-by" for each property on
which an  appraisal  is made.  A "drive by" means the general  partners or their
affiliates  will drive to the  property  and assess  the front  exterior  of the
subject property,  the adjacent  properties and the  neighborhood.  A "drive by"
does not include  entering any  structures  on the  property.  In many cases the
general partners do enter the structures on the property.

     o Terms of Loans.  Most of our loans will be for a period of 1 to 10 years,
but in no event more than 15 years. Most loans will provide for monthly payments
of principal and/or  interest.  Many loans will provide for payments of interest
only or are only  partially  amortizing  with a "balloon"  payment of  principal
payable in full at the end of the term. Some loans will provide for the deferral
and  compounding of all or a portion of accrued  interest for various periods of
time.

     o Equity  Interests  in Real  Property.  Most of our loans will provide for
interest  rates   comparable  to  second   mortgage  rates   prevailing  in  the
geographical  area where the security property is located.  However,  we reserve
the  right to make  loans  (up to a  maximum  of 25% of the  partnership's  loan
portfolio)  bearing a reduced stated  interest rate in return for an interest in
the  appreciation in value of the security  property during the term of the loan
(See "CONFLICTS OF INTEREST - Loan Brokerage Commissions" at page 24).

     o Escrow Conditions. Loans will be funded through an escrow account handled
by a title  insurance  company  or by  Redwood  Mortgage  Corp.,  subject to the
following conditions:

     |X| Satisfactory  title insurance  coverage will be obtained for all loans.
The title insurance  policy will name the partnership as the insured and provide
title insurance in an amount at least equal to the principal amount of the loan.
Title insurance insures only the validity and priority of the partnership's deed
of trust,  and does not insure the  partnership  against loss by reason of other
causes,  such  as  diminution  in the  value  of  the  security  property,  over
appraisals, etc.

     |X|  Satisfactory  fire and  casualty  insurance  will be obtained  for all
loans,  naming the  partnership  as loss  payee in an amount  equal to cover the
replacement cost of improvements.

     |X| The general  partners do not intend to arrange for mortgage  insurance,
which would afford some protection against loss if the partnership foreclosed on
a loan and there was insufficient  equity in the security  property to repay all
sums owed. If the general partners  determine in their sole discretion to obtain
such insurance,  the minimum  loan-to-value ratio for residential property loans
will be increased.

     |X| All loan documents (notes,  deeds of trust, escrow agreements,  and any
other  documents  needed to document a particular  transaction  or to secure the
loan) and insurance policies will name the partnership as payee and beneficiary.
Loans  will not be  written  in the name of the  general  partners  or any other
nominee.

     o Loans to General  Partners and Affiliates.  Although we may loan funds to
the general partners or their affiliates,  no such loans have been made to date.
However,  the partnership will make the formation loan to Redwood Mortgage Corp.
and may, in certain limited  circumstances,  loan funds to affiliates,  to among
other things, purchase real estate owned by us as a result of foreclosure.

     o Purchase of Loans from Affiliates and Other Third Parties. Existing loans
may be purchased,  from the general  partners,  their  affiliates or other third
parties, only so long as any such loan is not in default and otherwise satisfies
all of the  foregoing  requirements;  provided,  the general  partners and their
affiliates  will sell no more than a 90%  interest  and retain a 10% interest in
any loan sold to the partnership which they have held for more than 180 days. In
such case, the general  partners and affiliates will hold their 10% interest and
the partnership will hold its 90% interest in the loan as tenants in common. The
purchase  price to the  partnership  for any such loan will not  exceed  the par
value of the note or its fair market value, whichever is lower.

     o Note  Hypothecation.  We also may make  loans  which  will be  secured by
assignments  of secured  promissory  notes.  The amount of a loan  secured by an
assigned note will satisfy the  loan-to-value  ratios set forth above (which are
determined as a specified  percentage of the appraised  value of the  underlying
property) and also will not exceed 80% of the  principal  amount of the assigned
note. For example, if the property securing a note is commercial  property,  the
total amount of outstanding  debt secured by such  property,  including the debt
represented by the assigned note and any senior  mortgages,  must not exceed 70%
of the appraised value of such property, and the loan will not exceed 80% of the
principal  amount of the assigned  note. For purposes of making loans secured by
promissory  notes,  we  shall  rely on the  appraised  value  of the  underlying
property,  as determined by an independent written appraisal which was conducted
within the last twelve (12) months.  If such appraisal was not conducted  within
the last twelve months,  then we will arrange for a new appraisal to be prepared
for the property.  All such appraisals will satisfy our loan-to-value ratios set
forth above.  Any loan evidenced by a note assigned to the partnership will also
satisfy all other lending standards and policies described herein.  Concurrently
with our making of the loan, the borrower of partnership funds, i.e., the holder
of the promissory note, shall execute a written assignment which shall assign to
the partnership his/its interest in the promissory note. No more than 20% of our
portfolio  at any time  will be  secured  by  promissory  notes.  As of the date
hereof, none of our portfolio is secured by promissory notes.

     o Joint  Ventures.  We may also  participate  in loans with  other  lenders
(including  certain  affiliates or other limited  partnerships  organized by the
general  partners),  other individuals and pension funds, by providing funds for
or purchasing a fractional undivided interest in a loan meeting the requirements
set forth above.  Because we will not  participate  in a loan in which would not
otherwise meet its requirements, the risk of such participation is minimized.

     o Diversification. The maximum investment by the partnership in a loan will
not exceed the greater of (1) $50,000,  or (2) 10% of the then total partnership
assets (See Joint Ventures, above).

     o Reserve Fund. A  contingency  reserve fund equal to three percent (3%) of
the gross  proceeds  of the  offering  will be  established  for the  purpose of
covering unexpected cash needs of the partnership.

         Credit  Evaluations.  We may  consider  the  income  level and  general
creditworthiness of a borrower to determine his or her ability to repay the loan
according  to  its  terms,  but  such   considerations   are  subordinate  to  a
determination  that a borrower has sufficient equity in the security property to
satisfy the loan-to-value ratios described above.  Therefore,  loans may be made
to  borrowers  who are in default  under other of their  obligations  (e.g.,  to
consolidate  their  debts) or who do not have  sources  of income  that would be
sufficient  to qualify for loans from other lenders such as banks or savings and
loan associations.

     Loan  Brokerage  Commissions.  Redwood  Mortgage  Corp.  will  receive loan
brokerage  commissions  for  services  rendered in  connection  with the review,
selection,  evaluation,  negotiation  and extension of the loans from borrowers.
Redwood Mortgage Corp.  anticipates that loan brokerage commissions will average
approximately  three to six percent (3-6%) of the principal amount of each loan,
but may be higher or lower depending upon market conditions.  The loan brokerage
commission  will be limited to four percent (4%) per annum of the  partnership's
total assets.

     Loan Servicing.  It is anticipated that all loans will be "serviced" (i.e.,
loan  payments will be collected) by Redwood  Mortgage  Corp.  Redwood  Mortgage
Corp. will be compensated for such loan servicing  activities (See "COMPENSATION
TO GENERAL PARTNERS AND AFFILIATES" at page 20). Both Redwood Mortgage Corp. and
the partnership have the right to cancel this servicing  agreement and any other
continuing  business  relationships  that may  exist  between  them upon 30 days
notice.

         Borrowers will make interest payments in arrears, i.e., with respect to
the  preceding  30-day  period,  and will make their  checks  payable to Redwood
Mortgage  Corp.  Checks will be  deposited  in Redwood  Mortgage  Corp.'s  trust
account,  and,  after  checks have  cleared,  funds will be  transferred  to the
partnership's bank or money market account.

         Sale of Loans.  Although  we have not done so in the past,  the general
partners  or  their  affiliates  may  sell  loans  to  third  parties  including
affiliated  parties (or  fractional  interests  therein) if and when the general
partners determine that it appears to be advantageous to do so.

         Borrowing.  We will borrow funds for partnership  activities including:
(1) making  loans;  (2)  increasing  the liquidity of the  partnership;  and (3)
reducing  cash  reserve  needs.  We may  assign  all or a  portion  of our  loan
portfolio as security for such  loan(s).  As of March 31, 2000, we have borrowed
up to $4,200,000  pursuant to $9,000,000 line of credit. We anticipate  engaging
in this type of transaction  when the interest rate at which the partnership can
borrow  funds is  somewhat  less  than the rate  that can be earned by us on our
loans,  giving  us the  opportunity  to earn a profit on this  "spread."  Such a
transaction  involves certain elements of risk and also entails possible adverse
tax  consequences  (See  "RISK  FACTORS - Use of  Borrowed  Money May Reduce Our
Profitablilty Or Cause Losses Through Liquidation" at page 7 and "FEDERAL INCOME
TAX  CONSEQUENCES  - Investment by Tax-Exempt  Investors" at page 61). It is our
intention  to  finance  no more than fifty  percent  (50%) of the  partnership's
investments with borrowed funds. (See "TAX RISKS - Risks Relating to Creation of
Unrelated Business Taxable Income" at page 14).

         Other Policies.  We shall not:

     o issue senior securities

     o invest in the  securities  of other issuers for the purpose of exercising
control

     o underwrite securities of other issuers, or

     o offer securities in exchange for property.

     If we anticipate that we will become, through foreclosure or otherwise, the
owner of property  that is subject to a high degree of risk,  including  without
limitation,   property   subject  to  hazardous  or  toxic  cleanup,   prolonged
construction or other risk, the general partners may, in their discretion,  seek
to transfer or sell the loan to an  affiliated or  unaffiliated  entity with the
expertise to manage the attendant risk.

                         CERTAIN LEGAL ASPECTS OF LOANS

         Each of our loans (except the formation loan to Redwood Mortgage Corp.)
will be  secured  by a deed of  trust,  the most  commonly  used  real  property
security device in California.  The following discusses certain legal aspects of
the loans with  respect to Federal and  California  law only.  The deed of trust
(also commonly  referred to as a mortgage)  creates a lien on the real property.
The  parties  to a deed of  trust  are:  the  debtor  called  the  "trustor",  a
third-party  grantee called the "trustee",  and the  lender-creditor  called the
"beneficiary."  The trustor grants the property,  irrevocably  until the debt is
paid,  "in trust,  with power of sale" to the  trustee to secure  payment of the
obligation. The trustee has the authority to exercise the powers provided in the
deed of trust including non-judicial  foreclosure of the property, and acts upon
the directions of the beneficiary.  We will be a beneficiary  under all deeds of
trust securing loans.

         Foreclosure.  Foreclosure  of a deed of trust is  accomplished  in most
cases  by  a  trustee's  sale  through  a  non-judicial  foreclosure  under  the
power-of-sale  provision in the deed of trust.  Prior to such sale,  the trustee
must  record a notice of default and send a copy to the  trustor,  to any person
who has recorded a request for a copy of a notice of default and notice of sale,
to any successor in interest to the trustor and to the beneficiary of any junior
deed of trust.  The trustor or any person having a junior lien or encumbrance of
record may, until five business days before the date a foreclosure sale is held,
cure the default by paying the entire  amount of the debt then due.  Such amount
does not include principal due only because of acceleration  upon default,  plus
costs and expenses  actually  incurred in enforcing the obligation and statutory
limited  attorney's and trustee's fees.  After the notice of default is recorded
and  following a three (3) month  notice  period and at least 20 days before the
trustee's  sale, a notice of sale must be posted in a public place and published
once a week over the 20 day period.  A copy of the notice of sale must be posted
on the property,  and sent to the trustor and to each person who has requested a
copy, to any successor in interest to the trustor and to the  beneficiary of any
junior  deed of trust,  at least 20 days  before the sale.  Following  the sale,
neither  the  trustor nor a junior  lienholder  has any further  interest in the
property.  A judgment may not be sought  against the trustor for the  difference
between the amount owed on the debt and the amount the beneficiary received upon
sale of the property.

         A judicial  foreclosure (in which the beneficiary's  purpose is usually
to obtain a deficiency judgment),  is subject to many of the delays and expenses
of other types of lawsuits, sometimes requiring up to several years to complete.
Following a judicial foreclosure sale, the trustor or his successors in interest
will have certain rights to redeem the property. However, such redemption rights
will not be  available  if the  creditor  waives  the  right to any  deficiency.
Foreclosed junior lienholders do not have a right to redeem the property after a
judicial  foreclosure sale. We generally will not pursue a judicial  foreclosure
to obtain a deficiency  judgment,  except where,  in the sole  discretion of the
general  partners,  such a remedy is  warranted in light of the time and expense
involved.

         Tax Liens.  Any liens for  federal or state taxes filed after a loan is
made which is secured by a recorded  deed of trust will be junior in priority to
the loan.  Accordingly,  the filing of federal or state tax liens after our loan
is made  will not  affect  the  priority  of the  partnership's  deed of  trust,
regardless of whether it is a senior or junior deed of trust.  Real property tax
liens  will be in all  instances  a lien  senior  to any deed of trust  given by
borrowers.  Accordingly,  even if the partnership is the senior lienholder, if a
real property tax lien is filed, the partnership's  deed of trust will be junior
to the real  property tax lien.  For a discussion of the effect of a junior lien
see "SPECIAL Considerations In Connection With Junior Encumbrances" at page 39.

         Anti-Deficiency  Legislation.  California has four principal  statutory
prohibitions  which limit the remedies of a  beneficiary  under a deed of trust.
Two  statutes  limit the  beneficiary's  right to obtain a  deficiency  judgment
against the trustor  following  foreclosure of a deed of trust, one based on the
method  of  foreclosure  and the  other on the type of debt  secured.  Under one
statute, a deficiency  judgment is barred where the foreclosure was accomplished
by means of a trustee's  sale.  Most of our loans will be enforced by means of a
trustee's sale, if foreclosure becomes necessary,  and, therefore,  a deficiency
judgment may not be  obtained.  However,  it is possible  that some of our loans
will be  enforced  by means of  judicial  foreclosure  sales.  Under  the  other
statute, a deficiency  judgment is barred in any event where the foreclosed deed
of trust  secured a  "purchase  money"  obligation.  With  respect  to loans,  a
promissory  note  evidencing  a loan  used to pay all or a part of the  purchase
price of a residential  property  occupied,  at least in part, by the purchaser,
will be a purchase money obligation.  Thus, under either statute, we will not be
able to seek a deficiency judgment.

         Another  statute,  commonly  know as the  "one  form of  action"  rule,
provides that the  beneficiary  commence an action to exhaust the security under
the deed of trust by foreclosure before a personal action may be brought against
the borrower.  The fourth  statutory  provision  limits any deficiency  judgment
obtained by the beneficiary  following a judicial foreclosure sale to the excess
of the  outstanding  debt over the fair market value of the property at the time
of sale,  thereby  preventing a beneficiary  from  obtaining a large  deficiency
judgment against the debtor as a result of low bids at the judicial  foreclosure
sale.

         Other matters,  such as litigation  instituted by a defaulting borrower
or the operation of the federal bankruptcy laws, may have the effect of delaying
enforcement  of the lien of a  defaulted  loan and may in certain  circumstances
reduce the amount realizable from sale of a foreclosed property.

         Special  Considerations  in  Connection  with Junior  Encumbrances.  In
addition to the general  considerations  concerning trust deeds discussed above,
there are certain additional considerations applicable to second and third deeds
of trust ("junior  encumbrances").  By its very nature, a junior  encumbrance is
less  secure  than more  senior  ones.  Only the holder of a first trust deed is
permitted  to bid in the amount of his credit at his  foreclosure  sale;  junior
lienholders must bid cash. If a senior lienholder forecloses on its loan, unless
the amount of the bid exceeds the senior  encumbrances,  the junior  lienholders
will receive nothing.  However,  in that event the junior  lienholder may have a
personal action against the borrower to enforce the promissory note.

         Accordingly, a junior lienholder (such as the partnership) will in most
instances be required to protect its security interest in the property by taking
over all  obligations of the trustor with respect to senior  encumbrances  while
the junior lien holder commences his foreclosure,  making adequate  arrangements
either to (i) find a purchaser  of the property at a price which will recoup the
junior lienholder's  interest or (ii) to pay off the senior encumbrances so that
his encumbrance  achieves first priority.  Either alternative will require us to
make substantial cash  expenditures to protect our interest (See "RISK FACTORS -
Loan Defaults and Foreclosures" at page 4).

         We  may  also  make  wrap-around   mortgage  loans  (sometimes   called
"all-inclusive   loans"),  which  are  junior  encumbrances  to  which  all  the
considerations  discussed above will apply. A wrap-around  loan is made when the
borrower  desires  to  refinance  his  property  but does not wish to retire the
existing indebtedness for any reason, e.g., a favorable interest rate or a large
prepayment penalty. A wrap-around loan will have a principal amount equal to the
outstanding  principal balance of the existing debts plus the amount actually to
be  advanced by us. The  borrower  will then make all  payments  directly to the
partnership,  and the  partnership  in turn will pay the  holder  of the  senior
encumbrance(s). The actual yield to the partnership under a wrap-around mortgage
loan will exceed the stated  interest  rate to the extent that such rate exceeds
the interest rate on the underlying senior loan, since the full principal amount
of the wrap-around loan will not actually be advanced by the partnership.

         We will  record a request  for  notice of default at the time the trust
deed is recorded.  This  procedure  entitles the  partnership to notice when any
senior  lienholder  files a Notice of Default and will provide more time to make
alternate arrangements for the partnership to protect its security interest.

         In the  event  the  borrower  defaults  solely  upon  his  debt  to the
partnership  while  continuing to perform with regard to the senior  lienholder,
the partnership (as junior lienholder) will foreclose upon its security interest
in the manner discussed above in connection with deeds of trust generally.  Upon
foreclosure by a junior  lienholder,  the property  remains subject to all liens
senior to the  foreclosed  lien.  Thus,  were the  partnership  to purchase  the
security  property at its own  foreclosure  sale,  it would acquire the property
subject to all senior encumbrances.

         The standard form of deed of trust used by most institutional  lenders,
like the one that will be used by the  partnership,  confers on the  beneficiary
the right both to receive  all  proceeds  collected  under any hazard  insurance
policy and all awards made in connection with any condemnation proceedings.  The
standard  form also confers upon us the power to apply such  proceeds and awards
to any  indebtedness  secured  by the  deed  of  trust,  in  such  order  as the
beneficiary may determine.  Thus, in the event  improvements on the property are
damaged or destroyed by fire or other casualty,  or in the event the property is
taken by condemnation,  the beneficiary under the underlying first deed of trust
will have the prior  right to collect any  insurance  proceeds  payable  under a
hazard  insurance  policy  and any  award  of  damages  in  connection  with the
condemnation,  and to apply the same to the  indebtedness  secured  by the first
deed of trust before any such proceeds are applied to repay the loan. Applicable
case law,  however,  has imposed  upon the lender the good faith  obligation  to
apply those proceeds towards the repair of the property in those situations.

         "Due-on-Sale"  Clauses.  Our  forms of  promissory  notes  and deeds of
trust,  like those of many  lenders  generally,  contain  "due-on-sale"  clauses
permitting the  partnership to accelerate the maturity of a loan if the borrower
sells the property.  Some forms of the partnership's  promissory notes and deeds
of trust will  permit  assumption  by a  subsequent  buyer,  but do not  usually
contain  "due-on-encumbrance"  clauses which would permit the same action if the
borrower further encumbers the property (i.e., executes further deeds of trust).
The  enforceability  of these  types of clauses  has been the subject of several
major court decisions and Congressional legislation in recent years.

     o Due-on-Sale.  Federal law now provides that, notwithstanding any contrary
preexisting state law,  due-on-sale clauses contained in mortgage loan documents
are  enforceable in accordance  with their terms by any lender after October 15,
1985. McCutchen, Doyle, Brown and Enersen, LLP, counsel for the partnership, has
advised  that under the  Garn-St.  Germain  Act we will  probably be entitled to
enforce the  "due-on-sale"  clause  anticipated to be used in the deeds of trust
given to secure the loans. On the other hand, acquisition of a property by us by
foreclosure on one of our loans,  may also  constitute a "sale" of the property,
and would entitle a senior  lienholder  to accelerate  its loan against us. This
would be likely to occur if then  prevailing  interest rates were  substantially
higher than the rate provided for under the accelerated  loan. In that event, we
may be  compelled to sell or  refinance  the  property  within a short period of
time, notwithstanding that it may not be an opportune time to do so.

     o  Due-on-Encumbrance.  With  respect  to  mortgage  loans  on  residential
property  containing  four or less units,  federal and  California law prohibits
acceleration  of the loan  merely by reason of the  further  encumbering  of the
property (e.g.,  execution of a junior deed of trust). This prohibition does not
apply to mortgage loans on other types of property.  Although most of our second
mortgages  will be on  properties  that qualify for the  protection  afforded by
federal  law,  some  loans  will be  secured  by  apartment  buildings  or other
commercial  properties which may contain due on encumbrance  provisions.  Second
mortgage  loans  made by us may  trigger  acceleration  of senior  loans on such
properties if the senior loans contain due-on-encumbrance clauses, although both
the  number of such  instances  and the actual  likelihood  of  acceleration  is
anticipated to be minor. Failure of a borrower to pay off the accelerated senior
loan would be an event of default and subject us (as junior  lienholder)  to the
attendant risks (See "CERTAIN LEGAL ASPECTS OF LOANS - Special Considerations in
Connection with Junior Encumbrances" at page 41).

     o Prepayment Charges.  Some loans originated by the partnership provide for
certain  prepayment  charges  to be  imposed  on the  borrowers  in the event of
certain early payments on the loans. Any prepayment  charges  collected on loans
will be retained by the partnership. Loans secured by deeds of trust encumbering
single-family owner-occupied dwellings may be prepaid at any time, regardless of
whether  the note and deed of trust so  provides,  but  prepayments  made in any
12-month period during the first five years of the term of the loan which exceed
20% of the original  balance of the loan may be subject to a  prepayment  charge
provided the note and deed of trust so provided.  The law limits the  prepayment
charge in such loans to an amount  equal to six months  advance  interest on the
amount  prepaid  in  excess of the  permitted  20%,  or  interest  to  maturity,
whichever is less.  If a loan that is secured by  residential  property is being
repaid  because  the  lender  has  accelerated  the  loan  upon  the sale of the
property, California law does not allow a prepayment penalty to be charged.

     o Real Property Loans.  California statutory law imposes certain disclosure
requirements  with respect to loans arranged by a California  real estate broker
and secured by residential property.  However, those requirements are applicable
to loans that are in a lesser amount than the anticipated loans. Notwithstanding
the preceding,  the  partnership  intends to make  disclosures to borrowers that
would satisfy these statutes to the extent reasonably practicable, regardless of
whether the statutes are applicable to the relevant loans.

       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OF THE
                                  PARTNERSHIP

         On March 31, 2000,  the  partnership  was in the offering  stage of its
second offering, ($30,000,000). Contributed capital totalled $14,932,017 for the
first  offering  and  $24,378,460  for the  second  offering,  an  aggregate  of
$39,310,477 as of March 31, 2000. Of this amount,  $31,000 remained in applicant
status. Accordingly,  together with the initial approved offering of $15,000,000
the partnership has approval for an aggregate offering of $45,000,000.

     Results of  Operations.  For the years ended  December 31, 1997,  1998, and
1999, and the three months ended March 31, 2000.

         The net income increase of $1,798,958 (46%) for the year ended December
31, 1997,  $2,274,128  (26%) for the year ended  December  31, 1998,  $2,942,280
(29%) for the year ended  December  31, 1999,  and $929,713  (45%) for the three
month period  ended March 31, 2000,  as compared to the three month period ended
March 31, 1999, was primarily  attributable to the increase in loans held by the
partnership:

                                                                      3 months
                                                                       through
                    December 31,      December 31,    December 31,     March 31,
                       1997             1998            1999            2000
                   -------------------------------------------------------------

Loans outstanding    $25,304,989     $31,905,958     $35,693,148    $45,252,163



<PAGE>


         The partnership's  ability to increase its loans was due to an increase
in the capital raised, the compounding of earnings by those limited partners who
have chosen to reinvest and by leveraging  the loans through the use of a credit
line from a commercial  bank.  During the years ended  December 31, 1997,  1998,
1999 and the three month period ended March 31, 2000, the  partnership  received
new capital  contributions and reinvested  compounding  limited partner earnings
of:

                                                                    3 months
                                                                      ended
                       December 31,   December 31,   December 31,    March 31,
                           1997           1998           1999          2000
--------------------------------------------------------------------------------

Capital contribution     $5,565,372    $5,100,458     $9,530,318     $4,199,536
Reinvestment of
  earnings               $1,119,465    $1,440,687     $1,911,554       $588,985

         To a lesser extent,  loans  outstanding have also increased through the
utilization of the partnership's  line of credit. The effect of more outstanding
loans raised the interest earned on loans for the years ended:

                                                                     3 months
                                                                      through
                       December 31,   December 31,   December 31,    March 31,
                           1997           1998           1999          2000
--------------------------------------------------------------------------------

Interest earned
  on loans              $2,613,008     $3,376,293     $4,337,427    $1,082,236


         The  partnership  began funding loans on April 14, 1993 and as of March
31, 2000, distributed earnings at an average annualized yield of 8.36%.

         Since the fall of 1999,  mortgage  interest  rates have been rising due
primarily  to  economic  forces  and by the  Federal  Reserve  raising  its core
interest rates.  New Mortgage  Investments will be originated at higher interest
rates  which  could  increase  the  average  return  across the entire  Mortgage
Investment  portfolio  held by the  Partnership.  In the future,  interest rates
likely will change from their current  levels.  The General  Partners  cannot at
this time predict at what levels interest rates will be in the future.  Although
the rates  charged by the  Partnership  are  influenced by the level of interest
rates in the market,  the General  Partners do not anticipate that rates charged
by the Partnership to its borrowers will change significantly from the beginning
of 2000 over the next 12 months. Based upon the rates payable in connection with
the existing Mortgage Investments, the current and anticipated interest rates to
be charged by the Partnership and the General Partners' experience,  the General
Partners  anticipate  that the annualized  yield will range between eight & nine
percent (8% - 9%).

         In 1995, the partnership established a line of credit with a commercial
bank secured by its loans and since its  inception  has increased the limit from
$3,000,000 to $9,000,000.  For the years ended December 31, 1997, 1998, 1999 and
three months through March 31, 2000, interest on note payable-bank was $340,633,
$513,566,  $526,697 and $13,530 respectively.  From 1997 through March 31, 2000,
the increase in interest on notes  payable-bank  has been attributed to a higher
overall  credit  facility  utilization.  As of March  31,  2000 the  partnership
borrowed  $4,200,000 at an interest  rate of prime +.25%  (9.0%).  This facility
could again increase as the partnership's  capital increases.  This added source
of funds  will  help in  maximizing  the  partnership's  yield by  allowing  the
partnership to minimize the amount of funds in lower yield  investment  accounts
when appropriate  loans are not available.  Additionally,  the loans made by the
partnership  bear  interest at a rate in excess of the rate  payable to the bank
which extended the line of credit. The amount to be retained by the partnership,
after payment of the line of credit cost, will be greater than those without the
use of the line of  credit.  As of March  31,  2000,  the  balance  remained  at
$4,200,000 and in accordance with the line of credit,  the partnership  paid all
accrued  interest as of that date. As of December 31, 1997,  1998,  1999 and the
three months ended March 31, 2000, the outstanding balance on the line of credit
was $5,640,000,  $5,947,000, $0 and $4,200,000 respectively. The credit line has
a fluctuating  interest rate of .25% over the commercial  bank's reference rate.
At March 31, 2000, the interest rate on the credit line was 9.0%, respectively.

         The partnership's  income and expenses,  accruals and delinquencies are
within the normal range of the general partners' expectations,  based upon their
experience in managing similar  partnerships over the last  twenty-three  years.
Mortgage  servicing  fees increased from $189,692 to $295,052 to $359,464 and to
$71,294 for the years ended  December  31,  1997,  1998,  1999 and three  months
through March 31, 2000. The mortgage  servicing fees increased  primarily due to
increase in the outstanding loan portfolio. Asset management fees increased from
$24,966 to $31,651 to $42,215 and to $12,930 for the years  ended  December  31,
1997, 1998, 1999 and three months through March 31, 2000 respectively. The asset
management  fee increase was due primarily to the increase in partners'  capital
which  the  general  partners  are  managing.  All  other  partnership  expenses
fluctuated within a narrow range commonly expected to occur, except for interest
on note payable - bank which was discussed earlier in the Management  Discussion
and  Analysis  of  Financial  Condition  and Results of  Operations.  Borrower's
foreclosures  are a normal  aspect of  partnership  operations  and the  general
partners  anticipate  that they will not have a  material  effect on  liquidity.
Currently  no  foreclosures  exist.  Cash is  constantly  being  generated  from
interest  earnings,  late  charges,   pre-payment  penalties,   amortization  of
principal  and  pay-off  on  loans.  Currently,  cash flow  exceeds  partnership
expenses  and  earnings  requirements.  Excess cash flow will be invested in new
loan opportunities,  when available,  and will be used to reduce the partnership
credit line or for other partnership business.

Allowance for Losses.  The general partners regularly review the loan portfolio,
examining the status of delinquencies,  the underlying collateral securing these
loans,  borrowers' payment records,  etc. Data from the local real estate market
and of the national and local economy are reviewed.  Based upon this information
and other data,  loss reserves are increased or decreased.  In 1997,  1998, 1999
and three months through March 31, 2000,  the  partnership  made  provisions for
doubtful accounts of $139,804, $162,969, $408,890 and $1,847 respectively. These
provisions for doubtful accounts were made to guard against  collection  losses.
Total  cumulative  provision  for  doubtful  accounts as of March 31,  2000,  of
$836,206 is  considered by the general  partners to be adequate.  Because of the
number of  variables  involved,  the  magnitude  of the swings  possible and the
general partners' inability to control many of these factors, actual results may
and do  sometimes  differ  significantly  from  estimates  made  by the  general
partners.

         At the time of subscription to the  partnership,  limited partners must
elect whether to receive monthly,  quarterly or annual cash  distributions  from
the  partnership,  or to compound  earnings  in their  capital  account.  If you
initially  elect to receive  monthly,  quarterly or annual  distributions,  such
election,  once made,  is  irrevocable.  However  you may change  your  election
regarding whether you want to receive such distributions on a monthly, quarterly
or annual  basis.  If you initially  elect to compound  earnings in your capital
account, in lieu of cash  distributions,  you may, after three (3) years, change
the  election  and receive  monthly,  quarterly  or annual  cash  distributions.
Earnings  allocable to limited partners who elect to compound  earnings in their
capital account, will be retained by the partnership for making further loans or
for other proper  partnership  purposes,  and such amounts will be added to such
limited partners' capital accounts.

         During the periods stated below, the  partnership,  after allocation of
syndication costs, made the following allocation of earnings both to the limited
partners  who  elected  to  compound  their  earnings,  and those  that chose to
distribute:

                                                                    Three months
                                                                       through
                    1997           1998           1999            March 31, 2000
               -----------------------------------------------------------------
Compounding       $1,119,465     $1,440,687      $1,911,554           $588,985
Distributing        $495,480       $614,383        $826,291           $259,991

         As of December 31, 1997,  December  31,  1998,  December 31, 1999,  and
three  months  ending  March 31,  2000,  limited  partners  electing to withdraw
earnings represented 30%, 30%, 31% and 30% respectively of the limited partners'
outstanding capital accounts. These percentages have remained relatively stable.
The general  partners  anticipate  that after all capital has been  raised,  the
percentage of limited partners  electing to withdraw  earnings will decrease due
to the dilution effect which occurs when compounding  limited  partners' capital
accounts grow through earnings reinvestment.

         The  partnership  also  allows the limited  partners to withdraw  their
capital account subject to certain  limitations (see Withdrawal From Partnership
in the Limited  Partnership  Agreement).  Once a limited  partner's initial five
year hold period has passed,  the general  partners expect to see an increase in
liquidations due to the ability of limited partners to withdraw without penalty.
This  affects the  partnership  by growing  primarily  through  reinvestment  of
earnings  in  years  one  through  five.  The  general  partners  expect  to see
increasing numbers of limited partner  withdrawals in years five through eleven,
at which time the bulk of those limited partners who have sought withdrawal have
been  liquidated.  After year  eleven,  liquidation  generally  subsides and the
partnership capital again tends to increase through earnings reinvestment. Since
the five year hold  period for most of the  investors  has yet to expire,  as of
March 31, 2000,  many limited  partners may not as yet avail  themselves of this
provision for  liquidation.  Earnings and capital  liquidations  including early
withdrawals since 1997 through March 31, 2000 were:

                                                                    3 months
                                                                     through
                                                                    March 31,
                                1997        1998         1999          2000
                           ----------- ----------- -------------- ------------

Earnings liquidation        $495,480    $614,383       $826,291     $259,991
Capital liquidation*        $132,619    $257,344       $592,357     $194,001
                           ----------- ----------- -------------- ------------

Total                       $628,099    $871,727     $1,418,648     $453,992
                           =========== =========== ============== ============

* These amounts represent gross of early withdrawal penalties.

         Additionally,  limited  partners may liquidate their  investment over a
one year period subject to certain  limitations  and penalties.  During the past
three years, and three months through March 31, 2000, capital liquidated subject
to the 10% penalty for early withdrawal was:

                                                               Three months
                                                               through March
            1997               1998               1999            31, 2000
      ------------------ ------------------ ----------------- ------------------
          $132,619           $244,213           $411,838          $104,361

         This represents 0.63%, 0.90%, 1.11% and 0.23% (.92% annualized), of the
limited  partners'  ending capital for the years ended December 31, 1997,  1998,
1999 and three months ending March 31, 2000 respectively.  These withdrawals are
within the  normally  anticipated  range and  represent  a small  percentage  of
limited partner capital.

Current  Economic  Conditions.  The  February  18,  2000  issue  of the  "Alert"
publication, published by the California Chamber of Commerce, said the following
about California's thriving economy:

"Job  gains  grew in the  fourth  quarter  of 1999,  as the  California  economy
accelerated.  For  the  year  as  a  whole,  employment  grew  by  2.9  percent,
considerably  stronger  than in the  nation.  This gain  likely  will be revised
upward to 3.3 percent,  or so, in the benchmark revisions to be released in late
February.

State  unemployment,  at 4.9 percent in the last four  months,  is lower than in
more than 30 years. Tax revenues are flooding into  Sacramento,  in part because
of the strong  economy,  but also because of  exercised  stock  options,  strong
bonuses and huge realized stock market gains.

The state economy's  strength has been widespread across major  industries,  but
concern about residential real estate is growing.

Housing permits were issued at an annual rate of 139,000 units through  November
1999, well below almost  everyone's  expectations and the 220,000 units averaged
annually in the 1980s. Clearly, not enough housing is being built in the state.

High land prices,  restrictive local land use policies,  the re-emergence of the
slow  growth/no  growth  movement,  and federal  environmental  regulations  are
constraining  home  building.  As a result,  affordability  is  declining  at an
alarming rate.

The  affordability of existing homes is low in San Diego and Orange counties and
extremely  low almost  everywhere  in the San  Francisco Bay Area. In what seems
like a paradox,  an oversupply of expensive new homes is  developing.  This also
happened under similar circumstances in the late 1980s.

In areas of particularly high land prices and long permitting and other building
delays,  building entry and mid-level  housing becomes more difficult to "pencil
out".  As  developers  turn  increasingly  to expensive  housing,  the supply of
expensive  housing can quickly outstrip demand.  Also, the  affordability of new
homes can dip considerably below that of existing homes.

In Orange County,  for example,  a relatively low 32 percent of households could
afford to buy the median-priced existing home sold in November;  only 19 percent
could afford to buy the median-priced new home."

To the  Partnership,  the above  evaluation of the  California  economy means an
increase in property values, job growth, personal income growth, etc., which all
translates  into  more  loan  activity,  which of  course,  is  healthy  for the
Partnership's lending activity.

         The Year 2000 was  considered  by most to be a challenge for the entire
world with respect to the conversion of existing  computerized  operations.  The
partnership relies on Redwood Mortgage Corp., third parties and various software
vendors for its hardware and software  needs.  Since year 2000 has come, we have
not experienced any computer hardware breakdowns. We assume that our testing and
upgrading of computer  hardware prior to year 2000 identified all hardware areas
of concern.  Computer  software  programs  are all  operational  with only minor
problems  being  experienced  with  some  programs.  These  problems  are  being
addressed  by the  appropriate  software  vendors or software  programmers.  All
annual  computerized  functions  have not yet been run,  however  testing of the
operations has taken place. We do not expect any significant problems.

         The costs of updating our computer systems were substantially  borne by
the non affiliated  software vendors and the in house system conversion costs to
the partnership were marginal.

         Year 2000  issues do not appear to have  affected,  in any  significant
manner, any industries or businesses in the marketplace in which the partnership
places its loans. We believe that year 2000 issues are a non-event and will have
little if any future effect on the partnership, its affiliates or the people and
businesses with which it associates.

         The  foregoing  analysis of year 2000 issues  includes  forward-looking
statements  and  predictions  about  possible  or  future  events,   results  of
operations,  and  financial  condition.  As such,  this analysis may prove to be
inaccurate  because of  assumptions  made by the general  partners or the actual
development  of  future  events.  No  assurance  can be given  that any of these
statements or predictions  will ultimately  prove to be correct or substantially
correct.

PORTFOLIO  REVIEW - For the years ended  December 31, 1997,  1998,  1999 and the
three months ended March 31, 2000.

Loan Portfolio

         The partnership's  loan portfolio consists primarily of short-term (one
to five  years),  fixed rate loans  secured by real  estate.  As of December 31,
1997,  1998,  1999 and March 31, 2000, the  partnership's  loans secured by real
property  collateral in the six San Francisco Bay Area counties (San  Francisco,
San Mateo,  Santa Clara,  Alameda,  Contra Costa, and Marin)  represented  84.4%
($21,357,375),   74.7%   ($23,839,166),    77.43%   ($27,638,456)   and   78.99%
($35,746,812) of the outstanding loan portfolio.  The remainder of the portfolio
represented loans primarily in Northern California.

         As of December 31, 1997, approximately, 30.7% ($7,764,145), of the loan
portfolio  was invested in single family homes (1-4 units)  approximately  23.6%
($5,982,649),  of the loan  portfolio  was  invested in  multifamily  dwellings,
(apartments over 4 units), and approximately  45.7%  ($11,558,195),  of the loan
portfolio  was  invested in  commercial  properties.  As of December  31,  1998,
approximately  47.8%  ($15,239,644) of the loan portfolio was invested in single
family homes (1-4 units), approximately 10.2% ($3,256,602) of the loan portfolio
was  invested  in  multifamily   dwellings   (apartments  over  4  units),   and
approximately  42.0%  ($13,409,712)  of  the  loan  portfolio  was  invested  in
commercial  properties.   As  of  December  31,  1999,   approximately,   51.25%
($18,293,897),  was invested in single  family homes (1-4 units),  approximately
0.85%  ($302,797)  was  invested in  multifamily  dwellings  (apartments  over 4
units),   approximately,   33.63%   ($12,004,502)  was  invested  in  commercial
properties,  and  approximately  14.27%  ($5,091,951) was invested in unimproved
land. As of March 31, 2000, approximately 45.27% ($20,483,857),  was invested in
single family homes (1-4 units), approximately 0.59% ($266,002), was invested in
multifamily   dwellings   (apartments  over  4  units),   approximately   41.91%
($18,966,450),  was invested in commercial properties,  and approximately 12.23%
($5,535,854) was invested in unimproved land.

         As of March 31, 2000, the partnership held 57 loans secured by deeds of
trust. The following table sets forth the priorities,  asset  concentrations and
maturities of the loans held by the partnership as of March 31, 2000.

            PRIORITIES, ASSET CONCENTRATIONS AND MATURITIES OF LOANS

                             (As of March 31, 2000)

                              Number of Loans             Amount         Percent

================================================================================

1st Mortgages                       28                 $25,450,046           56%
2nd Mortgages                       28                  19,611,873           43%
3rd Mortgages                        1                     190,244            1%
                              --------------------------------------------------
  Total                             57                  45,252,163        100.0%

Maturing prior to 12/31/00          22                  15,496,465        34.24%
Maturing prior to 12/31/01          19                  17,962,408        36.69%
Maturing prior to 12/31/02           7                   7,936,020        17.54%
Maturing after 12/31/02              9                   3,857,270         8.53%
                              --------------------------------------------------
Total                               57                  45,252,163        100.0%

Average Loan                                               793,898         1.75%
Largest Loan                                             2,900,000         6.41%
Smallest Loan                                               18,000         0.04%
Average Loan-to-Value                                                     61.08%



<PAGE>


ASSET QUALITY

         A consequence of lending  activities is that losses will be experienced
and that the amount of such losses will vary from time to time,  depending  upon
the  risk  characteristics  of  the  loan  portfolio  as  affected  by  economic
conditions and the financial experiences of borrowers. Many of these factors are
beyond  the  control of the  general  partners.  There is no  precise  method of
predicting  specific  losses or amounts  that  ultimately  may be charged off on
particular  segments of the loan  portfolio,  especially in light of the current
economic environment.

         The  conclusion  that a loan may become  uncollectible,  in whole or in
part,  is a matter of judgment.  Although  institutional  lenders are subject to
requirements and regulations  that, among other things,  require them to perform
ongoing analyses of their portfolios,  loan-to-value ratios, reserves, etc., and
to obtain and maintain  current  information  regarding  their borrowers and the
securing properties, the partnership is not subject to these regulations and has
not adopted these practices.  Rather,  the general partners,  in connection with
the  periodic  closing  of the  accounting  records of the  partnership  and the
preparation  of the financial  statements,  determine  whether the allowance for
loan losses is adequate to cover potential loan losses of the partnership. As of
March 31, 2000, the general partners have determined that the allowance for loan
losses of $836,206 is  adequate  in amount.  Because of the number of  variables
involved,  the  magnitude  of the  swings  possible  and the  general  partners'
inability to control many of these factors,  actual results may and do sometimes
differ  significantly  from estimates made by the general partners.  As of March
31, 2000, seven loans were delinquent over 90 days amounting to $ 6,722,232.

LIQUIDITY AND CAPITAL RESOURCES

         The  partnership   relies  upon  purchases  of  units,   loan  payoffs,
borrowers'  mortgage  payments,  and, to a lesser degree, its line of credit for
the source of funds for loans. Recently,  mortgage interest rates have increased
somewhat from those available at the inception of the  partnership.  If interest
rates were to increase  substantially,  the yield of the partnership's loans may
provide lower yields than other comparable  debt-related  investments.  As such,
additional limited partner unit purchases could decline,  which would reduce the
overall  liquidity of the partnership.  Additionally,  since the partnership has
made loans in primarily  fixed rate loans,  if interest  rates were to rise, the
likely result would be a slower prepayment rate for the partnership.  This could
cause a lower  degree of  liquidity  as well as a slowdown in the ability of the
partnership  to invest in loans at the then  current  rate.  Conversely,  in the
event interest rates were to decline,  the partnership  could see both or either
of a surge of unit purchases by prospective  limited  partners,  and significant
borrower  prepayments,  which,  if the  partnership  can  only  obtain  the then
existing lower rates of interest may cause a dilution of the partnership's yield
on loans,  thereby  lowering  the  partnership's  overall  yield to the  limited
partners.  The  partnership to a lesser degree relies upon its line of credit to
fund loans.  Generally,  the  partnership's  loans are fixed  rate,  whereas the
credit line is a variable rate loan.  In the event of a significant  increase in
overall  interest  rates,  the credit line rate of interest  could increase to a
rate above the average  portfolio rate of interest.  Should such an event occur,
the general  partners would desire to pay off the line of credit.  Retirement of
the line of credit would reduce the overall liquidity of the partnership.

                                    BUSINESS

         We are engaged in business as a mortgage lender for the primary purpose
of  making  loans  secured  primarily  by  first  and  second  deeds of trust on
California real estate. Ninety nine percent (99%) of the partnership's loans are
secured by first and second deeds of trust.  We commenced  operations  in April,
1993. We are located at 650 El Camino Real,  Suite G, Redwood  City,  California
94063 and our telephone number is (650) 365-5341.

         Loans are arranged and serviced by Redwood  Mortgage  Corp.,  a general
partner  of the  partnership.  As of March 31,  2000,  approximately  56% of the
partnership's  loans are  secured by first deeds of trust and 43% are secured by
second deeds of trust and 1% by third deeds of trust.  The  aggregate  principal
balance of these loans total $45,252,163.

         The  following  table  shows the growth in total  partnership  capital,
loans and net income as of March 31, 2000,  and for the years ended December 31,
1999, 1998, 1997:

                          Capital                  Loans             Net Income
                       --------------       ----------------      --------------
2000 (as of March 31)    $41,698,441          $45,252,163               $929,713
1999                      37,061,967           35,693,148              2,942,280
1998                      27,047,654           31,905,958              2,274,128
1997                      20,931,153           25,304,989              1,798,958

         As of March 31, 2000, the partnership had made one hundred seventy five
(175) loans,  including eighty nine (89) first deeds of trust, seventy nine (79)
second deeds of trust and seven (7) third deeds of trust.  The  following  table
sets forth the types and  maturities  of these  loans.  Many of these loans have
been repaid in full by the borrowers.


<PAGE>

<TABLE>

              TYPES AND MATURITIES OF LOANS (As of March 31, 2000)

                                                   Number of Mortgage

                                                      Investments                               Amount                  Percent
                                                 -----------------------     --------------------------     --------------------

<S>                                                        <C>                             <C>                           <C>
First Mortgage                                             89                              $58,321,025                   57.23%
Second Mortgage                                            79                              $41,490,081                   40.71%
Third Mortgage                                             7                                $2,102,461                    2.06%
                                                 -----------------------     --------------------------     --------------------
                                                          175                             $101,913,567                   100.0%
                                                 =======================     ==========================     ====================

Maturing before 1/1/98                                     44                              $11,327,426                   11.11%
Maturing after 1/1/98 and before 1/1/2000                  46                              $25,329,899                   24.86%
Maturing after 1/1/2000 and before 1/1/2002                51                              $42,652,751                   41.85%
Maturing after 1/1/2002                                    34                              $22,603,491                   22.18%
                                                 -----------------------     --------------------------     --------------------
                                                          175                             $101,913,567                   100.0%
                                                 =======================     ==========================     ====================

Single Family Residences                                   83                              $39,626,655                   38.88%
Commercial Residences                                      60                              $39,774,374                   39.03%
Multi-Unit Property                                        18                              $12,654,977                   12.42%
Unimproved Land                                            14                               $9,857,561                    9.67%
                                                 -----------------------     --------------------------     --------------------
                                                          175                             $101,913,567                   100.0%
                                                 =======================     ==========================     ====================
</TABLE>

DELINQUENCIES

         As of March 31, 2000, we had 7 loans ($6,722,232) which were delinquent
over 90 days. This represents 14.86% of our outstanding  portfolio.  Only one of
these loans was in foreclosure.

ALLOWANCE FOR LOSSES

         Loans and the related accrued interest,  fees and advances are analyzed
on a continuous  basis for  recoverability.  Delinquencies  are  identified  and
followed as part of the loan system.  A provision is made for doubtful  accounts
to adjust  the  allowance  for  doubtful  accounts  to an amount  considered  by
management to be adequate to provide for unrecoverable  accounts receivable.  At
March 31, 2000, $836,206 was provided as an allowance for possible losses.

     1.  Table of open loans for the  partnership  as of March 31,  2000.  As of
March 31, 2000, the partnership had fifty seven (57) open loans with a principal
outstanding  balance totaling  $45,252,163.  Open loans are those loans in which
the principal amount of the loan is outstanding.  That is, the loan has not been
paid back to the partnership.

         The  following  table sets forth  with  respect to each open loan,  the
following information:

     o the date the loan was funded;

     o the amount of the existing first or second  mortgage on the property,  if
any;

     o the amount of the loan, the term of the loan;

     o the appraised value of the property at the time the loan was made;

     o the loan to value ratio at the time the loan was made; and

     o the current status of the loan

Please be aware that the key to the footnotes  indicated in the following  table
appear at the bottom of the page.


<PAGE>

<TABLE>

            a. Loans Secured By Single Family Residences (1-4 Units)

                                                                                                                         S

                                       Existing      Existing                                                %           t
                                         1st           2nd        Amount of      Loan      Appraised      Loan to        a
                                       Mortgage      Mortgage    Partnership     Term       Value of       Value         t
                            Date          at            at         Loans at       in      Property at     Ratio at       u
           County          Funded      Funding       Funding       Funding      Months      Funding       Funding        s
     ------------------- ----------- ------------- ------------- ------------- ---------- ------------- ------------- --------
     ----------------------------------------------------------- ------------- ---------- ------------- ------------- --------
     Single Family Residences (county)

     <S>                  <C>             <C>            <C>        <C>              <C>     <C>               <C>       <C>
     San Mateo 1          03/29/96        $     0        $    0     $ 105,000        120     $ 140,000         75.00     A
     Alameda 2            05/07/97        262,342             0        50,000         24       405,000         77.12     A
     San Francisco 1      06/24/97              0             0       579,300         36       800,000         72.41     A
     San Francisco 2      09/16/97        579,300             0     1,320,000         18     2,450,000         77.52     B
     San Mateo, 1         10/07/97              0             0       250,000        360       435,000         57.47     A
     San Francisco 1      10/23/97              0             0     2,400,000         18     3,403,034         70.53     A
     Marin 2              03/25/98      1,300,000             0       894,000         24     1,097,000         81.49     B
     San Francisco 2      08/07/98      1,702,800             0       950,700         18     4,205,000         63.10     A
     San Francisco 1      11/03/98              0             0       910,000         18     1,300,000         70.00     A
     San Francisco 2      11/13/98      1,320,000             0     1,155,000         18     3,300,000         75.00     A
     San Francisco 2      11/03/98        910,000             0       953,000         18     2,800,000         66.54     A
     San Mateo 1          11/25/98              0             0     2,600,000         12     3,946,429         65.88     C
     Marin 1              03/04/99              0             0     1,210,000         24     1,860,000         65.05     B
     San Francisco 2      04/27/99      2,400,000             0       430,345         12     4,435,862         63.81     A
     San Mateo 2          07/30/99        264,025             0       950,000         18     1,550,000         78.32     A
     Santa Clara 1        07/20/99              0             0       950,000         60     1,440,000         65.97     A
     Lake 2               08/06/99        454,885             0       737,500         24     1,775,000         67.18     A
     Santa Clara 2        08/17/99        668,433             0       850,000        120     2,800,000         54.23     A
     Placer 1             10/28/99              0             0     3,297,500         18     5,194,572         63.48     A
     San Francisco 2      01/25/00        492,978             0       399,767         60     1,430,000         62.45     A
     Santa Clara 2        02/03/00        539,843             0     1,292,800         18     3,060,000         59.89     A
     Contra Costa 2       02/28/00      1,935,712             0       650,000         36     4,476,200         57.77     A
     Placer 2             03/30/00      3,297,500             0       409,950         13     5,194,572         71.37     A

                           b.       Loans Secured By Multifamily Residences (5+ Units)

                                                                                                                        S

                                       Existing      Existing                                                %          t
                                          1st           2nd       Amount of      Loan       Appraised     Loan to       a
                                       Mortgage      Mortgage    Partnership     Term       Value of       Value        t
                            Date          at            at         Loans at       in       Property at    Ratio at      u
           County          Funded       Funding       Funding      Funding      Months       Funding      Funding       s
     ------------------- ----------- -------------- ------------ ------------- ---------- -------------- ----------- --------
     ---------------------------------------------- ------------ ------------- ---------- -------------- ----------- --------
     Multiple Units (county)

     San Joaquin 2         10/05/94       $713,917       $    0     $ 200,000         60    $ 1,270,000       71.96     A
     San Francisco 1       03/21/95              0            0       400,000        120        583,333       68.57     A
     Contra Costa 2        03/31/99          5,733            0        38,727         60         58,042       76.60     A
</TABLE>

1        Indicates a first deed of trust on property
2        Indicates a second deed of trust on property
3        Indicates a third deed of trust on the property
4                 The term loan to value  ratio  means the total  amount of debt
                  secured by the property expressed as a percentage of the total
                  value of the property. Generally, the loan to value ratio will
                  not  exceed  80%  of  the  appraised   value  for  residential
                  properties,   70%  of  the  appraised   value  for  commercial
                  properties and 50% of appraised value for unimproved land.

A.       Loan current or less than 90 days delinquent
B.       Loan 90 days or more delinquent
C.       Loan in foreclosure
D.       Loan in bankruptcy


<PAGE>

<TABLE>

                     c. Loans Secured By Commercial Property

                                                                                                                        S

                                       Existing      Existing                                                %          t
                                          1st           2nd       Amount of      Loan       Appraised     Loan to       a
                                       Mortgage      Mortgage    Partnership     Term       Value of       Value        t
                            Date          at            at         Loans at       in       Property at    Ratio at      u
           County          Funded       Funding       Funding      Funding      Months       Funding      Funding       s
     ------------------- ----------- -------------- ------------ ------------- ---------- -------------- ----------- --------
     ----------------------------------------------------------- ------------- ---------- -------------- ----------- --------
     Commercial Properties (county)

     <S>                  <C>            <C>             <C>         <C>             <C>    <C>               <C>       <C>
     Sacramento 2         08/27/93       $ 846,019       $    0      $ 67,500        120    $ 1,343,500       68.00     A
     Alameda 1            11/16/93               0            0       192,500         60        256,667       75.00     B
     Santa Clara 1        01/20/94               0            0       390,000         60        585,000       66.67     B
     Fresno 1             06/15/95               0            0       130,000         60        225,000       57.78     A
     San Mateo 1          02/16/96               0            0        75,000         60        265,000       28.30     A
     San Mateo 2          08/20/96          74,754            0        65,000         54        265,000       52.74     A
     Santa Clara 2        11/15/96         468,000            0        18,000         15        585,000       83.08     B
     San Francisco 1      03/28/97               0            0       700,000        108       2,100,00       33.33     A
     San Mateo 1          04/23/97               0            0       370,000         60        495,000       74.75     A
     San Francisco 1      09/12/97               0            0       150,000         60      1,440,000       10.42     A
     San Francisco 1      09/19/97               0            0       325,000        120        595,000       54.62     A
     Alameda 2            09/30/97         156,750            0       169,555        120        568,125       57.43     A
     Stanislaus 1         07/24/98               0            0     1,072,000         18      1,949,344       54.99     A
     Santa Clara 1        11/04/98               0            0     1,800,000         24      2,610,000       68.97     A
     Riverside 2          03/05/97         121,264            0        50,000         36        300,000       57.09     A
     San Mateo 2          03/05/99       3,753,523            0     2,050,000         24     10,652,313       54.48     A
     San Francisco 1      05/27/99               0            0       850,000         24      1,335,714       63.64     A
     San Francisco 2      08/11/99         850,000            0     1,028,095         21      2,703,809       69.46     A
     Contra Costa 1       11/16/99               0            0     1,185,000         24      1,580,000       75.00     A
     Santa Clara 2        11/03/99       4,467,314            0     1,074,000         24      7,400,000       74.88     A
     San Francisco 2      12/09/99         495,031            0       550,000         24      1,430,000       69.67     A
     San Francisco 1      02/22/00               0            0     1,303,977         24      1,738,636       75.00     A
     San Francisco 2      02/22/00       1,303,977            0     1,696,023         24      3,739,773       80.22     A
     San Mateo 1          03/17/00               0            0     2,900,000         24      5,350,000       54.21     A
     San Francisco 1      03/30/00               0            0     2,200,000         24      2,750,000       80.00     A

 </TABLE>
              1.  Indicates a first deed of trust on property
              2.  Indicates a second deed of trust on property
              3.  Indicates a third deed of trust on the property
              4.  The term loan to value  ratio  means the total  amount of debt
                  secured by the property expressed as a percentage of the total
                  value of the property. Generally, the loan to value ratio will
                  not  exceed  80%  of  the  appraised   value  for  residential
                  properties,   70%  of  the  appraised   value  for  commercial
                  properties and 50% of appraised value for unimproved land.

              A.  Loan current or less than 90 days delinquent
              B.  Loan 90 days or more delinquent
              C.  Loan in foreclosure
              D.  Loan in bankruptcy


<PAGE>

<TABLE>

                                            d.       Loans Secured By Land

                                                                                                                        S

                                       Existing      Existing                                                %          t
                                          1st           2nd       Amount of      Loan       Appraised     Loan to       a
                                       Mortgage      Mortgage    Partnership     Term       Value of       Value        t
                            Date          at            at         Loans at       in       Property at    Ratio at      u
           County          Funded       Funding       Funding      Funding      Months       Funding      Funding       s
     ------------------- ----------- -------------- ------------ ------------- ---------- -------------- ----------- --------
     ----------------------------------------------------------- ------------- ---------- -------------- ----------- --------
     Land (county)

     <S>                  <C>              <C>           <C>        <C>               <C>     <C>             <C>       <C>
     Stanislaus 1         02/06/98         $     0       $    0     $ 350,000         18      $ 700,000       50.00     A
     Santa Clara 1        06/16/99               0            0       120,000         24        240,000       50.00     A
     Stanislaus 2         06/23/99         363,035            0     1,800,000         24      3,008,571       71.90     A
     Stanislaus 2         06/23/99       2,133,726            0     2,600,000         24      9,004,878       52.57     A
     Stanislaus 3         10/14/99         169,015    1,194,805       221,951         24      3,582,927       44.25     A
     Stanislaus 3         02/15/00       2,600,000      221,951       475,610         24      6,037,073       54.21     A
</TABLE>

              1   Indicates a first deed of trust on property
              2   Indicates a second deed of trust on property
              3   Indicates a third deed of trust on the property
              4   The term loan to value  ratio  means the total  amount of debt
                  secured by the property expressed as a percentage of the total
                  value of the property. Generally, the loan to value ratio will
                  not  exceed  80%  of  the  appraised   value  for  residential
                  properties,   70%  of  the  appraised   value  for  commercial
                  properties and 50% of appraised value for unimproved land.

              A.  Loan current or less than 90 days delinquent
              B.  Loan 90 days or more delinquent
              C.  Loan in foreclosure
              D.  Loan in bankruptcy


<PAGE>



                         FEDERAL INCOME TAX CONSEQUENCES

CAUTION:  WE DO  NOT  INTEND  TO  PROVIDE  TAX  BENEFITS  OF THE  TYPE  COMMONLY
ASSOCIATED WITH LIMITED  PARTNERSHIP TAX SHELTERS.  NONETHELESS,  THE INCOME TAX
CONSEQUENCES  OF AN  INVESTMENT  IN THE  PARTNERSHIP  ARE COMPLEX.  ACCORDINGLY,
PROSPECTIVE  INVESTORS  SHOULD NOT CONSIDER THIS  DISCUSSION AS A SUBSTITUTE FOR
CAREFUL  INDIVIDUAL  TAX  PLANNING.  YOU SHOULD  CONSULT WITH YOUR TAX ADVISORS,
ATTORNEYS OR ACCOUNTANTS ON MATTERS RELATING TO AN INVESTMENT IN THE PARTNERSHIP
WITH SPECIAL REFERENCE TO YOUR OWN SITUATION.

         The  following  is a  summary  of  federal  income  tax  considerations
material to your investment in the  partnership.  This summary is based upon the
Code,  effective and proposed  administrative  regulations (the  "Regulations"),
judicial decisions,  published and private rulings and procedural  announcements
issued  by  the  Treasury  Department  as in  effect  as of  the  date  of  this
prospectus,  any of which  may be  subject  to  change,  possibly  with  adverse
retroactive  effect.  Many provisions of the Code that significantly  affect the
tax consequences of investments in real estate limited partnerships have not yet
been the subject of court decisions or authoritative  interpretation by the IRS.
It is impossible to predict what tax legislation,  if any, will be enacted,  and
there  can be no  assurance  that  proposals  that  would  adversely  affect  an
investment in the units will not be enacted into law.

         In  considering  the tax aspects of the offering,  you should note that
the  partnership  is not  intended to be a  so-called  "tax  shelter"  and that,
accordingly,  many of the tax aspects  commonly  associated with a "tax shelter"
are inapplicable to the partnership or are of minor importance.  The partnership
does not expect to  generate  tax losses  that can be used to offset your income
from sources other than the  partnership  and, if the  partnership's  investment
objectives are met, we will generate taxable income, as opposed to taxable loss,
for investors.

         The availability and amount of tax benefits that will be claimed by the
partnership  will depend not only upon the general  legal  principles  described
below, but also upon certain decisions and factual  determinations which will be
made in the  future by the  general  partners  as to which no legal  opinion  is
expressed  and which are subject to  potential  controversy  on factual or other
grounds. Such determinations include the proper  characterization and purpose of
various  fees,   commissions  and  other  expenses  of  the   partnership,   the
reasonableness and timing of fees, the dates on which the partnership  commences
business, whether loans made by the partnership are for investment purposes, the
terms of the loans, whether the loans will have equity participation or original
issue  discount  features,  whether  the  partnership  is  engaged in a trade or
business and other  matters of a factual  nature  which will only be  determined
based upon the future operations of the partnership.

         No rulings have been or will be requested  from the IRS  concerning any
of the tax matters described herein. Accordingly, there can be no assurance that
the IRS or a court will not disagree with the  following  discussion or with any
of the positions taken by the partnership for federal income tax purposes.

         This summary provides a discussion of tax consequences  deemed material
by  counsel  but  is not a  complete  or  exhaustive  analysis  of all  possible
applicable   provisions  of  the  Code,  the   regulations,   and  judicial  and
administrative  interpretations thereof. The income tax considerations discussed
below are necessarily  general and will vary with the individual  circumstances.
In  particular,  this  summary  assumes that the limited  partners  will be U.S.
taxpayers who are individuals or tax-exempt pension or profit-sharing  trusts or
IRAs. It does not generally  discuss the federal income tax  consequences  of an
investment  in  the  partnership  peculiar  to  corporate   taxpayers,   foreign
taxpayers,  estates,  taxable trusts, or to a transferee of limited partners. If
you are such a  prospective  investor,  you should  carefully  consult  your own
advisors on this issue.  Other tax issues of relevance to other taxpayers should
be reviewed  carefully by such investors to determine special tax consequence of
an investment prior to their subscription.

FOR THE FOREGOING REASONS,  EACH PROSPECTIVE LIMITED PARTNER IS URGED TO CONSULT
HIS OWN TAX ADVISER WITH RESPECT TO THE FEDERAL AND STATE  CONSEQUENCES  TO SUCH
LIMITED PARTNER  RESULTING FROM THE PURCHASE OF UNITS AND FROM FUTURE CHANGES IN
TAX LAWS AND REGULATIONS.

         Summary of Material Tax Aspects.  The following  summarizes the primary
material tax aspects for an investment in the partnership. The very nature of an
investment  in  the  partnership  involves  complex  issues  of  taxation,   and
accordingly,  investors are urged to review the entire discussion of tax matters
in "FEDERAL  INCOME TAX  CONSEQUENCES"  at page 50 and "TAX RISKS" at page 13 in
the  prospectus.  With respect to these issues,  the partnership has received an
opinion  of  counsel  as to  the  material  tax  aspects  ("FEDERAL  INCOME  TAX
CONSEQUENCES - Opinion of Counsel") at page 51.

         The  principal  tax aspect  likely to be material to an investor is the
"flow through" of net income and net loss for tax purposes to limited  partners.
Unlike a corporation, the partnership will not be liable for income taxes on net
income  generated  by the  partnership.  Rather,  such  income  and loss will be
allocated  among the limited  partners and reported  individually by the limited
partners on their income tax returns.  If for any reason the partnership was not
treated as a partnership  for tax purposes,  it could result in the  partnership
being  taxed on its net income as well as limited  partners  being taxed for any
distributions to them.

         The  manner  in which  net  income  and net loss are  allocated  to the
partners will also likely be a material  consideration.  In general, the general
partners  are  allocated  1% of the net  income  and net  loss  and the  limited
partners are allocated 99% of such items.  Among the limited partners such items
are allocated according to their capital accounts. While counsel is opining that
such  allocations  will  be  respected,  in  the  event  such  allocations  were
recharacterized for tax purposes it could involve a shift in income or loss from
the limited partners to the general partners.

         The  character  of the  partnership's  income may also be  material  to
investors.  The partnership's  income will generally be characterized as passive
income or portfolio income for tax purposes. Counsel is opining that the bulk of
the  partnership's  income  should be  treated  as a  portfolio  income  for tax
purposes and not as  unrelated  business  taxable  income.  Portfolio  income is
generally income from interest,  dividends,  royalties or certain rentals.  Such
income generally cannot be offset by passive losses generated from other passive
investments.  The  partnership  does not expect to  generate  taxable  losses or
passive losses.

         Other  aspects of an investment  in the  partnership  may be considered
material to limited  partners  based upon  unique  circumstances  applicable  to
individual partners.  Accordingly,  investors are urged to review the balance of
the discussion of tax consequences in this section.

         Opinion of Counsel.  The  partnership  has obtained an opinion from the
McCutchen,  Doyle,  Brown &  Enersen,  LLP  ("Counsel")  which  states  that the
sections of the prospectus  which discuss the material tax risks and the section
of the  prospectus  entitled  "FEDERAL  INCOME  TAX  CONSEQUENCES"  at  page  50
accurately  described  each of the  material  tax issues and  reflect  counsel's
opinion regarding such matters referred to therein. Counsel has also opined that
in the aggregate,  the  significant  tax benefits  anticipated to result from an
investment  in the  partnership  are more  likely  than not to be realized by an
investor.  However,  the  significant  tax benefits  should not be  considered a
primary  investment  feature of the partnership.  The partnership is intended to
serve as an  investment  vehicle  for  investors  seeking  current  income,  and
possibly,  appreciation through earnings compounding.  Counsel has opined herein
that,  subject to certain  conditions  and based upon  certain  representations,
that:

         1.  Partnership  Tax  Status.  It is more  likely  than  not  that  the
partnership  will be treated as a partnership as defined in Sections  7701(a)(2)
and 761(a) of the Code and not as an association  taxable as a corporation,  and
that the  limited  partners  will be  subject  to tax as  partners  pursuant  to
Sections 701-706 of the Code.

     2.  Publicly  Traded  Partnerships.  It is more  likely  than  not that the
partnership  will not constitute a publicly  traded  partnership for purposes of
Sections 7704, 469(k) and 512(c) of the Code.

     3.  Portfolio  Income and Unrelated  Business  Taxable  Income.  It is more
likely than not that the income of the partnership  will be treated as portfolio
income and not constitute unrelated business taxable income.

     4. Basis.  It is more likely than not a limited  partner's basis for his or
her units will equal the purchase price of the units.

         5. Allocations to the Limited Partners. It is more likely than not that
all  material  allocations  to the limited  partners of income,  gain,  loss and
deductions, as provided for in the partnership agreement and as discussed in the
prospectus,  will be  respected  under  Section  704(b) of the  Code,  or in the
alternative,  will be deemed to be in accordance with the partners' interests in
the partnership.

         Counsel's  opinion is based upon the facts described in this prospectus
and upon facts and  assumptions  as they have been  represented  by the  general
partners to counsel or determined by them as of the date of the opinion. Counsel
has not  independently  audited or verified the facts  represented  to it by the
general partners.  The material  assumptions and  representations are summarized
below:

o The  partnership  will be  organized  and  operated  in  accordance  with  the
California Revised Limited Partnership Act.

o                 The  partnership  will be  operated  in  accordance  with  the
                  partnership  agreement,  and the  partnership  will  have  the
                  characteristics  described  in  the  prospectus  and  will  be
                  operated as described in the prospectus.

o                 The  partnership  will  not  participate  in any loan on terms
                  other than  those  described  in  "INVESTMENT  OBJECTIVES  AND
                  CRITERIA" at page 35 without first receiving certain advice of
                  counsel.

o                 The  loans  will be made by on  substantially  the  terms  and
                  conditions   described  in  the   prospectus  in   "INVESTMENT
                  OBJECTIVES AND CRITERIA" at page 35.

o                 The general  partners  will take certain  steps in  connection
                  with the transfer of units to decrease the likelihood that the
                  partnership  will be treated as a publicly traded  partnership
                  for purposes of Sections 7704, 469(k), and 512(c) of the Code.

         Any alteration of the facts may adversely affect the opinion  rendered.
Furthermore,  the opinion of counsel is based upon  existing law and  applicable
regulations and proposed regulations, current published administrative positions
of the Service contained in revenue rulings and revenue procedures, and judicial
decisions, which are subject to change either prospectively or retroactively.

         Counsel  does not  prepare  or  review  the  partnership's  income  tax
information  return,  which is prepared by the general  partners and independent
accountants for the partnership. The partnership will make a number of decisions
on tax matters in preparing its partnership tax return and such matters and such
partnership tax return will be handled by the partnership, often with the advice
of  independent  accountants  retained  by the  partnership,  and usually is not
reviewed with counsel.

         You should  note that the  opinion  described  herein  represents  only
counsel's best legal  judgment and has no binding  effect or official  status of
any kind.  You should note that any statement  that a tax position  "more likely
than not" will be sustained only means that in counsel's  judgement,  at least a
51% chance of  prevailing  exists if the IRS will  challenge  the tax  position.
Thus,  in the absence of a ruling from the  Service,  there can be no  assurance
that the Service  will not  challenge  the  conclusion  or  propriety  of any of
counsel's opinions and that such challenge would not be upheld by the courts.

         Partnership  Status.  The  partnership  has not  requested and does not
intend to request a ruling from the Service that the partnership will be treated
for federal  income tax  purposes  as a  partnership  and not as an  association
taxable as a corporation. It is more likely than not, in counsel's opinion, that
the partnership will be treated for federal income tax purposes as a partnership
and not as an association taxable as a corporation.

         The  ability  to  obtain  income  tax  attributes  anticipated  from an
investment  in units depends upon the  classification  of the  partnership  as a
partnership for federal income tax purposes and not as an association taxable as
a corporation.  Regulations  regarding  entity  classification  have been issued
under  Section 7701 of the Internal  Revenue Code which,  in effect,  operate to
allow a business  entity that is not  otherwise  required to be  classified as a
corporation,  i.e.,  and  "eligible  entity,"  to elect its  classification  for
federal income tax purposes.  Under Section 301.7701-3(b) of the regulation,  an
"eligible entity" that has at least two members will be treated as a partnership
in the absence of an election.  Accordingly, while we do not intend to request a
ruling from the IRS as to the  classification  of the partnership for income tax
purposes,  unless  the  partnership  is deemed to be  taxable  as a  corporation
pursuant to the application of the publicly traded  partnership  rules discussed
below, the partnership will qualify as a "eligible  entity" and need not make an
election to be treated as a partnership for income tax purposes.

         In the event that the partnership,  for any reason,  were to be treated
for federal income tax purposes as an association taxable as a corporation,  the
partners of the partnership  would be treated as stockholders with the following
results, among others: (1) the partnership would become a taxable entity subject
to the federal income tax imposed on  corporations;  (2) items of income,  gain,
loss,  deduction  and credit would be accounted  for by the  partnership  on its
federal  income tax return and would not flow through to the  partners;  and (3)
distributions  of cash would  generally be treated as  dividends  taxable to the
partners  at  ordinary  income  rates,  to the extent of current or  accumulated
earnings  and  profits,  and  would  not be  deductible  by the  partnership  in
computing it income tax.

         Based on the entity  classification  regulations,  and IRS  rulings and
judicial  decisions under Section  7701(a) of the Internal  Revenue Code, all of
which are  subject to  change,  and based upon  certain  representations  of the
general  partners  and  other  assumptions,   counsel  has  concluded  that  the
partnership  will more likely than not be treated as a  partnership  for federal
income tax  purposes  and not as an  association  taxable as a  corporation.  In
rendering  such  opinion,  counsel  has  also  relied  upon  the  fact  that the
partnership  is duly  organized as a limited  partnership  under the laws of the
State of California  and upon  representation  by the general  partners that the
partnership  will be organized  and  operated  strictly in  accordance  with the
provisions of the partnership  agreement.  The remaining  summary of the federal
tax  consequences in the section assumes that the partnership will be classified
as a partnership for federal income tax purposes.

         Publicly Traded  Partnerships.  Classification  of the partnership as a
"publicly traded  partnership" could result in (1) the partnership being taxable
as a corporation (See "Partnership  Status" above), and (2) the treatment of net
income of the  partnership  as portfolio  income rather than passive income (See
"Passive Loss  Limitations"  below). A publicly traded  partnership is generally
defined under Section 7704 of the Internal Revenue Code as any partnership whose
interests are traded on an established securities market or are readily tradable
on a  secondary  market or the  substantial  equivalent  thereof.  In  addition,
regulations  have been issued  (the  Section  7704  regulations)  which  provide
guidance with respect to such classification  standards,  including certain safe
harbor  standards  which, if satisfied,  preclude  classification  as a publicly
traded partnership.

         The Section 7704 regulations contain definitions of what constitutes an
established   securites  market  and  a  secondary  market  or  the  substantial
equivalent  thereof.  They also set forth what  transfers may be  disregarded in
determining   whether  such  definitions  are  satisfied  with  respect  to  the
activities of a partnership.  The general  partners do not believe that units in
the  partnership are traded on an established  securities  market or a secondary
market  or  a  substantial   equivalent  thereof  as  defined  in  Section  7704
regulations.  The general partners have also represented that they do not intend
to cause  the  units to be  traded  on an  established  securities  market  or a
secondary market in the future.

         As noted  above,  the Section  7704  regulations  provide  certain safe
harbors,   the  "secondary  market  safe  harbors"  which,   after  taking  into
consideration  all  transfers  other  than  those  deemed  disregarded,  may  be
satisfied in order to avoid  classification of such transfers as being made on a
secondary  market or the substantial  equivalent  thereof.  One of the secondary
market  safe  harbors  provides  that  interests  in a  partnership  will not be
considered tradeable on a secondary market or the substantial equivalent thereof
if the sum off the partnership  interests  transferred  during any taxable year,
other  than  certain  disregarded  transfers,  does not  exceed  2% of the total
interest in the partnership's capital or profits. Disregarded transfers include,
among other things,  transfers by gift,  transfers at death,  transfers  between
family members,  distributions from a qualified plan and block transfers,  which
are defined as  transfers  by a partner  during any 30 calendar day period units
representing  more than 2% of the total interest in a  partnership's  capital or
profits.

         A  second  safe  harbor  from   classification  as  a  publicly  traded
partnership, dealing with redemption and repurchase agreements, is also provided
in the Section 7704 regulations. The Section 7704 regulations also make it clear
that the failure to satisfy a safe harbor  provision under the regulations  will
not cause a partnership to be treated as a publicly traded partnership if, after
taking into account all facts and  circumstances,  partners are not readily able
to buy,  sell or  exchange  their  partnership  interests  in a  manner  that is
comparable, economically, to trading on an established securities market.

         The general  partners have  represented  that the  partnership  will be
operated  strictly in accordance with the partnership  agreement,  and they have
also  represented  that they will void any transfers or  assignments of units if
they believe that such transfers or assignments will cause the partnership to be
treated as a publicly traded  partnership  under the Section 7704 regulations or
any  other  guidelines  adopted  by the  IRS  in  the  future.  Based  upon  the
representations  of the general  partners,  and assuming the partnership will be
operated  strictly in accordance  with the terms of the  partnership  agreement,
counsel has concluded that it is more likely than not the  partnership  will not
be  classified  as a  publicly  traded  partnership  under  Section  7704 of the
Internal  Revenue Code. Due to the complex nature of the safe harbor  provisions
contained in Section 7704  regulations,  and because any  determination  in this
regard will  necessarily  be based upon future  facts not yet in  existence,  no
assurance can be given that the IRS will not challenge  this  conclusion or that
the  partnership  will not,  at some time in the  future,  be deemed a  publicly
traded partnership.

         Even if the  partnership  were  deemed a publicly  traded  partnership,
Section  7704(c) of the Internal  Revenue Code provides an exception to taxation
of such an entity as a corporation if 90% or more of the gross income of such an
entity for each taxable year consists of "qualifying  income." Qualifying income
includes  interest,  real  property  rents  and  gain  from  the  sale of  other
disposition  of real  property,  but  qualifying  income does not  include  real
property rents which are contingent on the profits of the lessees or income from
the rental or lease of personal property. The general partners intend to operate
the  partnership  in such a manner as to qualify for the 90%  qualifying  income
exception.  (see  "INVESTMENT  OBJECTIVES  AND CRITERIA" at page 36).  Investors
should note,  however,  that even if the  partnership  satisfies the  qualifying
income exception,  being deemed to be a publicly traded partnership would result
in  certain  other  material  adverse  tax  consequences  to  limited  partners,
including the  treatment of net income of the  partnership  as portfolio  income
rather than passive income.

         The general  partners  have  represented  that they will use their best
efforts to assure that the  partnership  is not  treated as a  "publicly  traded
partnership." The general partners have also represented that they will not take
any affirmative action on behalf of the partnership to intentionally establish a
market  for the  partnership  interests.  Counsel  is of the  opinion  that  the
partnership,  more  likely than not,  will not be treated as a "publicly  traded
partnership" as defined above. Although the general partners will use their best
efforts to make sure that a secondary market or substantial  equivalent  thereof
does not develop for  interests  in the  partnership,  there can be no assurance
that a secondary market for the units will not develop, or that the IRS may take
the position that the  partnership  should be  classified as a "publicly  traded
partnership"  for this  purpose.  In addition,  regulations  may be adopted that
would cause the partnership to be treated as a publicly traded partnership.

         Results if Partnership is Taxable as an Association. If the partnership
were  classified as an  association  taxable as a corporation,  the  partnership
itself would be subject to a federal income tax on any taxable income at regular
corporate  tax rates.  The limited  partners  would not be entitled to take into
account their distributive share of the partnership's deductions or credits, and
would not be subject  to tax on their  distributive  share of the  partnership's
income.  Distributions  to the  partners  would be treated as  dividends  to the
extent of accumulated and current  earnings and profits;  as a return of capital
to the extent of basis; and thereafter,  as taxable income,  perhaps as ordinary
income,  to the  extent  distributions  were  in  excess  of the tax  basis.  In
addition,  if the  loss  of  partnership  status  occurred  at a time  when  the
partnership's  indebtedness  exceeded  the tax  basis  of its  assets  and  such
corporate  status was  prospective  only, it could be argued that a constructive
incorporation  occurred,  and that the  limited  partners  realized  gain  under
Section 357(c) of the Code, measured by the difference between such indebtedness
and the partnership's tax basis of its assets. If for any reason the partnership
becomes taxable as a corporation prospectively, a constructive incorporation may
be deemed to have  occurred and partners may be required to recognize  income as
described in this section.

         Anti-Abuse  Rules. The regulations set forth broad  "anti-abuse"  rules
applicable to partnerships, which rules authorize the IRS to recast transactions
involving  the use of  partnerships  either to reflect the  underlying  economic
arrangement  or to prevent the use of a partnership  to circumvent  the intended
purpose of any provision of the Internal  Revenue Code. The general partners are
not  aware of any fact or  circumstance  which  could  cause  these  rules to be
applied to the partnership;  however, if any of the transactions entered into by
the partnership were to be recharacterized under these rules, or the partnership
itself were to be recast as a taxable entity under these rules, material adverse
tax consequences to all of the partners might occur.

         Taxation  of  Partners - General.  If the  partnership  is treated  for
federal income tax purposes as a partnership  and not as an association  taxable
as a corporation,  it will file an annual  informational  income tax return, but
will not be subject as an entity to the  payments of federal  income tax. On his
personal income tax return,  each limited partner will be required to report his
share of  partnership  income or loss without  regard to the amount,  if any, of
cash or other  distributions  made to him.  Thus,  each limited  partner will be
taxed on his share of income even though the amount of cash  distributed  to him
may be more or less than the resulting tax liability.

         Subject to various limitations referred to herein, each limited partner
may deduct his share of the partnership  losses if any, to the extent of his tax
basis in his partnership interest.  Any losses in excess of basis may be carried
forward  indefinitely  to offset future  taxable income of the  partnership.  In
computing income or losses, the partnership will include appropriate  deductions
for  non-capital  costs and the  depreciation  portion of capital costs. If cash
distributions in any one year exceed the  partnership's  taxable income (whether
in  liquidation  or  otherwise),  the amount of such excess will be treated as a
return of capital reducing the tax basis of the limited partner in his interest.
Any cash  distributions in excess of the recipient's basis are treated as a sale
or exchange of the limited  partnership  interest resulting in taxable income to
the recipient.

         A limited  partner's  basis will be  decreased  (but not below zero) by
actual  distributions to him from the partnership,  by his distributive share of
partnership  losses, by an actual or deemed decrease in his share of partnership
nonrecourse  borrowings,  and by his  share  of  nondeductible  expenses  of the
partnership  which are not properly  chargeable to his capital  account.  In the
event that cash  distributions to a limited partner exceed the adjusted basis of
his units, a limited partner must recognize gain equal to such excess.

         Allocation of Profits and Losses. The net profits and net losses of the
partnership  will  be  allocated  as  specified  in  Article  V of  the  limited
partnership  agreement  (See "SUMMARY OF THE LIMITED  PARTNERSHIP  AGREEMENT" at
page 66).

         For federal income tax purposes,  each partner's  distributive share of
specific  items of income,  gain,  loss,  deduction  and credit is determined by
reference to the general ratio for sharing profits and losses as provided in the
partnership  agreement.  In general,  the  allocation  provided in a partnership
agreement  will  control  unless  such  allocation  does not  have  "substantial
economic effect." If an allocation provision of a partnership agreement is found
to lack  "substantial  economic effect"  partnership  items will be allocated in
accordance with a partner's  interest in the partnership  based on all the facts
and circumstances.

         Under the regulations,  one of three  alternative  tests must be met in
order for an allocation to be valid under Section 704(b).  Allocations are valid
if: (i) the allocation has substantial economic effect; or (ii) the partners can
show that, taking into account all facts and circumstances, the allocation is in
accordance  with the  partner's  interests  in the  partnership;  or  (iii)  the
allocation can be deemed to be in accordance with the partner's interests in the
partnership in accordance with special rules set forth in the regulations.

         Counsel  believes  that the  allocations  of the income and loss of the
partnership  has  "substantial  economic  effect"  based  upon the fact that the
allocations   affect  the  dollar  amount  of  each  partner's  share  of  total
partnership income or loss independent of tax consequences; the capital accounts
of the partners will reflect the allocation;  and the economic risk of loss will
be borne by the limited partners,  or that in the alternative,  the allocations,
if held to lack substantial  economic effect,  would nonetheless be deemed to be
in accordance with the partner's interests in the partnership. This would result
in the  same  treatment  as if the  allocations  were  held to have  substantial
economic effect.

         Sale of  Partnership  Units.  You may be unable  to sell your  units as
there  may be no public  market  for them.  In the  event  that  units are sold,
however,  the selling  party will realize  gain or loss equal to the  difference
between the gross sale price or proceeds  received from sale and the  investor's
adjusted tax basis in his units.  Assuming  the investor is not a "dealer"  with
respect to such  units and has held the units for more than 12 months,  his gain
or loss will be long-term  capital gain or loss,  except for that portion of any
gain  attributable to such  investor's  share of the  partnership's  "unrealized
receivables"  and  "inventory  items" as defined in Section 751 of the  Internal
Revenue Code, which portion would be taxable as ordinary income.

         Ordinary  income  for  individual  taxpayers  is  currently  taxed at a
maximum marginal rate of 39.6%.  Capital gains,  however, are taxed at a maximum
marginal rate of 20% i.e.,  for gains  realized  with respect to capital  assets
held for more than 12 months. The Internal Revenue Code also provides,  however,
that the portion of long-term  capital gain arising from the sale or exchange of
depreciable real property which constitutes depreciation recapture will be taxed
at a maximum  marginal rate of 25% rather than 20%. Capital losses may generally
be used to offset  capital  gains or may,  in the absence of capital  gains,  be
deductible against ordinary income on a dollar-for-dollar  basis up to a maximum
annual deduction of $3,000 ($1,500 in the case of a married  individual filing a
separate return.)

         Any  recapture  cost  recovery   allowances  taken  previously  by  the
partnership with respect to personal  property  associated with partnership real
properties  will be  treated  as  "unrealized  receivables"  for  this  purpose.
Investors  should note that in this regard that  Section  6050K of the  Internal
Revenue Code requires the  partnership to report any sale of units to the IRS if
any  portion  of the  gain  realized  upon  such  sale  is  attributable  to the
transferor's share of the partnership's "Section 751 property."

         The  partnership's  taxable  year  will  close on the date of sale with
respect to a limited  partner  (but not the  remaining  partners)  who sells his
entire interest in the partnership.  In such a case the partnership  items would
be  prorated  pursuant  to Section  706. In the event of a sale of less than the
entire interest of a limited  partner,  the partnership  year will not terminate
with respect to the selling  partner,  but his  proportionate  share of items of
income,  gain,  loss,  deduction and credit will also be determined  pursuant to
Section 706.

         In the  case  of  either  the  sale  of the  properties  or a sale of a
partner's  interest in the  partnership,  a limited  partner may realize taxable
income  substantially  in excess of the cash, if any, he receives as a result of
such sale.  Further,  a partner who sells an interest in the  partnership may be
required to report a share of partnership  income for the year of such sale even
though he  received no cash  distribution  during the year or the amount of cash
distribution was less than his share of income required to be reported.

         Character of Income or Loss. The 1986 Act distinguishes  between income
from a "passive"  activity and portfolio income. A passive activity includes (1)
trade  or  business  activities  in  which  the  taxpayer  does  not  materially
participate,  and (2) rental activities where payments are primarily for the use
of tangible  property.  In general,  losses generated by a passive activity will
only be allowed to offset income from a passive activity.

         Portfolio income generally  includes  interest,  dividends,  royalty or
annuity income and gain from sales of portfolio  assets,  for example,  property
held for investment.  Portfolio income is not treated as passive income and must
be accounted for separately.  Portfolio income is reduced by deductible expenses
(other than  interest)  that are clearly and directly  allocable to such income.
Properly allocable  interest expenses also reduce portfolio income.  With regard
to interest,  the Treasury has issued  regulations  which adopt a tracing  rule.
Interest attributable to indebtedness which is used to purchase an interest in a
passive  activity  will be regarded  as passive and subject to the passive  loss
rules. Thus, if a limited partner borrowed all or a portion of the funds used to
purchase his unit(s),  interest paid on such  borrowing  could be used to offset
income attributable to a passive activity.

         The distinction  between passive income and portfolio income thus has a
material effect on the partnership and the limited partners.  If the partnership
is engaged in a passive  activity,  any income  from the  partnership  is deemed
"passive  income"  which is available to be offset by any other  passive  losses
which the limited  partner has from other  sources.  Portfolio  income cannot be
offset  by  such  passive   losses.   Specifically,   passive  losses  from  the
partnership,  net of taxable income from the partnership,  may be used to offset
passive  income from other sources with any unused losses  carried over into the
next tax year  where  they are  available  to  offset  passive  income  from the
partnership and other sources.  In the year that the unit is disposed of, or the
partnership  is  dissolved,  any unused  passive loss is available to offset any
gain upon the disposition or dissolution, as the case may be, then to offset any
passive income from other sources and, finally, to offset ordinary income.

         The  regulations  provide  that the  lesser  of the  partnership's  net
passive income or the  partnership's  equity  financed  interest income shall be
treated  as not from a  passive  activity.  Such  income is in turn  treated  as
interest income, or in other words, portfolio income.

         The  partnership's  equity financed  interest income is that portion of
its net  interest  income  derived by  excluding  interest  income  allocable to
liabilities  incurred in the  activity.  It is  determined  by  multiplying  net
interest  income by a fraction  whose  numerator  is the  excess of the  average
outstanding  balance for the year of interest  bearing assets,  less the average
outstanding balance for the year of the liabilities incurred in the activity and
whose  denominator  is the  average  outstanding  balance  for  the  year of the
interest  bearing assets held in the activity.  Net interest income is the gross
interest  income less  expenses  from the activity  reasonably  allocable to the
gross interest income.

         The  partnership  does  not  currently  anticipate  that it  will  have
significant  liabilities  incurred in  connection  with its lending  activities.
Accordingly,  its equity  financed  interest income should equal its net passive
income and such amount should be treated as portfolio income. To the extent that
the  partnership  does incur  liabilities,  it would require a portion of income
between passive and portfolio income.

         The treatment of the  partnership's  equity financed interest income as
portfolio  income is premised upon the  partnership  being engaged in a trade or
business.

         Whether the  partnership is engaged in the trade or business of lending
money will depend on the facts and  circumstances.  Such facts and circumstances
include the manner in which the partnership  conducts its affairs and the nature
of its dealings  with  borrowers and other third parties and the number of loans
made by the partnership in any one year. For example,  the courts have held that
a person  who  makes  one or two  loans in a year is not  engaged  in a trade or
business even though that person made many loans in preceding years.  Similarly,
making up to five loans did not  constitute  a trade or  business.  On the other
hand, the making of twenty loans was deemed to be a trade or business. It is not
possible under the  circumstances  to determine  whether the partnership will be
deemed to be engaged in a trade or business.

         The  partnership  may also make payments to limited  partners under its
Guaranteed  Payment for Offering  Period.  The  Guaranteed  Payment for Offering
Period is likely to  constitute a guaranteed  payment as provided  under Section
707(c).  As such, these payments should be considered  interest  payments and be
treated as portfolio income.

         Treatment of Loans Containing  Participation  Features. The partnership
may extend loans with an equity interest in the property securing the loans (See
"INVESTMENT  OBJECTIVES AND CRITERIA- Equity Interests in Real Property" at page
38). With respect to loans containing participation features, an issue may arise
as to whether the relationship between the partnership and the mortgagor is that
of debtor and creditor or whether the partnership is engaged in a partnership or
joint  venture  with the  mortgagor.  If the  partnership  is a creditor  of the
mortgagor,  a limited  partner's  distributive  share of income derived from the
mortgagor will be treated in full as interest  income.  If the  partnership is a
partner or a joint venture with the mortgagor, the income from the participation
feature of the loans and/or the stated interest may be treated as a distribution
of profits of the partnership or joint venture. This would result in the receipt
of unrelated business taxable income for certain tax-exempt  investors investing
in the partnership and would have material adverse effects for certain trusts.

         In analyzing whether a partner's unsecured loan to a partnership should
be treated as a loan or a capital  contribution (See Joseph Hambuechen,  43 T.C.
90 (1964)) and whether an unsecured loan  constitutes a joint venture (See Hyman
Podell,  55  T.C.  429  (1970)),  courts  have  considered  all  the  facts  and
circumstances  surrounding the transactions and at times both lines of authority
consider the same  factors.  Counsel  believes that in  determining  whether the
relationship  between the partnership and a mortgagor is that of a debtor paying
interest or a joint venture distributing net profits, a court would consider the
following  factors:  (1) the  names  given to the  certificates  evidencing  the
indebtedness;  (2) the presence or absence of a maturity date; (3) the source of
the  payments;  (4) the right to enforce the payment of principal  and interest;
(5)  participation  in management;  (6) a status equal to or inferior to that of
regular  creditors;  (7) the  intent of the  parties;  (8)  "thin"  or  adequate
capitalization;  (9) identity of or interest between creditor and borrower; (10)
payment of interest only out of net proceeds; and (11) the ability of the entity
to obtain loans from outside lending institutions.

     Under relevant case law,  whether a partnership or joint venture exists for
federal income tax purposes, turns on the intent of the parties, as evidenced by
their conduct,  relevant agreements,  and their respective abilities and capital
contributions.  (See  Commissioner  v.  Culbertson,  337 U.S. 733 (1949) Podell,
supra; Utility Trailer Mfg. Co. v. U.S., 212 F.Supp. 733 (D. Cal. 1963)).

         Repayment or Sale of Loans.  No gain or loss will be  recognized by the
partnership  upon the full repayment of principal of a loan. Any gain recognized
by the  partnership  on the sale or  exchange  of a loan  will be  treated  as a
capital  gain  unless the  partnership  is deemed to be a "dealer"  in loans for
federal income tax purposes (See  "Property  Held Primarily for Sale;  Potential
Dealer Status" below).  In such case, the entire gain, if any, would  constitute
ordinary income.

         Property  Held  Primarily  for  Sale;   Potential  Dealer  Status.  The
partnership has been organized to invest in loans.  However,  if the partnership
were at any  time  deemed  for tax  purposes  to be  holding  one or more  loans
primarily for sale to customers in the ordinary course of business,  any gain or
loss realized upon the  disposition  of those loans would be taxable as ordinary
gain or loss rather than as capital gain or loss. Furthermore, such income would
also  constitute  unrelated  business  taxable income to any investors which are
tax-exempt entities (See "Investment by Tax-Exempt Investors" at page 61). Under
existing law,  whether  property is held  primarily for sale to customers in the
ordinary  course  of  business  must  be  determined  from  all  the  facts  and
circumstances  surrounding  the  particular  property and sale in question.  The
partnership  intends to hold the loans for investment  purposes and to make such
occasional  dispositions  thereof as in the opinion of the general  partners are
consistent  with  the  partnership's  investment  objectives.  Accordingly,  the
partnership  does not  anticipate  that it will be treated  as a  "dealer"  with
respect  to any of its  properties.  However,  there  is no  assurance  that the
Service will not take the contrary position.

         Tax  Consequences of Reinvestment in Loans.  Limited partners may avail
themselves  of a plan  pursuant to which  limited  partners  may forego  current
distributions  of cash available for distribution and have said amounts credited
to their capital accounts and used by the partnership in conducting  partnership
activities.  Limited partners who avail themselves of such an option may incur a
tax  liability  on  their  pro  rata  share  of   partnership   income  with  no
corresponding cash with which to pay such tax liability.  However,  unit holders
which are tax-exempt  investors should not incur any such tax liability,  to the
extent said income is interest income and not UBTI (See "Property Held Primarily
for Sale;  Potential  Dealer  Status" at page 58 and  "Investment  by Tax-Exempt
Investors" at page 61).

         Partnership Organization,  Syndication Fees and Acquisition Fees. Under
Section 709 of the Code, all organization, syndication fees and acquisition fees
must be  capitalized.  Organization  fees and  expenses  paid or incurred  after
December 31, 1976, may be amortized over a five year period. Amortization is not
allowed  with  respect  to  syndication  expenses  paid  by a  partnership.  The
Regulations under Section 709 state that syndication costs include  commissions,
professional   fees  and  printing  costs  in  marketing  sales  of  partnership
interests,  brokerage  fees and legal and accounting  fees regarding  disclosure
matters.  A portion of the fees  incurred  will be allocated  to  organizational
costs.  The partnership  intends to amortize all  organization  expenses ratably
over a five year period.  The Service may challenge the  deductibility  of these
organization  fees on the basis that these are fees paid in connection  with the
syndication of the limited partners  interests rather than organization fees. If
the Service were successful in taking these or other positions on such fees, the
partnership's and therefore the limited partners' deductions during the offering
period or for a five year term thereafter might be less than projected  although
not significantly so.

         Original Issue Discount. The partnership may be subject to the original
issue  discount  rules with  respect to interest to be received  with respect to
loans.  Original  issue  discount  may arise  with  respect  to loans if (a) the
interest rate varies  according to fixed terms; (b) the borrower is permitted to
defer interest payments to years after such interest accrues; and (c) the amount
of the  partnership's  share of  interest  income  with  respect  to  additional
interest  or  deferred  interest  related  to the income  appreciation  from the
mortgage  property under a right of  participation is determined in a year prior
to the year in which payment of such amount is due. The partnership  anticipates
extending  mortgage loans under some or all of the proceeding  terms, and to the
extent it does, the original  discount  rules may be applicable.  Counsel cannot
opine as to the applicability of these rules prospectively since the partnership
has not identified such loans as of the date of this prospectus.

         The amount of original issue discount under a mortgage loan  containing
any of the foregoing  terms is to be computed  based upon the compound  interest
method  of  calculation,  resulting  in the  reporting  of  interest  income  in
increasing amounts each taxable year. Recognition by the partnership of original
issue discount with respect to a loan will increase the  partnership's  basis in
that loan,  thereby  reducing  in like  amount the income the  partnership  must
recognize  in the year payment of the amount  giving rise to the original  issue
discount is actually  received or upon disposition of the loan. The reporting of
the  recognition by the  partnership of original issue discount as income in any
particular  tax year will have the  effect of  increasing  the  amount of income
which the  limited  partners  must  report  from the  partnership,  without  the
concurrent  receipt  of the cash  distribution  with  which to pay tax,  if any,
resulting  from the  reporting  of such  income.  However,  to the  extent  such
original issue discount constitutes "interest", tax exempt investors may exclude
such original  issue  discount in computing  their  unrelated  business  taxable
income liability.

         Deduction  of  Investment   Interest.   The  Code  imposes  substantial
limitations upon the  deductibility of interest on funds borrowed by an investor
to purchase or to carry investment  assets.  Code Section 163(d) provides that a
deduction for  "investment  interest" may be taken by an individual  only to the
extent  of  such  individual's  net  investment  income  for the  taxable  year.
Investment  interest  generally  is any  interest  that is paid  or  accrued  on
indebtedness  incurred or  continued to purchase or carry  investment  property.
Investment interest includes interest expenses allocable to portfolio income and
investment and interest expenses  allocable to an activity in which the taxpayer
does not  materially  participate,  if such activity is not treated as a passive
activity under the passive loss rules.  Investment interest does not include any
interest that is taken into account in  determining a taxpayer's  income or loss
from a  passive  activity  or a rental  activity  in which a  taxpayer  actively
participates.  Therefore, an investment expense attributable to an investment as
a limited partner in the partnership will be subject to the investment  interest
limitations.  This  exclusion  will not apply  for  interest  expenses,  if any,
allocable to portfolio income.

         Net investment  income consists of the excess of investment income over
investment  expenses.  Investment  income  generally  includes gross income from
property held for investment,  gain attributable to property held for investment
and amounts treated as portfolio income under the passive loss rules. Investment
income does not include income taken into account in computing gain or loss from
a passive  activity.  Passive losses allowable solely as a result of the passive
activity loss phase-in rules may, however, reduce investment income.  Investment
expenses are deductible  expenses (other than interest)  directly connected with
the  production of  investment  income.  Generally,  in  calculating  investment
expenses, however, only those expenses in excess of two percent (2%) of adjusted
gross income are included.

         It is not anticipated the partnership will incur any material amount of
"investment  interest"  that  will be  significantly  limited  by  these  rules.
However,  investment  interest  that cannot be deducted  for any year because of
these limitations may be carried over and deducted in succeeding  taxable years,
subject to certain limitations.

         Section 754 Election. Because of the complexities of the tax accounting
required, the partnership does not presently intend to file under Section 754 of
the Code an  election  to adjust  the basis of the  properties  in the case of a
transfer of a limited partnership  interest,  although the general partners have
the authority to make such an election.  The effect of such an election would be
that,  with respect to the  transferee  limited  partner only,  the basis of the
partnership's   properties  would  either  be  increased  or  decreased  by  the
difference between the transferee's basis for his limited  partnership  interest
and  his  proportionate  share  of the  partnership's  adjusted  basis  for  all
properties. A substitute limited partner would have to account separately in his
personal  income  tax  return  for the  special  basis  (and the  deductions  in
connection  therewith) in his partnership interest  attributable to the election
made  pursuant to Section 754. Any increase or decrease  resulting  from such an
adjustment would be allowable among the partnership's  assets in accordance with
rules  established  under the Code.  After such  adjustment  has been made,  the
transferee  limited  partner's share of the adjusted basis of the  partnership's
properties would equal the adjusted basis of his limited  partnership  interest.
If (as presently  anticipated)  the partnership  does not make such an election,
upon a sale of the properties  subsequent to a transfer of a limited partnership
interest,  taxable  gain or  loss to the  transferee  will  be  measured  by the
difference between his share of the gross proceeds of such sale and his share of
the  partnership's  tax basis in the  properties  (which,  in the  absence  of a
Section  754  election,  will  be  unchanged  by the  transfer  of  the  limited
partnership interest to him), rather than by the difference between his share of
such  proceeds and the portion of the purchase  price for his interest  that was
allocable to the properties.  As a consequence,  such transferee will be subject
to a tax upon a portion of the proceeds  which  represents as to him a return of
capital,  if the  purchase  price  for his  interest  exceeds  his  share of the
adjusted basis for all  properties.  However,  in the event of a taxable sale or
other disposition of his limited partnership  interest,  the purchase price paid
by the transferee is important since,  notwithstanding the partnership's failure
to make a Section 754 election,  such purchase  price will be taken into account
in determining such transferee's basis for such interest. The absence of a right
to have such election made by the partnership may inhibit  transferability  of a
limited  partnership  interest  since a potential  transferee  may consider this
factor as reducing the value of the interest.

         Termination  of the  Partnership.  A partnership  is terminated for tax
purposes only (i) if no part of the partnership business, financial operation or
venture  continues to be carried on by any of its  partners,  or (ii) if, within
any 12-month period,  there is a sale or exchange of fifty percent (50%) or more
of the  total  interest  in  partnership  capital  and  profits.  If,  upon such
termination,  the  partnership  business is continued by the partners,  they are
deemed to have received a distribution  in liquidation of the partnership and to
have recontributed the distributed  property to a successor entity. The original
partnership's  taxable year closes with respect to all partners as the result of
such a "constructive" liquidating distribution and recontribution.

         Upon  termination of a partnership  for federal income tax purposes,  a
partner  generally will recognize a capital gain to the extent cash distributed,
and the reduction, if any, in his pro rata share of partnership debt exceeds his
adjusted tax basis for his units immediately  before the distribution,  and will
recognize  capital  loss to the  extent  his  adjusted  tax basis of  unrealized
receivables and substantially  appreciated  inventory  distributed to him (if no
other property is distributed).  However, if substantially appreciated inventory
or unrealized  receivables  are distributed  non-pro rata in  liquidation,  such
distribution  would be treated as a sale or  exchange,  with the result that the
distributee  partners  could be required to recognize  both ordinary  income and
capital gain on the  distribution.  Furthermore,  depending upon the partnership
election, there may be a recapture of any investment tax credit taken.

         Tax Returns.  The partnership  will furnish annually to you (but not to
assignees of limited partners unless they become  substituted  limited partners)
sufficient information from the partnership's tax return for you to prepare your
own federal,  state and local tax returns. The partnership's tax returns will be
prepared  by  accountants  to be selected  by the  general  partners.  There are
substantial  additional  penalties  for  failure  to  timely  file  the  federal
information  tax return of the  partnership  and/or filing of such a return that
fails to show the information required under Section 6031 of the Code.

         Audit of Tax Returns.  The general partners understand that the Service
is paying  increased  attention  to the  proper  application  of the tax laws to
partnerships. While the partnership is not being formed so as to allow investors
to avail themselves of losses or deductions  generated by the  partnership,  the
Service  still may choose to audit the  partnership's  information  returns.  An
audit of the partnership's  information  returns may precipitate an audit of the
income tax returns of limited  partners.  Any expense  involved in an audit of a
limited  partner's  returns must be borne by such limited  partner.  Prospective
investors  should  also be aware  that if the  Service  successfully  asserts  a
position to adjust any item of income,  gain,  deduction  or loss  reported on a
partnership information return,  corresponding  adjustments would be made to the
income tax returns of limited partners.  Further, any such audit might result in
Service adjustments to items of non-partnership income or loss.

         If a tax deficiency is determined,  the taxpayer is liable for interest
on such deficiency from the due date of the return.  Interest on underpayment is
payable at the federal short-term rate plus three percentage points,  rounded to
the nearest full  percent  (rounding up in the case of a multiple of one-half of
one percent).  The federal  short-term rate is determined for the first month of
each quarter,  and the rate so determined governs the calculation of the rate of
interest on underpayment for calendar quarter after the quarter during the first
month of which the rate is so determined.  The "federal  short-term  rate" for a
month  is  determined  by the  Service  based  on the  average  market  yield on
outstanding  marketable  obligations of the United States with remaining periods
to  maturity  of  three  years  or  less.  In  the  case  of  any   "substantial
underpayment"  attributable to a "tax motivated  transaction," the interest rate
on  underpayment  is one hundred twenty percent (120%) of the interest rate that
otherwise  apply. A "substantial  underpayment"  is any  underpayment  of tax in
excess of $1,000 attributable to one or more "tax motivated  transaction," which
is defined to include (among other things) certain valuation overstatements, any
use which may result in a substantial  distortion of income for any period,  and
any sham or fraudulent transaction.

         The  tax  treatment  of  items  of  partnership  income,   gain,  loss,
deductions or credit is to be determined at the  partnership  level in a unified
partnership  proceeding,  rather than in separate proceedings with the partners.
However,  any  partner  has  the  right  to  participate  in any  administrative
proceeding  at the  partnership  level.  Generally,  the "tax matters  partner,"
Michael R. Burwell,  would represent the partnership  before the Service and may
enter into a  settlement  with the Service as to  partnership  tax issues  which
generally will be binding on all of the partners,  unless a partner timely files
a statement with the Service  providing that tax matters  partner shall not have
the  authority  to enter into a settlement  agreement on his behalf.  Similarly,
only one judicial proceeding  contesting a Service determination may be filed on
behalf of a partnership  and all partners.  However,  if the tax matters partner
fails to file such an action,  then any  partner,  unless such partner owns less
than one percent (1%) interest in a  partnership  having more than 100 partners)
or a group of partners owning five percent (5%) or more of the profits  interest
in the  partnership  may file such an  action.  The "tax  matters  partner"  may
consent to an  extension  of the statute of  limitation  period for all partners
with respect to partnership items.

         Investment by Tax-Exempt  Investors.  Tax-exempt  investors,  including
employee  trusts and  Individual  Retirement  Accounts  ("IRAs"),  are generally
exempt from federal income taxation.  However, such organizations are subject to
taxation on their "unrelated business taxable income," as defined in Section 512
of the Code.  Unrelated  business  taxable income does not, in general,  include
interest,  dividends,  rents from real property,  gain from the sale of property
other than  inventory or property  held  primarily  for sale to customers in the
ordinary  course of  business,  and certain  other  types of passive  investment
income,  unless such income is derived from "debt-financed  property" as defined
in Section 514 of the Code.

         In  addition  to  receiving   interest   income  (which  will  comprise
substantially  all of its income),  the partnership may also receive payments in
the nature of points or loan servicing or origination  fee at the time funds are
advanced  under a loan. The fees paid for services  rendered in connection  with
the making or securing  of loans,  as opposed to fees paid merely for the use of
money,  will not be treated as interest  income and will most likely  constitute
unrelated business taxable income.

         Any partnership  borrowing for the purpose of making  additional  loans
may  result in "debt  financed  property"  and,  therefore,  unrelated  business
taxable  income to  tax-exempt  limited  partners to the extent that the Service
concludes that such  borrowings  are allocable to the limited  partners for this
purpose (see Rev. Rule 76-354, 1976-2 C.B. 179). Furthermore,  any borrowings by
a limited partner for the purpose of financing his investment in the partnership
can  result in  "debt-financed  property"  and,  therefore,  unrelated  business
taxable income.

         As  a  consequence  of  the  exercise  of  a  default  remedy  under  a
partnership,  the  partnership may be forced to foreclose and hold real or other
property (which secures the loan) for a short period of time. The partnership is
permitted  to borrow  funds to assist in the  operation  of any  property on the
security of which it has  previously  made a loan and the operations of which it
has  subsequently  taken  over  as a  result  of  a  default.  Furthermore,  the
foreclosed properties may be subject to other existing mortgages.  Consequently,
any such acquired property may be deemed to be "debt-financed property." In such
event,  net  income and gain from any such  property  may  constitute  unrelated
business taxable income, although employee trusts (but not most other tax-exempt
organizations,  including IRAs) may nevertheless qualify for an exception, found
in Code Section  514(c)(9),  which would  exempt them from  taxation on such net
income in the case of the real property.

         The  partnership   intends  to  hold  its  loans  for  investment  and,
therefore,   no  unrelated  business  taxable  income  should  result  from  the
disposition  of  these  assets.  Such  may  not be  the  case,  however,  if the
partnership  does not act in accordance with this intention and it is determined
that the  partnership  is a dealer in the business of buying and selling  loans.
The general partners have represented that they intend to conduct the activities
of the partnership in a manner so as to minimize or eliminate the risk of having
the  partnership  classified as a "dealer" for federal  income tax purposes (See
"Property Held Primarily For Sale; Potential Dealer Status" at page 58.)

         In computing unrelated business taxable income, a tax-exempt  investor,
including  an employee  trust or IRA,  may deduct a  proportionate  share of all
expenses which are directly connected with the activities generating such income
or with the  "debt-financed  property," as the case may be, and is also entitled
to an annual  exclusion  of $1,000 with respect to  unrelated  business  taxable
income.  Even  though a  portion  of the  income  of a  tax-exempt  investor  is
unrelated  business  taxable  income,  income  from other  sources  which is not
unrelated  business  taxable  income  will  not be  subject  to  federal  income
taxation.  In addition,  the receipt of unrelated  business  taxable income by a
tax-exempt  investor  generally  will not  affect its  tax-exempt  status if the
investment is not otherwise inconsistent with the nature of its tax exemption.

         In addition to the general tax treatment of unrelated  business taxable
income  received by  tax-exempt  investors,  special  rules apply to  charitable
remainder trusts. In general, a charitable remainder trust is a trust in which a
portion of an asset will be transferred to a charitable organization through the
use of a trust and the trust  itself  will not be  subject  to  taxation  on its
income.  If a charitable  remainder trust (which includes  charitable  remainder
annuity  trusts,  charitable  remainder  unitrusts and charitable  remainder net
income trusts)  receives any unrelated  business  taxable income for any taxable
year,  the  trust is  taxable  on all of its  income  as a  complex  trust.  The
remainder trust is taxable on its accumulated income to the extent the income is
not distributed to beneficiaries and to the extent the income exceeds the amount
deductible  under Section 661(a).  The  partnership  does not anticipate that it
will  generate any  significant  unrelated  business  taxable  income.  However,
prospective  investors which are charitable remainder trusts should review their
individual  tax situation with their tax advisors to determine the effect of the
receipt of unrelated business taxable income to the trust.

         If you are a tax-exempt  investor,  you are  strongly  urged to consult
your own tax adviser with regard to the  foregoing  unrelated  business  taxable
income aspects of an investment in the partnership.  Furthermore, with regard to
certain  non-tax aspects of an investment in the partnership you should consider
"TAX  RISKS -  Investments  by  Tax-Exempt  Investors"  at  page  15 and  "ERISA
CONSIDERATIONS" at page 61.

         Investment By Charitable Remainder Trusts. A charitable remainder trust
(CRT) is a trust  created  to  provide  income  for the  benefit of at least one
non-charitable  beneficiary  for  life or a term  of up to 20  years,  with  the
property   comprising  the  trust  corpus  then   transferred  to  a  charitable
beneficiary  upon the  expiration of the trust.  Upon the creation of a CRT, the
grantor would normally be entitled to a charitable income tax deduction equal to
the current fair market value of the remainder  interest  which will  ultimately
pass to charity.  A CRT is also exempt from federal income taxation if the trust
is established  and maintained in compliance with highly complex rules contained
in the Internal Revenue Code and underlying regulations.  Among these rules is a
provision that if any portion of the income  recognized by a CRT is deemed to be
UBTI,  all of the CRT's  income for the taxable  year in which UBTI is incurred,
from whatever sources  derived,  will be subject to income taxation at the trust
level.  As set forth above in "Investment by Tax-Exempt  Investors," the general
partners have used their best efforts to structure the partnership's  activities
to avoid any of the  partnership's  income  characterized as UBTI.  Accordingly,
unless the  partnership  incurs  indebtedness  for the purpose of  acquiring  or
improving real properties, and hence is deemed to be holding property subject to
"acquisition  indebtedness,"  or is deemed to hold its properties  primarily for
sale to  customers in the ordinary  course of business,  under  current law, the
partnership's  income  should  not be deemed to  constitute  UBTI to  tax-exempt
investors.

         Foreign Investors As Limited  Partners.  Foreign investors may purchase
units in the  partnership.  A foreign investor who purchases units and becomes a
limited partner in the  partnership  will generally be required to file a United
States  tax  return  on  which  he must  report  his  distributive  share of the
partnership's  items of income,  gain,  loss,  deduction  and credit.  A foreign
investor must pay United States  federal income tax at regular United States tax
rates on his share of any net  income,  whether  ordinary  or capital  gains.  A
foreign  investor  may also be subject to tax on his  distributive  share of the
partnership's  income and gain in his country of  nationality  or  residence  or
elsewhere.  In addition,  distributions  of net cash from operations or proceeds
from the sale of  properties  otherwise  payable to a foreign  investor from the
partnership or amounts payable upon the sale of a foreign  investor's  units may
be reduced  by United  States  tax  withholdings  made  pursuant  to  applicable
provisions of the Internal Revenue Code.  Foreign investors should consult their
own tax  advisors  with regard to the effect of both the United  States tax laws
and foreign laws on an investment in the  partnership and the potential that the
partnership  will be  required  to  withhold  federal  income  taxes from amount
otherwise payable to foreign investors.

         State  and  Local  Taxes.   In  addition  to  the  federal  income  tax
consequences described above,  prospective investors may be subject to state and
local  tax  consequences  by  reason  of  investment  in the  partnership.  Your
distributive  share of the taxable income or loss of the  partnership  generally
will be required to be included in determining your reportable  income for state
or local  income tax purposes in the  jurisdiction  in which you are a resident.
Further,  upon your death,  estate or inheritance taxes might be payable in such
jurisdictions  based upon your  interest in the  partnership.  In addition,  you
might be subjected to income tax, estate or inheritance tax, or both.  Depending
upon the  applicable  state and local laws,  tax benefits which are available to
you for federal  income tax  purposes  may not be  available to you for state or
local income tax purposes.

         Many states  have  implemented  or are in the  process of  implementing
programs to require  partnerships to withhold and pay state income taxes owed by
non-resident  partners relating to income-producing  properties located in their
states.  For example California has required certain public real estate programs
to withhold and pay state taxes relating to income-producing  properties located
in the state.  In the event that the  partnership  is required to withhold state
taxes from cash distributions  otherwise payable to limited partners, the amount
of the net cash from operations otherwise payable to such limited partners would
likely be reduced.  In addition,  such collection and filing requirements at the
state level may result in increases in the partnership's administrative expenses
which would likely have the effect of reducing returns to the limited partners.

         You are urged to consult your personal tax advisor regarding the impact
of state and local taxes upon an investment in the partnership.  A discussion of
state and local tax law is beyond the scope of this prospectus.

                              ERISA CONSIDERATIONS

         General.   The  law  governing   retirement   plan  investment  in  the
partnership is the Employee Retirement Income Security Act of 1974 ("ERISA") and
the Code. Persons or organizations that exercise discretion or control over plan
assets are deemed to be fiduciaries  under ERISA.  Section 404 of ERISA provides
that a  fiduciary  is  subject  to a series  of  specific  responsibilities  and
prohibitions  and is required to manage plan assets  "solely in the  interest of
plan  participants."  Section  404  of  ERISA  requires  that  plan  fiduciaries
discharge  their duty with care,  skill,  prudence and diligence  (the so called
"prudent man rule") and that the fiduciary diversify the investments of the plan
unless under the  circumstances it is clearly not prudent to do so.  Regulations
issued by the  Department  of Labor  ("DOL")  under these  statutory  provisions
require that in making  investments,  the fiduciary  consider  numerous factors,
current  return  of  the  portfolio   relative  to  the  anticipated  cash  flow
requirements of the plan, and the projected return of the portfolio  relative to
the funding objectives of the plan. In addition,  before the enactment of ERISA,
the Internal  Revenue  Service,  proceeding  under a statutory  mandate that all
qualified plans be for the exclusive benefit of participants and  beneficiaries,
issued a similar set of investment  considerations  for plan  fiduciaries.  That
Internal   Revenue   Service   position  has  not  been  modified  since  ERISA.
Consequently,   a  "Tax-Exempt  Investor",  which  is  defined  as  a  qualified
profit-sharing,  pension or  retirement  trust,  an HR-10  (Keogh)  Plan,  or an
Individual  Retirement  Account  (IRA),  should,  in general,  purchase units of
limited  partnership  interest  only when,  considering  all assets held by such
plans, those prudence, liquidity and diversification requirements are satisfied.

         Fiduciaries  Under ERISA. A fiduciary of a qualified plan is subject to
certain   requirements   under  ERISA,   including  the  duty  to  discharge  of
responsibilities solely in the interest of, and for the benefit of the qualified
plan's  participants and  beneficiaries.  A fiduciary is required to (a) perform
its duties with the skill,  prudence  and  diligence  of a prudent man acting in
like  capacity,  (b) diversify  investments  so as to minimize the risk of large
losses and (c) act in accordance with the qualified plan's governing documents.

         Fiduciaries  with  respect to a qualified  plan include any persons who
exercise  or  possess  any  discretionary   power  of  control,   management  or
disposition over the funds or other property of the qualified plan. For example,
any person who is responsible for choosing a qualified  plan's  investments,  or
who is a member of a  committee  that is  responsible  for  choosing a qualified
plan's  investments,  is a fiduciary of the qualified plan.  Also, an investment
professional whose advice will serve as one of the primary basis for a qualified
plan's investment decisions may be a fiduciary of the qualified plan, as may any
other  person with special  knowledge  or influence  with respect to a qualified
plan's investment or administrative activities.

         While  the  beneficiary  "owner"  or  "account  holder"  of an  IRA  is
generally  treated as a fiduciary of the IRA under the Code,  IRAs generally are
not subject to ERISA's fiduciary duty rules.  Where a participant in a qualified
plan  exercises  control  over  such  participant's  individual  account  in the
qualified  plan in a  "self-directed  investment"  arrangement  that  meets  the
requirements  of Section  404(c) of ERISA,  such  participant  (rather  than the
person who would otherwise be a fiduciary of such qualified plan) will generally
be held  responsible  for the  consequences  of his investment  decisions  under
interpretations  of applicable  regulations of the Department of Labor.  Certain
qualified  plans  of  sole   proprietorships,   partnerships   and  closely-held
corporations  of which the owners of one hundred percent (100%) of the equity of
such business and their  respective  spouses are the sole  participants  in such
plans at all times  generally  not  subject to  ERISA's  fiduciary  duty  rules,
although they are subject to the Code's prohibited  transaction rules, explained
below.

         A person subject to ERISA's fiduciary rules with respect to a qualified
plan should consider those rules in the context of the particular  circumstances
of the  qualified  plan before  authorizing  an  investment  of a portion of the
qualified plan's assets in units.

         Prohibited  Transactions  Under ERISA and the Code. Section 4975 of the
Code (which  applies to all  qualified  plans and IRAs) and Section 406 of ERISA
(which  does not apply to IRAs or to certain  qualified  plans  that,  under the
rules  summarized  above,  are not subject to ERISA's  fiduciary rules) prohibit
qualified plans and IRAs from engaging in certain  transactions  involving "plan
assets" with parties that are "disqualified  persons" under the Code or "parties
in interest" under ERISA  ("disqualified  persons" and "parties in interest" are
hereafter referred to as "disqualified  persons").  Disqualified persons include
fiduciaries of the qualified plan or IRA, officers, directors,  shareholders and
other owners of the company  sponsoring the qualified  plan and natural  persons
and legal entities sharing certain family or ownership  relationships with other
disqualified persons.

         "Prohibited  transactions"  include any direct or indirect  transfer or
use  of a  qualified  plan's  or  IRA's  assets  to  or  for  the  benefit  of a
disqualified person, any act by a fiduciary that involves the use of a qualified
plan's  or  IRA's  assets  in the  fiduciary's  individual  interest  or for the
fiduciary's own account, and any receipt by a fiduciary of consideration for his
or her own personal  account from any party dealing with a qualified plan or IRA
in connection  with a transaction  involving the assets of the qualified plan or
the IRA.  Under  ERISA,  a  disqualified  person  that  engages in a  prohibited
transaction will be required to disgorge any profits made in connection with the
transaction  and for any losses  sustained by the  qualified  plan. In addition,
ERISA authorizes  additional penalties and further relief from such transaction.
Section 4975 of the Code  imposes  excise  taxes on a  disqualified  person that
engages in a prohibited transaction with a qualified plan or IRA.

         In order to avoid the  occurrence  of a  prohibited  transaction  under
Section 4975 of the Code and/or Section 406 of ERISA, units may not be purchased
by a qualified  plan or IRA from assets as to which the general  partners or any
of their  affiliates are  fiduciaries.  Additionally,  fiduciaries of, and other
disqualified  persons with respect to,  qualified plans and IRAs should be alert
to the potential for prohibited  transactions that may occur in the context of a
particular qualified plan's or IRA's decision to purchase units.

         Plan Assets. If the partnership's assets were determined under ERISA or
the Code to be "plan  assets" of  qualified  plans  and/or IRAs  holding  units,
fiduciaries of such qualified  plans and IRAs might under certain  circumstances
be subject to  liability  for  actions  taken by the  general  partners or their
affiliates. In addition, certain of the transactions described in the prospectus
in which the  partnership  might engage,  including  certain  transactions  with
affiliates,  might constitute  prohibited  transactions under the Code and ERISA
with respect to such  qualified  plans and IRAs,  even if their  acquisition  of
units  did  not  originally  constitute  a  prohibited  transaction.   Moreover,
fiduciaries with  responsibilities to qualified plans (other than IRAs) might be
deemed to have  improperly  delegated their  fiduciary  responsibilities  to the
general partner in violation of ERISA.

         Although under certain circumstances ERISA and the Code, as interpreted
by  the  Department  of  Labor  in  currently  effective  regulations,  apply  a
"look-through"  rule under  which the  assets of an entity in which a  qualified
plan or IRA  has  made an  equity  investment  may  generally  constitute  "plan
assets," the  applicable  regulations  except  investments  in certain  publicly
registered securities from the application of the "look-through" principle.

         In order to qualify for the exception  described  above, the securities
in question must be "publicly-offered  securities."  Publicly-offered securities
are defined as freely transferable,  owned by at least 100 investors independent
of the issuer and of one another,  and registered either (a) under Section 12(b)
or 12(g) of the Securities Exchange Act of 1934, or (b) sold as part of a public
offering  pursuant to an effective  registration  statement under the Securities
Act of 1933 and registered under the Securities  Exchange Act of 1934 within 120
days (or such  later  time as may be  allowed  by the  Securities  and  Exchange
Commission)  after the end of the issuer's fiscal year during which the offering
occurred.

         The partnership's units should constitute "publicly-offered securities"
because (a) the general  partners have represented that it is highly likely that
substantially  more than 100 independent  investors will purchase and hold units
in the partnership,  and the Regulation  states that, when 100 or more investors
independent of the issuer and of one another purchase a class of securities, the
class  will  be  deemed  to be  widely  held;  (b)  the  general  partners  have
represented  that the  partnership's  offering the units is registered under the
Securities  Act of 1933 and that the general  partners  intend to  register  the
units in the  partnership  under the  Securities  Exchange Act of 1934;  and (c)
although whether a security is freely  transferable is a factual  determination,
the limitations on the assignment of units and  substitution of limited partners
contained  in  the  partnership  agreement,  with  the  possible  exception  for
publicly-traded  partnership  discussed below,  fall within the scope of certain
restrictions  enumerated in the  regulation  that  ordinarily  will not affect a
determination   that  securities  are  freely   transferable  when  the  minimum
investment  is  $10,000  or  less.  The  partnership   agreement  prohibits  the
assignment  or other  transfer of units  without the general  partners'  written
consent if the general partners determine in good faith that such transfer might
result  in a  change  in the  status  of the  partnership  to a  publicly-traded
partnership  within the meaning of Section  7704 of the Code,  as  currently  or
hereafter   interpreted  by  the  Service  in  rulings,   regulations  or  other
publications,  or by the courts,  and such status would have a material  adverse
impact on the  limited  partners  or their  assignees.  In order to prevent  the
partnership from being classified as a publicly-traded  partnership, the general
partners have represented that it intends to prohibit transfers of units only to
the extent necessary to comply with the publicly traded partnership safe harbors
(See "FEDERAL INCOME TAX  CONSEQUENCES--Publicly  Traded  partnerships"  at page
54).  The  regulation  permits   restrictions  that  prohibit  any  transfer  or
assignment  that would  result in a  reclassification  of the entity for federal
income tax  purposes.  In Advisory  Opinion  89-14A,  dated August 2, 1989,  the
Department of Labor expressed its opinion that a restriction against transfer of
partnership interests that is drafted to avoid reclassification of a partnership
as a  publicly-traded  partnership  would  qualify  as the  type of  restriction
contemplated  by the regulation.  Therefore,  the restriction in the partnership
agreement   should  not,   absent   unusual   circumstances,   affect  the  free
transferability of the units within the meaning of the regulation.

         Annual  Valuation.  Fiduciaries  of  retirement  plans are  required to
determine annually the fair market value of the assets of such retirement plans,
typically, as of the close of a plan's fiscal year. To enable the fiduciaries of
retirement  plans  subject  to the  annual  reporting  requirements  of ERISA to
prepare  reports  relating  to an  investment  in the  partnership,  the general
partners are required to furnish an annual  statement of estimated unit value to
the investors.  For the first three full fiscal years  following the termination
of the  offering,  the value of a unit will be deemed  $1.00,  and no valuations
will be performed.  Thereafter,  the annual  statement will report the estimated
value of each unit based on the estimated  amount a unit holder would receive if
all  partnership  assets were sold as of the close of the  partnership's  fiscal
year for their  estimated  values and if such  proceeds,  without  reduction for
selling  expenses,  together  with  the  other  funds of the  partnership,  were
distributed in liquidation of the partnership.

         Such  estimated  values  will  be  based  upon  annual   valuations  of
partnership  properties  performed by the general  partners,  but no independent
appraisals will be obtained.  While the general  partners are required under the
partnership  agreement  to obtain the  opinion  of an  independent  third  party
stating that their  estimates  of value are  reasonable,  such  general  partner
valuations may not satisfy the requirements imposed upon fiduciaries under ERISA
for all  retirement  plans.  The  estimated  value per unit will be  reported to
limited partners in the partnership's  next annual or quarterly report form 10-K
or 10-Q  sent to the  limited  partners  for the  period  immediately  following
completion  of the  valuation  process.  There  can  be no  assurance  that  the
estimated  value per unit will actually be realized by the partnership or by the
limited partners upon  liquidation in part because  estimates do not necessarily
indicate the price at which properties  could be sold.  Limited partners may not
be able to  realize  estimated  net asset  value if they were to attempt to sell
their units, because no public market for units exists or is likely to develop.

         Potential  Consequences of Treatment as Plan Assets.  In the event that
the units do not constitute "publicly-offered securities," the underlying assets
of the  partnership  are treated as plan assets  under the  regulations.  If the
partnership's  underlying  assets are deemed to be plan assets,  the partnership
may be required to take steps which  could  affect  partners  who are subject to
income tax, as well as qualified plans which may invest in the  partnership.  In
such event,  the  fiduciary  duties,  including  compliance  with the  exclusive
benefit  rule  and  the  diversification  and  prudence  requirements,  must  be
considered  with respect to the investment in the  partnership.  Each partner of
the  partnership  who has authority or control with respect to the management or
disposition of the assets of the partnership,  or who renders  investment advice
for a fee or other compensation,  direct or indirect, with respect to the assets
of the  partnership  would be  treated as a  fiduciary  and  therefore  would be
personally  liable  for any  losses to a  qualified  plan  which  invests in the
partnership resulting from a breach of fiduciary duty.

         The prohibited transaction restrictions would apply to any transactions
in which the partnership  engages  involving the assets of the partnership and a
party-in-interest.  Such  restrictions  could,  for  example,  require  that the
partnership and the general partners avoid  transactions  with entities that are
affiliated with the  partnership or the general  partners or that qualified plan
investors be given the opportunity to withdraw from the  partnership.  Also, the
general  partners who participate in a prohibited  transaction may be subject to
an excise tax.  Finally,  entering into a prohibited  transaction  may result in
loss of the qualified plan's tax-exempt status.

                              DESCRIPTION OF UNITS

         The  units  will  represent  a  limited  partnership  interest  in  the
partnership. Each unit is $1.

         The limited partners representing a majority of the outstanding limited
partnership interests may, without the concurrence of the general partners, vote
to take the following actions:

     o terminate the partnership;

     o amend the limited partnership  agreement,  subject to certain limitations
described in Section 12.4 of the limited partnership agreement;

     o approve or disapprove the sale of all or substantially  all of the assets
of the partnership; or

     o remove  or  replace  one or all of the  general  partners.  In  addition,
limited partners representing ten percent (10%) of the limited partner interests
may call a meeting of the partnership.  (See "SUMMARY OF THE LIMITED PARTNERSHIP
AGREEMENT" at page 66).

         If you assign your units to another person, that person will not become
a substituted  limited  partner in your place unless the written  consent of the
general partners to such substitution has been obtained.  Such consent shall not
be  unreasonably  withheld.  A person who does not become a substituted  limited
partner shall be entitled to receive allocations and distributions  attributable
to the unit  properly  transferred  to him,  but shall not have any of the other
rights of a limited  partner,  including the right to vote as a limited  partner
and the right to inspect and copy the partnership's books.

         There is not a public  trading  market for the units and none is likely
to exist.  The  transferability  of the  units  will be  subject  to a number of
restrictions.  Accordingly,  the  liquidity of the units will be limited and you
may not be able to  liquidate  your  investment  in the  event of an  emergency,
except as permitted in the withdrawal provisions described below. Any transferee
must be a person  that  would  have been  qualified  to  purchase  units in this
offering  and no  transferee  may acquire  less than 2000 units.  No unit may be
transferred  if, in the  judgment  of the  general  partners,  a transfer  would
jeopardize  the  status  of  the  partnership  or  cause  a  termination  of the
partnership  for  federal  income  tax  purposes.  Transfers  of the units  will
generally  require the consent of the California  Commissioner of  Corporations,
except as permitted in the  Commissioner's  Rules.  Additional  restrictions  on
transfers of units may be imposed under the securities laws of other states upon
transfers  occurring in or involving the residents of such states.  In addition,
you will not be permitted to make any transfer or assignment  of your  interests
if the general  partners  determine such transfer or assignment  would result in
the partnership being classified as a "publicly traded  partnership"  within the
meaning of Section 7704(b) of the Code or any rules,  regulations or safe-harbor
guidelines promulgated thereunder.

         We will not  repurchase any units from you.  However,  you may withdraw
from the partnership  after one year from the date of purchase in four quarterly
installments  subject to a ten percent  (10%)  early  withdrawal  penalty  being
deducted from your capital account. You may also withdraw after five years on an
installment  basis,  generally  a five year  period in  twenty  installments  or
longer,  without  the  imposition  of any penalty  (See  "SUMMARY OF THE LIMITED
PARTNERSHIP AGREEMENT - Withdrawal from Partnership" at page 69).

                  SUMMARY OF THE LIMITED PARTNERSHIP AGREEMENT

         The following is a summary of the limited partnership agreement for the
partnership,  and is  qualified  in its  entirety by the terms of the  agreement
itself.  You are  urged  to read the  entire  agreement,  which is set  forth as
Exhibit A to this prospectus.

         Rights and  Liabilities  of Limited  Partners.  The rights,  duties and
powers of limited partners are governed by the limited partnership agreement and
Sections  15611,  et seq. of the California  Corporations  Code (the  California
Revised  Limited  Partnership  Act (the  "partnership  act")) and the discussion
herein of such  rights,  duties  and  powers is  qualified  in its  entirety  by
reference to such agreement and partnership act.

         You  as  a  limited   partnership  will  not  be  responsible  for  the
obligations of the partnership. However, you will be liable to the extent of any
deficit in your capital  accounts upon  dissolution,  and may also be liable for
any return of capital  plus  interest  if  necessary  to  discharge  liabilities
existing at the time of such return. Any cash distributed to you may constitute,
wholly or in part, return of capital.

         As a limited  partner you will have no control over the  management  of
the  partnership,  except that limited  partners  representing a majority of the
outstanding  limited  partnership  interests may, without the concurrence of the
general partners, take the following actions:

o terminate the partnership (including merger or reorganization with one or more
other  partnerships);  o amend the limited partnership  agreement;  o approve or
disapprove  the  sale  of  all  or  substantially  all  of  the  assets  of  the
partnership; or o remove and replace one or all of the general partners.

The approval of all limited  partners is required to elect a new general partner
to continue the business of the partnership  where there is no remaining general
partner  after a general  partner  ceases to be a general  partner other than by
removal.  The general partners shall have the right to increase the size of this
offering or conduct an additional  offering of securities  without obtaining the
consent of the limited partners. Limited partners representing ten percent (10%)
of the limited partnership interests may call a meeting of the partnership.

         Capital  Contributions.  Interests in the  partnership  will be sold in
units of $1,  and no person  may  acquire  less than 2000  units  ($2,000).  The
general  partners have the  discretion to accept  subscriptions  for  fractional
units in excess of the minimum subscription. The general partners, collectively,
will  contribute the sum of l/10th of 1% of the gross proceeds to the capital of
the partnership.

         Rights, Powers and Duties of General Partners.  Subject to the right of
the limited  partners to vote on specified  matters,  the general  partners will
have complete charge of the business of the  partnership.  The general  partners
are not required to devote full time to  partnership  affairs but only such time
as is required for the conduct of partnership  business.  Any one of the general
partners  acting  alone  has the  power  and  authority  to act for and bind the
partnership.  The general  partners are granted the special power of attorney of
each limited partner for the purpose of executing any document which the limited
partners have agreed to execute and deliver.

         Profits  and  Losses.  Profits  and losses of the  partnership  will be
allocated among the limited partners  according to their respective  outstanding
capital  accounts on a daily basis.  Upon transfer of units (if permitted  under
the limited  partnership  agreement and applicable law), profit and loss will be
allocated to the transferee  beginning with the next succeeding  calendar month.
One percent  (1%) of all  partnership  profit and loss will be  allocated to the
general partners.

         Cash  Distributions.  Upon your  subscription  for  units,  you will be
required  to  elect  either  (i)  to  receive   monthly,   quarterly  or  annual
distributions  ("periodic  distributions");  or (ii) to retain your  earnings in
your  capital   account  with  us.  The  election  to  receive   periodic   cash
distributions is irrevocable  although you may change whether such distributions
are received on a monthly,  quarterly or annual basis. If you initially  elected
to retain your earnings,  you may,  after three (3) years,  change your election
and receive periodic cash distributions.  The general partners will also receive
cash  distributions  equal to one percent (1%) of total  partnership  income. In
order to provide you greater flexibility, if you initially elect to receive cash
distributions  and subsequently  change your mind, we are going to register with
the  SEC,  a  dividend  reinvestment  plan.  We  anticipate  that  the  dividend
reinvestment  plan  will be filed  in the  first  half of 2000  and take  effect
immediately.  Until that time,  you will still have the election to receive cash
distributions or to retain your earnings in your capital account with us.

         As a result,  the  relative  percentage  of  partnership  interests  of
non-electing partners (including voting rights and shares of future income) will
gradually  increase due to the compounding  effect of crediting  income to their
capital  accounts,  while the percentage  interests of partners who receive cash
distributions will decrease during the term of the partnership.

         Meeting.  A general  partner,  or  limited  partners  representing  ten
percent (10%) of the limited  partnership  interests,  may call a meeting of the
partnership  on at least 30 days  written  notice.  Unless the notice  otherwise
specifies,  all meetings will be held at 2:00 P.M. at our offices.  As a limited
partner,  you may  vote in  person  or by proxy at the  partnership  meeting.  A
majority of the  outstanding  limited  partnership  interests will  constitute a
quorum at partnership meetings. There are no regularly scheduled meetings of the
limited partners.

         Accounting and Reports.  The general partners will cause to be prepared
and furnished to you, an annual report of the partnership's operation which will
be audited by an independent accounting firm. Within 120 days after the close of
the year covered by the report, a copy or condensed version will be furnished to
you. You shall also be furnished  such  detailed  information  as is  reasonably
necessary  to enable you to complete  your own tax returns  within 90 days after
the end of the year.

         The general partners  presently  maintain the  partnership's  books and
records on the accrual basis for bookkeeping and accounting  purposes,  and also
intend to use the  accrual  basis  method of  reporting  income  and  losses for
federal income tax purposes.  The general  partners  reserve the right to change
such methods of  accounting,  upon written notice to limited  partners.  You may
inspect the books and records of the partnership at all reasonable times.

         Restrictions  on Transfer.  The limited  partnership  agreement  places
substantial limitations upon your ability to transfer units. Any transferee must
be a person that would have been  qualified to purchase  units in this  offering
and no  transferee  may  acquire or hold less than 2,000  units.  No unit may be
transferred if, in the judgment of the general partners,  and/or their counsel a
transfer would  jeopardize our status as a partnership or cause a termination of
the  partnership  for federal  income tax purposes.  The written  consent of the
California  Commissioner  of  Corporations is also required prior to any sale or
transfer of units except as permitted. In addition, you will not be permitted to
make any transfer or  assignment  of your units if the general  partners  and/or
their  counsel  determine  such  transfer  or  assignment  would  result  in the
partnership  being  classified  as a "publicly  traded  partnership"  within the
meaning of Section 7704(b) of the Code or any rules,  regulations or safe-harbor
guidelines promulgated thereunder.

         General Partners'  Interest.  Any general partner,  or all of them, may
retire from the  partnership  at any time upon six months  written notice to all
limited  partners,  in which  event a  retiring  general  partner  would  not be
entitled to any termination or severance  payment from the  partnership,  except
for the return of his capital account  balance.  A general partner may also sell
and transfer his general  partner  interest in the  partnership  (including  all
powers  and  authorities  associated  therewith)  for  such  price  as he  shall
determine in his sole  discretion,  and neither the  partnership nor the limited
partners  will have any  interest  in the  proceeds of such sale.  However,  the
successor  general  partner  must be  approved  by  limited  partners  holding a
majority of the outstanding limited partnership interests.

         Term of Partnership.  The term of the partnership  commenced on the day
the limited partnership agreement was executed, and will continue until December
31,  2032.  The  partnership  will  dissolve  and  terminate  if any  one of the
following occurs:

     o upon the removal, death, retirement,  insanity, dissolution or bankruptcy
of a general  partner,  unless the business of the partnership is continued by a
remaining general partner,  if any, or if there is no remaining general partner,
by a new general  partner elected to continue the business of the partnership by
all the limited partners (or by a majority-in-interest  of the limited partners,
in the case of removal);

     o upon  the  affirmative  vote of a  majority-in  interest  of the  limited
partners;

     o upon the sale of all or substantially all (i.e., at least seventy percent
(70%)) of the partnership's assets; or

     o otherwise by operation of law.

         Winding Up. The  partnership  will not terminate  immediately  upon the
occurrence of an event of dissolution,  but will continue until its affairs have
been wound up. Upon  dissolution of the  partnership,  the general partners will
wind up the  partnership's  affairs by liquidating the  partnership's  assets as
promptly as is consistent with obtaining the fair current value thereof,  either
by sale to third parties or by collecting  loan payments  under the terms of the
loan.  All funds  received  by us shall be applied  to  satisfy  or provide  for
partnership debts and the balance shall be distributed to partners in accordance
with the terms of the limited partnership agreement.

         Dissenting   Limited   Partners'  Rights.  If  we  participate  in  any
acquisition  of the  partnership  by  another  entity,  any  combination  of the
partnership  with  another  entity  through  a merger or  consolidation,  or any
conversion of the  partnership  into another form of business  entity (such as a
corporation) that requires the approval of the outstanding  limited  partnership
interests,  the result of which would cause the other entity to issue securities
to the limited  partners,  then each  limited  partner who does not approve such
reorganization (the "Dissenting Limited Partner") may require the partnership to
purchase for cash, at its fair market  value,  his or her interest in accordance
with Section  15679.2 of the  California  Corporations  Code.  The  partnership,
however,  may itself  convert  to another  form of  business  entity  (such as a
corporation,  trust or  association)  if the  conversion  will not  result  in a
significant  adverse  change in (i) the voting  rights of the limited  partners,
(ii) the  termination  date of the  partnership  (currently,  December 31, 2032,
unless terminated earlier in accordance with the partnership  agreement),  (iii)
the compensation  payable to the general partners or their  affiliates,  or (iv)
the partnership's investment objectives.

         The general  partners will make the  determination as to whether or not
any such  conversion  will result in a significant  adverse change in any of the
provisions  listed in the preceding  paragraph based on various factors relevant
at the time of the  proposed  conversion,  including an analysis of the historic
and projected  operations of the  partnership;  the tax  consequences  (from the
standpoint  of the limited  partners) of the  conversion of the  partnership  to
another form of business entity and of an investment in a limited partnership as
compared  to an  investment  in the  type of  business  entity  into  which  the
partnership would be converted;  the historic and projected operating results of
the  partnership's  loans, and the then-current  value and  marketability of the
partnership's  loans.  In  general,  the general  partners  would  consider  any
material  limitation  on the  voting  rights  of  the  limited  partners  or any
substantial  increase in the  compensation  payable to the  general  partners or
their affiliates to be a significant adverse change in the listed provisions.

         It is  anticipated  that,  under  the  provisions  of  the  partnership
agreement,  the  consummation  of any such  conversion of the  partnership  into
another  form  of  business  entity  (whether  or not  approved  by the  general
partners) would require the approval of limited  partners  holding a majority of
the units.

                                TRANSFER OF UNITS

         Restrictions on the Transfer of Units.  There is no public or secondary
market for the units and none is expected to develop.  Moreover,  units may only
be transferred if certain requirements are satisfied, and transferees may become
limited partners only with the consent of the general partners.  Under Article 7
of the partnership agreement,  the assignment or other transfer of units will be
subject to compliance  with the minimum  investment  and  suitability  standards
imposed by the partnership.  (See "INVESTOR SUITABILITY  STANDARDS" at page 16).
Under presently  applicable state securities law guidelines,  except in the case
of a  transfer  by  gift  or  inheritance  or  upon  family  dissolution  or  an
intra-family  transfer,  each  transferee  of  units  of  the  partnership  must
generally satisfy minimum investment and investor suitability  standards similar
to those which were applicable to the original offering of units.  Additionally,
following a transfer of less than all of your units, you must generally retain a
sufficient  number  of  units  to  satisfy  the  minimum  investment   standards
applicable to your initial purchase of units. In the case of a transfer in which
a member firm of the  National  Association  of  Securities  Dealers,  Inc.,  is
involved,  that firm  must be  satisfied  that a  proposed  transferee  of units
satisfies the suitability  requirements  as to financial  position and net worth
specified in Section 3(b) of Appendix F to the NASD's Conduct Rules.  The member
firm must inform the proposed  transferee of all pertinent facts relating to the
liquidity and marketability of the units during the term of the investment.

         Unless the general partners shall give their express written  approval,
no units may be assigned or otherwise transferred to:

     o a minor or incompetent  (unless a guardian,  custodian or conservator has
been appointed to handle the affairs of such person);

     o any  person  not  permitted  to be a  transferee  under  applicable  law,
including,  in particular but without  limitation,  applicable federal and state
securities laws;

     o any  person if, in the  opinion of tax  counsel,  such  assignment  would
result in the termination  under the Code of the  partnership's  taxable year of
its status as a partnership for federal income tax purposes;

     o any person if such assignment would affect the partnership's existence or
qualification  as  a  limited  partnership  under  the  California  Act  or  the
applicable  laws of any  other  jurisdiction  in which the  partnership  is then
conducting business.

         Any such attempted  assignment  without the express written approval of
the  general  partners  shall be void and  ineffectual  and  shall  not bind the
partnership.  In the case of a  proposed  assignment,  which is  prohibited  for
adverse tax consequences,  however, the partnership shall be obligated to permit
such assignment to become effective if and when, in the opinion of counsel, such
assignment  would no longer have either of the  adverse  consequences  under the
Code which are specified in that clause.

         No  Assignment  Permitted  on  Secondary  Market.  Section  7.03 of the
partnership  agreement provides that so long as there are adverse federal income
tax  consequences  from being  treated as a "publicly  traded  partnership"  for
federal income tax purposes,  the general partners shall not permit any interest
in a  unit  to be  assigned  on a  secondary  public  market  (or a  substantial
equivalent  thereof) as defined under the Code and any  regulations  promulgated
thereunder.  If the general partners determine in their sole discretion,  that a
proposed  assignment was affected on a secondary market, the partnership and the
general  partners  have the  right to  refuse  to  recognize  any such  proposed
assignment and to take any action deemed necessary or appropriate in the general
partners'  reasonable  discretion  so  that  such  assignment  is  not  in  fact
recognized.  For the purposes of Section 7.3 of the partnership  agreement,  any
assignment  which results in a failure to meet the "safe  harbor"  provisions of
Notice 88-75 (July 5, 1988) issued by the Service or any substitute  safe-harbor
provisions subsequently  established by Treasury Regulations shall be treated as
causing the units to be publicly  traded.  The limited partners agree to provide
all information respecting assignments which the general partners deem necessary
in order to  determine  whether a  proposed  transfer  occurred  on a  secondary
market.  The  general  partners  shall  incur no  liability  to any  investor or
prospective  investor for any action or inaction by them in connection  with the
foregoing, provided it acted in good faith.

         Consequently,  you may not be able to liquidate your  investment in the
event of  emergencies or for any other  reasons.  In addition,  units may not be
readily accepted as collateral for loans.

         Withdrawal  from  Partnership.  You have no right to withdraw  from the
partnership  or to obtain the return of all or any  portion of sums paid for the
purchase of units (or reinvested earnings with respect thereto) for one (1) year
after the date such units are purchased. In order to provide a certain degree of
liquidity,  after  the one year  period,  you may  withdraw  all or part of your
capital  accounts  from the  partnership  in four equal  quarterly  installments
beginning  the  calendar  quarter  following  the quarter in which the notice of
withdrawal is given. Such notice must be given thirty (30) days prior to the end
of the  preceding  quarter  subject  to a ten  percent  (10%)  early  withdrawal
penalty.  The ten percent (10%) penalty is applicable to the amount withdrawn as
stated in the  notice of  withdrawal.  The ten  percent  (10%)  penalty  will be
deducted,  pro rata,  from the four quarterly  installments  paid to the limited
partner.  Withdrawal  after the one year holding period and before the five year
holding period will be permitted only upon the terms set forth above.

         You will also have the right after five years from the date of purchase
of the  units  to  withdraw  from  the  partnership.  This  will  be  done on an
installment  basis,  generally,  over a five-year  period (in 20 equal quarterly
installments),  or over such longer  period of time as the  limited  partner may
desire or as may be  required  in light of  partnership  cash flow.  During this
five-year  (or longer)  period,  we will pay any  distributions  with respect to
units being liquidated  directly to the withdrawing  limited partner. No penalty
will be imposed on withdrawals made in twenty quarterly installments or longer.

         The ten percent (10%) early withdrawal  penalty will be received by the
partnership, and a portion of the sums collected as such penalty will be applied
toward the next  installment(s)  of principal,  under the formation loan owed to
the partnership by Redwood  Mortgage Corp.,  thereby reducing the amount owed to
the partnership  from Redwood Mortgage Corp. Such portion shall be determined by
the ratio between the initial  amount of the formation loan and the total amount
of  organization  and  syndication  costs  incurred by the  partnership  in this
offering.  After the formation loan has been paid, any withdrawal penalties will
be retained by the partnership for its own account.  (See "PLAN OF DISTRIBUTION"
at page 71).

         In the event of your death during your  investment  with us, your heirs
will  be  provided  with  the  option  to  liquidate  all or a  portion  of your
investment.  Such  liquidations  will not be  subject  to any  early  withdrawal
penalties  but will be  limited  in  amount  to  $50,000  per year paid in equal
quarterly installments until the account is fully liquidated. Your heirs will be
required to notify us of their  intent to  liquidate  your  investment  within 6
months  from the date of death or the  investment  will  become  subject  to our
regular  liquidation  provisions.  Due to the complex nature of  administering a
decedent's  estate,  the general  partners  reserve the right and  discretion to
request any and all information  they deem necessary and relevant in determining
the date of death,  the name of the  beneficiaries or any other matters they may
deem relevant.

         You  may  commence   withdrawal  (or  partial   withdrawal)   from  the
partnership as of the end of any calendar quarter. The amount that a withdrawing
limited  partner will receive from the  partnership is based on the  withdrawing
limited partner's capital account. A capital account is a sum calculated for tax
and  accounting  purposes,  and may be greater than or less than the fair market
value of such investor's limited  partnership  interest in the partnership.  The
fair  market  value of a your  interest in the  partnership  will  generally  be
irrelevant  in  determining  amounts to be paid upon  withdrawal,  except to the
extent that the current fair market value of the partnership's loan portfolio is
realized by sales of existing loans (which sales are not required to be made).

         We will not  establish a reserve  from which to fund  withdrawals.  Our
capacity to return your capital  account upon  withdrawal  is  restricted to the
availability of partnership cash flow. For this purpose, cash flow is considered
to be  available  only after all  current  partnership  expenses  have been paid
(including  compensation  to the general  partners and  affiliates) and adequate
provision has been made for the payment of all periodic cash  distributions on a
pro rata basis  which must be paid to limited  partners  who  elected to receive
such  distributions  upon  subscription  for units.  No more than twenty percent
(20%) of the  total  limited  partners'  capital  accounts  outstanding  for the
beginning of any calendar  year shall be  liquidated  during any calendar  year.
Notwithstanding this twenty percent (20%) limitation, the general partners shall
have the  discretion  to  further  limit the  percentage  of the  total  limited
partners'  capital  accounts  that may be  withdrawn in order to comply with any
regulation to be enacted by the IRS pursuant to Section 7704 of the Code and the
safe harbor  provisions set forth in Notice 88-75 to avoid the partnership being
taxed as a corporation.  If notices of withdrawal in excess of these limitations
are  received by the general  partners,  the  priority  of  distributions  among
limited partners shall be determined as follows: first to those limited partners
withdrawing  capital accounts  according to the 20 quarter or longer installment
liquidation  period,  then  ERISA  plan  limited  partners  withdrawing  capital
accounts after five (5) years, over four (4) quarterly  installments (which need
such sums to pay  retirement  benefits),  then to limited  partners  withdrawing
capital  accounts  after five years over four  quarterly  installments,  then to
administrators  withdrawing capital accounts upon the death of a limited partner
and finally to all other limited partners  withdrawing capital accounts.  Except
as  provided  above,  withdrawal  requests  will be  considered  by the  general
partners in the order received.

         Upon  dissolution  and  termination  of the  partnership,  a  five-year
winding-up period is provided for liquidating the  partnership's  loan portfolio
and distributing cash to limited partners. Due to high prevailing interest rates
or other factors, the partnership could suffer reduced earnings (or losses) if a
substantial portion of its loan portfolio remains and must be liquidated quickly
at the end of such winding-up period. Limited partners who complete a withdrawal
from the partnership  prior to any such  liquidation will not be exposed to this
risk. Conversely,  if prevailing interest rates have declined at a time when the
loan portfolio must be  liquidated,  unanticipated  profits could be realized by
those limited partners who remained in the partnership until its termination.

                              DISTRIBUTION POLICIES

         Distributions  to the  Limited  Partners.  The  partnership  will  make
monthly,  quarterly or annual  distributions  of all  earnings to those  limited
partners affirmatively electing to receive cash distributions upon subscription.
All other limited  partners will not receive current  distributions of earnings,
rather their  earnings will be credited to their  capital  accounts on a monthly
basis and will increase their capital  accounts,  in lieu of receiving  periodic
cash distributions. Earnings retained in your capital account will be used by us
for making  further loans and for other proper  partnership  purposes.  However,
there is no  assurance  as to the  timing or amount of any  distribution  to the
holders of the units. To provide an added degree of flexibility, we are planning
to register a dividend  reinvestment program during the year 2000 and anticipate
that it would be effective shortly thereafter. Until such time, the distribution
policy described above will still be in effect.

         Cash  available  for  distribution  will be  allocated  to you and your
assignees  in the ratio  which the  capital  accounts  owned by you bears to the
capital accounts then  outstanding,  subject to adjustment with respect to units
issued by the partnership  during the quarter.  For such purposes,  a transferee
will be deemed to be the owner thereof as of the first day following the day the
transfer is completed and will therefore not  participate in  distributions  for
the period prior to which the transfer occurs.

         Earnings  means cash funds  available  from  operations  from  interest
payments, early withdrawal penalties not applied to the formation loan, late and
prepayment  charges,  interest on  short-term  investments  and working  capital
reserve,  after  deducting  funds  used to pay or  provide  for the  payment  of
partnership expenses and appropriate reserves.

         Subject to the right of the general partners to terminate your right to
credit your capital  account in lieu of receipt of periodic cash  distributions,
such option to credit your capital  account in lieu of receiving  periodic  cash
distributions  will continue  unless  prohibited by applicable  federal or state
law.

         Cash Distributions.  Cash available for distribution will be determined
by computing the net income during the calendar month on an accrual basis and in
accordance  with  generally  accepted  accounting  principles.  The  term  "Cash
Available  for  Distribution"  means an  amount of cash  equal to the  excess of
accrued income from  operations and investment of, or the sale or refinancing or
other  disposition  of,  partnership  assets during any calendar  month over the
accrued operating expenses of the partnership  during such month,  including any
adjustments for bad debt reserves or deductions as the general partners may deem
appropriate,  all determined in accordance  with generally  accepted  accounting
principles; provided, that such operating expenses shall not include any general
overhead expenses of the general partners not specifically related to, billed to
or  reimbursable by the partnership as specified in Sections 10.15 through 10.17
of the limited partnership  agreement.  All cash available for distribution will
be allocated one percent (1%) to the general  partners and  ninety-nine  percent
(99%) to the limited partners.

         Allocation  of Net Income and Net  Losses.  Net income and net loss for
accounting  purposes for each fiscal quarter and all items of net profits or net
losses and credits for tax purposes  for each quarter  shall be allocated to the
partners as set forth in Article V of the  limited  partnership  agreement.  Net
income and net loss will be allocated  one percent (1%) to the general  partners
and ninety-nine percent (99%) to the limited partners.

                           REPORTS TO LIMITED PARTNERS

         Within 90 days after the end of each  fiscal  year of the  partnership,
the general  partners will deliver to you such  information  as is necessary for
the preparation of your federal income tax return, and state income or other tax
returns.  Within 120 days after the end of each  partnership  fiscal  year,  the
general  partners will deliver to you, an annual report which  includes  audited
financial  statements of the  partnership  prepared in accordance with generally
accepted accounting  principles,  and which contains a reconciliation of amounts
shown  therein  with  amounts  shown on the  method of  accounting  used for tax
reporting  purposes.  Such  financial  statements  include  a  profit  and  loss
statement,  a balance  sheet of the  partnership,  a cash flow  statement  and a
statement  of changes in  financial  position.  The annual  report for each year
reports on the partnership's  activities for that year, identifies the source of
partnership  distributions,  sets  forth the  compensation  paid to the  general
partners  and their  affiliates  and a statement  of the  services  performed in
consideration  therefor  and  contains  such  other  information  as  is  deemed
reasonably necessary by the general partners to advise you of the affairs of the
partnership.

         For as long as the partnership is required to file quarterly reports on
Form 10-Q and  annual  reports  on Form 10-K with the  Securities  and  Exchange
Commission, the information contained in each such report for a quarter shall be
sent within 60 days after the end of such quarter.  If and when such reports are
not required to be filed, you will be furnished, within 60 days after the end of
each of the first three quarters of each  partnership  fiscal year, an unaudited
financial  report  for that  period  including  a profit and loss  statement,  a
balance sheet and a cash flow statement. The foregoing reports for any period in
which fees are paid to the general  partners or their  affiliates  for  services
shall set forth the fees paid and the services rendered.

                              PLAN OF DISTRIBUTION

         Subject  to  the  conditions  set  forth  in  this  prospectus  and  in
accordance  with the terms and  conditions  of the  partnership  agreement,  the
partnership  offers through  qualified broker dealers on a best efforts basis, a
maximum of 30,000,000 units ($30,000,000) of limited partnership  interest at $1
per unit. The minimum subscription is 2,000 units ($2,000).


     Sales  Commissions.  With respect to each  investor,  participating  broker
dealers will receive sales commissions of 5% of gross proceeds for subscriptions
where investors elect to receive cash  distributions and sales commissions of 9%
of  gross  proceeds  will be paid for  subscriptions  where  investors  elect to
reinvest  their  earnings  and  acquire  additional  units  in the  partnership.
Additionally,  participating broker dealers may be entitled to receive up to .5%
of the  gross  proceeds  for bona  fide  due  diligence  expenses,  and up to an
additional 5% of gross proceeds if investors elect to receive cash distributions
or up to 1% of gross proceeds if investors  elect to reinvest their earnings for
certain other expense  reimbursements  and sales seminar expenses payable by the
partnership.  In no  event  will  the  total  of  all  compensation  payable  to
participating   broker   dealers,    including   sales   commissions,    expense
reimbursements,  sales seminars and/or due diligence expenses exceed ten percent
(10%) of the program proceeds  received plus an additional  (0.5%) for bona fide
due  diligence  expenses  as set forth in Rule 2810 of the NASD  Conduct  Rules.
Further,  in no event shall any individual  participating  broker dealer receive
total compensation including sales commissions,  expense  reimbursements,  sales
seminar or expense  reimbursement  exceed  (10%) of the gross  proceeds of their
sales plus an  additional  (0.5%) for bona fide due  diligence  expenses  as set
forth in Rule 2810 of the NASD  Conduct  Rules (the  "Compensation  Limitation")
Although  total  sales  commissions  payable  could  equal 9%,  the  partnership
anticipates,  based on historical  experience,  that the total sales commissions
payable  will not exceed 7.6%.  This number is based upon the general  partners'
assumption,  based on historical experience, that 65% of investors will elect to
compound  earnings and receive  additional units and 35% of investors will elect
to receive distribution.

         Sales by  Registered  Investment  Advisors.  In addition to  purchasing
units though  participating broker dealers, we may accept unsolicited orders for
units  directly from you if you utilize the services of a registered  investment
advisor. A registered investment advisor is an investment  professional retained
by you to advise you regarding your  investment  strategy  regarding all of your
assets,  not just your investment with us.  Registered  investment  advisors are
paid by you based  upon the total  amount of your  assets  being  managed by the
registered investment advisor.

         If you  utilize  the  services of a  registered  investment  advisor in
acquiring units,  Redwood Mortgage Corp. will pay to the partnership,  an amount
equal to the sales commissions otherwise attributable to a sale of units through
a participating  broker dealer. The partnership will in turn credit such amounts
received by Redwood Mortgage Corp. to the account of the investor who placed the
unsolicited order.

     o Election of Investors to Pay Client Fees. If you acquire  units  directly
from the partnership  through the services of a registered  investment  advisor,
you will have the  election to authorize  us to pay your  registered  investment
advisor  an  estimated  quarterly  amount  of no more than 2%  annually  of your
capital   account  that  would  otherwise  be  paid  to  you  as  periodic  cash
distributions or compounded as earnings. For ease of reference, we have referred
to these  fees as "client  fees." If you elect to  compound  earnings,  then the
amount of the earnings  reinvested  by you will be reduced by an amount equal to
the  amount of the client  fees paid.  Thus,  the  amount of the  periodic  cash
distributions  paid or the  amount of  earnings  compounded  will be less if you
elect to pay client  fees  through us. The  authorization  to pay client fees is
solely at your election and is not a requirement of investment with us.

     o Client Fees are not Sales Commissions.  All client fees paid will be paid
from those  amounts that would  otherwise be paid to you or  compounded  in your
capital account.  The payment of all client fees is noncumulative and subject to
the  availability of sufficient  earnings in your capital  account.  In no event
will  any  such  client  fees  be  paid  by us as  sales  commissions  or  other
compensation.  We are  merely  agreeing  to pay  to  the  registered  investment
advisor,  as an  administrative  convenience  to you, a portion of those amounts
that  would  otherwise  be  paid to you.  In no  event  will  the  total  of all
compensation including sales commissions, expense reimbursements,  sales seminar
and/or due diligence  expenses exceed 10% of the program proceeds  received plus
an additional .5% for bona fide due diligence expenses as set forth in Rule 2810
of the NASD Conduct Rules.

     o Representations  and Warranties of Registered  Investment  Advisors.  All
registered  investment  advisors will  represent and warrant to the  partnership
that, among other things,  the investment in the units is suitable for you, that
he has  informed  you of all  pertinent  facts  relating  to the  liquidity  and
marketability  of units,  and that if he is affiliated  with an NASD  registered
broker or dealer,  that all client fees received by him in connection  with this
transaction  will be run  through  the books and  records of the NASD  member in
compliance  with  Notice to  Members  96-33 and Rules  3030 and 3040 of the NASD
Conduct Rules.

         Payment of Sales Commissions.  As of the date hereof, total commissions
have averaged 7.76% of limited partner units sold. In no event will the total of
all  compensation  payable to  participating  broker  dealers,  including  sales
commissions,  expense  reimbursements,   sales  seminars  and/or  due  diligence
expenses  exceed ten percent  (10%) of the  program  proceeds  received  plus an
additional (0.5%) for bona fide due diligence expenses as set forth in Rule 2810
of  the  NASD  Conduct  Rules.   Further,  in  no  event  shall  any  individual
participating   broker  dealer  receive  total   compensation   including  sales
commissions,  expense  reimbursements,  sales  seminar or expense  reimbursement
exceed (10%) of the gross proceeds of their sales plus an additional  (0.5%) for
bona fide due  diligence  expenses as set forth in Rule 2810 of the NASD Conduct
Rules  (the  "Compensation  Limitation").  Units  may  also be  offered  or sold
directly  by  the  general  partners  for  which  they  will  receive  no  sales
commissions.  No  commissions  will be paid on any units acquired by partners in
lieu of periodic cash distributions.

         Payment of Other Fees to Participating  Broker Dealers. The partnership
will not pay  referral or similar  fees to any  accountants,  attorneys or other
persons in connection with the distribution of the units.  Participating  broker
dealers are not obligated to obtain any subscriptions, and there is no assurance
that any units will be sold.

         The  participating  broker  dealers  shall not  directly or  indirectly
finance or arrange for the  financing of,  purchase of any units,  nor shall the
proceeds of this  offering be used either  directly or indirectly to finance the
purchase of any units.

         The selling  agreement  provides  that with respect to any  liabilities
arising out of the  Securities  Act of 1933,  as amended,  the general  partners
shall   indemnify  the   participating   broker  dealer.   To  the  extent  that
indemnification  provisions purport to include  indemnification  for liabilities
arising under the Securities Act of 1933, such  indemnification,  in the opinion
of the  Securities  and  Exchange  Commission  is contrary to public  policy and
therefore unenforceable.

         Suitability  Requirements.  You will be required to comply with (i) the
minimum purchase  requirement and investor suitability standard of your state of
residence or (ii) the investor  suitability  standard imposed by the partnership
in the event that your state of residence  does not impose such a standard  (See
"INVESTOR SUITABILITY STANDARDS" at page 16).

         In order to purchase any units,  the you must  complete and execute the
signature page for the subscription  agreement.  Any subscription for units must
be  accompanied  by tender of the sum of $1 per unit.  The signature page is set
forth at the end of this  prospectus  at Exhibit B-l. By executing the signature
page  for the  subscription  agreement,  you  agree  to all of the  terms of the
partnership  agreement  including the grant of a power of attorney under certain
circumstances. Units will be evidenced by a written partnership agreement.

         Your subscription agreement will be accepted or rejected by the general
partners  within  thirty  (30) days  after its  receipt.  Subscriptions  will be
effective  only on acceptance by the general  partners and the right is reserved
to reject any subscription "in whole or in part" for any reason.

         The general  partners and their  affiliates  may, in their  discretion,
purchase  units for their own. The maximum number of units that may be purchased
by the general partners or their affiliates is $50,000 (50,000 units). Purchases
of such  units by the  general  partners  or their  affiliates  will be made for
investment  purposes  only  on the  same  terms,  conditions  and  prices  as to
unaffiliated  parties.  It is not anticipated that the general partners or their
affiliates will purchase units for their own accounts and no purchases have been
made to date.

         Formation Loan. All selling commissions incurred in connection with the
offer and sale of units and all  amounts  paid in  connection  with  unsolicited
orders will be paid by Redwood  Mortgage Corp. The partnership  lends to Redwood
Mortgage  Corp.,  funds from the offering  proceeds equal to the amount of sales
commission owed to the participating broker dealers. For example, if an investor
elects to  invest  over  $10,000  and  elects  to  reinvest  his  earnings,  the
partnership will pay a 9% or $900 sales commission to the  participating  broker
dealer.  Instead  of  paying  $900  to  the  participating  broker  dealer,  the
partnership  will lend $900 to Redwood Mortgage Corp. in the form of a formation
loan.  Redwood  Mortgage Corp.  pays the  participating  broker dealer its sales
commission and then repays the  partnership  the amount of the loan, in the case
of our  example,  $900.  That loan,  called a formation  loan,  is  non-interest
bearing,  unsecured,  and is paid back to the  partnership  by Redwood  Mortgage
Corp. over time.

         Initially, upon the formation of the partnership,  approximately eighty
four percent (84%) of each dollar  invested will be available for loans assuming
that all units  offered  are  purchased  and no  leveraged  funds are  utilized.
However,  as Redwood  Mortgage Corp.  repays the formation  loan, and if working
capital  reserves  are  applied  to loans  as has  occurred  in prior  programs,
approximately  ninety-six  percent  (96%),  will be available for  investment in
loans.

         Although it is possible that the amount of the formation  loan could be
nine percent (9%) of the gross  proceeds,  it is anticipated  that the formation
loan  will  average  approximately  (7.6%).  Thus  it is  anticipated  that  the
formation  loan  will not  exceed  (7.6%) of the total  gross  proceeds  of this
offering  for the  maximum  offering  amount  assuming,  based upon the  general
partners' historical  experience and knowledge of professionals in the industry,
that sixty-five  percent (65%) of the investors elect to compound their earnings
and acquire  additional  units and  thirty-five  percent  (35%) elect to receive
distributions  or the actual amount of selling  commissions  incurred by Redwood
Mortgage  Corp.,  whichever is less. As of the date hereof,  the formation  loan
represents  7.6% of capital raised.  The formation loan will be unsecured,  will
not bear interest and will be repaid in annual  installments.  Upon commencement
of this offering,  Redwood  Mortgage  Corp.  shall make annual  installments  of
one-tenth of the principal  balance of the  formation  loan as of December 31 of
each year. Such payment shall be due and payable by December 31 of the following
year.

         With respect to the prior formation loans, no sales commissions for the
second offering were paid in 1996,  therefore,  no payment was made in 1997. The
first payment of $43,223 was made December 31, 1998.  That amount equaled 1/10th
of the amount loaned to Redwood Mortgage Corp. from the partnership to pay sales
commissions in 1997. Upon completion of the offering, the balance of the current
formation  loan will be repaid in 10 equal  annual  installments  of  principal,
without  interest,  commencing on December 31 of the year following the year the
offering  terminates.  Thus,  Redwood  Mortgage  Corp.  will begin making annual
installment   payments  on  December  31,  2001.  As  of  March  31,  2000,  the
partnership, in connection with the second formation loan, had loaned $1,908,840
to Redwood Mortgage Corp. from the offering proceeds to pay sales commissions to
participating broker dealers and $159,994 had been repaid.

         The initial formation loan made in connection with the initial offering
of  $15,000,000,  is to be repaid  over 10  years.  Installments  of  principal,
without interest, are paid once a year. These installments commenced on December
31 of the year the  offering  terminated.  The initial  offering  terminated  in
September  1996, so repayments of the formation loan began in December 1996. The
total amount of the first formation loan was  $1,074,840.  As of March 31, 2000,
$372,647 had been repaid to the partnership.

         Redwood  Mortgage Corp.,  at its option,  may prepay all or any part of
the formation loan.  Redwood Mortgage Corp.  intends to repay the formation loan
principally from loan brokerage  commissions earned on loans, and the receipt of
a  portion  of the  early  withdrawal  penalties  and  other  fees  paid  by the
partnership.  Since  Redwood  Mortgage  Corp.  will use the  proceeds  from loan
brokerage commissions on loans to repay the formation loan, if all or any one of
the initial  general  partners is removed as a general  partner by the vote of a
majority of limited partners and a successor or additional general partner(s) is
thereafter  designated,  and if such successor or additional  general partner(s)
begins using any other loan brokerage  firm for the placement of loans,  Redwood
Mortgage Corp. will be immediately  released from any further  obligation  under
the  formation  loan  (except  for  a  proportionate   share  of  the  principal
installment  due at the  end of that  year,  pro  rated  according  to the  days
elapsed).  In addition, if all of the general partners are removed, no successor
general partners are elected, the partnership is liquidated and Redwood Mortgage
Corp. is no longer receiving any payments for services rendered, the debt on the
formation loan shall be forgiven and Redwood  Mortgage Corp. will be immediately
released from any further obligation under the formation loan.

         Because the  formation  loan does not bear  interest,  it will have the
effect of slightly  diluting  the rate of return to limited  partners,  but to a
much lesser extent than if the partnership  were required to bear all of its own
syndication expenses as is the case with certain other publicly offered mortgage
pools.

         Escrow Arrangements. Funds received by the participating broker dealers
from subscriptions for units will be immediately available to us for investment.
As this is not our first offering,  no escrow will be established.  Subscription
proceeds  will  be  released  to the  partnership  and  deposited  into  the our
operating account.

         Termination Date of Offering.  The offering will terminate one (1) year
from the  effective  date of the  prospectus  unless  terminated  earlier by the
general partners,  or unless extended by the general partners for additional one
year periods.

         Subscription  Account.  Your  subscription  will  be  deposited  into a
subscription  account at a federally  insured  commercial bank or depository and
invested in short-term  certificates of deposit,  a money market or other liquid
asset account.  Once your  subscription has been accepted,  you will be admitted
into the  partnership  only when your  subscription  funds are  required  by the
partnership  to  fund a  mortgage  loan,  for  the  formation  loan,  to  create
appropriate  reserves,  or  to  pay  organizational  expenses  or  other  proper
partnership  activities  (See "ESTIMATED USE OF PROCEEDS" at page 2). During the
period prior to your admittance of as a limited partner,  proceeds from the sale
of  units  will  be  held  by the  general  partners  for  your  account  in the
subscription account. Investors' funds will be transferred from the subscription
account into the partnership on a first-in, first-out basis. Upon your admission
to the partnership,  your subscription funds will be released to the partnership
and  units  will be  issued  at the  rate of $1 per  unit or  fraction  thereon.
Interest earned on subscription funds while in the subscription  account will be
returned to you, or if you elect to compound  earnings  (see below),  the amount
equal to such interest will be added to your investment in the partnership,  and
the number of units actually issued shall be increased accordingly.

         The general  partners  anticipate that the delay between  delivery of a
subscription agreement and admission to the partnership will be approximately 90
days,  during  which time you will earn  interest at pass book  savings  account
rates.  Subscription  agreements are  non-cancelable  and subscription funds are
non-refundable for any reason.  After having subscribed for at least 2,000 units
($2,000),  you may at any time,  and from  time to time  subscribe  to  purchase
additional  units in the  partnership  as long as the offering is open.  You are
liable  for the  payment of the full  purchase  price of all units for which you
have subscribed.

                           SUPPLEMENTAL SALES MATERIAL

         Sales  material  in addition  to this  prospectus  which may be used in
connection with this offering  include a sales brochure which will highlight and
simplify certain  information  contained herein. If additional sales material is
prepared for use in connection  with the offering,  use of such material will be
conditioned on filing with and, if required, clearance by appropriate regulatory
authorities.

         As of the date of this prospectus, it is anticipated that the following
sales material will be authorized for use by us in connection with this offering

     o a brochure entitled Redwood Mortgage Investors VIII;

     o a brochure describing Redwood Mortgage Corp. and its affiliated entities;

     o a cover letter transmitting the prospectus;

     o a summary description of the offering;

     o a slide presentation;

     o broker updates;

     o an audio cassette presentation;

     o certain third-party articles.

         Only the brochure  entitled  Redwood  Mortgage  Investors  VIII will be
delivered to you. All of the other materials will be for broker-dealer use only.

         The general  partners and their affiliates may also respond to specific
questions from participating broker dealers and prospective investors.  Business
reply  cards,   introductory  letters  or  similar  materials  may  be  sent  to
participating broker dealers for customer use, and other information relating to
the offering may be made  available to  participating  broker  dealers for their
internal use.  However,  the offering is made only by means of this  prospectus.
Except as described herein or in supplements  hereto. We have not authorized the
use of other sales  materials  in  connection  with the  offering.  Although the
information  contained  in such  material  does  not  conflict  with  any of the
information  contained in this prospectus,  such material does not purport to be
complete  and  should  not be  considered  as a part of this  prospectus  or the
registration statement of which this prospectus is a part, or as incorporated in
this  prospectus  or the  registration  statement by reference or as forming the
basis of the offering of the units described herein.

         No dealer,  salesman or other  person has been  authorized  to give any
information or to make any representations other than those contained in this or
in  supplements  hereto  or in  supplemental  sales  literature  issued  by  the
partnership and referred to in this prospectus or in supplements thereto. If you
receive such information or representations, such information or representations
must not be relied upon.  This  prospectus does not constitute an offer to sell,
or a  solicitation  of an offer to buy, any  securities  other than the units to
which it relates or any of such units to any person in any jurisdiction in which
such offeror  solicitation  is unlawful.  The delivery of this prospectus at any
time does not imply that the information contained herein is correct at any time
subsequent to its date.

                                LEGAL PROCEEDINGS

         In the normal  course of  business  we may become  involved  in various
types of legal proceedings such as assignments of rents, bankruptcy proceedings,
appointments of receivers,  unlawful detainers,  judicial foreclosures,  etc, to
enforce the  provisions  of the deeds of trust,  collect the debt owed under the
promissory  notes or to  protect/recoup  its  investment  from the real property
secured by the deeds.  None of these actions would  typically be of any material
importance.  As of the date hereof, we are not involved in any legal proceedings
other than those that would be considered part of the normal course of business.

                                  LEGAL OPINION

         Legal  matters in  connection  with the units  offered  hereby  will be
passed upon for the partnership  McCutchen,  Doyle, Brown & Enersen LLP, 350 The
Embarcadero,  San Francisco,  California 94105,  counsel for the partnership and
the general  partners.  Such counsel has not represented the limited partners in
connection with the units offered hereby.

                                     EXPERTS

         The balance sheet of the partnership at December 31, 1998 and 1999, the
balance sheet at December 31, 1998,  and 1999, of Gymno  Corporation,  a general
partner,  and the  balance  sheet at  September  30,  1998  and 1999 of  Redwood
Mortgage  Corp, a general  partner,  all included in this  prospectus  have been
examined by  independent  certified  public  accountants,  as set forth in their
report  thereon  appearing  elsewhere  herein and have been  included  herein in
reliance on such reports and the authority of such firm as experts in accounting
and auditing. The statements under the caption "FEDERAL INCOME TAX CONSEQUENCES"
at page 50 and "ERISA  CONSIDERATIONS"  at page 61 as they relate to the matters
referenced therein have been reviewed by the McCutchen,  Doyle, Brown & Enersen,
LLP,  and are  included  herein in reliance  upon the  authority of that firm as
experts thereon.

                             ADDITIONAL INFORMATION

         The partnership has filed with the Securities and Exchange  Commission,
Washington,  D.C.  20549, a Registration  Statement  under the Securities Act of
1933, as amended, with respect to the units offered pursuant to this prospectus.
For further information,  reference is made to the registration statement and to
the exhibits  thereto which are available for inspection at no fee in the Office
of the Commission in Washington,  D.C., 450 Fifth Street, N.W., Washington, D.C.
20549.  Photostatic  copies of the material  containing this  information may be
obtained from the Commission upon paying of the fees prescribed by the rules and
regulations  at  the  Washington  office  only.  Additionally,   the  Commission
maintains a website that contains reports,  proxy and information statements and
other  information  regarding  registrants,  such as the partnership,  that file
electronically. The address of the Commission's website is http://www.sec.gov.

                  TABULAR INFORMATION CONCERNING PRIOR PROGRAMS

         Appendix I contains prior  performance  and investment  information for
the  general  partners'  previous  programs.  Tables I through III of Appendix I
contain  unaudited   information  relating  to  the  prior  programs  and  their
experience in raising and investing funds,  compensation of the general partners
and  their  affiliates  and  operating  results  of prior  programs.  Table V of
Appendix  I  contains  unaudited  information  relating  to the prior  programs'
payment  of  mortgage  loans.  Table  IV is not  included  because  none  of the
partnerships has completed its operations or disposed of all of its loans.

         Purchasers of the units offered by this prospectus will not acquire any
ownership  in  interest  in any prior  program  and should  not assume  that the
results of the prior  programs will be indicative of the future  results of this
partnership.  Moreover,  the operating results for the prior programs should not
be considered  indicative of future results of the prior programs or whether the
prior programs will achieve their investment objectives which will in large part
depend on facts which cannot now be determined.


                                    GLOSSARY

         The following are  definitions  of certain terms used in the prospectus
and not otherwise defined herein:

     Assignee.  The term  "Assignee"  shall  mean a person  who has  acquired  a
beneficial  interest  in one or more units but who is neither a limited  partner
nor an assignee of record.

         Capital Account. The term "Capital Account", means, with respect to any
partner,  the capital account maintained for such partner in accordance with the
following provisions:

         (a) To each  partner's  capital  account there shall be credited,  such
partner's capital  contribution,  such partner's  distributive share of profits,
and any items in the  nature of income and gain  (from  unexpected  adjustments,
allocations or distributions)  that are specially allocated to a partner and the
amount of any partnership  liabilities  that are assumed by such partner or that
are secured by any partnership property distributed to such partner.

         (b) To each partner's capital account there shall be debited the amount
of cash and the gross asset value of any  partnership  property  distributed  to
such  partner  pursuant  to any  provision  of this  agreement,  such  partner's
distributive share of losses, and any items in the nature of expenses and losses
that specially  allocated to a partner and the amount of any liabilities of such
partner that are assumed by the  partnership or that are secured by any property
contributed by such partner to the partnership.

         Distributions.  The  term  "Distributions"  means  any  cash  or  other
property  distributed  to holders and the general  partners  arising  from their
interests in the partnership,  but shall not include any payments to the general
partners under the provisions of Article 10 of the partnership agreement.

     Earnings.  The term "Earnings" means all revenues earned by the partnership
less all expenses incurred by the partnership.

     Holders.  The term  "Holders"  means the  owners  of units  who are  either
partners or assignees of record, and reference to a "Holder" shall be to any one
of them.

         Limited Partnership  Interest.  The term "Limited Partnership Interest"
means a  limited  partnership  interest  in  Redwood  Mortgage  Investors  VIII,
acquired  pursuant to the purchase of units and thereafter  means the percentage
ownership  interest of any limited partner in the partnership  determined at any
time by  dividing  a limited  partner's  current  capital  account  by the total
outstanding capital accounts of all limited partners.

         Net  Income or Net Loss.  The term "Net  Income or Net Loss"  means for
each  fiscal  year or any other  period,  an amount  equal to the  partnership's
taxable income or loss for such fiscal year or other given period, determined in
accordance  with  Section  703(a) of the Code (for  this  purpose,  all items of
income,  gain, loss, or deduction  required to be stated separately  pursuant to
Code Section  703(a)(1)  shall be included in taxable income or loss),  with the
following adjustments:

         (a) Any income of the  partnership  that is exempt from federal  income
tax and not otherwise taken into account in computing profits or losses shall be
added to such taxable income or loss;

         (b)  Any   expenditures  of  the   partnership   described  in  Section
105(a)(2)(B)  of the  Code  or  treated  as  Section  105(a)(2)(B)  expenditures
pursuant to Treasury Regulation Section  1.7041(b)(2)(iv)(i),  and not otherwise
taken into account in computing  profits or losses  pursuant to Section 10.16 of
the partnership agreement, shall be subtracted from such taxable income or loss;

         (c) Gain or loss resulting from any disposition of partnership property
with respect to which gain or loss is recognized for federal income tax purposes
shall be computed by reference to the gross asset value of the property disposed
of,  notwithstanding  that the adjusted tax basis of such property  differs from
its gross asset value;

         (d) In lieu of the depreciation,  amortization, and other cost recovery
deductions  taken into account in computing such taxable  income or loss,  there
shall be taken into account  depreciation,  amortization  or other cost recovery
deductions for such fiscal year or other period, computed such that if the gross
asset value of an asset differs from its adjusted  basis for federal  income tax
purposes  at the  beginning  of a  fiscal  year or other  period,  depreciation,
amortization  or other cost recovery  deductions  shall be an amount which bears
the same ratio to such  beginning  gross asset  value as the federal  income tax
depreciation,  amortization  or other cost recovery  deductions  for such fiscal
year or other period bears to such beginning adjusted tax basis; and

         (e)  Notwithstanding  any  other  provision  of  Section  10.16  of the
partnership agreement,  any items in the nature of income or gain or expenses or
losses,  which are  specially  allocated,  shall not be taken  into  account  in
computing profits or losses.

         Special-Use  Properties.  The term "Special-Use  Properties" shall mean
bowling alleys, churches and gas stations.

         Subscription  Agreement.  The term  "Subscription  Agreement" means the
agreement,  attached  to this  prospectus  as Exhibit B, in which a  prospective
investor agrees to purchase units in Redwood Mortgage Investors VIII.

         Tax-Exempt Investors. The term "Tax-Exempt Investor(s)" means qualified
pension, profit sharing and other private retirement trusts, bank funds for such
trusts,  government  pension and  retirement  trusts,  HR-10  (Keogh)  plans and
individual retirement accounts (IRAs).

         Working Capital Reserve.  The term "Working Capital Reserve" shall mean
a  portion  of the  invested  capital  which  the  general  partners,  in  their
discretion,  determine is prudent to be maintained by the partnership to pay for
operating,  and other costs and expenses the  partnership may incur with respect
to its activities.


                        INDEX TO THE FINANCIAL STATEMENTS

                                                                            Page
Redwood Mortgage Investors VIII

Interim Financial Statements, as of March 31, 2000
  (unaudited).................................................................79
Financial Statements, December 31, 1999 and 1998, with Auditor's
  Report Thereon..............................................................95
Independent Auditor's Report..................................................96
GYMNO Corporation

Interim Financial Statements, as of March 31, 2000 (unaudited)...............113
Independent Auditor's
Report.......................................................................116
Financial Statements, December 31, 1999 and 1998, with Auditor's
Report Thereon...............................................................117

Redwood Mortgage Corp.
Interim Financial Statements, as of March 31, 2000 (unaudited)...............121
Independent Auditor's
Report.......................................................................125
Financial Statements, September 30, 1999 and 1998, with Auditor's
Report Thereon...............................................................126

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII

                          INTERIM FINANCIAL STATEMENTS

In the  opinion  of  the  management  of  Redwood  Mortgage  Investors  VIII,  a
California limited partnership,  all adjustments  necessary for a fair statement
of financial  position for the interim period  presented  herein have been made.
All such adjustments are of a normal,  recurring nature. Certain information and
footnote  disclosures  normally included in the financial statements prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted.  However,  management of Redwood Mortgage  Investors VIII believes that
the disclosures  contained herein are adequate to make the information presented
not  misleading.  It is suggested that these unaudited  financial  statements be
read in conjunction with the corresponding  audited financial statements and the
notes thereto included elsewhere in this prospectus.


<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII

                       (A California Limited Partnership)

                                 BALANCE SHEETS

                           MARCH 31, 2000 (unaudited))

                                     ASSETS

                                                                   March 31,
                                                                      2000
                                                                 (unaudited)
                                                              ----------------
                                                              ----------------

Cash                                                                $646,503
                                                              ----------------

Accounts receivable:
  Mortgage Investments, secured by deeds of trust                 45,252,163
  Accrued Interest on Mortgage Investments                         1,018,334
  Advances on Mortgage Investments                                    36,104
  Accounts receivables, unsecured                                     51,598
                                                              ----------------
                                                                  46,358,199

  Less allowance for doubtful accounts                               836,206
                                                              ----------------
                                                                  45,521,993

                                                              ----------------

Investment in limited liability corporation, at cost
 which approximates market                                                 0
Prepaid expense-deferred loan fee                                      3,937
                                                              ----------------

                                                                 $46,172,433

                                                              ================



See accompanying notes to financial statements


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII

                       (A California Limited Partnership)

                                 BALANCE SHEETS

                           MARCH 31, 2000 (unaudited)

                        LIABILITIES AND PARTNERS' CAPITAL

                                                                    March 31,
                                                                       2000
                                                                   (unaudited)
                                                                 --------------
                                                                 --------------
 Liabilities:
 Accounts payable and accrued expenses                                $29,463
  Note payable - bank line of credit                                4,200,000
  Deferred interest income                                            213,529
  Investors in applicant status                                        31,000
                                                                 --------------
                                                                 --------------
                                                                    4,473,992

                                                                 --------------
                                                                 --------------


Partners' Capital:
     Limited partners' capital, subject to redemption (note 4E):
          Net of unallocated syndication costs of $311,128 and
          $342,334 for 2000 and 1999, respectively:
          and formation loan receivable of $2,451,039 and
          $2,158,674for 2000 and 1999, respectively                41,666,176

     General Partners' Capital, net of unallocated syndication
          costs of $3,143 and $3,458 for 2000 and 1999,
          respectively                                                 32,265
                                                                 --------------

                   Total Partners' Capital                         41,698,441
                                                                 --------------

                   Total Liabilities and Partners' Capital        $46,172,433
                                                                 ==============


See accompanying notes to financial statements.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII

                       (A California Limited Partnership)

                              STATEMENTS OF INCOME

                FOR THREE MONTHS ENDED MARCH 31, 2000 (unaudited)

                                                                Three Months
                                                               Ended March 31,
                                                                   2000

                                                            --------------------
Revenues:
  Interest on Mortgage Investments                                   $1,082,236
  Interest on bank deposits                                               7,318
  Late charges                                                            3,642
  Miscellaneous                                                             550
                                                            --------------------
                                                                      1,093,746
                                                            --------------------
Expenses:
  Mortgage servicing fees                                                71,294
  Interest on note payable - bank                                        13,530
  Amortization of loan origination fees                                   2,396
  Provision for doubtful accounts and losses on real estate
    acquired through foreclosure                                          1,847
  Asset management fee - General Partner                                 12,930
  Clerical costs through Redwood Mortgage Corp.                          25,827
  Professional services                                                  21,788
  Printing, supplies and postage                                          2,683
  Other                                                                   7,278
                                                            --------------------
                                                                        159,573

                                                            --------------------

Income before interest credited to partners in applicant status         934,173

Interest credited to partners in applicant status                         4,460
                                                            --------------------

Net Income                                                             $929,713
                                                            ====================

Net income:  To General Partners(1%)                                     $9,297
                     To Limited Partners (99%)                          920,416
                                                            --------------------
Total - net income                                                     $929,713
                                                            ====================

Net income per $1,000 invested by Limited Partners for
   entire period:

-where income is reinvested and compounded                               $20.61
                                                            ====================

-where partner receives income in monthly distributions                  $20.47
                                                            ====================


See accompanying notes to financial statements.


<PAGE>
<TABLE>
                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                  THREE MONTHS ENDED MARCH 31, 2000 (unaudited)

                                                                          PARTNERS' CAPITAL
                                          ----------------------------------------------------------------------------------
                                                             LIMITED PARTNERS' CAPITAL
                                          -----------------------------------------------------------------

                                     Capital

                                         Partners In          Account         Unallocated         Formation
                                          Applicant           Limited         Syndication           Loan
                                           Status            Partners            Costs           Receivable            Total
                                        --------------     --------------    ---------------    --------------     --------------
                                        --------------     --------------    ---------------    -------------- --- --------------
<S>                                          <C>             <C>                 <C>             <C>                 <C>
Balances at December 31, 1999                $330,000        $39,531,025         $(342,334)      $(2,158,674)        $37,030,017

Contributions on Application                4,199,536                  0                  0                 0                  0
Formation Loan increases                            0                  0                  0         (360,965)          (360,965)
Formation Loan payments                             0                  0                  0            62,306             62,306
Interest   credited   to  partners  in
applicant status                                4,460                  0                  0                 0                  0

Upon admission to Partnership:
    Interest withdrawn                          (662)                  0                  0                 0                  0
    Transfers to Partners' capital        (4,502,334)          4,502,334                  0                 0          4,502,334

Net Income                                          0            920,416                  0                 0            920,416
Syndication costs incurred                          0                  0           (43,538)                 0           (43,538)
Allocation of syndication costs                     0           (71,440)             71,440                 0                  0
Partners' withdrawals                               0          (444,361)                  0                 0          (444,361)
Early withdrawal penalties                          0            (9,631)              3,304             6,294               (33)
                                        --------------     --------------    ---------------    --------------     --------------
                                        --------------     --------------    ---------------    --------------     --------------

Balances at March 31, 2000                    $31,000        $44,428,343         $(311,128)      $(2,451,039)        $41,666,176
                                        ==============     ==============    ===============    ==============     ==============
                                        ==============     ==============    ===============    ==============     ==============

                                                                              PARTNERS' CAPITAL
                                              -----------------------------------------------------------------------------------
                                                                          GENERAL PARTNERS' CAPITAL

                                                                  -------------------------------------------------

                                               Capital Account

                                              General Partners         Unallocated            Total           Total Partners'
                                                                       Syndication           General              Capital
                                                                          Costs             Partners

                                              ------------------     ----------------    ----------------    ------------------

Balances at December 31, 1999                           $35,408             $(3,458)             $31,950           $37,061,967

Contributions on Application                                  0                    0                   0                     0
Formation Loan increases                                      0                    0                   0             (360,965)
Formation Loan payments                                       0                    0                   0                62,306
Interest  credited to partners in  applicant
status                                                        0                    0                   0                     0

Upon admission to partnership:
    Interest withdrawn                                        0                    0                   0                     0
    Transfers to Partners' capital                            0                    0                   0             4,502,334

Net Income                                                9,297                    0               9,297               929,713
Syndication costs incurred                                    0                (440)               (440)              (43,978)
Allocation of syndication costs                           (722)                  722                   0                     0
Partners' withdrawals                                   (8,575)                    0             (8,575)             (452,936)
Early withdrawal penalties                                    0                   33                  33                     0
                                              ------------------     ----------------    ----------------    ------------------
                                              ------------------     ----------------    ----------------    ------------------

Balances at March 31, 2000                              $35,408             $(3,143)             $32,265           $41,698,441
                                              ==================     ================    ================    ==================
                                              ==================     ================    ================    ==================

See accompanying notes to financial statements

</TABLE>

<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                            STATEMENTS OF CASH FLOWS
              FOR THE THREE MONTHS ENDED MARCH 31, 2000 (unaudited)

                                                                   March 31,
                                                                      2000
                                                                  (unaudited)
                                                                 ---------------
                                                                 ---------------

Cash flows from operating activities:

  Net income                                                           $929,713
  Adjustments to reconcile net income to net cash provided by
       operating activities:
    Provision for doubtful accounts.                                      1,847
    Provision for losses (gains) on real estate held for sale                 0
    Increase (decrease) in accounts payable                                  50
    (Increase) in accrued interest & advances                         (309,666)
    (Increase) decrease in amount due from related companies                  0
    (Increase) decrease in deferred loan fee                              2,395
    Increase (decrease ) in deferred interest income                          0
                                                                 ---------------

      Net cash provided by operating activities                         624,339
                                                                 ---------------

Cash flows from investing activities:

    Principal collected on Mortgage  Investments  1,522,077 Mortgage Investments
    made  (11,081,092)  Additions to real estate held for sale 0 Disposition  of
    Limited  Liability  Corporation  373,358 Accounts  receivables,  unsecured -
    (disbursements) receipts (2,508)

                                                                 ---------------

      Net cash used in investing activities                         (9,188,165)
                                                                 ---------------

Cash flows from financing activities

   Increase (decrease) in note payable-bank                           4,200,000
   Contributions by partner applicants                                4,199,536
   Interest credited to partners in applicant status                      4,460
   Interest withdrawn by partners in applicant status                     (662)
   Partners withdrawals                                               (452,936)
   Syndication costs incurred                                          (43,978)
   Formation Loan increases                                           (360,965)
   Formation Loan collections                                            62,306
                                                                 ---------------

      Net cash provided by financing activities                       7,607,761
                                                                 ---------------

Net increase (decrease) in cash and cash equivalents                  (956,065)

Cash - beginning of period                                            1,602,568
                                                                 ---------------

Cash - end of period                                                   $646,503
                                                                 ===============
                                                                 ===============


See accompanying notes to financial statements.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

NOTE 1 - ORGANIZATION AND GENERAL

Redwood Mortgage  Investors VIII, (the  "Partnership")  is a California  Limited
Partnership,  of which the General Partners are D. Russell  Burwell,  Michael R.
Burwell,  Gymno Corporation,  a California corporation owned and operated by the
individual   General   Partners,   and  Redwood  Mortgage  Corp.,  a  California
corporation.  The  Partnership was organized to engage in business as a mortgage
lender for the primary purpose of making Mortgage  Investments  secured by Deeds
of Trust on California real estate.  Mortgage Investments are being arranged and
serviced by Redwood Mortgage Corp. At March 31, 2000, the Partnership was in the
offering stage,  wherein  contributed  capital  totalled  $39,310,477 in limited
partner contributions of an approved aggregate offering of $45,000,000, in units
of $1 each  (39,310,477).  As of March 31, 2000,  $31,000  remained in applicant
status.

A minimum  of  250,000  units  ($250,000)  and a  maximum  of  15,000,000  units
($15,000,000)  were initially  offered through  qualified  broker-dealers.  This
initial offering was closed in October,  1996. In December 1996, the Partnership
commenced a second offering of an additional 30,000,000 Units ($30,000,000).  As
Mortgage  Investments  are identified,  partners are transferred  from applicant
status to admitted  partners  participating in Mortgage  Investment  operations.
Each month's income is  distributed  to partners based upon their  proportionate
share of partners'  capital.  Some partners have elected to withdraw income on a
monthly, quarterly or annual basis.

A. Sales Commissions - Formation Loan

Sales  commissions  are not paid directly by the Partnership out of the offering
proceeds.  Instead,  the Partnership  loans to Redwood Mortgage Corp., a General
Partner,  amounts to pay all sales commissions and amounts payable in connection
with unsolicited orders. This loan is referred to as the "Formation Loan". It is
unsecured and non-interest bearing.

The  Formation  Loan  relating  to the  initial  $15,000,000  offering  totalled
$1,074,840,  which was 7.2% of limited  partners  contributions  of  $14,932,017
(under the limit of 9.1% relative to the initial offering).  It is to be repaid,
without interest,  in ten annual  installments of principal,  which commenced on
January 1, 1997,  following the year the initial offering  closed,  which was in
1996.

The  Formation  Loan  relating  to the second  offering  ($30,000,000)  totalled
$1,908,840  at  March  31,  2000,  which  was  7.83%  of  the  limited  partners
contributions  of $24,378,460.  Sales  commissions  range from 0% (units sold by
General Partners) to 9% of gross proceeds. The Partnership  anticipates that the
sales  commissions  will  approximate  7.6% based on the assumption  that 65% of
investors will elect to reinvest earnings,  thus generating 9% commissions.  The
principal  balance of the Formation  Loan will  increase as additional  sales of
units are made each year.  The amount of the  annual  installment  payment to be
made by Redwood Mortgage Corp., during the offering stage, will be determined at
annual  installments of one-tenth of the principal balance of the Formation Loan
as of  December  31 of each  year.  Such  payment  shall be due and  payable  by
December 31 of the following year with the first such payment beginning December
31, 1997.  Upon  completion of the  offering,  the balance will be repaid in ten
equal annual installments.


<PAGE>

<TABLE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

The following summarizes Formation Loan transactions to March 31, 2000:

<S>                                              <C>                 <C>                     <C>
                                                 Initial             Subsequent
                                               Offering of          Offering of
                                               $15,000,000          $30,000,000              Total

                                              --------------       ---------------      ----------------

Limited Partner contributions                   $14,932,017           $24,378,460           $39,310,477
                                              ==============       ===============      ================

Formation Loan made                              $1,074,840             1,908,840             2,983,680
Payments to date                                  (308,582)             (159,994)             (468,576)
Early withdrawal penalties applied                 (64,065)                     0              (64,065)
                                              --------------       ---------------      ----------------
                                              --------------       ---------------      ----------------

Balance March 31, 2000                             $702,193            $1,748,846            $2,451,039
                                              ==============       ===============      ================

Percent loaned of Partners' contributions              7.2%                  7.8%                  7.6%
                                              ==============       ===============      ================
</TABLE>

     The Formation  Loan,  which is receivable  from Redwood  Mortgage  Corp., a
General Partner, has been deducted from Limited Partners' Capital in the balance
sheet. As amounts are collected from Redwood  Mortgage Corp., the deduction from
capital will be reduced.

B. Other Organizational and Offering Expenses

Organizational and offering expenses,  other than sales commissions,  (including
printing costs,  attorney and accountant fees,  registration and filing fees and
other costs), will be paid by the Partnership.

Through March 31, 2000,  organization  costs of $12,500 and syndication costs of
$1,211,627 had been incurred by the Partnership with the following distribution:

                                      Syndication     Organization
                                        Costs            Costs          Total
                                     -------------  --------------  ------------
Costs incurred                         $1,211,627       $12,500     $1,224,127
Early withdrawal penalties applied       (34,892)             0       (34,892)
Allocated and amortized to date         (862,464)      (12,500)      (874,964)
                                     -------------  --------------  ------------

March 31, 2000 balance                  $314,271              0       $314,271
                                     =============  ==============  ============

Organization  and  syndication  costs   attributable  to  the  initial  offering
($15,000,000)  were  limited  to the  lesser  of 10% of the  gross  proceeds  or
$600,000 with any excess being paid by the General  Partners.  Applicable  gross
proceeds were $14,932,017.  Related  expenditures  totalled  $582,365  ($569,865
syndication costs plus $12,500 organization expense) or 3.90%.

As of March 31, 2000 syndication costs  attributable to the subsequent  offering
($30,000,000) totalled $641,762, (3.0% of contributions),  with the costs of the
offering being greater at the initial stages due to professional and filing fees
related to formulating the offering documents.  The syndication costs payable by
the  Partnership  are  estimated to be  $1,200,000 if the maximum is sold (4% of
$30,000,000).  The General Partners will pay any syndication expenses (excluding
selling  commissions)  in  excess  of ten  percent  of  the  gross  proceeds  or
$1,200,000.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.  Accrual Basis

Revenues and  expenses  are  accounted  for on the accrual  basis of  accounting
wherein  income is recognized as earned and expenses are recognized as incurred.
Once a Mortgage  Investment is  categorized  as impaired,  interest is no longer
accrued thereon.

B.  Management Estimates

In preparing the financial statements,  management is required to make estimates
based on the  information  available that affect the reported  amounts of assets
and  liabilities  as of the balance sheet date and revenues and expenses for the
related periods.  Such estimates relate  principally to the determination of the
allowance for doubtful  accounts,  including the valuation of impaired  Mortgage
Investments,  and the  valuation of real estate  acquired  through  foreclosure.
Actual results could differ significantly from these estimates.

C.  Mortgage Investments, Secured by Deeds of Trust

The Partnership has both the intent and ability to hold the Mortgage Investments
to maturity,  i.e., held for long-term investment.  Therefore they are valued at
cost for financial statement purposes with interest thereon being accrued by the
simple interest method.

Financial  Accounting  Standards Board Statements  (SFAS) 114 and 118 (effective
January 1, 1995) provide that if the probable  ultimate recovery of the carrying
amount of a Mortgage  Investment,  with due  consideration for the fair value of
collateral, is less than the recorded investment and related amounts due and the
impairment is considered to be other than temporary,  the carrying amount of the
investment  (cost)  shall be reduced to the present  value of future cash flows.
The adoption of these statements did not have a material effect on the financial
statements of the Partnership  because that was the valuation method  previously
used on impaired loans.

At March 31, 2000 and at December  31,  1999,  and 1998,  there were no Mortgage
Investments  categorized  as  impaired  by the  Partnership.  Had  there  been a
computed  amount for the  reduction in carrying  values of impaired  loans,  the
reduction would have been included in the allowance for doubtful accounts.

As  presented  in Note 10 to the  financial  statements,  the  average  Mortgage
Investment  to  appraised  value  of  security  at  the  time  the  losses  were
consummated  was  61.08%.  When a loan is valued  for  impairment  purposes,  an
updating is made in the valuation of collateral  security.  However,  such a low
loan to value ratio has the tendency to minimize reductions for impairment.

D.  Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents  include
interest bearing and non-interest bearing bank deposits.

E.  Real Estate Owned, Held for Sale

Real  Estate  owned,  held for  sale,  includes  real  estate  acquired  through
foreclosure  and is  stated  at the  lower  of the  recorded  investment  in the
property,  net of any senior  indebtedness,  or at the property's estimated fair
value, less estimated costs to sell. At March 31, 2000, there were no properties
acquired by the Partnership as real estate owned (REO).


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

Effective  January 1, 1996, the Partnership  adopted the provisions of Statement
No 121 (SFAS 121) of the Financial Accounting  Standards Board,  "Accounting for
the  Impairment  of Long Lived  Assets and for Long Lived  Assets to be disposed
of".  The  adoption  of  SFAS  121  did  not  have  a  material  impact  on  the
Partnership's  financial position because the methods indicated were essentially
those previously used by the Partnership.

F.  Investment in Limited Liability Corporation (see Note 7)

The  Partnership  carries its investment in a Limited  Liability  Corporation as
investment  in real estate,  which is at the lower of costs or fair value,  less
estimated  costs to sell.  In February,  2000,  the  Corporation  sold it's real
estate and returned all advances made by the Partnership.

G.  Income Taxes

No  provision  for  Federal  and  State  income  taxes is made in the  financial
statements  since  income taxes are the  obligation  of the partners if and when
income taxes apply.

H.  Organization and Syndication Costs

The Partnership  bears its own  organization  and syndication  costs (other than
certain  sales  commissions  and  fees  described  above)  including  legal  and
accounting  expenses,   printing  costs,  selling  expenses,  and  filing  fees.
Organizational  costs have been  capitalized and were amortized over a five year
period.  Syndication  costs are charged against  partners' capital and are being
allocated to individual partners consistent with the partnership agreement.

I.  Allowance for Doubtful Accounts

Mortgage  Investments and the related accrued  interest,  fees, and advances are
analyzed on a continuous basis for recoverability.  Delinquencies are identified
and followed as part of the Mortgage  Investment system. A provision is made for
doubtful  accounts to adjust the  allowance  for doubtful  accounts to an amount
considered by management to be adequate,  with due  consideration  to collateral
values, to provide for unrecoverable  accounts  receivable,  including  impaired
Mortgage Investments, other Mortgage Investments,  accrued interest and advances
on  Mortgage  Investments,   and  other  accounts  receivable  (unsecured).  The
composition  of the  allowance  for  doubtful  accounts as of March 31, 2000 and
December 31, 1999, was as follows:

                                       March 31,                  December 31,
                                         2000                         1999
                                    ---------------            ----------------

Impaired mortgage investments                $0                           $0
Unspecified mortgage investments        797,115                      795,268
Amounts receivable, unsecured            39,091                       39,091
                                    ---------------            ----------------
                                       $836,206                     $834,359
                                    ===============            ================




<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

J.  Net Income Per $1,000 Invested

Amounts  reflected in the statements of income as net income per $1,000 invested
by Limited  Partners  for the entire  period are  actual  amounts  allocated  to
Limited  Partners  who have  their  investment  throughout  the  period and have
elected to either  leave their  earnings to compound or have  elected to receive
monthly  distributions of their net income.  Individual income is allocated each
month  based on the  Limited  Partners'  pro rata  share of  Partners'  Capital.
Because the net income percentage varies from month to month, amounts per $1,000
will vary for those  individuals  who made or  withdrew  investments  during the
period,  or select other  options.  However,  the net income per $1,000  average
invested  has  approximated  those  reflected  for those whose  investments  and
options have remained constant.

NOTE 3 - GENERAL PARTNERS AND RELATED PARTIES

The following are commissions and/or fees which are paid to the General Partners
and/or related parties.

A.  Mortgage Brokerage Commissions

For fees in connection with the review, selection,  evaluation,  negotiation and
extension  of  Partnership  Mortgage  Investments  in an amount up to 12% of the
Mortgage  Investments until 6 months after the termination date of the offering.
Thereafter,  mortgage brokerage  commissions will be limited to an amount not to
exceed 4% of the total  Partnership  assets  per year.  The  mortgage  brokerage
commissions  are paid by the  borrowers,  and thus,  are not an  expense  of the
Partnership.  For three  months  through  March 31,  2000 and for the year ended
December  31, 1999,  mortgage  broker  commissions  paid by the  borrowers  were
$367,205 and $682,118, respectively.

B.  Mortgage Servicing Fees

Monthly  mortgage  servicing fees of up to 1/8 of 1% (1.5% annual) of the unpaid
principal,  is paid to  Redwood  Mortgage  Corp.,  or such  lesser  amount as is
reasonable and customary in the geographic area where the property  securing the
mortgage is located.  Mortgage servicing fees of $71,294, $359,464 and $295,052,
were  incurred  for three months  through  March 31, 2000 and for years 1999 and
1998, respectively.

C.  Asset Management Fee

The  General  Partners  receive  monthly  fees for  managing  the  Partnership's
Mortgage Investment  portfolio and operations up to 1/32 of 1% of the "net asset
value" (3/8 of 1% annual).  Management fees of $12,930, $42,215 and $31,651 were
incurred  for the three  months  through  March 31,  2000 and for years 1999 and
1998, respectively.

D.  Other Fees

The Partnership Agreement provides for other fees such as reconveyance, mortgage
assumption and mortgage  extension fees. Such fees are incurred by the borrowers
and are paid to parties related to the General Partners.

E.  Income and Losses

All income  will be  credited  or  charged  to  partners  in  relation  to their
respective  partnership  interests.  The  partnership  interest  of the  General
Partners (combined) shall be a total of 1%.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

F.  Operating Expenses

The  General  Partners  are  reimbursed  by the  Partnership  for all  operating
expenses  actually  incurred  by them on  behalf of the  Partnership,  including
without  limitation,  out-of-pocket  general and administration  expenses of the
Partnership,  accounting  and audit fees,  legal fees and expenses,  postage and
preparation of reports to Limited Partners. Such reimbursements are reflected as
expenses in the Statement of Income.

The General Partners  collectively or severally were to contribute 1/10 of 1% in
cash contributions as proceeds from the offering are admitted to Limited Partner
capital.  As of December  31, 1999 a General  Partner,  GYMNO  Corporation,  had
contributed  $35,100,  as  capital in  accordance  with  Section  4.02(a) of the
Partnership Agreement.

NOTE 4 - OTHER PARTNERSHIP PROVISIONS

A . Applicant Status

Subscription  funds  received  from  purchasers of units are not admitted to the
Partnership until appropriate  lending  opportunities are available.  During the
period prior to the time of admission,  which is anticipated to be between 1-120
days in most cases,  purchasers'  subscriptions will remain irrevocable and will
earn interest at money market rates, which are lower than the anticipated return
on the Partnership's Mortgage Investment portfolio.

During the periods ending March 31, 2000,  December 31, 1999 and 1998,  interest
totaling $4,460,  $1,914 and $4,454,  respectively,  was credited to partners in
applicant  status.   As  Mortgage   Investments  were  made  and  partners  were
transferred  to  regular  status  to  begin  sharing  in  income  from  Mortgage
Investments  secured by deeds of trust, the interest credited was either paid to
the  investors  or  transferred  to  partners'  capital  along with the original
investment.

B.  Term of the Partnership

The term of the Partnership is approximately 40 years,  unless sooner terminated
as provided. The provisions provide for no capital withdrawal for the first five
years,  subject to the  penalty  provision  set forth in (E) below.  Thereafter,
investors have the right to withdraw over a five-year period, or longer.

C.  Election to Receive Monthly, Quarterly or Annual Distributions

At subscription,  investors elect either to receive monthly, quarterly or annual
distributions of earnings allocations, or to allow earnings to compound. Subject
to certain  limitations,  a  compounding  investor may  subsequently  change his
election, but an investor's election to have cash distributions is irrevocable.

D.  Profits and Losses

Profits and losses are allocated among the Limited  Partners  according to their
respective capital accounts after 1% is allocated to the General Partners.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

E.  Liquidity, Capital Withdrawals and Early Withdrawals

There are substantial  restrictions on  transferability of Units and accordingly
an investment in the Partnership is non-liquid.  Limited  Partners have no right
to  withdraw  from the  Partnership  or to obtain  the  return of their  capital
account for at least one year from the date of  purchase  of Units.  In order to
provide a certain degree of liquidity to the Limited Partners after the one-year
period, Limited Partners may withdraw all or part of their Capital Accounts from
the Partnership in four quarterly  installments beginning on the last day of the
calendar  quarter  following  the quarter in which the notice of  withdrawal  is
given,  subject to a 10% early withdrawal penalty. The 10% penalty is applicable
to the  amount  withdrawn  as stated in the  Notice  of  Withdrawal  and will be
deducted from the Capital Account.

After five years from the date of purchase of the Units,  Limited  Partners have
the right to withdraw from the  Partnership on an installment  basis.  Generally
this is done over a five year period in twenty (20) quarterly installments. Once
a Limited  Partner has been in the Partnership for the minimum five year period,
no penalty  will be  imposed  if  withdrawal  is made in twenty  (20)  quarterly
installments  or longer.  Notwithstanding  the five-year (or longer)  withdrawal
period,  the General  Partners may liquidate all or part of a Limited  Partner's
capital account in four quarterly  installments beginning on the last day of the
calendar  quarter  following  the quarter in which the notice of  withdrawal  is
given. This withdrawal is subject to a 10% early withdrawal  penalty  applicable
to any sums withdrawn prior to the time when such sums could have been withdrawn
without penalty.

The Partnership will not establish a reserve from which to fund withdrawals and,
accordingly, the Partnership's capacity to return a Limited Partner's capital is
restricted to the availability of Partnership cash flow.

F.  Guaranteed Interest Rate For Offering Period

During the period  commencing  with the day a Limited Partner is admitted to the
Partnership and ending 3 months after the offering termination date, the General
Partners  shall  guarantee  an  earnings  rate  equal to the  greater  of actual
earnings from mortgage operations or 2% above The Weighted Average Cost of Funds
Index for the Eleventh  District Savings  Institutions  (Savings & Loan & Thrift
Institutions)  as computed by the Federal  Home Loan Bank of San  Francisco on a
monthly basis, up to a maximum interest rate of 12%. To date, actual realization
exceeded the guaranteed amount for each month.

NOTE 5- LEGAL PROCEEDINGS

The Partnership is not a defendant in any legal actions.

NOTE 6 - NOTE PAYABLE - BANK LINE OF CREDIT

The Partnership has a bank line of credit expiring  September 30, 2000, of up to
$9,000,000 at .25% over prime secured by its Mortgage Investment portfolio.  The
note payable  balances were $4,200,000 and $0 at March 31, 2000 and December 31,
1999, respectively.  The interest rate was 9.00% at March 31, 2000, (8.75% prime
plus .25%).

NOTE 7 - INVESTMENT IN LIMITED LIABILITY CORPORATION

As a result of acquiring  real property  through  foreclosure,  the  Partnership
contributed its interest (principally land) to a Limited Liability  Corporation,
which is owned 100% by the Partnership, and which has completed the construction
and sold the property.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

NOTE 8 - INCOME TAXES

The following  reflects a  reconciliation  from net assets  (Partners'  Capital)
reflected in the financial statements to the tax basis of those net assets:

                                                March 31,          December 31,
                                                  2000                 1999
                                            ----------------    ----------------

Net Assets - Partners' Capital per
financial statements                          $41,698,441           $37,061,967
Non-amortized syndication costs                   314,271               345,792
Allowance for doubtful accounts                   836,206               834,359
Formation loans receivable                      2,451,039             2,158,674
                                           -----------------    ----------------
Net assets tax basis                          $45,299,957           $40,400,792
                                           -----------------    ----------------

In 1999 and 1998,  approximately  58% and 61% of taxable income was allocated to
tax exempt organizations,  i.e., retirement plans,  respectively.  Such plans do
not have to file income tax returns  unless their  "unrelated  business  income"
exceeds $1,000.  Applicable  amounts become taxable when distribution is made to
participants.

NOTE 9 - FAIR VALUE OF FINANCIAL INVESTMENTS

The following  methods and  assumptions  were used to estimate the fair value of
financial instruments:

     (a) Cash and Cash  Equivalents.  The carrying amount equals fair value. All
amounts, including interest bearing, are subject to immediate withdrawal.

(b) The Carrying Value of Mortgage  Investments  (see note 2(c)) is $45,252,163.
The fair value of these  investments  of  $43,963,217  is  estimated  based upon
projected cash flows discounted at the estimated current interest rates at which
similar  Mortgage  Investments  would  be made.  The  applicable  amount  of the
allowance for doubtful accounts along with accrued interest and advances related
thereto  should  also be  considered  in  evaluating  the fair value  versus the
carrying value.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

NOTE 10- ASSET CONCENTRATIONS AND CHARACTERISTICS

The Mortgage  Investments  are secured by recorded deeds of trust.  At March 31,
2000,  there  were  57  Mortgage  Investments  outstanding  with  the  following
characteristics:

Number of Mortgage Investments outstanding                                    57
Total Mortgage Investments outstanding                               $45,252,163

Average Mortgage Investment outstanding                                 $793,898
Average Mortgage Investment as percent of total                            1.75%
Average Mortgage Investment as percent of Partners' Capital                1.90%

Largest Mortgage Investment outstanding                                2,900,000
Largest Mortgage Investment as percent of total                            6.41%
Largest Mortgage Investment as percent of Partners' Capital                6.95%

Number of counties where security is located (all California)                 13
Largest percentage of Mortgage Investments in one county                  37.47%
Average Mortgage Investment to appraised value of security at time
 loan was consummated                                                     61.08%

Number of Mortgage Investments in foreclosure status                           1
Amount of Mortgage Investments in foreclosure                         $2,600,000

The following categories of Mortgage Investments are pertinent at March 31, 2000
and December 31, 1999:

                                              March 31,             December 31,
                                                2000                    1999
                                      ------------------      ------------------

First Trust Deeds                           $25,450,046             $19,388,394
Second Trust Deeds                           19,611,873              16,082,803
Third Trust Deeds                               190,244                 221,951
                                      ------------------      ------------------
  Total Mortgage Investments                 45,252,163              35,693,148
Prior liens due other lenders                32,828,947              23,719,420
                                      ------------------      ------------------
  Total debt                                $78,081,110             $59,412,568
                                      ==================      ==================

Appraised property value at time of loan   $127,842,437             $97,556,330
                                      ==================      ==================

Total investments as a percent of appraisals     61.08%                  60.90%
                                      ==================      ==================

Investments by Type of Property

Owner occupied homes                         $7,118,852              $7,336,276
Non-Owner occupied homes                     12,965,237              10,957,622
Apartments                                      266,003                 302,797
Commercial                                   24,902,071              17,096,453
                                      ------------------      ------------------
                                            $45,252,163             $35,693,148
                                      ==================      ==================

The  interest  rates on the Mortgage  Investments  range from 8.00% to 14.50% at
March 31, 2000.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

Scheduled  maturity  dates of mortgage  investments  as of March 31, 2000 are as
follows:

                         Year Ending
                         December 31,

                      -------------------

                             2000                               $15,496,465
                             2001                                17,962,408
                             2002                                 7,936,020
                             2003                                         0
                             2004                                   950,000
                          Thereafter                              2,907,270
                                                              ----------------
                                                                $45,252,163

                                                              ================


The scheduled maturities for 2000 include  approximately  $4,762,888 in Mortgage
Investments which are past maturity at March 31, 2000.  Interest payment on only
four of these loans was delinquent.

The cash  balance at March 31,  2000 of $646,503  was in one bank with  interest
bearing balances totalling $125,865. The balances exceeded FDIC insurance limits
(up to  $100,000  per  bank)  by  $546,503.  This  bank  is the  same  financial
institution  that has provided the Partnership with the $9,000,000 limit line of
credit.  At March 31, 2000, draw down against this facility was  $4,200,000.  As
and when  deposits in the  Partnership's  bank accounts  increase  significantly
beyond  the  insured  limit,  the  funds  are  either  placed  on  new  Mortgage
Investments or used to pay-down on the line of credit balance.


<PAGE>








                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                              FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 and 1998
                         (With Auditor's Report Thereon)


<PAGE>


                        Caporicci, Cropper & Larson, LLP
                          CERTIFIED PUBLIC ACCOUNTANTS
                            1575 Treat Blvd. Ste. 208
                             Walnut Creek, CA 94598
                                 (925) 932-3860

                          INDEPENDENT AUDITOR'S REPORT

THE PARTNERS
REDWOOD MORTGAGE INVESTORS VIII

We have  audited  the  financial  statements  and related  schedules  of REDWOOD
MORTGAGE INVESTORS VIII (A California Limited  Partnership)  listed in Item 8 on
form 10-K  including  balance  sheets as of  December  31, 1999 and 1998 and the
statements of income,  changes in partners' capital and cash flows for the three
years ended December 31, 1999. These financial statements are the responsibility
of the Partnership's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of REDWOOD MORTGAGE INVESTORS VIII
as of December  31, 1999 and 1998,  and the results of its  operations  and cash
flows for the three years ended December 31, 1999, in conformity  with generally
accepted  accounting  principles.  Further, it is our opinion that the schedules
referred to above present fairly the information set forth therein in compliance
with the  applicable  accounting  regulations  of the  Securities  and  Exchange
Commission.

/s/ A. Bruce Cropper
Caporicci, Cropper & Larson, LLP

Walnut Creek, California
March 15, 2000


<PAGE>



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                                 BALANCE SHEETS
                           DECEMBER 31, 1999 AND 1998

                                     ASSETS

                                                       1999               1998
                                                   ------------     ------------

Cash                                                $1,602,568          $528,688
                                                   ------------     ------------

Accounts receivable:
  Mortgage Investments, secured by deeds of trust   35,693,148        31,905,958
  Accrued Interest on Mortgage Investments             711,521           459,418
  Advances on Mortgage Investments                      33,251           211,145
  Accounts receivables, unsecured                       49,090            48,849
                                                   ------------     ------------
                                                    36,487,010        32,625,370

  Less allowance for doubtful accounts                 834,359           414,073
                                                   ------------     ------------
                                                    35,652,651        32,211,297
                                                   ------------     ------------

Real Estate owned, acquired through foreclosure,
 held for sale                                               0            66,000
Investment in limited liability corporation, at
  cost which approximates market                       373,358           304,139
Prepaid expense-deferred loan fee                        6,332            11,835
                                                   ------------     ------------

                                                   $37,634,909       $33,121,959
                                                   ============     ============



See accompanying notes to financial statements


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                                 BALANCE SHEETS
                           DECEMBER 31, 1999 AND 1998

                        LIABILITIES AND PARTNERS' CAPITAL

                                                         1999              1998
                                                   -------------  --------------
Liabilities:
  Accounts payable and accrued expenses                $29,413            $2,500
  Note payable - bank line of credit                         0         5,947,000
  Deferred interest income                             213,529           124,805
  Investors in applicant status                        330,000                 0
                                                   -------------   -------------
                                                   -------------   -------------

                                                       572,942         6,074,305
                                                   -------------   -------------
                                                   -------------   -------------


Partners' Capital:
  Limited partners' capital, subject to redemption (note 4E):
     Net of unallocated syndication costs of $342,334 and
     $353,875 for 1999 and 1998, respectively:
     and formation loan receivable of $2,158,674
     and $1,640,904 for 1999 and 1998, respectively  37,030,017       27,025,331

  General Partners' Capital, net of unallocated
     syndication costs of $3,458 and $3,574 for
     1999 and 1998, respectively                         31,950           22,323
                                                    ------------   -------------

             Total Partners' Capital                 37,061,967      27,047,654
                                                    ------------   -------------

             Total Liabilities and Partners'
               Capital                              $37,634,909      $33,121,959
                                                    ============   =============


See accompanying notes to financial statements.


<PAGE>

<TABLE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                              STATEMENTS OF INCOME
                   FOR THE THREE YEARS ENDED DECEMBER 31, 1999

                                                                              YEARS ENDED DECEMBER 31,

                                                                 ----------------------------------------------------

<S>                                                                  <C>               <C>               <C>
                                                                     1999              1998              1997
                                                                 --------------    -------------    ---------------
Revenues:
  Interest on Mortgage Investments                                  $4,337,427       $3,376,293         $2,613,008
  Interest on bank deposits                                              8,197            8,946              9,487
  Late charges                                                          27,859           19,384              6,432
  Miscellaneous                                                         52,762            1,398                530
                                                                 --------------
                                                                                   -------------    ---------------
                                                                     4,426,245        3,406,021          2,629,457
                                                                 --------------    -------------    ---------------

Expenses:
  Mortgage servicing fees                                              359,464          295,052            189,692
  Interest on note payable - bank                                      526,697          513,566            340,633
  Amortization of loan origination fees                                 10,503           11,415             16,819
  Provision for doubtful accounts and losses on real estate
    acquired through foreclosure                                       408,890          162,969            139,804
  Asset management fee - General Partner                                42,215           31,651             24,966
  Amortization of organization costs                                         0            1,875              2,500
  Clerical costs through Redwood Mortgage Corp.                         85,171           67,453             54,549
  Professional services                                                 31,814           27,462             36,717
  Printing, supplies and postage                                         7,102            7,089              9,584
  Other                                                                 10,195            8,907              5,673
                                                                                   -------------    ---------------
                                                                 --------------
                                                                     1,482,051        1,127,439            820,937
                                                                 --------------    -------------    ---------------

Income before interest credited to partners in applicant status      2,944,194        2,278,582          1,808,520

Interest credited to partners in applicant status                        1,914            4,454              9,562
                                                                 --------------    -------------    ---------------

Net Income                                                          $2,942,280       $2,274,128         $1,798,958
                                                                 ==============    =============    ===============

Net income:  To General Partners(1%)                                   $29,423          $22,741            $17,990
                     To Limited Partners (99%)                       2,912,857        2,251,387          1,780,968
                                                                 --------------
                                                                                   -------------    ---------------
Total - net income                                                  $2,942,280       $2,274,128         $1,798,958
                                                                 ==============    =============    ===============

Net income per $1,000 invested by Limited Partners for entire period:

-where income is reinvested and compounded                                 $84              $84                $84
                                                                 ==============    =============    ===============

-where partner receives income in monthly distributions                    $81              $81                $81
                                                                 ==============    =============    ===============


See accompanying notes to financial statements.
</TABLE>


<PAGE>
<TABLE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                   FOR THE THREE YEARS ENDED DECEMBER 31, 1999

                                                                                   PARTNERS' CAPITAL
                                                             ---------------------------------------------------------------
                                                                               LIMITED PARTNERS' CAPITAL
                                                             --------------------------------------------------------------

<S>                                        <C>                  <C>              <C>                <C>                  <C>
                                                                Capital
                                           Partners In          Account          Unallocated        Formation
                                            Applicant           Limited          Syndication           Loan
                                              Status           Partners             Costs           Receivable           Total
                                          ---------------    --------------     --------------    ---------------    --------------
Balances at December 31, 1996                   $310,937       $16,181,189        $ (414,190)       $(1,073,706)       $14,693,293

Contributions on Application                   5,251,969                 0                  0                  0                 0
Formation Loan increases                               0                 0                  0          (420,510)         (420,510)
Formation Loan payments                                0                 0                  0             98,999            98,999
Interest   credited   to   partners   in
applicant status                                   9,562                 0                  0                  0                 0

Upon admission to Partnership:
    Interest withdrawn                           (1,849)                 0                  0                  0                 0
    Transfers to Partners' capital           (5,570,619)         5,565,372                  0                  0         5,565,372

Net Income                                             0         1,780,968                  0                  0         1,780,968
Syndication costs incurred                             0                 0          (188,517)                  0         (188,517)
Allocation of syndication costs                        0         (166,023)            166,023                  0                 0
Partners' withdrawals                                  0         (614,837)                  0                  0         (614,837)
Early withdrawal penalties                             0          (13,261)              4,690              8,524              (47)
                                          ---------------    --------------     --------------    ---------------    --------------
Balances at December 31, 1997                         $0       $22,733,408         $(431,994)       $(1,386,693)       $20,914,721

Contributions on Application                   5,105,559                 0                  0                  0                 0
Formation Loan increases                               0                 0                  0          (403,518)         (403,518)
Formation Loan payments                                0                 0                  0            133,580           133,580
Interest   credited   to   partners   in
applicant status                                   4,454                 0                  0                  0                 0

Upon admission to Partnership:
    Interest withdrawn                           (1,553)                 0                  0                  0                 0
    Transfers to Partners' capital           (5,108,460)         5,103,359                  0                  0         5,103,359

Net Income                                             0         2,251,387                  0                  0         2,251,387
Syndication costs incurred                             0                 0          (126,453)                  0         (126,453)
Allocation of syndication costs                        0         (196,317)            196,317                  0                 0
Partners' withdrawals                                  0         (847,661)                  0                  0         (847,661)
Early withdrawal penalties                             0          (24,066)              8,255             15,727              (84)
                                          ---------------    --------------     --------------    ---------------    --------------
Balances at December 31, 1998                         $0       $29,020,110         $(353,875)       $(1,640,904)       $27,025,331

Contributions on Application                   9,530,318                 0                  0                  0                 0
Formation Loan increases                               0                 0                  0          (708,461)         (708,461)
Formation Loan payments                                0                 0                  0            164,731           164,731
Interest   credited   to   partners   in           1,914                 0                  0                  0                 0
applicant status

Upon admission to Partnership:
    Interest withdrawn                           (1,002)                 0                  0                  0                 0
    Transfers to Partners' capital           (9,201,230)         9,191,719                  0                  0         9,191,719

Net Income                                             0         2,912,857                  0                  0         2,912,857
Syndication costs incurred                             0                 0          (177,099)                  0         (177,099)
Allocation of syndication costs                        0         (175,012)            175,012                  0                 0
Partners' withdrawals                                  0       (1,378,924)                  0                  0       (1,378,924)
Early withdrawal penalties                             0          (39,725)             13,628             25,960             (137)
                                          ---------------    --------------     --------------    ---------------    --------------
Balances at December 31, 1999                   $330,000       $39,531,025         $(342,334)       $(2,158,674)       $37,030,017
                                          ===============    ==============     ==============    ===============    ==============

See accompanying notes to financial statements

</TABLE>

<PAGE>
<TABLE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                   FOR THE THREE YEARS ENDED DECEMBER 31, 1999

                                                                                                            PARTNERS'

                                             CAPITAL

                                             -------------------------------------------------------------------------------
                                                                                     GENERAL PARTNERS' CAPITAL
                                             ----------------------------------------------------------------------
<S>                                              <C>               <C>                     <C>                   <C>
                                                 Capital
                                                 Account           Unallocated                                   Total
                                                 General           Syndication                                 Partners'
                                                Partners              Costs                 Total               Capital
                                             ----------------    -----------------    ------------------    ----------------
Balances at December 31, 1996                        $15,549            $ (4,184)               $11,365         $14,704,658

Contributions on Application                               0                    0                     0                   0
Formation Loan increases                                   0                    0                     0           (420,510)
Formation Loan payments                                    0                    0                     0              98,999
Interest   credited   to   partners   in
applicant status                                           0                    0                     0                   0

Upon admission to partnership:
    Interest withdrawn                                     0                    0                     0                   0
    Transfers to Partners' capital                     5,247                    0                 5,247           5,570,619

Net Income                                            17,990                    0                17,990           1,798,958
Syndication costs incurred                                 0              (1,904)               (1,904)           (190,421)
Allocation of syndication costs                      (1,677)                1,677                     0                   0
Partners' withdrawals                               (16,313)                    0              (16,313)           (631,150)
Early withdrawal penalties                                 0                   47                    47                   0
                                             ----------------    -----------------    ------------------    ----------------
Balances at December 31, 1997                        $20,796             $(4,364)               $16,432         $20,931,153

Contributions on Application                               0                    0                     0                   0
Formation Loan increases                                   0                    0                     0           (403,518)
Formation Loan payments                                    0                    0                     0             133,580
Interest   credited   to   partners   in
applicant status                                           0                    0                     0                   0

Upon admission to partnership:
    Interest withdrawn                                     0                    0                     0                   0
    Transfers to Partners' capital                     5,101                    0                 5,101           5,108,460

Net Income                                            22,741                    0                22,741           2,274,128
Syndication costs incurred                                 0              (1,277)               (1,277)           (127,730)
Allocation of syndication costs                      (1,983)                1,983                     0                   0
Partners' withdrawals                               (20,758)                    0              (20,758)           (868,419)
Early withdrawal penalties                                 0                   84                    84                   0
                                             ----------------    -----------------    ------------------    ----------------
Balances at December 31, 1998                        $25,897             $(3,574)               $22,323         $27,047,654

Contributions on Application                               0                    0                     0                   0
Formation Loan increases                                   0                    0                     0           (708,461)
Formation Loan payments                                    0                    0                     0             164,731
Interest   credited   to   partners   in
applicant status                                           0                    0                     0                   0

Upon admission to partnership:
    Interest withdrawn                                     0                    0                     0                   0
    Transfers to Partners' capital                     9,511                    0                 9,511           9,201,230

Net Income                                            29,423                    0                29,423           2,942,280
Syndication costs incurred                                 0              (1,789)               (1,789)           (178,888)
Allocation of syndication costs                      (1,768)                1,768                     0                   0
Partners' withdrawals                               (27,655)                    0              (27,655)         (1,406,579)
Early withdrawal penalties                                 0                  137                   137                   0
                                             ----------------    -----------------    ------------------    ----------------
Balances at December 31, 1999                        $35,408             $(3,458)               $31,950         $37,061,967
                                             ================    =================    ==================    ================

See accompanying notes to financial statements
</TABLE>


<PAGE>
<TABLE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                            STATEMENTS OF CASH FLOWS
                   FOR THE THREE YEARS ENDED DECEMBER 31, 1999

                                                                        1999                1998              1997
                                                                   ---------------     ---------------    --------------
Cash flows from operating activities:

<S>                                                                    <C>                 <C>               <C>
  Net income                                                           $2,942,280          $2,274,128        $1,798,958
  Adjustments to reconcile net income to net cash provided by
       operating activities:
    Amortization of organization costs                                          0               1,875             2,500
    Provision for doubtful accounts.                                      420,286             156,573           139,804
    Provision for losses (gains) on real estate held for sale            (11,396)               6,396                 0
    Increase (decrease) in accounts payable                                26,913               (855)          (17,270)
    (Increase) in accrued interest & advances                            (74,209)           (122,783)         (342,571)
    (Increase) decrease in amount due from related companies                (241)               2,999           (2,688)
    (Increase) decrease in deferred loan fee                                5,503             (1,684)            10,569
    Increase (decrease ) in deferred interest income                       88,724              41,739         (134,414)
                                                                   ---------------     ---------------    --------------

      Net cash provided by operating activities                         3,397,860           2,358,388         1,454,888
                                                                   ---------------     ---------------    --------------

Cash flows from investing activities:

    Principal collected on Mortgage Investments                        20,243,729          14,262,838        10,279,337
    Mortgage Investments made                                        (24,030,919)        (20,863,807)      (19,941,336)
    Disposition of real estate held for sale                               79,282                   0                 0
    Additions to real estate held for sale                                (1,886)             (2,258)           (3,254)
    Additions to Limited Liability Corporation                           (69,219)            (53,000)          (60,000)
    Accounts receivables, unsecured - (disbursements) receipts                  0              13,995            12,490
                                                                   ---------------     ---------------    --------------

      Net cash used in investing activities                           (3,779,013)         (6,642,232)       (9,712,763)
                                                                   ---------------     ---------------    --------------

Cash flows from financing activities

   Increase (decrease) in note payable-bank                           (5,947,000)             307,000         4,140,000
   Contributions by partner applicants                                  9,530,318           5,105,559         5,251,969
   Interest credited to partners in applicant status                        1,914               4,454             9,562
   Interest withdrawn by partners in applicant status                     (1,002)             (1,553)           (1,849)
   Partners withdrawals                                               (1,406,579)           (868,419)         (631,150)
   Syndication costs incurred                                           (178,888)           (127,730)         (190,421)
   Formation Loan increases                                             (708,461)           (403,518)         (420,510)
   Formation Loan collections                                             164,731             133,580            98,999
                                                                   ---------------     ---------------
                                                                                                          --------------

      Net cash provided by financing activities                         1,455,033           4,149,373         8,256,600
                                                                   ---------------     ---------------    --------------

Net increase (decrease) in cash and cash equivalents                    1,073,880           (134,471)           (1,275)

Cash - beginning of period                                                528,688             663,159           664,434
                                                                   ---------------     ---------------    --------------

Cash - end of period                                                   $1,602,568            $528,688          $663,159
                                                                   ===============     ===============    ==============


See accompanying notes to financial statements.
</TABLE>


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

NOTE 1 - ORGANIZATION AND GENERAL

Redwood Mortgage  Investors VIII, (the  "Partnership")  is a California  Limited
Partnership,  of which the General Partners are D. Russell  Burwell,  Michael R.
Burwell and Gymno  Corporation,  a California  corporation owned and operated by
the individual  General  Partners.  The  Partnership  was organized to engage in
business  as a  mortgage  lender  for the  primary  purpose  of making  Mortgage
Investments  secured  by  Deeds of Trust on  California  real  estate.  Mortgage
Investments  are being  arranged  and  serviced by Redwood  Mortgage  Corp.,  an
affiliate of the General Partners.  At December 31, 1999, the Partnership was in
the offering stage,  wherein contributed capital totalled $35,110,941 in limited
partner contributions of an approved aggregate offering of $45,000,000, in units
of $100 each  (351,109.41).  As of  December  31,  1999,  $330,000  remained  in
applicant status.

A minimum of 2,500 units ($250,000) and a maximum of 150,000 units ($15,000,000)
were initially offered through qualified  broker-dealers.  This initial offering
was closed in October,  1996.  In December  1996,  the  Partnership  commenced a
second  offering  of an  additional  300,000  Units  ($30,000,000)  As  Mortgage
Investments are identified,  partners are transferred  from applicant  status to
admitted partners participating in Mortgage Investment operations.  Each month's
income is  distributed  to  partners  based  upon their  proportionate  share of
partners  capital.  Some partners have elected to withdraw  income on a monthly,
quarterly or annual basis.

A. Sales Commissions - Formation Loan

Sales  commissions  are not paid directly by the Partnership out of the offering
proceeds. Instead, the Partnership loans to Redwood Mortgage Corp., an affiliate
of the  General  Partners,  amounts  to pay all sales  commissions  and  amounts
payable in connection with unsolicited  orders.  This loan is referred to as the
"Formation Loan". It is unsecured and non-interest bearing.

The  Formation  Loan  relating  to the  initial  $15,000,000  offering  totalled
$1,074,840,  which was 7.2% of limited  partners  contributions  of  $14,932,017
(under the limit of 9.1% relative to the initial offering).  It is to be repaid,
without interest,  in ten annual  installments of principal,  which commenced on
January 1, 1997,  following the year the initial offering  closed,  which was in
1996.

The  Formation  Loan  relating  to the second  offering  ($30,000,000)  totalled
$1,547,875  at  December  31,  1999,  which  was  7.7% of the  limited  partners
contributions  of $20,178,924.  Sales  commissions  range from 0% (units sold by
General Partners) to 9% of gross proceeds. The Partnership  anticipates that the
sales  commissions  will  approximate  7.6% based on the assumption  that 65% of
investors will elect to reinvest earnings,  thus generating 9% commissions.  The
principal  balance of the Formation  Loan will  increase as additional  sales of
units are made each year.  The amount of the  annual  installment  payment to be
made by Redwood Mortgage Corp., during the offering stage, will be determined at
annual  installments of one-tenth of the principal balance of the Formation Loan
as of  December  31 of each  year.  Such  payment  shall be due and  payable  by
December 31 of the following year with the first such payment beginning December
31, 1997.  Upon  completion of the  offering,  the balance will be repaid in ten
equal annual installments.


<PAGE>
<TABLE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

The following summarizes Formation Loan transactions to December 31, 1999:

<S>                                              <C>                 <C>                     <C>
                                                 Initial             Subsequent
                                               Offering of          Offering of
                                               $15,000,000          $30,000,000              Total

                                              --------------       ---------------      ----------------

Limited Partner contributions                   $14,932,017           $20,178,924           $35,110,941
                                              ==============       ===============      ================

Formation Loan made                              $1,074,840             1,547,875             2,622,715
Payments to date                                  (281,701)             (124,569)             (406,270)
Early withdrawal penalties applied                 (57,771)                     0              (57,771)
                                              --------------       ---------------      ----------------
                                              --------------       ---------------      ----------------

Balance December 31, 1999                          $735,368            $1,423,306            $2,158,674
                                              ==============       ===============      ================

Percent loaned of Partners' contributions              7.2%                  7.7%                  7.5%
                                              ==============       ===============      ================
</TABLE>

     The Formation  Loan,  which is receivable  from Redwood  Mortgage Corp., an
affiliate of the General  Partners,  has been  deducted  from Limited  Partners'
Capital in the balance  sheet.  As amounts are collected  from Redwood  Mortgage
Corp., the deduction from capital will be reduced.

B. Other Organizational and Offering Expenses

Organizational and offering expenses,  other than sales commissions,  (including
printing costs,  attorney and accountant fees,  registration and filing fees and
other costs), will be paid by the Partnership.

Through December 31, 1999,  organization  costs of $12,500 and syndication costs
of  $1,167,649  had  been  incurred  by  the  Partnership   with  the  following
distribution:


                                     Syndication      Organization
                                        Costs            Costs           Total
                                   --------------    -------------  ------------
Costs incurred                        $1,167,649          $12,500     $1,180,149
Early withdrawal penalties applied      (31,555)                0       (31,555)
Allocated and amortized to date        (790,302)         (12,500)      (802,802)
                                   --------------    -------------  ------------

December 31, 1999 balance              $345,792                 0       $345,792
                                   ==============    =============  ============

Organization  and  syndication  costs   attributable  to  the  initial  offering
($15,000,000)  were  limited  to the  lesser  of 10% of the  gross  proceeds  or
$600,000 with any excess being paid by the General  Partners.  Applicable  gross
proceeds were $14,932,017.  Related  expenditures  totalled  $582,365  ($569,865
syndication costs plus $12,500 organization expense) or 3.90%.

As of  December  31,  1999  syndication  costs  attributable  to the  subsequent
offering  ($30,000,000)  totalled $597,784,  (3.0% of  contributions),  with the
costs of the offering  being greater at the initial  stages due to  professional
and filing fees related to formulating the offering  documents.  The syndication
costs payable by the  Partnership  are estimated to be $1,200,000 if the maximum
is sold (4% of  $30,000,000).  The  General  Partners  will pay any  syndication
expenses  (excluding selling  commissions) in excess of ten percent of the gross
proceeds or $1,200,000.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A. Accrual Basis

Revenues and  expenses  are  accounted  for on the accrual  basis of  accounting
wherein  income is recognized as earned and expenses are recognized as incurred.
Once a Mortgage  Investment is  categorized  as impaired,  interest is no longer
accrued thereon.

B. Management Estimates

In preparing the financial statements,  management is required to make estimates
based on the  information  available that affect the reported  amounts of assets
and  liabilities  as of the balance sheet date and revenues and expenses for the
related periods.  Such estimates relate  principally to the determination of the
allowance for doubtful  accounts,  including the valuation of impaired  mortgage
investments,  and the  valuation of real estate  acquired  through  foreclosure.
Actual results could differ significantly from these estimates.

C. Mortgage Investments, Secured by Deeds of Trust

The Partnership has both the intent and ability to hold the Mortgage Investments
to maturity,  i.e., held for long-term investment.  Therefore they are valued at
cost for financial statement purposes with interest thereon being accrued by the
simple interest method.

Financial  Accounting  Standards Board Statements  (SFAS) 114 and 118 (effective
January 1, 1995) provide that if the probable  ultimate recovery of the carrying
amount of a Mortgage  Investment,  with due  consideration for the fair value of
collateral, is less than the recorded investment and related amounts due and the
impairment is considered to be other than temporary,  the carrying amount of the
investment  (cost)  shall be reduced to the present  value of future cash flows.
The adoption of these statements did not have a material effect on the financial
statements of the Partnership  because that was the valuation method  previously
used on impaired loans.

At  December  31,  1999,  1998,  and 1997,  there were no  Mortgage  Investments
categorized as impaired by the Partnership. Had there been a computed amount for
the reduction in carrying  values of impaired  loans,  the reduction  would have
been included in the allowance for doubtful accounts.

As  presented  in Note 10 to the  financial  statements,  the  average  Mortgage
Investment  to  appraised  value  of  security  at  the  time  the  losses  were
consummated  was  60.90%.  When a loan is valued  for  impairment  purposes,  an
updating is made in the valuation of collateral  security.  However,  such a low
loan to value ratio has the tendency to minimize reductions for impairment.

D. Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents  include
interest bearing and non-interest bearing bank deposits.

E. Real Estate Owned, Held for Sale

Real  Estate  owned,  held for  sale,  includes  real  estate  acquired  through
foreclosure  and is  stated  at the  lower  of the  recorded  investment  in the
property,  net of any senior  indebtedness,  or at the property's estimated fair
value,  less  estimated  costs to sell.  At  December  31,  1999,  there were no
properties acquired by the Partnership as real estate owned (REO).


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

Effective  January 1, 1996, the Partnership  adopted the provisions of Statement
No 121 (SFAS 121) of the Financial Accounting  Standards Board,  "Accounting for
the  Impairment  of Long Lived  Assets and for Long Lived  Assets to be disposed
of".  The  adoption  of  SFAS  121  did  not  have  a  material  impact  on  the
Partnership's  financial position because the methods indicated were essentially
those previously used by the Partnership.

F. Investment in Limited Liability Corporation (see Note 7)

The  Partnership  carries its investment in a Limited  Liability  Corporation as
investment  in real estate,  which is at the lower of costs or fair value,  less
estimated costs to sell.

G. Income Taxes

No  provision  for  Federal  and  State  income  taxes is made in the  financial
statements  since  income taxes are the  obligation  of the partners if and when
income taxes apply.

H. Organization and Syndication Costs

The Partnership  bears its own  organization  and syndication  costs (other than
certain  sales  commissions  and  fees  described  above)  including  legal  and
accounting  expenses,   printing  costs,  selling  expenses,  and  filing  fees.
Organizational  costs have been  capitalized and were amortized over a five year
period.  Syndication  costs are charged against  partners' capital and are being
allocated to individual partners consistent with the partnership agreement.

I. Allowance for Doubtful Accounts

Mortgage  Investments and the related accrued  interest,  fees, and advances are
analyzed on a continuous basis for recoverability.  Delinquencies are identified
and followed as part of the Mortgage  Investment system. A provision is made for
doubtful  accounts to adjust the  allowance  for doubtful  accounts to an amount
considered by management to be adequate,  with due  consideration  to collateral
values, to provide for unrecoverable  accounts  receivable,  including  impaired
Mortgage Investments, other Mortgage Investments,  accrued interest and advances
on  Mortgage  Investments,   and  other  accounts  receivable  (unsecured).  The
composition of the allowance for doubtful  accounts as of December 31, 1999, and
1998 was as follows:

                                                        December 31,
                                 -----------------------------------------------
                                      1999                            1998
                                ---------------                 ----------------

Impaired mortgage investments             $0                               $0
Unspecified mortgage investments     795,268                          370,073
Amounts receivable, unsecured         39,091                           44,000
                                ---------------                 ----------------
                                    $834,359                         $414,073
                                ===============                 ================




<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

J. Net Income Per $1,000 Invested

Amounts  reflected in the statements of income as net income per $1,000 invested
by Limited  Partners  for the entire  period are  actual  amounts  allocated  to
Limited  Partners  who have  their  investment  throughout  the  period and have
elected to either  leave their  earnings to compound or have  elected to receive
monthly  distributions of their net income.  Individual income is allocated each
month  based on the  Limited  Partners'  pro rata  share of  Partners'  Capital.
Because the net income percentage varies from month to month, amounts per $1,000
will vary for those  individuals  who made or  withdrew  investments  during the
period,  or select other  options.  However,  the net income per $1,000  average
invested  has  approximated  those  reflected  for those whose  investments  and
options have remained constant.

NOTE 3 - GENERAL PARTNERS AND RELATED PARTIES

The following are commissions and/or fees which are paid to the General Partners
and/or related parties.

A. Mortgage Brokerage Commissions

For fees in connection with the review, selection,  evaluation,  negotiation and
extension  of  Partnership  Mortgage  Investments  in an amount up to 12% of the
Mortgage  Investments until 6 months after the termination date of the offering.
Thereafter,  Mortgage  Investment  brokerage  commissions  will be limited to an
amount not to exceed 4% of the total  Partnership  assets per year. The Mortgage
Investment brokerage commissions are paid by the borrowers, and thus, are not an
expense of the  Partnership.  In 1999 and 1998,  Mortgage  Investment  brokerage
commissions paid by the borrowers were $682,118 and $604,836, respectively.

B. Mortgage Servicing Fees

Monthly  mortgage  servicing fees of up to 1/8 of 1% (1.5% annual) of the unpaid
principal,  is paid to  Redwood  Mortgage  Corp.,  or such  lesser  amount as is
reasonable and customary in the geographic area where the property  securing the
mortgage is located. Mortgage servicing fees of $359,464,  $295,052 and $189,692
were incurred for years 1999, 1998 and 1997, respectively.

C. Asset Management Fee

The  General  Partners  receive  monthly  fees for  managing  the  Partnership's
Mortgage Investment  portfolio and operations up to 1/32 of 1% of the "net asset
value" (3/8 of 1% annual).  Management fees of $42,215, $31,651 and $24,966 were
incurred for years 1999, 1998 and 1997, respectively.

D. Other Fees

The Partnership Agreement provides for other fees such as reconveyance, mortgage
assumption and mortgage  extension fees. Such fees are incurred by the borrowers
and are paid to parties related to the General Partners.

E. Income and Losses

All income  will be  credited  or  charged  to  partners  in  relation  to their
respective  partnership  interests.  The  partnership  interest  of the  General
Partners (combined) shall be a total of 1%.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

F. Operating Expenses

The General Partners or their affiliate  (Redwood Mortgage Corp.) are reimbursed
by the  Partnership  for all  operating  expenses  actually  incurred by them on
behalf of the Partnership,  including without limitation,  out-of-pocket general
and administration expenses of the Partnership, accounting and audit fees, legal
fees and expenses,  postage and preparation of reports to Limited Partners. Such
reimbursements are reflected as expenses in the Statement of Income.

The General Partners  collectively or severally were to contribute 1/10 of 1% in
cash contributions as proceeds from the offering are admitted to Limited Partner
capital.  As of December  31, 1999 a General  Partner,  GYMNO  Corporation,  had
contributed  $35,100,  as  capital in  accordance  with  Section  4.02(a) of the
Partnership Agreement.

NOTE 4 - OTHER PARTNERSHIP PROVISIONS

A. Applicant Status

Subscription  funds  received  from  purchasers of units are not admitted to the
Partnership until appropriate  lending  opportunities are available.  During the
period prior to the time of admission,  which is anticipated to be between 1-120
days in most cases,  purchasers'  subscriptions will remain irrevocable and will
earn interest at money market rates, which are lower than the anticipated return
on the Partnership's Mortgage Investment portfolio.

During the periods ending  December 31, 1999, 1998 and 1997,  interest  totaling
$1,914, $4,454 and $9,562,  respectively,  was credited to partners in applicant
status.  As Mortgage  Investments  were made and partners  were  transferred  to
regular status to begin sharing in income from Mortgage  Investments  secured by
deeds of trust,  the  interest  credited  was either  paid to the  investors  or
transferred to partners' capital along with the original investment.

B. Term of the Partnership

The term of the Partnership is approximately 40 years,  unless sooner terminated
as provided. The provisions provide for no capital withdrawal for the first five
years,  subject to the  penalty  provision  set forth in (E) below.  Thereafter,
investors have the right to withdraw over a five-year period, or longer.

C. Election to Receive Monthly, Quarterly or Annual Distributions

At subscription,  investors elect either to receive monthly, quarterly or annual
distributions of earnings allocations, or to allow earnings to compound. Subject
to certain  limitations,  a  compounding  investor may  subsequently  change his
election, but an investor's election to have cash distributions is irrevocable.

D. Profits and Losses

Profits and losses are allocated among the Limited  Partners  according to their
respective capital accounts after 1% is allocated to the General Partners.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

E.  Liquidity, Capital Withdrawals and Early Withdrawals

There are substantial  restrictions on  transferability of Units and accordingly
an investment in the Partnership is non-liquid.  Limited  Partners have no right
to  withdraw  from the  Partnership  or to obtain  the  return of their  capital
account for at least one year from the date of  purchase  of Units.  In order to
provide a certain degree of liquidity to the Limited Partners after the one-year
period, Limited Partners may withdraw all or part of their Capital Accounts from
the Partnership in four quarterly  installments beginning on the last day of the
calendar  quarter  following  the quarter in which the notice of  withdrawal  is
given,  subject to a 10% early withdrawal penalty. The 10% penalty is applicable
to the  amount  withdrawn  as stated in the  Notice  of  Withdrawal  and will be
deducted from the Capital Account.

After five years from the date of purchase of the Units,  Limited  Partners have
the right to withdraw from the  Partnership on an installment  basis.  Generally
this is done over a five year period in twenty (20) quarterly installments. Once
a Limited  Partner has been in the Partnership for the minimum five year period,
no penalty  will be  imposed  if  withdrawal  is made in twenty  (20)  quarterly
installments  or longer.  Notwithstanding  the five-year (or longer)  withdrawal
period,  the General  Partners may liquidate all or part of a Limited  Partner's
capital account in four quarterly  installments beginning on the last day of the
calendar  quarter  following  the quarter in which the notice of  withdrawal  is
given. This withdrawal is subject to a 10% early withdrawal  penalty  applicable
to any sums withdrawn prior to the time when such sums could have been withdrawn
without penalty.

The Partnership will not establish a reserve from which to fund withdrawals and,
accordingly, the Partnership's capacity to return a Limited Partner's capital is
restricted to the availability of Partnership cash flow.

F. Guaranteed Interest Rate For Offering Period

During the period  commencing  with the day a Limited Partner is admitted to the
Partnership and ending 3 months after the offering termination date, the General
Partners  shall  guarantee  an  earnings  rate  equal to the  greater  of actual
earnings from mortgage operations or 2% above The Weighted Average cost of Funds
Index for the Eleventh  District Savings  Institutions  (Savings & Loan & Thrift
Institutions)  as computed by the Federal  Home Loan Bank of San  Francisco on a
monthly basis, up to a maximum interest rate of 12%. To date, actual realization
exceeded the guaranteed amount for each month.

NOTE 5- LEGAL PROCEEDINGS

The Partnership is not a defendant in any legal actions.

NOTE 6 - NOTE PAYABLE - BANK LINE OF CREDIT

The Partnership has a bank line of credit expiring  September 30, 2000, of up to
$9,000,000 at .25% over prime secured by its Mortgage Investment portfolio.  The
note payable  balances were $0 and  $5,947,000  at December 31, 1999,  and 1998,
respectively, and the interest rate was 8.75% at December 31, 1999, (8.50% prime
plus .25%).

NOTE 7 - INVESTMENT IN LIMITED LIABILITY CORPORATION

         As a  result  of  acquiring  real  property  through  foreclosure,  the
Partnership  has  contributed  its  interest  (principally  land)  to a  Limited
Liability  Corporation,  which is owned 100% by the Partnership,  and which will
complete the  construction  and sell the property.  The  Partnership  expects to
realize a profit from the venture.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

NOTE 8 - INCOME TAXES

The following  reflects a  reconciliation  from net assets  (Partners'  Capital)
reflected in the financial statements to the tax basis of those net assets:

                                                      December 31,
                                     -------------------------------------------
                                             1999                      1998
                                     ------------------         ----------------

Net Assets - Partners' Capital per
  financial statements                      $37,061,967              $27,047,654
Non-amortized syndication costs                 345,792                  357,449
Allowance for doubtful accounts                 834,359                  414,073
Formation loans receivable                    2,158,674                1,640,904
                                     ------------------         ----------------

Net assets tax basis                        $40,400,792              $29,460,080
                                     ==================         ================

In 1999 and 1998,  approximately  58% and 61% of taxable income was allocated to
tax exempt organizations,  i.e., retirement plans,  respectively.  Such plans do
not have to file income tax returns  unless their  "unrelated  business  income"
exceeds $1,000.  Applicable  amounts become taxable when distribution is made to
participants.

NOTE 9 - FAIR VALUE OF FINANCIAL INVESTMENTS

The following  methods and  assumptions  were used to estimate the fair value of
financial instruments:

     (a) Cash and Cash  Equivalents.  The carrying amount equals fair value. All
amounts, including interest bearing, are subject to immediate withdrawal.

(b) The Carrying Value of Mortgage  Investments  (see note 2(c)) is $35,693,148.
The fair value of these  investments  of  $35,825,175  is  estimated  based upon
projected cash flows discounted at the estimated current interest rates at which
similar loans would be made. The applicable amount of the allowance for doubtful
accounts along with accrued interest and advances related thereto should also be
considered in evaluating the fair value versus the carrying value.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

NOTE 10- ASSET CONCENTRATIONS AND CHARACTERISTICS

The Mortgage Investments are secured by recorded deeds of trust. At December 31,
1999,  there  were  53  Mortgage  Investments  outstanding  with  the  following
characteristics:

Number of Mortgage Investments outstanding                                    53
Total Mortgage Investments outstanding                               $35,693,148

Average Mortgage Investment outstanding                                 $673,456
Average Mortgage Investment as percent of total                            1.89%
Average Mortgage Investment as percent of Partners' Capital                1.82%

Largest Mortgage Investment outstanding                                2,600,000
Largest Mortgage Investment as percent of total                            7.28%
Largest Mortgage Investment as percent of Partners' Capital                7.02%

Number of counties where security is located (all California)                 13
Largest percentage of Mortgage Investments in one county                  33.40%
Average Mortgage Investment to appraised value of security at time
 loan was consummated                                                     60.90%

Number of Mortgage Investments in foreclosure status                           1
Amount of Mortgage Investments in foreclosure                         $2,600,000


The following  categories of mortgage  investments are pertinent at December 31,
1999 and 1998:

                                                     December 31,
                                      ------------------------------------------
                                               1999                    1998
                                      ------------------      ------------------

First Trust Deeds                            $19,388,394             $22,349,185
Second Trust Deeds                            16,082,803               8,469,460
Third Trust Deeds                                221,951               1,087,313
                                      ------------------      ------------------
  Total mortgage investments                  35,693,148              31,905,958
Prior liens due other lenders                 23,719,420              26,411,096
                                      ------------------      ------------------
  Total debt                                 $59,412,568             $58,317,054
                                      ==================      ==================

Appraised property value at time of loan     $97,556,330             $98,011,150
                                      ==================      ==================

Total investments as a percent of appraisals      60.90%                  59.50%
                                      ==================      ==================

Investments by Type of Property

Owner occupied homes                          $7,336,276              $6,450,199
Non-Owner occupied homes                      10,957,622               8,789,445
Apartments                                       302,797               3,256,602
Commercial                                    17,096,453              13,409,712
                                      ------------------      ------------------
                                             $35,693,148             $31,905,958
                                      ==================      ==================

The  interest  rates on the mortgage  investments  range from 8.00% to 14.00% at
December 31, 1999.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

Scheduled maturity dates of mortgage  investments as of December 31, 1999 are as
follows:

                         Year Ending
                         December 31,

                      -------------------

                             2000                                    $16,579,436
                             2001                                     14,365,526
                             2002                                        962,638
                             2003                                        308,957
                             2004                                        950,000
                          Thereafter                                   2,526,591
                                                                ----------------
                                                                     $35,693,148
                                                                ================


The scheduled maturities for 2000 include  approximately  $4,984,651 in Mortgage
Investments  which are past maturity at December 31, 1999.  Interest  payment on
only four of these loans was delinquent.

The cash  balance  at  December  31,  1999 of  $1,602,568  was in one bank  with
interest  bearing  balances  totalling  $1,481,699.  The balances  exceeded FDIC
insurance limits (up to $100,000 per bank) by $1,502,568.  This bank is the same
financial  institution  that has provided the  Partnership  with the  $9,000,000
limit line of credit.  At December 31, 1999, draw down against this facility was
$0.  As  and  when  deposits  in  the   Partnership's   bank  accounts  increase
significantly  beyond the  insured  limit,  the funds are  either  placed on new
Mortgage Investments or used to pay-down on the line of credit balance.


<PAGE>




                                GYMNO CORPORATION

                          INTERIM FINANCIAL STATEMENTS

         In the opinion of the  management  of Gymno  Corporation,  a California
corporation (Gymno), all adjustments necessary for a fair statement of financial
position  for the  interim  period  presented  herein  have been made.  All such
adjustments are of a normal,  recurring nature. Certain information and footnote
disclosures normally included in the financial statements prepared in accordance
with generally  accepted  accounting  principles have been condensed or omitted.
However,  management of Gymno believes that the disclosures contained herein are
adequate to make the information presented not misleading.  It is suggested that
this  unaudited  balance  sheet be read in  conjunction  with the  corresponding
audited  balance  sheet  and  the  notes  thereto  included  elsewhere  in  this
prospectus.


<PAGE>


                                GYMNO CORPORATION
                                  BALANCE SHEET
                              AS OF March 31, 2000
                                   (Unaudited)

                                     ASSETS

                                                                March 31, 2000
                                                              -----------------
Cash and equivalents                                                    $5,280
Deferred income tax benefits                                               120
                                                              -----------------
          Total current assets                                           5,400
                                                              -----------------
Investment in partnerships, at net equity:
     Redwood Mortgage Investors IV                                       7,500
     Redwood Mortgage Investors V                                        5,000
     Redwood Mortgage Investors VI                                       9,773
     Redwood Mortgage Investors VII                                     11,998
     Redwood Mortgage Investors VIII                                    35,100
                                                              -----------------
                                                                        69,371
                                                              -----------------
                                                                       $74,771
                                                              =================

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
     Accounts payable - stockholders                                    $971
     Accrued income taxes                                              1,236
     Loan from Redwood Mortgage at 8% interest                        11,150
                                                              ---------------
          Total current liabilities                                   13,357
                                                              ---------------

Stockholders' equity:
     Common stock at stated value:
       Authorized 1,000,000 shares of no par value
         issued and outstanding 500 shares                             5,000
     Paid-in surplus                                                   7,500
     Retained earnings                                                48,914
                                                              ---------------
         Total stockholders' equity                                   61,414
                                                              ---------------
                                                                     $74,771
                                                              ===============


See accompanying notes to balance sheets.


<PAGE>


                                GYMNO CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2000
                                   (unaudited)

NOTE 1 - ORGANIZATION

GYMNO  Corporation  (the Company) was formed in July, 1986 by D. Russell Burwell
and Michael R.  Burwell,  each owning 250 shares,  for the purpose of serving as
corporate  general  partners  of  California  limited  partnerships,  (presently
Redwood Mortgage  Investors I, II, III, IV, V, VI, VII and VIII) which invest in
high-yield  debt  instruments,  primarily  promissory  notes secured by deeds of
trust on California real estate.

As corporate  general  partner,  the company  receives  management fees and/or a
small  percentage  of  income  for  its  services  which  are  performed  by the
stockholders. In addition, the company receives reconveyance fees.

The company has also acquired limited partnership  interests in Redwood Mortgage
Investors  VII.  The  company  receives  investment  income  from  such  limited
partnership interests.

NOTE 2 - SUMMARY OF ACCOUNTING POLICIES

The  accompanying  financial  statements  were  prepared on the accrual basis of
accounting wherein revenue is recognized when earned and expenses are recognized
when incurred.

Earnings per share,  included in the  statements of income,  were  calculated by
dividing net income by the weighted  average of common stock shares  outstanding
during the period.  There is only one class of shares  (common  stock) and there
are no provisions or agreements which could dilute earnings per share.


<PAGE>











                                GYMNO CORPORATION
                           (A California Corporation)
                              FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998
                         (With Auditor's Report Thereon)


<PAGE>












                          INDEPENDENT AUDITORS' REPORT

BOARD OF DIRECTORS
GYMNO CORPORATION

We have  audited the  accompanying  balance  sheets of GYMNO  Corporation  as of
December 31, 1999 and 1998 and the related  statements of income,  stockholders'
equity and cash flows for the two years ended December 31, 1999. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on test basis evidence supporting the
amounts and  disclosures  in the  financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of GYMNO  Corporation  as of
December 31, 1999 and 1998, and the results of its operations and cash flows for
the  years  then  ended  in  conformity  with  generally   accepted   accounting
principles.

                        CAPORICCI, CROPPER & LARSON, LLP

Walnut Creek, CA
March 7, 2000


<PAGE>


                                GYMNO CORPORATION
                                 BALANCE SHEETS
                           DECEMBER 31, 1999 AND 1998

                                     ASSETS

                                                  1999                  1998
                                          ------------------ -------------------
Cash and equivalents                        $      2,508            $      427

Deferred income tax benefits                         174                   143
                                          ------------------ -------------------


       Total current assets                        2,682                   570
                                          ------------------ -------------------

Investment in partnerships, at net equity:

     Redwood Mortgage Investors IV                 7,500                 7,500

     Redwood Mortgage Investors V                  5,000                 5,000

     Redwood Mortgage Investors VI                 9,773                 9,773

     Redwood Mortgage Investors VII               12,048                12,248

     Redwood Mortgage Investors VIII              35,099                25,589
                                           ------------------ ------------------

                                                  69,420                60,110
                                           ------------------ ------------------

                                            $     72,102           $    60,680
                                           ================== ==================


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
     Accounts payable - Stockholders         $       436           $       436

     Accrued income taxes                            535                   232

     Loan from Redwood Mortgage, at 8% interest   11,985                 8,598
                                           ------------------ ------------------
          Total current liabilities

                                                  12,956                 9,266
                                           ------------------ ------------------
Stockholders' Equity:
     Common stock at stated value:
        Authorized 1,000,000 shares of no par value;

          issued and outstanding 500 shares        5,000                 5,000

     Paid-in surplus                               7,500                 7,500

     Retained earnings                            46,646                38,914
                                           ------------------- -----------------

          Total stockholders' equity              59,146                51,414
                                           ------------------- -----------------
                                            $     72,102          $     60,680
                                           =================== =================

See accompanying notes to financial statements


<PAGE>



                                GYMNO CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 1 - ORGANIZATION

GYMNO  Corporation  (the Company) was formed in July, 1986 by D. Russell Burwell
and Michael R.  Burwell,  each owning 250 shares,  for the purpose of serving as
corporate General Partner of California limited partnerships, (presently Redwood
Mortgage  Investors  I, II,  III,  IV,  V, VI,  VII and  VIII)  which  invest in
high-yield  debt  instruments,  primarily  promissory  notes secured by deeds of
trust on California real estate.

As corporate  General  Partner,  the Company  receives  management fees and/or a
small  percentage  of  income  for its  services,  which  are  performed  by the
stockholders. In addition, the Company receives reconveyance fees.

The Company has also acquired a limited partnership interest in Redwood Mortgage
Investors  VII.  The  Company  receives  investment  income  from  such  limited
partnership interests.

NOTE 2 - SUMMARY OF ACCOUNTING POLICIES

The  accompanying  financial  statements  were  prepared on the accrual basis of
accounting wherein revenue is recognized when earned and expenses are recognized
when incurred.

Earnings per share,  included in the  statements of income,  were  calculated by
dividing net income by the weighted  average of common stock shares  outstanding
during the period.  There is only one class of shares  (common  stock) and there
are no provisions or agreements which could dilute earnings per share.

NOTE 3 - RELATED PARTY FINANCING

     Redwood  Mortgage  Corp., a related  party,  receives fees from the various
limited  partnerships for managing the portfolios and servicing the loans. Gymno
Corporation  had a loan  balance  from  Redwood  Mortgage  Corp.  of  $11,985 at
December 31, 1999 with interest thereon calculated at 8%.


<PAGE>


                                GYMNO CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 4 - INCOME TAXES

The following reflects the income taxes for the periods ending December 31, 1999
and 1998:

                                             YEAR ENDED               YEAR ENDED
                                         DECEMBER 31, 1999     DECEMBER 31, 1998

                                     -------------------------------------------
                                    CALIFORNIA   FEDERAL    CALIFORNIA   FEDERAL

                                     -------------------------------------------

  Income before provision for
                 income taxes        $ 10,680   $ 10,680    $   7,120   $  7,120

       Nondeductible expenses               -          -            -          -
         State Tax deduction:

        Prior fiscal year tax               -       (953)           -      (863)

 Taxable income differential-
                 partnerships           2,415      2,415        3,655      3,655
                                    --------------------------------------------


               Taxable income          13,095     12,142       10,775      9,912
                                    --------------------------------------------


                     Tax rate
    (California $800 minimum)           8.84%     15.00%        8.84%     15.00%
                                    --------------------------------------------



          Income tax thereon            1,158       1,821         953      1,487


   Change in deferred income
                 tax benefit                -        (31)           -        (7)
                                    --------------------------------------------

          Income tax expense         $  1,158     $ 1,790      $  953    $ 1,480
                                    ============================================


California  income  taxes were  determined  at the  greatest of 8.84% of taxable
income or the minimum tax ($800) and Federal income taxes were determined at the
applicable Federal rate (15%).

Deferred  income  taxes  are  based on  timing  differences  in  deductions  for
California  income taxes which are deductible in the year after they apply (i.e.
- fiscal year 1999 taxes are  deductible in 2000).  At December 31, 1999,  there
was a deferred  income tax  benefit of $174  relating  to the $1,158  California
Franchise Tax deductible in the following year.


<PAGE>




                             REDWOOD MORTGAGE CORP.
                          INTERIM FINANCIAL STATEMENTS

In the  opinion  of the  management  of Redwood  Mortgage  Corp.,  a  California
corporation,  all  adjustments  necessary  for a  fair  statement  of  financial
position  for the  interim  period  presented  herein  have been made.  All such
adjustments are of a normal,  recurring nature. Certain information and footnote
disclosures normally included in the financial statements prepared in accordance
with generally  accepted  accounting  principles have been condensed or omitted.
However,  management of Redwood  Mortgage  Corp.  believes that the  disclosures
contained herein are adequate to make the information  presented not misleading.
It is suggested  that this unaudited  balance sheet be read in conjunction  with
the corresponding audited balance sheet and the notes thereto included elsewhere
in this prospectus.


<PAGE>


                             REDWOOD MORTGAGE CORP.
                                 BALANCE SHEETS
                            MAY 31, 2000 (unaudited)

                                     ASSETS

                                                                May 31, 2000
                                                              ---------------
Cash and equivalents                                              $1,908,925

Accounts receivable:
     Due from affiliate                                               84,454
     Advances and deposits                                            16,814


Furniture, equipment and leasehold improvements,
     net of accumulated depreciation and amortization
     of $212,983                                                      66,876

Deferred costs of mortgage related rights                          2,337,185

          Total assets                                            $4,410,254
                                                              ===============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued liabilities                              $5,895
Promissory notes payable                                             375,000
Advances from partnerships                                         2,639,889
Deferred income taxex                                                577,044
                                                              ---------------

          Total liabilities                                        3,597,828
                                                              ---------------

Stockholder's equity:
     Common stock, wholly owned by Redwood Group,
          Ltd, at stated value (1,000 shares outstanding)              4,000
     Retained earnings                                               808,426
                                                              ---------------


          Total stockholder's equity                                 812,426
                                                              ---------------

          Total liabilities and stockholder's equity              $4,410,254
                                                              ===============


See accompanying notes to financial statements.


<PAGE>


                             REDWOOD MORTGAGE CORP.
                             NOTES TO BALANCE SHEETS
                                  MAY 31, 2000

NOTE 1 - ORGANIZATION

     Redwood Mortgage Corp.,  formerly Redwood Home Loan Co. (the Company), is a
General Partner and a wholly-owned  subsidiary of Redwood Group,  Ltd., which is
owned by D. Russell Burwell, and related parties. D. Russell Burwell, Michael R.
Burwell,  and Gymno Corporation  (owned by the Burwells) are General Partners in
eight  limited   partnerships  which  invest  in  high-yield  debt  instruments,
primarily  promissory notes secured by deeds of trust on California real estate.
In  addition,  another  related  Company is General  Partner in a ninth  limited
partnership.

The Company  maintains  "trust  accounts" to service  mortgage  investments made
principally by the aforementioned  nine limited  partnerships.  As a real estate
broker  licensed with the State of California,  the Company  arranges loans with
various maturities, all of which are secured by trust deeds.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

o        Accrual Basis

     The accompanying financial statements were prepared on the accrual basis of
     accounting  wherein  revenue is  recognized  when earned and  expenses  are
     recognized  when incurred.  The company files its income tax returns on the
     cash basis of  accounting.  A provision  for income  taxes is provided  for
     deferred  taxes  resulting  from  differences  in the  timing of  reporting
     revenue and expense items for accrual cash basis. The principal  difference
     is the tax on deferred costs of mortgage related rights.

o        Use of Estimates

     In  preparing  the  financial  statements,  management  is required to make
     estimates  based on the  information  available  that  affect the  reported
     amounts of assets and  liabilities as of the balance sheet date and revenue
     and expenses for the related periods.  Such estimates relate principally to
     lives   assigned  to  furniture   and   equipment  and  to  the  period  of
     recoverability of deferred costs of mortgage related rights. Actual results
     could differ from these estimates.

o        Mortgage Servicing Rights

     Consistent  with statement of Financial  Accounting  Standards No 122 (FASB
     122), the company has recognized as an asset rights to service loans of the
     limited  partnerships  mentioned  above.  Such rights result in significant
     revenue  including  mortgage  servicing fees and loan commissions (See note
     3). The costs of these rights include fees paid to  broker-dealers to raise
     capital for the partnerships. Such costs are being allocated over ten years
     on a straight line basis.

o        Cash and Cash Equivalents

     Cash and cash  equivalents  represent  cash and short term,  highly  liquid
     investments  with original  maturities of three months or less. The company
     had only "cash" accounts at September 30, 1999 and 1998.

o        Furniture, Equipment and Leasehold Improvements, Net

     Furniture,  equipment  and leasehold  improvements  are stated at cost less
     depreciation and amortization  computed  primarily on a straight line basis
     over estimated useful lines of 5 to 7 years.

o        Income Taxes

     Income taxes are accounted  for using an asset and liability  approach that
     requires  the  recognition  of  deferred  taxes  for  expected  future  tax
     consequences of differences in timing of stating  expenses and/or revenues.
     Expected future events are considered  other than changes in the tax law or
     rates.

o        Investments in Partnerships

     Investments  in  partnership  are  accounted  for using the equity  method.
     Accordingly,  the investment is carried at cost, adjusted for the company's
     share of the partnerships' income or losses.

     NOTE 3 - INCOME FROM MORTGAGE RIGHTS OF LIMITED PARTNERSHIPS

     The  following  are  commissions  and/or fees  derived by the company  from
related mortgage services.


<PAGE>


                             REDWOOD MORTGAGE CORP.
                             NOTES TO BALANCE SHEETS
                                  MAY 31, 2000

     A.  Mortgage Brokerage Commissions

     For fees in connection with the review, selection, evaluation,  negotiation
     and extension of partnership mortgage investments in an amount up to 12% of
     the mortgage  investments  until 6 months after the termination  date of an
     offering.  Only 1 of the 9 limited  partnerships  is in the offering stage.
     Thereafter,  mortgage investments  brokerage  commissions are limited to an
     amount  not to exceed  4% of the total  partnership  assets  per year.  The
     mortgage investment  brokerage  commissions are paid by the borrowers,  and
     thus, not an expense of the partnerships.

B.        Mortgage Service Fees

     Monthly  mortgage  service  fees of up to 1/8 of 1%  (1.5%  annual)  of the
     unpaid principal, are paid to Redwood Mortgage Corp., or such lesser amount
     as is reasonable  and customary in the  geographic  area where the property
     securing the mortgage is located.

C.       Other Fees

     The  Partnership  Agreements  provide for other fees such as  reconveyance,
     mortgage  assumption and mortgage extension fees. Such fees are incurred by
     the borrowers and are paid to Redwood Mortgage Corp.

D.       Clerical Fees

     The Company is reimbursed for expenses and clerical costs  associated  with
     accounting  and  related  services   incurred  on  behalf  of  the  limited
     partnerships.

     NOTE 4 - ADVANCES FROM PARTNERSHIPS

     The Company has financed the payment of costs of mortgage  related  rights,
     which were paid primarily to broker-dealers to raise investment capital for
     the limited  partnerships,  which invest in  mortgages  secured by deeds of
     trust. The advances are from the limited  partnerships and are non-interest
     bearing  and are being paid over a number of years from  revenue  generated
     from the partnerships.


<PAGE>














                             REDWOOD MORTGAGE CORP.
                           (A California Corporation)
                                 BALANCE SHEETS
                           SEPTEMBER 30, 1999 AND 1998
                         (with auditor's report thereon)


<PAGE>


                        CAPORICCI, CROPPER & LARSON, LLP
                          CERTIFIED PUBLIC ACCOUNTANTS
                         1575 TREAT BOULEVARD, SUITE 208
                         WALNUT CREEK, CALIFORNIA 94598
                                 (925) 932-3860
                               FAX (925) 932-3862

                          INDEPENDENT AUDITORS' REPORT

BOARD OF DIRECTORS
REDWOOD MORTGAGE CORP.

We have audited the accompanying  balance sheets of Redwood Mortgage Corp. as of
September 30, 1999 and 1998. These financial  statements are the  responsibility
of the  company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining on test basis evidence supporting the
amounts and  disclosures  in the  financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management.  We  believe  that our audit  provided  a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Redwood Mortgage Corp. as of
September 30, 1999 and 1998, in conformity  with generally  accepted  accounting
principles.

                                            /s/ Caporicci, Cropper & Larson, LLP

                                            CAPORICCI, CROPPER & LARSON, LLP

Walnut Creek, California
December 2, 1999


<PAGE>



                             REDWOOD MORTGAGE CORP.
                                 BALANCE SHEETS
                           SEPTEMBER 30, 1999 AND 1998

                                     ASSETS

                                                        1999              1998
                                               ---------------     -------------
Cash and equivalents                                  $444,980          $249,559

Accounts receivable:
     Due from affiliate                                 83,354            95,354
     Advances and deposits                              16,845            16,133
     Income taxes refundable                            32,905                 0

Prepaid Expenses                                         8,901            13,351

Furniture, equipment and leasehold improvements,
     net of accumulated depreciation and
     amortization of $209,270 and $189,108
     respectively                                       54,457            46,432

Investment in partnerships                           1,034,841           749,234
Deferred costs of mortgage related rights            1,853,025         1,566,574

          Total assets                              $3,529,308        $2,736,637
                                                ==============     =============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued liabilities                $8,885           $28,666
Due to parent company, Redwood Group, Ltd.              28,039            28,039
Pension/profit sharing liability                        36,608            33,893
Advance from partnerships                            2,166,328         1,845,891
Deferred income taxex                                  542,445           347,601
                                               ---------------     -------------

          Total liabilities                          2,782,305         2,284,090
                                               ---------------     -------------

Stockholder's equity:
     Common stock, wholly owned by Redwood Group,
          Ltd, at stated value (1,000 shares
          outstanding)                                   4,000             4,000
     Retained earnings                                 743,003           448,547
                                               ---------------     -------------

          Total stockholder's equity                   747,003           452,547
                                               ---------------     -------------

          Total liabilities and stockholder's
             equity                                 $3,529,308        $2,736,637
                                               ===============     =============


See accompanying notes to financial statements.


<PAGE>


                             REDWOOD MORTGAGE CORP.
                             NOTES TO BALANCE SHEETS
                           SEPTEMBER 30, 1999 AND 1998

NOTE 1 - ORGANIZATION

     Redwood Mortgage Corp.,  formerly Redwood Home Loan Co. (the Company), is a
wholly-owned  subsidiary of Redwood  Group,  Ltd.,  which is owned by D. Russell
Burwell, and related parties. D. Russell Burwell,  Michael R. Burwell, and Gymno
Corporation  (owned by the  Burwells)  are  General  Partners  in eight  limited
partnerships which invest in high-yield debt instruments,  primarily  promissory
notes secured by deeds of trust on California real estate. In addition,  another
related Company is General Partner in a ninth limited partnership.

The Company  maintains  "trust  accounts" to service  mortgage  investments made
principally by the aforementioned  nine limited  partnerships.  As a real estate
broker  licensed with the State of California,  the Company  arranges loans with
various  maturities,  all of which are secured by trust deeds.  At September 30,
1999, the Company was servicing a portfolio totaling $71,073,468.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

o        Accrual Basis

     The accompanying financial statements were prepared on the accrual basis of
     accounting  wherein  revenue is  recognized  when earned and  expenses  are
     recognized  when incurred.  The company files its income tax returns on the
     cash basis of  accounting.  A provision  for income  taxes is provided  for
     deferred  taxes  resulting  from  differences  in the  timing of  reporting
     revenue and expense items for accrual cash basis. The principal  difference
     is the tax on deferred costs of mortgage related rights.

o        Use of Estimates

     In  preparing  the  financial  statements,  management  is required to make
     estimates  based on the  information  available  that  affect the  reported
     amounts of assets and  liabilities as of the balance sheet date and revenue
     and expenses for the related periods.  Such estimates relate principally to
     lives   assigned  to  furniture   and   equipment  and  to  the  period  of
     recoverability of deferred costs of mortgage related rights. Actual results
     could differ from these estimates.

o        Mortgage Servicing Rights

     Consistent  with statement of Financial  Accounting  Standards No 122 (FASB
     122), the company has recognized as an asset rights to service loans of the
     limited  partnerships  mentioned  above.  Such rights result in significant
     revenue  including  mortgage  servicing fees and loan commissions (See note
     3). The costs of these rights include fees paid to  broker-dealers to raise
     capital for the partnerships. Such costs are being allocated over ten years
     on a straight line basis.

o        Cash and Cash Equivalents

     Cash and cash  equivalents  represent  cash and short term,  highly  liquid
     investments  with original  maturities of three months or less. The company
     had only "cash" accounts at September 30, 1999 and 1998.

o        Furniture, Equipment and Leasehold Improvements, Net

     Furniture,  equipment  and leasehold  improvements  are stated at cost less
     depreciation and amortization  computed  primarily on a straight line basis
     over estimated useful lines of 5 to 7 years.

o        Income Taxes

     Income taxes are accounted  for using an asset and liability  approach that
     requires  the  recognition  of  deferred  taxes  for  expected  future  tax
     consequences of differences in timing of stating  expenses and/or revenues.
     Expected future events are considered  other than changes in the tax law or
     rates.

o        Investments in Partnerships

     Investments  in  partnership  are  accounted  for using the equity  method.
     Accordingly,  the investment is carried at cost, adjusted for the company's
     share of the partnerships' income or losses.

     NOTE 3 - INCOME FROM MORTGAGE RIGHTS OF LIMITED PARTNERSHIPS

     The  following  are  commissions  and/or fees  derived by the company  from
related mortgage services.


<PAGE>


                             REDWOOD MORTGAGE CORP.
                             NOTES TO BALANCE SHEETS
                           SEPTEMBER 30, 1999 AND 1998

     A.  Mortgage Brokerage Commissions

     For fees in connection with the review, selection, evaluation,  negotiation
     and extension of partnership mortgage investments in an amount up to 12% of
     the mortgage  investments  until 6 months after the termination  date of an
     offering.  Only 1 of the 9 limited  partnerships  is in the offering stage.
     Thereafter,  mortgage investments  brokerage  commissions are limited to an
     amount  not to exceed  4% of the total  partnership  assets  per year.  The
     mortgage investment  brokerage  commissions are paid by the borrowers,  and
     thus, not an expense of the partnerships.

E.        Mortgage Service Fees

     Monthly  mortgage  service  fees of up to 1/8 of 1%  (1.5%  annual)  of the
     unpaid principal, are paid to Redwood Mortgage Corp., or such lesser amount
     as is reasonable  and customary in the  geographic  area where the property
     securing the mortgage is located.

F.       Other Fees

     The  Partnership  Agreements  provide for other fees such as  reconveyance,
     mortgage  assumption and mortgage extension fees. Such fees are incurred by
     the borrowers and are paid to Redwood Mortgage Corp.

G.       Clerical Fees

     The Company is reimbursed for expenses and clerical costs  associated  with
     accounting  and  related  services   incurred  on  behalf  of  the  limited
     partnerships.

     NOTE 4 - ADVANCES FROM PARTNERSHIPS

     The Company has financed the payment of costs of mortgage  related  rights,
     which were paid primarily to broker-dealers to raise investment capital for
     the limited  partnerships,  which invest in  mortgages  secured by deeds of
     trust. The advances are from the limited  partnerships and are non-interest
     bearing  and are being paid over a number of years from  revenue  generated
     from the partnerships.

     NOTE 5 - INCOME TAXES

     Significant components of the provision for income taxes are as follows:

                                                  Fiscal year ended September 30
                                                     1999                  1998
                                           ---------------      ----------------

        Current:
            Federal                                    $ -               $ 1,150
            State (minimum $800)                       800                38,765
                                           ---------------      ----------------
                                                       800                39,915
                                           ---------------      ----------------

        Deferred:
            Federal                                 55,605                46,721
            State                                  139,239              (26,200)
                                           ---------------      ----------------

                                                   194,844                20,521
                                           ---------------      ----------------
       Total                                      $195,644               $60,436
                                           ===============      ================


       Income before tax provision                $490,100              $137,987
                                           ---------------      ----------------





<PAGE>


                             REDWOOD MORTGAGE CORP.
                             NOTES TO BALANCE SHEETS
                           SEPTEMBER 30, 1999 AND 1998

     Deferred  income  taxes are provided at 8.84% for  California,  and 34% for
Federal  purposes.  There are net operating  loss  carryforwards  to fiscal year
September 30, 2000 of $708,408  Federal and $122,192  California.  The timing in
utilization if the  California  net operating  loss affects the effective  rates
since only 50% of the loss is carried  forward  for five years  rather  than the
100% and fifteen years allowed for Federal purposes.

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax reporting purposes.

     Significant  components of the company's  deferred tax  liabilities  are as
follows:

                                                           As of September 30,
                                                        1999             1998
                                                  -------------     ------------

            Timing Differences
------------------------------------------------
Deferred costs of mortgage related rights              $1,853,025     $1,566,574
Income (loss) on investments in partnerships               97,403      (371,021)
Other assets and liabilities, net                           6,569         10,238
                                                    -------------   ------------
          Subtotal:                                     1,956,997      1,205,791
Less California net operating loss carryforward         (122,192)              -
                                                    -------------   ------------
     Base for California deferred tax                  $1,834,805     $1,205,791
                                                    =============   ============

California deferred tax @8.84%                           $162,197       $106,592
                                                    =============   ============

Above timing differences                               $1,956,997     $1,205,791
Less California deferred taxes                          (162,197)      (106,592)
Plus - California tax timing differences                   31,984              -
Less Federal net operating loss carryforward            (708,408)      (390,348)
                                                    -------------   ------------
     Base for Federal deferred tax                     $1,118,376       $708,851
                                                    =============   ============

Federal deferred tax @34%                                $380,218       $241,009
California deferred tax (above)                           162,197        106,592
                                                    -------------   ------------
     Deferred tax liability                              $542,445       $347,601
                                                    =============   ============
     Increase for the year                               $194,844        $20,521
                                                    =============   ============


NOTE 6 - INVESTMENT IN PARTNERSHIPS

The company had investments in  partnerships  carried at equity in net assets as
follows:
                                               As of September 30,
                                     -------------------------------------------

Partnerships (all December 31, year ends)         1999         1998         1997
----------------------------------------    ------------------------------------

Redwood Mortgage Investors IV                     $414        1,243        2,071
Norfolk Associates                           1,034,427      747,991      220,870
Lockbrae Road Apartments                             -            -      225,600
                                            ------------------------------------

                                            $1,034,841     $749,234     $478,541
                                           =====================================


A loss of $371,021 was realized in 1998 on the  disposition of the investment in
Lockbrae Road Apartments,  and a gain was realized in 1999 of $97,403 on Norfolk
Associates,  which sold the  property in fiscal  year 1999.  The  investment  in
Norfolk  Associates  will be  converted  to cash  equivalents  in late 1999 upon
dissolution of the partnership.

Redwood  Mortgage  Investors  IV  is  one  of  the  limited   partnerships  with
investments in mortgages. The company is liquidating its position therein.

                            PRIOR PERFORMANCE TABLES

         The prior  performance  tables as referenced  in the prior  performance
summary of the prospectus present information on programs  previously  sponsored
by the general partners.

         The purpose of the tables is to provide  information on the performance
of  these  partnerships  to  assist  prospective  investors  in  evaluating  the
experience of the general partners as sponsors of such partnerships.  While none
of  the  information   represents  activities  of  an  entity  whose  investment
objectives and criteria are identical to the partnership,  in the opinion of the
general partners,  all of the partnerships included in the tables had investment
objectives which were similar to those of the partnership. Factors considered in
making such  determination  included the type of investments,  expected benefits
from  investment and structure of the programs.  Each of such prior programs had
the  following  objectives:  (i)  annual  distributions  of cash or credits to a
partner's  capital account for additional  loans;  and (ii)  preservation of the
partnership's capital. Redwood Mortgage Investors VI, Redwood Mortgage Investors
VII and the  partnership  differ  from the  prior  programs  in that  they  will
amortize  organizational costs over a five (5) year period instead of a ten (10)
year period and will invest in a greater  percentage of first deeds of trust. In
addition,  the  partnership's  loan  servicing  fees may be slightly  higher and
interest earned on the loans made by the partnership will differ due to economic
considerations  and other factors at the present time.  Accordingly,  such prior
programs  differed in certain  respects from the  partnership,  and inclusion of
these tables does not imply that investors of the  partnership  will  experience
results  comparable to those experienced in the partnerships  referred to in the
tables.

The tables consist of:

Table I                         Experience in Raising and Investing Funds.

Table II                        Compensation to General Partners and Affiliates.

Table III                       Operating Results of Prior Limited Partnerships.

Table V                         Payment of Mortgage Investments.

         Persons who  purchase  interests  in the  partnership  will not thereby
acquire any ownership  interest in any of the partnerships to which these tables
relate.  The inclusion of the following  tables in the prospectus does not imply
that the partnership will make investments  comparable to those reflected in the
tables  with  respect  to  cash  flow,  income  tax  consequences  available  to
investors,  or other  factors,  nor  does it imply  that  they  will  experience
returns,   if  any,   comparable  to  those  experienced  by  investors  in  the
partnerships referred to below.

         The general  partners have sponsored only two (2) other public programs
registered with the Securities and Exchange Commission. Therefore, the following
tables include  information  about prior  non-public  programs whose  investment
objectives  are similar to those of the  partnership.  These  partnerships  were
offered without  registration  under the Securities Act of 1933 in reliance upon
the intrastate offering exemption from the registration  requirements thereunder
and/or the exemption for transactions not involving a public offering.

         Additional  information  regarding  the  description  of open  mortgage
investments of prior limited  partnerships is provided in Table VI in Part II of
this registration statement. The partnership will furnish without charge to each
person to whom this prospectus is delivered, upon request, a copy of Table VI.


<PAGE>


                        DEFINITIONS AND GLOSSARY OF TERMS

         The following terms used in the tables have the following meanings:

         "Cash  Generated  From  Operations"  shall mean excess or deficiency of
operating cash receipts over operating cash expenditures.

         "GAAP" shall mean generally accepted accounting principles.

         "Months To Invest 90% Of Amount  Available For  Investment"  shall mean
the time period from  commencement of the offering to date of close of escrow of
initial loans.

         The following is a brief description of the tables:

         TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS

         Table I summarizes,  as a percentage  basis, all funds through December
31, 1999, for partnerships which completed funding after January 1, 1989.

         TABLE II - COMPENSATION TO GENERAL PARTNERS AND AFFILIATES

         Table II  summarizes  the  compensation  paid the general  partners and
affiliates by those partnerships which completed funding after January 1, 1989.

         TABLE III - OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS

         Table III summarizes the annual operating results from January 1, 1997,
through  December  31,  1999 for prior  limited  partnerships  that the  general
partners have organized.

         TABLE V -         PAYMENT OF MORTGAGE INVESTMENTS

     Table V presents information on the payment of the partnerships'  mortgages
within the three (3) years ending December 31, 1999.

         About   one-third   of  the  loans   held  by  the   partnerships   are
fractionalized loans and held as undivided interests with other partnerships and
third parties.  The information  presented in Table V as to fractionalized loans
represents only that partnership's interest in a certain loan.


<PAGE>
                                     TABLE I
                    EXPERIENCE IN RAISING AND INVESTING FUNDS
                             (AS OF AUGUST 30, 2000)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                    RMI VIII
                                                               --------------
Dollar Amount Offered                                            $45,000,000
Dollar Amount Raised                                             $44,524,591
Percentage of Amount Raised                                          100.00%
Less Offering Expenses:
     Organization Expense                                              2.92%
     Selling Commissions Paid to Non Affiliates (1)                        0
     Selling Commissions Paid to Affiliates                                0
Percentage Available for Investment
       Net of Offering Expenses                                       97.08%
     Mortgage Investments Funded from Offering Proceeds
       Secured by Deeds of Trust                                      89.12%
     Formation Loan                                                    7.52%
     Mortgage Investments Commitments                                      0
     Mortgage Investment Application or Mortgage
         Investment Processing Fees                                        0
     Funds Available for Future Commitments                                0
     Reserve                                                           0.44%
                                                               --------------
Total                                                                 97.08%
                                                               ==============




Date Offering Commenced                                             03/03/93
Length of Offering                                                 90 months
     Months to Commit 90% of Amount
     Available for Investment (Measured from Beginning of
       Offering)                                                   90 months


     1.  Commissions  are paid by Redwood  Mortgage Corp.  through the Formation
Loan (See Plan of Distribution-Formation Loan at Page 73)
<PAGE>


                                     TABLE I
                    EXPERIENCE IN RAISING AND INVESTING FUNDS
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                     RMI VII
                                                               --------------
Dollar Amount Offered                                            $12,000,000
Dollar Amount Raised                                             $11,998,359
Percentage of Amount Raised                                          100.00%
Less Offering Expenses:
     Organization Expense                                              3.55%
Percentage Available for Investment
       Net of Offering Expenses                                       96.45%
     Mortgage Investments Funded from Offering Proceeds
       Secured by Deeds of Trust                                      86.85%
     Formation Loan                                                    7.62%
     Selling Commissions Paid to Non-Affiliates                        1.00%
     Selling Commissions Paid to Affiliates                                0
     Mortgage Investments Commitments                                      0
     Mortgage Investment Application or Mortgage
         Investment Processing Fees                                        0
     Funds Available for Future Commitments                                0
     Reserve                                                           0.98%
                                                               --------------
Total                                                                 96.45%
                                                               ==============




Date Offering Commenced                                             10/20/89
Length of Offering                                                 36 months
     Months to Commit 90% of Amount
     Available for Investment
     (Measured from Beginning of.
     Offering)                                                     38 months



<PAGE>


                                     TABLE I
                    EXPERIENCE IN RAISING AND INVESTING FUNDS
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)~

                                                                          RMI VI
                                                                 ---------------
Dollar Amount Offered                                                $12,000,000
Dollar Amount Raised                                                  $9,772,594
Percentage of Amount Raised                                              100.00%
Less Offering Expenses:
     Organization Expense                                                  2.63%
     Selling Commissions Paid to Non-Affiliates                            1.00%
     Selling Commissions Paid to Affiliates                                    0
Percentage Available for Investment

       Net of Offering Expenses                                           96.37%
     Mortgage Investments Funded from Offering
       Proceeds Secured by Deeds of Trust                                 86.04%
     Formation Loan                                                        6.27%
     Mortgage Investment Commitments                                           0
     Mortgage Investment Application or Mortgage Investment
       Processing Fees                                                         0
     Funds Available for Future
       Commitments                                                         1.06%
     Reserve                                                               3.00%
                                                                 ---------------
Total                                                                     96.37%
                                                                 ===============





Date Offering Commenced                                            09/03/87
Length of Offering                                                24 months
Months to Commit 90% of Amount Available for
     Investment(Measured from Beginning of Offering)              25 months







<PAGE>
                                    TABLE II
                 COMPENSATION TO GENERAL PARTNERS AND AFFILIATES
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                        RMI VIII
                                                              ------------------
Date Offering Commenced                                                 03/03/93
Dollar Amount Raised                                                 $35,110,941
Amount Paid to General Partners and Affiliates from:
       Offering Proceeds                                                       0
       Selling Commissions                                                     0
       Loan Application or Loan Processing Fees                                0
       Reimbursement of Expenses, at Cost                                181,818
       Acquisition Fees                                                        0
       Advisory Fees                                                           0
       Other                                                                   0
Loan Points, Processing and Other Fees Paid by the Borrowers
   to Affiliates:
     Points (1)                                                        3,070,283
     Processing Fees (1)                                                  65,000
     Other (1)                                                             7,221
Dollar Amount of Cash Generated from Operations Before Deducting
  Payments to General Partners and Affiliates:                        13,855,244
Amount Paid to General Partners and Affiliates from Operations:
     Partnership Management Fees                                         133,570
     Earnings Fee                                                         87,769
     Mortgage Servicing Fee                                            1,120,204
     Reimbursement of Expenses, at Cost                                  282,097



     (1) These sums were paid by borrowers of  partnership  funds,  and were not
expenses of the partnerships.

<PAGE>


                                    TABLE II
                 COMPENSATION TO GENERAL PARTNERS AND AFFILIATES
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS)

                                                                     RMI VII
                                                             -------------------
Date Offering Commenced                                                 10/20/89
Dollar Amount Raised                                                 $11,998,359
Amount Paid to General Partners and Affiliates from:
       Offering Proceeds                                                       0
       Selling Commissions                                                     0
       Loan Application or Loan
       Processing Fees                                                         0
       Reimbursement of Expenses, at Cost                                 86,082
       Acquisition Fees                                                        0
       Advisory Fees                                                           0
       Other                                                                   0
Loan Points, Processing and Other Fees Paid by the
  Borrowers to Affiliates:
          Points (1)                                                  $2,044,771
          Processing Fees (1)                                             56,738
          Other (1)                                                        8,223
Dollar Amount of Cash Generated from Operations Before
       Deducting from Payments to General Partners and Affiliates:   $13,679,244
Amount Paid to General Partners and Affiliates from Operations:
       Partnership Management Fees                                      $113,911
       Earnings Distribution                                              79,391
       Mortgage Servicing Fee                                            638,933
     Late Charges                                                              0
       Reimbursement of Expenses, at Cost                                249,970
     Prepayment Fee                                                            0



 (1) These  sums were  paid by  borrowers  of  partnership  funds,  and were not
expenses of the partnership.


<PAGE>


                                    TABLE II
                 COMPENSATION TO GENERAL PARTNERS AND AFFILIATES
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                      RMI VI
                                                               -----------------
Date Offering Commenced                                                  9/03/87
Dollar Amount Raised                                                 $ 9,772,594
Amount Paid to General Partners and Affiliates from:
       Offering Proceeds                                                       0
       Selling Commissions                                                     0
       Loan Application or Loan Processing Fees                                0
       Reimbursement of Expenses, at Cost                                103,708
       Acquisition Fees                                                        0
       Advisory Fees                                                           0
       Other                                                                   0
Loan Points, Processing and Other Fees Paid by the Borrowers to
Affiliates:
     Points (1)                                                       $1,553,306
     Processing Fees (1)                                                  62,155
     Other (1)                                                             8,429
Dollar Amount of Cash Generated from Operations Before Deducting

  Payments to General Partners and Affiliates:                       $15,241,570
Amount Paid to General Partners and Affiliates from Operations:
     Partnership Management Fees                                         $91,562
     Earnings Fee                                                         88,583
     Mortgage Servicing Fee                                              720,232
     Reimbursement of Expenses, at Cost                                  291,754



(1)  These  sums were  paid by  borrowers  of  partnership  funds,  and were not
expenses of the partnerships.


<PAGE>
<TABLE>


                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                     RMI VII
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                   1997                   1998              1999
                                                              ---------------    --------------     -------------

<S>                                                               <C>               <C>               <C>
Gross Revenues                                                    $1,623,863        $1,657,728        $1,663,245
Less: General Partners' Mgmt Fee                                           0            16,141            44,524
  Mortgage Servicing Fee                                              83,559           128,493           127,440
  Administrative Expenses                                             80,614            72,602            70,293
  Provision for Uncollected Accts                                    434,495           423,054           329,057
  Amortization of Organization and Syndication Costs                       0                 0                 0
  Offering Period Interest Expense to Limited Partners                     0                 0                 0
  Interest Expense                                                   198,316           170,867           182,350
                                                              ---------------    --------------     -------------
Net Income (GAAP Basis) dist. to Limited Partners                   $826,879          $846,571          $909,581
                                                              ---------------    --------------     -------------
Sources of Funds - Net Income                                        826,879          $846,571          $909,581
Reduction in Assets                                                        0         1,227,571         1,975,646
Increase in Liabilities                                            1,081,907                 0                 0
Early Withdrawal Penalties Applied to Synd. Costs                          0                 0                 0
Increase in Applicant's Deposit                                            0                 0                 0
Increase in Partners' Capital -collection on Formation
  Loan                                                                87,888            87,888            87,888
                                                              ---------------    --------------     -------------
Cash generated from Operations                                    $1,996,674        $2,162,030        $2,973,115
Use of Funds-Increase in Assets                                      610,362                 0                 0
Reduction in Liabilities                                                   0           356,024         1,109,010
Decrease in Applicant's Deposit                                            0                 0                 0
Offering Period Interest Expense to Limited Partners                       0                 0                 0
  Investment Income Pd to LP's                                       407,648           464,824           499,937
  Return of Capital to LP's                                        1,212,916         1,400,475         1,436,942
                                                              ---------------    --------------     -------------
    Increase (Decrease) in Cash                                   $(234,252)         $(59,293)         $(72,774)
Cash at the beginning of the year                                    755,089           520,837           461,544
Cash at the end of the year                                          520,837           461,544           388,770
Income & Distribution Data for $1,000 Invested for

  a Compounding Limited Partner  (GAAP Basis)                         $61.02            $66.95            $78.61
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving

  Monthly Earning Distribution (GAAP Basis)                           $59.38            $64.98            $75.91
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                          $30.01            $36.09            $41.84
  Capital (1)                                                         $89.28           $108.74           $120.26
Federal Income Tax Results for $1,000 Invested

  Capital for a Compounding Ltd. Partner                              $75.49            $95.60            $82.19
Federal Income Tax Results for $1,000 Invested for a
Limited Partner Receiving Monthly Earnings
  Distributions                                                       $73.81            $93.29            $79.37


NOTES:

(1)  Based upon year's initial capital balances
</TABLE>


<PAGE>
<TABLE>


                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                     RMI VI
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                      1997              1998              1999
                                                              -------------     -------------    --------------

<S>                                                             <C>                 <C>             <C>
Gross Revenues                                                  $1,036,596          $871,861        $1,086,317
Less: General Partners' Mgmt Fee                                         0             6,640            10,626
  Mortgage Servicing Fee                                            39,918            70,630            50,150
  Administrative Expenses                                           65,813            58,862            52,361
  Provision for Uncollected Accts                                  268,101           180,054           437,558
  Amortization of Organization and Syndication Costs                     0                 0                 0
  Offering Period Interest Expense to Limited Partners                   0                 0                 0
  Interest Expense                                                 133,577            43,170            14,713
                                                              -------------     -------------    --------------
Net Income (GAAP Basis) dist. to Limited Partners                 $529,187          $512,505          $520,909
                                                              -------------     -------------    --------------
Sources of Funds - Net Income                                     $529,187          $512,505          $520,909
Reduction in Assets                                              1,763,235         1,159,329         1,915,163
Increase in Liabilities                                                  0                 0                 0
Early Withdrawal Penalties Applied to Synd. Costs                        0                 0                 0
Increase in Applicant's Deposit                                          0                 0                 0
Increase in Partners' Capital - Collection of Formation
                                                              -------------     -------------    --------------
Loan                                                                62,328            59,521                 0
                                                              -------------     -------------    --------------
Cash generated from Operations                                  $2,354,750        $1,731,355        $2,436,072
Use of Funds-Increase in Assets                                          0                 0                 0
Reduction in Liabilities                                           649,124           466,778           417,455
Decrease in Applicant's Deposit                                          0                 0                 0
Offering Period Interest Expense to Limited Partners                     0                 0                 0
  Investment Income Pd to LP's                                     257,670           235,837           222,735
  Return of Capital to LP's                                      1,297,410         1,060,108           975,362
                                                              -------------     -------------    --------------
Net Increase (Decrease) in Cash                                   $150,546         $(31,368)          $820,520
Cash at the beginning of the year                                  180,597           331,143           299,775
Cash at the end of the year                                        331,143           299,775         1,120,295
Income & Distribution Data for $1,000 Invested for

  a Compounding Limited Partner  (GAAP Basis)                       $52.88            $56.32            $62.40
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving

  Monthly Earning Distribution (GAAP Basis)                         $51.64            $54.91            $60.68
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                        $24.79            $25.01            $27.74
  Capital (1)                                                      $124.81           $112.40           $121.46
Federal Income Tax Results for $1,000 Invested

  Capital for a Compounding Ltd. Partner                            $30.48            $75.41            $74.48
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings

  Distributions                                                     $29.89            $73.53            $72.81

NOTES:

(1) Based upon year's initial  capital  balances (2) The offering  terminated in
September, 1989.

</TABLE>

<PAGE>
<TABLE>


                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                      RMI V
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                      1997              1998                1999
                                                              -------------     -------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $320,600          $494,109            $388,020
Less: General Partners' Mgmt Fee                                         0                 0                   0
  Mortgage Servicing Fee                                                 0                 0                   0
  Administrative Expenses                                           30,085            25,844              23,476
  Provision for Uncollected Accts                                   56,504           303,397             196,256
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
  Interest Expense                                                  53,466             7,454              15,258
                                                              -------------     -------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $180,545          $157,414            $153,030
                                                              -------------     -------------    ----------------
Sources of Funds - Net Income                                     $180,545          $157,414            $153,030
Reduction in Assets                                              1,278,194           337,030             552,540
Increase in Liabilities                                                  0                 0                   0
Early Withdrawal Penalties Applied to Synd. Costs                        0                 0                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                       27,954                 0                   0
                                                              -------------     -------------    ----------------
Cash generated from Operations                                  $1,486,693          $494,444            $705,570
Use of Funds-Increase in Assets                                          0                 0                   0
Reduction in Liabilities                                           627,326            11,807              52,954
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      82,504            77,341              73,059
  Return of Capital to LP's                                        792,784           376,931             338,585
                                                              -------------     -------------    ----------------
Net Increase (Decrease) in Cash                                  $(15,921)           $28,365            $240,972
Cash at the beginning of the year                                  124,015           108,094             136,459
Cash at the end of the year                                        108,094           136,459             377,431
Income & Distribution Data for $1,000 Invested for

  a Compounding Limited Partner  (GAAP Basis)                          $46               $47                 $50
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving

  Monthly Earning Distribution (GAAP Basis)                            $45               $46                 $49
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $20               $22                 $23
  Capital (1)                                                         $191              $108                $106
Federal Income Tax Results for $1,000 Invested

  Capital for a Compounding Ltd. Partner                               $58               $92                 $59
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings

  Distributions                                                        $57               $90                 $58


NOTES:

(1)  Based upon year's initial capital balances

</TABLE>


<PAGE>
<TABLE>


                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                     RMI IV
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                      1997              1998                1999
                                                           ----------------    --------------    ----------------
<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $947,233          $913,462            $850,835
Less: General Partners' Mgmt Fee                                     9,803             9,303               8,846
  Mortgage Servicing Fee                                            53,475            69,550              63,727
  Administrative Expenses                                           47,083            42,769              39,839
  Provision for Uncollected Accts                                  237,122           200,712             133,085
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
  Interest Expense                                                 127,795           114,274             105,358
                                                           ----------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $471,955          $476,854            $499,980
                                                           ----------------    --------------    ----------------
Sources of Funds - Net Income                                     $471,955          $476,854            $499,980
Reduction in Assets                                                      0           378,202           1,577,489
Increase in Liabilities                                            297,222            15,717                   0
Early Withdrawal Penalties Applied to Synd. Costs                        0                 0                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                           ----------------    --------------    ----------------
Cash generated from Operations                                    $769,177          $870,773          $2,077,469
Use of Funds-Increase in Assets                                     48,154                 0                   0
Reduction in Liabilities                                                 0                 0           1,478,458
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                     208,313           221,641             237,637
  Return of Capital to LP's                                        647,257           667,647             575,517
                                                           ----------------    --------------    ----------------
Net Increase (Decrease) in Cash                                 $(134,547)         $(18,515)          $(214,143)
Cash at the beginning of the year                                  389,726           255,179             236,664
Cash at the end of the year                                        255,179           236,664              22,521
Income & Distribution Data for $1,000 Invested for

  a Compounding Limited Partner  (GAAP Basis)                          $61               $65                 $72
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving

  Monthly Earning Distribution (GAAP Basis)                            $60               $63                 $70
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $26               $29                 $33
  Capital (1)                                                          $81               $88                 $80
Federal Income Tax Results for $1,000 Invested

  Capital for a Compounding Ltd. Partner                               $85               $79                 $58
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings

Distributions                                                          $83               $76                 $56


NOTES:

(1)  Based upon year's initial capital balances
</TABLE>


<PAGE>
<TABLE>


                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                     RMI III
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                     1997               1998              1999
                                                              ------------    ---------------    -------------- --

<S>                                                              <C>                <C>               <C>
Gross Revenues                                                   $168,046           $183,854          $187,656
Less: General Partners' Mgmt Fee                                    2,229              2,222             2,206
  Mortgage Servicing Fee                                            7,791             13,433            13,450
  Administrative Expenses                                          13,950             14,983            14,302
  Provision for Uncollected Accts                                  20,790             29,519            31,355
  Amortization of Organization and Syndication Costs                    0                  0                 0
  Offering Period Interest Expense to Limited Partners                  0                  0                 0
Net Income (GAAP Basis) dist. to Limited Partners                $123,286           $123,697          $126,343
                                                              ------------    ---------------    --------------
Sources of Funds - Net Income                                    $123,286           $123,697          $126,343
Decrease in Assets                                                 56,244                  0           112,638
Increase in Liabilities                                                 0              5,310                 0
Increase in Applicant's Deposit                                         0                  0                 0
Increase in Partners' Capital -collection on Formation
Loan                                                                4,812              4,812             4,812
                                                              ------------    ---------------    -------------- --
Cash generated from Operations                                   $184,342           $133,819          $243,793
Use of Funds-Increase in Assets                                         0            165,523                 0
Decrease in Liabilities                                             6,724                  0             5,310
Decrease in Applicant's Deposit                                         0                  0                 0
Offering Period Interest Expense to Limited Partners                    0                  0                 0
  Investment Income Pd to LP's                                     79,219             78,559            82,717
  Return of Capital to LP's                                        46,854             48,389            93,146
                                                              ------------    ---------------    -------------- --
Net Increase (Decrease) in Cash                                   $51,545         $(158,652)           $62,620
Cash at the beginning of the year                                 234,083            285,628           126,976
Cash at the end of the year                                       285,628            126,976           189,596
Income & Distribution Data for $1,000 Invested for

  a Compounding Limited Partner  (GAAP Basis)                         $70                $71               $73
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving

  Monthly Earning Distribution (GAAP Basis)                           $68                $69               $71
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                          $45                $45               $47
  Capital (1)                                                         $27                $28               $53
Federal Income Tax Results for $1,000 Invested

  Capital for a Compounding Ltd. Partner                              $80                $65               $91
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings

  Distributions                                                       $78                $65               $88


NOTES:

(1)  Based upon year's initial capital balances

</TABLE>


<PAGE>
<TABLE>


                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                     RMI II
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                      1997              1998               1999
                                                           ----------------     -------------    ---------------

<S>                                                                <C>               <C>                <C>
Gross Revenues                                                     $88,149           $76,313            $66,886
Less: General Partners' Mgmt Fee                                     2,841             2,606              2,277
  Mortgage Servicing Fee                                             4,577             4,441              3,897
  Administrative Expenses                                            9,811             9,401              9,487
  Provision for Uncollected Accts                                   17,950             6,171              4,078
  Amortization of Organization and Syndication Costs                     0                 0                  0
  Offering Period Interest Expense to Limited Partners                   0                 0                  0
                                                           ----------------     -------------    ---------------
Net Income (GAAP Basis) dist. to Limited Partners                  $52,970           $53,694            $47,147
                                                                                -------------    ---------------
                                                           ----------------
Sources of Funds - Net Income                                      $52,970           $53,694            $47,147
Decrease in Assets                                                       0            58,220            229,205
Increase in Liabilities                                                  0                 0                  0
Increase in Applicant's Deposit                                          0                 0                  0
Increase in Partners' Capital                                            0                 0                  0
                                                           ----------------     -------------    ---------------
Cash generated from Operations                                     $52,970          $111,914           $276,352
Use of Funds-Increase in Assets                                     15,540                 0                  0
Decrease in Liabilities                                             14,830             2,958                  0
Decrease in Applicant's Deposit                                          0                 0                  0
Offering Period Interest Expense to Limited Partners                     0                 0                  0
  Investment Income Pd to LP's                                      23,690            32,004             44,590
  Return of Capital to LP's                                         97,517           107,897             95,694
                                                           ----------------     -------------    ---------------
Net Increase (Decrease) in Cash                                  $(98,607)         $(30,945)           $136,068
Cash at the beginning of the year                                  156,830            58,223             27,278
Cash at the end of the year                                         58,223            27,278            163,346
Income & Distribution Data for $1,000 Invested for

  a Compounding Limited Partner  (GAAP Basis)                          $63               $70                $71
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving

  Monthly Earning Distribution (GAAP Basis)                            $62               $68                $68
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $27               $40                $62
  Capital (1)                                                         $111              $134               $133
Federal Income Tax Results for $1,000 Invested

  Capital for a Compounding Ltd. Partner                               $75               $31                $68
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings

  Distributions                                                        $73               $30                $66


NOTES:

(1)  Based upon year's initial capital balances

</TABLE>

<PAGE>
<TABLE>


                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                       RMI
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                      1997              1998                1999
                                                              -------------     -------------    ----------------
<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $130,974          $120,561            $143,560
Less: General Partners' Mgmt Fee                                     3,431             3,266               3,123
  Mortgage Servicing Fee                                             7,499             7,744               8,057
  Administrative Expenses                                           12,038            11,378              11,379
  Provision for Uncollected Accts                                   20,435             7,456              34,289
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
                                                              -------------     -------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                  $87,571           $90,717             $86,712
                                                              -------------     -------------    ----------------
Sources of Funds - Net Income                                      $87,571           $90,717             $86,712
Decrease in Assets                                                       0            35,187             332,433
Increase in Liabilities                                                  0                 0                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                              -------------     -------------    ----------------
Cash generated from Operations                                     $87,571          $125,904            $419,145
Use of Funds-Increase in Assets                                    140,251                 0                   0
Decrease in Liabilities                                             24,992                 0                   0
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      29,816            25,859              42,113
  Return of Capital to LP's                                        130,035           101,698             152,140
                                                              -------------     -------------    ----------------
Net Increase (Decrease) in Cash                                 $(237,523)          $(1,653)            $224,892
Cash at the beginning of the year                                  253,941            16,418              14,765
Cash at the end of the year                                         16,418            14,765             239,657
Income & Distribution Data for $1,000 Invested for

  a Compounding Limited Partner  (GAAP Basis)                          $65               $71                 $71
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $21               $20                 $33
  Capital (1)                                                          $93               $77                $118
Federal Income Tax Results for $1,000 Invested

  Capital for a Compounding Ltd. Partner                               $68               $67                 $93



NOTES:

(1)  Based upon year's initial capital balances
</TABLE>




<PAGE>
<TABLE>


                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                               CMI (CONSOLIDATED)
                            (AS OF DECEMBER 31, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                             1997             1998              1999
                                                                   ---------------    -------------     -------------

<S>                                                                      <C>              <C>               <C>
Gross Revenues                                                           $180,117         $171,863          $180,636
Less: General Partners' Mgmt Fee                                           12,229           11,244            10,668
  Mortgage Servicing Fee                                                   14,935           15,048            15,717
  Administrative Expenses                                                  14,182           13,269            12,606
  Provision for Uncollected Accts                                          32,877           20,736          (65,748)
  Amortization of Organization and Syndication Costs                            0                0                 0
  Offering Period Interest Expense to Limited Partners                          0                0                 0
                                                                   ---------------    -------------     -------------
Net Income (GAAP Basis) dist. to Limited Partners                        $105,894         $111,566          $207,393
                                                                   ---------------    -------------     -------------
Sources of Funds - Net Income                                            $105,894         $111,566          $207,393
Decrease in Assets                                                        204,288           15,743            49,805
Increase in Liabilities                                                         0           11,503                 0
Increase in Applicant's Deposit                                                 0                0                 0
Increase in Partners' Capital                                                   0                0                 0
                                                                   ---------------    -------------     -------------
Cash generated from Operations                                           $310,182         $138,812          $257,198
Use of Funds-Increase in Assets                                                 0                0                 0
Decrease in Liabilities                                                     3,738                0            $4,752
Decrease in Applicant's Deposit                                                 0                0                 0
Offering Period Interest Expense to Limited Partners                            0                0                 0
  Investment Income Pd to LP's                                             33,904           31,596            23,695
  Return of Capital to LP's                                               206,685          176,327           126,710
                                                                   ---------------    -------------     -------------
Net Increase (Decrease) in Cash                                           $65,855        $(69,111)          $102,041
Cash at the beginning of the year                                          84,926          150,781            81,670
Cash at the end of the year                                               150,781           81,670           183,711
Income & Distribution Data for $1,000 Invested Net Income

  CMI (Original Portfolio)  (GAAP Basis)                                      $66              $76              $149
Net Income CMI II (New Portfolio of CMI)  (GAAP Basis)                        $66              $76              $149
Cash Distribution to Investors for $1,000 Invested:  CMI
  (Original Portfolio)
    Income (1)                                                                $20              $19               $16
    Capital (1)                                                              $169             $120               $75
  CMI  II (New Portfolio of CMI)
    Income (1)                                                                $21              $21               $15
    Capital (1)                                                               $93             $111               $95
Federal Income Tax Results for $1,000 Invested Capital

  Ordinary Income from Operations CMI (Original Portfolio)                    $76              $93              $102
  Ordinary Income from Operations CMI II (New Portfolio of
    CMI)                                                                      $76              $93              $102

NOTES:

(1)  Based upon year's initial capital balances
(2)  CMI II (New Portfolio of CMI I) commenced operation on January 1, 1984
</TABLE>


<PAGE>
<TABLE>


                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                       CORPORATE MORTGAGE INVESTORS I & II
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

SINGLE FAMILY 1-4 UNITS (county)

--------------------------------------------------------------------------------------------------------------
<S>                         <C>             <C>              <C>                <C>                  <C>
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------
Alameda                   11/29/94        03/13/97          60,000.00           13,896.74           73,896.74
Amador                    02/23/96        06/03/97          45,000.00            5,047.64           50,047.64
Santa Clara               04/26/94        11/05/97          87,500.00           31,938.26          119,438.26
San Mateo                 02/28/97        12/29/97          35,000.00            3,097.18           38,097.18
San Francisco             07/28/95        05/31/98         145,000.00           24,789.91          169,789.91
Ventura                   12/05/96        06/25/98          65,000.00           43,030.90          108,030.90
Alameda                   09/29/88        10/26/98          74,600.00           64,089.87          138,689.87
Ventura                   12/05/96        05/17/99          52,000.00           15,030.78           67,030.78
Ventura                   12/05/96        07/19/99          65,000.00           22,157.23           87,157.23
San Mateo                 06/27/95        11/29/99          85,000.00           46,719.21          131,719.21
San Mateo                 03/12/99        12/01/99          75,000.00            9,101.99           84,101.99

--------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)

--------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------

--------------------------------------------------------------------------------------------------------------

COMMERCIAL (county)

--------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------
Contra Costa              06/21/88        04/07/97          54,600.00           28,890.31           83,490.31
San Francisco             08/24/94        06/30/97          87,500.00           27,241.68          114,741.68
Santa Barbara             05/10/94        10/31/97         100,000.00           39,560.36          139,560.36
San Mateo                 12/02/97        08/19/98         150,000.00            9,358.83          159,358.83
San Mateo                 02/02/96        10/02/98         175,000.00           51,682.83          226,682.83

--------------------------------------------------------------------------------------------------------------


</TABLE>



<PAGE>
<TABLE>


                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                          REDWOOD MORTGAGE INVESTORS I
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

SINGLE FAMILY 1-4 UNITS (county)

--------------------------------------------------------------------------------------------------------------
<S>                         <C>             <C>              <C>                <C>                  <C>
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------
Sacramento                03/13/92        10/31/97          13,812.08          -11,914.86            1,897.22
Ventura                   12/05/96        02/13/98          65,000.00            1,913.40           66,913.40
Ventura                   12/05/96        02/13/98          65,000.00           13,110.67           78,110.67
Ventura                   12/05/96        02/13/98          65,000.00            4,922.69           69,922.69
San Mateo                 02/16/94        02/25/98          75,000.00           31,129.95          106,129.95
Contra Costa              08/30/93        03/02/99          29,502.78           23,776.64           53,279.42
Santa Clara               12/31/91        02/18/99          54,000.00          -30,585.00           23,415.00
Stanislaus                12/31/96        06/23/99         100,000.00           30,493.33          130,493.33
Contra Costa              10/23/85        07/19/99           5,958.05           23,479.72           29,437.77
San Mateo                 09/28/99        11/18/99         100,000.00            1,414.81          101,414.81
Ventura                   12/05/96        12/13/97          52,000.00           18,665.00           70,665.00
Sacramento                03/13/92        12/31/99           3,500.00              609.25           -3,200.11
Sacramento                03/13/92        12/31/99           2,000.00              362.55           -1,836.20
--------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)

--------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------


--------------------------------------------------------------------------------------------------------------

COMMERCIAL (county)

--------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------
San Mateo                 03/31/96        10/02/98          15,000.00            6,118.14           21,118.14
San Mateo                 05/30/97        10/15/98         100,000.00           14,693.80          114,693.80
Santa Clara               12/31/92        06/01/99          54,500.00            47002.52          101,502.52

--------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>
<TABLE>


                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                          REDWOOD MORTGAGE INVESTORS II
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

SINGLE FAMILY 1-4 UNITS (county)

--------------------------------------------------------------------------------------------------------------
<S>                         <C>             <C>              <C>                <C>                  <C>
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------
Santa Clara               02/11/94        06/06/97          88,000.00           19,621.27          107,621.27
Sacramento                03/12/97        10/31/97          13,760.71          -12,627.29            1,133.42
Ventura                   12/05/96        02/13/98          65,000.00           12,082.39           77,082.39
Ventura                   12/05/96        02/13/98          65,000.00           13,599.29           78,599.29
San Mateo                 02/16/94        02/25/98          50,000.00           10,376.65           60,376.65
Sacramento                03/13/92        12/31/99           3,500.00              609.25           -3,200.11
Sacramento                03/13/92        12/31/99           2,000.00              362.55           -1,836.20

--------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)

--------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------
Alameda                   06/01/92        05/13/98         100,000.00           87,651.58          187,651.58


--------------------------------------------------------------------------------------------------------------

COMMERCIAL (county)

--------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------
RHL350             Santa Barbara          05/10/94           10/31/97           50,000.00           19,780.28
RHL509             Stanislaus             12/31/96           06/23/99          100,000.00           30,493.33


--------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>
<TABLE>


                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                         REDWOOD MORTGAGE INVESTORS III
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

SINGLE FAMILY 1-4 UNITS (county)

 ------------------------------------------------------------------------------------------------------------
<S>                         <C>             <C>              <C>               <C>                  <C>
                                                             MORTGAGE
                                            CLOSED         INVESTMENT          INTEREST/            PROCEEDS
 PROPERTY                   FUNDED              ON             AMOUNT          LATE/MISC             TO DATE
 ------------------------------------------------------------------------------------------------------------
 ------------------------------------------------------------------------------------------------------------
 Alameda                  11/29/94        05/19/97          60,000.00          15,662.20           75,662.20
 Alameda                  11/03/94        07/10/97          73,000.00          19,586.80           92,586.80
 Alameda                  09/02/92        07/15/97         100,000.00          57,227.60          157,227.60
 San Mateo                08/16/94        11/14/97          75,000.00          28,380.54          103,380.54
 Ventura                  12/05/96        03/03/98          65,000.00          10,539.20           75,539.20
 San Mateo                02/01/98        12/31/98          30,000.00           3,111.01           33,111.01
 Santa Clara              12/31/91        02/18/99          83,619.72         -47,253.20           36,366.52
 Ventura                  12/05/96        07/26/99          65,000.00          22,471.54           87,471.54
 San Mateo                09/28/99        11/18/99         100,000.00           1,414.81          101,414.81
 San Mateo                03/12/99        12/01/99          50,000.00           6,068.26           56,068.26

 ------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)

 ------------------------------------------------------------------------------------------------------------
                                                            MORTGAGE
                                            CLOSED        INVESTMENT           INTEREST/            PROCEEDS
 PROPERTY                  FUNDED               ON            AMOUNT           LATE/MISC             TO DATE
 ------------------------------------------------------------------------------------------------------------
 ------------------------------------------------------------------------------------------------------------
 Alameda                 06/01/92         05/13/98         60,000.00           52,592.89          112,592.89
 Alameda                 11/09/83         09/03/99         17,524.36           28,623.51           46,147.87

 ------------------------------------------------------------------------------------------------------------

COMMERCIAL (county)

 ------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT          INTEREST/            PROCEEDS
 PROPERTY                   FUNDED              ON             AMOUNT          LATE/MISC             TO DATE
 ------------------------------------------------------------------------------------------------------------
 ------------------------------------------------------------------------------------------------------------
 San Francisco            08/24/94        06/30/97          87,500.00          27,241.69          114,741.69
 San Mateo                03/31/98        08/19/98          60,000.00           3,289.28           63,289.28
 San Mateo                10/18/96        11/18/98         100,000.00          25,160.00          125,160.00
 Stanislaus               12/20/94        06/23/99         141,964.18         155,813.06          297,777.24

 ------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>
<TABLE>

                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                          REDWOOD MORTGAGE INVESTORS IV
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

SINGLE FAMILY 1-4 UNITS (county)

-------------------------------------------------------------------------------------------------------------
<S>                        <C>              <C>             <C>                <C>                  <C>
                                                            MORTGAGE
                                            CLOSED        INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                   FUNDED               ON            AMOUNT           LATE/MISC             TO DATE
-------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------
Alameda                  09/02/92         07/15/97         78,750.00           45,066.81          123,816.81
San Mateo                03/20/90         08/29/97         80,000.00           77,498.01          157,498.01
San Francisco            11/06/92         11/04/97         12,266.67            5,240.50           17,507.17
Santa Clara              04/26/94         11/05/97         87,500.00           31,938.26          119,438.26
Alameda                  12/24/91         12/31/97         67,257.75           30,392.45           97,650.20
San Mateo                11/16/87         01/19/98         40,000.00           54,832.78           94,832.78
San Mateo                10/16/92         04/01/98         76,760.00           70,117.71          146,877.71
Alameda                  07/07/86         05/19/98         27,850.00           46,154.10           74,004.10
San Mateo                05/21/91         07/02/98        120,000.00          123,436.63          243,436.63
Contra Costa             04/10/97         02/04/99         12,500.00            2,616.39           15,116.39
San Mateo                08/29/97         05/26/99         15,282.02            2,264.56           17,546.58
Contra Costa             10/23/85         07/19/99         34,041.95           64,122.55           98,164.50
Ventura                  12/05/96         09/03/99         65,000.00           23,677.32           88,677.32


-------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)

--------------------------------------------------------------------------------------------------------------
                                                              MORTGAGE
                                             CLOSED         INVESTMENT           INTEREST/           PROCEEDS
PROPERTY                    FUNDED               ON             AMOUNT           LATE/MISC            TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------
Alameda                   03/13/97         05/01/98         500,000.00           61,215.28         561,215.28
Alameda                   06/01/92         05/13/98         275,000.00          373,615.12         648,615.12
Sacramento                06/29/90         07/17/98         187,778.06          136,018.43         323,796.49
Sacramento                07/03/95         12/24/98         200,000.00           29,398.68         229,398.68
Contra Costa              12/31/94         02/04/99         175,000.00          105,355.18         280,355.18
Alameda                   12/24/97         06/28/99         690,000.00           98,272.41         788,272.41
Alameda                   04/27/89         06/10/99          65,000.00           78,181.27         143,181.27


--------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>

<TABLE>

                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                          REDWOOD MORTGAGE INVESTORS IV
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

COMMERCIAL (county)

---------------------------------------------------------------------------------------------------------------
<S>                         <C>              <C>               <C>                <C>                 <C>
                                                               MORTGAGE
                                             CLOSED          INVESTMENT           INTEREST/           PROCEEDS
PROPERTY                    FUNDED               ON              AMOUNT           LATE/MISC            TO DATE
---------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------
Alameda                   12/12/90         03/24/97          201,671.45          271,459.89         473,131.34
San Luis Obispo           03/14/96         05/23/97          200,000.00           30,005.13         230,005.13
Contra Costa              04/26/91         06/23/97          114,952.65          154,302.43         269,255.08
San Mateo                 12/31/90         12/05/97          260,000.00          205,321.34         465,321.34
Santa Clara               09/29/95         12/18/97          300,000.00           79,483.33         379,483.33
Contra Costa              09/29/92         05/04/98          100,000.00           65,297.83         165,297.83
Sonoma                    05/26/93         07/09/98          292,500.00          361,093.01         653,593.01
San Mateo                 12/02/97         08/19/98           90,000.00            7,588.88          97,588.88
San Mateo                 02/02/96         10/02/98          275,000.00           69,864.78         344,864.78
San Mateo                 05/30/97         10/15/98          250,000.00           36,734.50         286,734.50
San Mateo                 08/26/93         03/12/99          133,000.00           52,840.61         185,840.61
Santa Clara               12/31/92         06/01/99           54,500.00           47,002.52         101,502.52
Stanislaus                12/20/94         06/23/99          946,427.86        1,076,196.15       2,022,624.01
Alameda                   12/19/97         09/24/99          387,358.50          189,515.89         576,874.39
El Dorado                 05/05/89         12/31/99          200,000.00          228,027.44         428,027.44
Stanislaus                12/03/98         01/29/99          600,000.00           63,683.85         663,683.85
---------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>
<TABLE>

                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                          REDWOOD MORTGAGE INVESTORS V
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

SINGLE FAMILY 1-4 UNITS (county)

------------------------------------------------------------------------------------------------------------
<S>                          <C>               <C>              <C>                 <C>            <C>
                                                                MORTGAGE
                                               CLOSED         INVESTMENT            INTEREST/      PROCEEDS
PROPERTY                     FUNDED                ON             AMOUNT            LATE/MISC       TO DATE
------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------
San Francisco              04/15/93          03/19/97          93,500.00            23,305.54    116,805.54
San Francisco              12/09/94          06/10/97          14,000.00             3,110.57     17,110.57
San Francisco              04/16/91          10/23/97         342,442.77            91,841.37    434,284.14
Sacramento                 03/12/92          10/31/97          27,664.73           -23,852.44      3,812.29
San Mateo                  11/18/92          12/10/97          25,000.00            15,165.60     40,165.60
Alameda                    01/24/92          12/19/97          87,300.00            33,156.31    120,456.31
Santa Clara                12/31/91          02/18/99         228,620.18          -127,741.15    100,879.03
San Francisco              06/26/97          10/22/99         195,000.00            35,196.61    230,196.61
San Mateo                  03/12/99          12/01/99         205,000.00            24,878.99    229,878.99
Sacramento                 03/13/92          12/31/99           7,000.00               818.52     -6,788.84
Sacramento                 03/13/92          12/31/99           4,000.00               725.12     -3,682.97


------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)

------------------------------------------------------------------------------------------------------------
                                                              MORTGAGE
                                             CLOSED         INVESTMENT            INTEREST/        PROCEEDS
PROPERTY                    FUNDED               ON             AMOUNT            LATE/MISC         TO DATE
------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------
Sacramento                06/29/90         07/17/98         126,555.01            65,224.49      191,779.50

------------------------------------------------------------------------------------------------------------

COMMERCIAL (county)

------------------------------------------------------------------------------------------------------------
                                                                MORTGAGE
                                               CLOSED         INVESTMENT           INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON             AMOUNT           LATE/MISC        TO DATE
------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------
San Mateo                   08/01/90         01/24/97          50,000.00           42,804.93      92,804.93
Contra Costa                04/26/91         06/23/97         115,032.96          154,302.43     269,335.39
Contra Costa                11/16/93         07/03/97         235,000.00           56,654.84     291,651.84
Sonoma                      07/06/89         08/01/97         100,000.00           91,651.43     191,651.43
Santa Clara                 09/29/95         12/18/97         100,000.00           26,660.60     126,666.60
Contra Costa                09/29/92         05/04/98         100,000.00          128,786.98     228,786.98
San Mateo                   07/15/92         12/08/98         112,500.00           96,554.54     209,054.54
San Francisco               06/17/98         01/08/99         400,000.00           23,314.28     423,314.28
Sonoma                      11/07/94         05/14/99          66,190.41           25,660.80      91,851.21
Stanislaus                  12/20/94         06/23/99         236,606.97          261,799.03     498,406.00

------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>

<TABLE>

                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                          REDWOOD MORTGAGE INVESTORS VI
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

SINGLE FAMILY 1-4 UNITS (county)

---------------------------------------------------------------------------------------------------------------
<S>                            <C>              <C>              <C>                 <C>              <C>
                                                                 MORTGAGE
                                                CLOSED         INVESTMENT            INTEREST/        PROCEEDS
PROPERTY                       FUNDED               ON             AMOUNT            LATE/MISC         TO DATE
---------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------
San Mateo                    10/10/96         04/14/97          37,055.61             1,527.25       38,582.86
Alameda                      07/01/90         07/02/97         233,367.46          -127,393.18      105,974.28
Sacramento                   03/13/92         10/31/97          55,307.12           -47,694.39        7,612.73
Alameda                      01/24/92         12/19/97          87,300.00            32,875.31      120,175.31
Alameda                      12/24/91         12/31/97          67,257.75            30,820.92       98,078.67
San Mateo                    10/16/92         04/01/98         115,140.00            50,554.99      165,694.99
El Dorado                    06/24/93         06/19/98         235,000.00           154,808.06      389,808.06
Alameda                      02/23/95         06/23/98         153,320.99            52,892.71      211,213.70
San Mateo                    07/25/88         02/17/99          49,000.00            66,190.49      115,190.49
Contra Costa                 08/30/93         03/02/99          21,635.32            17,572.19       39,207.51
Ventura                      12/05/96         05/17/99          13,000.00             6,491.67       19,491.67
San Mateo                    05/15/96         05/28/99         145,000.00            31,017.05      176,017.05
Ventura                      12/05/96         07/02/99          65,000.00            15,006.13       80,006.13
Solano                       02/11/88         06/14/99          36,000.00            67,213.77      103,213.77
Santa Clara                  12/31/91         02/18/99         285,793.30          -141,804.88      143,988.42
San Francisco                06/29/90         07/21/99         200,000.00           241,041.21      441,041.21
Contra Costa                 02/10/99         09/14/99         335,000.00            20,891.09      355,891.09
Monterey                     09/27/95         10/18/99          72,380.95            19,700.87       92,081.82
San Mateo                    06/10/99         12/01/99          48,000.00             2,328.01       50,328.01
Stanislaus                   09/15/98         12/10/99         500,000.00            68,137.84      568,137.84
Ventura                      12/05/96         12/13/97          13,000.00             7,403.83       20,403.83
Sacramento                   03/13/92         12/31/99          14,000.00             2,437.03      -12,604.74
Sacramento                   03/13/92         12/31/99           8,000.00             1,450.21       -7,283.65

---------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)

-------------------------------------------------------------------------------------------------------------
                                                                MORTGAGE
                                               CLOSED         INVESTMENT            INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON             AMOUNT            LATE/MISC        TO DATE
-------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------
Sacramento                  08/19/88         07/28/97         509,985.54          -214,554.68     295,430.86
Sacramento                  07/24/97         02/02/98          10,000.00               368.58      10,368.58
Alameda                     03/13/98         05/01/98         350,000.00            15,781.59     365,781.59
Alameda                     06/01/92         05/13/98         275,000.00           241,049.46     516,049.46
Sacramento                  06/29/90         07/17/98          96,559.83            97,106.39     193,666.22
-------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>
<TABLE>


                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                          REDWOOD MORTGAGE INVESTORS VI
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

COMMERCIAL (county)

-------------------------------------------------------------------------------------------------------------
<S>                           <C>               <C>             <C>                 <C>             <C>
                                                                MORTGAGE
                                                CLOSED        INVESTMENT            INTEREST/       PROCEEDS
PROPERTY                      FUNDED                ON            AMOUNT            LATE/MISC        TO DATE
-------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------
San Mateo                   08/01/90          01/24/97         50,000.00            42,561.13      92,561.13
Alameda                     12/12/90          03/24/97        210,034.69           283,065.26     493,099.95
Alameda                     11/05/90          03/31/97         78,740.20           105,095.44     183,835.64
Sonoma                      07/06/89          08/01/97        100,000.00            91,374.72     191,374.72
Contra Costa                03/19/91          09/30/97        227,755.59          -186,413.27      41,342.32
Santa Barbara               05/10/94          10/31/97        100,000.00            40,222.70     140,222.70
Santa Clara                 09/29/95          12/18/97        550,000.00            83,866.67     633,866.67
Sonoma                      05/26/93          07/09/98        292,500.00           624,396.12     916,896.12
Alameda                     08/11/88          08/03/98         73,000.00            93,566.06     166,566.06
San Mateo                   02/02/96          10/02/98        150,000.00            31,079.87     181,079.87
San Francisco               06/17/98          01/08/99        700,000.00            40,799.99     740,799.99
Solano                      11/07/94          05/14/99         72,809.59            27,404.49     100,214.08
Santa Clara                 12/31/92          06/01/99        109,000.00            89,992.26     198,992.26
Stanislaus                  12/20/94          06/23/99        567,856.74           625,917.71   1,193,774.45
Santa Clara                 03/22/96          11/02/99        340,000.00           164,090.24     504,090.24
San Francisco               10/14/93          12/29/99        200,000.00           216,120.59     416,120.59
El Dorado                   05/05/89          12/31/99        200,000.00           248,374.04     448,374.04


-------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>

<TABLE>

                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                         REDWOOD MORTGAGE INVESTORS VII
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

SINGLE FAMILY 1-4 UNITS (county)

--------------------------------------------------------------------------------------------------------------
<S>                          <C>           <C>                  <C>              <C>                 <C>
                                                                MORTGAGE
                                           CLOSED             INVESTMENT         INTEREST/           PROCEEDS
PROPERTY                     FUNDED            ON                 AMOUNT         LATE/MISC            TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------
San Mateo                  06/24/92      03/13/97              81,000.00         45,775.04         126,775.04
San Francisco              04/15/93      03/19/97              50,000.00         17,967.50          67,967.50
Alameda                    08/16/91      04/11/97              66,000.00         41,506.43         107,506.43
San Mateo                  10/10/96      04/14/97              29,944.39          1,234.15          31,178.54
San Francisco              07/15/96      05/09/97             320,000.00         20,144.66         340,144.66
Tuolomne                   03/26/93      05/14/97             175,000.00         36,244.52         211,244.52
San Mateo                  08/12/91      05/31/97             108,270.70         71,684.54         179,955.24
San Mateo                  06/19/92      06/18/97              42,500.00         25,030.01          67,030.01
San Mateo                  12/30/90      06/19/97              15,000.00         14,166.94          29,166.94
San Francisco              07/16/91      08/22/97             108,000.00         89,977.37         197,977.37
San Mateo                  03/29/90      08/29/97              63,960.00         61,632.29         125,592.29
San Mateo                  06/10/92      09/05/97             145,000.00         95,692.30         240,692.30
San Francisco              10/09/96      09/12/97             238,000.00         12,930.41         250,730.41
Marin                      05/20/91      09/30/97              63,922.80        100,305.42         164,228.22
San Francisco              04/16/91      10/23/97             343,719.78         90,066.64         433,786.42
San Francisco              11/06/92      11/04/97               6,133.33          1,932.57           8,065.90
Alameda                    12/24/91      12/31/97              37,984.50         17,405.28          55,389.78
San Mateo                  11/19/90      06/16/98              91,000.00         94,499.63         185,499.63
El Dorado                  06/24/93      06/19/98             300,000.00        197,627.33         497,627.33
Alameda                    02/23/95      06/23/98             153,320.99         57,892.71         211,213.70
San Mateo                  12/29/87      07/31/98              79,000.00         85,460.44         164,460.44
San Mateo                  09/04/94      08/14/98              60,000.00         26,344.06          86,344.06
Santa Cruz                 09/15/97      10/02/98             107,263.44         11,293.28         118,556.72
San Francisco              09/22/97      11/02/98             210,000.00         37,426.99         247,426.99
San Francisco              09/26/97      11/06/98             323,003.04         32,691.04         355,694.08
San Mateo                  07/07/98      11/25/98             200,000.00          8,900.70         208,900.70
Santa Clara                12/31/91      02/18/99             152,400.85        -76,931.92          75,468.93
Contra Costa               08/30/93      03/02/99             126,861.90        103,048.66         229,910.56
Sonoma                     04/17/92      03/31/99              15,850.00         11,109.80          26,959.80
San Mateo                  08/29/97      05/26/99              12,217.98          2,050.36          14,268.34
Monterey                   02/18/99      06/18/99              75,000.00          2,900.00          77,900.00
Monterey                   06/18/97      06/18/99             687,500.00        125,402.84         812,902.84
Monterey                   09/27/95      10/18/99              79,619.05         38,283.28         117,902.33
Ventura                    12/05/96      10/22/99              65,000.00         22,919.09          87,919.09
Monterey                   09/27/95      10/18/99              79,619.05         26,669.41         106,288.46
Ventura                    12/05/96      10/22/99              65,000.00         24,809.71          89,809.71
San Mateo                  09/28/99      11/18/99             100,000.00          2,831.63         102,831.63
Stanislaus                 09/15/98      12/10/99             284,000.00         38,702.92         322,702.92
Solano                     03/30/90      12/28/99              45,800.00         64,934.28         110,734.28

--------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>
<TABLE>

                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                         REDWOOD MORTGAGE INVESTORS VII
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

MULTIPLE 5+ UNITS (county)

--------------------------------------------------------------------------------------------------------------
<S>                          <C>           <C>                  <C>               <C>                <C>
                                                                MORTGAGE
                                           CLOSED             INVESTMENT          INTEREST/          PROCEEDS
PROPERTY                     FUNDED            ON                 AMOUNT          LATE/MISC           TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------
San Francisco              07/17/96      02/26/98              84,241.05         147,731.84        231,972.89
Alameda                    03/13/97      05/01/98           1,400,000.00         263,875.12      1,663,875.12
San Mateo                  07/25/89      02/17/99              45,000.00          46,422.67         91,422.67

--------------------------------------------------------------------------------------------------------------

COMMERCIAL (county)

--------------------------------------------------------------------------------------------------------------
                                                                MORTGAGE
                                           CLOSED             INVESTMENT          INTEREST/          PROCEEDS
PROPERTY                     FUNDED            ON                 AMOUNT          LATE/MISC           TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------
Alameda                    12/13/91      01/31/97              52,760.73          67,026.76        119,787.49
Alameda                    12/12/90      03/24/97              50,461.02          68,068.88        118,529.90
Santa Cruz                 09/23/94      03/28/97             100,000.00          17,765.69        117,765.69
Alameda                    11/05/90      03/31/97             236,177.62         106,668.62        342,846.24
San Francisco              01/15/97      04/01/97             442,500.00           4,022.19        446,522.19
Contra Costa               04/26/91      06/23/97             182,475.81         246,883.76        429,359.57
San Francisco              04/20/95      09/18/97             200,000.00          56,821.69        256,821.69
Contra Costa               03/19/91      09/30/97             227,957.56        -186,615.23         41,342.33
Santa Clara                03/27/96      10/24/97             400,000.00          54,360.37        454,360.37
Santa Barbara              05/10/94      10/31/97             125,000.00          50,276.97        175,276.97
Santa Clara                09/29/95      12/18/97             700,000.00         169,533.33        869,533.33
San Mateo                  12/02/92      12/31/97              55,000.00          33,308.16         88,308.16
Solano                     11/30/95      01/30/98              60,000.00          10,638.75         70,638.75
Contra Costa               09/29/92      05/04/98             350,000.00         258,375.49        608,375.49
Solano                     09/30/97      06/05/98             480,000.00          42,640.01        522,640.01
Alameda                    04/25/97      07/24/98             560,000.00          81,144.01        641,144.01
San Mateo                  02/02/96      10/02/98             700,000.00         136,866.58        836,866.58
San Mateo                  07/15/92      12/08/98             112,500.00          96,240.02        208,740.02
San Francisco              06/17/98      01/08/99           1,000,000.00          48,102.51      1,048,102.51
Stanislaus                 12/03/98      01/29/99             600,000.00          10,868.92        610,868.92
San Mateo                  08/26/93      03/12/99             133,000.00          53,554.50        186,554.50
Alameda                    08/18/93      06/09/99              82,500.00          57,105.93        139,605.93
Stanislaus                 12/31/96      06/23/99             950,000.00         289,866.67      1,239,866.67
Stanislaus                 12/20/94      06/23/99             757,144.25         834,559.07      1,591,703.32
San Francisco              01/05/99      08/25/99           1,350,000.00         119,945.50      1,469,945.50
Alameda                    12/19/97      09/24/99             832,820.75         407,458.11      1,240,278.86
Solano                     09/24/98      09/30/99             950,000.00         106,896.15      1,056,896.15
Santa Clara                03/22/96      11/02/99             955,000.00         460,901.73      1,415,901.73
San Francisco              10/14/93      12/29/99             200,000.00         216,120.39        416,120.39

--------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>

<TABLE>

                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                         REDWOOD MORTGAGE INVESTORS VIII
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

SINGLE FAMILY 1-4 UNITS (county)

--------------------------------------------------------------------------------------------------------------
<S>                          <C>           <C>                  <C>               <C>                <C>
                                                                MORTGAGE
                                           CLOSED             INVESTMENT          INTEREST/          PROCEEDS
PROPERTY                     FUNDED            ON                 AMOUNT          LATE/MISC           TO DATE
--------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------
San Francisco              03/27/96      03/18/97             125,000.00          14,059.97        139,059.97
San Francisco              04/15/93      03/19/97              70,125.00          22,935.84         93,060.84
San Mateo                  03/09/95      03/27/97              80,000.00          18,925.90         98,952.90
San Mateo                  04/11/96      04/21/97             325,000.00          32,826.90        357,826.90
Sonoma                     03/04/94      04/25/97              93,400.00          27,746.86        121,146.86
Tuolomne                   03/26/93      05/14/97             100,000.00          43,838.58        143,838.58
Santa Clara                06/30/95      06/06/97              44,000.00           9,251.29         53,251.29
Marin                      10/17/95      06/09/97             770,000.00         105,256.69        875,256.69
San Mateo                  08/09/96      06/24/97              65,000.00           6,511.02         71,511.02
Stanislaus                 08/04/95      09/08/97              50,000.00          10,746.68         60,746.68
San Francisco              09/12/95      10/01/97             250,000.00          57,678.67        307,678.67
San Mateo                  08/30/96      10/06/97             445,000.00          44,544.27        489,544.27
San Mateo                  12/29/95      04/23/98             225,000.00          63,849.70        288,849.70
Marin                      05/09/97      05/20/98             120,000.00          13,410.94        133,410.94
Marin                      05/31/96      05/20/98             906,413.85         153,528.25      1,059,941.10
El Dorado                  06/24/93      06/19/98             130,000.00          84,489.35        214,489.35
San Francisco              04/15/97      11/02/98             420,000.00          37,426.99        457,426.99
Marin                      10/31/97      11/03/98           1,274,321.61         136,974.54      1,411,296.15
San Francisco              09/26/97      11/06/98             232,003.04          32,691.04        264,694.08
Mendocino                  06/25/96      11/30/98             125,000.00          36,479.46        161,479.46
Alameda                    06/20/95      02/05/99              66,000.00          30,505.41         96,505.41
Contra Costa               04/10/97      02/04/99              37,500.00           7,849.20         45,349.20
San Francisco              04/28/98      03/24/99             352,000.00          35,465.82        387,465.82
San Francisco              12/15/94      04/22/99             275,000.00          -1,767.18        273,232.82
Monterey                   02/18/99      06/18/99              75,000.00           2,900.00         77,900.00
Monterey                   06/18/97      06/18/99             687,500.00         125,402.84        812,902.84
San Mateo                  10/16/98      09/24/99             201,573.15          12,715.93        214,289.08
San Francisco              06/26/97      10/22/99             195,000.00          35,196.61        230,196.61
Stanislaus                 09/15/98      12/10/99           2,500,000.00         340,695.43      2,840,695.43
San Mateo                  01/26/99      11/18/99             110,000.00          10,813.67        120,813.67

--------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>
<TABLE>


                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                         REDWOOD MORTGAGE INVESTORS VIII
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

MULTIPLE 5+ UNITS (county)

---------------------------------------------------------------------------------------------------------
<S>                       <C>             <C>             <C>               <C>                 <C>
                                                          MORTGAGE
                                          CLOSED        INVESTMENT          INTEREST/           PROCEEDS
PROPERTY                  FUNDED              ON            AMOUNT          LATE/MISC            TO DATE
---------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------
San Francisco           07/17/96        02/26/98      1,014,320.42         147,731.84       1,162,052.26
San Mateo               12/29/95        03/12/98        425,000.00         114,078.49         539,078.49
Alameda                 03/13/97        05/01/98      1,800,000.00         220,374.98       2,020,374.98
San Mateo               09/10/97        08/21/98        945,000.00         103,241.26       1,048,241.26
Contra Costa            12/30/94        02/04/99        525,000.00         209,970.62         734,970.62
San Francisco           08/11/98        06/18/99      1,362,500.00         130,636.73       1,493,136.73
Alameda                 12/04/97        06/28/99        690,000.00         125,676.80         815,676.80
Alameda                 02/04/99        09/23/99        606,598.37          25,526.45         632,124.82
Alameda                 02/04/99        09/23/99        727,500.00          52,753.89         780,253.89
San Joaquin             07/11/95        09/23/99        660,000.00         326,215.96         986,215.96

---------------------------------------------------------------------------------------------------------

COMMERCIAL (county)

---------------------------------------------------------------------------------------------------------
                                                          MORTGAGE
                                           CLOSED       INVESTMENT           INTEREST/          PROCEEDS
PROPERTY                   FUNDED              ON           AMOUNT           LATE/MISC           TO DATE
---------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------
San Luis Obispo          03/14/96        05/23/97       300,000.00           45,007.71        345,007.71
San Mateo                05/26/94        05/30/97       280,000.00           86,457.95        366,457.95
San Francisco            10/28/96        07/17/97       975,000.00           82,881.25      1,057,881.25
San Francisco            01/15/97        07/17/97       745,474.49           32,064.27        777,538.76
San Francisco            04/30/97        07/17/97        50,000.00            1,300.00         51,300.00
San Francisco            04/20/95        09/18/97       400,000.00           55,785.90        455,785.90
San Mateo                08/28/95        10/14/97       750,000.00          210,514.55        960,514.55
Santa Clara              03/27/96        10/24/97       800,000.00          151,285.28        951,285.28
Santa Barbara            05/10/94        10/31/97       425,000.00          167,181.54        592,181.54
San Mateo                06/30/95        12/05/97       130,000.00           45,729.11        175,729.11
Santa Clara              09/29/95        12/18/97     1,050,000.00          278,130.56      1,328,130.56
Alameda                  09/13/95        01/23/98        60,000.00           18,775.03         78,775.03
Solano                   09/30/97        06/05/98       480,000.00           42,640.01        522,640.01
Alameda                  04/25/97        07/24/98     2,100,000.00          304,290.03      2,404,290.03
San Mateo                02/02/96        10/02/98       700,000.00          139,460.58        839,460.58
San Mateo                05/30/97        10/15/98       650,000.00           95,509.70        745,509.70
Santa Cruz               03/31/98        12/21/98       684,000.00           54,758.00        738,758.00
Santa Clara              06/11/98        12/28/98     2,000,000.00          132,000.00      2,132,000.00
San Francisco            06/17/98        01/08/99     1,515,000.00           64,792.61      1,579,792.61
Alameda                  08/18/93        06/09/99        82,500.00           56,379.69        138,879.69
Stanislaus               12/31/96        06/23/99     1,450,000.00          442,153.34      1,892,153.34
---------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>
<TABLE>


                                     TABLE V
                         PAYMENT OF MORTGAGE INVESTMENTS
                         REDWOOD MORTGAGE INVESTORS VIII
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 1999

COMMERCIAL (county)(continued)

--------------------------------------------------------------------------------------------------------
<S>                       <C>             <C>            <C>                <C>                <C>
                                                         MORTGAGE
                                          CLOSED       INVESTMENT           INTEREST/          PROCEEDS
PROPERTY                  FUNDED              ON           AMOUNT           LATE/MISC           TO DATE
--------------------------------------------------------------------------------------------------------
San Joaquin             01/01/96        08/06/99       320,000.00           69,177.57        389,177.57
San Francisco           01/05/99        08/25/99     1,350,000.00          119,945.50      1,469,945.50
Alameda                 12/19/97        09/24/99       832,820.75          407,458.11      1,240,278.86
Solano                  09/24/98        09/30/99        95,000.00            5,626.11        100,626.11
Stanislaus              12/03/98        01/29/99       600,000.00          111,190.26        711,190.26
Contra Costa            05/13/98        11/22/99       300,000.00           55,180.00        355,180.00
San Francisco           10/14/93        12/29/99       200,000.00          215,111.05        415,111.05
Santa Clara             03/22/96        11/02/99       955,000.00          460,901.73      1,415,901.73
San Luis Obispo         03/14/96        05/23/97       300,000.00           45,007.71        345,007.71
San Mateo               05/26/94        05/30/97       280,000.00           86,457.95        366,457.95

--------------------------------------------------------------------------------------------------------



</TABLE>

<PAGE>


                           THIRD AMENDED AND RESTATED
                          LIMITED PARTNERSHIP AGREEMENT
                                       OF
                         REDWOOD MORTGAGE INVESTORS VIII
                        A California Limited Partnership

         THIS THIRD AMENDED AND RESTATED LIMITED PARTNERSHIP  AGREEMENT was made
and  entered  into as of the 13 day of  July,  2000,  by and  among  D.  RUSSELL
BURWELL, an individual,  MICHAEL R. BURWELL, an individual, GYMNO CORPORATION, a
California  corporation  and REDWOOD  MORTGAGE  CORP., a California  corporation
(collectively,  the "General Partners"),  and such other persons who have become
Limited Partners  ("Existing  Limited Partners") and as may be added pursuant to
the terms  hereof  (the  "New  Limited  Partners")  (collectively  the  "Limited
Partners").

                                    RECITALS

     A. On or about October 1993, the General  Partners and the Limited Partners
entered  into an  agreement  of limited  partnership  for the  Partnership.  The
Partnership  offered  $15,000,000  in Units and  $14,932,017  were  acquired  by
investors. The Offering closed on October 31, 1996.

     B. In order to increase the Partnership's capital base and permit the
Partnership to further diversify its portfolio, in September,  1996, the General
Partners elected to offer an additional  30,000,000  Units of which  $24,378,460
had been acquired by Investors as of March 31,. 2000.  The second  offering will
close upon the effective date of the prospectus dated July 13, 2000.

     C.  Additionally,  in January 2000, the General  Partners elected to revise
their  prospectus in order to meet the "Plain English" rules  promulgated by the
Securities and Exchange Commission ("SEC").

     D. In order to again increase the Partnership's capital base and permit the
Partnership to further diversify its portfolio,  in August 31, 2000, the General
Partners elected to offer an additional $30,000.000.

     E. In  connection  with the  additional  offering  of Units and in order to
correct  some  ambiguities  and update  certain  provisions  of the  Partnership
Agreement,  the General Partners have elected to amend and restate the agreement
of limited partnerships (the "Partnership Agreement.)

                                    ARTICLE 1

                                   DEFINITIONS

         Unless stated  otherwise,  the terms set forth in this Article I shall,
for all purposes of this Agreement, have the meanings as defined herein:

     1.1 "Affiliate"  means (a) any person  directly or indirectly  controlling,
controlled by or under common control with another person, (b) any person owning
or controlling ten percent (10%) or more of the outstanding voting securities of
such other person,  (c) any officer,  director or partner of such person, or (d)
if such other person is an officer,  director or partner,  any company for which
such person acts in any such capacity.

     1.2 "Agreement" means this Limited Partnership  Agreement,  as amended from
time to time.

     1.3 "Capital  Account"  means,  with  respect to any  Partner,  the Capital
Account maintained for such Partner in accordance with the following provisions:

                  (a) To each Partner's Capital Account there shall be credited,
in the event such  Partner  utilized  the  services  of a  Participating  Broker
Dealer,  such Partner's  Capital  Contribution,  or if such Partner acquired his
Units through an unsolicited sale, such Partner's Capital  Contribution plus the
amount  of the sales  commissions  otherwise  payable  is paid,  such  Partner's
distributive  share of  Profits  and any  items in the  nature of income or gain
(from unexpected  adjustments,  allocations or distributions) that are specially
allocated to a Partner and the amount of any  Partnership  liabilities  that are
assumed  by such  Partner  or  that  are  secured  by any  Partnership  property
distributed to such Partner.

                   (b) To each Partner's  Capital Account there shall be debited
the  amount  of cash  and the  Gross  Asset  Value of any  Partnership  property
distributed to such Partner  pursuant to any provision of this  Agreement,  such
Partner's  distributive share of Losses, and any items in the nature of expenses
or  losses  that are  specially  allocated  to a Partner  and the  amount of any
liabilities  of such  Partner  that are assumed by the  Partnership  or that are
secured by any property contributed by such Partner to the Partnership.

         In  the  event  any  interest  in the  Partnership  is  transferred  in
accordance with Section 7.2 of this Agreement,  the transferee  shall succeed to
the  Capital  Account  of  the  transferor  to  the  extent  it  relates  to the
transferred interest.

         In the event the Gross  Asset  Values  of the  Partnership  assets  are
adjusted  pursuant to Section 1.9, the Capital Accounts of all Partners shall be
adjusted  simultaneously  to reflect  the  aggregate  net  adjustment  as if the
Partnership  recognized  gain or loss equal to the amount of such  aggregate net
adjustment.

         The foregoing  provisions  and the other  provisions of this  Agreement
relating to the  maintenance  of Capital  Accounts  are  intended to comply with
Treasury Regulation Section 1.704-1(b),  and shall be interpreted and applied in
a manner  consistent  with such  Regulation.  In the event the General  Partners
shall  determine  that it is prudent  to modify the manner in which the  Capital
Accounts, or any debits or credits thereto, are computed in order to comply with
the then  existing  Treasury  Regulation,  the  General  Partners  may make such
modification,  provided  that it is not likely to have a material  effect on the
amounts  distributable  to any  Partner  pursuant  to Article IX hereof upon the
dissolution of the  Partnership.  The General  Partners shall adjust the amounts
debited  or  credited  to Capital  Accounts  with  respect  to (a) any  property
contributed to the Partnership or distributed to the General  Partners,  and (b)
any liabilities that are secured by such contributed or distributed  property or
that are assumed by the  Partnership or the General  Partners,  in the event the
General  Partners shall determine such  adjustments are necessary or appropriate
pursuant to Treasury  Regulation  Section  1.704-l(b)(2)(iv)  as provided for in
Section 5.4. The General Partners shall make any appropriate modification in the
event  unanticipated  events might  otherwise cause this Agreement not to comply
with Treasury  Regulation Section 1.704-l(b) as provided for in Sections 5.6 and
12.4(k).

         1.4 "Cash Available for Distribution"  means an amount of cash equal to
the excess of accrued  income from  operations and investment of, or the sale or
refinancing  or other  disposition  of,  Partnership  assets during any calendar
month over the accrued operating  expenses of the Partnership during such month,
including  any  adjustments  for bad debt  reserves or deductions as the General
Partners may deem  appropriate,  all  determined  in accordance  with  generally
accepted accounting principles; provided, that such operating expenses shall not
include any general  overhead  expenses of the General Partners not specifically
related  to,  billed to or  reimbursable  by the  Partnership  as  specified  in
Sections 10.13 through 10.15.

     1.5  "Code"  means  the  Internal  Revenue  Code of 1986 and  corresponding
provisions of subsequent revenue laws.

         1.6 "Continuing  Servicing Fee" means an amount equal to  approximately
(0.25%) of the Limited  Partnership's capital account which amount shall be paid
to certain  participating  Broker  Dealers  payable only in connection  with the
initial offering of 150,000 Units pursuant to the Prospectus dated May 19, 1993.

         1.7  "Deed  of  Trust"  means  the lien or  liens  created  on the real
property or properties of the borrower securing the borrower's obligation to the
Partnership to repay the Mortgage Investment.

         1.8  "Earnings"  means  all  revenues  earned by the  Partnership  less
all expenses incurred by the Partnership.

         1.9      "Fiscal Year" means a year ending December 31st.

         1.10 "First  Formation Loan" means a loan to Redwood Mortgage Corp., an
affiliate of the General  Partners,  in connection with the initial  offering of
150,000 Units pursuant to the Prospectus dated May 19, 1993, equal to the amount
of the sales  commissions  (excluding  any  Continuing  Servicing  Fees) and all
amounts payable in connection with any unsolicited sales. Redwood Mortgage Corp.
will pay all sales commissions (excluding any Continuing Servicing Fees) and all
amounts  payable  in  connection  with any  unsolicited  sales  from  the  First
Formation Loan. The First  Formation Loan will be unsecured,  and will be repaid
in ten (10) equal annual installments of principal,  without interest commencing
on December 31 of the year in which the initial offering terminates.

     1.11  "Formation  Loans"  means  collectively  the First,  Second and Third
Formation Loan.

     1.12 "General Partners" means D. Russell Burwell, Michael R. Burwell, Gymno
Corporation, a California corporation,  and Redwood Mortgage Corp., a California
corporation  or any  Person  substituted  in  place  thereof  pursuant  to  this
Agreement. "General Partner" means any one of the General Partners.

         1.13 "Gross Asset Value" means,  with respect to any asset, the asset's
adjusted basis for federal income tax purposes, except as follows:

                  (a) The initial Gross Asset Value of any asset  contributed by
a Partner to the Partnership shall be the gross fair market value of such asset,
as determined by the contributed Partner and the Partnership;

                  (b) The Gross Asset Values of all Partnership  assets shall be
adjusted to equal their  respective  gross fair market values,  as determined by
the General  Partners,  as of the following  times:  (a) the  acquisition  of an
additional  interest in the Partnership  (other than pursuant to Section 4.2) by
any new or  existing  Partner in  exchange  for more than a de  minimis  Capital
Contribution;  (b) the distribution by the Partnership to a Partner of more than
a de  minimis  amount of  Partnership  property  other  than  money,  unless all
Partners  receive  simultaneous  distributions  of  undivided  interests  in the
distributed  property in proportion to their Interests in the  Partnership;  and
(c) the termination of the Partnership for federal income tax purposes  pursuant
to Section 708(b)(1)(B) of the Code; and

                  (c) If the Gross Asset  Value of an asset has been  determined
or adjusted  pursuant  to clause (a) or (b) above,  such Gross Asset Value shall
thereafter be adjusted by the depreciation,  amortization or other cost recovery
deduction  allowable  which is taken into account with respect to such asset for
purposes of computing Profits and Losses.

         1.14  "Guaranteed  Payment  for  Offering  Period"  means  the  payment
guaranteed to Limited  Partners by the General  Partners  during the  Guaranteed
Payment  Period.  The  Guaranteed  Payment for Offering  Period  calculated on a
monthly basis,  shall be equal to the greater of (i) the Partnership's  Earnings
or (ii) the interest rate  established by the Monthly  Weighted  Average Cost of
Funds for the 11th District  Savings  Institutions,  as announced by the Federal
Home Loan Bank of San  Francisco  during the last week of the  preceding  month,
plus two points, up to a maximum interest rate of 12%. The Weighted Average Cost
of Funds is derived from  interest paid on savings  accounts,  Federal Home Loan
Bank advances, and other borrowed money adjusted from valuation in the number of
days in each month. The adjustment factors are 1.086 for February,  1.024 for 30
day months and 0.981 for 31 day months.  As of the date of the  Prospectus,  the
Monthly  Weighted  Average  Funds for the 11th  District as announced  April 30,
2000,  for the period ended March 31, 2000, and in effect until May 31, 2000, is
5.0%.  The  Guaranteed  Payment  Period is the  period  commencing  on the day a
Limited Partner is admitted to the Partnership and ending three months after the
Offering  Termination  Date. To the extent the return to be paid is in excess of
the Partnership's  Earnings, the Guaranteed Payment for Offering Period shall be
payable by the General Partners out of a Capital Contribution to the Partnership
and/or fees payable to the General  Partners or Redwood Mortgage Corp. which are
lowered or waived.

         1.15  "Limited  Partners"  means the Initial  Limited  Partner until it
shall  withdraw  as  such,  and the  purchasers  of Units  in  Redwood  Mortgage
Investors  VIII,  who are  admitted  thereto and whose names are included on the
Certificate and Agreement of Limited  Partnership of Redwood Mortgage  Investors
VIII. Reference to a "Limited Partner" shall be to any one of them.

         1.16 "Limited  Partnership  Interest"  means the  percentage  ownership
interest of any Limited  Partner in the  Partnership  determined  at any time by
dividing a Limited  Partner's  current Capital Account by the total  outstanding
Capital Accounts of all Limited Partners.

         1.17 "Majority of the Limited  Partners" means Limited Partners holding
a majority of the total  outstanding  Limited  Partnership  Interests  as of the
first day of the current calendar month.

         1.18  "Mortgage  Investment(s)"  or "Loans" means the loan(s) and/or an
undivided interest in the loans the Partnership intends to extend to the general
public secured by real property deeds of trust.

     1.19 "Net Asset Value" means the Partnership's  total assets less its total
liabilities.

     1.20  "Partners"  means the  General  Partners  and the  Limited  Partners,
collectively. "Partner" means any one of the Partners.

         1.21 "Partnership"  means Redwood Mortgage Investors VIII, a California
limited partnership, the limited partnership created pursuant to this Agreement.

         1.22 "Partnership  Interest" means the percentage ownership interest of
each Partner in the partnership as defined in Section 5.1.

     1.23  "Person"  means  any  natural   person,   partnership,   corporation,
unincorporated association or other legal entity.

         1.24  "Profits"  and "Losses"  mean,  for each Fiscal Year or any other
period,  an amount equal to the  Partnership's  taxable  income or loss for such
Fiscal Year or other given period,  determined in accordance with Section 703(a)
of the Code (for this  purpose,  all items of income,  gain,  loss, or deduction
required to be stated  separately  pursuant to Code Section  703(a)(1)  shall be
included in taxable income or loss), with the following adjustments:

                  (a) Any income of the Partnership  that is exempt from federal
income tax and not otherwise  taken into account in computing  Profits or Losses
pursuant to this Section 1.21 shall be added to such taxable income or loss;

                  (b) Any  expenditures of the Partnership  described in Section
705(a)(2)(B)  of the  Code  or  treated  as  Section  705(a)(2)(B)  of the  Code
expenditures pursuant to Treasury Regulation Section  1.704-1(b)(2)(iv)(i),  and
not otherwise taken into account in computing Profits or Losses pursuant to this
Section 1.21, shall be subtracted from such taxable income or loss.

                  (c) Gain or loss resulting from any disposition of Partnership
property with respect to which gain or loss is recognized for federal income tax
purposes shall be computed by reference to the Gross Asset Value of the property
disposed  of,  notwithstanding  that the  adjusted  tax  basis of such  property
differs from its Gross Asset Value;

                  (d) In lieu of the depreciation,  amortization, and other cost
recovery deductions taken into account in computing such taxable income or loss,
there  shall be taken  into  account  depreciation,  amortization  or other cost
recovery deductions for such Fiscal Year or other period,  computed such that if
the Gross of an Asset  Value of an asset  differs  from its  adjusted  basis for
federal  income tax purposes at the  beginning of a Fiscal Year or other period,
depreciation,  amortization or other cost recovery deductions shall be an amount
which  bears the same ratio to such  beginning  Gross Asset Value as the federal
income tax depreciation, amortization or other cost recovery deductions for such
Fiscal Year or other period bears to such beginning adjusted tax basis; and

                  (e)  Notwithstanding any other provision of this Section 1.21,
any items in the  nature of income;  or gain or  expenses  or losses,  which are
specially  allocated,  shall not be taken into account in  computing  Profits or
Losses.

         1.25 "Sales Commissions" means the amount of compensation, which may be
paid under one of two options,  to be paid to  Participating  Broker  Dealers in
connection with the sale of Units.

         1.26 "Second  Formation Loan" means the loan to Redwood Mortgage Corp.,
a General  Partner,  in  connection  with the second  offering of 300,000  Units
pursuant to the Prospectuses  dated December 4, 1996 and February 28, 2000 equal
to the amount of the sales  commissions  and the amounts  payable in  connection
with unsolicited  sales.  Redwood Mortgage Corp. will pay all sales  commissions
and amounts due in connection with  unsolicited  sales from the Second Formation
Loan. The Second  Formation  Loan will be unsecured,  will not bear interest and
will be repaid in annual installments.

         1.27 "Third Formation Loan" means the loan to Redwood Mortgage Corp., a
General Partner, in connection with the offering of 30,000,000 Units pursuant to
the Prospectus dated July XX, 2000 equal to the amount of the sales  commissions
and the amounts payable with the unsolicited sales.  Redwood Mortgage Corp. will
pay all sales  commissions  and amounts due in connenction  with the unsolicited
sales from the Third Formation Loan. The Third Formation Loan will be unsecured,
will not bear interest, and will be repaid in annual installments.

         1.28 "Units" mean the shares of ownership of the Partnership  issued to
Limited  Partners  upon their  admission  to the  Partnership,  pursuant  to the
Partnership's Prospectuses dated February 2, 1993, December 4, 1996 and February
28,  2000,  July  XX,  2000  and any  supplements  or  amendments  thereto  (the
"Prospectus").

                                    ARTICLE 2

                     ORGANIZATION OF THE LIMITED PARTNERSHIP

         2.1  Formation.  The  parties  hereto  hereby  agree to form a  limited
partnership,  pursuant to the provision of Chapter 3, Title 2, of the California
Corporations  Code,  as in  effect  on the date  hereof,  commonly  known as the
California Revised Limited Partnership Act (the "California Act").

     2.2 Name. The name of the Partnership is REDWOOD MORTGAGE INVESTORS VIII, a
California limited partnership.

         2.3  Place  of  Business.  The  principal  place  of  business  of  the
Partnership  shall be  located at 650 El Camino  Real,  Suite G,  Redwood  City,
California  94063,  until changed by designation of the General  Partners,  with
notice to all Limited Partners.

         2.4 Purpose.  The primary  purpose of this  Partnership is to engage in
business as a mortgage lender for the primary purpose of making Loans secured by
deeds of trust (the "Loans") on California real estate.

         2.5 Substitution of Limited  Partner.  A Limited Partner may assign all
or a portion of his  Partnership  Interest and substitute  another person in his
place as a Limited  Partner only in compliance  with the terms and conditions of
Section 7.2.

         2.6 Certificate of Limited Partnership. The General Partners shall duly
execute  and file  with the  Office  of the  Secretary  of State of the State of
California,  a Certificate of Limited Partnership  pursuant to the provisions of
Section  15621 of the  California  Corporations  Code.  Thereafter,  the General
Partners  shall execute and cause to be filed  Certificates  of Amendment of the
Certificate of Limited  Partnership  whenever  required by the California Act or
this Agreement.  At the discretion of the General Partners,  a certified copy of
the  Certificate of Limited  Partnership  may also be filed in the Office of the
Recorder of any county in which the  Partnership  shall have a place of business
or in which real property to which it holds title shall be situated.

         2.7 Term. The  Partnership  shall be formed and its term shall commence
as of the date on which this Limited  Partnership  Agreement is executed and the
Certificate of Limited Partnership  referred to in Section 2.6 is filed with the
Office of the Secretary of State,  and shall  continue  until December 31, 2032,
unless  earlier  terminated  pursuant to the  provisions of this Agreement or by
operation of law.

         2.8  Power  of  Attorney.  Each  of the  Limited  Partners  irrevocably
constitutes and appoints the General Partners, and each of them, any one of them
acting  alone,  as his true and  lawful  attorney-in-fact,  with full  power and
authority for him, and in his name,  place and stead,  to execute,  acknowledge,
publish and file:

     (a)  This  Agreement,  the  Certificate  of  Limited  Partnership  and  any
amendments  or  conciliation  thereof  required  under  the laws of the State of
California;

     (b)  Any  certificates,   instruments  and  documents,  including,  without
limitation,  Fictitious Business Name Statements,  as may be required by, or may
be appropriate  under, the laws of any state or other  jurisdiction in which the
Partnership is doing or intends to do business; and

     (c) Any documents which may be required to effect the
continuation of the  Partnership,  the admission of an additional or substituted
Partner, or the dissolution and termination of the Partnership.

         Each  Limited  Partner  hereby  agrees to  execute  and  deliver to the
General  Partners  within five (5) days after  receipt of the General  Partners'
written  request  therefore,  such other and further  statements of interest and
holdings,  designations,  and  further  statements  of  interest  and  holdings,
designations, powers of attorney and other instruments that the General Partners
deem  necessary to comply with any laws,  rules or  regulations  relating to the
Partnership's activities.

         2.9 Nature of Power of Attorney.  The foregoing grant of authority is a
special power of attorney coupled with an interest, is irrevocable, and survives
the death of the undersigned or the delivery of an assignment by the undersigned
of a Limited Partnership Interest; provided, that where the assignee thereof has
been  approved by the General  Partners for  admission to the  Partnership  as a
substituted Limited Partner, the Power of Attorney survives the delivery of such
assignment  for the sole  purpose of enabling  the General  Partners to execute,
acknowledge and file any instrument necessary to effect such substitution.

                                    ARTICLE 3

                              THE GENERAL PARTNERS

         3.1 Authority of the General Partners.  The General Partners shall have
all of the rights and  powers of a partner in a general  partnership,  except as
otherwise provided herein.

         3.2 General  Management  Authority of the General  Partners.  Except as
expressly  provided  herein,  the General  Partners shall have sole and complete
charge of the affairs of the  Partnership and shall operate its business for the
benefit of all Partners. Each of the General Partners, acting alone or together,
shall have the  authority to act on behalf of the  Partnership  as to any matter
for  which the  action  or  consent  of the  General  Partners  is  required  or
permitted.  Without limitation upon the generality of the foregoing, the General
Partners shall have the specific authority:

     (a) To expend  Partnership  funds in  furtherance  of the  business  of the
Partnership  and to acquire  and deal with  assets  upon such terms as they deem
advisable, from affiliates and other persons;

     (b) To determine the terms of the offering of Units, including the right to
increase the size of the offering or offer additional securities, the amount for
discounts  allowable or  commissions to be paid and the manner of complying with
applicable law;

     (c) To employ, at the expense of the Partnership,  such agents,  employees,
independent  contractors,  attorneys and accountants as they deem reasonable and
necessary;

     (d)  To  effect  necessary  insurance  for  the  proper  protection  of the
Partnership, the General Partners or Limited Partners;

     (e) To pay, collect, compromise, arbitrate, or otherwise adjust any and all
claims or demands against the Partnership;

     (f) To bind the Partnership in all transactions involving the Partnership's
property or business affairs,  including the execution of all loan documents and
the  sale of  notes  and to  change  the  Partnership's  investment  objectives,
notwithstanding any other provision of this Agreement;  provided,  however,  the
General  Partners  may not,  without  the  consent of a Majority  of the Limited
Partners, sell or exchange all or substantially all of the Partnership's assets,
as those terms are defined in Section 9.1;

     (g) To amend this  Agreement  with  respect  to the  matters  described  in
Subsections 12.4(a) through (k) below;

     (h) To  determine  the  accounting  method  or  methods  to be  used by the
Partnership,  which methods may be changed at any time by written  notice to all
Limited Partners;

     (i) To open accounts in the name of the  Partnership  in one or more banks,
savings and loan  associations or other financial  institutions,  and to deposit
Partnership  funds  therein,  subject to  withdrawal  upon the  signature of the
General Partners or any person authorized by them;

     (j) To borrow  funds for the  purpose of making  Loans,  provided  that the
amount  of  borrowed   funds  does  not  exceed  fifty   percent  (50%)  of  the
Partnership's  Loan portfolio and in connection with such borrowings,  to pledge
or hypothecate all or a portion of the assets of the Partnership as security for
such loans; and

     (k) To invest the reserve funds of the  Partnership in cash, bank accounts,
certificates of deposits, money market accounts, short-term bankers acceptances,
publicly traded bond funds or any other liquid assets.

         3.3  Limitations.  Without a written  consent of or ratification by all
Limited  Partners,  the General  Partners  shall have no authority to do any act
prohibited  by law;  or to admit a person as a  Limited  Partner  other  than in
accordance with the terms of this Agreement.

         3.4 No Personal Liability.  The General Partners shall have no personal
liability for the original  invested  capital or any Limited Partner or to repay
the  Partnership  any portion or all of any  negative  balance in their  capital
accounts, except as otherwise provided in Article 4.

         3.5  Compensation to General  Partners.  The General  Partners shall be
entitled to be compensated  and  reimbursed for expenses  incurred in performing
its  management  functions  in  accordance  with the  provisions  of  Article 10
thereof, and may receive compensation from parties other than the Partnership.

         3.6  Fiduciary  Duty.  The General  Partners  shall have the  fiduciary
responsibility  for the  safekeeping  and use of all  funds  and  assets  of the
Partnership, and they shall not employ such funds or assets in any manner except
for the exclusive benefit of the Partnership.

         3.7 Allocation of Time to Partnership  Business.  The General  Partners
shall not be required to devote full time to the affairs of the Partnership, but
shall  devote  whatever  time,  effort  and  skill  they  deem to be  reasonably
necessary for the conduct of the  Partnership's  business.  The General Partners
may engage in any other businesses or activities,  including  businesses related
to or competitive with the Partnership.

         3.8 Assignment by a General Partner.  A General  Partner's  interest in
income,  losses and  distributions of the Partnership shall be assignable at the
discretion of a General Partner,  which, if made, may be converted, at a General
Partner's  option,  into a limited  partnership  interest  to the  extent of the
assignment.

         3.9  Partnership  Interest of General  Partners.  The General  Partners
shall be  allocated  a total of one  percent  (1%) of all  items of  Partnership
income, gains, losses, deductions and credits as described in Section 5.1, which
shall be shared equally among them.

     3.10 Removal of General Partners. A General Partner may be removed upon the
following conditions:

                  (a) By written consent of a majority of the Limited  Partners.
Limited  Partners may exercise such right by presenting to the General Partner a
notice,  with their  acknowledged  signatures  thereon,  to the effect  that the
General  Partner is removed;  the notice shall set forth the grounds for removal
and the date on which removal is become effective;

                  (b)  Concurrently  with such notice or within thirty (30) days
thereafter by notice  similarly  given,  a majority of the Limited  Partners may
also designate a successor as General Partner;

                  (c)  Substitution of a new General  Partner,  if any, shall be
effective  upon  written  acceptance  of the  duties and  responsibilities  of a
General Partner by the new General Partner. Upon effective substitution of a new
General  Partner,  this Agreement shall remain in full force and effect,  except
for the change in the General Partner,  and business of the Partnership shall be
continued by the new General  Partner.  The new General  Partner shall thereupon
execute,  file and record an amendment to the Certificate of Limited Partnership
in the manner required by law.

                  (d) Failure of the Limited  Partners  giving notice of removal
to designate a new General  Partner within the time specified  herein or failure
of the new General  Partner so designated to execute  written  acceptance of the
duties and  responsibilities of a General Partner hereunder within ten (10) days
after such designation shall dissolve and terminate the Partnership,  unless the
business of the Partnership is continued by the remaining General  Partners,  if
any.

         In the event that all of the General  Partners  are  removed,  no other
General Partners are elected, the Partnership is liquidated and Redwood Mortgage
Corp. is no longer  receiving  payments for services  rendered,  the debt on the
Formation Loan shall be forgiven by the Partnership  and Redwood  Mortgage Corp.
will be  immediately  released from any further  obligation  under the Formation
Loan.

     3.11  Commingling  of  Funds.  The  funds of the  Partnership  shall not be
commingled with funds of any other person or entity.

     3.12  Right  to Rely on  General  Partners.  Any  person  dealing  with the
Partnership may rely (without duty of further inquiry) upon a certificate signed
by the General Partners as to:

     (a) The identity of any General Partner or Limited Partner;

     (b) The existence or nonexistence  of any fact or facts which  constitute a
condition  precedent  to acts by a General  Partner or which are in any  further
manner germane to the affairs of the Partnership;

     (c) The persons who are authorized to execute and deliver any instrument or
document of the Partnership; or

     (d)  Any act or  failure  to act by the  Partnership  or any  other  matter
whatsoever involving the Partnership or any Partner.

         3.13 Sole and Absolute Discretion. Except as otherwise provided in this
Agreement, all actions which any General Partner may take and all determinations
which any  General  Partner  may take and all  determinations  which any General
Partners may make  pursuant to this  Agreement may be taken and made at the sole
and absolute discretion of such General Partner.

         3.14 Merger or Reorganization of the General Partners. The following is
not prohibited and will not cause a dissolution of the Partnership: (a) a merger
or  reorganization  of the  General  Partners or the  transfer of the  ownership
interest  of the  General  Partners;  and (b) the  assumption  of the rights and
duties of the General Partners by the transferee of the rights and duties of the
General  Partners  by the  transferee  entity so long as such  transferee  is an
affiliate under the control of the General Partners.

         3.15  Dissenting   Limited   Partners'   Rights.   If  the  Partnership
participates  in any  acquisition  of the  Partnership  by another  entity,  any
combination  of  the  Partnership  with  another  entity  through  a  merger  or
consolidation,  or any  conversion  of the  Partnership  into  another  form  of
business  entity  (such as a  corporation)  that  requires  the  approval of the
outstanding  limited partnership  interest,  the result of which would cause the
other  entity to issue  securities  to the Limited  Partners,  then each Limited
Partner who does not approve of such  reorganization  (the  "Dissenting  Limited
Partner") may require the  Partnership  to purchase for cash, at its fair market
value,  the interest of the  Dissenting  Limited  Partner in the  Partnership in
accordance  with  Section  15679.2  of the  California  Corporations  Code.  The
Partnership,  however,  may itself  convert to another  form of business  entity
(such as a corporation,  trust or association) if the conversion will not result
in a  significant  adverse  change  in (i)  the  voting  rights  of the  Limited
Partners, (ii) the termination date of the Partnership (currently,  December 31,
2032, unless terminated  earlier in accordance with the Partnership  Agreement),
(iii) the compensation  payable to the General Partners or their Affiliates,  or
(iv) the Partnership's investment objectives.

         The General  Partners will make the  determination as to whether or not
any such  conversion  will result in a significant  adverse change in any of the
provisions  listed in the preceding  paragraph based on various factors relevant
at the time of the  proposed  conversion,  including an analysis of the historic
and projected  operations of the  Partnership;  the tax  consequences  (from the
standpoint  of the Limited  Partners) of the  conversion of the  Partnership  to
another form of business entity and of an investment in a limited partnership as
compared  to an  investment  in the  type of  business  entity  into  which  the
Partnership would be converted;  the historic and projected operating results of
the  Partnership's  Loans, and the then-current  value and  marketability of the
Partnership's  Loans.  In  general,  the General  Partners  would  consider  any
material  limitation  on the  voting  rights  of  the  Limited  Partners  or any
substantial  increase in the  compensation  payable to the  General  Partners or
their Affiliates to be a significant adverse change in the listed provisions.

         3.16 Exculpation and  Indemnification.  The General Partners shall have
no liability whatsoever to the Partnership or to any Limited Partner, so long as
a General  Partner  determined  in good faith,  that the course of conduct which
caused the loss or liability was in the best interests of the  Partnership,  and
such  loss or  liability  did not  result  from the  gross  negligence  or gross
misconduct of the General Partner being held harmless.  The General  Partners or
any  Partnership  employee or agent shall be entitled to be  indemnified  by the
Partnership,  at the expense of the  Partnership,  against any loss or liability
(including  attorneys'  fees,  which shall be paid as incurred)  resulting  from
assertion of any claim or legal  proceeding  relating to the  activities  of the
Partnership,  including claims, or legal proceedings brought by a third party or
by Limited Partners, on their own behalf or as a Partnership derivative suit, so
long as the party to be indemnified  determined in good faith that the course of
conduct which gave rise to such claim or proceeding was in the best interests of
the Partnership and such course of conduct did not constitute  gross  negligence
or gross misconduct;  provided,  however, any such indemnification shall only be
recoverable out of the assets of the Partnership and not from Limited  Partners.
Nothing  herein shall prohibit the  Partnership  from paying in whole or in part
the premiums or other  charge for any type of  indemnity  insurance by which the
General Partners or other agents or employees of the Partnership are indemnified
or insured  against  liability  or loss  arising out of their actual or asserted
misfeasance  or  nonfeasance  in the  performance  of their duties or out of any
actual or  asserted  wrongful  act against the  Partnership  including,  but not
limited to judgments, fines, settlements and expenses incurred in the defense of
actions,  proceedings  and appeals  therefrom.  Notwithstanding  the  foregoing,
neither the General  Partners nor their  affiliates shall be indemnified for any
liability imposed by judgment (including costs and attorneys' fees) arising from
or out of a violation of state or federal  securities  laws  associated with the
offer and sale of Units offered hereby. However, indemnification will be allowed
for  settlements  and  related  expenses  of lawsuits  alleging  securities  law
violations  and for expenses  incurred in  successfully  defending such lawsuits
provided that (a) a court either approves indemnification of litigation costs if
the  General  Partners  are  successful  in  defending  the  action;  or (b) the
settlement  and  indemnification  is  specifically  approved by the court of law
which shall have been advised as to the current  position of the  Securities and
Exchange  Commission (as to any claim involving  allegations that the Securities
Act of 1933 was violated) and California  Commissioner  of  Corporations  or the
applicable  state  authority  (as to any claim  involving  allegations  that the
applicable state's securities laws were violated).

                                    ARTICLE 4

                   CAPITAL CONTRIBUTIONS; THE LIMITED PARTNERS

     4.1  Capital  Contribution  by  General  Partners.  The  General  Partners,
collectively,  shall  contribute to the  Partnership  an amount in cash equal to
1/10 of 1% of the aggregate capital contributions of the Limited Partners.

         4.2      Other Contributions.

     (a) Capital  Contribution by Initial Limited  Partner.  The Initial Limited
Partner made a cash capital  contribution to the Partnership of $1,000. Upon the
admission of additional Limited Partners to the Partnership  pursuant to Section
4.2(b) of this  Agreement,  the  Partnership  promptly  refunded  to the Initial
Limited Partner its $1,000 capital contribution and upon receipt of such sum the
Initial  Limited  Partner  was  withdrawn  from the  Partnership  as its Initial
Limited Partner.

     (b)  Capital  Contributions  of Existing  Limited  Partners.  The  Existing
Limited  Partners  have  contributed  in the  aggregate  to the  capital  of the
Partnership an amount equal to $39,310,477 of March 31, 2000.

     (c) Capital Contributions of New Limited Partners. The New Limited Partners
shall contribute to the capital of the Partnership an amount equal to one dollar
($1) for each Unit  subscribed  for by each such New  Limited  Partners,  with a
minimum subscription of two thousand (2000) Units per Limited Partner (including
subscriptions from entities of which such limited partner is the sole beneficial
owner). The total additional  capital  contributions of the New Limited Partners
will not exceed $30,000,000.

     (d) Escrow Account.  No escrow account will be established and all proceeds
from the sale of Units will be remitted directly to the Partnership.

         Subscription Agreements shall be accepted or rejected within 30 days of
their receipt.  All subscription monies deposited by persons whose subscriptions
are  rejected  shall  be  returned  to such  subscribers  forthwith  after  such
rejection  without  interest.  The public  offering of Units shall terminate one
year from the effective  date of the  Prospectus  unless fully  subscribed at an
earlier date or terminated on an earlier date by the General Partners, or unless
extended by the General Partners for additional one year periods.

                  (e)  Subscription  Account.  Subscriptions  received after the
activation of the Partnership will be deposited into a subscription account at a
federally insured commercial bank or other depository and invested in short-term
certificates  of  deposit,  a  money  market  or  other  liquid  asset  account.
Prospective investors whose subscriptions are accepted will be admitted into the
Partnership only when their  subscription  funds are required by the Partnership
to fund a Loan, or the Formation Loan, to create appropriate  reserves or to pay
organizational expenses or other proper Partnership purposes.  During the period
prior to admittance of investors as Limited Partners,  proceeds from the sale of
Units are irrevocable,  and will be held by the General Partners for the account
of  Limited  Partners  in the  subscription  account.  Investors'  funds will be
transferred  from the  subscription  account into the Partnership on a first-in,
first-out basis. Upon admission to the Partnership,  subscription  funds will be
released to the  Partnership and Units will be issued at the rate of $1 per unit
or  fraction  thereof.  Interest  earned  on  subscription  funds  while  in the
subscription  account will be returned to the  subscriber,  or if the subscriber
elects to compound earnings,  the amount equal to such interest will be added to
his investment in the Partnership, and the number of Units actually issued shall
be increased  accordingly.  In the event only a portion of a subscribing Limited
Partner's  funds are  required,  then all  funds  invested  by such  subscribing
Limited Partners at the same time shall be transferred.  Any subscription  funds
remaining in the subscription  account after the expiration of one (1) year from
the date any such subscription funds were first received by the General Partners
shall be returned to the subscriber.

                  (f)  Admission  of  Limited  Partners.  Subscribers  shall  be
admitted as Limited Partners when their  subscription  funds are required by the
Partnership  to  fund a Loan,  or the  Formation  Loan,  to  create  appropriate
reserves or to pay  organizational  expenses,  as described  in the  Prospectus.
Subscriptions shall be accepted or rejected by the General Partners on behalf of
the  Partnership  within 30 days of their receipt.  Rejected  subscriptions  and
monies shall be returned to subscribers forthwith.

         The  Partnership  shall  amend  Schedule A to the  Limited  Partnership
Agreement from time to time to effect the  substitution  of substituted  Limited
Partners  in the case of  assignments,  where  the  assignee  does not  become a
substituted Limited Partner,  the Partnership shall recognize the assignment not
later  than the last  day of the  calendar  month  following  acceptance  of the
assignment by the General Partners.

         No person  shall be admitted as a Limited  Partner who has not executed
and filed with the Partnership the subscription form specified in the Prospectus
used in connection with the public offering,  together with such other documents
and  instruments  as the General  Partners  may deem  necessary  or desirable to
effect  such   admission,   including,   but  not  limited  to,  the  execution,
acknowledgment  and  delivery to the General  Partners of a power of attorney in
form and substance as described in Section 2.8 hereof.

                  (g) Names, Addresses, Date of Admissions, and Contributions of
Limited  Partners.  The  names,  addresses,   date  of  admissions  and  Capital
Contributions  of the Limited Partners shall be set forth in Schedule A attached
hereto, as amended from time to time, and incorporated herein by reference.

         4.3   Election   to  Receive   Monthly,   Quarterly   or  Annual   Cash
Distributions.  Upon subscription for Units, a subscribing  Limited Partner must
elect whether to receive monthly,  quarterly or annual cash  distributions  from
the  Partnership or to have earnings  retained in his capital  account that will
increase it in lieu of receiving  periodic  cash  distributions.  If the Limited
Partner initially elects to receive monthly,  quarterly or annual distributions,
such election, once made, is irrevocable.  However, a Limited Partner may change
his  election  regarding  whether he wants to receive  such  distributions  on a
monthly,  quarterly or annual basis. If the Limited Partner  initially elects to
have earnings retained in his capital account in lieu of cash distributions,  he
may after three (3) years, change his election and receive monthly, quarterly or
annual cash  distributions.  Earnings allocable to Limited Partners who elect to
have earnings  retained in their capital account will have earnings  retained by
the  Partnership  to be used  for  making  further  Loans  or for  other  proper
Partnership  purposes.  The Earnings  from such further  Loans will be allocated
among  all  Partners;  however,  Limited  Partners  who  elect to have  earnings
retained in their capital account will be credited with an  increasingly  larger
proportionate  share of such Earnings than Limited Partners who receive monthly,
quarterly or annual  distributions  since Limited Partners' Capital Accounts who
elect to have  earnings  retained in their  capital  accounts will increase over
time.  Annual  distributions  will be made after the calendar  year. In order to
provide greater  flexibility to investors,  the Partnership is going to register
with the Securities and Exchange  Commission a dividend  reinvestment  plan. The
dividend  reinvestment plan will be on substantially the same terms as described
herein  with  respect to the  ability to receive  monthly,  quarterly  or annual
distributions or to reinvest earnings. However, it will give Investors a greater
degree of flexibility  of moving from one option to another  throughout the term
of their  investment in the  Partnership.  It is  anticipated  that the dividend
reinvestment plan will be filed during 2000 and take effect  immediately.  Until
the  effectiveness  of the dividend  reinvestment  plan is final,  the foregoing
elect to receive cash distributions or reinvested earnings will remain in place.

         4.4  Interest.  No  interest  shall be paid on, or in  respect  of, any
contribution to Partnership  Capital by any Partner,  nor shall any Partner have
the  right to  demand  or  receive  cash or other  property  in  return  for the
Partner's Capital Contribution.

         4.5 Loans.  Any Partner or Affiliate of a Partner may, with the written
consent of the General  Partners,  lend or advance money to the Partnership.  If
the General Partners or, with the written consent of the General  Partners,  any
Limited  Partner shall make any loans to the Partnership or advance money on its
behalf,  the  amount  of any such loan or  advance  shall  not be  treated  as a
contribution to the capital of the Partnership, but shall be a debt due from the
Partnership.  The amount of any such loan or advance by a lending  Partner or an
Affiliate of a Partner  shall be  repayable  out of the  Partnership's  cash and
shall bear  interest  at a rate of not in excess of the greater of (i) the prime
rate  established,  from time to time, by any major bank selected by the General
Partners for loans to the bank's most creditworthy commercial borrowers, plus 5%
per annum,  or (ii) the maximum rate  permitted by law.  None of the Partners or
their  Affiliates  shall  be  obligated  to  make  any  loan or  advance  to the
Partnership.

         4.6 No  Participation  in  Management.  Except  as  expressly  provided
herein, the Limited Partners shall take no part in the conduct or control of the
Partnership business and shall have no right or authority to act for or bind the
Partnership.

         4.7 Rights and Powers of Limited  Partners.  In addition to the matters
described in Section 3.10 above,  the Limited  Partners  shall have the right to
vote upon and take any of the following  actions upon the approval of a Majority
of the Limited Partners, without the concurrence of the General Partners.

     (a) Dissolution and termination of the Partnership  prior to the expiration
of the term of the Partnership as stated in Section 2.7 above

     (b) Amendment of this  Agreement,  subject to the  limitations set forth in
Section 12.4;

     (c) Disapproval of the sale of all or  substantially  all the assets of the
Partnership (as defined in Subsection 9.1(c) below); or

     (d) Removal of the General  Partners and  election of a  successor,  in the
manner and subject to the conditions described in Section 3.10 above.

         Except as expressly  set forth above or otherwise  provided for in this
Agreement,  the Limited  Partners shall have no other rights as set forth in the
California Act.

         4.8 Meetings.  The General Partners,  or Limited Partners  representing
ten percent (10%) of the outstanding Limited Partnership  Interests,  may call a
meeting  of the  Partnership  and,  if  desired,  propose an  amendment  to this
Agreement to be considered at such meeting. If Limited Partners representing the
requisite  Limited  Partnership  Interests  present  to the  General  Partners a
statement  requesting a Partnership  meeting,  the General  Partners shall fix a
date for such meeting and shall,  within  twenty (20) days after receipt of such
statement,  notify all of the Limited  Partners of the date of such  meeting and
the  purpose  for which it has been  called.  Unless  otherwise  specified,  all
meetings  of the  Partnership  shall be held at 2:00 P.M.  at the  office of the
Partnership,  upon not less  than ten (10) and not more  than  sixty  (60)  days
written notice. At any meeting of the Partnership,  Limited Partners may vote in
person or by proxy. A majority of the Limited Partners,  present in person or by
proxy,  shall  constitute  a quorum at any  Partnership  meeting.  Any  question
relating  to the  Partnership  which may be  considered  and  acted  upon by the
Limited  Partners  hereunder  may be  considered  and  acted  upon  by vote at a
Partnership  meeting,  and any consent required to be in writing shall be deemed
given  by a  vote  by  written  ballot.  Except  as  expressly  provided  above,
additional  meeting and voting  procedures  shall be in conformity  with Section
15637 of the California Corporations Code, as amended.

         4.9 Limited  Liability of Limited Partners.  Units are  non-assessable,
and no Limited  Partner  shall be  personally  liable  for any of the  expenses,
liabilities,  or obligations of the Partnership or for any of the losses thereof
beyond  the  amount  of  such  Limited  Partners'  capital  contribution  to the
Partnership and such Limited Partners' share of any undistributed net income and
gains of the  Partnership,  provided,  that any  return of  capital  to  Limited
Partners  (plus  interest  at the legal rate on any such amount from the date of
its return) will remain liable for the payment of Partnership  debts existing on
the date of such return of capital;  and,  provided  further,  that such Limited
Partner  shall be  obligated  upon  demand by the  General  Partners  to pay the
Partnership  cash equal to the amount of any  deficit  remaining  in his Capital
Account upon winding up and termination of the Partnership.

         4.10 Representation of Partnership. Each of the Limited Partners hereby
acknowledges and agrees that the attorneys  representing the Partnership and the
General  Partners and their  Affiliates do not represent and shall not be deemed
under the applicable codes of professional responsibility to have represented or
be representing  any or all of the Limited  Partners in any respect at any time.
Each of the Limited Partners further acknowledges and agrees that such attorneys
shall have no obligation to furnish the Limited Partners with any information or
documents obtained, received or created in connection with the representation of
the Partnership, the General Partners and/or their Affiliates.

                                    ARTICLE 5

                     PROFITS AND LOSSES; CASH DISTRIBUTIONS

         5.1 Income and Losses.  All Income and Losses of the Partnership  shall
be  credited  to and  charged  against  the  Partners  in  proportion  to  their
respective  "Partnership  Interests",  as  hereafter  defined.  The  Partnership
Interest  of the General  Partners  shall at all times be a total of one percent
(1%),  to be shared  equally  among  them and the  Partnership  Interest  of the
Limited Partners collectively shall be ninety-nine percent (99%), which shall be
allocated  among  them  according  to  their  respective   Limited   Partnership
Interests.

Income  and  Losses  realized  by the  Partnership  during  any  month  shall be
allocated  to the  Partners  as of the close of business on the last day of each
calendar  month,  in  accordance  with  their  respective  Limited   Partnership
Interests  and in  proportion  to the number of days during such month that they
owned such Limited  Partnership  Interests,  without regard to Income and Losses
realized with respect to time periods within such month.

         5.2 Cash Earnings. Earnings as of the close of business on the last day
of each  calendar  month  shall be  allocated  among  the  Partners  in the same
proportion  as Income and Losses as  described  in Section  5.1 above.  Earnings
allocable to those Limited  Partners who elect to receive cash  distributions as
described  below  shall be  distributed  to them in cash as soon as  practicable
after the end of each calendar month. The General  Partners'  allocable share of
Earnings  shall also be  distributed  concurrently  with cash  distributions  to
Limited  Partners.  Earnings  allocable to those Limited Partners who elected to
receive  additional  Units shall be retained by the  Partnership and credited to
their respective Capital Accounts as of the first day of the succeeding calendar
month.  Earnings to Limited  Partners shall be distributed only to those Limited
Partners who elect in writing,  upon their initial subscription for the purchase
of Units or after three (3) years to receive such distributions  during the term
of the  Partnership.  Each Limited  Partner's  decision  whether to receive such
distributions shall be irrevocable, except as set forth in paragraph 4.3 above.

     5.3 Cash Distributions  Upon Termination.  Upon dissolution and termination
of  the  Partnership,  Cash  Available  for  Distribution  shall  thereafter  be
distributed to Partners in accordance with the provisions of Section 9.3 below.

         5.4      Special Allocation Rules.

                  (a) For purposes of this  Agreement,  a loss or allocation (or
item  thereof)  is  attributable  to  non-recourse  debt  which  is  secured  by
Partnership  property to the extent of the excess of the  outstanding  principal
balance of such debt  (excluding  any portion of such  principal  balance  which
would not be treated as an amount  realized under Internal  Revenue Code Section
1001 and Paragraph  (a) of Section  1.1001-2 if such debt were  foreclosed  upon
over the  adjusted  basis of such  property.  This  excess is herein  defined as
"Minimum  Gain (whether  taxable as capital gain or as ordinary  income) as more
explicitly   set   forth   in   Treasury   Regulation   T.704    l(b)(4)(iv)(c).
Notwithstanding  any other  provision  of Article V, the  allocation  of loss or
deduction (or item thereof,  attributable to non-recourse  debt which is secured
by Partnership  property will be allowed only to the extent that such allocation
does not cause the sum of the deficit  capital  account  balances of the Limited
Partners receiving such allocations to exceed the minimum gain determined at the
end of the Partnership able year to which the allocations relate. The balance of
such losses shall be allocated to the General Partners. Any Limited Partner with
a deficit capital account balance resulting in whole or in part from allocations
of loss or deduction (or item thereof)  attributable to non-recourse  debt which
is secured by Partnership  property shall, to the extent possible,  be allocated
income or gain (or item  thereof) in an amount not less than the minimum gain at
a time no later than the time at which the minimum gain is reduced below the sum
if such deficit capital account balances.  This section is intended and shall be
interpreted  to comply  with the  requirements  of Treasury  Regulation  Section
1.704-l(b)(4)(iv)(e).

                  (b) In the event any Limited Partner receives any adjustments,
allocations or distributions, not covered by Section 75.4(a), so as to result in
a  deficit  capital  account,  items of  Partnership  income  and gain  shall be
specially  allocated to such Limited Partners in an amount and manner sufficient
to eliminate  the deficit  balances in their  Capital  Accounts  created by such
adjustments,  allocations or distributions as quickly as possible.  This Section
shall  operate a qualified  income  offset as  utilized  in Treasury  Regulation
Section 1.704-1(b)(23)(ii)(d).

                  (c)  Syndication  expenses for any fiscal year or other period
shall be specially  allocated  to the Limited  Partners in  proportion  to their
Units,  provided  that  if  additional  Limited  Partners  are  admitted  to the
Partnership on different dates, all Syndication  Expenses shall be divided among
the Persons who own Units from time to time so that, to the extent possible, the
cumulative  Syndication Expenses allocated with respect to each Unit at any time
is the same amount.  In the event the General Partners shall determine that such
result is not likely to be achieved  through  future  allocations of Syndication
Expenses, the General Partners may allocate a portion of Net Income or Losses so
as to achieve  the same  effect on the  Capital  Accounts  of the Unit  Holders,
notwithstanding any other provision of this Agreement.

                  (d) For purposes of determining the Net Income, Net Losses, or
any other items allocable to any period,  Net Income,  Net Losses,  and any such
other  items  shall be  determined  on a daily,  monthly,  or  other  basis,  as
determined  by the General  Partners  using any  permissible  method  under Code
Section 706 and the Treasury Regulations thereunder.

                  (e) Notwithstanding Section 5.1 and 5.2 hereof, (i) Net Losses
allocable  to the  period  prior  to the  admission  of any  additional  Limited
Partners pursuant to Section 4.2(b) and (e) hereof shall be allocated 99% to the
General  Partners and 1% to the Initial  Limited  Partner and Net Income  during
that same period, if any, shall be allocated to the General  Partners,  and (ii)
Profits or Losses  allocable to the period  commencing with the admission of any
additional such Limited  Partners and all subsequent  periods shall be allocated
pursuant to Section 5.1.

                  (f) Except as otherwise provided in this Agreement,  all items
of Partnership  income,  gain, loss,  deduction,  and any other  allocations not
otherwise  provided  for  shall  be  divided  among  the  Partners  in the  same
proportions as they share Net Income or Net Losses,  as the case may be, for the
year.

     (g) The General  Partners may adopt any procedure or  convention  they deem
reasonable to account for unsolicited  investments  made by Limited Partners and
the  payment  of a  portion  of the  Formation  Loan to such  Partners'  Capital
Account.

         5.5 704(c) Allocations. In accordance with Code 704(c) and the Treasury
Regulations  thereunder  income,  gain,  loss, and deduction with respect to any
property  contributed to the capital of the  Partnership  shall,  solely for tax
purposes, be allocated among the Partners so as to take account of any variation
between  the  adjusted  basis of such  property to the  Partnership  for federal
income tax purposes and its initial fair market value.

         Any elections or other decisions  relating to such allocations shall be
made by the General Partners in any manner that reasonably  reflects the purpose
and intention of this  Agreement.  Allocations  pursuant to this Section 5.5 are
solely for purposes of federal,  state, and local taxes and shall not affect, or
in any way be taken into account in computing,  any Person's  Capital Account or
share  of  Profits,  Losses,  other  items,  or  distributions  pursuant  to any
provision of this Agreement.

         5.6 Intent of  Allocations.  It is the intent of the  Partnership  that
this Agreement  comply with the safe harbor test set out in Treasury  Regulation
Sections  1.704-1(b)(2)(ii)(D)  and 1.704-l(b)(4)(iv)(D) and the requirements of
those  Sections,   including  the  qualified  income  offset  and  minimum  gain
chargeback,  which are  hereby  incorporated  by  reference.  If,  for  whatever
reasons,  the  Partnership  is advised by  counsel or its  accountants  that the
allocation provisions of this Agreement are unlikely to be respected for federal
income tax purposes, the General Partners are granted the authority to amend the
allocation provisions of this Agreement,  to the minimum extent deemed necessary
by  counsel  or  its   accountants  to  effect  the  plan  of  Allocations   and
Distributions  provided in this Agreement.  The General  Partners shall have the
discretion to adopt and revise rules,  conventions and procedures as it believes
appropriate  with  respect  to the  admission  of  Limited  Partners  to reflect
Partners' interests in the Partnership at the close of the years.

         5.7 Guaranteed  Payment for Offering Period. The Limited Partners shall
receive a guaranteed  payment from the  Earnings of the  Partnership  during the
Guaranteed   Payment  Period.   The  Guaranteed  Payment  for  Offering  Period,
calculated  on a  monthly  basis,  shall  be  equal  to the  greater  of (i) the
Partnership's  Earnings or (ii) the  interest  rate  established  by the Monthly
Weighted  Average Cost of Funds for the 11th District Savings  Institutions,  as
announced by the Federal Home Loan Bank of San Francisco during the last week of
the preceding month,  plus two points, up to a maximum interest rate of 12%. The
Weighted  Average  Cost of Funds is derived  from the  interest  paid on savings
accounts, Federal Home Loan Bank advances, and other borrowed money adjusted for
valuation in the number of days in each month. The adjustment  factors are 1.086
for  February,  1.024 for 30 day months and 0.981 for 31 day  months.  As of the
date of the Prospectus the Monthly  Weighted  Average Cost of Funds for the 11th
District as announced August 30, 1999, for the period ended May 30, 1999, and in
effect until September 30, 1999, is 4.50%. The Guaranteed  Payment Period is the
period  commencing on the day a Limited  Partner is admitted to the  Partnership
and ending three months after the Offering  Termination  Date. To the extent the
interest  rate  to be paid  is in  excess  of the  Partnership's  Earnings,  the
Guaranteed  Payment for Offering Period shall be payable by the General Partners
out of a Capital  Contribution,  to the  Partnership  and/or fees payable to the
General Partners or Redwood Mortgage Corp. which are lowered or waived.

         Amounts paid  pursuant to this  Section 5.7 are intended to  constitute
guaranteed  payments within the meaning of I.R.C.  Code Section 707(c) and shall
not be treated as  distributions  for  purposes  of  computing  the  recipient's
Capital  Accounts.  In the event the  Partnership is unable to make any payments
required to be made  pursuant to this Section 5.7,  the General  Partners  shall
promptly  make  additional  Capital  Contributions   sufficient  to  enable  the
Partnership to make such payments on a timely basis;  provided however, that the
General  Partners  shall not be obligated to make such Capital  Contribution  if
such amounts  would be subject to claims of creditors  such that the  guaranteed
payments  would not be  available  to be made to the Limited  Partners.  In such
event,  the General Partners shall pay the interest out of its fees as set forth
above.

                                    ARTICLE 6

                     BOOKS AND RECORDS, REPORTS AND RETURNS

     6.1 Books and Records.  The General Partners shall cause the Partnership to
keep the following:

     (a) Complete  books and records of account in which shall be entered  fully
and accurately all transactions and other matters relating to the Partnership.

     (b) A current list setting  forth the full name and last known  business or
residence  address of each Partner which shall be listed in  alphabetical  order
and stating his respective Capital  Contribution to the Partnership and share in
Profits and Losses.

     (c) A copy of the  Certificate  of Limited  Partnership  and all amendments
thereto.

     (d) Copies of the Partnership's federal, state and local income tax returns
and reports, if any, for the six (6) most recent years.

     (e) Copies of this  Agreement,  including all amendments  thereto,  and the
financial statements of the Partnership for the three (3) most recent years.

         All such books and records  shall be  maintained  at the  Partnership's
principal  place of business and shall be available for  inspection  and copying
by, and at the sole expense of, any Partner,  or any Partner's  duly  authorized
representatives, during reasonable business hours.

         6.2 Annual Statements.  The General Partners shall cause to be prepared
at least annually,  at Partnership  expense,  financial  statements  prepared in
accordance with generally  accepted  accounting  principles and accompanied by a
report  thereon  containing  an  opinion  of  an  independent  certified  public
accounting  firm.  The  financial  statements  will  include  a  balance  sheet,
statements  of  income or loss,  partners'  equity,  and  changes  in  financial
position.  The  General  Partners  shall have  prepared  at least  annually,  at
Partnership expense: (i) a statement of Cash Flow; (ii) Partnership  information
necessary in the preparation of the Limited  Partners'  federal and state income
tax returns; (iii) a report of the business of the Partnership; (iv) a statement
as to the compensation  received by the General  Partners and their  Affiliates,
during the year from the Partnership which shall set forth the services rendered
or to be rendered by the General Partners and their Affiliates and the amount of
fees received;  and (v) a report identifying  distributions from (a) Earnings of
that year, (b) Earnings of prior years,  (c) Working Capital  Reserves and other
sources, and (d) a report on the costs reimbursed to the General Partners, which
allocation  shall be verified by  independent  public  accountants in accordance
with generally accepted auditing standards.  Copies of the financial  statements
and reports shall be distributed  to each Limited  Partner within 120 days after
the  close of each  taxable  year of the  Partnership;  provided,  however,  all
Partnership  information  necessary in the preparation of the Limited  Partners'
federal  income tax returns  shall be  distributed  to each Limited  Partner not
later than 90 days after the close of each fiscal year of the Partnership.

         6.3  Semi-Annual  Report.  Until the  Partnership  is registered  under
Section 12(g) of the Securities Exchange Act of 1934, the General Partners shall
have prepared,  at Partnership  expense, a semi-annual report covering the first
six months of each fiscal year,  commencing  with the  six-month  period  ending
after the Initial Closing Date, and containing  unaudited  financial  statements
(balance  sheet,  statement of income or loss and  statement of Cash Flow) and a
statement of other  pertinent  information  regarding  the  Partnership  and its
activities  during  the  six-month  period.  Copies  of  this  report  shall  be
distributed  to each  Limited  Partner  within  60 days  after  the close of the
six-month period.

         6.4 Quarterly Reports.  The General Partners shall cause to be prepared
quarterly,  at Partnership Expense: (i) a statement of the compensation received
by the General Partners and Affiliates  during the quarter from the Partnership,
which  statement shall set forth the services  rendered by the General  Partners
and  Affiliates  and the  amount  of fees  received,  and  (ii)  other  relevant
information.  Copies of the  statements  shall be  distributed  to each  Limited
Partner within 60 days after the end of each quarterly  period.  The information
required by Form 10-Q (if required to be filed with the  Securities and Exchange
Commission)  will be supplied  to each  Limited  Partner  within 60 days of each
quarterly  period.  If the Partnership is registered  under Section 12(g) of the
Securities Exchange Act of 1934, as amended, the General Partners shall cause to
be prepared,  at Partnership  expense,  a quarterly report for each of the first
three quarters in each fiscal year  containing  unaudited  financial  statements
(consisting of a balance sheet, a statement of income or loss and a statement of
Cash  Flow)  and a  statement  of  other  pertinent  information  regarding  the
Partnership and its activities  during the period covered by the report.  Copies
of the statements and other pertinent  information  shall be distributed to each
Limited  Partner  within 60 days after the close of the  quarter  covered by the
report  of  the  Partnership.   The  quarterly  financial  statements  shall  be
accompanied  by the  report  thereon,  if any,  of the  independent  accountants
engaged by the  Partnership  or, if there is no such report,  the certificate of
the General  Partners that the financial  statements were prepared without audit
from  the  books  and  records  of the  Partnership.  Copies  of  the  financial
statements,  if any, filed with the Securities and Exchange  Commission shall be
distributed  to each  Limited  Partner  within  60 days  after  the close of the
quarterly period covered by the report of the Partnership.

         6.5 Filings. The General Partners, at Partnership expense,  shall cause
the income tax returns for the  Partnership to be prepared and timely filed with
the appropriate authorities. The General Partners, at Partnership expense, shall
also cause to be prepared and timely filed,  with appropriate  federal and state
regulatory  and  administrative  bodies,  all reports  required to be filed with
those entities under then current  applicable laws,  rules and regulations.  The
reports shall be prepared by the  accounting or reporting  basis required by the
regulatory  bodies.  Any Limited Partner shall be provided with a copy of any of
the reports  upon  request  without  expense to him.  The General  Partners,  at
Partnership  expense,  shall file,  with the securities  administrators  for the
various  states in which this  Partnership  is  registered,  as required by such
states, a copy of each report referred to this Article VI.

         6.6  Suitability  Requirements.  The General  Partners,  at Partnership
expense,  shall  maintain  for a period of at least  four  years a record of the
information  obtained  to  indicate  that a Limited  Partner  complies  with the
suitability standards set forth in the Prospectus.

         6.7      Fiscal Matters.

     (a) Fiscal Year. The Partnership shall adopt a fiscal year beginning on the
first  day of  January  of each  year and  ending  on the last day of  December;
provided,  however,  that the  General  Partners in their sole  discretion  may,
subject to approval by the Internal  Revenue  Service and the  applicable  state
taxing  authorities  at any time  without the  approval of the Limited  Partners
change the Partnership's fiscal year to a period to be determined by the General
Partners.

     (b) Method of Accounting.  The accrual  method of accounting  shall be used
for both income tax purposes and financial reporting purposes.

     (c)  Adjustment  of Tax Basis.  Upon the  transfer  of an  interest  in the
Partnership,  the  Partnership  may,  at the  sole  discretion  of  the  General
Partners, elect pursuant to Section 754 of the Internal Revenue Code of 1986, as
amended, to adjust the basis of the Partnership  property as allowed by Sections
734(b) and 743(b) thereof.

         6.8 Tax Matters  Partner.  In the event the  Partnership  is subject to
administrative  or judicial  proceedings  for the  assessment  or  collection of
deficiencies  for federal taxes for the refund of  overpayments of federal taxes
arising out of a Partner's  distributive  share of profits,  Michael R. Burwell,
for so long as he is a General  Partner,  shall act as the  Tax-Matters  Partner
("TMP")  and shall  have all the powers  and  duties  assigned  to the TMP under
Sections 6221 through 6232 of the Code and the Treasury Regulations  thereunder.
The Partners agree to perform all acts necessary  under Section 6231 of the Code
and Treasury Regulations thereunder to designate Michael R. Burwell as the TMP.

                                    ARTICLE 7

                        TRANSFER OF PARTNERSHIP INTERESTS

     7.1 Interest of General Partners. A successor or additional General Partner
may be admitted to the Partnership as follows:

                  (a) With the consent of all General Partners and a Majority of
the Limited Partners,  any General Partner may at any time designate one or more
Persons to be  successors to such General  Partner or to be  additional  General
Partners,  in each  case  with  such  participation  in such  General  Partner's
Partnership  Interest  as  they  may  agree  upon,  provided  that  the  Limited
Partnership  Interests shall not affected thereby;  provided,  however, that the
foregoing  shall be subject to the  provisions of Section  9.1(d)  below,  which
shall be controlling in any situation to which such provisions are applicable.

                  (b)  Upon  any  sale  or  transfer  of  a  General   Partner's
Partnership  Interest,  the successor  General  Partner shall succeed to all the
powers,  rights,  duties  and  obligations  of  the  assigning  General  Partner
hereunder,  and the assigning  General  Partner shall  thereupon be  irrevocably
released and discharged from any further liabilities or obligations of or to the
Partnership  or the Limited  Partners  accruing after the date of such transfer.
The sale,  assignment or transfer of all or any portion of the outstanding stock
of a corporate General Partner,  or of any interest therein, or an assignment of
a General Partner's  Partnership  Interest for security purposes only, shall not
be  deemed  to be a sale or  transfer  of  such  General  Partner's  Partnership
interest subject to the provisions of this Section 7.1.

                  (c) In the event  that all or any one of the  initial  General
Partners  are  removed  by the vote of a  majority  of  Limited  Partners  and a
successor or additional  General  Partner(s)  is designated  pursuant to Section
3.10, prior to a Person's admission as a successor or additional General Partner
pursuant  to this  Section  7.1,  such  Person  shall  execute  in  writing  (i)
acknowledging that Redwood Mortgage Corp., a General Partner,  has been repaying
the Formation  Loans,  which are discussed in Section 10.9, with the proceeds it
receives from loan brokerage  commissions on Loans, fees received from the early
withdrawal  penalties and fees for other services paid by the  Partnership,  and
(ii) agreeing that if such  successor or additional  General  Partner(s)  begins
using the services of another mortgage loan broker or loan servicing agent, then
Redwood  Mortgage  Corp.   shall   immediately  be  released  from  all  further
obligations  under the Formation Loans (except for a proportionate  share of the
principal  installment  due at the end of that year,  prorated  according to the
days elapsed).

         7.2 Transfer of Limited Partnership  Interest. No assignee of the whole
or any portion of a Limited  Partnership  Interest in the Partnership shall have
the right to become a  substituted  Limited  Partner  in place of his  assignor,
unless the following conditions are first met.

     (a) The assignor shall designate such intention in a written  instrument of
assignment,  which shall be in a form and substance  reasonably  satisfactory to
the General Partners;

     (b) The written consent of the General Partners to such substitution  shall
be obtained, which consent shall not be unreasonably withheld, but which, in any
event,  shall not be given if the General  Partners  determine that such sale or
transfer may jeopardize the continued ability of the Partnership to qualify as a
"partnership"  for federal income tax purposes or that such sale or transfer may
violate any applicable  securities  laws  (including any investment  suitability
standards);

     (c) The assignor and assignee  named therein shall execute and  acknowledge
such other  instruments as the General Partners may deem necessary to effectuate
such  substitution,  including,  but not limited  to, a power of  attorney  with
provisions more fully described in Sections 2.8 and 2.9 above;

     (d) The  assignee  shall  accept,  adopt and  approve in writing all of the
terms and provisions of this Agreement as the same may have been amended;

     (e) Such  assignee  shall pay or, at the election of the General  Partners,
obligate   himself  to  pay  all   reasonable   expenses   connected  with  such
substitution, including but not limited to reasonable attorneys' fees associated
therewith; and

         The Partnership has received,  if required by the General  Partners,  a
legal opinion  satisfactory to the General  Partners that such transfer will not
violate the  registration  provisions of the Securities Act of 1933, as amended,
which opinion shall be furnished at the Limited Partner's expense.

         7.3 Further Restrictions on Transfers. Notwithstanding any provision to
the contrary  contained herein,  the following  restrictions shall also apply to
any and all proposed  sales,  assignments  and  transfer of Limited  Partnership
Interests, and any proposed sale, assignment or transfer in violation of same to
void ab initio.

                  (a) No Limited  Partner  shall make any transfer or assignment
of all or any part of his  Limited  Partnership  Interest  if said  transfer  or
assignment  would,  when  considered  with all other  transfers  during the same
applicable  twelve month period,  cause a  termination  of the  Partnership  for
federal or California state income tax purposes.

                  (b)  Instruments  evidencing  a Limited  Partnership  Interest
shall bear and be subject to legend  conditions in  substantially  the following
forms:

IT IS  UNLAWFUL  TO  CONSUMMATE  A SALE OR  TRANSFER  OF THIS  SECURITY,  OR ANY
INTEREST  THEREIN OR TO RECEIVE ANY  CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OR CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.

                  (c) No Limited  Partner  shall make any transfer or assignment
of all  or any of his  Limited  Partnership  Interest  if the  General  Partners
determine  such transfer or  assignment  would result in the  Partnership  being
classified  as a  "publicly  traded  partnership"  with the  meaning  of Section
7704(b) of the Code or any regulations or rules promulgated thereunder.

                                    ARTICLE 8

                           WITHDRAWAL FROM PARTNERSHIP

         8.1 Withdrawal by Limited  Partners.  No Limited Partner shall have the
right to withdraw from the Partnership,  receive cash distributions or otherwise
obtain the return of all or any  portion of his  Capital  Account  balance for a
period of one year after  such  Limited  Partner's  initial  purchase  of Units,
except for monthly,  quarterly or annual  distributions  of Cash  Available  for
Distribution,  if any, to which such Limited Partner may be entitled pursuant to
Section 5.2 above. Withdrawal after a minimum one year holding period and before
the five year holding period as set forth below shall be permitted in accordance
with  subsection (a) below.  Additionally,  as set forth below in subsection (g)
there  shall be a  limited  right of  withdrawal  upon  the  death of a  Limited
Partner.  If a Limited  Partner elects to withdraw either after the one (1) year
holding  period or the five (5) year  withholding  period or his heirs  elect to
withdraw  after his death,  he will  continue to receive  distributions  or have
those Earnings  compounded  depending upon his initial election,  based upon the
balance of his capital account during the withdrawal  period.  Limited  Partners
may also withdraw after a five year holding period in accordance with subsection
b(i) and (ii). A Limited  Partner may withdraw or  partially  withdraw  from the
Partnership upon the following terms:

                  (a) A  Limited  Partner  who  desires  to  withdraw  from  the
Partnership  after the expiration of the above  referenced one year period shall
give  written  notice of  withdrawal  ("Notice  of  Withdrawal")  to the General
Partners, which Notice of Withdrawal shall state the sum or percentage interests
to be withdrawn.  Subject to the  provisions of  subsections  (e) and (f) below,
such Limited  Partner may liquidate part or all of his entire Capital Account in
four equal quarterly installments beginning the quarter following the quarter in
which the Notice of Withdrawal is given,  provided that such notice was received
thirty (30) days prior to the end of the quarter. An early withdrawal under this
subsection (a) shall be subject to a 10% early withdrawal  penalty applicable to
the sum withdrawn as stated in the Notice of  Withdrawal.  The 10% penalty shall
be subject to and payable upon the terms set forth in subsection (c) below.

                  (b) A  Limited  Partner  who  desires  to  withdraw  from  the
Partnership  after the expiration of the above referenced five year period shall
give  written  notice of  withdrawal  ("Notice  of  Withdrawal")  to the General
Partners,  and subject to the provisions of  subsections  (e) and (f) below such
Limited Partner's Capital Account shall be liquidated as follows:

     (i) Except as provided in subsection (b) ( ii) below, the Limited Partner's
Capital Account shall be liquidated in twenty (20) equal quarterly  installments
each equal to 5% of the total Capital  Account  beginning  the calendar  quarter
following the quarter in which the Notice of Withdrawal is given,  provided that
such  notice is  received  thirty  (30) days  prior to the end of the  preceding
quarter.  Upon approval by the General  Partners,  the Limited Partner's Capital
Account may be  liquidated  upon similar  terms over a period longer than twenty
(20) equal quarterly installments.

     (ii)  Notwithstanding  subsection  (b)(i)  above,  any Limited  Partner may
liquidate part or all of his entire  outstanding  Capital  Account in four equal
quarterly installments beginning of the calendar quarter following the preceding
quarter in which Notice of  Withdrawal  is given,  provided that such notice was
received  thirty (30) days prior to the end of the preceding  quarter.  An early
withdrawal  under  this  subsection  8.1(b)(ii)  shall be subject to a 10% early
withdrawal penalty applicable to any sums prior to the time when such sums could
have  been  withdrawn  pursuant  to  the  withdrawal  provisions  set  forth  in
subsection (a)(i) above.

                  (c) The 10% early withdrawal penalty will be deducted pro rata
from the Limited  Partner's  Capital Account.  The 10% early withdrawal  penalty
will be received by the Partnership, and a portion of the sums collected as such
early  withdrawal  penalty shall be applied by the  Partnership  toward the next
installment(s)  of principal under the Formation Loan owed to the Partnership by
Redwood  Mortgage  Corp., a General Partner and any successor firm, as described
in Section 10.9 below. This portion shall be determined by the ratio between the
initial amount of the Formation Loan and the total amount of the  organizational
and syndication costs incurred by the Partnership in this offering of Units. The
balance of such early withdrawal  penalties shall be retained by the Partnership
for its own  account.  After the  Formation  Loan has been  paid,  the 10% early
withdrawal  penalty  will be used to pay the  Continuing  Servicing  Fee, as set
forth in Section  10.13 below.  The balance of such early  withdrawal  penalties
shall be retained by the Partnership for its own account.

                  (d)  Commencing  with the end of the  calendar  month in which
such Notice of  Withdrawal is given,  and  continuing on or before the twentieth
day after the end of each month thereafter,  any Cash Available for Distribution
allocable  to the Capital  Account (or portion  thereof)  with  respect to which
Notice of  Withdrawal  has been given shall also be  distributed  in cash to the
withdrawing Limited Partner in the manner provided in Section 5.2 above.

                  (e) During the  liquidation  period  described in  subsections
8.1(a) and (b),  the Capital  Account of a  withdrawing  Limited  Partner  shall
remain subject to adjustment as described in Section 1.3 above. Any reduction in
said Capital Account by reason of an allocation of Losses,  if any, shall reduce
all  subsequent  liquidation  payments  proportionately.  In no event  shall any
Limited Partner receive cash  distributions upon withdrawal from the Partnership
if the effect of such distribution  would be to create a deficit in such Limited
Partner's Capital Account.

(f) Payments to  withdrawing  Limited  Partners shall at all times be subject to
the availability of sufficient cash flow generated in the ordinary course of the
Partnership's  business,  and the Partnership shall not be required to liquidate
outstanding  Loans prior to their maturity dates for the purposes of meeting the
withdrawal  requests  of  Limited  Partners.  For  this  purpose,  cash  flow is
considered to be available only after all current Partnership expenses have been
paid  (including  compensation  to the  General  Partners  and  Affiliates)  and
adequate  provision  has been made for the payment of all monthly or annual cash
distributions  on a pro rata basis  which must be paid to Limited  Partners  who
elected to receive such  distributions  upon  subscription for Units pursuant to
Section 4.3 or who changed  their initial  election to compound  Earnings as set
forth  in  Section  4.3.  Furthermore,  no more  than 20% of the  total  Limited
Partners'  Capital  Accounts  outstanding for the beginning of any calendar year
shall be liquidated during any calendar year. If Notices of Withdrawal in excess
of these  limitations  are  received by the General  Partners,  the  priority of
distributions  among Limited Partners shall be determined as follows:  first, to
those Limited Partners  withdrawing Capital Accounts according to the 20 quarter
or longer  installment  liquidation  period  described under  subsection  (b)(i)
above,  then to ERISA plan Limited Partners  withdrawing  Capital Accounts under
subsection (b)(ii) above, then to all other Limited Partners withdrawing Capital
Accounts under  subsection  (b)(ii) above,  then to  Administrators  withdrawing
Capital  Accounts under  subsection (g) below,  and finally to all other Limited
Partners withdrawing Capital Accounts under subsection (a) above.

(g) Upon the death of a Limited Partner,  a Limited Partner's heirs or executors
may, subject to certain conditions as set forth herein,  liquidate all or a part
of the deceased Limited Partner's investment without penalty. An executor,  heir
or other  administrator  of the Limited  Partner's estate (for ease of reference
the  "Administrator")  shall  give  written  notice of  withdrawal  ("Notice  of
Withdrawal") to the General  Partners  within 6 months of the Limited  Partner's
date of death. The total amount available to be liquidated in any one year shall
be limited to $50,000.  The liquidation of the Limited Partner's capital account
in any one year shall be made in four equal quarterly installments beginning the
calendar quarter following the quarter in which time the Notice of Withdrawal is
received.  Due to the complex nature of administering a decedent's  estate,  the
General  Partners  reserve  the  right and  discretion  to  request  any and all
information  they deem necessary and relevant in determining  the date of death,
the name of the beneficiaries  and/or any other matters they deem relevant.  The
General  Partners retain the discretion to refuse or to delay the liquidation of
a deceased  Limited  Partner's  investment  unless or until the General Partners
have received all such  information  they deem  relevant.  The  liquidation of a
Limited  Partner's capital account pursuant to this subsection is subject to the
provisions of subsections 8.1(d), (e) and (f) above.

         8.2  Retirement  by  General  Partners.  Any one or all of the  General
Partners may withdraw ("retire") from the Partnership upon not less than six (6)
months written notice of the same to all Limited Partners.  Any retiring General
Partner shall not be liable for any debts, obligations or other responsibilities
of the  Partnership or this  Agreement  arising after the effective date of such
retirement.

         8.3  Payment to  Terminated  General  Partner.  If the  business of the
Partnership  is continued as provided in Section 9.1(d) or 9.1(e) below upon the
removal,  retirement,  death, insanity,  dissolution, or bankruptcy of a General
Partner,  then the  Partnership  shall pay to such General  Partner,  or his/its
estate, a sum equal to such General Partner's  outstanding Capital Account as of
the  date  of  such  removal,  retirement,   death,  insanity,   dissolution  or
bankruptcy,  payable in cash  within  thirty  (30) days after such date.  If the
business of the Partnership is not so continued, then such General Partner shall
receive from the  Partnership  such sums as he may be entitled to receive in the
course of terminating the Partnership and winding up its affairs, as provided in
Section 9.3 below.

                                    ARTICLE 9

           DISSOLUTION OF THIS PARTNERSHIP; MERGER OF THE PARTNERSHIP

     9.1  Events  Causing  Dissolution.  The  Partnership  shall  dissolve  upon
occurrence of the earlier of the following events:

     (a)  Expiration  of the term of the  Partnership  as stated in Section  2.7
above.

     (b) The affirmative vote of a majority of the Limited Partners.

     (c)  The  sale of all or  substantially  all of the  Partnership's  assets;
provided,  for purposes of this  Agreement  the term  "substantially  all of the
Partnership's assets" shall mean assets comprising not less than seventy percent
(70%) of the aggregate fair market value of the Partnership's total assets as of
the time of sale.

     (d) The retirement, death, insanity, dissolution or bankruptcy of a General
Partner  unless,  within ninety (90) days after any such event (i) the remaining
General Partners, if any, elect to continue the business of the Partnership,  or
(ii) if there are no remaining  General  Partners,  all of the Limited  Partners
agree to continue the business of the  Partnership  and to the  appointment of a
successor  General  Partner who executes a written  acceptance of the duties and
responsibilities of a General Partner hereunder.

     (e) The removal of a General Partner,  unless within ninety (90) days after
the effective date of such removal (i) the remaining General  Partners,  if any,
elect to  continue  the  business  of the  Partnership,  or (ii) if there are no
remaining  General  Partners,  a  successor  General  Partner is  approved  by a
majority  of the  Limited  Partners  as  provided  in Section  3.7 above,  which
successor  executes  a written  acceptance  as  provided  therein  and elects to
continue the business of the Partnership.

     (f) Any other event causing the  dissolution of the  Partnership  under the
laws of the State of California.

         9.2  Winding Up and  Termination.  Upon the  occurrence  of an event of
dissolution, the Partnership shall immediately be terminated, but shall continue
until its  affairs  have been wound up.  Upon  dissolution  of the  Partnership,
unless the  business of the  Partnership  is continued  as provided  above,  the
General Partners will wind up the Partnership's affairs as follows:

                  (a)      No new Loans shall be made or purchased;

                  (b) Except as may be agreed  upon by a majority of the Limited
Partners in connection with a merger or consolidation described in Sections 9.5,
9.6 or 9.7, the General  Partners shall  liquidate the assets of the Partnership
as promptly as is  consistent  with  recovering  the fair market value  thereof,
either by sale to third  parties or by servicing the  Partnership's  outstanding
Loans in accordance with their terms;  provided,  however,  the General Partners
shall liquidate all Partnership assets for the best price reasonably  obtainable
in order to completely wind up the  Partnership's  affairs within five (5) years
after the date of dissolution;

                  (c) Except as may be agreed  upon by a majority of the Limited
Partners in connection with a merger or consolidation described in Sections 9.5,
9.6 or  9.7,  all  sums  of  cash  held  by the  Partnership  as of the  date of
dissolution,  together with all sums of cash received by the Partnership  during
the  winding up process  from any source  whatsoever,  shall be  distributed  in
accordance with Section 9.3 below.

     9.3  Order of  Distribution  of  Assets.  In the  event of  dissolution  as
provided in Section 9.1 above, the cash of the Partnership  shall be distributed
as follows:

     (a) All of the  Partnership's  debts and  liabilities to persons other than
Partners shall be paid and discharged;

     (b) All of the  Partnership's  debts and  liabilities  to Partners shall be
paid and discharged;

     (c) The balance of the cash of the Partnership  shall be distributed to the
Partners in proportion to their respective outstanding Capital Accounts.

         Upon dissolution,  each Limited Partner shall look solely to the assets
of the  Partnership  for the  return  of his  Capital  Contribution,  and if the
Partnership  assets  remaining  after the payment or  discharge of the debts and
liabilities  of  the   Partnership  is   insufficient   to  return  the  Capital
Contribution  of each  Limited  Partner,  such  Limited  Partner  shall  have no
recourse  against  the  General  Partners  or any  other  Limited  Partner.  The
winding-up of the affairs of the Partnership and the  distribution of its assets
shall be conducted  exclusively by the General Partners. It is hereby authorized
to do any and all acts and things  authorized by law for these purposes.  In the
event  of  insolvency,  dissolution,  bankruptcy  or  resignation  of all of the
General Partners or removal of the General Partners by the Limited Partners, the
winding up of the affairs of the Partnership and the  distribution of its assets
shall be  conducted  by such  person or entity as may be selected by a vote of a
majority of the outstanding  Units,  which person or entity is hereby authorized
to do any and all acts and things authorized by law for such purposes.

         9.4 Compliance With Timing  Requirements  of Regulations.  In the event
the  Partnership  is  "liquidated"  within the  meaning of  Treasury  Regulation
Section  1.704-1(b)(2)(ii)(g),  (a) distributions shall be made pursuant to this
Article 9 (if such liquidation  constitutes a dissolution of the Partnership) or
Article 5 hereof (if it does not) to the General  Partners and Limited  Partners
who have  positive  Capital  Accounts in  compliance  with  Treasury  Regulation
Section  1.704-1(b)(2)(ii)(b)(2)  and  (b)  if  the  General  Partners'  Capital
Accounts  have a deficit  balance  (after  giving  effect to all  contributions,
distributions,  and allocations for all taxable years, including the year during
which such  liquidation  occurs),  such General Partners shall contribute to the
capital of the Partnership the amount  necessary to restore such deficit balance
to zero in compliance with Treasury Regulation Section 1.704-1(b)(2)(ii)(b)(3);

         9.5  Merger or  Consolidation  of the  Partnership.  The  Partnership's
business may be merged or  consolidated  with one or more  limited  partnerships
that are  Affiliates of the  Partnership,  provided the approval of the required
percentage in interest of Partners is obtained pursuant to Section 9.6. Any such
merger or  consolidation  may be  effected by way of a sale of the assets of, or
units in, the  Partnership  or purchase  of the assets of, or units in,  another
limited partnership(s), or by any other method approved pursuant to Section 9.6.
In  any  such  merger  or  consolidation,   the  Partnership  may  be  either  a
disappearing or surviving entity.

     9.6 Vote  Required.  The  principal  terms of any  merger or  consolidation
described  in Section 9.5 must be approved  by the General  Partners  and by the
affirmative vote of a Majority of the Limited Partners.

         9.7  Sections  Not  Exclusive.  Sections  9.5  and  9.6  shall  not  be
interpreted as setting forth the exclusive means of merging or consolidating the
Partnership in the event that the California Revised Limited Partnership Act, or
any  successor  statute,  is amended to provide a statutory  method by which the
Partnership may be merged or consolidated.

                                   ARTICLE 10

                      TRANSACTIONS BETWEEN THE PARTNERSHIP,
                       THE GENERAL PARTNERS AND AFFILIATES

         10.1 Loan Brokerage  Commissions.  The Partnership will enter into Loan
transactions  where the  borrower  has  employed  and agreed to  compensate  the
General  Partners or an Affiliate of the General  Partners to act as a broker in
arranging  the loan.  The exact  amount of the Loan  Brokerage  Commissions  are
negotiated with  prospective  borrowers on a case by case basis. It is estimated
that such commissions  will be  approximately  three percent (3%) to six percent
(6%) of the  principal  amount of each  Loan made  during  that  year.  The Loan
Brokerage  Commissions shall be capped at 4% of the  Partnership's  total assets
per year.

         10.2 Loan  Servicing  Fees.  A General  Partner  or an  Affiliate  of a
General  Partner may act as servicing  agent with  respect to all Loans,  and in
consideration  for such collection  efforts he/it shall be entitled to receive a
monthly  servicing  fee up to  one-eighth  of one  percent  (.125%) of the total
unpaid principal  balance of each Loan serviced,  or such higher amount as shall
be customary and reasonable  between  unrelated Persons in the geographical area
where the  property  securing  the Loan is located.  The General  Partners or an
Affiliate may lower such fee for any period of time and  thereafter  raise it up
to the limit set forth above.

         10.3 Escrow and Other Loan Processing  Fees. The General Partners or an
Affiliate  of a General  Partner  may act as escrow  agent for Loans made by the
Partnership,  and may also provide certain  document  preparation,  notarial and
credit investigation  services, for which services the General Partners shall be
entitled  to  receive  such fees as are  permitted  by law and as are  generally
prevailing  in the  geographical  area where the  property  securing the Loan is
located.

         10.4 Asset Management Fee. The General Partners shall receive a monthly
fee  for  managing  the  Partnership's   Loan  portfolio  and  general  business
operations  in an amount up to 1/32 of one percent  (.03125%)  of the total "net
asset value" of all Partnership  assets (as hereafter  defined),  payable on the
first day of each calendar  month until the  Partnership is finally wound up and
terminated.  "Net asset value" shall mean total Partner's capital, determined in
accordance with generally accepted  accounting  principles as of the last day of
the preceding  calendar month. The General Partners,  in their  discretion,  may
lower  such fee for any period of time and  thereafter  raise it up to the limit
set forth above.

     10.5  Reconveyance  Fees.  The  General  Partners  may receive a fee from a
borrower for reconveyance of a property upon full payment of a loan in an amount
as is  generally  prevailing  in the  geographical  area where the  property  is
located.

     10.6  Assumption  Fees.  A General  Partner or an  Affiliate of the General
Partners  may  receive a fee  payable  by a borrower  for  assuming a Loan in an
amount equal to a percentage of the Loan or a set fee.

     10.7  Extension  Fee. A General  Partner  or an  Affiliate  of the  General
Partners may receive a fee payable by a borrower for  extending  the Loan period
in an amount equal to a percentage of the loan.

     10.8  Prepayment and Late Fees. Any prepayment and late fees collected by a
General Partner or an Affiliate of the General Partners in connection with Loans
shall be paid to the Partnership.

         10.9 Formation Loans to Redwood Mortgage Corp. The Partnership may lend
to  Redwood  Mortgage  Corp.,  a sum not to exceed  10% of the  total  amount of
Capital  Contributions to the Partnership by the Limited Partners,  the proceeds
of which shall be used solely for the purpose of paying selling  commissions and
all  amounts  payable in  connection  with  unsolicited  orders  received by the
General Partners.  The Formation Loans shall be unsecured and shall be evidenced
by a non-interest  bearing promissory note executed by Redwood Mortgage Corp. in
favor of the  Partnership.  The First Formation Loan is being repaid in ten (10)
equal annual installments of principal without interest,  commencing on December
31,  1996.  As of March  31,  2000,  the  total  aggregate  amount  of the First
Formation  Loan equaled  $1,074,840 of which $372,647 had been repaid by Redwood
Mortgage  Corp. The Second  Formation  Loan will be repaid as follows:  Upon the
commencement of the offering in December,  1996, Redwood Mortgage Corp. has made
annual  installments of one-tenth of the principal balance of the Formation loan
as of  December  31 of each  year.  Such  payment  shall be due and  payable  by
December 31 of the following  year. As of March 31, 2000,  the  Partnership  had
loaned  $1,908,840 to Redwood  Mortgage Corp. of which $159,994 had been repaid.
The principal  balance of the Second  Formation Loan will increase as additional
sales of Units are made each year. The amount of the annual installment  payment
to be  made by  Redwood  Mortgage  Corp.  during  the  offering  stage,  will be
determined by the principal  balance of the Second Formation Loan on December 31
of each year.  Upon the  completion of the  offering,  the balance of the Second
Formation  Loan  will  be  repaid  in ten  (10)  equal  annual  installments  of
principal, without interest, commencing on December 31 of the year following the
year this offering  terminates.  As the second  offering will terminate when the
third offering is approved, equal annual installments shall commence on December
31,  2001.  The Third  Formation  Loan will be repaid  under the same  terms and
conditions as the Second  Formation Loan.  Redwood  Mortgage Corp. at its option
may prepay all or any part of the Formation  Loans.  Redwood Mortgage Corp. will
repay the Formation Loans principally from loan brokerage  commissions earned on
Loans, early withdrawal penalties and other fees paid by the Partnership.  Since
Redwood Mortgage Corp. will use the proceeds from loan brokerage  commissions on
Loans to repay the Formation Loans and, with respect to the initial  offering of
150,000 Units,  for the continued  payment of the Continuing  Servicing Fees, if
all or any one of the initial  General  Partners is removed as a General Partner
by the vote thereafter  designated,  and if such successor or additional General
Partner(s)  begins  using any other loan  brokerage  firm for the  placement  of
Loans,  Redwood  Mortgage Corp.  will be  immediately  released from any further
obligation  under the Formation Loans (except for a  proportionate  share of the
principal  installment  due at the end of that year, pro rated  according to the
days elapsed and for the continued payment of the Continuing Servicing Fees with
respect to the initial  offering of 150,000  Units.) In addition,  if all of the
General Partners are removed,  no successor  General  Partners are elected,  the
Partnership is liquidated and Redwood  Mortgage Corp. is no longer receiving any
payments  for  services  rendered,  the  debt on the  Formation  Loans  shall be
forgiven  and Redwood  Mortgage  Corp.  will be  immediately  released  from any
further obligations under the Formation Loans or Continuing  Servicing Fees with
respect to the initial offering of 150,000 Units.

         10.10 Sale of Loans and Loans Made to General  Partners or  Affiliates.
The  Partnership  may sell  existing  Loans  to the  General  Partners  or their
Affiliates, but only so long as the Partnership receives net sales proceeds from
such sales in an amount equal to the total unpaid balance of principal,  accrued
interest and other  charges  owing under such Loan,  or the fair market value of
such Loan,  whichever is greater.  Notwithstanding  the  foregoing,  the General
Partners shall be under no obligation to purchase any Loan from the  Partnership
or to guarantee any payments under any Loan.  Generally,  Loans will not be made
to the General Partners or their Affiliates.  However,  the Partnership may make
the  Formation  Loans to  Redwood  Mortgage  Corp.  and may in  certain  limited
circumstances,  loan funds to  Affiliates  to purchase  real estate owned by the
Partnership as a result of foreclosure.

         10.11  Purchase  of Loans from  General  Partners  or  Affiliates.  The
Partnership may purchase existing Loans from the General Partners or Affiliates,
provided that the following conditions are met:

     (a) At the time of purchase the borrower  shall not be in default under the
Loan;

     (b) No brokerage  commissions or other  compensation  by way of premiums or
discounts shall be paid to the General Partners or their Affiliates by reason of
such purchase; and

     (c) If such Loan was held by the seller for more than 180 days,  the seller
shall retain a ten percent (10%) interest in such Loan.

     10.12 Interest.  Redwood  Mortgage Corp. shall be entitled to keep interest
if any, earned on the Loans between the date of deposit of borrower's funds into
Redwood  Mortgage  Corp.'s  trust  account  and date of payment of such funds by
Redwood Mortgage Corp.

10.13    Sales Commissions.

                  (a) The  Units  are  being  offered  to the  public  on a best
efforts  basis  through  the  Participating  Broker-Dealers.  The  Participating
Broker-Dealers may receive commissions as follows: at the rate of either (5%) or
(9%) (depending upon the investor's election to receive cash distributions or to
compound earnings and acquire  additional Units in the Partnership) of the Gross
Proceeds on all of their sales.  In no event will the total of all  compensation
payable to Participating  Broker Dealers,  including sales commissions,  expense
reimbursements,  sales seminars and/or due diligence expenses exceed ten percent
(10%) of the program proceeds  received plus an additional  (0.5%) for bona fide
due  diligence  expenses  as set forth in Rule 2810 of the NASD  Conduct  Rules.
Further,  in no event shall any individual  Participating  Broker Dealer receive
total compensation including sales commissions,  expense  reimbursements,  sales
seminar or expense  reimbursement  exceed  (10%) of the gross  proceeds of their
sales plus an  additional  (0.5%) for bona fide due  diligence  expenses  as set
forth in Rule 2810 of the NASD Conduct Rules (the "Compensation  Limitation").In
the event the  Partnership  receives any  unsolicited  orders  directly  from an
investor  who did not utilize the  services of a  Participating  Broker  Dealer,
Redwood  Mortgage Corp.  through the Formation Loans will pay to the Partnership
an amount equal to the amount of the sales commissions otherwise attributable to
a sale of a Unit through a Participating  Broker Dealer. The Partnership will in
turn credit such amounts  received from Redwood Mortgage Corp. to the account of
the Investor who placed the unsolicited  order.  All unsolicited  orders will be
handled only by the General Partners.

     Sales  commissions  will not be paid by the Partnership out of the offering
proceeds.  All sales  commissions will be paid by Redwood Mortgage Corp.,  which
will also act as the mortgage  loan broker for all Loans as set forth in Section
10.7  above.  With  respect  to the  initial  offering  of  150,000  Units,  the
Continuing Servicing Fee will be paid by Redwood Mortgage Corp., but will not be
included  in the first  Formation  Loan.  The  Partnership  will loan to Redwood
Mortgage Corp. funds in an amount equal to the sales commissions and all amounts
payable in  connection  with  unsolicited  sales by the General  Partners,  as a
Formation Loan. With respect to the initial  offering of 150,000 Units,  Redwood
Mortgage Corp. will use the proceeds from loan brokerage commissions on Loans to
pay the Continuing  Servicing Fees, and if all or any one of the initial General
Partners is removed as a General Partner by the vote thereafter  designated,  if
such  successor or additional  General  Partner(s)  use any other loan brokerage
firm for the placement of Loans,  Redwood  Mortgage  Corp.  will be  immediately
released from any further obligation to continue to pay any Continuing Servicing
Fees.  In addition,  if all of the General  Partners  are removed,  no successor
General Partners are elected, the Partnership is liquidated and Redwood Mortgage
Corp.  is no longer  receiving  any  payments  for  services  rendered,  Redwood
Mortgage  Corp.  will be  immediately  released  from any further  obligation to
continue to pay any  Continuing  Servicing  Fee in  connection  with the initial
offering  of 150,000  Units.  Units may also be offered or sold  directly by the
General  Partners  for  which  they  will  receive  no  sales  commissions.  The
Partnership  shall  reimburse  Participating  Broker-Dealers  for bona  fide due
diligence expenses in an amount up to (.5%) of the Gross Proceeds.

     (b) Sales by  Registered  Investment  Advisors.  The General  Partners  may
accept  unsolicited  orders  received  directly  from  Investors  if an Investor
utilizes  the  services  of  a  registered   investment  advisor.  A  registered
investment advisor is an investment  professional  retained by a Limited Partner
to  advise  him  regarding  all of his  assets,  not just an  investment  in the
Partnership.  Registered investment advisors are paid by the Investor based upon
the total  amount of the  Investor's  assets  being  managed  by the  registered
investment advisor.

     If an investor  utilizes the services of a registered  investment  advisor,
Redwood  Mortgage Corp. will pay to the Partnership an amount equal to the sales
commission  otherwise  attributable  to a sale of Units through a  participating
broker  dealer.  The  Partnership  will in turn credit such amounts  received by
Redwood Mortgage Corp. to the account of the Investor who placed the unsolicited
order.

     If an Investor acquires units directly through the services of a registered
investment  advisor,  the  Investor  will have the  election  to  authorize  the
Partnership  to pay the  registered  investment  advisor an estimated  quarterly
amount of no more than 2% annually of his capital  account that would  otherwise
be paid as periodic cash  distributors  or  compounded as earnings.  For ease of
reference,  we refer to these as "Client  Fees." The payment of Client Fees will
be paid from those  amounts  that would  otherwise  be  distributable  to you or
compounded in your capital account.  The payment of Client Fees is noncumulative
and subject to the availability of sufficient  earnings in your capital account.
In no event  will any such  Client  Fees be paid to us as sales  commissions  or
other  compensation.  The  Partnership is merely  agreeing as an  administrative
convenience to pay the registered  investment advisor a portion of those amounts
that would be paid to you.

     All  registered  investment  advisors  will be  required to  represent  and
warrant to the Partnership, that among other things, the investment in the units
is suitable for the Investor, that he has informed the Investor of all pertinent
facts relating to the liquidating and marketability of the units, and that if he
is  affiliated  with a NASD  registered  broker or dealer,  that all Client Fees
received by him in connection with any transactions with the Partnership will be
run through the books and records of the NASD member in  compliance  with Notice
to Members 96-33 and Rules 3030 and 3040 of the NASD Conduct Rules.

         10.14  Reimbursement of Organizational  Expenses.  The General Partners
may be reimbursed  for, or the  Partnership  may pay  directly,  all expenses in
connection  with the  organization or offering of the Units  including,  without
limitation,  attorneys' fees,  accounting fees, printing costs and other selling
expenses (other than underwriting  commissions) in an amount equal to the lesser
of ten percent (10%) of the gross  proceeds of the Offering or  $1,200,000.  The
General Partners may, at their election,  any offering and organization expenses
in excess of this amount.

         10.15  Reimbursement.  The  Partnership  shall  reimburse  the  General
Partners or their  Affiliates  for the actual  cost to the  General  Partners or
their Affiliates (or pay directly),  the cost of goods and materials used for or
by the  Partnership  and obtained  from entities  unaffiliated  with the General
Partners or their  Affiliates.  The Partnership  shall also pay or reimburse the
General  Partners or their  Affiliates for the cost of  administrative  services
necessary  to the  prudent  operation  of the  Partnership,  provided  that such
reimbursement  will be at the  lower  of (A)  the  actual  cost  to the  General
Partners or their  Affiliates  of  providing  such  services,  or (B) 90% of the
amount  the  Partnership  would be  required  to pay to non  affiliated  persons
rendering similar services in the same or comparable  geographical location. The
cost of  administrative  services as used in this subsection  shall mean the pro
rata  cost  of  personnel,   including  an   allocation  of  overhead   directly
attributable to such personnel, based on the amount of time such personnel spent
on such  services,  or other method of  allocation  acceptable  to the program's
independent certified public accountant.

         10.16 Non-reimbursable Expenses. The General Partners will pay and will
not be reimbursed by the Partnership for any general or administrative  overhead
incurred by the General  Partners in connection with the  administration  of the
Partnership  which  is not  directly  attributable  to  services  authorized  by
Sections 10.15 or 10.17.

         10.17 Operating Expenses. Subject to Sections 10.14 and 10.15 and 10.16
all  expenses  of the  Partnership  shall be billed  directly to and paid by the
Partnership  which  may  include,  but are not  limited  to:  (i) all  salaries,
compensation,  travel expenses and fringe benefits of personnel  employed by the
Partnership and involved in the business of the Partnership.  including  persons
who may also be employees of the General  Partners or  Affiliates of the General
Partners,  but  excluding  control  persons of either the  General  Partners  or
Affiliates of the General Partners,  (ii) all costs of borrowed money, taxes and
assessments on Partnership properties foreclosed upon and other taxes applicable
to the Partnership,  (iii) legal,  audit,  accounting,  and brokerage fees, (iv)
printing, engraving and other expenses and taxes incurred in connection with the
issuance,  distribution,  transfer,  registration  and  recording  of  documents
evidencing ownership of an interest in the Partnership or in connection with the
business  of the  Partnership,  (v) fees and  expenses  paid to leasing  agents,
consultants,  real estate brokers,  insurance  brokers,  and other agents,  (vi)
costs and expenses of foreclosures,  insurance  premiums,  real estate brokerage
and leasing  commissions and of maintenance of such property,  (vii) the cost of
insurance as required in connection with the business of the Partnership, (viii)
expenses  of  organizing,  revising,  amending,  modifying  or  terminating  the
Partnership,  (ix)  expenses  in  connection  with  Distributions  made  by  the
Partnership,  and  communications,  bookkeeping  and clerical work  necessary in
maintaining  relations with the Limited Partners and outside parties,  including
the cost of printing  and  mailing to such  persons  certificates  for Units and
reports of meetings of the  Partnership,  and of preparation of proxy statements
and solicitations of proxies in connection therewith, (x) expenses in connection
with  preparing  and mailing  reports  required to be  furnished  to the Limited
Partners for investor,  tax reporting or other purposes, or other reports to the
Limited  Partners which the General Partners deem to be in the best interests of
the  Partnership,  (xi)  costs of any  accounting,  statistical  or  bookkeeping
equipment and services necessary for the maintenance of the books and records of
the Partnership including, but not limited to, computer services and time, (xii)
the  cost of  preparation  and  dissemination  of the  information  relating  to
potential sale, refinancing or other disposition of Partnership property, (xiii)
costs  incurred in connection  with any  litigation in which the  Partnership is
involved,  as well as in the  examination,  investigation  or other  proceedings
conducted  by any  regulatory  agency  with  jurisdiction  over the  Partnership
including  legal and  accounting  fees incurred in connection  therewith.  (xiv)
costs of any computer services used for or by the Partnership,  (xv) expenses of
professionals  employed  by  the  Partnership  in  connection  with  any  of the
foregoing, including attorneys,  accountants and appraisers. For the purposes of
Sections  10.17(i),  a control person is someone  holding a 5% or greater equity
interest in the General  Partners or affiliate  or a person  having the power to
direct or cause the  direction  of the General  Partners or  Affiliate,  whether
through the ownership of voting securities, by contract or otherwise.

         10.18 Deferral of Fees and Expense Reimbursement.  The General Partners
may defer payment of any fee or expense  reimbursement  provided for herein. The
amount so  deferred  shall be  treated  as a  non-interest  bearing  debt of the
Partnership  and  shall  be paid  from any  source  of  funds  available  to the
Partnership,   including   cash   available  for   Distribution   prior  to  the
distributions to Limited Partners provided for in Article 5.

         10.19 Payment upon  Termination.  Upon the  occurrence of a terminating
event specified in Article 9 of the termination of an affiliate's agreement, any
portion of any reimbursement or interest in the Partnership payable according to
the provisions of this Agreement if accrued,  but not yet paid, shall be paid by
the  Partnership  to the General  Partners or Affiliates in cash,  within thirty
(30) days of the terminating  event or termination date set forth in the written
notice of termination.

                                   ARTICLE 11

                                   ARBITRATION

         11.1  Arbitration.  As between the parties hereto,  all questions as to
rights and obligations  arising under the terms of this Agreement are subject to
arbitration,  including  any  question  concerning  any right or duty  under the
Securities Act of 1933,  the Securities  Exchange Act of 1934 and the securities
laws of any state in which  Units are  offered,  and such  arbitration  shall be
governed by the rules of the American Arbitration Association.

         11.2  Demand for  Arbitration.  If a dispute  should  arise  under this
Agreement,  any  Partner  may  within 60 days make a demand for  arbitration  by
filing a demand in writing for the other.

         11.3  Appointment  of  Arbitrators.  The  parties  may  agree  upon one
arbitrator,  but in the event that they cannot agree,  there shall be three, one
named in writing by each of the parties  within  five (5) days after  demand for
arbitration  is given and a third  chosen by the two  appointed.  Should  either
party refuse or neglect to join in the  appointment of the  arbitrator(s)  or to
furnish  the  arbitrator(s)  with  any  papers  or  information  demanded,   the
arbitrator(s) are empowered by both parties to proceed ex parte.

         11.4 Hearing.  Arbitration  shall take place in San Mateo,  California,
and the hearing before the arbitrator(s) of the matter to be arbitrated shall be
at the time and place within said city as is selected by the arbitrator(s).  The
arbitrator(s)  shall  select such time and place  promptly  after his (or their)
appointment  and shall give written  notice thereof to each party at least sixty
(60) days prior to the date so fixed.  At the hearing any relevant  evidence may
be presented by either  party,  and the formal rules of evidence  applicable  to
judicial  proceedings shall not govern.  Evidence may be admitted or excluded in
the sole  discretion of the  arbitrator(s).  Said  arbitrator(s)  shall hear and
determine  the matter and shall execute and  acknowledge  their award in writing
and cause a copy thereof to be delivered to each of the parties.

         11.5 Arbitration  Award. If there is only one arbitrator,  his decision
shall  be  binding  and  conclusive  on the  parties,  and if  there  are  three
arbitrators  the  decision  of any two  shall be  binding  and  conclusive.  The
submission of a dispute to the arbitrator(s) and the rendering of his (or their)
decision  shall be a  condition  precedent  to any right of legal  action on the
dispute. A judgment confirming the award of the arbitrator(s) may be rendered by
any Court having Jurisdiction;  or such Court may vacate, modify, or correct the
award in accordance with the prevailing sections of California State Law.

         11.6 New  Arbitrators.  If three  arbitrators  are  selected  under the
foregoing  procedure  but two of the  three  fail to reach an  Agreement  in the
determination  of the matter in  question,  the matter shall be decided by three
new arbitrators who shall be appointed and shall proceed in the same manner, and
the process shall be repeated until a decision is finally  reached by two of the
three arbitrators selected.

     11.7 Costs of Arbitration.  The costs of such arbitration shall be borne by
the losing party or in such proportions as the arbitrators shall determine.

                                   ARTICLE 12

                                  MISCELLANEOUS

         12.1 Covenant to Sign Documents.  Without limiting the power granted by
Sections 2.8 and 2.9, each Partner covenants, for himself and his successors and
assigns, to execute, with acknowledgment or verification,  if required,  any and
all  certificates,  documents  and  other  writings  which may be  necessary  or
expedient  to form the  Partnership  and to  achieve  its  purposes,  including,
without  limitation,  the Certificate of Limited  Partnership and all amendments
thereto, and all such filings,  records or publications necessary or appropriate
laws of any jurisdiction in which the Partnership shall conduct its business.

         12.2  Notices.  Except  as  otherwise  expressly  provided  for in this
Agreement,  all notices  which any Partner may desire or may be required to give
any other  Partners  shall be in  writing  and shall be deemed  duly  given when
delivered  personally or when  deposited in the United States mail,  first-class
postage pre-paid.  Notices to Limited Partners shall be addressed to the Limited
Partners at the last address shown on the  Partnership  records.  Notices to the
General Partners or to the Partnership  shall be delivered to the  Partnership's
principal  place of business,  as set forth in Section 2.3 above or as hereafter
charged as provided  herein.  Notice to any  General  Partner  shall  constitute
notice to all General Partners.

         12.3 Right to Engage in Competing  Business.  Nothing  contained herein
shall preclude any Partner from purchasing or lending money upon the security of
any  other  property  or  rights  therein,   or  in  any  manner  investing  in,
participating in, developing or managing any other venture of any kind,  without
notice to the other Partners,  without participation by the other Partners,  and
without  liability to them or any of them. Each Limited Partner waives any right
he may have  against  the  General  Partners  for  capitalizing  on  information
received as a consequence of the General  Partners  management of the affairs of
this Partnership.

         12.4  Amendment.   This  Agreement  is  subject  to  amendment  by  the
affirmative  vote of a Majority  of the  Limited  Partners  in  accordance  with
Section 4.5; provided, however, that no such amendment shall be permitted if the
effect of such  amendment  would be to increase the duties or liabilities of any
Partner  or  materially  change  any  Partner's  interest  in  Profits,  Losses,
Partnership assets, distributions, management rights or voting rights, except as
agreed  by that  Partner.  In  addition,  and  notwithstanding  anything  to the
contrary  contained in this Agreement the General  Partners shall have the right
to amend this  Agreement,  without  the vote or  consent  of any of the  Limited
Partnership, when:

     (a) There is a change in the name of the  Partnership  or the amount of the
contribution of any Limited Partner;

     (b) A Person is substituted as a Limited Partner;

     (c) An Additional Limited Partner is admitted;

     (d) A Person is admitted as a successor or  additional  General  Partner in
accordance with the terms of this Agreement;

     (e) A General  Partner  retires,  dies,  files a  petition  in  bankruptcy,
becomes  insane or is removed,  and the  Partnership  business is continued by a
remaining or replacement General Partner;

     (f) There is a change in the character of the business of the Partnership;

     (g)  There  is a change  in the time as  stated  in the  Agreement  for the
dissolution of the Partnership, or the return of a Partnership contribution;

     (h) To cure any ambiguity, to correct or supplement any provision which may
be inconsistent  with any other provision,  or to make any other provisions with
respect to matters or questions  arising under this Agreement  which will not be
inconsistent with the provisions of this Agreement;

     (i) To delete or add any  provision  of this  Agreement  required  to be so
deleted or added by the Staff of the Securities and Exchange  Commission or by a
State "Blue Sky"  Administrator or similar official,  which addition or deletion
is deemed by the  Administrator  or official to be for the benefit or protection
of the Limited Partners;

     (j) To elect for the Partnership to be governed by any successor California
statute governing limited partnerships; and

     (k) To modify provisions of this Agreement as noted in Sections 1.3 and 5.6
to cause this Agreement to comply with Treasury Regulation Section 1.704-1(b).

         The  General  Partners  shall  notify  the  Limited  Partners  within a
reasonable time of the adoption of any such amendment.

         12.5 Entire Agreement.  This Agreement constitutes the entire Agreement
between  the  parties  and   supersedes   any  and  all  prior   agreements  and
representations,  either  oral or in writing,  between  the parties  hereto with
respect to the subject matter contained herein.

         12.6 Waiver. No waiver by any party hereto of any breach of, or default
under,  this  Agreement by any other party shall be construed or deemed a waiver
of any other breach of or default under this  Agreement,  and shall not preclude
any party from  exercising  or asserting  any rights under this  Agreement  with
respect to any other.

         12.7  Severability.  If any term,  provision,  covenant or condition of
this Agreement is held by a court of competent  jurisdiction to be invalid, void
or unenforceable, the remainder of the provisions of this Agreement shall remain
in  full  force  and  effect  and  shall  in no way  be  affected,  impaired  or
invalidated.

         12.8  Application  of California  law;  Venue.  This  Agreement and the
application or interpretation thereof shall be governed, construed, and enforced
exclusively  by its  terms  and by the law of the  State of  California  and the
appropriate  Courts in the County of San Mateo, State of California shall be the
appropriate forum for any litigation arising hereunder.

         12.9 Captions.  Section titles or captions  contained in this Agreement
are inserted  only as a matter of  convenience  and for  reference and in no way
define, limit, extend or describe the scope of this Agreement.

         12.10 Number and Gender.  Whenever the singular  number is used in this
Agreement and when  required by the context,  the same shall include the plural,
and the masculine gender shall include the feminine and neuter genders.

         12.11 Counterparts. This Agreement may be executed in counterparts, any
or all of which  may be signed by a  General  Partner  on behalf of the  Limited
Partners as their attorney-in-fact.

         12.13  Waiver of  Action  for  Partition.  Each of the  parties  hereto
irrevocably waives during the term of the Partnership any right that it may have
to  maintain  any action for  partition  with  respect  to any  property  of the
Partnership.

         12.14 Defined Terms. All terms used in this Agreement which are defined
in the Prospectus of Redwood  Mortgage  Investors VIII,  dated February 28, 2000
shall  have  the  meanings  assigned  to them in said  Prospectus,  unless  this
Agreement shall provide for a specific definition in Article 2.

         12.15 Assignability.  Each and all of the covenants,  terms, provisions
and arguments herein contained shall be binding upon and inure to the benefit of
the  successors  and assigns of the respective  parties  hereto,  subject to the
requirements of Article 7.


<PAGE>


         IN WITNESS WHEREOF, the parties hereto have hereunto set their hand the
day and year first above written.

GENERAL PARTNERS:
                               -------------------------------------------------
                               D. Russell Burwell

                               -------------------------------------------------
                               Michael R. Burwell

                               GYMNO CORPORATION

                               A California Corporation

                               By:
                               -------------------------------------------------
                               D. Russell Burwell, President

                               REDWOOD MORTGAGE CORP.
                               A California Corporation

                               By:
                               -------------------------------------------------
                               D. Russell Burwell, President

LIMITED PARTNERS:
                               GYMNO CORPORATION
                               (General Partner and Attorney-in-Fact)
                               By:
                               -------------------------------------------------
                               D. Russell Burwell, President


<PAGE>


                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY
                         REDWOOD MORTGAGE INVESTORS VIII
                        A California Limited Partnership

         The  undersigned  hereby applies to become a limited partner in REDWOOD
MORTGAGE INVESTORS VIII, a California limited  partnership (the  "partnership"),
and  subscribes to purchase the number of units  specified  herein in accordance
with the terms and conditions of the limited  partnership  agreement attached as
Exhibit A to the prospectus dated August 31, 2000.

     1. Representations and Warranties.  The undersigned represents and warrants
to the partnership and its general partners as follows:

                  (a) I have received,  read and understand the prospectus dated
July  13,  2000,  and  in  making  this  investment  I am  relying  only  on the
information   provided  therein.   I  have  not  relied  on  any  statements  or
representations inconsistent with those contained in the prospectus.

                  (b) I, or the  fiduciary  account  for which I am  purchasing,
meet the applicable  suitability standards and financial  requirements set forth
in the prospectus under "INVESTOR SUITABILITY  STANDARDS" as they pertain to the
state of my primary residence and domicile.

                  (c) I am aware that this subscription may be rejected in whole
or in part by the general partners in their sole and absolute  discretion;  that
my  investment,  if accepted,  is subject to certain risks  described in part in
"RISKS AND OTHER FACTORS" set forth in the prospectus; and that there will be no
public  market for units,  and  accordingly,  it may not be  possible  for me to
readily liquidate my investment in the partnership.

                  (d) I have been  informed by the  participating  broker-dealer
firm specified  herein,  if any, of all pertinent  facts relating to the lack of
liquidity or marketability  of this investment.  I understand that units may not
be sold or  otherwise  disposed  of  without  the prior  written  consent of the
general  partners,  which  consent  may be  granted  or  withheld  in their sole
discretion,  that  any  transfer  is  subject  to  numerous  other  restrictions
described in the prospectus and in the limited partnership  agreement,  and that
if I am a resident of California or if the transfer  occurs in  California,  any
such  transfer is also subject to the prior  written  consent of the  California
Commissioner of Corporations.  I have liquid assets  sufficient to assure myself
that such purchase will cause me no undue financial  difficulties and that I can
provide for my current needs and possible personal contingencies, or if I am the
trustee of a retirement  trust, that the limited liquidity of the units will not
cause  difficulty in meeting the trust's  obligations to make  distributions  to
plan participants in a timely manner.

                  (e) I am of the age of majority (as  established  in the state
in which I am domiciled) if I am an  individual,  and in any event,  I have full
power, capacity, and authority to enter into a contractual relationship with the
partnership.  If  acting  in  a  representative  or  fiduciary  capacity  for  a
corporation,  partnership or trust, or as a custodian or agent for any person or
entity, I have full power or authority to enter into this subscription agreement
in such capacity and on behalf of such corporation,  partnership,  trust, person
or entity.

                  (f) By virtue of my own  investment  acumen and  experience or
financial  advice from my independent  advisors  (other than a person  receiving
commissions  by reason of my purchase of units),  I am capable of evaluating the
risks and merits of an investment in the partnership.

                  (g) I am buying the units  solely for my own  account,  or for
the  account  of a member or members of my  immediate  family or in a  fiduciary
capacity  for the  account of  another  person or entity and not as an agent for
another.

                  (h) I  acknowledge  and agree that  counsel  representing  the
partnership, the general partners and their affiliates does not represent me and
shall not be deemed under the applicable codes of professional responsibility to
have  represented or to be representing me or any of the limited partners in any
respect.

                  (i) If I am buying the units in a  fiduciary  capacity or as a
custodian for the account of another  person or entity,  I have been directed by
that  person or entity to  purchase  the  unit(s),  and such person or entity is
aware of my purchase of units on their behalf, and consents thereto and is aware
of the merits and risks involved in the investment in the partnership.

         By making  these  representations,  the  subscriber  has not waived any
right of action available under applicable federal or state securities laws.

         2. Power of Attorney.  The undersigned hereby  irrevocably  constitutes
and appoints the general partners, and each of them, either one acting alone, as
his true and lawful attorney-in-fact, with full power and authority for him, and
in his name, place and stead, to execute, acknowledge, publish and file:

     (a) The  limited  partnership  agreement  and  any  amendments  thereto  or
cancellations thereof required under the laws of the State of California;

     (b) Any other  instruments,  and documents as may be required by, or may be
appropriate  under,  the laws of any  state or other  jurisdiction  in which the
partnership is doing or intends to do business; and

                  (c)  Any  documents  which  may  be  required  to  effect  the
continuation of the  partnership,  the admission of an additional or substituted
limited partner, or the dissolution and termination of the partnership.

         The power of  attorney  granted  above is a special  power of  attorney
coupled  with an  interest,  is  irrevocable,  and  shall  survive  the death or
incapacity  of  the  undersigned  or,  if  the  undersigned  is  a  corporation,
partnership,  trust or association,  the dissolution or termination thereof. The
power of attorney shall also survive the delivery of an assignment of units by a
limited partner;  provided, that where the assignee thereof has been approved by
the general  partners for admission to the partnership as a substituted  limited
partner,  such power of attorney  shall survive the delivery of such  assignment
for the sole purpose of enabling the general  partners to execute,  acknowledge,
file and record any instrument necessary to effect such substitution.

         3. Acceptance. This subscription agreement will be accepted or rejected
by a general partner within thirty (30) days of its receipt by the  partnership.
Upon acceptance,  this subscription will become  irrevocable,  and will obligate
the  undersigned  to  purchase  the number of units  specified  herein,  for the
purchase price of $1 per unit. The general  partners will return a countersigned
copy  of  this  subscription  agreement  to  accepted  subscribers,  which  copy
(together with my canceled check) will be evidence of my purchase of units.

         4. Payment of Subscription  Price. The full purchase price for units is
$1 per unit,  payable in cash  concurrently  with delivery of this  subscription
agreement.  I understand that my subscription  funds will be held by the general
partners,  until my funds  are  needed  by the  partnership  to fund a  mortgage
investment  or for  other  proper  partnership  purposes,  and only  then will I
actually be admitted to the partnership.  In the interim,  my subscription funds
will earn interest at passbook  savings  accounts  rates.  If I elect to receive
monthly,  quarterly or annual cash  distributions,  then such  interest  will be
returned to me after I am admitted  to the  partnership.  If I elect to allow my
share of partnership income to be paid in the form of additional units that will
be  reinvested  by the  partnership,  then such interest will be invested in the
partnership  in which case I  understand  that the  number of units I  initially
subscribed for will be increased  accordingly.  If I initially  elect to receive
additional units and reinvest my share of partnership  income, I may after three
(3) years  change my election  and  receive  monthly,  quarterly  or annual cash
distributions.  I  understand  that if I  initially  elect to  receive  monthly,
quarterly   or  annual  cash   distributions,   my  election  to  receive   cash
distributions is irrevocable.  However, I understand that I may change whether I
receive such distributions on a monthly, quarterly or annual basis.

         5. THE  UNDERSIGNED  AGREES  TO  INDEMNIFY  AND HOLD  REDWOOD  MORTGAGE
INVESTORS VIII, A CALIFORNIA LIMITED  PARTNERSHIP,  AND ITS GENERAL PARTNERS AND
OTHER  AGENTS  AND  EMPLOYEES  HARMLESS  FROM AND  AGAINST  ANY AND ALL  CLAIMS,
DEMANDS, LIABILITIES, AND DAMAGES, INCLUDING, WITHOUT LIMITATION, ALL ATTORNEYS'
FEES WHICH SHALL BE PAID AS INCURRED) WHICH ANY OF THEM MAY INCUR, IN ANY MANNER
OR TO ANY PERSON, BY REASON OF THE FALSITY,  INCOMPLETENESS OR MISREPRESENTATION
OF ANY  INFORMATION  FURNISHED  BY THE  UNDERSIGNED  HEREIN  OR IN ANY  DOCUMENT
SUBMITTED HEREWITH.

     6.  Signature.  The  undersigned  represents  that:  (a) I  have  read  the
foregoing and that all the information  provided by me is accurate and complete;
and (b) I will notify the general  partners  immediately of any material adverse
change in any of the  information  set forth  herein  which  occurs prior to the
acceptance of my subscription.


<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                             SUBSCRIPTION AGREEMENT
                    PLEASE READ THIS AGREEMENT BEFORE SIGNING

--------------------------------------------------------------------------------

Type Of Ownership: (check one)

 1.[  ] SINGLE PERSON (I)           *12.[  ] INDIVIDUAL RETIREMENT ACCOUNT (IRA)
                                        (Investor and Trust Custodian must sign)

 2.[  ]  MARRIED PERSON-SEPARATE PROPERTY (I-2)

                                    *13.[  ] IRA/SEP (SEP)
*3.[  ] COMMUNITY PROPERTY (COM)        (Investor and Trust Custodian must sign)


*4.[  ] TENANTS IN COMMON (T)       *14.[  ] ROLLOVER IRA (ROI)
   (All parties must sign)              (Investor and Trust Custodian must sign)


*5.[  ] JOINT TENANTS WITH RIGHTS    15.[  ] KEOGH (H.R.10) (K)
        OF SURVIVORSHIP (J)             (Custodian signature required)
   (All parties must sign)
 6.[  ] CORPORATION (C):             16.[  ] PARTNERSHIP (P)
   (Authorized party must sign)         (Authorized Party must sign)

 7.[  ]  TRUST (TR)                  17.[  ] NON-PROFIT ORGANIZATION (NP)
   (Trustee signature required)         (Authorized Party must sign)
      [  ] Taxable
      [  ]  Tax Exempt
                                     18.[  ] CUSTODIAN (CU)
 8.[  ] PENSION PLAN (PP)               (Custodian signature required)
   (Trustee signature required)

                                     19.[  ] CUSTODIAN/UGMA (UGM)
                                        (Custodian signature required)
 9.[  ] PROFIT SHARING PLAN (PSP)
   (Trustee signature required)

                                     20.[  ] OTHER (Explain)

*10.[  ] ROTH IRA (RRA)
    (Investor and Trust Custodian       ----------------------------------------
     must sign)
                                        ----------------------------------------
*11.[  ] Rollover ROTH IRA (RRI)
    (Investor and Trust Custodian       ----------------------------------------
     must sign)


* Two  or  more  signatures  required.  Complete  Sections  1  through  6  where
applicable.

--------------------------------------------------------------------------------



<PAGE>



    1.                                   INVESTOR NAME AND ADDRESS Type or print
                                         your  name(s)   exactly  as  it  should
                                         appear in the  account  records  of the
                                         partnership.  Complete this section for
                                         all  trusts  other  than  IRA/Keogh  or
                                         other qualified  plans. If IRA/Keogh or
                                         qualified plan,  Section 2 must also be
                                         completed.      All      checks     and
                                         correspondence  will go to this address
                                         unless  another  address  is  listed in
                                         Sections 2 or 5 below.

                                         ---------------------------------------
                                         Individual Name

                                         ---------------------------------------
                                         (Additional Name(s) if held in joint
                                         tenancy, community property, tenants-
                                         in-common)



                                         ---------------------------------------
                                         Street Address

                                         ---------------------------------------
                                         City                    State  Zip Code


                                         ---------------------------------------
                                         Daytime                 Home
                                         Phone Number            Phone Number
                                         ---------------------------------------
                                         Taxpayer ID#          Social Security #

                                         A social  security  number or  taxpayer
                                         identification  number is required  for
                                         each  individual  investor.  (For IRAs,
                                         Keoghs (HR10) and qualified  plans, the
                                         taxpayer  identification number is your
                                         plan  or   account   tax  or   employer
                                         identification    number.    For   most
                                         individual taxpayers, it is your social
                                         security number. NOTE: If the units are
                                         to be held in more than one name,  only
                                         one  number  will be used  and  will be
                                         that of the first person listed).

    2.  TRUST COMPANY                    Name of Trust Company,
        REGISTRATION                     Custodian or Administrator:

                                         ---------------------------------------
                                         Please print here the exact name of
                                         Trust Company, Custodian or
                                         Administrator


                                         ---------------------------------------
                                         Address

                                         ---------------------------------------
                                         City                 State     Zip Code


                                         ---------------------------------------
                                         Taxpayer ID#               Tax Year End

                                         ---------------------------------------


                                         SIGNATURE:

                                         (X)------------------------------------
                                         (Trust Company, Custodian or
                                          Administrator)


<PAGE>

    3.  INVESTMENT                       Number of units to be purchased--------
        Minimum subscription is
        2,000 units at $1 per unit       Amount of payment enclosed-------------
        ($2,000), with additional
        investments of any amount.

             Make check payable to "Redwood Mortgage Investors VIII"

                                         If the investor has elected to compound
                                         his  share  of  monthly,  quarterly  or
                                         annual  income (see 4 below),  then the
                                         interest earned on  subscription  funds
                                         until admission to the partnership will
                                         be  invested  in  additional  units  on
                                         behalf of the investor;  therefore, the
                                         actual  number of units to be issued to
                                         the  investor  upon  admission  to  the
                                         partnership will be increased.

                                         Check one:[  ] Initial  [  ] Additional
                                                        Investment    Investment
    4.  DISTRIBUTIONS                    Does the investor wish to have his
                                         income compounded and reinvested?

                                         [  ] YES                       [  ] NO

                                         If "NO", income shall be distributed:

                                         [ ] Monthly [ ] Quarterly  [ ] Annually

                                         The  election  to  compound  income may
                                         only be changed after three (3) years.

    5.  SPECIAL ADDRESS FOR              ---------------------------------------
        CASH DISTRIBUTIONS               Name
        (If the same as in 2,            ---------------------------------------
        please disregard)                Address
                                         ---------------------------------------
                                         City                  State    Zip Code

                                         ---------------------------------------
                                         Account Number

                                         If cash distributions are to be sent to
                                         a money  market or other  account at an
                                         address other than that listed,  please
                                         enter that  account  number and address
                                         here. All other  communications will be
                                         mailed  to  the  investor's  registered
                                         address of record  under  Sections 1 or
                                         2, or to the alternate  address  listed
                                         in  Section 5 above.  In no event  will
                                         the  partnership  or its  affiliates be
                                         responsible     for     any     adverse
                                         consequences of direct deposits.

    6.  SIGNATURES                       IN WITNESS WHEREOF, the undersigned has
                                          executed below this

                                         day of       20      , at
                                               -------  -----     --------------

                                         Investor's primary
                                         residence is in
                                                         -----------------------

                                    (X)

                                         ---------------------------------------
                                         (Investor Signature and Title)

                                    (X)

                                         ---------------------------------------
                                         (Investor Signature and Title)

                                    (X)

                                         ---------------------------------------
                                         (Investor Signature and Title)


<PAGE>

    7.  BROKER-DEALER DATA               The undersigned  broker-dealer  hereby
       (To be completed by selling       certifies that (i) a copy of the
        broker-dealer)                   prospectus, as amended and/or
                                         supplemented  to date, has been
                                         delivered to the above  investor;  and
                                         (ii) that the appropriate suitability
                                         determination as set forth in the
                                         prospectus has been made and that the
                                         appropriate records are being
                                         maintained.

                                    (X)

                                         ---------------------------------------
                                         Broker-Dealer Authorized Signature
                                         (Required on all orders)

                                         Broker-Dealer Name:
                                                            --------------------
                                         Street Address:
                                                        ------------------------
                                         City, State, Zip Code:
                                                               -----------------

                                         Registered Representative
                                         Name (Last, First):

                                                           ---------------------
                                         Street Address:
                                                        ------------------------
                                         City, State, Zip Code
                                                              ------------------
                                         Phone No.:
                                                   -----------------------------

                                         The   registered   representative,   by
                                         signing  below,  certifies  that he has
                                         reasonable  grounds to believe,  on the
                                         basis of information  obtained from the
                                         investor   concerning   his  investment
                                         objectives,      other     investments,
                                         financial  situation  and needs and any
                                         other  information known by the selling
                                         broker-dealer,  that  investment in the
                                         units is suitable  for the investor and
                                         that  suitability   records  are  being
                                         maintained;  and  that he has  informed
                                         the  investor  of all  pertinent  facts
                                         relating   to   the    liquidity    and
                                         marketability of the units.

                                         Registered Representative's Signature:

                                    (X)

                                         ---------------------------------------

    8.  ACCEPTANCE                       This subscription accepted
        This subscription will not be    REDWOOD MORTGAGE INVESTORS VIII,
        an effective agreement until     A California Limited Partnership
        it or a facsimile is signed by   P.O. Box 5096
        a general partner of Redwood     Redwood City, California  94063
        Mortgage Investors VIII, a       (650) 365-5341
        California limited partnership

                                         By:
                                            ------------------------------------

                                         (Office Use Only)

                                         Account #:
                                                   -----------------------------
                                         Investor Check Date:
                                                             -------------------
                                         Check Amount:
                                                     ---------------------------
                                         Check #:
                                                 -------------------------------
                                         Entered By:         Checked By:
                                                    ----------         ---------
                                         Date Entered:
                                                     ---------------------------






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission