REDWOOD MORTGAGE INVESTORS VIII
POS AM, 2000-02-17
REAL ESTATE
Previous: COMMUNITY INVESTMENT PARTNERS II LP, 8-K, 2000-02-17
Next: FUNCO INC, SC 13G/A, 2000-02-17





              As filed with the Securities and Exchange Commission
                              on February 17, 2000

                                                       Registration No. 33-13113

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         POST-EFFECTIVE AMENDMENT NO. 9
                                       TO
                                    FORM S-11
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933


                         REDWOOD MORTGAGE INVESTORS VIII
             (Exact name of registrant as specified in its charter)

    CALIFORNIA                       6611                        94-3158788
(State or other                (Primary Standard               (I.R.S. Employer
jurisdiction of                   Industrial                 Identification No.)
incorporation or                Classification
organization)                    Code Number)

   650 El Camino Real, Suite G, Redwood City, California 94063 (650) 365-5341
          (Address and telephone number of principal executive offices)

   650 El Camino Real, Suite G, Redwood City, California 94063 (650) 365-5341
                     (Address of principal place of business
                    or intended principal place of business)

                               D. Russell Burwell
   650 El Camino Real, Suite G, Redwood City, California 94063 (650) 365-5341
            (Name, address, including zip code and telephone number,
                    including area code of agent for service)

                                   Copies to:

                              Stephen C. Ryan, Esq.
                              Anne R. Knowles, Esq.
                         Landels, Ripley & Diamond, LLP
                               350 The Embarcadero
                             San Francisco, CA 94105

                        Approximate date of commencement
                         of proposed sale to the public:

   As soon as practicable after this Registration Statement becomes effective.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933 check the following box: |X|
<PAGE>
<TABLE>
                         CALCULATION OF REGISTRATION FEE


====================================================================================================================================
<S>                         <C>                      <C>                      <C>                      <C>
                                                                              Proposed
Title of Each                                        Proposed                 Maximum
Class of Securities         Amount                   Maximum                  Aggregate                Amount of
to be Registered            Being Registered         Offering Per Unit (2)    Offering Price           Registration Fee

Limited
Partnership
Interests (1)               30,000,000               $1.00                    $30,000,000              $10,344.81


</TABLE>
                              _____________________

     (1) This  registration  statement covers all units which may be acquired by
limited  partners if the maximum  aggregate  subscription  contemplated  by this
offering is obtained.

     (2)  Subscriptions  will be accepted in the minimum  amount of two thousand
(2,000) units ($2,000) and for greater amounts in multiples of 1 unit ($1) each.

     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall thereafter  become effective in accordance with Section 9 (a) of
the Securities  Act of 1933 or until this  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.
<PAGE>

                                     PART I

          Registration Statement Item                   Prospectus Caption
          Number and Caption

1. Forepart of the Registration Statement        Front Cover Page of Prospectus
   and Outside Front Cover Page of Prospectus

2. Inside Front and Outside Back Cover Pages     Inside Front and Outside Back
   of Prospectus                                 Cover Page

3. Summary Information, Risk Factors and         Summary of the Offering;
   Ratio of Earnings to Fixed Charges            Inside Front Cover Page; Risks
                                                 and Other Factors

4. Determination of Offering Price               Inapplicable

5. Dilution                                      Inapplicable

6. Selling Security Holders                      Inapplicable

7. Plan of Distribution                          Plan of Distribution

8. Use of Proceeds                               Estimated Use of Proceeds

9. Selected Financial Data                       Inapplicable

10. Management's Discussion and Analysis of      Management's Discussion and
    Financial Condition and Results of           Analysis of Financial Condition
    Operations                                   of the Partnership

11. General Information as to Registrant         Summary of the Offering

12. Policy with Respect to Certain Activities    Inapplicable

13. Investment Policies of Registrant

    a. Investments in real estate or interests   Inapplicable
       in real estate

    b. Investments in real estate mortgages      Risk Factors; Investment
                                                 Objectives and Criteria;
                                                 Estimated Use of Proceeds

    c. Securities of or interests in persons     Inapplicable
       primarily engaged in real  estate
       activities

    d. Investments in other securities           Inapplicable

14. Description of Real Estate                   Inapplicable

15. Operating Data                               Inapplicable

16. Tax Treatment of Registrant and Its          Federal Income Tax Consequences
    Security Holder

17. Market Price of and Dividends on the         Inapplicable
    Registrant's Common Equity and Related
    Stockholder Matters

18. Description of Registrant's Securities       Terms of the Offering;
                                                 Description of Units: Summary
                                                 of Limited Partnership
                                                 Agreement

19. Legal Proceedings                            Inapplicable

20. Security Ownership of Certain Beneficial     Inapplicable
    Owners and Management

21. Directors and Executive Officers             Management

22. Executive Compensation                       Compensation of the General
                                                 Partners and Affiliates

23. Certain Relationships and Related            Management; Compensation of the
    Transactions                                 General Partners and Affiliates

24. Selection, Management and Custody of         Conflicts of Interest;
    Registrant's Investment                      Investment Objectives and
                                                 Criteria

25. Policies with Respect to Certain             Conflicts of Interest;
    Transactions                                 Investment Objectives and
                                                 Criteria

26. Limitations of Liability                     Fiduciary Duty of General
                                                 Partners

27. Financial Statements and Information         Financial Statements

28. Interests of Named Experts and Counsel       Legal Opinion; Experts

29. Disclosure of Commission Position on         Fiduciary Duty of General
    Indemnification  for Securities  Act         Partners
    Liabilities

<PAGE>
                         REDWOOD MORTGAGE INVESTORS VIII

                $30,000,000 Units of Limited Partnership Interest
                                   $1 per Unit

     We are  engaged  in  business  as a  mortgage  lender.  We  make  loans  to
individuals and business entities secured primarily by first and second deeds of
trust on  California  real  estate.  Loans are  arranged and serviced by Redwood
Mortgage Corp.

     Our investment objectives are to make investments that:

     - Yield a high rate of return from mortgage  lending

     - Preserve and protect our capital

     A maximum of 30,000,000  units  ($30,000,000)  are being offered on a "best
efforts" basis,  which means that no one is guaranteeing that any minimum number
of units  will be sold,  through  broker  dealer  member  firms of the  National
Association of Securities  Dealers.  We have sold  $18,893,383.13 as of November
30, 1999. As this is not our first offering of units, all proceeds from the sale
of units will be immediately available to us for investment.

     There are risks associated with an investment in the partnership (See "RISK
FACTORS") including the following:

     - We will be subject to various  conflicts  of interest  arising out of our
relationship to the general partners and their affiliates.

     - Due to the speculative nature of the investment, there is a risk that you
could lose your entire investment.

     - The formation loan to be made to Redwood Mortgage Corp. will be unsecured
and non-interest bearing, and repayment is not guaranteed.

     - An investment in units involves material tax risks.

     - Transfer of units is  restricted;  no public  market for the units exists
and none is likely to develop.

     - You will have a limited ability to liquidate your investment; you will be
subject to early withdrawal penalties and other restrictions and may be required
to accept less than you paid for your units.

     - Our use of leverage may reduce the  partnership's  profitability or cause
losses through liquidation.

     - We will rely on  appraisals  which may not be accurate to  determine  the
fair  market  value  of the  real  property  used to  secure  loans  made by the
partnership.

     - Loan defaults and foreclosures may adversely affect the partnership.

     - You have no right to participate in the management of the partnership and
may only vote on those  matters  which are set forth in the limited  partnership
agreement;  all decisions with respect to the management of the partnership will
be made exclusively by the general partners.

                  ---------------------------------------------

================================================================================
                         Price to Public           Underwriting      Proceeds to
                                                  commission (1)     partnership
- --------------------------------------------------------------------------------
Per Unit (Minimum
Investment 2,000 units)           $1                   $0                     $1
Total Maximum             30,000,000                   $0            $30,000,000
================================================================================
[FN]
     (1)  Underwriting  commissions  will be paid by Redwood Mortgage Corp. from
proceeds  borrowed from the partnership.  This loan is called the formation loan
and will be repaid by Redwood Mortgage Corp. over time.

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or disapproved  these  securities,  or determined if the
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

     The use of projections in this offering is prohibited.  Any  representation
to the contrary and predictions,  written or oral, as to the amount or certainty
of any present or future cash benefit or tax consequence  which may flow from an
investment in the partnership is not permitted.
</FN>

                The date of this prospectus is February 17, 2000
<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
SUMMARY OF THE OFFERING........................................................1
The Partnership................................................................1
General Partners...............................................................1
Risk Factors...................................................................1
Terms Of The Offering..........................................................1
Estimated Use Of Proceeds......................................................2
Compensation Of The General Partners And Affiliates............................2
Conflicts Of Interest..........................................................2
Prior Performance Summary......................................................2
Investment Objectives And Criteria.............................................2
Federal Income Tax Consequences................................................3
Liquidity, Capital Withdrawal And Early Withdrawals............................3
Summary Of Limited Partnership Agreement.......................................3
Additional Information.........................................................3
Subscription Procedures........................................................3
RISK FACTORS...................................................................4
REAL ESTATE AND OPERATING RISKS................................................4
We Have Not Identified Any New Loans From Additional Proceeds Of
  This Offering................................................................4
Loan Defaults And Foreclosures By Borrowers May Adversely Affect
  Partnership..................................................................4
We Must Rely On Appraisals Which May Not Be Accurate Or May Be
  Affected By Subsequent Events................................................4
Risks Associated With Junior Encumbrances......................................5
Risks Associated With Construction Loans.......................................5
Risk Of Real Estate Ownership After Foreclosure................................5
Risks Of Real Estate Development On Property Acquired By Us....................5
Bankruptcy And Legal Limitations On Personal Judgements May
  Adversely Affect Our Profitability...........................................6
Risks Associated With Unintended Violations Of Usury Statutes..................6
Risks Associated With High Cost Mortgages......................................6
Loan- To-Value Ratios Are Determined By Appraisals Which May Be
  In Excess Of The Ultimate Purchase Price Of The Underlying Property..........7
Use Of Borrowed Money May Reduce Our Profitability Or Cause Losses
  Through Liquidation..........................................................7
Changes In Interest Rates May Affect Your Return On Your Investment............7
Marshaling Of Assets Could Delay Or Reduce Recovery Of Loans...................8
Potential Liability For Toxic Or Hazardous Substances If We Are
  Considered Owner Of Real Property............................................8
Potential Loss Of Revenue In The Event Of The Presence Of Hazardous
  Substances...................................................................8
Potential Conflicts And Risks If We Invest In Loans With General
  Partners Or Affiliates.......................................................9
INVESTMENT RISKS...............................................................9
There Is No Assurance You Will Receive Cash Distributions......................9
Your Ability To Recover Your Investment On Dissolution And
  Termination Will Be Limited..................................................9
Certain Kinds Of Losses Can Not Be Insured Against.............................9
Risks Related To Concentration Of Mortgages In The San Francisco
  Bay Area....................................................................10
You Must Rely On General Partners For Management Decisions....................10
You Will Be Bound By Decision Of Majority Vote................................10
Net Worth Of The General Partners May Affect Ability Of General
  Partners To Fulfill Their Obligations To The Partnership....................10
Operating History Of The Partnership..........................................10
Risks Regarding Formation Loan And Repayment Thereof..........................11
Delays In Investment Could Adversely Affect Your Return.......................11
No Assurance Of Limitation Of Liability Of Limited Partners...................11
No Assurance That California Law Will Apply With Respect To Limitation
  Of Liability Of Limited Partners............................................12
We Cannot Precisely Determine Compensation To Be Paid To General
  Partners And Affiliates.....................................................12
Working Capital Reserves May Not Be Adequate..................................12
Purchase Of Units Is A Long Term Investment...................................12
We May Be Required To Forego More Favorable Investment To Avoid Regulation
  Under Investment Company Act of 1940........................................12
Use Of Forward Looking Statements.............................................13
TAX RISKS.....................................................................13
Material Tax Risks Associated With Investment In Units........................13
Risks Associated With Partnership Status For Federal Income Tax Purposes......13
Risks Associated With Characterization Of Partnership Income As Portfolio
  Income......................................................................13
Risks Of Partnership Characterization As A Publicly Traded Partnership........14
Risks Relating To Taxation Of Undistributed Revenues And Gain.................14
Risks Relating To Creation Of Unrelated Business Taxable Income...............14
Risks Of Applicability Of Alternative Minimum Tax.............................14
Risks Of Audit And Adjustment.................................................14
Risks Of Effects Of State And Local Taxation..................................14
ERISA RISKS...................................................................15
Risks Of Investment By Tax-Exempt Investors...................................15
INVESTOR SUITABILITY STANDARDS................................................16
Minimum Suitability Standards.................................................16
Minimum Purchase Amount.......................................................16
IRA Investors.................................................................16
ERISA Investors...............................................................16
Blue Sky Requirements.........................................................16
Subscription Agreement Warranties.............................................17
Subscription Procedure........................................................17
NOTICE TO CALIFORNIA RESIDENTS................................................17
TERMS OF THE OFFERING.........................................................17
No Escrow Established.........................................................17
Investment Of Subscriptions...................................................17
Purchase By General Partners And Affiliates...................................18
Guaranteed Payment For Offering Period........................................18
Election To Receive Periodic Cash Distributions...............................18
ESTIMATED USE OF PROCEEDS.....................................................19
CAPITALIZATION OF THE PARTNERSHIP.............................................20
COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES...........................20
OFFERING STAGE................................................................21
OPERATING STAGE...............................................................21
LIQUIDATION STAGE.............................................................22
CONFLICTS OF INTEREST.........................................................23
Conflicts Arising As A Result Of The General Partners' Legal and Financial
  Obligations to Other Partnerships...........................................24
Conflicts Arising From The General Partners' Allocation Of Time Between
  The Partnership And Other Activities........................................24
Amount Of Loan Brokerage Commissions Affects Rate Of Return To
  Limited Partners............................................................25
Terms Of Formation Loan Are Not A Result Of Arms Length Negotiations..........25
Potential Conflicts If We Invest In Loans With General Partners
     Or Affiliates............................................................25
General Partners Will Represent Both Parties In Sales Of Real Estate
  Owned to Affiliates.........................................................25
Professionals Hired By General Partners Do Not Represent You Or Any
  Other Limited Partner.......................................................26
FIDUCIARY RESPONSIBILITY OF THE GENERAL PARTNERS..............................26
Present State Of The Law......................................................27
Terms Of The Partnership Agreement............................................27
PRIOR PERFORMANCE SUMMARY.....................................................27
Experience And Background Of General Partners.................................27
PUBLICLY OFFERED MORTGAGE PROGRAMS............................................28
PRIVATELY OFFERED MORTGAGE PROGRAMS...........................................28
Corporate Mortgage Investors..................................................29
Additional Information........................................................29
No Major Adverse Developments.................................................29
Prior Public Partnerships.....................................................29
Three Year Summary Of Loans Originated By Prior Limited Partnerships..........30
MANAGEMENT....................................................................31
General.......................................................................31
The General Partners..........................................................31
D. Russell Burwell............................................................31
Michael R. Burwell............................................................31
Gymno Corporation.............................................................31
Redwood Mortgage Corp.........................................................31
The Redwood Group, Ltd........................................................31
Theodore J. Fischer...........................................................32
SELECTED OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT................32
SELECTED FINANCIAL DATA.......................................................33
ORGANIZATIONAL CHART..........................................................34
INVESTMENT OBJECTIVES AND CRITERIA............................................35
Principal Objectives..........................................................36
General Standards For Loans...................................................35
Priority Of Mortgages.........................................................35
Geographic Area Of Lending Activity...........................................35
Construction Loans............................................................36
Loan-To-Value Ratios..........................................................36
Terms Of Loans................................................................36
Equity Interests In Real Property.............................................36
Escrow Conditions.............................................................37
Loans To General Partners And Affiliates......................................37
Purchase Of Loans From Affiliates And Other Third Parties.....................37
Note Hypothecation............................................................37
Joint Ventures................................................................37
Diversification...............................................................37
Reserve Fund..................................................................38
Credit Evaluations............................................................38
Loan Brokerage Commissions....................................................38
Loan Servicing................................................................38
Sale Of Loans.................................................................38
Borrowing.....................................................................38
Other Policies................................................................38
CERTAIN LEGAL ASPECTS OF LOANS................................................38
Foreclosure...................................................................39
Tax Liens.....................................................................39
Anti-Deficiency Legislation...................................................39
Special Considerations In Connection With Junior Encumbrances.................39
"Due-On-Sale" Clauses.........................................................40
Due-On-Sale...................................................................40
Due-On-Encumbrance............................................................40
Prepayment Charges............................................................41
Real Property Loans...........................................................41
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
     CONDITION OF THE PARTNERSHIP.............................................41
BUSINESS......................................................................46
FEDERAL INCOME TAX CONSEQUENCES...............................................50
Summary Of Material Tax Aspects...............................................50
Opinion Of Counsel............................................................51
     Partnership Tax Status...................................................52
     Publicly Traded Partnerships.............................................52
     Results If Partnership Is Taxable As An Association......................53
     Anti-Abuse Rules.........................................................54
Taxation Of Partners - General................................................54
Allocation Of Profits And Losses..............................................54
Sale Of Partnership Units.....................................................54
Character Of Income Or Loss...................................................55
Treatment Of Loans Containing Participation Features..........................56
Repayment Or Sale Of Loans....................................................56
Property Held Primarily For Sale; Potential Dealer Status.....................56
Tax Consequences Of Reinvestment In Loans.....................................57
Partnership Organization, Syndication Fees And Acquisition Fees...............57
Original Issue Discount.......................................................57
Deduction Of Investment Interest..............................................57
Section 754 Election..........................................................58
Termination Of The Partnership................................................58
Tax Returns...................................................................58
Audit Of Tax Returns..........................................................58
Investment By Tax-Exempt Investors............................................59
Investment By Charitable Remainder Trusts.....................................60
Foreign Investors As Limited Partners.........................................60
State And Local Taxes.........................................................60
ERISA CONSIDERATIONS..........................................................61
General.......................................................................61
Fiduciaries Under ERISA.......................................................61
Prohibited Transactions Under ERISA And The Code..............................61
Plan Assets...................................................................62
Annual Valuation..............................................................62
Potential Consequences Of Treatment As Plan Assets............................63
DESCRIPTION OF UNITS..........................................................63
SUMMARY OF THE LIMITED PARTNERSHIP AGREEMENT..................................64
Rights And Liabilities Of Limited Partners....................................64
Capital Contributions.........................................................64
Rights, Powers And Duties Of General Partners.................................64
Profits And Losses............................................................64
Cash Distributions............................................................65
Meeting.......................................................................65
Accounting And Reports........................................................65
Restrictions On Transfer......................................................65
General Partners' Interest....................................................65
Term Of Partnership...........................................................65
Winding Up....................................................................66
Dissenting Limited Partners' Rights...........................................66
TRANSFER OF UNITS.............................................................66
Restrictions On The Transfer Of Units.........................................66
Withdrawal From Partnership...................................................67
DISTRIBUTION POLICIES.........................................................68
Distributions To The Limited Partners.........................................68
Cash Distributions............................................................68
Allocation Of Net Income And Net Losses.......................................69
REPORTS TO LIMITED PARTNERS...................................................69
PLAN OF DISTRIBUTION..........................................................69
Sales Commissions.............................................................69
Sales By Registered Investment Advisors.......................................69
Payment Of Sales Commission...................................................70
Payment Of Other Fees To Participating Broker Dealers.........................70
Suitability Requirements......................................................70
Formation Loan................................................................71
Escrow Arrangements...........................................................72
Termination Date Of Offering..................................................72
Subscription Account..........................................................72
SUPPLEMENTAL SALES MATERIAL...................................................72
LEGAL PROCEEDINGS.............................................................73
LEGAL OPINION.................................................................73
EXPERTS.......................................................................73
ADDITIONAL INFORMATION........................................................73
TABULAR INFORMATION CONCERNING PRIOR PROGRAMS.................................74
GLOSSARY......................................................................74
INDEX TO THE FINANCIAL STATEMENTS.............................................76
APPENDIX I - PRIOR PERFORMANCE TABLES
EXHIBIT A - AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT
EXHIBIT B - AMENDED AND RESTATED SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY
<PAGE>

                             SUMMARY OF THE OFFERING

     This summary highlights  selected  information  contained elsewhere in this
prospectus.  It does not contain all the  information  that is important to your
decision to invest in the  partnership.  To understand this offering fully,  you
should  read the  entire  prospectus  carefully,  including  the "Risk  Factors"
section and the financial statements.

     The  Partnership  We are Redwood  Mortgage  Investors VIII and we commenced
operations  on or about April 12,  1993.  We are located at 650 El Camino  Real,
Suite G,  Redwood  City,  California  94063  and our  telephone  number is (650)
365-5341.

     We are  engaged  in  business  as a  mortgage  lender.  We  make  loans  to
individuals  and  business  entities  secured  by  residential,   investment  or
commercial  property.  In order to secure  repayment of the loans, the loans are
secured by first and second,  and in some limited cases, third deeds of trust on
the property.

     General  Partners The general  partners of the  partnership  are D. Russell
Burwell, Michael R. Burwell and Gymno Corporation,  a California corporation and
Redwood  Mortgage Corp., a California  corporation.  Redwood  Mortgage Corp. was
admitted as a general  partner on February 7, 2000. The general  partners manage
and control the partnership  affairs and will make all investment  decisions for
us. The loans are arranged and serviced by Redwood Mortgage Corp.

     Risk Factors An investment in the partnership  involves  certain risks. The
following  are the most  significant  risks  relating  to an  investment  in the
partnership:

     -Although you will have an opportunity to review the partnership's existing
portfolio,  you will not have an  opportunity  to review loans to be made by the
partnership  from the proceeds of this offering  until after the loans have been
made. Such decisions will be made exclusively by the general partners.

     -No escrow will be established. All proceeds from the sale of units will be
immediately available for investment in loans.

     -The  general  partners  and their  affiliates  will  receive fees from the
partnership. Most fees will be paid regardless of the economic return to you and
other limited partners or how successful the partnership is. The compensation to
be received by the general  partners  and their  affiliates  is based,  in large
part, upon the principal  balances of the loans.  The principal  balances of the
loans will be continually changing as new investments are made.

     -There  are limits on your  ability to  transfer  units.  No public  market
exists for units and none is likely to develop. Thus you may not be able to sell
your units quickly or profitably if the need arises.

     -Before  you  invest  in the  partnership,  you  should  see  the  complete
discussion of the "Risk Factors" beginning on page 4 of this prospectus.

     Terms of the  Offering  Up to  30,000,000  units  ($30,000,000)  of limited
partnership  interest in the  partnership are offered in units of $1 each. As of
November  30, 1999,  we had sold  $18,893,383.13  in units.  The units are being
offered by selected  registered  broker  dealers who are members of the National
Association of Securities Dealers,  Inc. (the  "participating  broker dealers").
They are being  offered on a "best  efforts"  basis,  which means that no one is
guaranteeing  that any minimum  number of units will be sold. We may also accept
orders from you if you utilize the services of a registered investment advisor.

     Estimated Use of Proceeds.  The partnership  will use the proceeds from the
sale of its units to make loans and pay  expenses  relating to the  organization
and operation of the partnership.  After the repayment of the formation loan, we
estimate that approximately 96% of the proceeds of this offering will be used to
make loans. The remaining  proceeds will be used to pay expenses relating to the
organization  and  operation of the  partnership.  Until the  formation  loan is
repaid,  a minimum of 84% of the proceeds  will be used to make loans.  However,
because of the time value of money,  the amount of  proceeds  available  to make
loans (96%) upon the repayment of the formation  loan may be less than if 96% of
the proceeds of this offering were available to make loans today.  If all of the
units we are  offering  are not sold,  the amount of proceeds  available to make
loans will be less.

     Compensation  of the General  Partners and Affiliates The general  partners
and their  affiliates  have  received and will  continue to receive  substantial
compensation  in connection  with the offering and the investment and management
of  the  partnership's  assets.  An  affiliate  of a  general  partner  includes
generally  any entity in which a general  partner  owns 10% or more or otherwise
controls any person  owning  directly or  indirectly,  10% or more, of a general
partner and any officer,  director or partner or a general partner.  The receipt
of  this  compensation  is not  the  result  of arms  length  negotiations  (See
"COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES" at page 20). The amount of
compensation  to be  paid to the  general  partners  and  their  affiliates  are
estimates and actual amounts paid may vary.  Except as noted,  there is no limit
on the dollar amount of compensation and fees to be paid to the general partners
and their affiliates.

     Conflicts  of  Interest  The general  partners  and their  affiliates  will
experience  conflicts  of  interest in  connection  with the  management  of the
partnership, including the following:

     -The  general  partners  and their  affiliates  have  legal  and  financial
obligations  with  respect  to other  partnerships  which are  similar  to their
obligations with respect to the partnership.

     -The general  partners  and their  affiliates  have to allocate  their time
between  the  partnership  and other  activities,  including  other real  estate
partnerships in which they are involved.

     -The amount of the loan brokerage  commission  payable to affiliates of the
general partners will affect the overall rate of
return to the limited partners.

     In the event of default of the formation loan, a conflict of interest would
arise on the general  partners' part in connection  with the  enforcement of the
formation loan and continued  payment of other fees and  compensation to Redwood
Mortgage  Corp.,  including,  but not limited to, the loan servicing fee and the
loan brokerage fee.

     Prior Performance Summary We have previously sponsored 8 prior partnerships
with investment  objectives similar to the partnership.  We have been engaged in
mortgage  lending in the San Francisco Bay Area since 1977. For a description of
operations of the  partnership  and prior  programs of the general  partners and
their  affiliates,   see  "PRIOR  PERFORMANCE   SUMMARY"  at  page  27.  Certain
statistical  data  relating to prior  partnerships  with  investment  objectives
similar to ours is also provided in the "Prior  Performance  Tables" included at
the end of this prospectus.

                       Investment Objectives and Criteria

Our investment objectives are:

     -To yield a high rate of return from mortgage lending, after the payment of
certain fees and expenses to the general partners and their affiliates, and

     -Preserve and protect the partnership's capital.

     Federal Income Tax  Consequences  The section of this  prospectus  entitled
"FEDERAL INCOME TAX  CONSEQUENCES"  at page 50 contains a discussion of the most
significant  federal income tax issues pertinent to the  partnership.  Other tax
issues of  relevance  to other  taxpayers  should be reviewed  carefully by such
investors to determine  special tax consequences of an investment prior to their
subscription.

     Liquidity,  Capital  Withdrawals and Early Withdrawals You have no right to
withdraw from the  partnership  or to obtain the return of all or any portion of
sums  paid for the  purchase  of units  (or  reinvested  earnings  with  respect
thereto) for one (1) year after the date such units are  purchased.  In order to
provide  a certain  degree of  liquidity,  after  the one year  period,  you may
withdraw all or part of your capital accounts from the partnership in four equal
quarterly  installments  beginning the calendar quarter following the quarter in
which the notice of withdrawal  is given.  Such notice must be given thirty (30)
days prior to the end of the  preceding  quarter  subject to a ten percent (10%)
early  withdrawal  penalty.  The ten percent  (10%) penalty is applicable to the
amount  withdrawn as stated in the notice of  withdrawal.  The ten percent (10%)
penalty will be deducted, pro rata, from the four quarterly installments paid to
the limited partner. Withdrawal after the one year holding period and before the
five year holding period will be permitted only upon the terms set forth above.

     You will also have the right  after five years from the date of purchase of
the units to withdraw from the partnership.  This will be done on an installment
basis, generally,  over a five-year period (in 20 equal quarterly installments),
or over such longer  period of time as the limited  partner may desire or as may
be required in light of partnership cash flow. During this five-year (or longer)
period,  we will pay any  distributions  with respect to units being  liquidated
directly  to the  withdrawing  limited  partner.  No penalty  will be imposed on
withdrawals  made in twenty  quarterly  installments or longer.  There is also a
limited right of liquidation for your heirs upon death.

     Summary of Limited Partnership Agreement Your rights and obligations in the
partnership and your  relationship with the general partners will be governed by
the partnership  agreement.  Please refer to the "SUMMARY OF LIMITED PARTNERSHIP
AGREEMENT"  section at page 64 of this prospectus for more detailed  information
concerning  the  terms of the  partnership  agreement.  A  complete  copy of the
partnership agreement is attached as Exhibit A to this prospectus.

     Additional  Information  We have filed a registration  statement  under the
Securities  Act of  1933,  as  amended.  The  partnership  has  filed  with  the
Securities and Exchange  Commission,  Washington,  D.C. 20549, as amended,  with
respect  to  the  units  offered  pursuant  to  this  prospectus.   For  further
information   regarding  the   partnership,   the  general  partners  and  their
activities,  you should  review the  registration  statement and to the exhibits
thereto  which  are  available  for  inspection  at no fee in the  Office of the
Commission in Washington,  D.C. 20549. Additionally,  the Commission maintains a
website  that  contains  reports,   proxy   information   statements  and  other
information   regarding   registrants   such  as  the   partnership   who   file
electronically.  The address of the  Commission  website is  http://www.sec.gov.
Subscription Procedures In order to subscribe for units, you will be required to
deliver the following:

     1. One executed copy of the subscription  agreement,  which  incorporates a
power of attorney to the general partners.

     2. A check in the amount of $1 for each unit  subscribed  for.  The minimum
purchase is 2,000 units ($2,000).  All checks should be made payable to "Redwood
Mortgage Investors VIII," and should be delivered to the partnership's offices.

     The subscription documents referred to above are contained in the "Investor
Subscription  Documents" provided to prospective  investors under separate cover
herewith.

                                  RISK FACTORS

     Investing in units involves a high degree of risk. You should  specifically
consider the following risks:

Real Estate And Operating Risks

     We Have Not  Identified  Any New Loans  From  Additional  Proceeds  of This
Offering We have not yet identified any specific investments with respect to the
additional  proceeds we will receive from this  offering.  Thus,  this  offering
presents increased  uncertainties to you. You must rely entirely on the judgment
of the general  partners in investing the proceeds of this offering.  This means
you will be  unable  to  evaluate,  in  advance,  any of the  terms of the loans
including the  selection of  borrowers,  and the terms of the loans that will be
made.

     Additionally,  you will have no ability to evaluate the  identification  or
location of, or any other  important  economic and financial data pertaining to,
the underlying  properties that secure the loans. No assurance can be given that
we will be successful in obtaining  investments  that meet our goals or that, if
investments  are  made,  our  objectives  will be  realized.  Our  current  loan
portfolio is summarized in the sections of the prospectus entitled "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION OF THE  PARTNERSHIP"  at page 41
and "BUSINESS" at page 46 of this prospectus.

     Loan  Defaults  and   Foreclosures   By  Borrowers  May  Adversely   Affect
Partnership We are in the business of lending money and, as such,  take the risk
that borrowers may be unable to repay the loan we have made to them.  Most loans
will be interest only or interest with small repayments of principal. This means
the loans are structured to provide for relatively small monthly payments with a
large "balloon"  payment of principal due at the end of the term. Many borrowers
are  unable  to repay  such  loans at  maturity  out of their  own funds and are
compelled to refinance or sell their  property.  Fluctuations  in interest rates
and the  unavailability  of money  could  make it  difficult  for  borrowers  to
refinance  their  loans at  maturity  or sell their  property.  If a borrower is
unable to repay the loan and defaults, we may be forced to purchase the property
at a foreclosure sale. If we cannot quickly sell or refinance such property, and
the  property  does  not  produce  any  significant  income,  the  partnership's
profitability  will be adversely  affected.  The  partnership may be required to
spend  substantial  funds if it is required to  foreclose  on a borrower.  As of
September 30, 1999, the  partnership's  loan  portfolio  included four (4) loans
delinquent over 90 days  representing  4.29% of the total portfolio and no loans
had a filed notice of default.

     We Must Rely On Appraisals  Which May Not Be Accurate or May Be Affected By
Subsequent  Events We are an  "asset"  rather  than a  "credit"  lender.  We are
relying  primarily  on the real  property  securing  the  loans to  protect  our
investment and not the credit worthiness of the borrower. We rely on appraisals,
prepared by unrelated third parties,  to determine the fair market value of real
property used to secure loans made by the partnership.  We cannot guarantee that
such appraisals will, in any or all cases, be accurate.  Additionally,  since an
appraisal fixes the value of real property at a given point in time,  subsequent
events could adversely  affect the value of real property used to secure a loan.
These  subsequent  events  may  include  general or local  economic  conditions,
neighborhood values, interest rates and new construction.  Subsequent changes in
applicable  governmental  laws and  regulations  may also  have  the  effect  of
severely  limiting  the  permitted  uses  of  the  property.   This  could  also
drastically  reduce the property's  value.  Accordingly,  if an appraisal is not
accurate or subsequent  events adversely  effect the value of the property,  the
loan would not be as secure as anticipated.  In the event of foreclosure, we may
not be able to recover our entire investment.

     Risks Associated With Junior Encumbrances In the event of foreclosure under
a second or third deed of trust the debt  secured  by a senior  deed(s) of trust
must be  satisfied  before any  proceeds  from the sale of the  property  can be
applied toward the debt owed to us. Furthermore,  to protect our junior security
interest,  we may be required to make substantial cash outlays for such items as
loan  payments to senior  lienholders  to prevent  their  foreclosure,  property
taxes,  insurance,  repairs,  maintenance and any other expenses associated with
the property.

Risks Associated With Construction Loans

     We may make construction  loans up to a maximum of ten percent (10%) of the
partnership's  loan portfolio.  Investing in  construction  loans subjects us to
greater risk than loans related to properties with operating  histories.  If the
partnership  forecloses  on  property  under  construction,   construction  will
generally  have to be  completed  before the  property  can begin to generate an
income  stream or could be sold.  We may not have adequate cash reserves on hand
with respect to  junior-encumbrances  and/or  construction loans at all times to
protect our security. If we did not have adequate cash reserves, we could suffer
a loss of our investment. (See "CERTAIN LEGAL ASPECTS OF LOANS" at page 38).

     Risks of Real Estate Ownership After Foreclosure If a borrower is unable to
pay our loan or  refinance  it when it is due, we will be required to  institute
foreclosure  proceedings  against the borrower.  Although we may  immediately be
able to sell the property, sometimes we will be required to own the property for
a period of time. Regardless of how long we own the property, we will be subject
to certain  economic and liability  risks  attendant to all property  ownership.
Depending of the type of property (whether it is a single family, multifamily or
commercial  property,  land,  or a property  under  construction),  the risks of
ownership will include the following:

     -It is possible that the property could generate less income for us when we
could have earned interest on the loan

     -If it is a rental property  (either  residential or commercial) we will be
required to find and keep tenants

     -We will be required to oversee and control operating expenses

     -We will be subject to general  and local real estate and  economic  market
conditions which could adversely affect the value of the property

     -We will be subject to any change in laws or regulations  regarding  taxes,
use, zoning and environmental protection and hazards

     -We will be  potentially  liable  for any injury  that  occurs on or to the
property

     -We will obtain the type of  insurance  customarily  held by owners of real
property.  The type and nature of the insurance  will vary depending on the type
of property, the use of the property and the anticipated length of ownership.

     Risks of Real Estate  Development  On  Property  Acquired By Us Although we
have not done so in the past, if we have acquired  property through  foreclosure
or  otherwise,  there  may be  circumstances  in  which  it would be in the best
interest of the partnership not to immediately sell the property, but to develop
it ourselves. Depending upon the location of the property and market conditions,
the development done by us could be either  residential  (single or multifamily)
or  commercial.  It is likely that any  development  done by us would be done in
combination with other affiliated or nonaffiliated  parties  including a general
contractor.  Development of any type of real estate involves certain  additional
risks including the following:

     -We will be required to rely on the skill and financial  stability of third
party developers and contractors

     -Any  development or construction  will involve  obtaining local government
permits.  We will be  subject  to the risk  that our  project  does not meet the
requirements necessary to obtain those permits

     -Any type of  development  and  construction  is subject to delays and cost
overruns

     -There can be no guarantee that upon completion of the development  that we
will be able to sell the property or realize a profit from the sale

     -Economic  factors and real estate market conditions could adversely affect
the value of the property

     Bankruptcy and Legal Limitations On Personal Judgments May Adversely Affect
Our Profitability Any borrower has the ability to delay a foreclosure sale for a
period ranging from several months to several years or more by filing a petition
in  bankruptcy.  The filing of a petition in bankruptcy  automatically  stops or
"stays" any  actions to enforce the terms of the loan.  The length of this delay
and the costs  associated  with it will  generally have an adverse impact on our
profitability.  Certain  provisions  of  California  law  applicable to all real
estate  loans may  prevent  us from  obtaining  a  personal  judgment  against a
borrower if the proceeds from a  foreclosure  sale are  insufficient  to pay the
loans in full.  This would result in a loss to the  partnership.  (See  "CERTAIN
LEGAL  ASPECTS  OF  LOANS" at page 38).  As of the date of this  prospectus,  no
borrowers are currently in bankruptcy.

     Risks  Associated With  Unintended  Violations of Usury Statutes Usury laws
impose  restrictions  on the maximum  interest that may be charged on our loans.
Potential penalties for violation of the usury law generally include restitution
of actual usurious interest paid by the borrower,  damages in an amount equal to
three times the  interest  collected by the lender and  unenforceability  of the
loan. Under California law, a loan arranged by a licensed California real estate
broker will be exempt from applicable California usury provisions. Since Redwood
Mortgage  Corp.,  a licensed  California  real estate  broker,  will arrange our
loans,  our loans  should be exempt  from  applicable  state  usury  provisions.
Nevertheless,  unintended violations of the usury statutes may occur. In such an
event, the partnership may have  insufficient  cash to pay any damages,  thereby
adversely  affecting the operations of the  partnership.  We could also lose our
entire investment.

     Risks  Associated  With High Cost  Mortgages  In March  1995,  the  Federal
Reserve Board issued final  regulations  governing high cost  mortgages.  A high
cost mortgage is any loan made to a consumer secured by the consumer's principal
residence  if either (i) the  annual  percentage  rate  exceeds by more than ten
points the yield on Treasury securities having comparable periods of maturity or
(ii) the total fees  payable  by a consumer  at or before  closing  exceeds  the
greater  of  eight  percent  (8%)  of the  total  loan  amount  or  $400.  These
regulations primarily focus on:

     -additional  disclosure  with  respect  to the  terms  of the  loan  to the
borrower, the timing of such disclosures,  and -the prohibition of certain terms
in the loan including balloon payments and negative amortization.

     The failure to comply with the  regulations,  even the  unintended  failure
will render the loan  rescindable  for up to three (3) years.  The lender  could
also be held liable for attorneys'  fees,  finance  charges and fees paid by the
borrower and certain other money damages.  Although the partnership  anticipates
making  relatively  few loans that would  qualify  as high cost  mortgages,  the
failure  to  comply  with  the  new  regulations   could  adversely  affect  the
partnership.

     Loan-To-Value Ratios Are Determined By Appraisals Which May Be In Excess of
the Ultimate Purchase Price of the Underlying Property The general partners will
determine the principal amount of each loan.  Generally,  the amount of the loan
combined  with the  outstanding  debt  secured by a senior  deed of trust on the
security  property,  the  so-called  "loan to value  ratio"  will not exceed the
following:

       -eighty percent (80%) of the appraised value for residential properties,
       -seventy percent (70%) of the appraised value for commercial property and
       -fifty percent (50%) of the appraised value for unimproved land.

     Any of the foregoing  loan-to-value ratios may be increased if, in the sole
discretion of the general partners, a given loan is supported by credit or other
factors adequate to justify a higher  loan-to-value ratio. These factors include
high  net  worth,   previous  borrowing   experience  with  us,  and  additional
collateral.   To  date,   there  have  been  no  adjustments  to  the  foregoing
loan-to-value ratios.

     The foregoing  loan-to-value ratios will not apply in the event we agree to
help finance the purchase of property we have acquired through foreclosure. They
will also not apply in the event we refinance a loan in default  upon  maturity.
However,  in no event will the loan-to-value ratio for construction loans exceed
eighty  percent  (80%) of the  independently  appraised  completed  value of the
property. The loan-to-value ratios set forth above relate to the appraised value
of a  property  which  may be in excess of the  ultimate  purchase  price of the
underlying property. No assurance can be given that such appraisals will reflect
the actual amount buyers will pay for the property. Further, if the value of the
property declines to a value below the amount of the loan, the loan could become
under-collateralized. This would result in a risk of loss for the partnership if
the borrower defaults on the loan.

     Use Of Borrowed Money May Reduce Our  Profitability or Cause Losses Through
Liquidation We may and have borrowed funds for the purpose of making loans,  for
increased  liquidity,  reducing  cash  reserve  needs  or for any  other  proper
partnership purpose on any terms commercially  available. We may assign all or a
portion of our loan portfolio as security for such loans.  The maximum amount we
may borrow is fifty percent (50%) of the  outstanding  principal  balance of our
total loan portfolio. We anticipate engaging in such borrowing when the interest
rate at which we can  borrow  funds is  somewhat  less than the rate that can be
earned on our loans (See  "INVESTMENT  OBJECTIVES  AND CRITERIA - Borrowing"  at
page 38).

     Changes in the interest rate have a particularly adverse effect on us if we
have  borrowed  money to fund  loans.  Borrowed  money will bear  interest  at a
variable  rate,  whereas we are likely to be making fixed rate loans.  Thus,  if
prevailing  interest  rates  rise,  we may have to pay more in  interest  on the
borrowed  money  than we make on loans to our  borrowers.  This will  reduce our
profitability or cause losses through liquidation of loans in order to repay the
debt on the  borrowed  money.  It is  possible  that  we  could  default  on our
obligation  if we  cannot  cover  the debt on the  borrowed  money.

     Changes  in  interest  rates may  affect  your  return  on your  investment
Mortgage interest rates are subject to abrupt and substantial  fluctuations.  We
have made,  and  anticipate to continue to make a large number of medium to long
range term (three to fifteen year) loans.  Your purchase of units is an illiquid
investment.  If prevailing  interest rates rise above the average  interest rate
being earned by our loan portfolio, you may be unable to quickly sell your units
in order to take advantage of higher returns  available from other  investments.
In  addition,  an increase in interest  rates  accompanied  by a tight supply of
mortgage funds may make refinancing by borrowers with balloon payments difficult
or  impossible.  This is true  regardless of the market value of the  underlying
property at the time such balloon  payments are due. In such event, the property
may be foreclosed upon (See "CERTAIN LEGAL ASPECTS OF LOANS" at page 38).

     Marshaling  of Assets  Could Delay Or Reduce  Recovery of Loans As security
for a single loan,  we may require a borrower to execute deeds of trust on other
properties  owned by the  borrower in addition to the  property  the borrower is
purchasing or  refinancing.  This provides us with  additional  security for the
borrower's  loan. In the event of a default by the borrower,  we may be required
to "marshal" the assets of the borrower,  if there are lienholders junior to us.
Marshaling is an equitable  doctrine used to protect a junior  lienholder with a
security  interest in a single  property from being  "squeezed  out" by a senior
lienholder,  such as us, with security interest not only in the property, but in
one or more  additional  properties.  Accordingly,  if another  creditor  of the
borrower  forced us to marshal the borrower's  assets,  foreclosure and eventual
recovery  of the loan  could be  delayed or  reduced,  and our costs  associated
therewith could be increased.

     Potential Liability For Toxic Or Hazardous  Substances If We Are Considered
Owner of Real Property If we take an equity interest in, management  control of,
or foreclose  on any of the loans,  we may be  considered  the owner of the real
property  securing such loans. If foreclosure on any loan becomes  necessary and
we acquire  record  ownership  of the  property  through a  foreclosure  sale to
protect our investment, we will conduct our management of the property primarily
to protect our security interest in the property.

     We will oversee the  management of any facility on the property in order to
minimize  the  potential   for  liability  for  cleanup  of  any   environmental
contamination  under applicable  federal,  state, or local laws. In the event of
any  environmental  contamination,  there can be no assurance  that we would not
incur full  recourse  liability  for the  entire  cost of any such  removal  and
cleanup, even if we did not know about or participate in the contamination. Full
recourse  liability means that any of our property,  including the  contaminated
property,  could be sold in order to pay the costs of  cleanup  in excess of the
value of the property at which such  contamination  occurred.  Additionally,  we
would have to bear the cost of such  removal  and  cleanup  which may exceed the
value of the  property.  In  addition,  we could incur  liability to tenants and
other  users  of the  affected  property,  or  users  of  neighboring  property,
including liability for consequential damages. Consequential damages are damages
which are a consequence of the contamination but are not costs required to clean
up the contamination, such as lost profits of a business.

     Potential  Loss Of  Revenue  In The  Event  Of The  Presence  of  Hazardous
Substances  If we became  the  "owner"  of any real  property,  we would also be
exposed to risk of lost  revenues  during any  cleanup,  the risk of lower lease
rates or decreased  occupancy if the existence of such  substances or sources on
the property were a health risk. If we fail to remove the  substances or sources
and  clean  up the  property,  it is  possible  that  federal,  state,  or local
environmental  agencies  could  perform such removal and cleanup.  Such agencies
would  impose and  subsequently  foreclose  liens on the  property  for the cost
thereof. A "lien" is a charge against the property of which the holder may cause
the property to be sold and use the proceeds in satisfaction of the lien. We may
find it difficult or impossible  to sell the property  prior to or following any
such cleanup.  If such substances are discovered after we sell the property,  we
could be liable to the  purchaser  thereof if the general  partners  knew or had
reason to know that such substances or sources  existed.  In such case, we could
also be subject to the costs described  above. If toxic or hazardous  substances
are  present on real  property,  the owner may be  responsible  for the costs of
removal or treatment  of the  substance.  The owner may also incur  liability to
users of the property or users of neighboring property for bodily injury arising
from  exposure  to such  substances.  If we are  required to incur such costs or
satisfy  such  liabilities,  this could have a  material  adverse  effect on our
profitability.  Additionally,  if a borrower  is required to incur such costs or
satisfy such liabilities, this could result in the borrower's inability to repay
its loan from us. If we anticipate that we may become the owner of property that
may be subject to toxic or  hazardous  clean-up,  the general  partners  may, in
their  discretion,  seek to  transfer  or sell  the  loan  to an  affiliated  or
unaffiliated entity.

     Potential  Conflicts and Risks If We Invest In Loans With General  Partners
or  Affiliates  We may  invest in loans  acquired  by the  general  partners  or
affiliates.  Our  portion of the total  loan may be smaller or greater  than the
portion  of the  loan  made by the  general  partners  or  affiliates,  but will
generally be on terms substantially  similar to the terms of the our investment.
Such an investment  would be made after a determination  by the general partners
that the entire  loan is in an amount  greater  than would be  suitable  for the
partnership  to  make on its  own,  or that  we  will  benefit  through  broader
diversification  of our loan  portfolio.  However,  you  should  be  aware  that
investing with the general  partners or affiliates could result in a conflict of
interest  between the partnership and the general  partners or affiliates in the
event that the borrower  defaults on the loan and both the  partnership  and the
general partners or affiliates protect their own interest in the loan and in the
underlying security.

     In order to minimize the conflicts of interest which may arise if we invest
in loans with the general  partners or affiliates,  we will acquire our interest
in the loan on the same terms and  conditions  as does the  general  partners or
affiliates  and the terms of the loan will  conform to the  investment  criteria
established by the  partnership  for the origination of loans. By investing in a
loan  on the  same  terms  and  conditions  as do  the  general  partners  or an
affiliate,  we will be  entitled  to  enforce  the same  rights  as the  general
partners or affiliate in such a loan and the general partners and affiliate will
not have greater  rights in the loan than do we. As a result,  in the event of a
default by the borrower,  any efforts by the general partners, an affiliate,  or
us to enforce the terms of the loan will benefit those persons with interests in
the loan based upon their  respective  ownership  interests.  (See "CONFLICTS OF
INTEREST" at page 23).

Investment Risks

     There Is No  Assurance  You Will  Receive  Cash  Distributions  The general
partners and their  affiliates  are paid and reimbursed by the  partnership  for
certain  services  performed for the  partnership and expenses paid on behalf of
the partnership  (See  "COMPENSATION  OF THE GENERAL PARTNERS AND AFFILIATES" at
page 2). The general  partners may retain other firms to perform other services.
The  partnership  bears all other expenses  incurred in its  operations.  All of
these fees and expenses are deducted from cash funds generated by the operations
of the  partnership  prior  to  computing  the  amount  that  is  available  for
distribution  to the  general  and  limited  partners.  Therefore,  the  general
partners and affiliates may benefit as a result of our activities,  irrespective
of any cash distributions to you. The general partners, in their discretion, may
also  retain any portion of cash funds  generated  from  operations  for working
capital  purposes of the partnership.  Accordingly,  there is no assurance as to
when or whether cash will be available for distributions to you. Further, if you
elect  to  acquire   additional  units  in  lieu  of  receiving   periodic  cash
distributions  you will be  entitled  to  receive a larger  portion  of the cash
available for distribution solely because of your election to acquire additional
units.

     Your Ability To Recover Your Investment On Dissolution and Termination Will
Be Limited In the event of dissolution or  termination of the  partnership,  the
proceeds realized from the liquidation of assets, if any, will be distributed to
the partners only after the  satisfaction  of claims of creditors.  Accordingly,
your  ability  to  recover  all or any  portion  of your  investment  under such
circumstances  will depend on the amount of funds so  realized  and claims to be
satisfied therefrom.

     Certain  Kinds  of  Losses  Cannot  Be  Insured  Against  We  will  require
comprehensive  insurance,   including  fire  and  extended  coverage,  which  is
customarily  obtained for or by a lender,  on  properties in which it acquires a
security interest. Generally, such insurance will be obtained by and at the cost
of the  borrower.  However,  there are certain  types of losses  (generally of a
catastrophic  nature,  such  as  civil  disturbances  and  acts  of God  such as
earthquakes, floods and slides) which are either uninsurable or not economically
insurable.  Should such a disaster  occur to, or cause the  destruction  of, any
property  serving as  collateral  for a loan,  we could  lose both our  invested
capital and anticipated  profits from such investment.  In addition,  on certain
real estate owned by us as a result of foreclosure,  we may require  homeowner's
liability  insurance.  However,  insurance  may  not  be  available  for  theft,
vandalism,  land or mud slides,  hazardous substances or earthquakes on all real
estate owned and losses may result from destruction or vandalism of the property
thereby adversely effecting our profitability.

     Risks Related To  Concentration  of Mortgages in the San Francisco Bay Area
As of September 1999, 73.1% ($27,366,247) of our loans are secured by properties
located in 6 counties that  comprise the San  Francisco Bay Area.  While the San
Francisco  Bay  Area  economy  has  recently   enjoyed  strong  growth  and  low
unemployment,  there  is no  guarantee  that  economic  and real  estate  market
conditions will not change in the future.  Our concentration of loans in the San
Francisco  Bay Area exposes us to greater risk of loss if the economy in the San
Francisco  Bay Area  should  change  than if our loans  were  spread  throughout
California or the nation.  The San Francisco Bay Area economy and/or real estate
market conditions could be weakened by:

     -An economic recession in the area

     -Overbuilding of commercial and residential properties

     -Relocation of businesses  outside of the area due to economic factors such
as high cost of living and of doing business within the region

     If the  economy  were to  weaken  it is  likely  that  there  would be more
property available for sale, values would fall, and lending  opportunities would
decrease. In addition, a weak economy and increased unemployment could adversely
affect borrowers resulting in an increase in the number of loans in default.

     You  Must  Rely  on the  General  Partners  For  Management  Decisions  All
decisions  with  respect  to the  management  of the  partnership  will  be made
exclusively by the general partners. Our success will, to a large extent, depend
on the quality of the management of the partnership,  particularly as it relates
to lending decisions.  You have no right or power to take part in the management
of the  partnership.  Accordingly,  you  should  not  purchase  any of the units
offered  hereby unless you are willing to entrust all aspects of the  management
of the partnership to the general  partners.  You should carefully  evaluate the
general  partners'  capabilities to perform such functions (See  "MANAGEMENT" at
page 31).

     You  Will Be  Bound  By  Decision  of  Majority  Vote  Subject  to  certain
limitations,  limited  partners  holding a majority of units may vote to,  among
other things:

     -amend or terminate  contracts  for services and goods  between the general
partners and the partnership,

     -remove the general partners,

     -dissolve the partnership,

     -approve  or  disapprove  the  sale  of  all  or  substantially  all of the
partnership's assets and amend the partnership agreement.

     If you do not vote with the  majority  in  interest  of the  other  limited
partners,  you  nonetheless  will be bound by the  majority  vote.  The  general
partners shall have the right to increase this offering or conduct an additional
offering of  securities  without  obtaining  your  consent or the consent of any
other limited  partner.  (See "SUMMARY OF THE LIMITED  PARTNERSHIP  AGREEMENT at
page 64" and "TRANSFER OF UNITS" at page 66).

     Net  Worth of the  General  Partners  May  Affect  Ability  of the  General
Partners To Fulfill Their  Obligations To The Partnership  The general  partners
have represented that they have an aggregate net worth on a GAAP basis in excess
of  $1,000,000,  a  significant  portion of which  consists of assets  which are
illiquid. This may be relevant in evaluating the ability of the general partners
to fulfill  their  obligations  and  responsibilities  to the  partnership  (See
"MANAGEMENT" at page 31).

Operating History of the Partnership

     In addition to the partnership,  the general partners have been the general
partners  of 8  prior  partnerships  with  similar  investment  objectives.  Our
continued  success depends on the extent to which we will continue to operate in
accordance  with the  expectations  and assumptions set forth in this prospectus
(See "PRIOR PERFORMANCE SUMMARY" at page 27).

     Risks Regarding  Formation Loan and Repayment  Thereof The partnership will
loan to Redwood Mortgage Corp. funds in an amount equal to the sales commissions
(See "PLAN OF  DISTRIBUTION  - Formation  Loan" at page 71). The formation  loan
will be  unsecured,  will  not  bear  interest  and  will be  repaid  in  annual
installments. Redwood Mortgage Corp. shall make annual installments of one-tenth
of the principal  balance of the formation  loan as of December 31 of each year.
Such  payment  shall be due and payable by December  31 of the  following  year.
Prior  to the  termination  of  this  offering,  the  principal  balance  of the
formation  loan will increase as  additional  sales of units are made each year.
Upon  completion of this  offering,  the balance of the  formation  loan will be
repaid in ten (10) equal annual  installments  of principal,  without  interest,
commencing  on  December  31 of  the  year  following  the  year  this  offering
terminates.  Redwood Mortgage Corp., at its option may prepay all or any part of
the formation loan.  Redwood Mortgage Corp.  intends to repay the formation loan
principally from loan brokerage  commissions earned on loans and other fees paid
by the partnership.

     A portion of the amount we receive  from  withdrawing  limited  partners as
early withdrawal  penalties may first be applied to reduce the principal balance
of the formation  loan. This will have the effect of reducing the amount owed by
Redwood  Mortgage  Corp.  to the  partnership.  If all or any one of the initial
general  partners are removed as a general  partner by the vote of a majority of
limited partners and a successor or additional  general  partner(s) begins using
any other loan  brokerage  firm for the  placement  of loans or loan  servicing,
Redwood  Mortgage Corp.  will be immediately  released from any further  payment
obligation  under the formation  loan (except for a  proportionate  share of the
principal  installment  due at the end of that year, pro rated  according to the
days  elapsed).  If all of the general  partners are removed,  no other  general
partners are elected,  the partnership is liquidated and Redwood  Mortgage Corp.
is no longer receiving payments for services rendered, the debt on the formation
loan shall be  forgiven  by the  partnership.  Redwood  Mortgage  Corp.  will be
immediately  released from any further  obligations under the formation loan. As
noted above, the formation loan will not bear interest. The non-interest bearing
feature of the  formation  loan will have the effect of slightly  diluting  your
rate  of  return,  but to a much  lesser  extent  than if the  partnership  were
required  to  bear  all of its  own  syndication  expenses  out of the  offering
proceeds.

     Delays In Investment  Could Adversely Affect Your Return A delay will occur
between the time you  purchase  your units and the time the net  proceeds of the
offering are invested. This delay could adversely affect the return paid to you.
In order to mitigate this risk,  pending the  investment of the proceeds of this
offering, funds will be placed in such highly liquid,  short-term investments as
the general  partners  shall  designate.  The  interest  earned on such  interim
investments is expected to be less than the interest  earned by the  partnership
on loans. The general partners estimate, based upon their historical experience,
that it will be no longer  than  ninety  (90) days from the time your  funds are
received by us until they are invested in loans.

     No Assurance of  Limitation  of Liability of Limited  Partners As a limited
partner,  you have no right to, and you take no part in,  control and management
of the partnership's business. However, the partnership agreement authorizes all
limited partners to exercise the right to vote on certain matters, including the
right to remove the general  partners and elect a successor  general  partner(s)
(See  "SUMMARY  OF  PARTNERSHIP  AGREEMENT - Rights and  Liabilities  of Limited
Partners" at page 64). The California Revised Limited  Partnership Act expressly
provides that the right to vote on those matters will not cause you or any other
limited partner to have personal liability for partnership obligations in excess
of the  amount of your  capital  contributions  which  have not been  previously
returned to you. However,  you may be required to return amounts  distributed to
you as a return of your capital  contribution  if we are unable to pay creditors
who extended credit to us prior to the date of such return of capital.

     No Assurance  That  California Law Will Apply With Respect To Limitation Of
Liability Of Limited Partners  Landels,  Ripley & Diamond,  LLP, counsel for the
partnership,  has advised  that strong  arguments  may be made in support of the
conclusion  that California law governs in all states as to the liability of the
limited partners and that neither the possession nor the exercise of such rights
should affect the liability of the limited partners.  However, Landels, Ripley &
Diamond, LLP, counsel for the partnership,  has also advised that since there is
no  authoritative  precedent on this issue, a question  exists as to whether the
exercise,  or perhaps even the existence,  of such voting rights might provide a
basis on which a court in a state other than California  could hold that you are
not entitled to the limitation on liability for which the partnership  agreement
provides. This is only a concern if you are not a California resident.

     We Cannot Precisely Determine  Compensation To Be Paid General Partners and
Affiliates The general  partners and their  affiliates are unable to predict the
amounts of compensation to be paid to them as set forth under  "COMPENSATION  OF
THE GENERAL  PARTNERS  AND  AFFILIATES"  at page 20. Any such  prediction  would
necessarily  involve  assumptions  of future events and operating  results which
cannot be made at this time.

     Working Capital  Reserves May Not Be Adequate We intend to maintain working
capital reserves to meet our obligations, including carrying costs and operating
expenses of the  partnership  (See  "ESTIMATED USE OF PROCEEDS" at page 19). The
general  partners  believe  such  reserves  are  reasonably  sufficient  for our
contingencies.  If for any reason those reserves are  insufficient,  the general
partners will have to borrow the required  funds or require the  partnership  to
liquidate  some or all of our loans.  In the event the general  partners deem it
necessary to borrow funds, there can be no assurance that such borrowing will be
on acceptable  terms or even  available to us. Such a result might require us to
liquidate our investments and abandon our activities.

     Purchase of Units is a Long Term  Investment No public  trading  market for
the units exists.  It is highly  unlikely that a public trading market will ever
develop.   Article  VII  of  the  partnership   agreement  imposes   substantial
restrictions  upon your  ability  to  transfer  units (See  "SUMMARY  OF LIMITED
PARTNERSHIP  AGREEMENT"  at page 64 and  "TRANSFER  OF UNITS"  at page  66).  In
addition,  the  partnership  agreement  does not  provide  for the  buy-back  or
repurchase of units by the partnership or the general partners. It does however,
provide you with a limited right to withdraw capital from the partnership  after
one year from the date of purchase subject to an early withdrawal penalty of 10%
of the amount withdrawn. You may also withdraw after five years from the date of
purchase  without penalty subject to certain  limitations.  (See "SUMMARY OF THE
LIMITED  PARTNERSHIP  AGREEMENT - Withdrawal from  Partnership" at page 67). You
may not,  therefore,  be able to liquidate  your  investment  in the event of an
emergency  before the five year period without the ten percent (10%) penalty and
any  such  liquidation  is  subject  to  certain  restrictions,   including  the
availability of cash. There is no assurance that the value of units for purposes
of this  withdrawal  in any way reflects the fair market value of the units.  In
addition,  units  may  not  be  readily  accepted  as  collateral  for  a  loan.
Consequently,  you should  consider  the  purchase  of units only as a long-term
investment.

     We May Be Required to Forego More Favorable Investments to Avoid Regulation
Under Investment  Company Act of 1940 The general partners intend to conduct the
operations of the partnership so that we will not be subject to regulation under
the Investment  Company Act of 1940.  Among other things,  they will monitor the
proportions of our funds which are placed in various investments and the form of
such  investments  so that we do not come within the definition of an investment
company under such Act. As a result,  we may have to forego certain  investments
which would produce a more favorable return.

     Use  of  Forward  Looking  Statements  Some  of  the  information  in  this
prospectus  contains  forward-looking  statements that involve substantial risks
and uncertainties.  You can identify these statements by  forward-looking  words
such  as  "may,"  "will,"  "expect,"  "anticipate,"  "believe,"  "estimate"  and
"continue" or similar words. You should read statements that contain these words
carefully  because  they:  (1)  discuss  our future  expectations;  (2)  contain
projections of our future  results of operations or of our financial  condition;
or  (3)  state  other  "forward-looking"  information.  We  believe  that  it is
important to communicate  our future  expectations  to our  investors.  However,
there may be events in the future that we are not able to accurately  predict or
over  which we have no  control.  These  events  may  include  future  operating
results, our efforts to address year 2000 issues and potential competition among
other things. The risk factors listed in this section, as well as any cautionary
language in this prospectus, provide examples of risks, uncertainties and events
that may cause our actual results to differ  materially from the expectations we
describe  in  our   forward-looking   statements.   Before  you  invest  in  the
partnership,  you should be aware that the  occurrence  of events  described  in
these  risk  factors  and  elsewhere  in this  prospectus  could have a material
adverse effect on our business, operating results and financial condition.

Tax Risks

     Material Tax Risks  Associated  With  Investment  In Units An investment in
units involves material tax risks for you. You are urged to consult your own tax
adviser  with  respect to the  federal  (as well as state and local)  income tax
consequences of such an investment.  For a more detailed  description of the tax
consequences  of an investment  in units,  you should review the section of this
prospectus entitled "FEDERAL INCOME TAX CONSEQUENCES at page 50."

     Risks Associated With Partnership Status For Federal Income Tax Purposes We
will not seek a ruling from the Internal  Revenue  Service that the  partnership
will be treated as a  partnership  for  federal  income  tax  purposes.  We have
received an opinion from  Landels,  Ripley & Diamond,  LLP,  (counsel)  that the
partnership  should be treated as a partnership for federal income tax purposes.
Counsel's  opinion  represents only its best legal judgment,  and has no binding
effect  on  the  IRS or any  court,  and no  assurance  can be  given  that  the
conclusions  reached in said opinion would be sustained by a court if contested.
Any  such  contest  to a  determination  by the IRS  may  impose  an  additional
litigation expense on the limited partners.  If we are taxed as a corporation we
would, among other things, pay income tax on our earnings in the same manner and
at the same rate as a corporation,  and losses,  if any, would not be deductible
by  the  limited   partners.   Also,   limited  partners  would  be  taxed  upon
distributions  substantially in the manner that corporate shareholders are taxed
on  dividends.  Thus,  if  we  were  treated  as  an  association  taxable  as a
corporation,  many of the tax benefits  that would  otherwise be realized by the
limited   partners  would  be  lost  (See  "FEDERAL  INCOME  TAX  CONSEQUENCE  -
Partnership Status" at page 52).

     Risks Associated With  Characterization  of Partnership Income as Portfolio
Income We are engaged in the trade or business of mortgage lending (See "FEDERAL
INCOME  TAX  CONSEQUENCES  -  Character  of  Income  or Loss" at page 55) and we
anticipate  that we will  likely  be  considered  an  "equity  financed  lending
activity" such that most of our income will be considered  portfolio  income not
passive  income.  Since such treatment is dependent upon a number of factors not
yet determined such as whether we are engaged in a trade or business, whether we
incur liabilities in connection with our activities,  and the proper matching of
the allocable expenses incurred in the production of partnership  income,  there
can be no  assurance  that we will be  treated  as an  equity  financed  lending
activity.  If we are not,  it is  possible  that we would be unable to  allocate
expenses  to the  income  produced,  in which  case  investors  might find their
ability to offset income with allocable expenses limited by the two percent (2%)
floor on miscellaneous investment expenses.

     Furthermore,  the  partnership's  guaranteed  payment period will likely be
treated as a guaranteed payment to investors. As such, it should be treated as a
payment to partners for the use of capital and, to that extent,  will be treated
as a payout of interest  which again should be treated as portfolio  income.  If
such guaranteed payment period were treated as a partnership distributive share,
it is possible  although  unlikely,  that such payment would constitute  passive
income.

     The  determination  of whether  investors'  share of income will constitute
passive,  non-passive,  or  portfolio  income is a technical  one subject to the
interpretation  of recent and complex  regulations whose full impact has not yet
been determined. It is possible that the treatment of partnership income will be
different than what we currently anticipate.

     Risks of  Partnership  Characterization  As a Publicly  Traded  Partnership
Landels,  Ripley &  Diamond,  LLP,  counsel  for the  partnership  has given its
opinion that it is more likely than not that the partnership will not be treated
as a "publicly  traded  partnership"  for federal  income tax  purposes.  If the
partnership were classified as a "publicly  traded  partnership" it could result
in:

     -taxation of the partnership as a corporation;

     -application  of the  passive  activity  loss rules in a manner  that could
adversely affect investors; and

     -taxation of a tax-exempt  organization's  share of the gross income of the
partnership as taxable  unrelated  trade or business income (See "FEDERAL INCOME
TAX CONSEQUENCES - Publicly Traded Partnerships" at page 52).

     Risks  Relating to Taxation of  Undistributed  Revenues  and Gain We do not
anticipate  that we will  generate  so-called  "phantom  income." The problem of
phantom income is commonly  associated  with  leveraged  real estate  investment
programs.  Whereas a leveraged real estate program would  typically  provide for
tax sheltered cash flow in its early years,  such a program  generally reaches a
cross-over  point when the  taxable  income  from the  program  exceeds the cash
distributions  (due to decreasing  depreciation  and  increasing  non-deductible
principal  payments  under the  typical  amortization  schedule  for real estate
loans).  As the  partnership  will not  generally  be claiming  depreciation  or
interest  deductions on real estate,  except in the case of a foreclosure of one
of  the  partnership's  loans,  the  general  partners  anticipate,  based  upon
historical  experience,  that the  partnership's  taxable income will not differ
substantially from the cash flow generated by our lending activities.

     Risks  Relating  to  Creation  of  Unrelated   Business  Taxable  Income  A
tax-exempt  investor (such as an employee pension benefit plan or an IRA) may be
subject to tax to the extent  that  income  from the  partnership  is treated as
unrelated  business taxable income  ("UBTI").  Landels,  Ripley & Diamond,  LLP,
counsel to the partnership,  has opined that it is more likely than not that the
income of the  partnership  will not  constitute  UBTI. We may borrow funds on a
limited basis. We do not currently intend to own and lease personal property. If
we borrow funds or lease personal property, we will use reasonable efforts to do
so in a manner that does not cause any significant  amount of partnership income
to be  treated  as UBTI.  As a result  of the  possibility  that  some  portion,
although likely an insignificant  portion,  of partnership income may be treated
as UBTI,  if you are a  tax-exempt  investor  you  should  consult  your own tax
advisors.  An investment in units may not be suitable for  charitable  remainder
trusts.

     Risks of  Applicability  of Alternative  Minimum Tax The application of the
alternative  minimum  tax to an  investor  could  reduce  certain  tax  benefits
associated with the purchase of units. The effect of the alternative minimum tax
upon an investor depends on his particular overall tax situation, and you should
consult with your own tax adviser  regarding  the possible  application  of this
tax.

     Risks of Audit and  Adjustment  The IRS  could  challenge  certain  federal
income tax positions taken by the partnership if we are audited.  Any adjustment
to the  partnership's  return resulting from an audit by the IRS would result in
adjustments  to the  tax  returns  of  each  investor  and  might  result  in an
examination  of  items  in  such  returns  unrelated  to the  partnership  or an
examination of tax returns for prior or later years.  Moreover,  the partnership
and investors could incur  substantial  legal and accounting costs in contesting
any IRS challenge,  regardless of the outcome.  The general  partners  generally
will  have the  authority  and  power to act for and  bind  the  partnership  in
connection  with any such audit or  adjustment  for  administrative  or judicial
proceedings in connection therewith.

     Risks of Effects of State and Local  Taxation The state in which you reside
may  impose  an  income  tax  upon  your  share  of the  taxable  income  of the
partnership.  Furthermore,  states in which the  partnership  will own  property
generally impose income tax upon each partner's share of a partnership's taxable
income  considered  allocable  to such  states.  Differences  may exist  between
federal  income tax laws and state and local  income tax laws.  You are urged to
consult with your own tax advisers with respect to state and local taxation. The
partnership  may be  required  to withhold  state  taxes from  distributions  to
investor in certain instances.

Erisa Risks

     Risks of Investment By Tax-Exempt  Investors.  In considering an investment
in the  partnership,  a pension or  profit-sharing  plan qualified under Section
401(a) of the Code and exempt from tax under Section 501(a), should consider (i)
whether the investment  satisfies the  diversification  requirements  of Section
404(a)(3) of the Employee Retirement Income Security Act of 1974 ("ERISA"); (ii)
whether the investment is prudent,  since units are not freely  transferable and
there may not be a market  created in which he can sell or otherwise  dispose of
the units;  and (iii) whether  interests in the  partnership  or the  underlying
assets owned by the partnership constitute "Plan Assets" for purposes of Section
4975 of the Code.  ERISA  requires  that the assets of a plan be valued at their
fair market  value as of the close of the plan year,  and it may not be possible
to  adequately  value the units  from year to year,  since  there  will not be a
market for those units and the  appreciation of any property may not be shown in
the value of the units until the partnership sells or otherwise  disposes of its
investments (See "ERISA CONSIDERATIONS" at page 61).

                         INVESTOR SUITABILITY STANDARDS

     You should only purchase units if you have adequate financial means, desire
a relatively long term investment,  and do not anticipate any need for immediate
liquidity.

     Minimum  Suitability  Standards.  We have established a minimum suitability
standard which requires that an investor have either:

     -a net worth  (exclusive of home,  furnishings and automobiles) of at least
$30,000 plus an annual gross income of at least $30,000, or

     -irrespective  of annual gross income,  a net worth of $75,000  (determined
with the same  exclusions).  In the case of sales to  fiduciary  accounts,  such
conditions  must be met by the  fiduciary,  by the  fiduciary  account or by the
donor who directly and indirectly supplied the funds for the purchase of units.

     We have  established  these standards for two reasons:  (1) the purchase of
units  based upon the lack of  liquidity  of the units and (2) the fact that the
relative  financial  benefit of an  investment  with us may depend upon your tax
bracket.  You will be required to  represent  in writing to us that:  you comply
with the applicable standards; or you are purchasing in a fiduciary capacity for
a  person  meeting  such  standards;  or the  standards  are met by a donor  who
directly  or  indirectly  supplies  the funds  for the  purchase  of units.  The
participating  broker dealers will make reasonable  inquiry to assure that every
prospective  investor  complies  with the investor  suitability  standards.  The
general  partners  will not accept  subscriptions  from you if you are unable to
represent in your subscription agreement that you meet such standards. Under the
laws  of  certain  states,  transferees  may be  required  to  comply  with  the
suitability  standards  set forth  herein as a condition  to  substitution  as a
limited partner.  We will require certain assurances that such standards are met
before agreeing to any transfer of the units.

     Minimum Purchase Amount.  The general partners have established the minimum
purchase at 2,000 units ($2,000).  The general partners may accept subscriptions
in excess of $2,000 in  increments  of one unit  ($1).  No person  may become an
assignee of record or a substituted  limited partner unless he is the owner of a
minimum of 2,000  units  ($2,000).  In  addition  to the  transfer  restrictions
imposed by the  partnership,  any investor seeking to transfer his units will be
subject to the  securities or "blue sky" laws of the state in which the transfer
is to take  place (See  "DESCRIPTION  OF UNITS" at page 63 and  "SUMMARY  OF THE
LIMITED PARTNERSHIP AGREEMENT -Restrictions on Transfer" at page 65).

     IRA  Investors.  A  minimum  of  2,000  units  ($2,000)  may be  purchased,
transferred,  assigned or retained by an Individual  Retirement  Account ("IRA")
and incremental  amounts in excess thereof for spousal IRA's  established  under
Section 408 of the  Internal  Revenue  Code of 1986,  as amended  ("Code").  You
should be aware, however, that an investment in the partnership will not, in and
of itself,  create an IRA for you and that,  in order to create an IRA, you must
comply with the provisions of Section 408 of the Code.

     ERISA Investors.  The investment objectives and policies of the partnership
have been designed to make the units suitable  investments for employee  benefit
plans under current law. In this regard, the Employee Retirement Income Security
Act of 1974  ("ERISA")  provides  a  comprehensive  regulatory  scheme for "plan
assets." In accordance  with final  regulations  published by the  Department of
Labor in the Federal  Register on November 13, 1986,  the general  partners will
manage the  partnership so as to assure that an investment in the partnership by
a qualified plan will not, solely by reason of such investment, be considered to
be an investment in the underlying  assets of the  partnership so as to make the
assets  of the  partnership  "plan  assets."  The  final  regulations  are  also
applicable to an IRA. (See "TAX RISKS  -Investment  by Tax-Exempt  Entities." at
page 15)

     The general  partners are not permitted to allow the purchase of units with
assets  of any  qualified  plans if the  general  partners  (i) have  investment
discretion  with  respect to the assets of the  qualified  plan  invested in the
partnership, or (ii) regularly give individualized investment advice that serves
as the primary  basis for the  investment  decisions  made with  respect to such
assets.  This prohibition is designed to prevent violation of certain provisions
of ERISA.

     Blue Sky  Requirements.  If we qualify  units for sale in states which have
established  suitability standards and minimum purchase  requirements  different
from  those set by the  partnership,  such  suitability  standards  and  minimum
purchase requirements shall be set forth in a supplement to this prospectus.  No
such additional requirements exist at this time.

     Subscription Agreement Warranties. The subscription agreement requires that
you warrant that:

     -you have  received,  read and  understood  the prospectus and that you are
relying on it for your investment;

     -you meet the applicable suitability standards set forth in the prospectus;

     -you are  aware  that  the  subscription  may be  rejected  by the  general
partners;

     -the investment is subject to certain risks described in the prospectus and
there will be no public market for the units;

     -you have been  informed by the  participating  broker  dealer of all facts
relating to lack of liquidity or marketability;

     -you understand the restrictions on transferability;

     -you  have  sufficient  liquid  assets to  provide  for  current  needs and
personal contingencies or, if a trustee, that limited
         liquidity

     -will not affect its ability to make timely distributions;

     -you have the power, capacity and authority to make the investment;

     -you are capable of evaluating the risks and merits of the investment; and

     -you are making the  investment for your own account or your family's or in
your fiduciary capacity and not as an agent for another.

     The purpose of the  warranties is to ensure that you fully  understand  the
terms of our offering,  the risks of an investment with us and that you have the
capacity to enter into a subscription agreement. The general partners, on behalf
of  the   partnership,   intend  to  rely  on  the  warranties  in  accepting  a
subscription.   In  any  claim  or  action  against  the  general   partners  or
partnership,  the general partners or partnership may use the warranties against
you as a defense or basis for seeking indemnity from you.

     Subscription  Procedure. In order to subscribe to units in the partnership,
you must read  carefully  and execute the  "SUBSCRIPTION  AGREEMENT AND POWER OF
ATTORNEY." For each unit subscribed, you must tender the sum of $1 per unit. The
minimum investment is 2,000 units ($2,000).


                         NOTICE TO CALIFORNIA RESIDENTS

     All certificates of limited partnership  interests resulting from any offer
and/or sale in California will bear the following legend restricting transfer:

     "IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST THEREIN, OR TO RECEIVE ANY CONSIDERATION  THEREFORE,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.


                              TERMS OF THE OFFERING

     We are  offering a maximum of  30,000,000  units  ($30,000,000)  on a "best
efforts"  basis.  A best  efforts  basis means no one is  guaranteeing  that any
minimum number of units will be sold. The units are being sold through  selected
broker  dealers  (the  "Participating  Broker  Dealers")  who are members of the
National Association of Securities Dealers,  Inc. ("NASD"), at a price of $1 per
unit.  The  minimum  subscription  is 2,000 units  ($2,000).  We may also accept
orders directly from you if you utilize the services of a registered  investment
advisor.  The  general  partners  have the  option to accept  subscriptions  for
fractional units in excess of the minimum subscription.  For purposes of meeting
this  minimum  investment  requirement,  you may  cumulate  units you  purchased
individually  with those units  purchased  by your spouse or units  purchased by
your pension or profit sharing plan, IRA or Keogh plan. You must pay $1 cash for
each unit upon  subscription.  The  offering  will  terminate  one year from the
effective  date of this  prospectus,  unless  the  general  partners,  in  their
discretion,  terminate the offering earlier, or unless the general partners,  in
their sole discretion, extend the offering for additional one-year periods.

     No  Escrow  Established.  There  is no  escrow.  As this  is not our  first
offering of units in this partnership,  all proceeds from the sale of units will
be immediately  available to us for investment and will not be held in an escrow
account.

     Investment of Subscriptions.  Your subscription  proceeds will be deposited
into a  subscription  account at a federally  insured  commercial  bank or other
depository selected by the general partners. They will be invested in short-term
certificates of deposit,  money market or other liquid asset accounts.  You will
be admitted into the partnership only when your subscription  funds are required
by us to fund a loan, or the formation loan, to create  appropriate  reserves or
to pay organizational expenses or other proper partnership purposes.  During the
period prior to your admittance as a limited  partner,  proceeds of the sale are
irrevocable  and will be held by the general  partners  for your  account in the
subscription  account.  Your funds  will be  transferred  from the  subscription
account into the partnership's operating account on a first-in, first-out basis.
Upon your admission as a limited partner to the partnership,  your  subscription
funds will be released to the partnership and units will be issued to you at the
rate of $1 per unit or fraction thereof.  Interest earned on subscription  funds
while in the  subscription  account  will be returned to you, or if you elect to
compound  earnings,  the  amount  equal to such  interest  will be added to your
investment  in the  partnership.  If you elect to have such amount added to your
investment, the number of units actually issued shall be increased accordingly.

     Purchase by General Partners and Affiliates. The general partners and their
affiliates may, in their discretion,  purchase units for their own account.  Any
units so  purchased  will be counted for the purpose of  obtaining  the required
maximum subscriptions.  The maximum amount of units that may be purchased by the
general partners or their affiliates is 50,000 units ($50,000).  However,  it is
not  anticipated  that such purchases  will be made by the general  partners and
their  affiliates.  To date, no purchases have been made.  Purchases of units by
the general  partners or their  affiliates will be made for investment  purposes
only on the same terms, conditions and prices as to unaffiliated parties.

     Guaranteed  Payment for Offering Period. The limited partners shall receive
a  guaranteed  payment  from the  earnings of the  partnership  for the offering
period,  calculated  on a  monthly  basis,  equal  to the  greater  of  (i)  the
partnership's  earnings or (ii) the  interest  rate  established  by the Monthly
Weighted  Average Cost of Funds for the 11th District Savings  Institutions,  as
announced by the Federal Home Loan Bank of San Francisco during the last week of
the preceding  month,  plus two points,  up to a maximum interest rate of twelve
percent (12%).  The Weighted Average Cost of Funds is derived from interest paid
on savings accounts,  Federal Home Loan Bank advances,  and other borrowed money
adjusted  for  valuation  in the number of days in each  month.  The  adjustment
factors  are 1.086 for  February,  1.024 for 30 day  months and 0.981 for 31 day
months. As of the date of this prospectus,  the Monthly Weighted Average Cost of
Funds for the 11th District as announced  August 31, 1999,  for the period ended
July,  1999,  and in effect until  September 30, 1999, is 4.50%.  The guaranteed
payment  period is the  period  commencing  on the day you are  admitted  to the
partnership and ending three (3) months after the offering termination date. The
guaranteed payment period shall not be made over the life of the partnership. To
the extent the  payment to be paid is in excess of the  partnership's  earnings,
the general  partners will contribute  sufficient  capital to the partnership so
that the guaranteed payment may be made. (See "RISK FACTORS - Guaranteed Payment
for Offering  Period" at page 18). Since the offering period may be for a period
of one year,  with  additional one year periods,  or such shorter period as when
all the units are sold,  there is uncertainty  regarding the exact length of the
guaranteed payment period.

     Election to Receive Periodic Cash Distributions.  To date, we have provided
you with an election to receive periodic cash distributions from the partnership
or to have  earnings  retained in your capital  account that will increase it in
lieu of receiving  periodic cash  distributions.  This  election,  once made, is
irrevocable for investors who choose to receive periodic cash distributions from
the partnership. However, you may change whether such distributions are received
on a  monthly,  quarterly  or annual  basis.  If you  initially  elect to retain
earnings to increase your capital account in lieu of periodic cash distributions
you may, after three (3) years, elect to receive periodic cash distributions. If
you elect to retain your  earnings in your  capital  account,  we will use those
earnings for making  further  loans or other proper  partnership  purposes.  The
earnings  from  these  further  loans  will be  allocated  among all  investors;
however;  if you elected to retain your  earnings,  you will be credited with an
increasingly  larger  proportionate  share of such earnings  than  investors who
receive  periodic  cash  distributions,  since  your  capital  account  will  be
increasing over time. Annual cash  distributions  will be made shortly after the
calendar year end.

     In order to provide  you  greater  flexibility  if you  initially  elect to
receive cash  distributions  and subsequently  change your mind, we are going to
register with the SEC, a dividend  reinvestment plan. The dividend  reinvestment
plan will be on substantially  the same terms as our current election to receive
distributions.   However,   it  will  provide  plan  participants  with  greater
flexibility.  We anticipate that the dividend reinvestment plan will be filed in
the first half of 2000 and take effect  immediately.  Until that time,  you will
still have the election to receive cash  distributions or to receive  additional
units as described herein.

                            ESTIMATED USE OF PROCEEDS

     The following  table sets forth our use of the proceeds  received from this
offering  and  estimated  application  of the gross  proceeds of the sale of the
maximum  number  of  units  being  offered  hereby.  Upon the  repayment  of the
formation  loan,  we estimate  that  approximately  96% of the  proceeds of this
offering  will be used to make loans.  Until the  formation  loan is repaid,  we
estimate  that  after   deduction  of  the  public   offering   expenses,   that
approximately eighty-four percent (84%) of the proceeds of this offering will be
used for making  loans  assuming  all units are sold.  Currently,  88.48% of the
gross offering  proceeds  received to date are being used to make loans. Many of
the figures set forth are estimated, cannot be precisely calculated at this time
and consequently should not be relied upon as being definitive.
<TABLE>

                                              Use of Proceeds                  Maximum Offering(1)           Maximum Offering(2)
                                           As of September 30, 1999             30,000,000 Units               30,000,000 Units
                                                                               ($30,000,000) sold             ($30,000,000) sold
                                                                                                             with leveraged funds
=================================== ====================================== ============================ ============================
                                                Dollar Amount     Percent      Dollar Amount     Percent   Dollar Amount     Percent
- --------------------------------------------- ---------------- ----------- ------------------ ----------- --------------- ----------
<S>                                               <C>              <C>           <C>             <C>         <C>              <C>
Gross Proceeds                                    $16,828,969      79.08%        $30,000,000     100.00%     $30,000,000      66.67%

Leveraged Funds                                    $4,452,000       20.92                  0           0     $15,000,000      33.33%

Total Partnership Funds                           $21,280,969     100.00%        $30,000,000     100.00%     $45,000,000     100.00%

Less Public Offering Expenses: (3)

Organizational and Offering Expenses                  548,179       2.58%         $1,200,000       4.00%      $1,200,000       2.67%

Total Offering Expenses                              $548,179       2.58%         $1,200,000       4.00%      $1,200,000       2.67%

Amount Available for Investment                   $20,732,790      97.42%        $28,800,000      96.00%     $43,800,000      97.35%

Less:

Formation Loan (4)                                 $1,306,185       6.14%         $2,700,000       9.00%      $2,700,000       6.00%

Working Capital Reserves (5)                         $595,000       2.80%           $900,000       3.00%        $900,000       2.00%

Cash Available for Extension of Loans (6)         $14,379,605      88.48%        $25,200,000      84.00%     $40,200,000      89.33%

</TABLE>


     _________________________
[FN]
     (1) Does not include a capital  contribution of the general partners in the
amount of  1/10th  of 1% of the gross  proceeds  (See  "SUMMARY  OF THE  LIMITED
PARTNERSHIP AGREEMENT - Capital Contributions" at page 64).

     (2) This assumes that the general partners can leverage approximately fifty
percent (50%) of the gross offering proceeds.

     (3) Consists of expenses  incurred in connection with the  organization and
formation of the  partnership.  These expenses include legal and accounting fees
and expenses,  printing costs, filing fees and other disbursements in connection
with  the  sale  and   distribution  of  units.   These  expenses  also  include
reimbursements  to participating  broker dealers for bona fide expenses incurred
for due diligence  purposes in a maximum amount of one-half of one percent (.5%)
of gross proceeds).  (See  "COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES"
at page 20).

     (4) The amount of the formation  loan set forth in this table is based upon
the maximum sales commissions allowable. The formation loan will not exceed nine
percent (9%) of the total gross  proceeds of the offering based upon the maximum
sales commissions payable,  (See "PLAN OF DISTRIBUTION - Formation Loan" at page
71). However, the general partners anticipate,  based upon historical experience
and knowledge of professionals in the industry,  that the formation loan will be
in the amount of (7.6%) of gross proceeds if the maximum is raised assuming that
sixty-five  percent (65%) of the investors  elect to reinvest their earnings and
acquire  additional  units and  thirty-five  percent  (35%) and elect to receive
distributions.  To the extent the actual  amount of the  formation  loan is less
than the amount stated in the table,  the cash  available for extension of loans
will be increased proportionately. Except for the formation loan made to Redwood
Mortgage Corp., and reimbursement of organizational  and offering  expenses,  no
other  offering  proceeds  will  be  paid  to  the  general  partners  or  their
affiliates.

     (5) The partnership  anticipates  maintaining an average balance of working
capital  reserve  equal to  three  percent  (3%) of the  gross  proceeds  of the
offering.

     (6) These proceeds will be used to make loans (See  "INVESTMENT  OBJECTIVES
AND CRITERIA" at page 35). The exact amount of the cash  available for extension
of loans will depend upon the amount of the  formation  loan,  organization  and
operating expenses, use of leveraged funds and cash reserves. (See Footnote (1)

</FN>
<PAGE>
                        CAPITALIZATION OF THE PARTNERSHIP

     The  capitalization  of the  partnership  as of September 30, 1999,  and as
adjusted  to give  effect to the sale of the  balance of the  maximum  number of
units offered hereby,  excluding any contributions of the general partners is as
follows:

                                       Actual                    As Adjusted (1)
Units ($1.00 per unit)              $ 16,280,790                    $ 29,100,000
_______________________
[FN]

     (1)  Amount   determined  after  deduction  of  certain  offering  expenses
aggregating $900,000. (See "Estimated Use of Proceeds" at page 2).
</FN>

               COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES

     Set forth below in tabular form is a description  of  compensation  that we
may pay the general partners and their affiliates. No other compensation will be
paid to the  general  partners or any  affiliates  from the  partnership.  These
compensation  arrangements have been established by the general partners and are
not the result of arms-length  negotiations.  The general partners have compared
their compensation arrangements to those of unrelated parties providing the same
services.  They have determined the following  compensation  levels are fair and
reasonable. In their review, the general partners have:

     -analyzed the compensation arrangements in other offerings,

     -spoken to other professionals in the industry including issuers, promoters
and broker dealers,

     -examined  "rate sheets" from banks and savings & loans which set forth the
rates being charged by those institutions for the same or similar services

     -collected  data regarding  compensation  from trade  association  meetings
and/or  other  relevant   periodicals.   Thus,  the  amounts  are  approximately
equivalent to those which would customarily be paid to unrelated parties for the
same services.

     Exact  compensation  payable cannot be determined.  The  compensation to be
received by the general  partners is based primarily upon the net asset value of
the partnership and the loan balances. The net asset value of the partnership is
the partnership's  total assets less its total liabilities.  The net asset value
will fluctuate due to the reinvestment of income, earnings distributions and the
level of liquidations.  Loan balances outstanding will fluctuate during the term
of the  partnership  because  loans will be  continually  maturing  and "turning
over". Accordingly,  the exact amount of fees to be paid to the general partners
and their  affiliates  cannot be  determined.  However,  based upon the  general
partners'  prior  experience with this  partnership and in similar  programs and
upon certain assumptions made as a result of that experience as set forth below,
the general partners can estimate on an annual average basis, assuming a minimum
partnership  life of  twelve  (12)  years,  the  amount  of fees  they and their
affiliates will receive.  Except as noted below, there is no limit on the dollar
amount  of  compensation  and  fees  paid  to the  general  partners  and  their
affiliates.

     The amount of fees to be paid will vary from those  estimated  below due to
varying  economic  factors,  over which the  general  partners  have no control,
including,  but not limited to, the state of the economy, lending competition in
the area  where  partnership  loans are  made,  interest  rates and  partnership
earnings.  We are subject to public  reporting  requirements and the partnership
will  file  quarterly  and  annual  reports  with the  Securities  and  Exchange
Commission.  These  reports will be  available to you and will set forth,  among
other  things,  the exact amount of  compensation  and/or fees being paid to the
general partners and their affiliates.
<PAGE>

     The general partners' or their affiliates'  ability to effect the nature of
the compensation by undertaking different actions is extremely limited.  Because
we are only one of many lenders in the industry,  the general  partners' ability
to affect  fees  charged is  virtually  non-existent.  Additionally,  to a large
extent,  the amount of fees paid to the general partners and their affiliates is
based upon decisions made by the borrower  regarding,  among other things,  type
and amount of loan, prepayment on the loan and possible default on the loan. The
relationships  with the general  partners of the  various  entities  referred to
herein are described under the caption "MANAGEMENT" at page 31.

                                 OFFERING STAGE
Entity Receiving                                                    Estimated
Compensation         Form and Method of Compensation                Amount

General Partners     Reimbursement of organization and offering     Maximum of
and/or Affiliates    expenses including, but not limited to,        $1,200,000
                     attorneys' fees, accounting fees, printing
                     costs and other selling expenses
                     (other than underwriting commissions)
                     equal to the lesser of ten percent (10%)
                     of the gross proceeds of the offering or
                     $1,200,000.  The general partners will
                     pay any offering and organization expenses
                     in excess of this amount.(1)



                                 OPERATING STAGE

Entity Receiving     Form and Method of Compensation                Estimated
Compensation                                                        Amount

Redwood              Loan brokerage commissions average             $285,000 per
Mortgage Corp.       approximately three to six percent (3-6%) of   year(5)
General Partner      the principal amount of each loan, but may
                     be higher or lower depending upon market
                     conditions.  Loan brokerage commissions
                     are limited to an amount not to exceed four
                     percent (4%) of the total partnership assets
                     per year. Such commissions are payable
                     solely by the borrower and not by us. (See
                     "TERMS OF THE OFFERING" at page 17).

Redwood              Processing and escrow fees for services in     $19,200 per
Mortgage Corp        connection with notary, document               year(5)
General Partner      preparation, credit investigation, and escrow
                     fees in an amount equal to the fees
                     customarily charged by Redwood Mortgage
                     Corp. for comparable services in the
                     geographical area where the property
                     securing the loan is located, payable solely
                     by the borrower and not by the partnership

Redwood              Loan servicing fee payable monthly in an       $310,000 per
Mortgage Corp        amount up to 1/8 of 1% of the outstanding      year(5)
General Partner      principal amount of each loan. (2) (3)

General Partners     Asset management fee payable monthly in        $119,000 per
                     an amount up to 1/32 of 1% of the "net asset   year(5)
                     value."(2)

Redwood              Reimbursement of expenses relating to          $92,000 per
Mortgage Corp.       administration of the partnership, subject to  year(5)
General Partner      certain limitations, see Article 10 of the
                     partnership agreement.(1)(4)

Gymno                Reconveyance fee for reconveyance of          Approximately
Corporation          property upon full payment of loan, payable   $65 per deed
General Partner      by borrower                                   of trust or
                                                                   market rate.
<PAGE>

Redwood              Assumption fee for assumption of loans        $5,000 per
Mortgage Corp.       payable by borrower as either a set fee or    year(5)
General Partner      a percentage of the loan.

Redwood              Extension fee for extending the loan period   $2,500 per
Mortgage Corp.       payable by borrower as a percentage of the    year(5)
General Partner      loan.

Redwood              Interest earned, if any, between the date    $0 per year(5)
Mortgage Corp.       of deposit of borrower's funds into Redwood
General Partner      Mortgage Corp.'s trust account and date of
                     payment of such funds by Redwood
                     Mortgage Corp.

General Partners     One percent (1%) interest in profits,        $28,000 per
                     losses and distributions of earnings         year(5)
                     and cash available for distribution.

                                LIQUIDATING STAGE

Entity Receiving                                                  Estimated
Compensation         Form and Method of Compensation              Amount

Redwood              Early withdrawal penalty equal to a          $36,516 per
Mortgage Corp.       percentage of the sums withdrawn by an       year(5)
General Partner      early withdrawing limited partner, a portion
                     of which will be paid, based upon the ratio
                     between the formation loan and the total
                     amount of organizational and syndication
                     costs, to the partnership as an early
                     withdrawal penalty, to reduce the principal
                     amount owed by Redwood Mortgage Corp.
                     for the formation loan and the balance of
                     which will be retained by the partnership for
                     its own account.  After the formation loan
                     has been paid, amounts received from the
                     early withdrawal penalty will be retained by
                     the partnership for its own account (See
                     "SUMMARY OF THE LIMITED PARTNERSHIP
                     AGREEMENT - Withdrawal from Partnership" at
                     page 67).


[FN]
     (1) The general  partners  will  endeavor to minimize  such expenses to the
extent  possible and to the extent  consistent  with the terms of the  offering.
(See "TERMS OF THE OFFERING" at page 17).

     (2) The general partners have assumed that the estimated amount of the loan
servicing  fee payable  will be  approximately  one percent  (1%) per year.  The
general  partners are entitled to receive a loan  servicing fee of up to one and
one-half percent (1- 1/2%) per year. The general partners and their  affiliates,
in their sole  discretion,  may elect to lower the loan  servicing  fee or asset
management  fee for any period of time and  thereafter  raise the fees up to the
stated limits.

     (3) On any property  foreclosed  upon, the loan servicing fee is payable by
the borrower up until the time of  foreclosure.  If, at the time of foreclosure,
the loan  servicing  fee has not  been  paid  out of the  cash  proceeds  from a
trustee's  sale of the  foreclosed  property,  the  loan  servicing  fee will be
payable by the partnership.

     (4) We shall  reimburse the general  partners or their  affiliates  for the
actual cost of goods and materials used for or by the  partnership  and obtained
from unaffiliated  parties. In addition, we shall reimburse the general partners
or their  affiliates for the cost of  administrative  services  necessary to the
prudent operation of the partnership  provided that such  reimbursement  will be
the lesser of (a) the actual cost of such  services or (b) ninety  percent (90%)
of the amount which the partnership would be required to pay independent parties
for comparable  services.  The  partnership's  annual report to limited partners
will provide a breakdown of the services  performed and the amount reimbursed to
the general partners or affiliates.


<PAGE>


     (5)  The  amount  of fees to be paid  to the  general  partners  and  their
affiliates  are  based on  certain  assumptions  made in  light  of the  general
partners' past  experience  with similar  programs.  In determining  the average
annual fees to be paid to the general  partners and their affiliates the general
partners have assumed, based upon their historical experience the following: (i)
a minimum  partnership life of twelve (12) years assuming  $15,000,000 is raised
in year one (1) and  $15,000,000  is raised in year two (2);  (ii) sixty percent
(60%) of the investors elect to reinvest  earnings and forty percent (40%) elect
to receive periodic cash  distributions;  (iii) a nine percent (9%) yield in the
first three (3) years of  operation,  an eight  percent (8%) yield in years four
(4),  five  (5) and  six (6) and a nine  percent  (9%)  yield  thereafter;  (iv)
withdrawal  rates  similar  to those  experienced  by past  partnerships;  (v) a
turnover rate on loans of ten percent (10%) in year three (3),  fifteen  percent
(15%)  in year  four  (4) and  twenty  percent  (20%)  thereafter;  and  (vi) no
leveraging of the portfolio has been considered.  However, because the estimated
amount of fees to be paid to the general partners and their affiliates are based
on certain assumptions and conditions,  including,  historical experience, which
may not provide an exact  measurement  of the fees to be paid, the general state
of the  economy,  interest  rates,  the  turnover  rate  of  loans,  partnership
earnings,  the duration  and type of loans the  partnership  will make,  and the
election of investors  to receive  periodic  cash  distributions  or  additional
units, the actual amount of fees paid will vary from those set forth above.
</FN>

     The following table  summarizes the forms and amounts of  compensation  and
reimbursed  expenses paid to the general  partners or their  affiliates  for the
year ended December 31, 1998, and the period January 1, 1999,  through September
30,  1999,  showing  actual  amounts  and  the  maximum  allowable  amounts  for
management  and servicing  fees. No other  compensation  was paid to the general
partners during such periods. Such fees were established by the general partners
and were not determined by arms-length negotiation.
<TABLE>

                                                   Year Ended December 31, 1998            Period Ended January 1, 1999
                                                                                                September 30, 1999

                                                                                                                       Maximum
                                                                            Maximum                                     Amount
                                                                             Amount                                  Allowable
Form                                                   Actual             Allowable                Actual           For Period

                                                                            PAID BY PARTNERSHIP

<S>                                                  <C>                   <C>                   <C>                  <C>
Servicing Fee                                        $295,052              $442,578              $295,354             $443,031

Management Fee                                        $31,651               $94,953               $30,248              $90,744

Reimbursement of Operating Expenses                   $67,453               $67,453               $60,541              $60,541

1% of Profits, Losses and Disbursements               $20,758               $20,758               $19,831              $19,831


                                                                             PAID BY BORROWERS

Loan Brokerage Fees (1)                              $604,836              $604,836              $492,343             $492,343

Processing and Servicing Fees                         $13,813               $13,813                $9,181               $9,181


</TABLE>
________________________
(footnotes to table)
[FN]

     (1) Although  Redwood  Mortgage Corp. can receive loan brokerage fees of up
to six  percent  (6%) or higher if such fees  could  have been  negotiated  with
borrowers, the figures reflect actual loan brokerage fees charged on the loans.
</FN>

                              CONFLICTS OF INTEREST

     The partnership is subject to various  conflicts of interest arising out of
its relationship with the general partners and their affiliates. These conflicts
include  conflicts  related to the  arrangements  pursuant  to which the general
partners will be compensated by the  partnership.  Because the  partnership  was
organized and is operated by the general  partners,  these conflicts will not be

<PAGE>

resolved  through  arms length  negotiations  but  through  the  exercise of the
general partners' judgment consistent with their fiduciary responsibility to you
and the other limited partners and the partnership's  investment  objectives and
policies.

     The  general  partners  are,  and  will be  subject  to,  public  reporting
requirements for prior public programs and for this program.  They will continue
to have an  obligation  to keep you  appraised  of  material  developments  with
respect to all  partnerships in which they are the general  partners,  including
material developments or events which give rise to a conflict of interest.  (See
"PRIOR PERFORMANCE SUMMARY" at page 27).

     Additionally,  the  partnership  agreement  also  imposes  upon the general
partners an obligation  to disclose and keep you  appraised of any  developments
that  would  otherwise  be  disclosed  in  accordance   with  public   reporting
requirements,  including those  developments which would give rise to a conflict
of  interest.  Your  power  as a  limited  partner  with  respect  to  any  such
developments  including  the  power,  subject  to a  majority  vote to amend the
partnership  agreement,  remove the general  partners  and/or amend or terminate
contracts for services or goods between the general partners and the partnership
act  as  a  check  to  the  actions  of  general   partners.   (See   "FIDUCIARY
RESPONSIBILITY  OF THE GENERAL  PARTNERS" at page 26 and "INVESTMENT  OBJECTIVES
AND CRITERIA" at page 35). These conflicts include,  but are not limited to, the
following:

     1.  Conflicts  Arising  As A Result  Of The  General  Partners'  Legal  And
Financial  Obligations  To Other  Partnerships.  The general  partners and their
affiliates  serve as the general partners of other limited  partnerships.  These
partnerships  include real estate mortgage limited  partnerships with investment
objectives  similar to those of the  partnership.  They may also organize  other
real estate mortgage limited partnerships in the future,  including partnerships
which may have investment  objectives  similar to those of the partnership.  The
general  partners and such affiliates have legal and financial  obligations with
respect  to these  partnerships  which are  similar  to their  obligations  with
respect  to the  partnership.  As  general  partners,  they may have  contingent
liability  for the  obligations  of such  partnerships  as well as  those of the
partnership.

     The  level  of  compensation  payable  to the  general  partners  or  their
affiliates  in  connection  with  the   organization   and  operation  of  other
partnerships  may exceed that payable in connection  with the  organization  and
operation of the partnership. However, the general partners and their affiliates
do not  intend to offer for sale,  interests  in any  public  programs  (but not
private programs) with investment objectives similar to the partnership,  before
substantially all initial proceeds of this offering are invested or committed.

     The general partners believe that they have sufficient  financial and legal
resources to meet and discharge their  obligations to the partnership and to the
other  partnerships.  In the event that a conflict were to arise,  however,  the
general  partners will  undertake the  following  steps:  (i) they will seek the
advice of counsel  with  respect to the  conflict;  (ii) in the event of a short
fall of resources, they will seek to allot the partnerships' financial and legal
resources on a pro rata basis among the  partnerships;  (iii) in the event a pro
rata  allotment  would  materially   adversely  affect  the  operations  of  any
partnership, the general partners will use their best efforts to apply available
resources  to that  partnership  so as to attempt to prevent a material  adverse
effect,  and the remainder of the  resources,  if any, would be applied on a pro
rata basis.

     2. Conflicts Arising From The General Partners'  Allocation Of Time Between
The Partnership And Other Activities.  The general partners and their affiliates
have conflicts of interest in allocating  their time between the partnership and
other  activities  in which they are  involved.  However,  the general  partners
believe that they, and their affiliates,  have sufficient personnel to discharge
fully  their  responsibilities  to  the  partnership  and  to  other  affiliated
partnerships  and ventures in which they are involved.  Redwood  Mortgage  Corp.
also provides loan brokerage  services to investors other than the  partnership.
As a result,  there will exist  conflicts of interest on the part of the general
partners  between the partnership  and the other  partnerships or investors with
which they are affiliated at such time.  The general  partners will decide which
loans  are  appropriate  for  funding  by  the  partnership  or  by  such  other
partnerships  and  investors  after   consideration  of  all  relevant  factors,
including:

     -the size of the loan,

     -portfolio diversification,

     -quality and credit worthiness of borrower,

     -amount of uninvested funds,

     -the length of time that excess funds have remained uninvested.

     To date, the individual general partners have each allocated  approximately
12-17 hours per week,  exclusively on  partnership  activities and estimate that
they will  continue  to  allocate  approximately  the same amount of time in the
future.  This amount may be higher during the offering and marketing  stages and
may be lower  thereafter.  The  general  partners  believe  that  they will have
sufficient  time, based upon the organization and personnel that they have built
and retained  over the last  twenty-two  (22) years,  to fully  discharge  their
obligations  to the  partnership.  In the event that a  conflict  were to arise,
however, the general partners will take the following action: (i) they will seek
the advice of counsel with respect to the conflict; (ii) in the event of a short
fall of  resources,  they would seek to allot the  partnership's  financial  and
legal resources on a pro rata basis among the partnerships; (iii) in the event a
pro rata  allotment  would  materially  adversely  affect the  operations of any
partnership, the general partners will use their best efforts to apply resources
to that  partnership to attempt to prevent a material  adverse  effect,  and the
remainder of the resources, if any, would be applied on a pro rata basis.

     3. Amount Of Loan Brokerage Commissions Affects Rate Of Return To You. None
of the  compensation  payable to the general  partners  was  determined  by arms
length negotiations.  We anticipate that the loan brokerage  commissions charged
to borrowers by Redwood Mortgage Corp. will average  approximately  three to six
percent (3-6%) of the principal  amount of each loan, but may be higher or lower
depending upon market conditions.  The loan brokerage commission shall be capped
at four percent (4%) per annum of the partnership's  assets. Any increase in the
loan  brokerage  commission  charged on loans may have a direct,  adverse effect
upon the interest rates charged by the partnership on loans and thus the overall
rate of return to you.  Conversely,  if the  general  partners  reduced the loan
brokerage  commissions charged by Redwood Mortgage Corp. a higher rate of return
might be obtained for the partnership and the limited partners. This conflict of
interest will exist in connection with every loan transaction, and you must rely
upon the fiduciary duties of the general partners to protect their interests. In
an effort to partially resolve this conflict,  Redwood Mortgage Corp. has agreed
that loan brokerage  commissions shall be limited to four percent (4%) per annum
of the  partnership's  assets.  In the event of a conflict  with  respect to the
payment of the loan  brokerage  commissions  or the quality or type of loan, the
general partners will resolve the conflict in favor of the partnership.

     The general  partners  have  reserved  the right to retain the  services of
other firms, in addition to or in lieu of Redwood Mortgage Corp., to perform the
brokerage  services,  loan servicing and other activities in connection with the
partnership's  loan  portfolio that are described in this  prospectus.  Any such
other firms may also be affiliated with the general partners.

     4. Terms Of  Formation  Loan Are Not A Result Of Arms Length  Negotiations.
Redwood  Mortgage Corp.  will borrow from the partnership an amount equal to not
more than nine percent (9%) of the gross  proceeds of this  offering.  This loan
(the "formation  loan") will not bear interest.  Accordingly,  the partnership's
rate of return on the  formation  loan will be below the rate  obtainable by the
partnership on its loans. The terms of the formation loan were not the result of
arms length  negotiations.  This loan will be an unsecured obligation of Redwood
Mortgage Corp.  (See "PLAN OF  DISTRIBUTION  - Formation  Loan" at page 71). The
amount  of any early  withdrawal  penalties  received  by the  partnership  from
investors will reduce the principal balance of the formation loan, thus reducing
the amount owed from Redwood Mortgage Corp. to the partnership.  In the event of
default in the payment of such loan a conflict  of  interest  would arise on our
part in connection with the enforcement of the loan and the continued payment of
other fees and compensation, including the loan brokerage fee and loan servicing
fee, to Redwood  Mortgage  Corp. If the general  partners are removed,  no other
general partners are elected, the partnership is liquidated and Redwood Mortgage
Corp. is no longer  receiving  payments for services  rendered,  the debt on the
formation loan shall be forgiven by the partnership  and Redwood  Mortgage Corp.
shall be immediately  released from any further  obligation  under the formation
loan.  In the event of a conflict with respect to the repayment of the formation
loan,  or a  default  thereof  or  the  continued  payment  of  other  fees  and
compensation to Redwood Mortgage Corp., the  partnership,  at the  partnership's
expense, will retain independent counsel, who has not previously represented the
general partners to represent the partnership in connection with such conflict.

     5.  Potential  Conflicts  If We Invest in Loans With  General  Partners  Or
Affiliates.  We may  invest  in  loans  acquired  by  the  general  partners  or
affiliates.  The  partnership's  portion  of the total  loan may be  smaller  or
greater than the portion of the loan made by the general partners or affiliates.
Such an investment  would be made after a determination  by the general partners
that the entire  loan is in an amount  greater  than would be  suitable  for the
partnership  to make on its own or that the  partnership  will  benefit  through
broader diversification of its loan portfolio. However, you should be aware that
investing with the general  partners or affiliates could result in a conflict of
interest  between the partnership and the general  partners or affiliates in the
event that the  borrower  defaults  on the loan.  Both the  partnership  and the
general  partners or affiliates  will protect their own interest in the loan and
in the underlying security. In order to minimize the conflicts of interest which
may arise if the  partnership  invests in loans  with the  general  partners  or
affiliates,  the  partnership  will acquire its interest in the loan on the same
terms and conditions as does the general partners or affiliates and the terms of
the loan will conform to the investment criteria  established by the partnership
for the  origination  of loans.  By  investing  in a loan on the same  terms and
conditions as does the general partners or an affiliate, the partnership will be
entitled to enforce the same rights as the general partners or affiliate in such
loan and the general  partners and affiliate will not have greater rights in the
loan than does the partnership.

     6. General  Partners  Will  Represent  Both Parties In Sales Of Real Estate
Owned To Affiliates.  In the event the partnership becomes the owner of any real
property  by  reason of  foreclosure  on a loan,  the  general  partners'  first
priority will be to arrange the sale of the property.  The general partners will
attempt to obtain a price that will permit the  partnership  to recover the full
amount of its  invested  capital  plus  accrued  but unpaid  interest  and other
charges,  or so much thereof as can  reasonably  be obtained in light of current
market conditions. In order to facilitate such a sale, the general partners may,
but are not required  to,  arrange a sale to persons or entities  controlled  by
them,  e.g.,  to  another  partnership  or entity  formed by one of the  general
partners  for the  express  purpose of  acquiring  foreclosure  properties  from
lenders  such as the  partnership.  The  general  partners  will be  subject  to
conflicts of interest in  arranging  such sales since they will  represent  both
parties to the transaction. For example, the partnership and the potential buyer
will have  conflicting  interests in  determining  the purchase  price and other
terms and conditions of sale. The general partners  decision will not be subject
to review by any outside parties.

     The general partners have undertaken to resolve these conflicts as follows:

     (a) No  foreclosed  property  will be sold to the  general  partners  or an
affiliate unless the general partners have first used their best efforts to sell
the property at a fair price on the open market for at least 60 days.

     (b) In the  event  the  property  will  be sold  to an  affiliate,  the net
purchase  price must be more favorable to the  partnership  than any third party
offer  received.  The  purchase  price  will  also  be (1)  no  lower  than  the
independently  appraised  value of such property at the time of sale, and (2) no
lower than the total amount of the  partnership's  "investment" in the property.
The partnership's investment includes without limitation the following:

     -the unpaid principal amount of the partnership's loan,

     -unpaid interest accrued to the date of foreclosure,

     -expenditures  made to protect the  partnership's  interest in the property
such as payments to senior lienholders and for insurance and taxes,

     -costs of  foreclosure  (including  attorneys'  fees  actually  incurred to
prosecute the foreclosure or to obtain relief from a stay in bankruptcy), and

     -any advances made by the general partners on behalf of the partnership for
any of the foregoing less any income or rents received, condemnation proceeds or
other awards received or similar monies received.

     A portion of the purchase  price may be paid by the  affiliate  executing a
promissory note in favor of the partnership.  Any such note will be secured by a
deed of trust on the subject property. The principal amount of such a note, plus
any obligations secured by senior liens, will not exceed ninety percent (90%) of
the purchase price of the property. The terms and conditions of such a note will
be  comparable  to  those  the  partnership  requires  when  selling  foreclosed
properties to third parties.

     (c) Neither the general  partners nor any of their affiliates would receive
a real estate commission in connection with such a sale.

     It is the general  partners'  opinion that these  undertakings will yield a
price which is fair and reasonable for all parties,.  However,  no assurance can
be  given  that  the  partnership  could  not  obtain  a  better  price  from an
unaffiliated third party purchaser.

     7.  Professionals  Hired By General  Partners Do Not  Represent  You Or Any
Other Limited Partners. The attorneys, accountants and other experts who perform
services for the partnership  also perform services for the general partners and
their affiliates.  It is anticipated that such  representation  will continue in
the  future.  Such  professionals,  including,  Landels  Ripley & Diamond,  LLP,
counsel for the  partnership and the general  partners,  do not represent you or
any other limited partner. Under the partnership agreement, you must acknowledge
and agree that such  professionals,  including,  Landels Ripley & Diamond,  LLP,
counsel  for  the  partnership  and  the  general  partners,   representing  the
partnership and the general partners and their affiliates do not represent,  and
shall  not  be  deemed  under  applicable  codes  of  professional  conduct  and
responsibility to have represented or be representing, any or all of the limited
partners in any respect. Such professionals,  however, are obligated under those
codes not to engage in unethical or improper  professional conduct. In the event
of a conflict regarding  services performed by attorneys,  accountants and other
experts, with respect to the general partners and/or the partnership and limited
partners, then the partnership,  at partnership expense, will retain independent
counsel,  who has not  previously  represented  the  partnership  or the general
partners to represent the interests of the limited  partners solely with respect
to the issue of a conflict regarding the services performed by professionals.


                FIDUCIARY RESPONSIBILITY OF THE GENERAL PARTNERS

     The general partners are accountable to the partnership as fiduciaries.  As
such,  they are under a fiduciary  duty to exercise  good faith and integrity in
conducting the partnership's affairs. They must conduct such affairs in the best
interest of the  partnership.  The California  Revised  Limited  Partnership Act
provides that a limited  partner may institute legal action on behalf of himself
and all other similarly  situated  limited  partners (a class action) to recover
damages for a breach by a general  partner of its  fiduciary  duty.  He may also
institute an action,  or on behalf of the partnership (a partnership  derivative
action) to recover  damages from a general  partner or third  parties  where the
general partner has failed or refused to enforce the obligation.

     Present  State of the Law.  Based  upon  the  present  state of the law and
federal statutes,  regulations,  rules and relevant judicial and  administrative
decisions, it appears that

     (1) as a limited partner of the partnership you have the right,  subject to
the provisions of applicable procedural rules and statutes to:

     -bring partnership class actions,

     -enforce rights of all limited partners similarly situated, and

     -bring partnership  derivative actions to enforce rights of the partnership
including,  in each case,  rights under  certain  rules and  regulations  of the
Securities and Exchange Commission; and

     (2) if you are a limited partner who has suffered losses in connection with
the  purchase  or sale of your  units due to a breach of  fiduciary  duty by the
general   partners  in  connection   with  such  purchase  or  sale,   including
misapplication  by the general  partners of the proceeds from the sale of units,
you may have a right to recover  such  losses  from the  general  partners in an
action based on Rule 10b-5 under the  Securities  and  Exchange Act of 1934.  In
addition,  if you are an employee benefit plan who has acquired units,  case law
applying the  fiduciary  duty  concepts of ERISA could be viewed to apply to the
general partners. The general partners will provide quarterly and annual reports
of operations  and must, on demand,  give you or any limited  partner or his/her
legal  representative  a copy of the Form  10-K  and  true and full  information
concerning the  partnership's  affairs.  Further,  the  partnership's  books and
records may be inspected or copied by you or your legal  representatives  at any
time during normal business hours.

     This is a rapidly developing and changing area of the law and this summary,
describing  in general  terms the  remedies  available  to limited  partners for
breaches of  fiduciary  duty by the general  partners,  is based on statutes and
judicial and administrative decisions as of the date of this prospectus.  If you
have questions  concerning the duties of the general  partners or believe that a
breach of fiduciary duty by a general  partner has occurred,  you should consult
your own counsel.

     Terms  of  the  Partnership  Agreement.  Provision  has  been  made  in the
partnership  agreement that the general  partners shall have no liability to the
partnership  for a loss  arising  out of any  act  or  omission  by the  general
partners,  provided that the general partners determine in good faith that their
conduct was in the best interest of the partnership and, provided further,  that
their conduct did not  constitute  gross  negligence or gross  misconduct.  As a
result,  you may have a more  limited  right of action in certain  circumstances
than you would in the absence of such a provision in the partnership agreement.

     The  partnership  agreement also provides that, to the extent  permitted by
law, the partnership will indemnify the general  partners against  liability and
related  expenses  (including  attorneys'  fees) incurred in dealings with third
parties.  Such  indemnification  will  apply,  provided  that the conduct of the
general  partners is consistent  with the  standards  described in the preceding
paragraph. Notwithstanding the foregoing, neither the general partners nor their
affiliates shall be indemnified for any liability imposed by judgment (including
costs  and  attorneys'  fees)  arising  from or out of a  violation  of state or
federal  securities  laws  associated  with the offer and sale of units  offered
hereby.  However,  indemnification  will be allowed for  settlements and related
expenses  of  lawsuits  alleging  securities  law  violations  and for  expenses
incurred in  successfully  defending  such  lawsuits  provided  that (a) a court
either approves  indemnification of litigation costs if the general partners are
successful in defending the action; or (b) the settlement and indemnification is
specifically  approved by the court of law which  shall have been  advised as to
the current position of the Securities and Exchange  Commission (as to any claim
involving  allegations  that  the  Securities  Act of  1933  was  violated)  and
California Commissioner of Corporations or the applicable state authority (as to
any claim involving allegations that the applicable state's securities laws were
violated).  Any such  indemnification  shall be recoverable out of the assets of
the  partnership  and not from limited  partners.  A  successful  claim for such
indemnification would deplete partnership assets by the amount paid.
<PAGE>

                            PRIOR PERFORMANCE SUMMARY

     The  information  presented  in  this  section  represents  the  historical
experience of real estate mortgage programs sponsored and managed by the general
partners and their  affiliates.  You should not assume that you will  experience
returns, if any, comparable to those experienced by other investors' programs.

     Experience and Background of General  Partners and Affiliates.  Since 1978,
the general  partners and their  affiliates  have sponsored and managed nine (9)
real estate  mortgage  limited  partnerships  including  this  partnership.  All
partnerships  have investment  objectives  similar to this  partnership.  Six of
these partnerships were offered without registration under the Securities Act of
1933 in reliance upon the intrastate  offering  exemption from the  registration
requirements  thereunder  and/or the exemption for  transactions not involving a
public  offering.  Three of these  partnerships  including this partnership were
registered  under  Securities Act of 1933. The effect of not  registering six of
the prior partnerships is that the partners in the respective  partnerships have
differing  rights  with  respect  to the  transfer  of  their  interests  in the
partnerships.   When  securities  are  issued  without  registration  under  the
Securities Act of 1933, either in reliance upon the intrastate  exemption or the
exemption for transactions not involving a public offering, those securities may
not be  transferred  without  registration  under,  or an  exemption  from,  the
Securities  Act of 1933.  On the other  hand,  securities  issued  pursuant to a
registration  statement  under the  Securities Act of 1933 generally may be sold
without  such   registration.   In  general,   securities   issued  pursuant  to
registration under the Securities Act of 1933 are more freely  transferable than
those which are issued  without  registration  under the Securities Act of 1933.
However, even securities issued pursuant to a registration statement are subject
to  restrictions  on transfer under the  securities  laws of the states in which
they are issued and under the terms of their respective partnership agreements.

     Not including the initial offering by the partnership,  as of September 30,
1999, the 8 previous  partnerships had raised aggregate capital contributions of
approximately  $47,637,000  from  approximately  3,098  investors  and had total
current net assets under  management of  $34,624,572.  As of September 30, 1999,
the number of loans made by these  partnerships was approximately  1,956 and the
number of outstanding loans made by these earlier partnerships was approximately
248  ($33,349,123)  which are  secured  by  properties  principally  located  in
Northern California. Of these loans,

     -approximately   98,  which   represents   twenty   percent  (20%)  of  the
partnership's portfolio ($6,814,995) are secured by single family residences,

     -34,  which  represents  ten percent (10%) of the  partnership's  portfolio
($3,272,826) are secured by multi-family units,

     -97  which  represents  fifty  three  percent  (53%)  of the  partnership's
portfolio ($17,544,951) are secured by commercial properties and

     -19 which represents seventeen percent (17%) of the partnership's portfolio
($5,716,351) are secured by unimproved property.

                       PUBLICLY OFFERED MORTGAGE PROGRAMS

     Redwood Mortgage Investors VII ("RMI VII"). RMI VII is a California limited
partnership  of  which  D.  Russell  Burwell,   Michael  R.  Burwell  and  Gymno
Corporation  are  the  general  partners.  RMI  VII  was  registered  under  the
Securities  Act  of  1933.  As of  September  30,  1999,  RMI  VII  had a  total
capitalization of $11,259,262 and 818 investors.

     Redwood  Mortgage  Investors VI ("RMI VI"). RMI VI is a California  limited
partnership  of  which  D.  Russell  Burwell,   Michael  R.  Burwell  and  Gymno
Corporation are the general partners. RMI VI was registered under the Securities
Act of 1933.  As of September  30, 1999,  RMI VI had a total  capitalization  of
$8,239,984 and 675 investors.

                       PRIVATELY OFFERED MORTGAGE PROGRAMS

     Redwood  Mortgage  Investors  V ("RMI V").  RMI V is a  California  limited
partnership  of  which  D.  Russell  Burwell,   Michael  R.  Burwell  and  Gymno
Corporation  are the general  partners.  RMI V was  qualified  under  California
securities  laws and a permit  allowing RMI V to offer and sell units was issued
by the  Commissioner  of Corporations on September 15, 1986. As of September 30,
1999, RMI V had a total capitalization of $3,000,177 and 318 investors.

     Redwood  Mortgage  Investors IV ("RMI IV"). RMI IV is a California  limited
partnership  of  which  D.  Russell  Burwell,   Michael  R.  Burwell  and  Gymno
Corporation  are  general  partners.  RMI  IV  was  qualified  under  California
securities  laws and a permit allowing RMI IV to offer and sell units was issued
by the  Commissioner  of  Corporations  on October 2, 1984. The  Commissioner of
Corporations  subsequently  extended  the  effectiveness  of the RMI IV offering
permit until  September 18, 1986.  As of September 30, 1999,  RMI IV had a total
capitalization of $6,941,264 and 510 investors.

     Redwood Mortgage  Investors  ("RMI").  RMI,  Redwood Mortgage  Investors II
("RMI II") and Redwood Mortgage Investors III ("RMI III") are California limited
partnerships  of  which  D.  Russell  Burwell,  Michael  R.  Burwell  and  Gymno
Corporation are general partners.  All 3 of these partnerships were sold only to
a limited number of selected California  residents in compliance with applicable
federal  and  state  securities  laws.  As of  September  30,  1999,  RMI had 18
investors,  RMI II had 20  investors  and  RMI  III  had 56  investors.  The RMI
offering   terminated   on  July  31,  1982,  at  which  time  it  had  a  total
capitalization of approximately  $1,090,916.  The RMI II offering  terminated on
June 30,  1983,  at which time it had a total  capitalization  of  approximately
$1,282,802.  The RMI III offering  terminated on June 30, 1984, at which time it
had a total  capitalization  of approximately  $1,429,624.  This partnership was
re-offered in July, 1992, and as of December 31, 1996, additional  contributions
of $858,800, were received and the offering was subsequently closed.

     Corporate  Mortgage   Investors  ("CMI").   CMI  is  a  California  limited
partnership of which D. Russell Burwell and A & B Financial  Services,  Inc. are
the general partners.  The offering period for CMI commenced August 1, 1978, and
interests  in CMI have been  closed.  The  interest  in CMI was offered and sold
exclusively   to  qualified   pension  and  profit   sharing   plans  and  other
institutional investors.  Commencing January 1, 1984, a segregated portfolio was
created  within  CMI,  into  which all new  subscriptions  received  by CMI were
placed.  The two (2)  portfolios  within  CMI were  designated  Portfolio  I and
Portfolio II,  respectively.  As of September 30, 1999,  the two  portfolios had
been merged and had total assets of $1,411,349 and 41 investors.

     The funds raised by these partnerships have been used to make loans secured
by deeds of trust.  All loans are  arranged  and  serviced  by Redwood  Mortgage
Corp., for which it receives substantial compensation. All of these partnerships
will have  funds to invest  in loans at the same time as this  partnership  (See
"CONFLICTS OF INTEREST" at page 23).

     Copies of  audited  financial  statements  for all prior  partnerships  are
available  from the general  partners  upon  request  and may be  obtained  upon
payment of a fee sufficient to cover copying costs. If you would like to receive
such information, you should contact the general partners at 650 El Camino Real,
Suite G, Redwood City,  California 94063;  (650) 365-5341.  All of the foregoing
partnerships have achieved their stated goals to date.

     Additional  Information.  Certain additional  information regarding some of
the partnerships'  discussed objectives are similar to the partnership's and are
set forth in Appendix I in the Prior Performance Tables:

     TABLE I Experience in Raising and Investing Funds.

     TABLE II Compensation to General Partners and Affiliates.

     TABLE III Operating Results of Prior Limited Partnerships.

     TABLE V Payment of Loans.

     Table  IV is not  included  herein  because  none of the  partnerships  has
completed its operations or disposed of all of its
loans.

     Table VI  (Descriptions  of Open Loans of Prior  Limited  Partnerships)  is
contained in Part II of the Registration Statement.

     Upon request,  the general  partners shall provide to you without charge, a
copy of the most recent Form 10-K Annual  Report filed with the  Securities  and
Exchange  Commission  by any  prior  public  program  that has  reported  to the
Securities and Exchange Commission within the last twenty-four months.  Exhibits
to any  annual  report  on Form  10-K  may be  obtained  upon  payment  of a fee
sufficient to cover the copying costs. You may review,  read and copy all of our
filings at the SEC's Public  Reference  Room located at 450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549.  You can call the SEC at 1 800 SEC-0330 for
further  information  on the public  reference  room.  Our SEC  filings are also
available on the SEC's website at "http://www.sec.gov."

     No Major Adverse  Developments.  There have been no major adverse  business
developments or conditions  experienced by any of the prior limited partnerships
that would be material to prospective  investors in the  partnership.  While the
Tax Reform Act of 1986 made a number of  changes to the tax laws,  some  dealing
with limitations on interest  deductions,  it is not expected to have a material
adverse effect upon the performance of the prior limited partnerships.  In fact,
since the  deductibility  of  residential  mortgage  interest  is one of the few
deductible items of interest  remaining,  the Tax Reform Act of 1986 may in fact
enhance the utility of  residential  mortgage loans of the type offered by these
limited partnerships.

     Prior Public  Partnerships.  In addition to this  partnership,  the general
partners have previously sponsored two public partnerships  registered under the
Securities Act of 1933. These partnerships are RMI VI and RMI VII.

     Three  Year  Summary of Loans  Originated  by Prior  Limited  Partnerships.
During the three-year period ending September 30, 1999, loans were made by prior
programs with investment  objectives  similar to those of the  partnership.  The
following  table  provides a summary of the loans  originated for the three-year
period as of September 30, 1999. The last column of the following chart reflects
total loan  balances on all loans for each prior program  including  those which
originated  prior to the three (3) year period ending  September  30, 1999.  The
following  tables do not include  information  regarding the partnership and its
existing loan portfolio.

- --------------------------------------------------------------------------------
Name of      Number    Estimated Total      Outstanding        Total Outstanding
partnership   of       Amount of Loans     Loan Balances         Loans as of
             Loans      Made 10/01/96        Originated            09/30/96
                        to 09/30/99       10/01/96 to 09/30/99
- --------------------------------------------------------------------------------
CMI           14        $1,365,250.00        $849,292.67           $1,466,018.17
- --------------------------------------------------------------------------------
RMI           12          $901,362.43        $571,257.24           $1,068,166.75
- --------------------------------------------------------------------------------
RMI II         7          $438,430.77        $159,518.82             $471,454.98
- --------------------------------------------------------------------------------
RMI III       16        $1,310,002.04      $1,041,423.33           $1,616,315.43
- --------------------------------------------------------------------------------
RMI IV        26        $5,414,071.08      $3,103,140.20           $7,293,259.99
- --------------------------------------------------------------------------------
RMI V         12        $1,404,354.42        $926,254.58           $2,848,255.85
- --------------------------------------------------------------------------------
RMI VI        20        $3,385,499.09      $1,289,454.49           $7,003,801.12
- --------------------------------------------------------------------------------
RMI VII       42       $20,209,906.54      $7,983,062.07          $11,581,880.86
- --------------------------------------------------------------------------------
TOTAL        149       $34,428,876.37     $15,923,403.40          $33,349,123.15
- --------------------------------------------------------------------------------

     A further  breakdown of these loans according to the type of deed of trust,
the  location  of the  property  securing  the loans,  and the type of  property
securing the loan is provided below:

Loans
                         First Trust Deeds                        $19,006,750.00
                         Second Trust Deeds                        13,172,626.37
                         Third Trust Deeds                          2,249,500.00
                                                              ------------------
                                                                  $34,428,876.37
                                                              ==================

Location of Loans        Stanislaus                                 7,609,000.00
                         San Francisco County                       7,608,754.34
                         San Mateo County                           6,280,272.03
                         Alameda County                             5,601,500.00
                         Marin                                      1,510,000.00
                         Solano                                     1,430,000.00
                         Ventura                                    1,131,000.00
                         Sacramento County                            855,000.00
                         Monterey                                     775,000.00
                         Santa Clara County                           544,500.00
                         Contra Costa County                          382,500.00
                         Riverside                                    300,000.00
                         Santa Cruz County                            277,000.00
                         Sonoma                                        69,350.00
                         Placer                                        55,000.00

Total                                                             $34,428,876.37
                                                              ==================

Type of Property         Owner Occupied Homes                      $3,261,110.81
                         Non-Owner Occupied                         5,589,805.61
                         Commercial                                 9,516,404.78
                         Land                                      11,226,400.00
                         Apartments                                 4,834,155.17
                                                              ------------------
Total                                                             $34,428,876.37
                                                              ==================

                                   MANAGEMENT

     General. The general partners will be responsible for the management of the
proceeds  of the  offering  and the  investments  of the  partnership.  Services
performed by the general partners include, but are not limited to:

     -implementation of partnership investment policies

     -identification, selection and extension of loans

     -preparation and review of budgets

     -cash flow and  taxable  income or loss  projections  and  working  capital
requirements

     -periodic physical inspections and market surveys

     -supervision of any necessary litigation

     -preparation and review of partnership reports, communications with limited
partners

     -supervision and review of partnership bookkeeping, accounting and audits

     -supervision and review of partnership state and federal tax returns

     -supervision  of  professionals  employed by the  partnership in connection
with any of the foregoing, including attorneys and accountants.

     The general  partners may be removed by a majority of the limited  partners
(See "SUMMARY OF THE LIMITED  PARTNERSHIP  AGREEMENT - Rights and Liabilities of
the Limited Partners" at page 64).

The General Partners.

     D. Russell Burwell. D. Russell Burwell,  age 67, General Partner,  Director
(1978-present) and President  (1979-present) of Redwood Mortgage Corp.; Director
(1978-present) and President (1979-present) of A & B Financial Services, Inc., a
finance  company;  Director  (since  1986) and  president  (since 1986) of Gymno
Corporation.  Mr.  Burwell is licensed as a real estate  sales person and is the
majority owner of The Redwood Group, Ltd.  (described below). Mr. Burwell is the
father of Michael R. Burwell (described below).

     Michael R.  Burwell.  Michael R. Burwell,  age 43,  General  Partner,  past
member  of  Board  of  Trustees  and  Treasurer,   Mortgage  Brokers   Institute
(1984-1986); Director, Chief Financial Officer, Secretary, and Treasurer Redwood
Mortgage Corp. (1979-present); Director, Secretary and Treasurer A & B Financial
Services, Inc.  (1980-present);  Director, Chief Financial Officer and Secretary
(since 1986) of Gymno  Corporation;  Director,  Secretary  and  Treasurer of The
Redwood  Group,  Ltd.  (1979-present).  Mr. Burwell is licensed as a real estate
sales person. He is the son of D. Russell Burwell described above.

     Gymno  Corporation.  Gymno  Corporation,  General Partner,  is a California
corporation  formed in 1986 for the  purpose  of acting as a general  partner of
this  partnership  and of other limited  partnerships  formed by the  individual
general  partners.  D.  Russell  Burwell and Michael R. Burwell are equal (i.e.,
50-50)  shareholders  of Gymno  Corporation.  D. Russell  Burwell and Michael R.
Burwell are Gymno's  Directors;  D. Russell Burwell is its President and Michael
R. Burwell is its Chief Financial Officer and Secretary.

     Redwood  Mortgage  Corp.  Redwood  Mortgage Corp. is a licensed real estate
broker  incorporated  in 1978 under the laws of the State of California,  and is
engaged  primarily in the business of arranging  and servicing  mortgage  loans.
Redwood  Mortgage  Corp.  will act as the loan  broker  and  servicing  agent in
connection  with  loans,  as it has done on  behalf  of  several  other  limited
partnerships formed by the general partners (See "PRIOR PERFORMANCE  SUMMARY" at
page 27).  Redwood  Mortgage  Corp. is a subsidiary of The Redwood  Group,  Ltd.
Redwood  Mortgage Corp. was admitted as a general  partner of the partnership on
February 7, 2000.

     The general  partners have  represented that they have a combined net worth
of in excess of  $1,000,000  determined  on a GAAP basis.  Audited and unaudited
balance sheets for Gymno  Corporation  and Redwood  Mortgage Corp. are set forth
hereafter.

Affiliates of the General Partners.

     The Redwood Group, Ltd. The Redwood Group, Ltd., a California  corporation,
is a diversified  financial services company  specializing in various aspects of
the mortgage  lending and investment  business.  Its various  subsidiaries  have
arranged  over 1 billion in loans  secured in whole or in part by first,  second
and third deeds of trust. Its subsidiaries  include Redwood Mortgage Corp. and A
& B Financial Services, Inc. D. Russell Burwell, one of the general partners, is
the majority shareholder of The Redwood Group, Ltd.

     Theodore  J.  Fischer.  Theodore  J.  Fischer,  age 50,  Director  and Vice
President of Redwood Mortgage Corp. (1980-present);  licensed real estate broker
(1979-present);   Assistant  Vice   President,   Western  Title   Insurance  Co.
(1977-1980);  Business Development representative,  Transamerica Title Insurance
Co. (1976-1977).
<PAGE>

         SELECTED OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     No person or entity owns  beneficially  more than five  percent (5%) of the
ownership  interest  in the  partnership.  The  following  tables sets forth the
beneficial  ownership  interests in the partnership as of September 30, 1999, by
(i) each general partner of the  partnership and (ii) all general  partners as a
group.

                                                          Amount of
                                                          Beneficial     Percent
Title of   Name and Address                               Ownership     of Class
Class

Units      Gymno Corporation, 650 El Camino Real,         $31,759     1/10 of 1%
           Suite G, Redwood City, CA  94063 (1)

           D. Russell Burwell, 650 El Camino Real,             $0             0%
           Suite G, Redwood City, CA  94063

           Michael R. Burwell, 650 El Camino Real,             $0             0%
           Suite G, Redwood City, CA  94063

           Redwood Mortgage Corp, 650 El Camino Real,          $0             0%
           Suite P, Redwood City, CA  94063

           All general partners as a group                $31,759     1/10 of 1%

_______________________________________________________
[FN]
     (1) Gymno  Corporation  is owned fifty percent (50%) by D. Russell  Burwell
and fifty  percent  (50%) by Michael R. Burwell

     (2)  Redwood  Mortgage  Corp.  is owned 100% by The  Redwood  Group Ltd, an
affiliate of the general partners.
</FN>
<TABLE>
                                                        SELECTED FINANCIAL DATA
                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                  (A California Limited Partnership)

                                                                       As of and for the Year ended December 31
                                                       -------------------------------------------------------------------------
                                                                      1999               1998            1997              1996
                                                      As of Sept. 30, 1999

<S>                                                            <C>                <C>             <C>               <C>
Loans secured by trust deeds                                   $37,428,246        $31,905,958     $25,304,989       $15,642,990
Less: Allowance for loan losses                                 $(799,607)         $(414,073)      $(257,500)        $(117,803)
Real estate held for Sale                                                0            $66,000         $70,138           $66,991
Cash, cash equivalents and other assets                         $2,010,916         $1,564,074      $1,539,947        $1,161,522
Total assets                                                   $38,639,555        $33,121,959     $26,657,574       $16,753,700
Liabilities                                                     $4,793,978         $6,074,305      $5,726,421        $2,049,042
Partners' capital
  General partners                                                 $28,261            $22,323         $16,432           $11,365
  Limited partners                                             $33,817,316        $27,025,331     $20,914,721       $14,693,293
   Total partners' capital                                     $33,845,577        $27,047,654     $20,931,153       $14,704,658
   Total liabilities/partners' capital                         $38,639,555       $33,121,,959     $26,657,574       $16,753,700
Revenues                                                        $3,349,738         $3,406,021      $2,629,457        $1,726,635
Operating expenses
   Promotional interest                                                 $0                 $0              $0                $0
   Management fee                                                  $30,248            $31,651         $24,966           $17,053
   Provisions for losses on loans                                 $374,138           $162,969        $139,804           $55,383
   Provisions for losses on real estate held for sale                   $0                 $0              $0                $0
   Other                                                          $867,191           $937,273        $665,729          $423,292
  Net income                                                    $2,078,161         $2,274,128      $1,798,958        $1,230,907
   Net income allocated to general partners                        $20,782            $22,741         $17,990           $12,309
   Net income allocated to Limited Partners                     $2,057,379         $2,251,387      $1,780,968        $1,218,598
   Net income per $1,000 invested by Limited
    Partners for entire period:
  - where income is reinvested and compounded                          $62                $84             $84               $84
  - where partner receives income in monthly
       Distributions                                                   $61                $81             $81               $81
</TABLE>

<PAGE>


                              ORGANIZATIONAL CHART





         ---------------------------------------------------------------
                             THE REDWOOD GROUP, LTD.
         ---------------------------------------------------------------


                      ------------------------------------
                             D. RUSSELL BURWELL (1)
                      ------------------------------------


  ---------------------------------------              -------------------------
    REDWOOD MORTGAGE CORP. (Corporate                       A & B FINANCIAL
           General Partner) (2)                            SERVICES, INC. (2)
  ---------------------------------------              -------------------------


                      ------------------------------------
                                GYMNO CORPORATION
                           (Corporate General Partner)
                      ------------------------------------


  -----------------------------------           --------------------------------
        D. RUSSELL BURWELL (3)                       MICHAEL R. BURWELL (3)
     (Individual General Partner)                 (Individual General Partner)
  -----------------------------------           --------------------------------


                      ------------------------------------
                             PARTNERSHIPS WE MANAGE
                      ------------------------------------


                                           -------------------------------------
                                           CORPORATE MORTGAGE INVESTORS
                                           REDWOOD MORTGAGE INVESTORS
                                           REDWOOD MORTGAGE INVESTORS II
                                           REDWOOD MORTGAGE INVESTORS III
                                           REDWOOD MORTGAGE INVESTORS IV
                                           REDWOOD MORTGAGE INVESTORS V
                                           REDWOOD MORTGAGE INVESTORS VI
                                           REDWOOD MORTGAGE INVESTORS VII
                                           REDWOOD MORTGAGE INVESTORS VIII
                                           -------------------------------------


(1) D. Russell Burwell is the majority shareholder of The Redwood Group, Ltd.
(2) Redwood Mortgage Corp. and A&B Financial Services, Inc. are subsidiaries
     of The Redwood Group, Ltd.
(3) D. Russell Burwell and Michael R. Burwell are the sole shareholders of Gymno
    Corporation.

<PAGE>
                       INVESTMENT OBJECTIVES AND CRITERIA

     Principal  Objectives.  We are engaged in business as a mortgage lender. We
make loans to individuals and business  entities secured  primarily by first and
second deeds of trust on California  real estate.  We have been  operating for 7
years and have made loans in the aggregate in excess of $84,000,000. We have not
yet identified  nor committed to make any loans from any additional  proceeds of
this offering and, as of the date of the  prospectus,  have not entered into any
negotiations with respect to extending any loans.

Our partnership's primary objectives are to:

     -Yield a high rate of return from mortgage lending; and

     -Preserve and protect the partnership's capital.

     You should not expect the  partnership  to provide tax benefits of the type
commonly  associated  with  limited  partnership  tax shelter  investments.  The
partnership  is intended to serve as an  investment  alternative  for  investors
seeking current income.  However, unlike other investments which are intended to
provide current income, your investment in the partnership will be:

     -less liquid,

     -not readily transferable, and

     -not provide a guaranteed return over its investment life.

     The foregoing  objectives of the partnership will not change,  however, the
limited partnership  agreement does provide that the general partners shall have
sole and complete charge of the affairs of the partnership and shall operate the
business for the benefit of all partners.

     General  Standards for Loans. The partnership is engaged in the business of
making  loans to members of the general  public.  These loans will  generally be
secured by deeds of trust on the following types of real property, including:

     -single-family  residences  (including homes,  condominiums and townhouses,
including 1-4 unit residential buildings),

     -multiple unit residential property (such as apartment buildings),

     -commercial property (such as stores, shops, offices, warehouses and retail
strip centers), and

     -unimproved land.

     Based on prior experience,  we anticipate that of the number of loans made,
approximately  30% to 60% of the total dollar amount of loans will be secured by
single  family  residences,  20% to 50% by commercial  properties,  1% to 20% by
apartments, and 1% to10% by unimproved land.

     As of September 30, 1999, of the  partnership's  outstanding loan portfolio
50% is secured by single family residences,  30% by commercial properties, 7% by
multi-unit  properties  and 13% by unimproved  land. At September 30, 1999,  the
percentage of land loans was slightly  above our original  predictions.  Several
land loan opportunities  became available which the general partners believed to
be good  investments for the  partnership.  The  partnership  continues to raise
capital which, as raised and invested in loans, will reduce the outstanding land
loan balance in proportion to the total. The general partners estimate that when
all  capital  is raised  that the  percentage  of land loans will lie within the
anticipated  range.  We will also make loans secured by  promissory  notes which
will be secured by deeds of trust and shall be assigned to the partnership.  The
partnership's loans will not be insured by the Federal Housing Administration or
guaranteed by the Veterans  Administration  or otherwise  guaranteed or insured.
With the exception of the formation loan to be made to Redwood  Mortgage  Corp.,
loans will be made pursuant to a set of guidelines designed to set standards for
the quality of the security given for the loans, as follows:

     -Priority of  Mortgages.  The lien securing each loan will not be junior to
more than two other  encumbrances  (a first and,  in some cases a second deed of
trust)  on the real  property  which  is to be used as  security  for the  loan.
Although  we  may  also  make  wrap-around  or   "all-inclusive"   loans,  those
wrap-around loans will include no more than two (2) underlying  obligations (See
"CERTAIN  LEGAL ASPECTS OF LOANS - Special  Considerations  in  Connection  with
Junior  Encumbrances"  at page 39). We anticipate that the  partnership's  loans
will eventually be diversified as to priority  approximately  as follows:  first
mortgages - 40-60%;  second  mortgages - 40-60%;  third mortgages - 0-10%. As of
September 30, 1999, of the partnership's outstanding loan portfolio, fifty eight
percent (58%) were secured by first mortgages, forty two percent (42%) by second
mortgages and zero percent (0%) by third mortgages.

     -Geographic Area of Lending  Activity.  We will continue to generally limit
lending to properties  located in California.  Currently,  we have made no loans
outside of  California.  Approximately  80% of our loans are secured by deeds of
trust on properties in the six San  Francisco Bay Area  counties.  We anticipate
that this will continue in the future.  These counties,  which have an aggregate
population  of over 3.5 million,  are Santa  Clara,  San Mateo,  San  Francisco,
Alameda,  Contra Costa and Marin.  The economy of the area where the security is
located is  important  in  protecting  market  values.  Therefore,  the  general
partners will limit the largest  percentage of our lending activity  principally
to the San Francisco Bay Area since it has a broad diversified economic base, an
expanding  working  population  and a minimum of  buildable  sites.  The general
partners  believe  these factors  contribute to a stable market for  residential
property.  Although we anticipate that the partnership's primary area of lending
will continue to be Northern  California,  we may elect to make loans secured by
real property located throughout California.

     -Construction  Loans.  We may make  construction  loans  (other  than  home
improvement  loans on  residential  property) up to a maximum of 10% of our loan
portfolio.  As of September 30, 1999, 7% of our loans  consisted of construction
loans. In no event will the loan-to-value ratio on construction loans exceed 80%
of the independently appraised completed value of the property. We will not make
loans secured by properties determined by the general partners to be special-use
properties.  Special  use  properties  are  bowling  alleys,  churches  and  gas
stations.

     -Loan-to-Value  Ratios.  The amount of the partnership's loan combined with
the outstanding debt secured by a senior deed of trust on the security  property
generally will not exceed a specified  percentage of the appraised  value of the
security property as determined by an independent  written appraisal at the time
the loan is made. These loan-to-value ratios are as follows:

Type of Security Property                                    Loan to-Value Ratio
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Residential (including apartments)                                           80%

Commercial Property (including retail stores, office buildings, warehouses   70%

Unimproved Land                                                              50%

     Any of the above  loan-to-value  ratios  may be  increased  if, in the sole
discretion of the general partners, a given loan is supported by credit adequate
to justify a higher loan-to-value ratio. In addition,  such loan-to-value ratios
may be increased by 10% (e.g., to 90% for residential  property),  to the extent
mortgage insurance is obtained;  however, the general partners do not anticipate
obtaining mortgage insurance.  Finally, the foregoing  loan-to-value ratios will
not apply to  purchase-money  financing  offered  by us to sell any real  estate
owned (acquired through foreclosure) or to refinance an existing loan that is in
default at the time of maturity.  In such cases,  the general  partners shall be
free to accept any reasonable  financing  terms that they deem to be in the best
interests of the  partnership,  in their sole  discretion.  Notwithstanding  the
foregoing, in no event will the loan-to-value ratio on construction loans exceed
eighty  percent  (80%) of the  independently  appraised  completed  value of the
property.  The target  loan-to-value  ratio for partnership  loans as a whole is
approximately 70%.

     We will receive an  independent  appraisal  for such  security  property on
which we will make a mortgage loan.  Generally,  appraisers retained by us shall
be licensed or qualified as  independent  appraisers by state  certification  or
national  organization  or  other  qualifications   acceptable  to  the  general
partners.  The  general  partners  will review  each  appraisal  report and will
conduct a "drive-by"  for each  property on which an appraisal is made. A "drive
by" means the general  partners or their  affiliates  will drive to the property
and assess the front exterior of the subject property,  the adjacent  properties
and the  neighborhood.  A "drive by" does not include entering any structures on
the property.  In many cases the general partners do enter the structures on the
property.

     -Terms of Loans.  Most of our loans  will be for a period of 1 to 10 years,
but in no event more than 15 years. Most loans will provide for monthly payments
of principal and/or  interest.  Many loans will provide for payments of interest
only or are only  partially  amortizing  with a "balloon"  payment of  principal
payable in full at the end of the term. Some loans will provide for the deferral
and  compounding of all or a portion of accrued  interest for various periods of
time.

     -Equity  Interests  in Real  Property.  Most of our loans will  provide for
interest  rates   comparable  to  second   mortgage  rates   prevailing  in  the
geographical  area where the security property is located.  However,  we reserve
the  right to make  loans  (up to a  maximum  of 25% of the  partnership's  loan
portfolio)  bearing a reduced stated  interest rate in return for an interest in
the  appreciation in value of the security  property during the term of the loan
(See "CONFLICTS OF INTEREST - Loan Brokerage Commissions" at page 25).

     -Escrow Conditions.  Loans will be funded through an escrow account handled
by a title  insurance  company  or by  Redwood  Mortgage  Corp.,  subject to the
following conditions:

     -Satisfactory  title insurance coverage will be obtained for all loans. The
title  insurance  policy  will name the  partnership  as the insured and provide
title insurance in an amount at least equal to the principal amount of the loan.
Title insurance insures only the validity and priority of the partnership's deed
of trust,  and does not insure the  partnership  against loss by reason of other
causes,  such  as  diminution  in the  value  of  the  security  property,  over
appraisals, etc.

     -Satisfactory  fire and casualty  insurance will be obtained for all loans,
naming the partnership as loss payee in an amount equal to cover the replacement
cost of improvements.

     -The  general  partners  do not intend to arrange for  mortgage  insurance,
which would afford some protection against loss if the partnership foreclosed on
a loan and there was insufficient  equity in the security  property to repay all
sums owed. If the general partners  determine in their sole discretion to obtain
such insurance,  the minimum  loan-to-value ratio for residential property loans
will be increased.

     -All loan documents  (notes,  deeds of trust,  escrow  agreements,  and any
other  documents  needed to document a particular  transaction  or to secure the
loan) and insurance policies will name the partnership as payee and beneficiary.
Loans  will not be  written  in the name of the  general  partners  or any other
nominee.

     -Loans to General  Partners and  Affiliates.  Although we may loan funds to
the general partners or their affiliates,  no such loans have been made to date.
However,  the partnership will make the formation loan to Redwood Mortgage Corp.
and may, in certain limited  circumstances,  loan funds to affiliates,  to among
other things, purchase real estate owned by us as a result of foreclosure.

     -Purchase of Loans from Affiliates and Other Third Parties.  Existing loans
may be purchased,  from the general  partners,  their  affiliates or other third
parties, only so long as any such loan is not in default and otherwise satisfies
all of the  foregoing  requirements;  provided,  the general  partners and their
affiliates  will sell no more than a 90%  interest  and retain a 10% interest in
any loan sold to the partnership which they have held for more than 180 days. In
such case, the general  partners and affiliates will hold their 10% interest and
the partnership will hold its 90% interest in the loan as tenants in common. The
purchase  price to the  partnership  for any such loan will not  exceed  the par
value of the note or its fair market value, whichever is lower.

     -Note  Hypothecation.  We also may make  loans  which  will be  secured  by
assignments  of secured  promissory  notes.  The amount of a loan  secured by an
assigned note will satisfy the  loan-to-value  ratios set forth above (which are
determined as a specified  percentage of the appraised  value of the  underlying
property) and also will not exceed 80% of the  principal  amount of the assigned
note. For example, if the property securing a note is commercial  property,  the
total amount of outstanding  debt secured by such  property,  including the debt
represented by the assigned note and any senior  mortgages,  must not exceed 70%
of the appraised value of such property, and the loan will not exceed 80% of the
principal  amount of the assigned  note. For purposes of making loans secured by
promissory  notes,  we  shall  rely on the  appraised  value  of the  underlying
property,  as determined by an independent written appraisal which was conducted
within the last twelve (12) months.  If such appraisal was not conducted  within
the last twelve months,  then we will arrange for a new appraisal to be prepared
for the property.  All such appraisals will satisfy our loan-to-value ratios set
forth above.  Any loan evidenced by a note assigned to the partnership will also
satisfy all other lending standards and policies described herein.  Concurrently
with our making of the loan, the borrower of partnership funds, i.e., the holder
of the promissory note, shall execute a written assignment which shall assign to
the partnership his/its interest in the promissory note. No more than 20% of our
portfolio  at any time  will be  secured  by  promissory  notes.  As of the date
hereof, none of our portfolio is secured by promissory notes.

     -Joint  Ventures.  We may also  participate  in loans  with  other  lenders
(including  certain  affiliates or other limited  partnerships  organized by the
general  partners),  other individuals and pension funds, by providing funds for
or purchasing a fractional undivided interest in a loan meeting the requirements
set forth above.  Because we will not  participate  in a loan in which would not
otherwise meet its requirements, the risk of such participation is minimized.

     -Diversification.  The maximum investment by the partnership in a loan will
not exceed the greater of (1) $50,000,  or (2) 10% of the then total partnership
assets (See Joint Ventures, above).

     -Reserve  Fund. A  contingency  reserve fund equal to three percent (3%) of
the gross  proceeds  of the  offering  will be  established  for the  purpose of
covering unexpected cash needs of the partnership.

     Credit   Evaluations.   We  may  consider  the  income  level  and  general
creditworthiness  of a  borrower  to  determine  his  ability  to repay the loan
according  to  its  terms,  but  such   considerations   are  subordinate  to  a
determination  that a borrower has sufficient equity in the security property to
satisfy the loan-to-value ratios described above.  Therefore,  loans may be made
to  borrowers  who are in default  under other of their  obligations  (e.g.,  to
consolidate  their  debts) or who do not have  sources  of income  that would be
sufficient  to qualify for loans from other lenders such as banks or savings and
loan associations.

     Loan  Brokerage  Commissions.  Redwood  Mortgage  Corp.  will  receive loan
brokerage  commissions  for  services  rendered in  connection  with the review,
selection,  evaluation,  negotiation  and extension of the loans from borrowers.
Redwood Mortgage Corp.  anticipates that loan brokerage commissions will average
approximately  three to six percent (3-6%) of the principal amount of each loan,
but may be higher or lower depending upon market conditions.  The loan brokerage
commission  will be limited to four percent (4%) per annum of the  partnership's
total assets.

     Loan Servicing.  It is anticipated that all loans will be "serviced" (i.e.,
loan  payments will be collected) by Redwood  Mortgage  Corp.  Redwood  Mortgage
Corp. will be compensated for such loan servicing  activities (See "COMPENSATION
TO GENERAL PARTNERS AND AFFILIATES" at page 20). Both Redwood Mortgage Corp. and
the partnership have the right to cancel this servicing  agreement and any other
continuing  business  relationships  that may  exist  between  them upon 30 days
notice.

     Borrowers will make interest payments in arrears, i.e., with respect to the
preceding 30-day period,  and will make their checks payable to Redwood Mortgage
Corp.  Checks will be deposited in Redwood Mortgage Corp.'s trust account,  and,
after checks have cleared,  funds will be transferred to the partnership's  bank
or money market account.

     Sale of  Loans.  Although  we have not  done so in the  past,  the  general
partners  or  their  affiliates  may  sell  loans  to  third  parties  including
affiliated  parties (or  fractional  interests  therein) if and when the general
partners determine that it appears to be advantageous to do so.

     Borrowing.  We will borrow funds for partnership activities including:  (1)
making  loans;  (2)  increasing  the  liquidation  of the  partnership;  and (3)
reducing  cash  reserve  needs.  We may  assign  all or a  portion  of our  loan
portfolio  as security for such  loan(s).  As of  September  30,  1999,  we have
borrowed up to $4,452,000  pursuant to $9,000,000 line of credit.  We anticipate
engaging  in this  type of  transaction  when the  interest  rate at  which  the
partnership  can borrow funds is somewhat  less than the rate that can be earned
by us on our loans, giving us the opportunity to earn a profit on this "spread."
Such a transaction  involves  certain elements of risk and also entails possible
adverse tax  consequences  (See "RISK FACTORS - Use of Borrowed Money May Reduce
Our  Profitablilty  Or Cause Losses Through  Liquidation" at page 7 and "FEDERAL
INCOME TAX CONSEQUENCES - Investment by Tax-Exempt Investors" at page 59). It is
our intention to finance no more than fifty  percent (50%) of the  partnership's
investments with borrowed funds. (See "TAX RISKS - Risks Relating to Creation of
Unrelated Business Taxable Income" at page 14).

     Other Policies. We shall not:

     -issue senior securities

     -invest in the  securities  of other  issuers for the purpose of exercising
control

     -underwrite securities of other issuers, or

     -offer securities in exchange for property.

     If we anticipate that we will become, through foreclosure or otherwise, the
owner of property  that is subject to a high degree of risk,  including  without
limitation,   property   subject  to  hazardous  or  toxic  cleanup,   prolonged
construction or other risk, the general partners may, in their discretion,  seek
to transfer or sell the loan to an  affiliated or  unaffiliated  entity with the
expertise to manage the attendant risk.

                         CERTAIN LEGAL ASPECTS OF LOANS

     Each of our loans (except the  formation  loan to Redwood  Mortgage  Corp.)
will be  secured  by a deed of  trust,  the most  commonly  used  real  property
security device in California.  The following discusses certain legal aspects of
the loans with  respect to Federal and  California  law only.  The deed of trust
(also commonly  referred to as a mortgage)  creates a lien on the real property.
The  parties  to a deed of  trust  are:  the  debtor  called  the  "trustor",  a
third-party  grantee called the "trustee",  and the  lender-creditor  called the
"beneficiary."  The trustor grants the property,  irrevocably  until the debt is
paid,  "in trust,  with power of sale" to the  trustee to secure  payment of the
obligation. The trustee has the authority to exercise the powers provided in the
deed of trust including non-judicial  foreclosure of the property, and acts upon
the directions of the beneficiary.  We will be a beneficiary  under all deeds of
trust securing loans.

     Foreclosure.  Foreclosure of a deed of trust is  accomplished in most cases
by a trustee's sale through a non-judicial  foreclosure  under the power-of-sale
provision  in the deed of trust.  Prior to such sale,  the trustee must record a
notice of default and send a copy to the trustor, to any person who has recorded
a request for a copy of a notice of default and notice of sale, to any successor
in interest to the trustor and to the  beneficiary  of any junior deed of trust.
The  trustor or any person  having a junior lien or  encumbrance  of record may,
until five business days before the date a  foreclosure  sale is held,  cure the
default by paying the entire  amount of the debt then due.  Such amount does not
include principal due only because of acceleration upon default,  plus costs and
expenses  actually  incurred in enforcing the obligation  and statutory  limited
attorney's  and  trustee's  fees.  After the notice of default is  recorded  and
following  a three (3)  month  notice  period  and at least 20 days  before  the
trustee's  sale, a notice of sale must be posted in a public place and published
once a week over the 20 day period.  A copy of the notice of sale must be posted
on the property,  and sent to the trustor and to each person who has requested a
copy, to any successor in interest to the trustor and to the  beneficiary of any
junior  deed of trust,  at least 20 days  before the sale.  Following  the sale,
neither  the  trustor nor a junior  lienholder  has any further  interest in the
property.  A judgment may not be sought  against the trustor for the  difference
between the amount owed on the debt and the amount the beneficiary received upon
sale of the property.

     A judicial  foreclosure (in which the  beneficiary's  purpose is usually to
obtain a deficiency judgment),  is subject to many of the delays and expenses of
other types of lawsuits,  sometimes  requiring up to several  years to complete.
Following a judicial foreclosure sale, the trustor or his successors in interest
will have certain rights to redeem the property. However, such redemption rights
will not be  available  if the  creditor  waives  the  right to any  deficiency.
Foreclosed junior lienholders do not have a right to redeem the property after a
judicial  foreclosure sale. We generally will not pursue a judicial  foreclosure
to obtain a deficiency  judgment,  except where,  in the sole  discretion of the
general  partners,  such a remedy is  warranted in light of the time and expense
involved.

     Tax Liens.  Any liens for federal or state taxes filed after a loan is made
which is secured by a recorded  deed of trust will be junior in  priority to the
loan. Accordingly,  the filing of federal or state tax liens will not affect the
priority  of the  partnership's  deed of trust,  regardless  of  whether it is a
senior or junior deed of trust. Real property tax liens will be in all instances
a lien senior to any deed of trust given by borrowers.  Accordingly, even if the
partnership is the senior lienholder,  if a real property tax lien is filed, the
partnership's  deed of trust will be junior to the real property tax lien. For a
discussion  of the  effect  of a junior  lien  see  "SPECIAL  Considerations  In
Connection With Junior Encumbrances" at page 39.

     Anti-Deficiency  Legislation.   California  has  four  principal  statutory
prohibitions  which limit the remedies of a  beneficiary  under a deed of trust.
Two  statutes  limit the  beneficiary's  right to obtain a  deficiency  judgment
against the trustor  following  foreclosure of a deed of trust, one based on the
method  of  foreclosure  and the  other on the type of debt  secured.  Under one
statute, a deficiency  judgment is barred where the foreclosure was accomplished
by means of a trustee's  sale.  Most of our loans will be enforced by means of a
trustee's sale, if foreclosure becomes necessary,  and, therefore,  a deficiency
judgment may not be  obtained.  However,  it is possible  that some of our loans
will be  enforced  by means of  judicial  foreclosure  sales.  Under  the  other
statute, a deficiency  judgment is barred in any event where the foreclosed deed
of trust  secured a  "purchase  money"  obligation.  With  respect  to loans,  a
promissory  note  evidencing  a loan  used to pay all or a part of the  purchase
price of a residential  property  occupied,  at least in part, by the purchaser,
will be a purchase money obligation.  Thus, under either statute, we will not be
able to seek a deficiency judgment.

     Another statute,  commonly know as the "one form of action" rule,  provides
that the  beneficiary  commence an action to exhaust the security under the deed
of trust by  foreclosure  before a personal  action may be brought  against  the
borrower. The fourth statutory provision limits any deficiency judgment obtained
by the beneficiary  following a judicial  foreclosure  sale to the excess of the
outstanding debt over the fair market value of the property at the time of sale,
thereby  preventing a beneficiary  from  obtaining a large  deficiency  judgment
against the debtor as a result of low bids at the judicial foreclosure sale.

     Other matters,  such as litigation  instituted by a defaulting  borrower or
the operation of the federal  bankruptcy  laws,  may have the effect of delaying
enforcement  of the lien of a  defaulted  loan and may in certain  circumstances
reduce the amount realizable from sale of a foreclosed property.

     Special Considerations in Connection with Junior Encumbrances.  In addition
to the general considerations  concerning trust deeds discussed above, there are
certain additional  considerations applicable to second and third deeds of trust
("junior encumbrances"). By its very nature, a junior encumbrance is less secure
than more senior ones. Only the holder of a first trust deed is permitted to bid
in the amount of his credit at his foreclosure sale; junior lienholders must bid
cash. If a senior  lienholder  forecloses on its loan,  unless the amount of the
bid  exceeds  the senior  encumbrances,  the  junior  lienholders  will  receive
nothing. However, in that event the junior lienholder may have a personal action
against the borrower to enforce the promissory note.

     Accordingly,  a junior  lienholder (such as the  partnership)  will in most
instances be required to protect its security interest in the property by taking
over all  obligations of the trustor with respect to senior  encumbrances  while
the junior lien holder commences his foreclosure,  making adequate  arrangements
either to (i) find a purchaser  of the property at a price which will recoup the
junior lienholder's  interest or (ii) to pay off the senior encumbrances so that
his encumbrance  achieves first priority.  Either alternative will require us to
make substantial cash  expenditures to protect our interest (See "RISK FACTORS -
Loan Defaults and Foreclosures" at page 4).

     We  may  also   make   wrap-around   mortgage   loans   (sometimes   called
"all-inclusive   loans"),  which  are  junior  encumbrances  to  which  all  the
considerations  discussed above will apply. A wrap-around  loan is made when the
borrower  desires  to  refinance  his  property  but does not wish to retire the
existing indebtedness for any reason, e.g., a favorable interest rate or a large
prepayment penalty. A wrap-around loan will have a principal amount equal to the
outstanding  principal balance of the existing debts plus the amount actually to
be  advanced by us. The  borrower  will then make all  payments  directly to the
partnership,  and the  partnership  in turn will pay the  holder  of the  senior
encumbrance(s). The actual yield to the partnership under a wrap-around mortgage
loan will exceed the stated  interest  rate to the extent that such rate exceeds
the interest rate on the underlying senior loan, since the full principal amount
of the wrap-around loan will not actually be advanced by the partnership.

     We will  record a request  for notice of default at the time the trust deed
is recorded.  This procedure  entitles the partnership to notice when any senior
lienholder  files a  Notice  of  Default  and  will  provide  more  time to make
alternate arrangements for the partnership to protect its security interest.

     In the event the borrower  defaults solely upon his debt to the partnership
while  continuing  to  perform  with  regard  to  the  senior  lienholder,   the
partnership (as junior  lienholder) will foreclose upon its security interest in
the manner  discussed  above in connection with deeds of trust  generally.  Upon
foreclosure by a junior  lienholder,  the property  remains subject to all liens
senior to the  foreclosed  lien.  Thus,  were the  partnership  to purchase  the
security  property at its own  foreclosure  sale,  it would acquire the property
subject to all senior encumbrances.

     The standard form of deed of trust used by most institutional lenders, like
the one that will be used by the  partnership,  confers on the  beneficiary  the
right both to receive all proceeds  collected under any hazard  insurance policy
and all  awards  made in  connection  with  any  condemnation  proceedings.  The
standard  form also confers upon us the power to apply such  proceeds and awards
to any  indebtedness  secured  by the  deed  of  trust,  in  such  order  as the
beneficiary may determine.  Thus, in the event  improvements on the property are
damaged or destroyed by fire or other casualty,  or in the event the property is
taken by condemnation,  the beneficiary under the underlying first deed of trust
will have the prior  right to collect any  insurance  proceeds  payable  under a
hazard  insurance  policy  and any  award  of  damages  in  connection  with the
condemnation,  and to apply the same to the  indebtedness  secured  by the first
deed of trust before any such proceeds are applied to repay the loan. Applicable
case law,  however,  has imposed  upon the lender the good faith  obligation  to
apply those proceeds towards the repair of the property in those situations.

     "Due-on-Sale"  Clauses.  Our forms of promissory  notes and deeds of trust,
like those of many lenders generally,  contain  "due-on-sale" clauses permitting
the  partnership  to accelerate the maturity of a loan if the borrower sells the
property.  Some forms of the  partnership's  promissory notes and deeds of trust
will  permit  assumption  by a  subsequent  buyer,  but do not  usually  contain
"due-on-encumbrance"  clauses which would permit the same action if the borrower
further  encumbers the property  (i.e.,  executes  further deeds of trust).  The
enforceability  of these types of clauses has been the subject of several  major
court decisions and Congressional legislation in recent years.

     -Due-on-Sale.  Federal law now provides that,  notwithstanding any contrary
preexisting state law,  due-on-sale clauses contained in mortgage loan documents
are  enforceable in accordance  with their terms by any lender after October 15,
1985. Landels,  Ripley & Diamond, LLP, counsel for the partnership,  has advised
that under the Garn-St.  Germain Act we will probably be entitled to enforce the
"due-on-sale"  clause  anticipated  to be used in the  deeds of  trust  given to
secure  the  loans.  On the  other  hand,  acquisition  of a  property  by us by
foreclosure on one of our loans,  may also  constitute a "sale" of the property,
and would entitle a senior  lienholder  to accelerate  its loan against us. This
would be likely to occur if then  prevailing  interest rates were  substantially
higher than the rate provided for under the accelerated  loan. In that event, we
may be  compelled to sell or  refinance  the  property  within a short period of
time, notwithstanding that it may not be an opportune time to do so.

     -Due-on-Encumbrance. With respect to mortgage loans on residential property
containing four or less units, federal and California law prohibits acceleration
of the loan merely by reason of the further  encumbering of the property  (e.g.,
execution  of a junior  deed of  trust).  This  prohibition  does  not  apply to
mortgage loans on other types of property. Although most of our second mortgages
will be on properties  that qualify for the protection  afforded by federal law,
some loans will be secured by apartment buildings or other commercial properties
which may contain due on encumbrance  provisions.  Second mortgage loans made by
us may trigger  acceleration  of senior loans on such  properties  if the senior
loans  contain  due-on-encumbrance  clauses,  although  both the  number of such
instances and the actual  likelihood of acceleration is anticipated to be minor.
Failure of a borrower to pay off the  accelerated  senior loan would be an event
of default and subject us (as junior  lienholder)  to the  attendant  risks (See
"CERTAIN  LEGAL ASPECTS OF LOANS - Special  Considerations  in  Connection  with
Junior Encumbrances" at page 39).

     -Prepayment  Charges.  Some loans originated by the partnership provide for
certain  prepayment  charges  to be  imposed  on the  borrowers  in the event of
certain early payments on the loans. Any prepayment  charges  collected on loans
will be retained by the partnership. Loans secured by deeds of trust encumbering
single-family owner-occupied dwellings may be prepaid at any time, regardless of
whether  the note and deed of trust so  provides,  but  prepayments  made in any
12-month period during the first five years of the term of the loan which exceed
20% of the original  balance of the loan may be subject to a  prepayment  charge
provided the note and deed of trust so provided.  The law limits the  prepayment
charge in such loans to an amount  equal to six months  advance  interest on the
amount  prepaid  in  excess of the  permitted  20%,  or  interest  to  maturity,
whichever is less.  If a loan that is secured by  residential  property is being
repaid  because  the  lender  has  accelerated  the  loan  upon  the sale of the
property, California law does not allow a prepayment penalty to be charged.

     -Real Property Loans.  California  statutory law imposes certain disclosure
requirements  with respect to loans arranged by a California  real estate broker
and secured by residential property.  However, those requirements are applicable
to loans that are in a lesser amount than the anticipated loans. Notwithstanding
the preceding,  the  partnership  intends to make  disclosures to borrowers that
would satisfy these statutes to the extent reasonably practicable, regardless of
whether the statutes are applicable to the relevant loans.


 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OF THE PARTNERSHIP

     On September 30, 1999,  the  partnership  was in the offering  stage of its
second offering, ($30,000,000). Contributed capital totalled $14,932,017 for the
first  offering  and  $16,828,969  for  the  second  offering  an  aggregate  of
$31,760,986 as of September 30, 1999. Of this amount, none remained in applicant
status. Accordingly,  together with the initial approved offering of $15,000,000
the partnership has approval for an aggregate offering of $45,000,000.

     Results of Operations. For the years ended December 31, 1997, and 1998, and
the nine months ended September 30, 1999

     The net income increase of $1,798,958 (46%) for the year ended December 31,
1997,  $2,274,128  (26%) for the year ended  December 31, 1998,  and  $2,078,161
(26%) for the nine month period  ended  September  30, 1999,  as compared to the
nine month period ended  September 30, 1998, was primarily  attributable  to the
increase in loans held by the partnership from:

                                                                9 months through
                     Dec 31, 1996   Dec 31, 1997    Dec 31, 1998   Sept 30, 1999
                     ------------   ------------    ------------   -------------

Loans outstanding     $15,642,990    $25,304,989     $31,905,958     $37,428,246


     The  partnership's  ability to increase its loans was due to an increase in
the capital raised,  the  compounding of earnings by those limited  partners who
have chosen to reinvest and by leveraging  the loans through the use of a credit
line from a commercial  bank.  During the years ended  December 31, 1996,  1997,
1998 and the nine  month  period  ended  September  30,  1999,  the  partnership
received new capital  contributions and reinvested  compounding  limited partner
earnings of:

                                                                     9 months
                                                                      through
                        Dec 31, 1996  Dec 31, 1997   Dec 31, 1998  Sept 30, 1999
- --------------------------------------------------------------------------------

Capital contribution      $3,863,536    $5,565,372     $5,100,458     $6,170,851
Reinvestment of earnings    $800,218    $1,119,465     $1,440,687     $1,472,257

     To a lesser  extent,  loans  outstanding  have also  increased  through the
utilization of the partnership's  line of credit. The effect of more outstanding
loans raised the interest earned on loans for the years ended:

                                                                     9 months
                                                                      through
                        Dec 31, 1996  Dec 31, 1997  Dec 31, 1998   Sept 30, 1999
                    ------------------------------------------------------------

Interest earned
on loans                  $1,718,208    $2,613,008    $3,376,293      $3,268,965

     The  partnership  began funding loans on April 14, 1993 and as of September
30, 1999, distributed earnings at an average
annualized yield of 8.36%.

     Mortgage  interest  rates  have  varied  only  slightly  since the  program
started. In the immediate future,  interest rates are expected to fluctuate only
slightly.  The  general  partners  cannot at this time  predict  at what  levels
interest  rates  will  be in the  future.  Although  the  rates  charged  by the
partnership  are  influenced by the level of interest  rates in the market,  the
general  partners do not anticipate that rates charged by the partnership to its
borrowers will change significantly.  Based upon the rates payable in connection
with  existing  loans and expected  interest  rates which will be charged by the
partnership, the general partners anticipate an annualized yield that will range
between eight & nine percent (8% - 9%).

     In 1995,  the  partnership  established  a line of credit with a commercial
bank secured by its loans and since it's  inception has increased the limit from
$3,000,000 to $9,000,000. For the years ended December 31, 1996, 1997, 1998, and
nine months  through  September  30,  1999,  interest on note  payable-bank  was
$188,638,  $340,633,  $513,566  and  $459,433  respectively.  From 1997  through
September  30,  1999,  the increase in interest on notes  payable-bank  has been
attributed to a higher overall credit facility utilization.  As of September 30,
1999 the  partnership  borrowed  $4,452,000  at an interest  rate of prime +.25%
(8.50%).  This  facility  could  again  increase  as the  partnership's  capital
increases.  This added source of funds will help in maximizing the partnership's
yield by allowing the partnership to minimize the amount of funds in lower yield
investment accounts when appropriate loans are not available.  Additionally, the
loans  made by the  partnership  bear  interest  at a rate in excess of the rate
payable to the bank which extended the line of credit. The amount to be retained
by the  partnership,  after payment of the line of credit cost,  will be greater
than those without the use of the line of credit.  As of September 30, 1999, the
balance  remained at $4,452,000 and in accordance  with the line of credit,  the
partnership  paid all accrued interest as of that date. As of December 31, 1996,
1997, 1998 and the nine months ended September 30, 1999, the outstanding balance
on the line of credit was  $1,500,000,  $5,640,000,  $5,947,000  and  $4,452,000
respectively.  The credit line has a fluctuating  interest rate of .25% over the
commercial  bank's reference rate. At December 31, 1998, and as of September 30,
1999, the interest rate on the credit line was 8.25% and 8.50%, respectively.

     The  partnership's  income and  expenses,  accruals and  delinquencies  are
within the normal range of the general partners' expectations,  based upon their
experience in managing  similar  partnerships  over the last  twenty-two  years.
Mortgage  servicing  fees increased from $155,912 to $189,692 to $295,052 and to
$295,354  for the years ended  December  31,  1996,  1997,  1998 and nine months
through September 30, 1999. The mortgage servicing fees increased  primarily due
to increase in the outstanding  loan portfolio.  Asset management fees increased
from  $17,053 to $24,966 to $31,651 and to $30,248 for the years ended  December
31, 1996, 1997, 1998, and nine months through  September 30, 1999  respectively.
The asset management fee increase was due primarily to the increase in partners'
capital which the general partners are managing.  All other partnership expenses
fluctuated within a narrow range commonly expected to occur, except for interest
on note payable - bank which was discussed earlier in the Management  Discussion
and  Analysis  of  Financial  Condition  and Results of  Operations.  Borrower's
foreclosures  are a normal  aspect of  partnership  operations  and the  general
partners  anticipate  that they will not have a  material  effect on  liquidity.
Currently  no  foreclosures  exist.  Cash is  constantly  being  generated  from
interest  earnings,  late  charges,   pre-payment  penalties,   amortization  of
principal  and  pay-off  on  loans.  Currently,  cash flow  exceeds  partnership
expenses  and  earnings  requirements.  Excess cash flow will be invested in new
loan opportunities,  when available,  and will be used to reduce the partnership
credit line or for other partnership business.

     Allowance  for  Losses.  The  general  partners  regularly  review the loan
portfolio,  examining the status of  delinquencies,  the  underlying  collateral
securing these loans,  borrowers' payment records, etc. Data from the local real
estate  market and of the national and local  economy are  reviewed.  Based upon
this  information and other data,  loss reserves are increased or decreased.  In
1996,  1997,  1998 and nine months through  September 30, 1999, the  partnership
made  provisions  for  doubtful  accounts of  $55,383,  $139,804,  $162,969  and
$374,138 respectively. These provisions for doubtful accounts were made to guard
against collection losses.  Total cumulative  provision for doubtful accounts as
of September 30, 1999,  of $799,607 is considered by the general  partners to be
adequate.  Because of the number of  variables  involved,  the  magnitude of the
swings  possible  and the general  partners'  inability to control many of these
factors, actual results may and do sometimes differ significantly from estimates
made by the general partners.

     At the time of subscription to the partnership, limited partners must elect
whether to receive  monthly,  quarterly  or annual cash  distributions  from the
partnership,  or to compound earnings in their capital account. If you initially
elect to receive monthly, quarterly or annual distributions, such election, once
made, is irrevocable. However you may change your election regarding whether you
want to receive such  distributions on a monthly,  quarterly or annual basis. If
you initially  elect to compound  earnings in your capital  account,  in lieu of
cash  distributions,  you may,  after three (3) years,  change the  election and
receive monthly,  quarterly or annual cash distributions.  Earnings allocable to
limited partners who elect to compound  earnings in their capital account,  will
be retained by the  partnership  for making  further  loans or for other  proper
partnership  purposes,  and such amounts will be added to such limited partners'
capital accounts.

     During the periods  stated  below,  the  partnership,  after  allocation of
syndication costs, made the following allocation of earnings both to the limited
partners  who  elected  to  compound  their  earnings,  and those  that chose to
distribute:

                                                             Nine months through
                       1996           1997            1998         Sept 30, 1999
               -----------------------------------------------------------------
               -----------------------------------------------------------------
Compounding          $800,218      $1,119,465      $1,440,687         $1,472,257
Distributing         $418,380        $495,480        $614,383           $585,122

     As of December 31, 1996,  December  31, 1997,  December 31, 1998,  and nine
months ending September 30, 1999, limited partners electing to withdraw earnings
represented  34%,  30%,  30%  and  30%  respectively  of the  limited  partners'
outstanding capital accounts. The decrease in the percentage of limited partners
electing  to withdraw  earnings  is due to an  increase of new limited  partners
choosing  to  compound  earnings  and the  dilution  effect  which  occurs  when
compounding   limited   partners'   capital   accounts  grow  through   earnings
reinvestment.

     The partnership  also allows the limited partners to withdraw their capital
account subject to certain  limitations  (see Withdrawal From Partnership in the
Limited Partnership Agreement).  Once a limited partner's initial five year hold
period  has  passed,   the  general  partners  expect  to  see  an  increase  in
liquidations due to the ability of limited partners to withdraw without penalty.
This  affects the  partnership  by growing  primarily  through  reinvestment  of
earnings  in  years  one  through  five.  The  general  partners  expect  to see
increasing numbers of limited partner  withdrawals in years five through eleven,
at which time the bulk of those limited partners who have sought withdrawal have
been  liquidated.  After year  eleven,  liquidation  generally  subsides and the
partnership capital again tends to increase through earnings reinvestment. Since
the five year hold  period for most of the  investors  has yet to expire,  as of
September  30, 1999,  many limited  partners may not as yet avail  themselves of
this  provision for  liquidation.  Earnings and capital  liquidations  including
early withdrawals since inception, 1993 through September 30, 1999 were:

<TABLE>
                                                                                                     9 months
                                                                                                      through
                                                                                                     Sept. 30,
                               1993        1994        1995        1996        1997        1998         1999
                            ----------- ----------- ----------- ----------- ----------- ----------- -------------

<S>                            <C>        <C>         <C>         <C>         <C>         <C>           <C>
Earnings liquidation           $46,855    $165,814    $303,477    $418,380    $495,480    $614,383      $585,122
Capital liquidation*                 0           0      $5,640    $146,755    $132,619    $257,344      $409,669
                            ----------- ----------- ----------- ----------- ----------- ----------- -------------

Total                          $46,855    $165,814    $309,117    $565,135    $628,099    $871,727      $994,791
                            =========== =========== =========== =========== =========== =========== =============

*  These amounts represent gross of early withdrawal penalties.
</TABLE>

     Additionally,  limited  partners may liquidate their  investment over a one
year period subject to certain limitations and penalties.  During the past three
years, and nine months through September 30, 1999, capital liquidated subject to
the 10% penalty for early withdrawal was:

                                                                  Nine months
                                                                through Sept 30,
             1996               1997               1998              1999
      ------------------ ------------------ ----------------- ------------------
           $146,755           $132,619           $244,213          $329,989

     This represents only 1.00%,  0.63%, 0.90% and 0.63% of the limited partners
ending  capital for the years ended  December 31,  1996,  1997,  1998,  and nine
months ending September 30, 1999 respectively.  These withdrawals are within the
normally  anticipated  range and represent a small percentage of limited partner
capital.

     Current Economic Conditions.  The September 23, 1999 issue of the San Mateo
Times  published a new UCLA Anderson  forecast  which focused on the  California
economy. The general partners agree with the observations and predictions.

     The UCLA forecast  stated,  "The California  economy will grow at a healthy
pace over the next two decades,  but there is little  chance of returning to the
sustained  economic  boom that  carried the state  during the first four decades
following World War II.
<PAGE>

     California's  economic  growth  will  be  limited  by the  consequences  of
population  growth:  high housing  costs,  traffic  congestion  and long commute
times,  according to the quarterly  forecast  released  Tuesday.  Looking at the
national  scene,  the forecast  predicted  the Federal  Reserve Board will raise
interest  rates  another  half  percent  over the next few  months and then hold
steady at 5.75  percent  through  2000 to  further  curb  inflation  risks.  The
increase will slow economic growth from 3.9 percent in 1999 to 2.5 percent.

     "This  forecast  is  for a  very  soft  landing",  the  forecast  said.  In
California,  employment  will grow by about 2.1 percent  annually  through 2020,
good for a cumulative increase of 50 percent.

     That rate contrasts with an average growth rate of 3.5 percent from 1950 to
1990, when the California economy depended heavily on the Cold War arms race and
expanding government space programs, said Tom Lieser,  executive director of the
Anderson Forecast and author of the report's California section.

     "A lot of that basically  fell from the sky so to speak",  Lieser said. "It
came from the defense budget right to our doorstep.  California was blessed with
conditions that made this the capital of the aerospace industry".

     That market  changed in 1990 when the Cold War ended and  defense  spending
fell sharply.

     The United States fell into recession,  with California suffering more than
most other states. What eventually  emerged,  Lieser said, is an economy that is
more diverse and less vulnerable to the federal budget.

     "Now we have a market-driven  economy, which was built on the technological
specialization  that we had from  aerospace  and our  universities.  We build on
that, but we don't have to worry about that going away". he said.

     Aerospace employment peaked in the 1980s at 380,000, and fell to 165,000 by
1996 in the wake of the downsizing.  Aerospace  employment has  stabilized,  but
growth will be limited, the report said.

     The challenge of the next two decades will be to build  housing,  roads and
other infrastructure that sustained growth will require".

     To the partnership, the above evaluation of the California economy means an
increase in property  values,  job growth,  personal  income  growth,  etc. This
translates into more loan activity, which is beneficial to the partnership.

     The Year 2000 was considered by most to be a challenge for the entire world
with  respect  to  the  conversion  of  existing  computerized  operations.  The
partnership relies on Redwood Mortgage Corp., third parties and various software
vendors for its hardware and software  needs.  Since year 2000 has come, we have
not experienced any computer hardware breakdowns. We assume that our testing and
upgrading of computer  hardware prior to year 2000 identified all hardware areas
of concern.  Computer  software  programs  are all  operational  with only minor
problems  being  experienced  with  some  programs.  These  problems  are  being
addressed  by the  appropriate  software  vendors or software  programmers.  All
month-end,  quarterly,  and annual computerized functions have not yet been run,
however  testing  of the  operations  has  taken  place.  We do not  expect  any
significant problems.

     The costs of updating our computer systems were substantially  borne by the
non affiliated  software vendors and the in house system conversion costs to the
partnership were marginal.

     Year 2000 issues do not appear to have affected, in any significant manner,
any industries or businesses in the marketplace in which the partnership  places
its loans. We believe that year 2000 issues are a non-event and will have little
if any  future  effect on the  partnership,  its  affiliates  or the  people and
businesses with which it associates.

     The  foregoing  analysis  of  year  2000  issues  includes  forward-looking
statements  and  predictions  about  possible  or  future  events,   results  of
operations,  and  financial  condition.  As such,  this analysis may prove to be
inaccurate  because of  assumptions  made by the general  partners or the actual
development  of  future  events.  No  assurance  can be given  that any of these
statements or predictions  will ultimately  prove to be correct or substantially
correct.


     PORTFOLIO  REVIEW - For the years ended December 31, 1996,  1997,  1998 and
the nine months ended September 30, 1999

Loan Portfolio

     The partnership's  loan portfolio  consists primarily of short-term (one to
five years),  fixed rate loans secured by real estate.  As of December 31, 1996,
1997,  1998 and  September  30, 1999,  the  partnership's  loans secured by real
property  collateral in the six San Francisco Bay Area counties (San  Francisco,
San Mateo,  Santa Clara,  Alameda,  Contra Costa, and Marin)  represented  74.5%
($11,652,323),    84.4%   ($21,357,375),   74.7%   ($23,839,166),   and   73.1%.
($27,366,247) of the outstanding loan portfolio.  The remainder of the portfolio
represented loans primarily in Northern California.

     As of December  31, 1999,  approximately)  26.2%  ($4,096,957)  of the loan
portfolio was invested in single family homes (1-4 units),  approximately  16.1%
($2,521,515),  of the loan  portfolio  was invested in  multi-family  dwellings,
(apartments over 1-4 units), and approximately 57.7%  ($9,024,518),  of the loan
portfolio  was  invested in  commercial  properties.  As of December  31,  1997,
approximately,  30.7% ($7,764,145), of the loan portfolio was invested in single
family homes (1-4 units) approximately 23.6% ($5,982,649), of the loan portfolio
was  invested  in  multi-family  dwellings,   (apartments  over  4  units),  and
approximately  45.7%  ($11,558,195),  of the  loan  portfolio  was  invested  in
commercial   properties.   As  of  December   31,  1998,   approximately   47.8%
($15,239,644)  of the loan  portfolio  was invested in single  family homes (1-4
units),  approximately  10.2% ($3,256,602) of the loan portfolio was invested in
multi  family  dwellings  (apartments  over 4 units),  and  approximately  42.0%
($13,409,712) of the loan portfolio was invested in commercial properties. As of
September 30, 1999, approximately,  49.5% ($18,541,964),  was invested in single
family  homes (1-4  units),  approximately  6.6%  ($2,466.030)  was  invested in
multi-family   dwellings  (apartments  over  4  units),   approximately,   30.9%
($11,550,252) was invested in commercial  properties,  and  approximately  13.0%
($4,870,000) was invested in unimproved land.

     As of September 30, 1996, the partnership held 56 loans secured by deeds of
trust. The following table sets forth the priorities,  asset  concentrations and
maturities of the loans held by the partnership as of September 30, 1999.

            PRIORITIES, ASSET CONCENTRATIONS AND MATURITIES OF LOANS
                           (As of September 30, 1999)


                                Number of Loans            Amount        Percent
================================================================================

1st Mortgages                        30               $21,539,375            58%
2nd Mortgages                        26                15,888,871            42%

                                   ---------------------------------------------
  Total                              56                37,428,246         100.0%

Maturing prior to 1/1/00             14                 7,557,325         20.19%
Maturing prior to 1/1/01             17                11,775,549         31.46%
Maturing prior to 1/1/02             13                 13,750272         36.74%
Maturing after 1/1/02                12                 4,345,100         11.61%
                                   ---------------------------------------------
Total                                56                37,428,246         100.0%

Average Loan                                              668,362          1.79%
Largest Loan                                            2,600,000          6.95%
Smallest Loan                                              15,265          0.04%
Average Loan-to-Value                                                     61.09%


ASSET QUALITY

     A consequence of lending  activities is that losses will be experienced and
that the amount of such losses will vary from time to time,  depending  upon the
risk  characteristics  of the loan portfolio as affected by economic  conditions
and the financial experiences of borrowers. Many of these factors are beyond the
control  of the  general  partners.  There is no  precise  method of  predicting
specific  losses or amounts  that  ultimately  may be charged off on  particular
segments of the loan  portfolio,  especially  in light of the  current  economic
environment.

     The conclusion that a loan may become  uncollectible,  in whole or in part,
is  a  matter  of  judgment.  Although  institutional  lenders  are  subject  to
requirements and regulations  that, among other things,  require them to perform
ongoing analyses of their portfolios,  loan-to-value ratios, reserves, etc., and
to obtain and maintain  current  information  regarding  their borrowers and the
securing properties, the partnership is not subject to these regulations and has
not adopted these practices.  Rather,  the general partners,  in connection with
the  periodic  closing  of the  accounting  records of the  partnership  and the
preparation  of the financial  statements,  determine  whether the allowance for
loan losses is adequate to cover potential loan losses of the partnership. As of
September 30, 1999, the general  partners have determined that the allowance for
loan  losses of  $799,607  is  adequate  in  amount.  Because  of the  number of
variables  involved,  the  magnitude  of the  swings  possible  and the  general
partners' inability to control many of these factors,  actual results may and do
sometimes differ  significantly from estimates made by the general partners.  As
of September 30, 1999,  four loans were  delinquent  over 90 days amounting to $
1,605,176
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

     The partnership  relies upon purchases of units,  loan payoffs,  borrowers'
mortgage payments, and, to a lesser degree, its line of credit for the source of
funds for loans. Currently,  mortgage interest rates have declined somewhat from
those available at the inception of the  partnership.  If interest rates were to
increase  substantially,  the yield of the partnership's loans may provide lower
yields  than other  comparable  debt-related  investments.  As such,  additional
limited  partner unit purchases  could  decline,  which would reduce the overall
liquidity of the partnership. Additionally, since the partnership has made loans
in primarily fixed rate loans, if interest rates were to rise, the likely result
would be a slower prepayment rate for the partnership.  This could cause a lower
degree of liquidity as well as a slowdown in the ability of the  partnership  to
invest in loans at the then  current  rate.  Conversely,  in the event  interest
rates were to decline,  the  partnership  could see both or either of a surge of
unit  purchases  by  prospective  limited  partners,  and  significant  borrower
prepayments,  which,  if the partnership can only obtain the then existing lower
rates of  interest  may cause a dilution  of the  partnership's  yield on loans,
thereby lowering the partnership's  overall yield to the limited  partners.  The
partnership  to a lesser  degree  relies  upon its line of credit to fund loans.
Generally,  the partnership's loans are fixed rate, whereas the credit line is a
variable rate loan. In the event of a significant  increase in overall  interest
rates,  the credit  line rate of  interest  could  increase  to a rate above the
average  portfolio  rate of interest.  Should such an event  occur,  the general
partners  would desire to pay off the line of credit.  Retirement of the line of
credit would reduce the overall liquidity of the partnership.

                                    BUSINESS

     We are engaged in business as a mortgage  lender for the primary purpose of
making loans secured  primarily by first and second deeds of trust on California
real estate.  One hundred percent (100%) of the partnership's  loans are secured
by first and second deeds of trust. We commenced  operations in April,  1993. We
are located at 650 El Camino Real,  Suite G, Redwood City,  California 94063 and
our telephone number is (650) 365-5341.

     Loans are  arranged  and  serviced  by Redwood  Mortgage  Corp.,  a general
partner of the partnership.  As of September 30, 1999,  approximately 58% of the
partnership's  loans are  secured by first deeds of trust and 42% are secured by
second  deeds of trust.  The  aggregate  principal  balance of these loans total
$37,428,246.

     The following table shows the growth in total  partnership  capital,  loans
and net income as of September  30, 1999,  and for the years ended  December 31,
1998, 1997, 1996, 1995, 1994, 1993:

                                   Capital           Loans            Net Income
                                 -----------------------------------------------
1999 (as of 09/30/99)            33,845,577        37,428,246          2,078,161
1998                             27,047,654        31,905,958          2,274,128
1997                             20,931,153        25,304,989          1,798,958
1996                             14,704,658        15,642,990          1,230,907
1995                             11,470,327        12,047,252            836,833
1994                              7,290,492         6,484,707            409,869
1993 (April - December)           2,622,080         2,336,674            105,015


     As of September 30, 1999,  the  partnership  had made one hundred sixty one
(161) loans,  including eighty four (84) first deeds of trust,  seventy two (72)
second  deeds of trust and five (5) third deeds of trust.  The  following  table
sets forth the types and  maturities  of these  loans.  Many of these loans have
been repaid in full by the borrowers.

<PAGE>
<TABLE>
                                       TYPES AND MATURITIES OF LOANS (As of September 30, 1999)

                                                   Number of Mortgage
                                                      Investments                               Amount                  Percent
                                                 -----------------------     --------------------------     --------------------

<S>                                                       <C>                              <C>                           <C>
First Mortgage                                            84                               $47,434,548                   56.30%
Second Mortgage                                           72                               $35,417,541                   42.03%
Third Mortgage                                             5                                $1,404,900                    1.67%
                                                 -----------------------     --------------------------     --------------------
                                                          161                              $84,256,989                   100.0%
                                                 =======================     ==========================     ====================

Maturing before 1/1/98                                     44                              $11,327,426                   13.45%
Maturing after 1/1/98 and before 1/1/2000                  46                              $25,329,899                   30.06%
Maturing after 1/1/2000 and before 1/1/2002                45                              $35,769,940                   42.45%
Maturing after 1/1/2002                                    26                              $11,829,724                   14.04%
                                                 -----------------------     --------------------------     --------------------
                                                          161                              $84,256,989                   100.0%
                                                 =======================     ==========================     ====================

Single Family Residences                                   78                              $33,576,638                   39.85%
Commercial Residences                                      53                              $28,865,374                   34.26%
Multi-Unit Property                                        18                              $12,654,977                   15.02%
Unimproved Land                                            12                               $9,160,000                   10.87%
                                                 -----------------------     --------------------------     --------------------
                                                          161                              $84,256,989                   100.0%
                                                 =======================     ==========================     ====================

</TABLE>

DELINQUENCIES

     As of September 30, 1999, we had 4 loans ($1,605,177) which were delinquent
over 90 days. This represents  4.29% of our outstanding  portfolio.  These loans
were not in foreclosure.


ALLOWANCE FOR LOSSES

     Loans and the related accrued interest, fees and advances are analyzed on a
continuous basis for  recoverability.  Delinquencies are identified and followed
as part of the loan system. A provision is made for doubtful  accounts to adjust
the allowance for doubtful  accounts to an amount considered by management to be
adequate to provide for  unrecoverable  accounts  receivable.  At September  30,
1999, $799,607 was provided as an allowance for possible losses.

     1. Table of open loans for the  partnership as of September 30, 1999. As of
September  30,  1999,  the  partnership  had fifty six (56)  open  loans  with a
principal outstanding balance totaling  $37,428,246.  Open loans are those loans
in which the principal amount of the loan is outstanding.  That is, the loan has
not been paid back to the partnership.

     The  following  table  sets  forth  with  respect  to each open  loan,  the
following information:

     -the date the loan was funded;

     -the amount of the existing  first or second  mortgage on the property,  if
any;

     -the amount of the loan, the term of the loan;

     -the appraised value of the property at the time the loan was made;

     -the loan to value ratio at the time the loan was made; and

     -the current status of the loan

     Please be aware that the key to the  footnotes  indicated in the  following
table appear at the bottom of the page.
<PAGE>
<TABLE>
                                       a. Loans Secured By Single Family Residences (1-4 Units)

                                                                                                                        S
                                       Existing      Existing                                                %          t
                                          1st           2nd       Amount of      Loan       Appraised     Loan to       a
                                       Mortgage      Mortgage    Partnership     Term       Value of       Value        t
                            Date          at            at         Loans at       in       Property at    Ratio at      u
           County          Funded       Funding       Funding      Funding      Months       Funding      Funding       s
     ------------------- ----------- -------------- ------------ ------------- ---------- -------------- ----------- --------
      Single Family Residences (county)
<S>                                        <C>           <C>        <C>              <C>      <C>             <C>
     San Mateo 1          03/29/96         $     0       $    0     $ 105,000        120      $ 140,000       75.00     A
     Alameda 2            05/07/97         262,342            0        50,000         24        405,000       77.12     A
     San Francisco 1      06/26/97               0            0       390,000         36        565,000       69.05     A
     San Francisco 1      06/24/97               0            0       579,300         36        800,000       72.41     A
     San Francisco 2      09/16/97         579,300            0     1,320,000         18      2,450,000       77.52     A
     San Mateo, 1         10/07/97               0            0       250,000        360        435,000       57.47     A
     San Francisco 1      10/23/97               0            0     2,400,000         18      3,403,034       70.53     A
     Marin 2              03/25/98       1,300,000            0       894,000         24      2,867,000       76.53     B
     San Francisco 2      08/07/98       1,702,800            0       950,700         18      4,205,000       63.10     A
     Stanislaus 1         09/15/98               0            0     2,500,000         36      4,004,263       62.43     A
     San Francisco 1      11/03/98               0            0       910,000         18      1,300,000       70.00     A
     San Francisco 2      11/13/98       1,320,000            0     1,155,000         18      3,300,000       75.00     A
     San Francisco 2      11/03/98         910,000            0       953,000         18      2,800,000       66.54     A
     San Mateo 1          11/25/98               0            0     2,600,000         12      3,946,429       65.88     A
     San Mateo 2          01/26/99         516,932            0       110,000         48        825,000       75.99     A
     Marin 1              03/04/99               0            0     1,210,000         24      1,860,000       65.05     A
     Santa Clara 1        02/23/99               0            0       896,000         18      1,215,000       73.74     A
     San Francisco 2      04/27/99       2,400,000            0       430,345         12      4,435,862       63.81     A
     San Mateo 2          07/30/99         264,025            0       950,000         18      1,550,000       78.32     A
     Santa Clara 1        07/20/99               0            0       950,000         60      1,440,000       65.97     A
     Lake 2               08/06/99         454,885            0       737,500         24      1,775,000       67.18     A
     Santa Clara 2        08/17/99         668,433            0       850,000        120      2,800,000       54.23     A

                           b.       Loans Secured By Multifamily Residences (5+ Units)

                                                                                                                        S
                                       Existing      Existing                                                %          t
                                          1st           2nd       Amount of      Loan       Appraised     Loan to       a
                                       Mortgage      Mortgage    Partnership     Term       Value of       Value        t
                            Date          at            at         Loans at       in       Property at    Ratio at      u
           County          Funded       Funding       Funding      Funding      Months       Funding      Funding       s
     ------------------- ----------- -------------- ------------ ------------- ---------- -------------- ----------- --------
     Multiple Units (county)
     <S>                                  <C>            <C>        <C>               <C>   <C>               <C>
     San Joaquin 2         10/05/94       $713,917       $    0     $ 200,000         60    $ 1,270,000       71.96     A
     San Francisco 1       03/21/95              0            0       400,000        120        583,333       68.57     A
     San Mateo 1           09/18/97              0            0     2,200,000         12      3,470,000       63.40     A
     Marin 1               07/09/98              0            0       390,000         12        519,726       75.04     A
     Contra Costa 2        03/31/99          5,733            0        38,727         60         58,042       76.60     A
<FN>

1        Indicates a first deed of trust on property
2        Indicates a second deed of trust on property
3        Indicated a third deed of trust on the property
4        The term loan to value ratio means the total  amount of debt secured by the property expressed as a percentage of the total
                  value  of the  property.  Generally,  the  loan to value  ratio  will  not  exceed 80% of the appraised value  for
                  residential  properties,  70% of the  appraised  value  for  commercial  properties and 50% of appraised value for
                  unimproved land.
A.       Loan current or less than 90 days delinquent
B.       Loan 90 days or more delinquent
C.       Loan in foreclosure
D.       Loan in bankruptcy
</FN>
</TABLE>
<PAGE>
<TABLE>
                                                c. Loans Secured By Commercial Property
                                                                                                                        S
                                       Existing      Existing                                                %          t
                                          1st           2nd       Amount of      Loan       Appraised     Loan to       a
                                       Mortgage      Mortgage    Partnership     Term       Value of       Value        t
                            Date          at            at         Loans at       in       Property at    Ratio at      u
           County          Funded       Funding       Funding      Funding      Months       Funding      Funding       s
     ------------------- ----------- -------------- ------------ ------------- ---------- -------------- ----------- --------
     Commercial Properties (county)
     <S>                             <C>                 <C>         <C>              <C>     <C>             <C>
     Santa Clara 1        03/31/96   $           0       $    0      $ 40,000         36      $  56,640       70.62     A
     San Francisco 2      12/29/94       1,060,486            0       325,000        107      2,000,000       69.27     A
     Sacramento 2         08/27/93         846,019            0        67,500        120      1,343,500       68.00     A
     San Francisco 2      10/14/93          11,864            0       200,000         60        428,333       49.62     A
     Alameda 1            11/16/93               0            0       192,500         60        256,667       75.00     B
     Santa Clara 1        01/20/94               0            0       390,000         60        585,000       66.67     B
     Fresno 1             06/15/95               0            0       130,000         60        225,000       57.78     A
     Contra Costa 1       01/05/96               0            0       104,000         60        190,000       54.74     A
     San Mateo 1          02/16/96               0            0        75,000         60        265,000       28.30     A
     Santa Clara 2        03/22/96       5,492,788            0       955,000         60      8,665,032       74.41     A
     San Mateo 2          08/20/96          74,754            0        65,000         54        265,000       52.74     A
     Santa Clara 2        11/15/96         468,000            0        18,000         15        585,000       83.08     B
     San Francisco 1      03/28/97               0            0       700,000        108       2,100,00       33.33     A
     San Mateo 1          04/23/97               0            0       370,000         60        495,000       74.75     A
     San Francisco 1      09/12/97               0            0       150,000         60      1,440,000       10.42     A
     San Francisco 1      09/19/97               0            0       325,000        120        595,000       54.62     A
     Alameda 2            09/30/97         156,750            0       169,555        120        568,125       57.43     A
     Contra Costa 2       05/13/98       1,124,681            0       300,000         18      1,870,000       76.19     A
     Stanislaus 1         07/24/98               0            0     1,072,000         18      1,949,344       54.99     A
     Santa Clara 1        11/04/98               0            0     1,800,000         24      2,610,000       68.97     A
     Stanislaus 1         12/03/98               0            0       650,000         36        984,286       66.04     A
     Riverside 2          03/05/97         121,264            0        50,000         36        300,000       57.09     A
     San Mateo 2          03/05/99       3,753,523            0     2,050,000         24     10,652,313       54.48     A
     San Francisco 1      05/27/99               0            0       850,000         24      1,335,714       63.64     A
     San Francisco 2      08/11/99         850,000            0     1,028,095         21      2,703,809       69.46     A

                                            d.       Loans Secured By Land

                                                                                                                        S
                                       Existing      Existing                                                %          t
                                          1st           2nd       Amount of      Loan       Appraised     Loan to       a
                                       Mortgage      Mortgage    Partnership     Term       Value of       Value        t
                            Date          at            at         Loans at       in       Property at    Ratio at      u
           County          Funded       Funding       Funding      Funding      Months       Funding      Funding       s
     ------------------- ----------- -------------- ------------ ------------- ---------- -------------- ----------- --------
      Land (county)
     <S>                                   <C>           <C>        <C>               <C>     <C>             <C>
     Stanislaus 1         02/06/98         $     0       $    0     $ 350,000         18      $ 700,000       50.00     A
     Santa Clara 1        06/16/99               0            0       120,000         24        240,000       50.00     A
     Stanislaus 2         06/23/99         363,035            0     1,800,000         24      3,008,571       71.90     A
     Stanislaus 2         06/23/99       2,133,726            0     2,600,000         24      9,004,878       52.57     A
<FN>

5        Indicates a first deed of trust on property
6        Indicates a second deed of trust on property
7        Indicated a third deed of trust on the property
8        The term loan to value ratio means the total  amount of debt secured by the property expressed as a percentage of the total
                  value  of the  property.  Generally,  the  loan to value  ratio will not exceed  80% of the  appraised  value  for
                  residential  properties,  70% of the  appraised  value for commercial properties  and 50% of  appraised  value for
                  unimproved land.
A.       Loan current or less than 90 days delinquent
B.       Loan 90 days or more delinquent
C.       Loan in foreclosure
D.       Loan in bankruptcy
</FN>
</TABLE>
<PAGE>

                         FEDERAL INCOME TAX CONSEQUENCES

     CAUTION:  WE DO NOT INTEND TO PROVIDE  TAX  BENEFITS  OF THE TYPE  COMMONLY
ASSOCIATED WITH LIMITED  PARTNERSHIP TAX SHELTERS.  NONETHELESS,  THE INCOME TAX
CONSEQUENCES  OF AN  INVESTMENT  IN THE  PARTNERSHIP  ARE COMPLEX.  ACCORDINGLY,
PROSPECTIVE  INVESTORS  SHOULD NOT CONSIDER THIS  DISCUSSION AS A SUBSTITUTE FOR
CAREFUL  INDIVIDUAL  TAX  PLANNING.  YOU SHOULD  CONSULT WITH YOUR TAX ADVISORS,
ATTORNEYS OR ACCOUNTANTS ON MATTERS RELATING TO AN INVESTMENT IN THE PARTNERSHIP
WITH SPECIAL REFERENCE TO YOUR OWN SITUATION.

     The following is a summary of federal income tax considerations material to
your  investment  in the  partnership.  This  summary  is based  upon the  Code,
effective and proposed administrative regulations (the "Regulations"),  judicial
decisions,  published and private rulings and procedural announcements issued by
the Treasury  Department as in effect as of the date of this prospectus,  any of
which may be subject to change,  possibly with adverse  retroactive effect. Many
provisions  of the  Code  that  significantly  affect  the tax  consequences  of
investments in real estate limited partnerships have not yet been the subject of
court decisions or authoritative  interpretation by the IRS. It is impossible to
predict  what tax  legislation,  if any,  will be  enacted,  and there can be no
assurance that proposals that would adversely  affect an investment in the units
will not be enacted into law.

     In  considering  the tax aspects of the offering,  you should note that the
partnership  is  not  intended  to  be  a  so-called  "tax  shelter"  and  that,
accordingly,  many of the tax aspects  commonly  associated with a "tax shelter"
are inapplicable to the partnership or are of minor importance.  The partnership
does not expect to  generate  tax losses  that can be used to offset your income
from sources other than the  partnership  and, if the  partnership's  investment
objectives are met, we will generate taxable income, as opposed to taxable loss,
for investors.

     The  availability  and amount of tax  benefits  that will be claimed by the
partnership  will depend not only upon the general  legal  principles  described
below, but also upon certain decisions and factual  determinations which will be
made in the  future by the  general  partners  as to which no legal  opinion  is
expressed  and which are subject to  potential  controversy  on factual or other
grounds. Such determinations include the proper  characterization and purpose of
various  fees,   commissions  and  other  expenses  of  the   partnership,   the
reasonableness and timing of fees, the dates on which the partnership  commences
business, whether loans made by the partnership are for investment purposes, the
terms of the loans, whether the loans will have equity participation or original
issue  discount  features,  whether  the  partnership  is  engaged in a trade or
business and other  matters of a factual  nature  which will only be  determined
based upon the future operations of the partnership.

     No rulings have been or will be requested  from the IRS  concerning  any of
the tax matters  described herein.  Accordingly,  there can be no assurance that
the IRS or a court will not disagree with the  following  discussion or with any
of the positions taken by the partnership for federal income tax purposes.

     This summary provides a discussion of tax  consequences  deemed material by
counsel but is not a complete or exhaustive  analysis of all possible applicable
provisions  of the  Code,  the  regulations,  and  judicial  and  administrative
interpretations  thereof.  The income  tax  considerations  discussed  below are
necessarily  general  and  will  vary  with  the  individual  circumstances.  In
particular,  this  summary  assumes  that  the  limited  partners  will  be U.S.
taxpayers who are individuals or tax-exempt pension or profit-sharing  trusts or
IRAs. It does not generally  discuss the federal income tax  consequences  of an
investment  in  the  partnership  peculiar  to  corporate   taxpayers,   foreign
taxpayers,  estates,  taxable trusts, or to a transferee of limited partners. If
you are such a  prospective  investor,  you should  carefully  consult  your own
advisors on this issue.  Other tax issues of relevance to other taxpayers should
be reviewed  carefully by such investors to determine special tax consequence of
an investment prior to their subscription.

     FOR THE FOREGOING  REASONS,  EACH  PROSPECTIVE  LIMITED PARTNER IS URGED TO
CONSULT HIS OWN TAX ADVISER WITH  RESPECT TO THE FEDERAL AND STATE  CONSEQUENCES
TO SUCH  LIMITED  PARTNER  RESULTING  FROM THE PURCHASE OF UNITS AND FROM FUTURE
CHANGES IN TAX LAWS AND REGULATIONS.

     Summary of Material  Tax  Aspects.  The  following  summarizes  the primary
material tax aspects for an investment in the partnership. The very nature of an
investment  in  the  partnership  involves  complex  issues  of  taxation,   and
accordingly,  investors are urged to review the entire discussion of tax matters
in "FEDERAL  INCOME TAX  CONSEQUENCES"  at page 50 and "TAX RISKS" at page 13 in
the  prospectus.  With respect to these issues,  the partnership has received an
opinion  of  counsel  as to  the  material  tax  aspects  ("FEDERAL  INCOME  TAX
CONSEQUENCES - Opinion of Counsel") at page 51.

     The  principal tax aspect likely to be material to an investor is the "flow
through" of net income and net loss for tax purposes to limited partners. Unlike
a corporation, the partnership will not be liable for income taxes on net income
generated  by the  partnership.  Rather,  such income and loss will be allocated
among the limited partners and reported  individually by the limited partners on
their income tax returns. If for any reason the partnership was not treated as a
partnership for tax purposes,  it could result in the partnership being taxed on
its net income as well as limited partners being taxed for any  distributions to
them.

     The manner in which net income and net loss are  allocated  to the partners
will also likely be a material  consideration.  In general, the general partners
are  allocated  1% of the net income and net loss and the limited  partners  are
allocated 99% of such items. Among the limited partners such items are allocated
according  to their  capital  accounts.  While  counsel  is  opining  that  such
allocations   will  be   respected,   in  the  event   such   allocations   were
recharacterized for tax purposes it could involve a shift in income or loss from
the limited partners to the general partners.

     The  character  of  the  partnership's  income  may  also  be  material  to
investors.  The partnership's  income will generally be characterized as passive
income or portfolio income for tax purposes. Counsel is opining that the bulk of
the  partnership's  income  should be  treated  as a  portfolio  income  for tax
purposes and not as  unrelated  business  taxable  income.  Portfolio  income is
generally income from interest,  dividends,  royalties or certain rentals.  Such
income generally cannot be offset by passive losses generated from other passive
investments.  The  partnership  does not expect to  generate  taxable  losses or
passive losses.

     Other  aspects  of an  investment  in the  partnership  may  be  considered
material to limited  partners  based upon  unique  circumstances  applicable  to
individual partners.  Accordingly,  investors are urged to review the balance of
the discussion of tax consequences in this section.

     Opinion of  Counsel.  The  partnership  has  obtained  an opinion  from the
Landels, Ripley & Diamond, LLP ("Counsel") which states that the sections of the
prospectus  which  discuss  the  material  tax  risks  and  the  section  of the
prospectus  entitled  "FEDERAL  INCOME TAX  CONSEQUENCES"  at page 50 accurately
described  each  of the  material  tax  issues  and  reflect  counsel's  opinion
regarding such matters referred to therein.  Counsel has also opined that in the
aggregate, the significant tax benefits anticipated to result from an investment
in the  partnership  are more likely  than not to be  realized  by an  investor.
However,  the  significant  tax  benefits  should  not be  considered  a primary
investment  feature of the partnership.  The partnership is intended to serve as
an  investment  vehicle for  investors  seeking  current  income,  and possibly,
appreciation  through  earnings  compounding.  Counsel has opined  herein  that,
subject to certain conditions and based upon certain representations, that:

     1. Partnership Tax Status.  It is more likely than not that the partnership
will be treated as a partnership as defined in Sections 7701(a)(2) and 761(a) of
the  Code  and not as an  association  taxable  as a  corporation,  and that the
limited partners will be subject to tax as partners pursuant to Sections 701-706
of the Code.

     2.  Publicly  Traded  Partnerships.  It is more  likely  than  not that the
partnership will not constitute a publicly traded
partnership for purposes of Sections 7704, 469(k) and 512(c) of the Code.

     3.  Portfolio  Income and Unrelated  Business  Taxable  Income.  It is more
likely than not that the income of the partnership  will be treated as portfolio
income and not constitute unrelated business taxable income.

     4. Basis.  It is more likely than not a limited  partner's basis for his or
her units will equal the purchase price of the units.

     5. Allocations to the Limited Partners. It is more likely than not that all
material  allocations  to  the  limited  partners  of  income,  gain,  loss  and
deductions, as provided for in the partnership agreement and as discussed in the
prospectus,  will be  respected  under  Section  704(b) of the  Code,  or in the
alternative,  will be deemed to be in accordance with the partners' interests in
the partnership.

     Counsel's  opinion is based upon the facts described in this prospectus and
upon facts and assumptions as they have been represented by the general partners
to counsel or determined by them as of the date of the opinion.  Counsel has not
independently  audited or verified  the facts  represented  to it by the general
partners. The material assumptions and representations are summarized below:

     -The  partnership  will be organized  and operated in  accordance  with the
California Revised Limited Partnership Act.

     -The  partnership  will be  operated  in  accordance  with the  partnership
agreement,  and the partnership will have the  characteristics  described in the
prospectus and will be operated as described in the prospectus.

     -The partnership will not participate in any loan on terms other than those
described in  "INVESTMENT  OBJECTIVES  AND  CRITERIA"  at page 35 without  first
receiving certain advice of counsel.
<PAGE>

     -The  loans  will be made by on  substantially  the  terms  and  conditions
described in the prospectus in "INVESTMENT OBJECTIVES AND CRITERIA" at page 35.

     -The  general  partners  will take  certain  steps in  connection  with the
transfer  of units to  decrease  the  likelihood  that the  partnership  will be
treated as a publicly traded  partnership for purposes of Sections 7704, 469(k),
and 512(c) of the Code.

     Any  alteration  of the facts may  adversely  affect the opinion  rendered.
Furthermore,  the opinion of counsel is based upon  existing law and  applicable
regulations and proposed regulations, current published administrative positions
of the Service contained in revenue rulings and revenue procedures, and judicial
decisions, which are subject to change either prospectively or retroactively.

     Counsel does not prepare or review the partnership's income tax information
return,  which is prepared by the general  partners and independent  accountants
for the  partnership.  The  partnership  will make a number of  decisions on tax
matters in  preparing  its  partnership  tax return  and such  matters  and such
partnership tax return will be handled by the partnership, often with the advice
of  independent  accountants  retained  by the  partnership,  and usually is not
reviewed with counsel.

     You should note that the opinion described herein represents only counsel's
best legal  judgment and has no binding  effect or official  status of any kind.
You should note that any  statement  that a tax position  "more likely than not"
will be sustained only means that in counsel's judgement,  at least a 51% chance
of prevailing  exists if the IRS will  challenge the tax position.  Thus, in the
absence of a ruling from the Service, there can be no assurance that the Service
will not challenge the conclusion or propriety of any of counsel's  opinions and
that such challenge would not be upheld by the courts.

     Partnership  Status.  The partnership has not requested and does not intend
to request a ruling from the Service  that the  partnership  will be treated for
federal income tax purposes as a partnership  and not as an association  taxable
as a  corporation.  It is more likely than not, in counsel's  opinion,  that the
partnership will be treated for federal income tax purposes as a partnership and
not as an association taxable as a corporation.


     The ability to obtain income tax attributes  anticipated from an investment
in units depends upon the classification of the partnership as a partnership for
federal income tax purposes and not as an association  taxable as a corporation.
Regulations  regarding entity classification have been issued under Section 7701
of the  Internal  Revenue  Code  which,  in effect,  operate to allow a business
entity that is not otherwise  required to be classified as a corporation,  i.e.,
and  "eligible  entity,"  to elect its  classification  for  federal  income tax
purposes.  Under Section  301.7701-3(b) of the regulation,  an "eligible entity"
that has at least two members will be treated as a partnership in the absence of
an  election.  Accordingly,  while we do not intend to request a ruling from the
IRS as to the classification of the partnership for income tax purposes,  unless
the  partnership  is deemed  to be  taxable  as a  corporation  pursuant  to the
application  of the publicly  traded  partnership  rules  discussed  below,  the
partnership will qualify as a "eligible entit" and need not make an election to
be treated as a partnership for income tax purposes.

     In the event that the partnership,  for any reason,  were to be treated for
federal  incomve tax purposes as an association  taxable as a  corporation,  the
partners of the partnership  would be treated as stockholders with the following
results, among others: (1) the partnership would become a taxable entity subject
to the federal income tax imposed on  corporations;  (2) items of income,  gain,
loss,  deduction  and credit would be accounted  for by the  partnership  on its
federal  income tax return and would not flow through to the  partners;  and (3)
distributions  of cash would  generally be treated as  dividends  taxable to the
partners  at  ordinary  income  rates,  to the extent of current or  accumulated
earnings  and  profits,  and  would  not be  deductible  by the  partnership  in
computing it income tax.

     Based  on the  entity  classification  regulations,  and  IRS  rulings  and
judicial  decisions under Section  7701(a) of the Internal  Revenue Code, all of
which are  subject to  change,  and based upon  certain  representations  of the
general  partners  and  other  assumptions,   counsel  has  concluded  that  the
partnership  will more likely than not be treated as a  partnership  for federal
income tax  purposes  and not as an  association  taxable as a  corporation.  In
rendering  such  opinion,  counsel  has  also  relied  upon  the  fact  that the
partnership  is duly  organized as a limited  partnership  under the laws of the
State of California  and upon  representation  by the general  partners that the
partnership  will be organized  and  operated  strictly in  accordance  with the
provisions of the partnership  agreement.  The remaining  summary of the federal
tax  consequences in the section assumes that the partnership will be classified
as a partnership for federal income tax purposes.

     Publicly  Traded  Partnerships.  Classification  of  the  partnership  as a
"publicly traded  partnership" could result in (1) the partnership being taxable
as a corporation (See "Partnership  Status" above), and (2) the treatment of net
income of the  partnership  as portfolio  income rather than passive income (See
"Passive Loss  Limitations"  below). A publicly traded  partnership is generally
defined under Section 7704 of the Internal Revenue Code as any partnership whose
interests are traded on an established securities market or are readily tradable
on a  secondary  market or the  substantial  equivalent  thereof.  In  addition,
regulations  have been issued  (the  Section  7704  regulations)  which  provide
guidance with respect to such classification  standards,  including certain safe
harbor  standards  which, if satisfied,  preclude  classification  as a publicly
traded partnership.

     The Section 7704  regulations  contain  definitions of what  constitutes an
established   securites  market  and  a  secondary  market  or  the  substantial
equivalent  thereof.  They also set forth what  transfers may be  disregarded in
determining   whether  such  definitions  are  satisfied  with  respect  to  the
activities of a partnership.  The general  partners do not believe that units in
the  partnership are traded on an established  securities  market or a secondary
market  or  a  substantial   equivalent  thereof  as  defined  in  Section  7704
regulations.  The general partners have also represented that they do not intend
to cause  the  units to be  traded  on an  established  securities  market  or a
secondary market in the future.

     As noted above, the Section 7704 regulations  provide certain safe harbors,
the "secondary market safe harbors" which,  after taking into  consideration all
transfers  other than those  deemed  disregarded,  may be  satisfied in order to
avoid  classification  of such transfers as being made on a secondary  market or
the substantial  equivalent  thereof.  One of the secondary  market safe harbors
provides that interests in a partnership  will not be considered  tradeable on a
secondary  market  or the  substantial  equivalent  thereof  if the  sum off the
partnership  interests  transferred  during any taxable year, other than certain
disregarded  transfers,  does  not  exceed  2% of  the  total  interest  in  the
partnership's  capital or profits.  Disregarded  transfers include,  among other
things, transfers by gift, transfers at death, transfers between family members,
distributions  from a qualified plan and block  transfers,  which are defined as
transfers by a partner during any 30 calendar day period units representing more
than 2% of the total interest in a partnership's capital or profits.

     A second safe harbor from  classification as a publicly traded partnership,
dealing with  redemption  and  repurchase  agreements,  is also  provided in the
Section 7704  regulations.  The Section 7704 regulations also make it clear that
the failure to satisfy a safe harbor  provision under the  regulations  will not
cause a partnership  to be treated as a publicly  traded  partnership  if, after
taking into account all facts and  circumstances,  partners are not readily able
to buy,  sell or  exchange  their  partnership  interests  in a  manner  that is
comparable, economically, to trading on an established securities market.

     The general partners have represented that the partnership will be operated
strictly  in  accordance  with the  partnership  agreement,  and they  have also
represented  that they will void any transfers or  assignments  of units if they
believe that such  transfers or  assignments  will cause the  partnership  to be
treated as a publicly traded  partnership  under the Section 7704 regulations or
any  other  guidelines  adopted  by the  IRS  in  the  future.  Based  upon  the
representations  of the general  partners,  and assuming the partnership will be
operated  strictly in accordance  with the terms of the  partnership  agreement,
counsel has concluded that it is more likely than not the  partnership  will not
be  classified  as a  publicly  traded  partnership  under  Section  7704 of the
Internal  Revenue Code. Due to the complex nature of the safe harbor  provisions
contained in Section 7704  regulations,  and because any  determination  in this
regard will  necessarily  be based upon future  facts not yet in  existence,  no
assurance can be given that the IRS will not challenge  this  conclusion or that
the  partnership  will not,  at some time in the  future,  be deemed a  publicly
traded partnership.

     Even if the partnership were deemed a publicly traded partnership,  Section
7704(c) of the Internal  Revenue Code  provides an exception to taxation of such
an entity as a corporation  if 90% or more of the gross income of such an entity
for each  taxable  year  consists  of  "qualifying  income."  Qualifying  income
includes  interest,  real  property  rents  and  gain  from  the  sale of  other
disposition  of real  property,  but  qualifying  income does not  include  real
property rents which are contingent on the profits of the lessees or income from
the rental or lease of personal property. The general partners intend to operate
the  partnership  in such a manner as to qualify for the 90%  qualifying  income
exception.  (see  "INVESTMENT  OBJECTIVES  AND CRITERIA" at page 35).  Investors
should note,  however,  that even if the  partnership  satisfies the  qualifying
income exception,  being deemed to be a publicly traded partnership would result
in  certain  other  material  adverse  tax  consequences  to  limited  partners,
including the  treatment of net income of the  partnership  as portfolio  income
rather than passive income.

     The general partners have represented that they will use their best efforts
to  assure  that  the   partnership  is  not  treated  as  a  "publicly   traded
partnership." The general partners have also represented that they will not take
any affirmative action on behalf of the partnership to intentionally establish a
market  for the  partnership  interests.  Counsel  is of the  opinion  that  the
partnership,  more  likely than not,  will not be treated as a "publicly  traded
partnership" as defined above. Although the general partners will use their best
efforts to make sure that a secondary market or substantial  equivalent  thereof
does not develop for  interests  in the  partnership,  there can be no assurance
that a secondary market for the units will not develop, or that the IRS may take
the position that the  partnership  should be  classified as a "publicly  traded
partnership"  for this  purpose.  In addition,  regulations  may be adopted that
would cause the partnership to be treated as a publicly traded partnership.

     Results if Partnership  is Taxable as an  Association.  If the  partnership
were  classified as an  association  taxable as a corporation,  the  partnership
itself would be subject to a federal income tax on any taxable income at regular
corporate  tax rates.  The limited  partners  would not be entitled to take into
account their distributive share of the partnership's deductions or credits, and
would not be subject  to tax on their  distributive  share of the  partnership's
income.  Distributions  to the  partners  would be treated as  dividends  to the
extent of accumulated and current  earnings and profits;  as a return of capital
to the extent of basis; and thereafter,  as taxable income,  perhaps as ordinary
income,  to the  extent  distributions  were  in  excess  of the tax  basis.  In
addition,  if the  loss  of  partnership  status  occurred  at a time  when  the
partnership's  indebtedness  exceeded  the tax  basis  of its  assets  and  such
corporate  status was  prospective  only, it could be argued that a constructive
incorporation  occurred,  and that the  limited  partners  realized  gain  under
Section 357(c) of the Code, measured by the difference between such indebtedness
and the partnership's tax basis of its assets. If for any reason the partnership
becomes taxable as a corporation prospectively, a constructive incorporation may
be deemed to have  occurred and partners may be required to recognize  income as
described in this section.

     Anti-Abuse  Rules.  The  regulations  set forth  broad  "anti-abuse"  rules
applicable to partnerships, which rules authorize the IRS to recast transactions
involving  the use of  partnerships  either to reflect the  underlying  economic
arrangement  or to prevent the use of a partnership  to circumvent  the intended
purpose of any provision of the Internal  Revenue Code. The general partners are
not  aware of any fact or  circumstance  which  could  cause  these  rules to be
applied to the partnership;  however, if any of the transactions entered into by
the partnership were to be recharacterized under these rules, or the partnership
itself were to be recast as a taxable entity under these rules, material adverse
tax consequences to all of the partners might occur.

     Taxation of Partners - General.  If the  partnership is treated for federal
income tax  purposes as a  partnership  and not as an  association  taxable as a
corporation,  it will file an annual  informational  income tax return, but will
not be  subject  as an entity to the  payments  of federal  income  tax.  On his
personal income tax return,  each limited partner will be required to report his
share of  partnership  income or loss without  regard to the amount,  if any, of
cash or other  distributions  made to him.  Thus,  each limited  partner will be
taxed on his share of income even though the amount of cash  distributed  to him
may be more or less than the resulting tax liability.

     Subject to various limitations referred to herein, each limited partner may
deduct  his share of the  partnership  losses if any,  to the  extent of his tax
basis in his partnership interest.  Any losses in excess of basis may be carried
forward  indefinitely  to offset future  taxable income of the  partnership.  In
computing income or losses, the partnership will include appropriate  deductions
for  non-capital  costs and the  depreciation  portion of capital costs. If cash
distributions in any one year exceed the  partnership's  taxable income (whether
in  liquidation  or  otherwise),  the amount of such excess will be treated as a
return of capital reducing the tax basis of the limited partner in his interest.
Any cash  distributions in excess of the recipient's basis are treated as a sale
or exchange of the limited  partnership  interest resulting in taxable income to
the recipient.

     A limited  partner's basis will be decreased (but not below zero) by actual
distributions  to him  from  the  partnership,  by  his  distributive  share  of
partnership  losses, by an actual or deemed decrease in his share of partnership
nonrecourse  borrowings,  and by his  share  of  nondeductible  expenses  of the
partnership  which are not properly  chargeable to his capital  account.  In the
event that cash  distributions to a limited partner exceed the adjusted basis of
his units, a limited partner must recognize gain equal to such excess.

     Allocation  of Profits  and  Losses.  The net profits and net losses of the
partnership  will  be  allocated  as  specified  in  Article  V of  the  limited
partnership  agreement  (See "SUMMARY OF THE LIMITED  PARTNERSHIP  AGREEMENT" at
page 64).

     For federal  income tax  purposes,  each  partner's  distributive  share of
specific  items of income,  gain,  loss,  deduction  and credit is determined by
reference to the general ratio for sharing profits and losses as provided in the
partnership  agreement.  In general,  the  allocation  provided in a partnership
agreement  will  control  unless  such  allocation  does not  have  "substantial
economic effect." If an allocation provision of a partnership agreement is found
to lack  "substantial  economic effect"  partnership  items will be allocated in
accordance with a partner's  interest in the partnership  based on all the facts
and circumstances.

     Under the regulations,  one of three alternative tests must be met in order
for an allocation to be valid under Section  704(b).  Allocations  are valid if:
(i) the allocation has  substantial  economic  effect;  or (ii) the partners can
show that, taking into account all facts and circumstances, the allocation is in
accordance  with the  partner's  interests  in the  partnership;  or  (iii)  the
allocation can be deemed to be in accordance with the partner's interests in the
partnership in accordance with special rules set forth in the regulations.

     Counsel  believes  that  the  allocations  of the  income  and  loss of the
partnership  has  "substantial  economic  effect"  based  upon the fact that the
allocations   affect  the  dollar  amount  of  each  partner's  share  of  total
partnership income or loss independent of tax consequences; the capital accounts
of the partners will reflect the allocation;  and the economic risk of loss will
be borne by the limited partners,  or that in the alternative,  the allocations,
if held to lack substantial  economic effect,  would nonetheless be deemed to be
in accordance with the partner's interests in the partnership. This would result
in the  same  treatment  as if the  allocations  were  held to have  substantial
economic effect.

     Sale of  Partnership  Units.  You may be unable to sell your units as there
may be no public market for them. In the event that units are sold, however, the
selling  party will  realize  gain or loss equal to the  difference  between the
gross sale price or proceeds received from sale and the investor's  adjusted tax
basis in his units. Assuming the investor is not a "dealer" with respect to such
units and has held the units for more than 12  months,  his gain or loss will be
long-term capital gain or loss, except for that portion of any gain attributable
to such  investor's  share of the  partnership's  "unrealized  receivables"  and
"inventory  items" as defined in Section 751 of the Internal Revenue Code, which
portion would be taxable as ordinary income.

     Ordinary  income for individual  taxpayers is currently  taxed at a maximum
marginal rate of 39.6%. Capital gains,  however, are taxed at a maximum marginal
rate of 20% i.e.,  for gains  realized  with respect to capital  assets held for
more than 12 months. The Internal Revenue Code also provides,  however, that the
portion  of  long-term  capital  gain  arising  from  the  sale or  exchange  of
depreciable real property which constitutes depreciation recapture will be taxed
at a maximum  marginal rate of 25% rather than 20%. Capital losses may generally
be used to offset  capital  gains or may,  in the absence of capital  gains,  be
deductible against ordinary income on a dollar-for-dollar  basis up to a maximum
annual deduction of $3,000 ($1,500 in the case of a married  individual filing a
separate return.)

     Any recapture cost recovery  allowances taken previously by the partnership
with respect to personal  property  associated with  partnership real properties
will be treated as "unrealized  receivables" for this purpose.  Investors should
note  that in this  regard  that  Section  6050K of the  Internal  Revenue  Code
requires the  partnership  to report any sale of units to the IRS if any portion
of the gain realized upon such sale is attributable to the transferor's share of
the partnershi's "Section 751 property."

     The partnership's  taxable year will close on the date of sale with respect
to a limited  partner  (but not the  remaining  partners)  who sells his  entire
interest  in the  partnership.  In such a case the  partnership  items  would be
prorated pursuant to Section 706. In the event of a sale of less than the entire
interest of a limited  partner,  the  partnership  year will not terminate  with
respect to the selling partner,  but his proportionate share of items of income,
gain,  loss,  deduction and credit will also be  determined  pursuant to Section
706.

     In the case of either the sale of the  properties  or a sale of a partner's
interest  in the  partnership,  a limited  partner may  realize  taxable  income
substantially  in excess of the cash,  if any,  he  receives as a result of such
sale.  Further,  a  partner  who sells an  interest  in the  partnership  may be
required to report a share of partnership  income for the year of such sale even
though he  received no cash  distribution  during the year or the amount of cash
distribution was less than his share of income required to be reported.

     Character of Income or Loss. The 1986 Act distinguishes between income from
a "passive" activity and portfolio income. A passive activity includes (1) trade
or business  activities in which the taxpayer does not  materially  participate,
and (2) rental  activities  where payments are primarily for the use of tangible
property.  In  general,  losses  generated  by a passive  activity  will only be
allowed to offset income from a passive activity.

     Portfolio income generally includes interest, dividends, royalty or annuity
income and gain from sales of portfolio assets,  for example,  property held for
investment.  Portfolio  income is not  treated  as  passive  income  and must be
accounted for  separately.  Portfolio  income is reduced by deductible  expenses
(other than  interest)  that are clearly and directly  allocable to such income.
Properly allocable  interest expenses also reduce portfolio income.  With regard
to interest,  the Treasury has issued  regulations  which adopt a tracing  rule.
Interest attributable to indebtedness which is used to purchase an interest in a
passive  activity  will be regarded  as passive and subject to the passive  loss
rules. Thus, if a limited partner borrowed all or a portion of the funds used to
purchase his unit(s),  interest paid on such  borrowing  could be used to offset
income attributable to a passive activity.

     The  distinction  between  passive  income and portfolio  income thus has a
material effect on the partnership and the limited partners.  If the partnership
is engaged in a passive  activity,  any income  from the  partnership  is deemed
"passive  income"  which is available to be offset by any other  passive  losses
which the limited  partner has from other  sources.  Portfolio  income cannot be
offset  by  such  passive   losses.   Specifically,   passive  losses  from  the
partnership,  net of taxable income from the partnership,  may be used to offset
passive  income from other sources with any unused losses  carried over into the
next tax year  where  they are  available  to  offset  passive  income  from the
partnership and other sources.  In the year that the unit is disposed of, or the
partnership  is  dissolved,  any unused  passive loss is available to offset any
gain upon the disposition or dissolution, as the case may be, then to offset any
passive income from other sources and, finally, to offset ordinary income.

     The regulations  provide that the lesser of the  partnership's  net passive
income or the partnership's  equity financed interest income shall be treated as
not from a passive activity.  Such income is in turn treated as interest income,
or in other words, portfolio income.

     The  partnership's  equity financed  interest income is that portion of its
net  interest  income  derived  by  excluding   interest  income   allocable  to
liabilities  incurred in the  activity.  It is  determined  by  multiplying  net
interest  income by a fraction  whose  numerator  is the  excess of the  average
outstanding  balance for the year of interest  bearing assets,  less the average
outstanding balance for the year of the liabilities incurred in the activity and
whose  denominator  is the  average  outstanding  balance  for  the  year of the
interest  bearing assets held in the activity.  Net interest income is the gross
interest  income less  expenses  from the activity  reasonably  allocable to the
gross interest income.

     The partnership does not currently anticipate that it will have significant
liabilities incurred in connection with its lending activities. Accordingly, its
equity  financed  interest  income should equal its net passive  income and such
amount should be treated as portfolio income. To the extent that the partnership
does incur liabilities, it would require a portion of income between passive and
portfolio income.

     The  treatment of the  partnership's  equity  financed  interest  income as
portfolio  income is premised upon the  partnership  being engaged in a trade or
business.

     Whether  the  partnership  is engaged in the trade or  business  of lending
money will depend on the facts and  circumstances.  Such facts and circumstances
include the manner in which the partnership  conducts its affairs and the nature
of its dealings  with  borrowers and other third parties and the number of loans
made by the partnership in any one year. For example,  the courts have held that
a person  who  makes  one or two  loans in a year is not  engaged  in a trade or
business even though that person made many loans in preceding years.  Similarly,
making up to five loans did not  constitute  a trade or  business.  On the other
hand, the making of twenty loans was deemed to be a trade or business. It is not
possible under the  circumstances  to determine  whether the partnership will be
deemed to be engaged in a trade or business.

     The  partnership  may also make  payments  to  limited  partners  under its
Guaranteed  Payment for Offering  Period.  The  Guaranteed  Payment for Offering
Period is likely to  constitute a guaranteed  payment as provided  under Section
707(c).  As such, these payments should be considered  interest  payments and be
treated as portfolio income.

     Treatment of Loans Containing  Participation  Features. The partnership may
extend  loans with an equity  interest in the  property  securing the loans (See
"INVESTMENT  OBJECTIVES AND CRITERIA- Equity Interests in Real Property" at page
36). With respect to loans containing participation features, an issue may arise
as to whether the relationship between the partnership and the mortgagor is that
of debtor and creditor or whether the partnership is engaged in a partnership or
joint  venture  with the  mortgagor.  If the  partnership  is a creditor  of the
mortgagor,  a limited  partner's  distributive  share of income derived from the
mortgagor will be treated in full as interest  income.  If the  partnership is a
partner or a joint venture with the mortgagor, the income from the participation
feature of the loans and/or the stated interest may be treated as a distribution
of profits of the partnership or joint venture. This would result in the receipt
of unrelated business taxable income for certain tax-exempt  investors investing
in the partnership and would have material adverse effects for certain trusts.

     In analyzing whether a partner's  unsecured loan to a partnership should be
treated as a loan or a capital  contribution (See Joseph Hambuechen,  43 T.C. 90
(1964)) and whether an unsecured  loan  constitutes  a joint  venture (See Hyman
Podell,  55  T.C.  429  (1970)),  courts  have  considered  all  the  facts  and
circumstances  surrounding the transactions and at times both lines of authority
consider the same  factors.  Counsel  believes that in  determining  whether the
relationship  between the partnership and a mortgagor is that of a debtor paying
interest or a joint venture distributing net profits, a court would consider the
following  factors:  (1) the  names  given to the  certificates  evidencing  the
indebtedness;  (2) the presence or absence of a maturity date; (3) the source of
the  payments;  (4) the right to enforce the payment of principal  and interest;
(5)  participation  in management;  (6) a status equal to or inferior to that of
regular  creditors;  (7) the  intent of the  parties;  (8)  "thin"  or  adequate
capitalization;  (9) identity of or interest between creditor and borrower; (10)
payment of interest only out of net proceeds; and (11) the ability of the entity
to obtain loans from outside lending institutions.

     Under relevant case law,  whether a partnership or joint venture exists for
federal income tax purposes, turns on the intent of the parties, as evidenced by
their conduct,  relevant agreements,  and their respective abilities and capital
contributions.  (See  Commissioner  v.  Culbertson,  337 U.S. 733 (1949) Podell,
supra; Utility Trailer Mfg. Co. v. U.S., 212 F.Supp. 733 (D. Cal. 1963)).

     Repayment  or Sale of  Loans.  No gain or loss  will be  recognized  by the
partnership  upon the full repayment of principal of a loan. Any gain recognized
by the  partnership  on the sale or  exchange  of a loan  will be  treated  as a
capital  gain  unless the  partnership  is deemed to be a "dealer"  in loans for
federal income tax purposes (See  "Property  Held Primarily for Sale;  Potential
Dealer Status" below).  In such case, the entire gain, if any, would  constitute
ordinary income.

     Property Held Primarily for Sale;  Potential Dealer Status. The partnership
has been organized to invest in loans.  However,  if the partnership were at any
time deemed for tax purposes to be holding one or more loans  primarily for sale
to customers in the ordinary course of business,  any gain or loss realized upon
the  disposition of those loans would be taxable as ordinary gain or loss rather
than as capital gain or loss.  Furthermore,  such income  would also  constitute
unrelated business taxable income to any investors which are tax-exempt entities
(See  "Investment  by  Tax-Exempt  Investors" at page 59).  Under  existing law,
whether  property is held primarily for sale to customers in the ordinary course
of business must be determined from all the facts and circumstances  surrounding
the particular  property and sale in question.  The partnership  intends to hold
the loans for  investment  purposes  and to make  such  occasional  dispositions
thereof as in the  opinion  of the  general  partners  are  consistent  with the
partnership's  investment  objectives.  Accordingly,  the  partnership  does not
anticipate  that it will be  treated as a  "dealer"  with  respect to any of its
properties.  However,  there is no assurance  that the Service will not take the
contrary position.

     Tax  Consequences  of  Reinvestment  in Loans.  Limited  partners may avail
themselves  of a plan  pursuant to which  limited  partners  may forego  current
distributions  of cash available for distribution and have said amounts credited
to their capital accounts and used by the partnership in conducting  partnership
activities.  Limited partners who avail themselves of such an option may incur a
tax  liability  on  their  pro  rata  share  of   partnership   income  with  no
corresponding cash with which to pay such tax liability.  However,  unit holders
which are tax-exempt  investors should not incur any such tax liability,  to the
extent said income is interest income and not UBTI (See "Property Held Primarily
for Sale;  Potential  Dealer  Status" at page 56 and  "Investment  by Tax-Exempt
Investors" at page 59).

     Partnership  Organization,  Syndication  Fees and Acquisition  Fees.  Under
Section 709 of the Code, all organization, syndication fees and acquisition fees
must be  capitalized.  Organization  fees and  expenses  paid or incurred  after
December 31, 1976, may be amortized over a five year period. Amortization is not
allowed  with  respect  to  syndication  expenses  paid  by a  partnership.  The
Regulations under Section 709 state that syndication costs include  commissions,
professional   fees  and  printing  costs  in  marketing  sales  of  partnership
interests,  brokerage  fees and legal and accounting  fees regarding  disclosure
matters.  A portion of the fees  incurred  will be allocated  to  organizational
costs.  The partnership  intends to amortize all  organization  expenses ratably
over a five year period.  The Service may challenge the  deductibility  of these
organization  fees on the basis that these are fees paid in connection  with the
syndication of the limited partners  interests rather than organization fees. If
the Service were successful in taking these or other positions on such fees, the
partnership's and therefore the limited partners' deductions during the offering
period or for a five year term thereafter might be less than projected  although
not significantly so.

     Original Issue  Discount.  The  partnership  may be subject to the original
issue  discount  rules with  respect to interest to be received  with respect to
loans.  Original  issue  discount  may arise  with  respect  to loans if (a) the
interest rate varies  according to fixed terms; (b) the borrower is permitted to
defer interest payments to years after such interest accrues; and (c) the amount
of the  partnership's  share of  interest  income  with  respect  to  additional
interest  or  deferred  interest  related  to the income  appreciation  from the
mortgage  property under a right of  participation is determined in a year prior
to the year in which payment of such amount is due. The partnership  anticipates
extending  mortgage loans under some or all of the proceeding  terms, and to the
extent it does, the original  discount  rules may be applicable.  Counsel cannot
opine as to the applicability of these rules prospectively since the partnership
has not identified such loans as of the date of this prospectus.

     The amount of original issue discount under a mortgage loan  containing any
of the foregoing terms is to be computed based upon the compound interest method
of  calculation,  resulting in the  reporting of interest  income in  increasing
amounts each taxable year.  Recognition  by the  partnership  of original  issue
discount  with respect to a loan will increase the  partnership's  basis in that
loan,  thereby reducing in like amount the income the partnership must recognize
in the year payment of the amount giving rise to the original  issue discount is
actually  received  or  upon  disposition  of the  loan.  The  reporting  of the
recognition  by the  partnership  of  original  issue  discount as income in any
particular  tax year will have the  effect of  increasing  the  amount of income
which the  limited  partners  must  report  from the  partnership,  without  the
concurrent  receipt  of the cash  distribution  with  which to pay tax,  if any,
resulting  from the  reporting  of such  income.  However,  to the  extent  such
original issue discount constitutes "interest", tax exempt investors may exclude
such original  issue  discount in computing  their  unrelated  business  taxable
income liability.

     Deduction of Investment Interest. The Code imposes substantial  limitations
upon the  deductibility of interest on funds borrowed by an investor to purchase
or to carry investment assets. Code Section 163(d) provides that a deduction for
"investment  interest" may be taken by an individual  only to the extent of such
individual's  net investment  income for the taxable year.  Investment  interest
generally is any interest  that is paid or accrued on  indebtedness  incurred or
continued to purchase or carry investment property. Investment interest includes
interest  expenses  allocable to portfolio  income and  investment  and interest
expenses  allocable  to an activity in which the  taxpayer  does not  materially
participate,  if such  activity is not treated as a passive  activity  under the
passive loss rules.  Investment  interest  does not include any interest that is
taken into account in  determining  a  taxpayer's  income or loss from a passive
activity  or a  rental  activity  in  which a  taxpayer  actively  participates.
Therefore,  an  investment  expense  attributable  to an investment as a limited
partner  in  the  partnership  will  be  subject  to  the  investment   interest
limitations.  This  exclusion  will not apply  for  interest  expenses,  if any,
allocable to portfolio income.

     Net  investment  income  consists of the excess of  investment  income over
investment  expenses.  Investment  income  generally  includes gross income from
property held for investment,  gain attributable to property held for investment
and amounts treated as portfolio income under the passive loss rules. Investment
income does not include income taken into account in computing gain or loss from
a passive  activity.  Passive losses allowable solely as a result of the passive
activity loss phase-in rules may, however, reduce investment income.  Investment
expenses are deductible  expenses (other than interest)  directly connected with
the  production of  investment  income.  Generally,  in  calculating  investment
expenses, however, only those expenses in excess of two percent (2%) of adjusted
gross income are included.

     It is not  anticipated  the  partnership  will incur any material amount of
"investment  interest"  that  will be  significantly  limited  by  these  rules.
However,  investment  interest  that cannot be deducted  for any year because of
these limitations may be carried over and deducted in succeeding  taxable years,
subject to certain limitations.

     Section 754 Election.  Because of the  complexities  of the tax  accounting
required, the partnership does not presently intend to file under Section 754 of
the Code an  election  to adjust  the basis of the  properties  in the case of a
transfer of a limited partnership  interest,  although the general partners have
the authority to make such an election.  The effect of such an election would be
that,  with respect to the  transferee  limited  partner only,  the basis of the
partnership's   properties  would  either  be  increased  or  decreased  by  the
difference between the transferee's basis for his limited  partnership  interest
and  his  proportionate  share  of the  partnership's  adjusted  basis  for  all
properties. A substitute limited partner would have to account separately in his
personal  income  tax  return  for the  special  basis  (and the  deductions  in
connection  therewith) in his partnership interest  attributable to the election
made  pursuant to Section 754. Any increase or decrease  resulting  from such an
adjustment would be allowable among the partnership's  assets in accordance with
rules  established  under the Code.  After such  adjustment  has been made,  the
transferee  limited  partner's share of the adjusted basis of the  partnership's
properties would equal the adjusted basis of his limited  partnership  interest.
If (as presently  anticipated)  the partnership  does not make such an election,
upon a sale of the properties  subsequent to a transfer of a limited partnership
interest,  taxable  gain or  loss to the  transferee  will  be  measured  by the
difference between his share of the gross proceeds of such sale and his share of
the  partnership's  tax basis in the  properties  (which,  in the  absence  of a
Section  754  election,  will  be  unchanged  by the  transfer  of  the  limited
partnership interest to him), rather than by the difference between his share of
such  proceeds and the portion of the purchase  price for his interest  that was
allocable to the properties.  As a consequence,  such transferee will be subject
to a tax upon a portion of the proceeds  which  represents as to him a return of
capital,  if the  purchase  price  for his  interest  exceeds  his  share of the
adjusted basis for all  properties.  However,  in the event of a taxable sale or
other disposition of his limited partnership  interest,  the purchase price paid
by the transferee is important since,  notwithstanding the partnership's failure
to make a Section 754 election,  such purchase  price will be taken into account
in determining such transferee's basis for such interest. The absence of a right
to have such election made by the partnership may inhibit  transferability  of a
limited  partnership  interest  since a potential  transferee  may consider this
factor as reducing the value of the interest.

     Termination  of the  Partnership.  A  partnership  is  terminated  for  tax
purposes only (i) if no part of the partnership business, financial operation or
venture  continues to be carried on by any of its  partners,  or (ii) if, within
any 12-month period,  there is a sale or exchange of fifty percent (50%) or more
of the  total  interest  in  partnership  capital  and  profits.  If,  upon such
termination,  the  partnership  business is continued by the partners,  they are
deemed to have received a distribution  in liquidation of the partnership and to
have recontributed the distributed  property to a successor entity. The original
partnership's  taxable year closes with respect to all partners as the result of
such a "constructive" liquidating distribution and recontribution.

     Upon  termination  of a  partnership  for federal  income tax  purposes,  a
partner  generally will recognize a capital gain to the extent cash distributed,
and the reduction, if any, in his pro rata share of partnership debt exceeds his
adjusted tax basis for his units immediately  before the distribution,  and will
recognize  capital  loss to the  extent  his  adjusted  tax basis of  unrealized
receivables and substantially  appreciated  inventory  distributed to him (if no
other property is distributed).  However, if substantially appreciated inventory
or unrealized  receivables  are distributed  non-pro rata in  liquidation,  such
distribution  would be treated as a sale or  exchange,  with the result that the
distributee  partners  could be required to recognize  both ordinary  income and
capital gain on the  distribution.  Furthermore,  depending upon the partnership
election, there may be a recapture of any investment tax credit taken.

     Tax  Returns.  The  partnership  will  furnish  annually to you (but not to
assignees of limited partners unless they become  substituted  limited partners)
sufficient information from the partnership's tax return for you to prepare your
own federal,  state and local tax returns. The partnership's tax returns will be
prepared  by  accountants  to be selected  by the  general  partners.  There are
substantial  additional  penalties  for  failure  to  timely  file  the  federal
information  tax return of the  partnership  and/or filing of such a return that
fails to show the information required under Section 6031 of the Code.

     Audit of Tax Returns.  The general partners  understand that the Service is
paying  increased  attention  to the  proper  application  of the  tax  laws  to
partnerships. While the partnership is not being formed so as to allow investors
to avail themselves of losses or deductions  generated by the  partnership,  the
Service  still may choose to audit the  partnership's  information  returns.  An
audit of the partnership's  information  returns may precipitate an audit of the
income tax returns of limited  partners.  Any expense  involved in an audit of a
limited  partner's  returns must be borne by such limited  partner.  Prospective
investors  should  also be aware  that if the  Service  successfully  asserts  a
position to adjust any item of income,  gain,  deduction  or loss  reported on a
partnership information return,  corresponding  adjustments would be made to the
income tax returns of limited partners.  Further, any such audit might result in
Service adjustments to items of non-partnership income or loss.

     If a tax deficiency is  determined,  the taxpayer is liable for interest on
such  deficiency  from the due date of the return.  Interest on  underpayment is
payable at the federal short-term rate plus three percentage points,  rounded to
the nearest full  percent  (rounding up in the case of a multiple of one-half of
one percent).  The federal  short-term rate is determined for the first month of
each quarter,  and the rate so determined governs the calculation of the rate of
interest on underpayment for calendar quarter after the quarter during the first
month of which the rate is so determined.  The "federal  short-term  rate" for a
month  is  determined  by the  Service  based  on the  average  market  yield on
outstanding  marketable  obligations of the United States with remaining periods
to  maturity  of  three  years  or  less.  In  the  case  of  any   "substantial
underpayment"  attributable to a "tax motivated  transaction," the interest rate
on  underpayment  is one hundred twenty percent (120%) of the interest rate that
otherwise  apply. A "substantial  underpayment"  is any  underpayment  of tax in
excess of $1,000 attributable to one or more "tax motivated  transaction," which
is defined to include (among other things) certain valuation overstatements, any
use which may result in a substantial  distortion of income for any period,  and
any sham or fraudulent transaction.

     The tax treatment of items of partnership income, gain, loss, deductions or
credit is to be determined  at the  partnership  level in a unified  partnership
proceeding,  rather than in separate proceedings with the partners. However, any
partner has the right to  participate  in any  administrative  proceeding at the
partnership  level.  Generally,  the "tax matters  partner," Michael R. Burwell,
would  represent  the  partnership  before  the  Service  and may  enter  into a
settlement with the Service as to partnership tax issues which generally will be
binding on all of the partners,  unless a partner  timely files a statement with
the Service  providing that tax matters  partner shall not have the authority to
enter into a settlement  agreement on his behalf.  Similarly,  only one judicial
proceeding  contesting  a  Service  determination  may be filed on  behalf  of a
partnership and all partners.  However, if the tax matters partner fails to file
such an action, then any partner, unless such partner owns less than one percent
(1%)  interest in a  partnership  having more than 100  partners)  or a group of
partners  owning  five  percent  (5%)  or more of the  profits  interest  in the
partnership may file such an action. The "tax matters partner" may consent to an
extension of the statute of  limitation  period for all partners with respect to
partnership items.

     Investment  by  Tax-Exempt  Investors.   Tax-exempt  investors,   including
employee  trusts and  Individual  Retirement  Accounts  ("IRAs"),  are generally
exempt from federal income taxation.  However, such organizations are subject to
taxation on their "unrelated business taxable income," as defined in Section 512
of the Code.  Unrelated  business  taxable income does not, in general,  include
interest,  dividends,  rents from real property,  gain from the sale of property
other than  inventory or property  held  primarily  for sale to customers in the
ordinary  course of  business,  and certain  other  types of passive  investment
income,  unless such income is derived from "debt-financed  property" as defined
in Section 514 of the Code.

     In addition to receiving interest income (which will comprise substantially
all of its income),  the partnership may also receive  payments in the nature of
points or loan servicing or origination fee at the time funds are advanced under
a loan.  The fees paid for services  rendered in  connection  with the making or
securing of loans, as opposed to fees paid merely for the use of money, will not
be treated as interest income and will most likely constitute unrelated business
taxable income.

     Any partnership  borrowing for the purpose of making  additional  loans may
result in "debt financed  property" and,  therefore,  unrelated business taxable
income to tax-exempt  limited partners to the extent that the Service  concludes
that such borrowings are allocable to the limited partners for this purpose (see
Rev. Rule 76-354,  1976-2 C.B.  179).  Furthermore,  any borrowings by a limited
partner for the purpose of  financing  his  investment  in the  partnership  can
result in "debt-financed  property" and,  therefore,  unrelated business taxable
income.

     As a consequence  of the exercise of a default  remedy under a partnership,
the  partnership  may be forced  to  foreclose  and hold real or other  property
(which  secures  the  loan)  for a short  period  of time.  The  partnership  is
permitted  to borrow  funds to assist in the  operation  of any  property on the
security of which it has  previously  made a loan and the operations of which it
has  subsequently  taken  over  as a  result  of  a  default.  Furthermore,  the
foreclosed properties may be subject to other existing mortgages.  Consequently,
any such acquired property may be deemed to be "debt-financed property." In such
event,  net  income and gain from any such  property  may  constitute  unrelated
business taxable income, although employee trusts (but not most other tax-exempt
organizations,  including IRAs) may nevertheless qualify for an exception, found
in Code Section  514(c)(9),  which would  exempt them from  taxation on such net
income in the case of the real property.

     The partnership intends to hold its loans for investment and, therefore, no
unrelated  business  taxable income should result from the  disposition of these
assets.  Such may not be the case,  however,  if the partnership does not act in
accordance  with this intention and it is determined  that the  partnership is a
dealer in the business of buying and selling  loans.  The general  partners have
represented  that they intend to conduct the activities of the  partnership in a
manner  so as to  minimize  or  eliminate  the risk of  having  the  partnership
classified  as a "dealer" for federal  income tax purposes (See  "Property  Held
Primarily For Sale; Potential Dealer Status" at page 56.)

     In computing  unrelated  business  taxable income,  a tax-exempt  investor,
including  an employee  trust or IRA,  may deduct a  proportionate  share of all
expenses which are directly connected with the activities generating such income
or with the  "debt-financed  property," as the case may be, and is also entitled
to an annual  exclusion  of $1,000 with respect to  unrelated  business  taxable
income.  Even  though a  portion  of the  income  of a  tax-exempt  investor  is
unrelated  business  taxable  income,  income  from other  sources  which is not
unrelated  business  taxable  income  will  not be  subject  to  federal  income
taxation.  In addition,  the receipt of unrelated  business  taxable income by a
tax-exempt  investor  generally  will not  affect its  tax-exempt  status if the
investment is not otherwise inconsistent with the nature of its tax exemption.

     In addition to the general tax  treatment  of  unrelated  business  taxable
income  received by  tax-exempt  investors,  special  rules apply to  charitable
remainder trusts. In general, a charitable remainder trust is a trust in which a
portion of an asset will be transferred to a charitable organization through the
use of a trust and the trust  itself  will not be  subject  to  taxation  on its
income.  If a charitable  remainder trust (which includes  charitable  remainder
annuity  trusts,  charitable  remainder  unitrusts and charitable  remainder net
income trusts)  receives any unrelated  business  taxable income for any taxable
year,  the  trust is  taxable  on all of its  income  as a  complex  trust.  The
remainder trust is taxable on its accumulated income to the extent the income is
not distributed to beneficiaries and to the extent the income exceeds the amount
deductible  under Section 661(a).  The  partnership  does not anticipate that it
will  generate any  significant  unrelated  business  taxable  income.  However,
prospective  investors which are charitable remainder trusts should review their
individual  tax situation with their tax advisors to determine the effect of the
receipt of unrelated business taxable income to the trust.

     If you are a tax-exempt  investor,  you are strongly  urged to consult your
own tax adviser with regard to the foregoing  unrelated  business taxable income
aspects of an investment in the partnership. Furthermore, with regard to certain
non-tax  aspects of an investment in the  partnership  you should  consider "TAX
RISKS  -   Investments   by   Tax-Exempt   Investors"  at  page  15  and  "ERISA
CONSIDERATIONS" at page 61.

     Investment By Charitable  Remainder  Trusts.  A charitable  remainder trust
(CRT) is a trust  created  to  provide  income  for the  benefit of at least one
non-charitable  beneficiary  for  life or a term  of up to 20  years,  with  the
property   comprising  the  trust  corpus  then   transferred  to  a  charitable
beneficiary  upon the  expiration of the trust.  Upon the creation of a CRT, the
grantor would normally be entitled to a charitable income tax deduction equal to
the current fair market value of the remainder  interest  which will  ultimately
pass to charity.  A CRT is also exempt from federal income taxation if the trust
is established  and maintained in compliance with highly complex rules contained
in the Internal Revenue Code and underlying regulations.  Among these rules is a
provision that if any portion of the income  recognized by a CRT is deemed to be
UBTI,  all of the CRT's  income for the taxable  year in which UBTI is incurred,
from whatever sources  derived,  will be subject to income taxation at the trust
level.  As set forth above in "Investment by Tax-Exempt  Investors," the general
partners have used their best efforts to structure the partnership's  activities
to avoid any of the  partnership's  income  characterized as UBTI.  Accordingly,
unless the  partnership  incurs  indebtedness  for the purpose of  acquiring  or
improving real properties, and hence is deemed to be holding property subject to
"acquisition  indebtedness,"  or is deemed to hold its properties  primarily for
sale to  customers in the ordinary  course of business,  under  current law, the
partnership's  income  should  not be deemed to  constitute  UBTI to  tax-exempt
investors.

     Foreign Investors As Limited Partners. Foreign investors may purchase units
in the partnership. A foreign investor who purchases units and becomes a limited
partner in the  partnership  will  generally be required to file a United States
tax return on which he must report his distributive  share of the  partnership's
items of income,  gain, loss,  deduction and credit. A foreign investor must pay
United States federal income tax at regular United States tax rates on his share
of any net income,  whether  ordinary or capital gains.  A foreign  investor may
also be subject to tax on his distributive share of the partnership's income and
gain in his country of  nationality  or  residence  or  elsewhere.  In addition,
distributions  of net  cash  from  operations  or  proceeds  from  the  sale  of
properties  otherwise  payable to a foreign  investor  from the  partnership  or
amounts  payable upon the sale of a foreign  investor's  units may be reduced by
United States tax  withholdings  made  pursuant to applicable  provisions of the
Internal Revenue Code.  Foreign  investors should consult their own tax advisors
with regard to the effect of both the United States tax laws and foreign laws on
an investment in the partnership and the potential that the partnership  will be
required to withhold  federal  income  taxes from  amount  otherwise  payable to
foreign investors.

     State and Local Taxes.  In addition to the federal income tax  consequences
described  above,  prospective  investors  may be subject to state and local tax
consequences by reason of investment in the partnership. Your distributive share
of the taxable income or loss of the  partnership  generally will be required to
be included in determining your reportable  income for state or local income tax
purposes in the  jurisdiction  in which you are a resident.  Further,  upon your
death,  estate or inheritance taxes might be payable in such jurisdictions based
upon your interest in the  partnership.  In addition,  you might be subjected to
income tax,  estate or inheritance  tax, or both.  Depending upon the applicable
state and local laws, tax benefits which are available to you for federal income
tax purposes may not be available to you for state or local income tax purposes.

     Many states have implemented or are in the process of implementing programs
to  require  partnerships  to  withhold  and  pay  state  income  taxes  owed by
non-resident  partners relating to income-producing  properties located in their
states.  For example California has required certain public real estate programs
to withhold and pay state taxes relating to income-producing  properties located
in the state.  In the event that the  partnership  is required to withhold state
taxes from cash distributions  otherwise payable to limited partners, the amount
of the net cash from operations otherwise payable to such limited partners would
likely be reduced.  In addition,  such collection and filing requirements at the
state level may result in increases in the partnership's administrative expenses
which would likely have the effect of reducing returns to the limited partners.

     You are urged to consult your personal tax advisor  regarding the impact of
state and local taxes upon an  investment  in the  partnership.  A discussion of
state and local tax law is beyond the scope of this prospectus.


                              ERISA CONSIDERATIONS

     General. The law governing retirement plan investment in the partnership is
the Employee  Retirement  Income  Security Act of 1974  ("ERISA")  and the Code.
Persons or  organizations  that exercise  discretion or control over plan assets
are deemed to be fiduciaries  under ERISA.  Section 404 of ERISA provides that a
fiduciary is subject to a series of specific  responsibilities  and prohibitions
and is  required  to  manage  plan  assets  "solely  in  the  interest  of  plan
participants."  Section 404 of ERISA  requires that plan  fiduciaries  discharge
their duty with care, skill,  prudence and diligence (the so called "prudent man
rule") and that the fiduciary diversify the investments of the plan unless under
the circumstances it is clearly not prudent to do so.  Regulations issued by the
Department  of Labor ("DOL") under these  statutory  provisions  require that in
making investments,  the fiduciary consider numerous factors,  current return of
the portfolio  relative to the anticipated  cash flow  requirements of the plan,
and the projected return of the portfolio  relative to the funding objectives of
the plan.  In  addition,  before the  enactment of ERISA,  the Internal  Revenue
Service,  proceeding  under a statutory  mandate that all qualified plans be for
the exclusive benefit of participants and beneficiaries, issued a similar set of
investment  considerations  for plan fiduciaries.  That Internal Revenue Service
position  has  not  been  modified  since  ERISA.  Consequently,  a  "Tax-Exempt
Investor", which is defined as a qualified profit-sharing, pension or retirement
trust, an HR-10 (Keogh) Plan, or an Individual Retirement Account (IRA), should,
in  general,   purchase  units  of  limited  partnership   interest  only  when,
considering  all  assets  held by such  plans,  those  prudence,  liquidity  and
diversification requirements are satisfied.

     Fiduciaries  Under  ERISA.  A fiduciary  of a qualified  plan is subject to
certain   requirements   under  ERISA,   including  the  duty  to  discharge  of
responsibilities solely in the interest of, and for the benefit of the qualified
plan's  participants and  beneficiaries.  A fiduciary is required to (a) perform
its duties with the skill,  prudence  and  diligence  of a prudent man acting in
like  capacity,  (b) diversify  investments  so as to minimize the risk of large
losses and (c) act in accordance with the qualified plan's governing documents.

     Fiduciaries  with  respect to a  qualified  plan  include  any  persons who
exercise  or  possess  any  discretionary   power  of  control,   management  or
disposition over the funds or other property of the qualified plan. For example,
any person who is responsible for choosing a qualified  plan's  investments,  or
who is a member of a  committee  that is  responsible  for  choosing a qualified
plan's  investments,  is a fiduciary of the qualified plan.  Also, an investment
professional whose advice will serve as one of the primary basis for a qualified
plan's investment decisions may be a fiduciary of the qualified plan, as may any
other  person with special  knowledge  or influence  with respect to a qualified
plan's investment or administrative activities.

     While the  beneficiary  "owner" or "account  holder" of an IRA is generally
treated as a fiduciary of the IRA under the Code, IRAs generally are not subject
to ERISA's  fiduciary  duty  rules.  Where a  participant  in a  qualified  plan
exercises control over such  participant's  individual  account in the qualified
plan in a "self-directed  investment" arrangement that meets the requirements of
Section  404(c) of ERISA,  such  participant  (rather  than the person who would
otherwise  be a  fiduciary  of  such  qualified  plan)  will  generally  be held
responsible   for  the   consequences   of  his   investment   decisions   under
interpretations  of applicable  regulations of the Department of Labor.  Certain
qualified  plans  of  sole   proprietorships,   partnerships   and  closely-held
corporations  of which the owners of one hundred percent (100%) of the equity of
such business and their  respective  spouses are the sole  participants  in such
plans at all times  generally  not  subject to  ERISA's  fiduciary  duty  rules,
although they are subject to the Code's prohibited  transaction rules, explained
below.

     A person  subject to ERISA's  fiduciary  rules with  respect to a qualified
plan should consider those rules in the context of the particular  circumstances
of the  qualified  plan before  authorizing  an  investment  of a portion of the
qualified plan's assets in units.

     Prohibited  Transactions Under ERISA and the Code. Section 4975 of the Code
(which applies to all qualified  plans and IRAs) and Section 406 of ERISA (which
does not  apply to IRAs or to  certain  qualified  plans  that,  under the rules
summarized above, are not subject to ERISA's fiduciary rules) prohibit qualified
plans and IRAs from  engaging in certain  transactions  involving  "plan assets"
with  parties  that are  "disqualified  persons"  under the Code or  "parties in
interest"  under ERISA  ("disqualified  persons" and  "parties in interest"  are
hereafter referred to as "disqualified  persons").  Disqualified persons include
fiduciaries of the qualified plan or IRA, officers, directors,  shareholders and
other owners of the company  sponsoring the qualified  plan and natural  persons
and legal entities sharing certain family or ownership  relationships with other
disqualified persons.

     "Prohibited transactions" include any direct or indirect transfer or use of
a  qualified  plan's or IRA's  assets to or for the  benefit  of a  disqualified
person,  any act by a fiduciary  that involves the use of a qualified  plan's or
IRA's assets in the fiduciary's  individual  interest or for the fiduciary's own
account,  and any receipt by a  fiduciary  of  consideration  for his or her own
personal  account  from  any  party  dealing  with a  qualified  plan  or IRA in
connection with a transaction  involving the assets of the qualified plan or the
IRA. Under ERISA, a disqualified person that engages in a prohibited transaction
will be required to disgorge any profits made in connection with the transaction
and  for  any  losses  sustained  by the  qualified  plan.  In  addition,  ERISA
authorizes  additional  penalties  and  further  relief  from such  transaction.
Section 4975 of the Code  imposes  excise  taxes on a  disqualified  person that
engages in a prohibited transaction with a qualified plan or IRA.

     In order to avoid the occurrence of a prohibited  transaction under Section
4975 of the Code and/or  Section 406 of ERISA,  units may not be  purchased by a
qualified  plan or IRA from  assets as to which the  general  partners or any of
their  affiliates  are  fiduciaries.  Additionally,  fiduciaries  of,  and other
disqualified  persons with respect to,  qualified plans and IRAs should be alert
to the potential for prohibited  transactions that may occur in the context of a
particular qualified plan's or IRA's decision to purchase units.

     Plan Assets. If the partnership's assets were determined under ERISA or the
Code  to be  "plan  assets"  of  qualified  plans  and/or  IRAs  holding  units,
fiduciaries of such qualified  plans and IRAs might under certain  circumstances
be subject to  liability  for  actions  taken by the  general  partners or their
affiliates. In addition, certain of the transactions described in the prospectus
in which the  partnership  might engage,  including  certain  transactions  with
affiliates,  might constitute  prohibited  transactions under the Code and ERISA
with respect to such  qualified  plans and IRAs,  even if their  acquisition  of
units  did  not  originally  constitute  a  prohibited  transaction.   Moreover,
fiduciaries with  responsibilities to qualified plans (other than IRAs) might be
deemed to have  improperly  delegated their  fiduciary  responsibilities  to the
general partner in violation of ERISA.

     Although under certain  circumstances ERISA and the Code, as interpreted by
the   Department  of  Labor  in  currently   effective   regulations,   apply  a
"look-through"  rule under  which the  assets of an entity in which a  qualified
plan or IRA  has  made an  equity  investment  may  generally  constitute  "plan
assets," the  applicable  regulations  except  investments  in certain  publicly
registered securities from the application of the "look-through" principle.

     In order to qualify for the exception  described  above,  the securities in
question must be "publicly-offered  securities." Publicly-offered securities are
defined as freely transferable,  owned by at least 100 investors  independent of
the issuer and of one another,  and registered either (a) under Section 12(b) or
12(g) of the  Securities  Exchange Act of 1934,  or (b) sold as part of a public
offering  pursuant to an effective  registration  statement under the Securities
Act of 1933 and registered under the Securities  Exchange Act of 1934 within 120
days (or such  later  time as may be  allowed  by the  Securities  and  Exchange
Commission)  after the end of the issuer's fiscal year during which the offering
occurred.

     The  partnership's  units should constitute  "publicly-offered  securities"
because (a) the general  partners have represented that it is highly likely that
substantially  more than 100 independent  investors will purchase and hold units
in the partnership,  and the Regulation  states that, when 100 or more investors
independent of the issuer and of one another purchase a class of securities, the
class  will  be  deemed  to be  widely  held;  (b)  the  general  partners  have
represented  that the  partnership's  offering the units is registered under the
Securities  Act of 1933 and that the general  partners  intend to  register  the
units in the  partnership  under the  Securities  Exchange Act of 1934;  and (c)
although whether a security is freely  transferable is a factual  determination,
the limitations on the assignment of units and  substitution of limited partners
contained  in  the  partnership  agreement,  with  the  possible  exception  for
publicly-traded  partnership  discussed below,  fall within the scope of certain
restrictions  enumerated in the  regulation  that  ordinarily  will not affect a
determination   that  securities  are  freely   transferable  when  the  minimum
investment  is  $10,000  or  less.  The  partnership   agreement  prohibits  the
assignment  or other  transfer of units  without the general  partners'  written
consent if the general partners determine in good faith that such transfer might
result  in a  change  in the  status  of the  partnership  to a  publicly-traded
partnership  within the meaning of Section  7704 of the Code,  as  currently  or
hereafter   interpreted  by  the  Service  in  rulings,   regulations  or  other
publications,  or by the courts,  and such status would have a material  adverse
impact on the  limited  partners  or their  assignees.  In order to prevent  the
partnership from being classified as a publicly-traded  partnership, the general
partners have represented that it intends to prohibit transfers of units only to
the extent necessary to comply with the publicly traded partnership safe harbors
(See "FEDERAL INCOME TAX  CONSEQUENCES - Publicly Traded  partnerships"  at page
52).  The  regulation  permits   restrictions  that  prohibit  any  transfer  or
assignment  that would  result in a  reclassification  of the entity for federal
income tax  purposes.  In Advisory  Opinion  89-14A,  dated August 2, 1989,  the
Department of Labor expressed its opinion that a restriction against transfer of
partnership interests that is drafted to avoid reclassification of a partnership
as a  publicly-traded  partnership  would  qualify  as the  type of  restriction
contemplated  by the regulation.  Therefore,  the restriction in the partnership
agreement   should  not,   absent   unusual   circumstances,   affect  the  free
transferability of the units within the meaning of the regulation.

     Annual Valuation. Fiduciaries of retirement plans are required to determine
annually  the  fair  market  value  of the  assets  of  such  retirement  plans,
typically, as of the close of a plan's fiscal year. To enable the fiduciaries of
retirement  plans  subject  to the  annual  reporting  requirements  of ERISA to
prepare  reports  relating  to an  investment  in the  partnership,  the general
partners are required to furnish an annual  statement of estimated unit value to
the investors.  For the first three full fiscal years  following the termination
fo the  offering,  the value of a unit will be deemed  $1.00,  and no valuations
will be performed.  Thereafter,  the annual  statement will report the estimated
value of each unit based on the estimated  amount a unit holder would receive if
all  partnership  assets were sold as of the close of the  partnership's  fiscal
year for their  estimated  values and if such  proceeds,  without  reduction for
selling  expenses,  together  with  the  other  funds of the  partnership,  were
distributed in liquidation of the partnership.

     Such estimated  values will be based upon annual  valuations of partnership
properties performed by the general partners, but no independent appraisals will
be  obtained.  While the general  partners are  required  under the  partnership
agreement to obtain the opinion of an independent third party stating that their
estimates of value are  reasonable,  such  general  partner  valuations  may not
satisfy the requirements imposed upon fiduciaries under ERISA for all retirement
plans.  The estimated value per unit will be reported to limited partners in the
partnership's  next  annual or  quarterly  report  form 10-K or 10-Q sent to the
limited  partners  for  the  period  immediately  following  completion  of  the
valuation  process.  There can be no assurance that the estimated value per unit
will  actually be realized by the  partnership  or by the limited  partners upon
liquidation in part because  estimates do not necessarily  indicate the price at
which  properties  could be sold.  Limited  partners  may not be able to realize
estimated  net asset value if they were to attempt to sell their units,  because
no public market for units exists or is likely to develop.

     Potential  Consequences of Treatment as Plan Assets.  In the event that the
units do not constitute "publicly-offered  securities," the underlying assets of
the  partnership  are  treated  as plan  assets  under the  regulations.  If the
partnership's  underlying  assets are deemed to be plan assets,  the partnership
may be required to take steps which  could  affect  partners  who are subject to
income tax, as well as qualified plans which may invest in the  partnership.  In
such event,  the  fiduciary  duties,  including  compliance  with the  exclusive
benefit  rule  and  the  diversification  and  prudence  requirements,  must  be
considered  with respect to the investment in the  partnership.  Each partner of
the  partnership  who has authority or control with respect to the management or
disposition of the assets of the partnership,  or who renders  investment advice
for a fee or other compensation,  direct or indirect, with respect to the assets
of the  partnership  would be  treated as a  fiduciary  and  therefore  would be
personally  liable  for any  losses to a  qualified  plan  which  invests in the
partnership resulting from a breach of fiduciary duty.

     The prohibited transaction  restrictions would apply to any transactions in
which the  partnership  engages  involving the assets of the  partnership  and a
party-in-interest.  Such  restrictions  could,  for  example,  require  that the
partnership and the general partners avoid  transactions  with entities that are
affiliated with the  partnership or the general  partners or that qualified plan
investors be given the opportunity to withdraw from the  partnership.  Also, the
general  partners who participate in a prohibited  transaction may be subject to
an excise tax.  Finally,  entering into a prohibited  transaction  may result in
loss of the qualified plan's tax-exempt status.

                              DESCRIPTION OF UNITS

     The units will represent a limited partnership interest in the partnership.
Each unit is $1.

     The limited  partners  representing a majority of the  outstanding  limited
partnership interests may, without the concurrence of the general partners, vote
to take the following actions:

     -terminate the partnership;

     -amend the limited  partnership  agreement,  subject to certain limitations
described in Section 12.4 of the limited partnership
     agreement;

     -approve or disapprove the sale of all or  substantially  all of the assets
of the partnership; or

     -remove or replace one or all of the general partners. In addition, limited
partners  representing  ten percent (10%) of the limited  partner  interests may
call a meeting of the  partnership.  (See  "SUMMARY OF THE  LIMITED  PARTNERSHIP
AGREEMENT" at page 64).

     If you assign your units to another  person,  that person will not become a
substituted  limited  partner in your place  unless the  written  consent of the
general partners to such substitution has been obtained.  Such consent shall not
be  unreasonably  withheld.  A person who does not become a substituted  limited
partner shall be entitled to receive allocations and distributions  attributable
to the unit  properly  transferred  to him,  but shall not have any of the other
rights of a limited  partner,  including the right to vote as a limited  partner
and the right to inspect and copy the partnership's books.

     There is not a public  trading  market  for the units and none is likely to
exist.  The  transferability  of the  units  will  be  subject  to a  number  of
restrictions.  Accordingly,  the  liquidity of the units will be limited and you
may not be able to  liquidate  your  investment  in the  event of an  emergency,
except as permitted in the withdrawal provisions described below. Any transferee
must be a person  that  would  have been  qualified  to  purchase  units in this
offering  and no  transferee  may acquire  less than 2000 units.  No unit may be
transferred  if, in the  judgment  of the  general  partners,  a transfer  would
jeopardize  the  status  of  the  partnership  or  cause  a  termination  of the
partnership  for  federal  income  tax  purposes.  Transfers  of the units  will
generally  require the consent of the California  Commissioner of  Corporations,
except as permitted in the  Commissioner's  Rules.  Additional  restrictions  on
transfers of units may be imposed under the securities laws of other states upon
transfers  occurring in or involving the residents of such states.  In addition,
you will not be permitted to make any transfer or assignment  of your  interests
if the general  partners  determine such transfer or assignment  would result in
the partnership being classified as a "publicly traded  partnership"  within the
meaning of Section 7704(b) of the Code or any rules,  regulations or safe-harbor
guidelines promulgated thereunder.

     We will not repurchase any units from you.  However,  you may withdraw from
the  partnership  after one year  from the date of  purchase  in four  quarterly
installments  subject to a ten percent  (10%)  early  withdrawal  penalty  being
deducted from your capital account. You may also withdraw after five years on an
installment  basis,  generally  a five year  period in  twenty  installments  or
longer,  without  the  imposition  of any penalty  (See  "SUMMARY OF THE LIMITED
PARTNERSHIP AGREEMENT - Withdrawal from Partnership" at page 67).

                  SUMMARY OF THE LIMITED PARTNERSHIP AGREEMENT

     The  following is a summary of the limited  partnership  agreement  for the
partnership,  and is  qualified  in its  entirety by the terms of the  agreement
itself.  You are  urged  to read the  entire  agreement,  which is set  forth as
Exhibit A to this prospectus.

     Rights and Liabilities of Limited Partners.  The rights,  duties and powers
of limited  partners  are  governed by the  limited  partnership  agreement  and
Sections  15611,  et seq. of the California  Corporations  Code (the  California
Revised  Limited  Partnership  Act (the  "partnership  act")) and the discussion
herein of such  rights,  duties  and  powers is  qualified  in its  entirety  by
reference to such agreement and partnership act.

     You as a limited partnership will not be responsible for the obligations of
the  partnership.  However,  you will be liable to the extent of any  deficit in
your capital accounts upon dissolution, and may also be liable for any return of
capital plus interest if necessary to discharge liabilities existing at the time
of such return.  Any cash distributed to you may constitute,  wholly or in part,
return of capital.

     As a limited  partner you will have no control over the  management  of the
partnership,  except  that  limited  partners  representing  a  majority  of the
outstanding  limited  partnership  interests may, without the concurrence of the
general partners, take the following actions:

     -terminate the partnership  (including merger or reorganization with one or
more other partnerships);

     -amend the limited partnership agreement;

     -approve or disapprove the sale of all or  substantially  all of the assets
of the partnership; or

     -remove and replace one or all of the general partners.

     The  approval  of all  limited  partners is required to elect a new general
partner to continue the business of the partnership  where there is no remaining
general  partner after a general  partner  ceases to be a general  partner other
than by removal.  The general partners shall have the right to increase the size
of this  offering  or conduct  an  additional  offering  of  securities  without
obtaining the consent of the limited partners. Limited partners representing ten
percent  (10%) of the limited  partnership  interests  may call a meeting of the
partnership.

     Capital  Contributions.  Interests in the partnership will be sold in units
of $1, and no person may  acquire  less than 2000 units  ($2,000).  The  general
partners have the discretion to accept  subscriptions  for  fractional  units in
excess of the minimum  subscription.  The general partners,  collectively,  will
contribute  the sum of l/10th of 1% of the gross  proceeds to the capital of the
partnership.

     Rights, Powers and Duties of General Partners.  Subject to the right of the
limited  partners to vote on specified  matters,  the general partners will have
complete charge of the business of the partnership. The general partners are not
required  to devote  full time to  partnership  affairs but only such time as is
required  for the  conduct  of  partnership  business.  Any  one of the  general
partners  acting  alone  has the  power  and  authority  to act for and bind the
partnership.  The general  partners are granted the special power of attorney of
each limited partner for the purpose of executing any document which the limited
partners have agreed to execute and deliver.

     Profits and Losses. Profits and losses of the partnership will be allocated
among the limited  partners  according to their respective  outstanding  capital
accounts  on a daily  basis.  Upon  transfer  of units (if  permitted  under the
limited  partnership  agreement  and  applicable  law),  profit and loss will be
allocated to the transferee  beginning with the next succeeding  calendar month.
One percent  (1%) of all  partnership  profit and loss will be  allocated to the
general partners.

     Cash Distributions.  Upon your subscription for units, you will be required
to elect  either  (i) to  receive  monthly,  quarterly  or annual  distributions
("periodic  distributions");  or (ii) to retain your  earnings  in your  capital
account  with us.  The  election  to  receive  periodic  cash  distributions  is
irrevocable although you may change whether such distributions are received on a
monthly,  quarterly or annual  basis.  If you  initially  elected to retain your
earnings,  you may,  after  three (3) years,  change your  election  and receive
periodic  cash  distributions.  The  general  partners  will also  receive  cash
distributions equal to one percent (1%) of total partnership income. In order to
provide  you  greater  flexibility,  if you  initially  elect  to  receive  cash
distributions  and subsequently  change your mind, we are going to register with
the  SEC,  a  dividend  reinvestment  plan.  We  anticipate  that  the  dividend
reinvestment  plan  will be filed  in the  first  half of 2000  and take  effect
immediately.  Until that time,  you will still have the election to receive cash
distributions or to retain your earnings in your capital account with us.

     As  a  result,  the  relative   percentage  of  partnership   interests  of
non-electing partners (including voting rights and shares of future income) will
gradually  increase due to the compounding  effect of crediting  income to their
capital  accounts,  while the percentage  interests of partners who receive cash
distributions will decrease during the term of the partnership.

     Meeting.  A general partner,  or limited partners  representing ten percent
(10%)  of  the  limited  partnership  interests,  may  call  a  meeting  of  the
partnership  on at least 30 days  written  notice.  Unless the notice  otherwise
specifies,  all  meetings  will be held at 2:00  P.M.  at our  offices.  Limited
partners may vote in person or by proxy at the partnership  meeting.  A majority
of the  outstanding  limited  partnership  interests will constitute a quorum at
partnership  meetings.  There are no regularly scheduled meetings of the limited
partners.

     Accounting and Reports.  The general partners will cause to be prepared and
furnished  to the  limited  partners  an  annual  report  of  the  partnership's
operation which will be audited by an independent  accounting  firm.  Within 120
days after the close of the year  covered  by the  report,  a copy or  condensed
version will be furnished  to you.  You shall also be  furnished  such  detailed
information  as is  reasonably  necessary to enable you to complete your own tax
returns within 90 days after the end of the year.

     The general partners  presently intend to maintain the partnership's  books
and records on the accrual basis for  bookkeeping and accounting  purposes,  and
also intend to use the accrual  basis method of reporting  income and losses for
federal income tax purposes.  The general  partners  reserve the right to change
such methods of  accounting,  upon written notice to limited  partners.  You may
inspect the books and records of the partnership at all reasonable times.

     Restrictions  on  Transfer.   The  limited  partnership   agreement  places
substantial  limitations upon transferability of units. Any transferee must be a
person that would have been  qualified to purchase units in this offering and no
transferee may acquire or hold less than 2,000 units. No unit may be transferred
if, in the judgment of the general  partners,  and/or  their  counsel a transfer
would  jeopardize  the status of the  partnership  as a  partnership  or cause a
termination  of the  partnership  for federal  income tax purposes.  The written
consent of the California Commissioner of Corporations is also required prior to
any sale or transfer of units except as permitted.  In addition, you will not be
permitted  to make  any  transfer  or  assignment  of your  limited  partnership
interest if the general partners and/or their counsel determine such transfer or
assignment  would  result in the  partnership  being  classified  as a "publicly
traded  partnership"  within the  meaning of Section  7704(b) of the Code or any
rules, regulations or safe-harbor guidelines promulgated thereunder.

     General Partners' Interest. Any general partner, or all of them, may retire
from the  partnership  at any time upon six months written notice to all limited
partners, in which event a retiring general partner would not be entitled to any
termination or severance payment from the partnership,  except for the return of
his capital  account  balance.  A general partner may also sell and transfer his
general  partner   interest  in  the  partnership   (including  all  powers  and
authorities  associated  therewith) for such price as he shall  determine in his
sole discretion,  and neither the partnership nor the limited partners will have
any  interest  in the  proceeds of such sale.  However,  the  successor  general
partner  must  be  approved  by  limited  partners  holding  a  majority  of the
outstanding limited partnership interests.

     Term of Partnership.  The term of the partnership  commenced on the day the
limited partnership agreement was executed, and will continue until December 31,
2032.  The  partnership  will dissolve and terminate if any one of the following
occurs:

     -upon the removal, death, retirement,  insanity,  dissolution or bankruptcy
of a general  partner,  unless the business of the partnership is continued by a
remaining general partner,  if any, or if there is no remaining general partner,
by a new general  partner elected to continue the business of the partnership by
all the limited partners (or by a majority-in-interest  of the limited partners,
in the case of removal);

     -upon  the  affirmative  vote  of a  majority-in  interest  of the  limited
partners;

     -upon the sale of all or substantially  all (i.e., at least seventy percent
(70%)) of the partnership's assets; or

     -otherwise by operation of law.

     Winding  Up.  The  partnership  will  not  terminate  immediately  upon the
occurrence of an event of dissolution,  but will continue until its affairs have
been wound up. Upon  dissolution of the  partnership,  the general partners will
wind up the  partnership's  affairs by liquidating the  partnership's  assets as
promptly as is consistent with obtaining the fair current value thereof,  either
by sale to third parties or by collecting  loan payments  under the terms of the
loan.  All funds  received  by us shall be applied  to  satisfy  or provide  for
partnership debts and the balance shall be distributed to partners in accordance
with the terms of the limited partnership agreement.

     Dissenting Limited Partners' Rights. If the partnership participates in any
acquisition  of the  partnership  by  another  entity,  any  combination  of the
partnership  with  another  entity  through  a merger or  consolidation,  or any
conversion of the  partnership  into another form of business  entity (such as a
corporation) that requires the approval of the outstanding  limited  partnership
interests,  the result of which would cause the other entity to issue securities
to the limited  partners,  then each  limited  partner who does not approve such
reorganization (the "Dissenting Limited Partner") may require the partnership to
purchase for cash, at its fair market  value,  his or her interest in accordance
with Section  15679.2 of the  California  Corporations  Code.  The  partnership,
however,  may itself  convert  to another  form of  business  entity  (such as a
corporation,  trust or  association)  if the  conversion  will not  result  in a
significant  adverse  change in (i) the voting  rights of the limited  partners,
(ii) the  termination  date of the  partnership  (currently,  December 31, 2032,
unless terminated earlier in accordance with the partnership  agreement),  (iii)
the compensation  payable to the general partners or their  affiliates,  or (iv)
the partnership's investment objectives.

     The general  partners will make the  determination as to whether or not any
such  conversion  will  result  in a  significant  adverse  change in any of the
provisions  listed in the preceding  paragraph based on various factors relevant
at the time of the  proposed  conversion,  including an analysis of the historic
and projected  operations of the  partnership;  the tax  consequences  (from the
standpoint  of the limited  partners) of the  conversion of the  partnership  to
another form of business entity and of an investment in a limited partnership as
compared  to an  investment  in the  type of  business  entity  into  which  the
partnership would be converted;  the historic and projected operating results of
the  partnership's  loans, and the then-current  value and  marketability of the
partnership's  loans.  In  general,  the general  partners  would  consider  any
material  limitation  on the  voting  rights  of  the  limited  partners  or any
substantial  increase in the  compensation  payable to the  general  partners or
their affiliates to be a significant adverse change in the listed provisions.

     It is anticipated that, under the provisions of the partnership  agreement,
the  consummation of any such conversion of the partnership into another form of
business entity (whether or not approved by the general  partners) would require
the approval of limited partners holding a majority of the units.


                                TRANSFER OF UNITS

     Restrictions  on the  Transfer  of Units.  There is no public or  secondary
market for the units and none is expected to develop.  Moreover,  units may only
be transferred if certain requirements are satisfied, and transferees may become
limited partners only with the consent of the general partners.  Under Article 7
of the partnership agreement,  the assignment or other transfer of units will be
subject to compliance  with the minimum  investment  and  suitability  standards
imposed by the partnership.  (See "INVESTOR SUITABILITY  STANDARDS" at page 16).
Under presently applicable state securities law ("Blue Sky") guidelines,  except
in the case of a transfer by gift or inheritance  or upon family  dissolution or
an  intra-family  transfer,  each  transferee of units of the  partnership  must
generally satisfy minimum investment and investor suitability  standards similar
to those which were applicable to the original offering of units.  Additionally,
following  a  transfer  of less  than all of his  units,  each  transferor  must
generally retain a sufficient number of units to satisfy the minimum  investment
standards applicable to his initial purchase of units. In the case of a transfer
in which a member firm of the National Association of Securities Dealers,  Inc.,
is involved,  that firm must be satisfied  that a proposed  transferee  of units
satisfies the suitability  requirements  as to financial  position and net worth
specified in Section 3(b) of Appendix F to the NASD's Conduct Rules.  The member
firm must inform the proposed  transferee of all pertinent facts relating to the
liquidity and marketability of the units during the term of the investment.

     Unless the general partners shall give their express written  approval,  no
units may be assigned or otherwise transferred to:

     -a minor or incompetent  (unless a guardian,  custodian or conservator  has
been appointed to handle the affairs of such person);

     -any  person  not  permitted  to  be a  transferee  under  applicable  law,
including,  in particular but without  limitation,  applicable federal and state
securities laws;

     -any person if, in the opinion of tax counsel, such assignment would result
in the  termination  under  the Code of the  partnership's  taxable  year of its
status as a partnership for federal income tax purposes;

     -any person if such assignment would affect the partnership's  existence or
qualification  as  a  limited  partnership  under  the  California  Act  or  the
applicable  laws of any  other  jurisdiction  in which the  partnership  is then
conducting business.

     Any such attempted  assignment  without the express written approval of the
general  partners  shall  be  void  and  ineffectual  and  shall  not  bind  the
partnership.  In the case of a  proposed  assignment,  which is  prohibited  for
adverse tax consequences,  however, the partnership shall be obligated to permit
such assignment to become effective if and when, in the opinion of counsel, such
assignment  would no longer have either of the  adverse  consequences  under the
Code which are specified in that clause.

     Section 7.03 of the  partnership  agreement  provides that so long as there
are adverse  federal income tax  consequences  from being treated as a "publicly
traded partnership" for federal income tax purposes,  the general partners shall
not permit any  interest in a unit to be assigned on a secondary  public  market
(or a  substantial  equivalent  thereof)  as  defined  under  the  Code  and any
regulations promulgated  thereunder.  If the general partners determine in their
sole discretion,  that a proposed assignment was affected on a secondary market,
the partnership  and the general  partners have the right to refuse to recognize
any  such  proposed  assignment  and to take  any  action  deemed  necessary  or
appropriate  in  the  general  partners'  reasonable  discretion  so  that  such
assignment  is not in fact  recognized.  For the  purposes of Section 7.3 of the
partnership  agreement,  any  assignment  which results in a failure to meet the
"safe harbor" provisions of Notice 88-75 (July 5, 1988) issued by the Service or
any  substitute  safe-harbor  provisions  subsequently  established  by Treasury
Regulations  shall be treated as causing  the units to be publicly  traded.  The
limited partners agree to provide all information  respecting  assignments which
the general  partners  deem  necessary in order to determine  whether a proposed
transfer  occurred on a secondary  market.  The general  partners shall incur no
liability to any investor or prospective  investor for any action or inaction by
them in connection with the foregoing, provided it acted in good faith.

     Consequently, you may not be able to liquidate your investment in the event
of emergencies or for any other reasons.  In addition,  units may not be readily
accepted as collateral for loans.

     Withdrawal  from  Partnership.  You  have no  right  to  withdraw  from the
partnership  or to obtain the return of all or any  portion of sums paid for the
purchase of units (or reinvested earnings with respect thereto) for one (1) year
after the date such units are purchased. In order to provide a certain degree of
liquidity,  after  the one year  period,  you may  withdraw  all or part of your
capital  accounts  from the  partnership  in four equal  quarterly  installments
beginning  the  calendar  quarter  following  the quarter in which the notice of
withdrawal is given. Such notice must be given thirty (30) days prior to the end
of the  preceding  quarter  subject  to a ten  percent  (10%)  early  withdrawal
penalty.  The ten percent (10%) penalty is applicable to the amount withdrawn as
stated in the  notice of  withdrawal.  The ten  percent  (10%)  penalty  will be
deducted,  pro rata,  from the four quarterly  installments  paid to the limited
partner.  Withdrawal  after the one year holding period and before the five year
holding period will be permitted only upon the terms set forth above.

     You will also have the right  after five years from the date of purchase of
the units to withdraw from the partnership.  This will be done on an installment
basis, generally,  over a five-year period (in 20 equal quarterly installments),
or over such longer  period of time as the limited  partner may desire or as may
be required in light of partnership cash flow. During this five-year (or longer)
period,  we will pay any  distributions  with respect to units being  liquidated
directly  to the  withdrawing  limited  partner.  No penalty  will be imposed on
withdrawals made in twenty quarterly installments or longer.

     The ten percent  (10%)  early  withdrawal  penalty  will be received by the
partnership, and a portion of the sums collected as such penalty will be applied
toward the next  installment(s)  of principal,  under the formation loan owed to
the partnership by Redwood  Mortgage Corp.,  thereby reducing the amount owed to
the partnership  from Redwood Mortgage Corp. Such portion shall be determined by
the ratio between the initial  amount of the formation loan and the total amount
of  organization  and  syndication  costs  incurred by the  partnership  in this
offering.  After the formation loan has been paid, any withdrawal penalties will
be retained by the partnership for its own account.  (See "PLAN OF DISTRIBUTION"
at page 69).

     In the event of your death during your  investment with us, your heirs will
be provided  with the option to liquidate  all or a portion of your  investment.
Such liquidations will not be subject to any early withdrawal penalties but will
be limited in amount to $50,000 per year paid in equal  quarterly  installments.
Your heirs  will be  required  to notify us of their  intent to  liquidate  your
investment  within 6 months from the date of death or the investment will become
subject to our regular  liquidation  provisions.  Due to the  complex  nature of
administering a decedent's  estate,  the general  partners reserve the right and
discretion to request any and all  information  they deem necessary and relevant
in determining  the date of death,  the name of the  beneficiaries  or any other
matters they may deem relevant.

     You may commence withdrawal (or partial withdrawal) from the partnership in
installments by surrendering  units as of the end of any calendar  quarter.  The
amount that a withdrawing  limited  partner will receive from the partnership is
based on the withdrawing limited partner's capital account. A capital account is
a sum  calculated for tax and  accounting  purposes,  and may be greater than or
less than the fair market value of such investor's limited partnership  interest
in the partnership.  The fair market value of a your interest in the partnership
will generally be irrelevant in determining  amounts to be paid upon withdrawal,
except to the extent that the current  fair  market  value of the  partnership's
loan  portfolio  is  realized by sales of existing  loans  (which  sales are not
required to be made).

     We will  not  establish  a  reserve  from  which to fund  withdrawals.  Our
capacity to return your capital  account upon  withdrawal  is  restricted to the
availability of partnership cash flow. For this purpose, cash flow is considered
to be  available  only after all  current  partnership  expenses  have been paid
(including  compensation  to the general  partners and  affiliates) and adequate
provision has been made for the payment of all periodic cash  distributions on a
pro rata basis  which must be paid to limited  partners  who  elected to receive
such  distributions  upon  subscription  for units.  No more than twenty percent
(20%) of the  total  limited  partners'  capital  accounts  outstanding  for the
beginning of any calendar  year shall be  liquidated  during any calendar  year.
Notwithstanding this twenty percent (20%) limitation, the general partners shall
have the  discretion  to  further  limit the  percentage  of the  total  limited
partners'  capital  accounts  that may be  withdrawn in order to comply with any
regulation to be enacted by the IRS pursuant to Section 7704 of the Code and the
safe harbor  provisions set forth in Notice 88-75 to avoid the partnership being
taxed as a corporation.  If notices of withdrawal in excess of these limitations
are  received by the general  partners,  the  priority  of  distributions  among
limited partners shall be determined as follows: first to those limited partners
withdrawing  capital accounts  according to the 20 quarter or longer installment
liquidation  period,  then  ERISA  plan  limited  partners  withdrawing  capital
accounts after five (5) years, over four (4) quarterly  installments (which need
such sums to pay  retirement  benefits),  then to limited  partners  withdrawing
capital  accounts  after five years over four  quarterly  installments,  then to
administrators  withdrawing capital accounts upon the death of a limited partner
and finally to all other limited partners  withdrawing capital accounts.  Except
as  provided  above,  withdrawal  requests  will be  considered  by the  general
partners in the order received.

     Upon dissolution and termination of the partnership, a five-year winding-up
period  is  provided  for  liquidating  the  partnership's  loan  portfolio  and
distributing cash to limited partners.  Due to high prevailing interest rates or
other factors,  the partnership  could suffer reduced  earnings (or losses) if a
substantial portion of its loan portfolio remains and must be liquidated quickly
at the end of such winding-up period. Limited partners who complete a withdrawal
from the partnership  prior to any such  liquidation will not be exposed to this
risk. Conversely,  if prevailing interest rates have declined at a time when the
loan portfolio must be  liquidated,  unanticipated  profits could be realized by
those limited partners who remained in the partnership until its termination.

                              DISTRIBUTION POLICIES

     Distributions to the Limited  Partners.  The partnership will make monthly,
quarterly  or annual  distributions  of all earnings to those  limited  partners
affirmatively  electing to receive cash  distributions  upon  subscription.  All
other  limited  partners  will not receive  current  distributions  of earnings,
rather  their  earnings  will be credited  to their  capital  accounts  and will
increase   their  capital   accounts,   in  lieu  of  receiving   periodic  cash
distributions.  Earnings retained in your capital account will be used by us for
making further loans and for other proper partnership purposes.  However,  there
is no assurance as to the timing or amount of any distribution to the holders of
the  units.  To provide  an added  degree of  flexibility,  we are  planning  to
register  a  dividend  reinvestment  program  in the  first 6 months of 2000 and
anticipate that it would be effective shortly  thereafter.  Until such time, the
distribution policy described above will still be in effect.

     Cash available for distribution will be allocated to you and your assignees
in the  ratio  which the  capital  accounts  owned by you  bears to the  capital
accounts then outstanding, subject to adjustment with respect to units issued by
the  partnership  during the quarter.  For such purposes,  a transferee  will be
deemed  to be the  owner  thereof  as of the  first  day  following  the day the
transfer is completed and will therefore not  participate in  distributions  for
the period prior to which the transfer occurs.

     Earnings means cash funds available from operations from interest payments,
early  withdrawal  penalties  not  applied  to  the  formation  loan,  late  and
prepayment  charges,  interest on  short-term  investments  and working  capital
reserve,  after  deducting  funds  used to pay or  provide  for the  payment  of
partnership expenses and appropriate reserves.

     Subject to the right of the  general  partners to  terminate  your right to
credit your capital  account in lieu of receipt of periodic cash  distributions,
such option to credit your capital  account in lieu of receiving  periodic  cash
distributions  will continue  unless  prohibited by applicable  federal or state
law.

     Cash  Distributions.  Cash available for distribution will be determined by
computing  the net income  during the calendar  month on an accrual basis and in
accordance  with  generally  accepted  accounting  principles.  The  term  "Cash
Available  for  Distribution"  means an  amount of cash  equal to the  excess of
accrued income from  operations and investment of, or the sale or refinancing or
other  disposition  of,  partnership  assets during any calendar  month over the
accrued operating expenses of the partnership  during such month,  including any
adjustments for bad debt reserves or deductions as the general partners may deem
appropriate,  all determined in accordance  with generally  accepted  accounting
principles; provided, that such operating expenses shall not include any general
overhead expenses of the general partners not specifically related to, billed to
or  reimbursable by the partnership as specified in Sections 10.15 through 10.17
of the limited partnership  agreement.  All cash available for distribution will
be allocated one percent (1%) to the general  partners and  ninety-nine  percent
(99%) to the limited partners.

     Allocation  of Net  Income  and Net  Losses.  Net  income  and net loss for
accounting  purposes for each fiscal quarter and all items of net profits or net
losses and credits for tax purposes  for each quarter  shall be allocated to the
partners as set forth in Article V of the  limited  partnership  agreement.  Net
income and net loss will be allocated  one percent (1%) to the general  partners
and ninety-nine percent (99%) to the limited partners.


                           REPORTS TO LIMITED PARTNERS

     Within 90 days after the end of each  fiscal year of the  partnership,  the
general  partners will deliver to you such  information  as is necessary for the
preparation  by your  federal  income tax return,  and state income or other tax
returns.  Within 120 days after the end of each  partnership  fiscal  year,  the
general  partners  will deliver to each limited  partner an annual  report which
includes audited financial  statements of the partnership prepared in accordance
with   generally   accepted   accounting   principles,   and  which  contains  a
reconciliation  of amounts  shown  therein with  amounts  shown on the method of
accounting used for tax reporting purposes.  Such financial statements include a
profit  and loss  statement,  a balance  sheet of the  partnership,  a cash flow
statement  and a statement of changes in financial  position.  The annual report
for each year reports on the partnership's  activities for that year, identifies
the source of partnership distributions, sets forth the compensation paid to the
general partners and their affiliates and a statement of the services  performed
in  consideration  therefor and  contains  such other  information  as is deemed
reasonably necessary by the general partners to advise you of the affairs of the
partnership.

     For as long as the  partnership  is required to file  quarterly  reports on
Form 10-Q and  annual  reports  on Form 10-k with the  Securities  and  Exchange
Commission, the information contained in each such report for a quarter shall be
sent within 60 days after the end of such quarter.  If and when such reports are
not required to be filed, you will be furnished, within 60 days after the end of
each of the first three quarters of each  partnership  fiscal year, an unaudited
financial  report  for that  period  including  a profit and loss  statement,  a
balance sheet and a cash flow statement. The foregoing reports for any period in
which fees are paid to the general  partners or their  affiliates  for  services
shall set forth the fees paid and the services rendered.


                              PLAN OF DISTRIBUTION

     Subject to the  conditions  set forth in this  prospectus and in accordance
with the terms and  conditions of the  partnership  agreement,  the  partnership
offers  through  qualified  broker dealers on a best efforts basis, a maximum of
30,000,000 units ($30,000,000) of limited  partnership  interest at $1 per unit.
The minimum subscription is 2,000 units ($2,000).

     Sales  Commissions.   Participating   broker  dealers  will  receive  sales
commissions of 5% of gross proceeds for  subscriptions  where investors elect to
receive cash distributions and sales commissions of 9% of gross proceeds will be
paid for  subscriptions  where  investors  elect to reinvest  their earnings and
acquire additional units in the partnership. Additionally,  participating broker
dealers may be entitled to receive up to .5% of the gross proceeds for bona fide
due  diligence  expenses,  and certain other  expense  reimbursements  and sales
seminar expenses payable by the  partnership.  Although total sales  commissions
payable  could  equal  9%,  the  partnership  anticipates,  based on  historical
experience,  that the total sales commissions payable will not exceed 7.6%. This
number is based  upon the  general  partners'  assumption,  based on  historical
experience,  that 65% of investors  will elect to compound  earnings and receive
additional units and 35% of investors will elect to receive distribution.

     Sales by Registered  Investment  Advisors.  In addition to purchasing units
though  participating broker dealers, we may accept unsolicited orders for units
directly  from  you if you  utilize  the  services  of a  registered  investment
advisor. A registered investment advisor is an investment  professional retained
by you to advise you regarding your  investment  strategy  regarding all of your
assets,  not just your investment with us.  Registered  investment  advisors are
paid by you based  upon the total  amount of your  assets  being  managed by the
registered investment advisor.

     If you utilize the services of a registered investment advisor in acquiring
units,  Redwood Mortgage Corp. will pay to the  partnership,  an amount equal to
the  sales  commissions  otherwise  attributable  to a sale of units  through  a
participating  broker dealer.  The partnership  will in turn credit such amounts
received by Redwood Mortgage Corp. to the account of the investor who placed the
unsolicited order.

     -Election of Investors to Pay Client Fees.  If you acquire  units  directly
from the partnership  through the services of a registered  investment  advisor,
you will have the  election to authorize  us to pay your  registered  investment
advisor  an  estimated  quarterly  amount  of no more than 2%  annually  of your
capital   account  that  would  otherwise  be  paid  to  you  as  periodic  cash
distributions or compounded as earnings. For ease of reference, we have referred
to these  fees as "client  fees." If you elect to  compound  earnings,  then the
amount of the earnings  reinvested  by you will be reduced by an amount equal to
the  amount of the client  fees paid.  Thus,  the  amount of the  periodic  cash
distributions  paid or the  amount of  earnings  compounded  will be less if you
elect to pay client  fees  through us. The  authorization  to pay client fees is
solely at your election and is not a requirement of investment with us.

     -Client Fees are not Sales  Commissions.  All client fees paid will be paid
from those  amounts that would  otherwise be paid to you or  compounded  in your
capital account.  The payment of all client fees is noncumulative and subject to
the  availability of sufficient  earnings in your capital  account.  In no event
will  any  such  client  fees  be  paid  by us as  sales  commissions  or  other
compensation.  We are  merely  agreeing  to pay  to  the  registered  investment
advisor,  as an  administrative  convenience  to you, a portion of those amounts
that  would  otherwise  be  paid to you.  In no  event  will  the  total  of all
compensation including sales commissions, expense reimbursements,  sales seminar
and/or due diligence  expenses exceed 10% of the program proceeds  received plus
an additional .5% for bona fide due diligence expenses as set forth in Rule 2810
of the NASD Conduct Rules.

     -Representations  and  Warranties of Registered  Investment  Advisors.  All
registered  investment  advisors will  represent and warrant to the  partnership
that, among other things,  the investment in the units is suitable for you, that
he has  informed  you of all  pertinent  facts  relating  to the  liquidity  and
marketability  of units,  and that if he is affiliated  with an NASD  registered
broker or dealer,  that all client fees received by him in connection  with this
transaction  will be run  through  the books and  records of the NASD  member in
compliance  with  Notice to  Members  96-33 and Rules  3030 and 3040 of the NASD
Conduct Rules.

     Payment of Sales Commissions. As of the date hereof, total commissions have
averaged 7.76% of limited  partner units sold. In no event will the total of all
compensation   payable  to   participating   broker  dealers,   including  sales
commissions,  expense  reimbursements,   sales  seminars  and/or  due  diligence
expenses  exceed ten percent  (10%) of the  program  proceeds  received  plus an
additional (0.5%) for bona fide due diligence expenses as set forth in Rule 2810
of  the  NASD  Conduct  Rules.   Further,  in  no  event  shall  any  individual
participating   broker  dealer  receive  total   compensation   including  sales
commissions,  expense  reimbursements,  sales  seminar or expense  reimbursement
exceed (10%) of the gross proceeds of their sales plus an additional  (0.5%) for
bona fide due  diligence  expenses as set forth in Rule 2810 of the NASD Conduct
Rules  (the  "Compensation  Limitation").  Units  may  also be  offered  or sold
directly  by  the  general  partners  for  which  they  will  receive  no  sales
commissions.  No  commissions  will be paid on any units acquired by partners in
lieu of periodic cash distributions.

     Payment of Other Fees to Participating Broker Dealers. The partnership will
not pay referral or similar fees to any accountants,  attorneys or other persons
in connection with the distribution of the units.  Participating  broker dealers
are not obligated to obtain any  subscriptions,  and there is no assurance  that
any units will be sold.

     The participating  broker dealers shall not directly or indirectly  finance
or arrange for the financing of,  purchase of any units,  nor shall the proceeds
of this  offering be used either  directly or indirectly to finance the purchase
of any units.

     The selling agreement provides that with respect to any liabilities arising
out of the  Securities  Act of 1933,  as  amended,  the general  partners  shall
indemnify the participating  broker dealer.  To the extent that  indemnification
provisions purport to include  indemnification for liabilities arising under the
Securities Act of 1933, such  indemnification,  in the opinion of the Securities
and   Exchange   Commission   is  contrary  to  public   policy  and   therefore
unenforceable.

     Suitability  Requirements.  You will be  required  to  comply  with (i) the
minimum purchase  requirement and investor suitability standard of your state of
residence or (ii) the investor  suitability  standard imposed by the partnership
in the event that your state of residence  does not impose such a standard  (See
"INVESTOR SUITABILITY STANDARDS" at page 16).

     In order to  purchase  any units,  the you must  complete  and  execute the
signature page for the subscription  agreement.  Any subscription for units must
be  accompanied  by tender of the sum of $1 per unit.  The signature page is set
forth at the end of this  prospectus  at Exhibit B-l. By executing the signature
page  for the  subscription  agreement,  you  agree  to all of the  terms of the
partnership  agreement  including the grant of a power of attorney under certain
circumstances. Units will be evidenced by a written partnership agreement.

     Your  subscription  agreement  will be  accepted or rejected by the general
partners  within  thirty  (30) days  after its  receipt.  Subscriptions  will be
effective  only on acceptance by the general  partners and the right is reserved
to reject any subscription "in whole or in part" for any reason.

     The  general  partners  and  their  affiliates  may,  in their  discretion,
purchase  units for their own. The maximum number of units that may be purchased
by the general partners or their affiliates is $50,000 (50,000 units). Purchases
of such  units by the  general  partners  or their  affiliates  will be made for
investment  purposes  only  on the  same  terms,  conditions  and  prices  as to
unaffiliated  parties.  It is not anticipated that the general partners or their
affiliates will purchase units for their own accounts and no purchases have been
made to date.

     Formation  Loan. All selling  commissions  incurred in connection  with the
offer and sale of units and all  amounts  paid in  connection  with  unsolicited
orders will be paid by Redwood  Mortgage Corp. The partnership  lends to Redwood
Mortgage  Corp.,  funds from the offering  proceeds equal to the amount of sales
commission owed to the participating broker dealers. For example, if an investor
elects to  invest  over  $10,000  and  elects  to  reinvest  his  earnings,  the
partnership will pay a 9% or $900 sales commission to the  participating  broker
dealer.  Instead  of  paying  $900  to  the  participating  broker  dealer,  the
partnership  will lend $900 to Redwood Mortgage Corp. in the form of a formation
loan.  Redwood  Mortgage Corp.  pays the  participating  broker dealer its sales
commission and then repays the  partnership  the amount of the loan, in the case
of our  example,  $900.  That loan,  called a formation  loan,  is  non-interest
bearing,  unsecured,  and is paid back to the  partnership  by Redwood  Mortgage
Corp. over time.

     Initially, upon the formation of the partnership, approximately eighty four
percent (84%) of each dollar  invested will be available for loans assuming that
all units offered are purchased and no leveraged funds are utilized. However, as
Redwood  Mortgage  Corp.  repays the  formation  loan,  and if  working  capital
reserves are applied to loans as has occurred in prior  programs,  approximately
ninety-six percent (96%), will be available for investment in loans.

     Although it is possible that the amount of the formation loan could be nine
percent (9%) of the gross  proceeds,  it is anticipated  that the formation loan
will average  approximately  (7.6%).  Thus it is anticipated  that the formation
loan will not exceed (7.6%) of the total gross proceeds of this offering for the
maximum offering amount assuming,  based upon the general  partners'  historical
experience  and  knowledge of  professionals  in the industry,  that  sixty-five
percent  (65%) of the  investors  elect to compound  their  earnings and acquire
additional units and thirty-five percent (35%) elect to receive distributions or
the actual amount of selling  commissions  incurred by Redwood  Mortgage  Corp.,
whichever is less. As of the date hereof, the formation loan represents 7.76% of
capital raised. The formation loan will be unsecured, will not bear interest and
will be repaid in  annual  installments.  Upon  commencement  of this  offering,
Redwood  Mortgage  Corp.  shall make annual  installments  of  one-tenth  of the
principal  balance of the  formation  loan as of December 31 of each year.  Such
payment shall be due and payable by December 31 of the following year.

     No sales commissions for the current offering were paid in 1996, therefore,
no payment was made in 1997.  The first payment of $43,223 was made December 31,
1998.  This amount equals 1/10th of the amount loaned to Redwood  Mortgage Corp.
from the  partnership to pay sales  commissions in 1997.  Upon completion of the
offering,  the balance of the current  formation loan will be repaid in 10 equal
annual installments of principal, without interest, commencing on December 31 of
the year following the year the offering  terminates.  As of September 30, 1999,
the  partnership,  in connection  with the current  formation  loan,  had loaned
$1,306,185 to Redwood  Mortgage  Corp.  from the offering  proceeds to pay sales
commissions to participating broker dealers.

     Redwood  Mortgage Corp.,  at its option,  may prepay all or any part of the
formation  loan.  Redwood  Mortgage  Corp.  intends to repay the formation  loan
principally from loan brokerage  commissions earned on loans, and the receipt of
a  portion  of the  early  withdrawal  penalties  and  other  fees  paid  by the
partnership.  Since  Redwood  Mortgage  Corp.  will use the  proceeds  from loan
brokerage commissions on loans to repay the formation loan, if all or any one of
the initial  general  partners is removed as a general  partner by the vote of a
majority of limited partners and a successor or additional general partner(s) is
thereafter  designated,  and if such successor or additional  general partner(s)
begins using any other loan brokerage  firm for the placement of loans,  Redwood
Mortgage Corp. will be immediately  released from any further  obligation  under
the  formation  loan  (except  for  a  proportionate   share  of  the  principal
installment  due at the  end of that  year,  pro  rated  according  to the  days
elapsed).  In addition, if all of the general partners are removed, no successor
general partners are elected, the partnership is liquidated and Redwood Mortgage
Corp. is no longer receiving any payments for services rendered, the debt on the
formation loan shall be forgiven and Redwood  Mortgage Corp. will be immediately
released from any further obligation under the formation loan.

     Because the formation loan does not bear interest,  it will have the effect
of  slightly  diluting  the rate of return to  limited  partners,  but to a much
lesser  extent  than if the  partnership  were  required  to bear all of its own
syndication expenses as is the case with certain other publicly offered mortgage
pools.

     The initial  formation loan made in connection with the initial offering of
$15,000,000,  is to be repaid over 10 years. Installments of principal,  without
interest,  are paid once a year. These installments  commenced on December 31 of
the year the offering  terminated.  The initial offering terminated in September
1996,  so repayments of the  formation  loan began in December  1996.  The total
amount of the first  formation  loan was  $1,074,840.  As of September 30, 1999,
$311,682 had been repaid by the partnership.

     Escrow  Arrangements.  Funds received by the  participating  broker dealers
from subscriptions for units will be immediately available to us for investment.
As this is not our first offering,  no escrow will be established.  Subscription
proceeds  will  be  released  to the  partnership  and  deposited  into  the our
operating account.

     Termination Date of Offering. The offering will terminate one (1) year from
the effective date of the prospectus  unless  terminated  earlier by the general
partners,  or unless  extended by the general  partners for  additional one year
periods.

     Subscription   Account.   Your   subscription  will  be  deposited  into  a
subscription  account at a federally  insured  commercial bank or depository and
invested in short-term  certificates of deposit,  a money market or other liquid
asset account.  Once your  subscription has been accepted,  you will be admitted
into the  partnership  only when your  subscription  funds are  required  by the
partnership  to  fund a  mortgage  loan,  for  the  formation  loan,  to  create
appropriate  reserves,  or  to  pay  organizational  expenses  or  other  proper
partnership  activities  (See "ESTIMATED USE OF PROCEEDS" at page 2). During the
period prior to your admittance of as a limited partner,  proceeds from the sale
of  units  will  be  held  by the  general  partners  for  your  account  in the
subscription account. Investors' funds will be transferred from the subscription
account into the partnership on a first-in, first-out basis. Upon your admission
to the partnership,  your subscription funds will be released to the partnership
and  units  will be  issued  at the  rate of $1 per  unit or  fraction  thereon.
Interest earned on subscription funds while in the subscription  account will be
returned to you, or if you elect to compound  earnings  (see below),  the amount
equal to such interest will be added to your investment in the partnership,  and
the number of units actually issued shall be increased accordingly.

     The  general  partners  anticipate  that the delay  between  delivery  of a
subscription agreement and admission to the partnership will be approximately 90
days,  during  which time you will earn  interest at pass book  savings  account
rates.  Subscription  agreements are  non-cancelable  and subscription funds are
non-refundable for any reason.  After having subscribed for at least 2,000 units
($2,000),  you may at any time,  and from  time to time  subscribe  to  purchase
additional  units in the  partnership  as long as the offering is open.  You are
liable  for the  payment of the full  purchase  price of all units for which you
have subscribed.


                           SUPPLEMENTAL SALES MATERIAL

     Sales  material  in  addition  to  this  prospectus  which  may be  used in
connection with this offering  include a sales brochure which will highlight and
simplify certain  information  contained herein. If additional sales material is
prepared for use in connection  with the offering,  use of such material will be
conditioned on filing with and, if required, clearance by appropriate regulatory
authorities.

     As of the date of this  prospectus,  it is  anticipated  that the following
sales material will be authorized for use by us in connection with this offering

     -a brochure entitled Redwood Mortgage Investors VIII;

     -a brochure describing Redwood Mortgage Corp. and its affiliated entities;

     -a fact sheet describing the general features of Redwood Mortgage Investors
VIII; (iv) a cover letter transmitting the prospectus;

     -a summary description of the offering;

     -a slide presentation;

     -broker updates;

     -an audio cassette presentation;

     -certain third-party articles.

     The general  partners  and their  affiliates  may also  respond to specific
questions from participating broker dealers and prospective investors.  Business
reply  cards,   introductory  letters  or  similar  materials  may  be  sent  to
participating broker dealers for customer use, and other information relating to
the offering may be made  available to  participating  broker  dealers for their
internal use.  However,  the offering is made only by means of this  prospectus.
Except as described herein or in supplements  hereto. We have not authorized the
use of other sales  materials  in  connection  with the  offering.  Although the
information  contained  in such  material  does  not  conflict  with  any of the
information  contained in this prospectus,  such material does not purport to be
complete  and  should  not be  considered  as a part of this  prospectus  or the
registration statement of which this prospectus is a part, or as incorporated in
this  prospectus  or the  registration  statement by reference or as forming the
basis of the offering of the units described herein.

     No  dealer,  salesman  or  other  person  has been  authorized  to give any
information or to make any representations other than those contained in this or
in  supplements  hereto  or in  supplemental  sales  literature  issued  by  the
partnership and referred to in this prospectus or in supplements thereto. If you
receive such information or representations, such information or representations
must not be relied upon.  This  prospectus does not constitute an offer to sell,
or a  solicitation  of an offer to buy, any  securities  other than the units to
which it relates or any of such units to any person in any jurisdiction in which
such offeror  solicitation  is unlawful.  The delivery of this prospectus at any
time does not imply that the information contained herein is correct at any time
subsequent to its date.


                                LEGAL PROCEEDINGS

     In the normal course of business we may become involved in various types of
legal  proceedings  such  as  assignments  of  rents,   bankruptcy  proceedings,
appointments of receivers,  unlawful detainers,  judicial foreclosures,  etc, to
enforce the  provisions  of the deeds of trust,  collect the debt owed under the
promissory  notes or to  protect/recoup  its  investment  from the real property
secured by the deeds.  None of these actions would  typically be of any material
importance.  As of the date hereof, we are not involved in any legal proceedings
other than those that would be considered part of the normal course of business.


                                  LEGAL OPINION

     Legal  matters in connection  with the units offered  hereby will be passed
upon for the partnership Landels, Ripley & Diamond LLP, 350 The Embarcadero, San
Francisco,  California  94105,  counsel  for the  partnership  and  the  general
partners.  Such counsel has not represented  the limited  partners in connection
with the units offered hereby.


                                     EXPERTS

     The balance  sheet of the  partnership  at December 31, 1997 and 1998,  the
balance sheet at December 31, 1997,  and 1998, of Gymno  Corporation,  a general
partner,  and the  balance  sheet at  September  30,  1998  and 1999 of  Redwood
Mortgage  Corp, a general  partner,  all included in this  prospectus  have been
examined by  independent  certified  public  accountants,  as set forth in their
report  thereon  appearing  elsewhere  herein and have been  included  herein in
reliance on such reports and the authority of such firm as experts in accounting
and auditing. The statements under the caption "FEDERAL INCOME TAX CONSEQUENCES"
at page 50 and "ERISA  CONSIDERATIONS"  at page 61 as they relate to the matters
referenced therein have been reviewed by the Landels,  Ripley & Diamond LLP, and
are  included  herein in  reliance  upon the  authority  of that firm as experts
thereon.


                             ADDITIONAL INFORMATION

     The  partnership  has filed with the  Securities  and Exchange  Commission,
Washington,  D.C.  20549, a Registration  Statement  under the Securities Act of
1933, as amended, with respect to the units offered pursuant to this prospectus.
For further information,  reference is made to the registration statement and to
the exhibits  thereto which are available for inspection at no fee in the Office
of the Commission in Washington,  D.C., 450 Fifth Street, N.W., Washington, D.C.
20549.  Photostatic  copies of the material  containing this  information may be
obtained from the Commission upon paying of the fees prescribed by the rules and
regulations  at  the  Washington  office  only.  Additionally,   the  Commission
maintains a website that contains reports,  proxy and information statements and
other  information  regarding  registrants,  such as the partnership,  that file
electronically. The address of the Commission's website is http://www.sec.gov.


                  TABULAR INFORMATION CONCERNING PRIOR PROGRAMS

     Appendix I contains prior  performance  and investment  information for the
general partners' previous programs.  Tables I through III of Appendix I contain
unaudited  information  relating to the prior  programs and their  experience in
raising and  investing  funds,  compensation  of the general  partners and their
affiliates  and  operating  results  of prior  programs.  Table V of  Appendix I
contains  unaudited  information  relating  to the prior  programs'  payment  of
mortgage loans.  Table IV is not included  because none of the  partnerships has
completed its operations or disposed of all of its loans.

     Purchasers  of the units  offered by this  prospectus  will not acquire any
ownership  in  interest  in any prior  program  and should  not assume  that the
results of the prior  programs will be indicative of the future  results of this
partnership.  Moreover,  the operating results for the prior programs should not
be considered  indicative of future results of the prior programs or whether the
prior programs will achieve their investment objectives which will in large part
depend on facts which cannot now be determined.


                                    GLOSSARY

     The following are  definitions  of certain terms used in the prospectus and
not otherwise defined herein:

     Assignee.  The term  "Assignee"  shall  mean a person  who has  acquired  a
beneficial  interest  in one or more units but who is neither a limited  partner
nor an assignee of record.

     Capital Account.  The term "Capital  Account",  means,  with respect to any
partner,  the capital account maintained for such partner in accordance with the
following provisions:

     (a) To each  partner's  capital  account  there  shall  be  credited,  such
partner's capital  contribution,  such partner's  distributive share of profits,
and any items in the  nature of income and gain  (from  unexpected  adjustments,
allocations or distributions)  that are specially allocated to a partner and the
amount of any partnership  liabilities  that are assumed by such partner or that
are secured by any partnership property distributed to such partner.

     (b) To each partner's  capital account there shall be debited the amount of
cash and the gross asset value of any partnership  property  distributed to such
partner pursuant to any provision of this agreement, such partner's distributive
share of  losses,  and any  items in the  nature of  expenses  and  losses  that
specially  allocated  to a partner  and the  amount of any  liabilities  of such
partner that are assumed by the  partnership or that are secured by any property
contributed by such partner to the partnership.

     Distributions.  The term  "Distributions"  means any cash or other property
distributed to holders and the general  partners arising from their interests in
the  partnership,  but shall not  include any  payments to the general  partners
under the provisions of Article 10 of the partnership agreement.

     Earnings.  The term "Earnings" means all revenues earned by the partnership
less all expenses incurred by the partnership.

     Holders.  The term  "Holders"  means the  owners  of units  who are  either
partners or assignees of record, and reference to a "Holder" shall be to any one
of them.

     Limited Partnership Interest. The term "Limited Partnership Interest" means
a limited  partnership  interest in Redwood  Mortgage  Investors VIII,  acquired
pursuant to the purchase of units and thereafter means the percentage  ownership
interest of any limited  partner in the  partnership  determined  at any time by
dividing a limited  partner's  current capital account by the total  outstanding
capital accounts of all limited partners.

     Net Income or Net Loss.  The term "Net  Income or Net Loss"  means for each
fiscal year or any other period,  an amount equal to the  partnership's  taxable
income  or loss for  such  fiscal  year or other  given  period,  determined  in
accordance  with  Section  703(a) of the Code (for  this  purpose,  all items of
income,  gain, loss, or deduction  required to be stated separately  pursuant to
Code Section  703(a)(1)  shall be included in taxable income or loss),  with the
following adjustments:

     (a) Any income of the  partnership  that is exempt from federal  income tax
and not  otherwise  taken into account in  computing  profits or losses shall be
added to such taxable income or loss;

     (b) Any expenditures of the partnership  described in Section  105(a)(2)(B)
of the Code or treated as Section 105(a)(2)(B) expenditures pursuant to Treasury
Regulation Section 1.7041(b)(2)(iv)(i),  and not otherwise taken into account in
computing  profits  or  losses  pursuant  to  Section  10.16 of the  partnership
agreement, shall be subtracted from such taxable income or loss;

     (c) Gain or loss  resulting from any  disposition  of partnership  property
with respect to which gain or loss is recognized for federal income tax purposes
shall be computed by reference to the gross asset value of the property disposed
of,  notwithstanding  that the adjusted tax basis of such property  differs from
its gross asset value;

     (d) In lieu of the  depreciation,  amortization,  and other  cost  recovery
deductions  taken into account in computing such taxable  income or loss,  there
shall be taken into account  depreciation,  amortization  or other cost recovery
deductions for such fiscal year or other period, computed such that if the gross
asset value of an asset differs from its adjusted  basis for federal  income tax
purposes  at the  beginning  of a  fiscal  year or other  period,  depreciation,
amortization  or other cost recovery  deductions  shall be an amount which bears
the same ratio to such  beginning  gross asset  value as the federal  income tax
depreciation,  amortization  or other cost recovery  deductions  for such fiscal
year or other period bears to such beginning adjusted tax basis; and

     (e) Notwithstanding any other provision of Section 10.16 of the partnership
agreement,  any items in the  nature of income or gain or  expenses  or  losses,
which are  specially  allocated,  shall not be taken into  account in  computing
profits or losses.

     Special-Use  Properties.  The  term  "Special-Use  Properties"  shall  mean
bowling alleys, churches and gas stations.

     Subscription  Agreement.   The  term  "Subscription  Agreement"  means  the
agreement,  attached  to this  prospectus  as Exhibit B, in which a  prospective
investor agrees to purchase units in Redwood Mortgage Investors VIII.

     Tax-Exempt  Investors.  The term "Tax-Exempt  Investor(s)"  means qualified
pension, profit sharing and other private retirement trusts, bank funds for such
trusts,  government  pension and  retirement  trusts,  HR-10  (Keogh)  plans and
individual retirement accounts (IRAs).

     Working Capital  Reserve.  The term "Working  Capital Reserve" shall mean a
portion of the invested capital which the general partners, in their discretion,
determine is prudent to be maintained by the  partnership  to pay for operating,
and other  costs and  expenses  the  partnership  may incur with  respect to its
activities.

<PAGE>
                        INDEX TO THE FINANCIAL STATEMENTS
                                                                            Page
Redwood Mortgage Investors VIII
Interim Financial Statements, as of September 30, 1999........................77
Financial Statements, December 31, 1998 and 1997, with Auditor's
 Report Thereon...............................................................93
Independent Auditor's Report..................................................94

GYMNO Corporation
Interim Financial Statements, as of September 30, 1999.......................111
Independent Auditor's Report.................................................115
Financial Statements, December 31, 1998 and 1997, with Auditor's
 Report Thereon..............................................................116

Redwood Mortgage Corp
Independent Auditor's Report.................................................120
Financial Statements, September 30, 1999 and 1998, with Auditor's
 Report Thereon..............................................................121

<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                          INTERIM FINANCIAL STATEMENTS



     In the opinion of the  management  of Redwood  Mortgage  Investors  VIII, a
California limited partnership,  all adjustments  necessary for a fair statement
of financial  position for the interim period  presented  herein have been made.
All such adjustments are of a normal,  recurring nature. Certain information and
footnote  disclosures  normally included in the financial statements prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted.  However,  management of Redwood Mortgage  Investors VIII believes that
the disclosures  contained herein are adequate to make the information presented
not  misleading.  It is suggested that these unaudited  financial  statements be
read in conjunction with the corresponding  audited financial statements and the
notes thereto included elsewhere in this prospectus.

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                                  BALANCE SHEET
                      AS OF SEPTEMBER 30, 1999 (unaudited)

                                     ASSETS

                                                                Sept 30, 1999
                                                                  (unaudited)
                                                                 ---------------

Cash                                                                  $1,038,226
                                                                 ---------------

Accounts receivable:
  Mortgage investments, secured by deeds of trust                     37,428,246
  Accrued interest on mortgage investments                               539,720
  Advances on mortgage investments                                        18,171
  Accounts receivable, unsecured                                          49,066
                                                                 ---------------
                                                                      38,035,203

  Less allowance for doubtful accounts                                   799,607
                                                                 ---------------
                                                                      37,235,596
                                                                 ---------------

Real estate owned, acquired through foreclosure,
 held for sale                                                                 0
Investment in limited liability corporation, at cost which
  approximates market                                                    356,358
Prepaid expense-deferred loan fee                                          9,375
                                                                 ---------------

                                                                     $38,639,555
                                                                 ===============



See accompanying notes to financial statements

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                                  BALANCE SHEET
                      AS OF SEPTEMBER 30, 1999 (unaudited)


                        LIABILITIES AND PARTNERS' CAPITAL

                                                                   Sept 30, 1999
                                                                    (unaudited)
                                                                 ---------------

Liabilities:
  Accounts payable and accrued expenses                                       $0
  Note payable - bank line of credit                                   4,452,000
  Deferred interest income                                               341,978
  Subscriptions to partnership in applicant status                             0
                                                                 ---------------
                                                                       4,793,978
                                                                 ---------------

Partners' Capital:
     Limited partners' capital, subject to redemption (note 4E):
          net of unallocated syndication costs of $376,858 and
          formation loan receivable of $1,965,413 for
          September 30, 1999                                          33,817,316

     General partners' capital, net of unallocated syndication
         costs of $3,807 for September 30, 1999                           28,261
                                                                 ---------------

                  Total partners' capital                             33,845,577
                                                                 ---------------


                  Total liabilities and partners' capital            $38,639,555
                                                                 ===============


See accompanying notes to financial statements.

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                              STATEMENTS OF INCOME
             FOR THE NINE AND THREE MONTHS ENDED SEPTEMBER 30, 1999

                                                9 mos. ended       3 mos. ended
                                               Sept. 30, 1999     Sept. 30, 1999
                                                 (unaudited)        (unaudited)
                                               ================ ================

Revenues:

  Interest on mortgage investments                $3,268,965          $1,151,637
  Interest on bank deposits                            4,939               1,990
  Late charges                                        23,710              11,082
  Miscellaneous                                       52,124              51,017
                                           ------------------   ----------------
                                                   3,349,738           1,215,726
                                           ------------------   ----------------
Expenses:

 Mortgage servicing fees                             295,354              79,017
 Interest on note payable - bank                     459,433             161,380
 Amortization of loan origination fees                 7,460               3,042
 Provision for doubtful accounts and
   losses on real estate acquired through
   foreclosure                                       374,138             180,677
 Asset management fees - general partners             30,248              11,125
 Amortization of organization costs                        0                   0
 Clerical costs through Redwood Mortgage Corp.        60,541              21,248
 Professional services                                30,614                 794
 Printing, supplies and postage                        3,526               1,361
 Other                                                 8,695               2,862
                                           ------------------   ----------------
                                                   1,270,009             461,506
                                           ------------------   ----------------

Income before interest credited to partners
     in applicant status                           2,079,729             754,220

Interest credited to partners in applicant
     status                                            1,568                 520
                                          ------------------    ----------------

Net income                                        $2,078,161            $753,700
                                          ==================    ================

Net income: to general partners (1%)                 $20,782              $7,537
            to limited partners (99%)              2,057,379             746,163
                                          ------------------    ----------------
                                                  $2,078,161            $753,700
                                          ==================    ================

Net income for $1,000 invested by limited
   partners  for entire period:
  - where income is reinvested and
    compounded                                        $62.38              $20.38
                                          ==================    ================
  - where partner received income in
    monthly distributions                             $60.71              $20.24
                                          ==================    ================






See accompanying notes to financial statements

<PAGE>
<TABLE>

                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                  (A California Limited Partnership)
                                              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                                                 AS OF SEPTEMBER 30, 1999 (unaudited)

                                                                                     PARTNERS' CAPITAL
                                                             -------------------------------------------------------------------
                                                                                 LIMITED PARTNERS' CAPITAL
                                                             -------------------------------------------------------------------

                                                             Capital
                                        Partners In          Account         Unallocated         Formation
                                         Applicant           Limited         Syndication           Loan
                                           Status           Partners            Costs           Receivable            Total
                                        -------------     --------------    ---------------    --------------     --------------

<S>                                              <C>        <C>                 <C>             <C>                 <C>
Balances at December 31, 1998                    $ 0        $29,020,110         $(353,875)      $(1,640,904)        $27,025,331

Contributions on application               6,170,851                  0                  0                 0                  0
Formation loan increases                           0                  0                  0         (466,772)          (466,772)
Formation loan payments                            0                  0                  0           121,550            121,550
Interest credited to partners in               1,568                  0                  0                 0                  0

Upon admission to partnership:
    Interest withdrawn                         (706)                  0                  0                 0                  0
    Transfers to partners' capital       (6,171,713)          6,171,713                  0                 0          6,171,713

Net income                                         0          2,057,379                  0                 0          2,057,379
Syndication costs incurred                         0                  0          (127,990)                 0          (127,990)
Allocation of syndication costs                    0           (94,134)             94,134                 0                  0
Partners' withdrawals                              0          (963,786)                  0                 0          (963,786)
Early withdrawal penalties                         0           (31,695)             10,873            20,713              (109)
                                        -------------     --------------    ---------------    --------------     --------------

Balances at September 30, 1999                    $0        $36,159,587         $(376,858)      $(1,965,413)        $33,817,316
                                        =============     ==============    ===============    ==============     ==============


                                                                          PARTNERS' CAPITAL
                                          -----------------------------------------------------------------------------------
                                                           GENERAL PARTNERS' CAPITAL
                                          ------------------------------------------------------------

                                           Capital Account         Unallocated                             Total Partners'
                                           General Partners        Syndication             Total               Capital
                                                                      Costs
                                          -------------------    -----------------    ----------------    -------------------
Balances at December 31, 1998                        $25,897             $(3,574)             $22,323            $27,047,654

Contributions on application                               0                    0                   0                      0
Formation loan increases                                   0                    0                   0              (466,772)
Formation loan payments                                    0                    0                   0                121,550
Interest credited to partners in                           0                    0                   0                      0

Upon admission to partnership:
    Interest withdrawn                                     0                    0                   0                      0
    Transfers to partners' capital                     6,171                    0               6,171              6,177,884

Net income                                            20,782                    0              20,782              2,078,161
Syndication costs incurred                                 0              (1,293)             (1,293)              (129,283)
Allocation of syndication costs                        (951)                  951                   0                      0
Partners' withdrawals                               (19,831)                    0            (19,831)              (983,617)
Early withdrawal penalties                                 0                  109                 109                      0
                                          -------------------    -----------------    ----------------    -------------------

Balances at September 30, 1999                       $32,068             $(3,807)             $28,261            $33,845,577
                                          ===================    =================    ================    ===================

See accompanying notes to financial statements
</TABLE>
<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                            STATEMENTS OF CASH FLOWS
            FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 (unaudited)

                                                                  Sept. 30, 1999
                                                               -----------------
                                                                   (unaudited)
                                                               -----------------
Cash flows from operating activities:
  Net income                                                          $2,078,161
  Adjustments to reconcile net income to net cash provided by
       operating activities:
    Amortization of organization costs                                         0
    Provision for doubtful accounts.                                     374,138
    Provision for losses (gains) on real estate held for sale                  0
(Increase) decrease in Assets:
    Accrued interest & advances                                          112,672
    Due from related companies                                                 0
    Deferred loan fee                                                      2,460
 Increase (decrease) in liabilities:
    Accounts payable and accrued expenses                                (2,500)
    Deferred interest income                                             217,173
                                                               -----------------

      Net cash provided by operating activities                        2,782,104
                                                               -----------------

Cash flows from investing activities:

    Principal collected on Mortgage Investments                       12,732,358
    Mortgage Investments made                                       (18,254,646)
    Disposition of real estate held for sale                              77,063
    Additions to real estate held for sale                               (1,886)
    Additions to limited liability Corporation                          (50,000)
    Accounts receivables, unsecured - (disbursements) receipts             (217)
                                                               -----------------

      Net cash used in investing activities                          (5,497,328)
                                                               -----------------

Cash flows from financing activities

   Increase (decrease) in note payable-bank                          (1,495,000)
   Contributions by partner applicants                                 6,177,022
   Interest credited to partners in applicant status                       1,568
   Interest withdrawn by partners in applicant status                      (706)
   Partners withdrawals                                                (983,617)
   Syndication costs incurred                                          (129,283)
   Formation Loan increases                                            (466,772)
   Formation Loan collections                                            121,550
                                                               -----------------

      Net cash provided by financing activities                        3,224,762
                                                               -----------------

Net increase (decrease) in cash and cash equivalents                     509,538

Cash - beginning of period                                               528,688
                                                               -----------------

Cash - end of period                                                  $1,038,226
                                                               =================

See accompanying notes to financial statements.

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                      AS OF SEPTEMBER 30, 1999 (unaudited)

NOTE 1 - ORGANIZATION AND GENERAL

     Redwood  Mortgage  Investors  VIII,  (the  "partnership")  is a  California
limited  partnership,  of which the general  partners  are D.  Russell  Burwell,
Michael R. Burwell and Gymno  Corporation,  a California  corporation  owned and
operated by the individual  general  partners.  The partnership was organized to
engage in  business  as a  mortgage  lender  for the  primary  purpose of making
mortgage  investments  secured  by deeds of trust  on  California  real  estate.
Mortgage  investments are being arranged and serviced by Redwood Mortgage Corp.,
an affiliate of the general partners. At September 30, 1999, the partnership was
in the offering  stage,  wherein  contributed  capital  totalled  $31,760,986 in
limited partner  contributions of an approved aggregate offering of $45,000,000,
in units of $100 each  (317,609.86).  As of that date,  $0 remained in applicant
status.

     A  minimum  of 2,500  units  ($250,000)  and a  maximum  of  150,000  units
($15,000,000)  were initially  offered through  qualified  broker-dealers.  This
initial offering was closed in October,  1996. In December 1996, the partnership
commenced a second  offering of an additional  300,000 units  ($30,000,000).  As
mortgage  investments  are identified,  partners are transferred  from applicant
status to admitted  partners  participating in mortgage  investment  operations.
Each month's income is  distributed  to partners based upon their  proportionate
share of partners'  capital.  Some partners have elected to withdraw income on a
monthly, quarterly or annual basis.

     A.  Sales  Commissions  -  Formation  Loan Sales  commissions  are not paid
directly  by  the  partnership  out  of  the  offering  proceeds.  Instead,  the
partnership  lends to  Redwood  Mortgage  Corp.,  an  affiliate  of the  general
partners, amounts to pay all sales commissions and amounts payable in connection
with unsolicited orders. This loan is referred to as the "formation loan". It is
unsecured and non-interest bearing.

     The formation loan relating to the initial  $15,000,000  offering  totalled
$1,074,840,  which was 7.2% of limited  partners  contributions  of  $14,932,017
which was under the limit of 9.1% relative to the initial offering.  It is to be
repaid,  without  interest,  in ten  annual  installments  of  principal,  which
commenced on January 1, 1997,  following the year the initial  offering  closed,
which  was  in  1996.  The  formation  loan  relating  to  the  second  offering
($30,000,000)  totalled  $1,306,185 at September 30, 1999, which was 7.7% of the
limited partners contributions of $16,828,969.

     Sales  commissions  range from 0% (units sold by general partners) to 9% of
gross proceeds.  The partnership  anticipates  that the sales  commissions  will
approximate  7.6% based on the  assumption  that 65% of investors  will elect to
reinvest earnings.  The principal balance of the formation loan will increase as
additional  sales  of  units  are made  each  year.  The  amount  of the  annual
installment  payment made by Redwood Mortgage Corp.,  during the offering stage,
will be determined at annual  installments of one-tenth of the principal balance
of the formation loan as of December 31 of each year.  Such payment shall be due
and  payable by December 31 of the  following  year with the first such  payment
beginning  December 31, 1997. Upon completion of the offering,  the balance will
be repaid in ten equal annual installments.
<PAGE>
<TABLE>
                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                  (A California Limited Partnership)
                                                     NOTES TO FINANCIAL STATEMENTS
                                                 AS OF SEPTEMBER 30, 1999 (unaudited)

The following summarizes formation loan transactions to September 30, 1999:

                                                  Initial              Subsequent
                                                Offering of            Offering of             Total
                                                $15,000,000            $30,000,000
                                               ---------------        --------------       ---------------

<S>                                               <C>                   <C>                   <C>
Limited partner contributions                     $14,932,017           $16,828,969           $31,760,986
                                               ===============        ==============       ===============

Formation loan made                                $1,074,840             1,306,185             2,381,025
Payments to date                                    (259,159)             (103,930)             (363,089)
Early withdrawal penalties applied                   (52,523)                     0              (52,523)
                                               ---------------        --------------       ---------------

Balance September 30, 1999                           $763,158            $1,202,255            $1,965,413
                                               ===============        ==============       ===============

Percent loaned of partners' contributions                7.2%                  7.7%                  7.5%
                                               ===============        ==============       ===============
</TABLE>

     The formation  loan,  which is receivable  from Redwood  Mortgage Corp., an
affiliate of the general  partners,  has been  deducted  from limited  partners'
capital on the balance  sheet.  As amounts are collected  from Redwood  Mortgage
Corp., the deduction from capital will be reduced.

     B. Other  Organizational and Offering Expenses  Organizational and offering
expenses other than sales commissions,  but including  printing costs,  attorney
and accountant fees,  registration and filing fees and other costs, will be paid
by the partnership.

     Through September 30, 1999,  organization  costs of $12,500 and syndication
costs of  $1,118,044  have been incurred by the  partnership  with the following
distribution:
<TABLE>

                                               Syndication          Organization
                                                  Costs                Costs                  Total
                                              ---------------     -----------------      ----------------

<S>                                               <C>                      <C>                <C>
Costs incurred                                    $1,118,044               $12,500            $1,130,544
Early withdrawal penalties applied                  (28,772)                     0              (28,772)
Allocated and amortized to date                    (708,607)              (12,500)             (721,107)

                                              ---------------     -----------------      ----------------

September 30, 1999 balance                          $380,665                    $0              $380,665
                                              ===============     =================      ================
</TABLE>

     Organization  and syndication  costs  attributable to the initial  offering
($15,000,000)  were  limited  to the  lesser  of 10% of the  gross  proceeds  or
$600,000 with any excess being paid by the general  partners.  Applicable  gross
proceeds were $14,932,017.  Related  expenditures  totalled  $582,365  ($569,865
syndication costs plus $12,500 organization expense) or 3.90%.

     As of September 30, 1999,  syndication costs attributable to the subsequent
offering  ($30,000,000)  totalled  $548,179  because  the costs of the  offering
becomes  greater at the  initial  stages  due to  professional  and filing  fees
related to formulating the offering documents.  The syndication costs payable by
the  partnership  are  estimated to be  $1,200,000 if the maximum is sold (4% of
$30,000,000).  The general partners will pay any syndication expenses (excluding
selling  commissions)  in  excess  of ten  percent  of  the  gross  proceeds  or
$1,200,000.
<PAGE>
                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                      AS OF SEPTEMBER 30, 1999 (unaudited)

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A Accrual Basis

     Revenues and expenses are  accounted for on the accrual basis of accounting
wherein  income is recognized as earned and expenses are recognized as incurred.
Once a mortgage  investment is  categorized  as impaired,  interest is no longer
accrued thereon.

B. Management Estimates

     In  preparing  the  financial  statements,  management  is required to make
estimates based on the information available that affect the reported amounts of
assets and  liabilities  as of the balance  sheet date and revenues and expenses
for the related periods.  Such estimates relate principally to the determination
of the  allowance  for doubtful  accounts,  including  the valuation of impaired
mortgage  investments,  and  the  valuation  of  real  estate  acquired  through
foreclosure. Actual results could differ significantly from these estimates.

C. Mortgage Investments, Secured by Deeds of Trust

     The  partnership  has both the  intent  and  ability  to hold the  mortgage
investments to maturity, i.e., held for long-term investment. Therefore they are
valued at cost for financial  statement  purposes  with  interest  thereon being
accrued by the simple interest method.

     Financial   Accounting  Standards  Board  Statements  (SFAS)  114  and  118
(effective  January 1, 1995) provide that if the probable  ultimate  recovery of
the carrying amount of a mortgage  investment,  with due  consideration  for the
fair value of  collateral,  is less than the  recorded  investment  and  related
amounts due and the  impairment is considered  to be other than  temporary,  the
carrying  amount of the investment  (cost) shall be reduced to the present value
of future cash flows.  The adoption of these  statements did not have a material
effect  on  the  financial  statements  of  the  partnership  because  that  was
essentially the valuation method previously used on impaired loans.

     At September 30, 1999,  there were no mortgage  investments  categorized as
impaired by the partnership.  Had there been a computed amount for the reduction
in carrying values of impaired loans,  the reduction would have been included in
the allowance for doubtful accounts.

     As presented in Note 10 to the financial  statements,  the average mortgage
investment to appraised value of security at the time the loans were consummated
was 61.09%.  When a mortgage  investment is valued for impairment  purposes,  an
updating is made in the valuation of collateral  security.  However,  such a low
loan to value ratio has the tendency to minimize reductions for impairment.

D. Cash and Cash Equivalents

     For purposes of the  statements  of cash flows,  cash and cash  equivalents
include interest bearing and non-interest bearing bank deposits.

E. Real Estate Owned, Held for Sale

     Real estate owned,  held for sale,  includes real estate  acquired  through
foreclosure  and is  stated  at the  lower  of the  recorded  investment  in the
property,  net of any senior  indebtedness,  or at the property's estimated fair
value,  less  estimated  costs to sell. At September 30, 1999, one such property
existed and is held in a limited liability corporation. (see notes 2F and 7)
<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                      AS OF SEPTEMBER 30, 1999 (unaudited)

     Effective  January 1, 1996,  the  partnership  adopted  the  provisions  of
Statement  No 121  (SFAS  121)  of the  Financial  Accounting  Standards  Board,
"Accounting for the impairment of long lived assets and for long lived assets to
be disposed of". The adoption of SFAS 121 did not have a material  impact on the
partnership's  financial position because the methods indicated were essentially
those previously used by the partnership.

F. Investment in Limited Liability Corporation (see Note 7)

     The partnership  carries its investment in a limited liability  corporation
as investment in real estate, which is at the lower of costs or fair value, less
estimated costs to sell.

G. Income Taxes

     No provision  for federal and state  income taxes is made in the  financial
statements  since  income taxes are the  obligation  of the partners if and when
income taxes apply.

H. Organization and Syndication Costs

     The partnership  bears its own  organization  and syndication  costs (other
than certain sales  commissions  and fees described  above)  including legal and
accounting  expenses,   printing  costs,  selling  expenses,  and  filing  fees.
Organizational  costs have been  capitalized and were amortized over a five year
period.  Syndication  costs are charged against  partners' capital and are being
allocated to individual partners consistent with the partnership agreement.

I. Allowance for Doubtful Accounts

     Mortgage  investments and the related accrued interest,  fees, and advances
are  analyzed  on a  continuous  basis  for  recoverability.  Delinquencies  are
identified and followed as part of the mortgage  investment  system. A provision
is made for doubtful  accounts to adjust the allowance for doubtful  accounts to
an amount  considered by management to be adequate,  with due  consideration  to
collateral values, to provide for unrecoverable  accounts receivable,  including
impaired mortgage investments, other mortgage investments,  accrued interest and
advances on mortgage investments, and other accounts receivable (unsecured). The
composition  of the  allowance  for doubtful  accounts as of September 30, 1999,
December 31, 1998, and 1997 was as follows:


                                                September 30,
                                                    1999
                                               ----------------

Impaired mortgage investments                               $0
Other mortgage investments                             755,607
Accounts receivable, unsecured                          44,000
                                                ---------------
                                                      $799,607
                                                ===============
<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                      AS OF SEPTEMBER 30, 1999 (unaudited)

J. Net Income Per $1,000 Invested

     Amounts  reflected  in the  statements  of income as net  income per $1,000
invested by limited partners for the entire period are actual amounts  allocated
to limited  partners who have their  investment  throughout  the period and have
elected to either  leave their  earnings to compound or have  elected to receive
monthly  distributions of their net income.  Individual income is allocated each
month  based on the  limited  partners'  pro rata  share of  partners'  capital.
Because the net income percentage varies from month to month, amounts per $1,000
will vary for those  individuals  who made or  withdrew  investments  during the
period,  or selected other options.  However,  the net income per $1,000 average
investment has  approximated  those whose  investments and options have remained
constant.

NOTE 3 - GENERAL PARTNERS AND RELATED PARTIES

     The  following  are  commissions  and/or fees which are paid to the general
partners and/or related parties.

A. Mortgage Brokerage Commissions

     For fees in connection with the review, selection, evaluation,  negotiation
and extension of partnership  mortgage investments in an amount up to 12% of the
mortgage  investments until 6 months after the termination date of the offering.
Thereafter,  mortgage  investment  brokerage  commissions  will be limited to an
amount not to exceed 4% of the total  partnership  assets per year. The mortgage
investment  brokerage  commissions  are paid by the borrowers,  and thus, not an
expense of the  partnership.  For the nine months  through  September  30, 1999,
mortgage investment brokerage commissions paid by the borrowers was $492,343.

B. Mortgage Servicing Fees

     Monthly  mortgage  servicing  fees of up to 1/8 of 1% (1.5%  annual) of the
unpaid principal, is paid to Redwood Mortgage Corp., or such lesser amount as is
reasonable and customary in the geographic area where the property  securing the
mortgage is located.  Mortgage  servicing fees of $295,354 were incurred for the
nine month period ended September 30, 1999.

C. Asset Management Fee

     The general  partners  receive monthly fees for managing the  partnership's
mortgage investment  portfolio and operations up to 1/32 of 1% of the "net asset
value" (3/8 of 1%  annual).  Management  fees of $30,248  were paid for the nine
month period ended September 30, 1999.

D. Other Fees

     The  partnership  agreement  provides for other fees such as  reconveyance,
mortgage  assumption and mortgage  extension fees. Such fees are incurred by the
borrowers and are paid to parties related to the general partners.

E. Income and Losses

     All income  will be  credited  or charged to  partners in relation to their
respective  partnership  interests.  The  partnership  interest  of the  general
partners (combined) shall be a total of 1%.

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                      AS OF SEPTEMBER 30, 1999 (unaudited)

F. Operating Expenses

     The general  partners and their  affiliate,  Redwood  Mortgage  Corp.,  are
reimbursed by the partnership for all operating  expenses  actually  incurred by
them on behalf of the partnership,  including without limitation,  out-of-pocket
general and  administration  expenses of the  partnership,  accounting and audit
fees,  legal fees and expenses,  postage and  preparation  of reports to limited
partners.  Such  reimbursements  are  reflected as expenses in the  statement of
income.

     The general partners collectively or severally are to contribute 1/10 of 1%
in cash  contributions,  as proceeds  from the  offering are admitted to limited
partner capital. As of September 30, 1999 a general partner,  GYMNO Corporation,
contributed  $31,759,  as  capital in  accordance  with  Section  4.02(a) of the
partnership agreement.

NOTE 4 - OTHER PARTNERSHIP PROVISIONS

A. Applicant Status

     Subscription  funds  received from  purchasers of units are not admitted to
the partnership until appropriate  lending  opportunities are available.  During
the period prior to the time of admission,  which is  anticipated  to be between
1-120 days in most cases, purchasers'  subscriptions will remain irrevocable and
will earn interest at money market rates,  which are lower than the  anticipated
return on the partnershi's mortgage investment portfolio.

     During the nine months period ending September 30, 1999, interest totalling
$1,568 was credited to partners in  applicant  status.  As mortgage  investments
were made and partners were  transferred  to regular  status to begin sharing in
income  from  mortgage  investments  secured  by deeds of  trust,  the  interest
credited was either paid to the investors or  transferred  to partners'  capital
along with the original investment.


B. Term of the Partnership

     The term of the partnership is  approximately 40 years,  unless  terminated
sooner, as provided.  The normal provisions do not allow for capital  withdrawal
for the first five years.  Early withdrawal is subject to the penalty  provision
set forth in (E) below. Thereafter,  investors have the right to withdraw over a
five-year period, or longer.

C. Election to Receive Monthly, Quarterly or Annual Distributions

     At subscription,  investors elect either to receive  monthly,  quarterly or
annual distributions of earnings,  or to allow earnings to compound.  Subject to
certain  limitations,   a  compounding  investor  may  subsequently  change  his
election, but an investor's election to take cash distributions is irrevocable.

D. Profits and Losses

     Profits and losses are allocated  among the limited  partners  according to
their respective capital accounts after 1% is allocated to the general partners.
<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                      AS OF SEPTEMBER 30, 1999 (unaudited)


E. Liquidity, Capital Withdrawals and Early Withdrawals

     There  are  substantial   restrictions  on  transferability  of  units  and
accordingly an investment in the  partnership is  non-liquid.  Limited  partners
have no right to withdraw from the  partnership or to obtain the return of their
capital  account for at least one year from the date of  purchase  of units.  In
order to provide a certain degree of liquidity to the limited partners,  after a
one-year  period,  Limited  partners may  withdraw all or part of their  capital
account from the  partnership  in four quarterly  installments  beginning on the
last day of the calendar  quarter  following  the quarter in which the notice of
withdrawal is given,  subject to a 10% early withdrawal penalty. The 10% penalty
is  applicable  to the  amount  withdrawn  early and will be  deducted  from the
limited partners' capital account.

     After five years from the date of purchase of the units,  limited  partners
have the  right  to  withdraw  from the  partnership  on an  installment  basis,
generally  this is  done  over a five  year  period  in  twenty  (20)  quarterly
installments. Once a limited partner has been in the partnership for the minimum
five year  period,  no penalty will be imposed if  withdrawal  is made in twenty
(20) quarterly installments or longer. Notwithstanding the five-year (or longer)
withdrawal  period,  the general partners may liquidate all or part of a limited
partner's capital account in four quarterly  installments  beginning on the last
day of the  calendar  quarter  following  the  quarter  in which  the  notice of
withdrawal  is given.  This  withdrawal  is  subject  to a 10% early  withdrawal
penalty  applicable to any sums withdrawn prior to the time when such sums could
have been withdrawn without penalty.

     The partnership will not establish a reserve from which to fund withdrawals
and,  accordingly,  the  partnership's  capacity  to return a  limited  partne's
capital is restricted to the availability of partnership cash flow.

F. Guaranteed Interest Rate For Offering Period

     During the period  commencing with the day a limited partner is admitted to
the  partnership  and ending 3 months after the offering  termination  date, the
general partners shall guarantee an earnings rate equal to the greater of actual
earnings from mortgage operations or 2% above The Weighted Average cost of Funds
Index for the Eleventh  District Savings  Institutions  (Savings & Loan & Thrift
Institutions)  as computed by the Federal  Home Loan Bank of San  Francisco on a
monthly basis, up to a maximum interest rate of 12%. To date, actual realization
exceeded the guaranteed amount for each month.

NOTE 5- LEGAL PROCEEDINGS

The partnership is not a defendant in any legal actions.

NOTE 6 - NOTE PAYABLE - BANK LINE OF CREDIT

     The partnership  has a bank line of credit expiring  September 30, 2000, of
up to  $9,000,000  at  .25%  over  prime  secured  by  its  mortgage  investment
portfolio.  The note payable  balance was  $4,452,000 at September 30, 1999, and
the interest rate was 8.50%, (8.25% prime plus .25%).
<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                      AS OF SEPTEMBER 30, 1999 (unaudited)

NOTE 7 - INVESTMENT IN LIMITED LIABILITY CORPORATION

     As a result of acquiring real property through foreclosure, the partnership
has  contributed  its  interest   (principally  land)  to  a  limited  liability
corporation (LLC), which is owned 100% by the partnership. The LCC will complete
the  construction  and sell the property.  The Partnership  expects to realize a
profit from the venture.

NOTE 8 - INCOME TAXES

     The following reflects a reconciliation from net assets (partner' capital)
reflected in the financial statements to the tax basis of
those net assets:

                                                             Sept. 30,
                                                                1999
                                                           ---------------

Net assets - Partners' capital per financial statements       $33,845,577
Unamortized syndication costs                                     380,665
Allowance for doubtful accounts                                   799,607
Formation loans receivable                                      1,965,413
                                                           ---------------
Net assets tax basis                                          $36,991,262
                                                           ===============

     In 1998 and 1997,  approximately 61% of taxable income was allocated to tax
exempt  organizations,  i.e.,  retirement  plans. Such plans do not have to file
income tax returns unless their  "unrelated  business  income"  exceeds  $1,000.
Applicable amounts become taxable when distribution is made to participants.

NOTE 9 - FAIR VALUE OF FINANCIAL INVESTMENTS

     The following  methods and assumptions were used to estimate the fair value
of financial instruments:

     (a) Cash and Cash  Equivalents.  The carrying amount equals fair value. All
amounts, including interest bearing, are subject to immediate withdrawal.

     (b)  The  carrying  value  of  mortgage   investments  (see  note  2(c)  is
$37,428,246.  The fair value of these  investments  of  $35,317,050 is estimated
based upon projected  cash flows  discounted at the estimated  current  interest
rates at  which  similar  loans  would be made.  The  applicable  amount  of the
allowance for doubtful accounts along with accrued interest and advances related
thereto  should  also be  considered  in  evaluating  the fair value  versus the
carrying value.
<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                      AS OF SEPTEMBER 30, 1999 (unaudited)


NOTE 10- ASSET CONCENTRATIONS AND CHARACTERISTICS

     The  mortgage  investments  are  secured  by  recorded  deeds of trust.  At
September  30, 1999,  there were 56 mortgage  investments  outstanding  with the
following characteristics:

Number of mortgage investments outstanding                                    56
Total mortgage investments outstanding                               $37,428,246

Average mortgage investment outstanding                                 $668,362
Average mortgage investment as percent of total                            1.79%
Average mortgage investment as percent of partners' capital                1.97%

Largest mortgage investment outstanding                               $2,600,000
Largest mortgage investment as percent of total                            6.95%
Largest mortgage investment as percent of partners' capital                7.68%

Number of counties where security is located (all California)                 12
Largest percentage of mortgage investments in one county                  28.30%
Average mortgage investment to appraised value of security at
   time mortgage investment was consumated                                61.09%

Number of mortgage investments in foreclosure status                           0
Amount of mortgage investments in foreclosure                                 $0
<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                      AS OF SEPTEMBER 30, 1999 (unaudited)


     The following categories of mortgage investments are pertinent at September
30, 1999:

                                                       September 30
                                                      ----------------
                                                           1999
                                                      ----------------

First trust deeds                                         $21,539,375
Second trust deeds                                         15,888,871
  Total mortgage investments                               37,428,246
Prior liens due other lenders                              27,747,834
                                                      ----------------
  Total debt                                              $65,176,080
                                                      ================

Appraised property value at time of loan                 $106,683,182
                                                      ================

Total investments as a percent of appraised value              61.09%
                                                      ================

Investments by type of property

Owner occupied homes                                       $9,840,088
Non-owner occupied homes                                    9,011,873
Apartments                                                  2,466,030
Commercial                                                 11,240,255
Land                                                        4,870,000
                                                      ----------------
                                                          $37,428,246
                                                      ================

     The interest rates on the mortgage  investments  range from 8.00% to 14.50%
at September 30, 1999.

     Scheduled  maturity dates of mortgage  investments as of September 30, 1999
are as follows:

                         Year Ending
                         December 31,
                      -------------------
                             1999                                   $7,557,325
                             2000                                   11,775,549
                             2001                                   13,750,272
                             2002                                      430,372
                             2003                                      419,997
                          Thereafter                                 3,494,731
                                                                ---------------
                                                                   $37,428,246
                                                                ===============

     The scheduled maturities for 1999 include  approximately  $975,675 in eight
mortgage  investments  which were past  maturity  at  September  30,  1999.  The
interest payments on four mortgage investments were more than 90 days late.

     The cash balance at September 30, 1999, of $1,038,226  was in one bank with
interest  bearing  balances  totalling  $765,870.   The  balance  exceeded  FDIC
insurance  limits (up to $100,000 per bank) by  $938,226.  This bank is the same
financial  institution  that has provided the  partnership  with the  $9,000,000
limit line of credit. At September 30, 1999, draw down against this facility was
$4,452,000 and the interest payment was current.
<PAGE>










                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                              FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                         (With Auditor's Report Thereon)




<PAGE>

                                PARODI & CROPPER
                          CERTIFIED PUBLIC ACCOUNTANTS
                       3658 Mount Diablo Blvd., Suite #205
                               Lafayette CA 94549
                                 (925) 284-3590




                          INDEPENDENT AUDITOR'S REPORT


THE PARTNERS
REDWOOD MORTGAGE INVESTORS VIII

     We have audited the financial  statements and related  schedules of REDWOOD
MORTGAGE INVESTORS VIII (A California Limited  Partnership)  listed in Item 8 on
form 10-K  including  balance  sheets as of  December  31, 1998 and 1997 and the
statements of income,  changes in partners' capital and cash flows for the three
years ended December 31,1998.  These financial statements are the responsibility
of the Partnership's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial position of REDWOOD MORTGAGE INVESTORS
VIII as of December  31, 1998 and 1997,  and the results of its  operations  and
cash flows for the three years ended  December  31,  1998,  in  conformity  with
generally accepted  accounting  principles.  Further, it is our opinion that the
schedules  referred to above present fairly the information set forth therein in
compliance  with the  applicable  accounting  regulations  of the Securities and
Exchange Commission.



                              /s/ Parodi & Cropper
                                PARODI & CROPPER





Lafayette, California
March 3, 1999
<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                                 BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997

                                     ASSETS


                                                        1998               1997
                                                  ---------------- -------------

Cash                                                     $528,688       $663,159
                                                  ---------------- -------------

Accounts receivable:
  Mortgage investments, secured by deeds of trust      31,905,958     25,304,989
  Accrued interest on mortgage investments                459,418        341,976
  Advances on mortgage investments                        211,145        205,804
  Accounts receivables, unsecured                          48,849         62,844
                                                  ---------------- -------------
                                                       32,625,370     25,915,613

  Less allowance for doubtful accounts                    414,073        257,500
                                                  ---------------- -------------
                                                       32,211,297     25,658,113
                                                  ---------------- -------------

Real estate owned, acquired through foreclosure,
 held for sale                                             66,000         70,138
Investment in limited liability corporation, at
  cost which approximates market                          304,139        251,139
Organization costs, less accumulated amortization
  of $12,500 and $10,625, respectively                          0          1,875
Due from related companies                                      0          2,999
Prepaid expense-deferred loan fee                          11,835         10,151
                                                  ---------------- -------------

                                                      $33,121,959    $26,657,574
                                                  ================ =============



See accompanying notes to financial statements

<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                                 BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997

                        LIABILITIES AND PARTNERS' CAPITAL

                                                          1998            1997
                                                        ----------    ----------

Liabilities:
  Accounts payable and accrued expenses                     $2,500        $3,355
  Note payable - bank line of credit                     5,947,000     5,640,000
  Deferred interest income                                 124,805        83,066

                                                        ----------    ----------
                                                         6,074,305     5,726,421
                                                        ----------    ----------



Partners' Capital:
     Limited partners' capital, subject to redemption
          Net of unallocated syndication costs of $353,875
          (note 4E): and $431,994 for 1998 and 1997,
           respectively:and formation loan receivable
           of $1,640,904 and $1,386,693 for 1998 and
           1997, respectively                           27,025,331    20,914,721

     General partners' capital, net of unallocated
      syndication costs of $3,574 and $4,364 for
      1998 and  1997, respectively                          22,323        16,432
                                                      ------------    ----------

            Total partners' capital                     27,047,654    20,931,153
                                                     -------------    ----------

            Total liabilities and partners' capital    $33,121,959   $26,657,574
                                                     =============    ==========


See accompanying notes to financial statements.

<PAGE>
<TABLE>
                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                  (A California Limited Partnership)
                                                         STATEMENTS OF INCOME
                                              FOR THE THREE YEARS ENDED DECEMBER 31, 1998


                                                                  YEARS ENDED DECEMBER 31,
                                                      -------------------------------------------------

                                                          1998              1997             1996
                                                      --------------    -------------    --------------
Revenues:
<S>                                                      <C>              <C>               <C>
  Interest on mortgage investments                       $3,376,293       $2,613,008        $1,718,208
  Interest on bank deposits                                   8,946            9,487             4,083
  Late charges                                               19,384            6,432             3,847
  Miscellaneous                                               1,398              530               497
                                                      --------------    -------------    --------------
                                                          3,406,021        2,629,457         1,726,635
                                                      --------------    -------------    --------------

Expenses:
  Mortgage servicing fees                                   295,052          189,692           155,912
  Interest on note payable - bank                           513,566          340,633           188,638
  Amortization of loan origination fees                      11,415           16,819            11,999
  Provision for doubtful accounts and losses on
  real estate acquired through foreclosure                  162,969          139,804            55,383
  Asset management fee - general partner                     31,651           24,966            17,053
  Amortization of organization costs                          1,875            2,500             2,500
  Clerical costs through Redwood Mortgage                    67,453           54,549            38,799
  Professional services                                      27,462           36,717            17,687
  Printing, supplies and postage                              7,089            9,584             1,192
  Other                                                       8,907            5,673             3,947
                                                                        -------------    --------------
                                                      --------------
                                                          1,127,439          820,937           493,110
                                                      --------------    -------------    --------------

Income before interest credited to partners in            2,278,582        1,808,520         1,233,525

Interest credited to partners in applicant status             4,454            9,562             2,618
                                                      --------------    -------------    --------------

Net Income                                               $2,274,128       $1,798,958        $1,230,907
                                                      ==============    =============    ==============

Net income:  To general partners(1%)                        $22,741          $17,990           $12,309
             To limited partners (99%)                    2,251,387        1,780,968         1,218,598
                                                      --------------
                                                                        -------------    --------------
Total - net income                                       $2,274,128       $1,798,958        $1,230,907
                                                      ==============    =============    ==============

Net income per $1,000 invested by limited
 partners for entire period:
- -where income is reinvested and compounded                      $84              $84              $ 84
                                                      ==============    =============    ==============

- -where partner receives income in monthly                       $81              $81              $ 81
distributions
                                                      ==============    =============    ==============


See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                  (A California Limited Partnership)
                                              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                                              FOR THE THREE YEARS ENDED DECEMBER 31, 1998

                                                                  PARTNERS' CAPITAL
                                           -----------------------------------------------------------------
                                                              LIMITED PARTNERS' CAPITAL
                                           -----------------------------------------------------------------
                                                        Capital
                                    Partners In         Account        Unallocated         Formation
                                     Applicant          Limited        Syndication           Loan
                                       Status           Partners          Costs           Receivable           Total
                                    -------------    --------------- ----------------    --------------    --------------

<S>                                          <C>        <C>               <C>               <C>              <C>
Balances at December 31, 1995                $ 0        $11,784,937       $(322,677)        $(775,229)       $10,687,031


Contributions on application           4,172,718                  0                0                 0                 0
Formation loan increases                       0                  0                0         (314,996)         (314,996)
Formation Loan payments                        0                  0                0             8,961             8,961
Interest  credited  to partners in         2,618                  0                0                 0                 0

Upon admission to
partnership:
    Interest withdrawn                     (863)                  0                0                 0                 0
    Transfers to partners'
       capital                       (3,863,536)          3,859,312                0                 0         3,859,312

Net Income                                     0          1,218,598                0                 0         1,218,598
Syndication costs incurred                     0                  0        (212,542)                 0         (212,542)
Allocation of syndication costs                0          (116,523)          116,523                 0                 0
Partners' withdrawals                          0          (553,027)                0                 0         (553,027)
Early withdrawal penalties                     0           (12,108)            4,506             7,558              (44)
                                    -------------    ---------------    -------------    --------------    --------------

Balances at December 31, 1996            310,937         16,181,189        (414,190)        (1,073,706)        14,693,293


Contributions on application           5,251,969                  0                0                  0                 0
Formation loan increases                       0                  0                0          (420,510)         (420,510)
Formation loan payments                        0                  0                0             98,999            98,999
Interest  credited  to partners in         9,562                  0                0                  0                 0

Upon admission to partnership:
    Interest withdrawn                   (1,849)                  0                0                  0                 0
    Transfers to partners'
       capital                       (5,570,619)          5,565,372                0                  0         5,565,372

Net income                                     0          1,780,968                0                  0         1,780,968
Syndication costs incurred                     0                  0        (188,517)                  0         (188,517)
Allocation of syndication costs                0          (166,023)          166,023                  0                 0
Partners' withdrawals                          0          (614,837)                0                  0         (614,837)
Early withdrawal penalties                     0           (13,261)            4,690              8,524              (47)
                                    -------------    ---------------    -------------    ---------------    --------------
</TABLE>
<PAGE>
<TABLE>
                                                                  PARTNERS' CAPITAL
                                           -----------------------------------------------------------------
                                                              LIMITED PARTNERS' CAPITAL
                                           -----------------------------------------------------------------
                                                   Capital Account
                                    Partners In   Limited Partners     Unallocated         Formation
                                     Applicant                         Syndication            Loan
                                       Status                             Costs            Receivable           Total
                                    ------------- ------------------ ----------------    ---------------    --------------

<S>                                           <C>       <C>               <C>              <C>                <C>
Balances at December 31, 1997                 $0        $22,733,408       $(431,994)       $(1,386,693)       $20,914,721


Contributions on application           5,105,559                  0                0                  0                 0
Formation loan increases                       0                  0                0          (403,518)         (403,518)
Formation Loan payments                        0                  0                0            133,580           133,580
Interest credited to partners in
    applicant status                       4,454                  0                0                  0                 0

Upon admission to Partnership:
    Interest withdrawn                   (1,553)                  0                0                  0                 0
    Transfers to partners'
       capital                       (5,108,460)          5,103,359                0                  0         5,103,359

Net income                                     0          2,251,387                0                  0         2,251,387
Syndication costs incurred                     0                  0        (126,453)                  0         (126,453)
Allocation of syndication costs                0          (196,317)          196,317                  0                 0
Partners' withdrawals                          0          (847,661)                0                  0         (847,661)
Early withdrawal penalties                     0           (24,066)            8,255             15,727              (84)
                                    -------------    ---------------    -------------    ---------------    --------------

Balances at December 31, 1998                 $0        $29,020,110       $(353,875)       $(1,640,904)       $27,025,331
                                    =============    ===============    =============    ===============    ==============

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>

                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                  (A California Limited Partnership)
                                              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                                              FOR THE THREE YEARS ENDED DECEMBER 31, 1998

                                                                       PARTNERS' CAPITAL
                                              ---------------------------------------------------------------------
                                                                   GENERAL PARTNERS' CAPITAL
                                              ---------------------------------------------------------------------

                                                 Capital          Unallocated                           Total
                                                 Account          Syndication          Total          Partners'
                                                 General             Costs                             Capital
                                                Partners
                                             ----------------    ---------------    ------------    ---------------

<S>                                                  <C>               <C>               <C>           <C>
Balances at December 31, 1995                        $11,325           $(3,258)          $8,067        $10,695,098

Contributions on application                               0                  0               0                  0
Formation loan increases                                   0                  0               0          (314,996)
Formation loan payments                                                                                      8,961
Interest credited to partners in

Upon admission to partnership:
    Interest withdrawn                                     0                  0               0                  0
    Transfers to partners' capital                     4,224                  0           4,224          3,863,536

Net Income                                            12,309                  0          12,309          1,230,907
Syndication costs incurred                                 0            (2,147)         (2,147)          (214,689)
Allocation of syndication costs                      (1,177)              1,177               0                  0
Partners' withdrawals                               (11,132)                  0        (11,132)          (564,159)
Early withdrawal penalties                                 0                 44              44                  0
                                             ----------------    ---------------    ------------    ---------------

Balances at December 31, 1996                         15,549            (4,184)          11,365         14,704,658

Contributions on Application                               0                  0               0                  0
Formation Loan increases                                   0                  0               0          (420,510)
Formation Loan payments                                    0                  0               0             98,999
Interest credited to partners in
   applicant status                                        0                  0               0                  0

Upon admission to partnership:
    Interest withdrawn                                     0                  0               0                  0
    Transfers to Partners' capital                     5,247                  0           5,247          5,570,619

Net Income                                            17,990                  0          17,990          1,798,958
Syndication costs incurred                                 0            (1,904)         (1,904)          (190,421)
Allocation of syndication costs                      (1,677)              1,677               0                  0
Partners' withdrawals                               (16,313)                  0        (16,313)          (631,150)
Early withdrawal penalties                                 0                 47              47                  0
                                             ----------------    ---------------    ------------    ---------------
</TABLE>
<PAGE>
<TABLE>

                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                  (A California Limited Partnership)
                                              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                                              FOR THE THREE YEARS ENDED DECEMBER 31, 1998

                                                                       PARTNERS' CAPITAL
                                              ---------------------------------------------------------------------
                                                                   GENERAL PARTNERS' CAPITAL
                                              ---------------------------------------------------------------------

                                                 Capital          Unallocated                           Total
                                                 Account          Syndication          Total          Partners'
                                                 General             Costs                             Capital
                                                Partners
                                             ----------------    ---------------    ------------    ---------------

<S>                                                  <C>               <C>              <C>            <C>
Balances at December 31, 1997                        $20,796           $(4,364)         $16,432        $20,931,153

Contributions on application                               0                  0               0                  0
Formation loan increases                                   0                  0               0          (403,518)
Formation loan payments                                    0                  0               0            133,580
Interest credited to partners in
    applicant status                                       0                  0               0                  0

Upon admission to partnership:
    Interest withdrawn                                     0                  0               0                  0
    Transfers to partners' capital                     5,101                  0           5,101          5,108,460

Net Income                                            22,741                  0          22,741          2,274,128
Syndication costs incurred                                 0            (1,277)         (1,277)          (127,730)
Allocation of syndication costs                      (1,983)              1,983               0                  0
Partners' withdrawals                               (20,758)                  0        (20,758)          (868,419)
Early withdrawal penalties                                 0                 84              84                  0
                                             ----------------    ---------------    ------------    ---------------

Balances at December 31, 1998                        $25,897           $(3,574)         $22,323        $27,047,654
                                             ================    ===============    ============    ===============

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                  (A California Limited Partnership)
                                                       STATEMENTS OF CASH FLOWS
                                              FOR THE THREE YEARS ENDED DECEMBER 31, 1998

                                                      1998               1997               1996
                                                  --------------     --------------    ---------------
Cash flows from operating activities:
<S>                                                  <C>                <C>                <C>
  Net income                                         $2,274,128         $1,798,958         $1,230,907
Adjustments to reconcile net income to net
    cash provided by operating activities
    Amortization of organization costs                    1,875              2,500              2,500
    Provision for doubtful accounts.                    156,573            139,804             78,651
    Provision for losses (gains) on real estate
        held for sale                                     6,396                  0           (23,268)
    Increase (decrease) in accounts payable               (855)           (17,270)             16,615
    (Increase) in accrued interest & advances         (122,783)          (342,571)           (83,477)
    (Increase) decrease in amount due from
        related companies                                 2,999            (2,688)              2,738
    (Increase) decrease in deferred loan fee            (1,684)             10,569            (3,002)
     Increase (decrease ) in deferred interest    --------------     --------------    ---------------
        income                                           41,739          (134,414)            217,480
                                                  --------------     --------------    ---------------

      Net cash provided by operating activities       2,358,388          1,454,888          1,439,144
                                                  --------------     --------------    ---------------

Cash flows from investing activities:

    Principal collected on mortgage
         investments                                 14,262,838         10,279,337          9,019,190
    Mortgage investments made                      (20,863,807)       (19,941,336)       (13,148,944)
    Disposition of real estate held for sale                  0                  0            299,154
    Additions to real estate held for sale              (2,258)            (3,254)                  0
    Additions to limited liability corporation         (53,000)           (60,000)                  0
    Accounts receivables, unsecured -              -------------     --------------    ---------------
        (disbursements) receipts                         13,995             12,490            (4,018)
                                                  --------------     --------------    ---------------
      Net cash used in investing activities         (6,642,232)        (9,712,763)        (3,834,618)
                                                  --------------     --------------    ---------------

Cash flows from financing activities

   Increase (decrease) in note payable-bank             307,000          4,140,000          (410,000)
   Contributions by partner applicants                5,105,559          5,251,969          4,172,718
   Interest credited to partners in applicant
       status                                             4,454              9,562              2,618
   Interest withdrawn by partners in applicant
      status                                            (1,553)            (1,849)              (863)
   Partners withdrawals                               (868,419)          (631,150)          (564,159)
   Syndication costs incurred                         (127,730)          (190,421)          (214,689)
   Formation loan increases                           (403,518)          (420,510)          (314,996)
   Formation loan collections                           133,580             98,999              8,961
                                                  --------------    ---------------    --------------
   Net cash provided by financing activities          4,149,373          8,256,600          2,679,590
                                                  --------------     --------------    ---------------
   Net increase (decrease) in cash and cash
      equivalents                                     (134,471)            (1,275)            284,116

Cash - beginning of period                              663,159            664,434            380,318
                                                  --------------     --------------    ---------------

Cash - end of period                                   $528,688           $663,159           $664,434
                                                  ==============     ==============    ===============

See accompanying notes to financial statements.
</TABLE>
<PAGE>
                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

NOTE 1 - ORGANIZATION AND GENERAL

     Redwood  Mortgage  Investors  VIII,  (the  "partnership")  is a  California
limited  partnership,  of which the general  partners  are D.  Russell  Burwell,
Michael R. Burwell and Gymno  Corporation,  a California  corporation  owned and
operated by the individual  general  partners.  The partnership was organized to
engage in  business  as a  mortgage  lender  for the  primary  purpose of making
mortgage  Investments  secured  by deeds of trust  on  California  real  estate.
Mortgage  investments are being arranged and serviced by Redwood Mortgage Corp.,
an affiliate of the general partners.  At December 31, 1998, the partnership was
in the offering  stage,  wherein  contributed  capital  totalled  $25,590,135 in
limited partner  contributions of an approved aggregate offering of $45,000,000,
in units of $100 each (255,902).

     A  minimum  of 2,500  units  ($250,000)  and a  maximum  of  150,000  units
($15,000,000)  were initially  offered through  qualified  broker-dealers.  This
initial offering was closed in October,  1996. In December 1996, the partnership
commenced a second  offering of an additional  300,000 units  ($30,000,000).  As
mortgage  investments  are identified,  partners are transferred  from applicant
status to admitted  partners  participating in mortgage  investment  operations.
Each month's income is  distributed  to partners based upon their  proportionate
share of partners  capital.  Some partners have elected to withdraw  income on a
monthly, quarterly or annual basis.

     A.  Sales  Commissions  -  Formation  Loan Sales  commissions  are not paid
directly  by  the  Partnership  out  of  the  offering  proceeds.  Instead,  the
partnership  loans to Redwood  Mortgage,  an affiliate of the general  partners,
amounts to pay all sales  commissions  and amounts  payable in  connection  with
unsolicited  orders.  This loan is referred to as the  "formation  loan".  It is
unsecured and non-interest bearing.

     The formation loan relating to the initial  $15,000,000  offering  totalled
$1,074,840,  which was 7.2% of limited  partners'  contributions  of $14,932,017
(under the limit of 9.1% relative to the initial offering).  It is to be repaid,
without interest,  in ten annual  installments of principal,  which commenced on
January 1, 1997,  following the year the initial offering  closed,  which was in
1996.

     The formation loan relating to the second offering  ($30,000,000)  totalled
$839,413  at  December  31,  1998,  which  was  7.9%  of  the  limited  partners
contributions  of $10,658,118.  Sales  commissions  range from 0% (units sold by
general partners) to 9% of gross proceeds. The partnership  anticipates that the
sales  commissions  will  approximate  7.6% based on the assumption  that 65% of
investors will elect to reinvest earnings,  thus generating 9% commissions.  The
principal  balance of the formation  loan will  increase as additional  sales of
units are made each year.  The amount of the  annual  installment  payment to be
made by Redwood Mortgage Corp., during the offering stage, will be determined at
annual  installments of one-tenth of the principal balance of the formation loan
as of  December  31 of each  year.  Such  payment  shall be due and  payable  by
December 31 of the following year with the first such payment beginning December
31, 1997.  Upon  completion of the  offering,  the balance will be repaid in ten
equal annual installments.
<PAGE>
<TABLE>
                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                  (A California Limited Partnership)
                                                     NOTES TO FINANCIAL STATEMENTS
                                                           DECEMBER 31, 1998

The following summarizes formation loan transactions to December 31, 1998:

                                                 Initial             Subsequent              Total
                                               Offering of          Offering of
                                               $15,000,000          $30,000,000
                                              --------------       ---------------      ----------------

<S>                                             <C>                   <C>                   <C>
Limited partner contributions                   $14,932,017           $10,685,117           $25,590,134
                                              ==============       ===============      ================

Formation loan made                              $1,074,840               839,413             1,914,253
Payments to date                                  (198,316)              (43,223)             (241,539)
Early withdrawal penalties applied                 (31,810)                     0              (31,810)
                                              --------------       ---------------      ----------------

Balance December 31, 1998                          $844,714              $796,190            $1,640,904
                                              ==============       ===============      ================

Percent loaned of partners' contributions              7.2%                  7.9%                  7.5%
                                              ==============       ===============      ================
</TABLE>

     The formation  loan,  which is receivable  from Redwood  Mortgage Corp., an
affiliate of the general  partners,  has been  deducted  from limited  partners'
capital in the balance  sheet.  As amounts are collected  from Redwood  Mortgage
Corp., the deduction from capital will be reduced.

     B. Other  Organizational and Offering Expenses  Organizational and offering
expenses, other than sales commissions,  (including printing costs, attorney and
accountant fees,  registration and filing fees and other costs), will be paid by
the partnership.

     Through  December 31, 1998,  organization  costs of $12,500 and syndication
costs of  $988,761  had been  incurred  by the  partnership  with the  following
distribution:

                                        Syndication    Organization
                                           Costs           Costs        Total
                                        ------------   ------------   ----------
Costs incurred                           $988,761        $12,500      $1,001,261
Early withdrawal penalties applied       (17,790)              0        (17,790)
Allocated and amortized to date         (613,522)       (12,500)       (626,022)
                                        ------------   ------------   ----------

December 31, 1998 balance                $357,449              0        $357,449
                                        ============   ============   ==========

     Organization  and syndication  costs  attributable to the initial  offering
($15,000,000)  were  limited  to the  lesser  of 10% of the  gross  proceeds  or
$600,000 with any excess being paid by the general  partners.  Applicable  gross
proceeds were $14,932,017.  Related  expenditures  totalled  $582,365  ($569,865
syndication costs plus $12,500 organization expense) or 3.90%.

     As of December 31, 1998,  syndication costs  attributable to the subsequent
offering  ($30,000,000)  totalled $418,896,  (3.93% of contributions),  with the
costs  of the  offering  document  being  greater  at the  initial  stages.  The
syndication  costs payable by the  partnership are estimated to be $1,200,000 if
the  maximum is sold (4% of  $30,000,000).  The  general  partners  will pay any
syndication expenses (excluding selling commissions) in excess of ten percent of
the gross proceeds or $1,200,000.
<PAGE>
                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.   Accrual Basis

     Revenues and expenses are  accounted for on the accrual basis of accounting
wherein  income is recognized as earned and expenses are recognized as incurred.
Once a Mortgage  Investment is  categorized  as impaired,  interest is no longer
accrued thereon.

B.  Management Estimates

     In  preparing  the  financial  statements,  management  is required to make
estimates based on the information available that affect the reported amounts of
assets and  liabilities  as of the balance  sheet date and revenues and expenses
for the related periods.  Such estimates relate principally to the determination
of the  allowance  for doubtful  accounts,  including  the valuation of impaired
mortgage  investments,  and  the  valuation  of  real  estate  acquired  through
foreclosure. Actual results could differ significantly from these estimates.

C.  Mortgage Investments, Secured by Deeds of Trust

     The  partnership  has both the  intent  and  ability  to hold the  mortgage
investments to maturity, i.e., held for long-term investment. They are therefore
valued at cost for financial  statement  purposes  with  interest  thereon being
accrued by the simple interest method.

     Financial   Accounting  Standards  Board  Statements  (SFAS)  114  and  118
(effective  January 1, 1995) provide that if the probable  ultimate  recovery of
the carrying amount of a mortgage  investment,  with due  consideration  for the
fair value of  collateral,  is less than the  recorded  investment  and  related
amounts due and the  impairment is considered  to be other than  temporary,  the
carrying  amount of the investment  (cost) shall be reduced to the present value
of future cash flows.  The adoption of these  statements did not have a material
effect on the  financial  statements  of the  partnership  because  that was the
valuation method previously used on impaired loans.

     At December 31, 1998,  1997, and 1996,  there were no mortgage  investments
categorized as impaired by the partnership. Had there been a computed amount for
the reduction in carrying  values of impaired  loans,  the reduction  would have
been included in the allowance for doubtful accounts.

     As presented in Note 10 to the financial  statements,  the average mortgage
investment  to  appraised  value  of  security  at  the  time  the  losses  were
consummated  was  59.50%.  When a loan is valued  for  impairment  purposes,  an
updating is made in the valuation of collateral  security.  However,  such a low
loan to value ratio has the tendency to minimize reductions for impairment.

D.  Cash and Cash Equivalents

     For purposes of the  statements  of cash flows,  cash and cash  equivalents
include interest bearing and non-interest bearing bank
deposits.

E.  Real Estate Owned, Held for Sale

     Real estate owned,  held for sale,  includes real estate  acquired  through
foreclosure  and is  stated  at the  lower  of the  recorded  investment  in the
property,  net of any senior  indebtedness,  or at the property's estimated fair
value,  less estimated  costs to sell. At December 31, 1998,  there was one such
piece of property  with costs  totaling  $77,396  less a reduction of $11,396 to
arrive at the net fair value of $66,000.
<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

     Effective  January 1, 1996,  the  partnership  adopted  the  provisions  of
Statement  No 121  (SFAS  121)  of the  Financial  Accounting  Standards  Board,
"Accounting for the impairment of long lived Assets and for long lived assets to
be disposed of". The adoption of SFAS 121 did not have a material  impact on the
partnership's  financial position because the methods indicated were essentially
those previously used by the partnership.

F.  Investment in Limited Liability Corporation (see Note 7)

     The partnership  carries its investment in a limited liability  corporation
as investment in real estate, which is at the lower of costs or fair value, less
estimated costs to sell.

G.  Income Taxes

     No provision  for federal and state  income taxes is made in the  financial
statements  since  income taxes are the  obligation  of the partners if and when
income taxes apply.

H.  Organization and Syndication Costs

     The partnership  bears its own  organization  and syndication  costs (other
than certain sales  commissions  and fees described  above)  including legal and
accounting  expenses,   printing  costs,  selling  expenses,  and  filing  fees.
Organizational  costs have been  capitalized  and will be amortized  over a five
year period.  Syndication  costs are charged against  partners'  capital and are
being  allocated  to  individual   partners   consistent  with  the  partnership
agreement.

I.  Allowance for Doubtful Accounts

     Mortgage  investments and the related accrued interest,  fees, and advances
are  analyzed  on a  continuous  basis  for  recoverability.  Delinquencies  are
identified and followed as part of the mortgage  investment  system. A provision
is made for doubtful  accounts to adjust the allowance for doubtful  accounts to
an amount  considered by management to be adequate,  with due  consideration  to
collateral values, to provide for unrecoverable  accounts receivable,  including
impaired  mortgage  investments,   unspecified  mortgage  investments,   accrued
interest and advances on mortgage  investments,  and other  accounts  receivable
(unsecured).  The  composition  of the  allowance  for  doubtful  accounts as of
December 31, 1998, and 1997 was as follows:

                                                        December 31,
                                               -------------------------------
                                                     1998            1997
                                               ---------------    ------------

Impaired mortgage investments                           $0              $0
Unspecified mortgage investments                   370,073         213,500
Amounts receivable, unsecured                       44,000          44,000
                                               ---------------    ------------
                                                  $414,073        $257,500
                                               ===============    ============

<PAGE>
                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

J.  Net Income Per $1,000 Invested

     Amounts  reflected  in the  statements  of income as net  income per $1,000
invested by limited partners for the entire period are actual amounts  allocated
to limited  partners who have their  investment  throughout  the period and have
elected to either  leave their  earnings to compound or have  elected to receive
monthly  distributions of their net income.  Individual income is allocated each
month  based on the  limited  partners'  pro rata  share of  partners'  capital.
Because the net income percentage varies from month to month, amounts per $1,000
will vary for those  individuals  who made or  withdrew  investments  during the
period,  or select other  options.  However,  the net income per $1,000  average
invested  has  approximated  those  reflected  for those whose  investments  and
options have remained constant.

NOTE 3 - GENERAL PARTNERS AND RELATED PARTIES

     The  following  are  commissions  and/or fees which are paid to the general
partners and/or related parties.

A.  Mortgage Brokerage Commissions

     For fees in connection with the review, selection, evaluation,  negotiation
and extension of partnership  mortgage investments in an amount up to 12% of the
mortgage  investments until 6 months after the termination date of the offering.
Thereafter,  mortgage  investment  brokerage  commissions  will be limited to an
amount not to exceed 4% of the total  partnership  assets per year. The mortgage
investment  brokerage  commissions  are paid by the borrowers,  and thus, not an
expense of the  partnership.  In 1998 and 1997,  mortgage  investment  brokerage
commissions paid by the borrowers were $604,836 and $837,399, respecively.

B.  Mortgage Servicing Fees

     Monthly  mortgage  servicing  fees of up to 1/8 of 1% (1.5%  annual) of the
unpaid  principal,  is paid to Redwood  Mortgage,  or such  lesser  amount as is
reasonable and customary in the geographic area where the property  securing the
mortgage is located. Mortgage servicing fees of $295,052, $189,692, and $155,912
were incurred for years 1998, 1997, and 1996 respectively.

C.  Asset Management Fee

     The general  partners  receive monthly fees for managing the  partnership's
mortgage investment  portfolio and operations up to 1/32 of 1% of the "net asset
value" (3/8 of 1% annual). Management fees of $31,651, $24,966, and $17,053 were
incurred for years 1998, 1997, and 1996, respectively.
<PAGE>
                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                                 D. Other Fees

     The  partnership  agreement  provides for other fees such as  reconveyance,
mortgage  assumption and mortgage  extension fees. Such fees are incurred by the
borrowers and are paid to parties related to the general partners.

E.  Income and Losses

     All income  will be  credited  or charged to  partners in relation to their
respective  partnership  interests.  The  partnership  interest  of the  general
partners (combined) shall be a total of 1%.

F.  Operating Expenses

     The  general  partners  or their  affiliate  (Redwood  Mortgage  Corp.) are
reimbursed by the partnership for all operating  expenses  actually  incurred by
them on behalf of the partnership,  including without limitation,  out-of-pocket
general and  administration  expenses of the  partnership,  accounting and audit
fees,  legal fees and expenses,  postage and  preparation  of reports to limited
partners.  Such  reimbursements  are  reflected as expenses in the  statement of
income.

     The general  partners  collectively or severally were to contribute 1/10 of
1% in cash  contributions  as proceeds from the offering are admitted to limited
partner capital.  As of December 31, 1998 a General Partner,  GYMNO Corporation,
had  contributed  $25,588,  as capital in accordance with Section 4.02(a) of the
Partnership Agreement.

NOTE 4 - OTHER PARTNERSHIP PROVISIONS

A.  Applicant Status

     Subscription  funds  received from  purchasers of units are not admitted to
the partnership until appropriate  lending  opportunities are available.  During
the period prior to the time of admission,  which is  anticipated  to be between
1-120 days in most cases, purchasers'  subscriptions will remain irrevocable and
will earn interest at money market rates,  which are lower than the  anticipated
return on the partnership's mortgage investment portfolio.

     During the periods  ending  December 31,  1998,  1997,  and 1996,  interest
totalling $4,454,  $9,562 and $2,618  respectively,  was credited to partners in
applicant  status.   As  mortgage   investments  were  made  and  partners  were
transferred  to  regular  status  to  begin  sharing  in  income  from  mortgage
investments  secured by deeds of trust, the interest credited was either paid to
the  investors  or  transferred  to  partners'  capital  along with the original
investment.

B.  Term of the Partnership

     The term of the  partnership  is  approximately  40  years,  unless  sooner
terminated as provided. The provisions provide for no capital withdrawal for the
first five  years,  subject  to the  penalty  provision  set forth in (E) below.
Thereafter,  investors  have the right to withdraw over a five-year  period,  or
longer.

C.  Election to Receive Monthly, Quarterly or Annual Distributions

     Upon subscriptions, investors elect either to receive monthly, quarterly or
annual distributions of earnings allocations,  or to allow earnings to compound.
Subject to certain  limitations,  a compounding investor may subsequently change
his  election,  but  an  investor's  election  to  have  cash  distributions  is
irrevocable.
<PAGE>


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

D.  Profits and Losses

     Profits and losses are allocated  among the limited  partners  according to
their respective capital accounts after 1% is allocated to the general partners.

E.  Liquidity, Capital Withdrawals and Early Withdrawals

     There  are  substantial   restrictions  on  transferability  of  units  and
accordingly an investment in the Partnership is illiquid.  Limited partners have
no right to  withdraw  from the  partnership  or to obtain  the  return of their
capital  account for at least one year from the date of  purchase  of units.  In
order to provide a certain degree of liquidity to the limited partners after the
one-year  period,  Limited  PARTNERS may  withdraw all or part of their  Capital
accounts from the  partnership in four quarterly  installments  beginning on the
last day of the calendar  quarter  following  the quarter in which the notice of
withdrawal is given,  subject to a 10% early withdrawal penalty. The 10% penalty
is applicable to the amount  withdrawn as stated in the notice of withdrawal and
will be deducted from the capital  account and the balance  distributed  in four
quarterly installments.  Withdrawal after the one-year holding period and before
the five-year  holding period will be permitted only upon the terms set forth in
the partnership agreement.

     Limited partners will also have the right after five years from the date of
purchase of the units to withdraw from the partnership on an installment  basis,
generally  over a five year  period in twenty  (20)  quarterly  installments  or
longer.  Once this five year  period  expires,  no  penalty  will be  imposed if
withdrawal   is  made  in  twenty  (20)   quarterly   installments   or  longer.
Notwithstanding  the  five-year  (or  longer)  withdrawal  period,  the  general
partners will liquidate all or part of a limited  partner's  capital  account in
four quarterly  installments  beginning on the last day of the calendar  quarter
following the quarter in which the notice of  withdrawal is given,  subject to a
10% early withdrawal  penalty applicable to any sums withdrawn prior to the time
when such sums could have been  withdrawn  pursuant to the five-year (or longer)
withdrawal period.

     The partnership will not establish a reserve from which to fund withdrawals
and,  accordingly,  the  partnership's  capacity  to return a limited  partner's
capital is restricted to the availability of partnership cash flow.

F.  Guaranteed Interest Rate For Offering Period

     During the period  commencing with the day a limited partner is admitted to
the  partnership  and ending 3 months after the offering  termination  date, the
general partners shall guarantee an earnings rate equal to the greater of actual
earnings from mortgage operations or 2% above The Weighted Average cost of Funds
Index for the Eleventh  District Savings  Institutions  (Savings & Loan & Thrift
Institutions)  as computed by the Federal  Home Loan Bank of San  Francisco on a
monthly basis, up to a maximum interest rate of 12%. To date, actual realization
exceeded the guaranteed amount for each month.

NOTE 5 - LEGAL PROCEEDINGS

The partnership is not a defendant in any legal actions.

NOTE 6 - NOTE PAYABLE - BANK LINE OF CREDIT

     The partnership  has a bank line of credit expiring  September 30, 2000, of
up to $8,000,000 at .5% over prime secured by its mortgage investment portfolio.
The note payable  balances were  $5,947,000  and $5,640,000 at December 31, 1998
and 1997,  respectively,  and the interest  rate was 8.25% at December 31, 1998,
(7.75% prime plus .50%).
<PAGE>

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

NOTE 7 - INVESTMENT IN LIMITED LIABILITY CORPORATION

     As a result of acquiring real property through foreclosure, the partnership
has  contributed  its  interest   (principally  land)  to  a  limited  liability
corporation,  which  is  owned  100%  by  the  partnership,  will  complete  the
construction and sell the property.  The partnership expects to realize a profit
from the venture.

NOTE 8 - INCOME TAXES

     The following reflects a reconciliation from net assets (partners' capital)
reflected in the financial statements to the tax basis of those net assets:

                                                             December 31,
                                                    ----------------------------
                                                        1998            1997
                                                    ------------    ------------
Net assets - Partners' capital per financial
statements                                          $27,047,654      $20,931,153
Unamortized syndication costs                           357,449          436,358
Allowance for doubtful accounts                         414,073          257,500
Formation loans receivable                            1,640,904        1,386,693
                                                     -----------    ------------
Net assets tax basis                                $29,460,080      $23,011,704
                                                    ============    ============

     In 1998 and 1997,  approximately 61% of taxable income was allocated to tax
exempt  organizations,  i.e.,  retirement  plans. Such plans do not have to file
income tax returns unless their  "unrelated  business  income"  exceeds  $1,000.
Applicable amounts become taxable when distribution is made to participants.

NOTE 9 - FAIR VALUE OF FINANCIAL INVESTMENTS

     The following  methods and assumptions were used to estimate the fair value
of financial instruments:

     (a) Cash and Cash  Equivalents The carrying  amount equals fair value.  All
amounts, including interest bearing, are subject to immediate withdrawal.

     (b)  The  carrying  value  of  mortgage   investments  (see  note  2(c)  is
$31,905,958.  The fair value of these  investments  of  $32,231,632 is estimated
based upon projected  cash flows  discounted at the estimated  current  interest
rates at  which  similar  loans  would be made.  The  applicable  amount  of the
allowance for doubtful accounts along with accrued interest and advances related
thereto  should  also be  considered  in  evaluating  the fair value  versus the
carrying value.
<PAGE>
                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

NOTE 10 - ASSET CONCENTRATIONS AND CHARACTERISTICS

     The  mortgage  investments  are  secured  by  recorded  deeds of trust.  At
December  31,  1998,  there were 55 mortgage  investments  outstanding  with the
following characteristics:

Number of mortgage investments outstanding                                    55
Total mortgage investments outstanding                               $31,905,958

Average mortgage investment outstanding                                 $580,108
Average mortgage investment as percent of total                            1.82%
Average mortgage investment as percent of partners' capital                2.14%

Largest mortgage investment outstanding                                2,600,000
Largest mortgage investment as percent of total                            8.15%
Largest mortgage investment as percent of Partners' Capital                9.61%

Number of counties where security is located (all California)                 11
Largest percentage of mortgage investments in one county                  32.65%
Average mortgage investment to appraised value of security at
     time loan was consummated                                             9.50%

Number of Mortgage investments in foreclosure status                           0
Amount of Mortgage investments in foreclosure                                  0

     The following  categories of mortgage investments are pertinent at December
31, 1998 and 1997:

                                                          December 31,
                                            ------------------------------------
                                                 1998                1997
                                            ----------------    ----------------

First trust deeds                                $22,349,185         $17,103,865
Second trust deeds                                 8,469,460           8,163,624
Third trust Deeds                                  1,087,313              37,500
                                            ----------------    ----------------
  Total mortgage investments                      31,905,958          25,304,989
Prior liens due other lenders                     26,411,096          24,224,566
                                            ----------------
  Total debt                                     $58,317,054         $49,529,555
                                            ================    ================

Appraised property value at time of loan         $98,011,150         $88,714,541
                                            ================    ================

Total investments as a percent of appraisals          59.50%              55.83%
                                            ================    ================

Investments by type of property

Owner occupied homes                              $6,450,199          $2,445,423
Non-owner occupied homes                           8,789,445           5,318,722
Apartments                                         3,256,602           5,982,649
Commercial                                        13,409,712          11,558,195
                                            ----------------    ----------------
                                                 $31,905,958         $25,304,989
                                            ================    ================

     The interest rates on the mortgage  investments  range from 8.00% to 14.00%
at December 31, 1998.
<PAGE>
                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

     Scheduled  maturity  dates of mortgage  investments as of December 31, 1998
are as follows:

                         Year Ending
                         December 31,
                      -------------------


                             1999                        $11,815,481
                             2000                          9,576,318
                             2001                          5,540,542
                             2002                          1,515,906
                             2003                          1,336,291
                          Thereafter                       2,121,420
                                                ---------------------
                                                         $31,905,958
                                                =====================


     The  scheduled  maturities  for  1999  include  approximately  $265,376  in
mortgage  investments  which are past  maturity at December 31,  1998.  Interest
payment on only one of these loans was delinquent.



     The cash  balance at December  31,  1998 of  $528,688  was in one bank with
interest  bearing  balances  totalling  $492,951.  The  balances  exceeded  FDIC
insurance  limits (up to $100,000 per bank) by  $428,688.  This bank is the same
financial  institution  that has provided the  partnership  with the  $8,000,000
limit line of credit.  At December 31, 1998, draw down against this facility was
$5,947,000.  As and when deposits in the  partnership's  bank accounts  increase
significantly  beyond the  insured  limit,  the funds are  either  placed on new
mortgage investments or used to pay-down on the line of credit balance.
<PAGE>


                                GYMNO CORPORATION
                          INTERIM FINANCIAL STATEMENTS



     In the  opinion  of the  management  of  Gymno  Corporation,  a  California
corporation (Gymno), all adjustments necessary for a fair statement of financial
position  for the  interim  period  presented  herein  have been made.  All such
adjustments are of a normal,  recurring nature. Certain information and footnote
disclosures normally included in the financial statements prepared in accordance
with generally  accepted  accounting  principles have been condensed or omitted.
However,  management of Gymno believes that the disclosures contained herein are
adequate to make the information presented not misleading.  It is suggested that
this  unaudited  balance  sheet be read in  conjunction  with the  corresponding
audited  balance  sheet  and  the  notes  thereto  included  elsewhere  in  this
prospectus.
<PAGE>

                                GYMNO CORPORATION
                                 BALANCE SHEETS
                            AS OF SEPTEMBER 30, 1999
                                   (Unaudited)


                                                                ASSETS

                                                               September 30,
                                                                    1999
                                                              -----------------
Cash and equivalents                                                      $815
Deferred income tax benefits                                               120
                                                              -----------------

          Total current assets                                             935
                                                              -----------------

Investment in partnerships, at net equity:
     Redwood Mortgage Investors IV                                       7,500
     Redwood Mortgage Investors V                                        5,000
     Redwood Mortgage Investors VI                                       9,773
     Redwood Mortgage Investors VII                                     12,098
     Redwood Mortgage Investors VIII                                    31,760
                                                              -----------------
                                                                        66,131

                                                              -----------------

                                                                       $67,066
                                                              =================

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
     Accounts payable - stockholders                                    $436
     Accrued income taxes                                                  0
     Loan from Redwood Mortgage at 8% interest                        10,781
                                                              ---------------

          Total current liabilities                                   11,217
                                                              ---------------

Stockholders' equity:
     Common stock at stated value:
       Authorized 1,000,000 shares of no par value
         issued and outstanding 500 shares                             5,000
     Paid-in surplus                                                   7,500
     Retained earnings                                                43,349
                                                              ---------------

         Total stockholders' equity                                   55,849
                                                              ---------------

                                                                     $67,066
                                                              ===============


See accompanying notes to balance sheets.
<PAGE>
                                GYMNO CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
               FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 1999
                                   (unaudited)

     NOTE 1 - ORGANIZATION  GYMNO  Corporation (the Company) was formed in July,
1986 by D. Russell Burwell and Michael R. Burwell,  each owning 250 shares,  for
the  purpose of serving as  corporate  general  partners of  California  limited
partnerships,  (presently  Redwood Mortgage Investors I, II, III, IV, V, VI, VII
and VIII) which invest in  high-yield  debt  instruments,  primarily  promissory
notes secured by deeds of trust on California real estate.

     As corporate general partner, the company receives management fees and/or a
small  percentage  of  income  for  its  services  which  are  performed  by the
stockholders. In addition, the company receives reconveyance fees.

     The company has also  acquired  limited  partnership  interests  in Redwood
Mortgage Investors VII. The company receives investment income from such limited
partnership interests.

     NOTE  2  -  SUMMARY  OF  ACCOUNTING  POLICIES  The  accompanying  financial
statements  were prepared on the accrual basis of accounting  wherein revenue is
recognized when earned and expenses are recognized when incurred.

     Earnings per share,  included in the statements of income,  were calculated
by  dividing  net  income  by  the  weighted  average  of  common  stock  shares
outstanding during the period.  There is only one class of shares (common stock)
and there are no provisions or agreements which could dilute earnings per share.
<PAGE>


                                GYMNO CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
               FOR THE NINE MONTH PERIOD ENDING SEPTEMBER 30, 1999
                                   (unaudited)


NOTE 3 - INCOME TAXES

     The  following  reflects the  estimated  income taxes for the period ending
September 30, 1999:


                                                 NINE MONTHS ENDED
                                                SEPTEMBER 30, 1999

                                               CALIF        FED
                                               --------     --------- --


Income before provision for income
    taxes                                       $6,374        $6,374
Nondeductible expenses                               0             0
State Tax deduction:
         Prior fiscal year tax                       0         (953)
    Taxable income differential-
                                               --------     ---------
partnerships                                     2,019         2,019
                                               --------     ---------

Taxable income                                   8,393         7,440
                                               --------     ---------

Tax rate (California $800 minimum)               8.84%           15%
                                               --------     ---------

Income tax thereon                                $800        $1,116

Change in deferred income tax benefit                0            23
                                               --------     ---------

Income Tax expense                                $800        $1,139
                                               ========     =========

Above tax liability                                800         1,116

Estimated tax payments                             800         1,116
                                               --------     ---------

Income tax liability                                $0            $0
                                               ========     =========

Total liability                                     $0            $0
                                               ========     =========
                                                            =========


     California  income taxes were determined at the greater of 8.84% of taxable
income or the minimum tax ($800) and Federal income taxes were determined at the
applicable Federal rate (15%).

     Deferred  income taxes are based on timing  differences  in deductions  for
California  income taxes which are deductible in the year after they apply (i.e.
- - fiscal year 1998 taxes are  deductible  in 1999).  At September 30, 1999 there
were  deferred  income tax  benefits  of $120  relating  to the $800  California
Franchise Tax deductible for the current period.
<PAGE>
                        CAPORICCI, CROPPER & LARSON, LLP
                          CERTIFIED PUBLIC ACCOUNTANTS
                         1575 TREAT BOULEVARD, SUITE 208
                         WALNUT CREEK, CALIFORNIA 94598

                                 (925) 932-3860
                               FAX (925) 932-3862


                          INDEPENDENT AUDITORS' REPORT


BOARD OF DIRECTORS
GYMNO CORPORATION

     We have audited the accompanying  balance sheets of GYMNO Corporation as of
December 31, 1998, and 1997. These financial  statements are the  responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes  examining on a test basis evidence  supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  positions of GYMNO  Corporation as of
December 31, 1998,  and 1997 in conformity  with generally  accepted  accounting
principles.


                      /S/ Caporicci, Cropper & Larson, LLP
                        CAPORICCI, CROPPER & LARSON, LLP



Walnut Creek,C alifornia
March 11, 1999
<PAGE>

                                GYMNO CORPORATION
                                 BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997


                                     ASSETS


                                                       1998               1997
                                                  -------------    -------------
Cash and equivalents                                   $427            $1,338
Deferred income tax benefits                            143               136
                                                  -------------    -------------

          Total current assets                          570             1,474
                                                  -------------    -------------

Investment in partnerships, at net equity:
     Redwood Mortgage Investors IV                    7,500             7,500
     Redwood Mortgage Investors V                     5,000             5,000
     Redwood Mortgage Investors VI                    9,773             9,773
     Redwood Mortgage Investors VII                  12,248            12,448
     Redwood Mortgage Investors VIII                 25,589            20,488
                                                   ------------    -------------

                                                     60,110            55,209
                                                   ------------    -------------

                                                    $60,680           $56,683
                                                   ============    =============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
     Accounts payable - Stockholders                   $436              $436
     Accrued income taxes                               232               382
     Loan from Redwood Mortgage at 8% interest        8,598             9,138
                                                   -------------   -------------

          Total current liabilities                   9,266             9,956
                                                   -------------   -------------

Stockholders' Equity:
     Common stock at stated value:
       Authorized 1,000,000 shares of no par value
         issued and outstanding 500 shares            5,000             5,000
     Paid-in surplus                                  7,500             7,500
     Retained earnings                               38,914            34,227
                                                   -------------   -------------

         Total stockholders' equity                  51,414            46,727
                                                   -------------   -------------

                                                    $60,680           $56,683
                                                   =============   =============


See accompanying notes to balance sheets.
<PAGE>

                                GYMNO CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

     NOTE 1 - ORGANIZATION  GYMNO  Corporation (the Company) was formed in July,
1986 by D. Russell Burwell and Michael R. Burwell,  each owning 250 shares,  for
the  purpose of serving  as  corporate  General  Partner of  California  limited
partnerships,  (presently  Redwood Mortgage Investors I, II, III, IV, V, VI, VII
and VIII) which invest in  high-yield  debt  instruments,  primarily  promissory
notes secured by deeds of trust on California real estate.

     As corporate General Partner, the Company receives management fees and/or a
small  percentage  of  income  for  its  services  which  are  performed  by the
stockholders. In addition, the company receives reconveyance fees.

     The Company has also  acquired  limited  partnership  interests  in Redwood
Mortgage Investors VII. The Company receives investment income from such limited
partnership interests.

     NOTE  2  -  SUMMARY  OF  ACCOUNTING  POLICIES  The  accompanying  financial
statements  were prepared on the accrual basis of accounting  wherein revenue is
recognized when earned and expenses are recognized when incurred.
<PAGE>


                                GYMNO CORPORATION
                             NOTES TO BALANCE SHEETS
                            DECEMBER 31,1998 AND 1997



     NOTE 3 - INCOME  TAXES The  following  reflects  the  income  taxes for the
periods ending December 31, 1998 and 1997:


                                             YEAR ENDED              YEAR ENDED
                                            DECEMBER 31,            DECEMBER 31,
                                                1998                    1997
                                               CALIF      FED      CALIF     FED
                                              -------   -------  -------  ------


Income before provision for income
    taxes                                    $7,120    $7,120    $7,945    7,945
Nondeductible expenses                            0         0         6        6
State Tax deduction:
         Prior fiscal year tax                    0     (863)         0    (800)
    Taxable income differential-
                                             -------   -------  -------  -------
partnerships                                  3,655     3,655     1,811    1,811
                                             -------   -------  -------  -------

Taxable income                               10,775     9,912     9,762    8,962
                                             -------   -------  -------  -------

Tax rate (California $800 minimum)            8.84%       15%     8.84%      15%
                                             -------   -------  -------  -------

Income tax thereon                             $953    $1,487      $863   $1,344

Change in deferred income tax benefit             0       (7)         0     (16)
                                             -------   -------  -------  -------

Income Tax expense                             $953    $1,480      $863   $1,328
                                             =======   =======  =======  =======

Above tax liability                             953     1,487       863    1,344

Estimated tax payments                          864     1,344       800    1,025
                                             -------   -------  --------  ------

Income tax liability                            $89      $143       $63     $319
                                             =======   =======  ========  ======

Total liability                                $232                $382
                                             =======            ========


     California  income taxes were determined at the greater of 8.84% of taxable
income or the minimum tax ($800) and Federal income taxes were determined at the
applicable Federal rate (15%).

     Deferred  income taxes are based on timing  differences  in deductions  for
California  income taxes which are deductible in the year after they apply (i.e.
- - fiscal year 1998 taxes are deductible in 1999). At December 31, 1998 there was
a deferred income tax benefit of $143 relating to the $953 California  Franchise
Tax deductible in the following year.
<PAGE>













                             REDWOOD MORTGAGE CORP.
                           (A California Corporation)
                                 BALANCE SHEETS
                           SEPTEMBER 30, 1999 AND 1998
                         (with auditor's report thereon)



<PAGE>
                        CAPORICCI, CROPPER & LARSON, LLP
                          CERTIFIED PUBLIC ACCOUNTANTS
                         1575 TREAT BOULEVARD, SUITE 208
                         WALNUT CREEK, CALIFORNIA 94598

                                 (925) 932-3860
                               FAX (925) 932-3862


                          INDEPENDENT AUDITORS' REPORT




BOARD OF DIRECTORS
REDWOOD MORTGAGE CORP.


     We have audited the  accompanying  balance sheets of Redwood Mortgage Corp.
as  of  September  30,  1999  and  1998.  These  financial  statements  are  the
responsibility of the company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on test basis evidence supporting the
amounts and  disclosures  in the  financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management.  We  believe  that our audit  provided  a  reasonable  basis for our
opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the financial position of Redwood Mortgage Corp. as of
September 30, 1999 and 1998, in conformity  with generally  accepted  accounting
principles.



                      /s/ Caporicci, Cropper & Larson, LLP
                        CAPORICCI, CROPPER & LARSON, LLP











Walnut Creek, California
December 2, 1999
<PAGE>

                             REDWOOD MORTGAGE CORP.
                                 BALANCE SHEETS
                           DECEMBER 31, 1999 AND 1998


                                     ASSETS

                                                       1999              1998
                                                  -------------     ------------
Cash and equivalents                                  $444,980          $249,559

Accounts receivable:
     Due from affiliate                                 83,354            95,354
     Advances and deposits                              16,845            16,133
     Income taxes refundable                            32,905                 0

Prepaid Expenses                                         8,901            13,351

Furniture, equipment and leasehold improvements,
     net of accumulated depreciation and amortization
     of $209,270 and $189,108 respectively              54,457            46,432

Investment in partnerships                           1,034,841           749,234
Deferred costs of mortgage related rights            1,853,025         1,566,574

          Total assets                              $3,529,308        $2,736,637
                                                   ============     ============


                      LIABILITIES AND STOCKHOLDERS' EQUITY


Accounts payable and accrued liabilities                $8,885           $28,666
Due to parent company, Redwood Group, Ltd.              28,039            28,039
Pension/profit sharing liability                        36,608            33,893
Advance from partnerships                            2,166,328         1,845,891
Deferred income taxex                                  542,445           347,601
                                                   -------------    ------------

          Total liabilities                          2,782,305         2,284,090
                                                   -------------    ------------

Stockholder's equity:
     Common stock, wholly owned by Redwood Group,
          Ltd, at stated value (1,000 shares
          outstanding)                                   4,000             4,000
     Retained earning                                  743,003           448,547
                                                   ------------    -------------

          Total stockholder's equity                   747,003           452,547
                                                   ------------    -------------

          Total liabilities and stockholder's
          equity                                    $3,529,308        $2,736,637
                                                   ============    =============


See accompanying notes to financial statements.
<PAGE>
                             REDWOOD MORTGAGE CORP.
                             NOTES TO BALANCE SHEETS
                           SEPTEMBER 30, 1999 AND 1998


NOTE 1 - ORGANIZATION

     Redwood Mortgage Corp.,  formerly Redwood Home Loan Co. (the Company), is a
wholly-owned  subsidiary of Redwood  Group,  Ltd.,  which is owned by D. Russell
Burwell, and related parties. D. Russell Burwell,  Michael R. Burwell, and Gymno
Corporation  (owned by the  Burwells)  are  General  Partners  in eight  limited
partnerships which invest in high-yield debt instruments,  primarily  promissory
notes secured by deeds of trust on California real estate. In addition,  another
related Company is General Partner in a ninth limited partnership.

     The Company maintains "trust accounts" to service mortgage investments made
principally by the aforementioned  nine limited  partnerships.  As a real estate
broker  licensed with the State of California,  the Company  arranges loans with
various  maturities,  all of which are secured by trust deeds.  At September 30,
1999, the Company was servicing a portfolio totaling $71,073,468.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     - Accrual Basis The accompanying  financial statements were prepared on the
accrual  basis of  accounting  wherein  revenue is  recognized  when  earned and
expenses are recognized when incurred.  The company files its income tax returns
on the cash basis of  accounting.  A provision  for income taxes is provided for
deferred taxes resulting from differences in the timing of reporting revenue and
expense  items for accrual cash basis.  The  principal  difference is the tax on
deferred costs of mortgage related rights.

     - Use of Estimates In preparing  the  financial  statements,  management is
required to make estimates  based on the  information  available that affect the
reported  amounts of assets and  liabilities  as of the  balance  sheet date and
revenue and expenses for the related periods.  Such estimates relate principally
to lives assigned to furniture and equipment and to the period of recoverability
of deferred costs of mortgage  related rights.  Actual results could differ from
these estimates.

     -  Mortgage   Servicing  Rights  Consistent  with  statement  of  Financial
Accounting  Standards No 122 (FASB 122),  the company has recognized as an asset
rights to service loans of the limited partnerships mentioned above. Such rights
result  in  significant  revenue  including  mortgage  servicing  fees  and loan
commissions  (See  note 3).  The  costs of these  rights  include  fees  paid to
broker-dealers  to raise  capital  for the  partnerships.  Such  costs are being
allocated over ten years on a straight line basis.

     - Cash and Cash Equivalents  Cash and cash  equivalents  represent cash and
short term, highly liquid  investments with original  maturities of three months
or less. The company had only "cash" accounts at September 30, 1999 and 1998.

     - Furniture, Equipment and Leasehold Improvements, Net Furniture, equipment
and leasehold improvements are stated at cost less depreciation and amortization
computed  primarily on a straight line basis over estimated useful lines of 5 to
7 years.

     - Income Taxes Income taxes are  accounted for using an asset and liability
approach that requires the recognition of deferred taxes for expected future tax
consequences  of  differences  in timing of stating  expenses  and/or  revenues.
Expected  future  events are  considered  other  than  changes in the tax law or
rates.

     - Investments in Partnerships  Investments in partnership are accounted for
using the  equity  method.  Accordingly,  the  investment  is  carried  at cost,
adjusted for the company's share of the partnerships' income or losses.

     NOTE 3 - INCOME FROM MORTGAGE RIGHTS OF LIMITED PARTNERSHIPS

     The  following  are  commissions  and/or fees  derived by the company  from
related mortgage services.
<PAGE>
                             REDWOOD MORTGAGE CORP.
                             NOTES TO BALANCE SHEETS
                           SEPTEMBER 30, 1999 AND 1998



     A. Mortgage  Brokerage  Commissions For fees in connection with the review,
selection,  evaluation,   negotiation  and  extension  of  partnership  mortgage
investments  in an amount up to 12% of the mortgage  investments  until 6 months
after the termination date of an offering.  Only 1 of the 9 limited partnerships
is in the offering stage. Thereafter, mortgage investments brokerage commissions
are  limited to an amount not to exceed 4% of the total  partnership  assets per
year. The mortgage investment  brokerage  commissions are paid by the borrowers,
and thus, not an expense of the partnerships.

     B. Mortgage  Service Fees Monthly  mortgage service fees of up to 1/8 of 1%
(1.5% annual) of the unpaid  principal,  are paid to Redwood  Mortgage Corp., or
such lesser amount as is reasonable and customary in the  geographic  area where
the property securing the mortgage is located.

     C. Other Fees The  Partnership  Agreements  provide  for other fees such as
reconveyance,  mortgage  assumption and mortgage  extension  fees. Such fees are
incurred by the borrowers and are paid to Redwood Mortgage Corp.

     D. Clerical Fees The Company is reimbursed  for expenses and clerical costs
associated  with  accounting  and  related  services  incurred  on behalf of the
limited partnerships.

     NOTE 4 - ADVANCES FROM PARTNERSHIPS

     The Company has financed the payment of costs of mortgage  related  rights,
which were paid primarily to broker-dealers to raise investment  capital for the
limited  partnerships,  which invest in mortgages secured by deeds of trust. The
advances are from the limited  partnerships and are non-interest bearing and are
being paid over a number of years from revenue generated from the partnerships.

     NOTE 5 -- INCOME TAXES

     Significant components of the provision for income taxes are as follows:

                                                  Fiscal year ended September 30
                                                    1999                  1998
                                           ---------------      ----------------

              Current:
              Federal                                  $ -               $ 1,150
              State (minimum $800)                     800                38,765
                                           ---------------      ----------------
                                                       800                39,915
                                           ---------------      ----------------

              Deferred:
              Federal                               55,605                46,721
              State                                139,239              (26,200)
                                           ---------------      ----------------
                                                   194,844                20,521
                                           ---------------      ----------------
              Total                               $195,644               $60,436
                                           ===============      ================

              Income before tax provision         $490,100              $137,987
                                           ---------------      ----------------

<PAGE>
                             REDWOOD MORTGAGE CORP.
                             NOTES TO BALANCE SHEETS
                           SEPTEMBER 30, 1999 AND 1998

     Deferred  income  taxes are provided at 8.84% for  California,  and 34% for
Federal  purposes.  There are net operating  loss  carryforwards  to fiscal year
September 30, 2000 of $708,408  Federal and $122,192  California.  The timing in
utilization if the  California  net operating  loss affects the effective  rates
since only 50% of the loss is carried  forward  for five years  rather  than the
100% and fifteen years allowed for Federal purposes.

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax reporting purposes.

     Significant  components of the company's  deferred tax  liabilities  are as
follows:

                                                           As of September 30,
                                                          1999             1998
                                                    -------------   ------------
Timing Differences
- ------------------------------------------------
Deferred costs of mortgage related rights              $1,853,025     $1,566,574
Income (loss) on investments in partnerships               97,403      (371,021)
Other assets and liabilities, net                           6,569         10,238
                                                    -------------   ------------
        Subtotal:                                       1,956,997      1,205,791

Less California net operating loss carryforward         (122,192)              -
                                                    -------------   ------------
        Base for California deferred tax               $1,834,805     $1,205,791
                                                    =============   ============

California deferred tax @8.84%                           $162,197       $106,592
                                                    =============   ============

Above timing differences                               $1,956,997     $1,205,791
Less California deferred taxes                          (162,197)      (106,592)
Plus - California tax timing differences                   31,984              -
Less Federal net operating loss carryforward            (708,408)      (390,348)
                                                    -------------   ------------
        Base for Federal deferred tax                  $1,118,376       $708,851
                                                    =============   ============

Federal deferred tax @34%                                $380,218       $241,009
California deferred tax (above)                           162,197        106,592
                                                    -------------   ------------
        Deferred tax liability                           $542,445       $347,601
                                                    =============   ============
        Increase for the year                            $194,844        $20,521
                                                    =============   ============

NOTE 6 - INVESTMENT IN PARTNERSHIPS

     The company had investments in partnerships carried at equity in net assets
as follows:

                                                  As of September 30,
                                          --------------------------------------
Partnerships (all December 31, year ends)    1999         1998          1997
- ----------------------------------------  -----------  -----------  ------------


Redwood Mortgage Investors IV                  $414        1,243         2,071
Norfolk Associates                        1,034,427      747,991       220,870
Lockbrae Road Apartments                      -             -          225,600
                                          -----------  -----------  ------------

                                         $1,034,841     $749,234      $478,541
                                          ===========  ===========  ============


     A  loss  of  $371,021  was  realized  in  1998  on the  disposition  of the
investment  in  Lockbrae  Road  Apartments,  and a gain was  realized in 1999 of
$97,403 on Norfolk Associates,  which sold the property in fiscal year 1999. The
investment in Norfolk  Associates will be converted to cash  equivalents in late
1999 upon dissolution of the partnership.

     Redwood  Mortgage  Investors  IV is one of the  limited  partnerships  with
investments in mortgages. The company is liquidating its position therein.
<PAGE>

                            PRIOR PERFORMANCE TABLES

     The prior performance tables as referenced in the prior performance summary
of the prospectus present  information on programs  previously  sponsored by the
general partners.

     The purpose of the tables is to provide  information on the  performance of
these partnerships to assist prospective  investors in evaluating the experience
of the general  partners as  sponsors  of such  partnerships.  While none of the
information  represents  activities of an entity whose investment objectives and
criteria  are  identical  to the  partnership,  in the  opinion  of the  general
partners,  all  of  the  partnerships  included  in the  tables  had  investment
objectives which were similar to those of the partnership. Factors considered in
making such  determination  included the type of investments,  expected benefits
from  investment and structure of the programs.  Each of such prior programs had
the  following  objectives:  (i)  annual  distributions  of cash or credits to a
partner's  capital account for additional  loans;  and (ii)  preservation of the
partnership's capital. Redwood Mortgage Investors VI, Redwood Mortgage Investors
VII and the  partnership  differ  from the  prior  programs  in that  they  will
amortize  organizational costs over a five (5) year period instead of a ten (10)
year period and will invest in a greater  percentage of first deeds of trust. In
addition,  the  partnership's  loan  servicing  fees may be slightly  higher and
interest earned on the loans made by the partnership will differ due to economic
considerations  and other factors at the present time.  Accordingly,  such prior
programs  differed in certain  respects from the  partnership,  and inclusion of
these tables does not imply that investors of the  partnership  will  experience
results  comparable to those experienced in the partnerships  referred to in the
tables.

The tables consist of:

Table I                        Experience in Raising and Investing Funds.

Table II                       Compensation to General Partners and Affiliates.

Table III                      Operating Results of Prior Limited Partnerships.

Table V                        Payment of Mortgage Investments.

     Persons who purchase  interests in the partnership will not thereby acquire
any ownership  interest in any of the partnerships to which these tables relate.
The inclusion of the following  tables in the prospectus does not imply that the
partnership  will make  investments  comparable to those reflected in the tables
with respect to cash flow,  income tax consequences  available to investors,  or
other  factors,  nor does it imply that they will  experience  returns,  if any,
comparable to those  experienced  by investors in the  partnerships  referred to
below.

     The general  partners  have  sponsored  only two (2) other public  programs
registered with the Securities and Exchange Commission. Therefore, the following
tables include  information  about prior  non-public  programs whose  investment
objectives  are similar to those of the  partnership.  These  partnerships  were
offered without  registration  under the Securities Act of 1933 in reliance upon
the intrastate offering exemption from the registration  requirements thereunder
and/or the exemption for transactions not involving a public offering.

     Additional   information   regarding  the   description  of  open  mortgage
investments of prior limited  partnerships is provided in Table VI in Part II of
this registration statement. The partnership will furnish without charge to each
person to whom this prospectus is delivered, upon request, a copy of Table VI.
<PAGE>
                        DEFINITIONS AND GLOSSARY OF TERMS

     The following terms used in the tables have the following meanings:

     "Cash  Generated  From  Operations"  shall  mean  excess or  deficiency  of
operating cash receipts over operating cash expenditures.

     "GAAP" shall mean generally accepted accounting principles.

     "Months To Invest 90% Of Amount  Available For  Investment"  shall mean the
time  period  from  commencement  of the  offering to date of close of escrow of
initial loans.


     The following is a brief description of the tables:

     TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS

     Table I summarizes,  as a percentage  basis, all funds through December 31,
1998, for partnerships which completed funding after January 1, 1989.

     TABLE II - COMPENSATION TO GENERAL PARTNERS AND AFFILIATES

     Table  II  summarizes  the  compensation  paid  the  general  partners  and
affiliates by those partnerships which completed funding after January 1, 1989.

     TABLE III - OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS

     Table III  summarizes  the annual  operating  results from January 1, 1984,
through  September  30,  1999 for prior  limited  partnerships  that the general
partners have organized.

     TABLE V - PAYMENT OF MORTGAGE INVESTMENTS

     Table V presents information on the payment of the partnerships'  mortgages
within the three (3) years ending September 30, 1999.

     About one-third of the loans held by the  partnerships  are  fractionalized
loans and held as undivided interests with other partnerships and third parties.
The information  presented in Table V as to fractionalized loans represents only
that partnership's interest in a certain loan.
<PAGE>

                                     TABLE I
                    EXPERIENCE IN RAISING AND INVESTING FUNDS
                            (AS OF DECEMBER 31, 1998)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                     RMI VII
                                                               --------------
Dollar Amount Offered                                            $12,000,000
Dollar Amount Raised                                             $11,998,359
Percentage of Amount Raised                                          100.00%
Less Offering Expenses:
     Organization Expense                                              3.55%
Percentage Available for Investment
       Net of Offering Expenses                                       96.45%
     Mortgage Investments Funded from Offering Proceeds
       Secured by Deeds of Trust                                      86.85%
     Formation Loan                                                    7.62%
     Selling Commissions Paid to Non-Affiliates                        1.00%
     Selling Commissions Paid to Affiliates                                0
     Mortgage Investments Commitments                                      0
     Mortgage Investment Application or Mortgage
         Investment Processing Fees                                        0
     Funds Available for Future Commitments                                0
     Reserve                                                           0.98%
                                                               --------------
Total                                                                 96.45%
                                                               ==============




Date Offering Commenced                                             10/20/89
Length of Offering                                                 36 months
     Months to Commit 90% of Amount
     Available for Investment
     (Measured from Beginning of.
     Offering)                                                     38 months

<PAGE>
                                     TABLE I
                    EXPERIENCE IN RAISING AND INVESTING FUNDS
                            (AS OF DECEMBER 31, 1998)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)~


                                                                        RMI VI
                                                                ---------------
Dollar Amount Offered                                              $12,000,000
Dollar Amount Raised                                                $9,772,594
Percentage of Amount Raised                                            100.00%
Less Offering Expenses:
     Organization Expense                                                2.63%
     Selling Commissions Paid to Non-Affiliates                          1.00%
     Selling Commissions Paid to Affiliates                                  0
Percentage Available for Investment
       Net of Offering Expenses                                         96.37%
     Mortgage Investments Funded from Offering
       Proceeds Secured by Deeds of Trust                               86.04%
     Formation Loan                                                      6.27%
     Mortgage Investment Commitments                                         0
     Mortgage Investment Application or Mortgage Investment
       Processing Fees                                                       0
     Funds Available for Future
       Commitments                                                       1.06%
     Reserve                                                             3.00%
                                                                ---------------
Total                                                                   96.37%
                                                                ===============





Date Offering Commenced                                            09/03/87
Length of Offering                                                24 months
Months to Commit 90% of Amount Available for
     Investment(Measured from Beginning of Offering)              25 months

<PAGE>

                                    TABLE II
                 COMPENSATION TO GENERAL PARTNERS AND AFFILIATES
                           (AS OF SEPTEMBER 30, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS)

                                                                   RMI VII
                                                            --------------------
Date Offering Commenced                                                 10/20/89
Dollar Amount Raised                                                 $11,998,359
Amount Paid to General Partners and Affiliates from:
       Offering Proceeds                                                       0
       Selling Commissions                                                     0
       Loan Application or Loan
         Processing Fees                                                       0
       Reimbursement of Expenses, at Cost                                 86,082
       Acquisition Fees                                                        0
       Advisory Fees                                                           0
       Other                                                                   0
Loan Points, Processing and Other Fees Paid by the Borrowers
    to Affiliates:
          Points (1)                                                  $1,967,495
          Processing Fees (1)                                             54,948
          Other (1)                                                        8,024
Dollar Amount of Cash Generated from Operations Before Deducting
    from:
       Payments to General Partners and Affiliates:                  $13,360,058
Amount Paid to General Partners and Affiliates from Operations:
       Partnership Management Fees                                       $80,636
       Earnings Distribution                                              77,089
       Mortgage Servicing Fee                                            620,702
     Late Charges                                                              0
       Reimbursement of Expenses, at Cost                                242,398
     Prepayment Fee                                                            0



     (1) These sums were paid by borrowers of  partnership  funds,  and were not
expenses of the partnership.

<PAGE>
                                    TABLE II
                 COMPENSATION TO GENERAL PARTNERS AND AFFILIATES
                           (AS OF SEPTEMBER 30, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                    RMI VI
                                                              ------------------
Date Offering Commenced                                                  9/03/87
Dollar Amount Raised                                                 $ 9,772,594
Amount Paid to General Partners and Affiliates from:
       Offering Proceeds                                                       0
       Selling Commissions                                                     0
       Loan Application or Loan Processing Fees                                0
       Reimbursement of Expenses, at Cost                                103,708
       Acquisition Fees                                                        0
       Advisory Fees                                                           0
       Other                                                                   0
Loan Points, Processing and Other Fees Paid by the Borrowers to
     Points (1)                                                       $1,529,056
     Processing Fees (1)                                                  61,737
     Other (1)                                                             8,380
Dollar Amount of Cash Generated from Operations Before Deducting
  Payments to General Partners and Affiliates:                       $14,766,457
Amount Paid to General Partners and Affiliates from Operations:
     Partnership Management Fees                                         $88,979
     Earnings Fee                                                         87,298
     Mortgage Servicing Fee                                              710,886
     Reimbursement of Expenses, at Cost                                  286,311



     (1) These sums were paid by borrowers of  partnership  funds,  and were not
expenses of the partnerships.

<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI VII
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                       1989              1990             1991
                                                                ------------     -------------    -------------
                                                   5 days in December 1989

Gross Revenues                                                       $1,682          $238,949         $759,828
<S>                                                                       <C>           <C>              <C>
Less: General Partners' Mgmt Fee                                          0             4,795            7,506
  Mortgage Servicing Fee                                                  0            14,172           42,177
  Administrative Expenses                                               191             5,304           36,595
  Provision for Uncollected Accts                                         0             3,000           19,398
  Amortization of Organization and Syndication Costs                      3               773              894
  Offering Period Interest Expense to Limited Partners                1,241            14,616           23,114
  Interest Expense                                                        0                 0                0
                                                                ------------     -------------    -------------
Net Income (GAAP Basis) dist. to Limited Partners                      $247          $196,289         $630,144
                                                                ------------     -------------    -------------
Sources of Funds - Net Income                                          $247          $196,289         $630,144
Reduction in Assets                                                       0                 0                0
Increase in Liabilities                                              28,696                 0           13,531
Early Withdrawal Penalties Applied to Synd. Costs                         0                 0              370
Increase in Applicant's Deposit                                     163,632            27,290          134,278
Increase in Partners' Capital                                       135,743         2,866,189        4,957,724
                                                                ------------     -------------    -------------
Cash generated from Operations                                     $328,318        $3,089,768       $5,736,047
Use of Funds-Increase in Assets                                     287,117         2,720,557        5,549,077
Reduction in Liabilities                                                  0            27,876                0
Decrease in Applicant's Deposit                                           0                 0                0
Offering Period Interest Expense to Limited Partners                    188             5,094            9,379
  Investment Income Pd to LP's                                           52            58,001          228,039
  Return of Capital to LP's                                               0                 0           10,893
                                                                ------------     -------------    -------------
Net Increase (Decrease) in Cash                                     $40,961          $278,240        $(61,341)
Cash at the beginning of the year                                         0            40,961          319,201
Cash at the end of the year                                          40,961           319,201          257,860
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                         $1.46           $108.02          $102.02
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                           $1.46           $102.99           $97.51
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                          $0.38         $35.41(1)        $39.22(1)
  Capital (1)                                                             0                 0            $1.87
Federal Income Tax Results for $1,000 Invested Capital
  for a Compounding Ltd. Partner                                      $9.10           $119.03          $109.67
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                       $8.33           $113.40          $104.83


NOTES:
(1)  Based upon year's average capital balances.
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI VII
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                      1992              1993             1994
                                                              -------------     -------------    -------------

<S>                                                             <C>               <C>              <C>
Gross Revenues                                                  $1,468,593        $1,711,092       $1,489,882
Less: General Partners' Mgmt Fee                                    14,202            16,735           10,008
  Mortgage Servicing Fee                                            53,628            58,802                0
  Administrative Expenses                                           95,526           152,782           78,822
  Provision for Uncollected Accts                                  125,618           235,423          335,955
  Amortization of Organization and Syndication Costs                 2,016             2,016            2,016
  Offering Period Interest Expense to Limited Partners              13,361                 0                0
  Interest Expense                                                  68,226           119,351          135,790
                                                              -------------     -------------    -------------
Net Income (GAAP Basis) dist. to Limited Partners               $1,096,016        $1,125,983         $927,291
                                                              -------------     -------------    -------------
Sources of Funds - Net Income                                   $1,096,016        $1,125,983         $927,291
Reduction in Assets                                                      0           883,182                0
Increase in Liabilities                                          1,999,649                 0          956,846
Early Withdrawal Penalties Applied to Synd. Costs                    1,173             7,195           10,635
Increase in Applicant's Deposit                                          0                 0                0
Increase in Partners' Capital                                    4,091,481                 0                0
                                                              -------------     -------------    -------------
Cash generated from Operations                                  $7,188,319        $2,016,360       $1,894,772
Use of Funds-Increase in Assets                                  6,239,730               -0-        1,316,184
Reduction in Liabilities                                                 0         1,032,580                0
Decrease in Applicant's Deposit                                    310,539                 0                0
Offering Period Interest Expense to Limited Partners                 5,202                 0                0
  Investment Income Pd to LP's                                     360,641           339,746          263,206
  Return of Capital to LP's                                        456,787           230,004          340,011
                                                              -------------     -------------    -------------
Net Increase (Decrease) in Cash                                $ (184,580)         $ 414,030        $(24,629)
Cash at the beginning of the year                                  257,860            73,280          487,310
Cash at the end of the year                                         73,280           487,310          462,681
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                       $93.03            $80.06           $62.85
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                         $89.27            $77.76           $61.09
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                        $42.48            $26.43           $19.61
  Capital (1)                                                       $53.80            $17.89           $25.34
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                           $100.70            $92.76           $76.88
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                     $96.64            $89.52           $74.67


NOTES:
(1)  Based upon year's average capital balances.
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI VII
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1995              1996         1997
                                                              -------------    --------------    -------------

<S>                                                             <C>               <C>              <C>
Gross Revenues                                                  $1,483,881        $1,580,501       $1,623,863
Less: General Partners' Mgmt Fee                                         0                 0                0
  Mortgage Servicing Fee                                            33,394            97,268           83,559
  Administrative Expenses                                           66,371            76,875           80,614
  Provision for Uncollected Accts                                  306,779           419,437          434,495
  Amortization of Organization and Syndication Costs                 2,016               368                0
  Offering Period Interest Expense to Limited Partners                   0                 0                0
  Interest Expense                                                 163,361           127,454          198,316
                                                              -------------    --------------    -------------
Net Income (GAAP Basis) dist. to Limited Partners                 $911,960          $859,099         $826,879
                                                                               --------------    -------------
                                                              -------------
Sources of Funds - Net Income                                     $911,960          $859,099          826,879
Reduction in Assets                                                      0         1,110,429                0
Increase in Liabilities                                             63,206                 0        1,081,907
Early Withdrawal Penalties Applied to Synd. Costs                    3,344                 0                0
Increase in Applicant's Deposit                                          0                 0                0
Increase in Partners' Capital -collection on Formation
  Loan                                                                   0                 0           87,888
                                                                               --------------    -------------
                                                              -------------
Cash generated from Operations                                    $978,510        $1,969,528       $1,996,674
Use of Funds-Increase in Assets                                    471,434                 0          610,362
Reduction in Liabilities                                                 0           670,402                0
Decrease in Applicant's Deposit                                          0                 0                0
Offering Period Interest Expense to Limited Partners                     0                 0                0
  Investment Income Pd to LP's                                     270,760           336,341          407,648
  Return of Capital to LP's                                        184,157           722,536        1,212,916
                                                              -------------    --------------    -------------
Net Increase (Decrease) in Cash                                    $52,159          $240,249       $(234,252)
Cash at the beginning of the year                                  462,681           514,840          755,089
Cash at the end of the year                                        514,840           755,089          520,837
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                       $60.01            $60.22           $61.02
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                         $58.43            $58.62           $59.38
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                        $19.69            $23.66           $30.01
  Capital (1)                                                       $13.39            $50.83           $89.28
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                            $65.75            $63.24           $75.49
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                     $64.01            $61.86           $73.81


NOTES:
(1)      Based upon year's initial capital balances

</TABLE>
<PAGE>
                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                     RMI VII
                           (AS OF SEPTEMBER 30, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                          1998           9/30/99
                                                 -------------     -------------

Gross Revenues                                      $1,657,728        $1,344,059
Less: General Partners' Mgmt Fee                        16,141            11,249
  Mortgage Servicing Fee                               128,493           109,209
  Administrative Expenses                               72,602            58,234
  Provision for Uncollected Accts                      423,054           313,483
  Amortization of Organization and
      Syndication Costs                                      0                 0
  Offering Period Interest Expense to
      Limited Partners                                       0                 0
  Interest Expense                                     170,867           172,455
                                                 -------------     -------------
Net Income (GAAP Basis) dist. to Limited
  Partners                                            $846,571          $679,429
                                                 -------------     -------------
Sources of Funds - Net Income                         $846,571          $679,429
Reduction in Assets                                  1,227,571         2,171,891
Increase in Liabilities                                      0                 0
Early Withdrawal Penalties Applied to Synd. Costs            0                 0
Increase in Applicant's Deposit                              0                 0
Increase in Partners' Capital -collection on
     Formation Loan                                     87,888            65,916
                                                 -------------     -------------
Cash generated from Operations                      $2,162,030        $2,917,236
Use of Funds-Increase in Assets                              0                 0
Reduction in Liabilities                               356,024         1,604,402
Decrease in Applicant's Deposit                              0                 0
Offering Period Interest Expense to Limited
     Partners                                                0                 0
  Investment Income Pd to LP's                         464,824           368,858
  Return of Capital to LP's                          1,400,475         1,065,932
                                                 -------------     -------------
Net Increase (Decrease) in Cash                      $(59,293)        $(121,956)
Cash at the beginning of the year                      520,837           461,544
Cash at the end of the year                            461,544           339,588
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)           $66.95            $57.51
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)             $64.98            $56.09
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                            $36.09            $30.87
  Capital (1)                                          $108.74            $89.21
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                $95.60               N/A
Federal Income Tax Results for $1,000 Invested for a
  Distributions                                         $93.29               N/A


NOTES:
(1)  Based upon year's initial capital balances
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI VI
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1987           1988(2)              1989
                                                              -------------    --------------    --------------

<S>                                                                <C>              <C>             <C>
Gross Revenues                                                     $35,485          $600,194        $1,284,180
Less: General Partners' Mgmt Fee                                       833            15,726                 0
  Mortgage Servicing Fee                                             2,659            46,393            90,434
  Administrative Expenses                                              494            19,837            53,083
  Provision for Uncollected Accts                                        0                 0            50,631
  Amortization of Organization and Syndication Costs                   102             2,196             2,952
  Offering Period Interest Expense to Limited Partners               8,072            44,871            18,976
  Interest Expense                                                       0                 0           108,883
                                                              -------------    --------------    --------------
Net Income (GAAP Basis) dist. to Limited Partners                 $ 23,325          $471,171          $959,221
                                                                               --------------    --------------
                                                              -------------
Sources of Funds - Net Income                                     $ 23,325          $471,171          $959,221
Reduction in Assets                                                      0                 0                 0
Increase in Liabilities                                             44,060                 0         1,580,600
Early Withdrawal Penalties Applied to Synd. Costs                        0                 0                 0
Increase in Applicant's Deposit                                  1,114,238                 0                 0
Increase in Partners' Capital                                    1,158,336         5,811,540         2,537,274
                                                                               --------------    --------------
                                                              -------------
Cash generated from Operations                                  $2,339,959        $6,282,711        $5,077,095
Use of Funds-Increase in Assets                                  1,342,112         5,836,269         4,438,494
Reduction in Liabilities                                                 0            37,472                 0
Decrease in Applicant's Deposit                                          0           567,520           546,718
Offering Period Interest Expense to Limited Partners                 1,585            16,691             9,802
  Investment Income Pd to LP's                                       7,864           144,038           326,195
  Return of Capital to LP's                                              0                 0             8,369
                                                              -------------    --------------    --------------
Net Increase (Decrease) in Cash                                   $988,398        $(319,279)        $(252,483)
Cash at the beginning of the year                                        0           988,398           669,119
Cash at the end of the year                                        988,398           669,119           416,636
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                       $24.33           $101.64           $100.56
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                         $20.78            $97.18            $96.18
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                     $18.41(1)         $29.19(1)         $44.76(1)
  Capital (1)                                                            0                 0             $1.15
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                            $26.07           $109.34           $107.58
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                     $22.50           $104.50           $102.92


NOTES:
(1)  Based upon year's average capital balances
(2)  The offering terminated in September, 1989.
</TABLE>
<PAGE>
<TABLE>

                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI VI
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1990              1991              1992
                                                              -------------    --------------    --------------

<S>                                                             <C>               <C>               <C>
Gross Revenues                                                  $1,527,697        $1,587,354        $1,661,779
Less: General Partners' Mgmt Fee                                     3,496            14,489            15,287
  Mortgage Servicing Fee                                           105,405            54,390            79,326
  Administrative Expenses                                          113,610            76,692            93,282
  Provision for Uncollected Accts                                   13,687           174,290           266,786
  Amortization of Organization and Syndication Costs                 3,167             3,167             3,166
  Offering Period Interest Expense to Limited Partners                   0                 0                 0
  Interest Expense                                                 154,187           142,442           145,395
                                                              -------------    --------------    --------------
Net Income (GAAP Basis) dist. to Limited Partners               $1,134,145        $1,121,884        $1,058,537
                                                                               --------------    --------------
                                                              -------------
Sources of Funds - Net Income                                   $1,134,145        $1,121,884        $1,058,537
Reduction in Assets                                                      0                 0                 0
Increase in Liabilities                                                  0                 0         1,401,613
Early Withdrawal Penalties Applied to Synd. Costs                    3,813             1,345             5,518
Increase in Applicant's Deposit                                          0                 0                 0
Increase in Partners' Capital                                            0                 0                 0
                                                                               --------------    --------------
                                                              -------------
Cash generated from Operations                                  $1,137,958        $1,123,229        $2,465,668
Use of Funds-Increase in Assets                                    500,209           380,888         2,073,362
Reduction in Liabilities                                           232,193           293,099                 0
Decrease in Applicant's Deposit                                          0                 0                 0
Offering Period Interest Expense to Limited Partners                     0                 0                 0
  Investment Income Pd to LP's                                     375,864           341,505           323,037
  Return of Capital to LP's                                        100,628            41,254           232,370
                                                              -------------    --------------    --------------
Net Increase (Decrease) in Cash                                  $(70,936)           $66,483        $(163,101)
Cash at the beginning of the year                                  416,636           345,700           412,183
Cash at the end of the year                                        345,700           412,183           249,082
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                      $100.09            $93.40            $82.87
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                         $95.75            $89.62            $79.88
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                        $36.01            $30.74            $27.26
  Capital (1)                                                        $9.64             $3.71            $19.61
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                           $108.29            $99.00            $91.00
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                    $103.60            $95.00            $87.71


NOTES:
(1)  Based upon year's initial capital balances
(2)  The offering terminated in September, 1989.
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI VI
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1993              1994              1995
                                                              -------------    --------------    --------------

<S>                                                             <C>               <C>               <C>
Gross Revenues                                                  $1,713,378        $1,391,088        $1,277,782
Less: General Partners' Mgmt Fee                                    15,523             8,942                 0
  Mortgage Servicing Fee                                            94,306                 0            42,056
  Administrative Expenses                                          123,473            59,346            59,656
  Provision for Uncollected Accts                                  420,583           472,967           344,807
  Amortization of Organization and Syndication Costs                     0                 0                 0
  Offering Period Interest Expense to Limited Partners                   0                 0                 0
  Interest Expense                                                 161,705           185,131           212,915
                                                              -------------    --------------    --------------
Net Income (GAAP Basis) dist. to Limited Partners                 $897,788          $664,702          $618,348
                                                                               --------------    --------------
                                                              -------------
Sources of Funds - Net Income                                     $897,788          $664,702          $618,348
Reduction in Assets                                                676,847            18,749           749,375
Increase in Liabilities                                                  0           374,511                 0
Early Withdrawal Penalties Applied to Synd. Costs                    3,700                 0                 0
Increase in Applicant's Deposit                                          0                 0                 0
Increase in Partners' Capital                                            0                 0                 0
                                                                               --------------    --------------
                                                              -------------
Cash generated from Operations                                  $1,578,335        $1,057,962        $1,367,723
Use of Funds-Increase in Assets                                          0                 0                 0
Reduction in Liabilities                                           498,663                 0           335,500
Decrease in Applicant's Deposit                                          0                 0                 0
Offering Period Interest Expense to Limited Partners                     0                 0                 0
  Investment Income Pd to LP's                                     377,712           303,014           303,098
  Return of Capital to LP's                                        528,737           729,449           892,953
                                                              -------------    --------------    --------------
Net Increase (Decrease) in Cash                                   $173,223           $25,499        $(163,828)
Cash at the beginning of the year                                  249,082           422,305           447,804
Cash at the end of the year                                        422,305           447,804           283,976
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                       $72.01            $54.95            $53.03
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                         $69.74            $53.62            $51.79
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                        $30.57            $24.53            $25.29
  Capital (1)                                                       $42.79            $59.06            $74.51
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                            $92.72            $49.87            $59.39
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                     $89.90            $48.66            $58.00


NOTES:
(1)  Based upon year's average capital balances
(2)  The offering terminated in September, 1989.
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI VI
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)



                                                                      1996              1997              1998
                                                              -------------     -------------    --------------

<S>                                                             <C>               <C>                 <C>
Gross Revenues                                                  $1,167,859        $1,036,596          $871,861
Less: General Partners' Mgmt Fee                                         0                 0             6,640
  Mortgage Servicing Fee                                            44,565            39,918            70,630
  Administrative Expenses                                           64,273            65,813            58,862
  Provision for Uncollected Accts                                  312,684           268,101           180,054
  Amortization of Organization and Syndication Costs                     0                 0                 0
  Offering Period Interest Expense to Limited Partners                   0                 0                 0
  Interest Expense                                                 158,175           133,577            43,170
                                                              -------------     -------------    --------------
Net Income (GAAP Basis) dist. to Limited Partners                 $588,162          $529,187          $512,505
                                                                                -------------    --------------
                                                              -------------
Sources of Funds - Net Income                                     $588,162          $529,187          $512,505
Reduction in Assets                                              1,278,214         1,763,235         1,159,329
Increase in Liabilities                                                  0                 0                 0
Early Withdrawal Penalties Applied to Synd. Costs                        0                 0                 0
Increase in Applicant's Deposit                                          0                 0                 0
Increase in Partners' Capital - Collection of Formation                  0            62,328            59,521
                                                              -------------     -------------    --------------
Cash generated from Operations                                  $1,866,376        $2,354,750        $1,731,355
Use of Funds-Increase in Assets                                          0                 0                 0
Reduction in Liabilities                                           491,978           649,124           466,778
Decrease in Applicant's Deposit                                          0                 0                 0
Offering Period Interest Expense to Limited Partners                     0                 0                 0
  Investment Income Pd to LP's                                     294,678           257,670           235,837
  Return of Capital to LP's                                      1,183,099         1,297,410         1,060,108
                                                              -------------     -------------    --------------
Net Increase (Decrease) in Cash                                 $(103,379)          $150,546         $(31,368)
Cash at the beginning of the year                                  283,976           180,597           331,143
Cash at the end of the year                                         80,597           331,143           299,775
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                       $53.50            $52.88            $56.32
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                         $52.23            $51.64            $54.91
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                        $25.83            $24.79            $25.01
  Capital (1)                                                      $103.72           $124.81           $112.40
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                            $50.71            $30.48            $75.41
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                     $49.72            $29.89            $73.53

NOTES:
(1)  Based upon year's initial capital balances
(2)  The offering terminated in September, 1989.
</TABLE>
<PAGE>
                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                     RMI VI
                           (AS OF SEPTEMBER 30, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)



                                                                   9/30/99
                                                              -------------

Gross Revenues                                                    $611,204
Less: General Partners' Mgmt Fee                                     8,043
  Mortgage Servicing Fee                                            40,804
  Administrative Expenses                                           43,478
  Provision for Uncollected Accts                                  111,762
  Amortization of Organization and Syndication Costs                     0
  Offering Period Interest Expense to Limited Partners                   0
  Interest Expense                                                  14,713
                                                              -------------
Net Income (GAAP Basis) dist. to Limited Partners                 $392,404
                                                              -------------
Sources of Funds - Net Income                                     $392,404
Reduction in Assets                                                975,041
Increase in Liabilities                                                  0
Early Withdrawal Penalties Applied to Synd. Costs                        0
Increase in Applicant's Deposit                                          0
Increase in Partners' Capital - Collection of Formation
                                                              -------------
Cash generated from Operations                                  $1,367,445
Use of Funds-Increase in Assets                                          0
Reduction in Liabilities                                           433,131
Decrease in Applicant's Deposit                                          0
Offering Period Interest Expense to Limited Partners                     0
  Investment Income Pd to LP's                                     162,088
  Return of Capital to LP's                                        697,866
                                                              -------------
Net Increase (Decrease) in Cash                                    $74,360
Cash at the beginning of the year                                  299,775
Cash at the end of the year                                        374,135
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                       $46.21
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                         $45.29
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                        $18.61
  Capital (1)                                                       $80.15
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               N/A
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        N/A

NOTES:
(1)  Based upon year's initial capital balances
(2)  The offering terminated in September, 1989.
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                 RMI V
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1986              1987              1988
                                                              -------------    --------------    --------------
                                                            (1 month only)

<S>                                                                <C>              <C>               <C>
Gross Revenues                                                     $20,794          $460,522          $627,223
Less: General Partners' Mgmt Fee                                       342             7,922             5,260
  Mortgage Servicing Fee                                             1,052            40,010            50,274
  Administrative Expenses                                              753            16,702            44,802
  Provision for Uncollected Accts                                    1,740                 0            22,119
  Amortization of Organization and Syndication Costs                   271               502               606
  Offering Period Interest Expense to Limited Partners               7,114            23,135                 0
  Interest Expense                                                       0                 0                 0
                                                              -------------    --------------    --------------
Net Income (GAAP Basis) dist. to Limited Partners                   $9,522          $372,251          $504,162
                                                                               --------------    --------------
                                                              -------------
Sources of Funds - Net Income                                       $9,522          $372,251          $504,162
Reduction in Assets                                                      0                 0                 0
Increase in Liabilities                                              7,815                 0                 0
Early Withdrawal Penalties Applied to Synd. Costs                        0                 0                 0
Increase in Applicant's Deposit                                    515,356                 0                 0
Increase in Partners' Capital                                    1,369,469         3,540,065                 0
                                                                               --------------    --------------
                                                              -------------
Cash generated from Operations                                  $1,902,162        $3,912,316          $504,162
Use of Funds-Increase in Assets                                  1,743,843         2,842,678           566,387
Reduction in Liabilities                                                 0             5,169               834
Decrease in Applicant's Deposit                                          0           515,356                 0
Offering Period Interest Expense to Limited Partners                 1,790             9,119                 0
  Investment Income Pd to LP's                                       2,962           137,682           178,902
  Return of Capital to LP's                                              0                 0                 0
                                                              -------------    --------------    --------------
Net Increase (Decrease) in Cash                                   $153,567          $402,312        $(241,961)
Cash at the beginning of the year                                        0           153,567           555,879
Cash at the end of the year                                        153,567           555,879           313,918
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                         $110              $101               $95
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                           $106               $96               $91
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $26               $39               $35
  Capital (1)                                                            0                 0                 0
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                              $114              $103               $97
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                       $109               $99               $93


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                 RMI V
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1989              1990              1991
                                                              -------------    --------------    --------------

<S>                                                               <C>               <C>               <C>
Gross Revenues                                                    $755,856          $775,058          $745,102
Less: General Partners' Mgmt Fee                                     9,395             7,323             7,487
  Mortgage Servicing Fee                                            47,501            57,395            29,117
  Administrative Expenses                                           46,129            46,319            67,569
  Provision for Uncollected Accts                                   63,984            51,770            61,411
  Amortization of Organization and Syndication Costs                   631               631               631
  Offering Period Interest Expense to Limited Partners                   0                 0                 0
  Interest Expense                                                  61,600            67,569            24,462
                                                              -------------    --------------    --------------
Net Income (GAAP Basis) dist. to Limited Partners                 $526,616          $544,051          $554,425
                                                                               --------------    --------------
                                                              -------------
Sources of Funds - Net Income                                     $526,616          $544,051          $554,425
Reduction in Assets                                                      0           591,879            36,728
Increase in Liabilities                                            808,466                 0                 0
Early Withdrawal Penalties Applied to Synd. Costs                        0             8,003             4,658
Increase in Applicant's Deposit                                          0                 0                 0
Increase in Partners' Capital                                            0                 0                 0
                                                                               --------------    --------------
                                                              -------------
Cash generated from Operations                                  $1,335,082        $1,143,933         $ 595,811
Use of Funds-Increase in Assets                                  1,272,177                 0                 0
Reduction in Liabilities                                                 0           586,933            17,593
Decrease in Applicant's Deposit                                          0                 0                 0
Offering Period Interest Expense to Limited Partners                     0                 0                 0
  Investment Income Pd to LP's                                     178,180           191,970           172,259
  Return of Capital to LP's                                         78,120           283,253           170,711
                                                              -------------    --------------    --------------
Net Increase (Decrease) in Cash                                 $(193,395)           $81,777          $235,248
Cash at the beginning of the year                                  313,918           120,523           202,300
Cash at the end of the year                                        120,523           202,300           437,548
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $93               $94               $94
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $89               $91               $90
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $33               $34               $30
  Capital (1)                                                          $14               $49               $29
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                              $107              $106               $99
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                       $102              $101               $95


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                 RMI V
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1992              1993              1994
                                                              -------------    --------------    --------------

<S>                                                               <C>               <C>               <C>
Gross Revenues                                                    $840,592          $826,774          $557,036
Less: General Partners' Mgmt Fee                                    14,746            12,084             2,333
  Mortgage Servicing Fee                                            42,526            42,609                 0
  Administrative Expenses                                           59,495            80,006            39,594
  Provision for Uncollected Accts                                  114,162           141,059           140,499
  Amortization of Organization and Syndication Costs                   631               631               629
  Offering Period Interest Expense to Limited Partners                   0                 0                 0
  Interest Expense                                                  68,662            79,848            79,951
                                                              -------------    --------------    --------------
Net Income (GAAP Basis) dist. to Limited Partners                 $540,370          $470,537          $294,030
                                                                               --------------    --------------
                                                              -------------
Sources of Funds - Net Income                                     $540,370          $470,537          $294,030
Reduction in Assets                                                      0           554,553           418,962
Increase in Liabilities                                            945,442                 0             9,731
Early Withdrawal Penalties Applied to Synd. Costs                    1,833             1,617               634
Increase in Applicant's Deposit                                          0                 0                 0
Increase in Partners' Capital                                            0                 0                 0
                                                                               --------------    --------------
                                                              -------------
Cash generated from Operations                                  $1,487,645        $1,026,707          $723,357
Use of Funds-Increase in Assets                                  1,389,730                 0                 0
Reduction in Liabilities                                                 0            62,234                 0
Decrease in Applicant's Deposit                                          0                 0                 0
Offering Period Interest Expense to Limited Partners                     0                 0                 0
  Investment Income Pd to LP's                                     179,048           233,928           139,550
  Return of Capital to LP's                                       $280,929          $546,248          $640,685
                                                              -------------    --------------    --------------
Net Increase (Decrease) in Cash                                 $(362,062)          $184,297         $(56,878)
Cash at the beginning of the year                                  437,548            75,486           259,783
Cash at the end of the year                                         75,486           259,783           202,905
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $89               $77               $50
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $85               $75               $49
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $30               $38               $24
  Capital (1)                                                          $47               $89              $110
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $97               $93               $10
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        $93               $90               $10


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                 RMI V
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)



                                                                      1995              1996                1997
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $567,540          $419,823            $320,600
Less: General Partners' Mgmt Fee                                         0                 0                   0
  Mortgage Servicing Fee                                                 0                 0                   0
  Administrative Expenses                                           30,593            31,312              30,085
  Provision for Uncollected Accts                                  182,162            91,880              56,504
  Amortization of Organization and Syndication Costs                   627               741                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
  Interest Expense                                                  95,941            77,789              53,466
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $258,217          $218,101            $180,545
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                     $258,217          $218,101            $180,545
Reduction in Assets                                                464,011         1,003,642           1,278,194
Increase in Liabilities                                                  0                 0                   0
Early Withdrawal Penalties Applied to Synd. Costs                        0                 0                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0              27,954
                                                                               --------------
                                                              -------------                      ----------------
Cash generated from Operations                                    $722,228        $1,221,743          $1,486,693
Use of Funds-Increase in Assets                                          0                 0                   0
Reduction in Liabilities                                            69,000           337,607             627,326
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                     124,329           101,335              82,504
  Return of Capital to LP's                                        689,307           701,283             792,784
                                                              -------------    --------------
                                                                                                 ----------------
Net Increase (Decrease) in Cash                                 $(160,408)           $81,518           $(15,921)
Cash at the beginning of the year                                  202,905            42,497             124,015
Cash at the end of the year                                         42,497           124,015             108,094
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $50               $48                 $46
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $49               $47                 $45
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $23               $21                 $20
  Capital (1)                                                         $130              $147                $191
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $51               $48                 $58
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        $50               $47                 $57


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                      RMI V
                           (AS OF SEPTEMBER 30, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                         1998           9/30/99
                                                 -------------    --------------

Gross Revenues                                        $494,109          $239,234
Less: General Partners' Mgmt Fee                             0                 0
  Mortgage Servicing Fee                                     0                 0
  Administrative Expenses                               25,844            20,059
  Provision for Uncollected Accts                      303,397            89,791
  Amortization of Organization and Syndication
    Costs                                                    0                 0
  Offering Period Interest Expense to Limited
    Partners                                                 0                 0
  Interest Expense                                       7,454            13,505
                                                 -------------    --------------
Net Income (GAAP Basis) dist. to Limited Partners     $157,414          $115,879
                                                 -------------    --------------
Sources of Funds - Net Income                         $157,414          $115,879
Reduction in Assets                                    337,030            34,160
Increase in Liabilities                                      0           167,047
Early Withdrawal Penalties Applied to Synd. Costs            0                 0
Increase in Applicant's Deposit                              0                 0
Increase in Partners' Capital                                0                 0
                                                  -------------    -------------
Cash generated from Operations                        $494,444          $317,086
Use of Funds-Increase in Assets                              0                 0
Reduction in Liabilities                                11,807                 0
Decrease in Applicant's Deposit                              0                 0
Offering Period Interest Expense to Limited Partners         0                 0
  Investment Income Pd to LP's                          77,341            54,077
  Return of Capital to LP's                            376,931           246,993
                                                  ------------    --------------

Net Increase (Decrease) in Cash                        $28,365           $16,016
Cash at the beginning of the year                      108,094           136,459
Cash at the end of the year                            136,459           152,475
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)              $47               $37
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                $46               $37
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                               $22               $17
  Capital (1)                                             $108               $78
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                   $92               N/A
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                            $90               N/A


NOTES:
(1)  Based upon year's initial capital balances
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI IV
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1985              1986                1987
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>               <C>
Gross Revenues                                                    $236,437          $870,719          $1,104,423
Less: General Partners' Mgmt Fee                                     5,253            21,185              30,732
  Mortgage Servicing Fee                                            11,375            44,077              93,423
  Administrative Expenses                                            3,384            49,905              66,321
  Provision for Uncollected Accts                                    7,441            22,830             (5,457)
  Amortization of Organization and Syndication Costs                 3,510            13,429               3,953
  Offering Period Interest Expense to Limited Partners              22,680            43,310                   0
  Interest Expense                                                       0            35,242              94,461
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                $ 182,794         $ 640,741           $ 820,990
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                    $ 182,794         $ 640,741           $ 820,990
Reduction in Assets                                                      0                 0             559,202
Increase in Liabilities                                              7,669         1,012,556                   0
Early Withdrawal Penalties Applied to Synd. Costs                        0                 0                   0
Increase in Applicant's Deposit                                    605,351                 0                   0
Increase in Partners' Capital                                    3,323,145         4,238,412                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                  $4,118,959        $5,891,709          $1,380,192
Use of Funds-Increase in Assets                                  3,327,257         5,131,576                   0
Reduction in Liabilities                                                 0                 0             277,205
Decrease in Applicant's Deposit                                          0           605,351                   0
Offering Period Interest Expense to Limited Partners                20,118            45,713                   0
  Investment Income Pd to LP's                                      73,959           279,521             322,880
  Return of Capital to LP's                                              0                 0                   0
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                   $697,625        $(170,452)            $780,107
Cash at the beginning of the year                                        0           697,625             527,173
Cash at the end of the year                                        697,625           527,173           1,307,280
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                         $137              $120                $101
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                           $126              $114                 $97
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $28               $88                 $41
  Capital (1)                                                            0                 0                   0
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                              $138              $122                $104
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                       $128              $116                $100


NOTES:
(1)  Based upon year's initial capital balances

</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI IV
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1988              1989                1990
                                                              -------------    --------------    ----------------

<S>                                                             <C>               <C>                 <C>
Gross Revenues                                                  $1,129,031        $1,211,845          $1,277,106
Less: General Partners' Mgmt Fee                                    29,706            34,382              23,258
  Mortgage Servicing Fee                                            88,759            75,527              86,746
  Administrative Expenses                                           63,560            60,693              73,780
  Provision for Uncollected Accts                                   53,594            76,840              31,384
  Amortization of Organization and Syndication Costs                   405             1,974               1,975
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
  Interest Expense                                                  85,230           121,043             160,574
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $807,777          $841,386            $899,389
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                     $807,777           841,386            $899,389
Reduction in Assets                                                      0                 0                   0
Increase in Liabilities                                                  0           506,746             567,797
Early Withdrawal Penalties Applied to Synd. Costs                        0                 0                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                    $807,777        $1,348,132          $1,467,186
Use of Funds-Increase in Assets                                  1,346,774         1,282,363             826,609
Reduction in Liabilities                                           136,669                 0                   0
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                     290,113           259,531             293,775
  Return of Capital to LP's                                              0               353              94,721
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                $ (965,779)        $(194,115)            $252,081
Cash at the beginning of the year                                1,307,280           341,501             147,386
Cash at the end of the year                                        341,501           147,386             399,467
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $92               $93                 $94
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $91               $89                 $90
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $35               $29                 $31
  Capital (1)                                                            0                 0                 $10
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $94              $101                 $94
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        $90               $97                 $90


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI IV
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1991              1992                1993
                                                              -------------    --------------    ----------------

<S>                                                             <C>               <C>                 <C>
Gross Revenues                                                  $1,261,526        $1,329,074          $1,186,369
Less: General Partners' Mgmt Fee                                    12,644             6,306              12,315
  Mortgage Servicing Fee                                                 0            44,638              71,037
  Administrative Expenses                                           90,490            70,546              62,545
  Provision for Uncollected Accts                                  165,786           295,550             367,250
  Amortization of Organization and Syndication Costs                 1,975             1,975               1,975
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
  Interest Expense                                                 118,355           122,990                   0
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $872,276          $787,069            $671,247
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                     $872,276          $787,069            $671,247
Reduction in Assets                                                      0         1,548,510             607,766
Increase in Liabilities                                              3,732                 0                   0
Early Withdrawal Penalties Applied to Synd. Costs                    2,329               958                 118
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                    $878,337        $2,336,537          $1,279,131
Use of Funds-Increase in Assets                                    103,300                 0                   0
Reduction in Liabilities                                                 0         1,670,953               9,828
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                     327,082           331,750             292,590
  Return of Capital to LP's                                        454,911           613,524             742,194
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                   $(6,956)        $(279,690)            $234,519
Cash at the beginning of the year                                  399,467           392,511             112,822
Cash at the end of the year                                        392,511           112,821             347,341
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $87               $79                 $68
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $84               $76                 $66
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $33               $33                 $30
  Capital (1)                                                          $45               $61                 $75
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $87               $90                 $82
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        $83               $87                 $79


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI IV
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1994              1995                1996
                                                              -------------    --------------    ----------------

<S>                                                               <C>             <C>                   <C>
Gross Revenues                                                    $994,076        $1,016,152            $954,899
Less: General Partners' Mgmt Fee                                    11,687            10,959              10,309
  Mortgage Servicing Fee                                            88,072            73,032              46,809
  Administrative Expenses                                           56,734            54,789              57,868
  Provision for Uncollected Accts                                  243,856           189,026             218,317
  Amortization of Organization and Syndication Costs                 1,975             1,241                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
  Interest Expense                                                   9,585           139,708             123,308
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $582,167          $547,397            $498,288
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                     $582,167          $547,397            $498,288
Reduction in Assets                                                      0                 0           1,016,682
Increase in Liabilities                                          1,111,875           396,156                   0
Early Withdrawal Penalties Applied to Synd. Costs                    1,400                 0                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                  $1,695,442          $943,553          $1,514,970
Use of Funds-Increase in Assets                                    520,319            74,528                   0
Reduction in Liabilities                                                 0                 0             309,097
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                     261,074           233,353             212,280
  Return of Capital to LP's                                        907,454           864,922             728,553
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                     $6,595        $(229,250)            $265,040
Cash at the beginning of the year                                  347,341           353,936             124,686
Cash at the end of the year                                        353,936           124,686             389,726
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $62               $63                 $61
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $60               $61                 $60
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $27               $26                 $25
  Capital (1)                                                          $95               $97                 $87
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $44               $67                 $62
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        $43               $66                 $60


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI IV
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)



                                                                      1997              1998             9/30/99
                                                           ----------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $947,233          $913,462            $703,764
Less: General Partners' Mgmt Fee                                     9,803             9,303               6,670
  Mortgage Servicing Fee                                            53,475            69,550              53,217
  Administrative Expenses                                           47,083            42,769              33,565
  Provision for Uncollected Accts                                  237,122           200,712             141,918
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
  Interest Expense                                                 127,795           114,274              93,606
                                                            ----------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $471,955          $476,854            $374,788
                                                            ----------------    --------------    ----------------
Sources of Funds - Net Income                                     $471,955          $476,854            $374,788
Reduction in Assets                                                      0           378,202             805,697
Increase in Liabilities                                            297,222            15,717                   0
Early Withdrawal Penalties Applied to Synd. Costs                        0                 0                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                            --------------      --------------     ----------------
Cash generated from Operations                                    $769,177          $870,773          $1,180,485
Use of Funds-Increase in Assets                                     48,154                 0                   0
Reduction in Liabilities                                                 0                 0             665,717
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                     208,313           221,641             171,759
  Return of Capital to LP's                                        647,257           667,647             414,432
                                                           ----------------    --------------    ----------------

Net Increase (Decrease) in Cash                                 $(134,547)         $(18,515)           $(71,423)
Cash at the beginning of the year                                  389,726           255,179             236,664
Cash at the end of the year                                        255,179           236,664             165,241
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $61               $65                 $53
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $60               $63                 $52
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $26               $29                 $24
  Capital (1)                                                          $81               $88                 $58
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $85               $79                 N/A
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
Distributions                                                          $83               $76                 N/A


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI III
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1984              1985                1986
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $121,765          $215,150            $200,934
Less: General Partners' Mgmt Fee                                     5,878            11,488              12,240
  Mortgage Servicing Fee                                             5,384             9,421              12,118
  Administrative Expenses                                            4,001             7,368              16,210
  Provision for Uncollected Accts                                    1,228            10,420               7,612
  Amortization of Organization and Syndication Costs                   789             1,051               1,051
  Offering Period Interest Expense to Limited Partners               4,501                 0                   0
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                  $99,984          $175,402            $151,703
                                                              -------------    --------------    ----------------
Sources of Funds - Net Income                                      $99,984          $175,402            $151,703
Decrease in Assets                                                       0                 0              73,219
Increase in Liabilities                                             15,080                 0                 914
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                    1,429,624                 0                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                  $1,544,688          $175,402            $225,836
Use of Funds-Increase in Assets                                  1,476,990            47,801                   0
Decrease in Liabilities                                                  0            14,848                   0
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      40,333            77,652              58,391
  Return of Capital to LP's                                              0                 0                   0
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                    $27,365           $35,101            $167,445
Cash at the beginning of the year                                        0            27,365              62,466
Cash at the end of the year                                         27,365            62,466             229,911
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                         $123              $119                 $97
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                           $121              $114                 $93
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $27               $52                 $37
  Capital (1)                                                            0                 0                   0
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                              $124              $120                 $96
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                       $121              $113                 $92


NOTES:
(1)  Based upon year's initial capital balances

</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI III
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1987              1988                1989
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $165,951          $190,856            $211,062
Less: General Partners' Mgmt Fee                                     1,050                 0               3,408
  Mortgage Servicing Fee                                             3,989             8,678              11,179
  Administrative Expenses                                           14,664            16,186              16,281
  Provision for Uncollected Accts                                   13,886            22,486              30,612
  Amortization of Organization and Syndication Costs                   462               578                 990
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $131,900          $142,928            $148,592
                                                              --------------   --------------    ----------------
Sources of Funds - Net Income                                     $131,900          $142,928            $148,592
Decrease in Assets                                                  48,139                 0                   0
Increase in Liabilities                                              2,656             1,580                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                              --------------   --------------    ----------------
Cash generated from Operations                                    $182,695          $144,508            $148,592
Use of Funds-Increase in Assets                                          0           290,071               5,767
Decrease in Liabilities                                                  0                 0               4,532
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      53,836            61,267              94,559
  Return of Capital to LP's                                              0                 0             116,362
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                   $128,859        $(206,830)           $(72,628)
Cash at the beginning of the year                                  229,911           358,770             151,940
Cash at the end of the year                                        358,770           151,940              79,312
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $78               $81                 $83
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $76               $78                 $80
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $32               $35                 $51
  Capital (1)                                                            0                 0                 $63
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $79               $82                 $83
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        $76               $79                 $80


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI III
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1990              1991                1992
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $196,540          $169,921            $177,555
Less: General Partners' Mgmt Fee                                    12,833            11,454               7,915
  Mortgage Servicing Fee                                             9,561             8,008               9,842
  Administrative Expenses                                           12,596            12,399              22,371
  Provision for Uncollected Accts                                    5,828             4,040               9,977
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                 $57
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $155,722          $134,020            $127,393
                                                              --------------   --------------    ----------------
Sources of Funds - Net Income                                     $155,722          $134,020            $127,393
Decrease in Assets                                                 124,828           229,739                   0
Increase in Liabilities                                                  0               735                 764
Increase in Applicant's Deposit                                          0                 0              80,000
Increase in Partners' Capital                                            0                 0             345,151
                                                              --------------   --------------     ---------------
Cash generated from Operations                                    $280,550          $364,494            $553,308
Use of Funds-Increase in Assets                                          0                 0             206,184
Decrease in Liabilities                                              1,279                 0                   0
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                     123,195            96,512              84,590
  Return of Capital to LP's                                        219,305           238,846             230,697
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                  $(63,229)           $29,136             $31,837
Cash at the beginning of the year                                   79,312            16,083              45,219
Cash at the end of the year                                         16,083            45,219              77,056
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $94               $90                 $88
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $90               $87                 $85
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $69               $61                 $61
  Capital (1)                                                         $123              $150                $166
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $98              $111                 $97
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                       $107               $93                 $94


NOTES:
(1)  Based upon year's initial capital balances

</TABLE>
<PAGE>
<TABLE>

                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI III
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1993              1994                1995
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $236,762          $165,126            $166,111
Less: General Partners' Mgmt Fee                                     2,993             6,065               6,399
  Mortgage Servicing Fee                                            11,917            12,068              11,267
  Administrative Expenses                                           23,634            15,883              16,954
  Provision for Uncollected Accts                                   66,633               683                  43
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                $242              $396                 $54
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $131,343          $130,031            $131,394
                                                              --------------   --------------    ----------------
Sources of Funds - Net Income                                     $131,343          $130,031            $131,394
Decrease in Assets                                                 128,311               -0-                   0
Increase in Liabilities                                                  0             3,818                 324
Increase in Applicant's Deposit                                     10,000                 0                   0
Increase in Partners' Capital                                      110,242           290,396              25,054
                                                              --------------   --------------     ---------------
Cash generated from Operations                                    $379,896          $424,245            $156,772
Use of Funds-Increase in Assets                                          0           192,646              67,506
Decrease in Liabilities                                              1,099                 0                   0
Decrease in Applicant's Deposit                                          0            90,000                   0
Offering Period Interest Expense to Limited Partners                   173               283                  54
  Investment Income Pd to LP's                                      85,197            77,734              81,250
  Return of Capital to LP's                                        236,366           129,391              65,478
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                    $57,061         $(65,809)           $(57,516)
Cash at the beginning of the year                                   77,056           134,117              68,308
Cash at the end of the year                                        134,117            68,308              10,792
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $82               $80                 $77
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $79               $77                 $74
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $55               $53                 $48
  Capital (1)                                                         $153               $88                 $39
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                              $116               $81                 $71
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                       $112               $79                 $69


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI III
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)



                                                                      1996              1997                1998
                                                              -------------     -------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $166,395          $168,046            $183,854
Less: General Partners' Mgmt Fee                                     2,191             2,229               2,222
  Mortgage Servicing Fee                                            14,696             7,791              13,433
  Administrative Expenses                                           14,270            13,950              14,983
  Provision for Uncollected Accts                                    8,279            20,790              29,519
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
                                                              -------------     -------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $126,959          $123,286            $123,697
                                                                                -------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                     $126,959          $123,286            $123,697
Decrease in Assets                                                 134,161            56,244                   0
Increase in Liabilities                                              2,458                 0               5,310
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                       70,000             4,812               4,812
                                                              -------------     -------------    ----------------
Cash generated from Operations                                    $333,578          $184,342            $133,819
Use of Funds-Increase in Assets                                          0                 0             165,523
Decrease in Liabilities                                                  0             6,724                   0
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      79,413            79,219              78,559
  Return of Capital to LP's                                         30,874            46,854              48,389
                                                              -------------
                                                                                -------------    ----------------
Net Increase (Decrease) in Cash                                   $223,291           $51,545          $(158,652)
Cash at the beginning of the year                                   10,792           234,083             285,628
Cash at the end of the year                                        234,083           285,628             126,976
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $72               $70                 $71
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $70               $68                 $69
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $47               $45                 $45
  Capital (1)                                                          $18               $27                 $28
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $57               $80                 $65
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        $56               $78                 $65


NOTES:
(1)  Based upon year's initial capital balances

</TABLE>
<PAGE>

                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                     RMI III
                           (AS OF SEPTEMBER 30, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)



                                                                   9/30/99
                                                              -------------

Gross Revenues                                                    $142,392
Less: General Partners' Mgmt Fee                                     1,661
  Mortgage Servicing Fee                                            10,454
  Administrative Expenses                                           11,941
  Provision for Uncollected Accts                                   23,447
  Amortization of Organization and Syndication Costs                     0
  Offering Period Interest Expense to Limited Partners                   0
                                                              -------------
Net Income (GAAP Basis) dist. to Limited Partners                  $94,889
                                                              -------------
Sources of Funds - Net Income                                      $94,889
Decrease in Assets                                                       0
Increase in Liabilities                                                  0
Increase in Applicant's Deposit                                          0
Increase in Partners' Capital                                            0
                                                              -------------
Cash generated from Operations                                     $94,889
Use of Funds-Increase in Assets                                     30,572
Decrease in Liabilities                                              5,310
Decrease in Applicant's Deposit                                          0
Offering Period Interest Expense to Limited Partners                     0
  Investment Income Pd to LP's                                      59,813
  Return of Capital to LP's                                         74,683
                                                              -------------
Net Increase (Decrease) in Cash                                  $(75,489)
Cash at the beginning of the year                                  126,976
Cash at the end of the year                                         51,487
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $54
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $53
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $34
  Capital (1)                                                          $42
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               N/A
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        N/A


NOTES:
(1)  Based upon year's initial capital balances
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI II
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1984              1985                1986
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $207,656          $218,404            $210,308
Less: General Partners' Mgmt Fee                                    13,621            14,712              15,480
  Mortgage Servicing Fee                                             9,591            11,334              13,950
  Administrative Expenses                                            6,089             7,500              13,922
  Provision for Uncollected Accts                                    8,282            12,056               4,132
  Amortization of Organization and Syndication Costs                   755               831                 584
  Offering Period Interest Expense to Limited Partners                 211                 0                   0
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $169,107          $171,971            $162,240
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                     $169,107          $171,971            $162,240
Decrease in Assets                                                       0                 0                   0
Increase in Liabilities                                                  0               217                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                      116,982            10,320                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                    $286,089          $182,508            $162,240
Use of Funds-Increase in Assets                                    221,005            44,365              10,802
Decrease in Liabilities                                              1,277                 0                 340
Decrease in Applicant's Deposit                                    113,968                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      65,285            75,311              50,444
  Return of Capital to LP's                                              0                 0              70,043
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                 $(115,446)           $62,832             $30,612
Cash at the beginning of the year                                  177,223            61,777             124,609
Cash at the end of the year                                         61,777           124,609             155,221
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                         $130              $122                $109
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                           $123              $116                $104
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $54               $53                 $33
  Capital (1)                                                            0                 0                 $46
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                              $130              $122                $109
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                       $123              $116                $104


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI II
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1987              1988                1989
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $208,807          $232,361            $190,156
Less: General Partners' Mgmt Fee                                    16,238            16,619              14,306
  Mortgage Servicing Fee                                            16,558            17,876              10,740
  Administrative Expenses                                           16,116            16,759              10,208
  Provision for Uncollected Accts                                        0            19,946               4,666
  Amortization of Organization and Syndication Costs                     0               -0-                 -0-
  Offering Period Interest Expense to Limited Partners                   0               -0-                 -0-
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $159,895          $161,161            $150,236
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                     $159,895          $161,161            $150,236
Decrease in Assets                                                  55,985                 0             258,519
Increase in Liabilities                                                  0             6,421                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                    $215,880          $167,582            $408,755
Use of Funds-Increase in Assets                                          0           123,504                   0
Decrease in Liabilities                                              8,607                 0               7,854
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      45,516            66,746              70,915
  Return of Capital to LP's                                            -0-           264,015             327,020
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                   $161,757        $(286,683)              $2,966
Cash at the beginning of the year                                  155,221           316,978              30,295
Cash at the end of the year                                        316,978            30,295              33,261
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                         $100              $100                $109
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $97               $96                $104
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $29               $40                 $47
  Capital (1)                                                           $0              $156                $215
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                              $102              $115                $109
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        $97              $110                $106


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI II
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1990              1991                1992
                                                              -------------    --------------    ----------------

<S>                                                               <C>                <C>                 <C>
Gross Revenues                                                    $131,811           $93,683             $92,678
Less: General Partners' Mgmt Fee                                    11,221                 0                   0
  Mortgage Servicing Fee                                             5,395                 0               2,156
  Administrative Expenses                                           10,146            10,950              12,948
  Provision for Uncollected Accts                                    5,434            57,690              16,886
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                  $99,615           $25,043             $60,688
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                      $99,615           $25,043             $60,688
Decrease in Assets                                                  58,107            69,363                   0
Increase in Liabilities                                                  0            11,604                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                    $157,722          $106,010             $60,688
Use of Funds-Increase in Assets                                          0                 0              11,908
Decrease in Liabilities                                                845                 0               9,935
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      40,172            27,856               5,765
  Return of Capital to LP's                                        130,796            54,362              66,267
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                  $(14,091)           $23,792           $(33,187)
Cash at the beginning of the year                                   33,261            19,170              42,962
Cash at the end of the year                                         19,170            42,962               9,775
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $83               $20                 $53
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $80               $20                 $53
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $32               $23                  $5
  Capital (1)                                                         $103               $45                 $58
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $88               $15                 $67
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        $85               $16                 $67


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI II
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1993              1994                1995
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $130,958          $102,122            $100,734
Less: General Partners' Mgmt Fee                                     1,523             3,533               9,858
  Mortgage Servicing Fee                                             8,626             7,131               6,124
  Administrative Expenses                                           10,950            14,130              10,232
  Provision for Uncollected Accts                                   68,644            33,851              27,874
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                  $41,215           $43,477             $46,646
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                      $41,215           $43,477             $46,646
Decrease in Assets                                                 213,667                 0             121,620
Increase in Liabilities                                                  0               535               4,723
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                    $254,882           $44,012            $172,989
Use of Funds-Increase in Assets                                          0            99,062                   0
Decrease in Liabilities                                                355                 0                   0
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      16,423            19,630              21,689
  Return of Capital to LP's                                         78,361            87,614             100,673
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                   $159,743        $(162,294)             $50,627
Cash at the beginning of the year                                    9,775           169,518               7,224
Cash at the end of the year                                        169,518             7,224              57,851
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $37               $41                 $48
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $37               $41                 $47
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $15               $18                 $21
  Capital (1)                                                          $69               $81                 $99
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                              $100              $(6)                 $77
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        $98              $(6)                 $75


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                RMI II
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)



                                                                      1996              1997               1998
                                                           ----------------     -------------    ---------------

<S>                                                               <C>                <C>                <C>
Gross Revenues                                                    $100,382           $88,149            $76,313
Less: General Partners' Mgmt Fee                                     3,061             2,841              2,606
  Mortgage Servicing Fee                                            18,314             4,577              4,441
  Administrative Expenses                                           10,597             9,811              9,401
  Provision for Uncollected Accts                                   20,670            17,950              6,171
  Amortization of Organization and Syndication Costs                     0                 0                  0
  Offering Period Interest Expense to Limited Partners                   0                 0                  0
                                                           ----------------     -------------    ---------------
Net Income (GAAP Basis) dist. to Limited Partners                  $47,740           $52,970            $53,694
                                                                                -------------    ---------------
                                                           ----------------
Sources of Funds - Net Income                                      $47,740           $52,970            $53,694
Decrease in Assets                                                 168,233                 0             58,220
Increase in Liabilities                                                  0                 0                  0
Increase in Applicant's Deposit                                          0                 0                  0
Increase in Partners' Capital                                            0                 0                  0
                                                           ----------------     -------------    ---------------
Cash generated from Operations                                    $215,973           $52,970           $111,914
Use of Funds-Increase in Assets                                          0            15,540                  0
Decrease in Liabilities                                              6,572            14,830              2,958
Decrease in Applicant's Deposit                                          0                 0                  0
Offering Period Interest Expense to Limited Partners                     0                 0                  0
  Investment Income Pd to LP's                                      21,264            23,690             32,004
  Return of Capital to LP's                                         89,158            97,517            107,897
                                                           ----------------
                                                                                -------------    ---------------
Net Increase (Decrease) in Cash                                    $98,979         $(98,607)          $(30,945)
Cash at the beginning of the year                                   57,851           156,830             58,223
Cash at the end of the year                                        156,830            58,223             27,278
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $53               $63                $70
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $51               $62                $68
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $23               $27                $40
  Capital (1)                                                          $95              $111               $134
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $49               $75                $31
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        $48               $73                $30


NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                     RMI II
                           (AS OF SEPTEMBER 30, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)



                                                                   9/30/99
                                                           ----------------

Gross Revenues                                                     $49,531
Less: General Partners' Mgmt Fee                                     1,739
  Mortgage Servicing Fee                                             3,191
  Administrative Expenses                                            8,196
  Provision for Uncollected Accts                                      391
  Amortization of Organization and Syndication Costs                     0
  Offering Period Interest Expense to Limited Partners                   0
                                                           ----------------
Net Income (GAAP Basis) dist. to Limited Partners                  $36,014
                                                           ----------------
Sources of Funds - Net Income                                      $36,014
Decrease in Assets                                                 178,578
Increase in Liabilities                                                  0
Increase in Applicant's Deposit                                          0
Increase in Partners' Capital                                            0
                                                           ----------------
Cash generated from Operations                                    $214,592
Use of Funds-Increase in Assets                                          0
Decrease in Liabilities                                                  0
Decrease in Applicant's Deposit                                          0
Offering Period Interest Expense to Limited Partners                     0
  Investment Income Pd to LP's                                      33,963
  Return of Capital to LP's                                         79,983
                                                           ----------------
Net Increase (Decrease) in Cash                                   $100,646
Cash at the beginning of the year                                   27,278
Cash at the end of the year                                        127,924
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $52
Income & Distribution Data for
  $1,000 Invested for a Limited Partner Receiving
  Monthly Earning Distribution (GAAP Basis)                            $51
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $47
  Capital (1)                                                         $111
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               N/A
Federal Income Tax Results for $1,000 Invested for a
  Limited Partner Receiving Monthly Earnings
  Distributions                                                        N/A


NOTES:
(1)  Based upon year's initial capital balances
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                  RMI
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1984              1985                1986
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $188,289          $205,116            $206,710
Less: General Partners' Mgmt Fee                                     1,539             1,434               1,491
  Mortgage Servicing Fee                                            10,735            11,808              13,240
  Administrative Expenses                                            2,734             8,476              15,253
  Provision for Uncollected Accts                                   22,278            51,508              15,498
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $151,003          $131,890            $161,228
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                     $151,003          $131,890            $161,228
Decrease in Assets                                                       0                 0                   0
Increase in Liabilities                                                  0               591               4,677
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                    $151,003          $132,481            $165,905
Use of Funds-Increase in Assets                                    209,076             8,249              42,076
Decrease in Liabilities                                                952                 0                   0
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                       2,205            15,746              14,701
  Return of Capital to LP's                                         53,363           100,073              76,449
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                 $(114,593)            $8,413             $32,679
Cash at the beginning of the year                                  187,939            73,346              81,759
Cash at the end of the year                                         73,346            81,759             114,438
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                         $107               $87                $105
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                            $2               $10                  $9
  Capital (1)                                                          $37               $65                 $49
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                              $107               $87                $105



NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                  RMI
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1987              1988                1989
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $207,133          $217,668            $209,477
Less: General Partners' Mgmt Fee                                     9,278            12,359              12,504
  Mortgage Servicing Fee                                            13,099            14,742              12,654
  Administrative Expenses                                           15,674            15,015              12,971
  Provision for Uncollected Accts                                   16,734            23,499               7,993
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $152,348          $152,053            $163,355
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                     $152,348          $152,053            $163,355
Decrease in Assets                                                  34,814                 0                   0
Increase in Liabilities                                                  0             4,608                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                    $187,162          $156,661            $163,355
Use of Funds-Increase in Assets                                          0            85,795              86,738
Decrease in Liabilities                                              1,142                 0               6,916
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      16,331            25,710              37,745
  Return of Capital to LP's                                        112,317           113,029             119,469
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                    $57,372         $(67,873)           $(87,513)
Cash at the beginning of the year                                  114,438           171,810             103,937
Cash at the end of the year                                        171,810           103,937              16,424
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $96               $95                $101
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $10               $16                 $23
  Capital (1)                                                          $69               $69                 $72
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $96               $95                $101



NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                  RMI
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1990              1991                1992
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $187,920          $152,401            $143,619
Less: General Partners' Mgmt Fee                                    12,398            11,129                   0
  Mortgage Servicing Fee                                            10,551                 0               3,562
  Administrative Expenses                                           10,999            12,481              20,051
  Provision for Uncollected Accts                                    5,681            56,012              52,860
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                 $148,291           $72,779             $67,146
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                     $148,291           $72,779             $67,146
Decrease in Assets                                                 226,219                 0                   0
Increase in Liabilities                                                  0            11,215                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                    $374,510           $83,994             $67,146
Use of Funds-Increase in Assets                                          0           $67,263             $51,385
Decrease in Liabilities                                              2,500                 0              10,129
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      51,260            25,014               7,600
  Return of Capital to LP's                                        149,425            93,506              66,017
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                   $171,325        $(101,789)           $(67,985)
Cash at the beginning of the year                                   16,424           187,749              85,960
Cash at the end of the year                                        187,749        85,960                  17,975
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $92               $45                 $43
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $31               $15                  $5
  Capital (1)                                                          $90               $58                 $42
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $98               $40                 $77



NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                  RMI
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                      1993              1994                1995
                                                              -------------    --------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $214,168          $151,237            $153,757
Less: General Partners' Mgmt Fee                                     1,942             3,819               5,597
  Mortgage Servicing Fee                                            12,231             9,961               9,579
  Administrative Expenses                                           31,039            23,433              11,724
  Provision for Uncollected Accts                                   96,493            37,822              48,471
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
                                                              -------------    --------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                  $72,463           $76,202             $78,386
                                                                               --------------    ----------------
                                                              -------------
Sources of Funds - Net Income                                      $72,463           $76,202             $78,386
Decrease in Assets                                                 207,128                 0              41,320
Increase in Liabilities                                              9,332                 0                  16
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                                               --------------    ----------------
                                                              -------------
Cash generated from Operations                                    $288,923           $76,202            $119,722
Use of Funds-Increase in Assets                                          0            75,654                   0
Decrease in Liabilities                                                  0             9,152                   0
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      18,867            28,658              28,580
  Return of Capital to LP's                                         78,090            69,512             124,513
                                                              -------------    --------------    ----------------
Net Increase (Decrease) in Cash                                   $191,966        $(106,774)           $(33,371)
Cash at the beginning of the year                                   17,975           209,941             103,167
Cash at the end of the year                                        209,941           103,167              69,796
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $47               $50                 $53
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $12               $19                 $19
  Capital (1)                                                          $50               $45                 $82
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                                $9             $(18)                 $80



NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                                  RMI
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)



                                                                      1996              1997                1998
                                                           ----------------     -------------    ----------------

<S>                                                               <C>               <C>                 <C>
Gross Revenues                                                    $135,273          $130,974            $120,561
Less: General Partners' Mgmt Fee                                    10,686             3,431               3,266
  Mortgage Servicing Fee                                            24,133             7,499               7,744
  Administrative Expenses                                           12,170            12,038              11,378
  Provision for Uncollected Accts                                    8,845            20,435               7,456
  Amortization of Organization and Syndication Costs                     0                 0                   0
  Offering Period Interest Expense to Limited Partners                   0                 0                   0
                                                           ----------------     -------------    ----------------
Net Income (GAAP Basis) dist. to Limited Partners                  $79,439           $87,571             $90,717
                                                                                -------------    ----------------
                                                           ----------------
Sources of Funds - Net Income                                      $79,439           $87,571             $90,717
Decrease in Assets                                                 208,623                 0              35,187
Increase in Liabilities                                             23,127                 0                   0
Increase in Applicant's Deposit                                          0                 0                   0
Increase in Partners' Capital                                            0                 0                   0
                                                           ----------------     -------------    ----------------
Cash generated from Operations                                    $311,189           $87,571            $125,904
Use of Funds-Increase in Assets                                          0           140,251                   0
Decrease in Liabilities                                                  0            24,992                   0
Decrease in Applicant's Deposit                                          0                 0                   0
Offering Period Interest Expense to Limited Partners                     0                 0                   0
  Investment Income Pd to LP's                                      25,439            29,816              25,859
  Return of Capital to LP's                                        101,605           130,035             101,698
                                                           ----------------
                                                                                -------------    ----------------
Net Increase (Decrease) in Cash                                   $184,145        $(237,523)            $(1,653)
Cash at the beginning of the year                                   69,796           253,941              16,418
Cash at the end of the year                                        253,941            16,418              14,765
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $56               $65                 $71
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $18               $21                 $20
  Capital (1)                                                          $71               $93                 $77
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               $31               $68                 $67



NOTES:
(1)  Based upon year's initial capital balances
</TABLE>
<PAGE>
                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                       RMI
                           (AS OF SEPTEMBER 30, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)



                                                                  09/30/99
                                                           ----------------

Gross Revenues                                                     $89,526
Less: General Partners' Mgmt Fee                                     2,364
  Mortgage Servicing Fee                                             6,704
  Administrative Expenses                                            9,663
  Provision for Uncollected Accts                                    5,295
  Amortization of Organization and Syndication Costs                     0
  Offering Period Interest Expense to Limited Partners                   0
                                                           ----------------
Net Income (GAAP Basis) dist. to Limited Partners                  $65,500
                                                           ----------------
Sources of Funds - Net Income                                      $65,500
Decrease in Assets                                                 131,455
Increase in Liabilities                                                  0
Increase in Applicant's Deposit                                          0
Increase in Partners' Capital                                            0
                                                           ----------------
Cash generated from Operations                                    $196,955
Use of Funds-Increase in Assets                                          0
Decrease in Liabilities                                                  0
Decrease in Applicant's Deposit                                          0
Offering Period Interest Expense to Limited Partners                     0
  Investment Income Pd to LP's                                      31,252
  Return of Capital to LP's                                        105,168
                                                           ----------------
Net Increase (Decrease) in Cash                                    $60,535
Cash at the beginning of the year                                   14,765
Cash at the end of the year                                         75,300
Income & Distribution Data for $1,000 Invested for
  a Compounding Limited Partner  (GAAP Basis)                          $52
Cash Distribution to Investors for $1,000 Invested
  Income (1)                                                           $24
  Capital (1)                                                          $82
Federal Income Tax Results for $1,000 Invested
  Capital for a Compounding Ltd. Partner                               N/A



NOTES:
(1)  Based upon year's initial capital balances
<PAGE>
<TABLE>

                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                          CMI (CONSOLIDATED)
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                             1984             1985              1986
                                                                     -------------    -------------     -------------

<S>                                                                      <C>              <C>               <C>
Gross Revenues                                                           $592,783         $567,307          $515,812
Less: General Partners' Mgmt Fee                                           28,027            5,366             5,336
  Mortgage Servicing Fee                                                   28,169           33,756            42,630
  Administrative Expenses                                                  28,900           34,833            58,759
  Provision for Uncollected Accts                                          77,966          155,408           171,844
  Amortization of Organization and Syndication Costs                        2,123            1,132             1,877
  Offering Period Interest Expense to Limited Partners                      3,529            2,997             1,849
                                                                     -------------    -------------     -------------
Net Income (GAAP Basis) dist. to Limited Partners                        $424,069         $333,815          $233,518
                                                                                      -------------     -------------
                                                                     -------------
Sources of Funds - Net Income                                            $424,069         $333,815          $233,518
Decrease in Assets                                                        274,181          873,340           919,823
Increase in Liabilities                                                     1,323            3,129             6,384
Increase in Applicant's Deposit                                            42,433                0                 0
Increase in Partners' Capital                                             233,005          228,018           223,959
                                                                                      -------------     -------------
                                                                     -------------
Cash generated from Operations                                           $975,011       $1,438,302        $1,383,684
Use of Funds-Increase in Assets                                                 0                0                 0
Decrease in Liabilities                                                         0                0                 0
Decrease in Applicant's Deposit                                                 0           44,725            15,712
Offering Period Interest Expense to Limited Partners                            0                0                 0
  Investment Income Pd to LP's                                             95,851          123,166           125,074
  Return of Capital to LP's                                               969,496        1,521,375         1,171,920
                                                                     -------------    -------------     -------------
Net Increase (Decrease) in Cash                                         $(90,336)       $(250,964)           $70,979
Cash at the beginning of the year                                         432,118          341,782            90,818
Cash at the end of the year                                               341,782           90,818           161,797
Income & Distr. Data for $1,000 Invested Net Income
  CMI (Original Portfolio)  (GAAP Basis)                                      $59              $47               $32
Net Income CMI II (New Portfolio of CMI)  (GAAP Basis)                       $128             $122              $108
Cash Distr. to Investors for $1,000 Invested:CMI
  (Original Portfolio)
    Income (1)                                                                $13              $18               $23
    Capital (1)                                                              $130             $224              $216
  CMI  II (New Portfolio of CMI)
    Income (1)                                                                  0                0                 0
    Capital (1)                                                                 0                0                 0
Federal Income Tax Results for $1,000 Invested Capital
  Ordinary Income from Operations CMI (Original Portfolio)                    $59              $47               $32
  Ordinary Income from Operations CMI II (New Portfolio of
    CMI                                                                      $130             $123              $110


NOTES:
(1)  Based upon year's initial capital balances
(2)  CMI II (New Portfolio of CMI I) commenced operation on January 1, 1984
</TABLE>
<PAGE>

<TABLE>
                                                              TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                          CMI (CONSOLIDATED)
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                             1987             1988              1989
                                                                    --------------    -------------     -------------

<S>                                                                      <C>              <C>               <C>
Gross Revenues                                                           $454,722         $327,040          $355,951
Less: General Partners' Mgmt Fee                                            6,884            7,631             8,223
  Mortgage Servicing Fee                                                   26,258           25,206             9,007
  Administrative Expenses                                                  45,785           40,102            27,002
  Provision for Uncollected Accts                                         140,639           75,443           170,176
  Amortization of Organization and Syndication Costs                          800              793                 0
  Offering Period Interest Expense to Limited Partners                        255                0                 0
                                                                    --------------    -------------     -------------
Net Income (GAAP Basis) dist. to Limited Partners                        $234,101         $177,865          $141,543
                                                                                      -------------     -------------
                                                                    --------------
Sources of Funds - Net Income                                            $234,101         $177,865          $141,543
Decrease in Assets                                                        977,963          963,036           423,042
Increase in Liabilities                                                         0            4,680                 0
Increase in Applicant's Deposit                                                 0                0                 0
Increase in Partners' Capital                                              70,223                1                 0
                                                                                      -------------     -------------
                                                                    --------------
Cash generated from Operations                                         $1,282,287       $1,145,582          $564,585
Use of Funds-Increase in Assets                                                 0                0                 0
Decrease in Liabilities                                                     9,039                0             6,543
Decrease in Applicant's Deposit                                            56,068                0                 0
Offering Period Interest Expense to Limited Partners                            0                0                 0
  Investment Income Pd to LP's                                             50,657           59,413            33,471
  Return of Capital to LP's                                             1,249,210          765,486           604,010
                                                                    --------------    -------------     -------------
Net Increase (Decrease) in Cash                                         $(82,687)         $320,683         $(79,439)
Cash at the beginning of the year                                         161,797           79,110           399,793
Cash at the end of the year                                                79,110          399,793           320,354
Income & Distribution Data for $1,000 Invested Net Income
  CMI (Original Portfolio)  (GAAP Basis)                                      $37              $28               $18
Net Income CMI II (New Portfolio of CMI)  (GAAP Basis)                       $100              $98               $92
Cash Distribution to Investors for $1,000 Invested:  CMI
  (Original Portfolio)
    Income (1)                                                                $12              $17               $10
    Capital (1)                                                              $292             $243              $243
  CMI  II (New Portfolio of CMI)
    Income (1)                                                                  0               $6                $9
    Capital (1)                                                                 0               $6               $21
Federal Income Tax Results for $1,000 Invested Capital
  Ordinary Income from Operations CMI (Original Portfolio)                    $37              $28               $19
  Ordinary Income from Operations CMI II (New Portfolio of
    CMI                                                                      $102             $101               $96


NOTES:
(1)  Based upon year's initial capital balances
(2)  CMI II (New Portfolio of CMI I) commenced operation on January 1, 1984
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                          CMI (CONSOLIDATED)
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                             1990             1991              1992
                                                                    --------------    -------------     -------------

<S>                                                                      <C>              <C>               <C>
Gross Revenues                                                           $294,299         $310,196          $279,365
Less: General Partners' Mgmt Fee                                            9,821           18,751            17,149
  Mortgage Servicing Fee                                                   12,034           18,904            21,171
  Administrative Expenses                                                  22,840           23,084            24,763
  Provision for Uncollected Accts                                         129,980           80,123            32,831
  Amortization of Organization and Syndication Costs                            0                0                 0
  Offering Period Interest Expense to Limited Partners                          0                0                 0
                                                                    --------------    -------------     -------------
Net Income (GAAP Basis) dist. to Limited Partners                        $119,624         $169,334          $183,451
                                                                                      -------------     -------------
                                                                    --------------
Sources of Funds - Net Income                                            $119,624         $169,334          $183,451
Decrease in Assets                                                        287,077          298,408                 0
Increase in Liabilities                                                         0           14,202                 0
Increase in Applicant's Deposit                                                 0                0                 0
Increase in Partners' Capital                                                   0                0                 0
                                                                                      -------------     -------------
                                                                    --------------
Cash generated from Operations                                           $406,701         $481,944          $183,451
Use of Funds-Increase in Assets                                                 0                0            74,593
Decrease in Liabilities                                                     1,718                0             2,981
Decrease in Applicant's Deposit                                                 0                0                 0
Offering Period Interest Expense to Limited Partners                            0                0                 0
  Investment Income Pd to LP's                                             28,704           46,573            48,497
  Return of Capital to LP's                                               477,549          356,864           259,493
                                                                    --------------    -------------     -------------
Net Increase (Decrease) in Cash                                        $(101,270)          $78,507        $(202,113)
Cash at the beginning of the year                                         320,354          219,084           297,591
Cash at the end of the year                                               219,084          297,591            95,478
Income & Distribution Data for $1,000 Invested Net Income
  CMI (Original Portfolio)  (GAAP Basis)                                       $7              $58               $82
Net Income CMI II (New Portfolio of CMI)  (GAAP Basis)                        $93              $81               $82
Cash Distribution to Investors for $1,000 Invested:  CMI
  (Original Portfolio)
    Income (1)                                                                 $3              $18               $18
    Capital (1)                                                              $249             $204              $142
  CMI  II (New Portfolio of CMI)
    Income (1)                                                                $20              $18               $22
    Capital (1)                                                               $20              $63               $81
Federal Income Tax Results for $1,000 Invested Capital
  Ordinary Income from Operations CMI (Original Portfolio)                     $7             $105               $75
  Ordinary Income from Operations CMI II (New Portfolio of
    CMI                                                                      $100             $101               $75


NOTES:
(1)  Based upon year's initial capital balances
(2)  CMI II (New Portfolio of CMI I) commenced operation on January 1, 1984
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                          CMI (CONSOLIDATED)
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                             1993             1994              1995
                                                                    --------------    -------------     -------------

<S>                                                                      <C>              <C>               <C>
Gross Revenues                                                           $258,338         $204,608          $210,590
Less: General Partners' Mgmt Fee                                           16,318           15,274            14,180
  Mortgage Servicing Fee                                                   18,665           12,451            18,193
  Administrative Expenses                                                  17,943           16,687            14,485
  Provision for Uncollected Accts                                          72,551           74,215            69,692
  Amortization of Organization and Syndication Costs                            0                0                 0
  Offering Period Interest Expense to Limited Partners                          0                0                 0
                                                                    --------------    -------------     -------------
Net Income (GAAP Basis) dist. to Limited Partners                        $132,861         $ 85,981           $94 040
                                                                                      -------------     -------------
                                                                    --------------
Sources of Funds - Net Income                                            $132,861          $85,981           $94,040
Decrease in Assets                                                        220,577          140,444            29,224
Increase in Liabilities                                                         0                0                 0
Increase in Applicant's Deposit                                                 0                0                 0
Increase in Partners' Capital                                                   0                0                 0
                                                                                      -------------     -------------
                                                                    --------------
Cash generated from Operations                                           $353,438         $226,425          $123,264
Use of Funds-Increase in Assets                                                 0                0                 0
Decrease in Liabilities                                                     2,954            2,600                 0
Decrease in Applicant's Deposit                                                 0                0                 0
Offering Period Interest Expense to Limited Partners                            0                0                 0
  Investment Income Pd to LP's                                             37,370           26,841            33,554
  Return of Capital to LP's                                               235,477          188,064           214,560
                                                                    --------------    -------------     -------------
Net Increase (Decrease) in Cash                                           $77,637           $8,920        $(124,850)
Cash at the beginning of the year                                          95,478          173,115           182,035
Cash at the end of the year                                               173,115          182,035            57,185
Income & Distribution Data for $1,000 Invested Net Income
  CMI (Original Portfolio)  (GAAP Basis)                                      $61              $42               $50
Net Income CMI II (New Portfolio of CMI)  (GAAP Basis)                        $61              $42               $50
Cash Distribution to Investors for $1,000 Invested:  CMI
  (Original Portfolio)
    Income (1)                                                                $18              $17               $24
    Capital (1)                                                              $138             $122              $137
  CMI  II (New Portfolio of CMI)
    Income (1)                                                                $14              $10               $12
    Capital (1)                                                               $77              $64               $89
Federal Income Tax Results for $1,000 Invested Capital
  Ordinary Income from Operations CMI (Original Portfolio)                    $23              $53               $93
  Ordinary Income from Operations CMI II (New Portfolio of
    CMI                                                                       $23              $53               $93


NOTES:
(1)  Based upon year's initial capital balances
(2)  CMI II (New Portfolio of CMI I) commenced operation on January 1, 1984
</TABLE>
<PAGE>
<TABLE>
                                                               TABLE III
                                            OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                                                          CMI (CONSOLIDATED)
                                                      (AS OF SEPTEMBER 30, 1999)
                                       (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                             1996             1997              1998
                                                                 -----------------    -------------     -------------

<S>                                                                      <C>              <C>               <C>
Gross Revenues                                                           $193,218         $180,117          $171,863
Less: General Partners' Mgmt Fee                                           13,117           12,229            11,244
  Mortgage Servicing Fee                                                   18,050           14,935            15,048
  Administrative Expenses                                                  14,341           14,182            13,269
  Provision for Uncollected Accts                                          49,281           32,877            20,736
  Amortization of Organization and Syndication Costs                            0                0                 0
  Offering Period Interest Expense to Limited Partners                          0                0                 0
                                                                 -----------------    -------------     -------------
Net Income (GAAP Basis) dist. to Limited Partners                         $98,429         $105,894          $111,566
                                                                                      -------------     -------------
                                                                 -----------------
Sources of Funds - Net Income                                             $98,429         $105,894          $111,566
Decrease in Assets                                                        143,063          204,288            15,743
Increase in Liabilities                                                     3,900                0            11,503
Increase in Applicant's Deposit                                                 0                0                 0
Increase in Partners' Capital                                                   0                0                 0
                                                                 -----------------    -------------     -------------
Cash generated from Operations                                           $245,392         $310,182           138,812
Use of Funds-Increase in Assets                                                 0                0                 0
Decrease in Liabilities                                                         0            3,738                 0
Decrease in Applicant's Deposit                                                 0                0                 0
Offering Period Interest Expense to Limited Partners                            0                0                 0
  Investment Income Pd to LP's                                             28,260           33,904            31,596
  Return of Capital to LP's                                               189,391          206,685           176,327
                                                                 -----------------
                                                                                      -------------     -------------
Net Increase (Decrease) in Cash                                           $27,741          $65,855         $(69,111)
Cash at the beginning of the year                                          57,185           84,926           150,781
Cash at the end of the year                                                84,926          150,781            81,670
Income & Distribution Data for $1,000 Invested Net Income
  CMI (Original Portfolio)  (GAAP Basis)                                      $57              $66               $76
Net Income CMI II (New Portfolio of CMI)  (GAAP Basis)                        $57              $66               $76
Cash Distribution to Investors for $1,000 Invested:  CMI
  (Original Portfolio)
    Income (1)                                                                $21              $20               $19
    Capital (1)                                                              $149             $169              $120
  CMI  II (New Portfolio of CMI)
    Income (1)                                                                $12              $21               $21
    Capital (1)                                                               $74              $93              $111
Federal Income Tax Results for $1,000 Invested Capital
  Ordinary Income from Operations CMI (Original Portfolio)                    $84              $76               $93
  Ordinary Income from Operations CMI II (New Portfolio of
    CMI)

NOTES:
(1)  Based upon year's initial capital balances
(2)  CMI II (New Portfolio of CMI I) commenced operation on January 1, 1984

</TABLE>
<PAGE>
                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                               CMI (CONSOLIDATED)
                           (AS OF SEPTEMBER 30, 1999)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                       09/30/99
                                                                    ------------

Gross Revenues                                                          $132,901
Less: General Partners' Mgmt Fee                                           8,024
  Mortgage Servicing Fee                                                  11,889
  Administrative Expenses                                                 11,020
  Provision for Uncollected Accts                                         12,564
  Amortization of Organization and Syndication Costs                           0
  Offering Period Interest Expense to Limited Partners                         0
                                                                    ------------
Net Income (GAAP Basis) dist. to Limited Partners                        $89,404
                                                                    ------------
Sources of Funds - Net Income                                            $89,404
Decrease in Assets                                                             0
Increase in Liabilities                                                        0
Increase in Applicant's Deposit                                                0
Increase in Partners' Capital                                                  0
                                                                    ------------
Cash generated from Operations                                           $89,404
Use of Funds-Increase in Assets                                           32,013
Decrease in Liabilities                                                   11,696
Decrease in Applicant's Deposit                                                0
Offering Period Interest Expense to Limited Partners                           0
  Investment Income Pd to LP's                                            18,683
  Return of Capital to LP's                                              103,565
                                                                    ------------
Net Increase (Decrease) in Cash                                        $(76,553)
Cash at the beginning of the year                                         81,670
Cash at the end of the year                                                5,117
Income & Distribution Data for $1,000 Invested Net Income
  CMI (Original Portfolio)  (GAAP Basis)                                     $63
Net Income CMI II (New Portfolio of CMI)  (GAAP Basis)                       $63
Cash Distribution to Investors for $1,000 Invested:  CMI
 (Original Portfolio)
    Income (1)                                                               $13
    Capital (1)                                                              $62
  CMI  II (New Portfolio of CMI)
    Income (1)                                                               $13
    Capital (1)                                                              $78
Federal Income Tax Results for $1,000 Invested Capital
  Ordinary Income from Operations CMI (Original Portfolio)                   N/A
  Ordinary Income from Operations CMI II (New Portfolio of CMI               N/A
NOTES:
(1)  Based upon year's initial capital balances
(2)  CMI II (New Portfolio of CMI I) commenced operation on January 1, 1984

<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                  CORPORATE MORTGAGE INVESTORS I & II
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999

SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                 <C>                 <C>
Alameda                   11/29/94        03/13/97          60,000.00           13,896.74           73,896.74
Amador                    02/23/96        06/03/97          45,000.00            5,047.64           50,047.64
Santa Clara               04/26/94        11/05/97          87,500.00           31,938.26          119,438.26
San Mateo                 02/28/97        12/29/97          35,000.00            3,097.18           38,097.18
San Francisco             07/28/95        05/31/98         145,000.00           24,789.91          169,789.91
Ventura                   12/05/96        06/25/98          65,000.00           43,030.90          108,030.90
Alameda                   09/29/88        10/26/98          74,600.00           64,089.87          138,689.87
Ventura                   12/05/96        05/17/99          52,000.00           15,030.78           67,030.78
Ventura                   12/05/96        07/19/99          65,000.00           22,157.23           87,157.23

- --------------------------------------------------------------------------------------------------------------
MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------


- --------------------------------------------------------------------------------------------------------------
COMMERCIAL (county)
- --------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                  <C>                <C>
Santa Clara               01/31/94        10/01/96         100,000.00           20,044.97          120,044.97
Contra Costa              06/21/88        04/07/97          54,600.00           28,890.31           83,490.31
San Francisco             08/24/94        06/30/97          87,500.00           27,241.68          114,741.68
Santa Barbara             05/10/94        10/31/97         100,000.00           39,560.36          139,560.36
San Mateo                 12/02/97        08/19/98         150,000.00            9,358.83          159,358.83
San Mateo                 02/02/96        10/02/98         175,000.00           51,682.83          226,682.83

- --------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                     REDWOOD MORTGAGE INVESTORS I
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999

SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                 <C>                  <C>
Sacramento                03/13/92        10/31/97          13,812.08          -11,914.86            1,897.22
Ventura                   12/05/96        02/13/98          65,000.00            1,913.40           66,913.40
Ventura                   12/05/96        02/13/98          65,000.00           13,110.67           78,110.67
Ventura                   12/05/96        02/13/98          65,000.00            4,922.69           69,922.69
San Mateo                 02/16/94        02/25/98          75,000.00           31,129.95          106,129.95
Contra Costa              08/30/93        03/02/99          29,502.78           23,776.64           53,279.42
Santa Clara               12/31/91        02/18/99          54,000.00          -30,585.00           23,415.00
Stanislaus                12/31/96        06/23/99         100,000.00           30,493.33          130,493.33
Contra Costa              10/23/85        07/19/99           5,958.05           23,479.72           29,437.77


- --------------------------------------------------------------------------------------------------------------
MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------



- --------------------------------------------------------------------------------------------------------------
COMMERCIAL (county)
- --------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                  <C>                <C>
San Mateo                 03/31/96        10/02/98          15,000.00            6,118.14           21,118.14
San Mateo                 05/30/97        10/15/98         100,000.00           14,693.80          114,693.80
Santa Clara               12/31/92        06/01/99          54,500.00            47002.52          101,502.52

- --------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                     REDWOOD MORTGAGE INVESTORS II
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999

SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                  <C>                <C>
Marin                     01/23/87        12/13/96          50,500.01            6,277.71           56,777.72
Santa Clara               02/11/94        06/06/97          88,000.00           19,621.27          107,621.27
Sacramento                03/12/97        10/31/97          13,760.71          -12,627.29            1,133.42
Ventura                   12/05/96        02/13/98          65,000.00           12,082.39           77,082.39
Ventura                   12/05/96        02/13/98          65,000.00           13,599.29           78,599.29
San Mateo                 02/16/94        02/25/98          50,000.00           10,376.65           60,376.65


- --------------------------------------------------------------------------------------------------------------
MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                  <C>                <C>
Alameda                   06/01/92        05/13/98         100,000.00           87,651.58          187,651.58


- --------------------------------------------------------------------------------------------------------------
COMMERCIAL (county)
- --------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                  <C>                <C>
Alameda                   01/12/94        12/02/96          30,000.00            7,553.14           37,553.14
Santa Barbara             05/10/94        10/31/97          50,000.00           19,780.28           69,780.28
Stanislaus                12/31/96        06/23/99         100,000.00           30,493.33          130,493.33


- --------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                    REDWOOD MORTGAGE INVESTORS III
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999

SINGLE FAMILY 1-4 UNITS (county)
 ------------------------------------------------------------------------------------------------------------
                                                            MORTGAGE
                                            CLOSED         INVESTMENT          INTEREST/            PROCEEDS
 PROPERTY                   FUNDED              ON             AMOUNT          LATE/MISC             TO DATE
 ------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                <C>                 <C>
 Alameda                  11/29/94        05/19/97          60,000.00          15,662.20           75,662.20
 Alameda                  11/03/94        07/10/97          73,000.00          19,586.80           92,586.80
 Alameda                  09/02/92        07/15/97         100,000.00          57,227.60          157,227.60
 San Mateo                08/16/94        11/14/97          75,000.00          28,380.54          103,380.54
 Ventura                  12/05/96        03/03/98          65,000.00          10,539.20           75,539.20
 San Mateo                02/01/98        12/31/98          30,000.00           3,111.01           33,111.01
 Santa Clara              12/31/91        02/18/99          83,619.72         -47,253.20           36,366.52
 Ventura                  12/05/96        07/26/99          65,000.00          22,471.54           87,471.54

 ------------------------------------------------------------------------------------------------------------
MULTIPLE 5+ UNITS (county)
 ------------------------------------------------------------------------------------------------------------
                                                            MORTGAGE
                                            CLOSED        INVESTMENT           INTEREST/            PROCEEDS
 PROPERTY                  FUNDED               ON            AMOUNT           LATE/MISC             TO DATE
 ------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                 <C>                <C>
 Alameda                 06/01/92         05/13/98         60,000.00           52,592.89          112,592.89
 Alameda                 11/09/83         09/03/99         17,524.36           28,623.51           46,147.87

 ------------------------------------------------------------------------------------------------------------
COMMERCIAL (county)
 ------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT          INTEREST/            PROCEEDS
 PROPERTY                   FUNDED              ON             AMOUNT          LATE/MISC             TO DATE
 ------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                <C>                <C>
 San Francisco            08/24/94        06/30/97          87,500.00          27,241.69          114,741.69
 San Mateo                03/31/98        08/19/98          60,000.00           3,289.28           63,289.28
 San Mateo                10/18/96        11/18/98         100,000.00          25,160.00          125,160.00
 Stanislaus               12/20/94        06/23/99         141,964.18         155,813.06          297,777.24

 ------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                     REDWOOD MORTGAGE INVESTORS IV
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999

SINGLE FAMILY 1-4 UNITS (county)
- -------------------------------------------------------------------------------------------------------------
                                                            MORTGAGE
                                            CLOSED        INVESTMENT           INTEREST/            PROCEEDS
PROPERTY                   FUNDED               ON            AMOUNT           LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                 <C>                <C>
Alameda                  09/02/92         07/15/97         78,750.00           45,066.81          123,816.81
San Mateo                03/20/90         08/29/97         80,000.00           77,498.01          157,498.01
San Francisco            11/06/92         11/04/97         12,266.67            5,240.50           17,507.17
Santa Clara              04/26/94         11/05/97         87,500.00           31,938.26          119,438.26
Alameda                  12/24/91         12/31/97         67,257.75           30,392.45           97,650.20
San Mateo                11/16/87         01/19/98         40,000.00           54,832.78           94,832.78
San Mateo                10/16/92         04/01/98         76,760.00           70,117.71          146,877.71
Alameda                  07/07/86         05/19/98         27,850.00           46,154.10           74,004.10
San Mateo                05/21/91         07/02/98        120,000.00          123,436.63          243,436.63
Contra Costa             04/10/97         02/04/99         12,500.00            2,616.39           15,116.39
San Mateo                08/29/97         05/26/99         15,282.02            2,264.56           17,546.58
Contra Costa             10/23/85         07/19/99         34,041.95           64,122.55           98,164.50
Ventura                  12/05/96         09/03/99         65,000.00           23,677.32           88,677.32

- -------------------------------------------------------------------------------------------------------------
MULTIPLE 5+ UNITS (county)
- -------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                             CLOSED        INVESTMENT           INTEREST/           PROCEEDS
PROPERTY                    FUNDED               ON            AMOUNT           LATE/MISC            TO DATE
- -------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                  <C>               <C>
Alameda                   03/13/97         05/01/98        500,000.00           61,215.28         561,215.28
Alameda                   06/01/92         05/13/98        275,000.00          373,615.12         648,615.12
Sacramento                06/29/90         07/17/98        187,778.06          136,018.43         323,796.49
Sacramento                07/03/95         12/24/98        200,000.00           29,398.68         229,398.68
Contra Costa              12/31/94         02/04/99        175,000.00          105,355.18         280,355.18
Alameda                   12/24/97         06/28/99        690,000.00           98,272.41         788,272.41
Alameda                   04/27/89         06/10/99         65,000.00           78,181.27         143,181.27

- -------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                     REDWOOD MORTGAGE INVESTORS IV
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999


COMMERCIAL (county)
- -------------------------------------------------------------------------------------------------------------
                                                             MORTGAGE
                                            CLOSED         INVESTMENT           INTEREST/           PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC            TO DATE
- -------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                 <C>                <C>
Lake                      01/30/91        10/04/96          16,000.00           13,245.50          29,245.50
Alameda                   12/12/90        03/24/97         201,671.45          271,459.89         473,131.34
San Luis Obispo           03/14/96        05/23/97         200,000.00           30,005.13         230,005.13
Contra Costa              04/26/91        06/23/97         114,952.65          154,302.43         269,255.08
San Mateo                 12/31/90        12/05/97         260,000.00          205,321.34         465,321.34
Santa Clara               09/29/95        12/18/97         300,000.00           79,483.33         379,483.33
Contra Costa              09/29/92        05/04/98         100,000.00           65,297.83         165,297.83
Sonoma                    05/26/93        07/09/98         292,500.00          361,093.01         653,593.01
San Mateo                 12/02/97        08/19/98          90,000.00            7,588.88          97,588.88
San Mateo                 02/02/96        10/02/98         275,000.00           69,864.78         344,864.78
San Mateo                 05/30/97        10/15/98         250,000.00           36,734.50         286,734.50
San Mateo                 08/26/93        03/12/99         133,000.00           52,840.61         185,840.61
Santa Clara               12/31/92        06/01/99          54,500.00           47,002.52         101,502.52
Stanislaus                12/20/94        06/23/99         946,427.86        1,076,196.15       2,022,624.01

- -------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                     REDWOOD MORTGAGE INVESTORS V
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999

SINGLE FAMILY 1-4 UNITS (county)
- ------------------------------------------------------------------------------------------------------------
                                                              MORTGAGE
                                             CLOSED         INVESTMENT           INTEREST/         PROCEEDS
PROPERTY                     FUNDED              ON             AMOUNT           LATE/MISC          TO DATE
- ------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                 <C>             <C>
Marin                      01/23/87        12/13/96          60,000.00           57,433.82       117,433.82
San Francisco              04/15/93        03/19/97          93,500.00           23,305.54       116,805.54
San Francisco              12/09/94        06/10/97          14,000.00            3,110.57        17,110.57
San Francisco              04/16/91        10/23/97         342,442.77           91,841.37       434,284.14
Sacramento                 03/12/92        10/31/97          27,664.73          -23,852.44         3,812.29
San Mateo                  11/18/92        12/10/97          25,000.00           15,165.60        40,165.60
Alameda                    01/24/92        12/19/97          87,300.00           33,156.31       120,456.31
Santa Clara                12/31/91        02/18/99         228,620.18         -127,741.15       100,879.03

- ------------------------------------------------------------------------------------------------------------
MULTIPLE 5+ UNITS (county)
- ------------------------------------------------------------------------------------------------------------
                                                              MORTGAGE
                                             CLOSED         INVESTMENT            INTEREST/        PROCEEDS
PROPERTY                     FUNDED              ON             AMOUNT            LATE/MISC         TO DATE
- ------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                   <C>            <C>
Sacramento                 06/29/90        07/17/98         126,555.01            65,224.49      191,779.50

- ------------------------------------------------------------------------------------------------------------
COMMERCIAL (county)
- ------------------------------------------------------------------------------------------------------------
                                                               MORTGAGE
                                              CLOSED         INVESTMENT           INTEREST/        PROCEEDS
PROPERTY                      FUNDED              ON             AMOUNT           LATE/MISC         TO DATE
- ------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                 <C>             <C>
San Mateo                   08/01/90        01/24/97          50,000.00           42,804.93       92,804.93
Contra Costa                04/26/91        06/23/97         115,032.96          154,302.43      269,335.39
Contra Costa                11/16/93        07/03/97         235,000.00           56,654.84      291,651.84
Sonoma                      07/06/89        08/01/97         100,000.00           91,651.43      191,651.43
Santa Clara                 09/29/95        12/18/97         100,000.00           26,660.60      126,666.60
Contra Costa                09/29/92        05/04/98         100,000.00          128,786.98      228,786.98
San Mateo                   07/15/92        12/08/98         112,500.00           96,554.54      209,054.54
San Francisco               06/17/98        01/08/99         400,000.00           23,314.28      423,314.28
Sonoma                      11/07/94        05/14/99          66,190.41           25,660.80       91,851.21
Stanislaus                  12/20/94        06/23/99         236,606.97          261,799.03      498,406.00

- ------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                     REDWOOD MORTGAGE INVESTORS VI
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999

SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------
                                                                MORTGAGE
                                               CLOSED         INVESTMENT             INTEREST/       PROCEEDS
PROPERTY                       FUNDED              ON             AMOUNT             LATE/MISC        TO DATE
- --------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                   <C>            <C>
San Mateo                    07/01/88        10/06/96          22,500.00             21,468.10      43,968.10
San Mateo                    06/29/89        10/11/96          69,396.16            113,467.71     182,863.87
San Mateo                    10/10/96        04/14/97          37,055.61              1,527.25      38,582.86
Alameda                      07/01/90        07/02/97         233,367.46           -127,393.18     105,974.28
Sacramento                   03/13/92        10/31/97          55,307.12            -47,694.39       7,612.73
Alameda                      01/24/92        12/19/97          87,300.00             32,875.31     120,175.31
Alameda                      12/24/91        12/31/97          67,257.75             30,820.92      98,078.67
San Mateo                    10/16/92        04/01/98         115,140.00             50,554.99     165,694.99
El Dorado                    06/24/93        06/19/98         235,000.00            154,808.06     389,808.06
Alameda                      02/23/95        06/23/98         153,320.99             52,892.71     211,213.70
San Mateo                    07/25/88        02/17/99          49,000.00             66,190.49     115,190.49
Contra Costa                 08/30/93        03/02/99          21,635.32             17,572.19      39,207.51
Ventura                      12/05/96        05/17/99          13,000.00              6,491.67      19,491.67
San Mateo                    05/15/96        05/28/99         145,000.00             31,017.05     176,017.05
Ventura                      12/05/96        07/02/99          65,000.00             15,006.13      80,006.13
Solano                       02/11/88        06/14/99          36,000.00             67,213.77     103,213.77
Santa Clara                  12/31/91        02/18/99         285,793.30           -141,804.88     143,988.42
San Francisco                06/29/90        07/21/99         200,000.00            241,041.21     441,041.21
Contra Costa                 02/10/99        09/14/99         335,000.00             20,891.09     355,891.09

- --------------------------------------------------------------------------------------------------------------
MULTIPLE 5+ UNITS (county)
- -------------------------------------------------------------------------------------------------------------
                                                                MORTGAGE
                                               CLOSED         INVESTMENT            INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON             AMOUNT            LATE/MISC        TO DATE
- -------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                  <C>            <C>
Sacramento                  08/19/88         07/28/97         509,985.54          -214,554.68     295,430.86
Sacramento                  07/24/97         02/02/98          10,000.00               368.58      10,368.58
Alameda                     03/13/98         05/01/98         350,000.00            15,781.59     365,781.59
Alameda                     06/01/92         05/13/98         275,000.00           241,049.46     516,049.46
Sacramento                  06/29/90         07/17/98          96,559.83            97,106.39     193,666.22
- -------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                     REDWOOD MORTGAGE INVESTORS VI
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999

COMMERCIAL (county)
- -------------------------------------------------------------------------------------------------------------
                                                                MORTGAGE
                                                CLOSED        INVESTMENT            INTEREST/       PROCEEDS
PROPERTY                      FUNDED                ON            AMOUNT            LATE/MISC        TO DATE
- -------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                  <C>            <C>
San Mateo                   08/01/90          01/24/97         50,000.00            42,561.13      92,561.13
Alameda                     12/12/90          03/24/97        210,034.69           283,065.26     493,099.95
Alameda                     11/05/90          03/31/97         78,740.20           105,095.44     183,835.64
Sonoma                      07/06/89          08/01/97        100,000.00            91,374.72     191,374.72
Contra Costa                03/19/91          09/30/97        227,755.59          -186,413.27      41,342.32
Santa Barbara               05/10/94          10/31/97        100,000.00            40,222.70     140,222.70
Santa Clara                 09/29/95          12/18/97        550,000.00            83,866.67     633,866.67
Sonoma                      05/26/93          07/09/98        292,500.00           624,396.12     916,896.12
Alameda                     08/11/88          08/03/98         73,000.00            93,566.06     166,566.06
San Mateo                   02/02/96          10/02/98        150,000.00            31,079.87     181,079.87
San Francisco               06/17/98          01/08/99        700,000.00            40,799.99     740,799.99
Solano                      11/07/94          05/14/99         72,809.59            27,404.49     100,214.08
Santa Clara                 12/31/92          06/01/99        109,000.00            89,992.26     198,992.26
Stanislaus                  12/20/94          06/23/99        567,856.74           625,917.71   1,193,774.45

- -------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                    REDWOOD MORTGAGE INVESTORS VII
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999

SINGLE FAMILY 1-4 UNITS (county)
- ---------------------------------------------------------------------------------------------------------------
                                                                MORTGAGE
                                                 CLOSED       INVESTMENT       INTEREST/              PROCEEDS
PROPERTY                     FUNDED                  ON           AMOUNT       LATE/MISC               TO DATE
- ---------------------------------------------------------------------------------------------------------------
<S>                                                            <C>             <C>                  <C>
San Mateo                  06/24/92            03/13/97        81,000.00       45,775.04            126,775.04
San Francisco              04/15/93            03/19/97        50,000.00       17,967.50             67,967.50
Alameda                    08/16/91            04/11/97        66,000.00       41,506.43            107,506.43
San Mateo                  10/10/96            04/14/97        29,944.39        1,234.15             31,178.54
San Francisco              07/15/96            05/09/97       320,000.00       20,144.66            340,144.66
Tuolomne                   03/26/93            05/14/97       175,000.00       36,244.52            211,244.52
San Mateo                  08/12/91            05/31/97       108,270.70       71,684.54            179,955.24
San Mateo                  06/19/92            06/18/97        42,500.00       25,030.01             67,030.01
San Mateo                  12/30/90            06/19/97        15,000.00       14,166.94             29,166.94
San Francisco              07/16/91            08/22/97       108,000.00       89,977.37            197,977.37
San Mateo                  03/29/90            08/29/97        63,960.00       61,632.29            125,592.29
San Mateo                  06/10/92            09/05/97       145,000.00       95,692.30            240,692.30
San Francisco              10/09/96            09/12/97       238,000.00       12,930.41            250,730.41
Marin                      05/20/91            09/30/97        63,922.80      100,305.42            164,228.22
San Francisco              04/16/91            10/23/97       343,719.78       90,066.64            433,786.42
San Francisco              11/06/92            11/04/97         6,133.33        1,932.57              8,065.90
Alameda                    12/24/91            12/31/97        37,984.50       17,405.28             55,389.78
San Mateo                  11/19/90            06/16/98        91,000.00       94,499.63            185,499.63
El Dorado                  06/24/93            06/19/98       300,000.00      197,627.33            497,627.33
Alameda                    02/23/95            06/23/98       153,320.99       57,892.71            211,213.70
San Mateo                  12/29/87            07/31/98        79,000.00       85,460.44            164,460.44
San Mateo                  09/04/94            08/14/98        60,000.00       26,344.06             86,344.06
Santa Cruz                 09/15/97            10/02/98       107,263.44       11,293.28            118,556.72
San Francisco              09/22/97            11/02/98       210,000.00       37,426.99            247,426.99
San Francisco              09/26/97            11/06/98       323,003.04       32,691.04            355,694.08
San Mateo                  07/07/98            11/25/98       200,000.00        8,900.70            208,900.70
Santa Clara                12/31/91            02/18/99       152,400.85      -76,931.92             75,468.93
Contra Costa               08/30/93            03/02/99       126,861.90      103,048.66            229,910.56
Sonoma                     04/17/92            03/31/99        15,850.00       11,109.80             26,959.80
San Mateo                  08/29/97            05/26/99        12,217.98        2,050.36             14,268.34
Monterey                   02/18/99            06/18/99        75,000.00        2,900.00             77,900.00
Monterey                   06/18/97            06/18/99       687,500.00      125,402.84            812,902.84

- ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                    REDWOOD MORTGAGE INVESTORS VII
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999

MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------
                                                                MORTGAGE
                                           CLOSED             INVESTMENT          INTEREST/          PROCEEDS
PROPERTY                     FUNDED            ON                 AMOUNT          LATE/MISC           TO DATE
- --------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                 <C>              <C>
San Francisco              02/05/96      12/27/96             883,750.00          50,570.34        934,320.34
San Francisco              07/17/96      02/26/98              84,241.05         147,731.84        231,972.89
Alameda                    03/13/97      05/01/98           1,400,000.00         263,875.12      1,663,875.12
San Mateo                  07/25/89      02/17/99              45,000.00          46,422.67         91,422.67

- --------------------------------------------------------------------------------------------------------------
COMMERCIAL (county)
- --------------------------------------------------------------------------------------------------------------
                                                                MORTGAGE
                                           CLOSED             INVESTMENT          INTEREST/          PROCEEDS
PROPERTY                     FUNDED            ON                 AMOUNT          LATE/MISC           TO DATE
- --------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                 <C>              <C>
Santa Clara                10/31/94      10/01/96             275,000.00          56,956.67        331,956.67
Alameda                    12/13/91      01/31/97              52,760.73          67,026.76        119,787.49
Alameda                    12/12/90      03/24/97              50,461.02          68,068.88        118,529.90
Santa Cruz                 09/23/94      03/28/97             100,000.00          17,765.69        117,765.69
Alameda                    11/05/90      03/31/97             236,177.62         106,668.62        342,846.24
San Francisco              01/15/97      04/01/97             442,500.00           4,022.19        446,522.19
Contra Costa               04/26/91      06/23/97             182,475.81         246,883.76        429,359.57
San Francisco              04/20/95      09/18/97             200,000.00          56,821.69        256,821.69
Contra Costa               03/19/91      09/30/97             227,957.56        -186,615.23         41,342.33
Santa Clara                03/27/96      10/24/97             400,000.00          54,360.37        454,360.37
Santa Barbara              05/10/94      10/31/97             125,000.00          50,276.97        175,276.97
Santa Clara                09/29/95      12/18/97             700,000.00         169,533.33        869,533.33
San Mateo                  12/02/92      12/31/97              55,000.00          33,308.16         88,308.16
Solano                     11/30/95      01/30/98              60,000.00          10,638.75         70,638.75
Contra Costa               09/29/92      05/04/98             350,000.00         258,375.49        608,375.49
Solano                     09/30/97      06/05/98             480,000.00          42,640.01        522,640.01
Alameda                    04/25/97      07/24/98             560,000.00          81,144.01        641,144.01
San Mateo                  02/02/96      10/02/98             700,000.00         136,866.58        836,866.58
San Mateo                  07/15/92      12/08/98             112,500.00          96,240.02        208,740.02
San Francisco              06/17/98      01/08/99           1,000,000.00          48,102.51      1,048,102.51
San Mateo                  08/26/93      03/12/99             133,000.00          53,554.50        186,554.50
Alameda                    08/18/93      06/09/99              82,500.00          57,105.93        139,605.93
Stanislaus                 12/31/96      06/23/99             950,000.00         289,866.67      1,239,866.67
Stanislaus                 12/20/94      06/23/99             757,144.25         834,559.07      1,591,703.32
San Francisco              01/05/99      08/25/99           1,350,000.00         119,945.50      1,469,945.50
Alameda                    12/19/97      09/24/99             832,820.75         407,458.11      1,240,278.86
Solano                     09/24/98      09/30/99             950,000.00         106,896.15      1,056,896.15

- --------------------------------------------------------------------------------------------------------------

</TABLE>
<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999

SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------
                                                                MORTGAGE
                                           CLOSED             INVESTMENT          INTEREST/          PROCEEDS
PROPERTY                     FUNDED            ON                 AMOUNT          LATE/MISC           TO DATE
- --------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                 <C>              <C>
Marin                      05/11/95      11/06/96              50,000.00           8,446.53         58,446.53
San Mateo                  03/22/94      11/15/96             100,000.00          25,983.46        125,983.46
Alameda                    08/05/94      11/22/96             410,000.00          88,249.87        498,249.87
San Mateo                  04/30/96      12/11/96             453,720.67          25,915.39        479,636.06
San Francisco              03/27/96      03/18/97             125,000.00          14,059.97        139,059.97
San Francisco              04/15/93      03/19/97              70,125.00          22,935.84         93,060.84
San Mateo                  03/09/95      03/27/97              80,000.00          18,925.90         98,952.90
San Mateo                  04/11/96      04/21/97             325,000.00          32,826.90        357,826.90
Sonoma                     03/04/94      04/25/97              93,400.00          27,746.86        121,146.86
Tuolomne                   03/26/93      05/14/97             100,000.00          43,838.58        143,838.58
Santa Clara                06/30/95      06/06/97              44,000.00           9,251.29         53,251.29
Marin                      10/17/95      06/09/97             770,000.00         105,256.69        875,256.69
San Mateo                  08/09/96      06/24/97              65,000.00           6,511.02         71,511.02
Stanislaus                 08/04/95      09/08/97              50,000.00          10,746.68         60,746.68
San Francisco              09/12/95      10/01/97             250,000.00          57,678.67        307,678.67
San Mateo                  08/30/96      10/06/97             445,000.00          44,544.27        489,544.27
San Mateo                  12/29/95      04/23/98             225,000.00          63,849.70        288,849.70
Marin                      05/09/97      05/20/98             120,000.00          13,410.94        133,410.94
Marin                      05/31/96      05/20/98             906,413.85         153,528.25      1,059,941.10
El Dorado                  06/24/93      06/19/98             130,000.00          84,489.35        214,489.35
San Francisco              04/15/97      11/02/98             420,000.00          37,426.99        457,426.99
Marin                      10/31/97      11/03/98           1,274,321.61         136,974.54      1,411,296.15
San Francisco              09/26/97      11/06/98             232,003.04          32,691.04        264,694.08
Mendocino                  06/25/96      11/30/98             125,000.00          36,479.46        161,479.46
Alameda                    06/20/95      02/05/99              66,000.00          30,505.41         96,505.41
Contra Costa               04/10/97      02/04/99              37,500.00           7,849.20         45,349.20
San Francisco              04/28/98      03/24/99             352,000.00          35,465.82        387,465.82
San Francisco              12/15/94      04/22/99             275,000.00          -1,767.18        273,232.82
Monterey                   02/18/99      06/18/99              75,000.00           2,900.00         77,900.00
Monterey                   06/18/97      06/18/99             687,500.00         125,402.84        812,902.84
San Mateo                  10/16/98      09/24/99             201,573.15          12,715.93        214,289.08

- --------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                                TABLE V
                                                    PAYMENT OF MORTGAGE INVESTMENTS
                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                      FOR THE THREE YEARS ENDING
                                                          SEPTEMBER 30, 1999

MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------
                                                         MORTGAGE
                                          CLOSED       INVESTMENT          INTEREST/           PROCEEDS
PROPERTY                  FUNDED              ON           AMOUNT          LATE/MISC            TO DATE
- --------------------------------------------------------------------------------------------------------
<S>                                                    <C>                 <C>               <C>
San Francisco           02/05/96        12/27/96       883,750.00          50,570.34         934,320.34
San Francisco           07/17/96        02/26/98     1,014,320.42         147,731.84       1,162,052.26
San Mateo               12/29/95        03/12/98       425,000.00         114,078.49         539,078.49
Alameda                 03/13/97        05/01/98     1,800,000.00         220,374.98       2,020,374.98
San Mateo               09/10/97        08/21/98       945,000.00         103,241.26       1,048,241.26
Contra Costa            12/30/94        02/04/99       525,000.00         209,970.62         734,970.62
San Francisco           08/11/98        06/18/99     1,362,500.00         130,636.73       1,493,136.73
Alameda                 12/04/97        06/28/99       690,000.00         125,676.80         815,676.80
Alameda                 02/04/99        09/23/99       606,598.37          25,526.45         632,124.82
Alameda                 02/04/99        09/23/99       727,500.00          52,753.89         780,253.89
San Joaquin             07/11/95        09/23/99       660,000.00         326,215.96         986,215.96

- -------------------------------------------------------------------------------------------------------
COMMERCIAL (county)
- ---------------------------------------------------------------------------------------------------------
                                                          MORTGAGE
                                           CLOSED       INVESTMENT           INTEREST/          PROCEEDS
PROPERTY                   FUNDED              ON           AMOUNT           LATE/MISC           TO DATE
- ---------------------------------------------------------------------------------------------------------
<S>                                                     <C>                 <C>               <C>
Santa Clara              10/31/94        10/01/96       500,000.00          100,224.84        600,224.84
San Luis Obispo          03/14/96        05/23/97       300,000.00           45,007.71        345,007.71
San Mateo                05/26/94        05/30/97       280,000.00           86,457.95        366,457.95
San Francisco            10/28/96        07/17/97       975,000.00           82,881.25      1,057,881.25
San Francisco            01/15/97        07/17/97       745,474.49           32,064.27        777,538.76
San Francisco            04/30/97        07/17/97        50,000.00            1,300.00         51,300.00
San Francisco            04/20/95        09/18/97       400,000.00           55,785.90        455,785.90
San Mateo                08/28/95        10/14/97       750,000.00          210,514.55        960,514.55
Santa Clara              03/27/96        10/24/97       800,000.00          151,285.28        951,285.28
Santa Barbara            05/10/94        10/31/97       425,000.00          167,181.54        592,181.54
San Mateo                06/30/95        12/05/97       130,000.00           45,729.11        175,729.11
Santa Clara              09/29/95        12/18/97     1,050,000.00          278,130.56      1,328,130.56
Alameda                  09/13/95        01/23/98        60,000.00           18,775.03         78,775.03
Solano                   09/30/97        06/05/98       480,000.00           42,640.01        522,640.01
Alameda                  04/25/97        07/24/98     2,100,000.00          304,290.03      2,404,290.03
San Mateo                02/02/96        10/02/98       700,000.00          139,460.58        839,460.58
San Mateo                05/30/97        10/15/98       650,000.00           95,509.70        745,509.70
Santa Cruz               03/31/98        12/21/98       684,000.00           54,758.00        738,758.00
Santa Clara              06/11/98        12/28/98     2,000,000.00          132,000.00      2,132,000.00
San Francisco            06/17/98        01/08/99     1,515,000.00           64,792.61      1,579,792.61
Alameda                  08/18/93        06/09/99        82,500.00           56,379.69        138,879.69
Stanislaus               12/31/96        06/23/99     1,450,000.00          442,153.34      1,892,153.34
San Joaquin              01/01/96        08/06/99       320,000.00           69,177.57        389,177.57
San Francisco            01/05/99        08/25/99     1,350,000.00          119,945.50      1,469,945.50
Alameda                  12/19/97        09/24/99       832,820.75          407,458.11      1,240,278.86
Solano                   09/24/98        09/30/99        95,000.00            5,626.11        100,626.11
- ---------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

                           SECOND AMENDED AND RESTATED
                          LIMITED PARTNERSHIP AGREEMENT
                                       OF
                         REDWOOD MORTGAGE INVESTORS VIII
                        A California Limited Partnership

     THIS SECOND AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT was made and
entered  into as of the 14th  day of  February  2000,  by and  among D.  RUSSELL
BURWELL, an individual,  MICHAEL R. BURWELL, an individual, GYMNO CORPORATION, a
California  corporation  and REDWOOD  MORTGAGE  CORP., a California  corporation
(collectively,  the "General Partners"),  and such other persons who have become
Limited Partners  ("Existing  Limited Partners") and as may be added pursuant to
the terms  hereof  (the  "New  Limited  Partners")  (collectively  the  "Limited
Partners").

                                    RECITALS

     A. On or about October 1993, the General  Partners and the Limited Partners
entered into an agreement of limited partnership for the Partnership.

     B. In order to  increase  the  Partnership's  Capital  base and  permit the
Partnership to further diversify its portfolio, in September,  1996, the General
Partners elected to offer an additional 300,000 Units.

     C. On February 7, 2000,  Redwood  Mortgage Corp., a California  corporation
("Redwood  Mortgage Corp.") was admitted as a general partner of the Partnership
pursuant to Section 12.4(d) of the Partnership Agreement.

     D. In January 2000, the General Partners elected pursuant to Section 3.2 of
the  Partnership  Agreement,  to restate the  offering  price to $1 per Unit and
correspondingly  increase the number of units offered to  30,000,000.  The total
offering amount of $30,000,000 has not increased.  To the extent necessary,  the
Capital  Accounts of existing  Limited  Partners will be adjusted to reflect the
change in unit price.

     E.  Additionally,  in January 2000, the General  Partners elected to revise
their  prospectus in order to meet the "Plain English" rules  promulgated by the
Securities and Exchange Commission ("SEC").

     F.  Accordingly,  in order to: (i) reflect the addition of Redwood Mortgage
Corp. as a general partner;  (ii) include the change in offering terms and (iii)
to reflect certain other changes in the  partnership,  the general partners have
elected to amend and restate the partnership  agreement as set forth herein (the
"Partnership Agreement").

                                    ARTICLE 1
                                   DEFINITIONS

     Unless stated  otherwise,  the terms set forth in this Article I shall, for
all purposes of this Agreement, have the meanings as defined herein:

     1.1 "Affiliate"  means (a) any person  directly or indirectly  controlling,
controlled by or under common control with another person, (b) any person owning
or controlling ten percent (10%) or more of the outstanding voting securities of
such other person,  (c) any officer,  director or partner of such person, or (d)
if such other person is an officer,  director or partner,  any company for which
such person acts in any such capacity.

     1.2 "Agreement" means this Limited Partnership  Agreement,  as amended from
time to time.

     1.3 "Capital  Account"  means,  with  respect to any  Partner,  the Capital
Account maintained for such Partner in accordance with the following provisions:

     (a) To each Partner's Capital Account there shall be credited, in the event
such Partner  utilized  the  services of a  Participating  Broker  Dealer,  such
Partner's Capital Contribution, or if such Partner acquired his Units through an
unsolicited  sale, such Partner's  Capital  Contribution  plus the amount of the
sales commissions  otherwise payable is paid, such Partner's  distributive share
of  Profits  and any items in the  nature of  income  or gain  (from  unexpected
adjustments,  allocations or  distributions)  that are specially  allocated to a
Partner and the amount of any Partnership  liabilities  that are assumed by such
Partner or that are  secured by any  Partnership  property  distributed  to such
Partner.
<PAGE>

     (b) To each Partner's  Capital Account there shall be debited the amount of
cash and the Gross Asset Value of any Partnership  property  distributed to such
Partner pursuant to any provision of this Agreement, such Partner's distributive
share of Losses,  and any items in the  nature of  expenses  or losses  that are
specially  allocated  to a Partner  and the  amount of any  liabilities  of such
Partner that are assumed by the  Partnership or that are secured by any property
contributed by such Partner to the Partnership.

     In the event any interest in the  Partnership  is transferred in accordance
with Section 7.2 of this Agreement,  the transferee shall succeed to the Capital
Account of the transferor to the extent it relates to the transferred interest.

     In the event the Gross Asset Values of the Partnership  assets are adjusted
pursuant to Section 1.9, the Capital  Accounts of all Partners shall be adjusted
simultaneously  to reflect the  aggregate net  adjustment as if the  Partnership
recognized gain or loss equal to the amount of such aggregate net adjustment.

     The  foregoing  provisions  and the  other  provisions  of  this  Agreement
relating to the  maintenance  of Capital  Accounts  are  intended to comply with
Treasury Regulation Section 1.704-1(b),  and shall be interpreted and applied in
a manner  consistent  with such  Regulation.  In the event the General  Partners
shall  determine  that it is prudent  to modify the manner in which the  Capital
Accounts, or any debits or credits thereto, are computed in order to comply with
the then  existing  Treasury  Regulation,  the  General  Partners  may make such
modification,  provided  that it is not likely to have a material  effect on the
amounts  distributable  to any  Partner  pursuant  to Article IX hereof upon the
dissolution of the  Partnership.  The General  Partners shall adjust the amounts
debited  or  credited  to Capital  Accounts  with  respect  to (a) any  property
contributed to the Partnership or distributed to the General  Partners,  and (b)
any liabilities that are secured by such contributed or distributed  property or
that are assumed by the  Partnership or the General  Partners,  in the event the
General  Partners shall determine such  adjustments are necessary or appropriate
pursuant to Treasury  Regulation  Section  1.704-l(b)(2)(iv)  as provided for in
Section 5.4. The General Partners shall make any appropriate modification in the
event  unanticipated  events might  otherwise cause this Agreement not to comply
with Treasury  Regulation Section 1.704-l(b) as provided for in Sections 5.6 and
12.4(k).

     1.4 "Cash Available for Distribution"  means an amount of cash equal to the
excess of accrued  income  from  operations  and  investment  of, or the sale or
refinancing  or other  disposition  of,  Partnership  assets during any calendar
month over the accrued operating  expenses of the Partnership during such month,
including  any  adjustments  for bad debt  reserves or deductions as the General
Partners may deem  appropriate,  all  determined  in accordance  with  generally
accepted accounting principles; provided, that such operating expenses shall not
include any general  overhead  expenses of the General Partners not specifically
related  to,  billed to or  reimbursable  by the  Partnership  as  specified  in
Sections 10.13 through 10.15.

     1.5  "Code"  means  the  Internal  Revenue  Code of 1986 and  corresponding
provisions of subsequent revenue laws.

     1.6  "Continuing  Servicing  Fee"  means an amount  equal to  approximately
(0.25%) of the Limited  Partnership's capital account which amount shall be paid
to certain  participating  Broker  Dealers  payable only in connection  with the
initial offering of 150,000 Units pursuant to the Prospectus dated May 19, 1993.

     1.7 "Deed of Trust" means the lien or liens created on the real property or
properties of the borrower securing the borrower's obligation to the Partnership
to repay the Mortgage Investment.

     1.8  "Earnings"  means  all  revenues  earned by the  Partnership  less all
expenses incurred by the Partnership.

     1.9 "Fiscal Year" means a year ending December 31st.

     1.10 "First  Formation  Loan" means a loan to Redwood  Mortgage  Corp.,  an
affiliate of the General  Partners,  in connection with the initial  offering of
150,000 Units pursuant to the Prospectus dated May 19, 1993, equal to the amount
of the sales  commissions  (excluding  any  Continuing  Servicing  Fees) and all
amounts payable in connection with any unsolicited sales. Redwood Mortgage Corp.
will pay all sales commissions (excluding any Continuing Servicing Fees) and all
amounts  payable  in  connection  with any  unsolicited  sales  from  the  First
Formation Loan. The First  Formation Loan will be unsecured,  and will be repaid
in ten (10) equal annual installments of principal,  without interest commencing
on December 31 of the year in which the initial offering terminates.

     1.11 "Formation  Loans" means  collectively  the First and Second Formation
Loan.

     1.12 "General Partners" means D. Russell Burwell, Michael R. Burwell, Gymno
Corporation, a California corporation,  and Redwood Mortgage Corp., a California
corporation  or any  Person  substituted  in  place  thereof  pursuant  to  this
Agreement. "General Partner" means any one of the General Partners.

     1.13 "Gross Asset  Value"  means,  with  respect to any asset,  the asset's
adjusted basis for federal income tax purposes, except as follows:

     (a) The initial Gross Asset Value of any asset  contributed by a Partner to
the  Partnership  shall  be the  gross  fair  market  value  of such  asset,  as
determined by the contributed Partner and the Partnership;

     (b) The Gross Asset Values of all  Partnership  assets shall be adjusted to
equal their  respective  gross fair market values,  as determined by the General
Partners,  as of the  following  times:  (a) the  acquisition  of an  additional
interest in the  Partnership  (other than pursuant to Section 4.2) by any new or
existing  Partner in exchange for more than a de minimis  Capital  Contribution;
(b) the  distribution  by the Partnership to a Partner of more than a de minimis
amount of  Partnership  property other than money,  unless all Partners  receive
simultaneous distributions of undivided interests in the distributed property in
proportion to their Interests in the Partnership; and (c) the termination of the
Partnership for federal income tax purposes pursuant to Section  708(b)(1)(B) of
the Code; and

     (c) If the Gross  Asset Value of an asset has been  determined  or adjusted
pursuant to clause (a) or (b) above,  such Gross Asset Value shall thereafter be
adjusted by the  depreciation,  amortization  or other cost  recovery  deduction
allowable which is taken into account with respect to such asset for purposes of
computing Profits and Losses.

     1.14 "Guaranteed  Payment for Offering Period" means the payment guaranteed
to Limited  Partners  by the  General  Partners  during the  Guaranteed  Payment
Period.  The  Guaranteed  Payment for Offering  Period  calculated  on a monthly
basis,  shall be equal to the greater of (i) the Partnership's  Earnings or (ii)
the interest rate  established by the Monthly Weighted Average Cost of Funds for
the 11th District  Savings  Institutions,  as announced by the Federal Home Loan
Bank of San  Francisco  during the last week of the  preceding  month,  plus two
points, up to a maximum interest rate of 12%. The Weighted Average Cost of Funds
is derived  from  interest  paid on  savings  accounts,  Federal  Home Loan Bank
advances, and other borrowed money adjusted from valuation in the number of days
in each month. The adjustment  factors are 1.086 for February,  1.024 for 30 day
months  and  0.981  for 31 day  months.  As of the date of the  Prospectus,  the
Monthly  Weighted  Average Funds for the 11th  District as announced  August 30,
1999,  for the period ended July 30, 1999,  and in effect  until  September  30,
1999, is 4.50%.  The Guaranteed  Payment Period is the period  commencing on the
day a Limited  Partner is admitted to the  Partnership  and ending  three months
after the Offering  Termination  Date. To the extent the return to be paid is in
excess of the Partnership's Earnings, the Guaranteed Payment for Offering Period
shall be payable by the General  Partners out of a Capital  Contribution  to the
Partnership  and/or  fees  payable to the General  Partners or Redwood  Mortgage
Corp. which are lowered or waived.

     1.15 "Limited  Partners"  means the Initial  Limited Partner until it shall
withdraw as such,  and the  purchasers  of Units in Redwood  Mortgage  Investors
VIII, who are admitted  thereto and whose names are included on the  Certificate
and  Agreement  of Limited  Partnership  of  Redwood  Mortgage  Investors  VIII.
Reference to a "Limited Partner" shall be to any one of them.

     1.16 "Limited Partnership Interest" means the percentage ownership interest
of any Limited Partner in the  Partnership  determined at any time by dividing a
Limited  Partner's  current  Capital  Account by the total  outstanding  Capital
Accounts of all Limited Partners.

     1.17 "Majority of the Limited  Partners" means Limited  Partners  holding a
majority of the total outstanding Limited Partnership  Interests as of the first
day of the current calendar month.

     1.18  "Mortgage  Investment(s)"  or  "Loans"  means the  loan(s)  and/or an
undivided interest in the loans the Partnership intends to extend to the general
public secured by real property deeds of trust.

     1.19 "Net Asset Value" means the Partnership's  total assets less its total
liabilities.

     1.20  "Partners"  means the  General  Partners  and the  Limited  Partners,
collectively. "Partner" means any one of the Partners.

     1.21  "Partnership"  means Redwood  Mortgage  Investors  VIII, a California
limited partnership, the limited partnership created pursuant to this Agreement.

     1.22 "Partnership Interest" means the percentage ownership interest of each
Partner in the partnership as defined in Section 5.1.

     1.23  "Person"  means  any  natural   person,   partnership,   corporation,
unincorporated association or other legal entity.

     1.24 "Profits" and "Losses" mean, for each Fiscal Year or any other period,
an amount equal to the Partnership's taxable income or loss for such Fiscal Year
or other given period,  determined in accordance with Section 703(a) of the Code
(for this purpose,  all items of income, gain, loss, or deduction required to be
stated  separately  pursuant  to Code  Section  703(a)(1)  shall be  included in
taxable income or loss), with the following adjustments:

     (a) Any income of the  Partnership  that is exempt from federal  income tax
and not otherwise taken into account in computing  Profits or Losses pursuant to
this Section 1.21 shall be added to such taxable income or loss;

     (b) Any expenditures of the Partnership  described in Section  705(a)(2)(B)
of the Code or treated as Section 705(a)(2)(B) of the Code expenditures pursuant
to Treasury  Regulation  Section  1.704-1(b)(2)(iv)(i),  and not otherwise taken
into account in computing Profits or Losses pursuant to this Section 1.21, shall
be subtracted from such taxable income or loss.

     (c) Gain or loss  resulting from any  disposition  of Partnership  property
with respect to which gain or loss is recognized for federal income tax purposes
shall be computed by reference to the Gross Asset Value of the property disposed
of,  notwithstanding  that the adjusted tax basis of such property  differs from
its Gross Asset Value;

     (d) In lieu of the  depreciation,  amortization,  and other  cost  recovery
deductions  taken into account in computing such taxable  income or loss,  there
shall be taken into account  depreciation,  amortization  or other cost recovery
deductions for such Fiscal Year or other period, computed such that if the Gross
of an Asset Value of an asset differs from its adjusted basis for federal income
tax purposes at the  beginning of a Fiscal Year or other  period,  depreciation,
amortization  or other cost recovery  deductions  shall be an amount which bears
the same ratio to such  beginning  Gross Asset  Value as the federal  income tax
depreciation,  amortization  or other cost recovery  deductions  for such Fiscal
Year or other period bears to such beginning adjusted tax basis; and

     (e)  Notwithstanding any other provision of this Section 1.21, any items in
the  nature of  income;  or gain or  expenses  or  losses,  which are  specially
allocated, shall not be taken into account in computing Profits or Losses.

     1.25 "Sales  Commissions"  means the amount of  compensation,  which may be
paid under one of two options,  to be paid to  Participating  Broker  Dealers in
connection with the sale of Units.

     1.26 "Second  Formation  Loan" means the loan to Redwood  Mortgage Corp., a
General  Partner,  in  connection  with the second  offering  of  300,000  Units
pursuant to the Prospectuses  dated December 4, 1996 and February 17, 2000 equal
to the amount of the sales  commissions  and the amounts  payable in  connection
with unsolicited  sales.  Redwood Mortgage Corp. will pay all sales  commissions
and amounts due in connection with  unsolicited  sales from the Second Formation
Loan. The Second  Formation  Loan will be unsecured,  will not bear interest and
will be repaid in annual installments.

     1.27  "Units" mean the shares of  ownership  of the  Partnership  issued to
Limited  Partners  upon their  admission  to the  Partnership,  pursuant  to the
Partnership's  Prospectuses  dated  February 2, 1993,  and  December 4, 1996 and
February 17, 2000, and any supplements or amendments thereto (the "Prospectus").

                                    ARTICLE 2
                     ORGANIZATION OF THE LIMITED PARTNERSHIP

     2.1  Formation.   The  parties  hereto  hereby  agree  to  form  a  limited
partnership,  pursuant to the provision of Chapter 3, Title 2, of the California
Corporations  Code,  as in  effect  on the date  hereof,  commonly  known as the
California Revised Limited Partnership Act (the "California Act").

     2.2 Name. The name of the Partnership is REDWOOD MORTGAGE INVESTORS VIII, a
California limited partnership.

     2.3 Place of Business.  The principal  place of business of the Partnership
shall be located at 650 El Camino Real, Suite G, Redwood City, California 94063,
until changed by designation of the General Partners, with notice to all Limited
Partners.

     2.4  Purpose.  The  primary  purpose  of this  Partnership  is to engage in
business as a mortgage lender for the primary purpose of making Loans secured by
deeds of trust (the "Loans") on California real estate.

     2.5 Substitution of Limited Partner.  A Limited Partner may assign all or a
portion of his Partnership  Interest and substitute  another person in his place
as a Limited Partner only in compliance with the terms and conditions of Section
7.2.

     2.6  Certificate of Limited  Partnership.  The General  Partners shall duly
execute  and file  with the  Office  of the  Secretary  of State of the State of
California,  a Certificate of Limited Partnership  pursuant to the provisions of
Section  15621 of the  California  Corporations  Code.  Thereafter,  the General
Partners  shall execute and cause to be filed  Certificates  of Amendment of the
Certificate of Limited  Partnership  whenever  required by the California Act or
this Agreement.  At the discretion of the General Partners,  a certified copy of
the  Certificate of Limited  Partnership  may also be filed in the Office of the
Recorder of any county in which the  Partnership  shall have a place of business
or in which real property to which it holds title shall be situated.

     2.7 Term. The Partnership shall be formed and its term shall commence as of
the date on  which  this  Limited  Partnership  Agreement  is  executed  and the
Certificate of Limited Partnership  referred to in Section 2.6 is filed with the
Office of the Secretary of State,  and shall  continue  until December 31, 2032,
unless  earlier  terminated  pursuant to the  provisions of this Agreement or by
operation of law.

     2.8 Power of Attorney. Each of the Limited Partners irrevocably constitutes
and  appoints  the General  Partners,  and each of them,  any one of them acting
alone,  as his true and lawful  attorney-in-fact,  with full power and authority
for him, and in his name, place and stead, to execute, acknowledge,  publish and
file:

     (a)  This  Agreement,  the  Certificate  of  Limited  Partnership  and  any
amendments or conciliation thereof required
under the laws of the State of California;

     (b)  Any  certificates,   instruments  and  documents,  including,  without
limitation,  Fictitious Business Name Statements,  as may be required by, or may
be appropriate  under, the laws of any state or other  jurisdiction in which the
Partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
Partnership,  the  admission of an  additional or  substituted  Partner,  or the
dissolution and termination of the Partnership.

     Each Limited  Partner  hereby  agrees to execute and deliver to the General
Partners  within five (5) days after  receipt of the General  Partners'  written
request  therefore,  such other and further statements of interest and holdings,
designations,  and further  statements of interest and  holdings,  designations,
powers  of  attorney  and  other  instruments  that the  General  Partners  deem
necessary  to  comply  with any  laws,  rules  or  regulations  relating  to the
Partnership's activities.

     2.9 Nature of Power of  Attorney.  The  foregoing  grant of  authority is a
special power of attorney coupled with an interest, is irrevocable, and survives
the death of the undersigned or the delivery of an assignment by the undersigned
of a Limited Partnership Interest; provided, that where the assignee thereof has
been  approved by the General  Partners for  admission to the  Partnership  as a
substituted Limited Partner, the Power of Attorney survives the delivery of such
assignment  for the sole  purpose of enabling  the General  Partners to execute,
acknowledge and file any instrument necessary to effect such substitution.

                                    ARTICLE 3
                              THE GENERAL PARTNERS

     3.1 Authority of the General Partners.  The General Partners shall have all
of the  rights  and  powers of a partner  in a  general  partnership,  except as
otherwise provided herein.

     3.2  General  Management  Authority  of the  General  Partners.  Except  as
expressly  provided  herein,  the General  Partners shall have sole and complete
charge of the affairs of the  Partnership and shall operate its business for the
benefit of all Partners. Each of the General Partners, acting alone or together,
shall have the  authority to act on behalf of the  Partnership  as to any matter
for  which the  action  or  consent  of the  General  Partners  is  required  or
permitted.  Without limitation upon the generality of the foregoing, the General
Partners shall have the specific authority:

     (a) To expend  Partnership  funds in  furtherance  of the  business  of the
Partnership  and to acquire  and deal with  assets  upon such terms as they deem
advisable, from affiliates and other persons;

     (b) To determine the terms of the offering of Units, including the right to
increase the size of the offering or offer additional securities, the amount for
discounts  allowable or  commissions to be paid and the manner of complying with
applicable law;

     (c) To employ, at the expense of the Partnership,  such agents,  employees,
independent  contractors,  attorneys and accountants as they deem reasonable and
necessary;

     (d)  To  effect  necessary  insurance  for  the  proper  protection  of the
Partnership, the General Partners or Limited
Partners;

     (e) To pay, collect, compromise, arbitrate, or otherwise adjust any and all
claims or demands against the
Partnership;

     (f) To bind the Partnership in all transactions involving the Partnership's
property or business affairs,  including the execution of all loan documents and
the  sale of  notes  and to  change  the  Partnership's  investment  objectives,
notwithstanding any other provision of this Agreement;  provided,  however,  the
General  Partners  may not,  without  the  consent of a Majority  of the Limited
Partners, sell or exchange all or substantially all of the Partnership's assets,
as those terms are defined in Section 9.1;

     (g) To amend this  Agreement  with  respect  to the  matters  described  in
Subsections 12.4(a) through (k) below;

     (h) To  determine  the  accounting  method  or  methods  to be  used by the
Partnership,  which methods may be changed at any time by written  notice to all
Limited Partners;

     (i) To open accounts in the name of the  Partnership  in one or more banks,
savings and loan  associations or other financial  institutions,  and to deposit
Partnership  funds  therein,  subject to  withdrawal  upon the  signature of the
General Partners or any person authorized by them;

     (j) To borrow  funds for the  purpose of making  Loans,  provided  that the
amount  of  borrowed   funds  does  not  exceed  fifty   percent  (50%)  of  the
Partnership's  Loan portfolio and in connection with such borrowings,  to pledge
or hypothecate all or a portion of the assets of the Partnership as security for
such loans; and

     (k) To invest the reserve funds of the  Partnership in cash, bank accounts,
certificates of deposits, money market accounts, short-term bankers acceptances,
publicly traded bond funds or any other liquid assets.

     3.3  Limitations.  Without  a written  consent  of or  ratification  by all
Limited  Partners,  the General  Partners  shall have no authority to do any act
prohibited  by law;  or to admit a person as a  Limited  Partner  other  than in
accordance with the terms of this Agreement.

     3.4 No  Personal  Liability.  The General  Partners  shall have no personal
liability for the original  invested  capital or any Limited Partner or to repay
the  Partnership  any portion or all of any  negative  balance in their  capital
accounts, except as otherwise provided in Article 4.

     3.5  Compensation  to  General  Partners.  The  General  Partners  shall be
entitled to be compensated  and  reimbursed for expenses  incurred in performing
its  management  functions  in  accordance  with the  provisions  of  Article 10
thereof, and may receive compensation from parties other than the Partnership.

     3.6  Fiduciary  Duty.  The  General   Partners  shall  have  the  fiduciary
responsibility  for the  safekeeping  and use of all  funds  and  assets  of the
Partnership, and they shall not employ such funds or assets in any manner except
for the exclusive benefit of the Partnership.

     3.7 Allocation of Time to Partnership Business.  The General Partners shall
not be required to devote full time to the affairs of the Partnership, but shall
devote whatever time, effort and skill they deem to be reasonably  necessary for
the conduct of the  Partnership's  business.  The General Partners may engage in
any  other  businesses  or  activities,   including  businesses  related  to  or
competitive with the Partnership.

     3.8  Assignment  by a General  Partner.  A General  Partner's  interest  in
income,  losses and  distributions of the Partnership shall be assignable at the
discretion of a General Partner,  which, if made, may be converted, at a General
Partner's  option,  into a limited  partnership  interest  to the  extent of the
assignment.

     3.9 Partnership Interest of General Partners. The General Partners shall be
allocated a total of one percent (1%) of all items of Partnership income, gains,
losses,  deductions  and credits as  described  in Section  5.1,  which shall be
shared equally among them.

     3.10 Removal of General Partners. A General Partner may be removed upon the
following conditions:

     (a) By written  consent  of a majority  of the  Limited  Partners.  Limited
Partners may exercise such right by presenting to the General  Partner a notice,
with their  acknowledged  signatures  thereon,  to the effect  that the  General
Partner is removed;  the notice  shall set forth the grounds for removal and the
date on which removal is become effective;

     (b) Concurrently  with such notice or within thirty (30) days thereafter by
notice  similarly given, a majority of the Limited Partners may also designate a
successor as General Partner;

     (c) Substitution of a new General Partner,  if any, shall be effective upon
written  acceptance of the duties and  responsibilities  of a General Partner by
the new General Partner.  Upon effective  substitution of a new General Partner,
this Agreement  shall remain in full force and effect,  except for the change in
the General Partner,  and business of the Partnership  shall be continued by the
new General Partner.  The new General Partner shall thereupon execute,  file and
record an  amendment to the  Certificate  of Limited  Partnership  in the manner
required by law.

     (d) Failure of the Limited Partners giving notice of removal to designate a
new  General  Partner  within  the time  specified  herein or failure of the new
General  Partner so designated to execute  written  acceptance of the duties and
responsibilities  of a General Partner hereunder within ten (10) days after such
designation shall dissolve and terminate the Partnership, unless the business of
the Partnership is continued by the remaining General Partners, if any.

     In the event that all of the General Partners are removed, no other General
Partners are elected,  the Partnership is liquidated and Redwood  Mortgage Corp.
is no longer receiving payments for services rendered, the debt on the Formation
Loan shall be forgiven by the  Partnership  and Redwood  Mortgage Corp.  will be
immediately released from any further obligation under the Formation Loan.

     3.11  Commingling  of  Funds.  The  funds of the  Partnership  shall not be
commingled with funds of any other person or entity.

     3.12  Right  to Rely on  General  Partners.  Any  person  dealing  with the
Partnership may rely (without duty of further inquiry) upon a certificate signed
by the General Partners as to:

     (a) The identity of any General Partner or Limited Partner;

     (b) The existence or nonexistence  of any fact or facts which  constitute a
condition  precedent  to acts by a General  Partner or which are in any  further
manner germane to the affairs of the Partnership;

     (c) The persons who are authorized to execute and deliver any instrument or
document of the Partnership; or

     (d)  Any act or  failure  to act by the  Partnership  or any  other  matter
whatsoever involving the Partnership or
any Partner.

     3.13 Sole and Absolute  Discretion.  Except as  otherwise  provided in this
Agreement, all actions which any General Partner may take and all determinations
which any  General  Partner  may take and all  determinations  which any General
Partners may make  pursuant to this  Agreement may be taken and made at the sole
and absolute discretion of such General Partner.

     3.14 Merger or Reorganization of the General Partners. The following is not
prohibited and will not cause a dissolution of the Partnership:  (a) a merger or
reorganization of the General Partners or the transfer of the ownership interest
of the General Partners;  and (b) the assumption of the rights and duties of the
General  Partners  by the  transferee  of the rights  and duties of the  General
Partners by the  transferee  entity so long as such  transferee  is an affiliate
under the control of the General Partners.

     3.15 Dissenting  Limited Partners' Rights. If the Partnership  participates
in any acquisition of the Partnership by another entity,  any combination of the
Partnership  with  another  entity  through  a merger or  consolidation,  or any
conversion of the  Partnership  into another form of business  entity (such as a
corporation) that requires the approval of the outstanding  limited  partnership
interest,  the result of which would cause the other entity to issue  securities
to the Limited Partners,  then each Limited Partner who does not approve of such
reorganization (the "Dissenting Limited Partner") may require the Partnership to
purchase for cash,  at its fair market  value,  the  interest of the  Dissenting
Limited  Partner in the  Partnership in accordance  with Section  15679.2 of the
California  Corporations Code. The Partnership,  however,  may itself convert to
another form of business entity (such as a corporation, trust or association) if
the conversion will not result in a significant adverse change in (i) the voting
rights of the Limited  Partners,  (ii) the  termination  date of the Partnership
(currently,  December 31, 2032, unless terminated earlier in accordance with the
Partnership  Agreement),  (iii) the compensation payable to the General Partners
or their Affiliates, or (iv) the Partnership's investment objectives.

     The General  Partners will make the  determination as to whether or not any
such  conversion  will  result  in a  significant  adverse  change in any of the
provisions  listed in the preceding  paragraph based on various factors relevant
at the time of the  proposed  conversion,  including an analysis of the historic
and projected  operations of the  Partnership;  the tax  consequences  (from the
standpoint  of the Limited  Partners) of the  conversion of the  Partnership  to
another form of business entity and of an investment in a limited partnership as
compared  to an  investment  in the  type of  business  entity  into  which  the
Partnership would be converted;  the historic and projected operating results of
the  Partnership's  Loans, and the then-current  value and  marketability of the
Partnership's  Loans.  In  general,  the General  Partners  would  consider  any
material  limitation  on the  voting  rights  of  the  Limited  Partners  or any
substantial  increase in the  compensation  payable to the  General  Partners or
their Affiliates to be a significant adverse change in the listed provisions.

     3.16  Exculpation and  Indemnification.  The General Partners shall have no
liability  whatsoever to the Partnership or to any Limited Partner, so long as a
General  Partner  determined  in good  faith,  that the course of conduct  which
caused the loss or liability was in the best interests of the  Partnership,  and
such  loss or  liability  did not  result  from the  gross  negligence  or gross
misconduct of the General Partner being held harmless.  The General  Partners or
any  Partnership  employee or agent shall be entitled to be  indemnified  by the
Partnership,  at the expense of the  Partnership,  against any loss or liability
(including  attorneys'  fees,  which shall be paid as incurred)  resulting  from
assertion of any claim or legal  proceeding  relating to the  activities  of the
Partnership,  including claims, or legal proceedings brought by a third party or
by Limited Partners, on their own behalf or as a Partnership derivative suit, so
long as the party to be indemnified  determined in good faith that the course of
conduct which gave rise to such claim or proceeding was in the best interests of
the Partnership and such course of conduct did not constitute  gross  negligence
or gross misconduct;  provided,  however, any such indemnification shall only be
recoverable out of the assets of the Partnership and not from Limited  Partners.
Nothing  herein shall prohibit the  Partnership  from paying in whole or in part
the premiums or other  charge for any type of  indemnity  insurance by which the
General Partners or other agents or employees of the Partnership are indemnified
or insured  against  liability  or loss  arising out of their actual or asserted
misfeasance  or  nonfeasance  in the  performance  of their duties or out of any
actual or  asserted  wrongful  act against the  Partnership  including,  but not
limited to judgments, fines, settlements and expenses incurred in the defense of
actions,  proceedings  and appeals  therefrom.  Notwithstanding  the  foregoing,
neither the General  Partners nor their  affiliates shall be indemnified for any
liability imposed by judgment (including costs and attorneys' fees) arising from
or out of a violation of state or federal  securities  laws  associated with the
offer and sale of Units offered hereby. However, indemnification will be allowed
for  settlements  and  related  expenses  of lawsuits  alleging  securities  law
violations  and for expenses  incurred in  successfully  defending such lawsuits
provided that (a) a court either approves indemnification of litigation costs if
the  General  Partners  are  successful  in  defending  the  action;  or (b) the
settlement  and  indemnification  is  specifically  approved by the court of law
which shall have been advised as to the current  position of the  Securities and
Exchange  Commission (as to any claim involving  allegations that the Securities
Act of 1933 was violated) and California  Commissioner  of  Corporations  or the
applicable  state  authority  (as to any claim  involving  allegations  that the
applicable state's securities laws were violated).

                                    ARTICLE 4
                   CAPITAL CONTRIBUTIONS; THE LIMITED PARTNERS

     4.1  Capital  Contribution  by  General  Partners.  The  General  Partners,
collectively,  shall  contribute to the  Partnership  an amount in cash equal to
1/10 of 1% of the aggregate capital contributions of the Limited Partners.

     4.2 Other Contributions.

     (a) Capital  Contribution by Initial Limited  Partner.  The Initial Limited
Partner made a cash capital  contribution to the Partnership of $1,000. Upon the
admission of additional Limited Partners to the Partnership  pursuant to Section
4.2(b) of this  Agreement,  the  Partnership  promptly  refunded  to the Initial
Limited Partner its $1,000 capital contribution and upon receipt of such sum the
Initial  Limited  Partner  was  withdrawn  from the  Partnership  as its Initial
Limited Partner.

     (b)  Capital  Contributions  of Existing  Limited  Partners.  The  Existing
Limited  Partners  have  contributed  in the  aggregate  to the  capital  of the
Partnership an amount equal to $18,893,383.13 as of November 30, 1999.

     (c) Capital Contributions of New Limited Partners. The New Limited Partners
shall contribute to the capital of the Partnership an amount equal to one dollar
($1) for each Unit  subscribed  for by each such New  Limited  Partners,  with a
minimum subscription of two thousand (2000) Units per Limited Partner (including
subscriptions from entities of which such limited partner is the sole beneficial
owner). The total additional  capital  contributions of the New Limited Partners
will not exceed $30,000,000.

     (d) Escrow Account.  No escrow account will be established and all proceeds
from the sale of Units will be remitted directly to the Partnership.

     Subscription  Agreements  shall be accepted  or rejected  within 30 days of
their receipt.  All subscription monies deposited by persons whose subscriptions
are  rejected  shall  be  returned  to such  subscribers  forthwith  after  such
rejection  without  interest.  The public  offering of Units shall terminate one
year from the effective  date of the  Prospectus  unless fully  subscribed at an
earlier date or terminated on an earlier date by the General Partners, or unless
extended by the General Partners for additional one year periods.

     (e) Subscription  Account.  Subscriptions  received after the activation of
the  Partnership  will be deposited into a  subscription  account at a federally
insured   commercial  bank  or  other  depository  and  invested  in  short-term
certificates  of  deposit,  a  money  market  or  other  liquid  asset  account.
Prospective investors whose subscriptions are accepted will be admitted into the
Partnership only when their  subscription  funds are required by the Partnership
to fund a Loan, or the Formation Loan, to create appropriate  reserves or to pay
organizational expenses or other proper Partnership purposes.  During the period
prior to admittance of investors as Limited Partners,  proceeds from the sale of
Units are irrevocable,  and will be held by the General Partners for the account
of  Limited  Partners  in the  subscription  account.  Investors'  funds will be
transferred  from the  subscription  account into the Partnership on a first-in,
first-out basis. Upon admission to the Partnership,  subscription  funds will be
released to the  Partnership and Units will be issued at the rate of $1 per unit
or  fraction  thereof.  Interest  earned  on  subscription  funds  while  in the
subscription  account will be returned to the  subscriber,  or if the subscriber
elects to compound earnings,  the amount equal to such interest will be added to
his investment in the Partnership, and the number of Units actually issued shall
be increased  accordingly.  In the event only a portion of a subscribing Limited
Partner's  funds are  required,  then all  funds  invested  by such  subscribing
Limited Partners at the same time shall be transferred.  Any subscription  funds
remaining in the subscription  account after the expiration of one (1) year from
the date any such subscription funds were first received by the General Partners
shall be returned to the subscriber.

     (f) Admission of Limited Partners. Subscribers shall be admitted as Limited
Partners when their subscription funds are required by the Partnership to fund a
Loan,  or  the  Formation  Loan,  to  create  appropriate  reserves  or  to  pay
organizational expenses, as described in the Prospectus.  Subscriptions shall be
accepted or rejected by the General Partners on behalf of the Partnership within
30 days of their receipt. Rejected subscriptions and monies shall be returned to
subscribers forthwith.

     The Partnership shall amend Schedule A to the Limited Partnership Agreement
from time to time to effect the substitution of substituted  Limited Partners in
the case of  assignments,  where  the  assignee  does not  become a  substituted
Limited Partner,  the Partnership  shall recognize the assignment not later than
the last day of the calendar month following acceptance of the assignment by the
General Partners.

     No person  shall be admitted as a Limited  Partner who has not executed and
filed with the  Partnership  the  subscription  form specified in the Prospectus
used in connection with the public offering,  together with such other documents
and  instruments  as the General  Partners  may deem  necessary  or desirable to
effect  such   admission,   including,   but  not  limited  to,  the  execution,
acknowledgment  and  delivery to the General  Partners of a power of attorney in
form and substance as described in Section 2.8 hereof.

     (g) Names,  Addresses,  Date of Admissions,  and  Contributions  of Limited
Partners. The names, addresses,  date of admissions and Capital Contributions of
the  Limited  Partners  shall be set forth in  Schedule  A attached  hereto,  as
amended from time to time, and incorporated herein by reference.

     4.3 Election to Receive  Monthly,  Quarterly or Annual Cash  Distributions.
Upon subscription for Units, a subscribing Limited Partner must elect whether to
receive monthly,  quarterly or annual cash distributions from the Partnership or
to have earnings  retained in his capital  account that will increase it in lieu
of receiving  periodic  cash  distributions.  If the Limited  Partner  initially
elects to receive  monthly,  quarterly or annual  distributions,  such election,
once made, is  irrevocable.  However,  a Limited Partner may change his election
regarding whether he wants to receive such distributions on a monthly, quarterly
or annual  basis.  If the  Limited  Partner  initially  elects to have  earnings
retained  in his  capital  account in lieu of cash  distributions,  he may after
three (3) years,  change his election and receive  monthly,  quarterly or annual
cash  distributions.  Earnings  allocable to Limited  Partners who elect to have
earnings  retained in their capital  account will have earnings  retained by the
Partnership to be used for making further Loans or for other proper  Partnership
purposes.  The  Earnings  from such further  Loans will be  allocated  among all
Partners; however, Limited Partners who elect to have earnings retained in their
capital account will be credited with an increasingly larger proportionate share
of such Earnings than Limited Partners who receive monthly,  quarterly or annual
distributions  since  Limited  Partners'  Capital  Accounts  who  elect  to have
earnings  retained in their capital  accounts  will  increase over time.  Annual
distributions  will be made after the calendar year. In order to provide greater
flexibility  to  investors,  the  Partnership  is  going  to  register  with the
Securities and Exchange  Commission a dividend  reinvestment  plan. The dividend
reinvestment  plan will be on  substantially  the same terms as described herein
with   respect  to  the  ability  to  receive   monthly,   quarterly  or  annual
distributions or to reinvest earnings. However, it will give Investors a greater
degree of flexibility  of moving from one option to another  throughout the term
of their  investment in the  Partnership.  It is  anticipated  that the dividend
reinvestment  plan  will be filed  in the  first  half of 2000  and take  effect
immediately. Until the effectiveness of the dividend reinvestment plan is final,
the foregoing elect to receive cash  distributions  or reinvested  earnings will
remain in place.

     4.4  Interest.  No  interest  shall  be paid  on,  or in  respect  of,  any
contribution to Partnership  Capital by any Partner,  nor shall any Partner have
the  right to  demand  or  receive  cash or other  property  in  return  for the
Partner's Capital Contribution.

     4.5 Loans.  Any Partner or  Affiliate  of a Partner  may,  with the written
consent of the General  Partners,  lend or advance money to the Partnership.  If
the General Partners or, with the written consent of the General  Partners,  any
Limited  Partner shall make any loans to the Partnership or advance money on its
behalf,  the  amount  of any such loan or  advance  shall  not be  treated  as a
contribution to the capital of the Partnership, but shall be a debt due from the
Partnership.  The amount of any such loan or advance by a lending  Partner or an
Affiliate of a Partner  shall be  repayable  out of the  Partnership's  cash and
shall bear  interest  at a rate of not in excess of the greater of (i) the prime
rate  established,  from time to time, by any major bank selected by the General
Partners for loans to the bank's most creditworthy commercial borrowers, plus 5%
per annum,  or (ii) the maximum rate  permitted by law.  None of the Partners or
their  Affiliates  shall  be  obligated  to  make  any  loan or  advance  to the
Partnership.

     4.6 No  Participation in Management.  Except as expressly  provided herein,
the  Limited  Partners  shall  take no part in the  conduct  or  control  of the
Partnership business and shall have no right or authority to act for or bind the
Partnership.

     4.7 Rights  and Powers of Limited  Partners.  In  addition  to the  matters
described in Section 3.10 above,  the Limited  Partners  shall have the right to
vote upon and take any of the following  actions upon the approval of a Majority
of the Limited Partners, without the concurrence of the General Partners.

     (a) Dissolution and termination of the Partnership  prior to the expiration
of the term of the Partnership as stated in Section 2.7 above

     (b) Amendment of this  Agreement,  subject to the  limitations set forth in
Section 12.4;

     (c) Disapproval of the sale of all or  substantially  all the assets of the
Partnership (as defined in Subsection 9.1(c) below); or

     (d) Removal of the General  Partners and  election of a  successor,  in the
manner and subject to the conditions described in Section 3.10 above.

     Except as  expressly  set forth  above or  otherwise  provided  for in this
Agreement,  the Limited  Partners shall have no other rights as set forth in the
California Act.

     4.8 Meetings.  The General Partners,  or Limited Partners  representing ten
percent  (10%) of the  outstanding  Limited  Partnership  Interests,  may call a
meeting  of the  Partnership  and,  if  desired,  propose an  amendment  to this
Agreement to be considered at such meeting. If Limited Partners representing the
requisite  Limited  Partnership  Interests  present  to the  General  Partners a
statement  requesting a Partnership  meeting,  the General  Partners shall fix a
date for such meeting and shall,  within  twenty (20) days after receipt of such
statement,  notify all of the Limited  Partners of the date of such  meeting and
the  purpose  for which it has been  called.  Unless  otherwise  specified,  all
meetings  of the  Partnership  shall be held at 2:00 P.M.  at the  office of the
Partnership,  upon not less  than ten (10) and not more  than  sixty  (60)  days
written notice. At any meeting of the Partnership,  Limited Partners may vote in
person or by proxy. A majority of the Limited Partners,  present in person or by
proxy,  shall  constitute  a quorum at any  Partnership  meeting.  Any  question
relating  to the  Partnership  which may be  considered  and  acted  upon by the
Limited  Partners  hereunder  may be  considered  and  acted  upon  by vote at a
Partnership  meeting,  and any consent required to be in writing shall be deemed
given  by a  vote  by  written  ballot.  Except  as  expressly  provided  above,
additional  meeting and voting  procedures  shall be in conformity  with Section
15637 of the California Corporations Code, as amended.

     4.9 Limited Liability of Limited Partners. Units are non-assessable, and no
Limited Partner shall be personally liable for any of the expenses, liabilities,
or  obligations  of the  Partnership or for any of the losses thereof beyond the
amount of such Limited  Partners'  capital  contribution  to the Partnership and
such Limited  Partners' share of any  undistributed  net income and gains of the
Partnership,  provided,  that any return of capital  to Limited  Partners  (plus
interest at the legal rate on any such amount from the date of its return)  will
remain liable for the payment of Partnership  debts existing on the date of such
return of capital;  and,  provided  further,  that such Limited Partner shall be
obligated upon demand by the General  Partners to pay the Partnership cash equal
to the amount of any deficit  remaining  in his Capital  Account upon winding up
and termination of the Partnership.

     4.10  Representation  of Partnership.  Each of the Limited  Partners hereby
acknowledges and agrees that the attorneys  representing the Partnership and the
General  Partners and their  Affiliates do not represent and shall not be deemed
under the applicable codes of professional responsibility to have represented or
be representing  any or all of the Limited  Partners in any respect at any time.
Each of the Limited Partners further acknowledges and agrees that such attorneys
shall have no obligation to furnish the Limited Partners with any information or
documents obtained, received or created in connection with the representation of
the Partnership, the General Partners and/or their Affiliates.

                                    ARTICLE 5
                     PROFITS AND LOSSES; CASH DISTRIBUTIONS

     5.1 Income and Losses.  All Income and Losses of the  Partnership  shall be
credited to and charged  against the Partners in proportion to their  respective
"Partnership  Interests",  as hereafter defined. The Partnership Interest of the
General Partners shall at all times be a total of one percent (1%), to be shared
equally  among  them  and  the  Partnership  Interest  of the  Limited  Partners
collectively shall be ninety-nine  percent (99%), which shall be allocated among
them according to their respective  Limited  Partnership  Interests.  Income and
Losses  realized by the  Partnership  during any month shall be allocated to the
Partners as of the close of business on the last day of each calendar  month, in
accordance with their respective Limited Partnership Interests and in proportion
to the number of days during such month that they owned such Limited Partnership
Interests,  without  regard to Income and Losses  realized  with respect to time
periods within such month.

     5.2 Cash Earnings.  Earnings as of the close of business on the last day of
each calendar month shall be allocated among the Partners in the same proportion
as Income and Losses as  described in Section 5.1 above.  Earnings  allocable to
those  Limited  Partners  who elect to receive cash  distributions  as described
below shall be distributed to them in cash as soon as practicable  after the end
of each calendar month. The General Partners'  allocable share of Earnings shall
also be distributed  concurrently  with cash  distributions to Limited Partners.
Earnings  allocable to those Limited Partners who elected to receive  additional
Units shall be  retained by the  Partnership  and  credited to their  respective
Capital Accounts as of the first day of the succeeding calendar month.  Earnings
to Limited  Partners  shall be  distributed  only to those Limited  Partners who
elect in writing,  upon their initial  subscription for the purchase of Units or
after  three (3) years to  receive  such  distributions  during  the term of the
Partnership.   Each  Limited   Partner's   decision   whether  to  receive  such
distributions shall be irrevocable, except as set forth in paragraph 4.3 above.

     5.3 Cash Distributions  Upon Termination.  Upon dissolution and termination
of  the  Partnership,  Cash  Available  for  Distribution  shall  thereafter  be
distributed to Partners in accordance with the provisions of Section 9.3 below.

     5.4 Special Allocation Rules.

     (a) For purposes of this Agreement,  a loss or allocation (or item thereof)
is attributable to non-recourse debt which is secured by Partnership property to
the  extent of the  excess of the  outstanding  principal  balance  of such debt
(excluding any portion of such  principal  balance which would not be treated as
an amount realized under Internal Revenue Code Section 1001 and Paragraph (a) of
Section  1.1001-2 if such debt were  foreclosed  upon over the adjusted basis of
such property.  This excess is herein defined as "Minimum Gain (whether  taxable
as capital gain or as ordinary  income) as more explicitly set forth in Treasury
Regulation T.704 l(b)(4)(iv)(c).  Notwithstanding any other provision of Article
V, the  allocation  of loss or  deduction  (or  item  thereof,  attributable  to
non-recourse debt which is secured by Partnership  property will be allowed only
to the extent that such allocation does not cause the sum of the deficit capital
account  balances of the Limited  Partners  receiving such allocations to exceed
the minimum gain determined at the end of the Partnership able year to which the
allocations relate. The balance of such losses shall be allocated to the General
Partners.  Any Limited Partner with a deficit capital account balance  resulting
in whole or in part from  allocations  of loss or  deduction  (or item  thereof)
attributable  to  non-recourse  debt which is secured  by  Partnership  property
shall, to the extent possible,  be allocated income or gain (or item thereof) in
an amount  not less than the  minimum  gain at a time no later  than the time at
which the minimum gain is reduced below the sum if such deficit  capital account
balances.  This section is intended and shall be  interpreted to comply with the
requirements of Treasury Regulation Section 1.704-l(b)(4)(iv)(e).

     (b) In the event any Limited Partner receives any adjustments,  allocations
or distributions,  not covered by Section 75.4(a),  so as to result in a deficit
capital  account,  items  of  Partnership  income  and gain  shall be  specially
allocated  to such  Limited  Partners  in an amount  and  manner  sufficient  to
eliminate  the  deficit  balances  in their  Capital  Accounts  created  by such
adjustments,  allocations or distributions as quickly as possible.  This Section
shall  operate a qualified  income  offset as  utilized  in Treasury  Regulation
Section 1.704-1(b)(23)(ii)(d).

     (c)  Syndication  expenses  for any fiscal  year or other  period  shall be
specially  allocated  to the Limited  Partners  in  proportion  to their  Units,
provided that if additional  Limited Partners are admitted to the Partnership on
different dates, all Syndication Expenses shall be divided among the Persons who
own Units from time to time so that,  to the  extent  possible,  the  cumulative
Syndication Expenses allocated with respect to each Unit at any time is the same
amount.  In the event the General  Partners shall  determine that such result is
not likely to be achieved  through future  allocations of Syndication  Expenses,
the  General  Partners  may  allocate a portion of Net Income or Losses so as to
achieve  the  same  effect  on  the  Capital   Accounts  of  the  Unit  Holders,
notwithstanding any other provision of this Agreement.

     (d) For purposes of determining  the Net Income,  Net Losses,  or any other
items allocable to any period,  Net Income, Net Losses, and any such other items
shall be determined on a daily,  monthly,  or other basis,  as determined by the
General  Partners  using any  permissible  method under Code Section 706 and the
Treasury Regulations thereunder.

     (e) Notwithstanding Section 5.1 and 5.2 hereof, (i) Net Losses allocable to
the period prior to the admission of any additional Limited Partners pursuant to
Section 4.2(b) and (e) hereof shall be allocated 99% to the General Partners and
1% to the Initial  Limited  Partner and Net Income  during that same period,  if
any,  shall be  allocated  to the General  Partners,  and (ii) Profits or Losses
allocable to the period  commencing  with the admission of any  additional  such
Limited  Partners and all  subsequent  periods  shall be  allocated  pursuant to
Section 5.1.

     (f)  Except  as  otherwise  provided  in  this  Agreement,   all  items  of
Partnership  income,  gain,  loss,  deduction,  and any  other  allocations  not
otherwise  provided  for  shall  be  divided  among  the  Partners  in the  same
proportions as they share Net Income or Net Losses,  as the case may be, for the
year.

     (g) The General  Partners may adopt any procedure or  convention  they deem
reasonable to account for unsolicited  investments  made by Limited Partners and
the  payment  of a  portion  of the  Formation  Loan to such  Partners'  Capital
Account.

     5.5 704(c)  Allocations.  In  accordance  with Code 704(c) and the Treasury
Regulations  thereunder  income,  gain,  loss, and deduction with respect to any
property  contributed to the capital of the  Partnership  shall,  solely for tax
purposes, be allocated among the Partners so as to take account of any variation
between  the  adjusted  basis of such  property to the  Partnership  for federal
income tax purposes and its initial fair market value.

     Any elections or other decisions relating to such allocations shall be made
by the General  Partners in any manner that reasonably  reflects the purpose and
intention of this Agreement. Allocations pursuant to this Section 5.5 are solely
for purposes of federal,  state, and local taxes and shall not affect, or in any
way be taken into account in computing, any Person's Capital Account or share of
Profits, Losses, other items, or distributions pursuant to any provision of this
Agreement.

     5.6 Intent of Allocations.  It is the intent of the  Partnership  that this
Agreement  comply  with the safe  harbor  test  set out in  Treasury  Regulation
Sections  1.704-1(b)(2)(ii)(D)  and 1.704-l(b)(4)(iv)(D) and the requirements of
those  Sections,   including  the  qualified  income  offset  and  minimum  gain
chargeback,  which are  hereby  incorporated  by  reference.  If,  for  whatever
reasons,  the  Partnership  is advised by  counsel or its  accountants  that the
allocation provisions of this Agreement are unlikely to be respected for federal
income tax purposes, the General Partners are granted the authority to amend the
allocation provisions of this Agreement,  to the minimum extent deemed necessary
by  counsel  or  its   accountants  to  effect  the  plan  of  Allocations   and
Distributions  provided in this Agreement.  The General  Partners shall have the
discretion to adopt and revise rules,  conventions and procedures as it believes
appropriate  with  respect  to the  admission  of  Limited  Partners  to reflect
Partners' interests in the Partnership at the close of the years.

     5.7  Guaranteed  Payment for Offering  Period.  The Limited  Partners shall
receive a guaranteed  payment from the  Earnings of the  Partnership  during the
Guaranteed   Payment  Period.   The  Guaranteed  Payment  for  Offering  Period,
calculated  on a  monthly  basis,  shall  be  equal  to the  greater  of (i) the
Partnership's  Earnings or (ii) the  interest  rate  established  by the Monthly
Weighted  Average Cost of Funds for the 11th District Savings  Institutions,  as
announced by the Federal Home Loan Bank of San Francisco during the last week of
the preceding month,  plus two points, up to a maximum interest rate of 12%. The
Weighted  Average  Cost of Funds is derived  from the  interest  paid on savings
accounts, Federal Home Loan Bank advances, and other borrowed money adjusted for
valuation in the number of days in each month. The adjustment  factors are 1.086
for  February,  1.024 for 30 day months and 0.981 for 31 day  months.  As of the
date of the Prospectus the Monthly  Weighted  Average Cost of Funds for the 11th
District as announced August 30, 1999, for the period ended May 30, 1999, and in
effect until September 30, 1999, is 4.50%. The Guaranteed  Payment Period is the
period  commencing on the day a Limited  Partner is admitted to the  Partnership
and ending three months after the Offering  Termination  Date. To the extent the
interest  rate  to be paid  is in  excess  of the  Partnership's  Earnings,  the
Guaranteed  Payment for Offering Period shall be payable by the General Partners
out of a Capital  Contribution,  to the  Partnership  and/or fees payable to the
General Partners or Redwood Mortgage Corp. which are lowered or waived.

     Amounts  paid  pursuant  to this  Section 5.7 are  intended  to  constitute
guaranteed  payments within the meaning of I.R.C.  Code Section 707(c) and shall
not be treated as  distributions  for  purposes  of  computing  the  recipient's
Capital  Accounts.  In the event the  Partnership is unable to make any payments
required to be made  pursuant to this Section 5.7,  the General  Partners  shall
promptly  make  additional  Capital  Contributions   sufficient  to  enable  the
Partnership to make such payments on a timely basis;  provided however, that the
General  Partners  shall not be obligated to make such Capital  Contribution  if
such amounts  would be subject to claims of creditors  such that the  guaranteed
payments  would not be  available  to be made to the Limited  Partners.  In such
event,  the General Partners shall pay the interest out of its fees as set forth
above.

                                    ARTICLE 6
                     BOOKS AND RECORDS, REPORTS AND RETURNS

     6.1 Books and Records.  The General Partners shall cause the Partnership to
keep the following:

     (a) Complete  books and records of account in which shall be entered  fully
and accurately all transactions and other matters relating to the Partnership.

     (b) A current list setting  forth the full name and last known  business or
residence  address of each Partner which shall be listed in  alphabetical  order
and stating his respective Capital  Contribution to the Partnership and share in
Profits and Losses.

     (c) A copy of the  Certificate  of Limited  Partnership  and all amendments
thereto.

     (d) Copies of the Partnership's federal, state and local income tax returns
and reports, if any, for the six (6) most recent years.

     (e) Copies of this  Agreement,  including all amendments  thereto,  and the
financial statements of the Partnership for the three (3) most recent years.

     All such  books  and  records  shall  be  maintained  at the  Partnership's
principal  place of business and shall be available for  inspection  and copying
by, and at the sole expense of, any Partner,  or any Partner's  duly  authorized
representatives, during reasonable business hours.

     6.2 Annual  Statements.  The General Partners shall cause to be prepared at
least  annually,  at  Partnership  expense,  financial  statements  prepared  in
accordance with generally  accepted  accounting  principles and accompanied by a
report  thereon  containing  an  opinion  of  an  independent  certified  public
accounting  firm.  The  financial  statements  will  include  a  balance  sheet,
statements  of  income or loss,  partners'  equity,  and  changes  in  financial
position.  The  General  Partners  shall have  prepared  at least  annually,  at
Partnership expense: (i) a statement of Cash Flow; (ii) Partnership  information
necessary in the preparation of the Limited  Partners'  federal and state income
tax returns; (iii) a report of the business of the Partnership; (iv) a statement
as to the compensation  received by the General  Partners and their  Affiliates,
during the year from the Partnership which shall set forth the services rendered
or to be rendered by the General Partners and their Affiliates and the amount of
fees received;  and (v) a report identifying  distributions from (a) Earnings of
that year, (b) Earnings of prior years,  (c) Working Capital  Reserves and other
sources, and (d) a report on the costs reimbursed to the General Partners, which
allocation  shall be verified by  independent  public  accountants in accordance
with generally accepted auditing standards.  Copies of the financial  statements
and reports shall be distributed  to each Limited  Partner within 120 days after
the  close of each  taxable  year of the  Partnership;  provided,  however,  all
Partnership  information  necessary in the preparation of the Limited  Partners'
federal  income tax returns  shall be  distributed  to each Limited  Partner not
later than 90 days after the close of each fiscal year of the Partnership.

     6.3 Semi-Annual  Report.  Until the Partnership is registered under Section
12(g) of the Securities  Exchange Act of 1934,  the General  Partners shall have
prepared,  at Partnership  expense,  a semi-annual report covering the first six
months of each fiscal year,  commencing  with the six-month  period ending after
the Initial Closing Date, and containing unaudited financial statements (balance
sheet,  statement of income or loss and  statement of Cash Flow) and a statement
of other  pertinent  information  regarding the  Partnership  and its activities
during the six-month period.  Copies of this report shall be distributed to each
Limited Partner within 60 days after the close of the six-month period.

     6.4  Quarterly  Reports.  The General  Partners  shall cause to be prepared
quarterly,  at Partnership Expense: (i) a statement of the compensation received
by the General Partners and Affiliates  during the quarter from the Partnership,
which  statement shall set forth the services  rendered by the General  Partners
and  Affiliates  and the  amount  of fees  received,  and  (ii)  other  relevant
information.  Copies of the  statements  shall be  distributed  to each  Limited
Partner within 60 days after the end of each quarterly  period.  The information
required by Form 10-Q (if required to be filed with the  Securities and Exchange
Commission)  will be supplied  to each  Limited  Partner  within 60 days of each
quarterly  period.  If the Partnership is registered  under Section 12(g) of the
Securities Exchange Act of 1934, as amended, the General Partners shall cause to
be prepared,  at Partnership  expense,  a quarterly report for each of the first
three quarters in each fiscal year  containing  unaudited  financial  statements
(consisting of a balance sheet, a statement of income or loss and a statement of
Cash  Flow)  and a  statement  of  other  pertinent  information  regarding  the
Partnership and its activities  during the period covered by the report.  Copies
of the statements and other pertinent  information  shall be distributed to each
Limited  Partner  within 60 days after the close of the  quarter  covered by the
report  of  the  Partnership.   The  quarterly  financial  statements  shall  be
accompanied  by the  report  thereon,  if any,  of the  independent  accountants
engaged by the  Partnership  or, if there is no such report,  the certificate of
the General  Partners that the financial  statements were prepared without audit
from  the  books  and  records  of the  Partnership.  Copies  of  the  financial
statements,  if any, filed with the Securities and Exchange  Commission shall be
distributed  to each  Limited  Partner  within  60 days  after  the close of the
quarterly period covered by the report of the Partnership.

     6.5 Filings. The General Partners, at Partnership expense,  shall cause the
income tax returns for the  Partnership to be prepared and timely filed with the
appropriate  authorities.  The General Partners,  at Partnership expense,  shall
also cause to be prepared and timely filed,  with appropriate  federal and state
regulatory  and  administrative  bodies,  all reports  required to be filed with
those entities under then current  applicable laws,  rules and regulations.  The
reports shall be prepared by the  accounting or reporting  basis required by the
regulatory  bodies.  Any Limited Partner shall be provided with a copy of any of
the reports  upon  request  without  expense to him.  The General  Partners,  at
Partnership  expense,  shall file,  with the securities  administrators  for the
various  states in which this  Partnership  is  registered,  as required by such
states, a copy of each report referred to this Article VI.

     6.6 Suitability Requirements. The General Partners, at Partnership expense,
shall  maintain for a period of at least four years a record of the  information
obtained  to  indicate  that a Limited  Partner  complies  with the  suitability
standards set forth in the Prospectus.

     6.7 Fiscal Matters.

     (a) Fiscal Year. The Partnership shall adopt a fiscal year beginning on the
first  day of  January  of each  year and  ending  on the last day of  December;
provided,  however,  that the  General  Partners in their sole  discretion  may,
subject to approval by the Internal  Revenue  Service and the  applicable  state
taxing  authorities  at any time  without the  approval of the Limited  Partners
change the Partnership's fiscal year to a period to be determined by the General
Partners.

     (b) Method of Accounting.  The accrual  method of accounting  shall be used
for both income tax purposes and financial reporting purposes.

     (c)  Adjustment  of Tax Basis.  Upon the  transfer  of an  interest  in the
Partnership,  the  Partnership  may,  at the  sole  discretion  of  the  General
Partners, elect pursuant to Section 754 of the Internal Revenue Code of 1986, as
amended, to adjust the basis of the Partnership  property as allowed by Sections
734(b) and 743(b) thereof.

     6.8 Tax  Matters  Partner.  In the  event the  Partnership  is  subject  to
administrative  or judicial  proceedings  for the  assessment  or  collection of
deficiencies  for federal taxes for the refund of  overpayments of federal taxes
arising out of a Partner's  distributive  share of profits,  Michael R. Burwell,
for so long as he is a General  Partner,  shall act as the  Tax-Matters  Partner
("TMP")  and shall  have all the powers  and  duties  assigned  to the TMP under
Sections 6221 through 6232 of the Code and the Treasury Regulations  thereunder.
The Partners agree to perform all acts necessary  under Section 6231 of the Code
and Treasury Regulations thereunder to designate Michael R. Burwell as the TMP.

                                    ARTICLE 7
                        TRANSFER OF PARTNERSHIP INTERESTS

     7.1 Interest of General Partners. A successor or additional General Partner
may be admitted to the Partnership as follows:

     (a) With the consent of all General  Partners and a Majority of the Limited
Partners,  any General  Partner may at any time designate one or more Persons to
be successors to such General Partner or to be additional  General Partners,  in
each case with such participation in such General Partner's Partnership Interest
as they may agree upon,  provided that the Limited  Partnership  Interests shall
not affected thereby; provided,  however, that the foregoing shall be subject to
the  provisions  of Section  9.1(d)  below,  which shall be  controlling  in any
situation to which such provisions are applicable.

     (b) Upon any sale or transfer of a General Partner's  Partnership Interest,
the successor  General Partner shall succeed to all the powers,  rights,  duties
and obligations of the assigning  General Partner  hereunder,  and the assigning
General Partner shall thereupon be irrevocably  released and discharged from any
further  liabilities  or  obligations  of or to the  Partnership  or the Limited
Partners  accruing  after the date of such  transfer.  The sale,  assignment  or
transfer of all or any portion of the outstanding  stock of a corporate  General
Partner,  or of any interest  therein,  or an assignment of a General  Partner's
Partnership  Interest for security  purposes  only,  shall not be deemed to be a
sale or transfer of such General Partner's  Partnership  interest subject to the
provisions of this Section 7.1.

     (c) In the event that all or any one of the initial  General  Partners  are
removed  by the vote of a  majority  of  Limited  Partners  and a  successor  or
additional General Partner(s) is designated pursuant to Section 3.10, prior to a
Person's admission as a successor or additional General Partner pursuant to this
Section 7.1, such Person shall execute in writing (i) acknowledging that Redwood
Mortgage Corp., a General Partner,  has been repaying the Formation Loans, which
are discussed in Section 10.9, with the proceeds it receives from loan brokerage
commissions on Loans, fees received from the early withdrawal penalties and fees
for other  services  paid by the  Partnership,  and (ii)  agreeing  that if such
successor or additional  General Partner(s) begins using the services of another
mortgage loan broker or loan servicing agent,  then Redwood Mortgage Corp. shall
immediately be released from all further  obligations  under the Formation Loans
(except for a proportionate share of the principal installment due at the end of
that year, prorated according to the days elapsed).

     7.2 Transfer of Limited Partnership  Interest.  No assignee of the whole or
any portion of a Limited Partnership  Interest in the Partnership shall have the
right to become a substituted  Limited Partner in place of his assignor,  unless
the following conditions are first met.

     (a) The assignor shall designate such intention in a written  instrument of
assignment,  which shall be in a form and substance  reasonably  satisfactory to
the General Partners;

     (b) The written consent of the General Partners to such substitution  shall
be obtained, which consent shall not be unreasonably withheld, but which, in any
event,  shall not be given if the General  Partners  determine that such sale or
transfer may jeopardize the continued ability of the Partnership to qualify as a
"partnership"  for federal income tax purposes or that such sale or transfer may
violate any applicable  securities  laws  (including any investment  suitability
standards);

     (c) The assignor and assignee  named therein shall execute and  acknowledge
such other  instruments as the General Partners may deem necessary to effectuate
such  substitution,  including,  but not limited  to, a power of  attorney  with
provisions more fully described in Sections 2.8 and 2.9 above;

     (d) The  assignee  shall  accept,  adopt and  approve in writing all of the
terms and provisions of this Agreement as the same may have been amended;

     (e) Such  assignee  shall pay or, at the election of the General  Partners,
obligate   himself  to  pay  all   reasonable   expenses   connected  with  such
substitution, including but not limited to reasonable attorneys' fees associated
therewith; and

     The Partnership has received,  if required by the General Partners, a legal
opinion satisfactory to the General Partners that such transfer will not violate
the  registration  provisions of the Securities  Act of 1933, as amended,  which
opinion shall be furnished at the Limited Partner's expense.

     7.3 Further Restrictions on Transfers. Notwithstanding any provision to the
contrary  contained herein,  the following  restrictions shall also apply to any
and  all  proposed  sales,  assignments  and  transfer  of  Limited  Partnership
Interests, and any proposed sale, assignment or transfer in violation of same to
void ab initio.

     (a) No Limited  Partner shall make any transfer or assignment of all or any
part of his Limited  Partnership  Interest if said transfer or assignment would,
when considered with all other transfers during the same applicable twelve month
period,  cause a termination of the Partnership for federal or California  state
income tax purposes.

     (b) Instruments evidencing a Limited Partnership Interest shall bear and be
subject to legend conditions in substantially the following forms:

     IT IS UNLAWFUL TO  CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST  THEREIN OR TO RECEIVE ANY  CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OR CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.

     (c) No Limited  Partner shall make any transfer or assignment of all or any
of his  Limited  Partnership  Interest if the General  Partners  determine  such
transfer or assignment  would result in the  Partnership  being  classified as a
"publicly traded partnership" with the meaning of Section 7704(b) of the Code or
any regulations or rules promulgated thereunder.

                                    ARTICLE 8
                           WITHDRAWAL FROM PARTNERSHIP

     8.1 Withdrawal by Limited Partners. No Limited Partner shall have the right
to withdraw from the Partnership, receive cash distributions or otherwise obtain
the return of all or any portion of his Capital  Account balance for a period of
one year after such  Limited  Partner's  initial  purchase of Units,  except for
monthly,  quarterly or annual  distributions of Cash Available for Distribution,
if any, to which such  Limited  Partner may be entitled  pursuant to Section 5.2
above.  Withdrawal  after a minimum one year holding  period and before the five
year holding  period as set forth below shall be permitted  in  accordance  with
subsection (a) below.  Additionally,  as set forth below in subsection (g) there
shall be a limited right of withdrawal upon the death of a Limited Partner. If a
Limited  Partner elects to withdraw either after the one (1) year holding period
or the five (5) year withholding period or his heirs elect to withdraw after his
death,  he  will  continue  to  receive  distributions  or have  those  Earnings
compounded  depending upon his initial  election,  based upon the balance of his
capital account during the withdrawal period. Limited Partners may also withdraw
after a five year holding period in accordance  with subsection b(i) and (ii). A
Limited Partner may withdraw or partially withdraw from the Partnership upon the
following terms:

     (a) A Limited  Partner who desires to withdraw from the  Partnership  after
the expiration of the above referenced one year period shall give written notice
of withdrawal ("Notice of Withdrawal") to the General Partners,  which Notice of
Withdrawal shall state the sum or percentage interests to be withdrawn.  Subject
to the provisions of  subsections  (e) and (f) below,  such Limited  Partner may
liquidate  part or all of his entire  Capital  Account  in four equal  quarterly
installments  beginning the quarter following the quarter in which the Notice of
Withdrawal  is given,  provided  that such notice was received  thirty (30) days
prior to the end of the quarter.  An early  withdrawal under this subsection (a)
shall  be  subject  to a 10%  early  withdrawal  penalty  applicable  to the sum
withdrawn  as  stated in the  Notice of  Withdrawal.  The 10%  penalty  shall be
subject to and payable upon the terms set forth in subsection (c) below.

     (b) A Limited  Partner who desires to withdraw from the  Partnership  after
the  expiration  of the above  referenced  five year period  shall give  written
notice of  withdrawal  ("Notice of  Withdrawal")  to the General  Partners,  and
subject  to the  provisions  of  subsections  (e) and  (f)  below  such  Limited
Partner's Capital Account shall be liquidated as follows:

     (i) Except as provided in subsection  (b)(ii) below, the Limited  Partner's
Capital Account shall be liquidated in twenty (20) equal quarterly  installments
each equal to 5% of the total Capital  Account  beginning  the calendar  quarter
following the quarter in which the Notice of Withdrawal is given,  provided that
such  notice is  received  thirty  (30) days  prior to the end of the  preceding
quarter.  Upon approval by the General  Partners,  the Limited Partner's Capital
Account may be  liquidated  upon similar  terms over a period longer than twenty
(20) equal quarterly installments.

     (ii)  Notwithstanding  subsection  (b)(i)  above,  any Limited  Partner may
liquidate part or all of his entire  outstanding  Capital  Account in four equal
quarterly installments beginning of the calendar quarter following the preceding
quarter in which Notice of  Withdrawal  is given,  provided that such notice was
received  thirty (30) days prior to the end of the preceding  quarter.  An early
withdrawal  under  this  subsection  8.1(b)(ii)  shall be subject to a 10% early
withdrawal penalty applicable to any sums prior to the time when such sums could
have  been  withdrawn  pursuant  to  the  withdrawal  provisions  set  forth  in
subsection (a)(i) above.

     (c) The 10% early  withdrawal  penalty  will be deducted  pro rata from the
Limited  Partner's  Capital Account.  The 10% early  withdrawal  penalty will be
received by the  Partnership,  and a portion of the sums collected as such early
withdrawal  penalty  shall  be  applied  by  the  Partnership  toward  the  next
installment(s)  of principal under the Formation Loan owed to the Partnership by
Redwood  Mortgage  Corp., a General Partner and any successor firm, as described
in Section 10.9 below. This portion shall be determined by the ratio between the
initial amount of the Formation Loan and the total amount of the  organizational
and syndication costs incurred by the Partnership in this offering of Units. The
balance of such early withdrawal  penalties shall be retained by the Partnership
for its own  account.  After the  Formation  Loan has been  paid,  the 10% early
withdrawal  penalty  will be used to pay the  Continuing  Servicing  Fee, as set
forth in Section  10.13 below.  The balance of such early  withdrawal  penalties
shall be retained by the Partnership for its own account.

     (d)  Commencing  with the end of the calendar month in which such Notice of
Withdrawal is given, and continuing on or before the twentieth day after the end
of each month thereafter,  any Cash Available for Distribution  allocable to the
Capital Account (or portion  thereof) with respect to which Notice of Withdrawal
has been given  shall also be  distributed  in cash to the  withdrawing  Limited
Partner in the manner provided in Section 5.2 above.

     (e) During the liquidation  period described in subsections 8.1(a) and (b),
the Capital  Account of a withdrawing  Limited  Partner shall remain  subject to
adjustment  as  described  in Section 1.3 above.  Any  reduction in said Capital
Account  by  reason  of an  allocation  of  Losses,  if any,  shall  reduce  all
subsequent liquidation payments  proportionately.  In no event shall any Limited
Partner receive cash  distributions  upon withdrawal from the Partnership if the
effect  of such  distribution  would be to  create  a  deficit  in such  Limited
Partner's Capital Account.

     (f) Payments to withdrawing  Limited Partners shall at all times be subject
to the  availability of sufficient cash flow generated in the ordinary course of
the  Partnership's  business,  and the  Partnership  shall  not be  required  to
liquidate  outstanding  Loans prior to their  maturity dates for the purposes of
meeting the withdrawal requests of Limited Partners. For this purpose, cash flow
is considered to be available only after all current  Partnership  expenses have
been paid (including  compensation  to the General  Partners and Affiliates) and
adequate  provision  has been made for the payment of all monthly or annual cash
distributions  on a pro rata basis  which must be paid to Limited  Partners  who
elected to receive such  distributions  upon  subscription for Units pursuant to
Section 4.3 or who changed  their initial  election to compound  Earnings as set
forth  in  Section  4.3.  Furthermore,  no more  than 20% of the  total  Limited
Partners'  Capital  Accounts  outstanding for the beginning of any calendar year
shall be liquidated during any calendar year. If Notices of Withdrawal in excess
of these  limitations  are  received by the General  Partners,  the  priority of
distributions  among Limited Partners shall be determined as follows:  first, to
those Limited Partners  withdrawing Capital Accounts according to the 20 quarter
or longer  installment  liquidation  period  described under  subsection  (b)(i)
above,  then to ERISA plan Limited Partners  withdrawing  Capital Accounts under
subsection (b)(ii) above, then to all other Limited Partners withdrawing Capital
Accounts under  subsection  (b)(ii) above,  then to  Administrators  withdrawing
Capital  Accounts under  subsection (g) below,  and finally to all other Limited
Partners withdrawing Capital Accounts under subsection (a) above.

     (g) Upon the  death of a Limited  Partner,  a  Limited  Partner's  heirs or
executors may, subject to certain conditions as set forth herein,  liquidate all
or a part of the deceased  Limited  Partner's  investment  without  penalty.  An
executor,  heir or other administrator of the Limited Partner's estate (for ease
of  reference  the  "Administrator")  shall give  written  notice of  withdrawal
("Notice of Withdrawal") to the General  Partners within 6 months of the Limited
Partner's date of death.  The total amount available to be liquidated in any one
year shall be limited to  $50,000.  The  liquidation  of the  Limited  Partner's
capital  account  in any  one  year  shall  be  made  in  four  equal  quarterly
installments  beginning the calendar quarter following the quarter in which time
the Notice of Withdrawal is received. Due to the complex nature of administering
a decedent's  estate,  the General  Partners reserve the right and discretion to
request any and all information  they deem necessary and relevant in determining
the date of death, the name of the  beneficiaries  and/or any other matters they
deem relevant.  The General Partners retain the discretion to refuse or to delay
the liquidation of a deceased Limited  Partner's  investment unless or until the
General  Partners have received all such  information  they deem  relevant.  The
liquidation of a Limited  Partner's  capital account pursuant to this subsection
is subject to the provisions of subsections 8.1(d), (e) and (f) above.

     8.2 Retirement by General Partners.  Any one or all of the General Partners
may withdraw  ("retire") from the Partnership  upon not less than six (6) months
written notice of the same to all Limited Partners. Any retiring General Partner
shall not be liable for any debts,  obligations or other responsibilities of the
Partnership  or  this  Agreement  arising  after  the  effective  date  of  such
retirement.

     8.3  Payment  to  Terminated  General  Partner.  If  the  business  of  the
Partnership  is continued as provided in Section 9.1(d) or 9.1(e) below upon the
removal,  retirement,  death, insanity,  dissolution, or bankruptcy of a General
Partner,  then the  Partnership  shall pay to such General  Partner,  or his/its
estate, a sum equal to such General Partner's  outstanding Capital Account as of
the  date  of  such  removal,  retirement,   death,  insanity,   dissolution  or
bankruptcy,  payable in cash  within  thirty  (30) days after such date.  If the
business of the Partnership is not so continued, then such General Partner shall
receive from the  Partnership  such sums as he may be entitled to receive in the
course of terminating the Partnership and winding up its affairs, as provided in
Section 9.3 below.

                                    ARTICLE 9
           DISSOLUTION OF THIS PARTNERSHIP; MERGER OF THE PARTNERSHIP

     9.1  Events  Causing  Dissolution.  The  Partnership  shall  dissolve  upon
occurrence of the earlier of the following events:

     (a)  Expiration  of the term of the  Partnership  as stated in Section  2.7
above.

     (b) The affirmative vote of a majority of the Limited Partners.

     (c)  The  sale of all or  substantially  all of the  Partnership's  assets;
provided,  for purposes of this  Agreement  the term  "substantially  all of the
Partnership's assets" shall mean assets comprising not less than seventy percent
(70%) of the aggregate fair market value of the Partnership's total assets as of
the time of sale.

     (d) The retirement, death, insanity, dissolution or bankruptcy of a General
Partner  unless,  within ninety (90) days after any such event (i) the remaining
General Partners, if any, elect to continue the business of the Partnership,  or
(ii) if there are no remaining  General  Partners,  all of the Limited  Partners
agree to continue the business of the  Partnership  and to the  appointment of a
successor  General  Partner who executes a written  acceptance of the duties and
responsibilities of a General Partner hereunder.

     (e) The removal of a General Partner,  unless within ninety (90) days after
the effective date of such removal (i) the remaining General  Partners,  if any,
elect to  continue  the  business  of the  Partnership,  or (ii) if there are no
remaining  General  Partners,  a  successor  General  Partner is  approved  by a
majority  of the  Limited  Partners  as  provided  in Section  3.7 above,  which
successor  executes  a written  acceptance  as  provided  therein  and elects to
continue the business of the Partnership.

     (f) Any other event causing the  dissolution of the  Partnership  under the
laws of the State of California.

     9.2  Winding  Up and  Termination.  Upon  the  occurrence  of an  event  of
dissolution, the Partnership shall immediately be terminated, but shall continue
until its  affairs  have been wound up.  Upon  dissolution  of the  Partnership,
unless the  business of the  Partnership  is continued  as provided  above,  the
General Partners will wind up the Partnership's affairs as follows:

     (a) No new Loans shall be made or purchased;

     (b) Except as may be agreed upon by a majority  of the Limited  Partners in
connection with a merger or consolidation described in Sections 9.5, 9.6 or 9.7,
the General  Partners shall  liquidate the assets of the Partnership as promptly
as is consistent with  recovering the fair market value thereof,  either by sale
to  third  parties  or by  servicing  the  Partnership's  outstanding  Loans  in
accordance  with their terms;  provided,  however,  the General  Partners  shall
liquidate all  Partnership  assets for the best price  reasonably  obtainable in
order to  completely  wind up the  Partnership's  affairs  within five (5) years
after the date of dissolution;

     (c) Except as may be agreed upon by a majority  of the Limited  Partners in
connection with a merger or consolidation described in Sections 9.5, 9.6 or 9.7,
all sums of cash held by the Partnership as of the date of dissolution, together
with all sums of cash received by the Partnership  during the winding up process
from any source whatsoever,  shall be distributed in accordance with Section 9.3
below.

     9.3  Order of  Distribution  of  Assets.  In the  event of  dissolution  as
provided in Section 9.1 above, the cash of the Partnership  shall be distributed
as follows:

     (a) All of the  Partnership's  debts and  liabilities to persons other than
Partners shall be paid and discharged;

     (b) All of the  Partnership's  debts and  liabilities  to Partners shall be
paid and discharged;

     (c) The balance of the cash of the Partnership  shall be distributed to the
Partners in proportion to their respective outstanding Capital Accounts.

     Upon  dissolution,  each Limited Partner shall look solely to the assets of
the  Partnership  for  the  return  of  his  Capital  Contribution,  and  if the
Partnership  assets  remaining  after the payment or  discharge of the debts and
liabilities  of  the   Partnership  is   insufficient   to  return  the  Capital
Contribution  of each  Limited  Partner,  such  Limited  Partner  shall  have no
recourse  against  the  General  Partners  or any  other  Limited  Partner.  The
winding-up of the affairs of the Partnership and the  distribution of its assets
shall be conducted  exclusively by the General Partners. It is hereby authorized
to do any and all acts and things  authorized by law for these purposes.  In the
event  of  insolvency,  dissolution,  bankruptcy  or  resignation  of all of the
General Partners or removal of the General Partners by the Limited Partners, the
winding up of the affairs of the Partnership and the  distribution of its assets
shall be  conducted  by such  person or entity as may be selected by a vote of a
majority of the outstanding  Units,  which person or entity is hereby authorized
to do any and all acts and things authorized by law for such purposes.

     9.4 Compliance With Timing  Requirements  of Regulations.  In the event the
Partnership is "liquidated"  within the meaning of Treasury  Regulation  Section
1.704-1(b)(2)(ii)(g), (a) distributions shall be made pursuant to this Article 9
(if such liquidation  constitutes a dissolution of the Partnership) or Article 5
hereof (if it does not) to the General  Partners  and Limited  Partners who have
positive  Capital  Accounts  in  compliance  with  Treasury  Regulation  Section
1.704-1(b)(2)(ii)(b)(2) and (b) if the General Partners' Capital Accounts have a
deficit balance (after giving effect to all  contributions,  distributions,  and
allocations  for all  taxable  years,  including  the  year  during  which  such
liquidation  occurs),  such General  Partners shall contribute to the capital of
the Partnership the amount  necessary to restore such deficit balance to zero in
compliance with Treasury Regulation Section 1.704-1(b)(2)(ii)(b)(3);

     9.5 Merger or Consolidation of the Partnership.  The Partnership's business
may be merged or  consolidated  with one or more limited  partnerships  that are
Affiliates of the Partnership,  provided the approval of the required percentage
in interest of Partners is obtained  pursuant to Section 9.6. Any such merger or
consolidation  may be  effected  by way of a sale of the assets of, or units in,
the  Partnership  or  purchase  of the assets of, or units in,  another  limited
partnership(s),  or by any other method approved pursuant to Section 9.6. In any
such merger or  consolidation,  the  Partnership may be either a disappearing or
surviving entity.

     9.6 Vote  Required.  The  principal  terms of any  merger or  consolidation
described  in Section 9.5 must be approved  by the General  Partners  and by the
affirmative vote of a Majority of the Limited Partners.

     9.7 Sections Not  Exclusive.  Sections 9.5 and 9.6 shall not be interpreted
as setting forth the exclusive means of merging or consolidating the Partnership
in the  event  that the  California  Revised  Limited  Partnership  Act,  or any
successor  statute,  is  amended  to  provide  a  statutory  method by which the
Partnership may be merged or consolidated.

                                   ARTICLE 10
                      TRANSACTIONS BETWEEN THE PARTNERSHIP,
                       THE GENERAL PARTNERS AND AFFILIATES

     10.1 Loan  Brokerage  Commissions.  The  Partnership  will  enter into Loan
transactions  where the  borrower  has  employed  and agreed to  compensate  the
General  Partners or an Affiliate of the General  Partners to act as a broker in
arranging  the loan.  The exact  amount of the Loan  Brokerage  Commissions  are
negotiated with  prospective  borrowers on a case by case basis. It is estimated
that such commissions  will be  approximately  three percent (3%) to six percent
(6%) of the  principal  amount of each  Loan made  during  that  year.  The Loan
Brokerage  Commissions shall be capped at 4% of the  Partnership's  total assets
per year.

     10.2 Loan  Servicing  Fees. A General  Partner or an Affiliate of a General
Partner  may  act  as  servicing  agent  with  respect  to  all  Loans,  and  in
consideration  for such collection  efforts he/it shall be entitled to receive a
monthly  servicing  fee up to  one-eighth  of one  percent  (.125%) of the total
unpaid principal  balance of each Loan serviced,  or such higher amount as shall
be customary and reasonable  between  unrelated Persons in the geographical area
where the  property  securing  the Loan is located.  The General  Partners or an
Affiliate may lower such fee for any period of time and  thereafter  raise it up
to the limit set forth above.

     10.3 Escrow and Other Loan  Processing  Fees.  The  General  Partners or an
Affiliate  of a General  Partner  may act as escrow  agent for Loans made by the
Partnership,  and may also provide certain  document  preparation,  notarial and
credit investigation  services, for which services the General Partners shall be
entitled  to  receive  such fees as are  permitted  by law and as are  generally
prevailing  in the  geographical  area where the  property  securing the Loan is
located.

     10.4 Asset Management Fee. The General Partners shall receive a monthly fee
for managing the Partnership's Loan portfolio and general business operations in
an amount up to 1/32 of one percent  (.03125%) of the total "net asset value" of
all Partnership assets (as hereafter defined),  payable on the first day of each
calendar month until the  Partnership is finally wound up and  terminated.  "Net
asset value" shall mean total Partner's  capital,  determined in accordance with
generally  accepted  accounting  principles  as of the last day of the preceding
calendar month. The General Partners,  in their  discretion,  may lower such fee
for any period of time and thereafter raise it up to the limit set forth above.

     10.5  Reconveyance  Fees.  The  General  Partners  may receive a fee from a
borrower for reconveyance of a property upon full payment of a loan in an amount
as is  generally  prevailing  in the  geographical  area where the  property  is
located.

     10.6  Assumption  Fees.  A General  Partner or an  Affiliate of the General
Partners  may  receive a fee  payable  by a borrower  for  assuming a Loan in an
amount equal to a percentage of the Loan or a set fee.

     10.7  Extension  Fee. A General  Partner  or an  Affiliate  of the  General
Partners may receive a fee payable by a borrower for  extending  the Loan period
in an amount equal to a percentage of the loan.

     10.8  Prepayment and Late Fees. Any prepayment and late fees collected by a
General Partner or an Affiliate of the General Partners in connection with Loans
shall be paid to the Partnership.

     10.9 Formation Loans to Redwood  Mortgage Corp. The Partnership may lend to
Redwood  Mortgage  Corp., a sum not to exceed 10% of the total amount of Capital
Contributions to the Partnership by the Limited Partners,  the proceeds of which
shall be used  solely for the  purpose  of paying  selling  commissions  and all
amounts  payable in connection with  unsolicited  orders received by the General
Partners.  The  Formation  Loans shall be unsecured  and shall be evidenced by a
non-interest bearing promissory note executed by Redwood Mortgage Corp. in favor
of the  Partnership.  The First Formation Loan is being repaid in ten (10) equal
annual  installments of principal without  interest,  commencing on December 31,
1996.  As of  September  30,  1999,  the  total  aggregate  amount  of the First
Formation  Loan equaled  $1,074,840 of which $311,682 had been repaid by Redwood
Mortgage  Corp. The Second  Formation  Loan will be repaid as follows:  Upon the
commencement  of  this  offering,  Redwood  Mortgage  Corp.  shall  make  annual
installments  of one-tenth of the principal  balance of the Formation loan as of
December 31 of each year.  Such payment  shall be due and payable by December 31
of the  following  year. As of September 30, 1999,  the  Partnership  had loaned
$1,306,185  to Redwood  Mortgage  Corp. of which  $103,930 had been repaid.  The
principal balance of the Second Formation Loan will increase as additional sales
of Units are made each year. The amount of the annual installment  payment to be
made by Redwood Mortgage Corp.  during the offering stage, will be determined by
the principal  balance of the Second Formation Loan on December 31 of each year.
Upon the  completion of this offering the balance of the Second  Formation  Loan
will be repaid in ten (10)  equal  annual  installments  of  principal,  without
interest, commencing on December 31 of the year following the year this offering
terminates.  Redwood  Mortgage Corp. at its option may prepay all or any part of
the Formation  Loans.  Redwood  Mortgage  Corp.  will repay the Formation  Loans
principally from loan brokerage  commissions  earned on Loans,  early withdrawal
penalties and other fees paid by the  Partnership.  Since Redwood Mortgage Corp.
will use the  proceeds  from loan  brokerage  commissions  on Loans to repay the
Formation Loans and, with respect to the initial  offering of 150,000 Units, for
the continued payment of the Continuing Servicing Fees, if all or any one of the
initial General  Partners is removed as a General Partner by the vote thereafter
designated,  and if such successor or additional General Partner(s) begins using
any other loan brokerage firm for the placement of Loans, Redwood Mortgage Corp.
will be  immediately  released from any further  obligation  under the Formation
Loans (except for a proportionate share of the principal  installment due at the
end of that year, pro rated  according to the days elapsed and for the continued
payment of the Continuing Servicing Fees with respect to the initial offering of
150,000  Units.) In addition,  if all of the General  Partners  are removed,  no
successor  General  Partners are elected,  the  Partnership  is  liquidated  and
Redwood  Mortgage  Corp.  is no  longer  receiving  any  payments  for  services
rendered, the debt on the Formation Loans shall be forgiven and Redwood Mortgage
Corp.  will be  immediately  released  from any  further  obligations  under the
Formation  Loans or  Continuing  Servicing  Fees  with  respect  to the  initial
offering of 150,000 Units.

     10.10 Sale of Loans and Loans Made to General  Partners or Affiliates.  The
Partnership may sell existing Loans to the General Partners or their Affiliates,
but only so long as the Partnership  receives net sales proceeds from such sales
in an amount equal to the total unpaid  balance of principal,  accrued  interest
and other  charges owing under such Loan, or the fair market value of such Loan,
whichever is greater.  Notwithstanding the foregoing, the General Partners shall
be under no obligation to purchase any Loan from the Partnership or to guarantee
any payments  under any Loan.  Generally,  Loans will not be made to the General
Partners or their  Affiliates.  However,  the Partnership may make the Formation
Loans to Redwood Mortgage Corp. and may in certain limited  circumstances,  loan
funds to Affiliates to purchase real estate owned by the Partnership as a result
of foreclosure.

     10.11  Purchase  of  Loans  from  General   Partners  or  Affiliates.   The
Partnership may purchase existing Loans from the General Partners or Affiliates,
provided that the following conditions are met:

     (a) At the time of purchase the borrower  shall not be in default under the
Loan;

     (b) No brokerage  commissions or other  compensation  by way of premiums or
discounts shall be paid to the General Partners or their Affiliates by reason of
such purchase; and

     (c) If such Loan was held by the seller for more than 180 days,  the seller
shall retain a ten percent (10%) interest in such Loan.

     10.12 Interest.  Redwood  Mortgage Corp. shall be entitled to keep interest
if any, earned on the Loans between the date of deposit of borrower's funds into
Redwood  Mortgage  Corp.'s  trust  account  and date of payment of such funds by
Redwood Mortgage Corp.

     10.13 Sales Commissions.

     (a) The Units are  being  offered  to the  public on a best  efforts  basis
through the Participating  Broker-Dealers.  The Participating Broker-Dealers may
receive  commissions as follows:  at the rate of either (5%) or (9%)  (depending
upon the  investor's  election  to receive  cash  distributions  or to  compound
earnings and acquire  additional Units in the Partnership) of the Gross Proceeds
on all of their sales. In no event will the total of all compensation payable to
Participating   Broker   Dealers,    including   sales   commissions,    expense
reimbursements,  sales seminars and/or due diligence expenses exceed ten percent
(10%) of the program proceeds  received plus an additional  (0.5%) for bona fide
due  diligence  expenses  as set forth in Rule 2810 of the NASD  Conduct  Rules.
Further,  in no event shall any individual  Participating  Broker Dealer receive
total compensation including sales commissions,  expense  reimbursements,  sales
seminar or expense  reimbursement  exceed  (10%) of the gross  proceeds of their
sales plus an  additional  (0.5%) for bona fide due  diligence  expenses  as set
forth in Rule 2810 of the NASD Conduct Rules (the "Compensation  Limitation").In
the event the  Partnership  receives any  unsolicited  orders  directly  from an
investor  who did not utilize the  services of a  Participating  Broker  Dealer,
Redwood  Mortgage Corp.  through the Formation Loans will pay to the Partnership
an amount equal to the amount of the sales commissions otherwise attributable to
a sale of a Unit through a Participating  Broker Dealer. The Partnership will in
turn credit such amounts  received from Redwood Mortgage Corp. to the account of
the Investor who placed the unsolicited  order.  All unsolicited  orders will be
handled only by the General Partners.

     Sales  commissions  will not be paid by the Partnership out of the offering
proceeds.  All sales  commissions will be paid by Redwood Mortgage Corp.,  which
will also act as the mortgage  loan broker for all Loans as set forth in Section
10.7  above.  With  respect  to the  initial  offering  of  150,000  Units,  the
Continuing Servicing Fee will be paid by Redwood Mortgage Corp., but will not be
included  in the first  Formation  Loan.  The  Partnership  will loan to Redwood
Mortgage Corp. funds in an amount equal to the sales commissions and all amounts
payable in  connection  with  unsolicited  sales by the General  Partners,  as a
Formation Loan. With respect to the initial  offering of 150,000 Units,  Redwood
Mortgage Corp. will use the proceeds from loan brokerage commissions on Loans to
pay the Continuing  Servicing Fees, and if all or any one of the initial General
Partners is removed as a General Partner by the vote thereafter  designated,  if
such  successor or additional  General  Partner(s)  use any other loan brokerage
firm for the placement of Loans,  Redwood  Mortgage  Corp.  will be  immediately
released from any further obligation to continue to pay any Continuing Servicing
Fees.  In addition,  if all of the General  Partners  are removed,  no successor
General Partners are elected, the Partnership is liquidated and Redwood Mortgage
Corp.  is no longer  receiving  any  payments  for  services  rendered,  Redwood
Mortgage  Corp.  will be  immediately  released  from any further  obligation to
continue to pay any  Continuing  Servicing  Fee in  connection  with the initial
offering  of 150,000  Units.  Units may also be offered or sold  directly by the
General  Partners  for  which  they  will  receive  no  sales  commissions.  The
Partnership  shall  reimburse  Participating  Broker-Dealers  for bona  fide due
diligence expenses in an amount up to (.5%) of the Gross Proceeds.

     (b) Sales by  Registered  Investment  Advisors.  The General  Partners  may
accept  unsolicited  orders  received  directly  from  Investors  if an Investor
utilizes  the  services  of  a  registered   investment  advisor.  A  registered
investment advisor is an investment  professional  retained by a Limited Partner
to  advise  him  regarding  all of his  assets,  not just an  investment  in the
Partnership.  Registered investment advisors are paid by the Investor based upon
the total  amount of the  Investor's  assets  being  managed  by the  registered
investment advisor.

     If an investor  utilizes the services of a registered  investment  advisor,
Redwood  Mortgage Corp. will pay to the Partnership an amount equal to the sales
commission  otherwise  attributable  to a sale of Units through a  participating
broker  dealer.  The  Partnership  will in turn credit such amounts  received by
Redwood Mortgage Corp. to the account of the Investor who placed the unsolicited
order.

     If an Investor acquires units directly through the services of a registered
investment  advisor,  the  Investor  will have the  election  to  authorize  the
Partnership  to pay the  registered  investment  advisor an estimated  quarterly
amount of no more than 2% annually of his capital  account that would  otherwise
be paid as periodic cash  distributors  or  compounded as earnings.  For ease of
reference,  we refer to these as "Client  Fees." The payment of Client Fees will
be paid from those  amounts  that would  otherwise  be  distributable  to you or
compounded in your capital account.  The payment of Client Fees is noncumulative
and subject to the availability of sufficient  earnings in your capital account.
In no event  will any such  Client  Fees be paid to us as sales  commissions  or
other  compensation.  The  Partnership is merely  agreeing as an  administrative
convenience to pay the registered  investment advisor a portion of those amounts
that would be paid to you.

     All  registered  investment  advisors  will be  required to  represent  and
warrant to the Partnership, that among other things, the investment in the units
is suitable for the Investor, that he has informed the Investor of all pertinent
facts relating to the liquidating and marketability of the units, and that if he
is  affiliated  with a NASD  registered  broker or dealer,  that all Client Fees
received by him in connection with any transactions with the Partnership will be
run through the books and records of the NASD member in  compliance  with Notice
to Members 96-33 and Rules 3030 and 3040 of the NASD Conduct Rules.

     10.14 Reimbursement of Organizational Expenses. The General Partners may be
reimbursed for, or the Partnership may pay directly,  all expenses in connection
with the  organization or offering of the Units including,  without  limitation,
attorneys'  fees,  accounting  fees,  printing costs and other selling  expenses
(other than  underwriting  commissions)  in an amount equal to the lesser of ten
percent (10%) of the gross proceeds of the Offering or  $1,200,000.  The General
Partners  may, at their  election,  any  offering and  organization  expenses in
excess of this amount.

     10.15  Reimbursement.  The Partnership shall reimburse the General Partners
or  their  Affiliates  for the  actual  cost to the  General  Partners  or their
Affiliates (or pay directly), the cost of goods and materials used for or by the
Partnership and obtained from entities unaffiliated with the General Partners or
their  Affiliates.  The  Partnership  shall also pay or  reimburse  the  General
Partners or their Affiliates for the cost of administrative  services  necessary
to the prudent  operation of the Partnership,  provided that such  reimbursement
will be at the lower of (A) the actual  cost to the  General  Partners  or their
Affiliates of providing such services,  or (B) 90% of the amount the Partnership
would be required to pay to non affiliated persons rendering similar services in
the  same or  comparable  geographical  location.  The  cost  of  administrative
services as used in this  subsection  shall mean the pro rata cost of personnel,
including an allocation of overhead  directly  attributable  to such  personnel,
based on the  amount of time such  personnel  spent on such  services,  or other
method of allocation  acceptable to the program's  independent  certified public
accountant.

     10.16 Non-reimbursable Expenses. The General Partners will pay and will not
be  reimbursed by the  Partnership  for any general or  administrative  overhead
incurred by the General  Partners in connection with the  administration  of the
Partnership  which  is not  directly  attributable  to  services  authorized  by
Sections 10.15 or 10.17.

     10.17 Operating Expenses. Subject to Sections 10.14 and 10.15 and 10.16 all
expenses  of the  Partnership  shall  be  billed  directly  to and  paid  by the
Partnership  which  may  include,  but are not  limited  to:  (i) all  salaries,
compensation,  travel expenses and fringe benefits of personnel  employed by the
Partnership and involved in the business of the Partnership.  including  persons
who may also be employees of the General  Partners or  Affiliates of the General
Partners,  but  excluding  control  persons of either the  General  Partners  or
Affiliates of the General Partners,  (ii) all costs of borrowed money, taxes and
assessments on Partnership properties foreclosed upon and other taxes applicable
to the Partnership,  (iii) legal,  audit,  accounting,  and brokerage fees, (iv)
printing, engraving and other expenses and taxes incurred in connection with the
issuance,  distribution,  transfer,  registration  and  recording  of  documents
evidencing ownership of an interest in the Partnership or in connection with the
business  of the  Partnership,  (v) fees and  expenses  paid to leasing  agents,
consultants,  real estate brokers,  insurance  brokers,  and other agents,  (vi)
costs and expenses of foreclosures,  insurance  premiums,  real estate brokerage
and leasing  commissions and of maintenance of such property,  (vii) the cost of
insurance as required in connection with the business of the Partnership, (viii)
expenses  of  organizing,  revising,  amending,  modifying  or  terminating  the
Partnership,  (ix)  expenses  in  connection  with  Distributions  made  by  the
Partnership,  and  communications,  bookkeeping  and clerical work  necessary in
maintaining  relations with the Limited Partners and outside parties,  including
the cost of printing  and  mailing to such  persons  certificates  for Units and
reports of meetings of the  Partnership,  and of preparation of proxy statements
and solicitations of proxies in connection therewith, (x) expenses in connection
with  preparing  and mailing  reports  required to be  furnished  to the Limited
Partners for investor,  tax reporting or other purposes, or other reports to the
Limited  Partners which the General Partners deem to be in the best interests of
the  Partnership,  (xi)  costs of any  accounting,  statistical  or  bookkeeping
equipment and services necessary for the maintenance of the books and records of
the Partnership including, but not limited to, computer services and time, (xii)
the  cost of  preparation  and  dissemination  of the  information  relating  to
potential sale, refinancing or other disposition of Partnership property, (xiii)
costs  incurred in connection  with any  litigation in which the  Partnership is
involved,  as well as in the  examination,  investigation  or other  proceedings
conducted  by any  regulatory  agency  with  jurisdiction  over the  Partnership
including  legal and  accounting  fees incurred in connection  therewith.  (xiv)
costs of any computer services used for or by the Partnership,  (xv) expenses of
professionals  employed  by  the  Partnership  in  connection  with  any  of the
foregoing, including attorneys,  accountants and appraisers. For the purposes of
Sections  10.17(i),  a control person is someone  holding a 5% or greater equity
interest in the General  Partners or affiliate  or a person  having the power to
direct or cause the  direction  of the General  Partners or  Affiliate,  whether
through the ownership of voting securities, by contract or otherwise.

     10.18 Deferral of Fees and Expense Reimbursement.  The General Partners may
defer  payment of any fee or expense  reimbursement  provided  for  herein.  The
amount so  deferred  shall be  treated  as a  non-interest  bearing  debt of the
Partnership  and  shall  be paid  from any  source  of  funds  available  to the
Partnership,   including   cash   available  for   Distribution   prior  to  the
distributions to Limited Partners provided for in Article 5.

     10.19 Payment upon Termination.  Upon the occurrence of a terminating event
specified  in Article 9 of the  termination  of an  affiliate's  agreement,  any
portion of any reimbursement or interest in the Partnership payable according to
the provisions of this Agreement if accrued,  but not yet paid, shall be paid by
the  Partnership  to the General  Partners or Affiliates in cash,  within thirty
(30) days of the terminating  event or termination date set forth in the written
notice of termination.

                                   ARTICLE 11
                                   ARBITRATION

     11.1 Arbitration. As between the parties hereto, all questions as to rights
and  obligations  arising  under  the terms of this  Agreement  are  subject  to
arbitration,  including  any  question  concerning  any right or duty  under the
Securities Act of 1933,  the Securities  Exchange Act of 1934 and the securities
laws of any state in which  Units are  offered,  and such  arbitration  shall be
governed by the rules of the American Arbitration Association.

     11.2  Demand  for  Arbitration.  If  a  dispute  should  arise  under  this
Agreement,  any  Partner  may  within 60 days make a demand for  arbitration  by
filing a demand in writing for the other.

     11.3 Appointment of Arbitrators. The parties may agree upon one arbitrator,
but in the event that they  cannot  agree,  there  shall be three,  one named in
writing by each of the parties within five (5) days after demand for arbitration
is given and a third chosen by the two appointed.  Should either party refuse or
neglect  to join in the  appointment  of the  arbitrator(s)  or to  furnish  the
arbitrator(s)  with any papers or information  demanded,  the  arbitrator(s) are
empowered by both parties to proceed ex parte.

     11.4 Hearing.  Arbitration shall take place in San Mateo,  California,  and
the hearing before the  arbitrator(s) of the matter to be arbitrated shall be at
the time and place  within said city as is selected  by the  arbitrator(s).  The
arbitrator(s)  shall  select such time and place  promptly  after his (or their)
appointment  and shall give written  notice thereof to each party at least sixty
(60) days prior to the date so fixed.  At the hearing any relevant  evidence may
be presented by either  party,  and the formal rules of evidence  applicable  to
judicial  proceedings shall not govern.  Evidence may be admitted or excluded in
the sole  discretion of the  arbitrator(s).  Said  arbitrator(s)  shall hear and
determine  the matter and shall execute and  acknowledge  their award in writing
and cause a copy thereof to be delivered to each of the parties.

     11.5 Arbitration Award. If there is only one arbitrator, his decision shall
be binding and conclusive on the parties, and if there are three arbitrators the
decision of any two shall be binding and conclusive. The submission of a dispute
to the  arbitrator(s)  and the rendering of his (or their)  decision  shall be a
condition  precedent  to any right of legal  action on the  dispute.  A judgment
confirming  the award of the  arbitrator(s)  may be rendered by any Court having
Jurisdiction;  or such  Court  may  vacate,  modify,  or  correct  the  award in
accordance with the prevailing sections of California State Law.

     11.6 New Arbitrators. If three arbitrators are selected under the foregoing
procedure  but two of the three fail to reach an Agreement in the  determination
of the matter in question,  the matter shall be decided by three new arbitrators
who shall be appointed  and shall  proceed in the same  manner,  and the process
shall be  repeated  until a  decision  is  finally  reached  by two of the three
arbitrators selected.

     11.7 Costs of Arbitration.  The costs of such arbitration shall be borne by
the losing party or in such proportions as the arbitrators shall determine.

                                   ARTICLE 12
                                  MISCELLANEOUS

     12.1  Covenant to Sign  Documents.  Without  limiting the power  granted by
Sections 2.8 and 2.9, each Partner covenants, for himself and his successors and
assigns, to execute, with acknowledgment or verification,  if required,  any and
all  certificates,  documents  and  other  writings  which may be  necessary  or
expedient  to form the  Partnership  and to  achieve  its  purposes,  including,
without  limitation,  the Certificate of Limited  Partnership and all amendments
thereto, and all such filings,  records or publications necessary or appropriate
laws of any jurisdiction in which the Partnership shall conduct its business.

     12.2 Notices. Except as otherwise expressly provided for in this Agreement,
all  notices  which any  Partner may desire or may be required to give any other
Partners  shall be in writing  and shall be deemed  duly  given  when  delivered
personally  or when  deposited in the United  States mail,  first-class  postage
pre-paid. Notices to Limited Partners shall be addressed to the Limited Partners
at the last address  shown on the  Partnership  records.  Notices to the General
Partners or to the Partnership shall be delivered to the Partnership's principal
place of business,  as set forth in Section 2.3 above or as hereafter charged as
provided herein.  Notice to any General Partner shall  constitute  notice to all
General Partners.

     12.3 Right to Engage in Competing Business.  Nothing contained herein shall
preclude any Partner from  purchasing  or lending money upon the security of any
other property or rights therein,  or in any manner investing in,  participating
in, developing or managing any other venture of any kind,  without notice to the
other  Partners,  without  participation  by the  other  Partners,  and  without
liability to them or any of them.  Each Limited  Partner waives any right he may
have against the General Partners for capitalizing on information  received as a
consequence  of  the  General  Partners   management  of  the  affairs  of  this
Partnership.

     12.4  Amendment.  This Agreement is subject to amendment by the affirmative
vote of a Majority  of the Limited  Partners in  accordance  with  Section  4.5;
provided,  however,  that no such amendment  shall be permitted if the effect of
such amendment  would be to increase the duties or liabilities of any Partner or
materially change any Partner's interest in Profits, Losses, Partnership assets,
distributions,  management  rights  or voting  rights,  except as agreed by that
Partner. In addition, and notwithstanding  anything to the contrary contained in
this  Agreement  the  General  Partners  shall  have the  right  to  amend  this
Agreement, without the vote or consent of any of the Limited Partnership, when:

     (a) There is a change in the name of the  Partnership  or the amount of the
contribution of any Limited Partner;

     (b) A Person is substituted as a Limited Partner;

     (c) An Additional Limited Partner is admitted;

     (d) A Person is admitted as a successor or  additional  General  Partner in
accordance with the terms of this Agreement;

     (e) A General  Partner  retires,  dies,  files a  petition  in  bankruptcy,
becomes  insane or is removed,  and the  Partnership  business is continued by a
remaining or replacement General Partner;

     (f) There is a change in the character of the business of the Partnership;

     (g)  There  is a change  in the time as  stated  in the  Agreement  for the
dissolution of the Partnership, or the return of a Partnership contribution;

     (h) To cure any ambiguity, to correct or supplement any provision which may
be inconsistent  with any other provision,  or to make any other provisions with
respect to matters or questions  arising under this Agreement  which will not be
inconsistent with the provisions of this Agreement;

     (i) To delete or add any  provision  of this  Agreement  required  to be so
deleted or added by the Staff of the Securities and Exchange  Commission or by a
State "Blue Sky"  Administrator or similar official,  which addition or deletion
is deemed by the  Administrator  or official to be for the benefit or protection
of the Limited Partners;

     (j) To elect for the Partnership to be governed by any successor California
statute governing limited partnerships; and

     (k) To modify provisions of this Agreement as noted in Sections 1.3 and 5.6
to cause this Agreement to comply
with Treasury Regulation Section 1.704-1(b).

     The General  Partners shall notify the Limited Partners within a reasonable
time of the adoption of any such amendment.

     12.5 Entire  Agreement.  This Agreement  constitutes  the entire  Agreement
between  the  parties  and   supersedes   any  and  all  prior   agreements  and
representations,  either  oral or in writing,  between  the parties  hereto with
respect to the subject matter contained herein.

     12.6  Waiver.  No waiver by any party  hereto of any  breach of, or default
under,  this  Agreement by any other party shall be construed or deemed a waiver
of any other breach of or default under this  Agreement,  and shall not preclude
any party from  exercising  or asserting  any rights under this  Agreement  with
respect to any other.

     12.7 Severability.  If any term,  provision,  covenant or condition of this
Agreement is held by a court of competent  jurisdiction  to be invalid,  void or
unenforceable, the remainder of the provisions of this Agreement shall remain in
full force and effect and shall in no way be affected, impaired or invalidated.

     12.8  Application  of  California  law;  Venue.   This  Agreement  and  the
application or interpretation thereof shall be governed, construed, and enforced
exclusively  by its  terms  and by the law of the  State of  California  and the
appropriate  Courts in the County of San Mateo, State of California shall be the
appropriate forum for any litigation arising hereunder.

     12.9 Captions.  Section titles or captions  contained in this Agreement are
inserted only as a matter of convenience and for reference and in no way define,
limit, extend or describe the scope of this Agreement.

     12.10  Number and  Gender.  Whenever  the  singular  number is used in this
Agreement and when  required by the context,  the same shall include the plural,
and the masculine gender shall include the feminine and neuter genders.

     12.11 Counterparts.  This Agreement may be executed in counterparts, any or
all of which  may be  signed by a  General  Partner  on  behalf  of the  Limited
Partners as their attorney-in-fact.

     12.13  Waiver  of  Action  for  Partition.   Each  of  the  parties  hereto
irrevocably waives during the term of the Partnership any right that it may have
to  maintain  any action for  partition  with  respect  to any  property  of the
Partnership.

     12.14 Defined Terms.  All terms used in this Agreement which are defined in
the Prospectus of Redwood Mortgage Investors VIII, dated February 17, 2000 shall
have the meanings  assigned to them in said  Prospectus,  unless this  Agreement
shall provide for a specific definition in Article 2.

     12.15 Assignability.  Each and all of the covenants,  terms, provisions and
arguments herein contained shall be binding upon and inure to the benefit of the
successors  and  assigns  of  the  respective  parties  hereto,  subject  to the
requirements of Article 7.
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have hereunto set their hand the day
and year first above written.

GENERAL PARTNERS:


                       ---------------------------------------------------------
                       D. Russell Burwell


                       ---------------------------------------------------------
                       Michael R. Burwell


                           GYMNO CORPORATION
                           A California Corporation

                           By:
                               -------------------------------------------------
                               D. Russell Burwell, President

                           REDWOOD MORTGAGE CORP.

                               It: ___________________________________

LIMITED PARTNERS:
                           By:   Gymno Corporation,
                                 (General Partner and Attorney-in-Fact)

                           By:
                                ------------------------------------------------
                                D. Russell Burwell, President


<PAGE>

                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

                         REDWOOD MORTGAGE INVESTORS VIII
                        A California Limited Partnership

     The  undersigned  hereby  applies  to become a limited  partner  in REDWOOD
MORTGAGE INVESTORS VIII, a California limited  partnership (the  "partnership"),
and  subscribes to purchase the number of units  specified  herein in accordance
with the terms and conditions of the limited  partnership  agreement attached as
Exhibit A to the prospectus dated February 17, 2000.

     1. Representations and Warranties.  The undersigned represents and warrants
to the partnership and its general partners as follows:

     (a) I have received,  read and understand the prospectus dated February 17,
2000,  and in  making  this  investment  I am  relying  only on the  information
provided  therein.  I have  not  relied  on any  statements  or  representations
inconsistent with those contained in the prospectus.

     (b) I, or the  fiduciary  account  for  which  I am  purchasing,  meet  the
applicable  suitability  standards and financial  requirements  set forth in the
prospectus under "INVESTOR  SUITABILITY  STANDARDS" as they pertain to the state
of my primary residence and domicile.

     (c) I am aware that this  subscription  may be rejected in whole or in part
by the  general  partners  in  their  sole  and  absolute  discretion;  that  my
investment, if accepted, is subject to certain risks described in part in "RISKS
AND OTHER FACTORS" set forth in the prospectus; and that there will be no public
market for units,  and  accordingly,  it may not be  possible  for me to readily
liquidate my investment in the partnership.

     (d) I have been informed by the participating  broker-dealer firm specified
herein,  if any, of all  pertinent  facts  relating to the lack of  liquidity or
marketability  of this  investment.  I understand  that units may not be sold or
otherwise disposed of without the prior written consent of the general partners,
which  consent  may be granted or withheld  in their sole  discretion,  that any
transfer is subject to numerous other  restrictions  described in the prospectus
and in the  limited  partnership  agreement,  and  that  if I am a  resident  of
California or if the transfer  occurs in  California,  any such transfer is also
subject  to  the  prior  written  consent  of  the  California  Commissioner  of
Corporations.  I have  liquid  assets  sufficient  to  assure  myself  that such
purchase will cause me no undue  financial  difficulties  and that I can provide
for my current needs and possible personal contingencies, or if I am the trustee
of a retirement  trust,  that the limited  liquidity of the units will not cause
difficulty  in meeting the trust's  obligations  to make  distributions  to plan
participants in a timely manner.

     (e) I am of the age of majority (as  established in the state in which I am
domiciled) if I am an individual, and in any event, I have full power, capacity,
and authority to enter into a contractual relationship with the partnership.  If
acting in a representative or fiduciary capacity for a corporation,  partnership
or trust, or as a custodian or agent for any person or entity, I have full power
or authority to enter into this  subscription  agreement in such capacity and on
behalf of such corporation, partnership, trust, person or entity.

     (f) By virtue of my own  investment  acumen  and  experience  or  financial
advice from my independent  advisors (other than a person receiving  commissions
by reason of my purchase  of units),  I am capable of  evaluating  the risks and
merits of an investment in the partnership.

     (g) I am buying the units solely for my own account,  or for the account of
a member or members of my  immediate  family or in a fiduciary  capacity for the
account of another person or entity and not as an agent for another.
<PAGE>

     (h) I acknowledge and agree that counsel representing the partnership,  the
general  partners and their  affiliates  does not  represent me and shall not be
deemed  under  the  applicable  codes  of  professional  responsibility  to have
represented  or to be  representing  me or any of the  limited  partners  in any
respect.

     (i) If I am buying the units in a fiduciary  capacity or as a custodian for
the account of another person or entity,  I have been directed by that person or
entity  to  purchase  the  unit(s),  and such  person  or  entity is aware of my
purchase  of units on their  behalf,  and  consents  thereto and is aware of the
merits and risks involved in the investment in the partnership.

     By making these representations, the subscriber has not waived any right of
action available under applicable federal or state securities laws.

     2. Power of Attorney.  The undersigned hereby  irrevocably  constitutes and
appoints the general partners, and each of them, either one acting alone, as his
true and lawful attorney-in-fact,  with full power and authority for him, and in
his name, place and stead, to execute, acknowledge, publish and file:

     (a) The  limited  partnership  agreement  and  any  amendments  thereto  or
cancellations thereof required under the
laws of the State of California;

     (b) Any other  instruments,  and documents as may be required by, or may be
appropriate  under,  the laws of any  state or other  jurisdiction  in which the
partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
partnership,  the admission of an additional or substituted  limited partner, or
the dissolution and termination of the partnership.

     The power of attorney  granted above is a special power of attorney coupled
with an interest,  is irrevocable,  and shall survive the death or incapacity of
the undersigned or, if the undersigned is a corporation,  partnership,  trust or
association, the dissolution or termination thereof. The power of attorney shall
also  survive  the  delivery  of an  assignment  of units by a limited  partner;
provided,  that where the  assignee  thereof  has been  approved  by the general
partners for admission to the partnership as a substituted limited partner, such
power of attorney  shall  survive the delivery of such  assignment  for the sole
purpose of enabling  the general  partners  to  execute,  acknowledge,  file and
record any instrument necessary to effect such substitution.

     3. Acceptance.  This subscription agreement will be accepted or rejected by
a general  partner  within  thirty (30) days of its receipt by the  partnership.
Upon acceptance,  this subscription will become  irrevocable,  and will obligate
the  undersigned  to  purchase  the number of units  specified  herein,  for the
purchase price of $1 per unit. The general  partners will return a countersigned
copy  of  this  subscription  agreement  to  accepted  subscribers,  which  copy
(together with my canceled check) will be evidence of my purchase of units.

     4. Payment of Subscription  Price.  The full purchase price for units is $1
per unit,  payable  in cash  concurrently  with  delivery  of this  subscription
agreement.  I understand that my subscription  funds will be held by the general
partners,  until my funds  are  needed  by the  partnership  to fund a  mortgage
investment  or for  other  proper  partnership  purposes,  and only  then will I
actually be admitted to the partnership.  In the interim,  my subscription funds
will earn interest at passbook  savings  accounts  rates.  If I elect to receive
monthly,  quarterly or annual cash  distributions,  then such  interest  will be
returned to me after I am admitted  to the  partnership.  If I elect to allow my
share of partnership income to be paid in the form of additional units that will
be  reinvested  by the  partnership,  then such interest will be invested in the
partnership  in which case I  understand  that the  number of units I  initially
subscribed for will be increased  accordingly.  If I initially  elect to receive
additional units and reinvest my share of partnership  income, I may after three
(3) years  change my election  and  receive  monthly,  quarterly  or annual cash
distributions.  I  understand  that if I  initially  elect to  receive  monthly,
quarterly   or  annual  cash   distributions,   my  election  to  receive   cash
distributions is irrevocable.  However, I understand that I may change whether I
receive such distributions on a monthly, quarterly or annual basis.
<PAGE>

     5. THE UNDERSIGNED  AGREES TO INDEMNIFY AND HOLD REDWOOD MORTGAGE INVESTORS
VIII,  A  CALIFORNIA  LIMITED  PARTNERSHIP,  AND ITS GENERAL  PARTNERS AND OTHER
AGENTS AND  EMPLOYEES  HARMLESS  FROM AND AGAINST  ANY AND ALL CLAIMS,  DEMANDS,
LIABILITIES,  AND DAMAGES,  INCLUDING,  WITHOUT LIMITATION,  ALL ATTORNEYS' FEES
WHICH SHALL BE PAID AS INCURRED)  WHICH ANY OF THEM MAY INCUR,  IN ANY MANNER OR
TO ANY PERSON, BY REASON OF THE FALSITY,  INCOMPLETENESS OR MISREPRESENTATION OF
ANY INFORMATION FURNISHED BY THE UNDERSIGNED HEREIN OR IN ANY DOCUMENT SUBMITTED
HEREWITH.

     6.  Signature.  The  undersigned  represents  that:  (a) I  have  read  the
foregoing and that all the information  provided by me is accurate and complete;
and (b) I will notify the general  partners  immediately of any material adverse
change in any of the  information  set forth  herein  which  occurs prior to the
acceptance of my subscription.
<PAGE>
<TABLE>
                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                        SUBSCRIPTION AGREEMENT

                                               PLEASE READ THIS AGREEMENT BEFORE SIGNING

- -------------------------------------------------------------------------------------------------------------------------------

Type Of Ownership: (check one)

      <S>                                                      <C>
      1.   [  ]  SINGLE PERSON (I)                             *12.   [  ]  INDIVIDUAL RETIREMENT ACCOUNT (IRA)
                                                                            (Investor and Trust Custodian must sign)
      2.   [  ]  MARRIED PERSON-SEPARATE PROPERTY (I-2)
                                                               *13.   [  ]  IRA/SEP (SEP)
     *3.   [  ]  COMMUNITY PROPERTY (COM)                                   (Investor and Trust Custodian must sign)


     *4.   [  ]  TENANTS IN COMMON (T)                         *14.   [  ]  ROLLOVER IRA (ROI)
                 (All parties must sign)                                    (Investor and Trust Custodian must sign)

     *5.   [  ]  JOINT TENANTS WITH RIGHTS OF                   15.   [  ]  KEOGH (H.R.10) (K)
                 SURVIVORSHIP (J)                                           (Custodian signature required)
                 (All parties must sign)

      6.   [  ]  CORPORATION (C):                               16.   [  ]  PARTNERSHIP (P)
                 (Authorized party must sign)                               (Authorized Party must sign)

      7.   [  ]  TRUST (TR)                                     17.   [  ]  NON-PROFIT ORGANIZATION (NP)
                 (Trustee signature required)                               (Authorized Party must sign)
                 [  ] Taxable
                                                                18.   [  ]  CUSTODIAN (CU)
      8.   [  ]  PENSION PLAN (PP)                                          (Custodian signature required)
                 (Trustee signature required)
                                                                19.   [  ]  CUSTODIAN/UGMA (UGM)
      9.   [  ]  PROFIT SHARING PLAN (PSP)                                  (Custodian signature required)
                 (Trustee signature required)
                                                                20.   [  ]  OTHER (Explain)
    *10.   [  ]  ROTH IRA (RRA)
                                                                            ----------------------------------------------------
                 (Investor and Trust Custodian must sign)

                                                                            ----------------------------------------------------
    *11.   [  ]  Rollover ROTH IRA (RRI)
                 (Investor and Trust Custodian must sign)
                                                                            ----------------------------------------------------


*  Two or more signatures required. Complete Sections 1 through 6 where applicable.

- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

1.  INVESTOR NAME     Type or print your name(s) exactly as it should appear in
    AND ADDRESS       the account records of the partnership. Complete this
                      section  for all trusts other than IRA/Keogh or other
                      qualified  plans. If IRA/Keogh or qualified  plan,
                      Section 2 must also be completed. All checks and
                      correspondence will go to this address unless another
                      address is listed in Sections 2 or 5 below.


                      ----------------------------------------------------------
                      Individual Name


                      ----------------------------------------------------------
                      (Additional Name(s) if held in joint tenancy, community
                       property, tenants-in-common)


                      ----------------------------------------------------------
                      Street Address

                      ------------------------------------- ---------- ---------
                      City                                  State       Zip Code


                      -----------------------         --------------------------
                      Daytime Phone Number                   Home Phone Number


                      -----------------------         --------------------------
                      Taxpayer ID#                    Social Security #

                     A social security number or taxpayer identification number
                     is required for each individual investor. (For IRAs, Keoghs
                     (HR10) and qualified plans, the taxpayer identification
                     number is your plan or account tax or employer
                     identification number. For most individual taxpayers, it is
                     your social security number.  NOTE: If the units are to be
                     held in more than one name,  only one number will be used
                     and will be that of the first person listed).

2.  TRUST COMPANY    Name of Trust Company,
    REGISTRATION     Custodian or Administrator:

                     -----------------------------------------------------------
                     Please print here the exact name of Trust Company,
                     Custodian or Administrator

                     -----------------------------------------------------------
                     Address

                     --------------------------------- ------------- -----------
                     City                                 State         Zip Code

                     -------------------------------------    ------------------
                     Taxpayer ID#                                 Tax Year End

                     -----------------------------------------------------------

                                    SIGNATURE:

                               (X)  --------------------------------------------
                                    (Trust Company, Custodian or Administrator)
<PAGE>

3. INVESTMENT                  Number of units to be purchased
                                                                ----------------
   Minimum subscription is
   2,000 units at $1 per       Amount of payment enclosed
   unit ($2,000), with                                     ---------------------
   additional investments
   of any amount.

                         Make check payable to "Redwood Mortgage Investors VIII"

                         If the  investor  has elected to compound  his share of
                         monthly,  quarterly  or annual income (see 4 below),
                         then the interest earned on subscription  funds until
                         admission to the  partnership  will be invested in
                         additional  units on behalf of the investor; therefore,
                         the actual number of units to be issued to the investor
                         upon  admission to the partnership will be increased.

         Check one:  [  ] Initial Investment          [  ] Additional Investment

4. DISTRIBUTIONS         Does the investor wish to have his income compounded
                         and reinvested?

                     [  ] YES                         [  ] NO

                     If "NO", income shall be distributed:

                     [  ] Monthly          [  ] Quarterly          [  ] Annually

                     The election to compound income may only be changed after
                     three (3) years.

5. SPECIAL ADDRESS FOR
   CASH DISTRIBUTIONS     ------------------------------------------------------
   (If the same as in     Name
   2, please disregard)   ------------------------------------------------------
                          Address
                          ------------------------------------------------------
                          City                            State         Zip Code
                          ------------------------------------------------------
                          Account Number

                          If cash distributions are to be sent to a money market
                          or other account at an address other than that listed,
                          please enter  that account  number and  address here.
                          All other communications  will be  mailed to  the
                          investor's  registered  address of record under
                          Sections 1 or 2, or to the alternate address listed in
                          Section 5 above. In no event will the partnership or
                          its affiliates be responsible for any  adverse
                          consequences of direct deposits.

6. SIGNATURES             IN WITNESS WHEREOF, the undersigned has executed below
                          this      day of 20     , at
                              ------         -----    --------------------------

                          Investor's primary residence is in
                                                            --------------------
                       (X)
                          ------------------------------------------------------
                          (Investor Signature and Title)
                       (X)
                          ------------------------------------------------------
                          (Investor Signature and Title)
                       (X)
                          ------------------------------------------------------
                          (Investor Signature and Title)
<PAGE>

7. BROKER-DEALER DATA    The undersigned  broker-dealer  hereby certifies that
   (To be completed      (i) a copy of the prospectus,  as amended and/or
   by selling            supplemented  to date, has been  delivered to the above
   broker-dealer)        investor;  and (ii) that the appropriate suitability
                         determination as set forth in the prospectus has been
                         made and that the appropriate records are being
                         maintained.

                      (X)
                         -------------------------------------------------------
                     Broker-Dealer Authorized Signature (Required on all orders)

                     Broker-Dealer Name:
                                        ----------------------------------------
                     Street Address:
                                    --------------------------------------------
                     City, State, Zip Code:
                                           -------------------------------------

                     Registered Representative
                     Name (Last, First):
                                       -----------------------------------------
                     Street Address:
                                    --------------------------------------------
                     City, State, Zip Code
                                         ---------------------------------------
                     Phone No.:
                               -------------------------------------------------

                     The  registered representative, by signing below, certifies
                     that he has reasonable grounds to believe, on the basis of
                     information obtained from the investor concerning his
                     investment objectives, other investments, financial
                     situation and needs and any other information known by the
                     selling broker dealer, that investment in the units is
                     suitable for the investor and that suitability records are
                     being maintained;  and that he has informed the investor of
                     all pertinent facts relating to the liquidity and
                     marketability of the units.

                     Registered Representative's Signature:

                  (X)
                     -----------------------------------------------------------

8. ACCEPTANCE                           This subscription accepted
   This  subscription  will not be
   an  effective  agreement  until      REDWOOD MORTGAGE INVESTORS VIII,
   it or a facsimile  is signed by      A California Limited Partnership
   a general  partner  of  Redwood      P.O. Box 5096
   Mortgage   Investors   VIII,  a      Redwood City, California  94063
   California limited partnership       (650) 365-5341


                      By:
                         -----------------------------------
                     (Office Use Only)
                     Account #:
                               -------------------------------------------------
                     Investor Check Date:
                                         ---------------------------------------
                     Check Amount:
                                  ----------------------------------------------
                     Check #:
                             ---------------------------------------------------
                     Entered By:                      Checked By:
                                ---------------------           ----------------
                     Date Entered:
                                  ----------------------------------------------

<PAGE>
                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

                        REDWOOD MORTGAGE INVESTORS VIII,
                        A California Limited Partnership

                                UNSOLICITED SALES

     The  undersigned  hereby  applies  to become a limited  partner  in REDWOOD
MORTGAGE INVESTORS VIII, a California limited  partnership (the  "partnership"),
and  subscribes to purchase the number of units  specified  herein in accordance
with the terms and conditions of the limited  partnership  agreement attached as
Exhibit A to the prospectus dated February 17, 2000.

     1. Representations and Warranties.  The undersigned represents and warrants
to the partnership and its general partners as follows:

     (a) I have received,  read and understand the prospectus dated February 17,
2000,  and in  making  this  investment  I am  relying  only on the  information
provided  therein.  I have  not  relied  on any  statements  or  representations
inconsistent with those contained in the prospectus.

     (b) I, or the  fiduciary  account  for  which  I am  purchasing,  meet  the
applicable  suitability  standards and financial  requirements  set forth in the
prospectus under "INVESTOR  SUITABILITY  STANDARDS" as they pertain to the state
of my primary residence and domicile.

     (c) I am aware that this  subscription  may be rejected in whole or in part
by the  general  partners  in  their  sole  and  absolute  discretion;  that  my
investment, if accepted, is subject to certain risks described in part in "RISKS
AND OTHER FACTORS" set forth in the prospectus; and that there will be no public
market for units,  and  accordingly,  it may not be  possible  for me to readily
liquidate my investment in the partnership.

     (d) I have been informed by the registered  investment advisor  ("advisor")
or participating  broker-dealer  firm specified herein, if any, of all pertinent
facts relating to the lack of liquidity or marketability  of this investment.  I
understand that units may not be sold or otherwise disposed of without the prior
written  consent  of the  general  partners,  which  consent  may be  granted or
withheld  in their sole  discretion,  that any  transfer  is subject to numerous
other  restrictions  described in the prospectus and in the limited  partnership
agreement,  and that if I am a resident of California or if the transfer  occurs
in California, any such transfer is also subject to the prior written consent of
the California Commissioner of Corporations.  I have liquid assets sufficient to
assure myself that such purchase will cause me no undue  financial  difficulties
and that I can provide for my current needs and possible personal contingencies,
or if I am the trustee of a retirement  trust, that the limited liquidity of the
units will not cause  difficulty  in meeting  the  trust's  obligations  to make
distributions to plan participants in a timely manner.

     (e) I am of the age of majority (as  established in the state in which I am
domiciled) if I am an individual, and in any event, I have full power, capacity,
and authority to enter into a contractual relationship with the partnership.  If
acting in a representative or fiduciary capacity for a corporation,  partnership
or trust,  or as a  custodian,  or agent for any person or  entity.  I have full
power or authority to enter into this  subscription  agreement in such  capacity
and on behalf of such corporation, partnership, trust, person or entity;

     (f) By virtue of my own  investment  acumen  and  experience  or  financial
advice from my independent  advisors (other than a person receiving  commissions
by reason of my purchase  of units),  I am capable of  evaluating  the risks and
merits of an investment in the partnership.

     (g) I am buying the units solely for my own account,  or for the account of
a member or members of my  immediate  family or in a fiduciary  capacity for the
account of another person or entity and not as an agent for another.
<PAGE>

     (h) I acknowledge and agree that counsel representing the partnership,  the
general  partners and their  affiliates  does not  represent me and shall not be
deemed  under  the  applicable  codes  of  professional  responsibility  to have
represented  or to be  representing  me or any of the  limited  partners  in any
respect.

     (i) If I am buying the units in a fiduciary  capacity or as a custodian for
the account of another person or entity,  I have been directed by that person or
entity  to  purchase  the  unit(s),  and such  person  or  entity is aware of my
purchase  of units on their  behalf,  and  consents  thereto and is aware of the
merits and risks involved in the investment in the partnership.

     (j) If I have  used  the  services  of an  advisor  in  connection  with my
acquisition  of  units,  I  understand  that I may,  but  am not  obligated  to,
authorize the  partnership to pay any client fees owing to my advisor based upon
the   outstanding   balance  in  my  capital   account  and  payable  from  cash
distributions  payable  to me  either  in the form of cash or  units.  I further
understand and acknowledge that if I elect to have such client fees paid through
the  partnership  I will  receive  less  cash  or  units,  as  applicable,  from
distributions than an investor who does not pay such client fees or does not pay
such client fees through the partnership. Further, I understand and acknowledge,
that the partnership and the general partners are merely,  as an  administrative
convenience,  making such payments of client fees to the advisor, and shall have
no liability as a result thereof.

     (k) If I authorize the  partnership  to pay any client fees pursuant to the
terms of the authorization to make payments of client fees (the "authorization")
I  understand  and  acknowledge  that  neither the  partnership  nor the general
partners  shall have any liability for  disbursement.  The  undersigned  further
acknowledges  that all cash  distributions by the partnership are  noncumulative
and  thus  the  obligation  to pay  client  fees  pursuant  to the  terms of the
authorization is noncumulative.  Further,  the undersigned  understands that the
general partners are in no way  guaranteeing  that there will be sufficient cash
flow for cash distributions or that such distribution will be sufficient to make
the payments authorized by the authorization.  In the event of insufficient cash
distributions,  the general partners and the partnership shall have no liability
to the undersigned or their registered investment advisor.

     By making these representations, the subscriber has not waived any right of
action available under applicable federal or state securities laws.

     2. Power of Attorney.  The undersigned hereby  irrevocably  constitutes and
appoints the general partners, and each of them, either one acting alone, as his
true and lawful attorney-in-fact,  with full power and authority for him, and in
his name, place and stead, to execute, acknowledge, publish and file:

     (a) The  limited  partnership  agreement  and  any  amendments  thereto  or
cancellations thereof required under the laws of the State of California;

     (b) Any other  instruments,  and documents as may be required by, or may be
appropriate  under,  the laws of any  state or other  jurisdiction  in which the
partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
partnership,  the admission of an additional or substituted  limited partner, or
the dissolution and termination of the partnership.

     The power of attorney  granted above is a special power of attorney coupled
with an interest,  is irrevocable,  and shall survive the death or incapacity of
the undersigned or, if the undersigned is a corporation,  partnership,  trust or
association, the dissolution or termination thereof. The power of attorney shall
also  survive  the  delivery  of an  assignment  of units by a limited  partner;
provided,  that where the  assignee  thereof  has been  approved  by the general
partners for admission to the partnership as a substituted limited partner, such
power of attorney  shall  survive the delivery of such  assignment  for the sole
purpose of enabling  the general  partners  to  execute,  acknowledge,  file and
record any instrument necessary to effect such substitution.
<PAGE>
     3. Acceptance.  This subscription agreement will be accepted or rejected by
a general  partner  within  thirty (30) days of its receipt by the  partnership.
Upon acceptance,  this subscription will become  irrevocable,  and will obligate
the  undersigned  to  purchase  the number of units  specified  herein,  for the
purchase price of $1 per unit. The general  partners will return a countersigned
copy  of  this  subscription  agreement  to  accepted  subscribers,  which  copy
(together with my canceled check) will be evidence of my purchase of units.

     4. Payment of Subscription  Price.  The full purchase price for units is $1
per unit,  payable  in cash  concurrently  with  delivery  of this  subscription
agreement.  I understand that my subscription  funds will be held by the general
partners  until  my funds  are  needed  by the  partnership  to fund a  mortgage
investment  or for  other  proper  partnership  purposes,  and only  then will I
actually be admitted to the partnership.  In the interim,  my subscription funds
will earn interest at passbook  savings  accounts  rates.  If I elect to receive
monthly,  quarterly or annual cash  distributions,  then such  interest  will be
returned to me after I am admitted  to the  partnership.  If I elect to allow my
share of partnership income to be paid in the form of additional units that will
be  reinvested  by the  partnership,  then such interest will be invested in the
partnership  in which case I  understand  that the  number of units I  initially
subscribed for will be increased  accordingly.  If I initially  elect to receive
additional units and reinvest my share of partnership  income, I may after three
(3) years  change my election  and  receive  monthly,  quarterly  or annual cash
distributions.  I  understand  that if I  initially  elect to  receive  monthly,
quarterly   or  annual  cash   distributions,   my  election  to  receive   cash
distributions is irrevocable.  However, I understand that I may change whether I
receive such distributions on a monthly, quarterly or annual basis.

     5. THE UNDERSIGNED  AGREES TO INDEMNIFY AND HOLD REDWOOD MORTGAGE INVESTORS
VIII,  A  CALIFORNIA  LIMITED  PARTNERSHIP,  AND ITS GENERAL  PARTNERS AND OTHER
AGENTS AND  EMPLOYEES  HARMLESS  FROM AND AGAINST  ANY AND ALL CLAIMS,  DEMANDS,
LIABILITIES,  AND DAMAGES,  INCLUDING,  WITHOUT LIMITATION,  ALL ATTORNEYS' FEES
WHICH SHALL BE PAID AS INCURRED WHICH ANY OF THEM MAY INCUR, IN ANY MANNER OR TO
ANY PERSON, BY REASON OF THE FALSITY, INCOMPLETENESS OR MISREPRESENTATION OF ANY
INFORMATION  FURNISHED BY THE  UNDERSIGNED  HEREIN OR IN ANY DOCUMENT  SUBMITTED
HEREWITH.

     6.  Signature.  The  undersigned  represents  that:  (a) I  have  read  the
foregoing and that all the information  provided by me is accurate and complete;
and (b) I will notify the general  partners  immediately of any material adverse
change in any of the  information  set forth  herein  which  occurs prior to the
acceptance of my subscription.
<PAGE>
<TABLE>
                                                    REDWOOD MORTGAGE INVESTORS VIII
                                                        SUBSCRIPTION AGREEMENT

                                               PLEASE READ THIS AGREEMENT BEFORE SIGNING

- -------------------------------------------------------------------------------------------------------------------------------

Type Of Ownership: (check one)

      <S>                                                      <C>
      1.   [  ]  SINGLE PERSON (I)                             *12.   [  ]  INDIVIDUAL RETIREMENT ACCOUNT (IRA)
                                                                            (Investor and Trust Custodian must sign)
      2.   [  ]  MARRIED PERSON-SEPARATE PROPERTY (I-2)
                                                               *13.   [  ]  IRA/SEP (SEP)
     *3.   [  ]  COMMUNITY PROPERTY (COM)                                   (Investor and Trust Custodian must sign)


     *4.   [  ]  TENANTS IN COMMON (T)                         *14.   [  ]  ROLLOVER IRA (ROI)
                 (All parties must sign)                                    (Investor and Trust Custodian must sign)

     *5.   [  ]  JOINT TENANTS WITH RIGHTS OF                   15.   [  ]  KEOGH (H.R.10) (K)
                 SURVIVORSHIP (J)                                           (Custodian signature required)
                 (All parties must sign)

      6.   [  ]  CORPORATION (C):                               16.   [  ]  PARTNERSHIP (P)
                 (Authorized party must sign)                               (Authorized Party must sign)

      7.   [  ]  TRUST (TR)                                     17.   [  ]  NON-PROFIT ORGANIZATION (NP)
                 (Trustee signature required)                               (Authorized Party must sign)
                 [  ] Taxable
                                                                18.   [  ]  CUSTODIAN (CU)
      8.   [  ]  PENSION PLAN (PP)                                          (Custodian signature required)
                 (Trustee signature required)
                                                                19.   [  ]  CUSTODIAN/UGMA (UGM)
      9.   [  ]  PROFIT SHARING PLAN (PSP)                                  (Custodian signature required)
                 (Trustee signature required)
                                                                20.   [  ]  OTHER (Explain)
    *10.   [  ]  ROTH IRA (RRA)
                                                                            ----------------------------------------------------
                 (Investor and Trust Custodian must sign)

                                                                            ----------------------------------------------------
    *11.   [  ]  Rollover ROTH IRA (RRI)
                 (Investor and Trust Custodian must sign)
                                                                            ----------------------------------------------------


*  Two or more signatures required. Complete Sections 1 through 6 where applicable.

- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

1.  INVESTOR NAME     Type or print your name(s) exactly as it should appear in
    AND ADDRESS       the account records of the partnership. Complete this
                      section  for all trusts other than  IRA/Keogh or other
                      qualified  plans. If IRA/Keogh or qualified plan,
                      Section 2 must also be completed. All checks and
                      correspondence will go to this address unless another
                      address is listed in Sections 2 or 5 below.


                      ----------------------------------------------------------
                      Individual Name


                      ----------------------------------------------------------
                      (Additional Name(s) if held in joint tenancy, community
                       property, tenants-in-common)


                      ----------------------------------------------------------
                      Street Address

                      ------------------------------------- ---------- ---------
                      City                                  State       Zip Code


                      -----------------------         --------------------------
                      Daytime Phone Number                   Home Phone Number


                      -----------------------         --------------------------
                      Taxpayer ID#                    Social Security #

                     A social security number or taxpayer identification number
                     is required for each individual investor. (For IRAs, Keoghs
                     (HR10) and qualified plans, the taxpayer identification
                     number is your plan or account tax or employer
                     identification number. For most individual taxpayers, it is
                     your social security number.  NOTE: If the units are to be
                     held in more than one name,  only one number will be used
                     and will be that of the first person listed).

2.  TRUST COMPANY    Name of Trust Company,
    REGISTRATION     Custodian or Administrator:

                     -----------------------------------------------------------
                     Please print here the exact name of Trust Company,
                     Custodian or Administrator

                     -----------------------------------------------------------
                     Address

                     --------------------------------- ------------- -----------
                     City                                 State         Zip Code

                     -------------------------------------    ------------------
                     Taxpayer ID#                                 Tax Year End

                     -----------------------------------------------------------

                                    SIGNATURE:

                               (X)  --------------------------------------------
                                    (Trust Company, Custodian or Administrator)
<PAGE>

3. INVESTMENT                  Number of units to be purchased
                                                                ----------------
   Minimum subscription is
   2,000 units at $1 per       Amount of payment enclosed
   unit ($2,000), with                                     ---------------------
   additional investments
   of any amount.

                         Make check payable to "Redwood Mortgage Investors VIII"

                         If the  investor  has elected to compound  his share of
                         monthly,  quarterly  or annual income (see 4 below),
                         then the interest earned on subscription  funds until
                         admission to the  partnership  will be invested in
                         additional  units on behalf of the investor; therefore,
                         the actual number of units to be issued to the investor
                         upon  admission to the partnership will be increased.

         Check one:  [  ] Initial Investment          [  ] Additional Investment

4. DISTRIBUTIONS         Does the investor wish to have his income compounded
                         and reinvested?

                     [  ] YES                         [  ] NO

                     If "NO", income shall be distributed:

                     [  ] Monthly          [  ] Quarterly          [  ] Annually

                     The election to compound income may only be changed after
                     three (3) years.

5. SPECIAL ADDRESS FOR
   CASH DISTRIBUTIONS     ------------------------------------------------------
   (If the same as in     Name
   2, please disregard)   ------------------------------------------------------
                          Address
                          ------------------------------------------------------
                          City                            State         Zip Code
                          ------------------------------------------------------
                          Account Number

                          If cash distributions are to be sent to a money market
                          or other account at an address other than that listed,
                          please enter  that account  number and  address here.
                          All other communications  will be  mailed to  the
                          investor's  registered  address of record under
                          Sections 1 or 2, or to the alternate address listed in
                          Section 5 above. In no event will the partnership or
                          its affiliates be responsible for any  adverse
                          consequences of direct deposits.

6. SIGNATURES             IN WITNESS WHEREOF, the undersigned has executed below
                          this      day of 20     , at
                              ------         -----    --------------------------

                          Investor's primary residence is in
                                                            --------------------
                       (X)
                          ------------------------------------------------------
                          (Investor Signature and Title)
                       (X)
                          ------------------------------------------------------
                          (Investor Signature and Title)
                       (X)
                          ------------------------------------------------------
                          (Investor Signature and Title)
<PAGE>


7.   ADVISOR DATA (To be completed by recommending advisor)

     The undersigned advisor hereby certifies that (i) a copy of the prospectus,
as  amended  and/or  supplemented  to date,  has  been  delivered  to the  above
investor; and (ii) that the appropriate  suitability  determination as set forth
in the  prospectus  has been  made and that the  appropriate  records  are being
maintained.

Advisor:
Last Name First:
                               -------------------------------------------------

Street Address:
                               -------------------------------------------------

City, State, Zip Code:
                               -------------------------------------------------

Broker-Dealer Affiliated?  [  ]YES  [  ]NO  Broker-Dealer Name__________________

     Are you a registered  investment  advisor ("RIA") under applicable state or
federal law? [ ]YES [ ]NO

     The advisor, by signing below, (1) certifies that he has reasonable grounds
to believe,  on the basis of information  obtained from the investor  concerning
his investment objectives, other investments,  financial situation and needs and
any other  information  known by the advisor,  that  investment  in the units is
suitable for the investor and that suitability records are being maintained; (2)
certifies  that if the advisor is  affiliated  with an NASD firm,  that all fees
received  by him in  connection  with this  transaction  will be run through the
books and records of the NASD member firm in  compliance  with Notice to Members
96-33  and  Rules  3030  and  3040 of the NASD  Conduct  Rules;  (3) that he has
informed the  investor of all  pertinent  facts  relating to the  liquidity  and
marketability of the units; (4) the undersigned agrees and acknowledges that the
general partners are relying upon the  certification  of the undersigned  herein
with respect to the  suitability of the client to purchase  limited  partnership
units in the partnership;  (5) that if the  undersigned's  client has elected to
pay client fees from earnings,  the undersigned  hereby  represents and warrants
that he is a registered investment advisor under applicable federal and/or state
securities laws; (6) that, if applicable,  he understands and acknowledges  that
neither the partnership or the general  partners shall have any liability to him
with  respect  to any  client  fees  paid  from  investors'  earnings  under the
authorization  agreement and that the general partners and the partnership in no
way guarantee that there will be sufficient  cash for  distribution to investors
and, thus in the case of a signed authorization  agreement,  sufficient cash for
the investor to pay his client fees from earnings;  and (7) that, in any dispute
between the undersigned and the investor  regarding  payment of client fees, the
partnership and the general partners will respect the wishes of the investor and
that the general  partners  and the  partnership  will have no  liability to the
undersigned as a result thereof.

Advisor's Signature
                               -------------------------------------------------

Print or Type Name:
                               -------------------------------------------------

     Please check applicable box. (Only clients of RIAs may elect to have client
fees paid,  provided  such  client  fees are no more than 2% annually of the RMI
VIII assets under management which, for purposes of this subscription  agreement
is the investor's capital account.):

     [ ] Yes,  client  fees paid.  If client  fees are to be paid,  a  completed
authorization to make payments of client fees ("authorization")  attached hereto
must be completed,  signed and returned to the general  partners along with this
subscription agreement.

     If the investor has elected to receive cash distributions, client fees will
be calculated on a monthly basis,  based upon the capital account balance of the
investor  at the end of the month.  Such client fees will be paid to the advisor
at the same time the investor receives their distributions (either on a monthly,
quarterly or annual basis), as set forth in Item 4 above.

     If the Investor has elected to reinvest their earnings in lieu of receiving
periodic cash distributions, client fees will be
     calculated on a monthly basis,  based upon the capital  account  balance of
the investor at the end of the month. Such client fees
shall be paid to the advisor (please check one):

[  ] Monthly                [  ] Quarterly            [  ] Annually

[  ]  No client fees paid from earnings or distributions
<PAGE>

     8. ACCEPTANCE This subscription will not be an effective agreement until it
is signed by a general partner of Redwood Mortgage  Investors VIII, a California
limited partnership

               This subscription accepted
               REDWOOD MORTGAGE INVESTORS VIII, A California Limited Partnership
               P.O. Box 5096
               Redwood City, California  94063
               (650) 365-5341

                   By:
                     -----------------------------------------------------------

                   (Office Use Only)

                   Account #:
                             ---------------------------------------------------

                   Investor Check Date:
                                       -----------------------------------------

                   Check Amount:
                                ------------------------------------------------

                   Check #:
                           -----------------------------------------------------

                   Entered By:                 Checked By:
                              ---------------               --------------------

                   Date Entered:
                                ------------------------------------------------

<PAGE>
- --------------------------------------------------------------------------------
                         REDWOOD MORTGAGE INVESTORS VIII
                  AUTHORIZATION TO MAKE PAYMENTS OF CLIENT FEES
    FOR INVESTORS WHO UTILIZE THE SERVICES OF REGISTERED INVESTMENT ADVISORS
- --------------------------------------------------------------------------------

     The undersigned  limited partner hereby certifies that the undersigned is a
limited   partner  owning  units  in  Redwood   Mortgage   Investors  VIII  (the
"partnership"  or "RMI VIII").  By signing and delivering this  authorization to
the partnership and the general partners,  the undersigned hereby authorizes and
directs  the  partnership  to pay to the person or entity set forth below as the
payee an estimated  annual amount equal to _____% (not more than 2% annually) of
the undersigned's  capital account ("client fees"). All client fees payable will
be calculated on a monthly basis based upon the capital  account  balance of the
investor at the end of the month.  If the investor  elected to receive  periodic
cash distributions,  such client fees will be paid at the same time the investor
receives distributions,  either monthly,  quarterly or annually. If the investor
has  elected  to  reinvest   earnings  in  lieu  of  receiving   periodic   cash
distributions,  such  client  fees  shall  be paid to the  advisor  on  either a
monthly,  quarterly  or  annual  basis  as  determined  by the  investor  in the
completed subscription  agreement.  The capital accounts of the limited partners
who elect to pay  client  fees  through  the  partnership  will be less than the
capital  accounts of limited  partners  who do not pay client fees or who do pay
client fees through the partnership.

     The  undersigned  acknowledges  and agrees that neither the partnership nor
the general partners shall have any liability for disbursements made pursuant to
this  authorization.   The  undersigned  acknowledges  that  all  periodic  cash
distributions by the partnership are  non-cumulative.  Further,  the undersigned
acknowledges  that the general  partners are in no way  guaranteeing  that there
will be  sufficient  cash  flow for  periodic  cash  distributions  or that such
distributions  will  be  sufficient  to make  the  payments  authorized  by this
agreement.  In the  event of  insufficient  earnings,  the  partnership  and the
general  partners shall have no liability to the  undersigned or the payee.  The
undersigned  further  acknowledges and agrees that the partnership is authorized
to comply with this  request  unless and until this  authorization  is expressly
revoked in writing  and  terminated  by the  undersigned  limited  partner.  Any
revocation  of this  authorization  shall be  effective  the  quarter  after the
quarter in which it is received by the partnership.

PAYEE (1)                              LIMITED PARTNER
Please designate whether Advisor or
Broker/Dealer Firm


- -----------------------------------    -----------------------------------------
Name of Payee - Please Print           Name of Limited Partner - Please Print

- -----------------------------------    -----------------------------------------
Authorized Signature of Payee          Signature of Limited Partner (or Trustee)

- -----------------------------------    -----------------------------------------
Firm Name                              Signature of Joint Owner (if applicable)

- -----------------------------------    -----------------------------------------
Street Address                         Date of Admission


- ------------------------------------------------------------
City,                      State,           Zip Code

     Limited partners in RMI VIII (the  "partnership") who utilized the services
of an advisor may authorize the direct  payment by the  partnership of a portion
of the earnings  otherwise  distributable  to them or otherwise  used to acquire
additional  units by  executing  this  authorization  and  delivering  it to the
partnership.  Execution  of the  authorization  is at the option of the  limited
partner and is not required in connection with an investment in the partnership.
This  authorization is not intended to describe an investment in the partnership
or to be used as sales  material or in any other manner in  connection  with the
offer  or sale of  units  in the  partnership.  An  offer  to sell  units of the
partnership may only be made by the prospectus.  This document is not authorized
to be used in any way in  connection  with  the  offer  or sale of  units in the
partnership,  and unauthorized  use of this document is strictly  prohibited and
may constitute a violation of federal and state securities laws.

        PLEASE INCLUDE DOCUMENT WITH THE COMPLETED SUBSCRIPTION AGREEMENT
[FN]
     If the advisor is  affiliated  with an NASD  broker-dealer  firm,  all fees
received  by him in  connection  with this  transaction  will be run through the
books and records of the NASD member in compliance  with Notice to Members 96-33
and Rules 3030 and 3040 of the NASD Conduct Rules.
</FN>
<PAGE>

                  SPECIAL NOTICE FOR CALIFORNIA RESIDENTS ONLY
                         COMMISSIONER'S RULE 260.141.11
                       260.141.11 Restriction on Transfer

     (a) The issuer of any  security  upon which a  restriction  on transfer has
been imposed pursuant to Sections 260.102.6, 260.141.10 or 260.534 shall cause a
copy of this  section  to be  delivered  to each  issuee or  transferee  of such
security.

     (b) It is unlawful for the holder of any such security to consummate a sale
or transfer of such security, or any interest

     (1) to the issuer;

     (2) pursuant to the order or process of any court;

     (3) to any person described in Subdivision (i) of Section 25102 of the Code
or Section 260.105.14 of these rules;

     (4) to the transferor's  ancestors,  descendants or spouse or any custodian
or trustee for the account of the

     (5) to the holders of securities of the same class of the same issuer;

     (6) by way of gift or donation inter vivos or on death;

     (7) by or through a broker-dealer licensed under the Code (either acting as
such or as a finder) to a resident of a

     (8) to a broker-dealer  licensed under the Code in a principal transaction,
or as an underwriter or member of an

     (9) if the interest sold or  transferred is a pledge or other lien given by
the purchaser to the seller upon a sale of

     (10) by way of a sale qualified under Sections  25111,  25112, or 25113, or
25121 of the Code, of the securities to be  transferred,  provided that no order
under  Section  25140 or  Subdivision  (a) of  Section  25143 is in effect  with
respect to such qualification;

     (11) by a corporation to a wholly owned subsidiary of such corporation,  or
by a wholly owned subsidiary of a corporation to such corporation;

     (12) by way of an exchange  qualified under Section 25111,  25112, or 25113
of the Code,  provided that no order under Section 25140 or  Subdivision  (a) of
Section 25148 is in effect with respect to such qualification;

     (13) between residents of foreign states,  territories or countries who are
neither domiciled nor actually present in this state;

     (14) to the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed property law of another state; or

     (15) by the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed  property law of another state, if, in either
such case,  such person (i)  discloses to potential  purchasers at the sale that
transfer of the securities is restricted  under this rule, (ii) delivers to each
purchaser a copy of this rule, and (iii) advises the Commissioner of the name of
each purchaser;

     (16) by a  trustee  to a  successor  trustee  when such  transfer  does not
involve a change in the beneficial  ownership of the  securities,  provided that
any such  transfer  is on the  condition  that any  certificate  evidencing  the
security  issued to such  transferee  shall contain the legend  required by this
section.

     (c) The  certificates  representing  all such securities  subject to such a
restriction  on transfer,  whether  upon  initial  issuance or upon any transfer
thereof,  shall  bear on their  face a legend,  prominently  stamped  or printed
thereon in capital letters of not less than 10-point size, reading as follows:

     "IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST THEREIN,  OR TO RECEIVE ANY CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES."

<PAGE>





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 30. Other Expenses of Issuance and Distribution.

     The expenses  payable in connection  with the issuance and  distribution of
the securities  being registered are estimated on the maximum offering amount of
$30,000,000 to be as follows:

                                                                   Maximum of
                                                                  $ 30,000,000
                                                           ---------------------

SEC Registration Fee                                                  $10,341.81
NASD Registration Fee                                                   3,500.00
California Registration Fee                                             2,500.00
Printing and Engraving Expenses                                       100,000.00
Accounting Fees and Expenses                                           40,000.00
Legal Fees and Expenses                                               200,000.00
Other Blue Sky Filing Fees and Expenses                                20,000.00
Postage                                                                60,000.00
Advertising and Sales                                                    100,000
Sales Literature                                                         120,000
Due Diligence                                                            150,000
Sales Seminars                                                           225,000
Miscellaneous                                                             75,000
                                                           ---------------------

   Total                                                           $1,106,341.81
                                                           =====================


ITEM 31              Sales to Special Parties.

                     Inapplicable

ITEM 32.             Recent Sales of Unregistered Securities.

                     None

ITEM 33              Indemnification of Directors and Officers

     Section 3.16 of the Limited Partnership Agreement provides that the General
Partners  and their  Affiliates  shall be  indemnified  by the  Partnership  for
liability and related  expenses  (including  attorneys fees) incurred in dealing
with third parties,  excluding matters arising under the Securities Act of 1933,
as amended,  provided  the General  Partners or their  Affiliates  acted in good
faith,  and provided  that the conduct did not  constitute  gross  negligence or
gross misconduct.

ITEM 34.             Treatment of Proceeds from Stock Being Registered

                     Inapplicable.

ITEM 35.             Financial Statements and Exhibits.

 (a)         Financial Statements Included in the Prospectus:

1.           Redwood Mortgage Investors VIII:
                     Report of Independent Public Accountant
                     Balance Sheet at December 31, 1998 and 1997 (audited)

2.           Gymno Corporation:
                     Report of Independent Public Accountant
                     Balance Sheet at September 30, 1999 (unaudited), and
                     December 31, 1998 and 1997 (audited)

3.           Redwood Mortgage Corp.:
                     Report of Independent Public Accountant
                     Balance Sheet at December 31, 1999 and 1998 (audited)

(b)          Exhibits:

Exhibit Number

      1.1     Form of Participating Dealer Agreement (2)
      3.1     Limited Partnership Agreement (2)
      3.2     Form of Certificate of Limited Partnership Interest (1)
*     3.3     Certificate of Limited Partnership

      5.1     Opinion of Counsel as to the Legality of the Securities Being
              Registered (1)
      5.2     Opinion of Counsel as to ERISA Matters (1)

      8.1     Opinion of Counsel on Certain Tax Matters (1)

      10.2    Loan Servicing Agreement (1)

      10.3    (a)  Form of Note secured by Deed of Trust for Construction Loans
                   which provides for principal and interest payments (1)

              (b)  Form of Note secured by Deed of Trust for Commercial Loans
                   which provides for interest only payments (1)

              (c)  Form of Note secured by Deed of Trust for Commercial Loans
                   which provides for principal and interest

              (d)  Form of Note secured by Deed of Trust for Residential Loans
                   which provides for interest only payments (1)

              (e)  Form of Note secured by Deed of Trust for  Residential Loans
                   which  provides for interest and  principal

      10.4    (a)  Construction Deed of Trust,  Assignment of Leases and Rents,
                   Security  Agreement and Fixture  Filing to

              (b)  Deed of Trust, Assignment of Leases and Rents,  and Security
                   Agreement and Fixture Filing to accompany

              (c)  Deed of Trust,  Assignment of Leases and Rents, and Security
                   Agreement and Fixture Filing to accompany

      10.6         Agreement to Seek a Lender (1)

      24.2         Consent of the Law Offices Landels, Ripley & Diamond, LLP

      24.3         Consent of Parodi & Cropper

      24.4         Consent of Caporicci, Cropper & Larson, LLP

     * Filed  under Form SE (1) These  exhibits  were  previously  contained  in
Registrant's  Registration  Statement  filed on Form S-11 with the Commission on
September 30, 1996, and are incorporated by reference herein. (2) These exhibits
were previously  contained in Registrant's Post Effective Amendment No. 1 to the
Registration  Statement  filed on Form S-11 with the  Commission  on December 4,
1996 and are incorporated by reference herein.

ITEM 36.             Undertaking.

                  THE UNDERSIGNED REGISTRANT HEREBY UNDERTAKES:

     1. To file  during any period in which  offers or sales are being  made,  a
post-effective amendment to this registration statement:

     i) To include any prospectus required by Section 10(a)(3) of the Securities
Act of 1933;

     ii) To  reflect in the  prospectus  any facts or events  arising  after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental change in the information set forth in the registration statement;

     iii) To  include  any  material  information  with  respect  to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement.

     2. That, for the purpose of determining  any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     3. That each such post-effective  amendment will comply with the applicable
forms,  rules  and  regulations  of the  Commission  in  effect at the time such
post-effective amendment is filed.

     4. To remove from  registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the terminating of the
offering.

     5. To provide the Underwriters at the closing specified in the underwriting
agreements  certificates in such  denominations  and registered in such names as
required by the Underwriters to permit prompt delivery to each purchaser.

     6. To send to each  limited  partner at least on an annual basis a detailed
statement of any transactions  with the general partners or its affiliates,  and
of fees,  commissions,  compensation  and other benefits paid, or accrued to the
general  partners or its affiliates for the fiscal year  completed,  showing the
amount paid or accrued to each recipient and the services performed.

     7. To provide to the limited partners the financial  statements required by
Form 10-K for the first full fiscal year of operations of the partnership.

     8. Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the  registrant of expense
incurred or paid by a director, officer, or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the Act and will be governed by the final  adjudication
for such issue.

     The  General  Partners  also  undertake  to  file,  after  the  end  of the
distribution  period,  a current  report on Form 8-K  containing  the  financial
statements  and any additional  information  required by Rule 3-14 of Regulation
S-X,  to reflect  each  commitment  (i.e.,  the  signing  of a binding  purchase
agreement) made after the end of the  distribution  period  involving the use of
ten percent (10%) or more (cumulative basis) of the net proceeds of the offering
and to provide the information  contained in such report to the Limited Partners
at least once each  quarter  after the  distribution  period of the offering has
ended.


<PAGE>

SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for filing on Form S-11 and has duly  caused  this  post-effective
amendment  to its  Registration  Statement  to be  signed  on its  behalf by the
undersigned,  thereunto duly authorized in Redwood City, State of California, on
February 17, 2000.

                                  REDWOOD MORTGAGE INVESTORS VIII
                                  A California Limited Partnership


                                  By:/s/D. Russell Burwell
                                  D. Russell Burwell, General Partner



                                  By:/s/Michael R. Burwell
                                  Michael R. Burwell, General Partner



                                  By: GYMNO CORPORATION
                                  General Partner




                                  By:/s/D. Russell Burwell
                                  D. Russell Burwell, General Partner




                                  By:/s/Michael R. Burwell
                                  Michael R. Burwell, General Partner


                                  By: REDWOOD MORTGAGE CORP.
                                  General Partner




                                  By:/s/D. Russell Burwell
                                  D. Russell Burwell, General Partner



                                  By:/s/Michael R. Burwell
                                  Michael R. Burwell, General Partner




<PAGE>


                                INDEX TO EXHIBITS
                                       to
                           POST EFFECTIVE AMENDMENT #9


EXHIBITS

24.2     Consent of Counsel, Landels Ripley & Diamond, LLP

24.3     Consent of Independent Auditors, Parodi and Cropper

24.4     Consent of Independent Auditors, Caporicci, Cropper & Larson, LLP



<PAGE>

                                  Exhibit 24.2

                               CONSENT OF COUNSEL

TO REDWOOD MORTGAGE INVESTORS VIII

     We hereby  consent to the use in the  Registration  Statement on Form S-11,
and any  amendments or supplements of our form of opinions in respect to certain
tax and ERISA matters and legality as to the issuance of securities,  and to any
reference to our firm included in or made part of the Registration Statement. In
giving this consent, we do not thereby admit that we come within the category of
persons whose consent is required  under the Securities Act of 1933, as amended,
or the Rules and Regulations promulgated thereunder.




/s/ Landels Ripley & Diamond, LLP

_____________________________
Landels Ripley & Diamond, LLP



San Francisco, California
February 11, 2000


<PAGE>

                                  Exhibit 24.3

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


TO REDWOOD MORTGAGE INVESTORS VIII

     We hereby consent to the use of our reports accompanying the balance sheets
of the general partner,  GYMNO  Corporation and the financial  statements of the
partnership,  Redwood  Mortgage  Investors  VIII,  in this  prospectus,  and any
supplements thereto,  and Registration  Statement filed on Form S-11 for Redwood
Mortgage  Investors VIII. We also consent to the reference to our firm under the
reference "experts" in the prospectus.




/s/Parodi & Cropper

________________________________
Parodi & Cropper
(Predecessor firm of Caporicci, Cropper & Larson)
February 11, 2000


<PAGE>


                                  Exhibit 24.4

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


TO REDWOOD MORTGAGE INVESTORS VIII

     We hereby consent to the use of our reports accompanying the balance sheets
of the general partner, GYMNO Corporation,  the general partner Redwood Mortgage
Corp.,  and  the  financial  statements  of the  partnership,  Redwood  Mortgage
Investors  VIII,  in  this  prospectus,   and  any  supplements   thereto,   and
Registration  Statement filed on Form S-11 for Redwood Mortgage  Investors VIII.
We also consent to the  reference to our firm under the  reference  "experts" in
the prospectus.




/s/ Caporicci, Cropper & Larson, LLP

________________________________
Caporicci, Cropper & Larson
February 11, 2000





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission