SEMICON INC
10-K, 1998-09-25
SEMICONDUCTORS & RELATED DEVICES
Previous: SECURITY FIRST TRUST, 24F-2NT, 1998-09-25
Next: SHELDAHL INC, S-3, 1998-09-25



                              FORM 10-K
                   SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549

(Mark One)
   (X)    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
For the fiscal year ended       JUNE 30, 1998
                                      OR
   ( )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
          SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
For the transition period from          to

Commission file number  0-3286

                               SEMICON, INC.
       (Exact name of registrant as specified in its charter)

         Massachusetts                          04-2242662
 (State or other jurisdiction of            (I.R.S. Employer
 incorporation or organization)             Identification No.)

       10 North Avenue
   Burlington, Massachusetts                        01803
 (Address of principal executive                  (Zip Codes)
 offices)
          Registrant's telephone number, including area code:
                       (781) 272-9015
   Securities registered pursuant to Section 12(b) of the Act:
                                         Name of each exchange
      Title of each class                    which registered
            None                                 None
   Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock, $.25 par value
                           (Title of Class)

     Indicate by checkmark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not be
contained to the best of the registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III
of the Form 10-K or any amendment to this Form 10-K.
                              Yes  X        No
                                 -----        -----
     Indicate by checkmark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to the filing requirements for at least the
past 90 days.                 Yes           No  X
                                 -----        -----
     The aggregate market value of voting stock held by nonaffiliates
of the registrant as of August 31, 1998 was $59,000.

     The number of shares of common stock outstanding as of August 31,
1998 was 3,139,698.

                  DOCUMENTS INCORPORATED BY REFERENCE
None.
                                 PART I

Item 1.  Business

     General:  Semicon, Inc. (the "Company") was founded in 1958.
Through its subsidiary, Semicon Components, Inc., the Company is
engaged in the manufacture and sale of discrete semiconductors.
Discrete semiconductors are used in electronic products to convert
alternating to direct current, to control the direction of current
flow, to regulate voltages and to protect sensitive circuitry from
line surges and transient voltage spikes.

     Products:  The Company's products include rectifiers, zener
diodes, transient voltage suppressors and unique assemblies used
primarily in high reliability military-aerospace, telecommunications
and commercial applications.  Most of the Company's products are
catalog items made to United States government and industry
specifications.  The Company also sells unique assemblies designed and
assembled for specific circuitry needs of particular customers.

     Sales and Marketing:  Approximately 52% of the Company's sales are
made to five franchised distributors.  The remainder of the Company's
sales are to original equipment manufacturers ("OEM") and distributors
who are not franchised.  OEM sales are made by Company employees and
one independent sales representative organization.  In the past fiscal
year, the Company sold semiconductors to 70 customers at 91 locations.
During that period Zeus Electronics, Micro Device Electronics, ACI
Electronics and Universal Semiconductor, Inc. accounted for 20%, 17%,
14% and 12% of sales, respectively.  Approximately 72% of fiscal 1998
sales were military/defense products and the remainder were
industrial/commercial products.  Changes in United States defense
appropriations and procurement policies, and changes in the Department
of Defense Qualified Product List and product specifications could
adversely affect the Company's sale of military/defense products.

     Competition:  Microsemi Corp. is the dominant competitor in the
military-aerospace market served by the Company.  Microsemi Corp.
offers a significantly broader range of semiconductor products than the
Company.  The Company is the only alternative source to Microsemi for
eleven series of military devices.  Semtech Corporation also competes
with the Company on several series of military devices.  All of the
Company's competitors are larger and have greater resources than the
Company.

     Competition in discrete semiconductor sales is a function of
price, quality, breadth of product offerings and service (primarily
delivery).  Due to technological innovation, domestic and off-shore
competition and decreased demand for military products, discrete
semiconductors have been subject to decreasing prices for many years.




                                   2
     Backlog:  Backlog, believed to be firm, totaled approximately
$1,040,000 and $1,145,000 as of August 31, 1998 and 1997, respectively.
Substantially all of the 1998 amount could be expected to be shipped
within a year.  Backlog has no seasonal aspects and is subject to
cancellation and rescheduling, in most cases without penalty.

     Research and Development:  Research and development costs are not
separately accounted for but management estimates that during each of
the fiscal years ended June 30, 1998, 1997 and 1996 less than $200,000
was spent on Company-sponsored activities relating to the improvement
of existing products and development of new products.

     Raw Materials:  Historically, raw materials essential to satisfy
the precise requirements of the military specifications for products
which represented approximately 72% of the Company's sales have been
available in adequate quantities at competitive prices.  However,
changes in government specification, raw material availability or
increased cost of raw materials could have an adverse impact on Company
operations.

     Environmental Regulation:  Operations of the Company are subject
to federal, state and local laws relating to the environment.

     See Item 7 and Note C of Notes to Financial Statements regarding
certain environmental matters.

     Patents and Technology:  The Company holds a number of patents
relating to semiconductor devices but does not currently consider them
to be significant to its business.  Although the Company is not aware
of any infringement, it is possible that one or more of the products of
the Company may infringe existing patents of others.

     The Company is not aware of any technological development that may
render its products obsolete but, like all companies in high technology
businesses, it is subject to that risk.

Employees:  As of August 31, 1998, the Company had 43 employees.

Item 2.  Properties

     The Company conducts its operations in approximately 30,000 square
feet in a leased building located in Burlington, Massachusetts (with a
lease expiring in June 1999).

Item 3.  Legal Proceedings

     None.

Item 4.  Submission of Matters to a Vote of Security Holders

     During the fourth quarter of the fiscal year covered by this
report, no matters were submitted  to a vote of security holders.



                                   3
                                PART II

Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters

     The Company's common stock is traded in the over-the-counter
market.  The following table sets forth the range of the closing high
bid and low ask prices of the Company's Common Stock in the over-the-
counter market, as reported daily by the National Quotation Bureau,
Inc.  Such over-the-counter market quotations reflect inter-dealer
prices, without retail markup, markdown or commission, and may not
necessarily represent actual transactions.

                       Fiscal 1998                Fiscal 1997
                      -------------               ------------
                  High Bid     Low Ask         High Bid      Low Ask
First Quarter $.001 to $.001 $.05 to $.05   $.01 to $.01  $.05 to $.05
Second Quarter .001 to  .001  .05 to  .05    .01 to  .01   .05 to  .05
Third Quarter  .001 to  .001  .05 to  .05   .001 to  .01   .05 to  .05
Fourth Quarter .001 to  .001  .03 to  .05   .001 to .001   .05 to  .05

     The approximate number of stockholders of record at August 31,
1998, was 452.

     The Company has paid no cash dividends to date.  The Company's
indenture relating to its 13% Convertible Subordinated Debentures and a
guarantee agreement relating to industrial revenue bonds payable to
BankBoston contain limitations on the payment of cash dividends.  At
August 31, 1998, under these limitations, the Company was prohibited
from paying any dividends.

Item 6.  Selected Financial Data

     For selected financial data for the five years ended June 30,
1998, see Part IV of this Report, page 30, incorporated herein by
reference.

Item 7.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations

     The following discussion and analysis should be read in connection
with the consolidated financial statements, the notes to the
consolidated financial statements and the five-year summary of selected
financial data.

Financial Condition

Liquidity and Sources of Capital

     The Company continues to operate because management believes the
"in use value" of assets offers more potential value to creditors than
the bankruptcy "liquidation value" of assets. Management will focus on
selling assets and settling debts.


                                   4
     The Company faces various environmental issues as described in
Note C to the consolidated financial statements.  Enforced remedial
action on any of these issues could force the Company to liquidate
under Chapter 7 of the United States Bankruptcy code.

     The Company operates at the forebearance of its creditors.  It
continues to be in default of debt obligations aggregating $4,555,000
for principal and interest at June 30, 1998.  The defaults exist
because of nonpayment of principal and accrued interest for periods
extending back to July 1990.

     The Company has no outside source of financing and does not expect
to be able to obtain any such financing.

     Customer insecurity about the Company's financial condition
continues.  The foregoing factors, the Company's operating losses and
negative cash flow make the Company's financial condition precarious.

     The Company continues to attempt to settle debt obligations at
less than face amount and has succeeded in reducing the principal
amount of its debt in default from $6,170,000 at June 30, 1990, to
$2,564,000 at June 30, 1998.  However, during that period of time,
interest has accrued on the unsettled portion of debt obligations in
default to make the aggregate amount in default at June 30, 1998,
$4,555,000.
                              June 30,          June 30, 1998
                               1990                    Principal and
                             Principal     Principal   Accrued Interest
                           --------------------------------------------
BankBoston                $  795,000    $  696,000      $  831,000

Deferred Compensation
 and Other                   820,000       180,000         180,000

NationsBank                  430,000             0               0

13% Convertible
 Subordinated Debentures   4,125,000     1,688,000       3,544,000
                          -----------   ----------      ----------
                          $6,170,000    $2,564,000      $4,555,000
                          ===========   ==========      ==========

     Settlements to June 30, 1998, have included: purchases of
$2,437,000 face amount of debentures for $165,000; settlement of
$468,000 of NationsBank debt obligations for $100,000 and settlement of
$716,000 of deferred compensation and other obligations for $186,000.
Despite these settlements, the Company's overall efforts since June 30,
1990, to complete a consensual non-bankruptcy debt restructuring have
been unsuccessful.

     The Company has suffered from the effect of a post cold war
decrease in the demand for discrete semiconductor products used in
military applications.

                                   5

     The Company's epoxy encapsulated semiconductor products were no
longer able to compete with foreign manufacturers, and, accordingly,
the Company phased out its epoxy product lines during fiscal 1998.
Epoxy line assets with an original book value of approximately $392,000
and a net depreciated value of $0 were liquidated for $13,000 cash in
fiscal 1998 and the resulting gain was included in other income.

     The Company's overall liquidity decreased significantly during the
year ended June 30, 1998.  Cash generated from the 1997 to 1998 asset
decreases was used to fund operating losses.

     At June 30, 1998, the Company had a deficit in stockholders'
equity aggregating $5,152,000 and its current liabilities exceeded its
current assets by $5,199,000.

Results Of Operations

     Net sales of $4,917,000 for fiscal 1998 were down 4% or $221,000
from $5,138,000 for fiscal 1997 which was down 22% or $1,489,000 from
$6,627,000 for fiscal 1996.  Part of the decreases resulted from the
1998 discontinuance of the Company's epoxy product lines which had
sales of $36,000, $348,000 and $911,000 in fiscal years 1998, 1997 and
1996 respectively.  The remaining decreases reflect a general
slackening in demand for the Company's products.  Bookings were 96% of
sales for fiscal 1998 as compared to 90% of sales for fiscal 1997 and
123% of sales for fiscal 1996.  Backlog at June 30, 1998 was $1,125,000
as compared to $1,366,000 at June 30, 1997 and $1,885,000 at June 30,
1996.

     Gross profit on sales was $495,000 (10% of sales) for fiscal 1998
as compared to $262,000 (5% of sales) for fiscal 1997 and $879,000
(13% of sales) for fiscal 1996.  Gross profit has decreased over the
past five years as a result of lower sales, poorer fixed costs coverage
and increased silicon costs.

     Selling, general and administrative expenses decreased $126,000
from 1996 to 1997 and $185,000 from 1997 to 1998.  The decreases
resulted from decreases in sales and sales commissions and from
decreases in sales and administrative personnel.

     Interest expense decreased from fiscal 1996 through fiscal 1998 as
a result of reductions in outstanding debt.

     Other income for fiscal 1998 was derived principally from
liquidations of idle assets at net gains to the Company.

     The $209,000 extraordinary gain on purchases of debentures in
fiscal 1998 ($117,000 in 1997 and $242,000 in 1996) resulted from the
purchase of $105,000 ($62,000 in 1997 and $142,000 in 1996) face amount
of 13% convertible Subordinated Debentures at a discount.





                                   6
     The extraordinary gain on debt settlement in fiscal 1996 resulted
from the settlement of deferred compensation obligations at discounted
amounts.

Item 8.  Financial Statements and Supplementary Data

     See Consolidated Financial Statements, part IV of this Report,
pages 14 to 29, incorporated herein by reference.

Item 9.  Disagreements on Accounting and Financial Disclosure

     The Company believed it could not afford the cost of an
independent audit for 1998, 1997 and 1996.  Accordingly, management and
the Board of Directors determined not to retain auditors to examine and
report on the Company's financial statements for those periods.








































                                   7
                                PART III

Item 10.  Directors and Executive Officers of the Registrant

     The directors of the Company are as follows:

                          Principal Occupation              Director
Name                      for the past five years    Age    Since

CLASS I DIRECTORS:

  Harold W. Mahar, Jr.    President and Chief         55    1988
                           Executive Officer
                           since January 1988
                           and Director of the
                           Company since April
                           1988.


CLASS II DIRECTORS:
                           None


CLASS III DIRECTORS:
                           None

     Under Massachusetts law, the Board of Directors of the Company is
classified into three classes with the term of office of one class
expiring each year.  The terms of the Class I, II and III directors
expired in 1990, 1991 and 1992, respectively.  Each of the Directors
holds office until the annual meeting of shareholders in the year in
which such director's term expires and until such director's successor
is elected and qualified.  Because no annual meetings have been held
since 1989, Mr. Mahar continues as a Class I director.

     Mr. Mahar is the only executive officer of the Company.  Each
executive officer of the Company holds office until the first meeting
of directors following the annual meeting of shareholders and until his
successor is elected and qualified.

     Mr. Richard C. Allard resigned as an officer and director June 26,
1998.

     The Board of Directors held no formal meetings during the past
fiscal year.

     There were no Board of Directors committee meetings during the
past fiscal year.

     The duties of the Audit Committee are generally to review the
Company's accounting policies and practices, the audit and the services
provided by the independent auditors and to advise the Board of
Directors with respect to the engagement of independent auditors.  The
duties of the Compensation Committee are generally to establish the

                                   8
compensation of the chief executive officer of the Company and to
review incentive compensation plans and related programs of the
Company.  The duty of the Equity Incentive Plan Committee is to
administer the Company's Equity Incentive Plan.  The duty of the
Employee Stock Purchase Plan Committee is to administer the
Company's Employee Stock Purchase Plan.

     The Board of Directors does not have a standing nominating
committee.

     Since 1990, directors have received no compensation for serving on
the Board.

Item 11.  Executive Compensation

     Set forth below is information as to the cash compensation paid by
the Company for each of the three fiscal years ended June 30, 1998, to
its chief executive officer who was the only executive officer to be
paid more than $100,000 in any of the last three fiscal years:

Summary Compensation Table:

     Name and Principal             Annual Compensation
         Position                   Year         Salary
   ----------------------          ----------------------
     Harold W. Mahar, Jr.,          1998       $98,000
     President and Chief            1997       $121,000
     Executive Officer              1996       $125,000

     Effective June 29, 1998 Mr. Mahar's annual salary was reduced to
$83,000.  The Company paid no bonuses or other compensation to its
chief executive officer during the three years ended June 30, 1998.
Further, the Company made no long term compensation awards or payouts
to its chief executive officer during the three years ended June 30,
1998.

Option/SAR Grants in Last Fiscal Year:

     None.

Aggregate Option/SAR Exercises in Last Fiscal Year
     and Fiscal Year-End Option/SAR Values:

     None.

Long-Term Incentive Plans-Awards in Last Fiscal Year:

     None.

     The Company has a severance agreement with Mr. Mahar under which
the Company agrees to pay him severence benefits aggregating 175% of
his annual base salary in effect immediately prior to the termination
of employment or the change of control.  In addition, Mr. Mahar will be
entitled to certain other benefits including the acceleration of the
exercisability of outstanding stock options, continued participation 9
for up to one year in group health and medical insurance plans, the
payment by the Company of legal fees and expenses incurred as a result
of termination of employment, and under certain circumstances, he shall
have the option to decrease payments or benefits payable under the
agreement to avoid any excise taxes payable by him as a result of the
severance benefits.  The benefits are payable to him only if his
employment is terminated for any reason other than for cause (as
defined in the agreement), or if he terminates his employment as the
result of specified justification, in all cases during a period of two
years following a "change of control" of the Company.  A change of
control is defined to include the acquisition of 30% or more of the
combined voting power of the Company's then outstanding securities,
other changes of control required to be reported as determined by
certain regulatory authorities, and certain changes in membership of
the Board of Directors.  Such severance payments would not be reduced
for compensation received by the executive from any new employment.  At
the option of the Company, the agreement shall not apply to a change of
control which takes place five years after the date of execution of the
agreement.  Under the agreement, based upon the annual base salary to
be paid by the Company to Mr. Mahar for fiscal 1999, the change of
control cash severance payment would be approximately $146,000.

Item 12.  Security Ownership of Certain Beneficial Owners and
          Management

     Principal Owners of Common Stock:  The following table sets forth,
as of August 31, 1998, the beneficial ownership (as defined in the
rules of the Securities and Exchange Commission) of persons known to
the Company to be such owner of more than five percent of the
outstanding Common Stock of the Company, based on information on file
with the Securities and Exchange Commission:

                           Common Stock                 Percent
Name and Address           Owned Beneficially (1)       of Class
- - --------------------       ----------------------       --------
Microsemi Corp.                  581,987                  18.5%
2830 Fairview Street
P.O. Box 26890
Santa Ana, CA  92799-6890

Mary Jean Robison                390,188 (2)              12.4%

Robert E. House                  210,562 (3)               6.7%

(1)   Each identified stockholder has sole voting and dispositive power
      except that Mrs. Robison is a co-trustee with respect to 50,014
      shares held in a trust.  The address of each stockholder except
      Microsemi Corp. is c/o Semicon, Inc., 10 North Avenue,
      Burlington, Massachusetts  01803.

(2)   Includes 50,014 shares held by a trust for which Mrs. Robison is
      a co-trustee.

(3)   Does not include 8,800 shares owned by Mrs. House, as to which
      Mr. House disclaims beneficial ownership.
                                   10
     Equity Ownership of Management:  The following table sets forth,
as of August 31, 1998, the beneficial ownership (as defined in the
rules of the Securities and Exchange Commission) of the Company's
Common Stock by each Director and all Directors and officers of the
Company as a group, from information provided by such persons:

                              Common Stock               Percent
Name                       Owned Beneficially            of Class
- - --------------------       ------------------            --------
Harold W. Mahar, Jr.            129,118 (1)                4.1%
All Directors and
officers                        129,118                    4.1%

(1)   Does not include 103,300 owned by Mrs. Mahar, two adult sons and
      an adult daughter as to which he disclaims beneficial ownership.

     Except as otherwise indicated, all Directors and officers have
sole voting and dispositive power.

     For the sole purpose of calculating the aggregate market value of
voting stock held by nonaffiliates of the Company as set forth on the
cover page, it was assumed that only directors, executive officers and
greater than five percent stockholders as of the calculation date
(other than Microsemi Corp.), together with the spouses and dependent
children of such persons, constituted affiliates; no acknowledgment by
such persons of affiliate status is implied.

Item 13.  Certain Relationships and Related Transactions

     None.

























                                   11
                                PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form
          8-K

  (a) The following documents are filed as a part of this report:
      (1) The financial statements listed in the Index to Consolidated
          Financial Statements appearing on page 15 of this report,
          which index is incorporated herein by reference.
      (2) The financial statement schedules as set forth in the
          above-mentioned Index to Financial Statements.
      (3) See Exhibit Index, page 31, incorporated herein by
          reference.
  (b) Reports on Form 8-K in the fourth quarter of fiscal 1998:

      None.







































                                   12
                             SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                              SEMICON, INC.

September   , 1998           By: ----------------------------------
                                 Harold W. Mahar, Jr., President
                                 and Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the Registrant and in the capacities indicated as of
September   , 1998.


By:
    -----------------------------------------
    Harold W. Mahar, Jr.
    President, Chief Executive Officer
    and Director
    (principal executive officer)
    (principal financial and accounting officer)




























                                   13
                             SEMICON, INC.

               INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Item 14(a)

     The following consolidated financial statements of Semicon, Inc.
are included in item 8: Reference

     Consolidated balance sheets at                             15
       June 30, 1998 and 1997

     For the years ended June 30, 1998,
       1997 and 1996:
         Consolidated statements of operations                  17
         Consolidated statements of cash flows                  18
         Notes to financial statements                          19

     The following consolidated financial statement
       schedules are included in Item 14(d):

     III- Property, Plant and Equipment                         26

     IV - Accumulated Depreciation, Depletion
             and Amortization of Property, Plant
             and Equipment                                      27

      V - Valuation and Qualifying Accounts                     28

     VI - Supplementary Income Statement Information            29

      All other schedules have been omitted since the required
information is not present or not present in amounts sufficient to
require submission of the schedule, or because the information required
is included in the consolidated financial statements or the notes
thereto.



















                                   14

<TABLE>
<S>                                                   <C>             <C>
SEMICON, INC.
CONSOLIDATED BALANCE SHEETS
June 30, 1998 and 1997
ASSETS

                                                           1998            1997
                                                        -----------     -----------
Current assets:
  Cash                                                $    161,000    $    227,000
  Accounts receivable, less allowances of
    $10,000 ($10,000 at June 30, 1997)                     460,000         440,000

  Inventories:
    Work-in-process and finished products                  469,000         507,000
    Raw materials and supplies                             190,000         242,000
                                                        -----------     -----------
                                                           659,000         749,000


  Other current assets                                      29,000          29,000
                                                        -----------     -----------
                        Total current assets             1,309,000       1,445,000





Property, plant and equipment:
  Machinery and equipment                                3,507,000       3,994,000
  Leasehold improvements                                   130,000         130,000
                                                        -----------     -----------
                                                         3,637,000       4,124,000


  Less accumulated depreciation and amortization         3,590,000       4,038,000
                                                        -----------     -----------
                                                            47,000          86,000





Other assets                                                     0           1,000
                                                        -----------     -----------
                                                      $  1,356,000    $  1,532,000
                                                        ===========     ===========







See notes to finanical statements.
</TABLE>
                                   15
<TABLE>
<S>                                                   <C>             <C>
SEMICON, INC.
CONSOLIDATED BALANCE SHEETS (CONTINUED)
June 30, 1998 and 1997
LIABILITIES AND STOCKHOLDERS' DEFICIT


                                                           1998            1997
                                                        -----------     -----------
Current liabilities:
  Accounts payable and other accrued liabilites       $    468,000    $    495,000
  Accrued compensation                                     116,000         119,000
  Accrued interest                                       1,991,000       1,832,000
  Federal and state income taxes                            75,000          80,000
  Indebtedness in default                                2,564,000       2,668,000
  Reserves for restructuring and environmental costs     1,294,000       1,295,000
                                                        -----------     -----------
                        Total current liabilites         6,508,000       6,489,000











Stockholders' deficit:
  Preferred stock, $1.00 par value,
    1,000,000 shares authorized, none issued                     0               0
  Common stock, $.25 par value,
    10,000,000 shares authorized, 3,304,873
    shares issued                                          826,000         826,000
  Additional paid-in capital                                46,000          46,000
  Accumulated deficit                                   (6,024,000)     (5,829,000)
                                                        -----------     -----------
                                                        (5,152,000)     (4,957,000)
  Less cost of 165,175 shares of Comman
   Stock held in treasury (0 shares at
   June 30, 1997)                                                0               0
                                                        -----------     -----------
                Total stockholders' deficit             (5,152,000)     (4,957,000)
                                                        -----------     -----------
                                                      $  1,356,000    $  1,532,000
                                                        ===========     ===========







See notes to financial statements.
</TABLE>

                                   16
<TABLE>
<S>                                        <C>           <C>           <C>
SEMICON, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Years ended June 30, 1998, 1997 and 1996



                                                1998          1997          1996
                                             -----------   -----------   -----------

Net Sales                                  $  4,917,000  $  5,138,000  $  6,627,000

Costs and expenses:
  Cost of products sold                       4,422,000     4,876,000     5,748,000
  Selling, general and administrative           678,000       863,000       989,000
  Interest                                      270,000       279,000       299,000
  Other (income) expense                        (49,000)       (1,000)            0
                                             -----------   -----------   -----------
                                              5,321,000     6,017,000     7,036,000
                                             -----------   -----------   -----------
Income (loss) before income taxes
  and extraordinary items                      (404,000)     (879,000)     (409,000)
Income tax provision                                  0             0             0
                                             -----------   -----------   -----------
Income (loss) before extraordinary items       (404,000)     (879,000)     (409,000)

Extraordinary items:
  Gain on purchase of debentures                209,000       117,000       242,000
  Gain on debt settlement                             0             0       158,000
                                             -----------   -----------   -----------
                                                209,000       117,000       400,000
                                             -----------   -----------   -----------
Net income (loss)                          $   (195,000) $   (762,000) $     (9,000)
                                             ===========   ===========   ===========






Income (loss) per share:
  Before extraordinary items                     ($0.13)       ($0.27)       ($0.12)
  From extraordinary items                         0.07          0.04          0.12
                                             -----------   -----------   -----------
Net income (loss)                                ($0.06)       ($0.23)        $0.00
                                             ===========   ===========   ===========


Weighted average number of
  shares outstanding                          3,151,000     3,305,000     3,305,000
                                             ===========   ===========   ===========

See notes to financial statements
</TABLE>
                                   17

<TABLE>
<S>                                     <C>          <C>          <C>
SEMICON, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended June 30, 1998, 1997 and 1996

                                            1998         1997         1996
                                         -----------  -----------  -----------
Operating activities:
  Net income(loss)                      $  (195,000) $  (762,000) $    (9,000)
  Adjustments to reconcile net
    income(loss) to net cash
    provided by operating activites:
      Depreciation and amortization          39,000       47,000       25,000
      Provision for accounts and note
        receivable                                0            0            0
      Extraordinary gains                  (209,000)    (117,000)    (400,000)
      Change in assets and liabilities:
        Accounts receivable                 (20,000)     341,000      185,000
        Inventory                            90,000      180,000     (237,000)
        Other current assets                      0       27,000       (2,000)
        Accounts payable and
          accrued expenses                  239,000      286,000      231,000
        Income taxes payable                 (5,000)      (8,000)     (12,000)
        Other                                     0            0        8,000
                                         -----------  -----------  -----------
                     Total Adjustments      134,000      756,000     (202,000)
                                         -----------  -----------  -----------
        Net cash provided by (used in)
          operating activities              (61,000)      (6,000)    (211,000)
Investing activities:
  Capital expenditures                            0            0      (93,000)
  Collection of investment income             1,000            0            0
                                         -----------  -----------  -----------
        Net cash provided by (used in)
              investing activities            1,000            0      (93,000)
Financing activities:
  Purchase of debentures                     (6,000)      (4,000)      (8,000)
  Other                                           0       (3,000)           0
                                         -----------  -----------  -----------
        Net cash provided by (used in)
               financing activities          (6,000)      (7,000)      (8,000)
                                         -----------  -----------  -----------
Net increase(decrease) in
  cash and cash equivalents                 (66,000)     (13,000)    (312,000)
Cash and cash equivalents
  at beginning of year                      227,000      240,000      552,000
                                         -----------  -----------  -----------
Cash and cash equivalents at
  end of year                           $   161,000  $   227,000  $   240,000
                                         ===========  ===========  ===========

 Supplemental cash flow information:
  Interest paid                         $         0  $         0  $         0
  Income taxes paid (refunded), net           7,000        8,000       12,000


See notes to financial statements
</TABLE>
                                   18

 
SEMICON, INC.
NOTES TO FINANCIAL STATEMENTS
June 30, 1998, 1997 and 1996

NOTE A-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Financial Statement Presentation

     The Company has not had its financial statements audited in
accordance with Securities and Exchange Commission Regulations and
accordingly it has indicated on the cover page of its Securities and
Exchange Commission filings that it has not filed all reports required.
The Company cannot afford the cost of an audit of its financial
statements.  In the opinion of management, any available cash should be
applied to debt settlement.

     The financial statements of the Company have been presented on the
basis of a going concern, which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of business.
However, the Company may not be able to continue its operations because
it is experiencing losses, negative working capital, and a
stockholders' deficit with various debt defaults.  The Company's plans
at this time are focused on restructuring its debt, stabilizing
operating results and providing cash flow.  Management believes there
is more potential value for creditors and stockholders in continuing to
operate the Company and attempting to restructure debt than there is in
bankruptcy and bankruptcy liquidation.  For example, management
believes inventories carried at their on going operating value in the
financial statements would be worth only $49,000 scrap value in a
bankruptcy liquidation.

     During fiscal 1998 the Company liquidated its epoxy product line
and machine shop assets for $25,000 cash.

Principles of Consolidation

     The consolidated financial statements include the accounts of
Semicon, Inc. (the "Company") and its wholly-owned subsidiaries.  All
significant intercompany accounts and transactions have been eliminated
in consolidation.

Inventories

     Inventories are carried at the lower of cost (first-in, first-out
method) or market.

Property, Plant and Equipment

     The Company's property, plant and equipment is stated at cost.
Depreciation and amortization of property, plant and equipment have
been provided principally using the straight-line method over the
estimated useful lives of the related assets.



                                   19
SEMICON, INC.
NOTES TO FINANCIAL STATEMENTS
June 30, 1998, 1997 and 1996

NOTE A-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Income Taxes

     The Company provides for income taxes currently payable and, in
addition, for deferred income taxes that generally represent the future
income tax effect of existing temporary differences between the book
and tax bases of the Company's assets and liabilities, assuming they
will be realized and settled, respectively, at the amounts reported in
the Company's financial statements.  Classification is based on when
the temporary differences are expected to result in a taxable or
deductible amount.

Income (Loss) Per Share

     Net income (loss) per share ("Basic") is computed by dividing net
income (loss) by the weighted average number of common shares
outstanding.  Net income per share with dilution results from dividing
net income by the weighted average number of common shares outstanding
plus dilutive shares from the assumed exercise of outstanding stock
options and the assumed conversion of 13% Convertible Subordinated
Debentures when their effect is dilutive.  If the effect of the assumed
conversion of 13% Convertible Subordinated Debentures is dilutive, net
income used to calculate earnings per share is increased to include the
after tax effect of debenture interest assumed to be forgone.

Significant Customers

     The Company's principal business is the manufacture of discrete
semiconductors.  Sales are primarily to customers in the United States.
The following customers each accounted for more than 10% of sales:

                                            1998      1997      1996
                                           ------    ------    ------
    Zeus Electronics, An Arrow Co.          20%       20%       19%
    Micro Device Electronics                17%       14%        5%
    ACI Electronics Corp.                   14%       15%       13%
    Universal Semiconductor, Inc.           12%        6%        6%

Accounts Payable and Accrued Liabilities

  Accounts payable and accrued liabilities at June 30, 1998 and 1997
included the following:
                                            1998            1997
                                         ----------      ----------
    Trade accounts payable               $  422,000      $  384,000
    Commissions payable                       5,000          13,000
    Other                                    41,000          98,000
                                         ----------      ----------
                                         $  468,000      $  495,000
                                         ==========      ==========
                                   20
SEMICON, INC.
NOTES TO FINANCIAL STATEMENTS
June 30, 1998, 1997 and 1996

NOTE B-INDEBTEDNESS IN DEFAULT

  Indebtedness in default at June 30, 1998 and 1997 was as follows:

                                           1998              1997
      13% Convertible Subordinated      ----------        ----------
        Debentures due
        January 15, 2001                $1,688,000        $1,793,000
      Industrial Revenue Bond              696,000           695,000
      Retiree Deferred Compensation        180,000           180,000
                                        ----------        ----------
                                        $2,564,000        $2,668,000
                                        ==========        ==========

     The 13% Convertible Subordinated Debentures are convertible
(unless previously called for redemption by the Company) into shares
of common stock at any time prior to maturity at $9.22 per share.
Interest is payable semiannually on July 15 and January 15.  The
Company continues to accrue interest on its 13% Convertible
Subordinated Debentures.

     On July 15, 1990, the Company suspended payment of interest on
its 13% Convertible Subordinated Debentures.  On August 15, 1990, the
Company was declared in default of its debenture obligations by the
debenture Trustee.  The debenture default also created a default
under terms of the Company's Industrial Revenue Bond obligations.
Accordingly, the Company classified these debt obligations as current
liabilities.

     During fiscal 1998, the Company purchased $105,000 ($62,000 in
1997 and $142,000 in 1996) face amount of its 13% Convertible
Subordinated Debentures at a discount.  The purchases reduced
indebtedness and accrued interest by $215,000 ($121,000 in 1997 and
$252,000 in 1996) and resulted in a $209,000 ($117,000 in 1997 and
$242,000 in 1996) extraordinary gain.

    The Company's industrial revenue bond liability is a guaranty
obligation from the 1987 liquidation of a former subsidiary.  The last
principal reductions of the debt occurred in 1993.  The last interest
payments were made in 1995.  The Company continues to accrue 6%
interest on the obligation.

     Retiree deferred compensation represents an obligation to the
widow of a retired employee for deferred compensation.  During fiscal
1991 the Company suspended its deferred compensation payments.

     During fiscal 1996, the Company settled deferred compensation
obligations at discounted amounts which resulted in a $158,000
extraordinary gain.


                                   21
SEMICON, INC.
NOTES TO FINANCIAL STATEMENTS
June 30, 1998, 1997 and 1996

NOTE C-RESERVES FOR RESTRUCTURING AND ENVIRONMENTAL COSTS

     The balance sheet reserves for restructuring and environmental
costs included the following at June 30, 1998 and 1997:

                                           1998             1997
                                        ----------       ----------
Environmental matters                   $  848,000       $  848,000
Debt restructuring
 and related matters                       446,000          447,000
                                        ----------       ----------
                                        $1,294,000       $1,295,000
                                        ==========       ==========

     Reserves for environmental matters were originally established
in 1990 to cover (1) the estimated cost of remediation of an
environmental matter at the Company's Burlington, Massachusetts
facility, (2) a $200,000 potentially responsible party group settlement
contingent liability associated with the Company's Burlington,
Massachusetts facility to be paid when the Company's net worth exceeds
$1,000,000 and (3) a potential liability associated with an
environmental matter at a former subsidiary operation.  The Company has
agreed to remediate environmental problems at its Burlington,
Massachusetts operating site, currently estimated to cost $350,000 to
$600,000, by November 1999.  In September 1996, the Company filed its
most recent "financial inability" notice with the commonwealth of
Massachusetts indicating that it cannot afford to pay the cost of
remediation.  If the Commonwealth of Massachusetts requires remediation
in spite of the Company's financial inability to comply, the Company
will be forced to liquidate under Chapter 7 of the United States
Bankruptcy Code.  Separately, NW Building 37 Company has initiated
investigations and other response actions at the site.  The Company was
designated a potentially responsible party ("PRP") by the United States
Environmental Protection Agency at a superfund landfill site in Lowell,
Massachusetts.  The settling PRP group has demanded that the Company
pay 10.8% of the $20,000,000 to $25,000,000 estimated cost of landfill
cleanup.  The Company intends to defend itself against this claim.
Comprehensive remediation would exceed the Company's cash resources and
force reorganization or liquidation of the Company under the United
States Bankruptcy Code.

     Reserves for debt restructuring and related matters were
established in 1990 to cover the estimated cost of consensual
non-bankruptcy restructuring and bankruptcy restructuring.







                                   22
SEMICON, INC.
NOTES TO FINANCIAL STATEMENTS
June 30, 1998, 1997 and 1996

NOTE D-INCOME TAXES

  Income tax provisions consisted of the following:

                                1998          1997          1996
Total provisions             ----------    ----------    ----------
Current:
  Federal                    $        0    $        0    $        0
  State                               0             0             0
                             ----------    ----------    ----------
                             $        0    $        0    $        0
                             ==========    ==========    ==========

      A reconciliation of income tax (benefit) for continuing
operations computed at the statutory federal income tax rate to the
income tax provision (benefit) follows:

                                1998           1997           1996
Income tax provision
  (benefit) at statutory
  federal income tax rate   $( 137,000)     $( 299,000)     $( 139,000)
Net operating loss
  not utilized                 137,000         299,000         139,000
                            ----------      ----------      ----------
                            $        0      $        0      $        0
                            ==========      ==========      ==========

     At June 30, 1998, the Company had tax loss carryforwards of
approximately $7,900,000 and tax credit carryforwards of approximately
$500,000 available to offset future federal taxable income and
operating loss carryforwards of approximately $9,800,000 and credit
carryforwards of approximately $500,000 to offset future book income.
These carryforwards expire principally in the years 2001-2007.  These
carryforwards may be subject to limitations on annual utilization under
current Internal Revenue Service regulations.  Book loss carryforwards
exceed those available for income tax purposes due primarily to various
accruals and reserves not currently deductible.

NOTE E-COMMITMENTS AND CONTINGENCIES

     The Company leases a 30,000 square foot facility in Burlington,
Massachusetts under a lease agreement which expires in June 1999.  The
lease provides for monthly payments aggregating $100,000 per year plus
real estate taxes, utilities and insurance.  Rent expense aggregated
$100,000 in 1998, 1997 and 1996.






                                   23
SEMICON, INC.
NOTES TO FINANCIAL STATEMENTS
June 30, 1998, 1997 and 1996

NOTE F-STOCKHOLDER'S DEFICIT

     During fiscal 1998 the Company purchased 165,175 shares of its
$.25 par value per share common stock for $165.18 ($.001 per share).

Equity Incentive Plan

     On November 16, 1988, the Company's Board of Directors adopted the
Semicon, Inc. Equity Incentive Plan ( the "Plan").  The Plan permits
the Company to grant a variety of stock and stock-based awards and
related benefits to officers and other key employees of the Company and
its subsidiaries.  The awards and benefits available under the Plan
include incentive and nonincentive stock options; restricted and
unrestricted shares; rights to receive cash or shares on a deferred
basis or based on performance; rights to receive cash or shares with
respect to increases in the value of the common stock; rights to
receive or purchase convertible securities including a maximum of
50,000 shares of the Company's preferred stock; cash payments
sufficient to offset the federal, state and local ordinary income taxes
of participants resulting from transactions under the Plan; loans to
participants in connection with awards; and other common stock-based
awards that meet the requirements of the Plan.

     Subject to adjustment for stock splits and similar events, the
total number of shares of common stock originally reserved for issuance
under the Plan was 200,000.  Awards may be granted under the Plan
through November 16, 1998.  During the three fiscal years ended June
30, 1998, no shares were issued to employees in connection with the
Plan.

Employee Stock Purchase Plan

     On September 21, 1988, the Company's Board of Directors adopted
the Semicon, Inc. Employee Stock Purchase Plan.  The Employee Stock
Purchase Plan is designed to encourage eligible employees of the
Company to acquire, through payroll withholdings, an equity interest in
the Company through the purchase of common stock at 85% of fair market
value.  Up to 100,000 shares of common stock of the Company may be
purchased under the Employee Stock Purchase Plan.  The Plan may be
terminated at the discretion of the Board of Directors.

     The Company suspended the Plan beginning the first quarter of
1991.








                                   24
Common Stock Reserved

     The following shares of common stock were reserved for issuance at
June 30, 1998:

13% Convertible Subordinated Debentures                     183,080
Equity Incentive Plan                                       187,000
Employee Stock Purchase Plan                                 55,298
                                                            -------
                                                            425,378
                                                            =======












































                                   25

<TABLE>
<S>                        <C>         <C>         <C>         <C>         <C>
SCHEDULE III--PROPERTY, PLANT AND EQUIPMENT
SEMICON, INC.




                            Balance at                             Other    Balance at
                             Beginning   Additions  Retirements   Changes       End
                             of Period    to Cost    (Deduct)   Add(Deduct)  of Period
                            ----------- ----------- ----------- ----------- -----------

Year ended June 30, 1998:
  Machinery and equipment  $ 3,994,000 $         0 $  (487,000)$         0 $ 3,507,000
  Leasehold Improvements       130,000           0           0           0     130,000
                            ----------- ----------- ----------- ----------- -----------
                           $ 4,124,000 $         0 $  (487,000)$         0 $ 3,637,000
                            =========== =========== =========== =========== ===========
Year ended June 30, 1997:
  Machinery and equipment  $ 4,051,000 $         0 $   (57,000)$         0 $ 3,994,000
  Leasehold Improvements       130,000           0           0           0     130,000
                            ----------- ----------- ----------- ----------- -----------
                           $ 4,181,000 $         0 $   (57,000)$         0 $ 4,124,000
                            =========== =========== =========== =========== ===========

Year ended June 30, 1996:
  Machinery and equipment  $ 3,965,000 $    86,000 $         0 $         0 $ 4,051,000
  Leasehold Improvements       123,000       7,000           0           0     130,000
                            ----------- ----------- ----------- ----------- -----------
                           $ 4,088,000 $    93,000 $         0 $         0 $ 4,181,000
                            =========== =========== =========== =========== ===========






















</TABLE>


                                   26

<TABLE>
<S>                        <C>         <C>         <C>         <C>         <C>
SCHEDULE IV--ACCUMULATED DEPRECIATION, DEPLETION AND AMORITIZATION OF
  PROPERTY, PLANT AND EQUIPMENT
SEMICON, INC.


                                        Additions
                            Balance at  Charged to                 Other    Balance at
                             Beginning  Costs and                 Changes       End
                             of Period  Expenses (A)Retirements Add(Deduct)  of Period
                            ----------- ----------- ----------- ----------- -----------
Year ended June 30, 1998:
  Machinery and equipment  $ 3,930,000 $    21,000 $  (487,000)$         0 $ 3,464,000
  Leasehold Improvements       108,000      18,000           0           0     126,000
                            ----------- ----------- ----------- ----------- -----------
                           $ 4,038,000 $    39,000 $  (487,000)$         0 $ 3,590,000
                            =========== =========== =========== =========== ===========

Year ended June 30, 1997:
  Machinery and equipment  $ 3,963,000 $    24,000 $   (57,000)$         0 $ 3,930,000
  Leasehold Improvements        85,000      23,000           0           0     108,000
                            ----------- ----------- ----------- ----------- -----------
                           $ 4,048,000 $    47,000 $   (57,000)$         0 $ 4,038,000
                            =========== =========== =========== =========== ===========

Year ended June 30, 1996:
  Machinery and equipment  $ 3,948,000 $    15,000 $         0 $         0 $ 3,963,000
  Leasehold Improvements        75,000      10,000           0           0      85,000
                            ----------- ----------- ----------- ----------- -----------
                           $ 4,023,000 $    25,000 $         0 $         0 $ 4,048,000
                            =========== =========== =========== =========== ===========






A= The annual provisions for depreciation have been
     computed using the following estimated ranges
     of useful lives:
       Machinery and equipment    5 years
       Leasehold improvements     2 Years












</TABLE>

                                   27

<TABLE>
<S>                        <C>         <C>          <C>          <C>          <C>
SCHEDULE V--VALUATION AND QUALIFYING ACCOUNTS
SEMICON, INC.



                                          Charged      Charged
                            Balance at   (Credited)   (Credited)               Balance at
                             Beginning  to Costs and   to Other                  End of
                             of Period    Expenses     Accounts    Deductions    Period
                            ----------- ------------ ------------ ------------ -----------
Year ended June 30, 1998:
  Allowance for doubtful
    accounts               $    10,000 $          0 $          0 $          0 $    10,000
  Reserve for restructuring
    and environmental costs  1,295,000            0            0        1,000   1,294,000
                            ----------- ------------ ------------ ------------ -----------
                           $ 1,305,000 $          0 $          0 $      1,000 $ 1,304,000
                            =========== ============ ============ ============ ===========

Year ended June 30, 1997:
  Allowance for doubtful
    accounts               $    10,000 $          0 $          0 $          0 $    10,000
  Reserve for restructuring
    and environmental costs  1,300,000            0            0        5,000   1,295,000
                            ----------- ------------ ------------ ------------ -----------
                           $ 1,310,000 $          0 $          0 $      5,000 $ 1,305,000
                            =========== ============ ============ ============ ===========

Year ended June 30, 1996:
  Allowance for doubtful
    accounts               $    10,000 $     (5,000)$      5,000 $          0 $    10,000
  Allowance for losses
    on discontinued
    operations                 896,000            0     (896,000)           0           0
  Reserve for restructuring
    and environmental costs  1,100,000            0      200,000            0   1,300,000
                            ----------- ------------ ------------ ------------ -----------
                           $ 2,006,000 $     (5,000)$   (691,000)$          0 $ 1,310,000
                            =========== ============ ============ ============ ===========












</TABLE>



                                   28

<TABLE>
<S>                                       <C>          <C>           <C>
SCHEDULE VI-SUPPLEMENTARY INCOME STATEMENT INFORMATION
SEMICON, INC.

                                                Charged to Costs and Expenses
                                                     Year Ended June 30,
                                          -------------------------------------------


             Item                              1998          1997          1996
 ----------------------------------------   -----------------------------------------

Maintenance and repairs                   $    418,000 $     475,000 $     633,000

Depreciation and amortization of
  intangible assets, preoperating
     cost and similar deferrals                  *            *             *

Taxes, other than payroll and income taxes       *            *             *

Royalties                                      None          None          None

Advertising costs                                *            *             *


*Less than 1% of toal sales and revenues.



























</TABLE>


                                   29

<TABLE>
<S>                            <C>         <C>         <C>         <C>         <C>
  ITEM 6-SELECTED FINANCIAL DATA
  SEMICON, INC.





                                                                  Year Ended June 30,
                                ------------------------------------------------------------
                                   1998        1997        1996        1995         1994
                                ------------------------------------------------------------

  Net Sales                    $ 4,917,000 $ 5,138,000 $ 6,627,000 $ 6,158,000 $  6,703,000
  Income (loss) from continuing
    operations before
    extraordinary item            (404,000)   (879,000)   (409,000)   (173,000)     (49,000)

  Net income (loss)               (195,000)   (762,000)     (9,000)  1,425,000      227,000

  Total assets                   1,356,000   1,532,000   2,140,000   2,330,000    2,304,000

  Long-term debt, including
    current maturities           1,688,000   1,793,000   1,855,000   1,997,000    3,213,000

  Total debt obligations in default:
    Principal                    2,564,000   2,668,000   2,731,000   3,135,000    4,332,000
    Accrued interest             1,991,000   1,832,000   1,610,000   1,427,000    1,660,000
                                ------------------------------------------------------------
                                 4,555,000   4,500,000   4,341,000   4,562,000    5,992,000

  Income (loss) per share:
    From continuing operations     (.13)       (.27)       (.12)       (.05)       (.01)
    Net income (loss)              (.06)       (.23)       (.00)        .43         .07








</TABLE>













                                   30
                             EXHIBIT INDEX

     One of the following exhibits is filed herewith.  The remainder of
the exhibits have heretofore been filed with the Commission and are
incorporated herein by reference.  The exhibits marked with an asterisk
are filed herewith.

     3.1  Restated Articles of Organization of the Company, as amended
(Exhibit 3.1 to Form 10-K for year ended June 30, 1988).

     3.2  By-Laws of the Company, as amended (Exhibit 3.2 to Form 10-K
for year ended June 30, 1991).

     4.1  Indenture dated as January 15, 1981, between the Company and
Industrial National Bank of Rhode Island (now known as Fleet Bank, NA),
relating to 13% Convertible Subordinated Debentures due 2001 (Exhibit
4.1 to Amendment No. 1 of Registration Statement No. 2-70364).

     4.2  Mortgage and Indenture and Agreement Among the Town of
Amesbury, Microfab, Inc. and BayBank Middlesex (now known as
BankBoston) as Trustee dated as of January 15, 1981, (Exhibit 4.2 to
Amendment No.  1 of Registration Statement No. 2-70364).

     4.3  Bond Purchase Agreement dated as of January 15, 1981, among
BayBank Boston N.A. (now known as BankBoston) , the town of Amesbury,
Microfab, Inc. and the Company (Exhibit 4.3 to Form 10-K for the year
ended June 1987).

     4.4  Agreement dated March 11, 1988, between BayBank Middlesex
(now known as BankBoston) and the Company (Exhibit 4.4 to Form 10-K for
year ended June 30, 1988).

     10.1  Lease, dated March 31, 1983, between Trustees of N.W.
Building 28 Trust and the Company (Exhibit 10.7 to Form 10-K for the
year ended June 30, 1983).

    *10.2  Lease Extension Agreement dated June 1998, to Lease, dated
March 31, 1983, between Trustees of N.W. Building 28 Trust and the
Company.

     10.3  Severance Agreement dated September 21, 1988, between the
Company and Mr. Mahar (Exhibit 10.13 to Form 10-K for the year ended
June 30, 1988).

     10.4  Semicon, Inc. Equity Incentive Plan (Exhibit 10.16 to Form
10-K for year ended June 30, 1989).

     10.5  Semicon, Inc. Employee Stock Purchase Plan (Exhibit 10.11 to
Form 10-K for the year ended June 30, 1991).

     22.1  List of subsidiaries (Exhibit 22.1 to Form 10-K for the year
ended June 30, 1994.)

   * 27.1  Financial Data Schedule (EDGAR filing with Securities and
Exchange Commission only).
                                   31

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>




  EXHIBIT 27.1

       

  This schedule contains summary financial information extracted from the
  Company's consolidated statements of operations and balance sheets and is
  qualified in it's entirety by reference to such financial statements.


  SEMICON, INC.


<S>                                                                          <C>
<PERIOD-TYPE>                             12 Mos
<FISCAL-YEAR-END>                                                            Jun 30 1998
<PERIOD-END>                                                                 Jun 30 1998
<CASH>                                                                           161,000
<SECURITIES>                                                                           0
<RECEIVABLES>                                                                    460,000
<ALLOWANCES>                                                                      10,000
<INVENTORY>                                                                      659,000
<CURRENT-ASSETS>                                                               1,309,000
<PP&E-gross>                                                                   3,637,000
<DEPRECIATION>                                                                 3,590,000
<TOTAL-ASSETS>                                                                 1,356,000
<CURRENT-LIABILITIES>                                                          6,508,000
<BONDS>                                                                        1,688,000
<COMMON>                                                                         826,000
                                                                  0
                                                                            0
<OTHER-SE>                                                                    (5,978,000)
<TOTAL-LIABILITY-AND-EQUITY>                                                   1,356,000
<SALES>                                                                        4,917,000
<TOTAL-REVENUES>                                                               4,917,000
<CGS>                                                                          4,422,000
<TOTAL-COSTS>                                                                  5,321,000
<OTHER-EXPENSES>                                                                 (49,000)
<LOSS-PROVISION>                                                                       0
<INTEREST-EXPENSE>                                                               270,000
<INCOME-PRETAX>                                                                 (404,000)
<INCOME-TAX>                                                                           0
<INCOME-CONTINUING>                                                             (404,000)
<DISCONTINUED>                                                                         0
<EXTRAORDINARY>                                                                  209,000
<CHANGES>                                                                              0
<NET-INCOME>                                                                    (195,000)
<EPS-basic>                                                                        (0.06)
<EPS-DILUTED>                                                                      (0.06)

        

                                       32
















</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission