DANSKIN INC
10-Q, 1996-11-12
WOMEN'S, MISSES', AND JUNIORS OUTERWEAR
Previous: REDWOOD MORTGAGE INVESTORS VIII, 10-Q, 1996-11-12
Next: LITTELFUSE INC /DE, 10-Q, 1996-11-12







<PAGE>
<PAGE>



                                  UNITED STATES


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q



[X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 28, 1996

                                       OR

[   ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

Commission file number 0-20382

                                  Danskin, Inc.
             (Exact name of registrant as specified in its charter)

            Delaware                                             62-1284179
(State or other jurisdiction of                               (I.R.S.  Employer
 incorporation or organization)                              Identification No.)

                    111 West 40th Street, New York, NY 10018
                    (Address of principal executive offices)

                                 (212) 764-4630
                         (Registrant's telephone number)

        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes     X       No 
       ---         ---

        The number of shares  outstanding of the issuer's Common Stock, $.01 par
value,  as of October 31, 1996,  excluding  1,000  shares held by a  subsidiary:
6,042,174.



<PAGE>

<PAGE>



                                DANSKIN, INC. AND SUBSIDIARIES

                     FORM 10-Q FOR THE FISCAL THREE AND NINE MONTH PERIODS
                        ENDED SEPTEMBER 23, 1995 AND SEPTEMBER 28, 1996

                                             INDEX
<TABLE>
<CAPTION>
                                                                                       Page No.

PART I -       FINANCIAL INFORMATION

<S>                                                                                <C>
        Item 1.              Financial Statements (Unaudited)

                      Consolidated Condensed Balance Sheets (Unaudited)
                      as of December 30, 1995 and September 28, 1996                          3

                      Consolidated Condensed Statements of Operations (Unaudited)
                             for the Fiscal Three and Nine Month Periods Ended
                             September 23, 1995 and September 28, 1996                        4


                      Consolidated Condensed Statements of Cash Flows (Unaudited)
                             for the Fiscal Nine Month Periods Ended
                             September 23, 1995 and September 28, 1996                        5

                      Notes to Consolidated Condensed Financial
                             Statements                                                    6-11


        Item 2.              Management's Discussion and Analysis of Financial
                             Condition and Results of Operations                          12-17


PART II -      OTHER INFORMATION

        Item 1.              Legal Proceedings                                               18

        Item 4.              Submission of Matters to a Vote of Security Holders             18

        Item 6.              Exhibits and Reports on Form 8-K                                18



SIGNATURES                                                                                   19
</TABLE>





<PAGE>
<PAGE>





PART I -       FINANCIAL INFORMATION


ITEM 1.        FINANCIAL STATEMENTS

                         DANSKIN, INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS





<TABLE>
<CAPTION>
                                                                                  December 30, 1995  September 28, 1996
                                                                                      (Unaudited)      (Unaudited)
                                                                                  -----------------  ------------------
ASSETS
Current assets:
<S>                                                                                   <C>             <C>         
   Cash and cash equivalents ......................................................   $  1,143,000    $  1,764,000
   Accounts receivable, less allowance for doubtful accounts of $1,631,000 at
      December 1995 and $1,258,000 at September 1996 ..............................     14,631,000      19,484,000
   Inventories ....................................................................     30,849,000      32,158,000
   Prepaid expenses and other current assets ......................................      3,360,000       2,869,000
                                                                                      ------------    ------------
               Total current assets ...............................................     49,983,000      56,275,000
                                                                                      ------------    ------------
Property, plant and equipment - net of accumulated depreciation and amortization of
   $5,849,000 at December 1995 and $7,226,000 at September 1996 ...................     10,632,000       9,537,000
Deferred income tax benefits ......................................................      3,900,000       3,900,000
Other assets ......................................................................      3,227,000       2,987,000
                                                                                      ------------    ------------
Total Assets ......................................................................   $ 67,742,000    $ 72,699,000
                                                                                      ============    ============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Revolving loan payable .........................................................   $  4,101,000    $ 11,324,000
   Current portion of long-term debt ..............................................        334,000       1,752,000
   Accounts payable ...............................................................      9,361,000      10,054,000
   Accrued expenses ...............................................................     10,531,000       9,593,000
                                                                                      ------------    ------------
               Total current liabilities ..........................................     24,327,000      32,723,000
                                                                                      ------------    ------------
Subordinated convertible debentures ...............................................      5,000,000            --
Long-term debt, net of current maturities .........................................     31,666,000      30,171,000
Accrued retirement costs ..........................................................      5,230,000       5,159,000
                                                                                      ------------    ------------
                                                                                        41,896,000      35,330,000
                                                                                      ------------    ------------
Total Liabilities .................................................................     66,223,000      68,053,000
                                                                                      ------------    ------------
Commitments and contingencies

Stockholders' equity:
   Preferred Stock, $.01 par value, 10,000 shares authorized; 1,000 shares issued..           --         5,000,000
   Common Stock, $.01 par value, 20,000,000 shares authorized, 5,922,375 shares
      issued at December  1995 and 6,047,494 shares issued at September 1996, less
      1,000 shares held by subsidiary .............................................         59,214          60,465
   Additional paid-in capital .....................................................     13,849,786      13,950,535
   Warrants outstanding ...........................................................        764,000         764,000
   Translation adjustment .........................................................           --           (14,000)
   Accumulated deficit ............................................................    (11,154,000)    (13,115,000)
   Minimum pension liability adjustment ...........................................     (2,000,000)     (2,000,000)
                                                                                      ------------    ------------
                           Total Stockholders'  Equity ............................      1,519,000       4,646,000
                                                                                      ------------    ------------
Total Liabilities and Stockholders' Equity ........................................   $ 67,742,000    $ 72,699,000
                                                                                      ============    ============

</TABLE>


   These statements should be read in conjunction with the accompanying Notes
                 to Consolidated Condensed Financial Statements.


                                       3

<PAGE>
<PAGE>




ITEM 1.        FINANCIAL STATEMENTS (CONTINUED)

                         DANSKIN, INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS





<TABLE>
<CAPTION>
                                                           Fiscal Three Months  Ended               Fiscal Nine Months  Ended
                                                    --------------------------------------    --------------------------------------
                                                    September 23, 1995  September 28, 1996    September 23, 1995  September 28, 1996
                                                        (Unaudited)        (Unaudited)            (Unaudited)        (Unaudited)
                                                    ------------------  ------------------    ------------------  ------------------
<S>                                                     <C>                <C>                    <C>                <C>        
Net revenues.....................................       $33,625,000        $34,818,000            $95,378,000        $95,903,000
Cost of goods sold...............................        21,989,000         22,453,000             63,373,000         62,526,000
                                                        -----------        -----------            -----------        -----------
   Gross profit..................................        11,636,000         12,365,000             32,005,000         33,377,000


Selling, general and administrative expenses.....         9,839,000         10,403,000             30,144,000         31,211,000
Non-recurring charges............................                 -                  -              2,498,000                  -
Provision for doubtful accounts receivable.......           128,000            137,000                873,000            302,000
Interest expense.................................         1,191,000          1,182,000              3,698,000          3,558,000
                                                        -----------        -----------            -----------        -----------
                                                         11,158,000         11,722,000             37,213,000         35,071,000
                                                        -----------        -----------            -----------        -----------
Income (loss) before income tax provision
  (benefit) .....................................           478,000            643,000             (5,208,000)        (1,694,000)
Provision (benefit) for income taxes.............           171,000             63,000                (38,000)           190,000
                                                        -----------        -----------            -----------        -----------
Net income (loss)................................           307,000            580,000             (5,170,000)        (1,884,000)
Preferred stock dividends........................                 -             77,000                      -             77,000
                                                        -----------        -----------            -----------        -----------
Net Income (loss) applicable to common stock.....          $307,000           $503,000            ($5,170,000)       ($1,961,000)
                                                        ===========        ===========            ===========        =========== 





Net income (loss) per common share...............             $0.05              $0.09                 ($0.87)            ($0.31)
                                                        ===========        ===========            ===========        =========== 
Weighted average number of common shares.........         6,520,000          6,655,000              5,921,000          6,000,000
                                                        ===========        ===========            ===========        =========== 
                                                  
</TABLE>



   These statements should be read in conjunction with the accompanying Notes
                to Consolidated Condensed Financial Statements.


                                       4

<PAGE>
<PAGE>



ITEM 1.        FINANCIAL STATEMENTS (CONTINUED)

                         DANSKIN, INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS







<TABLE>
<CAPTION>
                                                                                         Fiscal Nine Months Ended
                                                                                  ------------------------------------------
                                                                                  September 23, 1995      September 28, 1996
                                                                                      (Unaudited)             (Unaudited)
                                                                                  ------------------      ------------------
Cash Flows From Operating Activities:

<S>                                                                                   <C>                     <C>         
Net loss                                                                              ($5,170,000)            ($1,961,000)
Adjustments to reconcile net loss to net cash (used in) provided by..          
      operating activities:..........................................          
   Depreciation and amortization.....................................                   2,138,000               1,976,000
   Write-off of certain trademarks and other long-term assets........                   1,243,000                       -
   Provision for probable credit losses..............................                     873,000                 302,000
   Deferred income taxes.............................................                     (25,000)                      -
   Changes in operating assets and liabilities:                      
      Increase in accounts receivable................................                  (1,145,000)             (5,155,000)
      (Increase) decrease in inventories.............................                   6,041,000              (1,309,000)
      Decrease in prepaid expenses and other current assets..........                     634,000                 491,000
      Increase (decrease) in accounts payable........................                  (2,097,000)                693,000
      (Decrease) increase in accrued expenses........................                      53,000                (924,000)
      Financing costs incurred.......................................                  (1,395,000)               (252,000)
                                                                                      -----------             ----------- 
Net cash provided by (used in) operating activities..................                   1,150,000              (6,139,000)
                                                                                      -----------             ----------- 
Cash Flows From Investing Activities:                                
                                                                     
   Capital expenditures..............................................                    (543,000)               (487,000)
   Purchase of interest rate cap.....................................                    (338,000)                      -
                                                                                      -----------             ----------- 
Net cash used in investing activities................................                    (881,000)               (487,000)
                                                                                      -----------             ----------- 
                                                                     
Cash Flows From Financing Activities:                                
                                                                     
   Net receipts (payments)under revolving notes payable..............                  (5,482,000)              7,223,000
   Payments of long-term debt........................................                    (707,000)                (77,000)
   Expenses of issuance of preferred shares..........................                           -                (250,000)
   Proceeds from stock option exercises..............................                           -                 309,000
   Proceeds from debt restructuring..................................                  22,000,000                       -
   Payments under debt restructuring.................................                 (22,049,000)                      -
   Proceeds from issuance of subordinated convertible debentures.....                   5,000,000                       -
   Purchase and retirement of Common Stock...........................                     (28,000)               (128,000)
   Sale of Common Stock to Savings Plan..............................                      25,000                 170,000
                                                                                      -----------             ----------- 
Net cash (used in) provided by financing activities..................                  (1,241,000)              7,247,000
                                                                                      -----------             ----------- 
Net (decrease) increase in Cash and Cash Equivalents.................                    (972,000)                621,000
                                                                     
Cash and Cash Equivalents, Beginning of Period.......................                   4,874,000               1,143,000
                                                                                      -----------             ----------- 
Cash and Cash Equivalents, End of Period.............................                  $3,902,000              $1,764,000
                                                                                      ===========             =========== 
                                                                     
Supplemental Disclosures of Cash Flow Information:                   
   Interest paid.....................................................                  $3,270,000              $3,179,000
                                                                                      ===========             =========== 
   Income taxes paid.................................................                     $73,000                 $75,000
                                                                                      ===========             =========== 
   Income taxes received.............................................                 ($1,003,000)                      -
                                                                                      ===========             =========== 

Non-Cash Activities

   The Company contributed 29,629 of its shares of Common Stock to the Danskin,
   Inc. Savings Plan in March 1996.

   The Company recorded an additional $164,000 over $600,000 originally recorded
   in fiscal 1995 related to warrants outstanding to its lender for which the
   convertibility into shares of Common Stock of the Company increased from 7%
   to 10% of then outstanding shares of Common Stock on June 22, 1995.

   On July 31, 1996, the Company issued 10% cumulative preferred shares,
   $5,000,000 principal value, in exhange for subordinated convertible
   debentures.

</TABLE>


   These statements should be read in conjunction with the accompanying Notes
                to Consolidated Condensed Financial Statements.


                                       5

<PAGE>
<PAGE>


ITEM 1.        FINANCIAL STATEMENTS (CONTINUED)

               Danskin, Inc. and Subsidiaries
               Notes to Consolidated Condensed Financial Statements

           1.  In the opinion of the management of Danskin, Inc. and
               Subsidiaries (the "Company"), the accompanying Consolidated
               Condensed Financial Statements have been presented on a basis
               consistent with the Company's fiscal year financial statements
               and contain all adjustments (all of which were of a normal and
               recurring nature) necessary to present fairly the financial
               position of the Company as of September 28, 1996, as well as its
               results of operations for the fiscal three and nine months ended
               September 29, 1996 and September 23, 1995, and its cash flows for
               the nine months ended September 28, 1996 and September 23, 1995.
               Certain information and footnote disclosures normally included in
               annual financial statements prepared in accordance with generally
               accepted accounting principles have been condensed or omitted.
               Operating results for interim periods may not be indicative of
               results for the full fiscal year.

               The Company designs, manufactures, distributes and markets
               several leading brands of women's activewear clothing, dance
               wear, tights and legwear. Danskin(R), Dance France(R) and
               Round-the-Clock(R) are the Company's principal proprietary
               brands. The Company also manufactures Givenchy(R), Anne Klein(R)
               and other licensed hosiery brands and exercise clothing pursuant
               to license agreements. In addition to its branded merchandise,
               the Company manufactures and markets private label merchandise,
               principally legwear, for many major retailers, including most
               full line department stores. The Company also currently operates
               45 factory outlet and three full price retail stores in 20
               states.

           2.  On June 22, 1995, the Company entered into an Amended and
               Restated Loan and Security Agreement with First Union National
               Bank of North Carolina ("First Union") (the "Loan and Security
               Agreement") which provided for restructured terms of its
               financing arrangements (the "Restructuring"). The Restructuring
               consisted of converting $8,000,000 of revolving credit balances
               into term obligations. Total term debt obligations aggregated
               $22,000,000 immediately after the Restructuring and as of
               September 28, 1996 amounted to $21,923,000. Scheduled quarterly
               payments commenced on September 30, 1996 ranging from $333,000 to
               $1,500,000 with a final maturity of March 2002. Revolving credit
               obligations were reduced by the proceeds of the new term debt,
               and the outstanding balance of a new revolving credit facility of
               $25,000,000 amounted to $21,324,000 as of September 28, 1996,
               with availability in excess of utilization of $4,311,000. The
               Company classifies $10,000,000 of its revolving obligations as
               long term debt. In addition to the scheduled quarterly principal
               payments of the term debt, the Loan and Security Agreement
               provides for a semi-annual mandatory retirement of term debt
               principal if cash flow, as defined, attains certain levels,
               payable when availability under the revolving credit exceeds
               $5,000,000.

               The Loan and Security Agreement has been amended subsequent to
               June 22, 1995 to allow for the Company's change in fiscal year
               end, to permit the establishment of a Canadian subsidiary and
               related factoring arrangements for purposes of selling direct to
               customers in Canada, to restate certain financial covenants, to
               obtain approval for the issuance of a subordinated convertible
               debenture, the exchange of such debentures for preferred stock
               and payment of the related dividends, and to increase an annual
               capital expenditure limitation to $2,000,000.


                                       6


<PAGE>
<PAGE>


ITEM 1.        FINANCIAL STATEMENTS (CONTINUED)

               Danskin, Inc. and Subsidiaries
               Notes to Consolidated Condensed Financial Statements

               The Loan and Security Agreement established covenants requiring
               the Company to meet certain interest coverage and profitability
               levels, and it contains certain other restrictions, including
               limits on the Company's ability to incur debt, make capital
               expenditures, merge, pay dividends or repurchase its own stock.
               It also provides that the Company will be in default if any
               person, other than as defined, becomes the owner of or controls
               more than 20% of the Company's Common Stock. In addition, First
               Union may terminate the Loan and Security Agreement in the event
               the Company's current Chairman is discharged or forced to resign
               by the Board of Directors and not replaced by an individual who
               possesses the same level of experience and reputation in the
               apparel industry, unless such action is taken by the majority
               vote of a Board comprised of the current or continuing Directors.
               Substantially all the Company's assets continue to be
               collateralized under these debt facilities.

               In connection with the Restructuring, the Company issued warrants
               to First Union to purchase, at an exercise price per share equal
               to par value ($0.01), up to 10% of the Company's then outstanding
               Common Stock. The Warrants provide for a put option by First
               Union, exercisable after March 1998, at fair market value, as
               defined. The Company also has a call option providing for payment
               at fair market value. For so long as the Company is in compliance
               with the requirements of the Loan and Security Agreement, the
               Warrants provide no anti-dilution protection for First Union for
               any new issuance of securities.

               In connection with the Restructuring, interest rates on all
               obligations under the Loan and Security Agreement were set at
               prime plus 1.5% (9.75% at September 28, 1996). On each annual
               adjustment date (as defined), the interest rate may be reduced
               based on certain ratios of interest coverage and debt to earnings
               before interest, taxes, depreciation and amortization levels. In
               July 1995, the Company purchased an interest rate cap from First
               Union with a notional amount of $20,000,000, which provides for a
               prime rate limit of 9.25% for the period through October 1998.

           3.  The Company completed the sale of subordinated convertible
               debentures to a bond fund on August 17, 1995. The debentures had
               an aggregate face value of $5,000,000, accrued interest at 8% and
               would have matured on September 1, 2002. The initial conversion
               price was $3.15, representing 1,587,300 shares, subject to
               adjustment for dilution. The proceeds of this sale were used to
               reduce the Company's bank revolving credit obligations. The
               debenture contained customary covenants for this type of
               transaction. On October 26, 1995, a representative of the bond
               fund was elected as a Director of the Company, in accordance with
               the provisions of the debenture.

               The Company issued 10% cumulative preferred shares, $5,000,000
               principal value, on August 6, 1996, having a liquidation
               preference of $5,000 per share, in exchange for the subordinated
               convertible debentures. The preferred shares are entitled to vote
               on an as converted basis, and have an initial conversion price of
               $2.76, currently representing 1,811,594 shares. Such conversion
               price may be reset on the first and second anniversaries of the
               issuance under certain circumstances and will be adjusted in the
               event of dilution. The new preferred stock has the right to vote
               separately as a class for the election of one Director. The value
               of the preferred shares is accounted for as equity.


                                       7


<PAGE>
<PAGE>


ITEM 1.        FINANCIAL STATEMENTS (CONTINUED)

               Danskin, Inc. and Subsidiaries
               Notes to Consolidated Condensed Financial Statements (continued)


           4.  The Company received notification from the Nasdaq Stock Market,
               Inc. on August 6, 1996, that its request to have its Common Stock
               listed on the Nasdaq Small Cap Market, instead of on the Nasdaq
               National Market, had been approved.

           5.  Inventories are stated at the lower of cost or market on a
               first-in, first-out basis. Inventories consisted of the
               following:


<TABLE>
<CAPTION>
                                               December 30,        September 28,
                                                    1995               1996
                                               ------------        -------------
                                               (unaudited)           (unaudited)
<S>                                             <C>                  <C>        
               Finished goods                   $18,792,000          $19,181,000
               Work-in-process                    6,431,000            7,204,000
               Raw materials                      4,461,000            4,833,000
               Packaging materials                1,165,000              938,000
                                                -----------          -----------
                                                $30,849,000          $32,158,000
                                                ===========          ===========
</TABLE>

           6.  In December 1992, several class actions (subsequently
               consolidated) were filed against the Company, certain of its
               officers and directors, the underwriters of its initial public
               offering and the Company's former parent, Esmark, Inc. 
               ("Esmark"), in the U.S. District Court for the Southern District
               of New York, alleging that materially false and misleading
               statements were made in the prospectus for the Company's initial
               public offering and in subsequent public statements and a
               regulatory filing. These actions arose following the Company's
               reporting of a $1,000,000 pretax charge against income in fiscal
               1993 related to production problems caused by an unauthorized
               change in product specifications by a yarn vendor.

               Following a fairness hearing held on May 29, 1996, the Court
               entered an Order and Final Judgement approving a settlement of
               the consolidated actions. The settlement was funded in its
               entirety by defendants unrelated to the Company and by the
               carrier of the Company's director's and officer's liability
               insurance policy. The Company also recovered a portion of its
               cost of defending the action from the carrier. The Order and
               Final Judgment certifies the class and releases all of the
               defendants from claims by the class members arising from the
               purchase of the Company's securities, as well as claims for
               contribution or indemnification arising from a class member's
               claims.


                                       8

<PAGE>
<PAGE>


ITEM 1.        FINANCIAL STATEMENTS (CONTINUED)

               Danskin, Inc. and Subsidiaries
               Notes to Consolidated Condensed Financial Statements (continued)

               On August 19, 1994, a stockholder, who is also a plaintiff in the
               securities class action litigation described above, filed a
               derivative action in the Delaware Court of Chancery against
               Esmark and the directors of the Company, with the Company as
               nominal defendant, alleging that a certain amount of funds
               advanced by the Company to Esmark, and for which reserves
               charged to operations have been established by the Company,
               constituted a waste of corporate assets. The action does not seek
               any damages from the Company. This matter has been settled,
               subject to court approval, by agreement among the plaintiffs, the
               defendants and the carrier of the Company's directors' and
               officers' liability policy.

               The Company has terminated its prior Canadian license agreement
               of the Danskin(R) and Playskin(R) trademarks. It has awarded a
               new Playskin(R) license to another company, and has initiated
               direct sales of Danskin merchandise in Canada. The Company has
               received a letter from its former Canadian licensee threatening
               legal action to recover damages resulting from the "unethical
               manner" in which it conducted negotiations concerning the
               relationship. The Company has commenced litigation against a
               principal of the former licensee for fraud in the willful under
               reporting of royalties that were due under the prior license
               agreement and for damages. The Company believes that it has
               substantial defenses to any allegations that may be brought by
               the former licensee, and that any potential liability that might
               result will not have a material adverse effect on its
               consolidated financial position or results of operations.

               The Company has been named as third party defendant in Beatrice
               Company v. Robinson, Silverman, etc., U.S. District Court,
               Southern District of New York, 96 Civ. 4110 (HB), an action for
               conversion by the defendant of a tax refund check in the amount
               of $1,141,323.85 that was issued by the Internal Revenue Service
               in the name of "Esmark, Inc." and aparently mailed to the
               Company's headquarters. The check had been destined for the
               Company's wholly owned subsidiary, Danpen, Inc. ("Danpen"), the
               former name of which was "Esmark, Inc.", and which in turn was
               obligated to turn the check over to Beatrice Company, since it
               related to the 1984 tax year of Danpen. The Company has in turn
               filed a fourth party complaint against Byron A. Hero, Jr., its
               former Chairman of the Board and Chief Executive Officer,
               alleging conversion and breach of fiduciary duty. Beatrice
               charges in its complaint that Mr. Hero had received the check in
               his capacity as the principal of Esmark and endorsed it to his
               own uses, even though the check bore the employer identification
               number of Danpen and even though the 1984 tax year to which the
               refund applied was a year prior to the formation of Esmark.
               Beatrice filed its claim against Robinson, Silverman for
               conversion of the check in having established a client trust
               account on behalf of Mr. Hero, from which the funds were
               disbursed. Robinson, Silverman impleaded the Company on a theory
               of negligence in having allowed the check to fall under the
               control of Mr. Hero. The Company believes that this claim is
               without merit and that any potential liability that might result
               will not have a material adverse effect on its consolidated
               financial position or results of operations.

           7.  The Company's income tax provision (benefit) rates differed from
               federal statutory rates due to the change in valuation allowance
               and the effect of state taxes for the three and nine months ended
               September 1996 and 1995. The breakdown of income tax expense
               between current tax expense and deferred tax expense is not
               available for the three and nine months ended September 1996 and
               1995. No allocation between current and deferred income taxes was
               made during the three and nine months ended September 1996 and
               1995, as such amounts would not be considered material to the
               Company's consolidated financial position.

               The Company's deferred tax balance as of September 1996 and
               December 1995 was net of valuation allowances, each amounting to
               approximately $6,000,000. Valuation allowances have been
               established since it is more likely than not that certain tax
               benefits will not be realized.

               The Company has been selected for audit by certain Federal and
               state tax authorities, the resolution of which cannot be
               determined at this time. Management believes that any possible
               ultimate liability from these audits will not materially affect
               the consolidated financial position or results of operations of
               the Company.


                                       9


<PAGE>
<PAGE>


ITEM 1.        FINANCIAL STATEMENTS (CONTINUED)

               Danskin, Inc. and Subsidiaries
               Notes to Consolidated Condensed Financial Statements (continued)

           8.  The Company is a judgment creditor of Esmark, its former
               parent, and it has fully reserved the amount of $6,099,000 owed
               to it through March 1995. In light of Esmark's financial
               condition, the Company no longer accrues interest on this
               indebtedness for financial statement purposes. On June 6, 1996,
               the U.S. Bankruptcy Court for the Southern District of New York
               entered an order placing Esmark in Chapter 7 liquidation
               under the Bankruptcy Code, granting the relief which had been
               sought in an involuntary bankruptcy petition, and it appointed a
               Trustee to administer the liquidation.

               On June 7, 1996, pursuant to authorization of the Bankruptcy
               Court, Sun America Life Insurance Company ("SunAmerica")
               purchased at a foreclosure sale 2,010,000 shares of the Company's
               Common Stock (the "Esmark Shares"), that had been owned by
               Esmark, and that Esmark had pledged to SunAmerica to secure the
               repayment of certain indebtedness owing to SunAmerica by a
               subsidiary of Esmark. SunAmerica subsequently re-registered
               these shares in the name of its nominee. These shares represent
               approximately 33% of the Company's outstanding Common Stock.

               In 1992, Esmark was granted an irrevocable 10-year proxy to vote
               990,000 shares of the Company's Common Stock by Electra
               Investment Trust P.L.C. ("Electra"), the registered owner of such
               shares (the "Electra Shares"). The Company has received an
               opinion of Delaware counsel that by virtue of the foreclosure
               sale of the Esmark Shares to SunAmerica, this proxy became
               revocable, although to date Electra has not yet revoked it. Since
               Esmark is being liquidated under Chapter 7 of the Bankruptcy Code
               the Trustee in Bankruptcy voted the Electra Shares at the Annual
               Meeting of Stockholders held on October 16, 1996, voting to
               withhold authority for the election of the two Directors who had
               been nominated. Because of the appointment of the Trustee for the
               Esmark estate, Byron A. Hero, Jr. is no longer in control of
               Esmark, and accordingly the agreement between the Company and Mr.
               Hero dated September 16, 1994, obligating him to cause Esmark to
               vote the Electra Shares in accordance with the terms of the
               agreement, is no longer in effect as to this obligation.

               The Esmark Shares are the subject of a Registration Rights
               Agreement dated July 2, 1992 between the Company and Esmark.
               The Company has acknowledged the status of Electra as a Holder
               under this agreement with respect to the Electra Shares.

               On October 4, 1996 the Company entered into an agreement with
               SunAmerica which entitled SunAmerica to (a) designate two
               nominees for election to the Company's Board of Directors and to
               appoint at least one of these nominees to serve on each committee
               of the Board and (b) designate an additional person to serve as
               an observer of the Board. At the meeting of the Board of
               Directors following the Annual Meeting of Stockholders on October
               16, 1996 the Board of Directors voted to increase the number of
               Directors constituting the entire Board from eight to ten and
               elected Donald Schupak and Michel Benasra, SunAmerica's
               designees, to fill the vacancies. At the same time it amended the
               Company's By-laws to provide that the size of the Board cannot be
               further increased without the affirmative vote of the SunAmerica
               designees. It also extended an invitation to Electra to designate
               an additional director to become a member of the Board, but
               Electra has declined this invitation.

                                       10


<PAGE>
<PAGE>


ITEM 1.        FINANCIAL STATEMENTS (CONTINUED)

               Danskin, Inc. and Subsidiaries
               Notes to Consolidated Condensed Financial Statements (continued)


           9.  The Company adopted a shareholder rights plan on June 5, 1996,
               for stockholders of record on June 17, 1996, which would become
               effective in the event of an accumulation of more than 35% of its
               Common Stock by an acquiror. A rights agreement was executed on
               June 5, 1996 between the Company and its Rights Agent, a copy of
               which was filed as an exhibit to the Company's Report on Form 8-K
               filed on June 6, 1996.

          10.  The Company's Chairman of the Board, Howard D. Cooley, purchased
               100,000 shares of the Company's common stock on June 3, 1996,
               through exercise of options at $3.00 per share. On June 5, 1996,
               the Company granted Mr. Cooley options to purchase 100,000 common
               shares, with an exercise price of $3.25, subject to adoption and
               approval of an amendment to the Company's stock option plan and
               increasing the number of shares available for issuance.


                                       11



<PAGE>
<PAGE>





ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS

               The following discussion and analysis should be read in
               conjunction with the Consolidated Condensed Financial Statements,
               related notes and other information included in this quarterly
               report on Form 10-Q (operating data for Danskin include operating
               data for the Company's retail activities).

               CHANGE IN YEAR END

               As of December 1995, the Company changed its fiscal year end to
               the last Saturday in December from the last Saturday in March.

               RESULTS OF OPERATIONS

               Comparison of the Three and Nine Months of Year Ending December
               1996 with the Three and Nine Months of Year Ended December 1995

               NET REVENUES:

               Net revenues amounted to $34.8 million for the three months ended
               September 1996, an increase of $1.2 million, or 3.6%, from the
               prior year three months ended September 1995. Net revenues for
               the nine months ended September 1996 amounted to $95.9 million,
               an increase of $0.6 million, or .6%, from the same prior year
               period. Wholesale revenues for the Company improved $0.3 million
               for the three month period, and declined $1.8 million for the
               nine-month period, whereas retail volume increased $0.9 million
               for the three month period and $2.4 million for the nine-month
               period ended September 1996 over the same prior year periods.

               Danskin activewear net revenues, which includes the Company's
               retail operations, amounted to $22.4 million for the three months
               ended September 1996, an increase of $1.3 million, or 6.2%, from
               the prior three months ended September 1995, and increased $1.8
               million, to $60.6 million, or 3.1%, for the nine-month period
               ended September 1996, over the same prior year period.
               The Company's 48 retail stores generated
               $6.4 million in net revenues for the three months, and $15.7
               million for the nine months ended September 1996, with seven
               additional stores opened in comparison with the prior year.
               Comparable retail store sales declined 3.8% for the three and
               nine months ended September 1996, which is comparable to general
               outlet industry trends. The Company continues to improve store
               product offerings, renegotiate existing leases and streamline
               store operations. Marketing of activewear wholesale products
               continues to address the industry's lifestyle casual wear trends,
               and to emphasize fashion and dance product offerings.

                                       12

<PAGE>
<PAGE>









ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS

               RESULTS OF OPERATIONS (CONTINUED)

               Pennaco legwear net revenues amounted to $12.4 million for the
               three months ended September 1996, a decline of $0.1 million, or
               .8%, from the three months ended September 1995, and declined
               $1.2 million, or 3.3%, to $35.3 million for the nine-month period
               ended September 1996, from the same prior year period. This
               decline is indicative of a continued weak sheer hosiery market in
               the department store class of trade. The re-launch of Anne Klein
               sheer hosiery and tights was successfully introduced in July
               1996, largely offsetting other branded declines. The Company `s
               Round The Clock Lycra(R) 3D "Leg-solutions" hosiery (containing
               Lycra(R) in every course), launched in the fall of 1995, has been
               well received, and has partially offset significant declines in
               the traditional Lycra(R) business. The Company believes it is the
               largest producer of the "Lycra(R) 3D" hosiery and hopes to
               capitalize on its current position.

               GROSS PROFIT:

               Gross profit increased by $0.8 million, or 6.9%, to $12.4 million
               in the three months ended September 1996, from the prior year
               period, and increased $1.5 million, or 4.7%, to $33.4 million for
               the nine months ended September 1996, over the same prior year
               period. Gross profit as a percentage of net revenues increased to
               35.6% in the three months ended September 1996 from 34.5% in the
               three months ended September 1995, and increased to 34.8% for the
               nine months ended September 1996, from 33.5% in the same prior
               year period.

               Gross margins for activewear were 41.1% and 38.4% in the three
               months, and 39.6% and 38.1% for the nine months ended September
               1996 and 1995, respectively. This increase was primarily
               attributable to improvements in retail inventory mix for the
               three and nine month periods, and prior year liquidations of
               certain excess wholesale inventories during the quarter.

               Legwear gross profit declined to 25.8% in the three months ended
               September 1996 from 28.0% in the prior period, and improved to
               26.6% for the nine months ended September 1996 from 26.0% in the
               prior period. The quarter decline was principally due to lower
               margins associated with new branded product launches and a
               continued competitive market in traditional Lycra(R) products.
               The year to date improvement in gross profit was primarily
               attributable to private label price increases and reductions in
               certain production costs.

                                       13

<PAGE>
<PAGE>





ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS

               RESULTS OF OPERATIONS (CONTINUED)

               SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

               Selling, general and administrative expenses, which include
               retail store operating costs, increased by $0.5 million, or 5.0%,
               to $10.5 million, or 30.2% of net revenues, in the three months
               ended September 1996, and increased $0.5 million , or 1.6%, to
               $31.5 million, or 32.8% of net revenues, in the nine months ended
               September 1996, over the same prior year periods. Selling,
               general and administrative expenses, excluding retail store
               operating costs, increased $0.1 million, or 1.3%, to $7.6
               million, or 21.8% of net revenues, from $7.5 million, or 22.3% of
               net revenues. Wholesale expenses for the nine months ended
               September 1996 declined $0.7 million, or 2.9%, to $23.3 million,
               or 24.3% of net revenues, from $24.0 million, or 25.2% of net
               revenues, in the same prior year period, despite a $0.5 million
               prior year insurance refund of certain legal costs. The wholesale
               decrease in the September 1996 nine-month period was principally
               a result of a reduction in the provision for doubtful accounts
               and lower compensation costs, partially offset by increased print
               advertising costs.

               OPERATING INCOME/LOSS:

               As a result of the foregoing, income from operations (i.e.,
               income /loss before interest expense, non-recurring charges and
               income taxes) amounted to $1.9 million for the three and nine
               months ended September 1996, an improvement of $0.3 million for
               the three-month period and an improvement of $1.0 million for the
               nine month period. The legwear business contributed most
               significantly to the year to date improvement.

               INTEREST EXPENSE:

               Interest expense amounted to $1.2 million for the three months
               ended September 1996 and 1995, and $3.6 million and $3.7 million
               for the six months ended September 1996 and 1995, respectively.
               The Company's effective interest rate was 10.4% and 10.7% for the
               three months ended September 1996 and 1995, and 10.5% and 10.9%
               for the nine months ended September 1996 and 1995, respectively.
               Effective interest rates declined principally due to more
               favorable market rates and bank terms, as well as the lower
               interest rate of 8% associated with the subordinated convertible
               debentures.

               INCOME TAX PROVISION (BENEFIT):

               The Company's income tax provision (benefit) rates differed from
               the Federal statutory rates due to the change in the deferred tax
               valuation allowance and the effect of state taxes for the three
               and nine months ended September 1996 and June 1995. The Company's
               deferred tax balance of $3.9 million as of September 1996 and
               December 1995 was net of a valuation allowance, each amounting to
               approximately $6.0.

               NET INCOME (LOSS):

               As a result of the foregoing, net income was $0.5 million for the
               three months ended September 1996, an increase of $0.2 million
               from net income in the three months ended September 1995 of $0.3
               million, and was a net loss of $2.0 million for the nine-month
               period, an improvement of $3.2 million from a $5.2 net loss in
               the prior year, which included a $2.5 million non-recurring
               charge.

                                       14

<PAGE>
<PAGE>


ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS

               LIQUIDITY AND CAPITAL RESOURCES

               The Company's primary liquidity and capital requirements relate
               to the funding of working capital needs, primarily inventory,
               accounts receivable, capital investments in operating facilities,
               machinery and equipment, and principal and interest payments on
               indebtedness. The Company's primary sources of liquidity have
               been from bank financing, issuance of convertible securities,
               vendor credit terms and internally generated funds.

               Net cash flow used in operations increased by $7.3 million to
               $6.1 million for the nine months ended September 1996, from cash
               provided from operations of $1.2 million in the nine months ended
               September 1995, principally attributable to increases in working
               capital requirements in line with operations and an improved
               Activewear sales order bank.

               On June 22, 1995, the Company entered into an Amended and
               Restated Loan and Security Agreement with First Union National
               Bank of North Carolina ("First Union") (the "Loan and Security
               Agreement"), which provided for restructured terms of its
               financing arrangements (the "Restructuring"). The Restructuring
               consisted of converting $8.0 million of revolving credit balances
               into term obligations. Total term debt obligations aggregated
               $22.0 million after the Restructuring and as of September 28,
               1996. Scheduled quarterly payments commenced on September 30,
               1996 and range from $0.3 million to $1.5 million, with a final
               maturity in March 2002. Revolving credit obligations were reduced
               by the proceeds of the new term debt, and the outstanding balance
               of a new revolving credit facility of $25.0 million amounted to
               $21.3 million as of September 28, 1996, with availability in
               excess of utilization of $4.3 million. The Company classifies
               $10.0 million of its revolving obligations as long term. In
               addition to the scheduled quarterly principal payments of the
               term debt, the Loan and Security Agreement provides for a
               semiannual mandatory retirement of term debt principal if cash
               flow, as defined, attains certain levels, payable when
               availability under the revolving credit exceeds $5.0 million.

               The Loan and Security Agreement has been amended subsequent to
               June 22, 1995 to allow for the Company's change in fiscal year
               end, to permit the establishment of a Canadian subsidiary and
               related factoring arrangements for purposes of selling direct to
               customers in Canada, to restate certain financial covenants, to
               obtain approval for the issuance of subordinated convertible
               debentures, the exchange of such debentures for preferred stock
               and payment of the related dividends, and to increase an annual
               capital expenditure limitation to $2.0 million.


                                       15


<PAGE>
<PAGE>














ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS

               RESULTS OF OPERATIONS (CONTINUED)

               LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

               The Loan and Security Agreement established covenants requiring
               the Company to meet certain interest coverage and profitability
               levels, and it contains certain other restrictions, including
               limits on the Company's ability to incur debt, make capital
               expenditures, merge, pay dividends or repurchase its own stock.
               It also provides that the Company will be in default if any
               person, other than as defined, becomes the owner of or controls
               more than 20% of the Company's Common Stock. In addition, First
               Union may terminate the Loan and Security Agreement in the event
               the Company's current Chairman is discharged or forced to resign
               by the Board of Directors and not replaced by an individual who
               possesses the same level of experience and reputation in the
               apparel industry, unless such action is taken by the majority
               vote of a Board comprised of the current or continuing Directors.
               Substantially all the Company's assets continue to be
               collateralized under these debt facilities.

               In connection with the Restructuring, the Company issued warrants
               to First Union to purchase, at an exercise price per share equal
               to par value ($0.01), up to 10% of the Company's then outstanding
               Common Stock. The Warrants provide for a put option by First
               Union, exercisable after March 1998, at fair market value, as
               defined. The Company also has a call option providing for payment
               at fair market value. For so long as the Company is in compliance
               with the requirements of the Loan and Security Agreement, the
               Warrants provide no anti-dilution protection for First Union for
               any new issuance of securities.

               In connection with the Restructuring, interest rates on all
               obligations under the Loan and Security Agreement were set at
               prime plus 1.5% (9.75% at September 28, 1996). On each annual
               adjustment date (as defined), the interest rate may be reduced
               based on certain ratios of interest coverage and debt to earnings
               before interest, taxes, depreciation and amortization levels. In
               July 1995, the Company purchased an interest rate cap from First
               Union with a notional amount of $20.0 million, which provides for
               a prime rate limit of 9.25% for the period through October 1998.

               The Company completed the sale of subordinated convertible
               debentures to a bond fund on August 17, 1995. The debentures had
               an aggregate face value of $5.0 million, accrued interest at 8%
               and would have matured on September 1, 2002. The initial
               conversion price was $3.15, representing 1,587,300 shares,
               subject to adjustment for dilution. The proceeds of this sale
               were used to reduce the Company's bank revolving credit
               obligations. The debenture contained customary covenants for this
               type of transaction. On October 26, 1995, a representative of the
               bond fund was elected as a Director of the Company, in accordance
               with the provisions of the debenture.

               The Company issued 10% cumulative preferred shares, $5.0 million
               principal value, on August 6, 1996, having a liquidation
               preference of $5,000 per share, in exchange for the subordinated
               convertible debentures. The preferred shares are entitled to vote
               on an as converted basis, and have an initial conversion price of
               $2.76, currently representing 1,811,594 shares. Such conversion
               price may be reset on the first and second anniversaries of the
               issuance under certain circumstances and will be adjusted in the
               event of dilution. The new preferred stock has the right to vote
               separately as a class for the election of one Director. The value
               of the preferred shares is accounted for as equity.

                                       16


<PAGE>
<PAGE>



ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS

               RESULTS OF OPERATIONS (CONTINUED)

               LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)


               STRATEGIC OUTLOOK

               The Company's business strategy over the next two to three years
               will be to better capitalize on the high recognition of the
               Danskin(R) brand and to develop new channels for distribution. In
               this regard, the Company will, to the extent adequate cash flow
               from operations can be generated and financing can be obtained on
               appropriate terms, open additional full price Danskin(R) stores,
               expand activewear and other product lines, pursue growth in
               international sales and selectively license the Danskin(R) name
               for additional product categories. There can be no assurance that
               the Company will be able to generate adequate cash flow from
               operations and obtain financing on appropriate terms to implement
               this strategy or, if implemented, that this strategy will be
               successful.

               The Company expects that short-term capital funding requirements
               will continue to be provided principally by the Company's banking
               and vendor arrangements.

               The Company believes that it has adequate liquidity and that it
               has taken appropriate steps in an effort to address casual dress
               trends in the contracting sheer hosiery market, and increased
               retailer demands for responsiveness.

               On April 9, 1996, the Company engaged the services of Dillon Read
               & Co. Inc. to assist in the process of equity raising efforts. On
               August 6, 1996, the Company issued 10% cumulative preferred
               shares in exchange for subordinated convertible debentures, with
               $5,000,000 principal value recorded in equity. The Company
               continues to evaluate proposals for capital infusion to satisfy
               long-term funding needs for growth, and to explore a range of
               financing alternatives in an effort to reduce its indebtedness,
               lower interest costs and expand its business.

                                       17

<PAGE>
<PAGE>





 PART II -     OTHER INFORMATION

ITEM 1.        LEGAL PROCEEDINGS

               See Note 6 in the Notes to Consolidated Condensed Financial
               Statements in Part I Financial Information of this Form 10-Q.


ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

               The Annual Meeting of Stockholders of the Company, for the year
               ended December 30, 1995, was held on October 16, 1996.
               Stockholders voted on and approved the following Directors by the
               votes indicated:

                                            Mary Ann Domuracki  Howard D. Cooley

               For:                              6,395,980          6,396,880
               Withhold Authority:               1,015,711          1,014,811
               Broker Non-votes:                         0                  0


ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K


               (a)    Exhibit
                       10.5.12   Addendum to lease, dated August 23, 1996,
                                 between Henry Klinge and the Registrant.

                       10.5.4    Lease agreement, dated March 22, 1996, between
                                 the city of Grenada, Mississippi and the
                                 Registrant.

                     *10.6.3D    Amendment Three, dated April 4, 1996, to
                                 Employment Agreement, dated August 1, 1994,
                                 between the registrant and Mary Ann Domuracki.

                     *10.6.4D    Amendment Three, dated April 4, 1996, to
                                 Employment Agreement, dated August 1, 1994,
                                 between the registrant and Beverly Eichel.
               (b)   Form 8-K

                     Form 8-k filed on October 4, 1996, reporting an Item 5
                     event.

                                       18


<PAGE>
<PAGE>


                                   SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of 1934, the
        registrant has duly caused this report to be signed on its behalf by the
        undersigned thereunto duly authorized.


                                                   DANSKIN, INC.



        November 12, 1996                          By:      /s/Edwin W.Dean
                                                      --------------------------
                                                   Edwin W. Dean
                                                   Vice Chairman of the Board,
                                                   General Counsel and Secretary



        November 12, 1996                          By:      /s/Beverly Eichel
                                                      --------------------------
                                                   Beverly Eichel
                                                   Executive Vice President and
                                                   Chief Financial Officer
                                                   (Principal Financial Officer)







                                       19



                      STATEMENT OF DIFFERENCES

The registered trademark symbol shall be expressed as .................   (R)


<PAGE>



<PAGE>
                              ADDENDUM #2 TO LEASE
 
     THIS ADDENDUM TO LEASE executed this 23rd day of August, 1996, between
HENRIK KLINGE, an adult individual having an office at 4075 East Market Street,
York, Pennsylvania 17402-0608, hereinafter referred to as 'Lessor', and
DANSKIN, INC., a corporation having its principal offices at 111 West 40th
Street, 18th Floor, New York, New York 10018, hereinafter referred to
as 'Lessee'.
 
     WHEREAS, Lessor and Lessee executed a Lease Agreement dated September 12,
1990, for approximately 109,569 sq. ft. of the premises being located at 4075
East Market Street in York, Pennsylvania (hereinafter 'Lease'); and
 
     WHEREAS,  the parties extended the  terms of the Lease  for an additional 3
years, to September 11, 1996 and increased the area by 37,000 sq. ft. to 146,569
sq. ft., as per  the Addendum dated February  5, 1993 (hereinafter  'Addendum');
and
 
     WHEREAS the parties desire to extend the term of said Lease for an
additional three years beyond it current term beginning on September 12, 1996,
and, to decrease the premises being leased by Lessee from Lessor by
approximately 12,000 sq. ft. to approximately 134,569 sq. ft.
 
     NOW, THEREFORE, in consideration of the mutual covenants herein contained,
as well as for other good and valuable consideration, the receipt and adequate
of which is hereby acknowledged, the parties agree as follows:
 
1. The parties hereby agree to extend the termination date of their Lease
   to September 11, 1999.
 
2. The parties agree that, effective September 12, 1996, Lessee will lease the
   original 109,569 sq. ft. described on Exhibit 'A' to the Lease, plus an
   additional area containing approximately 25,000 sq. ft. as described in
   Exhibit 'B' attached hereto and incorporated herein by reference.
 
3. Lessee agrees to pay Lessor as rental for the total leased area of
   approximately 134,569 sq. ft. the sum of $324.26 per month beginning
   September 12, 1996.
 
4. All the remaining terms and conditions of the Lease shall remain unchanged
   and are hereby ratified by the parties.
 
     IN WITNESS WHEREOF, The parties have hereunto set their hands and seals the
day and the year first above written.
 
Witness:
- --------------------------                      ------------------------------
                                                LESSOR
Attest:

Edwin W. Dean                                   Beverly Eichel
- ------------------------------                  ------------------------------
                                                LESSEE


<PAGE>



<PAGE>


THIS INSTRUMENT PREPARED BY:                          INDEXING INSTRUCTIONS:

Robert S. Lazarus, Esq.                               Sections 31 and 32,
Watkins Ludlam & Stennis                              Township 23 North,
Post Office Box 427                                   Range 5 East, Grenada
Jackson,  Mississippi 39205                           County, Mississippi
Phone Number:  601-949-4900

                                 LEASE AGREEMENT

         THIS LEASE  AGREEMENT made and entered into this the 22nd day of March,
1996,  by and  between  the City of  Grenada,  Mississippi,  hereinafter  called
"Lessor" and Danskin, Incorporated, hereinafter called "Lessee":

                              W I T N E S S E T H:

         WHEREAS,  the  Lessor and Lessee  are  parties  to that  certain  Lease
Agreeement  dated as of July,  1992  (the  number  of the day  having  been left
blank),  which was  notarized  on behalf of the  Lessor on July 14,  1992 and on
behalf of the Lessee on July 31, 1992 (the "Air Park I Lease")  which  agreement
pertains to the  property  described in paragraph A of Article 1 below (the "Air
Park I Property"); and

         WHEREAS,  an addition has been constructed on certain property adjacent
to the Air Park I Property which property is described in paragraph B of Article
1 below (the "Air Park II Property") and the Lessor and Lessee wish to terminate
the Air Park I Lease and enter into a new lease covering the Air Park I Property
and the Air Park II Property.





<PAGE>
<PAGE>

                                   ARTICLE 1.

                                 LEASED PREMISES

         Subject  to the terms  and  conditions,  and for the price  hereinafter
stipulated:

         Lessor  leases,  lets and demises unto Lessee,  and Lessee  leases from
Lessor,  the  following  described  property  situated in the County of Grenada,
State of Mississippi.

         A.       The property known as the Pennaco Warehouse property in
the Grenada Air Industrial Park, to wit:

         A Part or Parcel Sections 31 and 32,  Township 23 North,  Range 5 East,
         Grenada County,  Mississippi,  and being more particularly described as
         follows:

         Beginning  at a point on the  south  right-of-way  line of The  Airport
         Industrial  Park Road,  said  point  being  639.12  feet +or- North and
         932.05  feet +or- West of the center of the  Northwest  Quarter of said
         Section 32,  Thence run south 08 degrees 57' 26" west for 83.61 feet to
         a point;  Thence run north 83 degrees 01' 32" east for 114.39 feet to a
         point;  Thence run south 08 degrees  57' 26" west for 260.06 feet to an
         iron pin; Thence run south 00 degrees 00' 17" west for 317.99 feet to a
         point;  Thence run south 89 degrees 46' 00" west for 1,169.92 feet to a
         point;  Thence run north 42 degrees  02'56"  east for 977.28  feet to a
         point;  Thence  run north 51  degrees  45' 34" east for 23.02 feet to a
         point on the south  right-of-way  line of said  Industrial  Park  Road;
         Thence  run along  said  right-of-way  along a curve to the left with a
         radius of 765.35  feet,  a delta angle of 33 degrees 56' 23" and an arc
         length  of  453.36  feet to the  said  point  of  beginning  of  herein
         described  tract  of land  containing  13.32  acres  on  which  Pennaco
         Warehouse is located.

and


                                        2



<PAGE>
<PAGE>




         B.       The  property known as the Danskin Warehouse property addition
      in the Grenada Air Industrial Park, to-wit:

         A Part or Parcel Sections 31 and 32,  Township 23 North,  Range 5 East,
         Grenada County,  Mississippi,  and being more particularly described as
         follows:

         Beginning  at a point on the  south  right-of-way  line of The  Airport
         Industrial  Park Road,  said  point  being  639.12  feet +or- North and
         932.05  feet +or- West of the center of the  Northwest  Quarter of said
         Section 32, Thence run south 08 degrees 57'26" west for 83.61 feet to a
         point;  Thence run north 83  degrees 01 '32" east for 114.39  feet to a
         point;  Thence run south 08 degrees  57'26"  west for 260.06 feet to an
         iron pin;  Thence run south 00 degrees 00'17" west for 317.99 feet to a
         point;  Thence run south 89 degrees  46'00" west for 1,169.92 feet to a
         point;  Thence run north 42 degrees  02' 56" east for 977.28  feet to a
         point;  Thence  run north 51  degrees  45' 34" east for 23.02 feet to a
         point on the south  right-of-way  line of said  Industrial  Park  Road;
         Thence  run along  said  right-of-way  along a curve to the left with a
         radius of 765.35  feet,  a delta angle of 33 degrees  56'23" and an arc
         length  of  453.36  feet to the  said  point  of  beginning  of  herein
         described  tract  of land  containing  13.32  acres  on  which  Pennaco
         Warehouse is located, and the following:

         A strip of land 75 feet wide N 47  degrees  57  minutes 04 seconds W by
         265 feet  long N 42  degrees  02  minutes  56  seconds E  bordering  on
         Industrial  Park Road and on the Northwest side of the above  described
         property.

which property is hereinafter  referred to as the  "Premises".  This lease shall
also  cover  the  improvements  located  on the  Premises,  the  cost  of  which
improvements  has  been  financed  with  the  proceeds  of  General   Obligation
Industrial Bonds, Series 1991 and Series 1993 (collectively, the "Bonds") issued
by the County (the Premises,  together with such  improvements  are  hereinafter
referred to as the "Property").

                                        3



<PAGE>
<PAGE>




                                   ARTICLE 2.
                                      TERM

         The term of this lease shall commence on the 1st day of January,  1996,
and end at midnight on the 1st day of December, 2008.

                                   ARTICLE 3.
                                     RENTAL

         As rental for the premises,  Lessee will pay to Lessor on or before the
first day of the month  specified  in  Exhibit A which is  attached  hereto  and
incorporated by reference herein, the amount set forth opposite such date.

         Lessee  shall pay to Lessor a late charge of five  percent  (5%) of the
amount of any payment due under this Lease Agreement  including rent payments if
payment is not  received by Lessor  within  fifteen (15) days after the date the
payment is due. In addition,  after the expiration of the above fifteen (15) day
period,  all  delinquent  payments  due under the terms of this Lease  Agreement
together with the above late charge shall bear interest at the lesser of 10% per
annum or the maximum rate which  Lessee could  contract for and agree to pay for
loans or advances of money under the laws of the State of  Mississippi in effect
at the time of the  delinquency.  The  provisions  of this  paragraph  shall not
prevent Lessor from  declaring a default for payments not made when due.  Lessee
acknowledges that the above 5% late charge is not a finance charge and that such
charge is a reasonable charge for handling

                                        4



<PAGE>
<PAGE>



delinquent  accounts;  however,  it is not the  intention of Lessor or Lessee to
violate the usury laws of the State of Mississippi  and this paragraph  shall be
subject to any  limitation on finance  charges  applicable to the payments to be
made hereunder.

         The  Lessee  agrees to pay  school  taxes to any city,  county,  school
district or any other political subdivision in which the Property may be located
and which has  authority  to tax the  Property an amount equal to the ad valorem
school  taxes which would be levied by any of the  foregoing  on the Property to
the same extent as the  foregoing  would levy taxes if the Lessee were the legal
owner of the  Property.  Such  amount  shall be  payable at the times and in the
manner that such school taxes would  otherwise be payable if the Lessee were the
legal owner of the Property.

         Except as provided in the  preceding  paragraph,  Lessor agrees that it
will cooperate  with the Lessee in connection  with any ad valorem tax exemption
for which the Lessee may be eligible under  applicable  Mississippi  law and the
Lessor  agrees  that it will  exercise  its  discretion  in order to provide the
Lessee with any such exceptions or abatements.

         The  Property  shall be  insured,  at  Lessee's  expense,  for fire and
extended coverages in the amount of at least the amount of principal outstanding
from time to time of the Bonds. The proceeds of all insurance  policies for loss
or damage to the  Property  shall be  payable  to the Lessee and Lessor as their
interest may appear.  All  proceeds of insurance  policies for loss or damage to
Lessee's own machinery and equipment shall be paid to the Lessee. All fire

                                        5



<PAGE>
<PAGE>



and extended coverage  insurance  required under this lease agreement shall: (1)
be issued  by and  binding  upon a  solvent  insurance  or  insurance  companies
qualified and admitted to do business in Mississippi; (2) be a primary policy or
a  combination  of a primary  policy  and an excess  liability  policy;  and (3)
contain an endorsement requiring ten (10) days written notice from the insurance
company  to  Lessor  and  Lessee  before  cancellation  of the  policy  shall be
effective.  A  certificate  of each policy shall be deposited  with Lessor on or
before the commencement  date and, upon renewal or cancellation  thereof,  a new
certificate shall be deposited with Lessor not less than twenty (20) days before
the expiration or termination of the policy then in effect.

         Any  holdover at the  expiration  of this Lease shall be as a tenant at
will.  During such holdover  tenancy,  Lessee will be bound by all of the terms,
conditions and covenants of this Lease Agreement.

         If the  Lessee  fails  to make  any of the  payments  required  in this
Article 3, the amount so in  default  shall  continue  as an  obligation  of the
Lessee until such amount shall have been fully paid.

                                   ARTICLE 4.

                             REPAIRS AND ALTERATIONS

         Lessor shall maintain,  in good and usable order,  the exterior portion
and structural elements of the Property and the appurtenances thereto (including
the roof,  roof structures and supports,  foundations  and structural  supports,
walls, floors, air

                                        6



<PAGE>
<PAGE>



conditioning and heating systems,  excluding floor covering,  wires and conduits
within the floors or walls and above the ceiling).

                                   ARTICLE 5.

                              MAINTENANCE BY LESSEE

      Except  for  the  obligations  of  Lessor under  the preceding Articles of
this lease,  Lessee  agrees to maintain the  interior of the Property  (the area
within the walls, including the paint on the walls, and from the ceiling, to and
including the floor covering),  and shall repair any damage caused by any act of
or by the negligence of Lessee, its customers,  licensees,  agents or employees.
When needed,  Lessee agrees to replace any broken glass in the windows or doors,
to replace any floor coverings,  to replace any light bulbs or fixtures,  repair
the  interior  plumbing,  and  generally to keep the interior of the premises in
good repair,  including painting,  maintenance of floor covering,  repair of all
interior electrical equipment and hardware.

                                   ARTICLE 6.

                                CARE OF PREMISES

         Lessee shall keep the premises in a neat and clean condition, and shall
permit no unlawful or immoral practice to be carried on within the premises with
its knowledge or consent,  or by it, and that it will,  at all times,  comply in
its occupancy and use of the premises with all ordinances of the County and City
of Grenada,  Mississippi,  and with all state and federal  laws and  regulations
applicable to the Property.

                                        7



<PAGE>
<PAGE>




                                   ARTICLE 7.

                            TAXES AND UTILITY CHARGES

         Lessee will pay,  when due, all properly  assessed  property  taxes and
assessments on personal  property of Lessee  installed or stored in the building
or upon the leased premises, and will pay all utility charges when due.

                                   ARTICLE 8.

                           ALTERATIONS TO THE PREMISES

         At its own  expense,  Lessee  may make any  alterations,  additions  or
changes to the interior  partitions in the  Property,  but Lessee shall not make
the  alterations,  additions  or  changes  which  affect  the  structure  of the
Property,  or to the  exterior of the  Property,  without  the  express  written
consent of Lessor.

                                   ARTICLE 9.
                                      ENTRY

         Lessor, or its agent or employees, shall have access to the Property at
all reasonable time for inspection.

                                   ARTICLE 10.

                            FIRE AND OTHER CASUALTIES

         If prior to full payment of the rent,  the  Property is  destroyed  (in
whole or in part) by fire or other  casualty,  the net proceeds of any insurance
resulting from claims for such losses shall be applied, at the discretion of the
Lessee, for either of the following purposes:

                                       8



<PAGE>
<PAGE>



         The prompt repair,  or replacement of the property damaged or destroyed
to  substantially  the same condition as existed prior to the event causing such
damage  or  destruction,  as may  be  desired  by the  Lessee  and as  will  not
materially  alter the  character  of the  Property.  If the Lessee  elects to so
repair,  such net  proceeds  shall be paid to and  held by the  Lessor  for such
disposition.  If the Net Proceeds are not sufficient to pay in full the costs of
such repair of the  property,  the Lessee will  nonetheless  complete  the work,
repair or replacement  thereof and will pay that portion of the costs thereof in
excess of the amount of said net proceeds without  reimbursement from Lessor and
without any abatement or  diminution of the rents payable under this Lease.  Any
balance of such net proceeds  remaining  after  payment of all the costs of such
repair or  replacement  may be retained by the Lessor and applied to the rent in
inverse order of maturity.

                                   ARTICLE 11.

                                 HOLD HARMLESS

         Lessee shall keep and hold Lessor  harmless from any liability for loss
or damage to any person,  property,  or things, both real or personal,  accruing
from any act or omission by Lessee,  its agents or  employees,  in or  connected
with, or about, the premises during the term of this Lease.

                                   ARTICLE 12.

                     LESSEE'S FIXTURES, EQUIPMENT AND GOODS

         Any and all fixtures,  equipment and goods installed by Lessee shall be
and remain its property, and Lessee may, at any time,

                                       9



<PAGE>
<PAGE>



remove the same from the Property.  Lessee shall  promptly  repair any damage or
injury to the Property caused by such removal.

                                   ARTICLE 13.
                                     DEFAULT

         In the  event  that  Lessee  shall  fail to  keep  any  covenant  by it
undertaken  herein,  desert or abandon the  Property for longer than twenty (20)
days,  or fail to comply with any  obligation  undertaken  by it,  including the
payment  of rent when due,  and such  default  should  continue  for a period of
twenty (20) days after written notice thereof,  or in the event Lessee should be
adjudged a bankrupt, or make an assignment for the benefit of its creditors,  or
in the event a receiver  should be appointed for Lessee,  or in the event Lessee
should suffer any seizure of its property to satisfy any final judgment rendered
against it and fail to release  the  seizure  within  sixty (60) days after such
seizure, then, upon the happening of such events, or any of them, Lessor may, at
its option:

         (1)      Declare  all the remaining rental payments herein provided to
         be due and payable; or

         (2)      Declare the lease terminated,  and  immediately enter upon and
         repossess itself of the leased premises without, in any
         manner, being guilty of trespass; or

         (3)      Proceed  with  any other remedy available to it as the Lessor
         may desire.

         The  failure  of  Lessor  to  exercise  such  option at the time of any
default  shall not bar or abridge its right to exercise  such option at the time
of any other default.

                                       10



<PAGE>
<PAGE>




                                   ARTICLE 14.

                        ASSIGNMENT OR SUB-LETTING AND USE

         Lessee shall not assign this Lease,  or sublet all, or any portion,  of
the Property without the prior written consent of the Lessor. The Property shall
be used only for an industrial  warehouse and related  manufacturing  facilities
for the Lessee.

                                   ARTICLE 15.

                               ASSUMPTION OF RISK

         Lessee  agrees  to  carry,  at all  times,  adequate  public  liability
insurance to protect both Lessee and Lessor from any such  liability  for injury
or damage to persons or  property  on or about the leased  premises.  The Lessee
shall provide a copy of its certificate of insurance as herein mentioned.

                                   ARTICLE 16.

                                     NOTICES

         All notices, demands and requests which may or are required to be given
to another party hereunder shall be in writing, and each shall be deemed to have
been properly given when served  personally on an executive officer of the party
to whom such notice is to be given,  or when sent postage prepaid by first class
mail, registered or certified, return receipt requested, by deposit thereof in a

                                       11



<PAGE>
<PAGE>



duly  constituted  United States Post Office or branch thereof located in one of
the states of the United  States of America is a sealed  envelope  addressed  as
follows:

         If to the Lessee:

         Danskin, Incorporated
         111 W. 40 Street
         New York, New York 10018
         Attn: Chief Financial Officer

         If to the Lessor:

         The City of Grenada
         P. O. Box 310 or 152 S. Main Street
         Grenada, Mississippi  38901
         Attn: Larry Kegley, City Manager

         The Lessee and the Lessor may, by notice given hereunder, designate any
further or different addresses and to which subsequent notices,  certificates or
other communications shall be sent.

         If any clause, provision or paragraph of this Lease be ruled invalid by
any court of competent jurisdiction, the invalidity of such clause, provision or
paragraph shall not affect any of the remaining provisions hereof.

         This Lease and every assignment and amendment hereof, shall be recorded
in the office of the Clerk of the Chancery Court of Grenada County, Mississippi.

         This Lease shall be governed by and  construed in  accordance  with the
laws of the State of Mississippi.

                                       12



<PAGE>
<PAGE>




                                   ARTICLE 17.

                            DELIVERY AT END OF LEASE

         Upon  termination of this Lease,  in course or for breach of any of its
terms or  conditions,  Lessee  agrees  to  return  the  Property  to  Lessor  in
substantially  as good  condition  as when  possession  is  delivered to Lessee,
ordinary wear and tear  excepted.  Any trade  fixtures  which are not removed by
Lessee within 30 days after  termination  shall become,  and  thereafter be, the
property of Lessor.

                                   ARTICLE 18.

                                WAIVER OF BREACH

         Each party  agrees  that no assent,  expressed  or implied by the other
party to any breach of any of the  covenants  and  agreements  herein  contained
shall be  deemed to be a waiver  of any  succeeding  breach of the same or other
covenants or agreements.

                                   ARTICLE 19.

                                 ATTORNEY'S FEES

         In the event  either  party  should be  required to resort to any legal
action against the other party to enforce any obligation  undertaken  hereunder,
the party to prevail in such  action  shall be  entitled  to receive  reasonable
attorney's  fees, in addition to such other  recovery to which such party may be
entitled.

                                       13



<PAGE>
<PAGE>




                                   ARTICLE 20.

                        COVENANTS EXTENDED TO SUCCESSORS

         All  covenants  and  obligations  undertaken  by any party hereto shall
extend to the heirs,  successors,  legal  representatives,  and  assigns of such
parties.

                                   ARTICLE 21.

                           EASEMENTS AND RESTRICTIONS

         The Lessee herein reserves a drainage  easement along all ditches which
may be situated on the Premises. The Lessee agrees to adhere to all restrictions
and easement of record.

         The Lessee shall also adhere to the following conditions, to-wit:

         (1) That the Lessor  reserves unto itself,  its successors and assigns,
for the use and  benefit  of the  public a right of flight  for the  passage  of
aircraft in the airspace  above the surface of the  Premises,  together with the
right to cause in said air space such noise as may be inherent in the  operation
of aircraft,  now known or hereafter  used,  for  navigation of or flight in the
said  airspace,  and for use of said airspace for landing on, taking off from or
operating on the Grenada Airport.

         (2) That the Lessor  expressly  agrees for itself,  its  successors and
assigns to restrict  the heights of  structures,  objects of natural  growth and
other  obstructions  on the Premises to a height of not more than 356 feet above
sea level.

                                       14



<PAGE>
<PAGE>



         (3) That the Lessor  expressly  agrees for itself,  its  successors and
assigns to prevent any use of the Premises which would interfere with landing or
taking off of  aircraft at the  Grenada  Airport,  or  otherwise  constitute  an
airport hazard.

                                   ARTICLE 22.

         The Air Park I Lease is hereby  terminated as of the effective  date of
this Lease Agreement.

         IN WITNESS WHEREOF, the Lessor and the Lessee have caused this Lease to
be  executed  in their  respective  names and the  Lessor's  seal to be hereunto
affixed and in each case  attested  by their duly  authorized  officer,  and the
Lessor and the Lessee  have  caused  this Lease to be dated as of the date first
above  written,  although  actually  executed  on the dates  specified  in their
respective acknowledgments hereto.

                                              DANSKIN, INC. - Lessee

                                              By: Beverly Eichel
                                                  ----------------------------
                                                  Beverly Eichel
                                                  Chief Financial Officer

ATTEST:

EDWIN DEAN
- ----------------------------
EDWIN DEAN, General Counsel
and Secretary

(SEAL)

                                              THE CITY OF GRENADA,
                                              MISSISSIPPI - Lessor

                                              By: Mike Hyneman
                                                  ----------------------------
                                                  Mike Hyneman, Mayor

ATTEST:

Valleria Blaylock
- ------------------------
Valleria Blaylock
City Clerk - Comptroller

(SEAL)

                                       15



<PAGE>
<PAGE>


                            ACKNOWLEDGMENT OF LESSOR

STATE OF MISSISSIPPI
COUNTY OF GRENADA

         Personally appeared before me, the undersigned authority in and for the
jurisdiction aforesaid, Mike Hyneman, and Valleria Blaylock, who acknowledged to
me that they are the Mayor and City Clerk, respectively, of the City of Grenada,
Mississippi (the "Lessor"),  and that for and on behalf of the Lessor and as its
act and deed,  they  signed,  sealed  and  delivered  the  above  and  foregoing
instrument on the day and in the year therein  mentioned,  they being first duly
authorized so to do by the Lessor.

         GIVE UNDER MY HAND AND OFFICIAL SEAL OF OFFICE,  this,  the 13th day of
February.

                                                     [SEAL]

                                              Lois B. Freelon
                                              -------------------------------
                                              NOTARY PUBLIC

My Commission Expires:

Notary Public State of Mississippi At Large
My Commission Expires: January 22, 1999
BONDED THRU REIDEN-MARCHETT, INC.
- -------------------------------------------



                            ACKNOWLEDGMENT OF LESSEE

STATE OF NEW JERSEY
COUNTY OF MIDDLESEX

         Personally appeared before me, the undersigned authority in and for the
jurisdiction  aforesaid,  the  within  named  Beverly  Eichel and Edwin Dean who
acknowledged to me that they are the Chief Financial Officer and General Counsel
and Secretary of the Company, and that for and on behalf of said corporation and
as its act and deed, they signed,  sealed and delivered the foregoing instrument
on the day and in the year therein  mentioned,  they being first duly authorized
so to do by said corporation.

         WITNESS  MY HAND  AND  OFFICIAL  SEAL OF  OFFICE,  this the 22nd day of
March 1996.


                                               Lynn G. Golubchik
                                              --------------------------------
                                              NOTARY PUBLIC

My Commission Expires:
LYNN G. GOLUBCHIK
- ----------------------
Notary Public of New Jersey
My Commission Expires May 15, 2000.

                                       16


<PAGE>
<PAGE>


                               RENT SCHEDULE


<TABLE>
<CAPTION>
- ---------------------------------------------------------
                                           MONTHLY
     MONTH                                 TOTA
- ---------------------------------------------------------
<S>                                    <C>
JANUARY 1996                              13,600.00
FEBRUARY 1996                             13,600.00
MARCH 1996                                98,145.18
APRIL 1996                                13,600.00
MAY 1996                                  13,600.00
JUNE 1996                                 13,600.00
JULY 1996                                 13,600.00
AUGUST 1996                               13,600.00
SEPTEMBER 1996                            98,145.18
OCTOBER 1996                              13,600.00
NOVEMBER 1996                             13,600.00
DECEMBER 1996                             13,600.00
JANUARY 1997                              13,600.00
FEBRUARY 1997                             13,600.00
MARCH 1997                                98,145.18
APRIL 1997                                13,600.00
MAY 1997                                  13,600.00
JUNE 1997                                 13,600.00
JULY 1997                                 13,600.00
AUGUST 1997                               13,600.00
SEPTEMBER 1997                            98,145.18
OCTOBER 1997                              13,600.00
NOVEMBER 1997                             13,600.00
DECEMBER 1997                             13,600.00
JANUARY 1998                              13,600.00
FEBRUARY 1998                             13,600.00
MARCH 1998                                98,145.18
APRIL 1998                                13,600.00
MAY 1998                                  13,600.00
JUNE 1998                                 13,600.00
JULY 1998                                 13,600.00
AUGUST 1998                               13,600.00
SEPTEMBER 1998                            98,145.18
OCTOBER 1998                              13,600.00
NOVEMBER 1998                             13,600.00
DECEMBER 1998                             13,600.00
JANUARY 1999                              13,600.00
FEBRUARY 1999                             13,600.00
MARCH 1999                                98,145.18
APRIL 1999                                13,600.00
MAY 1999                                  13,600.00
JUNE 1999                                 13,600.00
JULY 1999                                 13,600.00
AUGUST 1999                               13,600.00
SEPTEMBER 1999                            98,145.18
OCTOBER 1999                              13,600.00
NOVEMBER 1999                             13,600.00
DECEMBER 1999                             13,600.00
JANUARY 2000                              13,600.00
FEBRUARY 2000                             13,600.00
MARCH 2000                                98,145.18
APRIL 2000                                13,600.00
MAY 2000                                  13,600.00
JUNE 2000                                 13,600.00
JULY 2000                                 13,600.00
</TABLE>

<PAGE>

<PAGE>



<TABLE>
<CAPTION>
- ---------------------------------------------------------
                                           MONTHLY
     MONTH                                 TOTA
- ---------------------------------------------------------
<S>                                    <C>
AUGUST 2000                               13,600.00
SEPTEMBER 2000                            98,145.18
OCTOBER 2000                              13,600.00
NOVEMBER 2000                             13,600.00
DECEMBER 2000                             13,600.00
JANUARY 2001                              13,600.00
FEBRUARY 2001                             13,600.00
MARCH 2001                                98,145.18
APRIL 2001                                13,600.00
MAY 2001                                  13,600.00
JUNE 2001                                 13,600.00
JULY 2001                                 13,600.00
AUGUST 2001                               13,600.00
SEPTEMBER 2001                            98,145.18
OCTOBER 2001                              13,600.00
NOVEMBER 2001                             13,600.00
DECEMBER 2001                             13,600.00
JANUARY 2002                              13,600.00
FEBRUARY 2002                             13,600.00
MARCH 2002                                98,145.18
APRIL 2002                                13,600.00
MAY 2002                                  13,600.00
JUNE 2002                                 13,600.00
JULY 2002                                 13,600.00
AUGUST 2002                               13,600.00
SEPTEMBER 2002                            98,145.18
OCTOBER 2002                              13,600.00
NOVEMBER 2002                             13,600.00
DECEMBER 2002                             13,600.00
JANUARY 2003                              13,600.00
FEBRUARY 2003                             13,600.00
MARCH 2003                                98,145.18
APRIL 2003                                13,600.00
MAY 2003                                  13,600.00
JUNE 2003                                 13,600.00
JULY 2003                                 13,600.00
AUGUST 2003                               13,600.00
SEPTEMBER 2003                            98,145.18
OCTOBER 2003                              13,600.00
NOVEMBER 2003                             13,600.00
DECEMBER 2003                             13,600.00
JANUARY 2004                              13,600.00
FEBRUARY 2004                             13,600.00
MARCH 2004                                98,145.18
APRIL 2004                                13,600.00
MAY 2004                                  13,600.00
JUNE 2004                                 13,600.00
JULY 2004                                 13,600.00
AUGUST 2004                               13,600.00
SEPTEMBER 2004                            98,145.18
OCTOBER 2004                              13,600.00
NOVEMBER 2004                             13,600.00
DECEMBER 2004                             13,600.00
</TABLE>


<PAGE>

<PAGE>


<TABLE>
<CAPTION>
- ---------------------------------------------------------
                                           MONTHLY
     MONTH                                 TOTA
- ---------------------------------------------------------
<S>                                    <C>
JANUARY 2005                              13,600.00
FEBRUARY 2005                             13,600.00
MARCH 2005                                98,145.18
APRIL 2005                                13,600.00
MAY 2005                                  13,600.00
JUNE 2005                                 13,600.00
JULY 2005                                 13,600.00
AUGUST 2005                               13,600.00
SEPTEMBER 2005                            98,145.18
OCTOBER 2005                              13,600.00
NOVEMBER 2005                             13,600.00
DECEMBER 2005                             13,600.00
JANUARY 2006                              13,600.00
FEBRUARY 2006                             13,600.00
MARCH 2006                                98,145.18
APRIL 2006                                13,600.00
MAY 2006                                  13,600.00
JUNE 2006                                 13,600.00
JULY 2006                                 13,600.00
AUGUST 2006                               13,600.00
SEPTEMBER 2006                            98,145.18
OCTOBER 2006                              13,600.00
NOVEMBER 2006                                  0.00
DECEMBER 2006                                  0.00
JANUARY 2007                                   0.00
FEBRUARY 2007                                  0.00
MARCH 2007                                84,545.18
APRIL 2007                                     0.00
MAY 2007                                       0.00
JUNE 2007                                      0.00
JULY 2007                                      0.00
AUGUST 2007                                    0.00
SEPTEMBER 2007                            84,545.18
OCTOBER 2007                                   0.00
NOVEMBER 2007                                  0.00
DECEMBER 2007                                  0.00
JANUARY 2008                                   0.00
FEBRUARY 2008                                  0.00
MARCH 2008                                84,545.18
APRIL 2008                                     0.00
MAY 2008                                       0.00
JUNE 2008                                      0.00
JULY 2008                                      0.00
AUGUST 2008                                    0.00
SEPTEMBER 2008                            84,545.18
OCTOBER 2008                                   0.00
NOVEMBER 2008                                  0.00
DECEMBER 2008                                  0.00
</TABLE>


<PAGE>




<PAGE>

                                   AMENDMENT 3

                                       TO

                              EMPLOYMENT AGREEMENT

        THIS AMENDMENT dated as of April 4, 1996 to EMPLOYMENT AGREEMENT dated
as of August 1, 1994 between DANSKIN, INC ("Employer") and MARY ANN DOMURACKI
("Employee)) (the "Employment Agreement):

        NOW, THEREFORE, in consideration of the premises of such Employment
Agreement and the covenants contained therein, and other good and valuable
consideration, the Employer and Employee hereby agree to amend the Employment
Agreement in the following respects:

Paragraph 1.02 of the Employment Agreement is hereby amended in its entirety so
as to read as follows:

               "1.02 Position. The Employee is employed to be and serve as
        President and Chief Executive Officer reportin to the Chairman of the
        Board and shall serve on the Employer's Board of Directors.

Paragraph 4.04(c) of the Employment Agreement is hereby amended in its entirety
so as to read as follows:

               (c) For purposes of this Agreement, a "resignation following a
change of control" occurs when, within twenty-four (24) months following a
change of control as defined herein, the Employee determines in good faith that
her business objectives and philosophy are incompatible with those of the
Employer and such incompatibility is likely to interfere with the performance of
the Employee's duties hereunder, and, within that twenty-four (24) month period,
the Employee, by written notice to the Employer, resigns her employment with the
Employer.

        IN WITNESS WHEREOF, the parties have executed this Amendment _____ as of
the date first written above.

For the Employer:                   DANSKIN, INC.

                                    By: _______________________________
                                        Howard D. Cooley
                                        Chairman of the Board of Directors

                                    Attest: ___________________________
                                            Lynn Golubchik
                                            Assistant Secretary

For the Employee                            ___________________________
                                            Mary Ann Domuracki


<PAGE>




<PAGE>


                                   AMENDMENT 3

                                       TO

                              EMPLOYMENT AGREEMENT

        THIS AMENDMENT dated as of April 4, 1996 to EMPLOYMENT AGREEMENT dated
as of August 1, 1994 between DANSKIN, INC ("Employer") and BEVERLY EICHEL
("Employee) (the "Employment Agreement):

        NOW, THEREFORE, in consideration of the premises of such Employment
Agreement and the covenants contained therein, and other good and valuable
consideration, the Employer and Employee hereby agree to amend the Employment
Agreement in the following respects:

Paragraph 1.02 of the Employment Agreement is hereby amended in its entirety so
as to read as follows:

               "1.02 Position. The Employee is employed to be and serve as
Executive Vice President and Chief Financial Officer reporting to the Chief
Executive Officer.

Paragraph 2.01 of the Employment Agreement is hereby amended as follows:

               Replace Vice President and Chief Financial Officer with Executive
Vice President and Chief Financial Officer.

Paragraph 4.04(c) of the Employment Agreement is hereby amended in its entirety
so as to read as follows:

               (c) For purposes of this Agreement, a "resignation following a
change of control" occurs when, within twenty-four (24) months following a
change of control as defined herein, the Employee determines in good faith that
her business objectives and philosophy are incompatible with those of the
Employer and such incompatibility is likely to interfere with the performance of
the Employee's duties hereunder, and, within that twenty-four (24) month period,
the aEmployee, by written notice to the Employer, resigns her employment with
the Employer.

        IN WITNESS WHEREOF, the parties have executed this Amendment _____ as of
the date first written above.

For the Employer:
DANSKIN, INC.                                        Attest:

By:_______________________________                   __________________________
   Mary Ann Domuracki                                Lynn Golubchik
   Chief Executive Officer                           Assistant Secretary

For the Employee

__________________________________
Beverly Eichel


<PAGE>



<TABLE> <S> <C>

<ARTICLE>                          5
       
<S>                                <C>
<PERIOD-TYPE>                      9-MOS
<FISCAL-YEAR-END>                  DEC-31-1996
<PERIOD-END>                       SEP-30-1996
<CASH>                             1,764,000
<SECURITIES>                               0
<RECEIVABLES>                     19,484,000
<ALLOWANCES>                      (1,258,000)
<INVENTORY>                       32,158,000
<CURRENT-ASSETS>                  56,275,000
<PP&E>                             9,537,000
<DEPRECIATION>                     7,226,000
<TOTAL-ASSETS>                    72,699,000
<CURRENT-LIABILITIES>             32,723,000
<BONDS>                                    0
<COMMON>                              60,465
                      0
                        5,000,000
<OTHER-SE>                          (414,465)
<TOTAL-LIABILITY-AND-EQUITY>      72,699,000
<SALES>                           95,249,000
<TOTAL-REVENUES>                  95,903,000
<CGS>                             62,526,000
<TOTAL-COSTS>                     31,211,000
<OTHER-EXPENSES>                           0
<LOSS-PROVISION>                     302,000
<INTEREST-EXPENSE>                 3,558,000
<INCOME-PRETAX>                   (1,694,000)
<INCOME-TAX>                         190,000
<INCOME-CONTINUING>               (1,884,000)
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                      (1,884,000)
<EPS-PRIMARY>                           (.31)
<EPS-DILUTED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission