DANSKIN INC
10-Q, 1999-11-15
WOMEN'S, MISSES', AND JUNIORS OUTERWEAR
Previous: NETRIX CORP, 10-Q, 1999-11-15
Next: CPI AEROSTRUCTURES INC, 10QSB, 1999-11-15




                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

     |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

               For the quarterly period ended September 25, 1999.

     |_| TRANSITION REPORT PURSUANT TO SECTION 13 of 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

            For the transition period from ___________ to ___________

                         Commission file number 0-20382

                                  Danskin, Inc.

              Exact name of registrant as specified in its charter)

                       Delaware                      62-1284179
                       --------                      ----------
            (State or other jurisdiction of       (I.R.S. Employer
            Incorporation Or organization        Identification No.)
                     530 Seventh Avenue, New York, NY 10018

                    (Address of principal executive offices)

                                 (212) 764-4630

                         (Registrant's telephone number)

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 of 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes |X| No |_|

The number of shares outstanding of the issuer's Common Stock, $0.01 par value,
as of September 30, 1999, excluding 1,083 shares held by a subsidiary:
21,020,795
<PAGE>

                         DANSKIN, INC. AND SUBSIDIARIES

              FORM 10-Q FOR THE FISCAL THREE AND NINE MONTH PERIODS
                 ENDED SEPTEMBER 26, 1998 and SEPTEMBER 25, 1999

                                      INDEX

                                                                        Page No.
                                                                        --------

PART I - FINANCIAL INFORMATION

      Item 1. Financial Statements (Unaudited)

            Consolidated Condensed Balance Sheets As of December 26, 1998
            and September 25, 1999 (Unaudited)................................ 3

            Consolidated Condensed Statements of Operations For the Fiscal
            Three and Nine Month Periods Ended September 26, 1998 and
            September 25, 1999 (Unaudited).................................... 4

            Consolidated Condensed Statements of Cash Flows For the Fiscal
            Nine Month Periods Ended September 26, 1998 and September 25,
            1999 (Unaudited).................................................. 5

            Notes to Unaudited Consolidated Condensed Financial Statements.... 6

      Item 2. Management's Discussion and Analysis of Financial Condition
      and Results of Operations.............................................. 11

      Item 3. Quantitative and Qualitative Disclosures About Market Risk..... 16

PART II - OTHER INFORMATION

      Item 1. Legal Proceedings ............................................. 17

      Item 6. Exhibits and Reports on Form 8-K .............................. 17

SIGNATURES................................................................... 17


                                       2
<PAGE>

PART I - FINANCIAL INFORMATION
Item 1. Financial Statements

                         DANSKIN, INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS

             (Dollar amounts in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                            December 26,1998     September 25, 1999
                                                                            ----------------     ------------------
                                                                                                    (unaudited)
<S>                                                                              <C>                 <C>
                                     ASSETS
Current assets:
  Cash and cash equivalents                                                      $    546            $    709
  Accounts receivable, less allowance for doubtful accounts of $1,021
    at December 26, 1998 and $1,057 at September 25, 1999                          13,518              12,992

  Inventories (Note 1)                                                             30,386              28,781
  Prepaid expenses and other current assets                                         2,256               1,867
                                                                                 --------            --------
    Total current assets                                                           46,706              44,349

  Property, plant and equipment - net of accumulated depreciation and
    amortization of $8,807 at December 26, 1998 and $9,943 at
    September 25, 1999                                                              9,773              11,012
  Other assets                                                                      1,227               1,192
                                                                                 --------            --------
  Total Assets                                                                   $ 57,706            $ 56,553
                                                                                 ========            ========

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
  Revolving line of credit (Note 3)                                              $ 16,029            $ 28,139
  Current portion of long-term debt (Note 3)                                        2,000               2,189
  Accounts payable                                                                  8,440               7,238
  Accrued expenses                                                                 13,692              11,093
                                                                                 --------            --------
    Total current liabilities                                                      40,161              48,659
                                                                                 --------            --------

  Long-term debt, net of current maturities (Note 3)                                6,674               5,817
  Accrued dividends                                                                 1,176               1,896
  Accrued retirement costs                                                          2,301               2,301
                                                                                 --------            --------
  Total long-term liabilities                                                      10,151              10,014
                                                                                 --------            --------

  Total Liabilities                                                                50,312              58,673
                                                                                 --------            --------

  Commitments and contingencies
  Series D Cumulative Convertible Preferred Stock, 2,400 shares Liquidation
    Value $12,000,000 (Note 5)                                                     11,294              11,386

  Stockholders' Deficit
  Common Stock, $.01 par value, 100,000,000 shares authorized, 20,916,693
    shares issued at December 26, 1998 and 21,021,878 shares
    issued at September 25, 1999, less 1,083 shares held by
    subsidiary at December 26, 1998 and September 25, 1999                            209                 210
  Additional paid-in capital                                                       23,483              23,579
  Accumulated deficit                                                             (24,546)            (34,249)
  Accumulated other comprehensive loss                                             (3,046)             (3,046)
                                                                                 --------            --------
    Total Stockholders' Deficit                                                    (3,900)            (13,506)
                                                                                 ========            ========
  Total Liabilities and Stockholders' Deficit                                    $ 57,706            $ 56,553
                                                                                 ========            ========
</TABLE>

These Statements should be read in conjunction with the accompanying Notes to
Consolidated Condensed Financial Statements.


                                       3
<PAGE>

Item 1. Financial Statements (continued)

                         DANSKIN, INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(Dollar amounts in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                    Fiscal Three Months Ended                Fiscal Nine Months Ended
                                                    -------------------------                ------------------------
                                              September 26, 1998  September 25, 1999   September 26, 1998   September 25, 1999
                                                 (Unaudited)          (Unaudited)          (Unaudited)         (Unaudited)
                                              ------------------  ------------------   ------------------   ------------------
<S>                                               <C>                  <C>                  <C>                  <C>
Net revenues                                      $ 27,959             $ 21,173             $ 82,654             $ 68,840
Cost of goods sold                                  17,146               14,947               51,093               47,977
                                                  --------             --------             --------             --------

Gross profit                                        10,813                6,226               31,561               20,863

Selling, general and administrative expenses        11,487                8,544               32,075               27,245
Non-recurring charges (Note 7)                         475                   --                1,439                   --
Interest expense                                       669                  985                1,850                2,374
                                                  --------             --------             --------             --------
Total Expenses                                      12,631                9,529               35,364               29,619

Loss before income tax provision                    (1,818)              (3,303)              (3,803)              (8,756)

Provision for income taxes                              44                   45                  135                  135
                                                  --------             --------             --------             --------

Net loss                                            (1,862)              (3,348)              (3,938)              (8,891)

Preferred dividends                                    271                  271                  843                  812
                                                  --------             --------             --------             --------

Net loss applicable to Common Stock               ($ 2,133)            ($ 3,619)            ($ 4,781)            ($ 9,703)
                                                  ========             ========             ========             ========

Basic/Diluted net loss per share: (Note 1)

Net loss per share                                ($  0.11)            ($  0.17)            ($  0.33)            ($  0.46)
                                                  ========             ========             ========             ========

Weighted average number of common shares            19,689               21,022               14,585               20,966
                                                  ========             ========             ========             ========
</TABLE>

               These statements should be read in conjunction with
     the accompanying Notes to Consolidated Condensed Financial Statements.


                                       4
<PAGE>

Item 1.      Financial Statements (continued)

                         DANSKIN, INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Dollar amounts in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                    FISCAL NINE MONTHS ENDED
                                                                    ------------------------
                                                              September 26, 1998   September 25, 1999
                                                                  (unaudited)         (unaudited)
                                                              ------------------   ------------------
<S>                                                                <C>                 <C>
Cash Flows From Operating Activities:
Net Loss                                                           $ (3,938)           $ (8,891)
Adjustments to reconcile net loss to net cash used in
  operating activities:
  Depreciation and amortization                                       1,372               1,401
  Provision for doubtful accounts receivable                            244                 173
  Loss on sale of property, plant and equipment                          --                  13
  Stock grants issued                                                   446                  94
  Changes in operating assets and liabilities:
    (Increase) decrease in accounts receivable                       (2,478)                353
    (Increase) decrease in inventories                               (6,402)              1,605
    (Increase) decrease in prepaid expenses and other
      current assets                                                   (145)                412
    Increase (decrease) in accounts payable                             318              (1,202)
    Increase (decrease) in accrued expenses                           3,158              (2,597)
                                                                   --------            --------
Net cash used in operating activities                                (7,425)             (8,639)
                                                                   --------            --------

Cash Flows From Investing Activites:
  Capital expenditures                                               (1,813)             (2,510)
                                                                   --------            --------

Net cash used in investing activities                                (1,813)             (2,510)
                                                                   --------            --------
Cash Flows From Financing Activities:
  Net receipts under revolving line of credit                         9,892              12,110
  Sale of Common Stock                                                3,000                  --
  Proceeds from new term note                                            --                 943
  Proceeds from stock options exercised                                  49                  --
  Payments of long-term debt                                             --              (1,610)
  Expenses associated with issuance of rights                          (299)                 --
    to purchase Common Stock
  Interest earned on promissory notes for purchase price
    of Warrants to purchase Common Stock                                 --                  --
  Proceeds from warrant notes                                            15
  Payment of Subordinated Debt                                       (3,000)                 --
  Financing costs incurred                                              (45)               (131)
                                                                   --------            --------
Net cash provided by financing activities                             9,612              11,312
                                                                   --------            --------

Net increase in Cash and Cash Equivalents                               374                 163

Cash and Cash Equivalents, Beginning of Period                          808                 546
                                                                   --------            --------

Cash and Cash Equivalents, End of Period                           $  1,182            $    709
                                                                   ========            ========

Supplemental Disclosure of Cash Flow Information:
  Interest Paid                                                    $  1,647            $  2,288
  Income taxes paid                                                      50                  94

Non-Cash Activities
    Stock grants issued to executives                                   446                  94
</TABLE>

            These statements should be read in conjunction with the
       accompanying notes to Consolidated Condensed Financial Statements.


                                       5
<PAGE>

Item 1. Financial Statements (continued)

Danskin, Inc. and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements
(Dollar amounts in thousands except per share amounts)

1.    Summary of Significant Accounting Policies

      Basis of Presentation

      In the opinion of the management of Danskin Inc. and Subsidiaries (the
      "Company"), the accompanying Consolidated Condensed Financial Statements
      have been presented on a basis consistent with the Company's annual
      financial statements and contain all adjustments (all of which were of a
      normal and recurring nature) necessary to present fairly the financial
      position of the Company as of September 25, 1999, as well as its results
      of operations and its cash flows for the fiscal three and nine month
      periods ended September 26, 1998 and September 25, 1999, respectively.
      Certain information and footnote disclosures normally included in annual
      financial statements prepared in accordance with generally accepted
      accounting principles have been condensed or omitted. The Unaudited
      Consolidated Condensed Financial Statements should be read in conjunction
      with the Consolidated Condensed Financial Statements, related notes and
      other information included in the Company's Annual Report on Form 10-K for
      the Fiscal Year Ended December 26, 1998. Operating results for interim
      periods may not be indicative of results for the full fiscal year.

      Inventories

      Inventories are stated at the lower cost or market on a first-in,
      first-out basis. Inventories consisted of the following:

                               December 26, 1998   September 25, 1999
                                                      (Unaudited)
                                                   ------------------

      Finished Goods                 $18,735            $17,720
      Raw Materials                    4,725              5,183
      Work-in-Process                  6,271              5,308
      Packaging Materials                655                570
                                     -------            -------

                                     $30,386            $28,781

      Income (Loss) Per Common Share

      For the nine months ended September 25, 1999 and September 26, 1998, basic
      and diluted net loss per share was computed based on weighted average
      common and common equivalent shares outstanding of 20,966,000 and
      14,585,000, respectively. Common Stock equivalents are excluded from the
      basic and diluted net loss per share calculation for both fiscal periods
      because the effect would be antidilutive.

      At September 25, 1999, the Company had the following common shares and
      common share equivalents outstanding:

      Common Shares                                               21,022
      Preferred Stock                                             40,000
      Warrants/Options                                            24,622
                                                                 -------
        Total Shares and Share Equivalents Outstanding            85,644

2.    Liquidity

      As reflected in the financial statements, the Company has incurred
      operating losses during the first nine months of Fiscal 1999, anticipates
      a loss for Fiscal 1999, and has a working capital deficit of $4,310. The
      Company continues to manage its short-term cash needs despite restricted
      credit terms from certain of its vendors and suppliers. Such short-term
      liquidity has been managed through additional availability provided under
      the Loan and Security Agreement (Note 3), a company-wide cost reduction
      program and delaying certain expenditures. The Company is engaged in an
      equity private placement offering which it presently anticipates will be
      successfully completed by mid-December 1999. Until such time as the equity
      financing is completed, the Company expects to continue to manage its
      short-term cash needs by continuing to implement its cost savings strategy
      company-wide, continuing to delay expenditures and meeting


                                       6
<PAGE>

Danskin, Inc. and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements (continued)
(Dollar amounts in thousands except per share amounts)

      its operating plan for the remainder of Fiscal Year 1999. No assurances
      can be given, however, regarding the Company's ability to raise sufficient
      equity capital in the short-term, or to successfully implement its cost
      savings strategy, delay its expenditures or meet its operating plan for
      the remainder of Fiscal Year 1999 and beyond.

      The Company expects to finance its long-term growth, working capital
      requirements, capital expenditures, management information systems
      upgrades, development of its planned e-commerce business, and debt service
      requirements through a combination of cash provided from operations, the
      aforementioned equity private placement and bank credit lines. No
      assurances can be given however, regarding the Company's ability to raise
      sufficient equity to satisfy the aforementioned requirements, including
      the provision for sufficient working capital to enable the Company to
      sustain its current and future operations, or that if such additional
      equity is raised, that the Company's current and future working capital
      needs or its long-term business or growth objectives will be met.

3.    Bank Financing

      Effective October 8, 1997 (the "Refinancing Closing Date"), the Company
      entered into a loan and security agreement (as subsequently amended, the
      "Loan and Security Agreement") with Century Business Credit Corporation
      ("CBCC" or the "Lender") which matures on October 8, 2002. Pursuant to and
      in accordance with its terms, the Loan and Security Agreement provides the
      Company with a term loan facility (the "Term Loan Facility") and a
      revolving credit facility, including a provision for the issuance of
      letters of credit (the "Revolving Credit Facility") generally in an amount
      not to exceed the lesser of (a) $45,000 less the aggregate outstanding
      principal balance under the Term Loan Facility, or (b) a formula amount
      based upon the Company's available inventory and accounts receivable
      levels, minus certain discretionary reserves. The Company's obligations to
      CBCC under the Loan and Security Agreement are generally secured by a
      first priority security interest in all present and future assets of the
      Company.

      The Loan and Security Agreement contains certain affirmative and negative
      covenants including maintenance of tangible net worth and undrawn
      availability, and a limitation on capital expenditures, respectively. The
      tangible net worth covenant is calculated by subtracting from total assets
      all intangible assets and total liabilities. The tangible net worth
      covenant stipulates that the Company must maintain a tangible net worth of
      not less than (a) $0.00 as of the end of each of the months of June, July,
      August, September, October and November of 1999, and (b) $2,000 as of the
      end of December 1999 and each month thereafter. The Lender has waived
      compliance with the tangible net worth covenant through and including
      November 1999. At September 25, 1999, the Company's tangible net worth was
      approximately ($2,300). The undrawn availability covenant provides that
      the Company must have undrawn availability of at least $3,000 as of the
      end of December 1999 and each month thereafter. Undrawn availability at
      September 25, 1999 was approximately $2,300. The Company expects to be in
      compliance with the foregoing covenants as a result of cash flow from
      operations and additional financing which the Company anticipates closing
      prior to December 31, 1999.

      On the Refinancing Closing Date, two term loans were advanced to the
      Company in accordance with the terms of the Term Loan Facility. A term
      loan in the original principal amount of $5,000 was advanced to the
      Company and is, with respect to principal, payable in thirty (30)
      consecutive monthly which commenced on November 1, 1998. A second term
      loan, in the original principal amount of $5,000 was advanced to the
      Company and is, with respect to principal, payable in eighteen (18)
      consecutive monthly installments commencing on May 1, 2001. In February
      1999, the Lender advanced a third term loan to the Company in the original
      principal amount of approximately $940 which is, with respect to
      principal, payable in equal monthly installments of $16. The Company used
      the proceeds of such third term loan to purchase certain machinery and
      equipment for use in its operations.

      Pursuant to certain amendments to the Loan and Security Agreement executed
      in fiscal 1999, the Lender increased the Company's availability under the
      Revolving Credit Agreement by an amount not to exceed $6,210 (the
      "Additional Collateral Amount"), in support of which certain shareholders
      and affiliates of the Company, and various third parties, have provided
      stand-by guarantees, as set forth below, and has provided the Company with
      $2,150 (the "Overadvance Amount") of additional borrowing capacity through
      November 30, 1999 and $1,250 through December 31, 1999. 7


                                       7
<PAGE>

Danskin, Inc. and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements (continued)
(Dollar amounts in thousands except per share amounts)

4.    Guarantees

      In connection with the availability of the Additional Collateral Amount,
      certain shareholders and affiliates of the Company, and various third
      parties, issued limited guarantees in favor of the Lender in an aggregate
      principal amount not to exceed $6,210 (each, a "Guarantee," together, the
      "Guarantees"). Pursuant to the terms of the Guarantees, each guarantor
      guarantees the performance of the Company's obligations under the Loan and
      Security Agreement, and the payment of any and all sums due and owing by
      the Company to the Lenders under such Agreement, in all cases, limited to
      the dollar amount of the Guarantee. In accordance with their terms, the
      Guarantees may be withdrawn at such time as the Company has availability
      under the Loan and Security Agreement in excess of $6,000, without giving
      effect to the Additional Collateral Amount.

      In consideration for the issuance of the Guarantees, the Company has
      agreed (i) to issue warrants to each guarantor, and (ii) to pay to each
      guarantor interest on the amount of each Guarantee at a rate not to exceed
      the difference between (a) the Prime Rate minus 3% and (b) 10% per annum.
      Each warrant represents the right to purchase one share of Common Stock.
      The number of warrants issued to each guarantor is based upon a formula
      which takes into account the number of days that the Guarantee is in
      place. The exercise price of all warrants to be issued in consideration
      for a Guarantee shall be equal to $.01; provided, however, that such
      exercise price will be adjusted to the price prospective investors pay for
      equity in the Company's planned placement of additional equity as
      discussed below. See Note 3 and `Liquidity and Capital Resources'

5.    Preferred Stock and Subordinated Convertible Debentures

      In accordance with the terms of a certain Securities Purchase Agreement
      dated September 22, 1997 (the "Securities Purchase Agreement") entered
      into by the Company and Danskin Investors, LLC. (the "Investor") the
      Company has issued $12,000 stated value of Series D Redeemable Cumulative
      Convertible Preferred Stock (2,400 shares) (the "Series D Stock") of the
      Company and a seven year warrant to purchase 10 million shares of Common
      Stock at a per share price of $0.30 (the "Warrant") to the Investor.

      The 2,400 shares of Series D Stock are convertible into Common Stock, at
      the option of the holder and, in certain circumstances, mandatorily, at an
      initial conversion rate of 16,666.66 shares of Common Stock for each share
      of the Series D Stock so converted, subject to adjustment in certain
      circumstances. The terms of the Series D Stock also provide that, upon the
      seventh anniversary of the date of its issuance, the Series D Stock shall
      be redeemed by the Company for an amount equal to the sum of (x) $5,000
      per share (as adjusted for any combinations, divisions, or similar
      recapitalizations affecting the shares of Series D Stock), plus (y) all
      accrued and unpaid dividends on such shares of Series D Stock to the date
      of such redemption. Holders of the Series D Stock are entitled to vote,
      together with the holders of the Common Stock and any other class or
      series of stock then entitled to vote, as one class on all matters
      submitted to a vote of stockholders of the Company, in the same manner and
      with the same effect as the holders of the Common Stock. In any such vote,
      each share of issued and outstanding Series D Stock shall entitle the
      holder thereof to one vote per share for each share of Common Stock that
      would be obtained upon conversion of all of the outstanding shares of
      Series D Stock held by such holder, rounded up to the next one-tenth of a
      share. Holders of the Series D Stock are also entitled to designate a
      majority of the directors to the Board of Directors of the Company. The
      Series D Stock has an 8% annual dividend rate, payment of which is
      deferred through December 31, 1999, and a seven year maturity. If, for any
      fiscal year beginning with the fiscal year ending December 25, 1999, the
      Company meets certain agreed upon financial targets, all accrued dividends
      for such fiscal year will be forgiven and the Series D Stock will
      automatically convert into 40 million shares of Common Stock. The Investor
      has agreed that, for the period beginning on the date of issuance of the
      Series D Stock and ending on December 31, 1999, all dividends accrued on
      the Series D Stock may be paid, at the option of the Company, in cash or
      in additional Common Stock. The issuance of such Common Stock to the
      Investor shall, in accordance with the agreement, constitute full payment
      of such dividend.


                                       8
<PAGE>

Danskin, Inc. and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements (continued)
(Dollar amounts in thousands except per share amounts)

6.    Legal Proceedings

      The Company severed its relationship with Cathy Volker, the Company's
      former Chief Executive Officer, in June 1999. The Company's and Ms.
      Volker's respective rights and obligations under Ms. Volker's Employment
      Agreement, dated as of February 2, 1998, if any, are the subject of a
      pending arbitration.

      On November 25, 1996, the Company commenced suit against Herman Gruenwald,
      former President, Director and Principal shareholder of Siebruck Hosiery,
      Ltd. ("Siebruck") for damages in the amount of $1,450 in the Superior
      Court, Montreal. The claim relates to unreported sales in excess of $1,500
      arising under a license agreement entered into by and between the Company
      and Siebruck, which expired on December 31, 1995. Siebruck was placed
      under the provision of the Canadian Bankruptcy and Insolvency Act. Mr.
      Gruenwald's statement of defense included a cross-demand against the
      Company wherein he is claiming damages to his reputation in the amount of
      Cdn. $3,000. A reasonable evaluation of the claim against the Company
      cannot be made at this time. However, the Company does not presently
      anticipate that the ultimate resolution of such claim will be material to
      its financial condition, results of operations, liquidity, or business of
      the Company.

      The Company is a party to a number of other legal proceedings arising in
      the ordinary course of its business. Management believes that the ultimate
      resolution of these proceedings will not, in the aggregate, have a
      material adverse impact on the financial condition, results of operations,
      liquidity or business of the Company.

7.    Non-Recurring Charges

      Non-recurring charges of approximately $1,400 for the nine months ended
      September 26, 1998 consisted of certain executive employee severance costs
      primarily relating to the termination of the former Chief Executive
      Officer and resignation of the former Chief Financial Officer.

8.    SFAS No. 131 Disclosure

      Effective December 26, 1998, the Company adopted SFAS No. 131 "Disclosure
      about Segments of an Enterprise and Related Information." The Company is
      organized based on the products its offers. The Company presently operates
      under two operating segments: Danskin, which designs, manufactures,
      markets, and sells activewear, dancewear, bodywear, tights and exercise
      apparel through wholesale channels to retailers and through the Company's
      outlet and retail stores; and Pennaco, which currently designs,
      manufactures, and markets hosiery under the brand names Round-the-Clock
      (R) and Givenchy (R). Pennaco also manufactures under private labels for
      select retailers.

      The Company evaluates performance based on profit or loss from operations
      before extraordinary items, interest expense and income taxes. The Company
      allocates corporate administrative expenses to each segment. For the nine
      months ended September 25, 1999, Danskin was allocated $2,900 and Pennaco
      was allocated $1,500. For the nine months ended September 26, 1998,
      Danskin was allocated $3,100 and Pennaco was allocated $2,500. The
      non-recurring charges of $1,400 for September 1998 were allocated $800 to
      Danskin and $600 to Pennaco. The Company does not allocate interest
      expense to the divisions.


                                       9
<PAGE>

Danskin, Inc. and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements (continued)
(Dollar amounts in thousands except per share amounts)

      Segment Information

      Financial information by segment for the nine month periods ended
      September 26, 1998 and September 25, 1999 is summarized below:

                               Danskin        Pennaco         Total
                               -------        -------         -----

      September 26, 1998
        Net Revenues          $ 56,628       $ 26,026       $ 82,654
        Operating Loss          (1,496)          (457)        (1,953)

      September 25, 1999
        Net Revenues          $ 48,221       $ 20,619       $ 68,840
        Operating Loss          (4,124)        (2,258)        (6,382)

9.    Common Stock

      Bid quotations for the Company's Common Stock may be obtained from the
      "pink sheets" published by the National Quotation Bureau and the Common
      Stock is traded in the over-the-counter market.


                                       10
<PAGE>

Danskin, Inc. and Subsidiaries

Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations
        (Dollar Amounts in thousands, except per share amounts)

      Cautionary Statements

      Statements contained in the discussion below, and in future filings by the
      Company with the Securities and Exchange Commission, in the Company's
      press releases, and in oral statements made by or with the approval of the
      authorized personnel that relate to the Company's future performance,
      including, without limitation, statements containing the words "believes,"
      "anticipates," "expects," "projects," "currently envisions," and words of
      similar import, shall be deemed "forward-looking" statements within the
      meaning of the safe harbor provisions of the Private Securities Litigation
      Reform Act of 1995, as a number of factors affecting the Company's
      business and operations could cause actual results to differ materially
      from those contemplated by the forward-looking statements. Such statements
      are based on current expectations and known and unknown risks,
      uncertainties and certain assumptions. These factors include, among
      others, changes in regional, global and economic conditions; risks
      associated with changes in the competitive marketplace, including the
      level of consumer confidence and spending and the financial condition of
      the apparel industry and the retail industry, as well as adverse changes
      in retailer or consumer acceptance of the Company's products as a result
      of fashion trends or otherwise and the introduction of new products or
      pricing changes by the Company's competitors; risks associated with the
      Company's dependence on sales to a limited number of large department and
      sporting goods store customers, including risks related to customer
      requirements for vendor margin support, and those related to extending
      credit to customers; risks associated with consolidations, restructurings
      and other ownership changes in the retail industry; uncertainties relating
      to the Company's ability to implement its growth strategies; risks
      associated with the ability of the Company and third party customers and
      suppliers to timely and adequately remediate any Year 2000 issues; and
      risks associated with changes in social, political, economic and other
      conditions affecting foreign sourcing. Given these uncertainties, current
      and prospective investors are cautioned not to place undue reliance on
      such forward-looking statements. The Company disclaims any obligation to
      update any such factors, or to publicly announce the result of any
      revisions to any of the forward-looking statements contained herein to
      reflect future events or developments.

      The following discussion and analysis should be read in conjunction with
      the Unaudited Consolidated Condensed Financial Statements, related notes
      and other information included elsewhere, in this quarterly report on Form
      10-Q and with the Company's Annual Report on Form 10-K for the fiscal year
      ended December 26, 1998.

      Results of Operations

      Comparison of the fiscal three and nine month periods ended September 25,
      1999 with the fiscal three and nine month periods ended September 26,
      1998.

      Net Revenues:

      Net revenues amounted to $21,173 for the three months ended September 25,
      1999, a decrease of $6,786, or 24.3% from the prior year three months
      ended September 26, 1998. Net revenues for the nine months ended September
      25, 1999 amounted to $68,840, a decrease of $13,814, or 16.7%, from the
      prior year nine months ended September 25, 1998.

      Danskin Activewear net revenues, which include the Company's retail
      operations, amounted to $15,749 for the three months ended September 25,
      1999, a decrease of $3,594, or 18.6%, from $19,343 in the prior year three
      months ended September 26, 1998. Danskin Activewear revenues amounted to
      $48,221 for the nine months ended September 25, 1999, a decrease of
      $8,407, or 14.8%, from $56,628 in the prior year nine month period.
      Revenues for the three and nine month periods were adversely impacted by a
      decline in both wholesale and retail revenues, discontinuation of Dance
      France in the fourth quarter of 1998, as well as, a decline in the rate of
      fulfillment of customer orders.

      The Company's marketing of activewear wholesale products continues to
      address the trend toward casual wear and emphasizes fashion and dancewear
      product offerings complementing the Company's basic replenishment
      products. In addition, the Company continues to work with its major retail
      partners to increase the percentage of orders of basic product placed via
      electronic re-order/fulfillment programs (Electronic Data Interchange
      "EDI") in an effort to drive its replenishment business.


                                       11
<PAGE>

Danskin, Inc. and Subsidiaries
      Management's Discussion and Analysis of Financial Condition and Results of
      Operations
      (Dollar Amounts in thousands, except per share amounts)

      In fiscal 1998, the Company restructured its Danskin sales force to
      address the multiple channels of trade in which Brand Danskin product is
      sold. Specifically, each of the department store, sporting goods store and
      specialty store class of trade has a dedicated sales force. As a further
      step, and to drive the volume in the specialty store class of trade, the
      Company recently converted to an independent commissioned sales
      representative strategy for such channel, and has contracted with
      independent, fully commissioned sales representatives and agents. The
      Company believes that this strategy will allow it to more effectively
      service and grow its specialty store account base resulting in increased
      revenues.

      Sales in the Company's retail stores were $5,038 for the three-month
      period ended September 25, 1999, compared to $6,201 for the same prior
      year period, and were $12,601 for the nine-month period ended September
      25, 1999, compared to $15,283 for the same prior year period. Comparable
      retail store sales declined 19.9% for the three months ended September 25,
      1999 and 17.5% for the nine months ended September 25, 1999. The decline
      in retail store sales is attributable to, among other factors, the
      continuing negative effects of the Company's retail inventory reduction
      plan and the disruptive impact of the implementation of a new inventory
      management system. The Company also continues to see the effects of the
      depressed retail environment in the Southern Florida/Orlando market. To
      address these declines, and to enhance the performance of its retail
      stores, the Company continues to improve store product offerings, to
      renegotiate existing leases to achieve optimum store size, and to
      streamline store operations to reduce store operating costs. In addition,
      the Company is taking the steps necessary to evaluate certain unprofitable
      or underperforming locations.

      Pennaco legwear revenues amounted to $5,424 for the three months ended
      September 25, 1999, a decline of $3,192, or 37.0%, from the prior year
      three month period. Revenues amounted to $20,619 for the nine months ended
      September 25, 1999, a decline of $5,407, or 20.8%, from the nine month
      period ended September 26, 1998. The decline in legwear revenues over the
      prior year fiscal periods reflects ongoing weekness in the sheer hosiery
      markets and, in particular, sales of basic, "everyday" sheer hosiery, as
      well as the expiration of the Anne Klein(R) legwear license at December
      31, 1998, which contributed approximately $400 in net revenue in the 1998
      third fiscal quarter. Management believes that opportunities exist for
      margin and revenue improvement in niche and occasioned-oriented sheer
      hosiery. Accordingly, the Company has initiated a program of product
      development focused on those product segments.

      Gross Profit:

      Gross profit decreased by $4,587 to $6,226 for the three months ended
      September 25, 1999. Gross profit decreased by $10,698 to $20,863 for the
      nine months ended September 25, 1999 from $31,561 for the nine months
      ended September 26, 1998. Gross profit, as a percentage of net revenues,
      decreased to 29.4% in the three month period ended September 25, 1999 from
      38.7% in the same prior year period. Gross profit, as a percentage of net
      revenues, decreased to 30.3% in the nine month period ended September 25,
      1999 from 38.2% in the same prior year period.

      Danskin Activewear gross profit, as a percentage of net revenue, decreased
      to 33.8% for the three months ended September 25, 1999 from 41.5% for the
      three months ended September 26, 1998, and to 33.8% for the nine months
      ended September 25, 1999 from 40.7% for the nine months ended September
      26, 1998. The three and nine month period decreases were primarily a
      result of a lower sales mix of higher margin Brand Danskin basic product,
      increased sales of closeout inventory, unfavorable manufacturing variances
      due to lower volumes, as well as markdowns taken in the Company's retail
      stores to stimulate sales and reduce inventory.

      Pennaco legwear gross profit, as a percentage of net revenue, decreased to
      16.8% in the three months ended September 25, 1999 from 32.3% in the prior
      fiscal year period, and decreased to 22.2% in the nine months ended
      September 25, 1999 from 32.7% in the prior fiscal year period. The lower
      gross profit level is driven principally by the higher sales mix of lower
      margin Round-the-Clock(R) Take Two value pack product and legwear
      continuity programs, coupled with the decline in sales of the higher
      margin Givenchy(R) product and certain operating inefficiencies due to
      lower production volume. In addition, markdown allowances given to
      customers for the liquidation of the Round-the-Clock(R) single packs in
      the stores has deteriorated the Pennaco margins. In addition to the
      aforementioned product development programs, the Company has also
      initiated a program to phase out unprofitable styles within its existing
      lines.


                                       12
<PAGE>

Danskin, Inc. and Subsidiaries
      Management's Discussion and Analysis of Financial Condition and Results of
      Operations
      (Dollar Amounts in thousands, except per share amounts)

      Selling, General and Administrative Expenses:

      Selling, general and administrative expenses, which include retail store
      operating costs, decreased $2,943, or 25.6%, to $8,544, or 40.3% of net
      revenues, in the three months ended September 25, 1999, from $11,487, or
      41.1% of net revenues for the three months ended September 26, 1998. For
      the nine-month period ended September 25, 1999, selling, general and
      administrative expenses decreased $4,830, or 15.1%, to $27,245, or 39.6%
      of net revenues, from $32,075, or 38.8% of net revenues, for the nine
      month period ending September 26, 1998. The decrease for the three and
      nine month periods in Fiscal Year 1999 was principally a result of a
      reduction in advertising and selling expenditures and corporate expenses.
      The Company is presently undergoing a review of all its selling, general
      and administrative expenses in an effort to right-size the infrastructure.
      This encompasses implementation of a cost-savings strategy to control all
      expenses and streamline processes to increase efficiencies. As indicated
      previously, the Company is in the process of streamlining retail store
      operations to reduce operating costs.

      Operating Income/Loss:

      As a result of the foregoing, the loss from operations (i.e., income/loss
      before interest expense, non-recurring charges and income taxes) amounted
      to $2,318 for the three months ended September 25, 1999, an increased loss
      of $1,644 from the operating loss of $674 for the three months ended
      September 26, 1998. The loss from operations amounted to $6,382 for the
      nine months ended September 25, 1999, a deterioration of $5,868 from a
      loss of $514 for the prior fiscal year period.

      Interest Expense:

      Interest expense amounted to $985 for the three months ended September 25,
      1999 and $669 for the prior fiscal year period. Interest expense amounted
      to $2,374 for the nine months ended September 25, 1999 and $1,850 for the
      nine months ended September 26, 1998. The Company's effective interest
      rate was 10.8% and 9.7% for the three months ended September 25, 1999 and
      September 26, 1998, respectively, and 9.8% and 9.9% for the nine months
      ended September 25, 1999 and September 26, 1998, respectively.

      Non-recurring Charges:

      Non-recurring charges were $475 for the three month period ending
      September 26, 1998. These charges consisted of executive employee
      severance costs primarily relating to the resignation of the former Chief
      Financial Officer of the Company. Non-recurring charges were $1,439 for
      the nine month period ended September 26, 1998. The nine month charges
      consisted of the aforementioned employee expenses related to the
      resignation of the Chief Financial Officer and certain executive employee
      severance costs primarily relating to the replacement of the Chief
      Executive Officer of the Company in March 1998.

      Income Tax Provision (Benefit):

      The Company's income tax provision (benefit) rates differed from the
      Federal statutory rates due to the utilization of net operating losses,
      the effect of the Alternative Minimum Tax and the effect of state taxes
      for the three and nine months ended September 25, 1999 and September 26,
      1998. The Company's net deferred tax balance was $0 at both September 25,
      1999 and December 26, 1998.


                                       13
<PAGE>

Danskin, Inc. and Subsidiaries
      Management's Discussion and Analysis of Financial Condition and Results of
      Operations
      (Dollar Amounts in thousands, except per share amounts)

      Net Loss:

      As a result of the foregoing, the net loss was $3,348 for the three months
      ended September 25, 1999, a decline of $1,486 compared to the net loss of
      $1,862 for the three months ending September 26, 1998. For the nine months
      ended September 25, 1999, the net loss was $8,891, compared to a net loss
      of $3,938 for the prior year fiscal period.

      Year 2000 Readiness Disclosure

      The Company commenced a comprehensive program to replace its core
      management information systems in fiscal 1997. The program involves
      comprehensive changes to the Company's present hardware and software. In
      addition to providing certain competitive benefits, completion of the
      project will result in the Company's information systems being year 2000
      compliant. The planning stage of this project has been completed, as well
      as the systems development phase. Simulated implementation of certain of
      the key systems is currently in progress. At this time, management does
      not expect that the replacement of such systems will be fully implemented
      prior to year 2000. Therefore, the Company has assessed and remediated
      such systems for year 2000 compliance and is conducting comprehensive
      testing to ascertain whether such remediation was successful. It expects
      to complete such testing by November 30, 1999. There can be no assurance,
      however, that the Company's systems will be rendered year 2000 compliant
      in a timely manner, either through replacement or remediation, or that the
      Company will not incur significant unforeseen additional expenses to
      assure such compliance. Failure to successfully complete and implement the
      replacement project on a timely basis, or to successfully remediate legacy
      systems, could have a material adverse impact on the Company's operations.

      The Company is also evaluating and remediating its non-information systems
      for year 2000 compliance. It is seeking to obtain year 2000 compliance
      certification letters from key non-information systems vendors, and has
      conducted successful test simulations of such systems. Although there can
      be no assurance, the Company does not presently anticipate that year 2000
      issues will pose significant operational problems.

      The Company does not presently anticipate that the cost to modify its
      information and non-information technology infrastructure to be Year 2000
      compliant will be material to both its financial condition and its results
      of operations during fiscal 1999. The Company's information technologies
      staff is currently evaluating and remediating the year 2000 issues within
      existing systems. Therefore, the cost to evaluate and remediate such
      systems is principally the related payroll costs for its information
      systems group. The Company does not have a project tracking system that
      tracks the cost and time that its own internal employees spend on year
      2000 projects.

      The Company continues to collect information concerning the year 2000
      compliance status of its suppliers and customers. It is in the process of
      contacting its key customers and suppliers to determine if any such
      supplier or customer has any year 2000 issues which, the Company believes,
      would have a material adverse effect on the Company. There can be no
      assurance, however, that the systems of other companies on which the
      Company relies will be timely converted, or that a failure to successfully
      convert by another company, or a conversion that is incompatible with the
      Company's systems, would not have a material impact on the Company's
      operations.

      The Company is in the process of developing a contingency plan, which it
      presently anticipates will include, among other steps, identifying
      alternative suppliers in the event any of its key suppliers can not offer
      year 2000 compliance assurance in a timely fashion, and securing
      alternative manufacturing sources in the event the Company can not
      remediate any year 2000 issues it discovers in the course of its systems
      assessments which can reasonably be expected to materially impact its
      manufacturing ability. The Company anticipates that its contingency
      planning will be completed by November 30, 1999. The Company's contingency
      plans will evolve as additional information becomes available.


                                       14
<PAGE>

Danskin, Inc. and Subsidiaries
      Management's Discussion and Analysis of Financial Condition and Results of
      Operations
      (Dollar Amounts in thousands, except per share amounts)

      The Company does not believe that it can identify its most reasonable
      likely worst case year 2000 scenario at this time. However, a reasonable
      worst case scenario would be a failure of a key customer or supplier to
      successfully address its year 2000 issues for a prolonged period. Without
      an effective contingency plan, any failure by the Company to timely
      remediate any year 2000 issues relating to any of its material operating
      or manufacturing systems would likely have a material adverse effect on
      the Company's results of operations, although the extent of such effect
      cannot be reasonably estimated at this time.

      This document contains Year 2000 Readiness Disclosures as defined in Year
      2000 Information and Readiness Disclosure Act, P.L. 105-271 (Oct 19,
      1998). Accordingly, this disclosure, in who or in part, is not, to the
      extent provided in the act, admissible in any state or federal civil
      action to prove the accuracy or truth of any Year 2000 statements
      contained herein.

      Liquidity and Capital Resources

      The Company's primary liquidity and capital requirements relate to the
      funding of working capital needs, primarily inventory, accounts
      receivable, capital investments in operating facilities, machinery and
      equipment, and principal and interest payments on indebtedness. The
      Company's primary sources of liquidity have been from bank financing,
      issuance of convertible securities, vendor credit terms and internally
      generated funds.

      Net cash flow used in operations increased by $1,214 to $8,639 for the
      nine months ended September 25, 1999, from a use of cash in operations of
      $7,425 in the nine months ended September 26, 1998, principally
      attributable to the increased operating loss in Fiscal Year 1999,
      decreases in accounts payable and accrued expenses, offset by decreases in
      inventories, account receivable and prepaid expenses.

      Working capital was $(4,310) at September 25, 1999 compared to $6,545 at
      December 26, 1998. The change in working capital is primarily attributable
      to an increase of $12,110 in the revolving line of credit to fund
      operations, payment of term loans and investments in capital expenditures.

      As reflected in the financial statements, the Company has incurred
      operating losses during the first nine months of Fiscal 1999, anticipates
      a loss for Fiscal Year 1999, and has a working capital deficit of $4,310.
      The Company continues to manage its short-term cash needs despite
      restricted credit terms from certain of its vendors and suppliers. Such
      short-term liquidity has been managed through additional availability
      provided under the Loan and Security Agreement (Note 3), a company-wide
      cost reduction program and delaying certain expenditures. The Company is
      engaged in an equity private placement offering which it presently
      anticipates will be successfully completed by mid-December 1999. Until
      such time as the equity financing is completed, the Company expects to
      continue to manage its short-term cash needs by continuing to implement
      its cost savings strategy company-wide, continuing to delay expenditures
      and meeting its operating plan for the remainder of Fiscal Year 1999. No
      assurances can be given, however, regarding the Company's ability to raise
      sufficient equity capital in the short-term, or to successfully implement
      its cost savings strategy, delay its expenditures or meet its operating
      plan for the remainder of Fiscal Year 1999 and beyond.

      The Company expects to finance its long-term growth, working capital
      requirements, capital expenditures, management information systems
      upgrades, development of its planned e-commerce business, and debt service
      requirements through a combination of cash provided from operations, the
      aforementioned equity private placement and bank credit lines. No
      assurances can be given however, regarding the Company's ability to raise
      sufficient equity to satisfy the aforementioned requirements, including
      the provision for sufficient working capital to enable the Company to
      sustain its current and future operations, or that if such additional
      equity is raised, that the Company's current and future working capital
      needs or its long-term business or growth objectives will be met.


                                       15
<PAGE>

Danskin, Inc. and Subsidiaries
      Management's Discussion and Analysis of Financial Condition and Results of
      Operations
      (Dollar Amounts in thousands, except per share amounts)

      Strategic Outlook

      The Company's business strategy is to capitalize on and enhance the
      consumer recognition of brand Danskin(R) and products by continuing to
      develop new and innovative activewear, casual wear and legwear products
      that reflect a woman's active lifestyle, and to offer those products to
      the consumer in traditional and non-traditional channels of distribution.

      The Company's strategy is to regain leadership and market share in core
      apparel segments such as dance, and to upgrade its information systems to
      facilitate manufacturing and shipping efficiencies. The Company intends to
      continue to offer new and innovative products that blend technical
      innovation with comfort and style, broadening the position of Brand
      Danskin(R) to the consumer beyond `activewear' to one of `active
      lifestyle.' The Company continues to expand the visibility of Brand
      Danskin(R) beyond its traditional channels of distribution to alternative
      channels such as the Internet (select retailer sites), direct mail
      (through retail partners), and home shopping television channels.

      The Company's Pennaco hosiery division has developed a diversified
      portfolio of products under proprietary licensed and private label brands.
      These products include sheer and supersheer products, value-oriented
      multipacks, plus size offerings, socks, trouser socks and tights. The
      Company's business strategy with respect to the Pennaco division is to
      exploit its significant manufacturing expertise and the diversity of its
      product offerings to achieve strategic alliances with its key retail
      partners with respect to both its branded and private label products to
      enable it to maintain its industry position in a contracting sheer hosiery
      market.

      The Company is also in the process of exploring its alternatives for the
      marketing and distribution of its activewear and legwear products over the
      Internet. The Company believes that the Internet will provide it with an
      alternative and expanded channel of distribution that would allow it to
      offer the full complement of its product lines to a significantly broader
      audience than is presently available to it in any existing channel of
      distribution.

      In addition to the foregoing, the Company is seeking to increase its
      presence at retail by exploring various licensing opportunities of Brand
      Danskin(R) as well as seeking to increase its presence in various
      international markets.

      There can be no assurance that the Company will be able to implement these
      strategies, or that if implemented, that such strategies will be
      successful. In addition, there can be no assurance that the Company would
      not be adversely affected by adverse changes in general economic
      conditions, the financial condition of the apparel industry or retail
      industry, or adverse changes in retailer or consumer acceptance of the
      Company's products as a result of fashion trends or otherwise. Moreover,
      the retail environment remains intensely competitive and highly
      promotional and there can be no assurance that the Company would not be
      adversely affected by pricing changes of the Company's competitors.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

      The Company does not trade in derivative financial instruments. The
      Company's revolving line of credit bears interest at a variable rate
      (prime plus an applicable percentage) and, therefore, the Company is
      subject to market-risk in the form of interest rate fluctuations.


                                       16
<PAGE>

Danskin, Inc. and Subsidiaries

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

      See Note 7 in the Notes to Unaudited Consolidated Condensed Financial
      Statements in Part I - Financial Information of this Quarterly Report on
      Form 10-Q.

Item 6. Exhibits and Reports on Form 8-K

      (a)   Exhibits

            Financial Data Schedule.

      (b)   Reports on Form 8-K

            None.

                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        DANSKIN, INC.


November 15, 1999                       By: /s/ Donald Schupak
                                            ------------------------------------
                                            Donald Schupak
                                            Chairman of the Board


November 15, 1999                       By: /s/ Jeffrey Sentz
                                            ------------------------------------
                                            Jeffrey Sentz
                                            Controller
                                            (Principal Financial Officer)


                                       17


<TABLE> <S> <C>

<ARTICLE>                        5

<S>                              <C>
<PERIOD-TYPE>                    9-MOS
<FISCAL-YEAR-END>                               DEC-25-1999
<PERIOD-START>                                  DEC-27-1998
<PERIOD-END>                                    SEP-25-1999
<CASH>                                              709,000
<SECURITIES>                                              0
<RECEIVABLES>                                    12,992,000
<ALLOWANCES>                                      1,057,000
<INVENTORY>                                      28,781,000
<CURRENT-ASSETS>                                 44,349,000
<PP&E>                                           11,012,000
<DEPRECIATION>                                    9,943,000
<TOTAL-ASSETS>                                   56,553,000
<CURRENT-LIABILITIES>                            48,659,000
<BONDS>                                                   0
                                     0
                                      11,386,000
<COMMON>                                            210,000
<OTHER-SE>                                      (13,716,000)
<TOTAL-LIABILITY-AND-EQUITY>                     56,553,000
<SALES>                                          68,840,000
<TOTAL-REVENUES>                                 68,840,000
<CGS>                                            47,977,000
<TOTAL-COSTS>                                    47,977,000
<OTHER-EXPENSES>                                 27,245,000
<LOSS-PROVISION>                                          0
<INTEREST-EXPENSE>                                2,374,000
<INCOME-PRETAX>                                  (8,756,000)
<INCOME-TAX>                                        135,000
<INCOME-CONTINUING>                              (8,891,000)
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                     (8,891,000)
<EPS-BASIC>                                         (0.46)
<EPS-DILUTED>                                         (0.46)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission