OUT TAKES INC
10QSB, 2000-03-13
PERSONAL SERVICES
Previous: OUT TAKES INC, 10QSB, 2000-03-13
Next: DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND INC, 497, 2000-03-13





                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D. C. 20549

FORM 10Q

(X)      Quarterly report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 for the quarterly period ended SEPTEMBER 30, 1999

( )      Transition report pursuant of Section 13 or 15(d) of the Securities
         Exchange Act of 1939 for the transition period ____ to______


COMMISSION FILE NUMBER 0-21322
                       -----------


                                 OUT TAKES, INC.
                    ------------------------------------------
              (Exact name of registrant as specified in its charter)



          Delaware                                   95-4363944
- ----------------------------------            ----------------------------------
(State or other jurisdiction of               (IRS Employer  Identification No.)
 incorporation or organization)


3811 Turtle Creek Blvd., Suite 350     Telephone 214-528-8200
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices, including Registrant's zip code
 and telephone number)

                                      NONE
- --------------------------------------------------------------
Former name, former address and former fiscal year, if changed


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports,), and (2) has been subject to such filing
requirements for the past 90 days. Yes X    No
                                      ---  ---

The number of shares of the registrant's common stock as of September 30, 1999:
35,000,000 shares.


Transitional Small Business Disclosure Format (check one):   Yes   No X
                                                                ---  ---



                             TABLE OF CONTENTS
                             -----------------

PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

(a)      Balance Sheet
(b)      Statement of Operations
(c)      Statement of Changes in Financial Position
(d)      Statement of Shareholders' Equity
(e)      Notes to Financial Statements

Item 2.  Management's Discussion and Analysis
         of Financial Condition and Results of Operations

Item 3.  Risks

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

Item 2.  Changes in Securities and Use of Proceeds

Item 3.  Defaults On Senior Securities

Item 4.  Submission of Items to a Vote

Item 5.  Other Information

Item 6
(a)      Exhibits
(b)      Reports on Form 8K
         May 4, 1998
         September 14, 1998


SIGNATURES

FINANCIAL DATA SCHEDULE



[CAPTION]

OUT TAKES, INC.
BALANCE SHEET
AS OF SEPTEMBER 30, 1999
AND MARCH 31, 1999
(unaudited)

                                        September 30,        March 31,
                                             1999            1999
Assets

Current Assets
Cash and cash equivalents                   $-0-               $1,356
Accounts receivable                          -0-                  -0-
Inventory                                    -0-                  -0-
Prepaid expenses                             -0-                  -0-
Other current assets                         -0-             217,414

Total Current Assets                         -0-             218,770

Property, Plant and Equipment-net        220,736             248,965

Other Non-Current Assets
Goodwill                               4,225,173           4,279,455
Deposits and advances                     24,691              24,692

Total Assets                       $   4,470,600          $4,771,882

Liabilities and Stockholders' Equity

Current Liabilitie
Bank overdraft                           $   168                  -0-
Accounts payable                           6,352               4,600
Accrued expenses                         287,614                  -0-
Accrued interest                          14,414              94,008
Accrued interest-related parties         132,792                  -0-
Deferred income                              -0-              30,604
Short-term notes                         584,835             250,278
Due to related parties                   778,937             559,847

Total Current Liabilities              1,805,112             939,337

Long-Term Debt
Notes payable                          4,000,000           4,951,400

Stockholders' Equity
Common stock, par value $0.01 per share,
35,000,000 shares authorized; 20,788,122
shares issued of which 292,396 are in
Treasury                                 207,882              207,882
Preferred stock, par value $0.01 per
share, 5,000,00 shares authorized;
none issued                                  -0-                   -0-
Capital in excess of par               9,913,230            9,913,230
Retained earnings                    (11,347,218)         (11,131,561)

                                      (1,226,106)          (1,010,449)

Treasury stock, at cost                 (108,406)            (108,406)

Total Liabilities and
Stockholders' Equity                  $4,470,600           $4,771,882


[CAPTION]


OUT TAKES, INC.
CONSOLIDATED STATEMENT OF INCOME
AS OF SEPTEMBER 30, 1999 AND SEPTEMBER 30, 1998
(unaudited)


                                      1999          1998

Revenues                              $13,875     $239,985

Cost of Revenues
Compensation and related benefits       7,500       58,305
Depreciation and amortization          13,750        9,585
Rent                                      -0-       31,118
Other cost of revenues                    280      115,209

Total Cost of Revenues                 21,530      214,217

Gross Margin                          (7,655)       25,768

General and Administrative Expenses
Compensation and related benefits       7,500       28,724
Professional fees                       7,280       56,771
Management fee-related party              -0-        5,600
Rent of offices                         7,428       10,506
Profit on disposal of plant
and equipment                             -0-          -0-
Depreciation and amortization          27,141        6,525
Other general and administrative       19,239       26,802

                                       68,588      134,928

Income (loss) from operations         (76,243)    (109,160)

Other Income (Expense)
Interest income                           -0-           18
Interest expense-related parties     (21,142)      (12,695)
Interest expense                      (2,099)       (1,250)
Gain (loss)on sale of assets              -0-       (1,061)

                                     (23,241)      (14,988)
Provision for income taxes                -0-           -0-

Net Income (Loss)                   ($99,484)    ($124,148)

Net Income (Loss) per share           ($0.01)       ($0.01)

Weighted average common
Shares outstanding                20,495,726    20,495,726


[CAPTION]


OUT TAKES, INC.
CONSOLIDATED STATEMENT OF INCOME
AS OF SEPTEMBER 30, 1999 AND SEPTEMBER 30, 1998
(unaudited)
                                                                   Additional
                         Number of                                 Paid-In
                                                     Shares        Amount
 Capital

Balance, June 30, 1999                 20,788,122   $ 207,882     $9,913,230

Net loss for the three
Months ended September 30
1999                                    _________     _______      _________

Balance September 30, 1999             20,788,122   $ 207,882     $9,913,230


                              Accumulated      Treasury
                                                    Deficit   Stock      Total



Balance, June 30, 1999          $(11,247,734)  $(108,406)   $(1,235,028)

Net loss for the three
Months ended September 30,
1999                           (99,484)     ______         (99,484)

Balance September 30, 1999      $(11,347,218)  $(108,406)   $(1,334,512)







[CAPTION]

OUT TAKES, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
AS OF SEPTEMBER 30, 1999 AND 1998
(unaudited)

                                      1999        1998
Cash Flows From
Operating Activities

Net Income (Loss)                  ($215,657)($194,615)
Noncash items included
 In net income (loss)
  Depreciation and amortization        81,782    91,159
  Profit on disposal of
   Plant and equipment                    -0-   (18,939)
  Management fee-related party            -0-     7,800
  Changes in:
   Accounts receivable                    -0-  (12,717)
   Inventory                              -0-     3,496
   Prepaid expenses                       -0-     7,516
   Deposits and advances                  -0-     (375)
   Other current assets                   -0-     (615)
   Accounts payable                     6,205    82,102
   Accrued expenses                     2,674 (102,160)
   Accrued interest                     2,608    36,556
   Accrued interest-related party      51,589       -0-
   Provision for studio closure           -0-  (31,878)
   Deferred income                   (30,604)       -0-
   Royalties payable                      -0-     4,913
   Compensation payable-related party  30,000       -0-

Net cash provided (used)
by operating activities              (71,403) (127,757)

Cash Flows From
Investing Activities
  Purchase of property, plant
   and equipment                          729   (3,177)
  Disposal of property, plant
   and equipment                          -0-    25,225

Net cash provided (used)
by investing activities                   729    22,048

Cash Flows From
Financing Activities
Advances from related parties       (351,614)       -0-
Capital contributions                     -0-    46,921
Distributions paid                        -0-   (9,887)
Payments to related parties           216,614    39,527
Proceeds from short-term debt             -0-    25,000
Proceeds from long-term debt          205,000       -0-

Net cash provided (used)
By financing activities                70,000   101,561

Net increase in cash and
  cash equivalents                      (674)   (4,148)
Cash and cash equivalents-
  beginning of period                     506    23,044
Cash and cash equivalents-
  end of period                        $(168)   $18,896


[CAPTION]
OUT-TAKES INC.
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

Note 1 - Summary of Significant Accounting Policies

Basis of Presentation - The accompanying consolidated financial statements are
presented on an accrual basis.  Revenues are recognized when merchandise is sold
and expenses are recognized when incurred.

Principals of Consolidation   On August 31, 1998, Out-Takes, Inc. acquired all
of the issued and outstanding equity interests of Los Alamos Energy, LLC, a
California limited liability company (LAE). This acquisition has been accounted
for as an exchange between companies under common control.  The investment has
been recorded at historical cost in a manner similar to a pooling of interest,
and the face value of the note given has been adjusted down to the net equity
value of LAE at the date of the exchange.

The accompanying consolidated financial statements include the accounts of the
Company and its wholly owned subsidiary, Los Alamos Energy, LLC.  All
significant inter-company transactions and balances have been eliminated in
consolidation.

Plant and Equipment and Depreciation - Plant and equipment as of March 31, 1999
consists primarily of generators, computers, furniture and fixtures, and they
are stated at cost. Depreciation is provided over the estimated useful asset
lives using the straight-line method over 5-7 years for all equipment and
furniture.

Stock Options - The difference between the fair market value and the exercise
price, if below fair market value, of a stock option granted under the Company's
Employee Stock Option Plan is charged to expense in the period in which the
option is granted.  All transactions in which goods or services are the
consideration received for the issuance of equity instruments are accounted for
based on the fair value of the consideration received or the fair market value
of the equity instruments issued, whichever is more reliably measurable

Inventories - Inventories consisting principally of frames, bags, mattes,
chemicals, paper products and other supplies are priced at cost determined using
the FIFO method.

Cash and cash equivalents - The Company classifies all highly liquid debt
instruments, readily convertible to cash and purchased with a maturity of three
months or less at date of purchase, as cash equivalents. The Company had no cash
equivalents at March 31, 1999.

Risk concentrations - Financial instruments, which potentially subject the
Company to concentrations of credit risk, consist principally of cash. At March
31, 1999, the Company had no deposits in financial institutions which exceeded
the $100,000 federally insured limit. The excess of the institution's deposit
liability to the Company over the federally insured limit was therefore zero.

Company's primary customer is Pacific, Gas and Electric Company.

Use of Estimates - The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect certain reported amounts. Accordingly, actual
amounts could differ from those estimates.

Advertising - Advertising costs are expensed as incurred. Advertising
expenditures for the year ended March 31, 1999 were $4,500.

Amortization of Goodwill

Cost of investments in purchased companies in excess of the underlying fair
value of net assets at dates of acquisition are recorded as goodwill and
amortized over 40 years on a straight-line basis.

Loss per share - The Financial Accounting Standards Board ("FASB") has issued
Statement of Financial Accounting Standard  ("SFAS") No. 128, "Earnings Per
Share" which is effective for financial statements issued for periods ending
after December 15, 1997.  Accordingly, earnings per share data in the financial
statements for the year ended March 31, 1998 has been calculated in accordance
with SFAS No. 128. Prior periods earnings per share data have been recalculated
as necessary to conform prior years data to SFAS No. 128. SFAS No. 128
supersedes Accounting Principles Board Opinion No. 15, "Earnings per Share" and
replaces its primary earnings per share with a new basic earnings per share
representing the amount of earnings for the period available to each share of
common stock outstanding during the reporting period. SFAS No. 128 also requires
a dual presentation of basic and diluted earnings per share in the face of the
statement of operations for all companies with complex capital structures.
Diluted earnings per share reflects the amount of earnings for the period
available to each share of common stock outstanding during the reporting
period,  while giving effect to all dilutive  potential common shares that were
outstanding during the period, such as common shares that could result from the
potential exercise or conversion of securities into common stock.

The computation of diluted earnings per share does not assume conversion,
exercise or contingent issuance of securities that would have an antidilutive
effect on earnings per share (i.e. increasing earnings per share or reducing
loss per share).  The dilutive effect of outstanding options and warrants and
their equivalents are  reflected in dilutive earnings per share by the
application of the treasury  stock method which recognizes the use of proceeds
that could be  obtained  upon  exercise of options and warrants in computing
diluted earnings  per share.  It assumes that any proceeds would be used to
purchase common stock at the average market price during the period. Options and
warrants will have a dilutive effect only when the average market price of the
common stock during the period exceeds the exercise price of the options or
warrants.

Potential common shares of 125,000 are not currently dilutive, but may be in the
future.

Deferred  Taxes - There  are no  material  differences  between  the  accounting
methods used for financial and tax purposes. The Company has sustained losses in
recent years and has a large net operating loss carryforward.  No deferred taxes
are reflected in these financial statements.


Note 2 - Plant and Equipment
                                                March 31, 1999   March 31, 1998
The components of plant and equipment are:

Photographic Equipment                         $           -      $     620,750
Computers and Software                                 1,300            660,348
Equipment and Furniture                              337,912            605,707
Leasehold Improvements                                     -            609,494
Motor Vehicle                                          5,500             26,933
                                               -------------      -------------

Total - At Cost                                      344,712          2,523,232
Less: Accumulated Depreciation                        95,747          2,050,384
                                               -------------      -------------
Net                                            $     248,965      $     472,848
                                               =============      =============

Depreciation is provided over the estimated useful asset lives using the
straight-line method over five to seven years for all equipment and furniture.
Leasehold improvements are amortized on a straight-line basis over the shorter
of the useful life of the improvement or the term of the lease.  Expenditures
for major renewals and betterments that extend the useful lives of property and
equipment are capitalized. Expenditures for maintenance and repairs are charged
to expense as incurred.

Note 3 - Related Party Transactions

The amount due to related party is unsecured and payable upon demand.  Interest
expense is charge at a rate of 10% per annum.  As of March 31, 1999, interest of
$93,008 was accrued.

Note 4   Commitments

The Company has an extended 12 month operating lease agreement for an office
facility.

Future minimum lease obligations as of March 31, 1999 are:

         Year ended March 31
         -------------------
              2000                                 $  10,200
                                                    --------
              Total                                $  10,200
                                                   =========

In the year to March 31, 1999, total rent expense was $116,884.

Note 5 - Income Taxes

As of March 31, 1999, the Company has a net operating loss carry forward of
approximately  $11,411,016.

Note 6 - New Authoritative Pronouncements

The FASB has issued SFAS No. 130, "Reporting Comprehensive Income".  SFAS No.
130 is effective for fiscal years beginning after December 15, 1997.  Earlier
application is permitted.  Reclassification of financial statements for earlier
periods provided  for  comparative  purposes is  required.  SFAS No. 130 is not
expected to have a material impact on the Company.

The FASB has issued SFAS No. 131,  "Disclosures About Segments of an Enterprise
and  Related  Information".  SFAS No. 131  changes how  operating  segments  are
reported in annual  financial  statements and requires the reporting of selected
information  about  operating  segments in interim  financial  reports issued to
shareholders. SFAS No. 131 is effective for periods beginning after December 15,
1997 and comparative  information for earlier years is to be restated.  SFAS No.
131 need not be applied to interim  financial  statements in the initial year of
its  application.  SFAS No. 131 is not expected to have a material impact on the
Company.

Note 7 - Going Concern

The Company has been unsuccessful in generating net cash from operations. The
net cash used by the Company in operating activities in the year ended March 31,
1998 was $346,687.  The Company incurred a net loss of  $318,555 for the year
ended March 31, 1999 and has a working capital deficit as of March 31, 1999 of
$719,567.

The accompanying financial statements have been prepared on a going concern
basis which contemplates the realization of assets and the satisfaction of
liabilities and commitments in the normal course of business.  The continuation
of the Company as a going concern is dependent upon its ability to generate net
cash from operations.  The Company's recurring operating losses and net working
capital deficiency raises substantial doubt about the entity's ability to
continue as a going concern. Management's plans include the continuing reduction
of expenses and expanding the activities of Los Alamos Energy to include direct
service of consumer electricity

The Company has, subsequent to March 31, 1999, during June, 1999, executed a
letter of intent with Coastal Resources Corporation, which, among other things,
provides for a merger to be effected pursuant to the provisions of a Share
Exchange Agreement to be entered into, and also providing for $300,000 in loans
to be made to Los Alamos Energy, LLC, a subsidiary of the Company.

The Company has also executed a letter of intent with Atlas Engineering, LLC to
the effect that the Company shall acquire Atlas Engineering, LLC pursuant to the
provisions of a Purchase Agreement to be entered into.

Management plans to expand its existing power plant to 4 or 5 Mega Watt, and to
actively pursue other power plant development and acquisitions.

Note 8 - Impairment of Long-Lived Assets

The Company had adopted Statement of Financial Accounting Standard ("SFAS") No.
121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of.        Long term assets of the Company are reviewed at
least annually as to whether their carrying value has become  impaired,
pursuant to guidance  established in Statement of Financial Standards ("SFAS")
No. 121.  Management  considers assets to be impaired if the carrying  value
exceeds the future  projected  cash flows from  related  operations
(undiscounted  and  without  interest  charges).  If impairment is deemed to
exist,  the assets will be written down to fair value or projected  discounted
cash  flows  from  related  operations.  Management  also re-evaluates the
periods of amortization to determine whether  subsequent events and
circumstances  warrant  revised  estimates of useful lives. As of March 31,
1999, management expects these assets to be fully recoverable.


PART I. FINANCIAL INFORMATION

Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

THIS ANALYSIS CONTAINS FORWARD-LOOKING COMMENTS WHICH ARE BASED ON CURRENT
INFORMATION. ACTUAL RESULTS IN THE FUTURE MAY DIFFER MATERIALLY.

Results of Operations

Overview

Out-Takes,  Inc., a corporation incorporated in Delaware on March 18, 1992 ("the
Company"), up until October 26, 1998, was engaged in the sale of photographic
portraits of children, adults  and  family  groups.   Until October 26, 1998,
the  Company   operated  a retail photo studio,  called  Out-Takes(R), which
opened on May 24,  1993 and is  located  in MCA/  Universal's  CityWalkSM
project in Los Angeles,  California ("the CityWalk  Studio").  The Company had a
second  studio,   which  commenced  operations  on  December  1,  1995,  at  the
Entertainment  Center in the  Bazaar at the Irvine  Spectrum  located in Irvine,
Orange County,  California  ("the Irvine  Studio").  As a result of management's
continuing  review of the poor  performance  of the  Irvine  Studio,  management
decided to close the Irvine Studio. The Irvine Studio ceased operations on April
22,  1998.  The  CityWalk  studio  employs  proprietary  hardware  and  software
developed by, or  specifically  for, the Company which includes  digital imaging
technology and automated motion control  equipment to position the studio camera
and set subject lighting to the proper levels for each scene (collectively,  the
"Proprietary  System").  Using the  Proprietary  System,  the Company is able to
place  pictures it takes of its clients  "into"  still  photographs  prepared in
advance from movie scenes and other backgrounds licensed by the Company.

On or about August 31, 1998, the Company acquired all of the issued and
outstanding units of equity of Los Alamos Energy, LLC, which operates a 1 mega
watt  power plant in Los Alamos, California, which produces electricity from
"waste gas," and shifted its business emphasis to that of electrical energy
provider.

On or about October 26, 1998, the Company leased its photo studio assets to
Colorvision International, Inc., completing the shift of its business focus to
the providing of electrical energy.

Los Alamos Energy was formed in June, 1996, for the purpose of becoming a
principal electricity provider in the State of California.  With the acquisition
of Los Alamos Energy, the Company is engaged in a "niche" area of electricity
production from "waste gas," natural gas which is produced in conjunction with
oil production, but for which there is no market.  Normally, waste gas is
flared, or burned.  The procurement of waste gas provides an inexpensive source
of fuel for the Company's generators.  The Company currently provides all of the
electrical energy to the unincorporated town of Los Alamos, California, through
Pacific Gas and Electric Company (PG&E), which is mandated by current law to
purchase all the electrical energy that the Company can produce.

On August 31, 1998, the Company entered  into  a  Share Purchase Agreement (the
"Acquisition Agreement") whereby the  Company  acquired  (the  "Acquisition")
all  of the issued and outstanding equity  interests  in  Los  Alamos  Energy,
LLC, a California limited liability company  ("LAE").  The purchase price to be
paid for the equity interests of LAE is  Four  Million  Dollars ($4,000,000),
which was paid by Promissory Notes (the "Notes")  to  the  holders  of  LAE
equity  (the  "Equity Holders") calling for interest  on  all outstanding
amounts to accrue at the rate of ten percent (10%) per  annum.  Payments of
principal and accrued interest under the Notes shall be made  monthly in arrears
up to the maturity date, which is the fifth anniversary of  the  Notes. The
Notes may be prepaid at any time without premium or penalty.

The  Acquisition  Agreement  provides that, in the event the Equity Holders
shall  desire  to  do so, they may convert their indebtedness to common stock of
the Company representing in the aggregate ninety percent (90%) of the issued and
outstanding  shares of such common stock as of the date of such conversion.  The
Acquisition Agreement provides that it is a condition of the conversion that the
Company  effect  a  reverse  stock  split of one (1) share for every one hundred
(100)  shares  issued  and outstanding as of such date.  LAE contemplates that a
significant  number of persons currently holding promissory notes and/or working
interests  in its electricity production (collectively, "Interest Holders") will
exercise  their  rights  to  convert  such interests into the equity of LAE, and
subsequently  to  join  in  the conversion of the Notes into common stock of the
Company.  Presently, management of LAE anticipates that, prior to the conversion
of  the  Notes  and after giving effect to the contemplated reverse stock split,
the Company will issue approximately three million (3,000,000) additional shares
of  common  stock,  and that subsequent to completing the conversion, the Equity
Holders  and  Interest  Holders  will  own,  in the aggregate, approximately two
million eight hundred eighty thousand (2,880,000) shares of the Company's common
stock,  representing  ninety  percent  (90%) of the total amount of common stock
estimated to be issued and outstanding as of the date such conversion rights are
exercised.

The  indebtedness  represented  by  the  Notes is secured by (a) a Security
Agreement, granting a first lien and security interest upon all of the assets of
the  Company;  and (b) a pledge of the common stock of the Company held by Photo
Corporation  Group  Pty  Limited,  an  Australian  corporation,  which  is  the
controlling  stockholder  of  the  Company.  The stock pledge grants the Holders
specific  rights  under  certain  circumstances, including  the right to receive
distributions  made  by the Company in respect of its common stock and the right
to  vote  the  pledged  shares,  for  so  long  as  the  Notes  are  in  force.

The  purchase  price  to  be  paid by the Company for all of the issued and
outstanding  equity of LAE was negotiated based upon several factors, including,
without  limitation,  the  asset  value  of  LAE  and  its projected income from
operations  based,  in  part,  upon  management's  estimates  of its natural gas
reserves  and  its  current  contracts.

Prior  to  the  acquisition,  Out  Takes derived substantially  all  of  its
revenue  from  a retail photographic studio, called OUT-TAKES  , which opened on
May 24, 1993 and is located in MCA/Universal's City Walk  project  in Los
Angeles, California.  LAE is engaged in the collection and distribution  of
natural gas from properties owned or leased by it in the State of  California,
and  management  of  LAE  intends  to position LAE to become an important
independent power producer, and to benefit as a principal provider of
electricity  to  consumers  in  California  and  elsewhere  as  deregulation  is
implemented.  LAE  will  be  operated as a wholly-owned subsidiary of the
Company.

The Company currently leases to a third party, Colorvision, an operating
photographic  portrait studio,  which was opened on May 24, 1993 at
MCA/Universal's  CityWalkSM  project in Los  Angeles, California  ("the
CityWalk  Studio").  The  Company  opened a second  studio on December  1,  1995
at the  Entertainment  Center  in the  Bazaar  at the  Irvine Spectrum located
in Irvine, Orange County, California ("the Irvine Studio"). The Irvine Studio
closed on April 22, 1998.

The Company  continues to operate at a net loss.  Management  believes that the
leasing of its photography studio assets, which enabled it to cut down on
payroll and lease expenses, and the acquisition of Los Alamos Energy, which
generates revenues of approximately $20,000 per month from electrical power
sales will have a positive  impact on the Company's  operating results as no
further losses will be incurred by the photo studio operations. Studio.
Therefore, management expects to see that net losses will be discontinued in the
first quarter of the current fiscal year.  The Company's short term objectives
are to increase the capacity of the Los Alamos power plant to 4mW, which will
improve the revenues from the power plant operations.  However, this takes $1.2
to 1.5 million in equity capital to purchase new equipment.  There can be no
assurance that the Company will succeed in raising this equity capital.

Results of Operations

Period ended September 30, 1999 Compared to September 30, 1998

The net loss for the period ended September 30, 1999 was $99,484 compared with
$134,928 for the period ended September 30, 1998. The primary reasons for the
decrease in the net loss were the elimination of expenses of the photo studio.

The Company overall generated  $13,875 in revenues in the period ended September
30, 1999,   compared to revenues  of  $239,985  in the fiscal year ended March
31, 1999.  Management   attributes  this  decline to the change in business
focus.

Liquidity and Capital Resources

At September 30, 1999, the Company had a working capital deficit of $1,805,112
as compared  to a working  capital  deficit  on September 30, 1999 of $720,567.
The increase of $1,084,545 is primarily  attributable  to the restructuring of
the  Company's asset base with the change from photography studio to the power
generation business.

Net cash used in  operating  activities  was  $71,403  for the six months ended
September 30, 1999, compared to the utilization of $127,757 of cash for the same
period  last year.

The Company does not anticipate  that it will have any problems in meeting its
obligations  for  continuing  fixed  expenses,   materials  procurement  or
operating  labor.

Other Matters

The Company's  securities  are quoted on the  OTC-Bulletin  Board under the
trading symbol OUTTE. The NASD has recently added an "E" to the symbol, making
it "OUTTE," which indicates that it has been placed on the NASD OTC Bulletin
Board's eligibility list.  In order to remain quoted on the NASD Bulletin Board,
the Company must comply with all of the reporting requirements of the Securities
and Exchange Act of 1933 by the eighth day of March, 2000.  If the Company fails
to do this, it will no longer be quoted on the NASD OTC Bulletin Board.  There
can be no assurance that the Company will continue to be quoted on the NASD OTC
Bulletin Board.

PART II. OTHER INFORMATION

Item 1.  Legal proceedings                                    NONE

Item 2.  Changes in securities and use of proceeds            NONE

Item 3.  Defaults on senior securities                        NONE

Item 4.  Submission of items to a vote                        NONE

Item 5.  Other information                                    NONE

Item 6.

 a)      Exhibits                                             NONE
 b)      Reports on 8K

      Current Report on Form 8-K dated April 27, 1998
      Current Report on Form 8-K dated May 13, 1998
      Current Report on Form 8-K dated October 28, 1998

SIGNATURES

In accordance with the requirements of the Securities and Exchange Act of 1934,
the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

Out-Takes, Inc.


   Dated: March 7, 2000        By:  /s/ James Harvey
                                        ---------------------------
                                          James Harvey, President
                               Secretary and Chief Finanal Officer





[TYPE]EX-27
<SEQUENCE>2
[DESCRIPTION]FINANCIAL DATA SCHEDULE
[ARTICLE] 5
[MULTIPLIER] 1
[PERIOD-TYPE]                              9-MOS
[FISCAL-YEAR-END]                          MAR-31-1999
[PERIOD-START]                             MAR-31-1999
[PERIOD-END]                               SEP-30-1999
[CASH]                                               0
[SECURITIES]                                         0
[RECEIVABLES]                                        0
[ALLOWANCES]                                         0
[INVENTORY]                                          0
[CURRENT-ASSETS]
                    0
[PP&E]
                  0
[DEPRECIATION]                                       0
[TOTAL-ASSETS]                               4,470,600
[CURRENT-LIABILITIES]                        1,805,112
[BONDS]                                              0
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                       207,882
[OTHER-SE]                                   (1,226,106)
[TOTAL-LIABILITY-AND-EQUITY]                  4,470,600
[SALES]                                          13,875
[TOTAL-REVENUES]                                 13,875
[CGS]                                            21,530
[TOTAL-COSTS]                                    21,530
[OTHER-EXPENSES]                                 68,588
[LOSS-PROVISION]                                (76,243)
[INTEREST-EXPENSE]                              ( 2,099)
[INCOME-PRETAX]                                 (99,484)
[INCOME-TAX]                                         0
[INCOME-CONTINUING]                             (99,484)
[DISCONTINUED]                                       0
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                    (99,484)
[EPS-BASIC]                                       (.01)
[EPS-DILUTED]                                     (.00)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission