MARSHALL FUNDS INC
N-30D, 1995-05-02
Previous: IDS LIFE OF NEW YORK ACCOUNT SBS, 497J, 1995-05-02
Next: MUNIYIELD QUALITY FUND INC, DEF 14A, 1995-05-02




                                                   [ ] MARSHALL FUNDS

Dear Shareholder:

Here is the Marshall Funds Semi-Annual Report for the period ended February 28,
1995. This report gives you financial details regarding the Funds, including
investment reviews written by each Fund manager.

We hope this information is useful in reviewing your Marshall Funds
investments. You may also find it interesting to read the commentaries and
review the portfolios of Marshall Funds you do not currently own. Our Funds
offer conservative investment management and competitive performance. Given the
breadth of our Fund offerings, it's likely there is more than one Marshall Fund
that could help meet your investment goals.

We are especially pleased with the performance rankings many of our Funds are
earning. Five of our funds have achieved "A" or "B" one-year performance
rankings in The Wall Street Journal*. Our Money Market Fund continues to be a
top performer. Other Marshall Funds have also demonstrated improved
performance. For example, during the six-month period ended March 31, 1995, the
Marshall Mid-Cap Stock Fund realized a total rate of return of 7.55%. This is
compared with a 5.40% return for the Fund's benchmark, the Standard & Poor's
Mid-Cap 400 Index.**

Please call an investment representative of Marshall Funds Investor Services at
800-236-8554 for more information about any of the Marshall Funds.

Thank you for your confidence in the Marshall Funds.

Very truly yours,

James F. Duca, II President

Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the FDIC, the Federal Reserve Board,
or any other government agency. Investment in mutual funds involves risk,
including possible loss of principal.

- ------
  *For the one-year period ended March 31, 1995, the Value Equity Fund was
awarded an "A" rating indicating total return performance in the top 20% of its
category, Growth and Income Funds, which consists of 318 funds. For the same
period, the following Marshall Funds were awarded a "B" rating, indicating a
total return performance in the top 40% of their respective categories:
Marshall Equity Income Fund (Equity Income Funds category, which consists of
102 funds), Marshall Government Income Fund (Mortgage Funds category, which
consists of 258 funds), Marshall Short-Term Income Fund (Short-Term Taxable
Bond Funds category, which consists of 355 funds), and Marshall Short-Term Tax-
Free Fund (Short-Term Municipal Bond Funds category, which consists of 46
funds). During the period covered by these rankings, the Funds' investment
adviser waived all or part of its fee and/or reimbursed the Funds for some of
their expenses. By taking this action, the Funds' income increases, resulting
in a higher return to investors. Otherwise, total return would have been lower.

  Past performance is no guarantee of future results.

 **Total return for the Mid-Cap Stock Fund for the one-year period ended March
31, 1995 was 7.44%, and the annualized total return since the Fund's inception
on October 1, 1993 to March 31, 1995 was 1.90%.

 INVESTMENT REVIEW

STOCK FUND
The Marshall Stock Fund (the "Fund") invests in large capitalization stocks
with a growth and income orientation. The Fund holdings are well diversified,
with representation in most sectors of the economy. Companies held generally
have long records of successful operations. Yield is of secondary concern, as
emphasis is placed on total return, largely through capital appreciation.

During the first half of the Fund's fiscal year, investors weighed the effects
of steadily higher interest rates on the economy. The Federal Reserve Board's
(the "Fed") attempts to dampen future inflationary pressures thus far has not
perceptibly slowed business activity. Some signs are emerging, however, that
point to slower economic growth in the second half of 1995. This glimmer of a
slowdown, coupled with the belief that the Fed is near the end of its discount
rate hikes, has allowed both the bond and equity markets to rally. Further
impetus to the rally has perhaps come from crises in foreign markets, notably
Mexico.

The Fund posted a total return of 2.75% during the first half of the fiscal
year (9/1/94 to 2/28/95).* During this period, the Standard & Poor's Daily
Stock Price Index of 500 Common Stocks (the "S&P 500")** had a total return of
3.97%. While the Fund is broadly diversified, the portfolio continues to
emphasize industrial sectors of the economy as opposed to consumer-oriented
sectors. The Fund's investment in technology stocks, in particular, continues
to be overweighted, reflecting that industry's growth characteristics. Given
the potential for an economic slowdown in the months ahead, several more
traditional growth stocks have recently been added to the Fund's portfolio,
such as Merck, General Mills, Tambrands and Philip Morris.***

Looking forward, the continuing direction of the economy will be watched
closely by the financial markets. If the Fed succeeds in slowing economic
activity we believe that earnings growth will increasingly be rewarded by the
market. Accordingly, the Fund's focus will continue to be on identifying those
companies exhibiting the potential for accelerating earnings growth within the
context of our quality and investment parameters.


          [Graphic representation "A1" omitted.  See Appendix.]

 *Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost.

** The S&P 500 is an unmanaged index. Actual investments may not be made in an
   index.

*** As of February 28, 1995 the percentage of total fund net assets represented
    by these stocks was: Merck & Co., Inc., 1.36%; General Mills, Inc., 0.78%;
    Tambrands, Inc., 1.11%; and Phillip Morris, 1.55%.

VALUE EQUITY FUND

The Marshall Value Equity Fund (the "Fund"), introduced on September 30, 1993,
invests in value-oriented stocks, as measured principally by a low price-to-
book value ratio. In addition, stocks in the Fund have a historically low
price-to-earnings ratio and tend to be out of favor with investors.

Total return for the Fund over the six-month period ended February 28, 1995 was
(1.02%)* versus 3.97% for the S&P 500 and 2.16% for the S&P/BARRA Value In-
dex.** The Fund's performance for the preceding six-month period was substan-
tially above these indices, so some pullback was to be expected. Essentially,
two shifts in the market accounted for most of the underperformance. The market
moved away from value stocks to growth stocks and there was a broad shift out
of economically sensitive stocks as a whole. Both reasons explain the
underperformance to the S&P 500, and the second reason explains the
underperformance to the S&P/BARRA Value Index.

During the period, investors began to show considerable concern that a
recession was in the near future and, as mentioned, aggressively shifted
strategy accordingly. Our belief, on the other hand, was that economic growth,
although slowing, would continue for several more quarters; thus, such a
concern would be premature. Further, we believed

                                                   [ ] MARSHALL FUNDS

basic commodity companies, such as paper, steel, and chemical manufacturers,
would continue to experience positive pricing opportunities, and thus, possible
better earnings. During the period, paper and forest product stocks rebounded
strongly due to good earnings reports, leading the Fund to take profits in
several positions.

Currently, concerns about the health of the economy remain, and investors
continue to shift away from value stocks. However, we believe signs of economic
growth remain. Corporate earnings look strong in our view, mainly due to cost
cutting and the cyclical recovery in many basic industry companies. We believe
these companies should continue to benefit from cost efficiencies and
productivity gains for several more quarters. In addition, we believe U.S.
exports should remain strong, as our overseas trading partners see further
economic growth. We believe these factors bode well for a positive economic and
investment environment.



          [Graphic representation "A2" omitted.  See Appendix.]

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost.

**  The S&P/BARRA Value Index is an unmanaged index. Actual investments may not
   be made in an index.

EQUITY INCOME FUND

Both the bond and stock markets have recently performed relatively well. The
bond market rallied on the suspicion the Federal Reserve Board (the "Fed") has
eased to accommodate the Mexican peso crisis and the Orange County bankruptcy.
The stock market rallied to new highs, aided by a flight to quality in the wake
of the Mexican peso crisis and the Barings Bank insolvency. Thanks to the stock
market's recent strength, the Marshall Equity Income Fund (the "Fund") ended
the first half of its fiscal year (9/1/94-2/28/95) with a total return of
3.18%* vs. 3.97% for the S&P 500.**

In pursuing above-average performance, the Fund invests in a diversified
portfolio of common and preferred stocks selected for their attractive total
return potential. It is a primary goal of the Fund to construct a portfolio of
stocks that have an average dividend yield greater than the dividend yield of
the S&P 500 by at least 1%. On February 28, 1995, the average yield of the
stocks held in the Fund was 4.29% and the average 30-day yield of the Fund was
3.44%.* The S&P 500 had a yield of 2.71%.

Within this high yield framework, we make strategic value judgments between
industries and individual stocks. To pursue the Fund's yield objective, the
portfolio may have major investments in those stock groups having traditionally
provided higher yield (utilities, financials, and energy).

Currently, the U.S. economy is operating at a high level of capacity
utilization. We believe the operating leverage of many industrial cyclicals is
favorable and we anticipate positive earnings surprises for several more
quarters. Therefore, in January and February, we increased the Fund's
investment in chemical stocks from 3% to 7%. We also increased the Fund's
investment in energy stocks from 13% to 17%. Many oil companies also have major
chemical operations.

We reduced the Fund's exposure to electric utilities, banks, and drug stocks.
Each of these groups has performed well recently, and we chose to reduce our
weightings. Drug stocks have been particularly strong, with the S&P Health Care
Index** showing a total return of 21.1% and 37.7% for the past six and twelve
months, respectively. Six months ago, the Fund invested over 13% of its net
assets in the health care sector. Today, the valua- tions in this group are no
longer as compelling. Therefore, we have reduced this sector to a market
weighting of about 8%.

Going forward, the current business news suggests the economy is cooling. This
has raised hopes that the Fed is done raising interest rates. However, we
believe that this clouds the outlook for corporate earnings. We feel that
utilities and other interest-sensitive issues have been weak since early
February, and this decline could broaden to other interest rate sensitive
groups, especially if the dollar remains weak.
                                                                     (continued)

 INVESTMENT REVIEW



        [Graphic representation "A3" omitted.  See Appendix.]

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost. Current net yield is
  calculated by dividing the net investment income per share for the prior
  thirty days by the maximum offering price per share during that period. The
  figure is then compounded and annualized. Total return represents the change
  in value of an investment after reinvesting all income and capital gains.

**  The S&P 500 and S&P Health Care indices are unmanaged indices. Actual
   investments may not be made in an index.

MID-CAP STOCK FUND

The objective of the Marshall Mid-Cap Stock Fund (the "Fund") is to seek
capital appreciation through investment in companies with market
capitalizations between $200 million and approximately $7.5 billion. In
addition, the Fund seeks investments in companies exhibiting strong financial
characteristics and expected growth significantly above the average
corporation. This selection process may yield above- average results over time,
although there will be times when events may cause periods of underperformance.

For the six months ended February 28, 1995, the Fund produced a total return of
3.61%* vs. 1.67% for the Standard & Poor's Midcap 400 Stock Price Index (the
"S&P 400").** The total return for the last three months was 7.72% for the Fund
vs. 7.32% for the S&P 400. Positive influences on performance were attributed
to the Fund's overweighting in technology, telecommunications, and commercial
services stocks. In technology, significant gains were achieved in companies
such as Micron Technology, Integrated Devices Technology, and Atmel.
Telecommunications returns were driven by Tellabs and ADC Telecommunications.
Commercial services were above average due to Medaphis and Informix.

Near term, we anticipate a reduction in the Fund's technology weighting, with
proceeds moving into services and more interest-sensitive growth issues such as
credit card processors or specialty finance companies. These actions are
predicated on our expectations of a further slide in interest rates, as factors
such as Mexico, Federal Reserve Board tightening, and cautious consumer
spending cause slower economic activity.


       [Graphic representation "A4" omitted.  See Appendix.]


* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost.

**  The S&P 400 is an unmanaged index. Actual investments may not be made in an
   index.

SHORT-TERM INCOME FUND

For the six-month period ended February 28, 1995, the Marshall Short-Term
Income Fund (the "Fund") provided a total return of 2.32%*. As interest rates
rose dramatically through 1994, the best offense for an income fund was good
defense. We believe that the best defense was to shorten the Fund's average
maturity/duration. Shorter bonds suffer less price depreciation than longer
bonds during periods of rising interest rates. While the Fund's defensive
posture throughout 1994 allowed it to perform in a difficult environment,
market sentiment turned from negative to positive in 1995 and the Fund's
duration was extended to participate in the strong bond market this year.
Duration moved from .83 years on December 31, 1994 to 1.13 years on February
28, 1995.

In our opinion, market momentum is positive, as signs the economy has slowed
from its torrid pace have convinced market participants that inflation is not a
problem. While this year's rally can continue, given weak economic data, there
are still

                                                   [ ] MARSHALL FUNDS

signs of economic strength and inflation in the pipeline. As the strength of
the current rally fades, yield will again become the dominant component of
return. To this end, the Fund will emphasize yield in the current strategy and
maintain a more neutral duration of approximately one year.



        [Graphic representation "A5" omitted.  See Appendix.]

* Performance quoted represents past performance. Investment return and
principal value will fluctuate, so that an investor's shares, when redeemed,
may be worth more or less than their original cost.

INTERMEDIATE BOND FUND

For the six-month period ended February 28, 1995, total return for the Marshall
Intermediate Bond Fund (the "Fund") was 2.28%* versus the Lehman Intermediate
Government/Corporate Bond Index return of 2.72%.** Since the Federal Reserve
Board's (the "Fed") action to raise interest rates .75% in November 1994, the
bond market has performed well. Bonds with the longest durations benefitted the
most in December, as the yield curve flattened dramatically between 2 years and
30 years. Belief that the Fed was staying ahead of perceived inflationary
pressures made yields attractive to investors in the longer bonds. The Fed
raised rates another .50% in February, igniting a rally in bonds across the
entire maturity spectrum based on the view that this latest tightening cycle
was nearly complete after seven rate hikes totaling 3.0%.

The difference in performance between the Fund and the index with which it is
being compared resulted from the Fund's shorter duration and underweighting in
the intermediate maturities. The Fund was structured to capture the performance
from a bearish flattening bond market. This occurs when rates rise overall and
short-term rates rise more than long-term rates. The yield curve actually
steepened in January and February, reflecting the belief the Fed was done
raising interest rates.

In our view, the Fed will need to raise interest rates again, as data in the
first quarter of 1995 gives evidence the economy is still growing and inflation
risks still exist, with high capacity utilization rates and a weak U.S. dollar.
We expect the yield curve to flatten, with shorter maturities giving back some
of the gains from early 1995 as higher short-term interest rates are factored
into the market. With the light supply of corporate bonds, we have allocated
9.5% to asset-backed securities as a substitute and 18.5% to mortgage-backed
securities. New issue corporates at attractive levels will be added to enhance
the Fund's yield.


         [Graphic representation "A6" omitted.  See Appendix.]

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost.

**  The Lehman Intermediate Government/Corporate Bond Index is an unmanaged
   index. Actual investments may not be made in an index.

GOVERNMENT INCOME FUND

For the six-month period ended February 28, 1995, total return for the Marshall
Government Income Fund (the "Fund") was 3.22%* versus the Lehman Brothers
Mortgage-Backed Securities Index return of 3.70%.** Since the Federal Reserve
Board's (the "Fed") action to raise interest rates .75% in November 1994, the
bond market has performed well. Bonds with the longest durations benefitted the
most in December, as long rates declined while short-term rates rose. Belief
that the Fed was staying ahead of perceived inflationary pressures made yields
attractive to investors in the longer bonds. The Fed raised rates another .50%
in February, igniting a rally in bonds across the entire maturity
                                                                     (continued)

 INVESTMENT REVIEW
spectrum based on the view that this latest tightening cycle was nearly
complete after seven rate hikes totaling 3.0%.

As a sector, mortgage-related securities performed well during the rally. A
lack of supply of new mortgages protected the sector from the typical
underperformance that occurs as interest rates fall and prepayment fears enter
the market. We believe that mortgages should maintain their relative value
unless the economy slows and interest rates drop significantly from current
levels.

In our view, the economy should continue to grow at a healthy, although slower
pace in 1995, and inflation could still become a problem given high capacity
utilization rates and a weak U.S. dollar. The Fed may need to raise interest
rates again in late summer to early fall if new economic data indicates a
strong economy. We feel that the yield curve is likely to flatten, with shorter
maturities giving back some of their gains from early 1995 as higher short-term
rates are again factored into the market. Our strategy calls for an increased
allocation to higher coupon, premium mortgages and an overweighting in
Government National Mortgage Association 30-year mortgages. We believe that the
higher coupon mortgages should outperform in a rising interest rate
environment, and the 30-year mortgages should benefit from a flattening yield
curve.



         [Graphic representation "A7" omitted.  See Appendix.]

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost. U.S. government bonds,
  unlike mutual funds, are guaranteed by the U.S. government.

** The Lehman Brothers Mortgage-Backed Securities Index is an unmanaged index.
   Actual investments may not be made in an index.

SHORT-TERM TAX-FREE FUND

The investment objective of the Marshall Short-Term Tax-Free Fund (the "Fund")
is to provide current income which is exempt from federal income tax.* Though
clearly important, investors in any bond fund were recently reminded that
income is only part of total return performance. Price performance awareness,
as tracked by the fluctuations in net asset value per share, became a critical
element in the successful management of bond funds during the past six months.

During the six months ended February 28, 1995, there were two distinct interest
rate patterns. For the first half of the period, interest rates rose
dramatically, as investors were continually surprised and worried about
reported robust economic activity. Inflationary fears remained the focus even
as the Federal Reserve Board (the "Fed") tightened monetary policy. As a
result, short-term municipal bond yields were forced higher to remain
competitive compared with taxable securities.

From mid-November 1994 to the end of February 1995, bond investors envisioned
the desired slowdown of the U.S. economy as a viable scenario, given the
aggressive nature of recent Fed policy. Consequently, the bond market performed
better as interest rates declined, although convincing evidence of the desired
moderation in economic activity remains wishful not factual. Overall, the last
six months provided investors in the Fund with a positive total return of
1.79%.** This return compares favorably with the Lehman Brothers Three-Year
State General Obligations Bonds Index total return of 1.46%*** during the same
time period. As we approach the peak of this latest economic cycle, we will
gradually extend the average maturity of the Fund. Up to now, it has been
prudent to stay relatively defensive in an effort to not "fight the Fed."

                                                   [ ] MARSHALL FUNDS



          [Graphic representation "A8" omitted.  See Appendix.]

 * Income may be subject to the federal alternative minimum tax and state and
   local taxes.

** Performance quoted represents past performance. Investment return and
   principal value will fluctuate, so that an investor's shares, when redeemed,
   may be worth more or less than their original cost. U.S. government bonds,
   unlike mutual funds, are guaranteed by the U.S. government.

*** The Lehman 3-year GO Index is an unmanaged index. Actual investments may
    not be made in an index.

INTERMEDIATE TAX-FREE FUND

The investment objective of the Marshall Intermediate Tax-Free Fund (the
"Fund") is to provide as high a level of income which is exempt from federal
income tax consistent with preservation of capital.* Over the six months ended
February 28, 1995, most investors became painfully aware of how difficult it
can be to preserve capital when the predominant trend is toward higher interest
rates. Specifically, these six months provided Fund shareholders with a total
return of 1.82%**. This compares favorably to the Lehman Brothers Five-Year
State General Obligations Bonds Index,*** which had a total return of 1.32%
over the same time period.

Fortunately, the bond market has just recently realized that higher interest
rates are beginning to slow the economy. It may be that we have already seen
the peak in long-term interest rates for this cycle. The average maturity of
the holdings in the Fund has been lengthened in order to take advantage of an
anticipated friendlier market during the balance of 1995. This does not mean
the bond market will improve throughout the entire year, but we expect it to be
more profitable than the year just completed.

Technically, we believe that the municipal bond market is well poised to keep
pace with taxable bonds, since the level of new issue supply remains light in
comparison to the demand for tax-free investments. The heyday of new issue
volume crested in 1993, as refinancing of existing debt accounted for the bulk
of new issuance. For now, we will continue to scour the market for those bonds
offering the best combination of potential income and price appreciation,
consistent with the Fund's investment objective.



      [Graphic representation "A9" omitted.  See Appendix.]

 *Income may be subject to the federal alternative minimum tax and state and
  local taxes.

** Performance quoted represents past performance. Investment return and
   principal value will fluctuate, so that an investor's shares, when redeemed,
   may be worth more or less than their original cost.

*** The Lehman 5-year GO Index is an unmanaged index. Actual investments may
    not be made in an index.

MONEY MARKET FUND

For the six-month period ended February 28, 1995, the Marshall Money Market
Fund (the "Fund") provided a total return of 2.57% for Class A shares (formerly
Trust shares) and 2.42% for Class B shares (formerly Investment shares). The
seven-day yield began the period at 4.31% for Class A shares and 4.01% for
Class B shares, and ended the period at 5.83% for Class A shares and 5.53% for
Class B shares.* The increase in money market yields resulted from the series
of interest rate hikes by the Federal Reserve Board (the "Fed"). Over the last
six months, the Fed raised the Fed Funds rate 1.25%, from 4.75% to 6.00%. Even
though the economic data has shown few signs of final goods inflation, the Fed
has been acting preemptively to ensure a low inflation environment.
                                                                     (continued)

 INVESTMENT REVIEW

With signs pointing to slower economic growth, it remains to be seen how much
further the Fed is willing to raise rates. Most economists generally believe it
takes about 12 months for the economy to feel the effects of higher rates. With
the first tightening of this interest rate cycle having taken place in February
1994, many market participants feel the economy is just starting to see Fed
policy take hold. Given the prospects for slower growth, the average dollar-
weighted maturity of the Fund is now 40 days, which is up from 32 days at the
beginning of the period. With the expectation that the Fed will tighten rates
at a slower pace than last year, the average maturity of the Fund is likely to
increase as the year progresses.



       [Graphic representation "A10" omitted.  See Appendix.]

*Performance quoted represents past performance and is not indicative of future
results. Yield will vary.



<PAGE>


                      [This Page Intentionally Left Blank]


February 28, 1995 (Unaudited)
 PORTFOLIO OF INVESTMENTS



- --------------------------------------------------------------------------------
 STOCK FUND

<TABLE>
- -------------------------------------------------------------
<CAPTION>
 Description                              Shares        Value
- -------------------------------------------------------------
 <S>                                     <C>     <C>
 COMMON STOCKS -- 96.3%
  BASIC INDUSTRIES -- .8%
  CHEMICALS
   PPG Industries, Inc.                   50,000 $  1,837,500
                                                 ------------
  CAPITAL GOODS -- 24.2%
  COMPUTER SERVICES
 (c)Computer Sciences Corp.              165,000    8,105,625
                                                 ------------
  DEFENSE
 (c)Litton Industries, Inc.               25,000      912,500
                                                 ------------
  ELECTRONICS
   AMP, Inc.                              30,000    2,250,000
 (c)Cisco Systems, Inc.                   30,000    1,012,500
   Harris Corp.                           60,000    2,700,000
   Intel Corp.                            40,000    3,190,000
   Motorola, Inc.                         35,000    2,012,500
 (c)Solectron Corp.                       75,000    1,809,375
 (c)STB Systems, Inc.                    100,000    1,362,500
   Texas Instruments, Inc.                30,000    2,362,500
                                                 ------------
   Total                                           16,699,375
                                                 ------------
  ELECTRICAL EQUIPMENT
   General Electric Co.                  125,000    6,859,375
                                                 ------------
  MACHINERY/EQUIPMENT
   Parker Hannifin Corp.                  50,000    2,337,500
                                                 ------------
  OFFICE EQUIPMENT
   Apple Computer, Inc.                   50,000    1,975,000
 (c)Indigo                               125,000    3,703,125
 (c)Lotus Development Corp.               50,000    2,087,500
                                                 ------------
   Total                                            7,765,625
                                                 ------------
  OTHER CAPITAL GOODS
 (c)ADC Telecommunications, Inc.          50,000    2,787,500
   Alco Standard Corp.                    70,000    4,760,000
   Ericsson L. M. Telephone Co.           55,000    3,128,125
   Minnesota Mining & Manufacturing Co.   60,000    3,285,000
                                                 ------------
   Total                                           13,960,625
                                                 ------------
   Total Capital Goods                             56,640,625
                                                 ------------
  CONSUMER DURABLES -- 4.0%
  AUTOMOTIVE AND RELATED
   Exide Corp.                            40,000    2,060,000
   Hayes Wheels International, Inc.       90,000    1,530,000
   Mark IV Industries, Inc.              110,000    2,200,000
                                                 ------------
   Total                                            5,790,000
                                                 ------------
  OTHER CONSUMER DURABLES
 (c)American Homestar Corp.               85,000      807,500
   Shaw Industries, Inc.                 175,000    2,734,375
                                                 ------------
   Total                                            3,541,875
                                                 ------------
   Total Consumer Durables                          9,331,875
                                                 ------------
  CONSUMER NON-DURABLES -- 37.7%
  BEVERAGE AND FOODS
   General Mills, Inc.                    30,000    1,818,750
   Kellogg Co.                            30,000    1,623,750
   McDonalds Corp.                       175,000    5,818,750
                                                 ------------
   Total                                            9,261,250
                                                 ------------
  COSMETICS/TOILETRIES
   Procter & Gamble Co.                   37,000    2,460,500
   Tambrands, Inc.                        60,000    2,595,000
                                                 ------------
   Total                                            5,055,500
                                                 ------------
</TABLE>
<------------------------------------------------------------
[CAPTION]
  Description                            Shares       Value
 ------------------------------------------------------------
[S]                                     [C]     [C]
  COMMON STOCKS (Continued)
   CONSUMER NON-DURABLES (Continued)
   HEALTH CARE
  (c)Amgen, Inc.                         20,000 $  1,380,000
    Bergen Brunswig Corp.                70,000    1,907,500
    Cardinal Health, Inc.               140,000    6,930,000
  (c)Coram Healthcare Corp.             200,000    4,700,000
    IVAX Corp.                          175,000    3,784,375
    Merck & Co., Inc.                    75,000    3,178,125
                                                ------------
    Total                                         21,880,000
                                                ------------
   MEDIA
  (c)British Sky Broadcast Grp.         100,000    2,412,500
    Capital Cities ABC, Inc.             75,000    6,637,500
    CBS, Inc.                            40,000    2,580,000
    McGraw-Hill, Inc.                    35,000    2,467,500
  (c)Telecommunications, Inc.            50,000    1,137,500
    Time Warner, Inc.                    60,000    2,317,500
                                                ------------
    Total                                         17,552,500
                                                ------------
   RETAIL
  (c)Federated Dept Stores, Inc.        150,000    3,300,000
    Home Depot, Inc.                     75,000    3,365,625
  (c)Kohls Corp.                         70,000    2,870,000
    Mercantile Stores, Inc.              80,000    3,330,000
  (c)Nine West Group, Inc.               80,000    2,250,000
  (c)Price Costco, Inc.                 200,000    2,725,000
                                                ------------
    Total                                         17,840,625
                                                ------------
   SERVICES
    Browning-Ferris Industries, Inc.    150,000    4,668,750
  (c)Federal Express Corp.               35,000    2,279,375
  (c)GTECH Holdings, Inc.                80,000    1,590,000
                                                ------------
    Total                                          8,538,125
                                                ------------
   TOBACCO
    Philip Morris Cos., Inc.             60,000    3,645,000
    RJR Nabisco Holdings Corp.          800,000    4,500,000
                                                ------------
    Total                                          8,145,000
                                                ------------
    Total Consumer Non-Durables                   88,273,000
                                                ------------
   ENERGY -- 10.0%
   INTERNATIONAL OIL AND GAS
    Mobil Corp.                          50,000    4,350,000
    Royal Dutch Petroleum Co.            71,700    8,039,362
                                                ------------
    Total                                         12,389,362
                                                ------------
   OIL AND GAS PRODUCTS
    Anadarko Pete Corp.                  50,000    2,193,750
    Enron Corp.                         125,000    4,125,000
    Noble Affiliates, Inc.              100,000    2,550,000
                                                ------------
    Total                                          8,868,750
                                                ------------
   OIL AND GAS SERVICE
    Schlumberger, Ltd.                   40,000    2,275,000
                                                ------------
    Total Energy                                  23,533,112
                                                ------------
   FINANCIAL -- 13.3%
   BANKS
    First Chicago Corp.                 100,000    5,062,500
                                                ------------
   INSURANCE
    American International Group, Inc.   65,000    6,743,750
    General Re Corp.                     30,000    3,907,500
    MGIC Investment Corp.               160,000    6,100,000
                                                ------------
    Total                                         16,751,250
                                                ------------


(See Notes which are an integral part of the Financial Statements)

                                                  [ ] MARSHALL FUNDS



<TABLE>
- ----------------------------------------------------------------------------
<CAPTION>
                                                      Shares or
                                                      Principal
 Description                                             Amount        Value
- ----------------------------------------------------------------------------
 <S>                                                 <C>        <C>
 COMMON STOCKS (continued)
  FINANCIAL (Continued)
  OTHER FINANCIAL
   Capstone Cap Corp.                                    60,000 $    997,500
   First Financial Management Corp.                     100,000    6,912,500
   Regency Realty Corp.                                  90,000    1,485,000
                                                                ------------
   Total                                                           9,395,000
                                                                ------------
   Total Financial                                                31,208,750
                                                                ------------
  UTILITIES -- 5.4%
  OTHER UTILITIES
   Enron Global Pwr Pipelines                           100,000    2,337,500
                                                                ------------
  TELECOMMUNICATIONS
   Ameritech Corp.                                      100,000    4,287,500
   Southwestern Bell Corp.                               90,000    3,746,250
 (c)Telewest Communications                              80,000    2,340,000
                                                                ------------
   Total                                                          10,373,750
                                                                ------------
   Total Utilities                                                12,711,250
                                                                ------------
  TRANSPORTATION -- 0.9%
  RAILROAD
   Conrail, Inc.                                         40,000    2,210,000
                                                                ------------
 TOTAL COMMON STOCKS (identified cost $210,058,602)              225,746,112
                                                                ------------
 (B)REPURCHASE AGREEMENT -- 3.9%
   Barclays de Zoete Wedd Securities, Inc.,
    6.00%, dated 2/28/1995,
    due 3/1/1995                                     $9,202,000    9,202,000
                                                                ------------
 TOTAL INVESTMENTS
  (identified cost $219,260,602)                                $234,948,112
                                                                ============
</TABLE>


- --------------------------------------------------------------------------------
 VALUE EQUITY FUND

<TABLE>
- -----------------------------------------------
<CAPTION>
 Description                  Shares      Value
- -----------------------------------------------
 <S>                         <C>     <C>
 COMMON STOCKS -- 87.1%
  CAPITAL GOODS -- 8.6%
  AEROSPACE AND RELATED
   Raytheon Co.               68,950 $4,860,975
                                     ----------
  ELECTRONICS
   Avnet, Inc.               124,800  4,836,000
 (c,d)Borland                192,800  1,542,400
  International, Inc.
   General Electric Co.       27,600  1,514,550
 (d)International Business
   Machines                   23,320  1,754,830
                                     ----------
   Total                              9,647,780
                                     ----------
  MACHINERY AND MACHINE
   TOOLS
   Giddings & Lewis, Inc.    182,650  3,105,050
                                     ----------
   Total Capital Goods               17,613,805
                                     ----------
  CONSUMER DURABLES -- 5.0%
  AUTOMOTIVE AND RELATED
   Eaton Corp.                63,700  3,192,963
                                     ----------
  BUILDING AND FOREST
   PRODUCTS
   Georgia-Pacific Corp.      47,000  3,519,125
                                     ----------
  HOUSEHOLD PRODUCTS/WARES
   Premark International,     84,000  3,633,000
    Inc.
                                     ----------
   Total Consumer Durables           10,345,088
                                     ----------
  CONSUMER NON-DURABLES--
   19.8%
  BEVERAGES AND FOODS
 (d)Fleming Companies,       209,000  4,075,500
  Inc.
   International Multifoods   61,600  1,147,300
    Corp.
   PepsiCo., Inc.             35,300  1,381,113
   Supervalu, Inc.             5,200    133,900
                                     ----------
   Total                              6,737,813
                                     ----------
  PHARMACEUTICALS AND
   HEALTH CARE
 (c)Acuson Corp.             115,400  1,428,075
 (d)Caremark                 209,850  3,672,375
  International, Inc.
 (d)Mallinckrodt Group,      179,050  5,863,887
  Inc.
   National Medical           76,200  1,181,100
    Enterprises
                                     ----------
   Total                             12,145,437
                                     ----------
  PHOTOGRAPHY
   Eastman Kodak Co.          45,200  2,305,200
                                     ----------
  RETAIL
 (c,d)Federated Department   151,500  3,333,000
    Stores, Inc.
   K-Mart Corp.              244,400  3,116,100
   Limited, Inc.             123,000  2,152,500
   Melville Corp.             16,000    520,000
 (c,d)Price Costco, Inc.     213,000  2,902,125
 (d)Sears, Roebuck & Co.     131,800  6,491,150
                                     ----------
   Total                             18,514,875
                                     ----------
  SERVICES
 (d)Fluor Corp.               19,000    926,250
                                     ----------
   Total Consumer Non-
    Durables                         40,629,575
                                     ----------
  ENERGY -- 11.8%
  INTERNATIONAL OIL
   British Petroleum PLC      32,150  2,459,475
   Royal Dutch Petroleum      25,400  2,847,975
    Co.
                                     ----------
   Total                              5,307,450
                                     ----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


February 28, 1995 (Unaudited)
 PORTFOLIO OF INVESTMENTS



- --------------------------------------------------------------------------------
 VALUE EQUITY FUND (continued)

<TABLE>
 ----------------------------------------------------------------
<CAPTION>
  Description                                  Shares       Value
 ----------------------------------------------------------------
  <S>                                         <C>     <C>
  COMMON STOCKS (Continued)
   ENERGY (Continued)
   OIL & GAS EQUIPMENT AND SERVICES
  (d)Baker Hughes, Inc.                       187,900 $ 3,617,075
  (d)Schlumberger, Ltd.                        19,000   1,080,625
    Tidewater, Inc.                           203,500   3,993,688
                                                      -----------
    Total                                               8,691,388
                                                      -----------
   OIL & GAS PRODUCTS
    Coastal Corp.                              21,000     601,125
    Exxon Corp.                                33,300   2,131,200
    Mobil Corp.                                23,700   2,061,900
    Occidental Petroleum Corp.                 68,000   1,351,500
    USX-Marathon Group                        252,120   4,096,950
                                                      -----------
    Total                                              10,242,675
                                                      -----------
    Total Energy                                       24,241,513
                                                      -----------
   FINANCIAL -- 14.6%
   BANKS
    Ahmanson (H.F.) & Co.                      55,900   1,027,162
    BancOne Corp.                             102,620   3,014,462
  (d)PNC Bank Corp.                           150,400   3,835,200
                                                      -----------
    Total                                               7,876,824
                                                      -----------
   INSURANCE
    American General Corp.                    135,500   4,285,187
    Cigna Corp.                                62,750   4,753,313
    MBIA, Inc.                                 40,000   2,480,000
    Torchmark Corp.                            24,400   1,021,750
    UNUM Corp.                                 33,600   1,428,000
    Washington Mutual, Inc.                    54,800   1,102,850
                                                      -----------
    Total                                              15,071,100
                                                      -----------
   OTHER FINANCIAL
    American Express Co.                       69,060   2,330,775
    Bear Stearns Companies, Inc.               85,900   1,610,625
    Franklin Resources, Inc.                   26,000   1,007,500
    Painewebber Group, Inc.                    62,400   1,084,200
    Student Loan Marketing Assoc.              27,600   1,017,750
                                                      -----------
    Total                                               7,050,850
                                                      -----------
    Total Financial                                    29,998,774
                                                      -----------
   RAW MATERIALS/INTERMEDIATE GOODS -- 16.6%
   CHEMICALS
    Calgon Carbon Corp.                       314,000   3,297,000
  (d)Eastman Chemical Co.                     103,075   5,643,356
  (d)IMC Global, Inc.                          87,100   4,071,925
  (d)Imperial Chemical Industries
    PLC                                       110,250   4,919,906
    Pegasus Gold, Inc.                         56,500     600,313
                                                      -----------
    Total                                              18,532,500
                                                      -----------
   INTERMEDIATE GOODS
   (d)Hanson PLC                              204,100   3,826,875
                                                      -----------
   METALS
    Bethlehem Steel Corp.                     230,500   3,601,562
    Horsham Corp.                             357,950   4,474,375
  (c)LTV Corp.                                242,300   3,725,363
                                                      -----------
    Total                                              11,801,300
                                                      -----------
    Total Raw Materials/
     Intermediate Goods                                34,160,675
                                                      -----------
</TABLE>

<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                                         Shares or
                                                         Principal
  Description                                               Amount        Value
 ------------------------------------------------------------------------------
  <S>                                                  <C>         <C>
  COMMON STOCKS (Continued)
   TELECOMMUNICATIONS -- 4.0%
   SERVICES
    GTE Corp.                                               86,000 $  2,870,250
  (d)MCI Communications Corp.                              140,000    2,817,500
  (d)US West, Inc.                                          68,000    2,635,000
                                                                   ------------
    Total Telecommunications                                          8,322,750
                                                                   ------------
   TRANSPORTATION -- 5.5%
   OTHER TRANSPORTATION
    Alexander & Baldwin, Inc.                              137,250    2,985,188
    American President Cos., Ltd.                          116,100    2,641,275
                                                                   ------------
    Total                                                             5,626,463
                                                                   ------------
   RAILROADS
    Canadian Pacific, Ltd.                                 163,000    2,282,000
    Conrail, Inc.                                           61,000    3,370,250
                                                                   ------------
    Total                                                             5,652,250
                                                                   ------------
    Total Transportation                                             11,278,713
                                                                   ------------
   UTILITIES -- 1.2%
   ELECTRIC DISTRIBUTION
    Entergy Corp.                                          107,500    2,405,312
                                                                   ------------
  TOTAL COMMON STOCKS
    (identified cost $182,818,123)                                  178,996,205
                                                                   ------------
  PREFERRED STOCKS -- 0.8%
   CONVERTIBLE PREFERRED STOCK
    Ford Motor Co., Series A, Convertible, 12/31/2049       18,500    1,570,188
                                                                   ------------
  TOTAL PREFERRED STOCKS
    (identified cost $1,799,125)                                      1,570,188
                                                                   ------------
  (e)COLLATERAL FOR SECURITIES LENDING -- 18.4%
    BancOne Student Loan Trust, Series 1994-A, Class
     A1, 6.138%, 3/27/1995                             $ 1,147,819    1,147,819
    Beta Financial, 6.02%, 3/7/1995                      2,812,500    2,812,500
    Carco Auto Trust, Series 1993-2, Class A1,
     6.187%, 3/15/1995                                   2,811,621    2,811,621
    Donaldson, Lufkin & Jenrette Securities Corp.,
     6.375%, 4/4/1995                                    4,687,500    4,687,500
    Federal Street, 6.14%, 4/4/1995                      2,812,500    2,812,500
    General Electric Co., 4.716%, 5/5/1995                 937,500      937,500
    GMAC, 6.06%, 3/2/1995                                4,000,000    4,000,000
    Goldman, Sachs & Co., 6.035%, due 3/2/1995          13,571,219   13,571,219
    Premiere Auto Trust, Series 1993-3, Class A2,
     6.275%, 3/15/1995                                     248,415      248,415
    Premiere Auto Trust, Series 1994-3, Class A2,
     6.16%, 3/2/1995                                     1,938,086    1,938,086
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                                   [ ] MARSHALL FUNDS



<TABLE>
- -------------------------------------------------------------------------------
<CAPTION>
                                                         Principal
Description                                                 Amount       Value
- -------------------------------------------------------------------------------
<S>                                                     <C>        <C>
COLLATERAL FOR SECURITIES LENDING (Continued)
  Sears, Roebuck & Co., 6.01%, 3/7/1995                 $2,812,500 $  2,812,500
                                                                   ------------
TOTAL COLLATERAL FOR SECURITIES LENDING (identified
 cost $37,779,660)                                                   37,779,660
                                                                   ------------
(b)REPURCHASE AGREEMENT -- 13.2%
 Barclays de Zoete Wedd Securities, Inc., 6.00%, dated
  2/28/1995, due 3/1/1995 (at amortized cost)           27,174,000   27,174,000
                                                                   ------------
TOTAL INVESTMENTS
  (identified cost $249,570,908)                                   $245,520,053
                                                                   ============
</TABLE>
- --------------------------------------------------------------------------------
 EQUITY INCOME FUND

<TABLE>
 -------------------------------------------------------
<CAPTION>
  Description                        Shares        Value
 -------------------------------------------------------
  <S>                             <C>       <C>
  COMMON STOCKS -- 89.0%
  CAPITAL GOODS -- 9.4%
   ELECTRICAL EQUIPMENT
    General Electric Co.             58,200 $  3,193,725
                                            ------------
   MACHINERY AND MACHINE TOOLS
    Briggs & Stratton Corp.          11,000      382,250
    Eaton Corp.                      15,500      776,937
                                            ------------
    Total                                      1,159,187
                                            ------------
   OFFICE EQUIPMENT
    Xerox Corp.                       5,300      587,637
                                            ------------
   OTHER CAPITAL GOODS
    Minnesota Mining & Mfg. Co.      18,000      985,500
    Ogden Corp.                      25,100      536,512
    Tenneco, Inc.                    14,900      677,950
                                            ------------
    Total                                      2,199,962
                                            ------------
    Total Capital Goods                        7,140,511
                                            ------------
  CONSUMER DURABLES -- 3.0%
   APPLIANCES
    Maytag Corp.                     21,600      356,400
                                            ------------
   AUTOMOTIVE AND RELATED
    Ford Motor Co.                   72,000    1,881,000
    Strattec Sec Corp.                2,200       28,050
                                            ------------
    Total                                      1,909,050
                                            ------------
    Total Consumer Durables                    2,265,450
                                            ------------
  CONSUMER NON-DURABLES -- 18.5%
   HEALTH CARE
    American Home Products Corp.      9,700      693,550
    Baxter International, Inc.       10,000      311,250
    Bristol Myers Squibb Co.         20,800    1,289,600
    Merck & Co., Inc.                43,100    1,826,362
    Schering Plough Corp.             7,300      572,138
    Upjohn Co.                        6,600      232,650
    Warner Lambert Co.                8,400      641,550
                                            ------------
    Total                                      5,567,100
                                            ------------
   PHOTOGRAPHY
    Eastman Kodak Co.                13,000      663,000
                                            ------------
   MEDIA
    Times Mirror Co-Cl A             17,000      314,500
                                            ------------
   RETAIL
    K Mart Corp.                     45,000      573,750
    Penney J C Inc.                  17,000      728,875
    Sears Roebuck & Co.              18,500      911,125
                                            ------------
    Total                                      2,213,750
                                            ------------
   SERVICES
    Dun & Bradstreet Corp.           10,900      562,712
                                            ------------
   TOBACCO
    American Brands, Inc.            16,700      624,163
    Philip Morris Cos., Inc.         44,400    2,697,300
    RJR Nabisco Holdings, Pfd C     132,000      742,500
    UST, Inc.                        16,700      496,825
                                            ------------
    Total                                      4,560,788
</TABLE>

(See Notes which are an integral part of the Financial Statements)

February 28, 1995 (Unaudited)
 PORTFOLIO OF INVESTMENTS



<TABLE>
- -----------------------------------------------------------
<CAPTION>
  Description                           Shares       Value
- -----------------------------------------------------------
  <S>                                <C>       <C>
  COMMON STOCKS (Continued)
  CONSUMER NON-DURABLES (Continued)
   WHOLESALE
    Supervalu, Inc.                      7,000 $    180,250
                                               ------------
    Total Consumer Non-Durables                  14,062,100
                                               ------------
  ENERGY -- 17.9%
   DOMESTIC AND INTERNATIONAL OIL
    Atlantic Richfield Co.               5,500      602,938
    Amoco Corp.                         15,700      930,225
    Ashland, Inc.                       16,000      518,000
    Chevron Corp.                       26,100    1,239,750
    Exxon Corp.                         45,300    2,899,200
    Mobil Corp.                         13,000    1,131,000
    Occidental Petroleum Corp.          36,600      727,425
    Royal Dutch Petroleum Co.           15,000    1,681,875
    Shell Trans & Trading PLC           21,000    1,407,000
    Sun Co., Inc.                       12,000      349,500
    Texaco, Inc.                        10,500      669,375
    USX - Marathon Group                66,000    1,072,500
                                               ------------
    Total                                        13,228,788
                                               ------------
   OIL SERVICE
    Dresser Industries, Inc.            18,000      371,250
                                               ------------
    Total Energy                                 13,600,038
                                               ------------
  FINANCIAL -- 16.5%
   BANKS
    Banc One Corp.                      29,450      865,094
    Bankamerica Corp.                   12,900      620,812
    Baybanks                             5,500      345,125
    Chase Manhattan Corp.               17,000      609,875
    Citicorp                             8,000      360,000
    Crestar Financial Corp.              6,900      297,562
    Integra Financial Corp.              7,300      312,075
    Michigan National Corp.             10,000    1,018,750
    Nationsbank Corp.                   19,000      947,625
    UJB Financial Corp.                 14,000      395,500
    Victoria Bankshares, Inc.            6,400      166,400
                                               ------------
    Total                                         5,938,818
                                               ------------
   INSURANCE
    Aetna Life & Casualty Co.            9,300      499,875
    American General Corp.              33,500    1,059,437
    Cigna Corp.                         13,400    1,015,050
    Lincoln National Corp.              13,100      528,913
    Marsh & McLennan Cos.                6,900      565,800
    Safeco Corp.                         6,500      357,500
    Transamerica Corp.                  11,400      622,725
                                               ------------
    Total                                         4,649,300
                                               ------------
   SERVICES
    Federal National Mortgage Assn.     13,700    1,056,613
    Storage Trust Realty                50,000      937,500
                                               ------------
    Total                                         1,994,113
                                               ------------
    Total Financial                              12,582,231
                                               ------------
  RAW MATERIALS/INTERMEDIATE GOODS -- 10.0%
   CHEMICALS
    Dow Chemical Co.                    11,600      777,200
    Du Pont (E.I.) DeNemours            42,900    2,407,763
    Goodrich B.F. Co.                   12,600      560,700
</TABLE>

<TABLE>
- -----------------------------------------------------------------------------
<CAPTION>
                                                        Shares or
                                                        Principal
Description                                                Amount      Value
- -----------------------------------------------------------------------------
<S>                                                    <C>        <C>
COMMON STOCKS (Continued)
RAW MATERIALS/INTERMEDIATE GOODS (Continued)
 CHEMICALS (Continued)
  Monsanto Co.                                              9,500 $   752,875
  PPG Industries, Inc.                                     18,400     676,200
                                                                  -----------
  Total                                                             5,174,738
                                                                  -----------
 PAPERS
  Kimberly Clark Corp.                                      9,200     478,400
  Temple Inland, Inc.                                      15,800     772,225
  Union Camp Corp.                                          8,500     437,750
                                                                  -----------
  Total                                                             1,688,375
                                                                  -----------
 OTHER RAW MATERIALS
  Hanson PLC                                               41,600     780,000
                                                                  -----------
  Total Raw Materials/
   Intermediate Goods                                               7,643,113
                                                                  -----------
UTILITIES -- 13.7%
 GAS DISTRIBUTION
  Enron Corp.                                              24,300     801,900
  Enron Global Power & Pipelines                           15,000     350,625
  Sonat, Inc.                                              18,900     548,100
                                                                  -----------
  Total                                                             1,700,625
                                                                  -----------
 ELECTRIC
  Cinergy Corp.                                            16,000     396,000
  Entergy Corp.                                            25,200     563,850
  New England Electric System                              11,100     366,300
  Nipsco Industries, Inc.                                  10,000     316,250
  Pinnacle West Capital                                    15,000     322,500
  SCE Corp.                                                22,400     366,800
  Texas Utilities Co.                                      11,000     361,625
  Wisconsin Energy Corp.                                   13,900     385,725
  WPS Resources Corp.                                       9,100     267,313
                                                                  -----------
  Total                                                             3,346,363
                                                                  -----------
 TELECOMMUNICATIONS
  AT&T Corp.                                               11,000     569,250
  Alltel Corp.                                             21,700     621,162
  Bell Atlantic Corp.                                      21,300   1,142,213
  Bellsouth Corp.                                          12,200     719,800
  GTE Corp.                                                38,400   1,281,600
  Sprint Corp.                                             22,800     666,900
  U S West, Inc.                                            9,000     348,750
                                                                  -----------
  Total                                                             5,349,675
                                                                  -----------
  Total Utilities                                                  10,396,663
                                                                  -----------
TOTAL COMMON STOCKS
 (identified cost $65,340,714)                                     67,690,106
                                                                  -----------
PREFERRED STOCKS -- 0.3%
 CONVERTIBLE PREFERRED STOCKS
  General Motors Corp., Pfd C
   (identified cost $227,780)                               4,000 $   230,000
                                                                  -----------
(b)REPURCHASE AGREEMENT -- 11.0%
 Barclays de Zoete Wedd Securities, Inc., 6.00%, dated
  2/28/1995, due 3/1/1995 (at amortized cost)          $8,344,000   8,344,000
                                                                  -----------
TOTAL INVESTMENTS
 (identified cost $73,912,494)                                    $76,264,106
                                                                  ===========
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                                   [ ] MARSHALL FUNDS



- --------------------------------------------------------------------------------
 MID-CAP STOCK FUND

<TABLE>
 ---------------------------------------------------------------------
<CAPTION>
  Description                                       Shares       Value
 ---------------------------------------------------------------------
  <S>                                           <C>        <C>
  COMMON STOCKS--96.7%
   CAPITAL GOODS--14.2%
   COMPUTERS
    (c)Transaction Systems Architects--Class A      20,000 $   357,500
                                                           -----------
   ELECTRONICS
    Sensormatic Electronics Corp.                   30,000     851,250
                                                           -----------
   ELECTRICAL EQUIPMENT
    (c)Atmel Corporation                            35,000   1,194,375
    (c)Bay Networks Inc.                            30,000     941,250
    (c)Integrated Device Technologies, Inc.         50,000   1,906,250
    Linear Technology Corp.                         35,000   1,907,500
    Molex Inc.--Class A                             50,000   1,587,500
                                                           -----------
    Total                                                    7,536,875
                                                           -----------
   OFFICE EQUIPMENT
    Danka Business Systems--ADR                     60,000   1,350,000
    (c)Office Depot, Inc.                           50,000   1,168,750
                                                           -----------
    Total                                                    2,518,750
                                                           -----------
    Total Capital Goods                                     11,264,375
                                                           -----------
   CONSUMER DURABLES--6.7%
   AUTOMOTIVE AND RELATED
    (c)APS Holding Corp.--
     Class A                                        30,000     877,500
    Exide Corp                                      45,000   2,317,500
    Harley Davidson, Inc.                           60,000   1,620,000
    (c)Top Source, Inc.                             70,000     472,500
                                                           -----------
    Total                                                    5,287,500
                                                           -----------
    Total Consumer Durables                                  5,287,500
                                                           -----------
   CONSUMER NON-DURABLES--46.9%
   BROADCASTING
    (c)Bell Cable Media PLC--ADR                    40,000     820,000
    (c)Westwood One Inc.                            50,000     565,625
                                                           -----------
    Total                                                    1,385,625
                                                           -----------
   COMMERCIAL SERVICES
    (c)Apollo Group Inc.--
     Class A                                        50,000   1,043,750
    Cintas Corp.                                    35,000   1,330,000
    General Motors--Class E                         50,000   1,918,750
    (c)Interim Services Inc.                        40,000   1,115,000
                                                           -----------
    Total                                                    5,407,500
                                                           -----------
   DRUGS
    (c)Elan Corp PLC--ADR                           40,000   1,410,000
    (c)Forest Labs, Inc.                            30,000   1,522,500
    IVAX Corp.                                      45,000     973,125
    (c)North American Vaccine, Inc.                 85,000     680,000
                                                           -----------
    Total                                                    4,585,625
                                                           -----------
   ENVIRONMENTAL
    (c)USA Waste Services, Inc.                     50,000     556,250
                                                           -----------
   HEALTH CARE
    (c)American Medical Response                    40,000   1,095,000
    Cardinal Health Inc.                            39,000   1,930,500
    (c)Healthsouth Rehabilitation                   25,000   1,006,250
    Omnicare Inc.                                   40,000   1,945,000
    Vencor Inc.                                     40,000   1,270,000
                                                           -----------
    Total                                                    7,246,750
                                                           -----------
</TABLE>

<TABLE>
 --------------------------------------------------------------------------
<CAPTION>
  Description                                            Shares       Value
 --------------------------------------------------------------------------
  <S>                                                <C>        <C>
  COMMON STOCKS (Continued)
   CONSUMER NON-DURABLES (Continued)
   LEISURE AND RECREATION
    Circus Circus Enterprises                            25,000 $   656,250
    (c)Host Marriott Corp.                               60,000     660,000
    (c)Mirage Resorts, Inc.                              50,000   1,193,750
                                                                -----------
    Total                                                         2,510,000
                                                                -----------
   RETAIL
    (c)Bed, Bath & Beyond, Inc.                          40,000     970,000
    (c)Department 56, Inc.                               50,000   1,937,500
    (c)Just For Feet Inc.                                40,000     875,000
    (c)Kohl's Corp.                                      45,000   1,845,000
    Newell Company                                       50,000   1,193,750
    (c)Tommy Hilfiger Corp.                              80,000   1,600,000
                                                                -----------
    Total                                                         8,421,250
                                                                -----------
   SERVICES
    First Data Corp.                                     40,000   2,150,000
    First Financial Management Corp.                     25,000   1,728,125
    (c)Franklin Quest Co.                                50,000   1,781,250
    Loewen Group Inc.                                    50,000   1,393,750
                                                                -----------
    Total                                                         7,053,125
                                                                -----------
    Total Consumer Non-Durables                                  37,166,125
                                                                -----------
   FINANCIAL--12.1%
   BANKS
    Bank of New York, Inc.                               35,000   1,172,500
    Crestar Financial Corp.                              30,000   1,293,750
    First Bank System, Inc.                              35,000   1,360,625
    First Virginia Banks, Inc.                           30,000   1,057,500
                                                                -----------
    Total                                                         4,884,375
                                                                -----------
   OTHER FINANCIAL
    Advanta Corp--Class B                                45,000   1,417,500
    Mercury Finance Co.                                  65,000   1,040,000
    Morgan Stanley Group, Inc.                           20,000   1,347,500
    UJB Financial Corp.                                  30,000     847,500
                                                                -----------
    Total                                                         4,652,500
                                                                -----------
    Total Financial                                               9,536,875
                                                                -----------
   INSURANCE--6.0%
    Kemper Corp.                                         30,000   1,207,500
    MGIC Investment Corp                                 50,000   1,906,250
    Nac Re Corp                                          50,000   1,662,500
                                                                -----------
    Total Insurance                                               4,776,250
                                                                -----------
   TELECOMMUNICATIONS--9.3%
    (c)ADC Telecommunications Inc.                       40,000   2,230,000
    (c)Paging Network Inc.                               40,000   1,330,000
    Scientific - Atlanta Inc.                            40,000     935,000
    (c)Tellabs Inc.                                      40,000   2,080,000
    (c)Vanguard Cellular Systems--Class A                30,000     780,000
                                                                -----------
    Total Telecommunications                                      7,355,000
                                                                -----------
   TOBACCO--1.5%
    UST Inc.                                             40,000   1,190,000
                                                                -----------
    Total Tobacco                                                 1,190,000
                                                                -----------
  TOTAL COMMON STOCKS (identified cost $73,098,076)              76,576,125
                                                                -----------
</TABLE>
(See Notes which are an integral part of the Financial Statements)

February 28, 1995 (Unaudited)
 PORTFOLIO OF INVESTMENTS



- --------------------------------------------------------------------------------
 MID-CAP STOCK FUND (continued)

<TABLE>
 -------------------------------------------------------------------------------
<CAPTION>
                                                           Principal
  Description                                                 Amount      Value
 -------------------------------------------------------------------------------
  <S>                                                     <C>        <C>
  U.S. TREASURY BILLS -- 0.1%
    5.45%, 4/6/95                                         $   49,728 $    49,728
    5.72%, 4/6/95                                             49,714      49,714
                                                                     -----------
  TOTAL U.S. TREASURY BILLS
    (at amortized cost)                                                   99,442
                                                                     -----------
  (B)REPURCHASE AGREEMENT -- 5.4%
   Barclays de Zoete Wedd Securities, Inc., 6.00%, dated
    2/28/95 due 3/1/95 (at amortized cost)                 4,306,000   4,306,000
                                                                     -----------
  TOTAL INVESTMENTS
    (identified cost $77,503,518)                                    $80,981,567
                                                                     ===========
</TABLE>
- --------------------------------------------------------------------------------
 SHORT-TERM INCOME FUND

<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                                          Principal
  Description                                                Amount       Value
 ------------------------------------------------------------------------------
  <S>                                                    <C>        <C>
  LONG-TERM INVESTMENTS -- 86.4%
  ASSET-BACKED SECURITIES -- 20.7%
    (f)First Deposit Master Trust, Series 1994-1, Class
     A, 6.90%, 8/15/2001                                 $3,290,000 $ 3,278,683
    Ford Credit Auto Loan Master Trust, Series 1994-1,
     Class A, 6.42%, 7/15/2001                            3,000,000   3,001,875
    (f)Ford Credit Grantor Trust, Series 1993-B, Class
     A, 4.30%, 7/15/1998                                  1,097,095   1,068,439
    (f)Green Tree Acceptance Corp., Series 1993-1,
     Class A1, 4.90%, 4/15/2018                             622,946     612,007
    (f)Green Tree Acceptance Corp., Series 1993-3,
     Class A1, 4.60%, 10/15/2018                            730,433     718,980
    (f)Green Tree Acceptance Corp., Series 1994-4,
     Class A1, 6.55%, 7/15/2019                           2,332,134   2,306,993
    (f)Olympic Automobile Receivables, Series 1994,
     Class A, 5.65%, 1/15/2001                            2,660,090   2,601,382
    PaineWebber CMO Trust, Class 0-4, 9.50%, 6/1/2017     2,478,748   2,526,860
    (f)Premier Auto Trust, Series 1993-4, Class A2,
     4.65%, 2/2/1999                                      1,810,079   1,768,085
    (f)Revolving Home Equity Loan Trust, Series 1992-1,
     Class A, 6.2425%, 11/15/2017                           320,057     321,014
                                                                    -----------
  TOTAL ASSET-BACKED SECURITIES (identified cost,
    $18,276,029)                                                     18,204,318
                                                                    -----------
  CORPORATE BONDS -- 25.6%
   BANKING -- 3.2%
    Citicorp, 8.05%, 3/5/1996                             1,025,000   1,038,294
    (f)Nationsbank Corp., 7.50%, 2/15/1997                1,800,000   1,810,926
                                                                    -----------
    Total                                                             2,849,220
                                                                    -----------
   FINANCE -- 8.4%
    Beta Finance Corp., 6.12%, 11/8/1995                  3,000,000   3,000,000
    (f)Dean Witter Discover & Co., 6.325%, 1/28/1997      3,360,000   3,347,904
    (f)Heller Financial, Inc., 6.45%, 2/15/1997           1,003,450     997,841
                                                                    -----------
    Total                                                             7,345,745
                                                                    -----------
   FINANCE-AUTOMOTIVE -- 4.6%
    (f)Ford Motor Credit Corp., 5.625%, 3/3/1997          4,150,000   4,027,326
                                                                    -----------
   FINANCE-SECURITIES -- 5.3%
    Merrill Lynch & Co., Inc., 5.875%, 12/1/1995            550,000     546,326
    (f)Morgan Stanley Group, Inc., 6.512%, 1/20/1997      4,140,000   4,128,822
                                                                    -----------
    Total                                                             4,675,148
                                                                    -----------
   RETAIL -- 2.0%
    (f)Dayton Hudson Corp., 4.65%, 3/11/1996              1,755,000   1,720,672
                                                                    -----------
</TABLE>
(See Notes which are an integral part of the Financial Statements)

                                                   [ ] MARSHALL FUNDS



<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                                          Principal
  Description                                                Amount       Value
 ------------------------------------------------------------------------------
  <S>                                                    <C>        <C>
  LONG-TERM INVESTMENTS (Continued)
  CORPORATE BONDS (Continued)
   TELECOMMUNICATIONS -- 2.1%
    Northern Telecom, 8.25%, 6/13/1996                   $1,800,000 $ 1,828,116
                                                                    -----------
  TOTAL CORPORATE BONDS
    (identified cost, $24,419,040)                                   22,446,227
                                                                    -----------
  MORTGAGE-BACKED
   SECURITIES -- 30.0%
   FEDERAL HOME LOAN MORTGAGE
    CORP. -- 2.3%
    (f)4.10%, 7/15/1997 (Series
     1393-A)                                                 13,280      13,259
    6.00%, 7/15/2010 (Series
     1468-C)                                                800,000     786,328
    (f)7.75%, 1/15/2018 (Series
     1259-H)                                              1,260,616   1,263,667
                                                                    -----------
    Total                                                             2,063,254
                                                                    -----------
   FEDERAL NATIONAL MORTGAGE
    ASSOCIATION -- 9.8%
    (f)8.00%, 8/1/2007                                    2,354,996   2,365,299
    (f)7.50%, 4/25/2014, REMIC (Series 1991-06-K)         2,660,000   2,653,669
    (f)7.25%, 9/25/2018, REMIC (Series 1991-G34-C)        1,694,398   1,683,351
    (f)6.00%, 7/25/2019, REMIC (Series 1992-009-G)        1,939,244   1,899,489
                                                                    -----------
    Total                                                             8,601,808
                                                                    -----------
   GOVERNMENT NATIONAL MORTGAGE
    ASSOCIATION -- 2.8%
    (f)7.50%, 10/17/2015, CMO
     (Class E)                                            2,415,000   2,416,739
                                                                    -----------
   OTHER -- 15.1%
    CMC Securities Corp., III, Series 1994-E, Class AM,
     6.00%, 3/25/2024                                     3,832,160   3,695,045
    (f)CWMBS, Inc., Series 1994-13, Class A9, 6.50%,
     6/25/2009                                            4,120,309   3,903,993
    (f)GE Capital Mortgage Services, Inc., Series 1994-
     10, Class A1, 5.00%, 3/25/2024                       3,072,273   3,017,555
    (f)Prudential Home Mortgage Securities Co., Series
     1993-53, Class A1, 6.00%, 1/25/2009                  2,695,204   2,670,358
                                                                    -----------
    Total                                                            13,286,951
                                                                    -----------
  TOTAL MORTGAGE-BACKED SECURITIES
    (identified cost, $25,000,058)                                   26,368,752
                                                                    -----------
  U.S. GOVERNMENT AGENCIES -- 3.2%
    (g)Student Loan Marketing Association Floating Rate
     Note, 7/19/1996                                      2,800,000   2,800,140
                                                                    -----------
  TOTAL U.S. GOVERNMENT AGENCIES
    (identified cost, $2,800,563)                                     2,800,140
                                                                    -----------
  U.S. TREASURY NOTES -- 6.9%
    7.50%, 1/31/1997                                      3,000,000   3,039,540
    7.25%, 2/15/1998                                      3,000,000   3,028,170
                                                                    -----------
  TOTAL U.S. TREASURY NOTES (identified cost,
    $6,053,438)                                                       6,067,710
                                                                    -----------
  TOTAL LONG-TERM INVESTMENTS (identified cost,
    $76,549,128)                                                     75,887,147
                                                                    -----------
</TABLE>
<TABLE>
 ----------------------------------------------------------------------------
<CAPTION>
                                                        Principal
  Description                                              Amount      Value
 ----------------------------------------------------------------------------
  <S>                                                  <C>        <C>
  SHORT-TERM INVESTMENTS -- 10.8%
   MASTER NOTES -- 10.8%
    General Motors Acceptance Corp., 6.059%, 3/1/1995  $5,000,000 $ 5,000,000
    J. P. Morgan Securities, Inc., 6.225%, 3/1/1995     4,500,000   4,500,000
                                                                  -----------
  TOTAL SHORT-TERM INVESTMENTS
    (at amortized cost)                                             9,500,000
                                                                  -----------
  (h)REPURCHASE AGREEMENT -- 2.5%
   Barclays de Zoete Wedd Securities, Inc., 6.00%,
    dated 2/28/1995, due 3/1/1995 (at amortized cost)   2,224,000   2,224,000
                                                                  -----------
  TOTAL INVESTMENTS
    (identified cost, $88,273,128)                                $87,611,147
                                                                  ===========
</TABLE>
(See Notes which are an integral part of the Financial Statements)


February 28, 1995 (Unaudited)
 PORTFOLIO OF INVESTMENTS



- --------------------------------------------------------------------------------
 INTERMEDIATE BOND FUND

<TABLE>
- ------------------------------------------------------------------------------
<CAPTION>
                                                        Principal
Description                                                Amount        Value
- ------------------------------------------------------------------------------
<S>                                                   <C>         <C>
ASSET-BACKED SECURITIES -- 9.5%
  American Express Master Trust, Series 1993-1, Class
   A, 5.375%, 7/15/2001                               $ 4,870,000 $  4,391,376
  American Express Master Trust, Series 1994-2, Class
   A, 7.60%, 8/15/2002                                  4,655,000    4,656,455
  Banc One Credit Card Master Trust, Series 1994-B,
   7.55%, 12/15/1999                                    6,025,000    6,084,286
  Ford Credit Grantor Trust, Class A, 7.30%,
   10/15/1999                                           4,399,056    4,405,478
  Green Tree Financial Corp., 8.35%, 3/15/2020          4,150,000    4,262,839
  Olympic Automobile Receivables, Series 1994-A,
   5.65%, 1/15/2001                                     4,812,588    4,706,374
  Resolution Trust Corp., Series 1994-1, Class C,
   7.75%, 9/25/2029                                     3,200,025    3,018,024
  Western Financial Grantor Trust, Series 1991-3,
   6.75%, 1/1/1997                                        319,083      319,143
                                                                  ------------
TOTAL ASSET-BACKED SECURITIES                                       31,843,975
                                                                  ------------
CORPORATE BONDS -- 14.0%
 FINANCE-COMMODITY -- 1.5%
  CRA Finance USA Ltd, 6.50%, 12/1/2003                 5,530,000    4,989,553
                                                                  ------------
 FINANCE-DIVERSIFIED -- 2.9%
  Associates Corp. of North America, 6.65%, 6/16/1997   6,435,000    6,354,691
  Associates Corp. of North America, 7.05%, 5/15/1997   3,535,000    3,525,067
                                                                  ------------
  Total                                                              9,879,758
                                                                  ------------
 FINANCE-MISCELLANEOUS -- 2.0%
  First Chicago Master Trust, Series 1994, Class L,
   7.15%, 4/15/2001                                     6,795,000    6,731,297
                                                                  ------------
 UTILITIES-GAS -- 1.6%
  Burlington Resources, Inc., 7.15%, 5/1/1999           5,590,000    5,523,479
                                                                  ------------
 INDUSTRIAL -- 2.7%
  Hanson PLC, 7.375%, 1/15/2003                         9,260,000    8,996,460
                                                                  ------------
 POLLUTION CONTROL -- 1.4%
  WMX Technologies, Inc., 8.125%, 2/1/1998              4,500,000    4,591,935
                                                                  ------------
 TELECOMMUNICATIONS -- 0.0%
  MCI Communications Corp., 6.25%, 3/23/1999               50,000       47,923
                                                                  ------------
</TABLE>
<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                                         Principal
  Description                                               Amount        Value
 ------------------------------------------------------------------------------
  <S>                                                  <C>         <C>
  CORPORATE BONDS (Continued)
   TELEPHONE UTILITIES -- 1.9%
    NYNEX Capital Funding Co., Medium Term Note,
     8.10%, 11/1/1999                                  $ 6,070,000 $  6,176,043
                                                                   ------------
  TOTAL CORPORATE BONDS                                              46,936,448
                                                                   ------------
  MORTGAGE-BACKED SECURITIES -- 18.5%
   FEDERAL HOME LOAN BANKS -- 1.7%
    FHLB, 7.26%, 9/6/2001                                5,810,000    5,768,865
                                                                   ------------
   FEDERAL HOME LOAN MORTGAGE
    CORP. -- 5.1%
    FHLMC, 8.75%, 4/1/2001                                  26,907       27,495
    FHLMC, 8.00%, 9/1/2009                               7,331,577    7,391,146
    FHLMC, 8.00%, 9/1/2024                                 126,270      125,480
    FHLMC, 8.00%, 9/1/2024                               9,644,209    9,583,836
                                                                   ------------
    Total                                                            17,127,957
                                                                   ------------
   FEDERAL NATIONAL MORTGAGE
    ASSOCIATION -- 1.5%
    FNMA, 8.00%, 8/1/2007                                4,907,441    4,928,911
                                                                   ------------
   FEDERAL NATIONAL MORTGAGE
    ASSOCIATION, REMIC -- 1.4%
    FNMA, Series 1992-180, Class H, 7.00%, 10/25/2019    5,000,000    4,662,700
                                                                   ------------
   GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 8.8%
    GNMA, 6.00%, 12/15/2008                              4,532,638    4,195,455
    GNMA, 7.50%, 3/15/2009                               4,954,264    4,907,743
    GNMA, 7.50%, CMO, 10/17/2015                         6,065,000    6,069,367
    GNMA, 7.50%, 2/15/2023                               4,347,794    4,203,708
    GNMA, 7.00%, 3/15/2024                               4,731,242    4,431,044
    GNMA, 8.50%, 1/1/2099 TBA                            5,550,000    5,655,728
                                                                   ------------
    Total                                                            29,463,045
                                                                   ------------
  TOTAL MORTGAGE-BACKED SECURITIES                                   61,951,478
                                                                   ------------
  U.S. TREASURY NOTES -- 55.9%
    8.875%, 2/15/1996                                   20,300,000   20,756,953
    5.50%, 4/30/1996                                       150,000      148,257
    (d)7.625%, 4/30/1996                                28,450,000   28,802,496
    (d)6.125%, 7/31/1996                                13,155,000   13,065,546
    7.25%, 8/31/1996                                    19,500,000   19,668,480
    7.25%, 11/30/1996                                   16,000,000   16,133,280
    (d)7.50%, 1/31/1997                                  7,500,000    7,598,850
    6.50%, 8/15/1997                                       160,000      158,774
    (d)7.875%, 1/15/1998                                20,265,000   20,781,352
    (d)7.25%, 2/15/1998                                 10,100,000   10,194,839
    5.25%, 7/31/1998                                       200,000      189,660
    (d)6.75%, 6/30/1999                                 24,530,000   24,260,906
    7.25%, 8/15/2004                                       170,000      170,185
    (d)7.50%, 2/15/2005                                 24,775,000   25,263,315
                                                                   ------------
  TOTAL U.S. TREASURY NOTES                                         187,192,893
                                                                   ------------
   (e)COLLATERAL FOR SECURITIES
    LENDING -- 24.8%
    Banc One, 6.1375%, 3/27/1995                         1,530,425    1,530,425
    Beta Finance, 6.02%, 3/7/1995                        3,750,000    3,750,000
</TABLE>
(See Notes which are an integral part of the Financial Statements)

                                                   [ ] MARSHALL FUNDS



- --------------------------------------------------------------------------------
 INTERMEDIATE BOND FUND (continued)

<TABLE>
 ----------------------------------------------------------------------------
<CAPTION>
                                                       Principal
  Description                                             Amount        Value
 ----------------------------------------------------------------------------
  <S>                                                <C>         <C>
   COLLATERAL FOR SECURITIES
   LENDING (Continued)
    CAFCO, 6.10%, 3/1/1995                           $15,000,000 $ 14,997,458
    Carco Auto Loan Master Trust, 6.186%, 3/15/1995    3,750,000    3,748,828
    Donaldson, Lufkin & Jenrette Securities Corp.,
     6.375%, 3/1/1995                                  6,250,000    6,250,000
    Federal, 6.20%, 3/1/1995                           3,750,000    3,750,000
    General Electric, 4.716%, 5/5/1995                 1,250,000    1,250,000
    GMAC, 6.059%, 3/1/1995                             7,875,000    7,875,000
    Goldman, Sachs & Co., 6.063%, 3/1/1995             8,347,765    8,347,765
    J.P. Morgan Securities, Inc., 6.10%, 3/1/1995      6,750,000    6,750,000
    Philip Morris Companies, 6.10%, 3/1/1995          15,000,000   14,997,458
    Premier Auto Trust, 6.16%, 3/1/1995                2,584,115    2,584,115
    Premier Auto Trust, 6.275%, 3/15/1995                331,220      331,220
    Republic, 6.375%, 3/1/1995                         1,250,000    1,250,000
    Sears, 6.01%, 3/7/1995                             3,750,000    3,750,000
    Temp Cash, 6.051%, 3/1/1995                        2,005,812    2,005,812
                                                                 ------------
  TOTAL COLLATERAL FOR SECURITIES LENDING                          83,168,081
                                                                 ------------
   (b)REPURCHASE AGREEMENT -- 3.1%
   Barclays de Zoete Wedd Securities, Inc., 6.00%,
    dated 2/28/1995, due 3/1/1995 (at amortized
    cost)                                             10,425,000   10,425,000
                                                                 ------------
  TOTAL INVESTMENTS
    (identified cost, $423,671,969)                              $421,517,875
                                                                 ============
</TABLE>
- --------------------------------------------------------------------------------
 GOVERNMENT INCOME FUND

<TABLE>
- ---------------------------------------------------------------------
<CAPTION>
                                                Principal
Description                                        Amount       Value
- ---------------------------------------------------------------------
<S>                                            <C>        <C>
LONG-TERM INVESTMENTS -- 99.8%
 FEDERAL HOME LOAN MORTGAGE CORP. -- 9.0%
  6.00%, 4/15/2019                             $  400,000 $   365,072
  6.50%, 6/1/2014                               3,005,978   2,817,112
  7.00%, 2/1/2024                               2,317,464   2,189,980
  7.50%, 1/1/2020                                 848,566     836,092
  8.75%, 4/1/2001                                 175,481     179,317
  9.00%, 5/1/2017                                 885,241     912,896
  9.50%, 2/1/2001                                  21,947      22,783
  10.50%, 10/1/2000                                38,108      39,870
                                                          -----------
  Total Federal Home Loan Mortgage Corp.
   (identified cost, $7,604,656)                            7,363,122
                                                          -----------
 FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 42.1%
  5.60%, 8/25/2012, REMIC (Series 1993-169-D)     500,000     472,705
  6.25%, 2/25/2007                              2,000,000   1,850,580
  6.50%, 2/1/2024                               4,573,176   4,187,246
  7.00%, 10/25/2019, REMIC (Series 1992-180-H)  2,000,000   1,865,080
  7.00%, 5/1/2024                               3,040,602   2,869,538
  7.50%, 5/1/2023                               1,456,101   1,411,938
  7.50%, 5/1/2024                               1,888,898   1,831,608
  7.50%, 11/1/2024                              3,052,261   2,959,686
  7.50%, TBA                                    5,000,000   4,846,875
  8.00%, 8/1/2007                               2,825,995   2,838,358
  8.00%, 6/1/2014                               1,925,159   1,917,343
  8.00%, 5/1/2023                               1,633,038   1,620,774
  8.50%, 6/1/2021                                   1,502       1,523
  8.50%, 12/1/2024                              5,444,545   5,514,236
                                                          -----------
  Total Federal National Mortgage Association
   (identified cost, $33,990,141)                          34,187,490
                                                          -----------
 GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 46.0%
  6.00%, 12/15/2008                             1,867,179   1,728,280
  6.50%, 3/15/2024                              1,009,804     913,540
  7.00%, 3/15/2009                              1,983,254   1,923,102
  7.00%, 2/15/2024                              2,934,492   2,748,298
  7.00%, 3/15/2024                                972,745     911,024
  7.50%, 3/15/2009                              1,886,227   1,868,515
  7.50%, 10/17/2015, CMO                        1,500,000   1,501,080
  7.50%, 11/15/2022                             2,251,682   2,177,062
  7.50%, 6/15/2023                              2,411,809   2,331,881
  7.50%, 9/15/2023                              1,956,169   1,891,341
  8.00%, 8/15/2018                                154,304     153,819
  8.00%, 12/15/2021                               152,937     152,457
  8.00%, 1/15/2022                                175,935     175,383
  8.00%, 1/15/2022                                624,203     622,243
  8.00%, 6/15/2022                                681,804     679,663
  8.00%, 7/15/2022                                151,736     151,260
  8.00%, 5/15/2023                                846,073     840,243
  8.00%, 12/15/2023                               474,850     471,579
  8.00%, 7/15/2024                              2,009,632   1,995,786
  8.50%, 4/15/2021                                650,098     662,483
  8.50%, TBA                                    1,000,000   1,019,050
  9.00%, 7/15/2009                              2,115,042   2,200,278
  9.00%, 7/15/2009                              2,157,620   2,244,572
  9.00%, 5/15/2016                                118,532     123,309
  9.00%, 7/15/2016                                190,679     198,364
  9.00%, 8/15/2016                                252,578     262,756
  9.00%, 12/15/2016                               141,258     146,951
  9.00%, 1/15/2017                                151,986     158,111
  9.00%, 7/15/2017                                100,005     104,035
</TABLE>
(See Notes which are an integral part of the Financial Statements)

February 28, 1995 (Unaudited)
 PORTFOLIO OF INVESTMENTS



- --------------------------------------------------------------------------------

<TABLE>
 ----------------------------------------------------------------------------
<CAPTION>
                                                        Principal
  Description                                              Amount       Value
 ----------------------------------------------------------------------------
  <S>                                                  <C>        <C>
  LONG-TERM INVESTMENTS (Continued)
   GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (Continued)
    9.00%, TBA                                         $4,900,000 $ 5,079,095
    9.50%, 7/15/2019                                      698,073     738,421
    10.00%, 11/15/2020                                    929,740     999,461
    10.50%, 10/15/2000                                     36,142      38,694
    10.50%, 10/15/2000                                     53,823      57,624
    11.00%, 11/15/2000                                     68,697      74,062
                                                                  -----------
    Total Government National Mortgage Association
     (identified cost, $37,382,352)                                37,343,822
                                                                  -----------
   U.S. TREASURY BONDS -- 2.7%
    8.00%, 11/15/2021                                   1,000,000   1,042,187
    8.75%, 5/15/2017                                    1,000,000   1,122,140
                                                                  -----------
    Total U.S. Treasury Bonds
     (identified cost, $2,156,329)                                  2,164,327
                                                                  -----------
  TOTAL LONG-TERM INVESTMENTS
    (identified cost, $81,133,478)                                 81,058,761
                                                                  -----------
  (h)REPURCHASE AGREEMENT -- 9.7%
   Barclays de Zoete Wedd Securities, Inc., 6.00%,
    dated 2/28/1995, due 3/1/1995 (at amortized cost)   7,870,000   7,870,000
                                                                  -----------
   TOTAL INVESTMENTS
    (identified cost, $89,003,478)                                $88,928,761
                                                                  ===========
</TABLE>
- --------------------------------------------------------------------------------
 SHORT-TERM TAX-FREE FUND

<TABLE>
- -------------------------------------------------------------------------------
<CAPTION>
                                                Principal     Credit
Description                                        Amount Ratings(a)      Value
- -------------------------------------------------------------------------------
<S>                                            <C>        <C>        <C>
LONG-TERM MUNICIPAL SECURITIES -- 96.0%
ALASKA -- 5.1%
Alaska Municipal Bond Bank Authority, 6.75%
 (Series 1990B)/ (MBIA Insured), 7/1/1995      $  500,000      A     $  504,075
Alaska Municipal Bond Bank Authority, 4.20%
 (Series A)/(MBIA Insured), 6/1/1996              300,000      A        297,072
Fairbanks North Star Boro, AK, 4.00% (MBIA
 Insured), 3/1/1996                               300,000    AAA        297,153
                                                                     ----------
  Total                                                               1,098,300
                                                                     ----------
ARIZONA -- 8.4%
Arizona St. Transportation Board (Maricopa
 County), AZ, 7.10% Revenue Bonds, 7/1/1996       750,000     A+        775,268
Mesa, AZ, 7.125% UT GO Bonds, 7/1/1999,
 Prerefunded 7/1/1996 @ 102                       300,000     A+        315,390
Scottsdale, AZ, 5.40% Special Assessment
 Bonds, (No. I3704 Bell Road), 1/1/1999           700,000      A        704,249
                                                                     ----------
  Total                                                               1,794,907
                                                                     ----------
CALIFORNIA -- 2.4%
California State, 5.75% Warrants, (Series C),
 4/25/1996                                        500,000    Sp1        504,700
                                                                     ----------
CONNECTICUT -- 3.3%
Enfield, CT, 5.25% UT GO Bonds, 5/15/1996         700,000     AA        704,347
                                                                     ----------
DISTRICT OF COLUMBIA -- 1.0%
District of Columbia, 7.875% UT GO Bonds,
 (Series A)/ (BIGI Insured), 6/1/2006             200,000    AAA        211,526
                                                                     ----------
FLORIDA -- 1.4%
Polk County, FL, 4.20% School Board,
 Certificates of Participation, (Series
 A)/(FSA Insured), 1/1/1997                       300,000    AAA        295,251
                                                                     ----------
ILLINOIS -- 6.0%
Cook County, IL, 4.85% UT GO Bonds, School
 District 211, 12/1/1996                        1,000,000    Aa1        999,430
Winnebago & Boone Counties, IL, 4.20% School
 District, (FGIC Insured), 2/1/1996               300,000    AAA        298,158
                                                                     ----------
  Total                                                               1,297,588
                                                                     ----------
</TABLE>
(See Notes which are an integral part of the Financial Statements)

                                                   [ ] MARSHALL FUNDS



- --------------------------------------------------------------------------------
 SHORT-TERM TAX-FREE FUND (CONTINUED)

<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                                Principal     Credit
  Description                                      Amount Ratings(a)      Value
 ------------------------------------------------------------------------------
  <S>                                          <C>        <C>        <C>
  LONG-TERM MUNICIPAL SECURITIES (Continued)
  IOWA -- 5.8%
  LeClaire, IA, 4.125% Electric Revenue
   Bonds, 9/1/2026, Mandatory Put 9/1/1996     $1,250,000    Sp1+    $1,242,450
                                                                     ----------
  MAINE -- 1.2%
  Maine Municipal Bond Bank, 5.00% (Series
   B), 11/1/1996                                  250,000      AA       251,438
                                                                     ----------
  MARYLAND -- 2.4%
  Maryland State Department of
   Transportation, 6.60% Revenue Bonds,
   11/15/1997                                     500,000      AA       520,740
                                                                     ----------
  MASSACHUSETTS -- 2.4%
  New England Educational Loan Marketing
   Corp., MA, 6.60% Student Loan Revenue
   Bonds, 9/1/2002                                500,000       A       523,690
                                                                     ----------
  MISSISSIPPI -- 4.7%
  Raleigh, MS, 6.00% Urban Renewal Revenue
   Bonds, (Phase II Redevelopment Project),
   12/5/2017, Mandatory Put 12/5/1997           1,000,000    Sp1+     1,016,030
                                                                     ----------
  NEBRASKA -- 4.7%
  Nebraska Public Power District, 4.90%
   Revenue Bonds, (Nuclear Facility),
   7/1/1998                                     1,000,000      A+     1,001,440
                                                                     ----------
  NEVADA -- 3.5%
  Clark County, NV, 5.40% LT GO Bonds, (Flood
   Control)/ (AMBAC Insured), 11/1/1996           750,000     AAA       757,357
                                                                     ----------
  PUERTO RICO -- 4.7%
  Puerto Rico Municipal Finance Agency, 5.10%
   Revenue Bonds, (Series A)/(FSA Insured),
   7/1/2000                                     1,000,000     AAA     1,004,080
                                                                     ----------
  SOUTH CAROLINA -- 2.4%
  Charleston, SC, 6.10% UT GO Bonds, 6/1/1998     500,000      AA       516,785
                                                                     ----------
  TENNESSEE -- 2.4%
  Metropolitan Govt. Nashville & Davidson
   County, TN, 7.00% UT GO Bonds, 6/15/1997       500,000      AA       521,720
                                                                     ----------
</TABLE>

<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                               Principal
                                                  Amount     Credit
  Description                                  or Shares Ratings(a)       Value
 ------------------------------------------------------------------------------
  <S>                                         <C>        <C>        <C>
  LONG-TERM MUNICIPAL SECURITIES (Continued)
  TEXAS -- 4.8%
  Port Houston Authority, TX, 3.20% (Series
   1993), 10/1/1995                           $  300,000     AA     $   299,028
  San Antonio, TX, 4.30% Electric & Gas
   Revenue, 2/1/1996                             200,000     AA         199,260
  Texas State, 7.50% UT GO Bonds, (Series
   B), 10/1/1997                                 500,000     AA         528,375
                                                                    -----------
    Total                                                             1,026,663
                                                                    -----------
  VIRGINIA -- 4.7%
  Virginia State Housing Development
   Authority, 6.15% Revenue Bonds, (Series
   A), 7/1/2000                                1,000,000    AA+       1,019,370
                                                                    -----------
  WASHINGTON-- 3.7%
  King County, WA, 4.00% School District 210
   (FGIC Insured), 12/1/1996                     300,000    AAA         294,570
  Marysville, WA, 4.20% Water & Sewer
   Revenue Bonds, (MBIA Insured), 12/1/1996      200,000    AAA         199,394
  Washington State Refunding, 3.85% (Series
   R), 10/1/1996                                 300,000     AA         292,218
                                                                    -----------
    Total                                                               786,182
                                                                    -----------
  WISCONSIN-- 21.0%
  Milwaukee, WI, 5.00% UT GO Bonds, (Area
   Technical College District)/(Series B),
   6/1/1997                                    1,000,000     Aa       1,003,480
  New Richmond, WI, School District, 4.75%,
   11/1/1995                                   1,000,000     NR       1,001,150
  West Bend, WI, 5.75% UT GO Bonds, School
   District No. 1, 4/1/1997                      720,000     A1         734,407
  Wisconsin Housing & Economic Development
   Authority, 6.00% Revenue Bonds, (Series
   A), 11/1/2000                               1,000,000     A1       1,030,760
  Wisconsin State, 4.50% UT GO Bonds,
   (Series 1), 11/1/1997                         750,000     AA         736,020
                                                                    -----------
    Total                                                             4,505,817
                                                                    -----------
  TOTAL LONG-TERM MUNICIPAL SECURITIES
   (identified cost, $20,618,437)                                    20,600,381
                                                                    -----------
  MUTUAL FUND SHARES -- 2.5%
  Fidelity Tax Exempt Money Market               346,839                346,839
</TABLE>
(See Notes which are an integral part of the Financial Statements)

February 28, 1995 (Unaudited)
 PORTFOLIO OF INVESTMENTS



<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                                             Credit
  Description                                     Shares Ratings(a)       Value
 ------------------------------------------------------------------------------
  <S>                                            <C>     <C>        <C>
  MUTUAL FUND SHARES (Continued)
  Goldman Sachs Financial Square Tax Exempt
   Money Market                                  191,854            $   191,854
                                                                    -----------
  TOTAL MUTUAL FUND SHARES (at net asset value)                         538,693
                                                                    -----------
  TOTAL INVESTMENTS
   (identified cost,
   $21,157,130)                                                     $21,139,074
                                                                    ===========
</TABLE>
- --------------------------------------------------------------------------------
 INTERMEDIATE TAX-FREE FUND

<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                                Principal     Credit
  Description                                      Amount Ratings(a)      Value
 ------------------------------------------------------------------------------
  <S>                                          <C>        <C>        <C>
  LONG-TERM MUNICIPAL SECURITIES -- 93.6%
  ARIZONA -- 6.8%
  Arizona State Wastewater Management
   Authority, 5.60%, 7/1/1997                  $1,000,000        AA+ $1,021,440
  Maricopa County, AZ, 6.00% Refunding UT GO
   Bonds, (Series A), Community College
   District, 7/1/2006, Callable 7/1/2003 @
   101                                          1,000,000         AA  1,031,560
  Maricopa County, AZ, School District, 6.75%
   (District No. 48 Scottsdale Improvement),
   7/1/2010, Prerefunded 7/1/2001 @ 101           500,000         NR    544,840
                                                                     ----------
    Total                                                             2,597,840
                                                                     ----------
  ARKANSAS -- 0.1%
  North Slope Boro, AK, 7.50% (Series
   C)/(AMBAC Insured), 6/30/1997                   50,000        AAA     52,571
                                                                     ----------
  CALIFORNIA -- 7.2%
  Arroyo Grande, CA, 10.375% ETM,
   Certificates of Participation, (Series A),
   11/1/2000, Subject to Mandatory Sinking
   Fund 11/1/1995                                  75,000        AAA     88,439
  Corona, CA, 10.375% ETM, Certificates of
   Participation, (Series B), 11/1/2000,
   Subject to Mandatory Sinking Fund
   11/1/1995                                      105,000        AAA    123,815
  Sacramento, CA, School Insurance Authority,
   5.70% Revenue Bonds, (Liability Program)/
   (Series D), 6/1/2003                         1,500,000         A-  1,481,460
  Tehachapi, CA, Special Tax Assessment,
   7.40% Community Facilities District No.
   89-1, 10/1/2014, Prerefunded 10/1/1999 @
   103                                          1,000,000         NR  1,118,610
                                                                     ----------
    Total                                                             2,812,324
                                                                     ----------
  COLORADO -- 1.2%
  Jefferson County, CO, School District,
   4.10% (Series A), 12/15/1999                   250,000         AA    227,418
  Thornton, CO, 5.65% (FGIC Insured),
   12/1/2003, Callable 12/1/2002 @ 101            250,000        AAA    256,030
                                                                     ----------
    Total                                                               483,448
                                                                     ----------
  CONNECTICUT -- 5.8%
  Connecticut State, 5.80% (Series B),
   11/15/1999                                     750,000        AA-    774,105
</TABLE>
(See Notes which are an integral part of the Financial Statements)

                                                   [ ] MARSHALL FUNDS


- --------------------------------------------------------------------------------
 INTERMEDIATE TAX-FREE FUND (CONTINUED)

<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                                Principal     Credit
  Description                                      Amount Ratings(a)      Value
 ------------------------------------------------------------------------------
  <S>                                          <C>        <C>        <C>
  LONG-TERM MUNICIPAL SECURITIES (Continued)
  CONNECTICUT (Continued)
  Connecticut State, 6.00% (Series B),
   11/15/2001                                  $  150,000        AA- $  156,092
  Enfield, CT, 5.25% UT GO Bonds, 5/15/1996     1,000,000         AA  1,006,210
  South Central, CT, Regional Water
   Authority, 5.40% (Water System)/(FGIC
   Insured), 8/1/2002                             300,000        AAA    303,078
                                                                     ----------
    Total                                                             2,239,485
                                                                     ----------
  DELAWARE -- 0.1%
  Delaware State, 6.85%, 5/1/2000                  50,000        AA+     53,751
                                                                     ----------
  DISTRICT OF COLUMBIA -- 1.2%
  District of Columbia, 7.00% (BIGI Insured),
   6/1/1998, Callable 6/1/1996 @ 102              175,000        AAA    181,853
  District of Columbia, 7.70% Refunding
   Revenue Bonds, (Series A)/(BIGI Insured),
   6/1/1998, Callable 6/1/1996 @ 102               75,000        AAA     78,555
  District of Columbia, 7.75%, 6/1/2004,
   Prerefunded 6/1/1996
   @ 102                                          200,000         A-    210,982
                                                                     ----------
    Total                                                               471,390
                                                                     ----------
  HAWAII -- 1.9%
  Hawaii State, 5.25% (Series BZ), 10/1/2000      750,000         AA    751,762
                                                                     ----------
  ILLINOIS -- 5.8%
  Du Page County, IL, 6.15% UT GO Revenue
   Bonds, (Jail Project), 1/1/2003,
   Prerefunded 1/1/2002 @ 102                   1,000,000        AAA  1,064,970
  Illinois Development Finance Authority,
   5.35% Small Business Pollution Control
   Refunding Revenue Bonds, (American Fly Ash
   Co. Project), 9/1/2000, Callable 6/1/1995
   @ 102                                           55,000         NR     55,559
  Waukegan, IL, 6.40% UT GO Bonds, (MBIA
   Insured), 12/30/2004, Callable 12/30/2002
   @ 100                                        1,085,000        AAA  1,142,722
                                                                     ----------
    Total                                                             2,263,251
                                                                     ----------
  LOUISIANA -- 2.8%
  Louisiana Public Facility Revenue
   Authority, 6.75% Refunding Revenue Bonds,
   (Student Loan)/(Series A-2), 9/1/2006,
   Callable 9/1/2002 @ 102                      1,000,000        AAA  1,026,720
</TABLE>
<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                                Principal     Credit
  Description                                      Amount Ratings(a)      Value
 ------------------------------------------------------------------------------
  <S>                                          <C>        <C>        <C>
  LONG-TERM MUNICIPAL SECURITIES (Continued)
  LOUISIANA (Continued)
  Louisiana Public Facility Revenue
   Authority, 7.30%, 12/1/2015, Mandatory Put
   6/1/1997                                    $   50,000         A- $   52,472
                                                                     ----------
    Total                                                             1,079,192
                                                                     ----------
  MAINE -- 0.2%
  Maine Municipal Bond Bank, 7.10% (Series
   B), 11/1/1999                                   75,000         A+     81,391
                                                                     ----------
  MARYLAND -- 0.6%
  Maryland State, 4.90% (State & Local Loan
   Facilities Second Series), 10/15/2003          250,000        AAA    238,000
                                                                     ----------
  MASSACHUSETTS -- 10.7%
  Massachusetts State Health and Educational
   Facilities Authority, 6.00% Revenue Bonds,
   (Daughters of Charity National Health
   System for the Carney Hospital)/(Series
   D), 7/1/2009                                 1,500,000        AA-  1,491,300
  Massachusetts State, 5.50% (FGIC Insured),
   8/1/2005, Callable 8/1/2004 @ 102            1,500,000        AAA  1,497,555
  Massachusetts State, 7.10% (Cons. Ln.
   Series A)/(MBIA Insured), 2/1/1997              50,000        AAA     51,951
  Massachusetts State, 7.10% (Series A)/(FGIC
   Insured), 2/1/1998                              50,000        AAA     52,771
  New England Education Loan Marketing Corp.,
   MA, 6.60% Student Loan Revenue Bonds,
   (Series F), 9/1/2002                         1,000,000          A  1,047,380
                                                                     ----------
    Total                                                             4,140,957
                                                                     ----------
  MISSISSIPPI -- 2.7%
  Mississippi River Bridge Authority, 6.625%
   Revenue Bonds, 11/1/2006, Callable
   11/1/2002 @ 102                              1,000,000         A-  1,066,300
                                                                     ----------
  MISSOURI -- 2.8%
  Missouri State Environmental Improvement
   and Energy Resource Authority, 6.65% Water
   Pollution Control Revenue Bonds, (State
   Revolving Fund Program)/(Series B),
   7/1/2006, Callable 7/1/2004 @ 102            1,000,000         AA  1,092,620
                                                                     ----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)

February 28, 1995 (Unaudited)
 PORTFOLIO OF INVESTMENTS



- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                Principal     Credit
  Description                                      Amount Ratings(a)      Value
- ------------------------------------------------------------------------------
  <S>                                          <C>        <C>        <C>
  LONG-TERM MUNICIPAL SECURITIES (Continued)
  NEBRASKA -- 5.2%
  Nebraska Higher Education Loan Program,
   6.65% Revenue Bonds, (Sr. Sub.
   Lien)/(Series A-5), 6/1/2008                $1,000,000         AA $1,031,940
  Nebraska Public Power District Revenue
   Bonds, 4.90% (Nuclear Facility), 7/1/1998    1,000,000         A+  1,001,440
                                                                     ----------
    Total                                                             2,033,380
                                                                     ----------
  NEVADA -- 2.3%
  Clark County, NV, 5.20% (AMBAC Insured),
   11/1/1995                                      150,000        AAA    150,732
  Clark County, NV, School District, 5.00%
   (FGIC Insured), 5/1/2001                       750,000        AAA    735,187
                                                                     ----------
    Total                                                               885,919
                                                                     ----------
  NEW JERSEY -- 1.5%
  Burlington County, NJ, 4.50% Refunding
   Revenue Bonds, (Series A), 3/15/2002           150,000         AA    140,442
  Burlington County, NJ, 4.60% Refunding
   Revenue Bonds, (Series A), 3/15/2003           200,000         AA    186,110
  New Jersey State, 6.25%, 9/15/2000              250,000        AA+    263,312
                                                                     ----------
    Total                                                               589,864
                                                                     ----------
  NORTH CAROLINA -- 2.0%
  North Carolina Eastern Municipal Power
   Authority, 7.40% (Series A), 1/1/1999,
   Callable 1/1/1996
   @ 103                                          750,000         A-    782,910
                                                                     ----------
  OHIO -- 6.4%
  Columbus, OH, 4.90% GO Bonds, 9/15/2001       1,000,000        AA+    976,550
  Mahoning County, OH, 5.70% (MBIA Insured),
   12/1/2005                                    1,500,000        AAA  1,530,015
                                                                     ----------
    Total                                                             2,506,565
                                                                     ----------
  PUERTO RICO -- 4.8%
  Puerto Rico Municipal Finance Agency, 5.10%
   Revenue Bonds, (Series A)/(FSA Insured),
   7/1/2000                                     1,500,000        AAA  1,506,120
</TABLE>

<TABLE>
 -------------------------------------------------------------------------------
<CAPTION>
                                                 Principal     Credit
  Description                                       Amount Ratings(a)      Value
 -------------------------------------------------------------------------------
  <S>                                           <C>        <C>        <C>
  LONG-TERM MUNICIPAL SECURITIES (Continued)
  PUERTO RICO (Continued)
  Puerto Rico Public Building Authority, 6.10%
   Refunding Revenue Bonds, (Series K),
   7/1/2002                                     $  250,000        AAA $  265,712
  Puerto Rico Public
   Building
   Authority, 6.90%
   Refunding Revenue
   Bonds, (Series
   I)/(FGIC Insured),
   7/1/2000                                        100,000        AAA    108,474
                                                                      ----------
    Total                                                              1,880,306
                                                                      ----------
  TEXAS -- 4.3%
  Austin, TX,
   Utilities System
   Revenue, 7.30%
   (Series A)/ (FGIC
   Insured),
   11/15/1997                                      200,000        AAA    211,522
  Dallas/Ft. Worth,
   TX, Regional
   Airport, 5.875%
   (Long Opt.
   Period)/(Series A
   CR 104),
   11/1/2006,
   Optional Put
   5/1/1998 @ 100                                  100,000        AAA    102,501
  El Paso, TX, ISD,
   7.50% PSF Gtd.,
   8/15/2000                                       700,000        AAA    777,133
  Montgomery County,
   TX, Hospital
   District, 6.625%
   Refunding Revenue
   Bonds, (Series
   B)/(FSA Insured),
   4/1/2017,
   Prerefunded
   4/1/2002 @ 102                                  500,000        AAA    548,620
                                                                      ----------
    Total                                                              1,639,776
                                                                      ----------
  VIRGIN ISLANDS --
    0.4%
  Virgin Islands
   Public Finance
   Authority, 7.30%
   Revenue Bonds,
   (Series A),
   10/1/2018,
   Prerefunded
   10/1/2000 @ 101                                 125,000        AAA    140,086
                                                                      ----------
  VIRGINIA -- 6.5%
  Virginia Beach, VA,
   4.00% Refunding
   Public Improvement
   Bonds, 11/1/1996                                500,000         AA    491,215
  Virginia Beach, VA,
   4.30%, 11/1/1997                                500,000         AA    488,720
  Virginia State
   Housing
   Development
   Authority, 6.40%
   Revenue Bonds,
   (Commonwealth
   Mortgage)/(Series
   A), 7/1/2002                                  1,500,000        AA+  1,537,620
                                                                      ----------
    Total                                                              2,517,555
                                                                      ----------
</TABLE>
(See Notes which are an integral part of the Financial Statements)


                                                   [ ] MARSHALL FUNDS



- --------------------------------------------------------------------------------
 INTERMEDIATE TAX-FREE FUND (CONTINUED)

<TABLE>
 ------------------------------------------------------
<CAPTION>
                        Principal     Credit
  Description              Amount Ratings(a)      Value
 ------------------------------------------------------
  <S>                  <C>        <C>        <C>
  LONG-TERM MUNICIPAL SECURITIES
   (Continued)
  WASHINGTON -- 1.1%
  Spokane, WA, 6.70%
   UT Bonds,
   1/1/1999, Callable
   1/1/1998 @ 100      $   50,000         AA $   52,030
  Washington State
   Public Power
   Supply, 7.00%
   Refunding Revenue
   Bonds, (Series B)/
   (FGIC Insured),
   7/1/1999                50,000        AAA     53,197
  Washington State
   Public Power
   Supply, 7.10%
   (Series B),
   7/1/2000               100,000         AA    106,615
  Washington State,
   4.75% Refunding
   Bonds, (Series
   R92C), 9/1/1996        160,000         AA    159,658
  Washington State,
   8.00%, 10/1/1995        60,000         AA     61,118
                                             ----------
    Total                                       432,618
                                             ----------
  WEST VIRGINIA --
    0.1%
  Monongalia County,
   WV, Education
   Board, 6.80% (MBIA
   Insured), 4/1/1999      50,000        AAA     52,934
                                             ----------
  WISCONSIN -- 9.1%
  Appleton, WI, Sewer
   Revenue Bonds,
   3.95% BAN,
   10/1/1995              170,000       MIG1    169,498
  Wisconsin Housing
   and Economic
   Development
   Authority, 6.00%
   Refunding Revenue
   Bonds, (Series A),
   11/1/2000            1,000,000         A1  1,030,760
  Wisconsin State
   Health & Education
   Authority, 7.20%
   (Authority
   Revenue)/ (FGIC
   Insured), 8/1/1997      50,000        AAA     52,386
  Wisconsin State
   Health & Education
   Authority, 7.20%
   Community Provider
   Program, (Series
   A)/ (FGIC
   Insured),
   1/15/2001               50,000        AAA     53,850
  Wisconsin State
   Health &
   Educational
   Facilities
   Authority, 5.10%
   Revenue Bonds,
   (Froedtert
   Memorial Lutheran
   Hospital)/ (Series
   A)/(MBIA Insured),
   10/1/2002            1,500,000        AAA  1,455,975
</TABLE>

<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                               Principal
                                               Amount or     Credit
  Description                                     Shares Ratings(a)       Value
 ------------------------------------------------------------------------------
  <S>                                          <C>       <C>        <C>
  LONG-TERM MUNICIPAL SECURITIES (Continued)
  WISCONSIN (Continued)
  Wisconsin State Transportation Revenue
   Bonds, 5.00% (Series B), 7/1/2000           $ 750,000         A1 $   750,982
                                                                    -----------
    Total                                                             3,513,451
                                                                    -----------
  TOTAL LONG-TERM MUNICIPAL SECURITIES
   (identified cost, $36,459,795)                                    36,399,646
                                                                    -----------
  SHORT-TERM MUNICIPAL SECURITIES -- 3.7%
  GEORGIA -- 1.0%
  Georgia State, 3.10% Refunding UT GO Bonds,
   (Series E), 7/1/1995                          400,000        AAA     397,932
                                                                    -----------
  PENNSYLVANIA -- 0.1%
  Washington County, PA, Industrial
   Development, 6.12% (Fltg. Rate, Hercules,
   Inc. Project), 8/9/1995                        45,000         NR      45,000
                                                                    -----------
  WISCONSIN -- 2.6%
  New Richmond, WI, School District 4.73%
   TRANs, 11/1/1995                            1,000,000         NR   1,001,020
                                                                    -----------
  TOTAL SHORT-TERM MUNICIPAL SECURITIES
   (identified cost, $1,445,648)                                      1,443,952
                                                                    -----------
  MUTUAL FUND SHARES -- 0.7%
  Fidelity Tax Exempt Money Market               250,169                250,169
  Goldman Sachs Financial Square Tax Exempt
   Money Market                                   22,797                 22,797
                                                                    -----------
    Total (at net asset
     value)                                                             272,966
                                                                    -----------
  TOTAL INVESTMENTS (identified cost,
   $38,178,409)                                                     $38,116,564
                                                                    ===========
</TABLE>
(See Notes which are an integral part of the Financial Statements)

February 28, 1995 (Unaudited)
 PORTFOLIO OF INVESTMENTS



- --------------------------------------------------------------------------------
 MONEY MARKET FUND

<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                                         Principal
  Description                                               Amount        Value
 ------------------------------------------------------------------------------
  <S>                                                  <C>         <C>
  (f)COMMERCIAL PAPER -- 61.4%
   ASSET-BACKED -- 9.7%
    Corporate Asset Funding Corp., 5.92%, 3/6/95       $15,000,000 $ 14,987,667
    Corporate Receivables Corp., 5.95%-6.12%, 3/1/95-
     4/19/95                                            51,450,000   51,182,900
    Preferred Receivables Funding Corp., 6.00%-6.12%,
     3/20/95-4/19/95                                    37,025,000   36,819,848
                                                                   ------------
    Total                                                           102,990,415
                                                                   ------------
   BANKING -- 2.3%
    Bankers Trust N.Y. Corp., 6.00%, 5/25/95            25,000,000   24,645,833
                                                                   ------------
   CHEMICALS -- 6.4%
    Monsanto Co., 6.02%-6.12%, 4/17/95-7/17/95          50,700,000   49,981,137
    Siemans Corp., 6.09%, 5/9/95                        10,000,000    9,883,275
    U.S. Borax., 6.17%, 5/2/95                           7,800,000    7,717,116
                                                                   ------------
    Total                                                            67,581,528
                                                                   ------------
   FINANCE-AUTOMOTIVE -- 4.6%
    Ford Motor Credit Co., 6.04%-6.06%, 4/24/95-
     6/9/95                                             50,000,000   49,353,306
                                                                   ------------
   FINANCE-COMMERCIAL -- 9.1%
    American Express Credit Corp., 6.02%, 5/25/95       15,000,000   14,786,792
    General Electric Credit Corp., 6.23%-6.25%,
     6/8/95-7/3/95                                      27,500,000   26,941,916
    Hanson Finance PLC, 6.00%, 4/17/95                  20,000,000   19,843,333
    Sears Roebuck Acceptance Corp., 6.05%, 4/7/95       20,000,000   19,875,639
    Whirlpool Financial Corp., 6.03%, 3/15/95           15,000,000   14,964,825
                                                                   ------------
    Total                                                            96,412,505
                                                                   ------------
   FOOD AND BEVERAGES -- 11.7%
    Coca-Cola Enterprises, Inc., 5.85%-6.30%,
     3/13/95-4/18/95                                    50,450,000   50,189,676
    Nestles Capital Corp., 5.83%, 3/20/95               20,000,000   19,938,461
    Phillip Morris., 5.82%, 3/14/95                     20,000,000   19,957,967
    Seagram (Joseph E.) & Sons, Inc., 6.03%-6.15%,
     4/17/95-5/1/95                                     35,154,000   34,826,283
                                                                   ------------
    Total                                                           124,912,387
                                                                   ------------
   LEASING -- 2.9%
    International Lease Finance Corp., 5.92%-6.05%,
     3/17/95-4/4/95                                     31,425,000   31,311,490
                                                                   ------------
   MINING -- 3.0%
    Arco Coal Australia, 6.15%-6.27%, 4/06/95-5/3/95    32,711,000   32,434,404
                                                                   ------------
</TABLE>
<TABLE>
- -----------------------------------------------------------------------------
<CAPTION>
                                                      Principal
Description                                              Amount         Value
- -----------------------------------------------------------------------------
<S>                                                 <C>         <C>
(f)COMMERCIAL PAPER (Continued)
 MOVIES & ENTERTAINMENT -- 4.3%
  MCA Funding Corp., 6.15%-6.23%, 5/2/95-6/12/95    $46,325,000 $  45,678,904
                                                                -------------
 RAILWAYS -- 2.7%
  Union Pacific Corp., 6.05%-6.07%, 4/25/95-5/3/95   29,000,000    28,712,639
                                                                -------------
 RETAIL -- 4.7%
  Dayton Hudson Corp., 6.04%-6.05%, 3/21/95-4/24/95  50,375,000    50,097,098
                                                                -------------
TOTAL COMMERCIAL PAPER                                            654,130,509
                                                                -------------
(g)VARIABLE RATE NOTES -- 34.0%
 ASSET-BACKED -- 1.1%
  Beta Finance, Inc., 6.12%, 11/8/95                 12,000,000    12,000,000
                                                                -------------
 BANKING -- 4.2%
  Abbey National N.A. Corp., 6.04%-6.16%, 4/27/95-
   5/9/95                                            45,000,000    44,704,833
                                                                -------------
 BROKERS/DEALERS -- 10.8%
  Bear, Stearns & Co., Inc., 6.21%, 2/7/96           15,000,000    15,000,000
  Donaldson, Lufkin, & Jenrette Securities Corp.,
   6.38%, 3/1/9                                      50,000,000    50,000,000
  J.P. Morgan Securities, Inc., 6.23%, 3/1/95        50,000,000    50,000,000
                                                                -------------
  Total                                                           115,000,000
                                                                -------------
 FINANCE-AUTOMOTIVE -- 3.8%
  General Motors Acceptance Corp., 6.06%, 3/1/95    $40,000,000    40,000,000
                                                                -------------
 FOOD AND BEVERAGES -- 3.7%
  PepsiCo, Inc., 6.04%-6.23%, 4/13/95-6/1/95         40,000,000    39,681,577
                                                                -------------
 GOVERNMENT AGENCY -- 3.4%
  Student Loan Marketing Association, 6.06%-6.12%,
   7/19/96-12/20/96                                  35,585,000    35,587,510
                                                                -------------
 INSURANCE -- 5.6%
  Commonwealth Life Insurance Co., 6.47%, 3/1/95     40,000,000    40,000,000
  Transamerica Life Insurance Co., 6.20%, 3/1/95     20,000,000    20,000,000
                                                                -------------
  Total                                                            60,000,000
                                                                -------------
 UTILITIES -- 1.4%
  Wisconsin Gas Co., 6.03%, 3/1/95                    4,999,000     4,999,000
  Wisconsin Public Service Corp., 5.99%, 3/1/95      10,000,000    10,000,000
                                                                -------------
  Total                                                            14,999,000
                                                                -------------
TOTAL VARIABLE RATE NOTES                                         361,972,920
                                                                -------------
</TABLE>
(See Notes which are an integral part of the Financial Statements)

                                                   [ ] MARSHALL FUNDS



- --------------------------------------------------------------------------------
 MONEY MARKET FUND (CONTINUED)

<TABLE>
 ------------------------------------------------------------------------------
<CAPTION>
                                                       Principal
  Description                                             Amount         Value
 ------------------------------------------------------------------------------
  <S>                                                <C>         <C>
  (h)REPURCHASE AGREEMENT -- 4.8%
    Barclays de Zoete Wedd Securities, Inc., 6.00%,
     dated 2/28/95, due 3/1/95
     (at amortized cost)                             $51,474,000 $   51,474,000
                                                                 --------------
  TOTAL INVESTMENTS,
   (at amortized cost and value)                                 $1,067,577,429
                                                                 ==============
</TABLE>
(See Notes which are an integral part of the Financial Statements)

 NOTES TO PORTFOLIOS OF INVESTMENTS



(a) Please refer to the Statement of Additional Information for an explanation
    of the credit ratings. Current credit ratings are unaudited.

(b) The repurchase agreements are fully collateralized by U.S. government
    and/or agency obligations based on market prices at the date of the
    portfolio.

(c) Non-income producing.

(d) Certain shares on loan to broker.

(e) Shares purchased with proceeds from securities on loan to brokers.

(f) Each issue shows the rate of discount at the time of purchase.

(g) Current rate and next demand date shown.

(h) The repurchase agreements are fully collateralized by U.S. Treasury
    obligations based on market prices at the date of the portfolio.

The following abbreviations are used in these portfolios:

- --------------------------------------------------------------------------------

ADR -- American Depositary Receipts         GNMA -- Government National Mortgage
                                                    Association

AMBAC -- American Municipal Bond            GO -- General Obligation
         Assurance Corporation

BAN -- Bond Anticipation Note               ISD -- Independent School District

BIGI -- Bond Investors Guaranty Insurance   LT -- Limited Tax

CMO -- Collateralized Mortgage Obligations  MBIA -- Municipal Bond Investors
                                                    Assurance

ETM -- Escrowed to Maturity                 RANs -- Revenue Anticipation Notes

FGIC -- Financial Guaranty Insurance        REMIC -- Real Estate Mortgage
        Company                                      Investment Conduit

FHLMC -- Federal Home Loan Mortgage         TBA -- To Be Announced
         Corporation

FNMA -- Federal National Mortgage           TRANs -- Tax Revenue Anticipation
        Association                                  Notes

FSA -- Financial Security Assurance         UT -- Unlimited Tax

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                             COST OF      NET UNREALIZED     GROSS          GROSS
                           INVESTMENTS    APPRECIATION/    UNREALIZED     UNREALIZED
                               FOR         DEPRECIATION   APPRECIATION   DEPRECIATION      TOTAL
                           FEDERAL TAX     FOR FEDERAL    FOR FEDERAL    FOR FEDERAL        NET
MARSHALL FUNDS              PURPOSES      TAX PURPOSES   TAX PURPOSES   TAX PURPOSES      ASSETS**
                          --------------  -------------- -------------- -------------- --------------
<S>                       <C>             <C>            <C>            <C>            <C>
Stock Fund                $  219,260,602   $15,687,510    $25,475,401    ($9,787,891)  $  234,279,290
Value Equity Fund            249,570,908    (4,050,855)     6,854,092    (10,904,947)     205,499,966
Equity Income Fund            73,912,494     2,351,612      3,594,775     (1,243,163)      76,023,927
Mid-Cap Stock Fund            77,503,518     3,478,049      5,234,537     (1,756,488)      79,192,664
Short-Term Income Fund        88,273,128      (661,981)       117,848       (779,829)      87,813,937
Intermediate Bond Fund       423,671,969    (2,154,094)     2,374,144     (4,528,238)     421,517,875
Government Income Fund        89,003,478       (74,717)     1,052,876     (1,127,593)      81,197,656
Short-Term Tax-Free Fund      21,157,130       (18,056)       105,171       (123,227)      21,453,929
Intermediate Tax-Free         38,178,409       (61,845)       364,869       (426,714)      38,892,468
 Fund
Money Market Fund          1,067,577,429*            0              0              0    1,064,421,198
</TABLE>

* At amortized cost.

**The categories of investments are shown as a percentage of net assets at
  February 28, 1995.

(See Notes which are an integral part of the Financial Statements)

<PAGE>
                      [This Page Intentionally Left Blank]

February 28, 1995 (Unaudited)
 STATEMENTS OF ASSETS AND LIABILITIES


<TABLE>
<CAPTION>
                            -------       -------       -------      -------
                             STOCK         VALUE        EQUITY       MID-CAP
                              FUND      EQUITY FUND   INCOME FUND  STOCK FUND
                            -------       -------       -------      -------
<S>                       <C>           <C>           <C>          <C>
ASSETS:
  Investments in
   securities, at value   $225,746,112  $218,346,053  $67,920,106  $76,675,567
  Investments in
   repurchase agreements     9,202,000    27,174,000    8,344,000    4,306,000
  Cash                             593           703          550          432
  Dividends receivable         405,475       548,533      324,040       55,637
  Interest receivable            1,534         7,041        1,391          718
  Receivable for
   investments sold          2,091,337            --       95,162    2,052,739
  Receivable for Daily
   Variation Margin                 --            --           --       10,000
  Receivable for Capital
   Stock sold                   19,617       265,921      851,952      137,929
  Deferred expenses             57,690        64,906       20,728       22,410
                          ------------  ------------  -----------  -----------
    Total assets           237,524,358   246,407,157   77,557,929   83,261,432
                          ------------  ------------  -----------  -----------
LIABILITIES:
  Dividends payable                 --            --           --           --
  Payable for
   investments purchased     2,636,640     2,594,315    1,450,744    3,814,714
  Payable for Capital
   Stock redeemed              438,621       373,091       20,451      182,479
  Stock lending payable             --    37,779,660           --           --
  Taxes payable                     --            --           --        2,367
  Accrued expenses             169,807       160,125       62,807       69,208
                          ------------  ------------  -----------  -----------
   Total liabilities         3,245,068    40,907,191    1,534,002    4,068,768
                          ------------  ------------  -----------  -----------
NET ASSETS CONSIST OF:
  Paid-in-capital          222,845,739   202,822,321   74,077,611   76,609,823
  Net unrealized
   appreciation
   (depreciation) on
   investments and
   futures contracts        15,687,510    (4,050,855)   2,351,612    3,482,998
  Accumulated net
   realized gain (loss)
   on investments and
   futures contracts        (4,443,558)    6,145,856     (814,021)    (906,853)
  Undistributed net
   investment income           189,599       582,644      408,725        6,696
                          ------------  ------------  -----------  -----------
    Total Net Assets      $234,279,290  $205,499,966  $76,023,927  $79,192,664
                          ------------  ------------  -----------  -----------
NET ASSET VALUE,
 Offering Price, and
 Redemption Proceeds Per
 Share:
  Class A Shares                $10.28*       $10.63*      $10.11*      $10.03*
  Class B Shares                    --            --           --           --
                          ------------  ------------  -----------  -----------
SHARES OUTSTANDING:
  Class A Shares            22,792,362*   19,335,290*   7,519,178*   7,894,458*
  Class B Shares                    --            --           --           --
                          ------------  ------------  -----------  -----------
   Total shares
    outstanding
    ($0.0001 par value)     22,792,362    19,335,290    7,519,178    7,894,458
                          ============  ============  ===========  ===========
Investments, at
 identified and tax cost  $219,260,602  $249,570,908  $73,912,494  $77,503,518
                          ============  ============  ===========  ===========
</TABLE>
 *Shares were sold without class designation.
 (See Notes which are an integral part of the Financial Statements)

                                                   [ ] MARSHALL FUNDS

<TABLE>
<CAPTION>
 -----------     -------       -------      -------      -------        -------
 SHORT-TERM    INTERMEDIATE  GOVERNMENT   SHORT-TERM   INTERMEDIATE      MONEY
   INCOME          BOND        INCOME      TAX-FREE      TAX-FREE        MARKET
    FUND           FUND         FUND         FUND          FUND           FUND
 -----------     -------       -------      -------      -------        -------
 <S>           <C>           <C>          <C>          <C>           <C>
 $87,611,147   $411,092,875  $81,058,761  $21,139,074  $38,116,564   $1,016,103,429
          --     10,425,000    7,870,000           --           --       51,474,000
         504            402          335           --           --               70
          --             --           --           --           --               --
     613,339      3,449,727      544,014      327,838      567,713        1,877,665
          --             --    6,476,267           --           --               --
          --             --           --           --           --               --
       2,944        736,332      361,857       50,000      401,865           63,556
      16,291         60,830       27,840       14,356       20,336          345,769
 -----------   ------------  -----------  -----------  -----------   --------------
  88,244,225    425,765,166   96,339,074   21,531,268   39,106,478    1,069,864,489
 -----------   ------------  -----------  -----------  -----------   --------------
     415,876      1,728,938      447,783       38,192      131,216        4,882,790
          --      5,599,141   14,632,558           --           --          281,881
          --        176,852       15,000       36,712       47,228               --
          --     83,168,081           --           --           --               --
          --             --           --        2,435           --               --
      14,412        152,034       46,077           --       35,566          278,620
 -----------   ------------  -----------  -----------  -----------   --------------
     430,288     90,825,046   15,141,418       77,339      214,010        5,443,291
 -----------   ------------  -----------  -----------  -----------   --------------
  91,142,065    362,868,765   85,870,211   21,585,417   39,608,350    1,064,421,198
    (661,981)    (2,154,094)     (74,717)     (18,056)     (61,845)              --
  (2,666,147)   (25,774,551)  (4,597,838)    (113,432)    (654,037)              --
          --             --           --           --           --               --
 -----------   ------------  -----------  -----------  -----------   --------------
 $87,813,937   $334,940,120  $81,197,656  $21,453,929  $38,892,468   $1,064,421,198
 -----------   ------------  -----------  -----------  -----------   --------------
       $9.65*         $9.25*       $9.23*       $9.91*       $9.68*           $1.00
          --             --           --           --           --            $1.00
 -----------   ------------  -----------  -----------  -----------   --------------
   9,095,189*    36,203,343*   8,798,335*   2,164,802*   4,018,177*   1,046,993,707
          --             --           --           --           --       17,427,491
 -----------   ------------  -----------  -----------  -----------   --------------
   9,095,189     36,203,343    8,798,335    2,164,802    4,018,177    1,064,421,198
 ===========   ============  ===========  ===========  ===========   ==============
 $88,273,128   $423,671,969  $89,003,478  $21,157,130  $38,178,409   $1,067,577,429
 ===========   ============  ===========  ===========  ===========   ==============
</TABLE>

Six Months Ended February 28, 1995 (Unaudited)
 STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                               -------      -------       -------     -------
                                STOCK        VALUE        EQUITY      MID-CAP
                                 FUND     EQUITY FUND   INCOME FUND  STOCK FUND
                               -------      -------       -------     -------
<S>                           <C>         <C>           <C>          <C>
INVESTMENT INCOME:
  Interest income             $  396,265  $    481,389  $  244,915   $  119,758
  Dividend income              1,602,506     2,506,207   1,138,957      226,264
                              ----------  ------------  ----------   ----------
    Total income               1,998,771     2,987,596   1,383,872      346,022
                              ----------  ------------  ----------   ----------
EXPENSES:
  Investment advisory fee        853,222       777,627     215,768      236,737
  Directors' fees                  1,282           727         179          239
  Administrative personnel
   and services fees             104,105        94,884      26,316       28,872
  Custodian fees                  22,746        20,737       5,754        6,313
  Portfolio accounting fees       30,575        29,385      22,656       25,016
  Transfer and dividend
   disbursing agent fees and
   expenses                       44,074        12,722      14,226       14,057
  Shareholder services fees       17,950        16,329       4,589        5,029
  Capital stock registration
   costs                          13,849        18,090      13,483       14,891
  Auditing fees                    6,588         5,201       6,177        5,294
  Legal fees                       4,777         1,863       2,938        2,950
  Printing and postage             7,897         5,275       7,691        7,583
  Insurance premiums               2,368         2,595       2,431        2,367
  Distribution services fees          --            --          --           --
  Taxes                            8,987         8,230       2,210        2,740
  Miscellaneous                    2,188           681       1,236          521
                              ----------  ------------  ----------   ----------
    Total expenses             1,120,608       994,346     325,654      352,609
DEDUCT--
  Waiver of investment
   advisory fee                    7,248            --      35,601       34,758
                              ----------  ------------  ----------   ----------
NET EXPENSES                   1,113,360       994,346     290,053      317,851
                              ----------  ------------  ----------   ----------
NET INVESTMENT INCOME            885,411     1,993,250   1,093,819       28,171
                              ----------  ------------  ----------   ----------
REALIZED AND UNREALIZED GAIN
 (LOSS)
 ON INVESTMENTS:
  Net realized gain (loss) on
   investments (identified
   cost basis)                  (986,253)    6,639,606    (421,207)     518,611
  Net realized gain on
   futures
   contracts (identified cost
   basis)                             --            --          --       72,971
  Net change in unrealized
   appreciation
   (depreciation) on
   investments and futures
   contracts                   5,780,517   (11,765,565)  1,965,026    2,610,353
                              ----------  ------------  ----------   ----------
NET REALIZED AND UNREALIZED
 GAIN (LOSS)
 ON INVESTMENTS                4,794,264    (5,125,959)  1,543,819    3,201,935
                              ----------  ------------  ----------   ----------
CHANGE IN NET ASSETS
 RESULTING FROM OPERATIONS    $5,679,675   ($3,132,709) $2,637,638   $3,230,106
                              ==========  ============  ==========   ==========
</TABLE>
(See Notes which are an integral part of the Financial Statements)

                                                   [ ] MARSHALL FUNDS



Six Months Ended February 28, 1995 (Unaudited)
<TABLE>
<CAPTION>
- ----------    -------       -------     -------     -------      -------
                                        SHORT-
SHORT-TERM  INTERMEDIATE  GOVERNMENT     TERM     INTERMEDIATE    MONEY
  INCOME        BOND        INCOME     TAX-FREE     TAX-FREE     MARKET
   FUND         FUND         FUND        FUND         FUND        FUND
- ----------    -------       -------     -------     -------      -------
<S>         <C>           <C>          <C>        <C>          <C>
$2,892,956  $ 12,071,364  $ 2,862,843  $ 540,410   $ 911,789   $29,608,428
        --            --           --         --          --            --
- ----------  ------------  -----------  ---------   ---------   -----------
 2,892,956    12,071,364    2,862,843    540,410     911,789    29,608,428
- ----------  ------------  -----------  ---------   ---------   -----------
   286,925       987,941      279,572     62,801     112,247     2,671,449
       337           607          466         65          --         5,354
    43,763       150,680       34,101     11,494      17,117       488,801
     9,564        28,863        7,455      2,512       3,742        65,826
    16,442        36,543       23,199     14,325      25,466        62,012
     9,500        13,740       29,525      7,238      10,051        64,152
     7,512        25,959        5,891      1,976       2,952        84,417
    16,010        18,357       11,591      7,855       7,492        39,517
     4,738         7,087        6,298      3,566       4,944         7,188
     1,807         4,367        3,028      1,766       1,476        10,435
     5,063         5,998        6,247      4,726       5,412        14,314
     2,025         4,145        2,079      1,285       2,181         9,349
        --            --           --         --          --        24,752
     3,505        11,997        2,600        950       1,446        39,248
     1,314         2,611        1,455        521          --         8,250
- ----------  ------------  -----------  ---------   ---------   -----------
   408,505     1,298,895      413,507    121,080     194,526     3,595,064
   164,055       131,725       93,190     56,521      80,444     1,389,154
- ----------  ------------  -----------  ---------   ---------   -----------
   244,450     1,167,170      320,317     64,559     114,082     2,205,910
- ----------  ------------  -----------  ---------   ---------   -----------
 2,648,506    10,904,194    2,542,526    475,851     797,707    27,402,518
- ----------  ------------  -----------  ---------   ---------   -----------
  (661,814)  (10,660,706)  (1,434,696)  (102,460)   (444,141)           --
        --            --           --         --          --            --
   104,770     6,685,053    1,706,309     63,497     348,350            --
- ----------  ------------  -----------  ---------   ---------   -----------
  (557,044)   (3,975,653)     271,613    (38,963)    (95,791)           --
- ----------  ------------  -----------  ---------   ---------   -----------
$2,091,462  $  6,928,541  $ 2,814,139  $ 436,888   $ 701,916   $27,402,518
==========  ============  ===========  =========   =========   ===========
</TABLE>

 STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                  ---------------------------
                                                          STOCK FUND
                                                  ---------------------------
                                                   Six Months
                                                     Ended       Year Ended
                                                  February 28,   August 31,
                                                     1995*          1994
                                                  ------------  -------------
<S>                                               <C>           <C>
INCREASE (DECREASE) IN NET ASSETS
 OPERATIONS--
 Net investment income                            $    885,411  $   1,926,542
 Net realized gain (loss) on investments              (986,253)    13,279,160
 Net realized gain on futures contracts                     --             --
 Net change in unrealized appreciation
  (depreciation) of investments and futures
  contracts                                          5,780,517    (12,123,274)
                                                  ------------  -------------
  Change in net assets resulting from operations     5,679,675      3,082,428
                                                  ------------  -------------
DISTRIBUTIONS TO SHAREHOLDERS--
 Dividends to shareholders from net investment
  income                                            (1,072,912)    (1,993,902)
 Distributions to shareholders from net realized
  gain on investments                                       --             --
                                                  ------------  -------------
  Change in net assets from distributions to
   shareholders                                     (1,072,912)    (1,993,902)
                                                  ------------  -------------
CAPITAL STOCK TRANSACTIONS
 Proceeds from sales of shares                      37,503,913     98,818,795
 Net asset value of shares issued to shareholders
  in payment of dividends declared                     825,357      1,882,088
 Cost of shares redeemed                           (58,811,679)  (160,762,127)
                                                  ------------  -------------
  Change in net assets from Capital Stock
   transactions                                    (20,482,409)   (60,061,244)
                                                  ------------  -------------
  Change in net assets                             (15,875,646)   (58,972,718)
NET ASSETS:
 Beginning of period                               250,154,936    309,127,654
                                                  ------------  -------------
 End of period                                     234,279,290    250,154,936
                                                  ============  =============
Undistributed net investment income included in
 net assets at end of period                      $    189,599  $     377,100
Net gain (loss) as computed for federal tax
 purposes                                            ($986,253)   ($3,422,951)
                                                  ============  =============
</TABLE>
 *Unaudited
 (See Notes which are an integral part of the Financial Statements)

                                                   [ ] MARSHALL FUNDS

<TABLE>
<CAPTION>
 --------------------------  --------------------------  -------------------------  --------------------------
           VALUE                      EQUITY                     MID-CAP                   SHORT-TERM
          EQUITY                      INCOME                      STOCK                      INCOME
           FUND                        FUND                        FUND                       FUND
 --------------------------  --------------------------  -------------------------  --------------------------
  Six Months      Period      Six Months                  Six Months     Period      Six Months
    Ended         Ended         Ended      Period Ended     Ended         Ended        Ended       Year Ended
 February 28,   August 31,   February 28,   August 31,   February 28,  August 31,   February 28,   August 31,
    1995*         1994**        1995*         1994**        1995*        1994**        1995*          1994
 ------------  ------------  ------------  ------------  ------------  -----------  ------------  ------------
<S>            <C>           <C>           <C>           <C>           <C>          <C>           <C>
 $  1,993,250  $    753,022  $  1,093,819  $  1,079,248  $     28,171  $    57,518  $  2,648,506  $  4,386,765
    6,639,606     1,666,910      (421,207)     (392,814)      518,611   (1,460,302)     (661,814)   (1,938,737)
           --            --            --            --        72,971           --            --            --
  (11,765,565)    7,714,710     1,965,026       386,586     2,610,353      872,644       104,770      (590,561)
 ------------  ------------  ------------  ------------  ------------  -----------  ------------  ------------
   (3,132,709)   10,134,642     2,637,638     1,073,020     3,230,106     (530,140)    2,091,462     1,857,467
 ------------  ------------  ------------  ------------  ------------  -----------  ------------  ------------
   (1,728,425)     (435,203)     (916,394)     (847,948)      (64,764)     (14,229)   (2,774,151)   (4,283,842)
   (2,160,660)           --            --            --            --      (38,133)           --            --
 ------------  ------------  ------------  ------------  ------------  -----------  ------------  ------------
   (3,889,085)     (435,203)     (916,394)     (847,948)      (64,764)     (52,362)   (2,774,151)   (4,283,842)
 ------------  ------------  ------------  ------------  ------------  -----------  ------------  ------------
   43,418,211   224,111,601    36,412,464    61,917,199    39,510,252   62,129,088    30,703,571   117,021,684
    2,001,865       223,675       465,690       645,885        35,263       31,053     1,311,169     2,820,624
  (51,653,691)  (15,279,340)  (11,971,028)  (13,392,599)  (17,160,118)  (7,935,714)  (43,970,259)  (91,705,600)
 ------------  ------------  ------------  ------------  ------------  -----------  ------------  ------------
   (6,233,615)  209,055,936    24,907,126    49,170,485    22,385,397   54,224,427   (11,955,519)   28,136,708
 ------------  ------------  ------------  ------------  ------------  -----------  ------------  ------------
  (13,255,409)  218,755,375    26,628,370    49,395,557    25,550,739   53,641,925   (12,638,208)   25,710,333
  218,755,375            --    49,395,557            --    53,641,925           --   100,452,145    74,741,812
 ------------  ------------  ------------  ------------  ------------  -----------  ------------  ------------
  205,499,966   218,755,375    76,023,927    49,395,557    79,192,664   53,641,925    87,813,937   100,452,145
 ============  ============  ============  ============  ============  ===========  ============  ============
 $    582,644  $    317,819  $    408,725  $    231,300  $      6,696  $    43,289            --  $    125,645
 $  6,639,606  $  1,834,999     ($421,207)     ($41,996) $    591,582  $    38,184     ($661,814) $    302,405
 ============  ============  ============  ============  ============  ===========  ============  ============
</TABLE>
 *Unaudited
**For the period from October 1, 1993 (date of initial public investment) to
August 31, 1994
(See Notes which are an integral part of the Financial Statements)


 STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                   --------------------------
                                                         INTERMEDIATE
                                                           BOND FUND
                                                   --------------------------
                                                    Six Months
                                                      Ended       Year Ended
                                                   February 28,   August 31,
                                                      1995*          1994
                                                   ------------  ------------
<S>                                                <C>           <C>
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS--
 Net investment income                             $ 10,904,194  $ 19,541,196
 Net realized gain (loss) on investments            (10,660,706)  (13,957,495)
 Net change in unrealized appreciation
  (depreciation) of investments                       6,685,053   (12,033,595)
                                                   ------------  ------------
   Change in net assets resulting from operations     6,928,541    (6,449,894)
                                                   ------------  ------------
DISTRIBUTIONS TO SHAREHOLDERS--
 Dividends to shareholders from net investment
  income:
  Class A Shares                                    (11,429,201)  (21,460,493)
  Class B Shares                                             --            --
 Distributions to shareholders from net realized
  gain on investments:                                       --    (5,192,805)
                                                   ------------  ------------
   Change in net assets from distributions to
    shareholders                                    (11,429,201)  (26,653,298)
                                                   ------------  ------------
CAPITAL STOCK TRANSACTIONS--
 Proceeds from sale of capital stock                 74,745,828   171,805,103
 Net asset value of shares issued to shareholders
  in payment of dividends declared                    5,959,540    22,497,295
 Cost of shares redeemed                            (99,004,261) (150,267,568)
                                                   ------------  ------------
   Change in net assets from Capital Stock
    transactions                                    (18,298,893)   44,034,830
                                                   ------------  ------------
   Change in net assets                             (22,799,553)   10,931,638
                                                   ------------  ------------
NET ASSETS:
 Beginning of period                                357,739,673   346,808,035
                                                   ------------  ------------
 End of period                                      334,940,120   357,739,673
                                                   ============  ============
Undistributed net investment income included in
 net assets at end of period                                 --  $    525,375
Net gain (loss) as computed for federal tax
 purposes                                          ($10,660,706) $  1,157,829
                                                   ============  ============
</TABLE>
*Unaudited
(See Notes which are an integral part of the Financial Statements)

                                                   [ ] MARSHALL FUNDS

<TABLE>
<CAPTION>
 -------------------------  -------------------------  -------------------------  ------------------------------
        GOVERNMENT                 SHORT-TERM                INTERMEDIATE                     MONEY
          INCOME                    TAX-FREE                   TAX-FREE                      MARKET
           FUND                       FUND                       FUND                         FUND
 -------------------------  -------------------------  -------------------------  ------------------------------
  Six Months      Year       Six Months     Period      Six Months     Period       Six Months         Year
    Ended         Ended        Ended         Ended        Ended         Ended         Ended           Ended
 February 28,  August 31,   February 28,  August 31,   February 28,  August 31,    February 28,     August 31,
    1995*         1994         1995*        1994**        1995*        1994**         1995*            1994
 ------------  -----------  ------------  -----------  ------------  -----------  --------------  --------------
<S>            <C>          <C>           <C>          <C>           <C>          <C>             <C>
 $ 2,542,526   $ 3,829,517  $   475,851   $   318,874  $   797,707   $   571,762  $   27,402,518  $   31,418,249
  (1,434,696)   (3,162,878)    (102,460)      (10,972)    (444,141)     (209,896)             --              --
   1,706,309    (1,676,516)      63,497       (81,553)     348,350      (410,195)             --              --
 -----------   -----------  -----------   -----------  -----------   -----------  --------------  --------------
   2,814,139    (1,009,877)     436,888       226,349      701,916       (48,329)     27,402,518      31,418,249
 -----------   -----------  -----------   -----------  -----------   -----------  --------------  --------------
  (2,654,668)   (4,026,755)    (475,851)     (318,874)    (797,707)     (571,762)    (27,002,803)    (31,253,782)
          --            --           --            --           --            --        (399,715)       (164,467)
          --      (733,522)          --            --           --            --              --              --
 -----------   -----------  -----------   -----------  -----------   -----------  --------------  --------------
  (2,654,668)   (4,760,277)    (475,851)     (318,874)    (797,707)     (571,762)    (27,402,518)    (31,418,249)
 -----------   -----------  -----------   -----------  -----------   -----------  --------------  --------------
  34,749,206    40,774,599    4,863,522    29,765,118   11,522,950    39,630,036   1,650,898,446   2,698,258,215
   1,872,099     3,961,419      235,457       203,173       44,676        88,011       3,061,402       3,620,348
 (20,406,166)  (31,964,319)  (8,509,110)   (4,972,743)  (7,791,305)   (3,886,018) (1,569,455,303) (2,499,832,541)
 -----------   -----------  -----------   -----------  -----------   -----------  --------------  --------------
  16,215,139    12,771,699   (3,410,131)   24,995,548    3,776,321    35,832,029      84,504,545     202,046,022
 -----------   -----------  -----------   -----------  -----------   -----------  --------------  --------------
  16,374,610     7,001,545   (3,449,094)   24,903,023    3,680,530    35,211,938      84,504,545     202,046,022
 -----------   -----------  -----------   -----------  -----------   -----------  --------------  --------------
  64,823,046    57,821,501   24,903,023            --   35,211,938            --     979,916,653     777,870,631
 -----------   -----------  -----------   -----------  -----------   -----------  --------------  --------------
  81,197,656    64,823,046   21,453,929    24,903,023   38,892,468    35,211,938   1,064,421,198     979,916,653
 ===========   ===========  ===========   ===========  ===========   ===========  ==============  ==============
          --   $   112,142           --            --           --            --              --              --
 ($1,434,696)    ($521,493)   ($102,460)           --    ($444,141)           --              --              --
 ===========   ===========  ===========   ===========  ===========   ===========  ==============  ==============
</TABLE>
*Unaudited
**For the period from February 2, 1994 (date of initial public investment) to
August 31, 1994

(See Notes which are an integral part of the Financial Statements)


 FINANCIAL HIGHLIGHTS
For a Share Outstanding Throughout Each Period
<TABLE>
<CAPTION>
                                                                      Distributions
                                 Net Realized                           to Share-
                                     and                 Dividends to    holders
            Net Asset             Unrealized             Shareholders   from Net
  Period     Value,      Net     Gain/(Loss)  Total from   from Net   Realized Gain
  Ended     beginning Investment      on      Investment  Investment  On Investment     Total
August 31,  of period   Income   Investments  Operations    Income    Transactions  Distributions
- ----------  --------- ---------- ------------ ---------- ------------ ------------- -------------
<S>         <C>       <C>        <C>          <C>        <C>          <C>           <C>
STOCK FUND
1993*        $10.00      0.10        0.07        0.17       (0.09)           --         (0.09)
1994         $10.08      0.07       (0.03)       0.04       (0.07)           --         (0.07)
1995+        $10.05      0.03        0.24        0.27       (0.04)           --         (0.04)
VALUE EQUITY FUND
1994**       $10.00      0.12        0.93        1.05       (0.10)           --         (0.10)
1995+        $10.95      0.10       (0.22)      (0.12)      (0.09)        (0.11)        (0.20)
EQUITY INCOME FUND
1994**       $10.00      0.28       (0.09)       0.19       (0.23)           --         (0.23)
1995+         $9.96      0.19        0.12        0.31       (0.16)           --         (0.16)
MID-CAP STOCK FUND
1994**       $10.00      0.02       (0.29)      (0.27)      (0.01)        (0.03)        (0.04)
1995+         $9.69      0.00        0.35        0.35       (0.01)           --         (0.01)
SHORT-TERM INCOME FUND
1993***      $10.00      0.40       (0.05)       0.35       (0.40)           --         (0.40)
1994          $9.95      0.45       (0.25)       0.20       (0.44)           --         (0.44)
1995+         $9.71      0.27       (0.05)       0.22       (0.28)                      (0.28)
INTERMEDIATE BOND FUND
1993*        $10.00      0.46        0.33        0.79       (0.39)           --         (0.39)
1994         $10.40      0.61       (0.81)      (0.20)      (0.67)        (0.17)        (0.84)
1995+         $9.36      0.31       (0.10)       0.21       (0.32)           --         (0.32)
GOVERNMENT INCOME FUND
1993****     $10.00      0.47        0.16        0.63       (0.41)           --         (0.41)
1994         $10.22      0.64       (0.78)      (0.14)      (0.68)        (0.14)        (0.82)
1995+         $9.26      0.32       (0.03)       0.29       (0.32)                      (0.32)
SHORT-TERM TAX-FREE FUND
1994*****    $10.00      0.18       (0.08)       0.10       (0.18)           --         (0.18)
1995+         $9.92      0.19       (0.01)       0.18       (0.19)           --         (0.19)
INTERMEDIATE TAX-FREE FUND
1994*****    $10.00      0.19       (0.29)      (0.10)      (0.19)           --         (0.19)
1995+         $9.71      0.20       (0.03)       0.17       (0.20)           --         (0.20)
MONEY MARKET FUND--CLASS A SHARES
1993*         $1.00      0.02          --          --       (0.02)           --         (0.02)
1994          $1.00      0.03          --          --       (0.03)           --         (0.03)
1995+         $1.00      0.03          --          --       (0.03)           --         (0.03)
MONEY MARKET FUND--CLASS B SHARES
1993******    $1.00      0.02          --          --       (0.02)           --         (0.02)
1994          $1.00      0.03          --          --       (0.03)           --         (0.03)
1995+         $1.00      0.02          --          --       (0.02)           --         (0.02)
</TABLE>
     +  Six months ended February 28, 1995 (unaudited).

     *  Reflects operations for the period from November 23, 1992 (date of
        initial public investment) to August 31, 1993.

    **  Reflects operations for the period from October 1, 1993 (date of
        initial public investment) to August 31, 1994.

   ***  Reflects operations for the period from November 2, 1992 (date of
        initial public investment) to August 31, 1993.

  ****  Reflects operations for the period from December 14, 1992 (date of
        initial public investment) to August 31, 1993.

 *****  Reflects operations for the period from February 2, 1994 (date of
        initial public investment) to August 31, 1994.

******  Reflects operations for the period from December 17, 1992 (date of
        initial public investment) to August 31, 1993.

   (a)  Based on net asset value.

   (b)  Computed on an annualized basis.

   (c)  This voluntary expense decrease is reflected in both the expense and
        net investment income ratios shown above.
  (See Notes which are an integral part of the Financial Statements)

                                                   [ ] MARSHALL FUNDS

<TABLE>
<CAPTION>
                                                         Net Assets,
Net Asset                           Net                    end of     Portfolio
Value, end    Total              Investment   Expense      period     turnover
of period   Return(a) Expenses     Income    Waiver(c)  (000 omitted)   rate
- ----------  --------- --------   ----------  ---------  ------------- ---------
<S>         <C>       <C>        <C>         <C>        <C>           <C>

  $10.08      1.67%    0.94%(b)    1.39%(b)    0.03%(b)    $309,128       98%
  $10.05      0.44%    0.99%       0.77%       0.01%       $250,155       86%
  $10.28      2.75%    0.98%(b)    0.78%(b)    0.01%(b)    $234,279       37%
  $10.95     10.59%    1.00%(b)    1.82%(b)    0.15%(b)    $218,755       39%
  $10.63     (1.02%)   0.96%(b)    1.92%(b)    0.00%(b)    $205,500       50%
   $9.96      2.02%    1.01%(b)    3.30%(b)    0.16%(b)     $49,396       44%
  $10.11      3.18%    1.01%(b)    3.80%(b)    0.12%(b)     $76,024       27%
   $9.69     (2.74%)   1.01%(b)    0.23%(b)    0.28%(b)     $53,642      113%
  $10.03      3.61%    1.01%(b)    0.09%(b)    0.11%(b)     $79,193       55%
   $9.95      3.57%    0.50%(b)    4.91%(b)    0.51%(b)     $74,742       79%
   $9.71      2.05%    0.50%       4.58%       0.39%       $100,452      185%
   $9.65      2.32%    0.51%(b)    5.54%(b)    0.34%(b)     $87,814       59%
  $10.40      7.99%    0.70%(b)    6.08%(b)    0.10%(b)    $346,808      220%
   $9.36     (2.02%)   0.71%       6.26%       0.11%       $357,740      228%
   $9.25      2.28%    0.71%(b)    6.62%(b)    0.08%(b)    $334,940       77%
  $10.22      6.40%    0.85%(b)    6.56%(b)    0.33%(b)     $57,822      218%
   $9.26     (1.34%)   0.86%       6.58%       0.40%        $64,823      175%
   $9.23      3.22%    0.86%(b)    6.83%(b)    0.25%(b)     $81,198       65%
   $9.92      0.98%    0.52%(b)    3.22%(b)    0.71%(b)     $24,903       37%
   $9.91      1.79%    0.51%(b)    3.79%(b)    0.45%(b)     $21,454       41%
   $9.71     (0.94%)   0.62%(b)    3.58%(b)    0.59%(b)     $35,212       45%
   $9.68      1.82%    0.61%(b)    4.26%(b)    0.43%(b)     $38,892       48%
   $1.00      2.33%    0.40%(b)    2.97%(b)    0.28%(b)    $775,890       --
   $1.00      3.41%    0.40%       3.40%       0.29%       $967,988       --
   $1.00      2.57%    0.41%(b)    5.14%(b)    0.26%(b)  $1,046,994       --
   $1.00      1.89%    0.72%(b)    2.72%(b)    0.28%(b)      $1,980       --
   $1.00      3.11%    0.70%       3.39%       0.29%        $11,929       --
   $1.00      2.42%    0.71%(b)    4.84%(b)    0.26%(b)     $17,427       --
</TABLE>

As of February 28, 1995 (unaudited)
 NOTES TO FINANCIAL STATEMENTS



1. ORGANIZATION

  Marshall Funds, Inc. (the "Corporation") is an open-end, management
investment company, established as a Wisconsin corporation under the Articles
of Incorporation on July 31, 1992. The Corporation consists of eleven
diversified portfolios:

<TABLE>
<S>                                     <C>
Marshall Stock Fund                     Marshall Intermediate Bond Fund
Marshall Value Equity Fund              Marshall Government Income Fund
Marshall Equity Income Fund             Marshall Short-Term Tax-Free Fund
Marshall Mid-Cap Stock Fund             Marshall Intermediate Tax-Free Fund
Marshall International Stock Fund       Marshall Money Market Fund
Marshall Short-Term Income Fund
</TABLE>

  Marshall Money Market Fund is offered in two classes of shares: Class A
Shares (formerly, Trust Shares) and Class B Shares (formerly, Investment
Shares). The assets of each portfolio are segregated and a shareholder's
interest is limited to the portfolio in which shares are held. The financial
statements included herein are for all of the Marshall portfolios (individually
referred to as a "Fund", or collectively as the "Funds") except for Marshall
International Stock Fund which is presented separately.

2. SIGNIFICANT ACCOUNTING POLICIES

  The following is a summary of significant accounting policies consistently
followed by the Funds in the preparation of their financial statements. These
policies are in conformity with generally accepted accounting principles.

  A. Investment Valuations--Municipal bonds are valued by an independent
pricing service taking into consideration yield, liquidity, risk, credit
quality, coupon, maturity, type of issue, and any other factors or market data
it deems relevant in determining valuations for normal institutional size
trading units of debt securities. The independent pricing service does not rely
exclusively on quoted prices.

  Listed equity securities, corporate bonds and other fixed income securities
and asset-backed securities are valued at the last sale price reported on
national securities exchanges. U.S. government obligations are generally valued
at the mean between the over-the-counter bid and asked prices as furnished by
an independent pricing service. Unlisted securities and bonds are generally
valued at the price provided by an independent pricing service. Short-term
securities with remaining maturities of sixty days or less may be valued at
amortized cost, which approximates fair market value. Investments in other
regulated investment companies are valued at net asset value. Futures contracts
are valued daily at the last sale price provided by the board of trade or
exchange from which they were purchased.

  The Money Market Fund's use of the amortized cost method to value its
portfolio securities is in accordance with Rule 2a-7 under the Investment
Company Act of 1940 (the "Act").

  B. Repurchase Agreements--It is the policy of the Funds to require the
custodian bank to take possession, to have legally segregated in the Federal
Reserve Book Entry System or to have physically segregated within the custodian
bank's vault, all securities held as collateral in support of repurchase
agreement investments. Additionally, procedures have been established by the
Funds to monitor, on a daily basis, the market value of each repurchase
agreement's underlying collateral to ensure that the value of collateral at
least equals the principal amount of the repurchase transaction, including
accrued interest.

  The Funds will only enter into repurchase agreements with banks and other
recognized financial institutions, such as broker/dealers, which are deemed by
the Funds' adviser to be creditworthy pursuant to guidelines and/or standards
reviewed or established by the Board of Directors (the "Directors"). Risks may
arise from the potential inability of counterparties to honor the terms of
these agreements. Accordingly, the Funds could receive less than the repurchase
price on the sale of collateral securities.

  C. Investment Income, Expenses and Distributions--Dividend income and
distributions to shareholders are recorded on the ex-dividend date. Interest
income and expenses are accrued daily. Bond premium and discount, if
applicable, are amortized as required by the Internal Revenue Code, as amended
(the "Code").

  Distributions are determined in accordance with income tax regulations which
may differ from generally accepted accounting principles. These distributions
do not represent a return of capital for federal income tax purposes.

  D. Federal Taxes--It is each Fund's policy to comply with the provisions of
the Code applicable to regulated investment companies and to distribute to
shareholders each year substantially all of its taxable or tax-exempt income.
Accordingly, no provisions for federal tax are necessary.


 NOTES TO FINANCIAL STATEMENTS (CONTINUED)


  At August 31, 1994, the Funds presented below, for federal tax purposes, had
the following capital loss carryforwards which will reduce each Funds' taxable
income arising from the future net realized gain on investments, if any, to the
extent permitted by the Code, and thus will reduce the amount of the
distributions to shareholders which would otherwise be necesssary to relieve
the Funds of any liability for federal tax. Additionally, the Funds presented
below had the following losses attributable to security transactions incurred
after October 31, 1993 which are treated as arising on the first day of each
Fund's next taxable year.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                            POST OCTOBER 31,
  FUNDS                       1993 LOSSES    CARRY FORWARDS YEAR OF EXPIRATION
                            ---------------- -------------- ------------------
  <S>                       <C>              <C>            <C>
  Stock Fund                           --      $3,422,951          2002
  Value Equity Fund                    --              --            --
  Equity Income Fund           $  330,385          41,996          2002
  Mid-Cap Stock Fund            1,498,486              --            --
  Short-Term Income Fund        1,701,928         302,405          2002
  Intermediate Bond Fund       15,077,549              --            --
  Government Income Fund        2,641,385         521,493          2002
  Short-Term Tax-Free Fund         10,972              --            --
  Intermediate Tax-Free
  Fund                            209,896              --            --
</TABLE>
- --------------------------------------------------------------------------------

  E. When-Issued and Delayed Delivery Transactions--The Funds may engage in
when-issued or delayed delivery transactions. The Funds record when-issued
securities on the trade date and maintain security positions such that
sufficient liquid assets will be available to make payment for the securities
purchased. Securities purchased on a when-issued or delayed delivery basis are
marked to market daily and begin earning interest on the settlement date.

  F. Deferred Expenses--The costs incurred by each Fund with respect to
registration of its shares in its first fiscal year, excluding the initial
expense of registering the shares, have been deferred and are being amortized
using the straight-line method not to exceed a period of five years from each
Fund's commencement date.

  G. Securities Lending--The Funds presented below participate in a securities
lending program providing for the lending of corporate bonds, equity and
government securities to qualified brokers. Collateral on all securities loaned
is accepted in cash or securities. Collateral is maintained at a minimum level
of 100% of the market value on investments loaned, plus interest, if
applicable. Interest earned on collateral securities is divided between the
Fund and brokers, according to agreed-upon rates. As of February 28, 1995, the
value of the securities loaned and the value of the collateral were as follows:

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                     MARKET VALUE
                     OF SECURITIES MARKET VALUE
  FUNDS                 LOANED     OF COLLATERAL
                     ------------- -------------
  <S>                <C>           <C>
  Value Equity        $37,153,950   $37,779,660
  Intermediate Bond   $81,807,077   $83,168,081
</TABLE>
- --------------------------------------------------------------------------------

  H. Futures Contracts--Upon entering into a financial futures contract with a
broker, the Mid-Cap Stock Fund is required to deposit in a segregated account
an amount of cash or U.S. government securities equal to a percentage of the
contract value. The Fund agrees to receive from or to pay to the broker an
amount of cash equal to a specific dollar amount times the difference between
the closing value and the price at which the contract was made. On a daily
basis, the value of the financial futures contract is determined and any
difference between such value and the original futures contract value is
reflected in the "daily variation margin" account. Daily variation margin
adjustments, arising from this "marking to market" process, are recorded by the
Fund as unrealized gains or losses.



  Risks of entering into futures contracts include the possibility that a
change in the value of the contract may not correlate with changes in the value
of the underlying securities. Risks may also arise from the inabilities of
counterparties to perform under the terms of the contract.

  The Fund may decide to close its position on a contract at any time prior to
the contract's expiration. When a contract is closed, the Fund recognizes a
realized gain or loss.

  At February 28, 1995, the Fund had outstanding futures contracts as set forth
below:

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  EXPIRATION              CONTRACTS                                        UNREALIZED
    DATE                 TO DELIVER                    VALUE              APPRECIATION
  ----------       -----------------------           ----------           ------------
  <S>              <C>                               <C>                  <C>
  3/17/95          16 S&P Midcap 400 March           $1,435,600              $4,949
                           Futures
</TABLE>
- --------------------------------------------------------------------------------

  I. Other--Investment transactions are accounted for on the trade date.

3. CAPITAL STOCK

  The Articles of Incorporation permit the Directors to issue 50 billion full
and fractional shares of common stock, par value $0.0001 per share. At February
28, 1995, the capital paid-in for Stock Fund, Value Equity Fund, Equity Income
Fund, Mid-Cap Stock Fund, Short-Term Income Fund, Intermediate Bond Fund,
Government Income Fund, Short-Term Tax-Free Fund, Intermediate Tax-Free Fund
and Money Market Fund was $222,845,739, $202,822,321, $74,077,611, $76,609,823,
$91,142,065, $362,868,765, $85,870,211, $21,585,417, $39,608,350 and
$1,064,421,198, respectively. Transactions in shares were as follows:

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                    --------------------------------- ---------------------------------- ----------------------------------
                               STOCK FUND                     VALUE EQUITY FUND                  EQUITY INCOME FUND
                    --------------------------------- ---------------------------------- ----------------------------------
                    SIX MONTHS ENDED    YEAR ENDED    SIX MONTHS ENDED     YEAR ENDED    SIX MONTHS ENDED     YEAR ENDED
                    FEBRUARY 28, 1995 AUGUST 31, 1994 FEBRUARY 28, 1995 AUGUST 31, 1994* FEBRUARY 28, 1995 AUGUST 31, 1994*
                    ----------------- --------------- ----------------- ---------------- ----------------- ----------------
  <S>               <C>               <C>             <C>               <C>              <C>               <C>
  Shares sold           3,853,655         9,896,396       4,129,335        21,409,502        3,756,848         6,256,917
  Shares issued to
   shareholders in
   payment of div-
   idends declared         85,170           186,739         197,064            22,375           48,420            66,609
  Shares redeemed      (6,044,354)      (15,846,005)     (4,970,776)       (1,452,210)      (1,246,010)       (1,363,606)
                       ----------       -----------      ----------        ----------       ----------        ----------
  Net change re-
   sulting from
   Fund share
   transactions        (2,105,529)       (5,762,870)       (644,377)       19,979,667        2,559,258         4,959,920
                       ==========       ===========      ==========        ==========       ==========        ==========
</TABLE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                    ---------------------------------- --------------------------------- ---------------------------------
                            MID-CAP STOCK FUND              SHORT-TERM INCOME FUND            INTERMEDIATE BOND FUND
                    ---------------------------------- --------------------------------- ---------------------------------
                    SIX MONTHS ENDED     YEAR ENDED    SIX MONTHS ENDED    YEAR ENDED    SIX MONTHS ENDED    YEAR ENDED
                    FEBRUARY 28, 1995 AUGUST 31, 1994* FEBRUARY 28, 1995 AUGUST 31, 1994 FEBRUARY 28, 1995 AUGUST 31, 1994
                    ----------------- ---------------- ----------------- --------------- ----------------- ---------------
  <S>               <C>               <C>              <C>               <C>             <C>               <C>
  Shares sold           4,146,976        6,367,440         3,184,854        11,893,678        8,165,787       17,818,710
  Shares issued to
   shareholders in
   payment of divi-
   dends declared           3,751            3,112           136,435           287,651          653,187        2,287,787
  Shares redeemed      (1,792,306)       (834,514)        (4,566,099)      (9,353,466)      (10,818,888)    (15,245,010)
                       ----------        ---------        ----------       -----------      -----------     ------------
  Net change re-
   sulting from
   Fund share
   transactions         2,358,421        5,536,038        (1,244,810)        2,827,863      (1,999,914)        4,861,487
                       ==========        =========        ==========       ===========      ===========     ============
</TABLE>
- --------------------------------------------------------------------------------

*For the period from October 1, 1993 (date of initial public investment) to
August 31, 1994.

 NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                    --------------------------------- ----------------------------------- -----------------------------------
                               GOVERNMENT                         SHORT-TERM                         INTERMEDIATE
                               INCOME FUND                       TAX-FREE FUND                       TAX-FREE FUND
                    --------------------------------- ----------------------------------- -----------------------------------
                    SIX MONTHS ENDED    YEAR ENDED    SIX MONTHS ENDED     YEAR ENDED     SIX MONTHS ENDED     YEAR ENDED
                    FEBRUARY 28, 1995 AUGUST 31, 1994 FEBRUARY 28, 1995 AUGUST 31, 1994** FEBRUARY 28, 1995 AUGUST 31, 1994**
                    ----------------- --------------- ----------------- ----------------- ----------------- -----------------
  <S>               <C>               <C>             <C>               <C>               <C>               <C>
  Shares sold           3,850,243         4,215,121        492,469          2,991,957         1,210,855         4,020,183
  Shares issued to
   shareholders in
   payment of div-
   idends declared        207,356           411,267         23,892             20,492             4,716             9,030
  Shares redeemed      (2,260,960)      (3,282,704)       (862,462)          (501,546)         (824,308)         (402,299)
                       ----------       -----------       --------          ---------         ---------         ---------
  Net change
   resulting from
   Fund share
   transactions         1,796,639         1,343,684       (346,101)         2,510,903           391,263         3,626,914
                       ==========       ===========       ========          =========         =========         =========
</TABLE>
- --------------------------------------------------------------------------------

**For the period from February 2, 1994 (date of initial public investment) to
August 31, 1994.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                            ---------------------------------
                                                    MONEY MARKET FUND
                                            ---------------------------------
                                            SIX MONTHS ENDED    YEAR ENDED
  CLASS A SHARES                            FEBRUARY 28, 1995 AUGUST 31, 1994
                                            ----------------- ---------------
  <S>                                       <C>               <C>
  Shares sold                                 1,593,957,146    2,652,693,310
  Shares issued to shareholders in payment
  of dividends declared                           2,694,485        3,467,566
  Shares redeemed                            (1,517,645,628)  (2,464,063,526)
                                             --------------   --------------
  Net change resulting from Fund share
  transactions                                   79,006,003      192,097,350
                                             ==============   ==============
</TABLE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                            ---------------------------------
                                                    MONEY MARKET FUND
                                            ---------------------------------
                                            SIX MONTHS ENDED    YEAR ENDED
  CLASS B SHARES                            FEBRUARY 28, 1995 AUGUST 31, 1994
                                            ----------------- ---------------
  <S>                                       <C>               <C>
  Shares sold                                   56,941,300       45,564,905
  Shares issued to shareholders in payment
  of dividends declared                            366,917          152,782
  Shares redeemed                              (51,809,675)     (35,769,015)
                                               -----------      -----------
  Net change resulting from Fund share
  transactions                                   5,498,542        9,948,672
                                               ===========      ===========
</TABLE>
- --------------------------------------------------------------------------------

4. INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

  Investment Advisory Fee--M&I Investment Management Corp., the Funds'
investment adviser (the "Adviser"), receives for its services an annual
investment advisory fee based on a percentage of each Fund's average daily net
assets. The Adviser may voluntarily choose to waive all or a portion of its
fee. The Adviser can modify or terminate this voluntary waiver at any time at
its sole discretion.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  FUNDS                       ANNUAL RATE
                              -----------
  <S>                         <C>
  Stock Fund                     0.75%
  Value Equity Fund              0.75%
  Equity Income Fund             0.75%
  Mid-Cap Stock Fund             0.75%
  Short-Term Income Fund         0.60%
  Intermediate Bond Fund         0.60%
  Government Income Fund         0.75%
  Short-Term Tax-Free Fund       0.50%
  Intermediate Tax-Free Fund     0.60%
  Money Market Fund              0.50%
</TABLE>
- --------------------------------------------------------------------------------

  Administrative Fee--Federated Administrative Services ("FAS") provides the
Funds with certain administrative personnel and services. The FAS fee is based
on the level of average aggregate net assets of the Corporation for the period.
FAS may voluntarily choose to waive a portion of its fee.

  Distribution Services Fee--The Money Market Fund has adopted a Distribution
Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the
Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the
principal distributor, from the net assets of the Fund to finance activities
intended to result in the sale of the Fund's Class B Shares. The Plan provides
that the Fund may incur distribution expenses up to 0.30 of 1% of the average
daily net assets of the Class B Shares, annually, to compensate FSC.

  Shareholder Services Fee--Under the terms of a shareholder service agreement
with Marshall Funds Investors Services ("MFIS"), the Funds will pay MFIS up to
0.02 of 1% of the average daily net assets of each Fund for the period. This
fee is to obtain certain services for shareholders and to maintain shareholders
accounts.

  Transfer and Dividend Disbursing Agent, Portfolio Accounting and Custody
Fees--Federated Services Company ("FServ") serves as transfer and dividend
disbursing agent for the Funds. The FServ fee is based on the size, type, and
number of accounts and transactions made by shareholders.

FServ also maintains the Funds' accounting records for which it receives a fee.
The fee is based on the level of each Fund's average net assets for the period
plus, out-of-pocket expenses.

Marshall and Ilsley Trust Company is the Funds' custodian for which it receives
a fee. The custodian's fee is based on the level of each Fund's average net
assets for the period plus, out-of-pocket expenses.

  Organizational Expenses--Organizational expenses were borne initially by FAS.
The Funds have agreed to reimburse FAS for the organizational expenses during
the five year period following October 1, 1992 (date Stock Fund, Short-Term
Income Fund, Intermediate Bond Fund, Government Income Fund and Money Market
Fund became effective), August 28, 1993 (date Equity Income Fund, Value Equity
Fund, and Mid-Cap Stock Fund became effective), and December 28, 1993 (date
Short-Term Tax-Free Fund and Intermediate Tax-Free Fund became effective). For
the year ended February 28, 1995, the following amounts were paid to FAS
pursuant to this agreement.

 NOTES TO FINANCIAL STATEMENTS (CONTINUED)



<TABLE>
<CAPTION>
                              ORGANIZATIONAL ORGANIZATIONAL
                                 EXPENSES    EXPENSES PAID
  FUNDS                       -------------- --------------
  <S>                         <C>            <C>
  Stock Fund                     $30,018         $2,627
  Value Equity Fund               18,485          1,232
  Equity Income Fund              18,857          2,627
  Mid-Cap Stock Fund              16,434          1,096
  Short-Term Income Fund          23,033          2,183
  Intermediate Bond Fund          23,413          1,921
  Government Income Fund          22,735          1,854
  Short-Term Tax-Free Fund        17,646            717
  Intermediate Tax-Free Fund      16,416            700
  Money Market Fund               59,536          5,487
</TABLE>
- --------------------------------------------------------------------------------

  Certain of the Officers and Directors of the Corporation are Officers and
Directors or Trustees of the above companies.

5. INVESTMENT TRANSACTIONS

  Purchases and sales of investments, excluding short-term securities, for the
six months ended February 28, 1995, were as follows:

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                               PURCHASES      SALES
  FUNDS                       ------------ ------------
  <S>                         <C>          <C>
  Stock Fund                  $ 89,981,068 $ 80,656,652
  Value Equity Fund             94,268,104  100,151,146
  Equity Income Fund            39,246,011   14,245,578
  Mid-Cap Stock Fund            56,408,338   33,704,353
  Short-Term Income Fund        46,510,733   62,867,604
  Intermediate Bond Fund       258,698,841  274,699,156
  Government Income Fund        65,708,472   47,001,380
  Short-Term Tax-Free Fund       9,812,697   10,976,894
  Intermediate Tax-Free Fund    19,395,940   15,834,986
</TABLE>
- --------------------------------------------------------------------------------

 DIRECTORS                      OFFICERS


Ody J. Fish                      Edward C. Gonzales
                                   Chairman and Treasurer

John DeVincentis
Edward C. Gonzales               James F. Duca, II
                                   President

Paul E. Hassett
                                 Joseph S. Machi
                                   Vice President and Assistant Treasurer

                                 Peter J. Germain
                                   Secretary

                                 Victor R. Siclari
                                   Assistant Secretary





This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts
concerning their objective and policies, management fees, expenses, and other
information.



A1.  The bar chart is a visual fund profile representation of Marshall
Stock Fund for the semi-annual period ended February 28, 1995.  The "x"
axis reflects the hypothetical level of risk, and the "y" axis reflects
hypothetical potential return.

A2.  The bar chart is a visual fund profile representation of Marshall
Value Equity Fund for the six-month period ended February 28, 1995.  The
"x" axis reflects the hypothetical level of risk, and the "y" axis
reflects hypothetical potential return.

A3.  The bar chart is a visual fund profile representation of Marshall
Equity Income Fund for the six-month period ended February 28, 1995.
The "x" axis reflects the hypothetical level of risk, and the "y" axis
reflects hypothetical potential return.

A4.  The bar chart is a visual fund profile representation of Marshall
Mid-Cap Stock Fund for the six-month period ended February 28, 1995.
The "x" axis reflects the hypothetical level of investment risk, and the
"y" axis reflects hypothetical potential return.

A5.  The bar chart is a visual fund profile representation of Marshall
Short-Term Income Fund for the six-month period ended February 28, 1995.
The "x" axis reflects the hypothetical level of risk, and the "y" axis
reflects hypothetical potential return.

A6.  The bar chart is a visual fund profile representation of Marshall
Intermediate Bond Fund for the six-month period ended February 28, 1995.
The "x" axis reflects the hypothetical level of risk, and the "y" axis
reflects hypothetical potential return.

A7.  The bar chart is a visual fund profile representation of Marshall
Government Income Fund for the six-month period ended February 28, 1995.
The "x" axis reflects the hypothetical level of risk, and the "y" axis
reflects hypothetical potential return.

A8.  The bar chart is a visual fund profile representation of Marshall
Short-Term Tax-Free Fund for the six months ended February 28, 1995.
The "x" axis reflects the hypothetical level of risk, and the "y" axis
reflects hypothetical potential return.

A9.  The bar chart is a visual fund profile representation of Marshall
Intermediate Tax-Free Fund for the six-months ended February 28, 1995.
The "x" axis reflects the hypothetical level of risk, and the "y" axis
reflects hypothetical potential return.

A10.  The bar chart is a visual fund profile representation of Marshall
Money Market Fund for the six-month period ended February 28, 1995.  The
"x" axis reflects the hypothetical level of risk, and the "y" axis
reflects hypothetical potential return.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission