FIRESTONE RETAIL CREDIT CORP
S-1/A, 1996-10-15
PERSONAL CREDIT INSTITUTIONS
Previous: MARSHALL FUNDS INC, 485B24E, 1996-10-15
Next: CORPORATE RENAISSANCE GROUP INC, SC 13D, 1996-10-15



   
   As filed with the Securities and Exchange Commission on October 10, 1996
    
                                        Registration No. 333-07185           

                                                                 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                              _________________
   
                               AMENDMENT NO. 3
    
                                     to 
                                   FORM S-1
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933
                              _________________
                      BRIDGESTONE/FIRESTONE MASTER TRUST
                         (Issuer of the Certificates)
                              _________________
                     FIRESTONE RETAIL CREDIT CORPORATION
          (Originator of the Trust described herein and exact name 
          of registrant as specified in its government instrument.)
                              _________________


Massachusetts                      6141                        13-3205598
  (State of            (Primary Standard Industrial           (IRS Employer 
Incorporation)         Classification Code Number)       Identification Number)
                         JH Management Corporation

                             R. Douglas Donaldson
                      One International Place, Suite 520
                       Boston, Massachusetts 02110-2624
                                (617) 951-7690
             (Address, including zip code, and telephone number,
      including area code of registrant's principal executive offices)
                              _________________
                                  copies to:
<TABLE>
<S>                             <C>                               <C>
   Saul Solomon, Esq.              Reed D. Auerbach, Esq.            Cathy Kaplan, Esq.
Bridgestone/Firestone, Inc.      Stroock & Stroock & Lavan            Brown & Wood LLP
   50 Century Boulevard             Seven Hanover Square            1 World Trade Center
Nashville, Tennessee 37214      New York, New York 10004-2696     New York, New York 10048
     (615) 872-1496                    (212) 806-6648                  (212) 839-5531

</TABLE>

                              _________________
     Approximate date  of commencement  of proposed sale  to the public.   As
soon as  practicable on  or  after the  effective date  of this  Registration
Statement, as determined by market conditions.
     If any of the securities being registered on this Form are to be offered
on a delayed  or continuous basis pursuant to Rule 415  of the Securities Act
of 1933, please check the following box.  / /
     If this  form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please  check the following
box and list the Securities Act  registration statement number of the earlier
effective registration statement for the same offering.   / /
     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  / /
     If  delivery of the prospectus  is expected to be  made pursuant to Rule
434, please check the following box.  / /
                              __________________
<TABLE>
                       CALCULATION OF REGISTRATION FEE

<CAPTION>
                                                    Proposed Maximum     Proposed Maximum       Amount of
       Title of Securities         Amount Being      Offering Price     Aggregate Offering    Registration
         Being Registered          Registered(1)       Per Unit(1)           Price(1)             Fee(2)
<S>                                 <C>             <C>                  <C>                  <C>
Class A Asset Backed
Certificates, Series 1996-1 . .     $1,000,000            100%              $1,000,000             $435

Class B Asset Backed
Certificates, Series 1996-1 . .     $1,000,000            100%              $1,000,000             $435

</TABLE>

(1) Estimated solely for purposes of determining the registration fee.
(2) Total registration fee of $870.

     The Registrant hereby amends this Registration Statement on such date or
dates as  may be necessary to  delay its effective date  until the Registrant
shall  file   a  further  amendment   which  specifically  states   that  the
Registration Statement shall thereafter  become effective in accordance  with
Section  8(a) of  the  Securities  Act of  1933  or until  this  Registration
Statement shall become effective on such date as the  Securities and Exchange
Commission, acting pursuant to said Section 8(a), may determine.

   
                     FIRESTONE RETAIL CREDIT CORPORATION

                          FURNISHED PURSUANT TO ITEM
                           501(b) OF REGULATION S-K
    

Form S-1 Item Number and Heading                    Heading in Prospectus
- --------------------------------                    ---------------------

  1.   Forepart of the Registration Statement and   Forefront of Registration
          Outside Front Page of Prospectus  . . . .   Statement and Outside
                                                      Front Cover Page of
                                                      Prospectus

  2.   Inside Front and Outside Back Cover Pages    Inside Front Cover and
         of Prospectus  . . . . . . . . . . . . . .   Outside Back Cover Page
                                                      of the Prospectus

  3.   Summary Information and Risk Factors . . . . Summary of Terms; Risk
                                                      Factors
       Ratio of Earnings to Fixed Charges . . . . .            *

  4.   Use of Proceeds  . . . . . . . . . . . . . . Use of Proceeds

  5.   Determination of Offering Price  . . . . . .            *

  6.   Dilution . . . . . . . . . . . . . . . . . .            *
  
  7.   Selling Security Holders . . . . . . . . . .            *
  
  8.   Plan of Distribution . . . . . . . . . . . . Underwriting

  9.   Description of Securities to be Registered . The Trust; Description
                                                      of the Offered
                                                      Certificates and the
                                                      Agreement

  10.  Interests of Named Experts and Counsel . . . Legal Matters

  11.  Information with Respect to the Registrant . The Transferor and
                                                      Bridgestone/Firestone

                                                                 
  12.  Disclosure of Commission Position on         See Part II
         Indemnification for Securities Act
         Liabilities  . . . . . . . . . . . . . . .

__________________
*Answer negative or item inapplicable.
    

   
Information contained  herein is  subject to completion  or amendment.   A
registration statement relating  to these securities has been  filed with the
Securities and Exchange Commission.  These securities may not be sold without
the delivery of  a final Prospectus.  This Prospectus shall not constitute an
offer to sell or  the solicitation of an offer to buy nor  shall there be any
sale of these  securities in any State  in which such offer,  solicitation or
sale  would be  unlawful prior  to  registration or  qualification under  the
securities laws of any such State.
    

   
PROSPECTUS          SUBJECT TO COMPLETION, DATED OCTOBER __, 1996
    
- ----------
                                   $_______
                      BRIDGESTONE/FIRESTONE MASTER TRUST
   
       $(200,000,000) CLASS A ASSET BACKED CERTIFICATES, SERIES 1996-1
        $(28,000,000) CLASS B ASSET BACKED CERTIFICATES, SERIES 1996-1
    

Firestone Retail Credit Corporation               Bridgestone/Firestone, Inc.
           Transferor                                       Servicer

   
     Each Class  A Asset  Backed Certificates,  Series 1996-1  (the "Class  A
Certificates") and each Class B Asset Backed Certificates, Series 1996-1 (the
"Class  B  Certificates" and,  together with  the  Class A  Certificates, the
"Offered  Certificates")   will  evidence  an   undivided  interest  in   the
Bridgestone/Firestone  Master Trust  (the "Trust")  created  pursuant to  the
Amended and Restated Pooling and Servicing Agreement (the "Agreement"), dated
as  of  October  __,  1996,  as supplemented  by  the  Series  1996-1  Series
Supplement,  dated as  of October __,  1996, and each  among Firestone Retail
Credit Corporation, as transferor (the "Transferor"),  Bridgestone/Firestone,
Inc. ("Bridgestone/Firestone"),  as servicer  (the "Servicer"), and  The Fuji
Bank  and Trust Company, as  trustee (the "Trustee").   The Trust assets (the
"Trust   Assets")  include   (i)  a   portfolio  of  account   balances  (the
"Receivables") generated or to be generated under a private label credit card
program  (the "Credit  Card  Program") established  by Credit  First National
Association   ("CFNA";   together   with   any   successor  originator,   the
"Originator"),  (ii) a  portfolio  of certain  designated  Receivables to  be
generated  by  the  Originator  under  other  credit  card   programs  to  be
established by  the Originator (the "Alternative Programs"), (iii) all monies
due or to become due under the Receivables, (iv) the right to receive certain
merchant fees  attributed to cardholder  charges giving rise  to Receivables,
(v) all Recoveries on Defaulted Receivables, (vi) any Enhancement issued with
respect to  any Series, (vii) the  proceeds of the Servicer  Letter of Credit
and  the Transferor Letter  of Credit, (viii) all  of the Transferor's right,
title and  interest  in  and to  the  Purchase  and Sale  Agreement  and  the
Participation Agreement, (ix) all moneys on deposit in the Collection Account
and any other accounts established for the benefit of any other Series (which
other  accounts will  not  be available  to Certificateholders)  and  (x) all
proceeds of any of the foregoing.  

     Concurrently with  the issuance of  the Offered Certificates,  the Trust
will issue $(10,000,000) principal amount Class C Floating Rate Asset  Backed
Certificates, Series 1996-1 (the "Class C Certificates") and the Subordinated
Transferor  Certificate  (the  "Subordinated  Transferor  Certificate"   and,
together  with the  Class C  Certificates and  the Offered  Certificates, the
"Certificates").  The fractional undivided interest in the  Trust represented
by the Class  B Certificates will be subordinated to  the extent necessary to
fund payments with respect  to the Class A Certificates as  described herein.
The  Class C Certificates and the Subordinated Transferor Certificate will be
subordinated to the  extent necessary to  fund payments with  respect to  the
Class A Certificates  and the Class B Certificates as  described herein.  See
"Description  of the  Offered Certificates and  the Agreement."   The Class C
Certificates  and  the  Subordinated  Transferor Certificate  are  not  being
offered hereby.
    
                                                 (Continued on the next page)

   
     There currently is no secondary  market for the Offered Certificates and
there can  be no assurance that  one will develop.   The Underwriters expect,
but are not obligated, to make a market in the Offered Certificates.
    

     THERE CAN BE NO ASSURANCE THAT ANY SUCH MARKET WILL CONTINUE.  POTENTIAL
INVESTORS SHOULD  CONSIDER, AMONG OTHER THINGS, THE  INFORMATION SET FORTH IN
"RISK FACTORS" ON PAGE 29 IN THE PROSPECTUS.

  THE OFFERED CERTIFICATES REPRESENT INTERESTS IN THE TRUST ONLY AND DO NOT
                                  REPRESENT
  INTERESTS IN OR RECOURSE OBLIGATIONS OF THE TRANSFEROR, THE SERVICER, THE
    ORIGINATOR OR ANY AFFILIATE THEREOF.  AN OFFERED CERTIFICATE IS NOT A
       DEPOSIT AND NEITHER THE OFFERED CERTIFICATES NOR THE UNDERLYING
           ACCOUNTS OR RECEIVABLES ARE INSURED OR GUARANTEED BY THE
              FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER
                             GOVERNMENTAL AGENCY.

   
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
                                   EXCHANGE
 COMMISSION (THE "COMMISSION") OR ANY STATE SECURITIES COMMISSION NOR HAS THE
        COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
          ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTA-
                 TION TO THE CONTRARY IS A CRIMINAL OFFENSE.
    

<TABLE>
<CAPTION>
                                                INITIAL PUBLIC      UNDERWRITING       PROCEEDS TO
                                              OFFERING PRICE (1)      DISCOUNT       TRANSFEROR(1)(2)
<S>                                           <C>                   <C>              <C> 
Per Class A Certificate . . . . . . . . . . .           %                   %                 %
Per Class B Certificate . . . . . . . . . . .           %                   %                 %
Total . . . . . . . . . . . . . . . . . . . .    $                   $                 $

</TABLE>

   
(1)  Plus accrued  interest,  at the  Class  A Certificate  Rate or  Class  B
     Certificate Rate, as applicable, from October __, 1996.
    
(2)  Before  deducting  estimated  expenses   of  $_______  payable  by   the
     Transferor.

   
     The Offered Certificates are offered by the Underwriters as described in
"Underwriting", subject  to receipt  and acceptance  by the  Underwriters and
subject to its right to reject any order in whole or in part.  It is expected
that the  Offered Certificates will  be delivered  in book-entry  form on  or
about  October  __, 1996  through  the  facilities  of The  Depository  Trust
Company, CEDEL S.A. and the Euroclear System.
    
                                                      
                       ------------------------------
Citicorp Securities, Inc                          Chase Securities Inc.

   
               The date of this Prospectus is October __, 1996.
    

(Continued from the previous page)

   
     The Class A  Certificateholders and the Class B  Certificateholders (the
"Offered  Certificateholders") will  be  entitled to  certain  assets of  the
Trust,  including the right  to receive a varying  percentage of each month's
collections with respect  to the Receivables at  the times and in  the manner
described herein.  The Trust has also issued a certificate representing a one
percent  interest   in  the   Trust  to   Bridgestone/Firestone,  Inc.   (the
"Bridgestone/Firestone Certificate").  The Transferor will  own the remaining
interest in the  Trust not represented  by the Certificates  (subject to  the
Participation      Agreement       with      Bridgestone/Firestone),      the
Bridgestone/Firestone  Certificate  and  the  interest of  holders  of  other
outstanding  Series.  The  Transferor has offered  and from time  to time may
offer other series  of certificates that evidence undivided  interests in the
Trust  (each, a "Series"), which may  have terms significantly different from
the Certificates, by exchanging a portion of its  interest in the Trust.  See
"Description of the Offered Certificates and the Agreement."

     Interest will accrue on the Class A Certificates at the rate  of __% per
annum (the "Class A Certificate Date").  Interest will accrue on the  Class B
Certificates at the rate of  __% per annum (the "Class B  Certificate Rate").
Interest  will accrue on the basis of a 360-day year of twelve 30-day months.
Interest with  respect to the Certificates  is payable monthly on  the 1st of
each  month (or,  if such  day is  not a  business  day, the  next succeeding
business  day) (each,  a  "Distribution Date").   Principal  on  the Class  A
Certificates  is  scheduled  to  be  distributed  on each  Distribution  Date
commencing  on  the  Distribution  Date  in  __________  and  ending  on  the
Distribution  Date in  __________, but  may be  paid earlier  or  later under
certain limited  circumstances described  herein.  Principal  on the  Class B
Certificates is  scheduled  to  be  distributed  on  each  Distribution  Date
commencing __________, but may be paid earlier or later under certain limited
circumstances described herein.  No principal  will be payable to the Class B
Certificates until the  final principal payment has been made  to the Class A
Certificates.  No principal will be payable to the Class C Certificates until
the final  payment has  been made  to the Class  A Certificates  and Class  B
Certificates.  No  principal will be  payable to the Subordinated  Transferor
Certificate  until  the  final   payment  has  been  made  to   the  Class  A
Certificates,  the  Class  B  Certificates and  Class  C  Certificates.   See
"Maturity Assumptions."  The  issuance of the Class B Certificates, the Class
C Certificates  and the  Subordinated Transferor  Certificate are  conditions
precedent to the issuance  of the Class A Certificates.   The issuance of the
Class  C  Certificates  and  the   Subordinated  Transferor  Certificate  are
conditions  precedent  to the  issuance  of the  Class  B Certificates.   See
"Description of the Offered Certificates and the Agreement."
    

     An application  will be made  to list  the Offered  Certificates on  the
London Stock Exchange Limited.

   
     IN  CONNECTION WITH  THIS OFFERING,  THE UNDERWRITERS  MAY OVERALLOT  OR
EFFECT  TRANSACTIONS WHICH  STABILIZE  OR MAINTAIN  THE MARKET  PRICE  OF THE
OFFERED  CERTIFICATES  OFFERED  HEREBY AT  A  LEVEL  ABOVE  THAT WHICH  MIGHT
OTHERWISE PREVAIL IN THE OPEN MARKET.   (SUCH TRANSACTIONS MAY BE EFFECTED ON
THE LONDON  STOCK EXCHANGE  LIMITED) SUCH STABILIZING,  IF COMMENCED,  MAY BE
DISCONTINUED AT ANY TIME.
    
                                                 
                            --------------------

                        REPORTS TO CERTIFICATEHOLDERS

   
     Unless and until Definitive Certificates (as defined herein) are issued,
monthly and annual  reports, containing information concerning the  Trust and
prepared by the Servicer,  will be sent on behalf of the Trust  to Cede & Co.
("Cede"), as registered holder of  the Offered Certificates, pursuant to  the
Agreement.   On each  Distribution Date a Payment  Date Statement (as defined
herein)  prepared by the Servicer will  be provided setting forth information
regarding the Offered Certificates.  Such reports will be made available on a
monthly basis by The Depository Trust Company to Participants (as hereinafter
defined), upon  request by such Participants to The Depository Trust Company,
in  accordance  with  the  rules,  regulations  and procedures  creating  and
affecting The  Depository  Trust Company.    Certificate Owners  (as  defined
herein) may  contact their Participants or  the Trustee to  receive copies of
such  reports.    See  "Description  of  the  Offered  Certificates  and  the
Agreement--Book-Entry Registration"  and  "--Reports to  Certificateholders."
Such reports will not contain information that has been examined and reported
on  by  independent  public  accountants and  will  not  constitute financial
statements  prepared  in  accordance   with  generally  accepted   accounting
principles.   The Transferor does  not intend  to send any  of its  financial
reports to Certificateholders or to the owners of beneficial interests in the
Offered Certificates (the  "Certificate Owners").  The Servicer  on behalf of
the Trust will file with the Commission such periodic reports with respect to
the  Trust as  are required  under the  Securities Exchange  Act of  1934, as
amended (the "Exchange Act"), and the rules and regulations of the Commission
thereunder.  However, in accordance  with the Exchange Act and the  rules and
regulations  of the Commission  thereunder, the  Transferor expects  that the
Trust's  obligation to file such reports will be terminated following the end
of  1996.  Upon  the termination  of the  Trust's obligation,  the Transferor
intends not to file Exchange Act reports.
    

                            AVAILABLE INFORMATION

   
     The Transferor, as  originator of  the Trust, has  filed a  Registration
Statement under the Securities Act of 1933, as amended (the "Act"),  with the
Commission with respect to the Offered Certificates  offered pursuant to this
Prospectus.  For  further information, reference is made  to the Registration
Statement and amendments and exhibits thereto (the "Registration Statement"),
which are available  for inspection  without charge at  the public  reference
facilities  maintained  by   the  Commission  at  450  Fifth   Street,  N.W.,
Washington, D.C. 20549;  7 World Trade Center, New York,  New York 10048; and
Citicorp  Atrium   Center,  500  West   Madison  Street,  Chicago,   Illinois
60661-2511.  Copies  of the Registration Statement  may be obtained from  the
Public  Reference Section  of the  Commission  at 450  Fifth  Street,   N.W.,
Washington,  D.C. 20549, at  prescribed rates and  electronically through the
Commission's Electronic Data  Gathering Analysis and Retrieval system  at the
Commission's Web site (http:\\www.sec.gov).
    

                               SUMMARY OF TERMS

     The following summary is  qualified in its entirety by reference  to the
detailed  information  appearing  elsewhere  in  this  Prospectus.    Certain
capitalized  terms  used  in  this  summary  are  defined elsewhere  in  this
Prospectus.  A listing of  the pages on which some of such  terms are defined
is found in the "Index of Terms" herein.

   
SECURITIES OFFERED...  $(200,000,000) Class A Asset Backed Certificates, 
                         Series 1996-1 (the "Class A Certificates") to be 
                         fully paid by ________ __, 1999 and $(28,000,000)
                         Class B Asset Backed  Certificates, Series  1996-1
                         (the "Class B Certificates", together with the Class
                         A Certificates, the "Offered Certificates), to be
                         fully  paid  by ________  __,  1999.    The  Offered
                         Certificates will be issued pursuant to  the Pooling
                         and  Servicing  Agreement,  as  supplemented  by the
                         Series 1996-1 Series Supplement, dated as of October
                         __,  1996  (collectively,  the  "Agreement"),  among
                         Firestone Retail Credit  Corporation, as  transferor
                         (the   "Transferor"),  Bridgestone/Firestone,   Inc.
                         ("Bridgestone/Firestone"),    as    servicer    (the
                         "Servicer") and  The Fuji Bank and Trust Company, as
                         trustee (the  "Trustee").  The  Class C Certificates
                         and the Subordinated Transferor  Certificate (herein
                         collectively    referred    to   as    the    "Other
                         Certificates"), to be issued pursuant to the Pooling
                         and  Servicing Agreement  (see  "Description of  the
                         Offered Certificates" below), are not  being offered
                         hereby.  The issuance of the Other Certificates is a
                         condition precedent  to the issuance  of the Offered
                         Certificates.  The Other Certificates, together with
                         the Offered Certificates, will be referred to herein
                         as  the "Certificates."   Any  information contained
                         herein regarding the Other Certificates  is included
                         solely  to  permit  a  better understanding  of  the
                         Offered  Certificates.    See  "Description  of  the
                         Offered Certificates and the Agreement--General."

                       Bridgestone/Firestone is a direct wholly owned 
                         subsidiary of Bridgestone Corporation, a corporation
                         under the laws of Japan.  Bridgestone/Firestone is a
                         multinational organization whose principal business 
                         is the  development, manufacture and  sale of a
                         broad line of tires for passenger, truck and 
                         agricultural vehicles, in  both the original 
                         equipment and  replacement markets.   Credit
                         First National  Association ("CFNA" or together  
                         with any successor originator,  the  "Originator"),
                         a  wholly  owned  subsidiary  of Bridgestone/
                         Firestone,  was organized  for  the  purpose of 
                         making credit card loans and activities incidental
                         thereto.

                       The Certificates represent beneficial interests in 
                         the Trust only and do not  represent  interests in
                         or  recourse  obligations   of  the Transferor, the 
                         Servicer, CFNA or any affiliate thereof.
    

                       The Trust has previously issued several other Series.
                         See "Annex  I:  Outstanding  Series"  for a summary
                         of all Series  currently outstanding.

TRANSFEROR.....        Firestone Retail Credit Corporation, a Massachusetts
                         corporation, is the transferor of the Receivables 
                         and the originator of the  Trust.  The Transferor 
                         is  a nominally capitalized special purpose 
                         corporation and was organized for the limited 
                         purpose  of purchasing,  holding, owning and selling
                         receivables and any  activities incidental to
                         and necessary  or convenient  for the  accomplishment
                         of the  foregoing.  The Transferor's  principal  
                         executive offices are located at One International 
                         Place, Suite 520, Boston, Massachusetts  02110.  
                         Its telephone  number is (617) 951-7690.  See  
                         "The Transferor and Bridgestone/Firestone."

SERVICER......         The Receivables will be serviced by Bridgestone/
                         Firestone, Inc., an Ohio corporation.  CFNA  will
                         perform certain  sub-servicing functions on behalf
                         of the Servicer including, but not limited to the 
                         approval  of new account applications, the  approval
                         of all credit charge transactions involving existing
                         accounts and collection efforts.

   
TRUST ASSETS...        The Trust Assets  include (i) a portfolio  of account
                         balances (the "Receivables")  generated or to be  
                         generated by the Originator in  the ordinary  course
                         of  its business  and existing or arising in certain
                         credit  card accounts (the "Accounts")  established
                         or to be established under a private label credit
                         card program  described more  fully herein (the
                         "Credit  Card Program")  established by the 
                         Originator  for  customers  of  (a) Bridgestone/
                         Firestone stores,  which sell tires  and automotive
                         maintenance and repair products  and services, (b)
                         dealers and marketers which have  contractual 
                         arrangements with Bridgestone/Firestone to  
                         market  Bridgestone/Firestone tires  and  related
                         products,  as well as automotive maintenance and
                         repair services,  and (c)  certain other dealers
                         and marketers of automotive  products,  which
                         include  tires  and  automotive  maintenance  and  
                         repair services,  which dealers and  marketers do 
                         not  have such contractual arrangements with 
                         Bridgestone/Firestone, (ii) a portfolio  of certain
                         designated Receivables generated or to be generated
                         by  the Originator  and existing  or arising under
                         certain accounts  to be  established under other
                         credit card programs established or to be 
                         established  by  the Originator (the "Alternative
                         Programs"), (iii) all  monies due or to become  
                         due under the Receivables  on or  after the billing
                         cycle  cut-off dates  occurring  in  the Collection
                         Period  (as defined below)  from October 19, 1992
                         to November  18, 1992 (the "Cut-off  Date"),  (iv)
                         the  right  to  receive  certain merchant fees 
                         attributed  to  cardholder charges  giving
                         rise to Receivables  pursuant to  the Purchase and
                         Sale Agreement  (as defined  below),  (v) all  
                         Recoveries  (as defined  below)  on  Defaulted  
                         Receivables  (as  defined below), (vi)  any 
                         Enhancement (as defined below) issued with respect
                         to any  Series, (vii)  the proceeds  of the Servicer
                         Letter of Credit and  the Transferor  Letter of
                         Credit (each as defined below), (viii)  all  of  
                         the Transferor's  right,  title and interest in
                         and to the Purchase and Sale  Agreement and the
                         Participation Agreement (as defined below),  
                         (ix) all moneys on deposit in  the  Collection  
                         Account   and  any  other   accounts established
                         for the benefit  of any other  series (which
                         other  accounts  will  not be available to 
                         Certificateholders) and  (x) all proceeds  of any
                         of the foregoing.
 
                       The  Accounts  will  include  (i)  all  eligible  
                         credit  card  accounts ("Eligible  Accounts") 
                         established  under the  Credit  Card Program
                         subsequent to  the Cut-off  Date and (ii)  all 
                         eligible  additional accounts established under
                         Alternative Programs subsequent  to the Cut-off
                         Date which are  designated by  the Transferor  
                         as Eligible Additional Accounts (as defined below)
                         in accordance with selection criteria relating  
                         to the addition  of accounts.   See "The  Credit
                         Card Program--General" and "--Addition of Accounts"
                         herein.
    

                       The  term  "Defaulted  Receivables"  shall  mean  
                         with  respect  to  any Collection Period, all 
                         Receivables in any Account which are written
                         off as uncollectible in such  Collection Period 
                         in accordance  with CFNA guidelines.  Notwith-
                         standing  the  foregoing  sentence,  a Receivable
                         shall be deemed a Defaulted Receivable no later 
                         than the last day of the Collection  Period 
                         following the Collection  Period in which it  
                         becomes 180 days  delinquent.  The term  
                         "Recoveries", with respect to  any Collection 
                         Period,  shall mean all  amounts or payments 
                         received by the Servicer with respect to 
                         Receivables which have previously become 
                         Defaulted Receivables in a prior  Collection
                         Period, net  of reasonable  expenses of  the 
                         Servicer  incurred and deducted  from such 
                         amounts or  payments.  The  Servicer may deduct
                         reasonable expenses in  connection with such 
                         Recoveries.   The term "Enhancement"  shall mean,
                         with  respect to  any  Series or  class within a 
                         Series, any letter  of credit, guaranteed rate  
                         agreement, cash  collateral  account,  cash  
                         collateral guaranty, liquidity  facility,  
                         maturity guaranty  facility,  tax protection  
                         agreement, interest rate  swap or other 
                         contract or  agreement for the benefit of the 
                         certificateholders of such Series.

   
                       The Receivables have been and will be  purchased by 
                         the Transferor from the Originator pursuant to the
                         Second Amended and Restated Purchase and Sale 
                         Agreement,  dated October __, 1996,  among the 
                         Transferor, Bridgestone/Firestone and  the 
                         Originator (the  "Purchase and  Sale Agreement").
                         The Purchase  and Sale Agreement  provides that  
                         the Originator  shall  sell  and  assign to  the
                         Transferor,  and  the Transferor will purchase 
                         from the Originator, on each business day,
                         all Receivables  arising  in the  Accounts  under 
                         the  Credit  Card Program  and certain  Receivables
                         arising  in designated  Accounts under the 
                         Alternative Programs,  provided, among other things,
                         that the Transferor  is not in default  thereunder 
                         and that  no Servicer Event of Default  (as defined
                         herein) and  no Originator insolvency shall have  
                         occurred.  See  "Description of  the Purchase and 
                         Sale Agreement."   The right to receive certain 
                         merchant fees attributed to cardholder charges  
                         giving rise  to  Receivables  will  be transferred
                         by the Originator to the Transferor pursuant to the
                         Purchase and Sale Agreement.  The Transferor  has
                         transferred and will  transfer such Receivables 
                         and the  merchant fees to the Trust pursuant  to
                         the  Agreement.    See  "Description of the Offered
                         Certificates and the Agreement--Conveyance of 
                         Receivables."

                       The "Receivables" consist of amounts charged by 
                         cardholders under the Accounts for goods and 
                         services, and all late  fees, returned check
                         charges, convenience  checks  and  amounts 
                         charged in respect of credit-related insurance
                         and periodic finance  charges as described
                         herein.

                       A portion of the Collections  (as  defined  below) 
                         received  in  any applicable  billing cycle for an
                         Account (the monthly billing cycle periods for the 
                         Accounts ending in the period of time commencing on
                         the 19th calendar day of each calendar month and 
                         ending on the 18th calendar day of the next  
                         succeeding calendar month during the term of the 
                         Trust being collectively referred to herein as a 
                         "Collection Period")  allocable  to Receivables
                         will  be  treated as  "Finance Charge Collections"
                         and a  portion will be  treated as  "Principal
                         Collections."  Under  the  Agreement  and  as  
                         otherwise  specified therein,  the Collections
                         on the  Receivables  for any  Collection Period 
                         will be allocated  such  that  all  finance charges
                         billed  or  accrued in respect of Receivables in 
                         the prior Collection Period (less certain rebates
                         as  described  herein)   will  be  deemed  
                         Finance  Charge Collections  and the remaining  
                         amount of such  Collections will be deemed  
                         Principal  Collections.  Notwithstanding the  
                         foregoing, Recoveries received  in any Collection
                         Period shall be  treated as Finance  Charge  
                         Collections for  such  Collection  Period for  all
                         purposes.  In addition,  merchant fees received  or
                         accrued in  any Collection  Period shall be  treated
                         as  Finance Charge Collections for such Collection 
                         Period for all purposes.

    

                       As of the Collection Period  ended on ___________, 1996
                         the amount of Aggregate  Receivables  (as  defined
                         below)  in  the  Trust   was $_____________.   The 
                         total amount of Receivables and merchant fees in the
                         Trust will fluctuate  from day  to day as  a result 
                         of the transfer of new Receivables to the Trust and
                         as  a result  of collections on existing Receivables
                         ("Collections").

   
ADDITION OF ACCOUNTS.. The Accounts  consist  of all  Accounts  established
                         under the Credit Card Program subsequent to the
                         Cut-off Date.   In addition, the Transferor  is
                         permitted  (subject to certain  limitations and
                         conditions)  to  designate  from  time  to time
                         additional eligible  Accounts established under
                         Alternative   Programs  ("Eligible   Additional
                         Accounts")   and  to   convey   to  the   Trust
                         Receivables   of   such   Eligible   Additional
                         Accounts,  whether  such Receivables  are  then
                         existing or thereafter created until either the
                         Ten Percent  Number Test (as  defined below) or
                         Ten  Percent Aggregate Test  (as defined below)
                         is met.  Thereafter, if the Transferor  has not
                         obtained  the consent of  the applicable rating
                         agencies,   as   described   below,  additional
                         accounts   and   additional  receivables   from
                         Alternative Programs  shall not  be transferred
                         to the Trust.

                       Such "Alternative Programs" (are programs for which
                         CFNA underwrites and originates Accounts and  
                         Receivables and) may include,  but are not
                         limited to,  the establishment of  additional 
                         private label credit card programs and the offering
                         of general purpose credit cards.  As of the date 
                         of the issuance of the Certificates, the Originator
                         has not established any of these Alternative  
                         Programs.  The "Ten Percent Number  Test" is met 
                         when the number of Eligible Additional Accounts 
                         equals 10% of the  number of  all Accounts in  the 
                         Trust.  The "Ten Percent Aggregate Test"  is met 
                         when the dollar  amount of Receivables from such
                         Eligible Additional Accounts  equals 10%  of
                         the Aggregate Receivables.  See  "Description  of
                         the  Offered Certificates and the Agreement--
                         Addition of Accounts."

                       Once the Transferor has met  the Ten  Percent Number
                         Test or  the Ten Percent Aggregate Test, the 
                         Transferor  must  request  written confirmation 
                         from the applicable rating agencies to transfer to 
                         the Trust additional  Accounts  related  to  a  
                         designated  Alternative Program and all Receivables
                         arising from such Accounts.  Upon receiving such 
                         written  confirmation  from  the applicable  rating
                         agencies,  the Transferor will be permitted to 
                         include in the Trust Eligible  Additional  Accounts
                         from  such  designated  Alternative Program, subject
                         to a 15% Quarterly Cap and a 20% Yearly Cap (each
                         as defined  below).  The "15%  Quarterly Cap" will 
                         be  met when the number of Eligible  Additional  
                         Accounts  from  such  designated Alternative 
                         Program equals 15% of the number of Eligible 
                         Accounts in the Trust as of the last  day of  
                         March, June,  September and December.   The "20%  
                         Yearly Cap"  will be  met when the  number of
                         Eligible  Additional  Accounts  from  such  
                         designated  Alternative Program equals 20% of 
                         the number  of Eligible Accounts in the Trust
                         as of  December 31 of  each year.   The Transferor 
                         may  continue to designate Eligible Additional 
                         Accounts from Alternative Programs in accordance 
                         with  the selection  criteria described  in "The
                         Credit Card Program -- Addition of Accounts."
    

REMOVAL OF ACCOUNTS.   The Transferor  has  the  right to  accept  Accounts  
                         for removal from the Trust in an amount not greater 
                         than the excess  of the  Transferor Amount (plus 
                         the B/F  Amount  and amounts  available under  the
                         Transferor Letter of  Credit)  over  __%  of   the
                         Aggregate  Certificateholders'  Interest  (as  
                         defined herein), provided,  among other conditions,
                         that the Transferor  has not  employed a  selection 
                         procedure  adverse to the interests  of the 
                         Certificateholders  and  the  Transferor  reasonably
                         believes  that  the  removal  of such  Accounts 
                         from  the Trust  will not result in  the occurrence
                         of an  Amortization Event.  See "Description of the
                         Offered Certificates and the Agreement--Removal of
                         Accounts."

   
DESCRIPTION OF THE
  CERTIFICATES.....    Payments received  on  the Trust's  assets  will be  
                         allocated among the interest of the Class A 
                         Certificateholders (the "Class A Interest"), the
                         interest  of the  Class  B Certificateholders (the
                         "Class B Interest"), the interest of the Class C
                         Certificateholders (the "Class C Interest") and the
                         subordinated interest of the holder of the 
                         Subordinated Transferor Certificate (the
                         "Subordinated Transferor  Interest,"  together  
                         with  the Class  A Interest, the Class  B Interest
                         and  the Class C Interest, the "Certificateholders'
                         Interest"),  the interest  of  the  holders of  
                         other  outstanding  Series (together  with  the  
                         Certificateholders'  Interest,  the "Aggregate  
                         Certificateholders' Interest"),  the interest
                         of Bridgestone/Firestone  as holder of the
                         Bridgestone/Firestone  Certificate  (the "B/F
                         Interest") and the pari passu interest of the 
                         Transferor (the last ---- ----- being  referred
                         to  as the  "Transferor  Interest").  The amount
                         of  the Transferor Interest at  any time  (the 
                         "Transferor Amount")  shall equal  the Aggregate 
                         Receivables  at such time minus  the sum of the 
                         invested amount of the holders of other outstanding
                         Series, the Class A Invested Amount, Class B
                         Invested Amount,  the Class  C Invested Amount,
                         the Subordinated  Transferor Amount and the amount
                         of the B/F Interest (the "B/F Amount"). 

                       The Transferor Interest will be evidenced by a 
                         certificate  (the "Exchangeable  Transferor  
                         Certificate")  which  will  evidence  an
                         undivided interest in the Trust Assets allocated  to
                         the Transferor Interest.   The principal  amount of 
                         the  Transferor Interest  will fluctuate  as the  
                         amount  of  the Receivables  held  by the  Trust
                         changes from  time to time.  The Transferor Amount 
                         (plus the amount available  under the Transferor 
                         Letter of Credit (as defined below) and  the B/F 
                         Amount) shall at  all times equal ___%  or more of 
                         the aggregate  invested  amount  of all outstanding
                         Series   of certificates.  The initial Transferor
                         Amount  is  equal   to  __________.

                       The  Class   A  Certificates  offered  hereby  will  
                         evidence  undivided interests in the Trust Assets 
                         allocated to the Class A Interest and will represent
                         the right to receive from such Trust Assets funds up
                         to (but not in excess of) the amounts required to 
                         make payments of interest at the rate per annum equal
                         to __% (the "Class A Certificate Rate") payable
                         monthly on  each Distribution Date, and the payment
                         of principal on  each Distribution  Date  commencing
                         ____________,  or earlier or later under certain 
                         circumstances,  to the extent of the Class A Invested
                         Amount (as defined herein) (which may be less than
                         the aggregate unpaid principal balance of the Class 
                         A Certificates, in  certain  circumstances,  if  
                         the  Investor  Default Amount  (as defined herein)
                         exceeds available  Finance Charge  Collections and
                         Reallocated Principal Collections (as defined herein)
                         and the Class B Invested Amount (as defined  herein),
                         the Class C Invested Amount (as defined herein) and 
                         the Subordinated Transferor Amount are each
                         zero).  See "Description  of the  Offered  
                         Certificates  and the Agreement--General," 
                         "--Allocation Percentages," "--Reallocation of
                         Cash Flows," "--Distributions from the Collection 
                         Account"  and "-- Subordination of the Class B 
                         Certificates."

                       The  Class  B  Certificates   offered  hereby  will  
                         evidence  undivided interests in the Trust Assets
                         allocated to the Class B Interest and will represent
                         the right to receive from such Trust Assets funds up
                         to (but not in excess of) the amounts required to 
                         make payments of interest  at the  rate  per  annum
                         equal  to  __%  (the  "Class  B Certificate  Rate") 
                         payable monthly on  each Distribution Date, and
                         the payment  of  principal  on each  Distribution  
                         Date  commencing ____________, or earlier  or later
                         under certain  circumstances, to the extent of the 
                         Class  B Invested Amount (which may be  less than
                         the aggregate unpaid principal balance of the Class 
                         B Certificates, in certain  circumstances, if the 
                         Investor Default Amount  exceeds available  Finance
                         Charge  Collections and  Reallocated  Principal
                         Collections and  the Class C  Invested Amount and  
                         the Subordinated Transferor Amount  are each  
                         zero).  The  Class B  Certificates are subordinate
                         in right of payment to  the Class A Certificates 
                         to the extent  necessary to  fund payments  with
                         respect to  the Class  A  Certificates.  See 
                         "Description of the Offered Certificates and the
                         Agreement--General," "--Allocation Percentages," 
                         "--Reallocation of Cash Flows,"  "--Distributions
                         from the Collection Account" and "--Subordination
                         of the Class B Certificates." 

                       The Class C Certificates will evidence undivided 
                         interests  in the Trust Assets allocated to  the 
                         Class  C Interest and  will represent  the right 
                         to receive  from such assets funds  up to (but not
                         in excess of) the amounts required to make payments
                         of interest at a rate per annum  (the  "Class  C  
                         Certificate  Rate")  based  on  the  London 
                         interbank offered rate  for __ month United States
                         dollar deposits ("LIBOR") and of principal with 
                         respect to the Class C Certificates to  the extent
                         of  the Class C  Invested Amount (which  may be less
                         than  the  aggregate  unpaid  principal  balance  
                         of  the  Class  C Certificates,  in certain  
                         circumstances, if  the Investor  Default Amount 
                         exceeds available Finance Charge Collections and 
                         Reallocated Principal  Collections  and the  
                         Subordinated Transferor  Amount is zero) following
                         the final  principal payment  with respect  to the
                         Offered Certificates.  The Class C Certificates are
                         subordinated in right  of  payment  to  the  Offered
                         Certificates  to  the  extent necessary to  fund 
                         payments   with   respect  to   the   Offered
                         Certificates.  The Class C  Certificates will be 
                         offered  privately and are not being offered hereby.

    

                       The Subordinated  Transferor  Certificate  will  
                         evidence an  undivided interest   in  the  Trust
                         Assets  allocated  to  the  Subordinated Transferor
                         Interest and will  represent the right  to receive 
                         from such assets funds up to (but not in excess of)
                         the amounts required to make  payments  of principal
                         with respect  to the  Subordinated Transferor 
                         Certificate  following the final principal  payment 
                         with respect to the  Class C  Certificates (which may
                         be less than  the aggregate  unpaid principal balance
                         of the Subordinated Transferor Certificate,  in 
                         certain  circumstances,  if the  Investor  Default
                         Amount exceeds available Finance Charge Collections
                         and Reallocated Principal Collections).  The holder
                         of the Subordinated  Transferor Certificate will not
                         be  entitled  to  receive  any  payments  of 
                         interest.   The Subordinated Transferor Certificate
                         is subordinate in right  of payment to  the Offered
                         Certificates  and the  Class C Certificates  to the
                         extent necessary to fund payments with respect
                         to the  Offered Certificates  and the  Class C  
                         Certificates.   The Subordinated   Transferor  
                         Certificate  will  be  retained  by  the Transferor
                         and is not being offered hereby.

   

                       The  Series  1992-A  Certificates  and  the  Series  
                         1992-B Certificates (collectively, the "Series  
                         1992 Certificates"), the Series  1995-A Asset  
                         Backed Certificates (the  "Series 1995-A 
                         Certificates"), the Bridgestone/Firestone 
                         Certificate and  the Exchangeable  Transferor
                         Certificate are the only certificates  that have
                         been issued by the Trust as of the date hereof.  
                         None of the Series 1992 Certificates, the  Series
                         1995-A  Certificates, the  Class  C  Certificates, 
                         the Subordinated  Transferor Certificate,  the  
                         Bridgestone/Firestone Certificate,  the  
                         Exchangeable  Transferor Certificate  are  being
                         offered hereby.  Each outstanding Series represents
                         a pari passu interest in the Trust.
                           ---- -----

                       The Class A Interest, the Class B Interest, the Class
                         C Interest and the Subordinated Transferor  Interest
                         will  each include  the right  to receive (but only
                         to  the extent needed  to make required payments
                         under   the  Agreement)  varying   percentages  of
                         Finance  Charge Collections  and  Principal  
                         Collections  during   each  Collection Period.  
                         Finance Charge Collections  and Defaulted Receivables
                         will be allocated  at all times  to the  Class A 
                         Interest,  the Class  B Interest,  the Class  C  
                         Interest and  the Subordinated  Transferor Interest
                         based  on the Floating  Allocation Percentage (as  
                         defined herein) applicable  to such  Class or 
                         Interest  during the  related Collection Period.
                         The "Class A  Floating Allocation Percentage",
                         the "Class B Floating Allocation Percentage", 
                         the "Class C Floating Allocation  Percentage" and
                         the "Subordinated  Floating Allocation Percentage"
                         shall be  equal to  the percentage  equivalent of
                         the ratio which  the Class A, Class  B, Class C 
                         Invested  Amount or the Subordinated Transferor 
                         Amount,  as applicable, on the last  day of
                         the immediately preceding Collection Period  
                         bears to the amount of Aggregate Receivables in the
                         Trust, or,  with respect  to Finance Charge 
                         Collections, bears  to the  sum of  the numerators
                         used to calculate the  invested percentage with  
                         respect to  Finance Charge Collections for all 
                         Series of certificates  outstanding during such
                         Collection Period and the B/F  Percentage.  See 
                         "Description of the Offered Certificates and the 
                         Agreement--Allocation Percentages."

                       During the  Revolving  Period (as  defined  below), 
                         subject  to  certain limitations, all Principal
                         Collections   allocable   to   the Certificates
                         (other  than  Reallocated  Principal  Collections 
                         (as defined below)  that are used to  pay interest
                         due on  the Class A, Class B and Class C 
                         Certificates) will be paid to the Transferor in
                         respect of the Transferor Interest.  During the 
                         Controlled Amortization Period (as defined below)
                         and any  Rapid  Amortization  Period  (as  defined
                         below),  Principal Collections  will be  allocated
                         to the  Class A Interest, the  Class  B Interest,
                         the  Class  C Interest  and  the Subordinated 
                         Transferor  Interest based  on  the Fixed  Allocation
                         Percentage with respect  to such Class or  Interest.
                         The  Floating Allocation Percentage and Fixed 
                         Allocation Percentage are sometimes referred to
                         herein as  an "Invested  Percentage."   See 
                         "Principal Payments; Controlled Amortization Period"
                         herein.

EXCHANGES......        The Agreement authorizes  the  Trustee to  issue  three
                         types of certificates: (i) one or more Series of 
                         certificates which may be in  one or more classes  
                         and which may be  transferable and have the 
                         characteristics  described  below, (ii) the 
                         Bridgestone/Firestone Certificate which  is 
                         currently and will continue to be held by  
                         Bridgestone/Firestone and which is not transferable,
                         and   (iii)   the    Exchangeable   Transferor
                         Certificate, which  is held  by the Transferor  and
                         which  was sold to  Bridgestone/Firestone  pursuant
                         to  an  Amended  and Restated  Participation  
                         Agreement,  dated as  of  October __, 1996, by and 
                         between  the Transferor and Bridgestone/Firestone
                         (the "Participation Agreement").   The Agreement 
                         also provides that, pursuant to any one or more 
                         supplements to the Agreement (each, a "Supplement"),
                         the  Transferor  may  tender  the Exchangeable 
                         Transferor  Certificate or, if  permitted by  the
                         applicable Supplement, certificates representing any
                         Series of certificates and  the Exchangeable 
                         Transferor  Certificate, to the  Trustee  and, 
                         upon  satisfying  certain  other terms  and
                         conditions, cause  the Trustee to issue one or 
                         more new series and reissue an  Exchangeable 
                         Transferor Certificate (any  such tender,  an
                         "Exchange").   Any  Exchange  involving  only the
                         tender  of  the  Exchangeable  Transferor  
                         Certificate  to the Trustee  will have  the  effect
                         of  decreasing the  Transferor Interest.

                       Under  the Agreement,  the Transferor  may define,  
                         with respect  to any Series, the Principal Terms (as
                         defined below) of  the Series.  The Transferor may 
                         offer  any Series to  the public or  other investors
                         under  a  prospectus or  other  disclosure document
                         (a "Disclosure Document")  in  transactions either
                         registered  under  the Act  or exempt  from  
                         registration  thereunder,  directly  or  through  the
                         Underwriters (as defined  below) or one or more 
                         other underwriters or  placement agents,  in 
                         fixed-price  offerings  or in  negotiated 
                         transactions or  otherwise.   See  Annex I  
                         for  a listing  of  all outstanding Series.   The 
                         Transferor may offer, from  time to time, additional
                         Series issued by the Trust.

                       Under the Agreement and pursuant to a Supplement,  an 
                         Exchange may occur only  upon  delivery  to  the  
                         Trustee  of  the  following:  (i)  a Supplement 
                         specifying the Principal Terms  of such Series, 
                         (ii)  an opinion of  counsel to  the effect  that 
                         the  certificates of  such Series under existing law
                         will be characterized as indebtedness for Federal 
                         income  tax purposes and  that the issuance of  such
                         Series will  not  materially  adversely  affect  the
                         Federal  income  tax characterization of any  
                         outstanding Series,  (iii) if required  by the 
                         related  Supplement,  a form  of  Enhancement and
                         any  related agreement,  (iv) written  confirmation
                         from  the applicable  Rating Agency (see "Rating 
                         of the  Offered Certificates" below)  that the
                         Exchange  will  not  result  in  such  Rating  
                         Agency  reducing  or withdrawing its rating on 
                         any then outstanding  Series rated by  it or 
                         otherwise  adversely affect any rating on any then
                         outstanding  Series,  and  (v)  the  existing 
                         Exchangeable Transferor  Certificate  and, if
                         applicable,  the certificates  representing  the
                         Series   to  be  exchanged.    See "Description 
                         of  the  Offered  Certificates and the  Agreement--
                         Exchanges."


REGISTRATION OF THE OFFERED
  CERTIFICATES...      The Class  A Certificates  will be  issued in  book-
                         entry form only in  the initial  principal amount of
                         ($200,000,000) (the "Initial  Class A  Invested 
                         Amount") (which  will be decreased  or reinstated  
                         under certain  circumstances as described  herein).
                         The  Class  A  Certificates   will initially  be
                         represented   by  one  or  more   Class  A 
                         Certificates  registered  in  the  name  of  Cede  &
                         Co. ("Cede") as the nominee of  The Depository Trust
                         Company ("DTC"), in the  United States,  or Cedel  
                         Bank, societe anonyme ("CEDEL")  or the Euroclear
                         System ("Euroclear") in Europe.  The Class B 
                         Certificates will be  issued in book-entry form  
                         only in the initial  principal amount of 
                         ($28,000,000) (the  "Initial  Class B  Invested
                         Amount") (which  will be  decreased  or reinstated
                         under  certain circumstances  as described herein
                         and, accordingly, the amount available  to fund  
                         payments with  respect to  the Class A  Certificates
                         may be  decreased).   The Class  B Certificates will
                         initially be represented by one or more Certificates
                         registered  in  the  name of  Cede  as  the nominee
                         of  DTC,  in  the  United  States  or  CEDEL  or
                         Euroclear  in  Europe.   Transfers within  DTC,  
                         CEDEL or Euroclear, as the case may be, will be in 
                         accordance with the usual rules and operating 
                         procedures of the  relevant system.  So long as 
                         Offered Certificates  are in  book-entry form,  
                         such Offered Certificates will  be evidenced
                         by one or more securities registered in the name 
                         of Cede, as the nominee of DTC or one or the 
                         relevant depositaries (collectively, the  
                         "European  Depositaries").  Cross-market transfers
                         between  persons  holding  directly or indirectly
                         through DTC, on the one hand, and counterparties  
                         holding  directly or  indirectly  through CEDEL or
                         Euroclear, on the other, will be effected in DTC
                         through Citibank N.A. ("Citibank") or The Chase 
                         Manhattan Bank ("Chase"), the relevant  depositaries
                         of CEDEL and Euroclear, respectively, and each a  
                         participating member of DTC.  See "Description of 
                         the Certificates--Definitive Certificates."   
                         As  used  herein,  the term  "Class  A Certificate-
                         holders" refers  to registered holders  of the
                         Class A Certificates,  the term "Class B
                         Certificateholders" refers  to registered holders 
                         of the Class  B Certificates,  the term  "Class C
                         Certificateholders" refers  to registered holders
                         of the Class C Certificates, and the term "Offered
                         Certificateholders" refers to the Class A 
                         Certificateholders  and  the  Class B  Certificate-
                         holders collectively.
    

                       The holders of beneficial interests in the Class A  
                         Certificates and the Class  B  Certificates  (the
                         "Certificate  Owners")  will  not  be entitled  to
                         receive a  definitive  certificate representing such
                         person's interest, except in the event that Definitive
                         Certificates are issued  under the limited  
                         circumstances described herein.   In such event,  
                         interests  in the  Class A  Certificates and  Class B
                         Certificates  will be available  in denominations 
                         of  $1,000 and in integral  multiples thereof.  All
                         references  herein  to Class  A Certificateholders,
                         Class   B   Certificateholders   or   Offered
                         Certificateholders shall  refer to  Certificate  
                         Owners, except  as otherwise  specified  herein. 
                         See  "Description of  the  Offered Certificates  
                         and the  Agreement--Book-Entry Registration"  and
                         "--Definitive Certificates."

   
INTEREST ON THE CLASS A
  CERTIFICATES...      Interest  will accrue on  the unpaid  principal amount
                         of the Class A  Certificates at  a per annum  rate 
                         equal  to the Class A Certificate  Rate and, except
                         as  otherwise provided herein, be distributed to
                         Class A Certificateholders monthly  on  each  
                         Distribution  Date, commencing  ___________________
                         in  an amount  equal to one-twelfth of the product 
                         of (i) the Class A Certificate Rate and (ii) the 
                         outstanding  principal balance  of the Class A 
                         Certificates  as of  the preceding  Distribution
                         Date  (or in the case of  the first Distribution 
                         Date, as of the Closing Date).  Interest for any 
                         Distribution Date due but not paid on any 
                         Distribution  Date will be due on the next 
                         succeeding Distribution Date  together with, to
                         the  extent  permitted   by  applicable  law,  
                         additional interest on such amount at  the Class A 
                         Certificate Rate.  Interest for  the first  
                         Distribution  Date will  include accrued interest 
                         at the Class A Certificate Rate from the
                         Closing Date through             .  Interest will be
                         calculated on the basis of a 360-day year of twelve
                         30-day months ("30/360 Basis").  See "Description of
                         the Offered Certificates and the Agreement--General"
                         and "--Distributions  from  the Collection Account."

INTEREST ON THE CLASS B
  CERTIFICATES....     Interest will  accrue on  the unpaid principal  amount
                         of  the Class B  Certificates at a  per annum  rate 
                         equal to  the Class B Certificate  Rate  and,  except
                         as  otherwise provided herein, be distributed to 
                         Class B Certificateholders  monthly  on  each  
                         Distribution Date, commencing  ___________________,
                         in an amount equal to one-twelfth of the product of 
                         (i) the Class B Certificate Rate  and (ii) the  
                         outstanding principal  balance of the Class B 
                         Certificates as  of the  preceding Distribution
                         Date (or in the case  of the first Distribution 
                         Date,  as of the Closing Date).  Interest for any 
                         Distribution Date due but not paid on any 
                         Distribution Date  will be due on the next 
                         succeeding Distribution  Date together with,  to
                         the  extent  permitted  by  applicable   law,  
                         additional interest on such amount at the Class  B 
                         Certificate Rate.  Interest  for  the first  
                         Distribution Date  will include  accrued interest 
                         at the Class B Certificate Rate from the
                         Closing Date through                 .  Interest 
                         will be calculated on a 30/360 Basis.  See 
                         "Description of the Offered Certificates and the  
                         Agreement--General" and "--Distributions from the 
                         Collection Account."

DISTRIBUTION DATE   The  1st day  of each  month (or,  if such  day is  not a
                         business day, the next succeeding business day).

    

RECORD DATE    The  15th   day  of   the  month  immediately   preceding  any
                    Distribution Date.

   
REVOLVING PERIOD    No   principal   will   be   payable   to   the   Offered
                         Certificateholders   until  the   Distribution  Date
                         occurring  in _____________, or  upon the occurrence
                         of an  Amortization  Event  (as  defined  below)  as
                         described herein,  on  the first  Distribution  Date
                         following  the  Collection  Period during  which  an
                         Amortization  Event occurs.   No  principal will  be
                         payable to the Class B  Certificateholders until the
                         final principal payment has been made to the Class A
                         Certificateholders.  No principal will be payable to
                         the  Class  C  Certificateholders  until  the  final
                         principal  payment has  been  made  to  the  Offered
                         Certificateholders.  No principal will be payable to
                         the   holder   of   the    Subordinated   Transferor
                         Certificate until the final principal payment has 
                         been  made to  the Offered Certificateholders  and 
                         the  Class C Certificateholders.   For each 
                         Collection  Period during the period beginning after
                         the Cut-off Date and ending on the day prior to the
                         day  on  which the  Controlled  Amortization  Period
                         or the Rapid Amortization Period commences (the 
                         "Revolving  Period"),  all Principal Collections 
                         otherwise allocable to the Certificateholders' 
                         Interest (other than Shared Principal Collections 
                         paid to holders of certificates of other Series and 
                         any Reallocated Principal Collections that are used 
                         to pay interest due on the Class A, Class B and 
                         Class C Certificates) will, subject to certain 
                         limitations, be distributed to the Transferor in 
                         respect of the Transferor Interest.



PRINCIPAL PAYMENTS; CONTROLLED
  AMORTIZATION PERIOD    Unless or  until an Amortization  Event (as  defined
                              below)   has   occurred,  commencing   on   the
                              Distribution Date  occurring three years  after
                              the Closing Date (the  "Controlled Amortization
                              Date")  and ending  when the  Class A  Invested
                              Amount  has been paid in full or when the Trust
                              or Series otherwise terminates or on the day on
                              which an Amortization Event occurs or is deemed
                              to have occurred (the  "Controlled Amortization
                              Period"),  Principal   Collections  and  Shared
                              Principal   Collections   allocable   to    the
                              Certificates (other than  Reallocated Principal
                              Collections that are  used to pay interest  due
                              on   the  Class   A,  Class   B  and   Class  C
                              Certificates)  will be  distributed monthly  to
                              the  Class  A  Certificateholders,  as provided
                              herein,  on  each Distribution  Date  beginning
                              with  the   Distribution  Date  following   the
                              Collection Period commencing on  the Controlled
                              Amortization  Date.     During  the  Controlled
                              Amortization Period,  the  amount of  Principal
                              Collections  and  Shared Principal  Collections
                              allocable  to the  Certificates will  equal the
                              product of  such Principal Collections  and the
                              Fixed Allocation Percentage  (as defined below)
                              which  will be  paid  through  to the  Class  A
                              Certificateholders to the extent of  the lesser
                              of  such  product  and    $  ____________  (the
                              "Controlled Amortization Amount").  The Class A
                              Expected     Final      Payment     Date     is
                              ______________________.   See  "Description  of
                              the  Offered Certificates  and the  Agreement--
                              General"   and    "--Distributions   from   the
                              Collection Account."

     During  either  the   Controlled  Amortization   Period  or  any   Rapid
          Amortization Period  (as described below), the  amount of Principal
          Collections  allocable to  the  Certificateholders  will  equal  an
          amount determined by  multiplying (A) a fraction, the  numerator of
          which  is the  sum of  the  Class A  Invested Amount,  the  Class B
          Invested Amount, the Class C  Invested Amount and the  Subordinated
          Transferor Amount (together, the "Invested Amount"), each as of the
          end of the last day of the Revolving  Period and the denominator of
          which is the greater of (i)(a) the amount of Receivables (minus the
          amount of any Ineligible Receivables)  in the Trust as of the  last
          day  of the  prior Collection  Period minus  Defaulted Receivables,
          minus (b)(i)  the amount  of finance charges  billed or  accrued in
          respect of such  Receivables in such prior Collection  Period minus
          (ii) finance charges rebated in  such Collection Period minus (iii)
          amounts billed in (b)(i) net of rebates in (b)(ii) with  respect to
          that  portion  of  such   Receivables  that  are  Discount   Option
          Receivables (as defined  below)   (the "Aggregate Receivables")  or
          (ii)  the sum  of  the numerators  used to  calculate  the invested
          percentage  with respect to Principal Collections for all Series of
          certificates outstanding for the current Distribution Date by (B) 
          the Principal Collections received  during the related Collection 
          Period (the "Fixed Allocation Percentage").

     The  Class  B  Certificateholders  will  not  receive  any  payments  of
          principal until  the Class  A Certificateholders have  received all
          payments  of principal  due to  them.   Once the  Class A  Invested
          Amount has been reduced to  zero, the Class B Invested  Amount will
          be paid in full to the Class B Certificateholders on _________ (the
          "Class B Expected  Final Payment Date").   See "Description  of the
          Offered   Certificates   and   the  Agreement--General"   and   "--
          Distributions from the Collection Account."
    

     The  Class  C  Certificateholders  will  not  receive  any  payments  of
          principal until the Class A and the Class B Certificateholders have
          received all payments of principal  due to them.  Once the  Class A
          Invested Amount and  the Class B Invested Amount  have been reduced
          to  zero, the Class C  Invested Amount will be paid  in full to the
          Class C  Certificateholders on  __________ (the  "Class C  Expected
          Final Payment Date").

     The holder of the Subordinated Transferor Certificates  will not receive
          any payments  of principal until the  Class A, the Class  B and the
          Class C  Certificateholders have received all payments of principal
          due to  them.   Once  the  Class A  Invested  Amount, the  Class  B
          Invested Amount and the  Class C Invested Amount have  been reduced
          to zero, the Subordinated Transferor Amount will be paid in full to
          the  holder  of  the  Subordinated  Transferor  Certificate.    The
          Expected  Final  Payment  Date   for  the  Subordinated  Transferor
          Certificate is         .
                         --------
RAPID AMORTIZATION PERIOD     During  the period from the earlier of the date
                                   on which the Class  A Invested Amount  has
                                   been paid in full or an Amortization Event
                                   occurs or  is deemed  to have  occurred to
                                   the  earlier  of  the  date on  which  the
                                   Invested  Amount has been  paid in full or
                                   the  Final  Series 1996  Termination  Date
                                   (see   "Final   Payment   of    Principal;
                                   Termination  of  the  Trust"  below)  (the
                                   "Rapid  Amortization  Period"),  Principal
                                   Collections    and     Shared    Principal
                                   Collections      allocable     to      the
                                   Certificateholders'   Interest   will   no
                                   longer  be  distributed to  the Transferor
                                   but   instead  will   be  distributed   as
                                   principal payments  on  each  Distribution
                                   Date beginning with the first Distribution
                                   Date  following the  Collection  Period in
                                   which the Class A Invested Amount has been
                                   paid  in  full  or  an  Amortization Event
                                   occurs  or  is  deemed to  have  occurred.
                                   Such  Principal   Collections  and  Shared
                                   Principal Collections  will be distributed
                                   to the Class A Certificateholders  (to the
                                   extent  not  already  paid in  full)  and,
                                   following  the final principal  payment to
                                   the  Class  A Certificateholders,  to  the
                                   Class B Certificateholders and,  following
                                   the final principal payment to the Class B
                                   Certificateholders,   to   the   Class   C
                                   Certificateholders,  and,   following  the
                                   final principal  payment  to the  Class  C
                                   Certificateholders, to  the holder of  the
                                   Subordinated Transferor  Certificate.  See
                                   "Description  of the  Offered Certificates
                                   and the Agreement--Amortization Events."  

FLOW OF FUNDS  Funds  on deposit in  the Collection Account  allocable to the
                    Class A,  Class  B  and  Class  C  Certificates  and  the
                    Subordinated Transferor Certificate with respect  to each
                    Distribution  Date shall be  applied in the  priority set
                    forth below:

          (a) the  Class A Floating  Allocation Percentage of  Finance Charge
     Collections will be distributed as follows:

               (i) Class A  Monthly Interest, plus  the amount of any  unpaid
               interest due;

   
                    (ii)  the  Class  A  Investor  Default   Amount  will  be
               distributed to  the Transferor  in respect  of the  Transferor
               Interest during the Revolving  Period up to the amount  of the
               Transferor Interest after the purchase of new Receivables (and
               thereafter will  be included  in the funds  available to  make
               principal payments);
    

                    (iii) the  Class A  Monthly Servicing Fee  (in the  event
               Bridgestone/Firestone is not the Servicer, this amount will be
               distributed before the amount in clause (ii)); and

               (iv) the balance  will constitute a portion  of Excess Finance
               Charge  Collections (as defined  below) and will  be allocated
               and  distributed  as described  under  "Excess Finance  Charge
               Collections."

          (b)  the Class B  Floating Allocation Percentage  of Finance Charge
     Collections will be distributed as follows:

               (i) Class B  Monthly Interest, plus  the amount of  any unpaid
               interest due;

   
                    (ii)  the  Class  B  Investor  Default  Amount   will  be
               distributed  to the  Transferor in  respect of  the Transferor
               Interest during the  Revolving Period up to the  amount of the
               Transferor Interest after the purchase of new Receivables (and
               thereafter will  be included  in the  funds available  to make
               principal payments);
    
                    (iii) the  Class B  Monthly Servicing  Fee (in  the event
               Bridgestone/Firestone is not the Servicer, this amount will be
               distributed before the amount in clause (ii)); and

               (iv)  the balance, if any, will constitute a portion of Excess
               Finance   Charge  Collections   and  will  be   allocated  and
               distributed   as  described   under  "Excess   Finance  Charge
               Collections."

          (c) the  Class C Floating  Allocation Percentage of  Finance Charge
     Collections will be distributed as follows:

                    (i)  Class C  Monthly Interest,  plus the  amount of  any
               unpaid interest due;

   
                    (ii)   the  Class  C  Investor  Default  Amount  will  be
               distributed  to the  Transferor in  respect of  the Transferor
               Interest during the  Revolving Period up to the  amount of the
               Transferor Interest after the purchase of new Receivables (and
               thereafter  will be included  in the  funds available  to make
               principal payments);
    

                    (iii)  the Class C  Monthly Servicing  Fee (in  the event
               Bridgestone/Firestone is not the Servicer, this amount will be
               distributed before the amount in clause (ii)); and

                    (iv)  the balance, if  any, will constitute  a portion of
               Excess Finance  Charge Collections  and will be  allocated and
               distributed  as  described  under  "--Excess   Finance  Charge
               Collections."

          (d) the Subordinated  Transferor Floating Allocation  Percentage of
     Finance Charge Collections will be distributed as follows:

               (i) the Subordinated Transferor Monthly Servicing Fee; and

                    (ii)  the balance, if  any, will constitute  a portion of
               Excess  Finance Charge Collections  and will be  allocated and
               distributed  as  described  under  "--Excess   Finance  Charge
               Collections."

   
          (e)  For  each  Distribution  Date with  respect  to  the Revolving
     Period, the  remaining  funds  on  deposit  in  the  Collection  Account
     allocable  to the  Class A,  Class B  and Class  C Certificates  and the
     Subordinated Transferor  Certificate (other than  certain Excess Finance
     Charge  Collections  and  Reallocated  Principal  Collections)  will  be
     applied  as  Shared  Principal  Collections  and  the  balance  will  be
     distributed to the Transferor in respect of the Transferor Interest.
    

          (f)  For each  Distribution  Date with  respect  to the  Controlled
     Amortization  Period or  any  Rapid Amortization  Period, the  remaining
     funds on deposit  in the Collection  Account allocable to  the Class  A,
     Class  B  and  Class  C Certificates  and  the  Subordinated  Transferor
     Certificate  (other than certain  Excess Finance Charge  Collections and
     Reallocated Principal Collections) will be distributed as follows:

                    (i) Class A Monthly Principal for  such Distribution Date
               until the Class A Invested Amount is paid in full;

                    (ii) once the  Class A Invested  Amount is paid in  full,
               the  remaining  amount will  be  distributed  to  the Class  B
               Certificateholders until the  Class B Invested Amount  is paid
               in full; 

                    (iii) once the Class  B Invested Amount is paid  in full,
               the  remaining  amount  will  be distributed  to  the  Class C
               Certificateholders until  the Class C Invested  Amount is paid
               in full;

                    (iv) once the  Class C Invested  Amount is paid in  full,
               the remaining amount will be distributed to the holder  of the
               Subordinated  Transferor  Certificate  until  the Subordinated
               Transferor Amount is paid in full;

   
                    (v)  an amount equal to the balance of any such remaining
               funds on deposit in the Collection Account will be paid to the
               Transferor in  respect of  the Transferor  Interest up  to the
               amount of the Transferor Interest; and

                    (vi)  the balance  will  be applied  as  Shared Principal
               Collections to the extent necessary and the  remainder will be
               distributed to  the Transferor  in respect  of the  Transferor
               Interest.

     "Class A  Monthly  Interest" equals,  with respect  to any  Distribution
          Date, one-twelfth  of the  product of (i)  the Class  A Certificate
          Rate  and (ii)  the outstanding  principal balance  of the  Class A
          Certificates   as  of   the  preceding  Distribution   Date  (after
          subtracting therefrom the aggregate  amount of all distributions of
          Class A Monthly Principal made to the Class A Certificateholders on
          such Distribution Date) or, with respect to  the first Distribution
          Date,  the Class A Initial Invested Amount, provided, however, that
          with  respect to  the initial  Distribution Date,  Class A  Monthly
          Interest shall equal $_______________.

     "Class  B Monthly  Interest" equals,  with respect  to any  Distribution
          Date, one-twelfth  of the product  of (i)  the Class B  Certificate
          Rate  and (ii) the  outstanding principal  balance  of the  Class B
          Certificates  as  of   the  preceding   Distribution  Date   (after
          subtracting  therefrom the aggregate amount of all distributions of
          Class B Monthly Principal made to the Class B Certificateholders on
          such Distribution Date) or, with  respect to the first Distribution
          Date, the Class B Initial Invested Amount,  provided, however, that
          with  respect to  the initial  Distribution  Date, Class  B Monthly
          Interest shall equal $_______________.

     "Class C Monthly Interest" means, with respect to any Distribution Date,
          the  Class C Monthly Interest equals  the product of (i) the actual
          number of days  in the related Class C Interest  Accrual Period (as
          defined below)  divided by 360, (ii)  the Class C  Certificate Rate
          and  (iii)  the  outstanding  principal  balance  of  the  Class  C
          Certificates  as   of  the   preceding  Distribution   Date  (after
          subtracting therefrom the aggregate  amount of all distributions of
          Class C Monthly Principal made to the Class C Certificateholders on
          such Distribution Date) or, with respect to  the first Distribution
          Date, the  Class C Initial  Invested Amount.   With respect to  any
          Distribution Date,  the "Class  C Interest  Accrual Period"  is the
          period from and  including the first day of  the preceding calendar
          to and  including the last  day of  such preceding calendar  month,
          except the initial Class C Interest  Accrual Period shall be deemed
          to be the period from  the Closing Date through the last day of the
          calendar month preceding the initial Distribution Date.
    

     "Class A  Investor Default  Amount" means,  a portion  of all  Defaulted
          Receivables   which   will   be   allocated   to   the   Class    A
          Certificateholders for each Distribution Date in an amount equal to
          the  product  of  the   Class  A  Floating  Allocation   Percentage
          applicable during  the immediately preceding Collection  Period and
          the amount of Defaulted Receivables for such Collection Period.

     "Class  B Investor  Default Amount"  means, a  portion of  all Defaulted
          Receivables    which   will   be   allocated   to   the   Class   B
          Certificateholders for each Distribution Date in an amount equal to
          the   product  of  the  Class   B  Floating  Allocation  Percentage
          applicable during  the immediately preceding Collection  Period and
          the amount of Defaulted Receivables for such Collection Period.

     "Class C  Investor Default  Amount" means,  a portion  of all  Defaulted
          Receivables   which    will   be   allocated   to   the   Class   C
          Certificateholders for each Distribution Date in an amount equal to
          the  product   of  the  Class  C   Floating  Allocation  Percentage
          applicable during the immediately preceding Collection Period and 
          the amount of Defaulted Receivables for such Collection Period.

     "Subordinated  Transferor  Default  Amount"  means,  a  portion  of  all
          Defaulted Receivables which will be allocated to the holder of  the
          Subordinated Transferor  Certificate for each Distribution  Date in
          an  amount equal  to  the product  of  the Subordinated  Transferor
          Floating  Allocation Percentage  applicable during  the immediately
          preceding Collection Period and the amount of Defaulted Receivables
          for such Collection Period.
   
     "Monthly  Servicing Fee" means,  with respect to  any Distribution Date,
          the sum  of (a)  the Class  A Monthly  Servicing Fee,  the Class  B
          Monthly  Servicing Fee, the  Class C Monthly  Servicing Fee and the
          Subordinated Transferor Monthly Servicing Fee and (b) the Servicing
          Fee allocable to the Transferor Amount and the B/F Amount.
    
     The portion  of the Servicing Fee  allocable to the Class  A Interest on
          each Distribution  Date (the "Class  A Monthly Servicing  Fee"), to
          the  Class B  Interest  on  each Distribution  Date  (the "Class  B
          Monthly  Servicing  Fee"),   to  the  Class  C  Interest   on  each
          Distribution  Date (the "Class C Monthly Servicing Fee") and to the
          Subordinated  Transferor Interest  on  each Distribution  Date (the
          "Subordinated  Transferor Monthly Servicing Fee") generally will be
          equal to  one-twelfth of  the product  of 2.00% per  annum and  the
          amount of the Class A Invested Amount, the Class B Invested Amount,
          the Class C Invested Amount, or the Subordinated Transferor Amount,
          as the  case  may be,  on  the last  day  of the  second  preceding
          Collection Period  (in the case of the first Distribution Date, the
          initial principal  amount  of the  Class  A Certificates,  Class  B
          Certificates,  the  Class   C  Certificates  or   the  Subordinated
          Transferor Certificate, as the case may be).

     "Class A  Invested Amount" for  any date  means an amount  equal to  the
          initial  principal balance of  the Class A  Certificates, minus the
          amount  of principal  payments made  to Class  A Certificateholders
          prior to  such date and minus the excess,  if any, of the aggregate
          amount of  Class A Investor Charge-Offs (as  defined below) for all
          Distribution Dates preceding such date over the aggregate amount of
          any  reimbursements  of  Class  A  Investor   Charge-Offs  for  all
          Distribution Dates preceding such date.

     "Class B Invested Amount" for  any date means an amount equal to (i) the
          initial principal balance of the  Class B Certificates, minus  (ii)
          the  amount   of   principal  payments   made   to  the   Class   B
          Certificateholders prior to  such date, minus  (iii) the  aggregate
          amount of Class  B Investor Charge-Offs (as defined  below) for all
          prior Distribution Dates, (minus (iv) the aggregate amount of Class
          B  Reallocated Principal  Collections  for  all prior  Distribution
          Dates for which the Subordinated Transferor Amount and the  Class C
          Invested Amount have not been  reduced,) minus (v) an amount  equal
          to the  aggregate amount by which  the Class B Invested  Amount has
          been  reduced to  fund the Class  A Investor Default  Amount on all
          prior Distribution  Dates as  described herein, and  plus (vi)  the
          amount of  Excess Finance Charge  Collections applied on  all prior
          Distribution Dates for the purpose of  reimbursing amounts deducted
          pursuant to the foregoing clauses (iii), (iv) and (v).

     "Class C Invested  Amount" for any date means an amount equal to (i) the
          initial principal balance of the  Class C Certificates, minus  (ii)
          the  amount   of   principal  payments   made   to  the   Class   C
          Certificateholders prior to such  date, (minus (iii) the  aggregate
          amount of Class  C Investor Charge-Offs (as defined  below) for all
          prior Distribution Dates,) minus (iv) the aggregate amount of Class
          C  Reallocated Principal  Collections  for all  prior  Distribution
          Dates  for which the  Subordinated Transferor  Amount has  not been
          reduced, minus (v) an amount equal to the aggregate amount by which
          the Class  C Invested Amount has  been reduced to fund  the Class A
          and Class B Investor Default Amount on all prior Distribution Dates
          as described  herein, and  plus (vi) the  amount of  Excess Finance
          Charge Collections applied on all  prior Distribution Dates for the
          purpose of  reimbursing amounts deducted pursuant  to the foregoing
          clauses (iii), (iv) and (v).

     "Subordinated Transferor Amount"  for any date means an  amount equal to
          (i) the initial  principal balance of  the Subordinated  Transferor
          Certificate, minus  (ii) the amount  of principal payments  made to
          the holder of the Subordinated Transferor Certificate prior to such
          date, minus (iii)  the aggregate amount of  Subordinated Transferor
          Charge-Offs (as  defined below)  for all prior  Distribution Dates,
          minus   (iv)  the   aggregate  amount   of   Reallocated  Principal
          Collections for all  prior Distribution Dates, minus (v)  an amount
          equal to the aggregate amount  by which the Subordinated Transferor
          Amount has  been reduced to fund  the Class A, Class B  and Class C
          Investor  Default  Amount  on  all  prior  Distribution   Dates  as
          described herein, and plus (vi) the amount of Excess Finance Charge
          Collections applied on all prior Distribution Dates for the purpose
          of reimbursing  amounts deducted pursuant to  the foregoing clauses
          (iii), (iv) and (v).

     "Excess  Finance Charge  Collections" shall  mean,  with respect  to any
          Distribution  Date, an  amount  equal to  the  sum of  the  amounts
          described in  clause (a)(iv),  clause (b)(iv),  clause (c)(iv)  and
          clause (d)(ii) above.

     See  "Description  of  the  Offered  certificates  and  the  Agreement--
          Distributions from the Collection Account."

EXCESS FINANCE
 CHARGE COLLECTIONS Excess  Finance Charge  Collections  will be  applied  as
                         follows:

          (a) to fund the Class A Required Amount;
   
          (b)  Class A Investor  Charge-Offs which  have not  been previously
     reimbursed  will be  distributed  to the  Transferor in  respect  of the
     Transferor Interest during the Revolving Period up to the  amount of the
     Transferor  Interest   after  the  purchase  of   new  Receivables  (and
     thereafter  will be included  in the  funds available to  make principal
     payments);
    
          (c) to fund the Class B Required Amount;

   
          (d)  an amount equal  to the amount  by which the  Class B Invested
     Amount has been reduced below  the Initial Class B Invested Amount  (for
     reasons  other   than  the   payment  of  principal   to  the   Class  B
     Certificateholders)  will be distributed to the Transferor in respect of
     the Transferor Interest during the Revolving Period, up to the amount of
     the  Transferor Interest  after  the purchase  of  new Receivables  (and
     thereafter will  be included in  the funds  available to make  principal
     payments);
    

          (e) to fund the Class C Required Amount;

   
          (f)  an amount equal  to the amount  by which the  Class C Invested
     Amount has been  reduced below the Initial Class  C Invested Amount (for
     reasons   other  than   the  payment  of   principal  to   the  Class  C
     Certificateholders) will be distributed to  the Transferor in respect of
     the Transferor Interest during the Revolving Period up to the  amount of
     the Transferor  Interest  after the  purchase  of new  Receivables  (and
     thereafter will be  included in  the funds available  to make  principal
     payments);

    
    
          (g) the Subordinated Transferor  Default Amount will be distributed
     to the Transferor during  the Revolving Period up  to the amount of  the
     Transferor  Interest  after   the  purchase  of  new   Receivables  (and
     thereafter  will be  included in the  funds available  to make principal
     payments);

   
          (h) the amount by which the Subordinated Transferor Amount has been
     reduced below  the initial  Subordinated Transferor Amount  (for reasons
     other than  the payment of principal  to the holder  of the Subordinated
     Transferor Certificate) will be distributed to the Transferor in respect
     of the Transferor Interest during the  Revolving Period up to the amount
     of the Transferor  Interest after the purchase  of new Receivables  (and
     thereafter will be  included in  the funds available  to make  principal
     payments);
    
          (i) the balance, if  any, will be treated as Shared  Excess Finance
     Charge Collections to the extent necessary; and

   
          (j)  any remaining  amounts not  treated as  Shared Excess  Finance
     Charge Collections will be treated as Shared Principal Collections.
    

     The "Class A Required Amount" means the amount, if any, by which the sum
          of Class A Monthly  Interest, any overdue Class A  Monthly Interest
          (with interest thereon),  the Class A Investor Default  Amount, the
          Class A  Monthly Servicing Fee  for such Collection  Period exceeds
          the  funds  allocable to  the  Class  A  Certificates to  pay  such
          amounts.

     The "Class B Required Amount" means the amount, if any, by which the sum
          of Class B Monthly Interest,  any overdue Class B Monthly  Interest
          (with interest thereon),  the Class B Investor  Default Amount, the
          Class  B Monthly Servicing  Fee for such  Collection Period exceeds
          the  funds  allocable  to the  Class  B  Certificates  to pay  such
          amounts.

     The "Class C Required Amount" means the amount, if any, by which the sum
          of  Class C Monthly Interest, any  overdue Class C Monthly Interest
          (with interest thereon), the Class  C Investor Default Amount,  the
          Class  C Monthly Servicing  Fee for such  Collection Period exceeds
          the  funds  allocable  to  the Class  C  Certificates  to  pay such
          amounts.

     The  "Required Amount" shall equal  the sum of the Class  A, Class B and
          Class C Required Amounts.

     See "Description  of the Offered Certificates  and the Agreement--Excess
          Finance Charge Collections."

REALLOCATED PRINCIPAL
COLLECTIONS    Principal  Collections  allocable  first  to  the Subordinated
                    Transferor Interest,  then to  the Class  C Interest  and
                    then to the Class B Interest with respect to a Collection
                    Period will be applied as follows:

          (a) an amount  equal to the excess of (i)  the Required Amount over
     (ii) the  Excess Finance  Charge Collections  will be  used to  fund the
     Required Amount; and

          (b) Collections not applied in  the foregoing manner (and therefore
     not  constituting Reallocated  Principal  Collections)  will during  the
     Revolving Period, be applied as Shared Principal Collections and, during
     the  Controlled Amortization  Period or  any Rapid  Amortization Period,
     will be included in the funds available to make principal payments.

     The  amounts  described  in  the  following  paragraph  will  equal  the
          "Subordinated  Transferor Reallocated  Principal Collections",  the
          "Class  C  Reallocated  Principal  Collections"  and  the  "Class B
          Reallocated  Principal  Collections",  as applicable.  "Reallocated
          Principal  Collections"  will   equal  the   sum  of   Subordinated
          Transferor  Reallocated Principal Collections,  Class C Reallocated
          Principal   Collections   and   Class   B   Reallocated   Principal
          Collections.

   
     (With  respect to  any Collection  Period during  the Revolving  Period,
          Reallocated Principal Collections will be allocated to  each of the
          Subordinated Transferor  Interest,  the Class  C  Interest and  the
          Class  B  Interest based  on  the Subordinated  Transferor Floating
          Allocation Percentage,  the Class C  Floating Allocation Percentage
          or the Class  B Floating Allocation Percentage for  such Collection
          Period,  as applicable.    With respect  to  any Collection  Period
          during the Controlled Amortization Period or any Rapid Amortization
          Period, Reallocated Principal Collections will be allocated to each
          of the Subordinated  Transferor Interest, the Class  C Interest and
          the Class B  Interest based on  the Fixed Allocation  Percentage of
          Principal Collections for  such Collection  Period multiplied by  a
          fraction  the  numerator of  which  is  equal to  the  Subordinated
          Transferor Amount,  the Class C  Invested or  the Class B  Invested
          Amount, as applicable, as of the close of  business on the last day
          of  the prior  Collection Period  and the  denominator of  which is
          equal to the Invested Amount at the close of business on such day.)

     See  "Description  of  the  Offered  Certificates  and  the  Agreement--
          Reallocated Principal Collections."

ADDITIONAL AMOUNTS AVAILABLE
TO CERTIFICATEHOLDERS    If Finance Charge Collections allocable  to interest
                              for any  Collection Period are  insufficient to
                              pay the Required Amount, Excess  Finance Charge
                              Collections  will   be  applied  to   fund  the
                              Required  Amount  as  described  herein   under
                              "Excess Finance Charge Collections."  If Excess
                              Finance   Charge  Collections   available  with
                              respect to such Collection Period are less than
                              the Required Amount, Principal Collections for
                              such Collection Period  will then be used  to 
                              fund the  remaining Required  Amount as 
                              described  herein   under "Description of  the
                              Offered  Certificates and  the  Agreement  --
                              "Reallocated Principal Collections."
    

     If  Reallocated Principal  Collections  with respect  to any  Collection
          Period  are insufficient  to fund  the  remaining Class  A Required
          Amount  for  such   Collection  Period,  then  a   portion  of  the
          Subordinated Transferor Amount  (after giving effect  to reductions
          for  any   Subordinated  Transferor  Charge-Offs   and  Reallocated
          Principal  Collections for  such Collection  Period) equal  to such
          insufficiency (but  not in excess  of the Class  A Investor Default
          Amount for such Distribution Date) will be allocated to the Class A
          Certificates  to avoid  a charge-off  with respect  to the  Class A
          Certificates,  and  the  Subordinated  Transferor  Amount  will  be
          reduced by such amount.  

     If the Subordinated Transferor  Amount is reduced  to zero, the Class  C
          Invested Amount (after giving effect to  reductions for any Class C
          Investor  Charge-Offs   and  any  Class  C   Reallocated  Principal
          Collections  for such  Collection Period)  will  be reduced  by the
          amount by which the Subordinated  Transferor Amount would have been
          reduced below zero (but not by more than  the excess of the Class A
          Investor  Default Amount for such Distribution Date over the amount
          of such  reduction, if any,  of the Subordinated  Transferor Amount
          for  such Distribution Date)  and such amount  will be allocated to
          the Class A Certificates to avoid a charge-off  with respect to the
          Class A Certificates.

     If the  Class C Invested Amount is reduced to zero, the Class B Invested
          Amount (after  giving effect to reductions for any Class B Investor
          Charge-Offs and  any Class B Reallocated  Principal Collections for
          such Collection Period) will be reduced  by the amount by which the
          Class C Invested Amount would have been reduced below zero (but not
          by more than the excess of the Class A Investor Default  Amount for
          such Distribution Date over the  amount of such reduction, if  any,
          of  the Subordinated  Transferor Amount  and the  Class C  Invested
          Amount  for  such  Distribution  Date)  and  such  amount  will  be
          allocated to the  Class A Certificates  to avoid a charge-off  with
          respect to the Class A Certificates.

     If  the Class B Invested Amount is reduced to zero, the Class A Invested
          Amount will be reduced by the amount by which the Class  B Invested
          Amount would have been reduced below zero, but not in excess of the
          Class A  Investor  Default Amount  for  such Distribution  Date  (a
          "Class A  Investor Charge-Off"), and the Class A Certificateholders
          will bear directly the credit and other risks associated with their
          undivided interest in the Trust.

   
     After payment of  the Class  A Required Amount,  if Class C  Reallocated
          Principal  Collections  and  Subordinated  Transferor   Reallocated
          Principal  Collections with  respect to  any Collection  Period are
          insufficient to fund the remaining Class B Required Amount for such
          Collection Period,  then a portion  of the Subordinated  Transferor
          Amount (before  giving effect  to reductions  for any  Subordinated
          Transferor  Charge-Offs, Reallocated Principal  Collections and any
          adjustments   made  thereto  for   the  benefit  of   the  Class  A
          Certificateholders) equal to such insufficiency (but  not in excess
          of the Class B Investor Default Amount for such Distribution Date)
          will be allocated to the Class B Certificates to avoid a charge-off
          with  respect to  the Class  B  Certificates, and  the Subordinated
          Transferor Amount will be reduced by such amount.
    
     If the  Subordinated Transferor Amount is  reduced to zero, the  Class C
          Invested Amount (after giving effect to reductions for any Class  C
          Investor Charge-Offs, Class C Reallocated Principal Collections and
          any  adjustments  made  thereto for  the  benefit  of  the Class  A
          Certificateholders)  will be  reduced by  the amount  by which  the
          Subordinated Transferor Amount  would have been reduced  below zero
          (but not  by more than the  excess of the Class  B Investor Default
          Amount  for  such  Distribution  Date   over  the  amount  of  such
          reduction, if any, of the  Subordinated Transferor Amount for  such
          Distribution Date) and such amount will be allocated to the Class B
          Certificates  to avoid  a charge-off  with respect  to the  Class B
          Certificates.

     If the Class C Invested Amount is reduced to zero, the Class  B Invested
          Amount will  be reduced by the amount by which the Class C Invested
          Amount would have been reduced below zero, but not in excess of the
          Class  B Investor  Default  Amount for  such  Distribution Date  (a
          "Class B Investor Charge-Off"), and  the Class B Certificateholders
          will bear directly the credit and other risks associated with their
          undivided interest in the Trust.

   
     After payment of the Class B Required Amount, if Subordinated Transferor
          Reallocated Principal  Collections with respect  to any  Collection
          Period are  insufficient  to fund  the remaining  Class C  Required
          Amount  for  such   Collection  Period,  then  a  portion   of  the
          Subordinated Transferor Amount (before  giving effect to reductions
          for any Subordinated Transferor Charge-Offs,  Reallocated Principal
          Collections and any adjustments made thereto for the benefit of the
          Class B and Class A Certificateholders) equal to such insufficiency
          (but not in excess of the Class C Investor Default Amount  for such
          Distribution Date) will be allocated to the Class C Certificates to
          avoid a  charge-off with respect  to the Class C  Certificates, and
          the Subordinated Transferor Amount will be reduced by such amount.
    
     If the Subordinated Transferor  Amount is reduced to  zero, the Class  C
          Invested  Amount  will  be  reduced  by  the amount  by  which  the
          Subordinated Transferor  Amount would have been reduced below zero,
          but not  in excess of the Class C  Investor Default Amount for such
          Distribution Date (a "Class C Investor Charge-Off"),  and the Class
          C  Certificateholders will bear directly the credit and other risks
          associated with their undivided interest in the Trust.

     On each Distribution Date, if the Subordinated Transferor Default Amount
          for such  Distribution Date  exceeds the  amount of  Excess Finance
          Charge  Collections which is  allocated and available  to fund such
          amount  as described under "Excess Finance Charge Collections", the
          Subordinated Transferor  Amount (after giving effect  to reductions
          for  Reallocated  Principal  Collections  and  the  amount  of  any
          adjustments made thereto for the benefit of the Class A, Class B or
          Class C  Certificateholders) will be  reduced but not  in excess of
          the  Subordinated  Transferor  Default  Amount  (the  "Subordinated
          Transferor Charge-Off").

   
     In the event that any of the Subordinated Transferor Amount, the Class C
          Invested  Amount, the  Class  B  Invested  Amount or  the  Class  A
          Invested  Amount  is  reduced,  such   amount  will  thereafter  be
          increased (but not  to a level  in excess  of the unpaid  principal
          balance  of the  Subordinated Transferor  Certificate, the  Class C
          Certificates, the Class B Certificates or the Class A Certificates,
          as applicable)  on any  Distribution Date by  the amount  of Excess
          Finance Charge Collections allocated and available for that purpose
          as described under "--Excess Finance Charge Collections."

     The  "Subordinated  Transferor  Amount"  will   initially  be  equal  to
          $(19,000,000) and the  "Class C Invested Amount" will  initially be
          equal to $(10,000,000).
    

     See  "Description   of  the  Offered   Certificates--Additional  Amounts
          Available to Certificateholders."

   
PRINCIPAL PAYMENTS; CERTAIN
  ALLOCATIONS  Principal Collections  with respect  to any Collection  Period
                    will be  allocated on  the related Determination  Date on
                    the basis  of the applicable Invested  Percentage.  Under
                    the Agreement,  such collections will  be either paid  to
                    the  Transferor in respect of the Transferor Interest, as
                    described above during  the Revolving Period,  or to  the
                    holders of  the Certificates  in respect  of the  Class A
                    Invested  Amount, Class  B Invested  Amount, the  Class C
                    Invested Amount or Subordinated  Transferor Amount, or to
                    both the Transferor and  the holders of the Certificates.
                    Such allocations will  be performed during the  Revolving
                    Period,  Controlled  Amortization  Period  and  any Rapid
                    Amortization Period.
    

     In the  event that  other Series  are offered by  the Trust,  such other
          Series may or may not have amortization periods like the Controlled
          Amortization Period or  the Rapid Amortization Period  or revolving
          periods  like the Revolving  Period for the  Certificates, and such
          periods may  have different  lengths and  begin on  different dates
          than  the Controlled  Amortization  Period, the  Rapid Amortization
          Period or  the Revolving Period.   Thus, certain  Series may be  in
          their revolving periods,  while others are in  periods during which
          Principal  Collections  are  distributed  to  such  Series.   Under
          certain   circumstances,  one  or  more  Series  may  be  in  their
          amortization periods,  while other  Series are  not.   In addition,
          other  Series   may  allocate  Principal  Collections   based  upon
          different invested percentages.

SHARED PRINCIPAL COLLECTIONS  To  the extent  that Principal  Collections and
                                   other  amounts that  are allocated  to the
                                   interest of  the holders  of any class  of
                                   any  series  (other  than  the  Transferor
                                   Interest) are not  needed to make payments
                                   to the  certificateholders of such  class,
                                   they  may be  applied  to cover  principal
                                   payments  due to  or  for the  benefit  of
                                   certificateholders   of   another   Series
                                   ("Shared  Principal  Collections").    Any
                                   such  reallocation will  not  result in  a
                                   reduction  in the interest  of the holders
                                   of  the  Series  to which  such  Principal
                                   Collections were initially allocated.   In
                                   addition,   Principal    Collections   and
                                   certain other amounts otherwise  allocable
                                   to  other  Series,   to  the  extent  such
                                   collections   are  not   needed  to   make
                                   payments to the certificateholders of such
                                   other  Series,  may  be  applied  to cover
                                   principal payments due to or  for the  
                                   benefit of the holders of the Certificates.
                                   See "Description of  the Offered 
                                   Certificates and the Agreement--Shared
                                   Principal Collections."

   
SHARING OF EXCESS FINANCE
CHARGE COLLECTIONS  Finance Charge Collections on any business  day in excess
                         of the  amounts necessary to  make required payments
                         on   such   business  day   with   respect  to   the
                         Certificates will be applied to cover any shortfalls
                         with respect to amounts  payable from Finance Charge
                         Collections  allocable  to  any  other  Series  then
                         outstanding, pro  rata based upon the  amount of the
                         shortfall,  if  any,  with  respect  to  such  other
                         Series.  In addition, Finance Charge Collections  in
                         excess of  the amounts  necessary  to make  required
                         payments  on  such  business  day  with  respect  to
                         certificates  of other  outstanding  Series will  be
                         applied  to cover  any  shortfalls  with respect  to
                         Finance  Charge   Collections   allocable   to   the
                         Certificates.  Any Excess Finance Charge Collections
                         remaining after covering  shortfalls with respect to
                         all   outstanding  Series   will  be  paid   to  the
                         Transferor  in respect  of the  Transferor Interest.
                         See "Description of the Offered Certificates and the
                         Agreement--Sharing   of    Excess   Finance   Charge
                         Collections."

DISCOUNT OPTION     The  Agreement provides  that the  Transferor may  at any
                         time  and  from  time  to  time,  but   without  any
                         obligation to do so, designate a fixed percentage or
                         a  variable  percentage  based  on  a  formula  (the
                         "Discount Percentage"),  but in  either case  not to
                         exceed 6%, of  Receivables giving rise to  Principal
                         Collections   ("Principal  Receivables")   that  are
                         charges  for goods  or  services or  obligations for
                         repayment of  cash advances, part of  which have not
                         previously been sold as Discount Option Receivables,
                         arising  from then on  to be  treated as Receivables
                         giving rise to  Finance Charge Collections ("Finance
                         Charge  Receivables").    Such  Receivables  will be
                         designated "Discount Option Receivables."  After any
                         such designation,  pursuant  to the  Agreement,  the
                         Transferor  may, without notice to or consent of the
                         Certificateholders,  from  time  to  time  increase,
                         reduce  or withdraw  the Discount Percentage.   Such
                         increase,  reduction   or  withdrawal  will   become
                         effective upon satisfaction of the conditions in the
                         Agreement,  including written  confirmation by  each
                         Rating Agency.

     On each  Distribution Date  on or  after the  date the  exercise of  the
          discount option  takes  effect, the  product  of (i)  the  Discount
          Percentage then in effect and (ii) collections of Receivables, that
          arise in the Accounts on or after the date such option is exercised
          and during  the prior  Collection Period, that  otherwise would  be
          Principal Receivables will be  deemed collections of Finance Charge
          Receivables and  will  be applied  accordingly.   Such  feature  is
          intended to permit  the Transferor to increase the  Portfolio Yield
          and thereby  decrease the risk of the occurrence of an Amortization
          Event.

     On the Closing Date,  the Transferor will designate an  initial Discount
          Percentage equal to 2.0%.  Any increase, reduction or withdrawal of
          such  Discount  Percentage will  be  made  in  accordance with  the
          conditions described in the Agreement.

     See "Description  of  the  Offered  Certificates  and  the  Agreement  -
          Discount Option."

    

AMORTIZATION EVENTS An "Amortization Event" with respect to the  Certificates
                         refers to any of the following events:

          (i) failure  on the  part of  the Servicer,  the Originator  or the
     Transferor to make any payment  or deposit required by the terms  of the
     Agreement on or before five business days after the date such payment or
     deposit is required to be made thereunder;

          (ii) the failure on the part of the Servicer, the Originator or the
     Transferor duly  to observe or  perform in any  material respect certain
     covenants or  agreements set forth in the  Agreement or the Purchase and
     Sale  Agreement which,  in  the case  of certain  of  such covenants  or
     agreements, continues  unremedied for a period of 60 days after the date
     on  which written  notice  of such  failure  requiring  the same  to  be
     remedied shall  have been given to  the Servicer, the Originator  or the
     Transferor, as applicable, provided, however, that an Amortization Event
     shall not be deemed to occur if the Transferor has accepted the transfer
     of the  related Receivable (or all  of such Receivables,  if applicable)
     during such period (or such longer period as the Trustee may specify not
     to exceed an  additional 60 days) in  accordance with the provisions  of
     the Agreement or the Purchase and Sale Agreement;

          (iii)  any representation  or warranty  made  by the  Servicer, the
     Originator or the Transferor in  the Agreement or the Purchase  and Sale
     Agreement or any  information required to be delivered by the Transferor
     shall prove to have been incorrect  in any material respect when made or
     when delivered, which continues to be incorrect in any  material respect
     for a period of 60 days  after the date on which written notice  of such
     failure, requiring the same to be remedied, shall have been given to the
     Servicer, the  Originator or  the Transferor,  as applicable,  and as  a
     result of which the interests  of the certificateholders are  materially
     and adversely  affected; provided,  however, that  such an  Amortization
     Event  shall  not be  deemed  to have  occurred  if  the Transferor  has
     accepted the  transfer  of  the  related  Receivable  (or  all  of  such
     Receivables, if applicable) during such period (or such longer period as
     the  Trustee  may specify)  in  accordance  with the  provisions  of the
     Agreement;

          (iv) certain events of insolvency, conservatorship, receivership or
     bankruptcy with respect to the  Originator, Bridgestone/Firestone or the
     Transferor;

   
          (v)  the  annualized  percentage  equivalent  of  a  fraction,  the
     numerator of which is the  amount of Finance Charge Collections for  the
     related  Collection  Period,  calculated  on  an  accrual   basis  after
     subtracting the Defaulted  Amount, and the denominator  of which is  the
     Aggregate Receivables as of the end  of the preceding Collection Period,
     (the "Portfolio  Yield") averaged over any  three consecutive Collection
     Periods is less  than a fraction, the  numerator of which is  the sum of
     (a) the product of the Class A Certificate Rate and the Class A Invested
     Amount, (b) the product of the Class B  Certificate Rate and the Class B
     Invested Amount  and (c) the product of the Class C Certificate Rate and
     the Class C Invested Amount, and the denominator which is the sum of the
     Class  A Invested Amount,  the Class B  Invested Amount and  the Class C
     Invested   Amount  (such   fraction  equaling   the  "Weighted   Average
     Certificate Rate") plus 2.00% per annum (the "Base Rate");
    

          (vi) the  Trust  shall become  an "investment  company" within  the
     meaning of the Investment Company Act of 1940, as amended;

          (vii)  the Transferor Amount  (plus the amount  available under the
     Transferor Letter of Credit and the B/F Amount)  is less than __% of the
     aggregate  invested amount  of  all outstanding  Series of  certificates
     issued by the Trust as of the last day of any Collection Period;

          (viii) the sum of  (a) the Transferor  Amount, (b) the B/F  Amount,
     (c) the  Subordinated Transferor Amount and  (d) the invested  amount of
     any subordinated class  of certificates of any other  Series which, when
     issued, is retained by the Transferor and with respect to which no legal
     opinion is delivered characterizing such certificates as indebtedness is
     less than  __% of the Aggregate  Receivables as of  the last day  of any
     Collection Period; or

          (ix) any Servicer Event  of Default shall occur which  would have a
     material adverse effect on the Certificateholders.

          See "Description of  the Offered  Certificates and the  Agreement--
     Amortization Events."

FINAL PAYMENT OF PRINCIPAL;
  TERMINATION OF THE TRUST    The  Certificates will  be subject  to optional
                                   repurchase   by  the  Transferor   on  any
                                   Distribution  Date on  or after  which the
                                   Invested  Amount is  reduced to  an amount
                                   less than or equal to $________ (5% of the
                                   sum  of  the   initial  Invested  Amount),
                                   unless   certain  events   of  bankruptcy,
                                   insolvency  or receivership  have occurred
                                   with  respect  to  the  Transferor.    The
                                   repurchase  price  will  be  equal  to the
                                   Invested  Amount plus  accrued and  unpaid
                                   interest  on the Certificates  through the
                                   day  preceding  the Distribution  Date  on
                                   which  the repurchase occurs.   After such
                                   date, neither the Trust nor the Transferor
                                   will  have any  further obligation  to pay
                                   principal or interest on the Certificates.
                                   In   any  event,  the   final  payment  of
                                   principal  and  interest  on the  Class  A
                                   Certificates will  be  no later  than  the
                                   _______________  Distribution   Date  (the
                                   "Final Class A Termination Date")  and the
                                   final payment of principal and interest on
                                   the Class B Certificates will be  no later
                                   than  the  ______  Distribution Date  (the
                                   "Final  Class B  Termination Date").   The
                                   final payment  of  principal and  interest
                                   with  respect  to the  Other  Certificates
                                   will   be  no   later   than  ___________,
                                   _________   (the    "Final   Series   1996
                                   Termination Date").


SERVICING Under     the      Agreement,     the      Servicer     (initially,
               Bridgestone/Firestone)  will  be  responsible  for  servicing,
               managing  and making  collections  on all  Receivables  in the
               Trust.     Subject   to  certain   conditions   including  the
               availability  of  the Servicer  Letter  of Credit  (as defined
               below), the  Servicer may  use  for its  own benefit  and  not
               segregate   Collections  of   Receivables  received   in  each
               Collection  Period  until  the  business  day   preceding  the
               Distribution Date  for such Collection  Period (the  "Transfer
               Date").     On   the  second   business  day   preceding  each
               Distribution Date  (each, a "Determination  Date") or,  at the
               Servicer's option, more frequently, the Servicer will allocate
               as described  herein all  Collections of  Receivables received
               with  respect   to  the  related  Collection   Period  to  the
               Certificates,      any      other      applicable      Series,
               Bridgestone/Firestone and  the Transferor and  on the Transfer
               Date   will   deposit    the   portion   allocable    to   the
               Certificateholders and the holders of certificates of any other
               Series into a segregated trust account held  in  the  name  of
               the  Trustee  for  the  benefit  of certificateholders (the 
               "Collection Account").  In  certain limited circumstances, 
               Bridgestone/Firestone  may resign or  be removed  as
               Servicer,  in  which  event  either the  Trustee  or  a third-
               party servicer may be appointed as successor Servicer
               (Bridgestone/Firestone or  any such successor Servicer  is 
               referred to herein as the "Servicer").   As servicing 
               compensation from  the Trust, the Servicer  will receive a 
               Servicing Fee  from allocations of Finance Charge Collections
               based  upon the outstanding principal amount, from time  to 
               time,  of certificates issued  by the  Trust.  See 
               "Description  of the  Offered Certificates and  the 
               Agreement--Collection and Other Servicing Procedures," 
               "--Servicer Covenants,"  "--Servicing  Compensation and  
               Payment  of Expenses,"  "--Servicer Events of Default" 
               and "--Certain Matters Regarding the Servicer."

     The  Servicer may  perform any  of its  obligations under  the Agreement
          through one  or more Subservicers.  The Servicer will remain liable
          for its servicing  duties and obligations as if  the Servicer alone
          were servicing  the Receivables.   CFNA  shall initially  act as  a
          Subservicer.


   
SERVICER LETTER OF CREDIT     The Servicer has obtained an irrevocable letter
                                   of  credit  (the   "Servicer    Letter  of
                                   Credit")  issued  by  The  Sumitomo  Bank,
                                   Limited,  acting  through  its   New  York
                                   Branch  (the "Letter of  Credit Bank"), in
                                   favor   of  the   Trustee  on   behalf  of
                                   certificateholders    of     all    Series
                                   (including  the  Series  1992 Certificates
                                   and  the  Certificates), to  secure timely
                                   remittance of Collections  by the Servicer
                                   to  the Trustee.   The Servicer  Letter of
                                   Credit was initially  in the stated amount
                                   of $45,000,000 and will  expire on May 30,
                                   1997,    unless   extended    or   earlier
                                   terminated  by the Letter  of Credit Bank.
                                   During        the       period        that
                                   Bridgestone/Firestone is  the Servicer, if
                                   aggregate Collections at  any time held by
                                   Bridgestone/Firestone  exceed  the  amount
                                   available  under  the Servicer  Letter  of
                                   Credit,  the  Servicer  shall  deposit all
                                   such Collections  in excess of  the amount
                                   available under  the  Servicer  Letter  of
                                   Credit  into  the  Collection  Account  no
                                   later  than the second  business day after
                                   the date  of processing  thereof.  In  the
                                   event that (i) the Letter of Credit Bank's
                                   unsecured  short-term  debt   ratings  are
                                   reduced below A-1 +  or P-1 or F-1+ by the
                                   applicable Rating Agency  and either (x) a
                                   substitute Servicer  Letter  of Credit  is
                                   not  delivered  to  the Trustee,  (y)  the
                                   Servicer Letter of Credit is not drawn  on
                                   in  full as described in the Prospectus or
                                   (z) the  Servicer  has not  established  a
                                   cash collateral account in the name of the
                                   Trustee     for     the     benefit     of
                                   Certificateholders or (ii) the Servicer is
                                   not  Bridgestone/Firestone,  the  Servicer
                                   shall   deposit   Collections   into   the
                                   Collection  Account  no  later   than  the
                                   second  business  day  after the  date  of
                                   processing  thereof.  In  addition, in the
                                   event that a substitute Servicer Letter of
                                   Credit is not delivered to  the Trustee on
                                   or before the fifth business day  prior to
                                   the  expiration of the  Servicer Letter of
                                   Credit  or a  cash collateral  account has
                                   not been  established, the  Servicer shall
                                   commence  depositing Collections  into the
                                   Collection  Account  no  later   than  the
                                   second  business  day  after the  date  of
                                   processing  thereof.   See "The  Letter of
                                   Credit  Bank"  and   "Description  of  the
                                   Offered  Certificates and  the Agreement--
                                   The Letters of Credit."
    

TRANSFEROR LETTER OF CREDIT   The  Transferor  has  obtained  an  irrevocable
                                   letter of  credit (the  "Transferor Letter
                                   of Credit") issued by the Letter of Credit
                                   Bank in favor of  the Trustee, on  behalf 
                                   of Certificateholders,  to secure the  
                                   obligation  of  the  Transferor to  make  
                                   certain  payments in respect of returned 
                                   merchandise and other credit adjustments 
                                   on the Receivables.  The Transferor Letter
                                   of  Credit was initially in the stated 
                                   amount of $15,000,000  and  will expire  
                                   on May  30,  1997, unless extended or 
                                   earlier terminated by the Letter of 
                                   Credit Bank.  The Transferor Letter of 
                                   Credit will be available, up to its stated
          amount, to cover any shortfall in payments allocated  to any Series
          and required to  be deposited  into the Collection  Account by  the
          Transferor.  The  proceeds of any drawing on  the Transferor Letter
          of Credit  will be allocated  in much  the same manner  as are  the
          Collections   (generally   speaking,   such  allocations   to   the
          Certificates will be  based on the ratio of the  Invested Amount to
          the  Aggregate  Receivables).   As  a  result, if  other  Series of
          certificates are  outstanding, such other Series  will benefit from
          drawings made on the Transferor  Letter of Credit.  Initially,  the
          Invested  Amount of the  Certificates will be  approximately __% of
          the Aggregate  Receivables.  See  "The Letter  of Credit Bank"  and
          "Description of  the  Offered Certificates  and the  Agreement--The
          Letters of Credit."

CERTAIN FEDERAL INCOME TAX
  CONSEQUENCES Special  tax  counsel  to   the  Transferor  has  advised  the
                    Transferor  that,   in  its  opinion,  (i)   the  Offered
                    Certificates  will  be  treated  for Federal  income  tax
                    purposes as indebtedness and (ii)  the Trust will not  be
                    treated  as either  an association  or a  publicly traded
                    partnership taxable as  a corporation for  Federal income
                    tax purposes.  Under  the Agreement, the Transferor,  the
                    Trustee  and,  pursuant  to  the  terms  of  the  Offered
                    Certificates  by virtue  of the  acceptance thereof,  the
                    Offered  Certificateholders  and the  Certificate  Owners
                    agree to  treat  the  Offered Certificates  as  debt  for
                    Federal  and  state   tax  purposes.    If   the  Offered
                    Certificates are not characterized as debt, there may  be
                    adverse  tax consequences  for Certificate  Owners.   See
                    "Federal Income Tax Consequences."

   
ERISA CONSIDERATIONS     Under the regulations  issued by  the Department  of
                              Labor,  the Trust's assets  would not be deemed
                              "plan  assets"  of  any  employee  benefit plan
                              holding interests  in the Class  A Certificates
                              or   the  Class   B  Certificates   if  certain
                              conditions are met, including that interests in
                              the   Class   A   Certificates   or   Class   B
                              Certificates,  as  applicable,  be held  by  at
                              least 100  independent persons  upon completion
                              of the public offering  being made hereby.  The
                              Underwriters expect, although  no assurance can
                              be given, that  interests in each Class  of the
                              Offered Certificates will  be held by  at least
                              100 independent persons,  and it is anticipated
                              that  the other  conditions of  the regulations
                              will be met.  However, if the Class A or  Class
                              B  Certificates are  not held  by at  least 100
                              independent persons and the Trust's assets were
                              deemed  to  be "plan  assets" of  such  a plan,
                              there  is uncertainty  as  to whether  existing
                              exemptions  from  the "prohibited  transaction"
                              rules   of  the   Employee   Retirement  Income
                              Security Act  of  1974, as  amended  ("ERISA"),
                              would apply  to all transactions  involving the
                              Trust's assets.  Accordingly, employee  benefit
                              plans    contemplating    purchasing    Offered
                              Certificates   should  consult   their  counsel
                              before making a purchase.


RATING OF THE OFFERED
 CERTIFICATES  It is a condition to the  issuance of the Class A Certificates
                    that  they be rated by Standard & Poor's Rating Services,
                    a division of The McGraw-Hill Companies, Inc. ("S&P") and
                    "Aaa" by Moody's Investors Service, Inc. ("Moody's").  It
                    is   a  condition  to   the  issuance  of   the  Class  B
                    Certificates that they  be rated "A"  by S&P and "A3"  by
                    Moody's.  Such ratings are based primarily on the quality
                    of  the Receivables and the terms of the subordination of
                    the  Class B  Certificates, the Class C  Certificates and
                    the Subordinated Transferor Certificate, as applicable.  

RISK FACTORS   There are  risks associated with  the purchase of  the Offered
                    Certificates.  See "Risk Factors" herein.
    


                                 RISK FACTORS

     Investors should consider, among other  things, the following factors in
connection with the purchase of the Offered Certificates:

   
     NO ASSURANCE THAT  SECONDARY MARKET WILL DEVELOP.  There currently is no
secondary market for the Offered Certificates, and there can be  no assurance
that  a secondary market  will develop or,  if it does  develop, that it will
provide  Offered  Certificateholders  with liquidity  of  investment  or will
continue for the life of the Offered Certificates.   The Underwriters expect,
but are not obligated, to  make a market in the Offered Certificates.   There
can be no assurance that any such market will continue.
    

     NON-RECOURSE OBLIGATION.  Certificateholders will not have recourse  for
payment of their Offered  Certificates to any  assets of the Transferor,  the
Originator, Bridgestone/Firestone, the Servicer  or any of their  affiliates.
Consequently,  the Certificateholders must  rely solely upon  payments on the
Receivables for  the payment  of  principal of  and interest  on the  Offered
Certificates.  Furthermore, under  the Agreement, the Certificateholders have
an interest in the Receivables  and Collections with respect thereto  only to
the  extent  of  the  Certificateholders'   Interest.    Should  the  Offered
Certificates not  be paid in full  on a timely basis,  Certificateholders may
not look to any  assets of any of the  Transferor, Bridgestone/Firestone, the
Servicer, the Originator or any affiliates thereof to satisfy their claims.

   
     COMMINGLING.  While  Bridgestone/Firestone is the Servicer,  Collections
held by  Bridgestone/Firestone may, subject to  certain conditions, including
the availability of the Servicer Letter of Credit, be commingled and used for
Bridgestone/Firestone's  own benefit prior to the business day preceding each
Distribution Date  and,  in the  event  of the  bankruptcy or  insolvency  of
Bridgestone/Firestone or, in certain circumstances, the lapse of certain time
periods, the Trust may not have a perfected  interest in such Collections and
such  Collections are subject to risk of  loss, including risk of loss due to
Bridgestone/Firestone's  bankruptcy or  insolvency.   During the  period that
Bridgestone/Firestone is the  Servicer, if aggregate Collections at  any time
held by Bridgestone/Firestone exceed the  amount available under the Servicer
Letter of Credit, the Servicer  shall deposit all such Collections  in excess
of the  amount  available  under  the Servicer  Letter  of  Credit  into  the
Collection Account  no later than the  second business day after  the date of
processing  thereof.  In the  event that either  (x) the unsecured short-term
debt rating of the  Letter of Credit Bank is reduced below  A-1+, P-1 or F-1+
by  the applicable Rating Agency (the "Required  Ratings"), within 35 days of
notice thereof to the  Servicer or (y) in the event that  the Servicer Letter
of  Credit  is scheduled  to  expire within  five business  days,  either (i)
Bridgestone/Firestone will begin  depositing Collections received  within two
business days of the date of processing thereof directly into  the Collection
Account,   (ii)  Bridgestone/Firestone  will  provide   the  Trustee  with  a
substitute letter of credit  substantially similar to the Servicer  Letter of
Credit issued  by  a financial  institution whose  unsecured short-term  debt
rating is A-1+,  P-1 or  F-1+ by the  applicable Rating Agency  or (iii)  the
Trustee will, but only with respect to clause (x) hereof, make a demand under
the  Servicer Letter of  Credit for the full  amount available thereunder and
deposit  the proceeds of  such demand into  a segregated trust  account to be
available to  the Trustee in the event  Bridgestone/Firestone fails to timely
remit Collections to  the Collection Account.   The  Letter of Credit  Bank's
unsecured short-term debt rating has been reduced to  A-1, which is below the
Required Ratings and the full amount of the proceeds from the Servicer Letter
of Credit are currently held  in a segregated trust account available  to the
Trustee  in the event Bridgestone/Firestone fails to timely remit Collections
to the Collection Account.  The Letter of Credit  Bank's unsecured short-term
rating is  unlikely to increase to  the Required Rating.   Furthermore, there
can  be  no assurance  that  any  increase in  the  Letter  of Credit  Bank's
unsecured sheet-term  rating will  occur.   See "Description  of the  Offered
Certificates  and  the  Agreement--Allocation  of  Collections;  Deposits  in
Collection Account."
    

     POTENTIAL PRIORITY  OF CERTAIN LIENS.   The  Originator warrants in  the
Purchase  and Sale  Agreement that the  sale or  transfer of  the Receivables
thereunder  by it to the  Transferor is free and clear  of any lien, security
interest,  encumbrance or  other right, title  or interest of  any person and
that all  filings  and  recordings  required to  perfect  the  title  of  the
Transferor in  the Receivables have been  accomplished and are in  full force
and effect, and the Transferor warrants in the Agreement that the transfer of
such Receivables  to the Trust is  either a valid transfer  and assignment of
the Receivables to the Trust or the grant to the Trust of a security interest
in the Receivables.  The Originator and the  Transferor will take all actions
as are required under Ohio and Massachusetts law to perfect the Trust's 
interest in the Receivables and  the Transferor warrants  that if the  
transfer by the  Transferor to the Trust  granted the  Trust a security  
interest in the  Receivables, the Trust will  at all times have a  first 
priority perfected security interest therein and, with  certain exceptions, 
and  for certain  limited periods of  time, in proceeds  thereof.  
Nevertheless, if  the sale or  transfer of Receivables to the Transferor or
the transfer of the  Receivables to the Trust is deemed to create a security
interest therein under the New York, Ohio and Massachusetts Uniform 
Commercial Code (collectively, the "UCC"),  a tax or government lien
or other nonconsensual lien  on property of the Originator or  the Transferor
arising before any Receivable comes into existence may have priority over the
Transferor's or  the Trust's interest in such  Receivables.  The existence of
such liens or the rights of the  receiver of the Transferor could reduce  the
amount payable  on the Receivables and  result in possible  reductions in the
amounts of  payments on the Certificates.  See  "Certain Legal Aspects of the
Receivables--Transfer of Receivables." 

     INSOLVENCY  OR  BANKRUPTCY  OF  ORIGINATOR.    The  Originator  and  the
Transferor have treated and  will treat the transfer of Receivables under the
Purchase and Sale Agreement as a sale.  A court could treat such transactions
as assignments of collateral as security.   To the extent that the Originator
has  granted or  will grant  a security  interest in  the Receivables  to the
Transferor  and  that security  interest  was  validly  perfected before  any
insolvency of the Originator and was not  granted or taken in or will not  be
granted or taken in contemplation of insolvency or with the intent to hinder,
delay  or defraud  the Originator  or its  creditors, that  security interest
should not  be  subject to  avoidance  in the  event  of the  insolvency  and
receivership of  the Originator, and payments to  the Transferor with respect
to the  Receivables should  not be  subject to recovery  by a  conservator or
receiver for the  Originator.  If, however, the conservator  or receiver were
to assert a contrary position, or were to require the Transferor to establish
its   rights  to  those  payments   by  submitting  to   and  completing  the
administrative claims  procedure established under the Financial Institutions
Reform, Recovery and Enforcement Act  of 1989 ("FIRREA"), or the  conservator
or receiver  were  to request  a  stay of  proceedings  with respect  to  the
Originator  as  provided  under FIRREA,  delays  in payments  on  the Offered
Certificates and possible  reductions in  the amount of  such payments  could
occur.    If a  conservator  or  receiver is  appointed  for  the Originator,
pursuant to  the Purchase  and Sale Agreement,  new Receivables would  not be
sold  to the  Transferor and  an Amortization  Event would  occur.   Upon the
occurrence  of  an  Amortization  Event,  if  a  conservator  or receiver  is
appointed for  the Originator and no other Amortization Event other than such
conservatorship, receivership  or insolvency  of the  Originator exists,  the
conservator or receiver may have the power to prevent the commencement of the
Rapid Amortization Period.   See "Certain Legal Aspects  of the Receivables--
Certain Matters Relating to Bankruptcy."

     SOLE REMEDY FOR  BREACHES OF REPRESENTATIONS AND  WARRANTIES RELATING TO
THE  RECEIVABLES.    The  Transferor will  make  certain  representations and
warranties relating  to the validity  and enforceability of the  Accounts and
the Receivables.   However, it is not anticipated  that the Trustee will make
any examination  of the Receivables or  the records relating thereto  for the
purpose of establishing  the presence or absence of  defects, compliance with
such  representations and warranties, or for  any other purpose.  Pursuant to
the Agreement, in the event of a material breach of such  representations and
warranties with respect  to any Receivables, the Transferor will be obligated
to accept the transfer  of such Receivables, whereupon such  Receivables will
no longer be included in the Trust.  With certain exceptions, such obligation
will constitute the sole remedy in the event of any such breach.  Pursuant to
the  agreement  by  which  Bridgestone/Firestone  purchased  a  participation
interest in  the  Exchangeable Transferor  Certificate  and will  purchase  a
participation  interest  in  the  Subordinated  Transferor  Certificate  (the
"Participation Agreement"), Bridgestone/Firestone will agree, for the benefit
of  the Trustee, to  purchase from  the Transferor any  Ineligible Receivable
required to be repurchased by the Transferor from the  Trust and certificates
purchased by  the Transferor  as described  above.   See "Description  of the
Offered  Certificates  and   the  Agreement--Covenants,  Representations  and
Warranties."

     EFFECTS OF CONSUMER  PROTECTION AND BANKING LAWS.   The Accounts and the
Receivables are  subject to  numerous Federal and  state consumer  protection
laws  which impose  requirements  on the  extension  of consumer  credit  and
collections of  such obligations.  In addition,  the extension of credit, and
the interest  charged thereon, by national  banks such as the  Originator, is
subject to regulation under Federal law.  Such laws, as well as any new laws,
rulings or  decisions construing such  laws or rulings which  may be adopted,
whether Federal or state, may adversely affect the ability of the Servicer to
collect  on the  Receivables or maintain  previous levels  of monthly finance
charges and other charges.  One effect of any legislation which 
regulates the  amount of interest and  other charges that may  be assessed on
credit  card  account balances  would  be to  reduce the  Portfolio  Yield on
Accounts.    If a  significant  reduction  in  Portfolio Yield  occurred,  an
Amortization Event could occur, in  which case the Rapid Amortization  Period
would commence.    See "Certain  Legal Aspects  of the  Receivables--Consumer
Protection and Banking Laws."

     Application of Federal and state  bankruptcy, debtor relief or  consumer
protection laws  would affect the interest  of the Certificateholders  in the
Receivables,  if such laws  result in  any Receivables  being written  off as
uncollectible  when there are no funds available  from other sources to cover
any resulting  shortfalls  in amounts  payable  to Certificateholders.    See
"Description of the  Offered Certificates--Defaulted Receivables; Recoveries,
Rebates and Fraudulent Charges."  

     EFFECTS OF NEW  LEGISLATION.  From time  to time, there are  proposed in
the Congress  and  certain state  legislatures  new  laws and  amendments  to
existing laws  to  regulate  further  the  consumer  credit  industry.    The
Transferor is  unable  to determine  and has  no  basis on  which to  predict
whether or  to what extent changes in laws  or regulations will affect charge
use, payment patterns or revenues.

   
     DEPENDENCE ON  BRIDGESTONE/FIRESTONE.  Because  the credit cards  issued
under the Credit Card Program are primarily used by customers of Bridgestone/
Firestone stores and dealers and marketers of Bridgestone/Firestone products,
the Trust  is largely dependent  upon Bridgestone/Firestone and  such dealers
and marketers  for  the  generation of  Receivables  and new  Accounts.    In
addition to manufacturing a  full line of  tires, Bridgestone/Firestone is  a
major retailer of  tires, automotive maintenance and  repair services in  the
United States with approximately (     ) company operated tire and automotive
service  centers  and  is a  major  supplier  of  tires  to several  thousand
independent dealer outlets.  However, there are thousands of competitors that
compete with Bridgestone/Firestone operated  service centers and  independent
dealer outlets.    The  automotive  service and  repair  industry  is  highly
competitive.    Many  considerations  enter  into  the  competition  for  the
customer's patronage, including  quality, service, product mix,  convenience,
price and  credit availability and terms.  Further, there can be no assurance
that new Accounts or new Receivables  will continue to be generated under the
Credit Card Program at the same rate as in prior years or that the Originator
will implement Alternative Programs.

     COMPETITION IN THE  CREDIT CARD  INDUSTRY.   The credit  card market  is
highly  competitive and is experiencing increasing use of advertising, target
marketing  and pricing  competition  in finance  charges  and  other fees  as
traditional and new credit card  issuers seek to expand or enter  the market.
The ability  of the  Credit  Card Program  and  any Alternative  Programs  to
compete  in the credit card industry  will affect the Originator's ability to
generate new Accounts and new Receivables.   Bridgestone/Firestone stores and
dealers accept certain third-party credit cards not issued by the Originator.
If consumers choose  to use competing sources of payment  or credit, the rate
at which the new Accounts are opened and/or  new Receivables are generated in
Accounts  may  be reduced  and  certain purchase  and  payment patterns  with
respect to Receivables  may be affected.   Historically,  the opening of  new
Accounts has been a (primary) source  for the generation of new  Receivables.
If the rate  at which the new Accounts are opened  and/or the new Receivables
are generated declines  significantly, an Amortization Event  could occur, in
which case, a Rapid Amortization Period would commence.  See "The Credit Card
Program."

    
     SOCIAL, LEGAL  AND ECONOMIC FACTORS.   Changes in  card use and  payment
patterns  by cardholders may  result from  a variety  of legal,  economic and
social factors, including the rate of unemployment and inflation and relative
interest rates offered for various types of loans.  Such factors will also be
reflected  in changes  in consumer  spending  and payment  patterns including
increased  risk of  default by  cardholders.   The  Transferor  is unable  to
determine, and has no means of predicting, whether or to what extent legal or
economic factors will affect future credit purchases or repayment patterns.

     TIMING OF PAYMENTS AND MATURITY.  A number of legal and economic factors
may affect payment patterns and there  is no accurate means of predicting the
effect of such factors.  The Receivables may be paid at any time and there is
no assurance  that any particular pattern of cardholder repayments will occur
or that  sufficient  eligible  Receivables  will  be  generated  to  maintain
required levels of collateralization.  A significant decline in the amount of
Receivables  generated or  the  failure of  the  Transferor to  maintain  the
Aggregate Receivables as of the last day of each Collection Period at a level
sufficient to result in (i) the Transferor Amount (plus the  amount available
to be drawn under the Transferor Letter of Credit and the B/F Amount) 
being not  less than __% of the aggregate  invested amount of all outstanding
Series of certificates  (including the Certificates)  issued by the  Trust or
(ii) the  Transferor Amount  plus the  B/F Amount plus  the Class  B Invested
Amount  (plus the invested  amount of the Series  1992-B Certificates and any
subordinated class of certificates of  additional Series which, when  issued,
is  retained by the Transferor and with  respect to which no legal opinion is
delivered characterizing  such certificates  as indebtedness) being  not less
than  __% of  Aggregate Receivables  could  result in  the  occurrence of  an
Amortization Event.   During either  the Controlled Amortization Period  or a
Rapid Amortization Period  (either such period, an  "Amortization Period"), a
significant decrease in the  cardholder monthly payment  rate could slow  the
return   of  principal.    See  "The   Credit  Card  Program"  and  "Maturity
Assumptions."

     EFFECT OF  SUBORDINATION.  The Class B Certificates will be subordinated
in right of  payment of principal to  the Class A Certificates.   Payments of
principal in  respect of  the Class  B Certificates will  not commence  until
after the Class A Invested Amount has been paid in full.  Moreover, the Class
B  Invested Amount  is  subject to  reduction on  any  Determination Date  if
Principal Collections allocable to the  Class B Certificates are  reallocated
to  cover  the  Class  A Required  Amount  or  (b)  if  Reallocated Principal
Collections with respect  to any Collection Period  are insufficient to  fund
the remaining Class A Required Amount  and the Subordinated Transferor Amount
and the Class  C Invested Amount have been  reduced to zero.  If  the Class B
Invested  Amount  suffers  such  a reduction,    Finance  Charge  Collections
allocable  to the Class  B Certificateholders' Interest  in future Collection
Periods  will  be reduced.    Moreover,  to the  extent  the  amount of  such
reduction in  the Class B Certificateholders is not reimbursed, the amount of
principal  distributable to the  Class B Certificateholders  will be reduced.
See  "Description of the  Offered Certificates--Allocation  Percentages," "--
Reallocated  Principal  Collections,"   "--Additional  Amounts  Available  to
Certificateholders" and "--Subordination of the Class B Certificates."

   
     THE  ORIGINATOR'S ABILITY  TO CHANGE  TERMS OF  RECEIVABLES OR  POLICIES
RELATING TO THE ACCOUNTS.  Subject to applicable law and with the consent  of
Bridgestone/Firestone, the Originator  reserves the right to amend  the terms
or policies  applicable to the  Accounts, including, without  limitation, the
level of finance charges and other  fees applicable from time to time to  the
Accounts and the minimum monthly  payments required on the Accounts.   Except
as specified  in the next  succeeding sentence, there are  no restrictions on
the Originator's  ability to change the terms or  policies of the Accounts or
other  credit  card guidelines  or  policies,  including  policies on  credit
approval.  Under the Purchase  and Sale Agreement, the Originator will  agree
that, except as otherwise required by law or as  is deemed by the Originator,
in its  sole discretion, based  upon a  good faith  assessment by  it of  the
nature of its competition, to  be necessary or advisable, it will  not reduce
the  annual percentage  rate of  the monthly  finance charge assessed  on the
Receivables, if as a result of such reduction, its reasonable  expectation is
that the  Portfolio Yield  (defined below) (see  "Description of  the Offered
Certificates  and the Agreement--Amortization  Events") would be  a rate less
than the  Base Rate, or reduce  the minimum payment terms  or otherwise alter
the terms of the Accounts or the policies applicable thereto, if, as a result
of such change,  in its  reasonable expectation, an  Amortization Event  with
respect to the Certificates or any other Series  of certificates would occur.
While the Originator  and Bridgestone/Firestone have no  current intention of
changing the terms of the Accounts, there can be no assurance that changes in
applicable law,  in the marketplace  or prudent  business practice might  not
result in a determination by the Originator and Bridgestone/Firestone to make
or to consent to such a change.

    

     MASTER TRUST CONSIDERATIONS AND THE EFFECT OF THE ISSUANCE OF ADDITIONAL
SERIES.   The Trust, as a master trust, may issue additional Series from time
to time.   While the Principal  Terms of any  Series will be  specified in  a
Supplement, the provisions of  a Supplement and, therefore, the  terms of any
additional Series,  will not  be subject to  the prior  review or  consent of
holders of the certificates  of any previously issued Series.  Such Principal
Terms may include methods for determining applicable investor percentages and
allocating Collections,  provisions creating different or additional security
or  other credit enhancement, provisions subordinating such Series to another
Series or other Series (if the Supplement relating to such Series so permits)
to such Series, and any other  amendment or supplement to the Agreement which
is made applicable only to such Series.  As long as  the Offered Certificates
are outstanding, a condition to the execution of any Supplement will  be that
each  applicable Rating  Agency  shall  have  advised the  Trustee  that  the
issuance of  such Series will  not result in  the reduction or  withdrawal of
their  rating  of  any  prior   outstanding  Series  (including  the  Offered
Certificates).    See  "Description  of  the  Offered  Certificates  and  the
Agreement--Exchanges."  Any such  determination by  any  such Rating   Agency
would  not,  however, provide  any assurance  that the  issuance of  any such
Series would not, in fact, have a materially adverse effect on the 
Offered Certificates.  In addition, certain remedies require the consent of a
majority of the holders  of all outstanding Series  of certificates, and  the
interest of the holders of  one Series of certificates may conflict  with the
interest of another Series of certificates.   See "Description of the Offered
Certificates and the Agreement--Exchanges."

   
     SCOPE OF CERTIFICATE RATING.   It is a condition to  the issuance of the
Class  A Certificates that they be  rated at least "AAA"  by S&P and "Aaa" by
Moody's and to the issuance  of the Class B  Certificates that they be  rated
"A"  by  S&P and  "A3"  by  Moody's (the  rating  agency  or rating  agencies
requested  by  the  Transferor  and initially  rating  any  Series  is herein
referred to as the "Rating Agency").  The rating of the Class  A Certificates
is based  primarily on the  quality of the  Receivables and the  terms of the
subordination of the  Class B Certificates, the Class  C Certificates and the
Subordinated Transferor Certificate.  The rating of the Class  B Certificates
is  based primarily on the  quality of the  Receivables and the  terms of the
subordination  of the Class  C Certificates  and the  Transferor Subordinated
Certificate.     The  ratings  of   the  Offered   Certificates  are  not   a
recommendation to purchase, hold  or sell the Offered Certificates,  and such
ratings  do not comment  as to market  price or suitability  for a particular
investor.  There is  no assurance that the  rating will remain for  any given
period of time or that the  rating will not be lowered or  withdrawn entirely
by  the Rating  Agency, if  in its  judgment circumstances  in the  future so
warrant.

    

     DISCOUNT OPTION.   Pursuant  to the  Agreement, the  Transferor has  the
option  to designate  a  fixed  or variable  percentage  of Receivables  that
otherwise would be treated as Principal Receivables to be treated  as Finance
Charge Receivables.   Any such designation would result in an increase in the
amount  of  Finance  Charge  Receivables and  a  slower  rate  of payment  of
collections in respect  of Principal Receivables than  otherwise would occur.
Pursuant to the Agreement, the Transferor can make such a designation without
notice  to or  the consent  of the Certificateholders.   The  Transferor must
provide 30 days'  prior written notice to the Servicer,  the Trustee, and any
provider  of Enhancement and each Rating Agency  of any such designation, and
such designation will become effective  only if (i) in the reasonable  belief
of the Transferor such designation  would not cause to occur a  Series 1996-1
Amortization Event or an event which with notice or the lapse of time or both
would  constitute a  Series 1996-1  Amortization  Event and  (ii) each Rating
Agency confirms in writing its then current rating on any outstanding Series.
See "Description of the Offered Certificates--Discount Option."

     EFFECTS OF BOOK-ENTRY REGISTRATION.  The  Offered Certificates initially
will be  represented by  Certificates registered  in  the name  of Cede,  the
nominee for DTC, and  will not be registered in the  names of the Certificate
Owners  or  their  nominees.   As  a  result,  unless  and  until  Definitive
Certificates are  issued, Certificate  Owners will not  be recognized  by the
Trustee as Certificateholders, as that term is used in the Agreement.   Until
such time, Certificate Owners will only be able to receive payments from, and
exercise the rights of Certificateholders  indirectly, through DTC, CEDEL  or
Euroclear  and their participating  organizations, and,  unless a Certificate
Owner requests a copy of any such report from the Trustee, Certificate Owners
will  receive reports and other information  provided for under the Agreement
only  if, when  and to  the  extent provided  to Certificate  Owners at  such
Certificate Owners'  request through DTC and its participating organizations.
In addition, the ability of Certificate Owners to pledge Offered Certificates
to  persons  or entities  that  do  not participate  in  the  DTC system,  or
otherwise take actions in respect of such Certificates, may be limited due to
the lack of physical certificates for such Certificates.  See "Description of
the Offered Certificates and the  Agreement--Book-Entry Registration" and "--
Definitive Certificates."

     EFFECT OF THE ISSUANCE OF NEW SERIES.  The Trust,  as a master trust, is
expected  to issue  new Series from  time to  time.   While the terms  of any
Series will be specified in a Supplement, the provisions of a Supplement and,
therefore, the  terms of any  new Series,  will not be  subject to  the prior
review or consent  of holders  of the Certificates  of any previously  issued
Series.  Such terms  may include methods for determining  applicable investor
percentages and  allocating  collections, provisions  creating  different  or
additional  security or  other  enhancements, provisions  subordinating  such
Series  to other  Series or  subordinating  other Series  (if the  Supplement
relating to such Series so  permits) to such Series, and any  other amendment
or supplement to the Pooling and Servicing Agreement which is made applicable
only to  such Series.  The obligation of the  Trustee to issue any new Series
is  subject  to  the condition  that  the  Trustee  shall  have received  the
following:   (a) a Supplement in form satisfactory to the Trustee executed by
the Transferor and  specifying the principal  terms of such  Series, (b)  the
applicable Enhancement, if any, (c) an opinion of counsel to  the effect that
the newly  issued Series of  Securities will  be characterized as  either 
indebtedness or  an interest in a  partnership under existing  law for 
Federal  income tax purposes  and that the  issuance of the newly issued 
Series of Securities  will not have any material adverse  impact
on the  Federal income tax  characterization of  any outstanding Series  that
have been the subject of a previous opinion of tax counsel, (d) an agreement,
if  any, to  provide Enhancement, (e)  written confirmation  from each Rating
Agency that such issuance will not result in the Rating Agency's  reducing or
withdrawing its  rating or otherwise adversely affect  any rating on any then
outstanding  Series rated by it and  (f) the existing Exchangeable Transferor
Certificate  or applicable  Series, as  the case  may be.   There  can be  no
assurance,  however, that  the issuance  of any  other Series,  including any
Series issued from time  to time hereafter, might  not have an impact  on the
timing or amount of payments received by a Certificateholder.

                               USE OF PROCEEDS
   

     The  net  proceeds from  the  sale  of the  Series  1996-1  Asset Backed
Certificates will be  used first to repay  an outstanding Series  of Investor
Certificates, the  Series 1995-A  Asset-Backed Certificates.   The  remaining
balance will be  paid to the Transferor.  The proceeds will be distributed by
the Transferor to Bridgestone/Firestone  in accordance with the Participation
Agreement.
    

                   THE TRANSFEROR AND BRIDGESTONE/FIRESTONE

     The  Transferor was incorporated  in Massachusetts  on October  24, 1983
under the name 1200 Capital Corporation, which was later amended to Firestone
Consumer Funding Corporation.  On October 3, 1989, Firestone Consumer Funding
Corporation  filed a Certificate of Merger,  merging it with Firestone Retail
Credit  Corporation.   The  Transferor was  the  surviving corporation.   The
Transferor is  a nominally  capitalized special  purpose corporation  and was
organized for the limited purpose of purchasing,  holding, owning and selling
receivables and any activities incidental to and necessary or convenient  for
the accomplishment  of such  purpose.   The Transferor's  principal executive
office  is located c/o  JH Management  Corporation, One  International Place,
Suite 520, Boston, Massachusetts 02110, telephone (617) 951-7690.

     Bridgestone/Firestone,  formerly  named  The  Firestone  Tire  &  Rubber
Company, was incorporated in Ohio  on March 4, 1910  and is the successor  to
the  business founded by Harvey S.  Firestone in 1900.   Pursuant to a merger
which became effective on May  5, 1988, Bridgestone/Firestone became a direct
wholly owned subsidiary of  Bridgestone Corporation, a corporation  organized
under the  laws of Japan.   On August 1,  1989, Bridgestone/Firestone adopted
its current name.

     Bridgestone/Firestone  is a  multinational organization  whose principal
business is the  development, manufacture and sale  of a broad line  of tires
for  passenger,  truck  and  agricultural  vehicles,  in  both  the  original
equipment  and  replacement  markets.     It  sells  tires  under  Firestone,
Bridgestone,  Dayton and  other  brand  names  through  a  large  network  of
independent dealers.   Bridgestone/Firestone  also provides a  wide range  of
automotive maintenance  and repair  services and  sells tires  and automotive
replacement parts and supplies through  Bridgestone/Firestone operated retail
stores.    Other products  sold by  Bridgestone/Firestone  include single-ply
rubber roofing systems,  synthetic rubber, air springs,  and synthetic fibers
and textiles.


                           THE CREDIT CARD PROGRAM

GENERAL
   
     The  Receivables that  the  Originator has  sold  and will  sell  to the
Transferor  pursuant  to  the  Purchase  and  Sale  Agreement and  which  the
Transferor  has  or will  in  turn  transfer to  the  Trust  pursuant to  the
Agreement have been  and will be generated  primarily from purchases  charged
under  credit  cards issued  by the  Originator pursuant  to a  private label
credit card program (the "Credit Card Program") established for  customers of
(a) Bridgestone/Firestone stores, which sell tires and automotive maintenance
and  repair  products and  services,  (b) dealers  and marketers  which  have
contractual  arrangements with  Bridgestone/Firestone to  market Bridgestone/
Firestone  tires and related products  as well as  automotive maintenance and
repair services  and (c)  certain other dealers  and marketers  of automotive
products, which include tires and automotive maintenance and repair services,
which dealers and marketers do not have such contractual 
arrangements   with   Bridgestone/Firestone   (collectively,    the   "Retail
Establishments").   The Receivables will also include  a portfolio of certain
designated  Receivables generated or  to be  generated by the  Originator and
existing  or arising  under certain  accounts to  be established  under other
credit card programs established or to  be established by the Originator (the
"Alternative Programs").   See "Description  of the Offered  Certificates and
the Agreement--Addition of Accounts" herein.
    

     The  initial  purpose  of a  credit  card  program  was to  support  the
merchandising  efforts of The  Firestone Tire & Rubber  Company, now known as
Bridgestone/Firestone,  Inc. ("Bridgestone/Firestone").    Credit cards  were
first issued in 1978 to revolving account holders at company operated stores.
In early 1979,  the credit card program was extended  to include customers of
independent authorized Firestone dealers.   In 1983, the program was extended
again  to include  independent  authorized dealers  of Dayton  and  Road King
tires,  which are  associate  brands manufactured  by  Bridgestone/Firestone.
Such credit  card program  was replaced  in 1985 by  the Credit  Card Program
described herein.

     In July  1989, the  Credit Card  Program  was extended  to customers  of
Bridgestone dealers.    In 1990,  the  Credit Card  Program was  extended  to
unaffiliated third-parties including Merchants,  Inc., and American Car  Care
Centers, Inc.   In  1992, the program  was extended  to certain  customers of
independent dealers selling Bridgestone/Firestone manufactured  private brand
tires.  Prior  to 1993, Society National Bank ("SNB")  acted as originator of
the Credit Card Program.  In 1993, Credit First National  Association ("CFNA"
or the "Originator"), a wholly owned subsidiary of Bridgestone/Firestone, was
organized  for  the  purpose  of  making  credit  card loans  and  activities
incidental  to such  purpose and  replaced  SNB.   In 1994,  the Credit  Card
Program  with American  Car Care  Center, Inc.  terminated.   Also, in  1994,
Bridgestone/Firestone introduced convenience  checks drawn on  the Originator
for  use by  existing Credit  Card Program  cardholders to  purchase consumer
merchandise.  Such cash advances made via convenience checks are estimated to
be less than  3% of total card sales.   In 1995, the Credit  Card Program was
further extended  to Meineke  Discount Muffler Shops,  Inc., an  unaffiliated
third-party.

   
     As originator of the credit cards, the Originator is responsible for all
aspects of the Credit  Card Program, including  underwriting and granting  of
credit,  issuance of cards and direct  customer service.  BFS Credit Services
("Credit  Services"), a  stand-alone profit  center of  Bridgestone/Firestone
based  in Brook  Park, Ohio,  provides certain  administration and  servicing
functions on behalf of the Originator.  The Originator earns certain merchant
fees  attributed to  cardholder charges  giving  rise to  Receivables.   Such
merchant fees shall be transferred to the Transferor pursuant to the Purchase
and Sale Agreement.  The  Transferor will transfer such merchant fees  to the
trust pursuant to the Agreement. 

     The  Accounts consist of  all eligible  credit card  accounts ("Eligible
Accounts") established under the Credit  Card Program as of the  Cut-off Date
and accounts to be  established under Alternative Programs subsequent  to the
Cut-off Date which  are designated by the Transferor as  Eligible Accounts in
accordance with  the selection criteria relating to the addition of accounts.
The Receivables  will include  all amounts payable  by cardholders  under the
Accounts as of the Cut-off Date and thereafter.  The Initial Invested Amounts
were determined  by  taking into  account,  among other  considerations,  the
nature of the Accounts and the Receivables.

     Account  balances are created  primarily by the  purchase of merchandise
and  service from  the Retail  Establishments.   The Trust  will consequently
depend on  the continued  ability of  the Retail  Establishments to  generate
credit sales.  In  addition, since many  of the Retail Establishments  accept
other credit cards, such as American Express,  Diner's Club and Carte Blanche
charge cards and Visa, MasterCard and  Discover credit cards, the Trust  also
will depend  upon decisions of customers purchasing merchandise at the Retail
Establishments  to  use  the  cards  of  the  Credit  Card  Program  and  any
Alternative Programs,  rather than other  credit cards.   See "Risk Factors--
Competition  in  the Credit  Card Industry."  The  following table  shows the
relationship  between Credit  Card  Program  sales  at  Bridgestone/Firestone
company operated stores and  total Credit Card Program sales  for the periods
indicated.
    

                         CREDIT CARD PROGRAM SALES AT
                BRIDGESTONE/FIRESTONE COMPANY OPERATED STORES

<TABLE>
<CAPTION>                                                                     PERCENT OF CREDIT CARD
               CREDIT CARD SALES AT                                                    SALES
              BRIDGESTONE/FIRESTONE-                                         AT BRIDGESTONE/FIRESTONE-
YEAR             OPERATED STORES              TOTAL CREDIT CARD SALES             OPERATED STORES
- ----          -----------------------         -----------------------        -------------------------
<S>                     <C>                              <C>                               <C>

1989                    386,001                          528,610                           73.02%
1990                    409,145                          568,364                           71.99%
1991                    419,054                          594,152                           70.53%
1992                    412,470                          593,284                           69.52%
1993                    396,353                          592,392                           66.91%
1994                    401,589                          618,219                           64.96%
1995                    392,894                          617,485                           63.63%

</TABLE>



MARKETING AND ORIGINATION

     CFNA is responsible for the marketing of the  Credit Card Program.  CFNA
works  directly  with the  sales  organizations of  Bridgestone/Firestone and
other  dealers  and marketers  of  automotive products  and  services.   CFNA
promotes each credit card program primarily through (i) communicating through
a  wide  variety  of  mediums  (such  as  point  of sale  displays  and  mail
promotions) the  advantages of using  the credit card;  (ii) coordinating the
activities  of  Credit Services'  field  account  representatives; and  (iii)
developing client  incentive programs  to increase  credit card  activity and
acquire  new  accountholders.    In addition,  CFNA  directs  and administers
various  accountholder  direct   response  programs,  such  as   direct  mail
merchandise programs  and other  services available to  accountholders, which
promote the  use of the credit  card and generate additional  revenue for the
credit card operations.

NEW ACCOUNT ORIGINATION

     The  Credit  Authorization  area  ("Credit  Authorization")  of CFNA  is
responsible for (i) processing credit applications to establish new accounts,
(ii) authorizing sales to existing accounts, and (iii) managing credit limits
and continually assessing credit risk.  New accounts are generated  primarily
through  Retail  Establishment operations.    Credit  card  applications  are
available in the Retail Establishments, whose personnel offer the Credit Card
Program  to   customers.    Customers  interested   in  purchasing  specified
merchandise or services on  credit may complete a credit card  application in
the Retail Establishment.  An application  may be processed either by  direct
telephone  contact  with  Credit  Authorization or  by  mailing  a  completed
application to Credit Authorization.

     Most  new  accounts  are  opened  at  the  point  of sale  in  a  Retail
Establishment.   Through the  use of a  direct computer  link with  the major
credit bureaus and a computer supported credit scoring system, most decisions
on new credit applications are made within three to four minutes.

     In  accordance  with  CFNA credit  card  policies,  Credit Authorization
evaluates  the  ability of  an  applicant to  repay credit  card  balances by
applying a  credit  scoring  model  jointly developed  by  CFNA  and  outside
consultants.  Credit  scoring is  intended to provide  a general  indication,
based upon  available information (including  credit bureau reports),  of the
applicant's willingness and ability to repay account balances.  The result of
the  credit scoring  computed for  a  prospective cardholder  is the  primary
factor in determining the approval decision and the initial credit limit.

     The scores required for credit approval are established  on the basis of
expected profitability  from the accounts.  Profitability is projected on the
basis of anticipated finance charge receipts as these may be offset by credit
losses sustained in the accounts.  The probability of losses is  predicted on
the  basis of statistical evaluation  performed by the  credit scoring models
which  are based on  past performance, periodically  reviewed for statistical
accuracy, of credit card accounts.

     Initial credit  limits, which are  based on  an applicant's risk,  score
and, in  certain cases, income, range from $300 to $2,500.  Credit limits for
individual accounts may be adjusted periodically based upon an  evaluation of
the  cardholder's  payment  performance.    Credit  limits may  be  increased
annually  for accounts that exceed a pre-determined  score.  Credit limits on
delinquent  accounts may  be reduced  at any  time if  warranted by  the risk
score.  Decisions to adjust credit limits are based upon a customer's payment
history and/or credit bureau status.

BILLING AND PAYMENT

     The accounts are grouped into billing  cycles.  Each billing cycle has a
separate monthly billing date on  which the activity in the related  accounts
during  the month  ended on  such  billing date  is processed  and  billed to
cardholders.    New  accounts are  assigned  to billing  cycles  in  a manner
generally intended,  for purposes of administrative  convenience, to equalize
the number of accounts in the billing cycles.

     In  connection with  the servicing  of the  Credit Card  Program, Credit
Services  generates  and  mails  to  each  cardholder  at  the  end  of  each
cardholder's monthly billing cycle a statement summarizing  account activity,
unless there is no balance,  no payment due (as occurs in the "No Payment for
90 Days" payment plan described below) or  no account activity.  Accordingly,
cardholders must  make a minimum  monthly payment  by the date  shown on  the
monthly statement.  The minimum monthly payment is calculated by taking 5% of
the new balance resulting after a purchase of  products and services that are
charged to  the account and rounding that amount  to an even $5.00 increment.
To  that amount  Credit Services  adds any  past due  to establish  the total
minimum  payment due.  The minimum  payment due will not  be less than $10.00
except where the remaining balance plus unpaid finance charges and other fees
is less than $10.00.

     A monthly finance charge is assessed  on the account when the account is
not paid  in full.   The periodic  rate now ranges  between 1.587%  and 1.82%
monthly (or between  19.04% and 21.84% per  annum).  The finance charge  is a
flat rate, based on competitive conditions.  No finance charge is assessed on
unpaid  finance  charges.    The  monthly  finance  charge  is calculated  by
multiplying the periodic rate times  the average daily balance.   The average
daily  balance is  determined, where  permitted by  applicable state  law, by
taking  the beginning balance  each day, subtracting  any payments or credits
and adding any new purchases each day.  All the  daily balances are added for
the billing cycle and divided by the number of days in the billing cycle.

     The  Originator currently has  a "No Payment  for 90 Days"  payment plan
where if the full amount of any qualifying purchase made under such plans  is
not  paid within the  specified time (i.e.,  within 90 days  from the initial
billing  date), finance charges associated with  the purchase will be imposed
from the date of purchase.   A minimum monthly payment is not required  under
this plan during the 90-day period.  A pay-ahead option is also available for
cardholders who are not past due and who make a payment of at least twice the
amount of the minimum payment due.  A minimum monthly payment will not be due
in the  following month.  There are also special promotions, in which certain
rights under the credit  card agreement may be  waived from time to  time for
limited periods for qualifying purchases.

LOSS AND DELINQUENCY EXPERIENCE

     CFNA  performs certain collection activity on behalf of Credit Services.
Collection methods with regard to  delinquent credit card receivables include
collection activity  by company personnel, collection  agencies and attorneys
in private practice.

     Delinquent cardholders who do not make scheduled payments by the payment
due date  may be subject to  several actions.  These  actions include billing
statement  notices,   collection  letters,  automated   telephone  reminders,
telephone  contact with collectors  for accounts delinquent  from 30-150 days
and  placement with third-party  collection agencies or  collection attorneys
for  accounts delinquent  beyond 150  days.   The specific action  or actions
depend on the number of missed payments, the dollar amount of the outstanding
balance and  a  statistical  probability  of  further  delinquency  which  is
developed using a customized statistical scoring model.

   
     An account generally  is closed to  further purchases when two  payments
are past due.   Pursuant to the Agreement, Receivables in any Account will be
deemed defaulted and classified as "Defaulted Receivables" on the last day of
the   Collection  Period  following  the  Collection  Period  in  which  such
Receivable becomes 180 days delinquent or earlier upon the Servicer's receipt
of notice of bankruptcy.
    

     Cardholders  requesting financial  relief may  be given  a reduction  in
their minimum monthly payment if certain  conditions are met and upon receipt
of  the new monthly payment amount.  If  qualified, the account is re-aged to
current.   Credit Card  Program credit  evaluation, servicing  and charge-off
policies and collection practices may change at any time  in accordance with 
the  Agreement, the Purchase and  Sale Agreement and applicable law  and the
business judgment of the Originator and the Servicer.

     Losses and  delinquencies are affected  by a number  of factors such  as
competitive behavior and general economic conditions, including consumer debt
levels.  Bridgestone/Firestone has informed the Transferor that it is  unable
to  determine the extent  to which, if  any, loss and  delinquency experience
described herein reflects the influence of these or other factors.

   
     The  following tables set  forth the historical  default and delinquency
experience  for the  Receivables  generated in  Eligible  Accounts under  the
Credit  Card  Program.    The statistics  are  with  respect  to payments  by
cardholders for  the Collection Periods  noted.  There  can be  no assurance,
however,  that loss  and delinquency  experience for  the Receivables  in the
future will be similar to the historical experience.


                            DEFAULTED RECEIVABLES
                           ---------------------
                               ($ IN THOUSANDS)

<TABLE>
<CAPTION>
                                          Nine Collection          Twelve Collection Periods
                                          Periods ending           ending December 18,
                                          September 18,
                                               1996            1995          1994           1993
<S>                                       <C>                  <C>           <C>            <C>

Average Receivables Outstanding/1/  . .   $448,907             $457,317      $445,293       $418,862

Defaulted Receivables/2/:
Contractual Past-due aging (210 days
past due) . . . . . . . . . . . . . . .    $29,143             $28,234       $21,102        $21,593
Bankrupt/Other  . . . . . . . . . . . .      8,628               9,416         8,106          8,925
Less -- Recoveries/3/ . . . . . . . . .     (5,694)             (6,448)       (6,576)        (7,064)
  Net Defaulted Receivables . . . . . .    $32,077             $31,202       $22,632        $23,454
  Percent per annum of Average
  Receivables Outstanding . . . . . . .       9.53%               6.82%         5.08%          5.60%

</TABLE>
________________________________

/1/  Average  Receivables  Outstanding  is  a  thirteen-point  average.    It
     averages the December 19  balance at the start  of the first  Collection
     Period with the ending balances of each of the twelve Collection Periods
     (or in  the case of 1996,  with the ending  balance of each of  the nine
     Collection Periods through September 18, 1996).
/2/  "Contractual  Past-due  aging"  Defaulted  Receivables  represent  those
     receivables deemed  defaulted on the  last day of the  Collection Period
     following  the  period  in  which  such  Receivable   becomes  180  days
     delinquent.     "Bankrupt"   Defaulted  Receivables   represents   those
     Receivables deemed defaulted upon the Servicer's notice of bankruptcy.
/3/  Recoveries are gross account receivable recoveries.  They are not net of
     collection costs and commission.


                            AVERAGE DELINQUENCIES
                               ($ IN THOUSANDS)


<TABLE>
<CAPTION>
                     September 1996 YTD             1995                 1994                  1993
Delinquent           Amount/1/               Amount/1/   Percent    Amount/1/    Percent    Amount/1/   Percentage
Receivables:                     Percentage
  <S>                <C>         <C>         <C>         <C>        <C>

  1-30 Days          $63,650     14.18%      $64,633     14.13%     $67,425      15.14%     $78,719     18.79%
  31-60 Days          19,820      4.42%       18,932      4.14%      17,007       3.82%      19,630      4.69%
  61-90 Days           9,169      2.04%        8,042      1.76%       6,694       1.50%       7,208      1.72%
  91-180 Days         15,123      3.37%       12,081      2.64%       9,460       2.13%       9,672      2.31%

Average
Receivables
Outstanding         $448,907    100.00%     $457,317    100.00%    $445,293     100.00%    $418,862     100.00%

</TABLE>

_______________
/1/  Average  amounts  outstanding  of   Delinquent  Receivables  and   total
     receivables  are  calculated  by   the  thirteen-point  average  method,
     described in Footnote 1 of the table titled "Defaulted Receivables."
/2/  Percentages are calculated by dividing delinquent receivables by average
     receivables outstanding for the applicable period.

REVENUE EXPERIENCE

     The following table sets forth  the gross revenues from monthly  finance
charge  billings for the  Collection Periods noted.   The table includes only
the Receivables  and finance charge  billings generated in  Eligible Accounts
under the Credit Card Program.
    
     The historic gross revenue figures in the table are calculated on  an as
billed basis and represent amounts  billed to cardholders before deduction of
charge-offs,  reductions due to  fraud, returned goods  and customer disputes
and other expenses.  Future  cash collections on Receivables may  not reflect
the  historical  experience in  the  table.    During periods  of  increasing
delinquencies, billings of monthly finance charges may exceed cash as amounts
collected  on   Receivables  lag   behind  amounts  billed   to  cardholders.
Conversely,  as delinquencies decrease,  cash may exceed  billings of monthly
finance charges as amounts  collected in a current period may include amounts
billed during prior  periods.  However,  the Transferor believes  that during
the periods shown, revenues on  a billed basis closely approximated  revenues
on  a cash basis.  Revenues from monthly finance charges on both a billed and
a  cash basis  will be affected  by numerous  factors, including  the monthly
finance charges on principal receivables,  the percentage of cardholders  who
pay off their balances  in full each month  and do not incur monthly  finance
charges  on  purchases,  the  number   of  promotional  programs  offered  to
cardholders and changes in the delinquency rate on the Receivables.

   
                              REVENUE EXPERIENCE
                             ------------------
                               ($ IN THOUSANDS)

<TABLE>
<CAPTION>                                                           Twelve Collection Periods
                                          Nine Collection              ending December 18,
                                          Periods ending
                                          Sept. 18, 1996        1995           1994           1993
<S>                                           <C>               <C>            <C>            <C> 

Average Start-of-Month Receivables/1/         $449,771          $456,513       $444,147       $417,475
Finance Charges Billed/2/ . . . . . .          $58,856           $81,026        $78,828        $78,547
Finance Charges Billed as Percentage
  of Average Receivables Outstanding             17.45%          17.75%         17.75%         18.81%

</TABLE>


_______________
/1/  "Average Start-of-Month  Receivables" is  a  twelve-point average.    It
     averages the receivables balances  at the start of  each of the  periods
     noted. It  differs  from  the  Average  Receivables  in  the  "Defaulted
     Receivables"  and "Average  Delinquencies" tables,  which are  thirteen-
     point averages.
/2/  Finance  Charges are as  billed during  the Collection Periods  noted in
     each column,  adjusted for rebated  finance charges and accruals  of "No
     Payment for 90 Days" finance charges.

    

PROMOTIONS

     The Credit Card Program features a "No Payment for 90 Days" payment plan
which  is intended to increase sales to  existing cardholders and to generate
new accounts.   Under this program, if customers pay  the full purchase price
of merchandise or services within 90 days from  the initial billing date, the
finance charges associated with the initial  purchase will not be imposed  on
the account.  If the customer does not pay the full purchase price within the
specified 90-day period, finance charges associated with the purchase will be
imposed from the date of purchase.

     Special financing programs are offered to customers from time to time to
promote merchandise  and service  sales and  the greater  utilization of  the
Credit Card  Program.   The  most frequently  offered program  is a  deferred
payment program  in which  customers may  be allowed  to defer their  payment
obligations  for  a  period  generally  ranging  from  two  to   six  months.
Typically, finance charges accrue during the deferral period.

THE ACCOUNTS
   
     The following tables summarize the portfolio of  Active and Creditworthy
Accounts in the Credit Card  Program by various criteria as of  September 30,
1996.  An Account is an "Active Account"  if it currently has a balance.   An
Account is a "Creditworthy Account" if it does  not currently have a balance,
but it  has had  a balance  within the  last 17  months and  is eligible  for
further sales.  Given the specialized nature  of the eligible merchandise and
services offered under the Credit Card Program, customers typically use their
credit cards infrequently.  Because the future composition of the Credit Card
Program portfolio  will change  over time, these  tables are  not necessarily
indicative of future results.

     As of  September 30, 1996, the  Active and Creditworthy Accounts  in the
Credit  Card  Program  totaled  4,289,184  Accounts and  Receivables  totaled
$435,910,099.   Approximately  10.53%, 9.21%,  8.93% and  5.75% of  the Total
Receivables Outstanding  related to Account holders  having billing addresses
in Texas, Florida, California  and Ohio, respectively.   Not more than 5%  of
the Receivables  related to Account  holders having billing  addresses in any
other single state.

                    COMPOSITION OF ACTIVE AND CREDITWORTHY
                         ACCOUNTS BY TYPE OF RETAILER

                           AS OF SEPTEMBER 30, 1996


<TABLE>
<CAPTION>
                                                             Percentage                       Percentage
                                                             of Total                         of Total
                                              Number of       Number         Receivables      Receivables
         Card Program Participants             Accounts      of Accounts     Outstanding      Outstanding
<S>                                           <C>            <C>             <C>              <C>   

Bridgestone/Firestone operated stores and
Participating Dealers . . . . . . . . . .      4,040,958     94.21%          $420,471,205     96.46%

Third-Party Dealers and marketers
  without contractual arrangements. . . .        248,226      5.79%          $15,438,895       3.54%

  Total . . . . . . . . . . . . . . . . .      4,289,184      100.00%       $435,910,099     100.00%

</TABLE>


                    COMPOSITION OF ACTIVE AND CREDITWORTHY
                           ACCOUNTS BY CREDIT LIMIT

                           AS OF SEPTEMBER 30, 1996


<TABLE>
<CAPTION>
                                                     Percentage                           Percentage
                                                      of Total                             of Total
                                    Number of          Number          Receivables       Receivables
       Credit Limit(1)              Accounts         of Accounts      Outstanding        Outstanding 
<S>                                 <C>                  <C>           <C>                   <C>

$0  . . . . . . . . . . . .          265,025             6.2%          $61,492,900           14.1%
$100 to $500  . . . . . . .          360,190             8.4%           41,499,281            9.5%
$600 to 1,000 . . . . . . .        1,848,572            43.1%          156,143,445           35.8%
$1,100 to $1,500  . . . . .        1,081,816            25.2%           66,306,727           15.2%
$1,600 to $2,000  . . . . .          686,955            16.0%          105,567,049           24.2%
$2,100 and up . . . . . . .           46,626             1.1%            4,900,698            1.1%
    Total . . . . . . . . .        4,289,184           100.0%         $435,910,099          100.0%

</TABLE>


                    
- --------------------
(1)  Credit limits are in increments of $100.
(2)  Credit policy sets credit limit to $0 for any cardholder 90 days or more
     delinquent.



                    COMPOSITION OF ACTIVE AND CREDITWORTHY
                         ACCOUNTS BY ACCOUNT BALANCE

                           AS OF SEPTEMBER 30, 1996


<TABLE>
<CAPTION>
                                                         Percentage                        Percentage
                                                         of Total                          of Total
                                        Number of         Number        Receivables      Receivables
Account Balance                          Accounts      of Accounts      Outstanding      Outstanding

<S>                                      <C>                <C>           <C>                  <C>   

Credit Balance(1) . . . . . . . .            16,939         0.39%         ($684,627)           -0.16%
No Balance(2) . . . . . . . . . .         3,081,723        71.85%         --
$.01 to $100  . . . . . . . . . .           221,279         5.16%         10,524,448            2.41%
$101 to $200  . . . . . . . . . .           194,116         4.53%         29,148,835            6.69%
$201 to $300  . . . . . . . . . .           187,853         4.38%         46,886,809           10.76%
$301 to $400  . . . . . . . . . .           167,179         3.90%         58,401,262           13.40%
$401 to $500  . . . . . . . . . .           133,773         3.12%         59,891,809           13.74%
$501 to $600  . . . . . . . . . .            88,741         2.07%         48,508,844           11.13%
$601 to $1,000  . . . . . . . . .           139,075         3.24%        104,878,819           24.06%
$1,001 and up . . . . . . . . . .            58,506         1.36%         78,353,900           17.97%
  Total . . . . . . . . . . . . .         4,289,184       100.0%        $435,910,099          100.0%

</TABLE>

(1)  Credit  balances  are  a  result   of  cardholder  payments  and  credit
     adjustments applied in excess of an Account's unpaid balance.   Accounts
     currently  with a  credit balance  are included,  as Receivables  may be
     generated with respect thereto in the future.
(2)  Accounts currently  with no balance are included,  as Receivables may be
     generated with respect thereto in the future.


                   COMPOSITION OF ACTIVE AND CREDITWORTHY
                               ACCOUNTS BY AGE

                           AS OF SEPTEMBER 30, 1996


<TABLE>
<CAPTION>
                                                          Percentage                      Percentage
                                                           of Total                        of Total
                                            Number of       Number        Receivables     Receivables
                Age(1)                      Accounts      of Accounts     Outstanding     Outstanding
<S>                                            <C>             <C>         <C>                 <C>

Under 6 months  . . . . . . . . . . .          300,988         7.02%       $50,382,519         11.56%
6 months to 1 year  . . . . . . . . .          295,649         6.89%        39,070,155          8.96%
1-2 years . . . . . . . . . . . . . .          675,884        15.76%        75,596,531         17.34%
2-3 years . . . . . . . . . . . . . .          537,860        12.54%        43,669,963         10.02%
3-4 years . . . . . . . . . . . . . .          481,247        11.22%        30,800,234          7.07%
4-5 years . . . . . . . . . . . . . .          497,923        11.61%        26,455,882          6.07%
5-6 years . . . . . . . . . . . . . .          339,263         7.91%        24,042,440          5.52%
6-7 years . . . . . . . . . . . . . .          257,738         6.01%        21,423,891          4.91%
7-8 years . . . . . . . . . . . . . .          171,169         3.99%        16,259,922          3.73%
8-9 years . . . . . . . . . . . . . .          109,710         2.56%        11,910,929          2.73%
9-10 years  . . . . . . . . . . . . .          103,387         2.41%        12,281,658          2.82%
10 years or older . . . . . . . . . .          518,366        12.09%        84,015,975         19.27%
  Total . . . . . . . . . . . . . . .        4,289,184       100.0%       $435,910,099        100.0%

</TABLE>


__________________
(1)  Age is calculated based on the initial opening of the account.

                             MATURITY ASSUMPTIONS

     The  Agreement provides  that  the Controlled  Amortization Period  will
commence on the Controlled Amortization  Date and that the Rapid Amortization
Period will commence on the  day on which an Amortization Event  occurs or is
deemed to  occur.  Although it is anticipated that principal payments will be
made  on the  Class  A Certificates  in  an amount  equal  to the  Controlled
Amortization Amount beginning on the  _________ Distribution Date and on  the
Class  B  Certificates beginning  on  the  __________  Distribution Date,  no
assurance can be given in  that regard.  Payments of principal  are scheduled
to be made on  the Class A Certificates on each Distribution  Date during the
Controlled Amortization Period in  an amount equal to  the lesser of (a)  the
Controlled  Amortization  Amount  and  (b)  the  product  of  (i)  the  Fixed
Allocation  Percentage  and  all  Principal  Collections  in respect  of  the
applicable Collection  Period (other  than Reallocated  Principal Collections
that  are used  to pay  interest due  on the  Class A  Certificates, Class  B
Certificates  and  the  Class  C  Certificates).    Based  on  the  following
assumptions,  among others: cardholder monthly payment rates for the Accounts
being not  less than ____% (which  rate is below the  average monthly payment
rate shown in the "Monthly Payment Rates" table below), Aggregate Receivables
being constant, the  net charge-offs as  a percentage of average  receivables
remaining constant at the levels indicated in the tables above for the period
ended __________, the Series 1992-B  Certificates are not outstanding,  there
is no sharing of principal among  series and no Amortization Event,  Servicer
Event of  Default (defined  below)  or default  by the  Transferor under  the
Purchase  and Sale  Agreement  occurring during  the Controlled  Amortization
Period, the Transferor believes that  there will be sufficient funds  on each
Distribution Date of the Controlled Amortization Period to pay the Controlled
Amortization  Amount on such  date.  However,  the actual rate  of payment of
principal to  Certificateholders  will depend,  among  other factors, on the
rate of repayment,  the rate of  default by cardholders  and the amount  of 
Aggregate Receivables.
    

     In the  event of  the  occurrence of  an Amortization  Event, the  Rapid
Amortization Period  will begin on the  day on which such  Amortization Event
occurs  or  is  deemed  to occur.    During  the  Rapid Amortization  Period,
distributions of principal to Class A Certificateholders will not be  subject
to the  Controlled Amortization Amount.   Principal Collections  allocable to
the  Certificateholders'  Interest  will  no  longer  be distributed  to  the
Transferor but instead will be distributed as principal payments to the Class
A Certificateholders  and, following the final principal payment to the Class
A  Certificateholders,  to  the  Class B  Certificateholders.    Although the
Transferor believes that the likelihood of an Amortization Event occurring is
remote, there  can be no assurance that an Amortization Event will not occur.
See "Description of the Offered Certificates and  the Agreement--Amortization
Events."

   
     The following table sets forth the cardholder payment rates for Eligible
Accounts under the Credit  Card Program.   For the groups  of nine or  twelve
Collection Periods  noted, the table  gives the lowest  payment rate for  any
Collection Period,  the  highest payment  rate for  any one-month  Collection
Period,  and  the average  payment rate  for  all nine  or  twelve Collection
Periods.  The payment rate for any Collection Period represents the  payments
arising under Eligible  Accounts for  the Collection Period,  divided by  the
Receivables  generated  under  Eligible  Accounts  as of  the  start  of  the
Collection Period.   Payments shown in the  table include amounts which would
be  deemed  Principal  Collections  and Finance  Charge  Collections  (except
recoveries  on  charged-off  Receivables,  certain  credit-related  insurance
proceeds and merchant fees) under the Agreement.

                            MONTHLY PAYMENT RATES


<TABLE>
<CAPTION>
                                           Nine Collection
                                           Periods ending               Twelve Collection Periods
                                           Sept. 18, 1996                  ending December 18,
Payment Rate                                                           1995       1994        1993
<S>                                                <C>                 <C>
Low                                                11.00%              11.60%      11.30%      12.14%

High                                               13.34%              13.07%      12.87%      13.62%

Average                                            12.51%              12.30%      12.41%      13.20%

</TABLE>


     The amount  of  Collections may  vary  from  period to  period,  due  to
seasonal  variations,  general  economic  conditions  and  payment  habits of
individual  cardholders.  Accordingly, there can  be no assurance that future
cardholder  monthly  payment rate  experience,  and  thus the  rate  at which
Certificateholders  could expect to  receive payments  of principal  on their
Offered Certificates during any Rapid Amortization Period, will be similar to
the historical experience shown above.  See "Risk Factors."
    

                          THE LETTER OF CREDIT BANK

     The  Servicer Letter of Credit  and Transferor Letter  of Credit will be
issued by The Sumitomo Bank, Limited, New York Branch (the "Letter  of Credit
Bank"), a New York state  licensed branch of The Sumitomo Bank,  Limited (the
"Bank").   (According to  the American Banker,  the Bank was  Japan's second-
largest bank  in terms of assets as of March 31,  1992.  As of such date, the
Bank operated  a network  of 331  offices in  Japan with 17  branches and  25
representative offices throughout the world.)

     (As of  March 31,  1992 the  Bank had total  assets exceeding  (Yen)61.6
trillion  (U.S.    $463.7  billion),  total liabilities  exceeding  (Yen)59.4
trillion (U.S. $447.4  billion) and total equity exceeding  (Yen)2.2 trillion
(U.S.  $16.6 billion).  U.S. dollar figures were translated using an exchange
rate of 132.85 Japanese yen to each U.S. dollar.)

     Upon  request therefor,  the Bank  will provide  without charge  to each
person to whom  this Prospectus is delivered, a copy of  the annual report of
the Bank which  contains the consolidated statements  of the Bank  for fiscal
year ended  March 31, 1995.  Written requests should be sent to (The Sumitomo
Bank, Limited, New York Branch, Suite 9651, One World Trade Center, New York,
NY 10048 Attention: Loan Operations.)


                          DESCRIPTION OF THE OFFERED
                        CERTIFICATES AND THE AGREEMENT

     The  Certificates  will   be  issued  pursuant  to   the  Agreement,  as
supplemented  by  the  Series  1996-1  Supplement,  entered  into  among  the
Transferor, the Servicer and the Trustee, substantially in the forms filed as
exhibits to  the Registration Statement of  which this Prospectus is  a part.
Pursuant  to the Agreement,  the Transferor  may execute  further Supplements
thereto  between the Transferor and the  Trustee in order to issue additional
Series.  See "--Exchanges."  The Trustee will provide a copy of the Agreement
(without exhibits or  schedules), including any  Supplements, to Class A  and
Class  B  Certificateholders  without  charge  upon  written  request.    The
following  summary describes certain  terms of  the Agreement and  the Series
1996-1 Series Supplement.

GENERAL
   

     The  Class A Certificates  and the  Class B Certificates  will represent
undivided interests in the Trust, including the right to receive the  Class A
Invested Percentage and the Class B Invested Percentage, respectively, of all
Collections received with respect to the Receivables in the Trust.  The Trust
Assets  will consist  of the  following: (i) the  Receivables existing  on or
created after  the  Cut-off Date  under the  Accounts  established under  the
Credit  Card  Program, (ii)  Receivables  arising  under designated  Accounts
established under  Alternative Programs, (iii)  all amounts due  or to become
due on  or  after the  Cut-off  Date, (iv)  all  Recoveries with  respect  to
previously  charged-off  Receivables,  net  of  reasonable  expenses  of  the
Servicer incurred  and deducted from such amounts  or payments, (v) the right
to receive certain merchant fees attributed to cardholder charges giving rise
to Receivables,  (vi) all of the Transferor's right, title and interest under
the Purchase and  Sale Agreement and  the Participation Agreement, (vii)  the
proceeds  of the  Servicer  Letter of  Credit and  the  Transferor Letter  of
Credit, (viii) all moneys on deposit  in the Collection Account and any other
accounts  established  for the  benefit  of  any  other Series  (which  other
accounts will not be available to Certificateholders), (ix)  payments made in
respect of Enhancements issued with respect to any other Series (the  drawing
on or payment of such  Enhancement not being available to Certificateholders)
and (x)  all proceeds  of any of  the foregoing.   The term  "Enhancement" is
defined  in  the Agreement  as  any  letter  of credit,  liquidity  facility,
guaranteed  rate  agreement,  maturity  guaranty,  facility,  cash collateral
account, cash  collateral guaranty, tax  protection agreement,  interest rate
swap or other contract or agreement for the benefit of the certificateholders
of any Series  issued by  the Trust.   As of  the Cut-off Date,  the Class  A
Invested Amount will be $(200,000,000) and  the Class B Invested Amount  will
be $(28,000,000).
    

     The  Transferor  will  initially  hold  the  interest  (the  "Transferor
Interest") not  represented by the Certificates,  the Subordinated Transferor
Certificate, the  Bridgestone/Firestone Certificate and  any other  Series of
certificates to be issued.  The Transferor Interest  will be evidenced by the
Exchangeable Transferor Certificate and will  represent an undivided interest
in the  Trust, which  may vary  from  month to  month.   The Transferor  will
participate  an  interest  in  the  Exchangeable  Transferor  Certificate  to
Bridgestone/Firestone pursuant  to the Participation Agreement.  The issuance
of the Class  B Certificates, the Class  C Certificates and  the Subordinated
Transferor  Certificate  are  conditions  to  the issuance  of  the  Class  A
Certificates.   The issuance of the Class C Certificates and the Subordinated
Transferor  Certificate are  conditions  to  the  issuance  of  the  Class  B
Certificates.

   
     Interest will  accrue on  the unpaid  principal  amount of  the Class  A
Certificates at a per annum rate equal  to the Class A Certificate Rate  and,
except  as  otherwise  provided  herein,  be   distributed  to  the  Class  A
Certificateholders monthly on each  Distribution Date, commencing __________,
in  an  amount  equal to  one-twelfth  of  the  product  of (i) the  Class  A
Certificate Rate  and (ii) the outstanding  principal balance of the  Class A
Certificates  as of the  preceding Distribution Date  (or in the  case of the
first Distribution  Date, as of the  Closing Date).  Interest  will accrue on
the  unpaid principal amount of the Class  B Certificates at a per annum rate
equal  to the  Class  B Certificate  Rate and,  except as  otherwise provided
herein, be distributed to the Class B  Certificateholders monthly, commencing
on  __________,  in  an  amount  equal to  the  product  of  (i) the  Class B
Certificate Rate and  (ii) the outstanding principal  balance of the Class  B
Certificates  as of the  preceding Distribution Date  (or in the  case of the
first  Distribution  Date,  as  of  the  Closing  Date).    Interest  will be
calculated on an 30/360 Basis.

     No principal payments  will be  made to the  Class A  Certificateholders
until the Distribution Date occurring in _________ or, upon the occurrence of
an  Amortization Event  as described herein.   No principal  payments will be
made to the Class B Certificateholders until the final  principal payment has
been made to the Class  A Certificateholders.  No principal payments  will be
made to the Class C Certificateholders until the final principal 
payment has been made  to the Class B Certificateholders.   The holder of the
Subordinated  Transferor   Certificate  will  not  receive  any  payments  of
principal until  the Class A, the Class B  and the Class C Certificateholders
have received  all payments of principal due them.  On each Distribution Date
with respect  to the Revolving  Period (and, at  the option of  the Servicer,
more  frequently), Principal Collections allocable to the Certificateholders'
Interest  will,  subject  to certain  limitations,  including  certain Excess
Finance Charge Collections and the reallocation of  any Reallocated Principal
Collections with  respect to  the related  Collection Period,  be applied  as
Shared Principal Collections and  the balance will be paid  to the Transferor
in respect  of  the Transferor  Interest  to maintain  the Class  A  Invested
Amount, the  Class B Invested  Amount, the  Class C Invested  Amount and  the
Subordinated Transferor Amount.

     Unless  and until  an Amortization  Event shall  have occurred,  on each
Distribution Date  with respect  to the  Controlled Amortization  Period, all
Principal  Collections  allocable to  the  Certificateholders'  Interest plus
certain  other amounts comprising Class A  Monthly Principal, Class B Monthly
Principal and  Class C Monthly  Principal (defined below)  will no  longer be
paid to the Transferor as described above but instead an amount thereof up to
the  Controlled  Amortization  Amount  will be  distributed  to  the  Class A
Certificateholders.    Any  such  collections in  excess  of  the  Controlled
Amortization Amount  will  be  paid  to  the Transferor  in  respect  of  the
Transferor Interest.
    
     Distributions of principal and interest on the Offered Certificates will
be made by the Trustee directly to Certificateholders  in accordance with the
procedures set forth herein and in  the Agreement.  Interest payments and any
principal  payments   on   each   Distribution   Date   will   be   made   to
Certificateholders in  whose name  the Offered  Certificates were  registered
(expected to be Cede, as nominee of DTC) at the close of business on the 15th
day of the  calendar month preceding  such Distribution Date (each  a "Record
Date") (however, the  final payment on any Offered Certificates  will be made
only   upon  presentation  and   surrender  of  such   Offered  Certificate).
Distributions will be made to DTC in immediately available funds.

     The  Offered Certificates will  initially be represented  by one or more
Certificates  registered in the  name of the nominee  of The Depository Trust
Company  ("DTC") (together  with  any successor  depository  selected by  the
Transferor, the "Depository") except  as set forth  below.  The interests  of
holders of beneficial interests in  the Class A Certificates and the  Class B
Certificates  ("Certificate  Owners")  will  be  available  for  purchase  in
denominations of $1,000 (representing 1/__________ of the undivided  interest
of  the Class  A  Certificateholders in  the Trust  and  1/__________ of  the
undivided  interest of  the  Class B  Certificateholders  in the  Trust)  and
integral multiples thereof in book-entry form only.  The  Transferor has been
informed  by  DTC that  DTC's nominee  will be  Cede.   Accordingly,  Cede is
expected to be the holder of record of the  Offered Certificates.  Unless and
until  Definitive  Certificates are  issued under  the  limited circumstances
described  herein,  no  Certificate  Owner  will  be entitled  to  receive  a
certificate representing such person's interest in the Offered  Certificates.
All references herein to actions by Certificateholders shall refer to actions
taken  by DTC  upon instructions  from  its participating  organizations (the
"Participants") and all references herein  to distributions, notices, reports
and statements  to Certificateholders shall refer  to distributions, notices,
reports and statements to  DTC or Cede, as the registered holder of the Class
A Certificates  and  the  Class B  Certificates,  as  the case  may  be,  for
distribution to Certificate Owners in accordance with DTC procedures.  See "-
- -Book-Entry Registration" and "--Definitive Certificates."

BOOK-ENTRY REGISTRATION

     Holders of  the Certificates or  the Offered Certificates  (the "Offered
Certificates") may hold through DTC (in  the United States) or, solely in the
case of the Offered Certificates, CEDEL or Euroclear  (in Europe) if they are
participants of  such systems, or  indirectly through organizations  that are
participants in  such systems.  The Certificates may not be held, directly or
indirectly, through CEDEL or Euroclear.

     Cede, as nominee for DTC, will hold the Offered Certificates.  CEDEL and
Euroclear will  hold omnibus positions in the  Offered Certificates on behalf
of  the  CEDEL Participants  and  the  Euroclear Participants,  respectively,
through  customers' securities accounts  in CEDEL's and  Euroclear's names on
the   books   of    their   respective   depositaries   (collectively,    the
"Depositaries"),  which  in  turn  will hold  such  positions  in  customers'
securities accounts in the Depositaries' names on the books of DTC.

     Transfers between DTC's participating organizations (the "Participants")
will   occur  in  accordance  with  DTC   rules.    Transfers  between  CEDEL
Participants and Euroclear  Participants will  occur in the  ordinary way  in
accordance with their applicable rules and operating procedures.

     Cross-market transfers  between persons  holding directly or  indirectly
through  DTC, on  the one  hand,  and directly  or  indirectly through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing system  by its Depositary;  however, such cross-market  transactions
will require delivery of instructions  to the relevant European international
clearing system  by the counterparty  in such  system in accordance  with its
rules  and procedures and  within its established  deadlines (European time).
The relevant European international clearing  system will, if the transaction
meets its settlement requirements, deliver instructions to  its Depositary to
take  action  to  effect final  settlement  on its  behalf  by  delivering or
receiving securities  in DTC, and  making or receiving payment  in accordance
with normal  procedures  for same-day  funds  settlement applicable  to  DTC.
CEDEL  Participants and Euroclear  Participants may not  deliver instructions
directly to the Depositaries.

     Because  of time-zone  differences, credits  of  securities in  CEDEL or
Euroclear as a result of a transaction with a Participant will be made during
the  subsequent  securities settlement  processing,  dated  the business  day
following the DTC  settlement date, and  such credits or any  transactions in
such  securities settled  during  such  processing will  be  reported to  the
relevant  CEDEL Participant or  Euroclear Participant  on such  business day.
Cash received in CEDEL or Euroclear as a result of sales  of securities by or
through a CEDEL Participant or a  Euroclear Participant to a Participant will
be received  with value on the DTC  settlement date but will  be available in
the relevant  CEDEL or  Euroclear cash account  only as  of the  business day
following settlement in DTC.

     For a  description  of transfers  between  persons holding  directly  or
indirectly  through  DTC, see  also  "Global  Clearance, Settlement  and  Tax
Documentation Procedures" in Annex II to this Prospectus.

     Cedel  Bank, societe anonyme ("CEDEL") is incorporated under the laws of
Luxembourg  as a  professional depository.   CEDEL  holds securities  for its
participating  organizations  ("CEDEL  Participants")  and   facilitates  the
clearance   and  settlement   of   securities  transactions   between   CEDEL
Participants through  electronic  book-entry  changes in  accounts  of  CEDEL
Participants,  thereby eliminating the need for physical movement of certifi-
cates.   Transactions  may be  settled  in CEDEL  in  any of  28  currencies,
including United States dollars.   CEDEL provides to its CEDEL  Participants,
among other things, services  for safekeeping, administration, clearance  and
settlement of internationally  traded securities  and securities lending  and
borrowing.  CEDEL interfaces with domestic  markets in several countries.  As
a professional depository,  CEDEL is subject to regulation  by the Luxembourg
Monetary Institute.  CEDEL Participants are recognized financial institutions
around the  world, including  underwriters, securities  brokers and  dealers,
banks, trust companies, clearing corporations and certain other organizations
and may include the Underwriters.  Indirect access to CEDEL is also available
to others, such  as banks,  brokers, dealers and  trust companies that  clear
through or maintain a custodial relationship with a CEDEL Participant, either
directly or indirectly.

     The  Euroclear System  was  created  in  1968  to  hold  securities  for
participants of the Euroclear System  ("Euroclear Participants") and to clear
and settle transactions  between Euroclear Participants through  simultaneous
electronic book-entry delivery against payment, thereby eliminating  the need
for physical movement of certificates and  any risk from lack of simultaneous
transfers of  securities  and  cash.   Transactions  may now  be  settled  in
Euroclear  in any of  32 currencies,  including United  States dollars.   The
Euroclear  System  includes  various  other  services,  including  securities
lending  and  borrowing,  and  interfaces with  domestic  markets  in several
countries  generally similar to  the arrangements for  cross-market transfers
with DTC  described in  "Global Clearance,  Settlement and  Tax Documentation
Procedures" in Annex II of the  Prospectus.  The Euroclear System is operated
by Morgan Guaranty  Trust Company of New York, Brussels,  Belgium office (the
"Euroclear Operator" or "Euroclear"), under contract with Euroclear Clearance
System,  S.C., a Belgian  cooperative corporation  (the "Cooperative").   All
operations are  conducted  by  the  Euroclear  Operator,  and  all  Euroclear
securities clearance accounts  and Euroclear cash accounts  are accounts with
the  Euroclear Operator, not  the Cooperative.   The  Cooperative establishes
policy  for  the  Euroclear  System  on  behalf  of  Euroclear  Participants.
Euroclear  Participants include  banks (including central  banks), securities
brokers and dealers and other  professional financial intermediaries and  may
include the Underwriters.   Indirect access to  the Euroclear System  is also
available  to  other  firms  that  clear  through  or  maintain  a  custodial
relationship with a Euroclear Participant, either directly or indirectly.

     The  Euroclear Operator  is  the Belgian  branch of  a New  York banking
corporation which is  a member bank of the Federal Reserve  System.  As such,
it is regulated and examined by the Board of Governors of the Federal Reserve
System  and the New  York State  Banking Department,  as well as  the Belgian
Banking Commission.

     Securities  clearance  accounts  and cash  accounts  with  the Euroclear
Operator are governed by the Terms and Conditions  Governing Use of Euroclear
and the related  Operating Procedures of the Euroclear  System and applicable
Belgian  law  (collectively,  the "Terms  and  Conditions").   The  Terms and
Conditions  govern transfers  of  securities and  cash  within the  Euroclear
System,  withdrawal of  securities and  cash from  the Euroclear  System, and
receipts of payments with respect to securities in the Euroclear System.  All
securities  in the  Euroclear System  are held  on a  fungible basis  without
attribution  of  specific  certificates  to  specific  securities   clearance
accounts.  The Euroclear Operator acts under the Terms and Conditions only on
behalf of  Euroclear Participants and has  no record of or  relationship with
persons holding through Euroclear Participants.

     Distributions with respect to Offered Certificates held through CEDEL or
Euroclear will  be credited  to the cash  accounts of  CEDEL Participants  or
Euroclear Participants  in accordance  with the relevant  system's rules  and
procedures,  to the extent  received by  its Depositary.   Such distributions
will be subject  to tax reporting  in accordance with relevant  United States
tax laws and  regulations.  See "Federal Income Tax  Consequences" herein and
"Global Clearance, Settlement  and Tax Documentation Procedures"  in Annex II
to this  Prospectus.  CEDEL  or the Euroclear Operator,  as the case  may be,
will take any other action permitted to be taken by a Certificateholder under
the  Indenture on behalf of a CEDEL Participant or Euroclear Participant only
in accordance  with  its relevant  rules and  procedures and  subject to  its
Depositary's ability to effect such actions on its behalf through DTC.

     Although  DTC,  CEDEL  and  Euroclear  have  agreed   to  the  foregoing
procedures in  order to  facilitate transfers of  Offered Certificates  among
participants of DTC,  CEDEL and Euroclear,  they are under  no obligation  to
perform or  continue to perform  such procedures  and such procedures  may be
discontinued at any time.

     In the event that any of DTC, CEDEL or Euroclear should  discontinue its
services,  the  Administrator  would  seek  an  alternative  depository   (if
available)  or  cause the  issuance of  Definitive  Securities to  the owners
thereof or  their nominees  in  the manner  described in  "Global  Clearance,
Settlement and Tax Document Procedures" in Annex II to this Prospectus.

DEFINITIVE CERTIFICATES

     The   Offered  Certificates   will  be   issued  in   fully  registered,
certificated  form to Certificate  Owners or their  nominees (the "Definitive
Certificates"), rather than to DTC or its nominee, only if (i) the Transferor
advises the  Trustee in  writing that  DTC is  no longer  willing or able  to
discharge properly  its responsibilities  as Depository with  respect to  the
Offered Certificates, and the Trustee or the Transferor is unable to locate a
qualified successor, (ii) the Transferor,  at its option, elects to terminate
the  book-entry  system through  DTC,  or  (iii) after  the  occurrence  of a
Servicer Event of  Default, Certificate Owners representing  in the aggregate
not less than a majority of the aggregate invested amount of  all Series then
issued  and outstanding advise  the Trustee  and DTC through  Participants in
writing that the  continuation of a book-entry system  through any Depository
is no longer in the best interest of the Certificate Owners.

     Upon  the occurrence of any  of the events  described in the immediately
preceding paragraph,  the Trustee,  through DTC,  is required  to notify  all
Participants of  the availability  through  DTC of  Definitive  Certificates.
Upon  surrender  by  DTC  to  the  Trustee  of  the  Definitive  Certificates
representing the Offered Certificates  and instructions for  re-registration,
the Trustee will  issue the Offered Certificates as  Definitive Certificates,
and  thereafter the  Trustee will  recognize the  holders of  such Definitive
Certificates as holders under the Agreement ("Holders").

     Distributions of principal and interest on the Offered Certificates will
be made by the Paying Agent directly to Holders of Definitive Certificates in
accordance  with  the  procedures  set forth  herein  and  in  the Agreement.
Interest  and principal payments  on each Distribution  Date will  be made to
Holders in  whose names the  Definitive Certificates  were registered at  the
close of business on  the related Record Date.  Distributions will be made by
check mailed  to the address of such Holder  as it appears on the certificate
register.  The final payment  on any Offered Certificate (whether  Definitive
Certificates  or the  Offered Certificates  registered  in the  name of  Cede
representing  the Offered  Certificates),  however, will  be  made only  upon
presentation  and surrender  of such  Offered  Certificate at  the office  or
agency specified in  the notice of final distribution  to Certificateholders.
The Trustee  will provide  such notice  to registered  Certificateholders not
later than the day of such final distribution.

     Definitive  Certificates will  be transferable  and exchangeable  at the
offices of  the transfer agent  and registrar,  which shall initially  be the
Trustee.  No service charge will be imposed  for any registration of transfer
or exchange, but  the transfer agent and  registrar may require payment  of a
sum  sufficient to  cover any  tax or  other governmental  charge  imposed in
connection therewith.

CONVEYANCE OF RECEIVABLES

     Upon  creation of the Trust, the  Transferor transferred and assigned to
the Trust all of  its right, title and interest in and  to Receivables in the
Accounts  outstanding  as  of  the  Cut-off  Date,  all  of  the  Receivables
thereafter  created  under the  Accounts  and  the  proceeds  of all  of  the
foregoing  (including  Recoveries  with  respect  to  previously  charged-off
Receivables).   Prior to  such transfer and  assignment, and  pursuant to the
Purchase  and  Sale Agreement,  the  Originator  sold to  the  Transferor all
Receivables existing  under the Accounts as of the Cut-off Date.  Pursuant to
the Purchase  and  Sale Agreement,  provided, among  other  things, that  the
Transferor is not in default  of its obligations under the Purchase  and Sale
Agreement and  no Servicer Event  of Default  or Originator insolvency  shall
have occurred,  the Originator sell and  assigned to the Transferor,  and the
Transferor  purchase  from   the  Originator,  on  each  business   day,  all
Receivables  arising in the Accounts.   On the Closing Date, and concurrently
with  the  transfer  of  the  Receivables to  the  Trust,  the  Trustee  will
authenticate the  Offered Certificates and deliver  such Offered Certificates
to the Transferor which will in  turn deliver the Offered Certificates to the
Underwriters against payment of the  net proceeds of the sale of  the Offered
Certificates.   The Trustee  will also  deliver a  newly issued  Exchangeable
Transferor  Certificate and  the Subordinated  Transferor Certificate  to the
Transferor, and the Class C Certificate to the purchaser thereof.

     In connection with the sale of the Receivables by the Originator  to the
Transferor  and the  transfer of  the Receivables  by  the Transferor  to the
Trust,  the  Originator  and  Bridgestone/Firestone  will  indicate  in their
computer files that the Receivables have been sold to the Transferor and then
transferred to  the Trust and the Transferor will  indicate in its files that
the Receivables  have been  transferred  from the  Transferor to  the  Trust.
Bridgestone/Firestone, as initial Servicer, will  retain and will not deliver
to the Trustee any  other records or agreements  relating to the Accounts  or
the  Receivables.   Except  as set  forth above,  the records  and agreements
relating  to the  Accounts and  the Receivables  will not be  segregated from
those relating  to other  consumer accounts and  receivables and  neither the
computer  files nor the  physical documentation  relating to the  Accounts or
Receivables will  be stamped or marked to reflect the transfer of Receivables
to  the Trust.  The  Trustee will have reasonable access  to such records and
agreements as  required by  applicable law  or to enforce  the rights  of the
Certificateholders.   The  Originator will file  one or  more UCC-1 financing
statements in  accordance with  Ohio state  law to  perfect the  Transferor's
interest in the Receivables.   The Transferor, in turn, will file one or more
UCC-1  financing statements  in accordance  with Massachusetts  state law  to
perfect the Trust's  interest in  the Receivables.   See  "Risk Factors"  and
"Certain Legal Aspects of the Receivables."

ADDITION OF ACCOUNTS
   
     The Accounts consist of  all Accounts established under the  Credit Card
Program  subsequent to  the Cut-off  Date.   In addition,  the Transferor  is
permitted (subject to  certain limitations and conditions) to  designate from
time to  time  additional  eligible Accounts  established  under  Alternative
Programs  ("Eligible  Additional  Accounts")  and  to  convey  to  the  Trust
Receivables of  such Eligible  Additional Accounts, whether  such Receivables
are then existing or  thereafter created until either the Ten  Percent Number
Test (as defined below) or  Ten Percent Aggregate Test (as defined  below) is
met.   Thereafter, if  the Transferor  has not  obtained the  consent of  the
applicable  rating  agencies, as  described  below,  additional accounts  and
additional receivables from Alternative Programs shall not  be transferred to
the Trust.

     Such "Alternative Programs" (are programs for which CFNA underwrites and
originates Accounts and Receivables and) may include, but are not limited to,
the establishment  of additional private  label credit card programs  and the
offering of general purpose credit cards.  As of the  date of the issuance of
the Certificates, the Originator has not established any of these Alternative
Programs.  The "Ten Percent Number Test"  is met when the number of  Eligible
Additional Accounts equals 10%  of the number of  all Accounts in the  Trust.
The "Ten Percent Aggregate Test" is met when the dollar amount of Receivables
from  such  Eligible   Additional  Accounts  equals  10%   of  the  Aggregate
Receivables.  See "Description of the Offered Certificates and the Agreement-
- -Addition of Accounts."

     Once  the Transferor  has met  the Ten  Percent Number  Test or  the Ten
Percent Aggregate Test, the Transferor must request  written confirmation from
the applicable rating agencies to  transfer to the Trust additional  Accounts
related to a designated Alternative Program and all Receivables arising  from
such Accounts.   Upon receiving such written confirmation from the applicable
rating agencies, the  Transferor will  be permitted to  include in the  Trust
Eligible  Additional  Accounts  from  such  designated  Alternative  Program,
subject to a 15% Quarterly Cap and a 20% Yearly Cap (each as defined  below).
The "15% Quarterly Cap"  will be met when  the number of Eligible  Additional
Accounts from such designated Alternative Program equals 15% of the number of
Eligible Accounts in the Trust as  of the last day of March, June,  September
and  December.  The "20% Yearly Cap" will  be met when the number of Eligible
Additional Accounts  from such designated  Alternative Program equals  20% of
the number of Eligible Accounts in the  Trust as of December 31 of each year.
The  Transferor may continue  to designate Eligible  Additional Accounts from
Alternative Programs in  accordance with the selection  criteria described in
"The Credit Card Program -- Addition of Accounts."

    
REMOVAL OF ACCOUNTS

     Subject to the conditions set forth in the next succeeding  sentence, on
each Determination Date  on which the Transferor Amount (plus  the B/F Amount
and any  amounts available under the Transferor Letter of Credit) exceeds __%
of the aggregate invested  amount of all  outstanding Series of  certificates
issued  by the  Trust, the  Transferor may,  but shall  not be  obligated to,
accept all Receivables and proceeds thereof  from certain Accounts offered to
it   by   the  Trustee   ("Removed   Accounts"),   without   notice  to   the
Certificateholders.   The Transferor may, at its sole discretion, accept such
offer in an aggregate amount  equal to an amount not greater  than the excess
of the Transferor Amount (plus the B/F Amount and any amounts available under
the Transferor Letter of Credit) over __% of the aggregate invested amount of
all outstanding  Series of certificates issued by  the Trust.  The Transferor
is permitted to  designate and require reassignment to it  of the Receivables
from Removed Accounts only upon satisfaction of the following conditions: (i)
the Trustee  shall have executed  and delivered to  the Transferor  a written
reassignment  and  the Transferor  shall have  delivered  a computer  file or
microfiche list containing a  true and complete list  of all Accounts in  the
Trust  after such removal,  the Accounts to be  identified by account number,
(ii) the Transferor  shall represent and warrant that  no selection procedure
used  by  the  Transferor   which  is  adverse   to  the  interests  of   the
certificateholders was utilized in selecting the Removed  Accounts, (iii) the
removal  of  any  Receivables  of  any Removed  Accounts  shall  not,  in the
reasonable  belief of the  Transferor, cause an  Amortization Event to occur,
(iv) the Transferor shall have delivered  written notice twenty days prior to
such removal to each Rating Agency which has rated any outstanding Series and
prior  to the date  on which such  Receivables are to  be removed the Trustee
shall have received confirmation from each Rating Agency of its intention not
to reduce or withdraw the rating of any Series of certificates as a result of
such removal and (v)  the Transferor shall have  delivered to the Trustee  an
officer's  certificate confirming the items set  forth in clauses (i) through
(iv) above.

EXCHANGES

     The  Agreement  provides  for  the  Trustee  to  issue  four  types   of
certificates:  (i) one  or more  Series of  certificates which  generally are
transferable  and  have   the  characteristics  described  below,   (ii)  the
Bridgestone/Firestone Certificate, which is currently and will continue to be
held  by  Bridgestone/Firestone  and  which generally  is  not  transferable,
(iii) the Exchangeable Transferor Certificate, a certificate  which evidences
the  Transferor Interest, and (iv) the Subordinated Transferor Certificate, a
certificate  of the Transferor which evidences an interest subordinate to the
Transferor  Certificate.    The   Exchangeable  Transferor  Certificate   was
initially  held by the  Transferor and  participated to Bridgestone/Firestone
pursuant  to a  Participation Agreement  by  and between  the Transferor  and
Bridgestone/Firestone  (the  "Participation  Agreement").    The Subordinated
Transferor Certificate  will  also be  participated to  Bridgestone/Firestone
pursuant to  the Participation Agreement.  The  Agreement also provides that,
pursuant  to any  one or  more  Supplements, the  Transferor  may tender  the
Exchangeable  Transferor   Certificate,   or  the   Exchangeable   Transferor
Certificate and the certificates evidencing any Series of certificates to the
Trustee in exchange for  one or more new  Series and a reissued  Exchangeable
Transferor Certificate.  Under the Agreement, the Transferor may define, with
respect to any newly  issued Series:  (i)  its name or designation,  (ii) its
initial principal amount  (or method for calculating such  amount), (iii) its
coupon rate  (or formula for  the determination  thereof), (iv) the  interest
payment date or dates and the date or dates from which interest shall accrue,
(v) the  method for  allocating collections  to certificateholders,  (vi) the
names of any accounts  to be used by such Series and  the terms governing the
operation  of any  such  accounts,  (vii) the  percentage  used to  calculate
monthly servicing fees,  (viii) the  minimum transferor interest  percentage,
(ix) the minimum amount of Aggregate Receivables required 
to  be  maintained  by  the  Transferor, (x)  the  issuer  and  terms  of any
Enhancement  with respect  thereto, (xi)  the  base rate  applicable to  such
Series,  (xii) the  terms on  which the  certificates of  such Series  may be
repurchased by the  Transferor or remarketed  to other investors, (xiii)  the
Series termination date,  (xiv) any deposit  into any account  maintained for
the benefit of certificateholders, (xv) the number of classes of such Series,
and if more  than one class,  the rights and  priorities of each such  class,
(xvi) the extent to which the certificates of such Series will be issuable in
bearer  form and  any limitations  imposed  thereon, (xvii)  whether discount
revenue   or   commissions  will   be   included   in  funds   available   to
certificateholders,  (xviii) the priority  of any Series  with respect to any
other  Series, (xix) the rights of  the holder of the Exchangeable Transferor
Certificate that have been transferred to the holders of such Series and (xx)
any other  relevant terms  (all such  terms,  the "Principal  Terms" of  such
Series).  None of  the Transferor, the Servicer, the Trustee  or the Trust is
required  to  obtain the  consent  of  any  Certificateholder  to  issue  any
additional Series.  However,  as a condition  of an Exchange, the  Transferor
will deliver to the  Trustee written confirmation that the Exchange  will not
result in the  applicable Rating Agency reducing or withdrawing its rating of
any outstanding  Series or otherwise adversely affect  any rating on any then
outstanding Series, including  the Offered Certificates.  The  Transferor may
offer any  Series to the public  under a Disclosure  Document in transactions
either  registered  under  the  Act or  exempt  from  registration thereunder
directly,  through  the Underwriters  or one  or  more other  underwriters or
placement agents, in  fixed-price offerings or in  negotiated transactions or
otherwise.   Any such Series may be issued  in fully registered or book-entry
form in  minimum denominations determined by the Transferor.  See Annex I for
a listing  of Outstanding  Series.   The Transferor may  offer, from  time to
time, additional Series.

     The Agreement  provides that  the Transferor  may perform  Exchanges and
define  Principal Terms  such  that each  Series has  a  period during  which
amortization of the principal amount  thereof is intended to occur  which may
have a different  length and begin on a  different date than such  period for
any other Series.   Further, one or more Series may  be in their amortization
periods while other  Series are not.   Thus, certain  Series may be  in their
revolving periods, while other Series  are amortizing.  Moreover, each Series
may have the  benefits of a form  of Enhancement issued by  issuers different
from the issuers of the form of Enhancement with respect to any other Series.
Under the Agreement,  the Trustee  shall hold  any such  Enhancement only  on
behalf  of the Series  with respect  to which  each relates.   Likewise, with
respect to each such Enhancement, the Transferor may deliver a different form
of  Enhancement agreement.   The Agreement also  provides that the Transferor
may specify different coupon rates and monthly servicing fees with respect to
each  Series.  Finance  Charge Collections  not used  to pay interest  on the
certificates,  the monthly  servicing  fee, the  investor  default amount  or
investor charge-offs with respect to any Series will be allocated as provided
in such form  of Enhancement agreement,  if applicable.  The  Transferor also
has  the option under  the Agreement  to vary  between Series the  terms upon
which a Series  may be repurchased by  the Transferor or remarketed  to other
investors.  Additionally, certain Series may be subordinated to other Series,
or  classes within  a Series  may have  different priorities.   No  Series of
certificates  may be  senior to  this Series  of Certificates.   The  Class B
Certificates will  be subordinate to the Class A  Certificates but not to any
other Series of certificates.   The Class C Certificates and the Subordinated
Transferor Certificates will be  subordinate to the Class B  Certificates but
not to any other Series of Certificates.   There is no limit to the number of
Exchanges that  the Transferor  may perform under  the Agreement.   The Trust
will terminate only as provided in the Agreement.

     Under the Agreement and pursuant  to a Supplement, an Exchange  may only
occur upon the satisfaction of  certain conditions provided in the Agreement.
Under the Agreement, the Transferor may  perform an Exchange by notifying the
Trustee, at least five days in advance of the date upon which the Exchange is
to occur.  Under the Agreement, the notice will state  the designation of any
Series to be issued  on the date  of the Exchange and,  with respect to  each
such Series: (i) its initial principal amount (or method for calculating such
amount),  (ii) its  certificate rate  and  (iii) the  issuer of  the form  of
Enhancement, if any, which is expected to provide credit support with respect
to it.   On the date of the Exchange, the Agreement provides that the Trustee
will issue any such Series only upon  delivery to it of the following: (i)  a
Supplement in form satisfactory to  the Trustee signed by the  Transferor and
specifying the Principal Terms of such Series, (ii)  an opinion of counsel to
the effect that  certificates of such Series will be  characterized as either
indebtedness or an interest  in a partnership under existing  law for Federal
income tax purposes and that the  issuance of such Series will not materially
adversely impact the Federal income  tax characterization of any  outstanding
Series, (iii) the Enhancement, if any, and the form of Enhancement agreement,
if any, with respect thereto  executed by the Transferor and the  provider of
the form of Enhancement, (iv) written confirmation from the applicable Rating
Agency that the Exchange  will not result in  such Rating Agency reducing  or
withdrawing  its rating  on  any outstanding  Series  or otherwise  adversely
affect  any rating  on  any  then outstanding  Series  and (v)  the  existing
Exchangeable Transferor  Certificate and the  applicable certificates  of the
Series to be exchanged, if applicable.  Upon satisfaction of such conditions,
the Trustee will  cancel  the  existing Exchangeable Transferor Certificate
and the certificates of the exchange Series, if applicable, and issue the new
Series and a new Exchangeable Transferor Certificate.

COVENANTS, REPRESENTATIONS AND WARRANTIES

     The  Transferor will  covenant to  the Trustee  for  the benefit  of all
certificateholders of all Series which from time to time may have an interest
in  the Trust  that, as  to the  Receivables and  the Accounts,  unless cured
within  60 days from the earlier  to occur of the discovery  of such event by
the  Transferor  or  Bridgestone/Firestone  or  receipt  of   notice  by  the
Transferor or  Bridgestone/Firestone from  the Trustee, the  Servicer or  the
Originator,  the Transferor will accept the  transfer of any Receivable which
is determined to be  an Ineligible Receivable.  Additionally,  the Transferor
covenants in the Agreement to  accept, under certain conditions, the transfer
of  each Receivable which  is subject to  certain specified liens immediately
upon the discovery of such liens.

     The Transferor shall accept the transfer  of any Receivable as described
above (an "Ineligible  Receivable") by paying  the principal balance  of such
Receivables to the Trust (the "Transfer  Deposit Amount").  In the event that
such payment is not made, the principal balance  of such Receivables shall be
deducted  from the  amount  of Aggregate  Receivables used  to  calculate the
Transferor Interest; provided,  however, that if such deduction  would reduce
the Transferor Interest  below zero or  would otherwise  not be permitted  by
law, the principal balance of such Receivables shall be deducted from the B/F
Amount.  Any such deposit shall be treated as a collection of such Receivable
and be allocated as  provided in the Agreement.  Such remedy  with respect to
such breach will constitute  the sole remedy of the Certificateholders in the
event of any such breach.

     In the Agreement, the Transferor has made additional representations and
warranties as to the following: (i) the organization and good standing of the
Transferor and the  legality and enforceability of the  Agreement against the
Transferor, (ii) that the Agreement constitutes a valid transfer to the Trust
of all right, title and interest of the Transferor in and to the Receivables,
whether then existing  or thereafter created in the  applicable Accounts, and
the  proceeds thereof (including  amounts in any  of the accounts established
for the  benefit of the Certificateholders) or the  grant of a first priority
perfected  security interest  in such  Receivables and  the proceeds  thereof
(including  amounts in any of  the accounts established for the    benefit of
the Certificateholders), which  is effective as  to each Receivable  upon the
transfer thereof to the Trust or upon its creation, as the case may be, (iii)
that all  material information with  respect to the Accounts  and Receivables
provided to  the Trustee was true and correct  in all material respects as of
the  Cut-off Date, (iv)  each Receivable  conveyed to  the Trust is  free and
clear of liens  (except for liens which  may be permitted by  the Agreement),
(v)  the  Transferor  has  obtained  all  consents,  licenses,  approvals  or
authorizations required in connection with  the conveyance of the Receivables
to  the Trust, (vi)  the due qualification  of the Transferor,  (vii) the due
authorization of the Transferor  to execute and deliver the Purchase and Sale
Agreement, the  Agreement and  the  Certificates, (viii)  the creation  of  a
binding obligation of the  Transferor by the Purchase and Sale  Agreement and
the Agreement, (ix)  the non-violation by the  execution and delivery  of the
Purchase  and Sale  Agreement,  the Agreement  and  the  Certificates of  any
agreement  binding the Transferor or  its property, (x)  the non-existence of
any proceedings threatening  the transfer of the Receivables  or the issuance
of  the Certificates and  (xi) the  eligibility of  each Receivable.   In the
event that  any of  the representations and  warranties described  in clauses
(ii), (iii),  (iv), (v) and  (viii) above are not  true and correct  and such
event  has a  material adverse  effect  on the  interests of  holders of  the
certificates of all Series, either the Trustee or the holders of certificates
evidencing undivided interests in the Trust aggregating more than 50% of  the
outstanding  principal  balance of  all  Series,  by  written notice  to  the
Transferor  (and  to  the  Trustee  and   the  Servicer,  if  given  by   the
certificateholders), may direct the  Transferor to purchase all  certificates
of all Series outstanding (including the Certificates) within 60 days of such
notice.    The Transferor  shall be  obligated to  purchase  all Series  on a
Distribution  Date  occurring  within  such  applicable  period,  unless  the
representations  and  warranties shall  then  be  satisfied in  all  material
respects and  any  adverse effect  on the  certificateholders caused  thereby
shall have  been cured.   The purchase  price for the  certificates shall  be
equal  to the  aggregate invested  amount of  all Series  on the  Record Date
related to the applicable payment date on which  the purchase is scheduled to
be made plus an amount equal to all interest accrued but unpaid on all Series
at the applicable certificate rates through  the end of the interest  accrual
periods  of  such Series.    The  payment of  such  purchase  price into  the
Collection  Account  in immediately  available  funds  will  be considered  a
prepayment  in  full of  all Receivables  and  will be  paid in  full  to the
certificateholders  upon presentation  and surrender  of their  certificates.
The obligations described  above shall  be the sole  remedies respecting  the
foregoing representations, warranties and events  available to the Trustee or
the  certificateholders.      Pursuant  to   the   Participation   Agreement,
Bridgestone/Firestone will agree, for the benefit of the 
Trustee,   to  purchase  from   the  Transferor   any  Ineligible  Receivable
repurchased by the  Transferor from the Trust and  any certificates purchased
by the Transferor as described above.

   
     A "Receivable"  is defined to mean  each receivable (i)  which has risen
under  an  Eligible Account  or an  Eligible  Additional Account  (as defined
below), (ii) which was created in compliance with all requirements of law and
pursuant to an  accountholder agreement which complies with  all requirements
of law  in either case  other than those  with respect to  which there  is no
reasonable likelihood that a  failure to comply could have a material adverse
effect upon  certificateholders, (iii)  with respect to  which all  consents,
licenses,  approvals  or  authorizations   of,  or  registrations  with,  any
governmental  authority required to  be obtained or  given in connection with
the creation of such Receivable or the execution, delivery and performance of
the related accountholder agreement have been duly obtained  or given and are
in full force  and effect as of such  date of creation, (iv) as  to which the
Trust will at all times have good and marketable title, free and clear of all
liens, encumbrances, charges  and security interests (except  those permitted
by the Agreement), (v) which  has been the subject of either a valid transfer
and assignment  from the Transferor to  the Trust of all  of the Transferor's
right, title and  interest therein or the  grant to the Trust  of a perfected
security interest therein (and in the proceeds thereof) which is prior to any
interest  of all third-parties, effective until the termination of the Trust,
(vi)  which  will at  all  times  be the  legal,  valid  and binding  payment
obligation   of   the   accountholder  thereof   enforceable   against   such
accountholder in accordance with its terms, subject to certain bankruptcy and
equity  related exceptions, (vii) which constitutes  either an "account" or a
"general intangible"  under and as defined in Article 9 of the UCC as then in
effect  in  the  States  of  New  York  and  Ohio  and  the  Commonwealth  of
Massachusetts, (viii) which,  at the time of  its transfer to the  Trust, has
not been  waived or modified except as permitted by the Agreement, (ix) which
is not  subject to  any right  of rescission,  setoff, counterclaim  or other
defense (including the defense  of usury), other than certain  bankruptcy and
equity related defenses and adjustments permitted by the Agreement to be made
by the Servicer, (x)  as to which each  of the Originator and  the Transferor
has satisfied  all obligations to  be fulfilled pursuant  to the credit  card
agreement or in connection with the transfer of the Receivable at the time of
transfer of  the Receivable  to the  Trust or  at the  time of  sale of  such
Receivable to  the Transferor and  (xi) as  to which the  Originator and  the
Transferor have done nothing,  at the time of its  transfer to the Trust,  to
impair the rights of the Trust  or certificateholders therein.  An  "Eligible
Account" is  defined to mean an account (i)  which has been established under
the Credit Card Program, (ii) which is denominated in U.S. dollars, (iii) the
credit card or cards  related to which have not been reported lost or stolen,
(iv) the obligor on which  has provided, as its most recent  billing address,
an  address with  a zip  code  in the  United  States or  its territories  or
possessions, (v) which  is not an account  of an obligor in  bankruptcy or an
account  as  to  which  the   Servicer  has  any  confirmed  record  of   any
fraud-related activity,  and (vi)  the  Receivables in  which have  not  been
charged  off or the account itself  has not been closed  prior to its billing
cycle cut-off date.  An  "Eligible Additional Account" is defined to  mean an
account  (i)  which  has  been  established  under   an  Alternative  Program
subsequent  to  the Cut-off  Date,  (ii) which  has  been  designated by  the
Transferor  in accordance  with  the  criteria relating  to  the Addition  of
Accounts, (iii) which is denominated in U.S. dollars, (iv) the credit card or
cards related to which have not been reported lost or stolen, (v) the obligor
on which has provided,  as its most recent billing address, an address with a
zip code  in the United States or its  territories or possessions, (vi) which
is not an account  of an obligor in bankruptcy or an account  as to which the
Servicer has  any confirmed record of  any fraud-related activity;  and (vii)
the Receivables in which have not been charged  off or the account itself has
not been closed prior to its billing cycle cut-off date.  
    
     It is not required or anticipated that the Trustee will make any initial
or periodic general examination of the Receivables or any records relating to
the Receivables  for the purpose of  establishing the presence  or absence of
defects, compliance  with the Transferor's representations  and warranties or
for any other purpose.   In addition, it is not anticipated or  required that
the  Trustee will  make any  initial or periodic  general examination  of the
Servicer for the purpose of establishing the compliance  by the Servicer with
its  representations or warranties or the performance  by the Servicer of its
obligations under  the  Agreement  for  any other  purpose.    The  Servicer,
however, is required to deliver  to the Trustee on or before March 31 of each
year beginning in 1994 an opinion of counsel with respect to the necessity of
filing  additional  UCC  financing  statements or  other  filings  as  may be
required under state  law to continue the Trust's perfection  of the security
interest of the Trust in and to the  Receivables and certain other components
of the Trust.

COLLECTION ACCOUNT

     The Trustee has caused to be established  and maintained an account with
respect  to  the  Certificates  (the  "Collection  Account") for  deposit  of
Collections received from the  Servicer.  Funds on deposit  in the Collection
Account  shall be invested  in one or more  Permitted Investments maturing no
later than the  next succeeding  Transfer Date.   Net investment earnings  on
funds in the  Collection Account will be paid monthly to the Transferor.  The
Servicer  has  the revocable  power  to  withdraw funds  from  the Collection
Account and to instruct the Trustee to make withdrawals and payments from the
Collection  Account for  the purpose of  carrying out  the Servicer's  or the
Trustee's duties under the Agreement.

   
     The term "Permitted Investments" means (a) investments having maturities
at the date of purchase of not  later than the next succeeding Transfer  Date
in the following: (i) obligations issued by, or the principal of and interest
on  which  is  fully  guaranteed  by,  the  United States  of  America;  (ii)
commercial paper rated  A-1+ by  S&P, F-1+ by  Fitch Investors Service,  Inc.
("Fitch") and P-1 by  Moody's; (iii) certificates of deposit,  other deposits
or bankers' acceptances, which are  rated A-1+ by S&P, F-1+ by Fitch  and P-1
by Moody's, or money market funds rated A-1+ by S&P, F-1+ by Fitch and P-1 by
Moody's, (iv) investments in money  market funds having the highest long-term
rating  granted by the applicable Rating  Agency and maintained by commercial
banks  having  unimpaired   capital  and  unimpaired  surplus   of  at  least
$500,000,000;  (v) eurodollar time deposits that  have been rated A-1+ by S&P
and  F-1+  by Fitch  and  P-1  by  Moody's;  and (vi)  repurchase  agreements
involving any of  the Permitted Investments described in  clauses (i) through
(iv) above  so long as  the other party  to the repurchase agreement  has the
rating described  in clause  (ii) above  and (vii)  any other investment  the
applicable Rating Agency  confirms will not  adversely affect any  ratings of
the Certificates and (b)  demand deposit or time deposits in  any institution
described in clause (iii) above.
    

SUBORDINATION OF THE CLASS B CERTIFICATES

     The Class B Certificate will be subordinated to the  extent necessary to
fund certain  payments with  respect to  the Class  A Certificates.   Certain
principal  payments otherwise allocable to the Class B Certificateholders may
be reallocated  to cover amounts in  respect of the Class  A Certificates and
the Class B Invested Amount may be reduced if  the Class C Invested Amount is
equal to  zero.  To  the extent the Class  B Invested Amount  is reduced, the
percentage  of collections  of Finance  Charge Receivables  allocated to  the
Class  B  Certificates  in  subsequent Collection  Periods  will  be reduced.
Moreover, to the extent the amount of such reduction in the Class B  Invested
Amount is not  reimbursed, the amount of principal distributable  to, and the
amounts available  to be distributed with respect to interest on, the Class B
Certificateholders will be reduced.  No principal will be paid to the Class B
Certificateholders until the Class  A Invested Amount is  paid in full.   See
"Risk Factors--Effect of  Subordination" and "--Allocation  Percentages," "--
Reallocated  Principal Collections"  and "--Additional  Amounts  Available to
Certificateholders."

ALLOCATION PERCENTAGES

     Pursuant to the Agreement, for  each Collection Period the Servicer will
allocate  Finance  Charge  Collections  (including  Recoveries  on  Defaulted
Receivables and merchant  fees), all Principal Collections and  the amount of
all  Defaulted Receivables  (defined  below)  (see "--Defaulted  Receivables;
Recoveries; Rebates and Fraudulent Charges") among  the Class A Interest, the
Class B Interest, the Class C Interest, the Subordinated Transferor Interest,
any other  Series of certificates issued by the  Trust, the B/F Interest and,
in the case of Principal Collections and the amount of Defaulted Receivables,
the Transferor Interest.  Finance Charge Collections will be allocated at all
times to the Class A Interest, the Class B Interest, the Class C Interest and
the  Subordinated Transferor Interest  based on the  percentage equivalent of
the ratio  which  the amount  of the  Class A  Invested Amount,  the Class  B
Invested Amount, the  Class C Invested Amount or  the Subordinated Transferor
Amount,  as  applicable,  on  the  last  day  of  the  immediately  preceding
Collection Period bears to the amount of Aggregate Receivables  in the Trust,
or,  with respect  to Finance  Charge Collections,  bears to  the sum  of the
numerators used  to calculate the Invested Percentage with respect to Finance
Charge Collections  for all  Series of  certificates outstanding  during such
Collection Period  and the B/F  Percentage (the "Class  A Floating Allocation
Percentage," the  "Class  B Floating  Allocation  Percentage," the  "Class  C
Floating Allocation  Percentage"  and the  "Subordinated Transferor  Floating
Allocation  Percentage,"  in  each  case  with  respect   to  Finance  Charge
Collections).  The amount  of Defaulted Receivables will be  allocated to the
Class  A  Interest, the  Class  B  Interest, the  Class  C  Interest and  the
Subordinated  Transferor Interest based  on the percentage  equivalent of the
ratio which the Class A Invested Amount, the Class B Invested 
Amount, the  Class C Invested Amount and  the Subordinated Transferor Amount,
as applicable, on the last day of the immediately preceding Collection Period
bears  to the  Aggregate  Receivables  on the  last  day  of the  immediately
preceding  Collection Period (the  "Class A Floating  Allocation Percentage,"
the   "Class  B  Floating  Allocation  Percentage,"  the  "Class  C  Floating
Allocation Percentage" and the  "Subordinated Transferor Floating  Allocation
Percentage,"  in  each  case  with   respect  to  the  amount  of   Defaulted
Receivables).   During the  initial Collection Period  following the  date of
issuance of the Certificates, the Class A Floating Allocation Percentage, the
Class B  Floating  Allocation Percentage,  the  Class C  Floating  Allocation
Percentage  and the  Subordinated  Transferor Floating  Allocation Percentage
will  be calculated by reference  to the date  of such issuance.   During the
Revolving Period, all Principal Collections will be allocated and paid to the
Transferor (except for Reallocated Principal Collections used to pay interest
on the Class A Certificates,  Class B Certificates and Class  C Certificates,
as  described  under  "--Reallocation  of Cash  Flows"  and  Shared Principal
Collections   distributable  to  the   holder  of  the  Bridgestone/Firestone
Certificate in accordance with  its interest in the Trust)  but not exceeding
the Transferor Interest  after giving effect to any purchases of Receivables.
During  the Controlled Amortization Period and any Rapid Amortization Period,
all Principal  Collections will  be allocated to  the Class  A Interest,  the
Class  B  Interest, the  Class  C Interest  and  the Subordinated  Transferor
Interest based on the  percentage equivalent of the  ratio which the Class  A
Invested Amount, the Class B Invested Amount, the Class C Invested Amount and
the Subordinated Transferor Amount, as applicable, each as of the last day of
the Revolving Period, bears to  the greater of (a) the  Aggregate Receivables
on  the last  day of  the  prior Collection  Period and  (b) the  sum  of the
numerators  used  to  calculate  the  Invested  Percentage  with  respect  to
Principal Collections  for all  Series of certificates  outstanding for  such
Collection Period (the "Fixed Allocation  Percentage") and the remainder will
be allocated to the Transferor Interest and to the B/F Interest.

     "Class A  Invested Amount" for  any date  means an amount  equal to  the
initial principal balance  of the Class A  Certificates, minus the  amount of
principal payments made to Class A Certificateholders prior to such  date and
minus the  excess,  if any,  of  the aggregate  amount  of Class  A  Investor
Charge-Offs (as defined below) for all Distribution Dates preceding such date
over  the  aggregate  amount  of  any  reimbursements  of  Class  A  Investor
Charge-Offs for all Distribution Dates preceding such date.

     "Class B Invested Amount" for any date  means an amount equal to (i) the
initial principal balance of  the Class B Certificates, minus (ii) the amount
of principal payments made to Class B Certificateholders prior to such  date,
minus (iii) the aggregate amount of Class  B Investor Charge-Offs (as defined
below) for all prior Distribution Dates,  minus (iv) the aggregate amount  of
Class  B Reallocated Principal  Collections for all  prior Distribution Dates
for which the Subordinated Transferor Amount  and the Class C Invested Amount
have not been  reduced, minus (v) an amount equal to  the aggregate amount by
which  the Class  B Invested  Amount has  been  reduced to  fund the  Class A
Investor Default Amount on  all prior Distribution Dates as  described herein
and plus (vi) the amount of Excess Finance  Charge Collections applied on all
prior Distribution  Dates  for the  purpose of  reimbursing amounts  deducted
pursuant to the foregoing clauses (iii), (iv) and (v).

     "Class C Invested Amount" for any date  means an amount equal to (i) the
initial principal balance  of the Class C Certificates, minus (ii) the amount
of principal payments  made to the  Class C Certificateholders prior  to such
date, minus  (iii) the aggregate amount  of Class C Investor  Charge-Offs (as
defined below)  for all prior  Distribution Dates,  minus (iv) the  aggregate
amount  of   Class  C  Reallocated   Principal  Collections  for   all  prior
Distribution Dates for which the Subordinated Transferor Amount has  not been
received, minus  (v) an  amount equal  to the aggregate  amount by  which the
Class C  Invested Amount has  been reduced to  fund the Class  A and  Class B
Investor Default Amount on all prior Distribution Dates  as described herein,
and plus  (vi) the amount of Excess Finance Charge Collections applied on all
prior  Distribution Dates  for the  purpose of  reimbursing amounts  deducted
pursuant to the foregoing clauses (iii), (iv) and (v).

      "Subordinated Transferor Amount" for any  date means an amount equal to
(i) the initial principal balance of the Subordinated Transferor Certificate,
minus  (ii) the  amount  of principal  payments  made to  the  holder of  the
Subordinated Transferor  Certificate  prior to  such  date, minus  (iii)  the
aggregate amount of  Subordinated Transferor  Charge-Offs (as defined  below)
for  all  prior  Distribution  Dates,  minus  (iv)  the  aggregate  amount of
Reallocated Principal Collections for all prior Distribution Dates, minus (v)
an amount equal to the aggregate  amount by which the Subordinated Transferor
Amount has  been reduced to  fund the Class A,  Class B and  Class C Investor
Default Amount on all prior Distribution Dates as described  herein, and plus
(vi) the  amount of Excess  Finance Charge  Collections applied on  all prior
Distribution Dates for the purpose  of reimbursing amounts deducted  pursuant
to the foregoing clauses (iii), (iv) and (v).

       "Invested Amount" means  the sum of the  Class A Invested  Amount, the
Class B Invested  Amount, the Class  C Invested Amount  and the  Subordinated
Transferor Amount and

      "Transferor Percentage" means (i) when  used with respect to  Principal
Collections   during  the  Revolving  Period  and  the  amount  of  Defaulted
Receivables,  100%  minus  the  sum of  the  applicable  Floating  Allocation
Percentages  with  respect  to all  Series  of certificates  then  issued and
outstanding and 1% (the "B/F Percentage") and (ii) when used with  respect to
Principal Collections during the Controlled Amortization Period and any Rapid
Amortization Period, 100% minus the  sum of the Fixed Allocation  Percentages
with respect to  all Series of certificates  then issued and  outstanding and
the B/F Percentage.

     As a result  of the Class A Floating Allocation  Percentage, the Class B
Floating Allocation  Percentage, the Class  C Floating Allocation  Percentage
and  the  Subordinated  Transferor Floating  Allocation  Percentage,  Finance
Charge Collections  allocated  to the  Class  A, Class  B,  Class C  and  the
Subordinated Transferor Certificateholders may change  each Collection Period
based on the relationship between the amount of  the Class A Invested Amount,
the Class B Invested Amount and the Class C Invested  Amount to the aggregate
invested  amount  of all  Series of  certificates issued  by  the Trust.   In
addition, the  portion of  Defaulted Receivables  allocated to  the Class  A,
Class  B, Class  C and  the  Subordinated Transferor  Certificateholders will
change each Collection Period based in part on the relationship of the amount
of the  Class A Invested  Amount, the  Class B Invested  Amount, the  Class C
Invested Amount  and  the Subordinated  Transferor  Amount to  the  Aggregate
Receivables  on the last day of  the immediately preceding Collection Period.
The numerator  used to  calculate the  Fixed Allocation  Percentage each  day
during  the Controlled Amortization  Period or any  Rapid Amortization Period
will remain fixed; however, the denominator used to calculate such percentage
may increase or decrease from time to time.

ALLOCATION OF COLLECTIONS; DEPOSITS IN COLLECTION ACCOUNT

     The Servicer, no  later than the second business day  following the date
of processing, will deposit into the Collection Account any payment collected
by the Servicer on the Receivables and will make the allocations and payments
described below to the Collection Account  and the parties shown below on the
day  of such  deposit; provided,  however, that for  so long  as Bridgestone/
Firestone is  the  Servicer, and  either (i)  the  unsecured short-term  debt
ratings of the Letter of Credit Bank have not been reduced below A-1+ or F-1+
by  the applicable  Rating Agency  or withdrawn  by the  Rating Agency  for a
period in  excess of 35 days of notice to  the Servicer thereof, and at least
five business  days remain prior to the expiration  of the Servicer Letter of
Credit, (ii) the Servicer has delivered to the Trustee a  substitute Servicer
Letter of Credit issued by a financial institution whose unsecured short-term
debt  ratings are A-1+ and F-1+ by the  applicable Rating Agency and at least
five business days remain prior to the expiration of such substitute Servicer
Letter  of Credit or  (iii) the Trustee  has drawn the  full amount available
under the Servicer Letter of Credit and deposited the proceeds of such demand
into  a segregated trust  account available to  the Trustee in  the event the
Servicer fails  to timely remit  Collections to the  Collection Account, then
the  Servicer may  use for  its own  benefit all  such Collections up  to the
amount of the Servicer Letter of  Credit until the business day preceding the
Distribution  Date, at which  time the  Servicer will  make a deposit  to the
Collection Account in an amount equal to the net amount of such deposits  and
withdrawals which would have been made had the conditions of this proviso not
applied.

     While Collections  are held  by the  Servicer pending  deposit into  the
Collection Account, the Servicer shall be permitted to use such funds for its
own   benefit  and  the  certificateholders  of  all  Series  (including  the
Certificateholders)  are subject  to risk  of  loss, including  risk of  loss
resulting from  the bankruptcy or insolvency  of the Servicer.   The Servicer
Letter of Credit will be available in the event that Bridgestone/Firestone as
Servicer  fails  to deposit  the  required  amount  of Collections  into  the
Collection Account  on  the business  day  prior  to any  Distribution  Date,
including any  such  failure  caused  by  the  bankruptcy  or  insolvency  of
Bridgestone/Firestone as Servicer.   The Servicer will not  pay to the  Trust
any fee for use of the  Collections.  See "Risk Factors--Commingling."  Under
the Agreement,  the Collections on the Receivables  for any Collection Period
will be allocated such that all finance charges billed or accrued  in respect
of Receivables  in the prior Collection Period  (less the aggregate amount of
finance charges  billed or  accrued on  Accounts in  prior periods  which are
rebated  to cardholders during such Collection Period) will be deemed Finance
Charge  Collections and  the remaining  amount  of such  Collections will  be
deemed Principal  Collections.   Notwithstanding  the  foregoing,  Recoveries
received in  any  Collection  Period  shall  be  treated  as  Finance  Charge
Collections for such Collection Period for all purposes.  
In addition, merchant fees received or accrued in any Collection Period shall
be treated as Finance  Charge Collections for such Collection Period  for all
purposes.  

   
     If the amount  in respect of Finance Charge Collections  to be deposited
into  the  Collection  Account  on  any Distribution  Date  pursuant  to  the
preceding sentence exceeds the  sum of (a) the  Class A Monthly Interest  for
such Distribution  Date,  any overdue  Class  A Monthly  Interest  (plus  any
additional interest accrued  on such overdue Class  A Monthly Interest),  the
Class A  Investor  Default Amount,  the  Class B  Monthly Interest  for  such
Distribution Date, any overdue Class B Monthly Interest (plus  any additional
interest  accrued on  such overdue  Class  B Monthly  Interest), the  Class B
Investor Default Amount,  the Class C Monthly Interest  for such Distribution
Date and any overdue Class C  Monthly Interest (plus any additional  interest
accrued on such overdue Class C Monthly Interest for such  Distribution Date)
and (b) the Class A Monthly Servicing Fee, the Class B Monthly Servicing Fee,
the Class  C Monthly Servicing Fee and the Subordinated Monthly Servicing Fee
(collectively,  the "Monthly  Servicing Fee"),  the  Servicer may  deduct the
Monthly  Servicing  Fee  (see   "--Servicing  Compensation  and  Payment   of
Expenses"), and during  the Revolving  Period, the Class  A Investor  Default
Amount,  the Class B  Investor Default Amount,  the Class  C Investor Default
Amount  and  the  Subordinated  Transferor  Default  Amount  (which  will  be
distributed to the Transferor in respect of the Transferor Interest, but  not
in an amount  exceeding the  Transferor Interest  on such  day (after  giving
effect to any new Receivables transferred to the Trust on such day)) from the
net amount to be deposited into the Collection Account.
    

APPLICATION OF COLLECTIONS

     Any amounts in respect  of Principal Collections not distributed  to the
Transferor  because such  Principal Collections  would exceed  the Transferor
Interest (after giving effect to any new Receivables transferred to the Trust
for  the Collection Period relating to such Determination Date) ("Unallocated
Principal  Collections")  will  be  held  in  the  Collection  Account  until
distributable  to the Transferor or, if the Controlled Amortization Period or
the Rapid Amortization Period has commenced, on each Distribution Date all or
a portion thereof will be treated as  part of Class A Monthly Principal.  Any
Transfer Deposit Amounts,  Adjustment Payments and the proceeds  of any sale,
disposition  or liquidation  of Receivables  following  the occurrence  of an
Amortization Event caused by  the bankruptcy or insolvency of  the Transferor
or  Bridgestone/Firestone  or  in  connection with  the  Final  Series 1996-A
Termination   Date  will  also  be  deposited  into  the  Collection  Account
immediately upon  receipt and will  be allocated as Principal  Collections or
Finance Charge Collections, as applicable.

THE LETTERS OF CREDIT

     Bridgestone/Firestone  as Servicer will  deliver to  the Trustee  on the
Closing Date the Servicer  Letter of Credit.   The Servicer Letter of  Credit
will be  available,  up to  its  stated amount,  to  cover any  shortfall  in
Collections allocated  to any  Series and required  to be deposited  into the
Collection  Account by  the Servicer.   The Servicer  Letter of  Credit shall
provide that  the Trustee may  make a demand thereunder  on any day  on which
Bridgestone/Firestone  as Servicer fails  to remit to  the Collection Account
the  full amount  of  Collections required  to  be remitted  pursuant to  the
Agreement.   The amount of any  such demand shall be  equal to the difference
between the  total Collections  required to  be  so deposited  and the  total
Collections actually so deposited.  The initial stated amount of the Servicer
Letter of Credit shall  be $45,000,000.  The proceeds  of any drawing on  the
Servicer Letter of  Credit will be allocated among  all outstanding Series of
certificates  (including the Certificates  issued by the  Trust).  Initially,
the Invested Amount  of the Certificates will  be approximately ____%  of the
Aggregate Receivables.   Such allocations will be  performed in much the same
manner  as   are  allocations  of   Collections  (generally   speaking,  such
allocations will  be  based  on the  ratio  of  the Invested  Amount  to  the
Aggregate Receivables).  During the period that  Bridgestone/Firestone is the
Servicer, if  aggregate Collections at any  time held by the  Servicer exceed
the  amount available under the Servicer Letter of Credit, the Servicer shall
deposit  all such Collections  in excess  of the  amount available  under the
Servicer  Letter of  Credit into  the Collection  Account no  later  than the
second business day after the date of processing thereof.

     In the  event that  either the unsecured  short-term debt rating  of the
Letter of  Credit Bank is lowered  below A-1+, P-1 or F-1+  by the applicable
Rating Agency, then  within 35 days of  notice to the Servicer of  such event
(or immediately if such rating is reduced to  or below A-2, P-2 or F-2 by the
applicable  Rating Agency) or  in the event  that five business  days or less
remain prior to the expiration of the Servicer Letter of Credit, Bridgestone/
Firestone  shall   either  (i)  commence  depositing   Collections  into  the
Collection Account within two business days of the date of processing thereof
or (ii) deliver to  the Trustee an irrevocable letter of credit substantially
identical to the Servicer  Letter of  Credit (a  "Substitute Servicer  Letter
of  Credit") issued  by a financial institution  whose unsecured short-term  
debt is rated A-1+, P-1 or F-1+ by the applicable Rating Agency or (iii) only
in the  event that the  unsecured short-term debt rating  of the Servicer  
Letter of Credit Bank is lowered below A-1+, P-1, or F-1+ by the applicable 
Rating Agency, the Trustee  shall draw on the Servicer Letter  of Credit in 
full and deposit the proceeds of  such drawing in  a segregated trust  account
maintained for  the benefit of the certificateholders of  all Series.  Any 
amounts on  deposit in such  account shall be invested in Permitted 
Investments.  The Trustee shall withdraw  funds from such  account under the
same circumstances as  it would have drawn under the Servicer Letter of 
Credit.   Upon the earlier of (x) the delivery to the Trustee of a Substitute
Servicer Letter of Credit meeting the requirements described in  
clause (ii) above or (y)  the originally scheduled expiration date 
of  the Servicer Letter of Credit, the  Trustee shall release
to the Letter of Credit Bank any funds on deposit in such account.

     The Transferor Letter of Credit will  be delivered to the Trustee on the
Closing Date.  The Transferor Letter  of Credit will be available, up to  its
stated amount, to cover any shortfall in payments allocated to any Series and
required to  be deposited into the Collection Account by the Transferor.  The
Transferor Letter of Credit shall provide  that the Trustee may make a demand
thereunder  on any day  on which  the Transferor  fails to make  any required
deposit to the  Collection Account in respect of Adjustment Payments (see "--
Defaulted Receivables;  Recoveries; Rebates  and Fraudulent  Charges" below).
The amount of any such demand shall  be the difference between the amount  of
any required Adjustment  Payment and the amount  in respect thereof  actually
deposited into the Collection Account.  The Transferor Letter of Credit shall
be  issued by  the Letter  of Credit Bank  and shall  have an  initial stated
amount of $15,000,000.  The proceeds  of any drawing on the Transferor Letter
of  Credit will  be allocated  among all  outstanding Series  of certificates
(including the  Certificates issued by  the Trust).   Initially, the Invested
Amount  of the  Certificates  will be  approximately  ___% of  the  Aggregate
Receivables.  Such  allocations will be performed in much  the same manner as
are  allocations of Collections (generally speaking, such allocations will be
based on the ratio of the Invested Amount to the Aggregate Receivables).

     In  the event that  either the unsecured  short-term debt rating  of the
Letter of Credit Bank  is lowered below A-1+,  P-1 or F-1+ by the  applicable
Rating  Agency, then within 35  days of notice to  the Servicer of such event
(or immediately if such rating is reduced to or below  A-2, P-2 or F-2 by the
applicable  Rating Agency) or  in the event  that five business  days or less
remain prior to the expiration of the Transferor Letter of Credit, either (i)
there  shall be  delivered  to the  Trustee an  irrevocable letter  of credit
substantially  similar to  the  Transferor Letter  of  Credit (a  "Substitute
Transferor  Letter  of  Credit")  issued  by  a financial  institution  whose
unsecured  short-term debt is  rated A-1+ and  F-1+ by  the applicable Rating
Agency or (ii) only in the event that the unsecured short-term debt rating of
the  Letter of Credit  Bank has been lowered  below A-1+, P-1  or F-1+ by the
applicable Rating Agency, the Trustee shall draw  on the Transferor Letter of
Credit in full and deposit the proceeds of such drawing in a segregated trust
account maintained for  the benefit of the certificateholders  of all Series.
Any  amounts on  deposit  in  such account  shall  be  invested in  Permitted
Investments.   The Trustee shall withdraw  funds from such  account under the
same circumstances  as it would  have drawn  under the  Transferor Letter  of
Credit.  Upon the earlier of (x) the delivery  to the Trustee of a Substitute
Transferor Letter of Credit meeting the requirements described in clause  (i)
above  or (y)  the  originally scheduled  expiration date  of  the Transferor
Letter of Credit, the Trustee shall release to the Letter of  Credit Bank any
funds on deposit in such account.  If the Transferor Letter of Credit expires
and is  not replaced,  an Amortization  Event  may occur  if the  sum of  the
Transferor Amount  and the  B/F Amount  does not equal  at least  __% of  the
aggregate invested amounts  of the outstanding Series  of certificates issued
by the Trust.  See "--Amortization Events."

     After any  drawing under either  the Servicer  Letter of  Credit or  the
Transferor Letter of Credit for any reason other than a clerical error by the
Servicer or Transferor or a  drawing resulting from a lowering of  the Letter
of Credit Bank's short-term debt  rating, then (i) Bridgestone/Firestone will
begin  daily deposits  of Collections into  the Collection  Account, (ii) the
Letter of Credit  Bank may, at its  option, terminate the Servicer  Letter of
Credit upon 21 days advance  notice to the Servicer and (iii)  the Transferor
shall purchase Class A REMARCs in  order to increase the Transferor Amount to
a level such that the sum of the Transferor Amount and the B/F  Amount equals
at least  __% of the aggregate invested amounts  of the outstanding Series of
certificates issued by the Trust,  after which time the Transferor  Letter of
Credit may be terminated.

REALLOCATION OF CASH FLOWS

     On each  Determination Date,  the Servicer  will determine  the Class  A
Required Amount, the Class B Required Amount and the Class C Required Amount.
The "Class A Required Amount" means the  amount, if any, by which the sum  of
Class A Monthly Interest, any overdue Class A Monthly Interest (with interest
thereon),  the Class  A  Investor  Default Amount  and  the Class  A  Monthly
Servicing  Fee for such Collection Period  exceeds the funds allocable to the
Class A  Certificates to  pay such  amounts.  The  "Class B  Required Amount"
means the amount, if any,  by which the sum of Class B  Monthly Interest, any
overdue  Class  B  Monthly  Interest (with  interest  thereon),  the  Class B
Investor  Default  Amount and  the Class  B  Monthly Servicing  Fee  for such
Collection Period exceeds the funds allocable to the Class B Certificates  to
pay such amounts.  The "Class C Required Amount" means the amount, if any, by
which  the sum  of Class  C  Monthly Interest,  any overdue  Class  C Monthly
Interest (with interest thereon), the Class C Investor Default Amount and the
Class C  Monthly Servicing Fee for  such Collection Period exceeds  the funds
allocable  to the Class  C Certificates to  pay such amounts.   The "Required
Amount" shall  equal the sum  of the Class  A, Class  B and Class  C Required
Amounts.

     If Finance Charge  Collections allocable to interest  for any Collection
Period are  insufficient to pay  the Required  Amount, Excess Finance  Charge
Collections will  be used to  pay the  Required Amount with  respect to  such
Distribution  Date.   See "--Excess  Finance  Charge Collections."   If  such
Excess  Finance  Charge  Collections  are insufficient  to  pay  the Required
Amount,  Principal  Collections  allocable  to  the  Subordinated  Transferor
Interest, the Class  C Interest and the Class B Interest will then be used to
fund  the   remaining  Required   Amount.     See  "--Reallocated   Principal
Collections."   If  Reallocated Principal  Collections  with respect  to  any
Collection Period are insufficient to fund  the remaining Required Amount for
such Collection Period, then a portion of the Subordinated Transferor Amount,
the Class C  Invested Amount and the Class B  Invested Amount, as applicable,
may be reduced  for the benefit of Certificates senior  to such Certificates.
In the event of such  reductions, Excess Finance Charge Collections,  if any,
will be used to increase the Class B Invested Amount, Class C Invested Amount
and the Subordinated  Transferor Amount, as applicable (but not  in excess of
the  initial  invested  amounts).   See  "--Additional  Amounts  Available to
Certificateholders."

     In certain  instances, Principal  Collections and certain  other amounts
otherwise allocable to other  Series, to the extent such collections  are not
needed to make payments to the  certificateholders of such other series,  may
be  applied to  cover principal  payments due  to or  for the benefit  of the
holders  of the  Certificates.   See  "--Shared Principal  Collections."   In
addition,  Finance Charge Collections in  excess of the  amounts necessary to
make required  payments  with respect  to certificates  of other  outstanding
series will  be applied to  cover shortfalls  with respect to  Finance Charge
Collections allocable to the Certificates.  See "--Sharing of Excess  Finance
Charge Collections."

DISTRIBUTIONS FROM THE COLLECTION ACCOUNT

     On  any day on  which the Servicer  makes a deposit  into the Collection
Account with respect to the Revolving Period, the Servicer will withdraw from
the  Collection Account  and pay  to the  Transferor an  amount equal  to the
aggregate amount of such deposits  in respect of Principal Collections (other
than Reallocated Principal Collections used to pay interest due  on the Class
A Certificates, Class  B Certificates and the Class C  Certificates), but not
exceeding the Transferor Interest on such day (after giving effect to any new
Receivables transferred to the Trust  on such day).  On any day  on which the
Servicer makes  a deposit  into the  Collection Account  with respect to  the
Controlled  Amortization  Period  and  any  Rapid  Amortization  Period,  the
Servicer will withdraw from the Collection Account  and pay to the Transferor
an amount equal to the Transferor's Percentage of the amount of such deposits
in respect of Principal Collections, except that the amount of  such payments
with respect  to Principal  Collections shall  not exceed  the amount  of the
Transferor Interest on such day  (after giving effect to any  new Receivables
transferred to the Trust on such  day).  On any such day, the  Servicer shall
also withdraw from  the Collection Account and  pay to Bridgestone/Firestone,
as holder of the Bridgestone/Firestone Certificate, the B/F Percentage of the
aggregate  amount of  such deposits in  respect of  Principal Collections and
Finance Charge Collections.

     There  will also be  deposited into the  Collection Account, Collections
which are  not  allocable  to  the  Certificates,  the  Bridgestone/Firestone
Certificate or  the Transferor (i.e.,  such Collections will be  allocable to
other  Series, including the  Series 1992-B Certificates).   Such Collections
will be distributed as provided  in the Supplement to the  Agreement relating
to  such  other Series  and will  not be  available  for distribution  to the
Certificateholders.

     The Servicer shall  apply or shall cause the Trustee  to apply the funds
on  deposit  in the  Collection Account  allocable  to the  Certificates with
respect  to each Distribution  Date shall be  applied as in  the priority set
forth below:

     (a)  An amount  equal to the Class  A Floating Allocation Percentage  of
     Finance Charge Collections  deposited in the Collection  Account for the
     collection Period  immediately preceding such Distribution  Date will be
     distributed in the following priority:

          (i)  an  amount equal  to  the Class  A Monthly  Interest  for such
          Distribution  Date, plus the amount of any Class A Monthly Interest
          previously due but not paid on a  prior Distribution Date, plus any
          additional interest for such Distribution Date, plus  the amount of
          any  additional interest with respect to interest amounts that were
          due but not paid on a prior Distribution  Date, will be distributed
          to the Class A Certificateholders;

   
          (ii) an  amount equal  to the  aggregate Class  A Investor  Default
          Amount  for  such  Distribution  Date will  be  distributed  to the
          Transferor in  respect of  the Transferor Interest  on Distribution
          Dates with respect to the  Revolving Period (unless such amount has
          been previously netted against deposits to the Collection Account),
          but not exceeding  the Transferor Interest (after giving  effect to
          any  new Receivable  transferred to  the  Trust on  such date)  and
          thereafter  will  be  included  in  the  funds  available  to  make
          principal payments; 
    
          (iii)   an amount equal  to the Class  A Monthly Servicing  Fee for
          such  Distribution Date will be distributed to the Servicer (unless
          such  amount has  been previously  netted against  deposits to  the
          Collection Account) (in the event Bridgestone/Firestone is not  the
          Servicer,  amounts  described  in  this  clause  (iii)  shall  have
          priority over the amounts described in clause (ii) above); and 

          (iv) the balance,  if  any, will  constitute  a portion  of  Excess
          Finance Charge Collections and will be allocated and distributed as
          described under "--Excess Finance Charge Collections."

     (b)  An amount equal  to the Class  B Floating Allocation  Percentage of
     Finance Charge Collections deposited in  the Collection Account for  the
     Collection Period immediately preceding  such Distribution Date will  be
     distributed in the following priority:

          (i)  an  amount equal  to the  Class  B Monthly  Interest for  such
          Distribution Date, plus the amount of any  Class B Monthly Interest
          previously due but not paid on  a prior Distribution Date, plus any
          additional  interest for such Distribution Date, plus the amount of
          any additional interest with respect  to interest amounts that were
          due but not paid  on a prior Distribution Date, will be distributed
          to the Class B Certificateholders;
   
          (ii) an amount  equal  to the  aggregate Class  B Investor  Default
          Amount  for  such Distribution  Date  will  be  distributed to  the
          Transferor  in respect of  the Transferor Interest  on Distribution
          Dates with respect to the Revolving Period  (unless such amount has
          been previously netted against deposits to the Collection Account),
          but not exceeding  the Transferor Interest (after  giving effect to
          any  new  Receivable transferred  to the  Trust  on such  date) and
          thereafter  will  be  included  in  the  funds  available  to  make
          principal payments; 
    
          (iii)   an amount  equal to the  Class B Monthly  Servicing Fee for
          such Distribution Date will be  distributed to the Servicer (unless
          such amount  has  been previously  netted against  deposits to  the
          Collection Account) (in the event Bridgestone/Firestone  is not the
          Servicer,  amounts  described  in  this  clause  (iii)  shall  have
          priority over the amounts described in clause (ii) above); and 

          (iv)   the  balance, if  any, will constitute  a portion  of Excess
          Finance Charge Collections and will be allocated and distributed as
          described under "--Excess Finance Charge Collections."

     (c)  An  amount equal to the  Class C Floating  Allocation Percentage of
     Finance Charge Collections  deposited in the Collection Account  for the
     collection Period  immediately preceding such Distribution  Date will be
     distributed in the following priority:

          (i)  an amount  equal  to the  Class C  Monthly  Interest for  such
          Distribution Date, plus the amount  of any Class C Monthly Interest
          previously due but not  paid on a prior Distribution Date, plus any
          additional  interest for such Distribution Date, plus the amount of
          any additional interest with respect  to interest amounts that were
          due  but not paid on a prior Distribution Date, will be distributed
          to the Class C Certificateholders;

   
          (ii)   an amount  equal to the  aggregate Class C  Investor Default
          Amount  for  such Distribution  Date  will  be distributed  to  the
          Transferor in  respect of  the Transferor Interest  on Distribution
          Dates with  respect to the Revolving Period (unless such amount has
          been previously netted against deposits to the Collection Account),
          but not exceeding the Transferor  Interest (after giving effect  to
          any  new  Receivable transferred  to the  Trust  on such  date) and
          thereafter  will  be  included  in  the  funds  available  to  make
          principal payments; 
    
          (iii)   an amount  equal to the  Class C Monthly  Servicing Fee for
          such Distribution Date will be distributed to  the Servicer (unless
          such  amount has  been previously  netted  against deposits  to the
          Collection  Account) (in the event Bridgestone/Firestone is not the
          Servicer,  amounts  described  in  this  clause  (iii)  shall  have
          priority over the amounts described in clause (ii) above); and 

          (iv)   the balance, if  any, will  constitute a  portion of  Excess
          Finance Charge Collections and will be allocated and distributed as
          described under "--Excess Finance Charge Collections."

     (d)  An  amount equal to the Subordinated Transferor Floating Allocation
     Percentage  of Finance  Charge Collections  deposited in  the Collection
     Account   for  the   Collection   Period   immediately  preceding   such
     Distribution Date will be distributed in the following priority:

          (i)  an  amount  equal  to  the  Subordinated  Transferor   Monthly
          Servicing Fee for such Distribution Date will be distributed to the
          Servicer  (unless such  amount has  been previously  netted against
          deposits to the Collection Account); and 

          (ii) the  balance, if  any,  will constitute  a  portion of  Excess
          Finance Charge Collections and will be allocated and distributed as
          described under "--Excess Finance Charge Collections."

       
 (e) For each Distribution Date with respect to the Revolving Period, the
     remaining  funds on deposit in  the Collection Account  allocable to the
     Class  A,  Class  B  and  Class  C  Certificates  and  the  Subordinated
     Transferor  Certificate  (other  than  certain   Excess  Finance  Charge
     Collections and  Reallocated Principal Collections)  will be  applied as
     Shared Principal Collections  and the balance will be distributed to the
     Transferor in respect of the Transferor Interest.
    
     (f)  For  each   Distribution  Date  with  respect   to  the  Controlled
     Amortization  Period  or any  Rapid Amortization  Period,  the remaining
     funds on deposit  in the Collection  Account allocable  to the Class  A,
     Class  B  and  Class  C Certificates  and  the  Subordinated  Transferor
     Certificate (other  than certain Excess  Finance Charge  Collections and
     Reallocated Principal Collections) will be distributed as follows:

          (i)  an  amount  equal  to  Class  A  Monthly  Principal  for  such
          Distribution   Date   will   be   distributed  to   the   Class   A
          Certificateholders until  the Class  A Invested  Amount is  paid in
          full;

          (ii)  once  the Class  A  Invested  Amount  is paid  in  full,  the
          remaining   amount   will   be   distributed   to   the   Class   B
          Certificateholders until  the Class  B Invested Amount  is paid  in
          full; 

          (iii)  once the  Class  B  Invested Amount  is  paid in  full,  the
          remaining   amount   will   be   distributed   to   the   Class   C
          Certificateholders  until the Class  C Invested  Amount is  paid in
          full;

          (iv) once  the  Class  C  Invested  Amount is  paid  in  full,  the
          remaining   amount  will  be  distributed  to  the  holder  of  the
          Subordinated   Transferor   Certificate  until   the   Subordinated
          Transferor Amount is paid in full;
   
          (v) an amount equal to  the balance of any such remaining  funds on
          deposit in the Collection Account will be paid to the Transferor in
          respect  of  the  Transferor  Interest  up  to  the  amount  of the
          Transferor Interest; and

          (vi)  an amount  equal to  the balance  will  be applied  as Shared
          Principal Collections,  to the extent necessary,  and the remainder
          will be distributed to the  Transferor in respect of the Transferor
          Interest.

     Class  A Monthly Interest means, with  respect to any Distribution Date,
the  Class  A  Monthly  Interest  equals  the  product  of  (i) the  Class  A
Certificate Rate and  (ii) the outstanding principal  balance of the  Class A
Certificates  as  of  the  preceding  Distribution  Date  (after  subtracting
therefrom  the aggregate  amount  of  all distributions  of  Class A  Monthly
Principal  made to the Class A  Certificateholders on such Distribution Date)
or, with respect to the first Distribution Date, the Class A Initial Invested
Amount, provided,  however,  that with  respect to  the initial  Distribution
Date, Class A Monthly Interest shall equal $_______________.

     Class  B Monthly Interest means, with  respect to any Distribution Date,
the  Class  B  Monthly  Interest  equals  the  product  of  (i) the  Class  B
Certificate Rate and  (ii) the outstanding principal  balance of the  Class B
Certificates  as  of  the  preceding  Distribution  Date  (after  subtracting
therefrom  the aggregate  amount  of  all distributions  of  Class B  Monthly
Principal  made to the Class B  Certificateholders on such Distribution Date)
or, with respect to the first Distribution Date, the Class B Initial Invested
Amount,  provided, however,  that with  respect  to the  initial Distribution
Date, Class B Monthly Interest shall equal $_______________.

     Class  C Monthly Interest means, with  respect to any Distribution Date,
the Class C Monthly Interest  equals the product of (i) the  actual number of
days in  the  related Collection  Period divided  by  360, (ii)  the Class  C
Certificate Rate and  (iii) the outstanding principal balance  of the Class C
Certificates  as  of  the  preceding  Distribution  Date  (after  subtracting
therefrom  the aggregate  amount  of all  distributions  of  Class C  Monthly
Principal made to the  Class C Certificateholders on such  Distribution Date)
or, with respect to the first Distribution Date, the Class C Initial Invested
Amount.
    
     Class  A  Investor  Default Amount  means,  a portion  of  all Defaulted
Receivables which will  be allocated  to the Class  A Certificateholders  for
each Distribution  Date in  an amount  equal to  the product  of the  Class A
Floating Allocation  Percentage applicable  during the  immediately preceding
Collection Period and the amount of Defaulted Receivables for such Collection
Period.  

     Class  B Investor  Default  Amount  means, a  portion  of all  Defaulted
Receivables  which will be  allocated to  the Class B  Certificateholders for
each  Distribution Date  in an  amount equal to  the product  of the  Class B
Floating Allocation  Percentage applicable  during the  immediately preceding
Collection Period and the amount of Defaulted Receivables for such Collection
Period.

     Class  C Investor  Default  Amount  means, a  portion  of all  Defaulted
Receivables which  will be allocated  to the  Class C Certificateholders  for
each Distribution  Date in  an amount  equal to  the product  of the  Class C
Floating Allocation  Percentage applicable  during the  immediately preceding
Collection Period and the amount of Defaulted Receivables for such Collection
Period.

     Subordinated Transferor Default Amount means, a portion of all Defaulted
Receivables  which will  be  allocated  to  the holder  of  the  Subordinated
Transferor Certificate for each  Distribution Date in an amount  equal to the
product  of  the  Subordinated   Transferor  Floating  Allocation  Percentage
applicable during the immediately preceding Collection Period  and the amount
of Defaulted Receivables for such Collection Period.

     Monthly Servicing Fee means, with  respect to any distribution date, the
sum of (a) the  Class A Monthly Servicing Fee, the Class  B Monthly Servicing
Fee, the  Class  C Monthly  Servicing  Fee and  the  Subordinated  Transferor
Monthly Servicing Fee  and (b) the Servicing Fee  allocable to the Transferor
Amount and the B/F Amount.

     The portion  of the Servicing Fee  allocable to the Class  A Interest on
each Distribution Date (the "Class A Monthly Servicing  Fee"), to the Class B
Interest on  each Distribution Date (the "Class B Monthly Servicing Fee"), to
the Class  C  Interest  on  each Distribution  Date  (the  "Class  C  Monthly
Servicing Fee") and to the Subordinated Transferor Interest on each 
Distribution Date (the "Subordinated Transferor Monthly Servicing Fee")
generally will be equal to one-twelfth of the product of 2.00% 
per annum and the amount of the Class A Invested Amount, the Class 
B Invested Amount, the Class C Invested Amount, or the Subordinated
Transferor Amount,  as  the  case may  be,  on the  last  day of  the  second
preceding Collection Period (in the case of the first Distribution  Date, the
initial principal amount of the Class A Certificates, Class B Certificates or
the Class C Certificates, as the case may be).  

     Class A Monthly Principal with respect to any Distribution Date relating
to the Controlled  Amortization Period or any Rapid  Amortization Period will
equal  the sum of (i) an  amount equal to the  Fixed Allocation Percentage of
Principal  Collections received  during  the  Collection  Period  immediately
preceding   such  Distribution   Date  (other   than  Reallocated   Principal
Collections used to pay the interest amount due on the Class A Certificates),
(ii)  the amount  of Shared  Principal Collections  allocated to the  Class A
Certificates with  respect to the  preceding Collection  Period equal to  the
product of (a)  a fraction, the numerator of which is the Invested Amount and
the denominator of which is the aggregate invested amounts of all Series then
accumulating  or  amortizing  principal  and  (b)  the  amount,  if  any,  of
Unallocated  Principal Collections on  deposit in  the Collection  Account on
such Distribution Date, (iii) the amount, if any, of Transfer Deposit Amounts
and Adjustment Payments with respect to  such Distribution Date and allocable
to  the  Certificates  and  (iv)  the  amount,  if  any,  of  Finance  Charge
Collections  and Excess Finance Charge Collections allocated and available on
such Distribution  Date to (A) fund  the Class A Investor  Default Amount and
the Class B  Investor Default Amount with  respect to such  Distribution Date
and (B) reimburse Class A Investor Charge-Offs and previous reductions in the
Class B Invested  Amount; provided, however, that for  each Distribution Date
with respect  to  the Controlled  Amortization Period  (unless  and until  an
Amortization Event shall have  occurred), Class A  Monthly Principal may  not
exceed the  Controlled Distribution  Amount for  such Distribution  Date; and
provided  further, that with respect to any Termination Payment Date, Class A
Monthly Principal will be an amount equal to the Class A Invested Amount.

     Class  B  Monthly  Principal  with  respect  to any  Distribution  Date,
beginning with the Distribution Date on which the Class A Invested  Amount is
paid in  full, shall equal (a)  the sum of (i)  an amount equal  to the Fixed
Allocation Percentage of Principal Collections received during the Collection
Period immediately preceding  such Distribution Date (or portion  thereof, in
the  case  of an  Amortization  Event  which  occurs during  such  Collection
Period), (ii)  the amount of  Shared Principal  Collections allocated to  the
Class B Certificates  with respect  to the preceding  Collection Period,  and
(iii)  the  amount,  if any,  of  Excess  Finance  Charge Collections  to  be
distributed  to the Class  B Certificates  with respect to  such Distribution
Date, minus  (b) the Class A Monthly Principal,  if any, with respect to such
Distribution Date.

     Class C  Monthly  Principal  with  respect  to  any  Distribution  Date,
beginning with  the Distribution Date on which the Class B Invested Amount is
paid in full, shall  equal (a) the  sum of (i) an  amount equal to the  Fixed
Allocation Percentage of Principal Collections received during the Collection
Period immediately preceding  such Distribution Date (or  portion thereof, in
the  case of  an  Amortization  Event  which occurs  during  such  Collection
Period),  (ii) the amount  of Shared  Principal Collections allocated  to the
Class C  Certificates with  respect to the  preceding Collection  Period, and
(iii) the  amount,  if  any,  of  Excess Finance  Charge  Collections  to  be
distributed to the  Class C  Certificates with respect  to such  Distribution
Date, minus  (b) the Class B Monthly Principal,  if any, with respect to such
Distribution Date.

     Controlled Distribution Amount for any Distribution Date with respect to
the Controlled Amortization Period shall  mean an amount equal to the  sum of
the  Controlled  Amortization  Amount  and  any  existing  Deficit Controlled
Amortization Amount.

     Controlled Amortization Amount means $               .
                                           ---------------

     Deficit   Controlled  Amortization  Amount  shall  mean,  on  the  first
Distribution Date  with respect  to the Controlled  Amortization Period,  the
excess,  if  any, of  the  Controlled  Amortization  Amount over  the  amount
distributed as Class A  Monthly Principal for such Distribution  Date and, on
each subsequent Distribution Date with respect to the Controlled Amortization
Period, the excess,  if any,  of the Controlled  Amortization Amount and  any
then existing Deficit Controlled Amortization Amount over the aggregate Class
A Monthly Principal distributed on such Distribution Date.

     Excess  Finance  Charge Collections  shall  mean,  with respect  to  any
Distribution  Date, an amount  equal to the  sum of the  amounts described in
clause (a)(iv), clause (b)(iv) and clause (c)(iv) under "--Distributions from
the Collection Account" above.

     Termination   Payment  Date  shall   mean  the  earlier   of  the  first
Distribution Date following  the liquidation or sale of  the Receivables as a
result of an insolvency event  as described under "--Amortization Events"  or
the occurrence of the Final Series 1996-1 Termination Date.


EXCESS FINANCE CHARGE COLLECTIONS

     On each Distribution Date, the Servicer  will apply or cause the Trustee
to apply  Excess Finance Charge  Collections with  respect to the  Collection
Period immediately  preceding such Distribution  Date, to make  the following
distributions in the following priority:

     (a) an amount equal to the Class A Required Amount, if any, with respect
to such Collection Period will be used to fund the Class A Required Amount;

   
     (b)  an  amount equal  to  the  aggregate  amount  of Class  A  Investor
Charge-Offs which have not been previously reimbursed (after giving effect to
the allocation on such Distribution Date of certain other amounts applied for
that  purpose) will  be  distributed  to the  Transferor  in  respect of  the
Transferor Interest  on  Distribution Dates  with  respect to  the  Revolving
Period, but not in an amount exceeding the  Transferor Interest (after giving
effect to  any new  Receivables transferred  to the Trust  on such  date) and
thereafter  will  be  included  in  the funds  available  to  make  principal
payments;
    
     (c) an amount equal to the Class B Required Amount, if any, with respect
to such Collection Period will be used to fund the Class B Required Amount;

   
     (d) an amount equal  to the amount by which the Class  B Invested Amount
has been reduced below the Initial Class B Invested Amount (for reasons other
than the payment of principal to the Class B Certificateholders), if any, for
such  Distribution Date will  be distributed to the  Transferor in respect of
the Transferor Interest  on Distribution Dates with respect  to the Revolving
Period, but not in an amount exceeding the Transferor Interest (after  giving
effect  to any new  Receivables transferred  to the  Trust on such  date) and
thereafter  will  be  included  in  the funds  available  to  make  principal
payments;
    
     (e) an amount equal to the Class C Required Amount, if any, with respect
to such Collection Period will be used to fund the Class C Required Amount;

   
     (f) an amount equal  to the amount by which the Class  C Invested Amount
has been reduced below the Class C Initial Invested Amount (for reasons other
than the  payment of  principal to  the Class  C Certificateholders) will  be
distributed  to  the Transferor  on Distribution  Dates  with respect  to the
Revolving Period, but not  in an amount exceeding the Transferor  Interest in
respect of the Transferor  Interest on such day  (after giving effect to  any
new Receivables transferred to the Trust on such date) and thereafter will be
included in the funds available to make principal payments;

     (g)  an amount equal to the  Subordinated Transferor Default Amount will
be distributed to  the Transferor in  respect of  the Transferor Interest  on
Distribution Dates with respect to the Revolving Period, but not in an amount
exceeding the Transferor Interest (after giving effect to any new Receivables
transferred to the Trust on such date) and thereafter will be included in the
funds available to make principal payments;

     (h) an amount  equal to the amount by which  the Subordinated Transferor
Amount has been reduced below the initial Subordinated Transferor Amount (for
reasons other than the payment of principal to the holder of the Subordinated
Transferor  Certificate) will be distributed to  the Transferor in respect of
the Transferor Interest on  Distribution Dates with respect to  the Revolving
Period, but not in  an amount exceeding the  Transferor Interest on such  day
(after giving effect to any new Receivables transferred to the Trust  on such
date)  and thereafter  will  be  included  in the  funds  available  to  make
principal payments)
    
     (i) the balance, if any, will be treated as Shared Excess Finance Charge
Collections to the extent necessary; and
   
     (j) any remaining  amounts not treated  as Shared Excess  Finance Charge
Collections will be treated as Shared Principal Collections.

REALLOCATED PRINCIPAL COLLECTIONS

     On each Distribution Date, the Servicer will apply or  cause the Trustee
to apply Principal Collections allocable first to the Subordinated Transferor
Interest  (the "Subordinated  Transferor Reallocated  Principal Collections")
then  to  the   Class  C  Interest   (the  "Class  C  Reallocated   Principal
Collections") and, then  to the  Class B Interest  (the "Class B  Reallocated
Principal Collections")  with respect  to the  Collection Period  immediately
preceding such Distribution Date in  the following priority (such Collections
applied  in accordance with  (a) below  are collectively  called "Reallocated
Principal Collections"):

     (a) an amount equal to  the excess, if any, of (i) the  Required Amount,
if any, with respect to such Collection Period over (ii) the amount of Excess
Finance Charge  Collections with respect  to such  Collection Period will  be
used to fund the Required Amount; and

     (b)  any  such Collections  not  applied in  the  foregoing manner  (and
therefore  not  constituting  Reallocated  Principal  Collections)  will,  on
Distribution Dates with respect to the Revolving Period, be applied as Shared
Principal  Collections and thereafter will be included in the funds available
to make principal payments.

     With  respect to  any  Collection Period  during  the Revolving  Period,
Reallocated  Principal  Collections  will  be   allocated  to  each  of   the
Subordinated  Transferor  Interest, the  Class  C  Interest and  the  Class B
Interest based on the Subordinated Transferor Floating Allocation Percentage,
the Class C Floating Allocation Percentage or the Class B Floating Allocation
Percentage for such Collection  Period, as applicable.   With respect to  any
Collection  Period during  the Controlled  Amortization Period  or any  Rapid
Amortization Period, Reallocated Principal  Collections will be allocated  to
each of the  Subordinated Transferor Interest, the  Class C Interest  and the
Class B  Interest  based on  the  Fixed  Allocation Percentage  of  Principal
Collections for such Collection Period multiplied by a fraction the numerator
of which is equal to the Subordinated Transferor Amount, the Class C Invested
Amount or  the Class  B Invested Amount,  as applicable,  as of the  close of
business on the last day  of the prior Collection Period and  the denominator
of which is equal  to the Invested  Amount at the close  of business on  such
day.

ADDITIONAL AMOUNTS AVAILABLE TO CERTIFICATEHOLDERS

     If  Reallocated Principal  Collections with  respect  to any  Collection
Period  are insufficient to  fund the remaining  Class A  Required Amount for
such Collection Period, then a portion of the Subordinated Transferor  Amount
(after  giving effect to  reductions for any  Subordinated Transferor Charge-
Offs and Reallocated Principal Collections  for such Collection Period) equal
to such  insufficiency (but not  in excess  of the Class  A Investor  Default
Amount  for  such  Distribution  Date)  will  be  allocated  to  the Class  A
Certificates to avoid a charge-off with  respect to the Class A Certificates,
and the Subordinated Transferor Amount will be reduced by such amount.  

     If the  Subordinated Transferor Amount is  reduced to zero, the  Class C
Invested Amount (after giving  effect to reductions for any  Class C Investor
Charge-Offs  and  any Class  C  Reallocated  Principal  Collections for  such
Collection Period) will be  reduced by the amount  by which the  Subordinated
Transferor Amount  would have been reduced  below zero (but not  by more than
the excess of the Class A Investor Default  Amount for such Distribution Date
over the  amount of  such reduction, if  any, of the  Subordinated Transferor
Amount for such Distribution Date)  and such amount will be allocated  to the
Class  A Certificates  to avoid  a  charge-off with  respect to  the Class  A
Certificates.

     If the Class C Invested Amount is reduced  to zero, the Class B Invested
Amount  (after giving effect to  reductions for any  Class B Investor Charge-
Offs and any  Class B Reallocated Principal  Collections for such  Collection
Period) will  be reduced by the amount  by which the Class  C Invested Amount
would have been reduced  below zero (but not by  more than the excess  of the
Class A Investor Default Amount for such Distribution Date over the amount of
such reduction, if any, of the Subordinated Transferor Amount and the Class C
Invested Amount for such Distribution  Date) and  such amount  will be 
allocated  to the  Class A Certificates to avoid a charge-off with respect to
the Class A Certificates.

     If the Class B Invested Amount is  reduced to zero, the Class A Invested
Amount will be  reduced by the  amount by which the  Class B Invested  Amount
would have been reduced below zero, but not in excess of the Class A Investor
Default Amount  for such Distribution Date (a "Class A Investor Charge-Off"),
and the Class  A Certificateholders will bear  directly the credit and  other
risks associated with their undivided interest in the Trust.

    
   
     After payment  of the Class  A Required  Amount, if Class  C Reallocated
Principal  Collections  and  Subordinated  Transferor  Reallocated  Principal
Collections with respect to  any Collection Period  are insufficient to  fund
the remaining  Class B  Required Amount  for such  Collection Period,  then a
portion  of  the  Subordinated  Transferor Amount  (before  giving  effect to
reductions for any Subordinated Transferor Charge-Offs, Reallocated Principal
Collections and any  adjustments made thereto for the benefit  of the Class A
Certificateholders) equal  to such  insufficiency (but not  in excess  of the
Class B Investor Default Amount for such Distribution Date) will be allocated
to the Class B Certificates to avoid a charge-off with respect to the Class B
Certificates, and the Subordinated Transferor  Amount will be reduced by such
amount.
    
     If the  Subordinated Transferor Amount  is reduced to zero,  the Class C
Invested Amount (after  giving effect to reductions for any  Class C Investor
Charge-Offs, Class  C Reallocated Principal  Collections and any  adjustments
made thereto  for  the benefit  of the  Class A  Certificateholders) will  be
reduced by the amount  by which the Subordinated Transferor Amount would have
been  reduced below  zero (but not  by more  than the  excess of the  Class B
Investor Default Amount  for such Distribution Date  over the amount of  such
reduction,   if  any,  of   the  Subordinated  Transferor   Amount  for  such
Distribution  Date)  and  such  amount  will  be  allocated  to  the Class  B
Certificates to avoid a charge-off with respect to the Class B Certificates.

     If the Class C Invested Amount is reduced to zero, the Class  B Invested
Amount will  be reduced by  the amount by  which the Class  C Invested Amount
would have been reduced below zero, but not in excess of the Class B Investor
Default Amount for such Distribution  Date (a "Class B Investor Charge-Off"),
and the Class B  Certificateholders will bear directly  the credit and  other
risks associated with their undivided interest in the Trust.

   
     After payment of the Class B Required Amount, if Subordinated Transferor
Reallocated Principal Collections  with respect to any  Collection Period are
insufficient  to  fund  the  remaining  Class  C  Required  Amount  for  such
Collection Period,  then  a portion  of  the Subordinated  Transferor  Amount
(before giving effect  to reductions for any  Subordinated Transferor Charge-
Offs, Reallocated Principal Collections and any adjustments  made thereto for
the benefit  of the  Class B  and Class A  Certificateholders) equal  to such
insufficiency (but not in excess  of the Class C Investor Default  Amount for
such Distribution  Date) will  be allocated  to the Class  C Certificates  to
avoid a  charge-off  with  respect  to the  Class  C  Certificates,  and  the
Subordinated Transferor Amount will be reduced by such amount.
    

     If  the Subordinated Transferor  Amount is reduced to  zero, the Class C
Invested  Amount will  be reduced  by the  amount by  which  the Subordinated
Transferor Amount  would have been reduced  below zero, but not  in excess of
the Class C Investor  Default Amount for such  Distribution Date (a "Class  C
Investor Charge-Off"), and the Class  C Certificateholders will bear directly
the credit and  other risks associated  with their undivided interest  in the
Trust.

     On each Distribution Date, if the Subordinated Transferor Default Amount
for such  Distribution  Date exceeds  the  amount  of Excess  Finance  Charge
Collections which is allocated and available to fund such amount as described
under "Excess Finance Charge Collections", the Subordinated Transferor Amount
(after  giving effect to reductions for Reallocated Principal Collections and
the amount of  any adjustments made thereto for  the benefit of the  Class A,
Class B or  Class C Certificateholders) will be reduced but  not in excess of
the  Subordinated  Transferor Default  Amount  (the  "Subordinated Transferor
Charge-Off").

     In the event that any of the Subordinated Transferor Amount, the Class C
Invested Amount, the Class B  Invested Amount or the Class A  Invested Amount
is reduced, such  amount will thereafter be  increased (but not in  excess of
the  unpaid principal balance of the Subordinated Transferor Certificate, the
Class C Certificates, the Class  B Certificates or the Class A  Certificates,
as applicable) on any Distribution Date by the amount of Excess Finance 
Charge  Collections allocated  and available  for that  purpose as  described
under "--Excess Finance Charge Collections."

   
     The   "Subordinated  Transferor  Amount"  will  initially  be  equal  to
$(19,000,000) and  the "Class C Invested  Amount" will initially  be equal to
$(10,000,000).
    

SHARED PRINCIPAL COLLECTIONS

     To  the extent  that Principal  Collections and  other amounts  that are
allocated to the interest of  the holders of any  class of any series  (other
than  the  Transferor  Interest)  are  not needed  to  make  payments  to the
certificateholders  of such  class, they  may be  applied to  cover principal
payments due  to or for the  benefit of certificateholders of  another Series
("Shared Principal Collections").  Any such reallocation will not result in a
reduction  in  the interest  of  the  holders of  the  Series  to which  such
Principal  Collections  were initially  allocated.    In addition,  Principal
Collections and certain other amounts otherwise allocable to other Series, to
the  extent  such  collections  are  not  needed  to  make  payments  to  the
certificateholders of  such other Series,  may be applied to  cover principal
payments due to or for the benefit of the holders of the Certificates.

SHARING OF EXCESS FINANCE CHARGE COLLECTIONS

   
     Finance Charge Collections on any business  day in excess of the amounts
necessary to make required payments on such business  day with respect to the
Certificates will be applied to cover any shortfalls with  respect to amounts
payable from Finance  Charge Collections allocable  to any other  Series then
outstanding, pro  rata based upon the  amount of the shortfall,  if any, with
respect  to such other  Series.  In  addition, Finance  Charge Collections in
excess of the amounts  necessary to make required  payments on such  business
day with respect to certificates of other outstanding Series will be  applied
to cover any shortfalls with  respect to Finance Charge Collections allocable
to the Certificates.  Any  Excess Finance Charge Collections remaining  after
covering  shortfalls with respect to  all outstanding Series  will be paid to
the Transferor in respect of the Transferor Interest.
    

DISTRIBUTIONS TO THE CERTIFICATEHOLDERS

   
     Payments  to the  Certificateholders will  be  made from  the Collection
Account.  In addition to  the amounts deposited in the Collection  Account as
described above, the proceeds of any optional repurchase  of the Certificates
by the  Transferor  will  be  deposited in  the  Collection  Account  on  the
Distribution Date on which such repurchase occurs.
    

     The  Servicer  shall  instruct  the  Trustee  or  the  Paying  Agent  to
distribute from the  Collection Account on each Distribution Date the amounts
described under "--Distributions from the Collection Account" above.

     The paying  agent (the "Paying Agent")  shall initially be  the Trustee.
The Paying  Agent shall have the  revocable power to withdraw  funds from the
Collection   Account  for  the   purpose  of  making   distributions  to  the
Certificateholders.

     On each Distribution  Date, the Servicer will pay to  the Transferor any
investment earnings (net  of losses and investment expenses)  with respect to
the Collection Account.

     Distribution Date shall mean (           , 1996), and the first day of
                                   -----------
each  calendar month thereafter, or, if such first day is not a business day,
the next succeeding business day.

DEFAULTED RECEIVABLES; RECOVERIES; REBATES AND FRAUDULENT CHARGES

     "Defaulted Receivables" for any Collection Period are Receivables in any
Account  which were written off as uncollectible in such Collection Period in
accordance  with  CFNA  Guidelines.    Receivables  in any  Account  will  be
considered charged off for  the purposes of the  Agreement on the earlier  of
(i)  the  last  day  of  the  Collection  Period  immediately  following  the
Collection Period  in which such  Receivable becomes 180 days  delinquent and
(ii)  the  cycle  billing date  on  which  such  Account  is charged  off  in
accordance with the customary and usual servicing 
procedures of  the Servicer.   The  amount of Defaulted  Receivables for  any
Collection Period  will be  an amount  equal to the  principal amount  of the
Receivables that became Defaulted Receivables  in such Collection Period less
the full amount of any Defaulted Receivables for which the Transferor  or the
Servicer  becomes obligated to accept reassignment for such Collection Period
unless certain events of bankruptcy, insolvency or receivership have occurred
with respect to the Transferor  or the Servicer.  A portion  of all Defaulted
Receivables will be allocated to the Class  A Certificateholders, the Class B
Certificateholders,  the  Class  C  Certificateholders  and the  Subordinated
Transferor  Certificateholder.    See  "--Distributions  from  the Collection
Account."

     The term "Recoveries", with respect to any Collection Period, shall mean
all amounts or payments received by  the Servicer with respect to Receivables
which  have previously  become Defaulted  Receivables in  a prior  Collection
Period, net of reasonable expenses of the Servicer incurred and deducted from
such amounts or  payments.   The Servicer may  deduct reasonable expenses  in
connection with such Recoveries. 

     If  the  Servicer makes  a  downward  adjustment of  the  amount of  any
Receivable because of a rebate, refund, unauthorized charge, billing error or
certain other  noncash items to  a cardholder,  or if the  Servicer otherwise
adjusts downward the  amount of any Receivable without  receiving Collections
therefor  or  without  charging off  such  amount  as  uncollectible, or  any
Receivable is  discovered as  having  been created  through a  fraudulent  or
counterfeit  action the Transferor will  be obligated to  make a deposit into
the Collection Account in immediately  available funds in an amount equal  to
any such  adjustment or  principal amount  of the  fraudulent or  counterfeit
Receivable.   If the  Transferor fails to  make any such  deposit the Trustee
shall make a drawing under the  Transferor Letter of Credit (any such payment
or proceeds of a drawing under  the Transferor Letter of Credit,  "Adjustment
Payments").   If  funds  are not  available  under the  Transferor  Letter of
Credit, the Transferor Amount will be reduced by the amount of the adjustment
or  the  principal  amount  of  the  fraudulent  or  counterfeit  Receivable;
provided, however, that  if such deduction would reduce the Transferor Amount
below zero or would otherwise not be permitted by law, the B/F Amount will be
reduced by  the amount of any such adjustment  or the principal amount of the
fraudulent or counterfeit Receivable.  Any Adjustment Payments so paid by the
Transferor or  the proceeds  of any  drawing under  the Transferor  Letter of
Credit  in respect  thereof shall be  allocated in respect  of Finance Charge
Collections and Principal Collections as provided in the Agreement.

DISCOUNT OPTION
   

     The Agreement provides that the Transferor may at any time and from time
to time, but without any obligation to do so, designate a fixed percentage or
a variable percentage based on a formula  (the "Discount Percentage"), but in
either  case  not to  exceed  6%,  of Receivables  giving  rise to  Principal
Collections ("Principal Receivables") that are charges for  goods or services
or  obligations for  repayment  of  cash advances,  part  of  which have  not
previously been  sold as Discount Option Receivables, arising from then on to
be treated as Receivables giving rise to Finance Charge Collections ("Finance
Charge Receivables").   Such Receivables will be designated  "Discount Option
Receivables."   After any  such designation, pursuant  to the  Agreement, the
Transferor may, without  notice to or consent of the Certificateholders, from
time to  time increase,  reduce or  withdraw the  Discount Percentage.   Such
increase, reduction or withdrawal will  become effective upon satisfaction of
the conditions  in  the Agreement,  including  written confirmation  by  each
Rating Agency.

     On  each Distribution  Date on  or after  the date  the exercise  of the
discount option takes effect, the product of (i) the Discount Percentage then
in effect and (ii) collections of Receivables, that  arise in the Accounts on
or after the  date such option is  exercised and during the  prior Collection
Period,  that  otherwise  would  be  Principal  Receivables  will  be  deemed
collections of  Finance Charge Receivables  and will be  applied accordingly.
Such  feature is intended to permit the  Transferor to increase the Portfolio
Yield and  thereby decrease  the risk of  the occurrence  of an  Amortization
Event.

     On the Closing Date,  the Transferor will designate an  initial Discount
Percentage equal  to 2.0%.   Any  increase, reduction  or withdrawal  of such
Discount Percentage will be made in accordance  with the conditions described
in the Agreement.
    

FINAL PAYMENT OF PRINCIPAL; TERMINATION OF TRUST

   
     The  Certificates  will  be  subject   to  optional  repurchase  by  the
Transferor on any Distribution Date on or after  which the Invested Amount is
reduced to an amount less than or equal to $13,750,000 (5% of the initial 
Invested  Amount),  unless  certain  events  of  bankruptcy,   insolvency  or
receivership  have occurred with  respect to the  Transferor.  The repurchase
price will  be equal to the Invested Amount  plus accrued and unpaid interest
on the Certificates through the day preceding the Distribution  Date on which
the repurchase occurs.  After such date, neither the Trust nor the Transferor
will  have  any  further obligation  to  pay  principal  or interest  of  the
Certificates.
    

     Subject to prior  termination as provided above,  the Agreement provides
that  the  final  distribution of  principal  and  interest  on  the Class  A
Certificates will be made no later than the                Distribution Date
                                            --------------
(the "Final Class A Termination Date") and the final payment of principal and
interest  on  the  Class  B  Certificates will  be  made  no  later  than the
__________ Distribution Date  (the "Final  Class B Termination  Date").   The
final  payment   of  principal  and  interest  with   respect  to  the  Other
Certificates will  no later than ______ (the "Final Series 1996-1 Termination
Date").  In the event that the Invested Amount of the Certificates is greater
than zero on the Final Series 1996-1 Termination Date, the Trustee  will sell
or  cause to be sold, and  apply the proceeds to the  extent necessary to pay
such remaining amounts to all Certificateholders pro rata as final payment of
the Certificates, an amount of  Receivables at the close of business  on such
date, as  provided in the Agreement.   The proceeds of any such  sale will be
treated as Collections on the  Receivables allocable to the Certificates  and
applied as provided  above in "--Application of Collections."   Such proceeds
will be allocated first to pay amounts due  to the Class A Certificateholders
and then to pay amounts due to the Class B Certificateholders.

     Subject  to laws of  general applicability regarding  trusts, unless the
Transferor instructs the Trustee otherwise,  the Trust will only terminate on
the earlier to  occur of: (a) the  day after the Distribution  Date following
the date on which funds  shall have been deposited in the  Collection Account
for the payment  to certificateholders outstanding sufficient to  pay in full
the aggregate  investor  interest of  all  Series outstanding  plus  interest
thereon at the applicable certificate rates to the next Distribution Date and
(b) (September  15, 2092)  (the "Final  Trust Termination  Date").  Upon  the
termination of the  Trust and  the surrender of  the Exchangeable  Transferor
Certificate, the Trustee shall convey to the  Transferor all right, title and
interest of the Trust  in and to the Receivables and other funds of the Trust
(other  than amounts in  the accounts maintained  by the Trust  for the final
payment of principal and interest to Certificateholders).

AMORTIZATION EVENTS

     The Revolving  Period will  continue through the  end of  the Collection
Period related to the                 Distribution Date and the Controlled
                      ---------------
Amortization  Period will  begin at such  time, unless  an Amortization Event
occurs.  The  Rapid Amortization Period will commence on the  day on which an
Amortization Event  occurs or  is deemed to  occur.  An  "Amortization Event"
with respect to the Certificates refers to any of the following events:

          (i) failure on  the part of the Servicer or  the Transferor to make
     any payment or deposit required by the terms  of the Agreement or before
     five business days after the date such payment or deposit is required to
     be made thereunder;

          (ii) the failure on the part of the Servicer, the Originator or the
     Transferor duly  to observe or perform  in any material  respect certain
     covenants or agreements set  forth in the Agreement or the  Purchase and
     Sale  Agreement which,  in the  case  of certain  of  such covenants  or
     agreements, continues unremedied for a period of 60 days after  the date
     on  which written  notice  of  such failure  requiring  the  same to  be
     remedied shall  have been given to  the Servicer, the  Originator or the
     Transferor, as applicable, provided, however, that an Amortization Event
     shall not be deemed to occur if the Transferor has accepted the transfer
     of the related  Receivable (or all  of such Receivables, if  applicable)
     during such period (or such longer period as the Trustee may specify not
     to exceed an additional  60 days) in accordance  with the provisions  of
     the Agreement or the Purchase and Sale Agreement;

          (iii)  any representation  or warranty  made by  the Servicer,  the
     Originator or  the Transferor in the Agreement  or the Purchase and Sale
     Agreement or any information required to be  delivered by the Transferor
     shall prove to have been incorrect in any material respect when  made or
     when delivered, which  continues to be incorrect in any material respect
     for a period of  60 days after the date on which  written notice of such
     failure, requiring the same to be remedied, shall have been given to the
     Servicer, the  Originator or  the Transferor,  as applicable,  and as  a
     result of which  the interests of the certificateholders  are materially
     and adversely  affected; provided,  however, that  such an  Amortization
     Event  shall  not be  deemed  to  have occurred  if  the  Transferor has
     accepted the transfer of the related Receivable (or all of such 
     Receivables, if applicable) during such period (or such longer period as
     the  Trustee  may  specify) in  accordance  with the  provisions  of the
     Agreement;

          (iv) certain events of insolvency, conservatorship, receivership or
     bankruptcy with respect to the Originator,  Bridgestone/Firestone or the
     Transferor;

          (v)  the  Portfolio  Yield  averaged  over  any  three  consecutive
     Collection Periods is less than the Base Rate;


          (vi)  the Trust  shall become  an  "investment company"  within the
     meaning of the Investment Company Act of 1940, as amended;

          (vii)  the Transferor Amount  (plus the amount  available under the
     Transferor Letter of Credit  and the B/F Amount) is less than __% of the
     aggregate  invested amount  of  all outstanding  Series of  certificates
     issued by the Trust as of the last day of any Collection Period;

          (viii) the  sum of the Transferor  Amount plus the  B/F Amount plus
     the Class  B Invested Amount  (plus the  invested amount  of the  Series
     1992-B  Certificates  and  any  subordinated  class  of  certificates of
     additional Series which, when issued, is retained  by the Transferor and
     with respect to which no legal opinion is delivered characterizing  such
     certificates  as  indebtedness)  is  less  than  __%  of  the  Aggregate
     Receivables as of the last day of any Collection Period; or

          (ix) any Servicer Event of Default  shall occur which would have  a
     material adverse effect on the Certificateholders;

then,  (a) in the  case of  any event  described in subparagraphs  (i), (ii),
(iii) or (ix), after the applicable grace period, if any, either  the Trustee
or  the Certificateholders evidencing interests aggregating not less than 50%
of  the Invested  Amount by  written  notice to  the Transferor  (and to  the
Trustee if given  by the Certificateholders) may declare that an Amortization
Event has  occurred with respect to the  Certificates as of the  date of such
notice, or (b)  in the case of any  event described in subparagraphs  (iv) or
(vi)  an  Amortization Event  with  respect to  all  series of  certificates,
including the Certificates, or (c) in the case of subparagraphs (v), (vii) or
(viii),  an Amortization Event with respect  to the Certificates, shall occur
immediately upon  the occurrence of such  event, without any notice  or other
action  on the  part of  the Trustee  or the  Certificateholders.   The Rapid
Amortization  Period will commence on the  day on which an Amortization Event
occurs or  is deemed  to occur.   Monthly distributions  of principal  to the
Class A  Certificateholders will  begin (if  they  have not  already) on  the
Distribution  Date  with  respect  to  the  Collection  Period  in  which  an
Amortization Event occurs or is deemed to have occurred.  Following the final
principal  payment   to  the   Class  A  Certificateholders,   the  Class   B
Certificateholders will begin to  receive monthly distributions of principal.
Thus,   Class  A  and   Class  B   Certificateholders  may   begin  receiving
distributions  of principal earlier than they otherwise would have, which may
shorten  the  final  maturity  of  the  Class  A  Certificates  and  Class  B
Certificates.    If  the  only Amortization  Event  to  occur  is either  the
insolvency  of the Transferor or the  appointment of a receiver or bankruptcy
trustee  for  the  Transferor, the  receiver  or bankruptcy  trustee  for the
Transferor may  have the power to delay or  prevent commencement of the Rapid
Amortization Period.

     In addition  to  the consequences  of  an Amortization  Event  discussed
above,  if  the  Transferor  or  Bridgestone/Firestone  voluntarily  files  a
bankruptcy petition  or goes  into liquidation or  any person is  appointed a
receiver or bankruptcy trustee of the Transferor or Bridgestone/Firestone, on
the   day  of  such   appointment  the  Transferor   will  immediately  cease
transferring Receivables to the Trust and promptly give notice to the Trustee
of  such appointment.  Within  15 days, the Trustee will  publish a notice of
the liquidation or the appointment stating  that the Trustee intends to sell,
dispose  of  or  otherwise  liquidate   the  Receivables  in  a  commercially
reasonable  manner  and  to  the  best  of  its ability.    Unless  otherwise
instructed within  a specified period by  the certificateholders representing
undivided  interests aggregating  more than  50% of  the aggregate  principal
amount of each Series  (or in the case of a series having more than one class
of investor certificates,  each class of such Series), the Trustee will sell,
dispose  of  or  otherwise  liquidate   the  Receivables  in  a  commercially
reasonable manner and on  commercially reasonable terms.   The proceeds  from
the sale,  disposition or liquidation of  the Receivables will  be treated as
Collections and such proceeds will be  distributed to certificateholders.  If
the  portion of such  proceeds allocable to  the Certificateholders' Interest
and the  proceeds  of  any Collections  in  the Collection  Account  are  not
sufficient to pay in full the remaining amount due on the Class A and Class B
Certificates, the Class A and Class B Certificateholders 
will  suffer  a  corresponding loss.    See  "Certain  Legal  Aspects of  the
Receivables--Certain Matters Relating to Bankruptcy."

INDEMNIFICATION

     The Agreement will provide that, subject to certain exceptions specified
therein,  the  Servicer   will  indemnify  the  Trust,  for  the  benefit  of
certificateholders, and the  Trustee, including  its officers, directors  and
employees,  from  and  against  any  loss  (excluding any  investment  loss),
liability, expense, damage or injury suffered or sustained and arising out of
activities of the Trust or the Trustee (or such other Person) pursuant to the
Agreement on  any supplement, including  those arising out  of the Servicer's
actions or omissions with respect  to the Trust pursuant to the  Agreement or
any Supplement.

     Under  the  Agreement,  the Transferor  and  Bridgestone/Firestone  will
indemnify  an injured  party for  the entire  amount of  any  losses, claims,
damages  or liabilities  arising out  of  or based  on the  Agreement or  the
actions  of  the Servicer  taken  pursuant  to the  Agreement  as  though the
Agreement created  a  partnership under  the Uniform  Partnership  Act.   The
Transferor   and    Bridgestone/Firestone    will   also    indemnify    each
certificateholder  for any such losses, claims, damages or liabilities (other
than  those incurred by  a certificateholder as  a result of  defaults on the
Receivables) except  to the  extent that they  arise from  any action  by any
certificateholder.  In  the event of a Service Transfer  (defined below), the
successor  Servicer will  indemnify the  Transferor for  any losses,  claims,
damages  and liabilities  of the  Transferor as  described in  this paragraph
arising from the  grossly negligent  actions or omissions  of such  successor
Servicer.

     The Agreement provides  that none of the Transferor, the Servicer or any
of their directors,  officers, employees or  agents will be  under any  other
liability to the Trust, the Trustee, the  certificateholders, any Enhancement
provider or  any other person  for any action  taken, or for  refraining from
taking any action, in good faith pursuant to the Agreement.  However, none of
the Transferor, the  Servicer or any of their  directors, officers, employees
or  agents will be protected  against any liability  which would otherwise be
imposed  by reason of  willful misfeasance, bad faith  or gross negligence of
any such person in the performance  of their duties or by reason  of reckless
disregard of their obligations and duties thereunder.

     In addition, the Agreement provides that  the Servicer is not under  any
obligation to appear in,  prosecute or defend any  legal action which is  not
incidental  to  its servicing  responsibilities  under  the Agreement.    The
Servicer may, in its sole  discretion, undertake any such legal  action which
it may deem necessary or desirable for the benefit of certificateholders with
respect to the Agreement and the rights and duties of the parties thereto and
the interest of the certificateholders thereunder.

COLLECTION AND OTHER SERVICING PROCEDURES

     Pursuant  to  the  Agreement,  the  Servicer  will  be  responsible  for
servicing,  collecting,  enforcing  and  administering  the   Receivables  in
accordance with the policies and procedures  and the degree of skill and care
applied  or exercised with  respect to revolving  credit receivables owned or
serviced by the Servicer.  The Servicer will be required to maintain fidelity
bond coverage insuring  against losses through wrongdoing of its officers and
employees who  are involved  in the  servicing of  receivables covering  such
actions and in such  amounts as the Servicer  believes to be reasonable  from
time to time.

     Servicing  activities performed  by  the Servicer  with  respect to  the
Accounts  include  collecting  and  recording  payments,  communicating  with
cardholders, investigating  payment delinquencies, providing  billing records
to cardholders  and maintaining internal  records.  Managerial  and custodial
services performed by  the Servicer on behalf of the  Trust include providing
assistance in  any inspections of the  documents and records  relating to the
Accounts  and  Receivables   by  the  Trustee  pursuant   to  the  Agreement,
maintaining the agreements, documents and files relating to the  Accounts and
Receivables as  custodian for the Trust and providing related data processing
and reporting services for Certificateholders and on behalf of the Trustee.

     The Agreement provides that  the Servicer may delegate its  duties under
that agreement to  any entity (a "Subservicer")  that agrees to conduct  such
duties in accordance with the Agreement and the credit account guidelines set
forth therein.  CFNA  shall initially act as a  Subservicer.  Notwithstanding
any  such delegation the Servicer  will continue to be liable  for all of its
obligations under the Agreement.


SERVICER COVENANTS

     In the Agreement, the Servicer  will covenant to the  Certificateholders
and the Trustee as to each  Receivable and related Account that: (i)  it will
duly  fulfill  all obligations  on  its  part to  be  fulfilled  under or  in
connection  with the Receivable or  Account, and will  maintain in effect all
qualifications required  in order  to service the  Receivable or  Account and
will comply with  all requirements  of law in  connection with servicing  the
Receivable and  the Account  the failure  to comply with  which would  have a
material adverse effect  on Certificateholders; (ii)  it will not  permit any
rescission or cancellation of the Receivable, except as ordered by a court of
competent jurisdiction and (iii) it  will do nothing to impair the  rights of
the Certificateholders in the Receivables and will not  reschedule, revise or
defer  payments  due  on  any  Receivable,  except  in  accordance  with  the
Servicer's usual and customary servicing practices.

     Under  the terms of the  Agreement, the Servicer  is obligated to accept
the  transfer of any  Receivable if it discovers,  or receives written notice
from  the Trustee, that (i) any covenant of  the Servicer set forth above has
not been  complied with, with respect to such Receivable or (ii) the Servicer
has  not  complied in  all  material respects  with all  requirements  of law
applicable  to   the  Receivable  or   Account,  and  in  either   case  such
noncompliance has not been cured within 60 days thereafter and the Receivable
has been charged off as  uncollectible or the proceeds of the  Receivable are
not  available to the Trust.  Such  assignment and transfer will be made when
the  Servicer deposits  an  amount equal  to  the amount  of such  Receivable
(including monthly  finance charges  thereon through the  end of  the related
Collection Period) in  the Collection Account on  the business day  preceding
the  Distribution Date  following  the Collection  Period  during which  such
obligation arises.  The amount of  such deposit shall be deemed a  payment in
respect of the related Receivable and will be treated under the  Agreement in
the same manner  as are payments  received by  the Servicer from  cardholders
under the  Accounts.  Any amounts so paid by  the Servicer shall be allocated
in respect  of  Finance  Charge  Collections  and  Principal  Collections  as
provided in the Agreement.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     The  Servicer's compensation for  its servicing activities  is a monthly
servicing fee (the "Servicing Fee")  in an amount, on any Distribution  Date,
equal to the sum  of, with respect to all Series, one-twelfth  of the sum for
each Series of the  product of (a)  the applicable servicing fee  percentages
with respect to each  Series and (b) the  sum of an allocable portion  of the
amount of the Transferor Amount and the B/F Amount and the aggregate invested
amount with  respect to each Series on  the last day of  the second preceding
Collection Period.  The Servicing Fee  will be allocated among the Transferor
Amount, the B/F Amount, the  Certificateholders and certificateholders of all
of the other Series.  The portion of the Servicing Fee allocable to the Class
A Interest on each Distribution Date (the "Class A Monthly Servicing Fee") to
the  Class  B  Interest on  each  Distribution  Date  (the "Class  B  Monthly
Servicing Fee") and  to the Class C  Interest on each Distribution  Date (the
"Class C Monthly Servicing  Fee") generally will be  equal to one-twelfth  of
the product of 2.00% per annum and the amount of the Class A Invested Amount,
the Class  B Invested Amount or the Class C  Invested Amount, as the case may
be, on the last day of the second preceding Collection Period (in the case of
the  first Distribution  Date, the initial  principal amount  of the  Class A
Certificates, Class B  Certificates or the Class C Certificates,  as the case
may be).  The remaining portion of the Servicing Fee will be allocable to the
Transferor  Amount and the  B/F Amount.   The Class A  Monthly Servicing Fee,
Class B Monthly  Servicing Fee and the Class C Monthly  Servicing Fee will be
paid with  respect  to each  Collection Period  from  the Collection  Account
(unless  such amount  has  been  netted against  deposits  to the  Collection
Account)  as  described  under "Distributions  from  the  Collection Account"
above.

     The  Servicer may  perform any  of its  obligations under  the Agreement
through one or more subservicers.   The Servicer shall remain liable  for its
servicing duties and obligations  as if the Servicer alone were servicing the
Receivables.  The Servicer shall be responsible for  the fees and expenses of
any such subservicer.

     The Servicer will  pay from its servicing compensation  certain expenses
incurred  in  connection with  servicing  the  Accounts and  the  Receivables
including,  without  limitation,  expenses  related  to  enforcement  of  the
Receivables, payment of fees and disbursements of the Trustee and independent
accountants, payment of  fees and expenses of any subservicer   and all other
fees  and expenses  which are  not expressly  stated in  the Agreement  to be
payable by the Trust or the Certificateholders other  than Federal, state and
local income and franchise taxes, if any, of the Trust.

CERTAIN MATTERS REGARDING THE SERVICER

     The Servicer  may not resign from  its obligations and  duties under the
Agreement,  except  upon  determination  that  such  duties   are  no  longer
permissible under  applicable  law or  upon the  appointment  of a  successor
Servicer  in the  business of  servicing credit card  receivables with  a net
worth of at least $100,000,000 and delivery of  written confirmation that the
ratings  of the Certificates will not be withdrawn  or reduced as a result of
such Service Transfer (defined below)  and that there will not be  a material
adverse impact on the Federal income tax characteristics of the Certificates.
No such resignation will become effective until the Trustee or a successor to
the  Servicer  has assumed  the  Servicer's responsibilities  and obligations
under the  Agreement.   Under  circumstances  described in  "--Conveyance  of
Accounts" below, the  obligation of the Servicer may be  transferred to a new
servicer.

     Any person into  which, in accordance with the Agreement, the Transferor
or the  Servicer may be merged  or consolidated or any  person resulting from
any  merger or consolidation  to which  the Transferor  or the Servicer  is a
party, or  any person  succeeding to the  business of  the Transferor  or the
Servicer,  will be the  successor to the  Transferor or the  Servicer, as the
case may be, under the Agreement.

SERVICER EVENTS OF DEFAULT

     Pursuant to  the terms of  the Agreement, a "Servicer  Event of Default"
refers to any of the following events:

          (i)  failure  by the  Servicer  to make  any  payment,  transfer or
     deposit, or to give  instructions to the Trustee to make any withdrawal,
     on the date the Servicer is required to do so under the Agreement or any
     Supplement (or within a five business day grace period);

          (ii) failure on the part of  the Servicer to observe or perform any
     other term,  covenant,  condition  or  agreement  provided  for  in  the
     Agreement  or  any   Supplement  or  breach  by  the   Servicer  of  any
     representation or warranty  in the Agreement if  such failure or  breach
     has a material adverse effect on the certificateholders, which continues
     unremedied for a period of 60 days after the earlier of discovery by the
     Servicer or the  date on which written  notice has been given  and which
     continues   to   materially  adversely   affect   the   rights  of   the
     certificateholders of  any Series then  outstanding for such  period, or
     the  Servicer  assigns  its  duties  under  the   Agreement,  except  as
     specifically permitted thereunder;

          (iii)  any representation,  warranty or  certification made  by the
     Servicer  in  the  Agreement or  any  Supplement or  in  any certificate
     delivered pursuant to  the Agreement  or any Supplement  proves to  have
     been incorrect  when made, which  has a  material adverse effect  on the
     rights  of the  certificateholders,  and which  material  adverse effect
     continues  for the  certificateholders for  a  period of  60 days  after
     written  notice and which  continues to materially  adversely affect the
     rights of the certificateholders of any Series then outstanding for such
     period; and

          (iv)  the occurrence of certain events of bankruptcy, insolvency or
     receivership of the Servicer.

     In  the event of  any Servicer Event  of Default, either  the Trustee or
certificateholders evidencing  undivided interests aggregating more  than 50%
of the  aggregate invested amount  of all  Series, by written  notice to  the
Servicer  (and  to the  Trustee,  if given  by  the certificateholders),  may
terminate all of the rights and obligations of  the Servicer, in its capacity
as servicer under the Agreement, to all of  the Receivables held by the Trust
with  respect to  all Series,  and the  proceeds thereof,  and appoint  a new
Servicer (a "Service Transfer").  The Transferor may grant to any Enhancement
provider the right to exercise  such rights on behalf of any  related Series.
The Trustee shall  as promptly as possible  appoint (with the consent  of the
Originator)  a  successor  Servicer and  if  no successor  Servicer  has been
appointed by  the Trustee and has  accepted such appointment by  the time the
Servicer ceases to act  as Servicer, all authority, power and  obligations of
the Servicer under the Agreement will pass to, and be vested in, the Trustee.
Prior to  any Service Transfer,  the Trustee  will seek to  obtain bids  from
potential Servicers meeting certain eligibility requirements set forth in the
Agreement to  serve as a successor Servicer for servicing compensation not in
excess of the Servicing Fee.  In the  event that a successor Servicer has not
been appointed  and has not  accepted its  appointment at the  time when  the
Servicer ceases to act  as Servicer, the Trustee without  further action will
automatically be  appointed  the  successor Servicer.    Notwithstanding  the
above, the Trustee will, if it is 
legally  unable  so to  act, petition  a court  of competent  jurisdiction to
appoint any established  financial institution having a net worth of not less
than $100,000,000 and whose regular business includes the servicing of credit
card receivables as the successor Servicer.

     Upon its appointment, the successor  Servicer shall be the successor  in
all respects  to the Servicer with  respect to servicing functions  under the
Agreement  and  shall  be subject  to  all the  responsibilities,  duties and
liabilities  relating  thereto  placed  on  the  Servicer by  the  terms  and
provisions thereof, and all  references in the Agreement to the Servicer will
be deemed  to refer to the successor Servicer.   The successor Servicer shall
expressly be  authorized to delegate any of its duties under the Agreement to
the Servicer  on and after the date of any  transfer of servicing pursuant to
the Agreement.

     In connection  with  such  appointment  and  assumption,  the  successor
Servicer shall  be entitled to  servicing compensation not  in excess  of the
Servicing Fee.   The Transferor and Bridgestone/Firestone have agreed that if
a successor Servicer shall be appointed, such successor Servicer may withhold
from  amounts otherwise payable to the Transferor or Bridgestone/Firestone an
amount equal  to the  Monthly Servicing  Fee with  respect to the  Transferor
Interest and the B/F Interest for such related Collection Period.

REPORTS TO CERTIFICATEHOLDERS

     No later than  the second business day prior to  each Distribution Date,
the Servicer will forward to the Trustee a statement (the "Monthly Servicer's
Certificate") prepared by the Servicer setting forth certain information with
respect to the Trust and the Certificates, including, among other things: (a)
the aggregate  amount of Collections, the aggregate  amount of Finance Charge
Collections  and  the  aggregate amount  of  Principal  Collections processed
during the immediately preceding Collection  Period; (b) the Class A Floating
Allocation Percentage,  the Class  B Floating  Allocation Percentage  and the
Class C Floating Allocation Percentage for such Collection Period and, during
the Controlled  Amortization Period  and any Rapid  Amortization Period,  the
Fixed Allocation  Percentage; (c)  the aggregate  outstanding balance  of the
Accounts which  were delinquent by 30 days to 60  days and by 61 days or more
as of the end of the immediately preceding Collection Period; (d) the Class A
Investor Default  Amount, Class B  Investor Default  Amount and  the Class  C
Investor Default Amount for such Distribution Date; (e) the amount of Class A
Investor Charge-Offs,  Class  B Investor  Charge-Offs  and Class  C  Investor
Charge-Offs and  the amount of  reimbursements of each for  such Distribution
Date; (f) the  amount of the Class  A Monthly Servicing Fee, Class  B Monthly
Servicing Fee and  Class C Monthly Servicing Fee  for such Distribution Date;
(g) the  existing Deficit Controlled  Amortization Amount; (h)  the Aggregate
Receivables at the close of business on the last day of the Collection Period
preceding  such Distribution Date; (i) the Class A Invested Amount, the Class
B Invested Amount and the Class C Invested Amount at the close of business on
the last day of the Collection Period immediately preceding such Distribution
Date;  and  (j)  the amount  of  Reallocated Principal  Collections  for such
Distribution Date.   The Trustee will  make such  statement available to  the
Certificateholders upon request.

     On each Distribution  Date, the Paying Agent, on behalf  of the Trustee,
will forward to each Class A Certificateholder and  Class B Certificateholder
of record a statement (the "Payment Date Statement") prepared by the Servicer
setting forth  the information with  respect to the Offered  Certificates set
forth in  the  Monthly Servicer's  Certificate  supplied  to the  Trustee  as
described  in  the  preceding  paragraph   since  the  immediately  preceding
Distribution Date  and the  following additional  information (which,  in the
case of (a), (b)  and (c) below, will be  stated on the basis of  an original
principal amount of $1,000 per Class A Certificate or Class B Certificate, as
applicable):  (a)  the  total  amount distributed;  (b)  the  amount  of such
distribution allocable  to  principal on  the Offered  Certificates; (c)  the
amount  of   such  distribution   allocable  to  interest   on  the   Offered
Certificates; (d) the amount, if  any, by which the principal balance  of the
Class A  Certificates exceeds  the Class A  Invested Amount  and the  Class B
Certificates exceed  the Class B Invested  Amount as of the  Record Date with
respect to such Distribution Date, as the  case may be; and (e) the "Class  A
Pool  Factor" and "Class B Pool Factor" as of the end of the Record Date with
respect to  such  Distribution Date  (consisting  of an  eight-digit  decimal
expressing  the  Class  A Invested  Amount  or Class  B  Invested  Amount, as
applicable, as of such Record Date (determined  after taking into account any
increase  or decrease  in the  Class A  Invested Amount  or Class  B Invested
Amount,  as applicable, which will occur  on the following Distribution Date)
as  a proportion of the  Class A Initial  Invested Amount or  Class B Initial
Invested  Amount).   The Payment  Date Statement  and the  Monthly Servicer's
Certificate  will be  available  to Certificate  Owners,  as described  under
"Special    Considerations--Book   Entry    Registration"   and    "Available
Information."

     On or  before January 31  of each  calendar year, the  Paying Agent,  on
behalf of  the Trustee, will furnish or cause to  be furnished to each person
who at any time during the preceding calendar year was a Certificateholder of
record (or, if so provided in applicable Treasury regulations, made available
to  Certificate Owners) a  statement prepared  by the Trustee  containing the
information required  to be provided  by an issuer of  indebtedness under the
Code for  such calendar year or  the applicable portion thereof  during which
such person  was  a Certificateholder,  together  with such  other  customary
information  as  the Servicer  deems  necessary or  desirable  to  enable the
Certificateholders  to prepare their  tax returns.   See "Federal  Income Tax
Consequences."

EVIDENCE AS TO COMPLIANCE

     The Agreement provides that on or before March 31 of each calendar year,
the Servicer will cause a firm of independent public accountants to furnish a
report  to  the  effect  that  such  firm  has  applied  certain  agreed-upon
procedures to certain documents and records  relating to the servicing of the
Receivables and that, based upon such agreed-upon procedures, no matters came
to their attention  that caused them to  believe that such servicing  was not
conducted  in compliance  with certain  applicable  terms and  conditions set
forth in  the Agreement  except for  such exceptions or  errors as  such firm
shall  believe to be  immaterial and  such other  exceptions as shall  be set
forth in such statement.  In addition, on or before March 31 of each calendar
year  such accountants  will  compare the  mathematical  calculations of  the
amounts  contained   in  the   Monthly  Servicer's  Certificates   and  other
certificates  delivered during  such year  with the  computer reports  of the
Servicer and  statements of any  agents engaged  by the  Servicer to  perform
servicing activities  which were  the source  of such  amounts and  deliver a
certificate to  the Trustee  confirming that  such amounts  are in  agreement
except for such exceptions  as they believe to  be immaterial and such  other
exceptions which shall be set forth in such report.

     The Agreement provides for delivery to the Trustee on or before March 31
of each calendar year, of a statement signed by an officer of the Servicer to
the effect that the  Servicer has, or has caused  to be, fully performed  its
obligations  in all  material  respects under  the  Agreement throughout  the
preceding year or, if there has been a default in the performance of any such
obligation, specifying the nature and status of the default.

     Copies of  all  statements, certificates  and reports  furnished to  the
Trustee may be obtained by a request in writing delivered to the Trustee.

CONVEYANCE OF ACCOUNTS

     Subject  to the  conditions set  forth in  the succeeding  sentence, the
Originator  may transfer or  otherwise convey  its interest in  the Accounts,
including  the Receivables in  such Accounts (subject to  the interest of the
Transferor and the Trustee  on behalf of the certificateholders), in whole or
in  part.   The Originator  will be  permitted to  convey Accounts  only upon
satisfaction of  the following conditions: (i) the  acquiring person will (a)
be organized and existing under the  laws of the United States of America  or
any state or the District of Columbia, and be a bank or other  entity that is
not  subject to the Bankruptcy  Code of 1978 which  may be established by and
owned  by Bridgestone/Firestone,  and (b)  expressly assume  by an  agreement
supplemental  to the  Purchase  and  Sale Agreement  the  performance of  the
Originator's obligations with  respect to such Accounts; (ii)  the Transferor
will  deliver  to  the Trustee  opinions  of  counsel  (a) stating  that  all
conditions precedent to the conveyance have been complied with and (b) to the
effect that the  conveyance will  not adversely affect  the treatment of  the
Certificates as debt for Federal and applicable state income tax purposes  or
materially adversely impact the Federal  income tax consequences that  affect
any certificateholder and generally to the effect that the transfer would not
affect the Federal  income tax ownership  of the Receivables;  and (iii)  the
Transferor will obtain  from each Rating Agency a letter  confirming that the
rating of all outstanding Series of certificates, after such conveyance, will
not be lowered or withdrawn.

AMENDMENTS

     The  Agreement and any Supplement may be  amended by the Transferor, the
Servicer  and the  Trustee, without  certificateholder  consent, to  cure any
ambiguity,  to correct  or  supplement  any provision  therein  which may  be
inconsistent with any  other provision therein or to add any other provisions
with respect  to matters  or  questions arising  under the  Agreement or  any
Supplement which are not inconsistent with the provisions of the Agreement or
any Supplement; provided, however, that  such action shall not, as  evidenced
by  an opinion  of  counsel, adversely  affect  in any  material respect  the
interests of any of the holders of certificates.

     The Agreement and any Supplement  may also be amended from time  to time
by the  Servicer, the Transferor and the Trustee,  without the consent of any
of the  certificateholders, for  the purpose of  adding any provisions  to or
changing in any manner or eliminating any of the provisions of the Agreement,
or  of modifying, in  any manner the  rights of the  holders of certificates;
provided that (i) the Servicer will have provided an officer's certificate to
the Trustee  and any Enhancement  provider to the effect  that such amendment
will   not   materially  and   adversely   affect   the   interests  of   the
certificateholders, (ii) such amendment will not, as evidenced by  an opinion
of counsel,  cause  the Trust  to  be characterized  for Federal  income  tax
purposes as an  association taxable  as a corporation  or otherwise have  any
material adverse  impact on the  Federal income  taxation of any  outstanding
Series of certificates or any Certificate Owner and (iii) the Rating Agencies
shall confirm that such amendment will not cause a reduction or withdrawal of
the rating of any outstanding Series of certificates; provided, further, that
such amendment  will not reduce  in any  manner the amount  of, or delay  the
timing of, distributions which are required to be  made on any certificate of
such Series without the consent of  the related certificateholder, change the
definition   of  or   the  manner   of  calculating   the  interest   of  any
certificateholder   of  such  Series  without  the  consent  of  the  related
certificateholder or  reduce the  percentage pursuant  to the  next paragraph
required to  consent to any such amendment, in  each case without the consent
of all such certificateholders;  provided, further, that (x) the  transfer of
the Accounts and/or the servicing functions with respect thereto as described
above under "--Conveyance  of Accounts" and the  appointment of an  entity as
Servicer  under the  Agreement  in  connection with  such  transfer, (y)  any
transaction  effected  in  accordance  with  the  merger  and  consolidations
provisions  of  the  Agreement  relating  to  the  Servicer,  (z)  any  other
transactions related, supplemental  or incidental thereto will be  deemed not
to materially  and adversely affect  the interests of  the certificateholders
and will  not require  the delivery of  an officer's certificate  pursuant to
clause (i) above.

     The Agreement and any Supplement  may be amended by the  Transferor, the
Servicer and  the Trustee with  the consent  of the  holders of  certificates
evidencing  undivided  interests aggregating  not  less  than 662/3%  of  the
principal  amount of all Series adversely affected, for the purpose of adding
any  provisions  to,  changing  in  any  manner  or eliminating  any  of  the
provisions of the Agreement or  any Supplement or of modifying in  any manner
the rights of certificateholders  of any Series then issued  and outstanding.
No such  amendment, however, may (i)  reduce in any manner the  amount of, or
delay the  timing of, distributions required to be  made on such Series, (ii)
change  the  definition or  the  manner of  calculating  the interest  of any
certificateholder of such Series, or (iii) reduce the aforesaid percentage of
undivided interests the  certificateholders of which are  required to consent
to  any   such  amendment,  in   each  case  without   the  consent   of  all
certificateholders  of all Series adversely affected.  Promptly following the
execution  of any amendment to  the Agreement or  any Supplement, the Trustee
will furnish  written  notice of  the  substance of  such amendment  to  each
certificateholder  of  all  Series (or  with  respect  to an  amendment  of a
Supplement, to the applicable Series).

     Pursuant  to the  Series Supplement  providing for  the issuance  of the
Series 1992-B  Certificates, the  enhancement providers  with respect  to the
Series  1992-B Certificates (of which there are two providing unequal amounts
of enhancement)  shall be entitled to  vote as if  such enhancement providers
were Certificateholders under the Agreement  to the exclusion of the  holders
of the Series 1992-B Certificates.

LIST OF CLASS A AND CLASS B CERTIFICATEHOLDERS

     Upon written  request of  three or  more Class  A Certificateholders  of
record   or   any  Class   A   Certificateholder   or   group  of   Class   A
Certificateholders of  record representing  undivided interests in  the Trust
aggregating not less than 5% of the Class A Invested Amount, the Trustee will
afford such  Class A Certificateholders  access during business hours  to the
current  list of  Class A  Certificateholders of  the  Trust for  purposes of
communicating with  other Class  A Certificateholders with  respect to  their
rights under the Agreement.

     Upon  written request  of three  or more  Class B  Certificateholders of
record   or   any   Class   B  Certificateholder   or   group   of   Class  B
Certificateholders of  record representing undivided  interests in the  Trust
aggregating not less than 5% of the Class B Invested Amount, the Trustee will
afford  such Class B Certificateholders  access during business  hours to the
current list  of Class  B  Certificateholders of  the Trust  for purposes  of
communicating with  other Class  B Certificateholders with  respect to  their
rights under the Agreement.

     The Agreement does not provide for any annual or other meetings of Class
A and Class B Certificateholders.

THE TRUSTEE

     The  Fuji Bank and  Trust Company is  Trustee under the  Agreement.  The
Transferor, the  Servicer and  their respective affiliates  may from  time to
time enter into normal banking and trustee relationships with the Trustee and
its affiliates.   The Trustee, the Transferor, the  Servicer and any of their
respective affiliates may hold Certificates in their own names;  however, any
Certificates  so held shall not  be entitled to  participate in any decisions
made  or instructions given  to the  Trustee by  the Certificateholders  as a
group.   The Trustee's  address is Two  World Trade  Center, 81st  Floor, New
York, New York 10048, Attention: Trust Administration Department.

     For  purposes  of  meeting  the  legal  requirements  of  certain  local
jurisdictions,  the Trustee will  have the power  to appoint  a co-trustee or
separate  trustees of all  or any part  of the Trust.   In the  event of such
appointment,  all rights, powers, duties and obligations conferred or imposed
upon the Trustee will be conferred or imposed upon and exercised or performed
by the  Trustee and such separate  trustee or co-trustee jointly,  or, in any
jurisdiction in  which  the Trustee  will be  incompetent  or unqualified  to
perform certain  acts, singly  upon such separate  trustee or  co-trustee who
shall exercise and perform such rights, powers, duties and obligations solely
at the direction of the Trustee.

     The Trustee may resign at  any time, in which event the  Transferor will
be obligated to  appoint a successor Trustee.   The Servicer may  also remove
the Trustee, if  the Trustee ceases to be eligible to  continue as such under
the Agreement or if  the Trustee becomes  insolvent.  In such  circumstances,
the  Servicer  will  be  obligated  to  appoint a  successor  Trustee.    Any
resignation or removal  of the Trustee and appointment of a successor Trustee
does  not  become  effective  until  acceptance of  the  appointment  by  the
successor Trustee.

                         DESCRIPTION OF THE PURCHASE
                              AND SALE AGREEMENT

     The  Receivables  originated under  the Accounts  established  under the
Credit  Card Program transferred to the Trust  by the Transferor and existing
as  of  the  Cut-off  Date  and  Receivables  originated  under  the Accounts
established under the  Credit Card Program  transferred to  the Trust by  the
Transferor and originated after the Cut-off Date have or will be purchased by
the  Transferor  from  the  Originator  pursuant  to  the  Purchase and  Sale
Agreement.   Receivables originated  under Eligible Additional  Accounts will
also  be purchased  by the  Transferor from  the  Originator pursuant  to the
Purchase and  Sale Agreement.  (A copy of  the Purchase and Sale Agreement is
filed as an exhibit to the Registration Statement of which this Prospectus is
a  part.) The following summary  describes certain terms  of the Purchase and
Sale Agreement.

SALE OF RECEIVABLES

     Under  the  Purchase  and  Sale  Agreement,  the   Originator  has  sold
Receivables originated on and before the Cut-off Date and, provided  that the
Transferor is not in default thereunder and that no Servicer Event of Default
shall  have   occurred,  for  so  long  as  any  Series  of  certificates  is
outstanding, the Originator  will sell, as applicable, to  the Transferor all
its right, title and interest in and to  the Receivables originated under the
Accounts existing on and originated after the Cut-off Date.  Pursuant  to the
Agreement, all such Receivables will be transferred by  the Transferor to the
Trust,  and the  Transferor  will assign  its  rights in,  to  and under  the
Purchase and Sale Agreement  with respect to  such Receivables to the  Trust.
The  purchase  price of  the  purchased Receivables  will be  payable  by the
Transferor in cash.

     The Purchase and Sale Agreement provides that  the Originator may convey
its interest  in the Accounts (subject to the  interest of the Transferor and
the  Trustee  on  behalf of  certificateholders).   See  "Description  of the
Offered Certificates and the Agreement--Conveyance of Accounts" above.

     In connection with the Purchase  and Sale Agreement, the Originator  has
indicated and  will indicate  in its records,  including any  computer files,
that the Receivables arising under the Accounts  have been or will be sold to
the  Transferor by  the  Originator  and  that  such  Receivables  have  been
transferred by  the Transferor  to the  Trust.   The  records and  agreements
relating  to  such  Accounts  and  Receivables  will  not  be  segregated  by
Bridgestone/Firestone from  other documents and agreements  relating to other
charge accounts and receivables and will not be  stamped or marked to reflect
the sale  thereof to the Transferor.  The  Originator has filed UCC financing
statements meeting  the  requirements  of  state  law  in  Ohio  with  
respect  to  such Receivables.   See "Risk  Factors--Potential Priority  of 
Certain  Liens" and "Certain Legal Aspects of the Receivables."

REPRESENTATIONS AND WARRANTIES

     The Originator represents and warrants to the Transferor to the  effect,
among other things, that as  of the Closing Date:  (a) the Originator is duly
organized and validly existing in good standing under the laws of  the United
States as a national banking association, (b) the Purchase and Sale Agreement
constitutes a  legal, valid and binding obligation  of the Originator and (c)
the sale by the Originator  of Receivables pursuant to the Purchase  and Sale
Agreement and  the performance of its obligations has been duly authorized by
all requisite corporate action.

     The Originator has also  agreed to indemnify the Transferor  and to hold
the  Transferor harmless from  and against  any and  all losses,  damages and
expenses (including reasonable  attorneys' fees) suffered or  incurred by the
Transferor as a result of the breach by the Originator of any representation,
warranty, covenant or agreement set forth in the Purchase and Sale Agreement.

     In addition, the Originator expressly  acknowledges and consents to  the
Transferor's assignment of  its rights relating to the interests  sold by the
Originator  under the  Purchase and  Sale Agreement  to  the Trustee  for the
benefit of the Certificateholders.

TERMINATION

     If pursuant to certain provisions of Federal law, the Originator becomes
party to any insolvency or similar proceeding (other than as a claimant) and,
if such proceeding is not voluntary and it is not dismissed within 90 days of
its  institution, or  if a  receiver  is appointed  for  the Originator,  the
Originator will immediately cease selling Receivables to the Transferor.

                   CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

TRANSFER OF RECEIVABLES

     At the time of the formation of the  Trust, pursuant to the Purchase and
Sale Agreement, the Originator  sold to the Transferor  all its right,  title
and interest in and to those Receivables existing under the Eligible Accounts
as of  the Cut-off Date and, provided  that the Transferor is  not in default
thereunder and no Servicer Event of  Default shall have occurred, its  right,
title and interest to  those Receivables arising under the  Eligible Accounts
from time to time thereafter.  The Transferor conveyed to the  Trust, without
recourse,  all Receivables existing  under the  Eligible Accounts, as  of the
Cut-off  Date and  thereafter created.    The Transferor  has covenanted  and
warranted  that  such  transfer  constitutes  either  a  valid  transfer  and
assignment to the Trust of all right, title and interest of the Transferor in
and to the Receivables, except  for the interest of the Transferor  as holder
of the Exchangeable Transferor Certificate, or a grant of a security interest
to the Trust in and  to the Receivables.  The Transferor  also covenanted and
warranted to the Trust in  the Agreement that, in  the event the transfer  of
Receivables  by the Transferor  to the Trust  is deemed to  create a security
interest under  the UCC and assuming that  the Transferor is not  at the time
the subject of any insolvency  proceedings, there exists a valid,  subsisting
and enforceable first priority perfected security interest in the Receivables
in  existence since the time  of the formation  of the Trust in  favor of the
Trust  and  a valid,  subsisting  and  enforceable  first priority  perfected
security interest  in the  Receivables created  thereafter and,  with certain
exceptions, and  for certain limited time  periods, the proceeds  thereof, in
favor  of the  Trust on and  after their creation.   For a  discussion of the
Trust's  rights  arising  from  these  covenants  and  warranties  not  being
satisfied, see "Description of the  Offered Certificates and the  Agreement--
Covenants, Representations and Warranties."

     The  Receivables are "accounts"  or "general intangibles"  as defined in
Article  9 of the  UCC.  To  the extent the  Receivables constitute accounts,
both  the absolute  transfer  of such  Receivables and  the transfer  of such
Receivables as  security for an obligation are treated under Article 9 of the
UCC  as  creating  a  security  interest  therein  and  are  subject  to  its
provisions,  including the  filing  of financing  statements  to perfect  the
Trust's security  interest.   To  the extent  Receivables constitute  general
intangibles and the transfer of  such Receivables is deemed to be  a transfer
as security for an obligation, Article 9 of the UCC is applicable to the same
extent as it  is applicable to Receivables constituting  accounts.  Financing
statements covering the Receivables will be filed under the UCC 
as in effect  in Massachusetts to protect  the Transferor and the Trust.   In
the  event  the  transfer by  the  Transferor  to the  Trust  of  any general
intangibles is  deemed  to be  an  absolute transfer,  then  the UCC  is  not
applicable,  and  no further  action  is required  to  perfect the  Trustee's
interest in such Receivables from third-party claims.

     There are certain limited circumstances under the UCC in  which prior or
subsequent transferees of Receivables coming into existence after the Closing
Date  could have  an  interest in  such  Receivables with  priority  over the
Trust's  interest.    A tax  or  other  government lien  on  property  of the
Transferor arising prior to  the time a Receivable  comes into existence  may
also  have priority over the  interest of the Trust in  such Receivables.  In
addition,  under the  Agreement, the Transferor  will covenant  to accept the
reassignment  of  the Receivables  in  any  Account containing  a  Receivable
transferred to the Trust that is not free and clear of the lien of any third-
party, except  certain  permitted tax  liens.   Furthermore,  the  Transferor
covenants that it will not  sell, pledge, assign, transfer or grant  any lien
on any Receivable (or any interest therein) other than to the Trust.

     Unless  continuation  statements are  filed  within  five years  of  the
original  filings the time  specified in the  UCC in respect  of the security
interest  of  either the  Transferor or  the  Trust in  the  Receivables, the
perfection of such security interest will lapse.  Pursuant to the  Agreement,
the Servicer will be required to cause such statements to be filed.

     Because the Trust's interest in certain of the  Receivables is dependent
upon the Transferor's interest in such Receivables, any adverse change in the
priority  or   perfection  of   the  Transferor's  security   interest  would
correspondingly affect the Trust's interest in the affected Receivables.

     Collections  of Receivables  will, except  in certain  circumstances, be
available for use by the Servicer until deposited into the Collection Account
on the  business  day preceding  each Distribution  Date.   In  the event  of
insolvency or  receivership of the Servicer or, in certain circumstances, the
lapse of certain time periods, the Trust may not have a perfected interest in
such cash Collections.

CERTAIN MATTERS RELATING TO BANKRUPTCY

     The  Agreement provides  that, upon  the  appointment of  a receiver  or
bankruptcy  trustee   for  the  Transferor   or  Bridgestone/Firestone,   the
Transferor  or Bridgestone/Firestone, respectively, will promptly give notice
thereof to  the Trustee, and an Amortization Event with respect to all Series
will occur.   Under the Agreement  no new Receivables will  be transferred to
the Trust and,  unless otherwise instructed within a  specified period by the
holders  of  certificates representing  undivided interests  aggregating more
than 50% of the aggregate principal amount of each Series or unless otherwise
required  by the  receiver  or  bankruptcy trustee  for  the Transferor,  the
Trustee  will  proceed  to  sell,  dispose  of  or  otherwise  liquidate  the
Receivables  in  a   commercially  reasonable  manner  and   on  commercially
reasonable terms.  The proceeds  from the sale of the Receivables  would then
be treated by the  Trustee as Collections  on the Receivables.   If the  only
Amortization  Event to occur is  the appointment of  a receiver or bankruptcy
trustee for the Transferor, such receiver or bankruptcy  trustee may have the
power  to continue  to require  the Transferor  to continue  to  transfer new
Receivables  to the  Trust, as  applicable,  and to  prevent the  early sale,
liquidation or disposition of the Receivables and the commencement of a Rapid
Amortization Period.   See "Description  of the Offered Certificates  and the
Agreement--Amortization Events."

CONSUMER PROTECTION AND BANKING LAWS

   
     The relationship  between  the consumer  and  the provider  of 
consumer credit  is extensively  regulated by  Federal  and state  consumer
protection laws.   With respect to the credit cards issued under the Credit
Card Program the most significant Federal laws include the Federal
Truth-In-Lending, Equal Credit Opportunity  Acts, Fair  Credit Billing, Fair
 Credit Reporting,  Fair Credit and Charge Card Disclosure and Fair Debt
Collection Practices Acts and state consumer protection and retail 
installment sales laws.  Such  statutes may also apply to the credit cards
issued under Alternative Programs.   These statutes impose disclosure
requirements before and when  an Account is opened and  at the  end of 
monthly billing  cycles.   In addition,  cardholders are entitled under
these laws to have payments and credits applied to the account promptly and
to  require billing errors to  be resolved promptly.   The Trust may be
liable for certain violations  of consumer protection laws that  apply to
the Receivables,  either as assignee  from the Transferor with  respect to
obligations arising before transfer of the Receivables to the Trust or as
the party directly  responsible for obligations  arising after the 
transfer.  In addition, cardholders may be entitled to assert such
violations by way of set off  against the  obligation to  pay the  amount of
 Receivables owing.   The Transferor has agreed  to accept the  transfer of
all  Receivables that were  not created in compliance in all material
respects with  the requirements of such laws.  The Servicer has also agreed
in the Agreement to indemnify the Trust, among other things, for any
liability arising from such violations.  For a  discussion of the Trust's
rights if the  Receivables were not created in compliance  in all material
respects  with  applicable laws,  see  "Description of  the  Offered
Certificates and the Agreement--Covenants, Representations and Warranties."
    

     Application of Federal and state bankruptcy and debtor relief laws would
affect  the interests of the  Certificateholders, if such  laws result in any
Receivables being  charged  off as  uncollectible in  excess of  the Class  B
Invested Amount available to be allocated to the Class A Certificates  and in
excess of the Class C Invested Amount available to be allocated to  the Class
B  Certificates.    See  "Description of  the  Offered  Certificates  and the
Agreement--Defaulted   Receivables;   Recoveries;  Rebates   and   Fraudulent
Charges."

     The Originator,  and  the Originator's  extension  of credit  under  the
Credit Card Program, is extensively regulated under Federal law.   Any change
in such  laws, or in the rules, regulations  and decisions (both judicial and
administrative) thereunder, could  affect the Servicer's  ability to  collect
the Receivables  or maintain  previous levels  of monthly  finance and  other
charges.

PROPOSED LEGISLATION

     Congress and the  states may enact  new laws and amendments  to existing
laws to regulate further the consumer  revolving credit industry or to reduce
finance  charges or other  fees or  charges applicable to  consumer revolving
credit accounts.   The potential effect  of any such legislation  could be to
reduce the yield on  the Accounts.  If such yield is reduced, an Amortization
Event could  occur, and the  Rapid Amortization Period  would commence.   See
"Description of the Offered Certificates--Amortization Events."

LEGAL MATTERS AND LITIGATION

     Pursuant to the  Pooling and Servicing Agreement, if the interest of the
Certificateholders  in a Receivable  is materially adversely  affected by the
failure of the Receivable to comply  in all material respects with applicable
requirements  of  law,  the  interest   of  such  Certificateholders  in  all
Receivables in the affected Account will be reassigned to  the Transferor. On
each  Series   Closing  Date,   the  Transferor  will   make  certain   other
representations and warranties relating to the validity and enforceability of
the   Accounts  and  the   Receivables.    The  sole   remedy,  if  any  such
representation or warranty is breached and such breach has a material adverse
effect on the interest of Certificateholders in any  Receivable and continues
beyond   the  applicable   cure  period,   is  that   the  interest   of  the
Certificateholders  in the Receivables affected thereby will be reassigned to
the Transferor or assigned to the Servicer, as the case may be.  In addition,
in the  event of the  breach of  certain representations and  warranties, the
Transferor  may  be  obligated  to accept  the  reassignment  of  all of  the
Receivables in the Accounts in the Trust portfolio.

CLAIMS AND DEFENSES OF CARDHOLDERS AGAINST TRUST

     The UCC  provides that  (a) unless  an obligor  has made an  enforceable
agreement not to assert  defenses or claims arising out of a sale, the rights
of the  Trust, as  assignee, are  subject to  all the  terms of the  contract
between the  Originator and  the obligor  and any  defense  or claim  arising
therefrom  and to  any other  defense  or claim  of the  obligor  against the
Originator  which accrues  before the  obligor receives  notification of  the
assignment  and  (b)  any obligor  is  authorized  to  continue  to  pay  the
Originator   until  (i)   the  obligor   receives   notification,  reasonably
identifying  the rights assigned,  that the amount  due or to  become due has
been assigned  and that  payment is  to be made  to the  Trustee and  (ii) if
requested by  the obligor, the Trustee has  furnished reasonable proof of the
assignment.

                       FEDERAL INCOME TAX CONSEQUENCES

GENERAL

     Set  forth below is a discussion of  material income tax consequences to
Certificate Owners who  are original owners  of the Offered Certificates  and
hold the Offered  Certificates as capital  assets under the  Internal Revenue
Code of 1986, as amended (the  "Code").  This discussion does not purport  to
be complete or to deal with all aspects 
of Federal  income taxation  that may  be relevant to  Certificate Owners  in
light of their particular circumstances,  nor to certain types of Certificate
Owners subject  to special treatment under  the Federal income tax  laws (for
example,  banks and life insurance companies).  This discussion is based upon
present  provisions of the  Code, the regulations  promulgated thereunder and
judicial and ruling authorities,  all of which are  subject to change,  which
change  may be  retroactive.   PROSPECTIVE INVESTORS  ARE ADVISED  TO CONSULT
THEIR OWN TAX ADVISORS WITH REGARD TO THE FEDERAL TAX CONSEQUENCES TO SPECIAL
CATEGORIES  OF INVESTORS  IN THE  OFFERED  CERTIFICATES WITH  RESPECT TO  THE
PURCHASE, OWNERSHIP OR DISPOSITION OF  INTERESTS IN THE OFFERED CERTIFICATES,
AS WELL AS  THE TAX CONSEQUENCES ARISING UNDER THE LAWS OF ANY STATE, FOREIGN
COUNTRY OR OTHER TAXING JURISDICTION.

     Characterization  of  the  Offered Certificates  as  Indebtedness.   The
Transferor,  the Trustee,  the  Class A  Certificateholders and  the  Class B
Certificateholders  express  in the  Agreement  their  intent that,  for  tax
purposes  the  Offered  Certificates  will  be  indebtedness secured  by  the
Receivables.  The Transferor, the Class A Certificateholders and the Class  B
Certificateholders, by acquiring an interest in an Offered Certificate, agree
to treat  the Offered  Certificates as  indebtedness for  Federal, state  and
local  tax purposes.    However,  because  different  criteria  are  used  to
determine the  non-tax accounting  characterization of  the transaction,  the
Transferor will treat the transaction, for financial  accounting purposes, as
a sale of an ownership interest in the Receivables and not as the issuance of
a debt obligation.

     Based  upon  the  application  of  existing  law  to the  facts  of  the
transaction as set forth in the Agreement and other relevant documents, Brown
& Wood  LLP,  special tax  counsel  to the  Transferor  ("Tax Counsel"),  has
advised the  Transferor that, in  its opinion,  (i) the Offered  Certificates
will be  treated for Federal income tax purposes as indebtedness and (ii) the
Trust  will not  be treated  as either  an association  or a  publicly traded
partnership taxable  as  a  corporation  for  Federal  income  tax  purposes.
However, opinions  of counsel are not binding on the Internal Revenue Service
(the  "IRS"),  and  there  can  be  no  assurance  that  the  IRS  could  not
successfully challenge this conclusion.

     In general, the characterization of a transaction for Federal income tax
purposes  is  based  upon  economic  substance,  and  the  substance  of  the
transaction  in which the Offered Certificates  are issued is consistent with
the treatment of  the Offered  Certificates as  debt for  Federal income  tax
purposes.  Although there are  certain judicial precedents holding that under
appropriate  circumstances  a   taxpayer  should  be  required   to  treat  a
transaction in accordance with the form chosen by the taxpayer, regardless of
the  transaction's substance, the operative provisions of the transaction and
the Agreement are not inconsistent with  treating the Offered Certificates as
debt and, accordingly, these authorities would not be applied to require sale
characterization.

     Based  on   the   foregoing,  Tax   Counsel  has   concluded  that   the
characterization  of  the  Offered   Certificates,  for  Federal  income  tax
purposes, would be governed by the substance of the transaction, which is the
issuance of debt.

     Other Characterizations of  the Offered Certificates.  If  the Agreement
does not  create  a debt  obligation  for Federal  income tax  purposes,  the
arrangement among  the  Transferor, the  Class A  Certificateholders and  the
Class  B  Certificateholders could  be  classified,  for  Federal income  tax
purposes,  alternatively  as  a partnership,  a  publicly  traded partnership
taxable  as a  corporation, or  as an  association taxable as  a corporation.
Because,  in the  opinion of Tax  Counsel, the  Offered Certificates  will be
characterized as  debt for Federal  income tax  purposes, no attempt  will be
made to comply with any reporting or tax payment requirements which  might be
applicable  if the  arrangement between  the  Transferor and  the Certificate
Owners  were treated  as creating  a partnership  or a  corporation.   No IRS
ruling  on the Federal  income tax characterization  of the arrangement among
the  Transferor,   the   Class  A   Certificateholders   and  the   Class   B
Certificateholders will be sought.

     If  the arrangement  created by  the Agreement  were characterized  as a
partnership  among  the  Transferor  and   the  Certificate  Owners,  such  a
partnership would  not be subject  to Federal  income tax, but  each item  of
income,  gain, loss, deduction and credit  generated through the ownership of
the Receivables  by such a partnership  would generally be  passed through to
the  Transferor and the Certificate Owners  as partners in such a partnership
according  to their respective  interests therein.   The amount,  timing, and
character of income reportable  by the Certificate  Owners as partners  could
differ materially from the income reportable by the Certificate Owners if the
Offered Certificates are characterized as debt.

     If the arrangement were treated as a publicly traded partnership taxable
as a corporation or as an  association taxable as a corporation, it would  be
subject to  Federal income tax at  corporate tax rates on  its taxable income
generated by  ownership  of the  Receivables.   Such  a tax  could result  in
reduced distributions to Certificate Owners.  Distributions to the Transferor
and,  unless the Offered Certificates were treated as debt of the corporation
if the arrangement were treated  as an association taxable as a  corporation,
to  the Certificate Owners, would not be  deductible in computing the taxable
income of the corporation.  In addition, if the Offered Certificates were not
treated  as   debt  of  the  corporation,  all  or  a  portion  of  any  such
distributions would,  to the extent  of the current  and accumulated earnings
and  profits  of such  corporation,  be treated  as  dividend  income to  the
Certificate Owners.

     In addition,  if  the arrangement  were  treated as  a  publicly  traded
partnership, any income allocated to a Certificate Owner that is a tax-exempt
entity  will constitute "unrelated  business taxable income",  at least where
the publicly traded partnership is taxed as a partnership.

TAXATION OF INTEREST AND DISCOUNT INCOME OF CERTIFICATE OWNERS

     Assuming  that the Certificate Owners are owners of debt obligations for
Federal  income  tax  purposes,  in  the opinion  of  Tax  Counsel,  interest
generally will be taxable as ordinary  income for Federal income tax purposes
when received  by  the  Certificate  Owners  utilizing  the  cash  method  of
accounting and  when  accrued by  Certificate  Owners utilizing  the  accrual
method of accounting.  Interest received on the Offered Certificates may also
constitute "investment  income" for  purposes of  certain limitations  of the
Code concerning the deductibility of investment interest expense.

     While it is not anticipated that the Offered Certificates will be issued
at a greater than  de minimis discount, in the opinion  of Tax Counsel, under
the Treasury  regulations (the  "OID Regulations"), it  is possible  that the
Offered  Certificates could nevertheless  be deemed to  have been issued with
original issue  discount ("OID").   This could be  the case, for  example, if
interest payments were not deemed to be "qualified stated interest payments."
If such  regulations were to apply, in general, all  of the taxable income to
be recognized with respect to the Offered Certificates would be includible in
income of Certificate  Owners as OID, but would not  be includible again when
the interest is actually received.   If the Offered Certificates are  in fact
issued at a  greater than de minimis  discount or are treated as  having been
issued with OID  under the OID Regulations, the  following general rules will
apply.

     The excess  of the "stated redemption price at  maturity" of the Class A
Certificates  or Class  B Certificates,  as applicable,  (generally equal  to
their principal amount as of the  date of original issuance plus all interest
other  than  "qualified  stated interest  payments"  payable prior  to  or at
maturity) over the applicable original issue price (in this case, the initial
offering  price at  which a  substantial amount  of the  Class A  or  Class B
Certificates, as applicable, are sold to  the public) will constitute OID.  A
Certificate  Owner must include  OID in income  over the term  of the Offered
Certificates under a constant yield method.  In general, OID must be included
in income in advance of the receipt of cash representing that income.  In the
case of  a debt instrument  as to  which the  repayment of  principal may  be
accelerated as a result  of the prepayment of other  obligations securing the
debt  instrument, the periodic  accrual of OID  is determined  by taking into
account  both the prepayment assumptions used  in pricing the debt instrument
and the  prepayment experience.   If this  provision applies  to the  Offered
Certificates,  the  amount of  OID which  will accrue  in any  given "accrual
period" may  either increase or decrease depending upon the actual prepayment
rate.

     Certificate  Owners  should  be aware  that  the  resale  of an  Offered
Certificate may be affected by the market  discount rules of the Code.  These
rules generally  provide that, subject to a de minimis exception, if a holder
of  a an Offered  Certificate acquires  it at a  market discount (i.e.,  at a
price  below its stated  redemption price at  maturity or  its "revised issue
price" if  it was  issued with  OID) and  thereafter recognizes  gain upon  a
disposition of  the  Offered Certificate,  the  lesser of  such  gain or  the
portion of the market discount that accrued while the Offered Certificate was
held by such holder will  be treated as ordinary interest income  realized at
the time of the disposition.

     Each Certificate Owner should consult  his own tax advisor regarding the
impact of the original issue discount and market discount rules.

SALES OR DEEMED SALES OF OFFERED CERTIFICATES

     In the opinion  of Tax  Counsel, in  general, a  Certificate Owner  will
recognize gain or loss upon the  sale, exchange, redemption or other  taxable
disposition  of an Offered Certificate measured by the difference between (i)
the  amount of cash and the fair market value of any property received (other
than  amounts attributable to,  and taxable as,  accrued stated interest) and
(ii) the owner's tax basis in the Class A Certificate or Class B Certificate,
as applicable (as increased by any OID or market discount previously included
in  income by the holder  and decreased by  any deductions previously allowed
for amortizable bond premium and by any payments  reflecting principal or OID
received with respect to such Class  A Certificate or Class B Certificate, as
applicable).  Subject to the market discount rules discussed above and to the
one-year holding requirement  for long-term capital gain treatment,  any such
gain or  loss generally will be long-term capital gain or loss, provided that
the  Class A Certificate or Class B Certificate,  as applicable was held as a
capital asset.  The Federal income tax rates  applicable to capital gains for
taxpayers other than  individuals, estates and trusts are  currently the same
as those applicable  to ordinary income; however, the maximum ordinary income
rate for individuals, estates and trusts  has increased to 39.6%, whereas the
maximum long-term  capital gains  rate  for such  taxpayers remains  at  28%.
Moreover, capital losses generally may be used only to offset capital gains.

BACKUP WITHHOLDING

     In  the opinion of  Tax Counsel, a  Certificate Owner may  be subject to
backup withholding at the rate  of 31% with respect  to interest paid on  the
Offered Certificates if the Certificate Owner, upon issuance, fails to supply
the Trustee or his broker  with his taxpayer identification number,  fails to
report interest, dividends, or other "reportable payments" (as defined in the
Code) properly, or under certain circumstances, fails to provide  the Trustee
or his broker  with a certified statement, under penalty  of perjury, that he
is not  subject  to backup  withholding.   Information returns  will be  sent
annually to the IRS and to each Class A and Class B Certificateholder setting
forth the  amount of interest paid on the Offered Certificates and the amount
of tax withheld thereon.

   
STATE, LOCAL AND FOREIGN TAXATION
    

     The discussion above does  not address the tax  treatment of the  Trust,
the Offered Certificates or the Certificate Owners under state and local  tax
laws or  foreign tax laws.  Prospective investors  are urged to consult their
own tax advisors regarding the state and local tax treatment of the Trust and
the  Offered Certificates,  and the  consequences  of purchase,  ownership or
disposition of the Offered Certificates  under any state or local tax  law or
any foreign tax law, if applicable.

                             ERISA CONSIDERATIONS

   
     The  Employee  Retirement  Income  Security  Act  of  1974,  as  amended
("ERISA") imposes  certain restrictions  on employee benefit  plans ("Plans")
subject to ERISA and persons who have certain specified relationships to such
plans  ("Parties-in-Interest").  ERISA also imposes certain duties on persons
who  are  fiduciaries  of  Plans  subject  to  ERISA  and  prohibits  certain
transactions between  a  plan and  Parties-in-Interest with  respect to  such
Plans.   Under  ERISA,  any person  who exercises  any  authority or  control
respecting  the management  or  disposition  of  the  assets  of  a  Plan  is
considered to be a fiduciary of such Plan (subject to certain  exceptions not
here relevant).    In accordance  with  ERISA's fiduciary  standards,  before
purchasing the Offered Certificates a fiduciary should determine whether such
an investment is  permitted under the documents and instruments governing the
plan and is appropriate for the plan in view of its overall investment policy
and the composition and diversification of its investment portfolio.

     Section 406 of ERISA  and Section 4975 of  the Code prohibit a  pension,
profit  sharing  or other  employee  benefit plan  that  is  subject to  such
provisions from engaging in certain transactions involving "plan assets" with
persons that are "parties in  interest" under ERISA or "disqualified persons"
under  the Code with respect  to the plan.   A violation of these "prohibited
transaction" rules may generate excise tax and other liabilities under  ERISA
and the Code for such persons.  In addition, investments by Benefit Plans (as
defined  below)  are  subject  to  ERISA's  general  fiduciary  requirements,
including the requirements of investment prudence and diversification and the
requirement that a Benefit Plan's investments be made in accordance with  the
documents governing the Benefit Plan.

     On  November 13,  1986, the Department  of Labor ("DOL")  issued a final
regulation  (the  "Final  Regulation")  concerning  the  definition  of  what
constitutes the "plan assets" of an employee benefit plan subject to ERISA or
the Code or  an individual  retirement account (collectively  referred to  as
"Benefit  Plans").  Under  the Final Regulation the  assets and properties of
certain entities in which a Benefit  Plan makes an equity investment could be
deemed  to  be   assets  of  the  Benefit  Plan   in  certain  circumstances.
Accordingly,  if Benefit Plans  purchase the Offered  Certificates, the Trust
could be  deemed to hold  Benefit Plan  assets unless one  of the  exceptions
under the Final Regulation (or another statutory or administrative exemption)
is applicable  to the  Trust.  The  operations of  the Trust could  result in
prohibited  transactions  if   Benefit  Plans   that  purchase  the   Offered
Certificates are  deemed to own an  interest in the underlying  assets of the
Trust.   There may also  be an improper  delegation of the  responsibility to
manage plan assets  if Benefit Plans  that purchase the  Offered Certificates
are deemed to own an interest in the underlying assets of the Trust.

     The Final Regulation  only applies to the purchase by  a Benefit Plan of
an "equity interest"  in an entity.   Assuming that the Offered  Certificates
are equity  interests,  the  Final  Regulation  contains  an  exception  that
provides  that if a  Benefit Plan acquires  a "publicly-offered security" the
issuer  of the  security  is not  deemed  to hold  Benefit  Plan  assets.   A
"publicly-offered  security" is a  security that is  (i) freely transferable,
(ii) part  of a class  of securities that is  owned by 100  or more investors
independent  of the issuer and of one another  and (iii) either is (A) a part
of  a class  of securities  registered under  section 12(b)  or 12(g)  of the
Securities  Exchange Act  of 1934,  or (B)  sold to  the plan  as part  of an
offering of  securities to the  public pursuant to  an effective registration
statement  under the Securities  Act of 1933  and the class  of securities of
which such security is a part is registered under the Securities Exchange Act
of 1934  within  120 days  (or such  later  time as  may  be allowed  by  the
Commission) after the  end of the fiscal year of the  issuer during which the
offering of such securities to the public occurred.

     It is anticipated that each Class of the Offered Certificates will  meet
the  criteria  of  publicly-offered  securities  as  set forth  above.    The
Underwriters (defined below) expect (although no assurance can be given) that
each  class  of  the Offered  Certificates  will  be  held  by at  least  100
independent  persons  at  the  conclusion  of  the  offering,  there  are  no
restrictions imposed  on the transfer  of the  Offered Certificates, and  the
Offered  Certificates will  be sold  as part  of an  offering pursuant  to an
effective registration statement  under the Securities Act of  1933, and then
will be timely registered under the Securities Exchange Act of 1934.

     If the Class A  Certificates or the Class B Certificates, as applicable,
fail to  meet the  criteria of  publicly-offered securities  and the  Trust's
assets  are  deemed to  include  assets  of Benefit  Plans  that  are Offered
Certificateholders,  transactions  involving   the  Trust  and   "parties  in
interest"  or "disqualified  persons" with  respect  to such  plans might  be
prohibited under Section 406 of  ERISA and Section 4975 of the Code unless an
exemption is applicable.  Thus, for example, if  a participant in any Benefit
Plan is  a  credit  cardholder  under the  Credit  Card  Program,  under  DOL
interpretations  the purchase  of the  Class A  Certificates or  the Class  B
Certificates,  as applicable,  by  such plan  could  constitute a  prohibited
transaction.  There are certain class exemptions issued by the DOL that could
apply  in such  event including  DOL  Prohibited Transaction  Exemption 84-14
(Class Exemption  for  Plan  Asset  Transactions  Determined  by  Independent
Qualified Professional Asset Managers), 96-23 (Class Exemption for Plan Asset
Transactions  Determined  by  In-house  Asset  Managers),  91-38 (Class  
Exemption  for  Certain   Transactions  Involving   Bank  Collective
Investment  Funds)  and  90-1   (Class  Exemption  for  Certain  Transactions
Involving Insurance Company Pooled Separate Accounts).  There is no assurance
that these  exemptions, even if  all of the conditions  specified therein are
satisfied, will apply to all transactions involving the Trust's assets.

     In addition, the Transferor may be  considered to be a party in interest
or  a  fiduciary  with respect  to  some  Benefit  Plans.    Accordingly,  an
investment by a Benefit Plan in the Offered Certificates may be  a prohibited
transaction under ERISA and the  Code unless such investment is subject  to a
statutory or administrative exemption.

     In light of the foregoing, fiduciaries of a Benefit Plan considering the
purchase of the Offered Certificates  should consult their own counsel  as to
whether the  assets  of  the  Trust which  are  represented  by  the  Offered
Certificates would  be considered  plan assets,  the consequences  that would
apply if the Trust's assets were considered plan assets and the applicability
of exemptive relief from the prohibited transaction rules.

     Moreover, each  Benefit Plan fiduciary  should determine whether,  under
the general fiduciary  standards of investment prudence  and diversification,
an  investment in  the Offered  Certificates is  appropriate for  the Benefit
Plan, taking into account the overall investment policy of the Benefit Plan
and the composition of the Benefit Plan's investment portfolio.
    

                                 UNDERWRITING
   

     Subject  to the  terms  and conditions  set  forth  in the  Underwriting
Agreement, the Transferor has agreed to sell to Citicorp Securities, Inc. and
Chase  Securities, Inc. (the "Underwriters") and the Underwriters have agreed
to purchase the principal amount  of Offered Certificates set forth  opposite
its name:


<TABLE>
<CAPTION>                                                    Amount                     Amount
                                                           of Class A                 of Class B
Underwriter                                               Certificates               Certificates
<S>						       <C>			   <C>
Citicorp Securities, Inc. . . . . . . . . . .          $                           $
Chase Securities Inc. . . . . . . . . . . . .

     Total  . . . . . . . . . . . . . . . . .               $(200,000,000)              $(28,000,000)

</TABLE>

     In the Underwriting Agreement, the Underwriters have  agreed, subject to
the terms and conditions  set forth therein, to  purchase all of the  Offered
Certificates if any of the Offered Certificates are purchased.

     The Underwriters  propose initially to offer the Class A Certificates to
the  public at the  price set forth on  the cover page  hereof and to certain
dealers  at  such  price less  concessions  not  in excess  of  ____%  of the
principal amount  of the Class  A Certificates.  The  Underwriters may allow,
and  such dealers  may reallow,  concessions not  in excess  of ____%  of the
principal amount of the Class A Certificates to certain brokers and dealers. 
After the  initial  public offering,  the  public offering  price  and  other
selling terms may be changed by the Underwriters.

     The  Underwriters named  above propose  initially to  offer the  Class B
Certificates to the  public at the price  set forth on the cover  page hereof
and to certain dealers  at such price less concessions not in excess of ____%
of the  principal amount of the  Class B Certificates.   The Underwriters may
allow, and such dealers  may reallow, concessions not  in excess of ____%  of
the  principal amount  of  the Class  B Certificates  to certain  brokers and
dealers.   After the initial public  offering, the public offering  price and
other selling terms may be changed by the Underwriters.

     The   Underwriting  Agreement   provides   that   the   Transferor   and
Bridgestone/Firestone   will  indemnify  the   Underwriters  against  certain
liabilities,  including  liabilities  under applicable  securities  laws,  or
contribute to payments  the Underwriters may be  required to make  in respect
thereof.

     Each  Underwriter has  represented  and  agreed that:    (a) it has  not
offered  or sold,  and will  not offer  or sell  any Offered  Certificates to
persons in  the United  Kingdom except to  persons whose  ordinary activities
involve them in  acquiring, holding, managing or disposing of investments (as
principal  or agent) for  the purposes  of their  businesses or  otherwise in
circumstances which do not  constitute an offer to  the public in the  United
Kingdom for  the purposes of the  Public Offers Securities  Regulations 1995,
(b) it has complied  and will comply  with all  applicable provisions of  the
Financial Services Act 1986 of Great Britain with respect to anything done by
it  in connection  with  the  Offered  Certificates  in,  from  or  otherwise
involving the United Kingdom and (c) it has only issued or passed on and will
only issue or pass on  in the United Kingdom any document in  connection with
the issue  of the Offered Certificates to a person who is of a kind described
in   Article  11(3)   of  the   Financial  Services   Act  1986   (Investment
Advertisements) (Exemptions) Order 1995 or to whom the document may otherwise
be lawfully issued or be passed on.
    

                                LEGAL MATTERS

     Certain  legal  matters   relating  to  the  issuance   of  the  Offered
Certificates for  the Transferor will be  passed upon by Stroock  & Stroock &
Lavan,  New York,  New  York, special  New York  counsel  to the  Transferor.
Certain legal matters  relating to the  issuance of the  Offered Certificates
for the Underwriters will be passed  upon by Brown & Wood LLP, New  York, New
York.  Certain legal  matters relating to the Federal income tax consequences
of the issuance of the Certificates will be passed upon for the Transferor by
Brown & Wood LLP, New York, New York.

                                INDEX OF TERMS


                                                                         PAGE
                                                                       ----
10% Maximum . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4,47
Accounts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2,31
Act . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  3,8,53
Active Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  37
Actual/360 Basis  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
Additional Accounts . . . . . . . . . . . . . . . . . . . . . . . . . .  4,47
Adjustment Payments . . . . . . . . . . . . . . . . . . . . . . . . . . .  65
Aggregate Certificateholders' Interest  . . . . . . . . . . . . . . . . . . 4
Aggregate Receivables . . . . . . . . . . . . . . . . . . . . . . . .   11,33
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,30
Amortization Event  . . . . . . . . . . . . . . . . . . . . . . . . . . 22,66
Amortization Period . . . . . . . . . . . . . . . . . . . . . . . . .   30,33
Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Base Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Benefit Plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  81
B/F Amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5,33
B/F Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5,57
B/F Percentage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  53
Bridgestone/Firestone . . . . . . . . . . . . . . . . . . . . . . . . .  1,33
Bridgestone/Firestone Certificate . . . . . . . . . . . . . . . . . .  2,5,47
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2,8,35
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8,45
Cedel Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . .  45
Certificateholders' Interest  . . . . . . . . . . . . . . . . . . . . .  4,30
Certificate Owners  . . . . . . . . . . . . . . . . . . . . . . . . .  2,9,35
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,31
CFNA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,33
Chase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
Citibank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8,33
Class A Certificateholders  . . . . . . . . . . . . . . . . . . . . . .  8,45
Class A Certificate Rate  . . . . . . . . . . . . . . . . . . . . . . .  5,33
Class A Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  1,33
Class A Floating Allocation Percentage  . . . . . . . . . . . . . . . .  6,52
Class A Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . .  4,57
Class A Invested Amount . . . . . . . . . . . . . . . . . . . . . . . . 15,53
Class A Investor Charge-Off . . . . . . . . . . . . . . . . . . . . . . 19,63
Class A Investor Default Amount . . . . . . . . . . . . . . . . . . . . 14,58
Class A Monthly Interest  . . . . . . . . . . . . . . . . . . . . . . . 14,60
Class A Monthly Servicing Fee . . . . . . . . . . . . . . . . . . . .   15,60
Class A Pool Factor . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
Class A Required Amount . . . . . . . . . . . . . . . . . . . . . . . . 17,56
Class B Certificate Rate  . . . . . . . . . . . . . . . . . . . . . . . . . 5
Class B Certificateholders  . . . . . . . . . . . . . . . . . . . . . .  8,33
Class B Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  1,32
Class B Expected Final Payment Date . . . . . . . . . . . . . . . . . . .  11
Class B Floating Allocation Percentage  . . . . . . . . . . . . . . . .  6,52
Class B Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . .  4,57
Class B Invested Amount . . . . . . . . . . . . . . . . . . . . . . . . 15,53
Class B Investor Charge-Off . . . . . . . . . . . . . . . . . . . . . . 20,63
Class B Investor Default Amount . . . . . . . . . . . . . . . . . . . . 14,58
Class B Monthly Interest  . . . . . . . . . . . . . . . . . . . . . . . .  14
Class B Monthly Servicing Fee . . . . . . . . . . . . . . . . . . . . . 15,69
Class B Pool Factor . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Class B Reallocated Principal Collections . . . . . . . . . . . . . . . 18,62
Class C Certificate Rate  . . . . . . . . . . . . . . . . . . . . . . . . . 5
Class C Certificateholders  . . . . . . . . . . . . . . . . . . . . . . . . 8
Class C Expected Final Payment Date . . . . . . . . . . . . . . . . . . .  11
Class C Floating Allocation Percentage  . . . . . . . . . . . . . . . .  7,52
Class C Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
   
Class C Interest Accrual Period . . . . . . . . . . . . . . . . . . . . . . 9
    
Class C Investor Default Amount . . . . . . . . . . . . . . . . . . . . .  14
Class C Invested Amount . . . . . . . . . . . . . . . . . . . . . .  16,20,53
Class C Investor Charge-Off . . . . . . . . . . . . . . . . . . . . . . 20,63
Class C Monthly Interest  . . . . . . . . . . . . . . . . . . . . . . . .  14
Class C Monthly Servicing Fee . . . . . . . . . . . . . . . . . . .  15,60,69
Class C Reallocated Principal Collections . . . . . . . . . . . . . . . 18,62
Class C Required Amount . . . . . . . . . . . . . . . . . . . . . . . . 17,56
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . . 24,50
Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . . .  3,33
Collections . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4,30
Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Controlled Amortization Amount  . . . . . . . . . . . . . . . . . . . . 10,45
Controlled Amortization Date  . . . . . . . . . . . . . . . . . . . . . 10,45
Controlled Amortization Period  . . . . . . . . . . . . . . . . . . . . 10,33
Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  45
Credit Authorization  . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Credit Card Program . . . . . . . . . . . . . . . . . . . . . . . . .  1,2,33
Credit Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Creditworthy account  . . . . . . . . . . . . . . . . . . . . . . . . . .  37
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2,87
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8,44
Defaulted Receivables . . . . . . . . . . . . . . . . . . . . . . . . .  2,65
Definitive Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  47
Depository  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  44
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . . 24,34
Disclosure Document . . . . . . . . . . . . . . . . . . . . . . . . . .  7,53
Discount Option Receivables . . . . . . . . . . . . . . . . . . . . . . .  22
Discount Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . 22,65
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . .  2,5,30
DOL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 50,51
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . 2,50,33
Eligible Additional Account . . . . . . . . . . . . . . . . . . . . . . .  50
Enhancement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2,43
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25,80
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8,45
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . . .  45
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . . .  45
European Depositories . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Excess Finance Charge Collections . . . . . . . . . . . . . . . . . . . 16,48
Exchange  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2,90
Exchangeable Transferor Certificate . . . . . . . . . . . . . . . . . .  5,31
Final Class A Termination Date  . . . . . . . . . . . . . . . . . . . . 23,66
Final Class B Termination Date  . . . . . . . . . . . . . . . . . . . . 23,66
Final Regulation  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  81
Final Series 1996-1 Termination Date  . . . . . . . . . . . . . . . . . 23,66
Final Trust Termination Date  . . . . . . . . . . . . . . . . . . . . . .  67
Finance Charge Collections  . . . . . . . . . . . . . . . . . . . . . .  3,33


Finance Charge Receivables  . . . . . . . . . . . . . . . . . . . . . . 22,65
FIRREA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  28
Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  51
Fixed Allocation Percentage . . . . . . . . . . . . . . . . . . . . . . 11,53
Holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  46
Ineligible Receivable . . . . . . . . . . . . . . . . . . . . . . . . .  4,50
Initial Class A Invested Amount . . . . . . . . . . . . . . . . . . . . . . 8
Initial Class B Invested Amount . . . . . . . . . . . . . . . . . . . . . . 8
Invested Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
Invested Percentage . . . . . . . . . . . . . . . . . . . . . . . . . .  7,59
IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
Letter of Credit Bank . . . . . . . . . . . . . . . . . . . . . . . . . 24,42
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2,62
Monthly Servicer's Certificate  . . . . . . . . . . . . . . . . . . . . .  71
Monthly Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . 15,54
Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  51
Morgan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
No Payment for 90 Days  . . . . . . . . . . . . . . . . . . . . . . . . .  35
Offered Certificateholders  . . . . . . . . . . . . . . . . . . . . . . . 2,8
Offered Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  1,44
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  79
OID Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  79
Originator  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,33
Other Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Alternative Programs  . . . . . . . . . . . . . . . . . . . . . . . . .  2,33
Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  44
Participation Agreement . . . . . . . . . . . . . . . . . . . . . . . 7,28,48
Parties-in-Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
Paying Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  64
Payment Date Statement  . . . . . . . . . . . . . . . . . . . . . . . . .  71
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . . .  51
Plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
Principal Collections . . . . . . . . . . . . . . . . . . . . . . . . .  3,33
Principal Receivables . . . . . . . . . . . . . . . . . . . . . . . . . 22,65
Principal Terms . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  48
Purchase and Sale Agreement . . . . . . . . . . . . . . . . . . . . . .  3,30


Rapid Amortization Period . . . . . . . . . . . . . . . . . . . . . . . 11,31
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30,31
Reallocated Principal Collections . . . . . . . . . . . . . . . . . . . .  62
Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,2,50
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  45
Recoveries  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2,65
Removed Accounts  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  48
Required Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17,56
Required Ratings  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  27
Retail Establishments . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Revolving Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,48
S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  51
Series  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2,33
Series 1992 Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . 6
Shared Principal Collections  . . . . . . . . . . . . . . . . . . . . . .  60
Service Transfer  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  70
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,24
Servicer Event of Default . . . . . . . . . . . . . . . . . . . . . . . .  70
Servicer Letter of Credit . . . . . . . . . . . . . . . . . . . . . . . 24,30
Shared Principal Collections  . . . . . . . . . . . . . . . . . . . . . 21,64
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  69


SFB . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Shared Principal Collections  . . . . . . . . . . . . . . . . . . . . . 21,64
Subordinated Transferor Certificate . . . . . . . . . . . . . . . . . . . . 1
Subordinated Transferor Interest  . . . . . . . . . . . . . . . . . . . . . 4
Allocation Percentage . . . . . . . . . . . . . . . . . . . . . . . . .  7,52
Subordinated Transferor Floating Allocation Percentage  . . . . . . . . .  53
Subordinated Transferor Default Amount  . . . . . . . . . . . . . . . . .  15
Subordinated Transferor Monthly Servicing Fee . . . . . . . . . . . . . 15,66
Subordinated Transferor Amount  . . . . . . . . . . . . . . . . . 16,20,53,64
Subordinated Transferor Reallocated Principal Collections . . . . . . . 18,62
Subordinated Transferor Charge-Off  . . . . . . . . . . . . . . . . . . 20,64
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  69
Substitute Servicer Letter of Credit  . . . . . . . . . . . . . . . . . .  55
Substitute Transferor Letter of Credit  . . . . . . . . . . . . . . . . .  56
Supplement  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
Transfer Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24,56
Transfer Deposit Amount . . . . . . . . . . . . . . . . . . . . . . . . .  50
Transferor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,30
Transferor Amount . . . . . . . . . . . . . . . . . . . . . . . . . . .  5,53
Transferor Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  5,43
Transferor Letter of Credit . . . . . . . . . . . . . . . . . . . . . . 25,33
Transferor Percentage . . . . . . . . . . . . . . . . . . . . . . . . . .  53
Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Trust Assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,30
UCC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  28
Unallocated Principal Collections . . . . . . . . . . . . . . . . . . . .  55
Underwriters  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  82


                                   ANNEX I


                              Outstanding Series

   
     The table below sets  forth the principal  characteristics of the  other
Series previously  issued  by  the  Trust and  currently  outstanding  as  of
September 30, 1996.
    

     1.  Series 1995-A Asset Backed Certificates*

          Class A Invested Amount . . . . . . . . . . . . . . .  $199,200,000

          Class B Invested Amount** . . . . . . . . . . . . . . . $38,095,238

          Servicing Fee Percentage  . . . . . . . . . . . . . . . . . . 2.00%

          Series Issuance Date  . . . . . . . . . . . . . . . .  June 5, 1995

     2.  Series 1992-B Certificates

          Class A REMARCS . . . . . . . . . . . . . . . . . . .  $152,746,000

          Class B REMARCS . . . . . . . . . . . . . . . . . . .  $ 29,377,581

          Servicing Fee Percentage  . . . . . . . . . . . . . . . . .   2.00%

          Series Issuance Date  . . . . . . . . . . . . . . . January 4, 1993

 *   The  proceeds from  the  issuance  of  the Series  1996-1  Asset  Backed
     Certificates will  be  used to  retire the  Series  1995-A Asset  Backed
     Certificates.

**   Issued pursuant to Series 1992-A Asset Backed Certificates.


                                   ANNEX II

        GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

     Except   in  certain   limited   circumstances,  the   globally  Offered
Certificates (the "Global  Securities") will be available only  in book-entry
form.   Investors in the  Global Securities may  hold such  Global Securities
through  any of  DTC, CEDEL  or  Euroclear.   The Global  Securities  will be
traceable as home market  instruments in both the European  and U.S. domestic
markets.  Initial settlement and all secondary trades will settle in same-day
funds.

     Secondary market  trading between  investors  holding Global  Securities
through  CEDEL  and  Euroclear  will  be conducted  in  the  ordinary  way in
accordance with their normal rules and operating procedures and in accordance
with conventional eurobond practice (i.e., seven calendar day settlement).

     Secondary market  trading  between investors  holding Global  Securities
through  DTC  will  be  conducted  according  to  the  rules  and  procedures
applicable to U.S. corporate debt obligations.

     Secondary  cross-market  trading  between  CEDEL or  Euroclear  and  DTC
Participants  holding   Offered   Certificates   will  be   effected   on   a
delivery-against-payment basis through  the respective Depositaries of  CEDEL
and Euroclear (in such capacity) and DTC Participants.

     Non-U.S. holders  (as  described below)  of  Global Securities  will  be
subject  to  U.S.   withholding  taxes  unless  such   holders  meet  certain
requirements  and deliver appropriate  U.S. tax  documents to  the securities
clearing organizations or their participants.

INITIAL SETTLEMENT

     All Global Securities will be held in book-entry form by DTC in the name
of  Cede &  Co.   as  nominee of  DTC.   Investors' interests  in  the Global
Securities will be represented through financial institutions acting on their
behalf as direct and indirect  Participants in DTC.   As a result, CEDEL  and
Euroclear will hold  positions on behalf of their  participants through their
respective  Depositaries, which in turn will  hold such positions in accounts
as DTC Participants.

     Investors  electing to  hold their  Global  Securities through  DTC will
follow the settlement  practices applicable to prior debt  issues.  Investors
securities custody  accounts  will be  credited with  their holdings  against
payment in same-day funds on the settlement date.

     Investors  electing to  hold their  Global  Securities through  CEDEL or
Euroclear accounts  will  follow  the  settlement  procedures  applicable  to
conventional  eurobonds,  except  that  there  will  be no  temporary  global
security and no "lock-up"  or restricted period.   Global Securities will  be
credited to the  securities custody accounts  on the settlement date  against
payments in same-day funds.

SECONDARY MARKET TRADING

     Since the purchaser determines the place of delivery, it is important to
establish at  the time of the  trade where both the  purchaser's and seller's
accounts  are located to  ensure that settlement  can be made  on the desired
value date.

     Trading between DTC Participants.  Secondary market  trading between DTC
Participants  will be settled  using the procedures  applicable to book-entry
securities in same-day funds.

     Trading  between CEDEL and/or Euroclear  Participants.  Secondary market
trading between CEDEL Participants or  Euroclear Participants will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

     Trading  between DTC  seller and  CEDEL  or Euroclear  purchaser.   When
Global Securities are to be transferred from the account of a DTC Participant
to  the  account  of a  CEDEL  Participant  or a  Euroclear  Participant, the
purchaser  will  send instructions  to  CEDEL or  Euroclear  through  a CEDEL
Participant or  Euroclear  Participant at  least one  business  day prior  to
settlement.  CEDEL or Euroclear,  as applicable, will instruct its Depositary
to receive the Global Securities against payment.Payment will include interest
accrued  on the Global Securities from  and including the last coupon payment
date to and excluding the settlement date.  Payment will then be made by such
Depositary to the  DTC Participant's account against  delivery of the  Global
Securities.  After settlement has been  completed, the Global Securities will
be credited to the applicable clearing system and  by the clearing system, in
accordance with its usual procedures, to the CEDEL Participant's or Euroclear
Participant's account.  The Global Securities credit will appear the next day
(European time) and  the cash debit will be back-valued  to, and the interest
on the Global Securities will accrue from, the value date (which would be the
preceding day when  settlement occurred in New  York).  If settlement  is not
completed on  the intended value date  (i.e., the trade fails),  the CEDEL or
Euroclear cash debit will be valued instead as of the actual settlement date.

     CEDEL  Participants  and  Euroclear  Participants   will  need  to  make
available to  the respective clearing systems the  funds necessary to process
same-day  funds  settlement.   The  most  direct  means  of  doing so  is  to
pre-position funds for settlement, either from cash on hand or existing lines
of  credit,  as they  would  for  any settlement  occurring  within  CEDEL or
Euroclear.  Under this approach, they may take on credit exposure to CEDEL or
Euroclear until the Global Securities are credited to their accounts  one day
later.

     As an alternative, if CEDEL  or Euroclear has extended a line  of credit
to  them,  CEDEL Participants  or  Euroclear  Participants can  elect  not to
pre-position funds and allow  that credit line to  be drawn upon the  finance
settlement.     Under  this   procedure,  CEDEL  Participants   or  Euroclear
Participants purchasing  Global Securities would incur  overdraft charges for
one day, assuming they cleared the overdraft when the Global Securities  were
credited to their accounts.  However, interest on the Global Securities would
accrue from the value date.  Therefore,   in many cases the investment income
on the Global Securities earned during that  one-day period may substantially
reduce or offset  the amount of such overdraft charges,  although this result
will depend on each CEDEL Participant's or Euroclear Participant's particular
cost of funds.

     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual  procedures for sending Global Securities
to the  respective  Depositary  for  the benefit  of  CEDEL  Participants  or
Euroclear  Participants.   The sale  proceeds  will be  available to  the DTC
seller on the  settlement date.  Thus, to the  DTC Participant a cross-market
transaction  will  settle  no  differently  than  a  trade  between  two  DTC
Participants.

     Trading  between CEDEL or  Euroclear seller and  DTC purchaser.   Due to
time  zone  differences in  their  favor,  CEDEL Participants  and  Euroclear
Participants may employ their customary procedures for  transactions in which
Global Securities are to be  transferred by the respective clearing  systems,
through their respective Depositaries, to a DTC Participant.  The seller will
send  instructions to  CEDEL  or Euroclear  through  a  CEDEL Participant  or
Euroclear Participant  at least one  business day  prior to  settlement.   In
these cases, CEDEL or Euroclear  will instruct their respective Depositaries,
as appropriate, to deliver the bonds to the DTC Participant's account against
payment.  Payment will include interest accrued on the Global Securities from
and including the last  coupon payment date to  and excluding the  settlement
date.   The  payment will  then be  reflected  in the  account of  the  CEDEL
Participant or Euroclear  Participant the following  day, and receipt  of the
cash proceeds in  the CEDEL Participant's or  Euroclear Participant's account
would  be back-valued to  the value date  (which would be  the preceding day,
when  settlement occurred  in New  York).   Should the  CEDEL Participant  or
Euroclear Participant  have a  line of  credit with its  clearing system  and
elect to be in debit  in anticipation of receipt of the sale  proceeds in its
account, the  back-valuation will  extinguish any overdraft  charges incurred
over that  one-day period.   If settlement is  not completed on  the intended
value date (i.e., the trade fails), receipt of the cash proceeds in the CEDEL
Participant's or Euroclear  Participant's account would instead be  valued as
of  the  actual settlement  date.   Finally, day  traders  that use  CEDEL or
Euroclear and  that  purchase Global  Securities  from DTC  Participants  for
delivery to  CEDEL Participants  or Euroclear Participants  should note  that
these trades  would automatically fail  on the  sale side unless  affirmative
action were  taken.  At least three techniques should be readily available to
eliminate this potential problem:

     (a) borrowing through CEDEL or Euroclear for one day (until the purchase
side of the day  trade is reflected in their CEDEL  or Euroclear accounts) in
accordance with the clearing system's customary procedures;

     (b) borrowing the  Global Securities in the U.S.  from a DTC Participant
no  later  than one  day prior  to settlement,  which  would give  the Global
Securities  sufficient time  to  be reflected  in  their  CEDEL or  Euroclear
account in order to settle the sale side of the trade; or

     (c) staggering the value dates  for the buy and sell sides of  the trade
so that  the value date for the purchase from the DTC Participant is at least
one  day prior  to the value  date for the  sale to the  CEDEL Participant or
Euroclear Participant.


CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A beneficial owner of Global Securities holding securities through CEDEL
or Euroclear  (or through DTC if the holder has  an address outside the U.S.)
will  be subject to  the 30% U.S.  withholding tax that  generally applies to
payments of interest (including original  issue discount) on registered  debt
issued  by U.S.  Persons,  unless (i)  each clearing  system,  bank or  other
financial institution that holds customers' securities in the ordinary course
of  its  trade  or  business in  the  chain  of  intermediaries  between such
beneficial  owner and the U.S. entity required  to withhold tax complies with
applicable certification  requirements and (ii)  such beneficial  owner takes
one of the following steps to obtain an exemption or reduced tax rate:

     Exemption of non-U.S. Persons (Form W-8).   Beneficial owners of Offered
Certificates  that  are  non-U.S.  Persons generally  can  obtain  a complete
exemption from the withholding tax  by filing a signed Form  W-8 (Certificate
of Foreign Status).  If the information shown on Form W-8 changes, a new Form
W-8 must be filed within 30 days of such change.

     Exemption  for non-U.S. Person  with effectively  connected income (Form
4224).  A  non-U.S. Person, including a  non-U.S. corporation or bank  with a
U.S. branch, for which the interest income is effectively connected with  its
conduct of  a trade or business in the  United States can obtain an exemption
from the withholding tax by filing  Form 4224 (Exemption from Withholding  of
Tax on  Income Effectively Connected with the Conduct  of a Trade or Business
in the United States).

     Exemption  or  reduced rate  for  non-U.S.  Persons  resident in  treaty
countries  (Form  1001).   Non-U.S.  Persons  that are  beneficial  owners of
Offered  Certificates residing in  a country that  has a tax  treaty with the
United States can  obtain an exemption or reduced tax  rate (depending on the
treaty  terms) by  filing Form  1001  (Ownership, Exemption  or Reduced  Rate
Certificate).   If the treaty provides  only for a  reduced rate, withholding
tax will  be imposed at that  rate unless the filer  alternatively files Form
W-8.  Form 1001 may be filed by the beneficial  owner of Offered Certificates
or such owner's agent.

     Exemption  for  U.S. Persons  (Form W-9).    U.S. Persons  can  obtain a
complete  exemption  from the  withholding tax  by  filing Form  W-9 (Payer's
Request for Taxpayer Identification Number and Certification).

     U.S. Federal Income Tax Reporting Procedure.  The beneficial owner  of a
Global Security or,  in the case of  a Form 1001  or a Form 4224  filer, such
owner's agent, files by submitting the appropriate form to the person through
whom it  holds the  security (the  clearing agency,  in the  case of  persons
holding directly on  the books of  the clearing agency).   Form W-8 and  Form
1001 are  effective for three calendar  years and Form 4224  is effective for
one calendar year.

     The  term "U.S. Person" means  (i) a citizen  or resident  of the United
States, (ii) a  corporation or partnership organized in or  under the laws of
the United States or any  political subdivision thereof or (ii) an  estate or
trust the income of which is includible in gross income for United States tax
purposes, regardless  of its source.   This  summary does not  deal with  all
aspects of  U.S. federal  income  tax withholding  that  may be  relevant  to
foreign  holders of the Global Securities.   Investors are advised to consult
their own tax  advisors for specific tax advice concerning  their holding and
disposing of the Global Securities.

   

<TABLE>
<CAPTION>
<S>							   <C>
No dealer, salesperson or other individual has been
authorized to give  any information or  to make any                   $(228,000,000)
representations  other  than  those  contained   or
incorporated  by  reference in  this Prospectus  in
connection with this offer made by this  Prospectus               Bridgestone/Firestone
and,  if  given   or  made,  such  information   or                    Master Trust
representations must  not be relied  upon as having
been  authorized  by  Bridgestone/Firestone,  Inc.,
Firestone  Retail   Credit   Corporation   or   the
Underwriter.     Neither  the   delivery  of   this        $(200,000,000) Class A Asset Backed
Prospectus nor any sale made hereunder  shall under            Certificates, Series 1996-1
any  circumstance create an implication  that there
has been no  change in the affairs of  Bridgestone/         $(28,000,000) Class B Asset Backed
Firestone,   Inc.,    Firestone    Retail    Credit            Certificates, Series 1996-1
Corporation,  or  the  Receivables  since  the date
thereof.  This  Prospectus does  not constitute  an
offer  or solicitation  by anyone  in any  state in
which such offer or solicitation is  not authorized
or  in  which  the  person  making  such  offer  or
solicitation is not qualified to do so or to anyone
to  whom  it  is  unlawful  to make  such  offer or
solicitation.
                 TABLE OF CONTENTS                               Firestone Retail Credit
                                                Page                   Corporation
Reports to Certificateholders . . . . . . . . . . .                     Transferor
Available Information . . . . . . . . . . . . . . .
Summary of Terms  . . . . . . . . . . . . . . . .  1
Risk Factors  . . . . . . . . . . . . . . . . .   27
Use of Proceeds . . . . . . . . . . . . . . . . . .
The Transferor and Bridgestone/Firestone  . . .   32           Bridgestone/Firestone, Inc.
The Credit Card Program . . . . . . . . . . . .   32                     Servicer
Maturity Assumptions  . . . . . . . . . . . . .   41
The Letter of Credit Bank . . . . . . . . . . .   42
Description of the Offered Certificates and                       _____________________
  the Agreement . . . . . . . . . . . . . . . .   42
Description of the Purchase and Sale                               P R O S P E C T U S
  Agreement . . . . . . . . . . . . . . . . . .   74
Certain Legal Aspects of the Receivables  . . .   75              _____________________
Federal Income Tax Consequences . . . . . . . .   78
ERISA Considerations  . . . . . . . . . . . . .   80
Underwriting  . . . . . . . . . . . . . . . . .   82
Legal Matters . . . . . . . . . . . . . . . . .   82
Index of Terms  . . . . . . . . . . . . . . . .   83
Annex I:  Outstanding Series  . . . . . . . . .  A-1
Annex II:  Global Clearance, Settlement and Tax
  Documentation Procedures  . . . . . . . . . .  A-2

Until _____  (90 days after the date of this                    CITICORP SECURITIES, INC.
Prospectus), all dealers effecting transactions in
the Offered Certificates, whether or not                          CHASE SECURITIES INC.
participating in this distribution, may be required
to deliver a Prospectus.  This delivery requirement
is in addition to the obligation of dealers to                      October ___, 1996
deliver a Prospectus when acting as an underwriter
and with respect to their unsold allotments or
subscriptions.
</TABLE>

    

                                   PART II
                                 INFORMATION
                                 NOT REQUIRED
                                IN PROSPECTUS

ITEM 13.  Other Expenses of Issuance and Distribution.

     The following table sets forth the estimated expenses in connection with
the offering  of  the Securities  being  registered under  this  Registration
Statement, other than underwriting discounts and commissions:

     Registration Fee                       $   870
     Printing and Engraving                       *
     Trustee's Fees                               *
     Legal Fees and Expenses                      *
     Blue Sky Fees and Expenses                   *
     Accountants' Fees and Expenses               *
     Rating Agency Fees                           *
     Miscellaneous Fees                           *
                                               -------
     Total                                    $   *

_____________
*To be furnished by Amendment

ITEM 14.  Indemnification of Directors and Officers.

     Chapter  156B   Section  67   of  the   Business  Corporations   Law  of
Massachusetts provides that:

     "Indemnification of directors, officers, employees and other agents of a
corporation,  and persons  who serve at  its request  as directors, officers,
employees or  other  agents of  another  organization, or  who  serve at  its
request  in any capacity  with respect to  any employee benefit  plan, may be
provided by it to whatever extent shall be specified in or authorized  by (i)
the articles of organization or (ii) a by-law  adopted by the stockholders or
(iii) a vote  adopted by the  holders of a  majority of the  shares of  stock
entitled to vote on  the election of  directors.  Except  as the articles  of
organization or  by-laws otherwise  require, indemnification  of any  persons
referred  to  in  the  preceding  sentence  who  are  not  directors  of  the
corporation may be provided by it to the extent authorized by  the directors.
Such indemnification  may  include payment  by  the corporation  of  expenses
incurred in defending a civil or  criminal action or proceeding in advance of
the final  disposition  of such  action  or proceeding,  upon  receipt of  an
undertaking by the  person indemnified to repay  such payment if he  shall be
adjudicated  to be not entitled  to indemnification under  this section which
undertaking may  be accepted  without reference to  the financial  ability of
such person  to make  repayment.   Any such  indemnification may  be provided
although the  person to  be indemnified  is no longer  an officer,  director,
employee or  agent of the  corporation or  of such other  organization or  no
longer serves with respect to any such employee benefit plan.

     No indemnification shall be provided for any person  with respect to any
matter  as to which he  shall have been adjudicated  in any proceeding not to
have acted in good  faith in the reasonable belief that his action was in the
best interest of the corporation or to the extent that such matter relates to
service with  respect to any employee benefit plan,  in the best interests of
the participants or beneficiaries of such employee benefit plan.

     The absence of any express provision for indemnification shall not limit
any right of indemnification existing independently of this section.

     A  corporation shall have  power to  purchase and maintain  insurance on
behalf of any person  who is or  was a director,  officer, employee or  other
agent of  the  corporation,  or is  or  was serving  at  the request  of  the
corporation  as a  director,  officer, employee  or  other agent  of  another
organization  or with  respect  to  any employee  benefit  plan, against  any
liability incurred by him in any such  capacity, or arising out of his status
as such, whether or not the corporation would have the power to indemnify him
against such liability."

     Section 8a  of  the  Amended  and Restated  By-Laws  of  the  Registrant
provides that:

          "The corporation  shall, to the extent  legally possible, indemnify
each  of its  directors  and officers  (including persons  who  serve at  its
request as directors, officers or trustees of another organization, or in any
capacity with respect to any employee benefit plan) 
against all liabilities and expenses, including amounts  paid in satisfaction
of  judgments, in compromise  or as  fines and  penalties, and  counsel fees,
reasonably  incurred by him in connection with  the defense or disposition of
any action, suit or other proceeding,  whether civil or criminal, in which he
may be  involved or  with which  he may  be  threatened, while  in office  or
thereafter, by reason of his being or having been such a director or officer,
except with respect to  any matter as to which he shall have been adjudicated
in  any proceeding not to  have acted in good  faith in the reasonable belief
that  his action  was in  the best  interest of  the corporation  (any person
serving another  organization in one  or more of the  indicated capacities at
the request of  the corporation  who shall have  acted in good  faith in  the
reasonable  belief  that  his  action  was  in  the  best  interest  of  such
organization to be deemed as having acted in such manner  with respect to the
organization) or,  to the  extent that  such matter  relates to service  with
respect  to  any  employee  benefit  plan,  in  the  best  interest  of   the
participants  or  beneficiaries  of  such  employee  benefit  plan; provided,
however,  that as to any  matter disposed of by a  compromise payment by such
director  or  officer,  pursuant  to  a  consent  decree   or  otherwise,  no
indemnification either  for said payment or  for any other expenses  shall be
provided unless such compromise shall be  approved as in the best interest of
the corporation, after notice that it involves such indemnification: (a) by a
disinterested majority of the directors then in office; or (b) by  a majority
of the disinterested directors  then in office, provided that  there has been
obtained  an opinion in  writing of independent  legal counsel  to the effect
that  such director or  officer appears  to have acted  in good faith  in the
reasonable  belief  that  his  action  was  in  the  best  interest  of   the
corporation; or (c) by the holders of a majority of the  outstanding stock at
the time entitled to vote for  directors, voting as a single class, exclusive
of  any stock  owned  by  any  interested director  or  officer.    Expenses,
including counsel  fees, reasonably  incurred by any  director or  officer in
connection with  the defense or disposition of any such action, suit or other
proceeding may be paid from time to time by the corporation in advance of the
final disposition thereof upon receipt of  an undertaking by such director or
officer to  repay the amounts so paid to  the corporation if it is ultimately
determined that  indemnification for  such expenses is  not authorized  under
this section.   The  right of  indemnification hereby  provided shall not  be
exclusive of or affect any other rights to  which any director or officer may
be  entitled.  As  used in this  section, the terms  "director" and "officer"
include the relevant individual's heirs, executors and administrators, and an
"interested" director or  officer is one  against whom in  such capacity  the
proceedings in question or another proceeding  on the same or similar grounds
is then  pending.  Nothing contained in this  section shall affect any rights
to indemnification  to  which corporate  personnel other  than directors  and
officers may be entitled by contract or otherwise under law."

     Bridgestone/Firestone, Inc.  has agreed  to indemnity  the officers  and
directors  of the Registrant  with respect to  certain liabilities, including
liabilities under the Securities Act of 1933, as amended.

     The Underwriter has agreed to  indemnify the Registrant and its officers
and directors  against  liabilities under  the  Securities  Act of  1933,  as
amended, in  respect of written material  provided by the Underwriter  to the
Registrant  specifically for  use in  the prospectus  filed  as part  of this
Registration Statement.

ITEM 15.  Recent Sales of Unregistered Securities.

          Series 1995-A Asset Backed Certificates
          -    Series Issuance Date:  June 5, 1995
          -    Class A Invested Amount:  $199,200,000
          -    Class B Invested Amount:  $38,095,238
          -    Proceeds from issuance of Series 1996-1 Asset Backed
               Certificates will be used to retire Series 1995-A Asset
               Backed Certificates.

ITEM 16.  Exhibits and Financial Statements.

     (a)  Exhibits

     *1.1 -    Form of Underwriting Agreement.
     *3.1 -    Certificate of Incorporation  of the Registrant,  as currently
               in effect.
     *3.2 -    Amended and Restated By-Laws  of the Registrant, as  currently
               in effect.
     4.1 -     Form of Pooling and Servicing Agreement.
     4.2 -     Form  of Series  1996-1 Supplement,  including form  of Series
               1996-1 Certificates.
     *4.3 -    Form of Amended Purchase and Sale Agreement.
   
     *4.4 -    Form of Amended and Restated Participation Agreement.
     *4.5 -    Form of Servicer Letter of Credit.
     *4.6 -    Form of Transferor Letter of Credit.
     *5.1 -    Opinion of Stroock & Stroock & Lavan with respect to legality.
    
     *8.1 -    Opinion of Brown & Wood with respect to tax matters.

   
     *23.1 -   Consent of Stroock & Stroock & Lavan (included in its  opinion
	       filed as Exhibit 5.1).
    

     *23.3 -   Consent of  Brown &  Wood (included  in its  opinion filed  as
	       Exhibit 8.1).

     _____________________
*To be furnished by Amendment.

     (b)  Financial Statements Inapplicable.

ITEM 17.  Undertakings.

     The undersigned registrant hereby undertakes that:

     (1)  For purposes of determining any  liability under the Securities Act
of 1933, the information omitted from the form of prospectus filed as part of
this registration statement  in reliance upon  Rule 430A and  contained in  a
form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4),
or  497(h) under  the  Securities Act  shall be  deemed  to be  part of  this
registration statement as of the time it was declared effective.

     (2)  For the  purpose of determining any liability  under the Securities
Act of 1933, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new registration statement relating to the securities
offered therein, and the  offering of such securities  at that time shall  be
deemed to be the initial bona fide offering thereof.

     (3)    Insofar  as  indemnification for  liabilities  arising  under the
Securities  Act  of  1933  may  be  permitted   to  directors,  officers  and
controlling persons of the Registrant pursuant to the foregoing provisions or
otherwise,  the Registrant has been advised  in the opinion of the Commission
such indemnification is against public policy as expressed in the Act and is,
therefore,  unenforceable.   In the  event that  a claim  for indemnification
against  such  liabilities  (other  than the  payment  by  the  Registrant of
expenses incurred or paid by a director, officer or controlling person of the
Registrant in the successful  defense of any  action, suit or proceeding)  is
asserted by such director,  officer or controlling person in  connection with
the securities being  registered, the Registrant will, unless  in the opinion
of its  counsel the matter has been  settled by controlling precedent, submit
to   a  court  of   appropriate  jurisdiction  the   questions  whether  such
indemnification by it is  against public policy as  expressed in the Act  and
will be governed by the final adjudication of such issue.

     (4)   The undersigned  registrant hereby  undertakes to  provide to  the
underwriter  at  the  closing  specified  in   the  underwriting  agreements,
certificates  in such denominations and registered  in such names as required
by the underwriter to permit prompt delivery to each purchaser.

                                  SIGNATURES

   

Pursuant to  the requirements  of the  Securities Act  of  1933, as  amended,
Firestone Retail  Credit Corporation has duly caused  this Amendment No. 3 to
be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of Boston, the Commonwealth of Massachusetts on October 10, 1996.

    

                                        FIRESTONE RETAIL CREDIT CORPORATION


                                        /s/ Nancy D. Smith
                                        ---------------------------------
                                                Nancy D. Smith, President


Pursuant to the requirements of the Securities Act  of 1933, as amended, this
Amendment No.  3  has been  signed  below by  the  following persons  in  the
capacities indicated on October 10, 1996.

/s/ Nancy D. Smith	 President and Director		October 10, 1996
- ---------------------     (principal executive
     Nancy D. Smith              officer)


/s/ R. Douglas Donaldson  Treasurer			 October 10, 1996
- ----------------------     (principal financial
      R. Douglas Donaldson        officer and principal 
				  accounting officer)

/s/ Louise E. Colby	   Director and Secretary	 October 10, 1996
- ----------------------
      Louise E. Colby



                              INDEX TO EXHIBITS


EXHIBITS
- --------
     *  1.1  - Form of Underwriting Agreement.
     *  3.1  - Certificate of Incorporation of the Registrant.
     *  3.2  - Amended and Restated By-Laws of the Registrant.
        4.1  - Form of Pooling and Servicing Agreement.
        4.2  - Form of  Series 1996-1  Supplement, including  form of  Series
	       1996-1 Certificates.
     *  4.3  - Form of Amended and Restated Purchase and Sale Agreement.
   
        4.4  - Form of Amended and Restated Participation Agreement.
     *  4.5  - Form of Servicer Letter of Credit.
     *  4.6  - Form of Transferor Letter of Credit.
     *  5.1  - Opinion of Stroock & Stroock & Lavan with respect to legality.
    
     *  8.1  - Opinion of Brown & Wood with respect to tax matters.

   
     * 23.1 -  Consent of Stroock & Stroock &  Lavan (included in its opinion
               filed as Exhibit 5.1).
    

     * 23.3 -  Consent of  Brown &  Wood (included  in its  opinion filed  as
               Exhibit 8.1).

* To be filed by amendment.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission