ASSET SECURITIZATION CORP
8-K, 1999-03-22
ASSET-BACKED SECURITIES
Previous: ASSET SECURITIZATION CORP, 8-K, 1999-03-22
Next: ANNIES HOMEGROWN INC, 10QSB/A, 1999-03-22






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                      SECURITIES AND EXCHANGE ACT OF 1934


Date of Report:  March 22, 1999
(Date of earliest event reported)


                        Asset Securitization Corporation
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Delaware                    333-53859                  13-3672337
- --------------------------------------------------------------------------------
(State or Other Jurisdiction         (Commission              (I.R.S. Employer
      of Incorporation)             File Number)             Identification No.)



        Two World Financial Center, Building B, New York, New York 10281
- --------------------------------------------------------------------------------
                      Address of Principal Executive Office



       Registrant's telephone number, including area code: (212) 667-9300



<PAGE>




ITEM 5.  OTHER EVENTS.

         Attached as Exhibit 99.1 to this Current  Report are certain  materials
(the  "Structural Term Sheet")  furnished to the Registrant by Goldman,  Sachs &
Co.,  Lehman  Brothers  Inc.  and  Donaldson,   Lufkin  &  Jenrette   Securities
Corporation (the "Underwriters"), certain  of the underwriters in respect of the
Registrant's  Commercial Mortgage Asset Trust,  Commercial Mortgage Pass-Through
Certificates,  Series 1999-C1 (the  "Certificates").  The Certificates are being
offered pursuant to a Prospectus and related  Prospectus  Supplement  (together,
the  "Prospectus"),  which will be filed with the  Commission  pursuant  to Rule
424(b)(5)  under  the  Securities  Act of 1933,  as  amended  (the  "Act").  The
Certificates  have been  registered  pursuant  to the Act  under a  Registration
Statement  on Form S-3  (No.  333-53859)  (the  "Registration  Statement").  The
Registrant  hereby  incorporates  the Structural  Term Sheet by reference in the
Registration Statement.

         The Structural Term Sheet was prepared solely by the Underwriters,  and
the  Registrant  did  not  prepare  or  participate  in the  preparation  of the
Structural Term Sheet.

         Any statement or  information  contained in the  Structural  Term Sheet
shall be deemed to be modified or superseded  for purposes of the Prospectus and
the  Registration  Statement  by  statements  or  information  contained  in the
Prospectus.

ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

(c)  Exhibits

            Exhibit No.                      Description
            -----------                      -----------
                99.1                    Structural Term Sheet


<PAGE>



         Pursuant  to the  requirements  of the  Securities  Act  of  1934,  the
Registrant  has duly caused this report to be signed on behalf of the Registrant
by the undersigned thereunto duly authorized.

                                                ASSET SECURITIZATION CORPORATION


                                                By:   /s/  Marlyn Marincas
                                                      --------------------------
                                                      Name:  Marlyn Marincas
                                                      Title:

Date:  March 22, 1999


<PAGE>



                                 EXHIBIT INDEX



Exhibit No.              Description                 Paper (P) or Electronic (E)
- -----------              -----------                 ---------------------------
    99.1            Structural Term Sheet                         E







<TABLE>
<CAPTION>
CMAT-1999-C1 A3
Yield Table(Speeds start after Hard Lock)
Current Balance              $800,000,000  Gross WAC       7.2352
Pass-Thru Rate                       6.64  Current WAM        333
Accrued Days / Delay Days     14 / 6       Settlement    03/25/99
Prepayments
Price                   0.0% CPR           25.0% CPR           50.0% CPR           75.0% CPR           100.0% CPR
                        Yield     ModDur   Yield      ModDur   Yield      ModDur   Yield      ModDur   Yield       ModDur
<S>          <C>        <C>       <C>      <C>        <C>      <C>        <C>      <C>        <C>      <C>         <C> 
  100.78125  100-25     6.606     7.03     6.606      7.03     6.606      7.03     6.606      7.02     6.605       6.98
   100.8125  100-26     6.602              6.602               6.602               6.602               6.601
  100.84375  100-27     6.597              6.597               6.597               6.597               6.596
    100.875  100-28     6.593              6.593               6.593               6.593               6.592
  100.90625  100-29     6.589              6.589               6.589               6.588               6.587
   100.9375  100-30     6.584              6.584               6.584               6.584               6.583
  100.96875  100-31      6.58               6.58                6.58                6.58               6.579
        101  101-00     6.576              6.575               6.575               6.575               6.574
  101.03125  101-01     6.571     7.04     6.571      7.04     6.571      7.03     6.571      7.03      6.57       6.98
   101.0625  101-02     6.567              6.567               6.567               6.566               6.565
  101.09375  101-03     6.562              6.562               6.562               6.562               6.561
    101.125  101-04     6.558              6.558               6.558               6.558               6.557
  101.15625  101-05     6.554              6.554               6.553               6.553               6.552
   101.1875  101-06     6.549              6.549               6.549               6.549               6.548
  101.21875  101-07     6.545              6.545               6.545               6.545               6.543
     101.25  101-08     6.541               6.54                6.54                6.54               6.539
  101.25361  101-08      6.54     7.04      6.54      7.04      6.54      7.04      6.54      7.03     6.538       6.98
  101.28125  101-09     6.536              6.536               6.536               6.536               6.535
   101.3125  101-10     6.532              6.532               6.532               6.531                6.53
  101.34375  101-11     6.527              6.527               6.527               6.527               6.526
    101.375  101-12     6.523              6.523               6.523               6.523               6.521
  101.40625  101-13     6.519              6.519               6.518               6.518               6.517
   101.4375  101-14     6.514              6.514               6.514               6.514               6.512
  101.46875  101-15      6.51               6.51                6.51                6.51               6.508
      101.5  101-16     6.506     7.05     6.505      7.04     6.505      7.04     6.505      7.03     6.504       6.99
  101.53125  101-17     6.501              6.501               6.501               6.501               6.499
   101.5625  101-18     6.497              6.497               6.497               6.496               6.495
  101.59375  101-19     6.493              6.492               6.492               6.492               6.491
    101.625  101-20     6.488              6.488               6.488               6.488               6.486
  101.65625  101-21     6.484              6.484               6.484               6.483               6.482
   101.6875  101-22     6.479              6.479               6.479               6.479               6.477
  101.71875  101-23     6.475              6.475               6.475               6.475               6.473
Avg Life                          9.87                9.86                9.86                9.85                 9.76
First Pay                      7/17/08             7/17/08             7/17/08             6/17/08              4/17/08
Last Pay                       9/17/10             9/17/10             9/17/10             9/17/10              9/17/10
Prin. Window                        27                  27                  27                  28                   30
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission