BLUE BIRD BODY CO
10-Q, 1997-09-16
TRUCK & BUS BODIES
Previous: FLEX PARTNERS/, 497, 1997-09-16
Next: WILSHIRE TARGET FUNDS INC, 497, 1997-09-16



<PAGE>                                                                         

                                                                               

                   SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549
                                       
                                FORM 10-Q
(Mark One)

/x/  JOINT QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
SECURITIES EXCHANGE ACT OF 1934.

For the period ended August 2, 1997

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
SECURITIES EXCHANGE ACT OF 1934.

For the transition period from         to        

Commission File Number 33-49544-01      Commission File Number 33-49544

    Blue Bird Corporation                   Blue Bird Body Company            
(Exact name of registrant as            (Exact name of registrant as            
specified in its charter)               specified in its charter)  

       Delaware                                 Georgia                        
(State or other jurisdiction of         (State or other jurisdiction of         
incorporation or organization)          incorporation or organization)        

       13-3638126                               58-0813156                     
(I.R.S. Employer Identification No.)    (I.R.S. Employer Identification No.)    
  3920 Arkwright Road                    3920 Arkwright Road              

      Macon, Georgia 31210                   Macon, Georgia 31210        
(Address of principal executive         (Address of principal executive        
offices, including zip code)            offices, including zip code)

       (912) 757-7100                          (912) 757-7100                  
(Registrant's telephone number,        (Registrant's telephone number,          
 including area code)                    including area code)

     Indicate by check mark whether the registrants (1) have filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such 
shorter period that the registrants were required to file such reports),
and (2) have been subject to such filing requirements for the past 90 
days.     Yes  /X/   No  / /  

     As of September 1, 1997, 8,444,778 shares of Blue Bird Corporation's 
common stock and 10 shares of Blue Bird Body Company's common stock 
were outstanding.

     BLUE BIRD BODY COMPANY ("BLUE BIRD" OR THE "COMPANY") IS A WHOLLY-
OWNED SUBSIDIARY OF BLUE BIRD CORPORATION ("BBC").  BLUE BIRD MEETS 
THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1) (a) AND (b) OF 
FORM 10-Q AND IS THEREFORE FILING CERTAIN PORTIONS OF THIS FORM 10-Q 
APPLICABLE TO IT WITH THE REDUCED DISCLOSURE FORMAT PERMITTED BY SUCH 
GENERAL INSTRUCTION.
<PAGE>
<PAGE>
                            BLUE BIRD CORPORATION
                           BLUE BIRD BODY COMPANY

                        Quarterly Report on Form 10-Q
                  For the Three-Month and Nine-Month Periods
                             Ended August 2, 1997

                             Table of Contents


                                                                  Page
PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements:

          Condensed Consolidated Balance Sheets
             as of August 2, 1997 and
             November 2, 1996 ..................................... 1

          Condensed Consolidated Statements of 
             Income for the three-month and nine-month
             periods ended August 2, 1997 and
             July 27, 1996 ........................................ 2          

  
          Condensed Consolidated Statements of
             Cash Flows for the nine-month
             periods ended August 2, 1997 
             and July 27, 1996 .................................... 3

          Notes to Condensed Consolidated
             Financial Statements ................................. 4


Item 2.   Management's Discussion and Analysis
             of Financial Condition and Results of
             Operations ........................................... 6

Item 3.   Quantitative and Qualitative Disclosures 
             about Market Risk .................................... 8


PART II.       OTHER INFORMATION

Item 1.   Legal Proceedings ......................................  8

Item 6.   Exhibits and Reports on Form 8-K .......................  8

          Signatures ............................................. 10

<PAGE>
<PAGE>
                  BLUE BIRD CORPORATION AND SUBSIDIARIES
                 BLUE BIRD BODY COMPANY AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                    AUGUST 2, 1997 AND NOVEMBER 2, 1996
                            ($ IN THOUSANDS)
<TABLE>
<CAPTION>
                                       AUGUST 2,       NOVEMBER 2,
                                         1997            1996
                                       ---------      ----------
                                      (UNAUDITED)
<S>                                    <C>           <C>
                   ASSETS

CURRENT ASSETS
 Cash and cash equivalents             $    3,614    $   46,253
 Trade receivables                         33,167        13,443
 Leases receivable                         40,652        32,215
 Inventories                              151,285        69,776   
 Prepaid expenses                           2,917         2,137
 Other current assets                      13,855         3,167
                                         --------      --------
     Total current assets                 245,490       166,991

LEASES RECEIVABLE, NONCURRENT              46,666        41,862

PROPERTY, PLANT, AND EQUIPMENT             68,177        64,599
 Less accumulated depreciation            (29,551)      (25,710) 
                                         --------      --------
  Property, plant, and equipment, net      38,626        38,889

GOODWILL AND DEBT ISSUE COSTS             162,460       162,849
 Less accumulated amortization            (21,238)      (26,131)  
                                         --------      --------
   Goodwill & debt issue costs, net       141,222       136,718
                                         --------      --------
OTHER ASSETS                                6,624         6,571
                                         --------      --------
    Total assets                       $  478,628    $  391,031
                                         ========      ========

  LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY

CURRENT LIABILITIES:
 Revolving credit facilities           $   41,900    $        0
 Current portions of long-term debt        13,938        16,000
 Accounts payable                          52,754        27,704
 Income taxes payable                          56         9,270 
 Deferred income taxes                      7,885         9,080
 Other current liabilities                 43,094        24,519
                                         --------      --------
   Total current liabilities              159,627        86,573  

LONG-TERM DEBT                            329,047       131,350 

DEFERRED INCOME TAXES                       5,296         5,306

OTHER LIABILITIES                          20,839        20,309

REDEEMABLE COMMON STOCK, NET               14,586        29,305
                                         --------      --------
   Total liabilities                      529,395       272,843 
                                         --------      -------- 

STOCKHOLDERS' EQUITY:
 Common stock, $.01 par value;
   25,000,000 shares authorized;
   7,704,778 and 7,704,778
   outstanding respectively                    77            77
 Additional paid-in capital                77,023        77,023  
 Retained (deficit) earnings             (125,312)       43,228
 Other stockholders' (deficit) equity      (2,555)       (2,140)
                                         --------      --------
    Total stockholders' equity            (50,767)      118,188
                                         --------      --------
    Total liabilities and                
    stockholders' (deficit) equity     $  478,628    $  391,031
                                         ========      ========
</TABLE>

The accompanying notes are an integral part of these condensed
consolidated statements.  
 
                                1
<PAGE>
<PAGE>
                 BLUE BIRD CORPORATION AND SUBSIDIARIES
                 BLUE BIRD BODY COMPANY AND SUBIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
               FOR THE THREE MONTH AND NINE MONTH PERIODS 
                 ENDED AUGUST 2, 1997 AND JULY 27, 1996
                             ($ IN THOUSANDS)
<TABLE>
<CAPTION>
                              THREE MONTHS ENDED        NINE MONTHS ENDED       
                             AUGUST 2,   JULY 27,     AUGUST 2     JULY 27,     
                               1997        1996         1997        1996        
                            ---------  ----------    ---------   ---------      
                          (UNAUDITED) (UNAUDITED)  (UNAUDITED) (UNAUDITED)      
   
<S>                        <C>         <C>          <C>         <C>

Net sales                    $  193,672  $  146,788   $  372,587  $  346,115   

Cost of goods sold              160,162     122,141      306,422     287,427    
                               --------    --------     --------    --------   

Gross profit                     33,510      24,647       66,165      58,688

Selling, general and
  administrative expense         11,703      10,612       34,051      31,501

Amortization of goodwill
  and other intangibles             960         940        2,880       2,820   

Nonrecurring items                    0           0       16,506           0    
                               --------    --------     --------    --------
Operating income                 20,847      13,095       12,728      24,367 

Interest income                   1,440       1,845        4,382       5,353  

Interest and debt issue  
  expense                        (9,371)     (4,425)     (25,520)    (12,796)  

Other income (expense)              369         110        1,174         543    
                               --------    --------     --------    -------- 
Income (loss) before
 income taxes                    13,285      10,625       (7,236)     17,467   

(Benefit) provision
 for income taxes                 4,920       4,049       (8,328)      6,835    
                               --------    --------     --------    --------   

Net income before
 extraordinary items              8,365       6,576        1,092      10,632 

Extraordinary item - loss on
 early extinguishment of debt         0           0       (2,986)     (1,416)   
                               --------    --------     --------    -------- 
Net income (loss)             $   8,365   $   6,576    $  (1,894)  $   9,216    
                               ========    ========     ========    ========
</TABLE>

The accompanying notes are an integral part of these consolidated 
statements.
                                2 
<PAGE>
<PAGE>
                   BLUE BIRD CORPORATION AND SUBSIDIARIES
                  BLUE BIRD BODY COMPANY AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
     FOR THE NINE-MONTH PERIODS ENDED AUGUST 2, 1997 AND JULY 27, 1996
                           ($ IN THOUSANDS)

<TABLE>
<CAPTION>
                                                     NINE MONTHS ENDED          
                                                  AUGUST 2,     JULY 27,        
                                                  1997          1996
                                                  ---------     ---------
                                                 (UNAUDITED)   (UNAUDITED)     
<S>                                             <C>            <C> 

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                $ (1,894)      $  9,216
                                                  -------        -------
Adjustments to reconcile net income (loss)
 to net cash provided by (used in) 
 operating activities:
   Extraordinary loss on extinguishment of debt     4,755          2,254        
   Depreciation and amortization                    8,488          8,694        
   Increase (decrease) in cash surrender value
      of life insurance                              (109)           (47)       
   Deferred income taxes                           (1,205)        (1,441) 
Changes in operating assets and liabilities:
   (Increase) decrease in trade receivables       (19,724)        (1,201)       
   (Increase) decrease in inventories             (81,509)       (73,410)       
   (Increase) decrease in prepaid expenses           (780)          (559)       
   Increase (decrease) in accounts payable         25,050         32,857        
   Increase (decrease) in income taxes payable     (9,214)        (5,162)       
   Other                                            8,823         10,220        
                                                  -------        -------
     Total adjustments                            (65,425)       (27,795)       
                                                  -------        -------
   Net cash used in operating activities          (67,319)       (18,579)       
                                                  -------        -------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Property, plant, and equipment acquisitions     (4,759)        (2,587)       
   Increase in leases receivable                  (13,241)        (9,557)       
                                                  -------        -------
   Net cash used in investing activities          (18,000)       (12,144)       
                                                  -------        -------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Net borrowing on working capital revolvers      52,200         49,539        
   Borrowing on long-term debt                    274,699              0        
   Repayment of long-term debt                    (89,375)       (33,000)       
   Dividends paid                                (185,345)             0
   Debt prepayment premium                         (3,369)        (1,625)       
   Debt issuance costs                             (9,695)             0
   Proceeds from management notes                   3,800              0
   Other                                              180           (192)       
                                                  -------        -------
   Net cash provided by 
     financing activities                          43,095         14,722        
                                                  -------        -------
EFFECT OF EXCHANGE RATE FLUCTUATIONS                 (415)          (191)       
                                                  -------        -------
NET DECREASE IN CASH AND CASH EQUIVALENTS         (42,639)       (16,192)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   46,253         21,452        
                                                  -------        -------
CASH AND CASH EQUIVALENTS AT END OF PERIOD      $   3,614      $   5,260        
                                                  =======        =======
SUPPLEMENTAL INFORMATION:
    
    Cash interest paid                          $  22,232      $  10,790        
                                                  =======        =======        
    Cash income taxes paid                      $  10,044      $   8,351        
                                                  =======        =======
</TABLE>

The accompanying notes are an integral part of these condensed 
statements.

                                3<PAGE>
<PAGE>

                     BLUE BIRD CORPORATION AND SUBSIDIARIES

                     BLUE BIRD BODY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




1.   BASIS OF FINANCIAL STATEMENTS AND FORMATION AND ORGANIZATION

     The accompanying unaudited condensed consolidated financial statements of  
     Blue Bird Corporation and subsidiaries ("BBC") have been prepared in       
     accordance with generally accepted accounting principles for
     interim financial information and with the instructions to Form 10-Q and   
     Article 10 of Regulation S-X. Accordingly, they do not include all of the  
     information and footnotes required by generally accepted accounting
     principles for complete financial statements. It is suggested that these   
     condensed consolidated financial statements be read in conjunction with    
     the financial statements and the notes thereto included in the joint       
     annual report of BBC and Blue Bird Body Company (the "Predecessor") (see   
     "Acquisition" below) on Form 10-K for the fiscal year ended November 2,    
     1996.

     The accompanying unaudited financial statements include, in the opinion    
     of management, all adjustments, which are of a normal recurring nature,    
     necessary for a fair presentation for the periods presented. Results for   
     the interim periods presented are not necessarily indicative of results    
     that may be expected for a full fiscal year.

     FISCAL YEAR

     BBC's fiscal year ends on the Saturday nearest October 31 of each year,    
     generally referred to as a "52-/53-week year."  Fiscal year 1997 contains  
     52 weeks and fiscal year 1996 contains 53 weeks.

     ACQUISITION

     On April 15, 1992, BBC (formerly B B Holding Corp.) acquired all of the    
     outstanding capital stock of the Predecessor through the merger of B B     
     Acquisition Corp., a wholly owned subsidiary of BBC, with and into the     
     Predecessor (the "Acquisition"), with the Predecessor as the surviving     
     corporation. The Acquisition was accounted for as a purchase.

                                        4<PAGE>
<PAGE>

     
2.   INVENTORIES

     Inventories are valued at the lower of cost or market, cost being          
     determined on the last-in, first-out basis.  If the first-in, first-out    
     method had been used, inventories would have been approximately 
     $3,000,000 higher at August 2, 1997 and approximately $2,100,000 higher    
     at November 2, 1996.

     The components of inventory consist of the following at August 2, 1997     
     and November 2, 1996 (dollars in thousands):

<TABLE>
<CAPTION>                                
                             1997              1996 
                            ------            ------
<S>                       <C>              <C>

     Raw materials         $ 29,827          $18,848
     Work in process         46,563           22,916
     Finished goods          74,895           28,012
                            -------           ------
                           $151,285          $69,776
                           ========          ======= 
</TABLE>

3.   CONTINGENCIES

     PENDING LITIGATION AND INSURANCE PROGRAM    

     As of August 2, 1997, a number of product liability cases were pending     
     against a subsidiary of BBC. Neither the outcome of certain cases nor      
     the amounts of any liabilities related to these certain cases are known;   
     however, management believes that the ultimate resolution of these
     matters will not have a material adverse impact on BBC's financial
     position or results of operations.


4.   RECAPITALIZATION

     During November 1996, Blue Bird was recapitalized, resulting in the
     repayment of the existing $86 million of debt, the issuance of new debt    
     in the amount of $275 million and a distribution paid to shareholders      
     and holders of options for BBC common stock of $185.3 million and $16.5    
     million, respectively.  The existing Subordinated Notes were repurchased   
     at a premium of $3.4 million.  Debt issuance costs related to the
     recapitalization were $9.7 million.  A nonrecurring recapitalization       
     charge was taken in November to recognize the $3.4 million premium cost,   
     $1.4 million of original debt issue costs written off and $16.5 million    
     General and Administrative expenses related to the distribution payment    
     to option holders for a total of $21.3 million.

     The Company quarterly records an adjustment to the redeemable common       
     stock based on an estimated Company valuation net of outstanding debt in   
     accordance with the formula in the stockholders' agreement.  The $14.7     
     million decrease in the redeemable common stock since the beginning of     
     the fiscal year is primarily the result of the increased debt arising      
     from the recapitalization.
                                        5<PAGE>
<PAGE>

Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND       
          RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

  Three Months Ended August 2, 1997 Compared to Three Months Ended July 27,     
  1996    

Net sales for the quarter ended August 2, 1997, were $193.7 million compared to
$146.8 million for the corresponding period in 1996. The increase was due to
delivering more units in the current year period. Distributors scheduled more
units for third quarter delivery this year as compared to the third
quarter of 1996. Type C chassis manufacturers were able to deliver chassis to
our assembly facilities earlier this year than in 1996 which also permitted
earlier delivery of units.

Gross profit increased to $33.5 million in the third quarter of 1997 from 
$24.6 million in the third quarter of 1996, an increase of $8.9 million or
36.0% due to higher sales volume and higher gross margins.  The gross margin
increased to 17.3% compared to 16.8% in the 1996 period due to the mix of
product delivered in the 1997 quarter containing more of the higher
margin Type C units.

Selling, general and administrative expenses increased to $11.7 million from
$10.6 million in the 1996 period, an increase of $1.1 million. This increase
was related to increased engineering and marketing costs associated with new
product development and introduction as well as a negotiated settlement in a
product liability case. 

Interest and debt issue expense increased to $9.4 million in the current
period from $4.4 million in the prior year period due to the increase in the
aggregate principal amount of debt outstanding and the higher interest rate
payable thereon as a result of the recapitalization. 

The provision for income taxes was $4.9 million in the current period compared
to a provision of $4.0 million in the 1996 period. The increase was due to
increased taxable income. 


  Nine Months Ended August 2, 1997 Compared to Nine Months Ended July 27, 1996

Net sales for the nine months ended August 2, 1997, were $372.6 million, an
increase of $26.5 million or 7.6% compared to the corresponding period in 1996.
This increase was due to more deliveries during the current reporting period 
as compared to the 1996 period. Distributors scheduled more units for third
quarter delivery this year as compared to third quarter 1996.  Based on 
current scheduled deliveries, fourth quarter unit deliveries should be below
fourth quarter of 1996 because of the high delivery volume in the third
quarter of 1997. The total number of units delivered in 1997 is expected to be
comparable to the total units delivered in 1996.

Gross profit increased to $66.2 million in the current period compared to 
$58.7 million in the 1996 period.  This was an increase of $7.5 million or
12.7% due to higher sales volume and higher gross margins.  The gross margin
increased to 17.8% compared to 17.0% in the 1996 period due primarily to the
mix of product delivered in 1997 containing more of the higher margin Type C
units.

                                        6<PAGE>
<PAGE>

Selling, general and administrative expenses increased to $34.1 million from
$31.5 million in the 1996 period, an increase of $2.6 million or 8.1%.  This
increase was related to increased engineering and marketing costs associated
with new product development and introduction as well as a negotiated
settlement in a product liability case. Nonrecurring General and 
Administrative charges of $16.5 million were taken in the current year due to
the recapitalization described in note 4 to the condensed consolidated
financial statements and below. See "Financial Condition - Liquidity and
Capital Resources."

Interest and debt issue expense increased to $25.5 million in the current
period from $12.8 million in the prior year period due to the increase in the
aggregate principal amount of debt outstanding and the higher interest rate
payable thereon as a result of the recapitalization. 

The benefit for income taxes was $8.3 million in the current period compared 
to a provision of $6.8 million in the 1996 period.  The 1997 period reflected 
a loss.  The higher effective tax rate for 1997 was a result of the combined
effect of certain tax benefits, in particular, the tax benefit related to a
portion of the distribution paid to shareholders in the recapitalization
being deductible for tax purposes.

The extraordinary loss of $3.0 million, net of a tax benefit of $1.8 million,
occurring in the 1997 period was due to the early extinguishment of $50
million of Subordinated Notes as part of the recapitalization.  Similarly,
during the corresponding period in 1996, the early extinguishment of $25
million of Subordinated Notes resulted in an extraordinary loss of $1.4
million, net of a tax benefit of $.8 million.


FINANCIAL CONDITION

  WORKING CAPITAL

The Company's working capital needs are seasonal.  Working capital and related
bank borrowings are lowest immediately after heavy school bus deliveries late
in the fourth fiscal quarter.  Beginning in December or January, working
capital and related bank borrowings typically start to increase as parts are
purchased or manufactured and distributed to the assembly plants for assembly
into buses.  Management tries to build buses as close to expected delivery 
time as possible.  Inventory is at its highest during May, June and July
prior to heavy seasonal deliveries.

  LIQUIDITY AND CAPITAL RESOURCES

Net cash used in operating activities during the nine month period was $67.3
million.  A portion of this amount resulted from the Company's expenses
associated with the recapitalization, in particular, the $16.5 million payment
to the option holders and the $3.4 million premium payment to redeem the
Subordinated Notes.  Other items attributing to the cash use were the seasonal

                                        7<PAGE>
<PAGE>

increase in inventory and accounts receivable and the payment of income taxes,
partially offset by an increase in accounts payable, the extraordinary loss on
the extinguishment of debt, depreciation and amortization.

During November 1996, Blue Bird was recapitalized, resulting in the repayment
of the existing $86 million of debt, the issuance of new debt in the amount of
$275 million and a distribution paid to shareholders and holders of options 
for BBC common stock of $185.3 million and $16.5 million, respectively.  The
existing Subordinated Notes were repurchased at a premium of $3.4 million. 
Debt issuance costs related to the recapitalization were $9.7 million.  A
nonrecurring recapitalization charge was taken in November to recognize the
$3.4 million premium cost, $1.4 million of original debt issue costs written
off and $16.5 million General and Administrative expenses related to the
distribution payment to option holders for a total of $21.3 million.

FORWARD-LOOKING STATEMENTS

Any statements contained in this Form 10-Q which are not historical facts are
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995.  The Company cautions readers that there can be
no assurance that the actual results or business conditions will not differ
materially from those projected or suggested in such forward-looking
statements as a result of various factors, including, but not limited to, the
degree to which the Company is leveraged and the Company's significant debt
service obligations, the restrictive covenants contained in and the asset
encumbrances resulting from certain of the Company's credit agreements,
product liability claims for personal injuries and other matters, the
availability of insurance coverage with respect to such claims and matters,
governmental regulation of the Company's business, the limited number of
chassis suppliers, the control of the Company by Merrill Lynch Capital
Partners, Inc. and the consequences arising under the Company's credit
agreements in the event of a change of control.

Item 3.   Quantitative and Qualitative Disclosures about Market Risk.

          Not applicable.

Part II.  OTHER INFORMATION

Item 1.   Legal Proceedings.

          Reference is made to BBC's and the Predecessor's Joint Annual Report
on Form 10-K for the fiscal year ended November 2, 1996 for a description of
certain legal proceedings to which BBC or the Predecessor is a party.

Item 6.   Exhibits and Reports on Form 8-K.

  (a)     Exhibits.
          
          27.1 Financial Data Schedule.

                                        8<PAGE>

  (b)     Reports on Form 8-K.

          There were no reports on Form 8-K filed by the Registrants during the
quarter ended August 2, 1997.

                                        9<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, each
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


BLUE BIRD CORPORATION               BLUE BIRD BODY COMPANY



By /s/ Paul E. Glaske               By /s/  Paul E. Glaske                      
       Paul E. Glaske                       Paul E. Glaske
   Chairman of the Board and            Chairman of the Board and
      President and Director               President and Director
      (Principal Executive                 (Principal Executive 
           Officer)                              Officer)

Date: September 15, 1997            Date: September 15, 1997   


By /s/ Bobby G. Wallace              By /s/ Bobby G. Wallace                    
       Bobby G. Wallace                     Bobby G. Wallace
   Vice President, Treasurer and       Vice President - Finance
      Secretary and Director             and Administration,
      (Principal Financial and        Treasurer and Secretary
        Accounting Officer)                and Director
                                          (Principal Financial
                                         and Accounting Officer)

Date: September 15, 1997            Date: September 15, 1997   


                              
                                        10

<TABLE> <S> <C>

<ARTICLE>     5
<CIK>     0000889468
<NAME>     Blue Bird Body Company   
<MULTIPLIER>     1,000
       
<S>                                               <C>
<PERIOD-TYPE>                                             9-MOS
<FISCAL-YEAR-END>                                   NOV-01-1997
<PERIOD-START>                                      NOV-03-1996
<PERIOD-END>                                        AUG-02-1997
<CASH>                                                    3,614 
<SECURITIES>                                                  0
<RECEIVABLES>                                            73,819
<ALLOWANCES>                                                  0
<INVENTORY>                                             151,285
<CURRENT-ASSETS>                                        245,490
<PP&E>                                                   68,177
<DEPRECIATION>                                          (29,551)
<TOTAL-ASSETS>                                          478,628
<CURRENT-LIABILITIES>                                   159,627
<BONDS>                                                 329,047
<COMMON>                                                 14,663
                                         0
                                                   0
<OTHER-SE>                                              (50,844)
<TOTAL-LIABILITY-AND-EQUITY>                            478,628
<SALES>                                                 372,587
<TOTAL-REVENUES>                                        372,587
<CGS>                                                   306,422
<TOTAL-COSTS>                                            53,437
<OTHER-EXPENSES>                                         (5,556)
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                       25,520
<INCOME-PRETAX>                                          (7,236)
<INCOME-TAX>                                             (8,328)
<INCOME-CONTINUING>                                       1,092 
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                          (2,986)
<CHANGES>                                                     0
<NET-INCOME>                                             (1,894)
<EPS-PRIMARY>                                                 0
<EPS-DILUTED>                                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission