DYNEX SECURITIES CORP
10-Q, 1999-05-17
ASSET-BACKED SECURITIES
Previous: SATCON TECHNOLOGY CORP, 10-Q, 1999-05-17
Next: MINDEN BANCSHARES INC, 10QSB, 1999-05-17




================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

         |X|      Quarterly Report Pursuant to Section 13 or 15(d) of
                  the Securities Exchange Act of 1934

                      For the quarter ended March 31, 1999

         |_|      Transition Report Pursuant to Section 13 or 15(d) of
                  the Securities Exchange Act of 1934

                         Commission file number 0-20552


                          DYNEX SECURITIES CORPORATION
             (Exact name of registrant as specified in its charter)

          Virginia                                        52-1739975
(State or other jurisdiction                 (I.R.S.Employer Identification No.)
      of incorporation)        
 
10900 Nuckols Road, 3rd Floor, Glen Allen, Virginia               23060
     (Address of principal executive offices)                   (Zip Code)

                                 (804) 217-5800
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety days. |X| Yes |_| No

As of April 30, 1999, the latest  practicable  date, there were 10,000 shares of
Dynex Securities Corporation common stock outstanding.

The registrant  meets the conditions set forth in General  Instructions  H(1)(a)
and (b) of Form 10-Q and is  therefore  filing  this Form 10-Q with the  reduced
disclosure format.

================================================================================

<PAGE>


                          DYNEX SECURITIES CORPORATION
                                    FORM 10-Q
                                      INDEX
<TABLE>
<CAPTION>


                                                                                     Page Number
<S>                <C>                                                                   <C>

PART I.           FINANCIAL INFORMATION
 
Item 1.           Financial Statements
                      Balance Sheets at March 31, 1999 and
                      December 31, 1998                                                 3
 
                      Notes to Unaudited Financial Statements                           4

Item 2.           Management's Discussion and Analysis of
                      Financial Condition and Results of Operations                     5

Item 3.           Quantitative and Qualitative Disclosure about Market Risk             5

PART II.          OTHER INFORMATION

Item 1.           Legal Proceedings                                                     6

Item 5.           Other Information                                                     6

Item 6.           Exhibits and Reports on Form 8-K                                      6

SIGNATURES                                                                              12
</TABLE>

<PAGE>

PART I.       FINANCIAL INFORMATION

Item 1.       Financial Statements

DYNEX SECURITIES CORPORATION
BALANCE SHEETS
(dollars in thousands)
<TABLE>
<CAPTION>


                                                                       March 31,             December 31,
                                                                         1999                   1998
                                                                    ----------------       ----------------
<S>                                                                       <C>                    <C>

ASSETS
Cash                                                                 $                      $      10
                                                                           10
                                                                     ===========            ============

SHAREHOLDER'S EQUITY
Common stock, no par value;
     10,000 shares authorized, issued and outstanding                $                      $      10
                                                                           10
                                                                     ===========            ============

<FN>

See notes to unaudited financial statements.
</FN>
</TABLE>




<PAGE>

DYNEX SECURITIES CORPORATION
NOTES TO UNAUDITED FINANCIAL STATEMENTS
March 31, 1999


NOTE 1 - - CONDENSED FINANCIAL STATEMENTS

The  accompanying  consolidated  financial  statements  have  been  prepared  in
accordance  with the  instructions  to Form 10-Q and do not  include  all of the
information and notes required by generally accepted  accounting  principles for
complete financial statements.  The financial statements include the accounts of
Dynex  Securities  Corporation  (the  "Company").  The Company is a wholly-owned
subsidiary Dynex Holding,  Inc. ("DHI"). The Company was organized to facilitate
the   securitization  of  mortgage  loans  through  the  issuance  and  sale  of
certificates of participation  ("Mortgage  Securities") and collateralized bonds
("Bonds").

In the opinion of management,  all adjustments  considered  necessary to present
fairly the  financial  position for the periods  presented  have been made.  The
Balance Sheet as of March 31, 1999 is  unaudited.  The Balance Sheet at December
31, 1998 has been taken from the audited  financial  statements as of that date.
The Mortgage Securities,  Bonds and the related collateral are excluded from the
financial  statements  of the  Company  since  the  issuance  of these  Mortgage
Securities  and Bonds had been accounted for by the Company's  previous  parent,
SMFC Funding Corporation,  as a sale of the associated  collateral in accordance
with generally accepted accounting  principles.  Accordingly,  the statements of
operations, shareholder's equity and cash flows for the three months ended March
31, 1999 and 1998 have not been provided. For further information,  refer to the
audited balance sheet and footnotes  included in the Company's Form 10-K for the
year ended December 31, 1998.



<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations

Dynex Securities  Corporation  (the "Company"),  was incorporated in Virginia on
July 8, 1992 as a  wholly-owned,  limited-purpose  financing  subsidiary of SMFC
Funding Corporation,  a Virginia corporation  ("SMFC"). On January 1, 1997, SMFC
dividended all of the  outstanding  stock of the Company,  represented by 10,000
shares of common stock, to Dynex Holding,  Inc. ("DHI"),  an affiliate  company.
DHI is an affiliate of Dynex Capital, Inc.

The Company was organized to facilitate  the  securitization  of mortgage  loans
through  the  issuance  and  sale of  collateralized  bonds  (the  "Bonds")  and
certificates of participation ("Mortgage Securities").  The Bonds will be issued
pursuant to an indenture or indentures and will be secured by securities  backed
by one or more of the  following:  mortgage  loans,  Federal  National  Mortgage
Association  Mortgage-Backed  Certificates,   insurance  policies,  and  various
accounts and funds (collectively, the "Collateral"). The Collateral for a series
of Bonds will be pledged to a trustee.  The Mortgage Securities will represent a
percentage interest in a pool of Collateral  purchased by a trust established by
the Company.

After  payment  of  the  expenses  of an  offering  and  certain  administrative
expenses, the net proceeds from an offering of Bonds or Mortgage Securities will
be used to purchase  Collateral  from DHI,  the Company (in the case of Mortgage
Securities issued by a trust) or various third parties.  DHI, its affiliates and
the Company can be expected to use the  proceeds  received  from the sale of the
Collateral  to reduce  indebtedness  incurred to obtain such loans or to acquire
additional Collateral.

After the  issuance of a series of Bonds,  the  Company may sell the  Collateral
securing that series of Bonds, subject to the lien of the Bonds.

The Mortgage  Securities and Bonds and the related  Collateral are excluded from
the financial  statements  of the Company  since the issuance of these  Mortgage
Securities  and Bonds has been accounted for by SMFC as a sale of the associated
Collateral in accordance with generally accepted accounting principles.

During the three  months ended March 31,  1999,  the Company  issued no Mortgage
Securities or Bonds on behalf of DHI.

At March 31, 1999,  the Company had $1.4  billion of  securities  remaining  for
issuance under a registration  statement  filed with the Securities and Exchange
Commission in October 1994.  Securities sold through  private  placements by the
Company  do not  reduce  the  amount  available  under  the  shelf  registration
statements.


Item 3.    Quantitative and Qualitative Disclosures about Market Risk

None.


<PAGE>

PART II.      OTHER INFORMATION

Item 1.       Legal Proceedings:

              None.

Item 5.       Other Information:

              None.
 
Item 6.       Exhibits and Reports on Form 8-K:

         (a)  Exhibits

3.1    Articles  of  Incorporation  of the  Registrant  (Incorporated  herein by
       reference  to the Exhibits to  Registrant's  Registration  Statement  No.
       33-49520 on Form S-11 filed July 10, 1992).

3.2    By-Laws  of  the  Registrant  Incorporated  herein  by  reference  to the
       Exhibits to Registrant's Registration Statement No. 33-49520 on Form S-11
       filed July 10, 1992).

4.1    Form of Trust  Agreement  dated  July 1,  1992,  (Incorporated  herein by
       reference to Exhibits to Registrant's Registration Statement No. 33-49520
       on Form S-11 filed July 10, 1992).

4.2    Standard Terms to Trust Agreement dated July 1, 1992 (Incorporated herein
       by reference to the Exhibits to Registrant's  Registration  Statement No.
       33-49520 on Form S-11 filed July 10, 1992).

4.3    Copy of Series 1992-1 Trust Agreement  dated as of August 1, 1992,  among
       Registrant,  Ryland  Mortgage  Company,  as  Master  Servicer,  and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed September 4, 1992).

4.4    Copy of Series  1992-2  Trust  Agreement  dated as of  September 1, 1992,
       among Registrant,  Ryland Mortgage Company, as Master Servicer, and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed October 14, 1992).

4.5    Copy of Series 1992-3 Trust Agreement dated as of October 1, 1992,  among
       Registrant,  Ryland  Mortgage  Company,  as  Master  Servicer,  and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed November 6, 1992).

4.6    Copy of Series 1992-4 Trust Agreement dated as of November 1, 1992, among
       Registrant,  Ryland  Mortgage  Company,  as  Master  Servicer,  and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed December 7, 1992).

4.7    Copy of Series 1992-6 Trust Agreement dated as of December 1, 1992, among
       Registrant,  Ryland  Mortgage  Company,  as  Master  Servicer,  and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed January 7, 1993).

4.8    Copy of Series 1993-1 Trust Agreement dated as of January 1, 1993,  among
       Registrant,  Ryland  Mortgage  Company,  as  Master  Servicer,  and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed February 8, 1993).

4.9    Copy of Series 1993-2 Trust Agreement dated as of February 1, 1993, among
       Registrant,  Ryland  Mortgage  Company,  as  Master  Servicer,  and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed March 9, 1993).

4.10   Copy of Series 1993-3  TrustAgreement dated as of February 1, 1993, among
       Registrant,  Ryland  Mortgage  Company,  as  Master  Servicer,  and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed March 11, 1993).

4.11   Copy of Series  1993-4  Trust  Agreement  dated as of May 1, 1993,  among
       Registrant,  Ryland  Mortgage  Company,  as  Master  Servicer,  and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed June 3, 1993).

4.12   Copy of Series  1993-5  Trust  Agreement  dated as of May 1, 1993,  among
       Registrant,  Ryland  Mortgage  Company,  as  Master  Servicer,  and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed June 7, 1993).

4.13   Copy of Series  1993-6 Trust  Agreement  dated as of June 1, 1993,  among
       Registrant,  Ryland  Mortgage  Company,  as  Master  Servicer,  and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed July 8, 1993).

4.14   Copy of the Series 1993-7 Trust Agreement dated as of July 1, 1993, among
       Registrant,  Ryland  Mortgage  Company,  as  Master  Servicer,  and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference to the Exhibits to the Registrant's Current Report on Form 8-K,
       filed August 6, 1993).

4.15   Copy of the Series  1993-8  Trust  Agreement  dated as of August 1, 1993,
       among Registrant,  Ryland Mortgage Company, as Master Servicer, and Texas
       Commerce Bank National  Association,  as Trustee  (Incorporated herein by
       reference to the Exhibits to the Registrant's Current Report on Form 8-K,
       filed September 3, 1993).

4.16   Standard  Terms to Trust  Agreement,  dated August 1, 1993  (Incorporated
       herein by reference to the Exhibits to the Registrant's Current Report on
       Form 8-K, filed September 3, 1993).

4.17   Copy of the Series 1993-9 Trust  Agreement dated as of September 1, 1993,
       among the Registrant,  Ryland Mortgage Company,  as Master Servicer,  and
       Texas Commerce Bank National Association, as Trustee (Incorporated herein
       by reference to the Exhibits to the  Registrant's  Current Report on Form
       8-K, filed October 8, 1993).

4.18   Copy of the Series 1993-10 Trust  Agreement  dated as of October 1, 1993,
       among the Registrant,  Ryland Mortgage Company,  as Master Servicer,  and
       Texas Commerce Bank National Association, as Trustee (Incorporated herein
       by reference to the Exhibits to the  Registrant's  Current Report on Form
       8-K, filed November 1, 1993).

4.19   Copy of the Series 1993-11 Trust  Agreement dated as of December 1, 1993,
       among the Registrant,  Ryland Mortgage Company,  as Master Servicer,  and
       Texas Commerce Bank National Association, as Trustee (Incorporated herein
       by reference to the Exhibits to the  Registrant's  Current Report on Form
       8-K, filed January 7, 1994).

4.20   Copy of the Series 1994-1 Trust  Agreement  dated as of December 1, 1993,
       among the Registrant,  Ryland Mortgage Company,  as Master Servicer,  and
       Texas Commerce Bank National Association, as Trustee (Incorporated herein
       by reference to the Exhibits to the  Registrant's  Current Report on Form
       8-K, filed January 24, 1994).

4.21   Copy of the Series  1994-2 Trust  agreement  dated as of January 1, 1994,
       among the Registrant,  Ryland Mortgage Company,  as Master Servicer,  and
       Texas Commerce Bank National Association, as Trustee (Incorporated herein
       by reference to the Exhibits to the  Registrant's  Current Report on form
       8-K, filed February 10, 1994).

4.22   Copy of the Series 1994-3 Trust  Agreement  dated as of February 1, 1994,
       among the Registrant,  Ryland Mortgage Company,  as Master Servicer,  and
       Texas Commerce Bank National Association, as Trustee (Incorporated herein
       by reference to the Exhibits to the  Registrant's  Current Report on Form
       8-K, filed March 3, 1994).

4.23   Copy of the  Series  1994-5  Trust  Agreement  dated as of March 1, 1994,
       among the Registrant,  Ryland Mortgage Company,  as Master Servicer,  and
       Texas Commerce Bank National Association, as Trustee (Incorporated herein
       by reference to the Exhibits to the  Registrant's  Current Report on Form
       8-K, filed April 12, 1994).

4.24   Copy of the  Series  1994-4  Trust  Agreement  dated as of March 1, 1994,
       among the Registrant,  Ryland Mortgage Company,  as Master Servicer,  and
       Texas Commerce Bank National Association, as Trustee (Incorporated herein
       by reference to the Exhibits to the  Registrant's  Current Report on Form
       8-K, filed April 13, 1994).

4.25   Copy of the Series 1994-2 First  Amendment to Trust Agreement dated as of
       March 15, 1994, among the Registrant,  Ryland Mortgage Company, as Master
       Servicer,  and Texas  Commerce  Bank  National  Association,  as  Trustee
       (Incorporated  herein by reference  to the  Exhibits to the  Registrant's
       Current Report on Form 8-K, filed May 5, 1994).

4.26   Copy of the  Series  1994-6  Trust  Agreement  dated as of April 1, 1994,
       among the Registrant,  Ryland Mortgage Company,  as Master Servicer,  and
       Texas Commerce Bank National Association, as Trustee (Incorporated herein
       by reference to the Exhibits to the  Registrant's  Current Report on Form
       8-K, filed May 12, 1994).

4.27   Copy of the Series 1994-4 First  Amendment to Trust Agreement dated as of
       April 15, 1994, among the Registrant,  Ryland Mortgage Company, as Master
       Servicer,  and Texas  Commerce  Bank  National  Association,  as  Trustee
       (Incorporated  herein by reference  to the  Exhibits to the  Registrant's
       Current Report on Form 8-K, filed May 18, 1994).

4.28   Copy of the Series 1994-7 Trust  Agreement,  dated as of June 1, 1994, by
       and among the Registrant,  Ryland Mortgage  Company,  as Master Servicer,
       and Texas Commerce Bank National  Association,  as Trustee  (Incorporated
       herein by reference to the Exhibits to the Registrant's Current Report on
       Form 8-K, filed July 11, 1994).

4.29   Copy of the Series 1994-8 Trust  Agreement,  dated as of June 1, 1994, by
       and among the Registrant,  Ryland Mortgage  Company,  as Master Servicer,
       and Texas Commerce Bank National  Association,  as Trustee  (Incorporated
       herein by reference to the Exhibits to the Registrant's Current Report on
       Form 8-K, filed July 12, 1994).

4.30   Copy of the Series 1994-9 Trust  Agreement,  dated as of June 1, 1994, by
       and among the Registrant,  Ryland Mortgage  Company,  as Master Servicer,
       and Texas Commerce Bank National  Association,  as Trustee  (Incorporated
       herein by reference to the Exhibits to the Registrant's Current Report on
       Form 8-K, filed July 12, 1994).

4.31   Copy of the Series 1994-7 First Amendment to Trust Agreement, dated as of
       August 1, 1994, by and among the Registrant,  Ryland Mortgage Company, as
       Master Servicer, and Texas Commerce Bank National Association, as Trustee
       (Incorporated  herein by reference  to the  Exhibits to the  Registrant's
       Current Report on Form 8-K, filed September 12, 1994).

4.32   Copy of the Series 1994-10 Trust  Agreement,  dated as of August 1, 1994,
       by and among the Registrant, Ryland Mortgage Company, as Master Servicer,
       and Texas Commerce Bank National  Association,  as Trustee  (Incorporated
       herein by reference to the Exhibits to the Registrant's Current Report on
       Form 8-K, filed September 13, 1994).

4.33   Standard  Terms to Trust  Agreement  (August 1994 Edition)  (Incorporated
       herein by reference to the Exhibits to the Registrant's Current Report on
       Form 8-K, filed September 13, 1994).

4.34   Copy of the Series 1994-2 Second Amendment to Trust Agreement dated as of
       September 27, 1994,  among the Registrant,  Ryland Mortgage  Company,  as
       Master Servicer, and Texas Commerce Bank National Association, as Trustee
       (Incorporated  herein by reference  to the  Exhibits to the  Registrant's
       Current Report on Form 8-K, filed October 5, 1994).

4.35   Copy of the Series 1993-10 First Amendment to Trust  Agreement,  dated as
       of October 7, 1994, by and among the Registrant, Ryland Mortgage Company,
       as Master  Servicer,  and Texas  Commerce Bank National  Association,  as
       Trustee  (Incorporated  herein  by  reference  to  the  Exhibits  to  the
       Registrant's Current Report on Form 8-K, filed October 13, 1994).

4.36   Copy of the Series 1994-11 Trust Agreement,  dated as of October 1, 1994,
       by and among the Registrant, Ryland Mortgage Company, as Master Servicer,
       and Texas Commerce Bank National  Association,  as Trustee  (Incorporated
       herein by reference to the Exhibits to the Registrant's Current Report on
       Form 8-K, filed November 10, 1994).

4.37   Standard Terms to Trust Agreement (Pool Insurance) (October 1994 Edition)
       (Incorporated  herein by reference  to the  Exhibits to the  Registrant's
       Current Report on Form 8-K, filed November 10, 1994).

4.38   Copy of the Series 1993-8 First Amendment to Trust Agreement, dated as of
       November 1, 1994, by and among the Registrant,  Ryland Mortgage  Company,
       as Master  Servicer,  and Texas  Commerce Bank National  Association,  as
       Trustee  (Incorporated  herein  by  reference  to  the  Exhibits  to  the
       Registrant's Current Report on Form 8-K, filed December 15, 1994).

4.39   Copy of the Series 1994-4 Second Amendment to Trust  Agreement,  dated as
       of  November  1,  1994,  by and among  the  Registrant,  Ryland  Mortgage
       Company,   as  Master   Servicer,   and  Texas   Commerce  Bank  National
       Association, as Trustee (Incorporated herein by reference to the Exhibits
       to the Registrant's Current Report on Form 8-K, filed December 15, 1994).

4.40   Copy of the Series 1994-12 Trust Agreement, dated as of December 1, 1994,
       by and among the Registrant, Ryland Mortgage Company, as Master Servicer,
       and Texas Commerce Bank National  Association,  as Trustee  (Incorporated
       herein by reference to the Exhibits to the Registrant's Current Report on
       Form 8-K, filed January 11, 1995).

4.41   Copy of the Series 1994-12 Trust Agreement, dated as of December 1, 1994,
       by and among the Registrant, Ryland Mortgage Company, as Master Servicer,
       and Texas Commerce Bank National  Association,  as Trustee  (Incorporated
       herein by reference to the Exhibits to the Registrant's Current Report on
       Form 8-K, filed January 13, 1995).

4.42   Copy of the Series 1995-1 Trust Agreement,  dated as of March 1, 1995, by
       and among the Registrant,  Ryland Mortgage  Company,  as Master Servicer,
       and Texas Commerce Bank National  Association,  as Trustee  (Incorporated
       herein by reference to the Exhibits to the Registrant's Current Report on
       Form 8-K, filed April 7, 1995).

4.43   Copy of the September 1995 Edition of Standard  Terms to Trust  Agreement
       (with  Servicing  Agreement  for Credit  Sensitive  Loans)  (Incorporated
       herein by reference to the Exhibits to the Registrant's Current Report on
       Form 8-K, filed October 12, 1995).

4.44   Copy of the Series 1995-2 Trust Agreement, dated as of September 1, 1995,
       by and among the Registrant,  Resource Mortgage Capital,  Inc., as Master
       Servicer,  and Texas  Commerce  Bank  National  Association,  as  Trustee
       (Incorporated  herein by reference  to the  Exhibits to the  Registrant's
       Current Report on Form 8-K, filed October 12, 1995).

4.45   Copy of the Series 1992-1 First Amendment to Trust Agreement, dated as of
       December 1, 1995, by and among the  Registrant,  Norwest Bank  Minnesota,
       N.A., as Master Servicer,  and Texas Commerce Bank National  Association,
       as Trustee  (Incorporated  herein by  reference  to the  Exhibits  to the
       Registrant's Current Report on Form 8-K, filed January 11, 1996).

4.46   Copy of the Series 1992-2 First Amendment to Trust Agreement, dated as of
       December 1, 1995, by and among the  Registrant,  Norwest Bank  Minnesota,
       N.A., as Master Servicer,  and Texas Commerce Bank National  Association,
       as Trustee  (Incorporated  herein by  reference  to the  Exhibits  to the
       Registrant's Current Report on Form 8-K filed January 11, 1996).

4.47   Copy of the Series 1992-3 First Amendment to Trust Agreement, dated as of
       December 1, 1995, by and among the  Registrant,  Norwest Bank  Minnesota,
       N.A., as Master Servicer,  and Texas Commerce Bank National  Association,
       as Trustee  (Incorporated  herein by  reference  to the  Exhibits  to the
       Registrant's Current Report on Form 8-K, filed January 11, 1996).

4.48   Copy of the Series 1992-4 First Amendment to Trust Agreement, dated as of
       December 1, 1995, by and among the  Registrant,  Norwest Bank  Minnesota,
       N.A., as Master Servicer,  and Texas Commerce Bank National  Association,
       as trustee  (Incorporated  herein by  reference  to the  Exhibits  to the
       Registrant's Current Report on Form 8-K, filed January 11, 1996).

4.49   Copy of the Series 1992-1 Second Amendment to Trust  Agreement,  dated as
       of  February  1,  1998,  by  and  amount  the  Registrant,  Norwest  Bank
       Minnesota,  N.A.,  as Master  Servicer and Chase Bank of Texas,  N.A., as
       Trustee, amending the Trust Agreement,  dated August 1, 1992, relating to
       the Registrant's Mortgage Participation Securities, Series 1992-1.

99.1   Standard  Provisions  to  Servicing  Agreement  (November  1989  Edition)
       (Incorporated  herein  by  reference  to  the  Exhibits  to  Registrant's
       Registration Statement No. 33-49520 on Form S-11 filed July 10, 1992).

99.2   Form of Pool Insurance  Policy issued by PMI Mortgage  Insurance  Company
       (Incorporated  herein  by  reference  to  the  Exhibits  to  Registrant's
       Registration Statement No. 33-49520 on Form S-11 filed July 10, 1992).

99.3   Form of  Pool  Insurance  Policy  issued  by  General  Electric  Mortgage
       Insurance  Company  (Incorporated  herein by reference to the Exhibits to
       Registrant's  Registration Statement No. 33-49520 on Form S-11 filed July
       10, 1992).

99.4   Standard  Provisions  to  Servicing  Agreement  (December  1992  Edition)
       (Incorporated  herein  by  reference  to  the  Exhibits  to  Registrant's
       Registration Statement No. 33-57204 on Form S-11 filed January 21, 1993).

99.5   Copy of the Support  Fund  Agreement,  dated as of June 29, 1994  between
       Texas Commerce Bank National Association,  as Trustee, and Texas Commerce
       Bank National Association, as Custodian (Incorporated herein by reference
       to Exhibit to the Registrant's Current Report on Form 8-K, filed July 11,
       1994).

99.6   Copy of the Support Fund  Agreement,  dated as of October 27, 1994 by and
       between  SHF Corp.  and Texas  Commerce  Bank  National  Association,  as
       Support Fund Trustee  (Incorporated herein by reference to Exhibit to the
       Registrant's Current Report on Form 8-K, filed November 10, 1994).

99.7   Copy of  Financial  Guaranty  Insurance  Policy  No.  50304-N  issued  by
       Financial  Security  Assurance Inc., dated June 29, 1994, with respect to
       the Series 1994-7 Securities (Incorporated herein by reference to Exhibit
       to the Registrant's Current Report on Form 10-K, filed March 21, 1995).

99.8   Copy of  Financial  Guaranty  Insurance  Policy  No.  50306-N  issued  by
       Financial  Security  Assurance Inc., dated June 28, 1994, with respect to
       the Series 1994-9 Securities (Incorporated herein by reference to Exhibit
       to the Registrant's Current Report on Form 10-K, filed March 21, 1995).

99.9   Copy of  Financial  Guaranty  Insurance  Policy  No.  50326-N  issued  by
       Financial  Security  Assurance Inc., dated October 27, 1994, with respect
       to the Series  1994-11  Securities  (Incorporated  herein by reference to
       Exhibit to the Registrant's  Current Report on Form 10-K, filed March 21,
       1995).

99.10  Copy of  Security  Insurance  Policy  No.  94010674  issued by  Financial
       Guaranty Insurance Company,  dated December 28, 1994, with respect to the
       Series 1994-12 Securities (Incorporated herein by reference to Exhibit to
       the Registrant's Current Report on Form 10-K, filed March 21, 1995).

99.11  Copy of  Financial  Guaranty  Insurance  Policy  No.  50360-N  issued  by
       Financial  Security Assurance Inc., dated March 29, 1995, with respect to
       the Series 1995-1 Securities (Incorporated herein by reference to Exhibit
       to the Registrant's Current Report on Form 8-K, filed April 7, 1995).

99.12  Copy of  Financial  Security  Insurance  Policy  No.  50398A-N  issued by
       Financial Security Assurance Inc.,  together with Endorsements,  relating
       to the  Series  1995-2  Class  1A-2  Securities  (Incorporated  herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed October 12, 1995).

99.13  Copy of  Financial  Security  Insurance  Policy  No.  50398A-N  issued by
       Financial Security Assurance Inc.,  together with Endorsements,  relating
       to the  Series  1995-2  Class  1A-3  Securities  (Incorporated  herein by
       reference  to Exhibit  to the  Registrant's  Current  Report on Form 8-K,
       filed October 12, 1995).

99.14  Copy  of  the  Meritech  Servicing  Agreement  dated  September  1,  1995
       (Incorporated  herein by reference to Exhibit to the Registrant's Current
       Report on Form 8-K, filed October 12, 1995).

99.15  Copy of the  Standard  Terms to Meritech  Servicing  Agreement  for Saxon
       Mortgage  Securities  Corporation,  September 1995 Edition  (Incorporated
       herein by reference to Exhibit to the Registrant's Current Report on Form
       8-K, filed October 12, 1995).

99.16  Copy of the Saxon Mortgage,  Inc.  Servicing  Guide for Credit  Sensitive
       Loans, February 1995 Edition (Incorporated herein by reference to Exhibit
       to the Registrant's Current Report on Form 8-K, filed October 12, 1995).

(b)      Reports on Form 8-K

         None.



<PAGE>


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                DYNEX SECURITIES CORPORATION


                                By:   /s/ Lynn K. Geurin                    
                                      Lynn K. Geurin
                                      (Principal Executive Officer)





                                      /s/ Stephen J. Benedetti               
                                      Stephen J. Benedetti
                                      (Principal Financial & Accounting Officer)






Dated:  May 17, 1999


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                  1,000
       
<S>                             <C>
<PERIOD-TYPE>                 3-mos
<FISCAL-YEAR-END>             Dec-31-1999
<PERIOD-START>                Jan-01-1999
<PERIOD-END>                  Mar-31-1999
<CASH>                        10
<SECURITIES>                  0
<RECEIVABLES>                 0
<ALLOWANCES>                  0
<INVENTORY>                   0
<CURRENT-ASSETS>              0 <F1>
<PP&E>                        0
<DEPRECIATION>                0
<TOTAL-ASSETS>                10
<CURRENT-LIABILITIES>         0 <F1>
<BONDS>                       0
         0
                   0
<COMMON>                      10
<OTHER-SE>                    0
<TOTAL-LIABILITY-AND-EQUITY>  10
<SALES>                       0
<TOTAL-REVENUES>              0
<CGS>                         0
<TOTAL-COSTS>                 0
<OTHER-EXPENSES>              0
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            0
<INCOME-PRETAX>               0
<INCOME-TAX>                  0
<INCOME-CONTINUING>           0
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  0
<EPS-PRIMARY>                 0.00
<EPS-DILUTED>                 0.00

<FN>
<F1>  The Company's balance sheet is unclassified.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission