<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report:
15 July 1997
Export Funding Corporation
(Exact name of registrant as specified in its charter)
Delaware 33-49560 56-1782848
(State of other juris- (Commission (I.R.S. Employer
diction of incorporation) Registration Number) Identification Number)
Export Funding Corporation
NationsBank Corporate Center
100 N. Tryon Street
NC1007-07-01
Charlotte, North Carolina 28255
(704) 386-4032
_______________________________________________________
(Address of Registrant's principal executive office and
Registrant's telephone number, including area code)
</PAGE>
Item 5. Other Events
This Current Report on Form 8-K is being filed to file
a copy of the semi-annual Servicer's Report, dated July 15, 1997,
delivered to the Trustee by the Servicer relating to the July 15,
1997 distribution by the Trust on the Class A and Class B
Certificates.
Item 7. Financial Statements, Pro Forma Financial Information
and Exhibits.
(a) Not applicable.
(b) Not applicable.
(c) Exhibits:
28. Servicer's Report, dated July 15, 1997.
</PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned hereunto duly authorized.
EXPORT FUNDING CORPORATION
By: /s/Michael T. Timoney___
Michael T. Timoney
Assistant Vice President
Dated: July 2,1997
</PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned hereunto duly authorized.
EXPORT FUNDING CORPORATION
By: /s/Michael Timoney
Michael T. Timoney
Assistant Vice President
Dated: July 2, 1997
</PAGE>
EXHIBIT INDEX
Sequentially
Numbered
Exhibit No. Description Page
28 Servicer's Report, dated
July 15, 1997
EXHIBIT NO. 28
</PAGE>
<PAGE>
EXHIBIT G
FORM OF SERVICER'S CERTIFICATE
Export Funding Trust, Series 1992-A
Certificate No. 10
Payment Date: 7/15/97
The undersigned, a duly authorized representative of NationsBank of Texas,
N.A. a national banking association (the "Servicer), as Servicer pursuant
to the Pooling and Servicing Agreement as of December 11, 1992, (the
"Pooling and Servicing Agreement") among the Servicer, Bankers Trust Company,
as trustee, and the Export Funding Corporation does hereby certify as follows:
1. Principal received on Promissory Notes..............$ 7,854,209.09
2. Interest received on Promissory Notes...............$ 17,017.45
3. Class A Percentage..................................$ 99.3098085%
4. Class B Percentage..................................$ 0.6901915%
5. Class A Percentage of Principal.....................$ 7,800,000.00
6. Class B Percentage of Principal.....................$ 54,209.09
7. Class A Interest....................................$ 218,400.00
8. Servicing Fee.......................................$ 2,748.97
9. Class B Interest....................................$ 1,517.85
10. Supplemental Servicing Fee..........................$ 14,268.48
11. Prepayment made by Obligor (if any).................$
12. Remaining Promissory Note Principal Balance.........$
13. Class A Pool Factor.................................$ 0%
14. Class A Principal per Minimum Denomination..........$ 10,000.00
15. Class A Interest per Minimum Denomination...........$ 280.00
16. Remaining Promissory Note Principal
Balance Per Minimum Denomination....................$ -
No default has occurred and is continuing with respect to the Promissory
Notes(s) or related Credit Agreement.
All capitalized terms not otherwise defined shall have the respective
meanings set forth in the Pooling and Servicing Agreement.
IN WITNESS WHEREOF, the undersigned has duly executed and delivered
delivered this certificate this 2nd day of July, 1997.
NationsBank of Texas, N.A.
As Servicer
By:/s/Michael Timoney
Name: Michael Timoney
Title: Assistant Vice President
</PAGE>
