<PAGE>
SECURITIES AND EXCHANGE COMMISSION Washington,
D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
Date of Report:
June 17, 1997
Export Funding Corporation
(Exact name of registrant as specified in its charter)
Delaware 33-49560 56-1782848
(State of other juris- (Commission (I.R.S.Employer
diction of incorporation) Registration Number) Identification
Number)
Export Funding Corporation
NationsBank Corporate Center
100 N. Tryon Street
NC1007-07-01
Charlotte, North Carolina 28255
(704) 386-4032
_______________________________________________________
(Address of Registrant's principal executive office
and Registrant's telephone number, including area
code)
</PAGE>
Item 5. Other Events
This Current Report on Form 8-K is being filed to file a copy of
the semi-annual Servicer's Report, dated June 17, 1997, delivered to the
Trustee by the Servicer relating to the June 29, 1997 distribution by the
Trust on the Class A and Class B Certificates.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.
(a) Not applicable.
(b) Not applicable.
(c) Exhibits:
28. Servicer's Report, dated June 17, 1997.
</PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
EXPORT FUNDING CORPORATION
By: /s/Michael T. Timoney
Michael T. Timoney
Assistant Vice President
Dated: June 17, 1997
</PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
EXPORT FUNDING CORPORATION
By: /s/Michael T. Timoney
Michael T. Timoney
Assistant Vice President
Dated: June 17, 1997
</PAGE>
EXHIBIT INDEX
Sequentially
Numbered
Exhibit No. Description Page
28 Servicer's Report, dated
June 17, 1997
</PAGE>
EXHIBIT NO. 28
</PAGE>
<PAGE>
SERVICER'S CERTIFICATE
Export Funding Trust, Series 1995-A
Certificate No. 5
Payment Date: 6/29/97
The undersigned, a duly authorized representative of
NationsBank, N.A. (Carolinas) a national banking
association (the "Servicer"), as Servicer pursuant to the
Pooling and Servciing Agreement as of January 25, 1995,
(the "Pooling and Servicing Agreement") among the Servicer,
Bankers Trust Company, as trustee, and Export Funding
Corporation does hereby certify as follows:
1. Principal received on Promissory Notes $5,339,325.45
2. Interest received on Promissory Notes $6,598,305.89
3. Prepayment made by Obligor (if any) $ -
4. Remaining Promissory Note Principal $155,398,942.33
Balance......
5. Pool Factor............. 85.81%
6. Principal per Minimum Denomination $2,948.22
7. Interest per Minimum Denomination..... $3,643.40
8. Remaining Promissory Note Principal Balance
Per Minimum Denomination $85,806.90
No default has occurred and is continuing with respect to
the Promissory Notes(s) or related Credit Agreement.
All capitalized terms not otherwise defined shall have the
respective meanings set forth in the Pooling and Servicing
Agreement.
IN WITNESS WHEREOF, the undersigned has duly executed and
delivered this certificate this 17th day of June 1997
NationsBank, N.A. (Carolinas)
As Servicer
By:/s/Michael Timoney
Name: Michael Timoney
Title: Assistant Vice President
</PAGE>
