SENECA FOODS CORP /NY/
10-K, 1994-10-24
CANNED, FRUITS, VEG, PRESERVES, JAMS & JELLIES
Previous: PHH CORP, 424B3, 1994-10-24
Next: PACIFIC TELECOM INC, 8-K, 1994-10-24



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K


                Annual Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934

For the fiscal year ended July 31, 1994       Commission File Number 0-1989

                            SENECA FOODS CORPORATION
             (Exact name of registrant as specified in its charter)

     New York                                  16-0733425
(State or other jurisdiction of              (I.R.S. Employer Identification
No.)
incorporation or organization)

1162 Pittsford-Victor Road, Pittsford, New York   14534
(Address of principal executive offices)        (Zip Code)


Registrant's telephone number, including area code               (716)385-9500


Securities registered pursuant to Section 12(b) of the Act:

                                            Name of Each Exchange on
Title of Each Class                               Which Registered

   None                                           None

Securities registered pursuant to Section 12(g) of the Act:
                             Common Stock, $.25 Par
                                (Title of Class)

Check mark indicates whether registrant has (1) filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that registrant was required to
file such reports), and (2) has been subject to the filing requirements for at
least the past 90 days.

Yes          No   X

The aggregate market value of the Registrant's voting securities held by
non-affiliates based on the closing sales price per market reports by the
National Market System on September 30, 1994 was approximately $65,719,000.

Common shares outstanding as of September 30, 1994 were 2,796,555.

Documents Incorporated by Reference:

(1)  Proxy Statement to be issued prior to October 31, 1994, in connection  with
     the  registrant's annual meeting of stockholders applicable to Part I, Item
     4 and Part III, Items 10-13 of Form 10-K.

(2)  Portions  of the Annual Report to shareholders for fiscal year  ended  July
     31,  1994  applicable to Part II, Items 5-8 and Part IV, Item  14  of  Form
     10-K.
                                TABLE OF CONTENTS
                      FORM 10-K ANNUAL REPORT - FISCAL 1994
                            SENECA FOODS CORPORATION
PART I
     Item 1.   Business
     Item 2.   Properties
     Item 3.   Legal Proceedings
     Item 4.   Submission of Matters to a Vote of Equity Security Holders

PART II.

     Item 5.   Market for the Registrant's Common Stock and Related Security
               Holder Matters
     Item 6.   Selected Financial Data
     Item 7.   Management's Discussion and Analysis of Financial Condition and
               Results of Operations
     Item 8.   Financial Statements and Supplementary Data
     Item 9.   Changes in and Disagreements on Accounting and Financial
               Disclosure

PART III.


     Item 10.  Directors and Executive Officers of the Registrant
     Item 11.  Executive Compensation
     Item 12.  Security Ownership of Certain Beneficial Owners and Management
     Item 13.  Certain Relationships and Related Transactions

PART IV.

     Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K


SIGNATURES
                                  PART I
                                  Item 1
                                     
                                 Business

General Development of Business

SENECA FOODS CORPORATION (herein referred to as the "Company") was
organized in 1949 and incorporated under the laws of the State of New York.
On December 20, 1993 the Company acquired certain assets of ERLY Juice,
Inc. and WorldMark, Inc.  This included manufacturing facilities located in
Eau Claire, Michigan. Most of the products are sold under the TreeSweet(r)
brand.  In an unrelated transaction Seneca acquired the Wapato, Washington
juice ingredients business of Sanofi Bio-Industries, Inc. on November 30,
1993.  The Company's textile division was sold during August 1993.

Financial Information About Industry Segments

The  Company's  business  activities are conducted  in  food  and  non-food
segments.  The food segment is food processing.  The non-food segment is an
air charter service.

                     Narrative Description of Business

                      Principal Products and Markets

Food Processing

The  principal  products  of  this segment include  grape  products,  apple
products, and vegetables.  The products are canned, bottled, and frozen and
are  sold to retail and institutional markets.  The Company has divided the
United  States  into  four  major marketing  sections:  Eastern,  Southern,
Northwestern,  and  Southwestern.   Plant  locations  in  New  York,  North
Carolina,  and Washington provide ready access to the domestic  sources  of
grapes  and  apples  necessary  to  support  marketing  efforts  in   their
respective  sections  of  the country.  There  is  also  a  newly  acquired
bottling  plant in Michigan.  Vegetable operations are primarily  supported
by plant locations in New York, Wisconsin, and Minnesota.  In addition, the
Company operates a mushroom canning facility in Pennsylvania.

The following summarizes net sales by major category for the three years
ended July 31, 1994, 1993, and 1992.
<TABLE>
<CAPTION>
                                    1994                1993                1992
                                                   (In thousands)

<S>       <C>                 <C>                  <C>                <C>
          Vegetable           $  145,010           $ 132,459          $  151,169
          Apple                   78,453              71,748              78,361
          Grape                   17,457              19,058              19,457
          Other                   45,334              30,205              26,844
                              __________           _________          __________
          Total               $  286,254           $ 253,470          $  275,831
</TABLE>

Other

Seneca  Flight  Operations  provides  air  charter  service  primarily   to
industries in upstate New York.
                                     
                  Source and Availability of Raw Material

Food Processing

The Company's food processing plants are located in major vegetable, grape,
and apple producing states.  Fruits and vegetables are primarily obtained
through contracts with growers.  Apple concentrate is purchased
domestically and abroad to supplement raw fruit purchased under contract.
The Company's sources of supply are considered equal or superior to its
competition for all of its food products.


                             Seasonal Business

Food Processing

While  individual  fruits  and  vegetables have  seasonal  cycles  of  peak
production and sales, the different cycles are usually offsetting  to  some
extent.  The supply of commodities, current pricing, and expected new  crop
quantity and quality affect the timing of the Company's sales and earnings.
An  Off  Season  Allowance is established during the year to  minimize  the
effect  of  seasonal production on earnings.  This is zero at  fiscal  year
end.


                                  Backlog

Food Processing

In the food processing business the end of year sales order backlog is not
considered meaningful.  Traditionally, larger customers provide tentative
bookings for their expected purchases for the upcoming season.  These
bookings are further developed as data on the expected size of the related
national harvests becomes available.  In general these bookings serve as a
yardstick, rather than as a firm commitment, since actual harvest results
can vary notably from early estimates.  In actual practice, the Company has
substantially all of its expected seasonal production identified to
potential sales outlets before the seasonal production is completed.

                         Competition and Customers

Food Processing

Competition in the food business is substantial with imaginative brand
registration, quality service, and pricing being the major determinants in
the Company's relative market position.  Except for the Seneca apple and
grape products and Libby's vegetable products data mentioned below, no
reliable statistics are available to establish the exact market position of
the Company's own food products.  During the past year approximately 43% of
the Company's processed foods were packed for retail customers under the
Company branded labels of Libby's(r), TreeSweet(r), and Seneca(r).  About 18% of
the processed foods were packed for institutional food distributors and the
remaining 39% of processed foods were retail packed under the private label
of customers.  The customers represent a full cross section of the retail,
institutional, distributor, and industrial markets and the Company does not
consider itself dependent on any single sales source.  The principal
branded products are Seneca Frozen Apple Juice Concentrate, rated the
number one seller nationally, Seneca Frozen Natural Grape Juice
Concentrate, Seneca applesauce, and Libby's canned vegetable products which
rate among the top five national brands.


                         Environmental Protection

Environmental protection is an area that has been worked on most diligently
at each food processing facility.  In all locations the Company has
cooperated with federal, state, and local environmental protection
authorities in developing and maintaining suitable antipollution
facilities.  In general, pollution control facilities are equal to or
somewhat superior to those of our competitors and are within environmental
protection standards.  The Company does not expect any material capital
expenditures to comply with environmental regulations in the near future.
                                     
                                Employment

          Food processing -  Full time            1,409
                          -  Seasonal             1,567
                                                  2,976
                          -  Other                  115
                                                  _____
                                                  3,091


                            Foreign Operations

Export sales for the Company are a relatively small portion (less than 3%)
of the food processing sales.


                                  Item 2
                                     
                                Properties

The  Company has ten food processing, packaging, and warehousing facilities
located in New York State that provide approximately 1,067,000 square  feet
of  food  packaging,  freezing and freezer storage, and  warehouse  storage
space.   These facilities process and package fruit and vegetable products.
The  Company is a lessee under a number of operating and capital leases for
equipment and real property used for processing and warehousing.

Five other processing, packaging, and warehousing facilities are located in
the  states  of North Carolina (208,000 square feet), Pennsylvania  (39,000
square   feet)  and  in  Washington  (263,000  square  feet).    Processing
operations in North Carolina are primarily devoted to apple juice products;
in  Washington,  grape juice, apple juice and sauce; and  in  Pennsylvania,
mushroom canning and warehousing.

One facility in Minnesota, one facility in Michigan, and four facilities in
Wisconsin  provide approximately 1,795,000 square feet of  food  packaging,
freezing   and  freezer  storage,  and  warehouse  storage  space.    These
facilities  process and package various vegetable and fruit products.   The
facilities are owned by the Company.

The  Company  owns three food distribution facilities in Massachusetts  and
New York totaling approximately 400,000 square feet which are leased out to
another company through 1995-97.

Substantially  all of the properties are well maintained and equipped  with
modern  machinery.   All  locations, although  highly  utilized,  have  the
ability  to expand as sales requirements justify.  Because of the  seasonal
production cycles the exact extent of utilization is difficult to  measure.
In  certain circumstances the theoretical full efficiency levels are  being
reached; however, expansion of the number of production days or hours could
increase the output by up to 20% for a season.

See Note 6 of Item 8, Financial Statements and Supplementary Data, for
additional information about the Company's lease commitments.
                                  Item 3
                                     
                             Legal Proceedings

The Company is not involved in any material legal proceedings.


                                  Item 4

        Submission of Matters to a Vote of Equity Security Holders

Additional  information  will  be  filed separately  with  the  Commission,
pursuant to Regulation 14A, in the Proxy Statement.

                                  PART II

                                  Item 5

   Market for the Registrant's Common Stock and Related Security Holder
                                  Matters

Each class of preferred stock receives preference as to dividend payment
and declaration over any common stock.

In addition, refer to the 1994 Annual Report, page 16, "Shareholder
Information".


                                  Item 6

                          Selected Financial Data

Refer to the 1994 Annual Report page 3, "Five Year Selected Financial
Data".


                                  Item 7

Management's Discussion and Analysis of Financial Condition and Results of
                                Operations

Refer to the 1994 Annual Report page 4, "Management's Discussion and
Analysis of Financial Condition and Results of Operations".


                                  Item 8

                Financial Statements and Supplementary Data

Refer to the 1994 Annual Report pages 5 through 14, "Consolidated Financial
Statements and Notes thereto including Independent Auditors' Report".


                                  Item 9

    Changes in and Disagreements on Accounting and Financial Disclosure

None.


INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders of
  Seneca Foods Corporation
Rochester, New York

We have audited the consolidated financial statements of Seneca Foods
Corporation and subsidiaries as of July 31, 1994 and 1993, and for each of
the three years in the period ended July 31, 1994, and have issued our
report thereon dated September 24, 1994; which report includes an
explanatory paragraph as to a change in accounting for income taxes; such
consolidated financial  statements and report are included in your 1994
Annual Report to Stockholders and are incorporated herein by reference.
Our audits also included the consolidated financial statement schedules of
Seneca Foods Corporation and subsidiaries, listed in Item 14(A)(2).  These
consolidated financial statement schedules are the responsibility of the
Company's management.  Our responsibility is to express an opinion based on
our audits.  In our opinion, such consolidated financial statement
schedules, when considered in relation to the basic consolidated financial
statements taken as a whole, present fairly in all material respects the
information set forth therein.


/S/Deloitte & Touche LLP


Rochester, New York
September 24, 1994



                                 PART III


                                  Item 10

            Directors and Executive Officers of the Registrant



                                  Item 11

                          Executive Compensation


                                  Item 12

      Security Ownership of Certain Beneficial Owners and Management


                                  Item 13

              Certain Relationships and Related Transactions

Information required by Items 10 through 13 will be filed separately with
the Commission, pursuant to Regulation 14A, in a definitive proxy statement
involving the election of directors.
                                  
                                  PART IV


                                  Item 14

     Exhibits, Financial Statement Schedules, and Reports on Form 8-K


A.   Exhibits and Financial Statement Schedules

1.   Financial Statement Schedules - the following consolidated financial
statements of the Registrant, included in the Annual Report for the year
ended July 31, 1994, are incorporated by reference in Item 8:

          Consolidated Statements of Net Earnings - July 31, 1994, 1993,
          and 1992

          Consolidated Balance Sheets - July 31, 1994 and 1993

          Consolidated Statements of Cash Flows - July 31, 1994, 1993, and
          1992

          Consolidated Statements of Stockholders' Equity - July 31, 1994,
          1993, and 1992

          Notes to Consolidated Financial Statements - July 31, 1994, 1993,
          and 1992

          Independent Auditors' Report



2. Supplemental Schedules:

   Schedule I  -    Marketable Securities - Other Investments
   Schedule V  -    Property, Plant, and Equipment
   Schedule VI -    Accumulated Depreciation and Amortization
                       of Property, Plant, and Equipment
   Schedule VIII    -           Valuation and Qualifying Accounts
   Schedule X  -    Supplementary Income Statement Information

Other schedules have not been filed because the conditions requiring the
filing do not exist or the required information is included in the
consolidated financial statements, including the notes thereto.

3.   Exhibits:

     No. 3   -Articles of Incorporation and By-Laws - Incorporated by
             reference to the Company's 10-Q filed October, 1992.

     No. 4   -Articles defining the rights of security holders -
             Incorporated by reference to the Company's 10-Q filed
             October, 1992.  The Company will furnish, upon request to the
             SEC, a copy of any instrument defining the rights of any
             holder of Long-Term Debt.

     No. 11  -Computation of Earnings per Share

     No. 13  -1994 Annual Report to Shareholders, incorporated by
             reference and filed herewith.

     No. 22  -List of Subsidiaries


B. Reports on Form 8-K

None filed during this period.

<TABLE>
                                Schedule I

                 MARKETABLE SECURITIES - OTHER INVESTMENTS
                       (In thousands, except shares)

<CAPTION>
                                                        Amount at which
                                         Market value   portfolio of equity
Name of issuer                           of each issue  security issues is
and title of                             at balance     carried in the
each issue    Number of shares    Cost   sheet date     balance sheet

<S>                  <C>       <C>            <C>             <C>                 
MARKETABLE SECURITIES
  None

OTHER INVESTMENTS
     Common Stocks:
 Moog Inc. Class A   714,600   $   5,363      $  6,074        $5,363
 Moog Inc. Class B    55,900         716           713           716
                               $   6,079      $  6,787        $6,079
</TABLE>

<TABLE>
                                   Schedule V

                         PROPERTY, PLANT, AND EQUIPMENT
                                 (In thousands)
<CAPTION>
                                Balance at                                                                  Balance
                                beginning                    Additions                                       at end
                                of period                      at cost        Retirements      Other       of period

<S>                            <C>                         <C>                <C>           <C>           <C>
Year ended July 31, 1994:
     Land                      $   4,526                    $     93          $     -       $   95(b)     $   4,714
     Buildings                    50,582                         246              844        1,478(b)        51,462
     Machinery and equipment     112,628                       9,045            2,097        3,289(b)       122,865
                               _________                    ________          _______       ______
                               $ 167,736                    $  9,384          $ 2,941       $4,862        $ 179,041

Year ended July 31, 1993:
     Land                      $   4,426                    $    100          $     -       $    -        $   4,526
     Buildings                    50,427                          48               22          129(a)        50,582
     Machinery and equipment     112,031                       1,575              849         (129)(a)      112,628
                               _________                    ________          _______       ______        _________
                               $ 166,884                    $  1,723          $   871       $    -        $ 167,736

Year ended July 31, 1992:
     Land                      $   4,426                    $      -          $     -       $    -        $   4,426
     Buildings                    50,146                         115                -          166(a)        50,427
     Machinery and equipment     104,516                       8,587              906         (166)(a)      112,031
                               _________                    ________          _______       _______       _________ 
                               $ 159,088                    $  8,702          $   906       $    -        $ 166,884
</TABLE>
(a) reclassifications
(b) acquisitions

<TABLE>
                                   Schedule VI
                          ACCUMULATED DEPRECIATION AND
                 AMORTIZATION OF PROPERTY, PLANT, AND EQUIPMENT
                                 (In thousands)

<CAPTION>
                                        Balance at                                                          Balance
                                        beginning           Charged to                                       at end
                                        of period           expense         Retirements      Other          of period
<S>                                     <C>                 <C>               <C>           <C>           <C>
Year ended July 31, 1994:
     Buildings                          $ 19,183            $  1,727          $   825       $  (5)        $  20,080
     Machinery and equipment              74,464               7,526            1,250           5            80,745
                                        ________            ________          _______       _____         _________
                                        $ 93,647            $  9,253          $ 2,075       $   -         $ 100,825

Year ended July 31, 1993:
     Buildings                          $ 17,471            $  1,718          $     6       $   -         $  19,183
     Machinery and equipment              67,695               7,552              783           -            74,464
                                        ________            ________          _______       _____         _________   
                                        $ 85,166            $  9,270          $   789       $   -         $  93,647

Year ended July 31, 1992:
     Buildings                          $ 15,607            $  1,864          $     -       $   -         $  17,471
     Machinery and equipment              60,727               7,778              810           -            67,695
                                        ________            ________          _______       ______        _________
                                        $ 76,334            $  9,642          $   810       $   -         $  85,166
</TABLE>
<TABLE>
                                  Schedule VIII

                        VALUATION AND QUALIFYING ACCOUNTS
                                 (In thousands)
<CAPTION>
                                        Balance at                      Charged to    Deductions       Balance
                                        beginning      Charged to            other          from        at end
                                        of period          income         accounts       reserve      of period
<S>                                     <C>             <C>              <C>           <C>            <C>

Year ended July 31, 1994:
     Allowance for doubtful accounts    $    435        $   (213)        $     -        $    39(a)     $   183

Year ended July 31, 1993:
     Allowance for doubtful accounts    $    281        $     182        $     -        $    28(a)     $   435

Year ended July 31, 1992:
     Allowance for doubtful accounts    $    285        $     448        $     -        $   452(a)     $   281

</TABLE>

(a)Accounts written off, net of recoveries.


                                   Schedule X

                   SUPPLEMENTARY INCOME STATEMENT INFORMATION
                                 (In thousands)


                                          Charged to costs and expenses

Years ended July 31,                     1994           1993           1992

Maintenance and repairs             $  17,172      $  10,791     $   11,349


The amounts for taxes, other than payroll and income taxes, and advertising are
omitted because they are less than 1% of Net Sales.


                           
                      SIGNATURES


Pursuant to the requirements of Section 13 or 15 (d) of
the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                    SENECA FOODS CORPORATION



                    By/s/     Jeffrey L. Van Riper
October 21, 1994
                              Jeffrey L. Van Riper
                              Controller and Secretary
                              (Principal Accounting
Officer)

Pursuant to the requirements of the Securities Exchange
Act of 1934, this report has been signed below by the
following persons on behalf of the registrant and in
the capacities and on the dates indicated:

     Signature                     Title                    Date


/s/Arthur S. Wolcott        Chairman and Director       October 21, 1994
Arthur S. Wolcott



/s/Kraig H. Kayser          President, Chief Executive  October 21, 1994
Kraig H. Kayser             Officer, and Director


/s/Devra A. Bevona          Treasurer                   October 21, 1994
Devra A. Bevona



/s/Jeffrey L. Van Riper     Controller and Secretary    October 21, 1994
Jeffrey L. Van Riper        (Principal Accounting
Officer)


Continued



/s/Robert T. Brady          Director                    October 21, 1994
Robert T. Brady


/s/David L. Call            Director                    October 21, 1994
David L. Call


/s/Edward O. Gaylord        Director                     October 21, 1994
Edward O. Gaylord


/s/G. Brymer Humphreys      Director                     October 21, 1994
G. Brymer Humphreys


/s/Susan W. Stuart          Director                     October 21, 1994
Susan W. Stuart


<TABLE>
                                   Exhibit 11

                        COMPUTATION OF EARNINGS PER SHARE
                    (In thousands, except per share amounts)

<CAPTION>
Years ended July 31,                                                   1994           1993           1992

<S>                                                                <C>           <C>           <C>
Primary

Net earnings applicable to common stock:
     Net earnings                                                 $   9,104      $   4,118      $     891
     Deduct preferred stock dividends paid                               23             23             23
                                                                  _________      _________      _________
Net earnings applicable to common stock                           $   9,081      $   4,095      $     868

Weighted average number of common shares and
     common equivalents outstanding                                   2,899          3,085          3,096


Primary earnings per share                                        $    3.13      $    1.33      $     .28


Fully Diluted

Net earnings applicable to common stock per above               $    9,081       $   4,095     $     868
Add dividends on convertible preferred stock                            20              20            20
Net earnings applicable to common stock on a fully
                                                                __________       _________     _________
  diluted basis                                                 $    9,101       $   4,115     $     888
Shares used in calculating primary earnings per
  share above                                                        2,899           3,085         3,096
Additional shares to be issued under full
  conversion of preferred stock                                         34              34            34
                                                                __________       _________      ________
Total shares for fully diluted                                       2,933           3,119         3,130

Fully diluted earnings per share                                $     3.10       $    1.32     $     .28
</TABLE>



Description of Business

Seneca Foods Corporation conducts its business almost entirely in food
processing which currently contributes about 99% of the Company's sales.  Canned
and frozen vegetables represent 51% of the food processing volume.  Within the
apple products category, which contributed 27% of all processed food sales, the
Company's Seneca(r) brand frozen apple concentrate continues its position as the
nation's number one seller.  Of the remaining food processing sales, grape
products account for 6%, and bottled, canned, and frozen fruit juice drinks
account for the remaining 16%.

Approximately 43% of the Company's food products are packed under its own brands
including Seneca(r),  Libby's(r) and TreeSweet(r).  About 39% of the processed 
foods are packed under private labels with the remaining 18% sold to 
institutional food distributors.

The Company also operates a non-food division which contributes about 1% to the
Company's sales.  Seneca Flight Operations provides air charter service
primarily to industries located in upstate New York.

Pittsford, New York
October 14, 1994
<TABLE>

Financial Highlights
________________________________________________________________________
<CAPTION>
                                                                                                         Increase(Decrease)
Years ended July 31,                                           1994              1993              1992  1994-93   1993-92
<S>                                                    <C>              <C>                <C>              <C>     <C>
Net sales                                              $290,185,000     $ 257,402,000     $ 279,708,000       12.7%    (8.0)%
Earnings (loss) from continuing operations                5,341,000         3,153,000          (305,000)      69.4  1,133.8
Earnings before extraordinary item and cumulative
  effect of accounting change                             7,704,000         4,118,000         1,358,000       87.1    203.2
Cumulative effect of accounting change                    2,006,000                 -                 -          -        -
Net earnings                                              9,104,000         4,118,000           891,000       121.1   362.2



Earnings (loss) from continuing
  operations per share                                 $       1.84     $        1.02     $        (.11  )    80.4% 1,027.3%
Earnings before extraordinary item and cumulative
  effect of accounting change per share                        2.65              1.33               .43       99.2    209.3
Cumulative effect of accounting
  change per share                                              .69                 -                 -          -        -
Net earnings per share                                         3.13              1.33               .28       135.3   375.0
Stockholders' equity                                     85,285,000        81,296,000        75,828,000         4.9     7.2
Common stockholders' equity per share                         30.47             26.47             24.49        15.1     8.1


</TABLE>
Note -- The Company's textile division was sold during August, 1993.

To Our Fellow Shareholders:

Fiscal 1994 was a busy and successful year for Seneca
Foods.  The Company was able to post a healthy profit
and grew both case and dollar sales.  This was due
primarily to the sharply higher vegetable selling
prices, the reasonably normal fruit crop conditions and
the addition of two small acquisitions.  Earnings from
continuing operations were $5,341,000, up 69.4% over
1993.  In addition, we had several non-recurring items
which affected 1994 earnings.  The sale of the
Company's textile subsidiary resulted in an after-tax
gain of $2,273,000.  Also, a required accounting change
for recognizing deferred taxes was implemented which
resulted in a $2,006,000 gain.  Lastly, the Company
paid an early payment penalty on a large piece of high
interest, long-term debt which was repaid in 1994,
resulting in an after-tax extraordinary loss of
$606,000.  The net result of all of these items was net
earnings of $9,104,000 or $3.13 per share versus
$4,118,000 or $1.33 per share in 1993.  Net sales were
up 12.7% in 1994 to $290,185,000 versus 1993's sales of
$257,402,000.

As we mentioned before, selling prices in vegetables
were sharply higher due to 1993's summer flooding in
the midwest.  This flooding caused an industrywide
shortage of virtually all types of canned and frozen
vegetables.  While our costs were higher as a result,
this increase was more than offset by the higher
selling prices.  In addition, nearly one-third of
Seneca's vegetable pack is produced in New York State,
which had almost ideal growing conditions last summer.
Consequently, our above budget packs in New York
contributed handsomely to our bottom line.

Our juice business also grew in terms of sales and
profits, helped by lower raw material costs.  During
the past several years, increasing apple and grape
juice prices had led to the introduction of a variety
of less expensive non-100% juice alternatives, such as
fruit-flavored drinks, to meet the needs of  price-
conscious consumers.  Today, our products are once
again very price competitive versus these non-100%
juice alternatives.

In addition, we made two strategic acquisitions in our
juice business.  In November, we purchased a small,
profitable, juice ingredients business in Washington
State that was folded into our Western Division.  One
month later, we purchased the citrus juice business of
ERLY Industries which included a bottling plant in
Michigan and distribution of canned, frozen and bottled
orange and grapefruit juices under the TreeSweet Brand
name.  This acquisition permits Seneca to offer its
customers citrus juice products in addition to our
traditional apple, grape and cranberry juice products.
Most of this production was moved efficiently into our
five bottling facilities around the country.

After the close of the year, we purchased the Nature's
Favorite Apple Chip business from Mitsubishi Foods,
Inc.  This is a niche snack food business with a state-
of-the-art manufacturing facility in Yakima,
Washington.  We expect this business to contribute
modestly to our bottom line in 1995, and hope to
leverage our sales and marketing expertise to build
sales over time.

A major accomplishment in 1994 was the successful
implementation of the Nutritional Labeling and
Education Act that required that we put nutritional
statements on all of our food products.  While we
welcome the law, which will highlight to the consumer
the positive nutritional value of Seneca's products,
the logistics of compliance was a costly and time
consuming project for Seneca and the entire industry.

As we look to 1995, the vegetable pack has been
excellent thus far and we are rapidly filling the
depleted pipeline of inventories into the grocery
stores.  Our expectations are for continuing growth in
sales which will include the full year impact of the
acquisitions, as well as the more modest growth of our
core business.  It is, however, still too early to say
just how our bottom line will be affected by this
year's crops.
Finally, let us thank Seneca's employees who put in
many long hours this year managing the expansion of our
business.  Our strategy of having modern plants and
dedicated employees has served the Company well for
over forty-five years.  Consequently, we believe we are
well positioned to take advantage of further growth
opportunities and handle the commodity cycles in our
business.

   /s/Arthur S. Wolcott
/s/Kraig H. Kayser
          Chairman
President and Chief
Executive Officer
<TABLE>
Five Year Selected Financial Data
________________________________________________________________________________

Summary of Operations and Financial Condition
<CAPTION>
Years ended July 31,                                          1994         1993          1992           1991          1990
                                                                      (In thousands of dollars, except per share data)
<S>                                                     <C>           <C>           <C>            <C>           <C>
Net sales                                               $  290,185    $ 257,402     $ 279,708      $ 279,973     $ 295,120
Operating earnings (before Corporate interest
  and administrative)                                   $   18,354    $  12,843$       12,870      $  21,544     $  20,206
Earnings (loss) from continuing operations
  before extraordinary item and cumulative
  effect of accounting change                                5,341        3,153          (305)         5,252         4,028
Earnings from discontinued operations                           90          965         1,663            651         1,778
Gain on the sale of discontinued operations                  2,273            -             -              -             -
Earnings before extraordinary item and
  cumulative effect of  accounting change                    7,704        4,118         1,358          5,903         5,806
Extraordinary loss                                            (606)          -           (467)             -             -
Cumulative effect of accounting change                       2,006            -             -              -             -
Net earnings                                                 9,104        4,118           891          5,903         5,806

Earnings (loss) from continuing
  operations per common share                           $     1.84    $    1.02     $    (.11)     $    1.69     $    1.25
Earnings per common share before
  extraordinary item and cumulative
  effect of accounting change                                 2.65         1.33           .43           1.90          1.80
Net earnings per common share                                 3.13         1.33           .28           1.90          1.80

Working capital                                         $   62,794    $  84,410     $  76,650      $  77,703     $  61,590
Inventories                                                 92,710       82,586        86,309         92,248        84,927
Net property, plant, and equipment                          78,216       74,089        81,718         82,754        73,951
Total assets                                               200,601      203,138       205,814        211,070       194,036
Long-term debt and capital lease obligations                51,476       72,556        77,614         79,938        57,885
Stockholders' equity                                        85,285       81,296        75,828         76,798        70,918

Additions to property, plant, and equipment             $    9,384    $   1,723$        8,702      $  17,167     $  11,981
Interest expense, net                                        6,046        5,834        10,186          9,289        10,106

Net earnings/average equity                                   10.9 %        5.2%          1.2%           8.0%          8.2%
Continuing earnings before taxes/sales                         2.8 %        1.3%         (0.2)%          3.0%          2.2%
Net earnings/sales                                             3.1 %        1.6%          0.3%           2.1%          2.0%
Long-term debt/equity                                           60 %         89%          102%          104%            82%
Current ratio                                                2.2:1        3.2:1         2.8:1          2.8:1         2.2:1

Common stockholders' equity per share                   $    30.47    $   26.47     $   24.49      $   24.77     $   22.87
National Market System closing price range              22 3/4-15 1/2 16 3/8-14 3/4 21 1/4-15 1/4  25 1/4-20     25 1/4-18
Common cash dividends declared per share                         -            -             -              -             -
Price earnings ratio                                           6.8 x      11.7x         55.4x          10.5x         13.6x
</TABLE>

Management's Discussion and Analysis of Financial
Condition and Results of Operations

Liquidity and Capital Resources

Because of the food processing segment, the Company's
yearly business cycle shows large inventory growth
during the summer and fall harvest period.  The
inventory peaks in the early winter and drops to its
minimum level  about the fiscal year end.  These peaks
are financed through seasonal borrowings whose high and
low points essentially correspond with the changes in
inventory, or by a reduction in short-term investments.
Accordingly, inventory management is key to liquidity.

During 1994 the Company prepaid an issue of high
interest long-term debt totaling $13.8 million.  This
resulted in an extraordinary loss of $0.6 million after
taxes.  Also during 1994 the Company made two small
acquisitions totaling $11.7 million.  The debt
prepayment and acquisitions were funded by the proceeds
from the sale of the textile division (see below) and
current operations.  During 1994 and 1993 the Company
had no new long-term financing.  During 1992 the
Company began refunding $22.6 million of tax exempt
industrial revenue bonds that was completed in 1993
(see Long-Term Debt, note 5).  The Company maintained
unsecured lines of credit totaling $90.0 million, with
peak borrowings reaching $7.0 million during 1994.  All
credit lines provide for interest below prime rates.
There were $1.6 million of  borrowings outstanding
under these lines at the end of 1994 and none for years
1993 and 1992.

The increase in cash and short-term investments of $0.5
million over the three year period ended in 1994 was
primarily due to proceeds from the disposal of the
textile segment of $8.4 million; an income tax refund
in 1993 of $4.2 million; and net earnings. This was
offset by the debt prepayment of $13.8 million; two
small acquisitions totaling $11.7 million; the common
stock retirement of $5.1 million; capital additions of
$9.4 million, $1.7 million, and $8.7 million in 1994,
1993, and 1992, respectively; and smaller items not
identified.

During 1994 capital expenditures were higher than both
1993 and 1992.  During 1994 the Company upgraded its
vegetable processing and juice bottling equipment in
the Eastern Division.  During 1992 the Company upgraded
a portion of its can manufacturing equipment in the
midwest.

During August 1993 the Company sold its textile
division for approximately $8.4 million.  It
represented about 6% of the Company's assets and 13% of
the Company's sales in 1993.

Results of Operations

The Company's sales from continuing operations of
$290.2 million in 1994 represent an increase of 12.7%
over last year's results.  Sales decreased 8.0% in 1993
and decreased 0.1% in 1992.

In 1994 vegetable sales increased 9.5% due to sharply
higher unit selling prices that resulted from 1993's
flooding in the midwest.  In 1994 fruit and juice sales
were up 16.7% led by apple juice which was up 9.3%.
The two small acquisitions also contributed to the
increase (see Acquisitions, note 13).  In 1993
vegetable sales declined 12.4% due to lower unit sales
and selling prices while apple and grape sales declined
by 8.4% and 2.1%, respectively.  This was partially
offset by an increase in co-pack sales.  Vegetable
sales decreased due, in part, to a continued oversupply
of processed vegetables in the industry.  In 1992
vegetable sales increased due to greater unit sales
while apple and grape sales declined.  Apple sales in
1992 declined due to the second consecutive year of the
worldwide apple shortage.

In 1994 earnings increased for the following reasons:
1) lower apple cost of product sold due to a greater
availability of apples, 2) higher selling prices on
vegetables which more than offset higher cost of goods
sold, 3) the sale of the textile segment and, 4) the
$2.0 million gain due to implementing Statement of
Financial Accounting Standards (SFAS) 109, Accounting
for Income Taxes (see Income Taxes, note 7).  In 1993
earnings increased for the following reasons:  1) lower
apple cost of product sold due to a greater
availability of apples, 2) lower interest cost since
there were lower short-term rates, 3) the refinancing
mentioned below and, 4) the $1.7 million of interest
income from the Internal Revenue Service (see Income
Taxes, note 7).  In 1992 earnings decreased due, in
part, to lower selling prices caused by an industrywide
oversupply of processed vegetables.  In addition a
major shortage of processing apples in Europe and the
U. S. caused unprecedented increases in the cost of
goods sold which resulted in lower earnings.  The 1992
earnings included an extraordinary loss of $0.5 million
(after tax benefit) related to a prepayment penalty
paid for early extinguishment of Industrial Revenue
Bonds and accelerated amortization of their deferred
financing costs.  Interest savings in the first year
more than offset the costs of refinancing (see
Long-Term Debt, note 5).

In general, inflation played a relatively small role in
the operating results and cash flows of 1994, 1993, and
1992 since the Company values its inventories on a
last-in, first-out (LIFO) basis and depreciates its
fixed assets under accelerated depreciation methods for
tax purposes.

Accounting for Equity Securities - SFAS 115

The Financial Accounting Standards Board recently
issued SFAS 115, Accounting for Certain Investments in
Debt and Equity Securities.  The Company will adopt
this statement, as required, in the first quarter of
1995.  Based on the current situation with the Common
Stock of Moog Inc., under this statement the Company's
investment would be classified as available-for-sale
securities and thus reported at fair value, with the
unrealized gain reported as a separate component of
equity.
<TABLE>
Consolidated Statements of Net Earnings
________________________________________________________________________________________________________
Seneca Foods Corporation and Subsidiaries
<CAPTION>
Years ended July 31,                                               1994               1993            1992
                                                              (In thousands of dollars, except share amounts)
<S>                                                           <C>              <C>              <C>
Net sales                                                     $ 290,185        $   257,402      $  279,708
Costs and expenses:
  Cost of product sold                                          247,158            222,143         241,361
  Selling, general, and administrative expense                   28,824             26,166          28,681
  Interest expense, net of interest income
    of $528, $1,865, and $196, respectively (Note 7)              6,046              5,834          10,186
                                                              _________         __________       _________
                                                                282,028            254,143         280,228

Earnings (loss) from continuing operations before income
  taxes, extraordinary item and cumulative effect of
  accounting change                                               8,157              3,259            (520)
Income taxes (Note 7)                                             2,816                106            (215)
                                                               ________         __________       _________
Earnings (loss) from continuing operations before
  extraordinary item and cumulative effect of accounting change   5,341              3,153            (305)
Earnings from discontinued operations, less applicable
  income taxes of $46, $591, and $939, respectively (Note 11)        90                965           1,663
Gain on the sale of discontinued operations, less applicable
  income taxes of  $1,171 (Note 11)                               2,273                  -               -
Extraordinary losses on early extinguishment of debt,
  less applicable income tax benefit of $312 and $303 (Note 5)     (606)                 -            (467)
Cumulative effect of accounting change (Note 7)                   2,006                  -               -
                                                              _________      _____________      __________
Net earnings                                                  $   9,104      $       4,118      $      891

Earnings (loss) from continuing operations per common share   $    1.84      $        1.02      $     (.11)
Earnings from discontinued operations per common share              .03                .31             .54
Gain on the sale of discontinued operations per common share        .78                  -               -
Extraordinary losses on early extinguishment of debt
  per common share                                                 (.21)                 -            (.15)
Cumulative effect of accounting change per common share             .69                  -               -
                                                              _________      _____________      __________
    Net earnings per common share                             $    3.13      $        1.33      $      .28
Weighted average shares outstanding                           2,898,863          3,085,333       3,095,887
See notes to consolidated financial statements.
</TABLE>
<TABLE>
Consolidated Balance Sheets
_______________________________________________________________________________
Seneca Foods Corporation and Subsidiaries
<CAPTION>
July 31,                                                                              1994           1993
                                                                                   (In thousands)

Assets
Current Assets:
<S>                                                                              <C>            <C>
  Cash and short-term investments                                                $   2,325      $  15,522
  Accounts receivable, less allowance for doubtful accounts
    of $183 and $435, respectively                                                  18,651         24,398
  Inventories (Note 2):
    Finished products                                                               46,530         38,350
    In process                                                                      17,980         16,366
    Raw materials and supplies                                                      28,200         27,870
  Refundable income taxes (Note 7)                                                     890              -
  Deferred tax asset (Note 7)                                                        1,194              -
  Prepaid expenses                                                                     343            250
                                                                                 _________      _________
      Total Current Assets                                                         116,113        122,756
Common Stock of Moog Inc. (Note 3)                                                   6,079          6,079
Other Assets                                                                           193            214
Property, Plant, and Equipment (Note 6):
  Land                                                                               4,714          4,526
  Buildings                                                                         51,462         50,582
  Equipment                                                                        122,865        112,628
                                                                                   179,041        167,736
Less accumulated depreciation and amortization                                     100,825         93,647
      Net Property, Plant, and Equipment                                            78,216         74,089
                                                                                __________     __________
        Total Assets                                                            $  200,601     $  203,138

Liabilities and Stockholders' Equity
Current Liabilities:
  Notes payable (Note 4)                                                        $    1,600     $        -
  Accounts payable                                                                  31,829         19,742
  Accrued expenses                                                                  13,541         12,980
  Current portion of long-term debt and capital lease obligations                    6,349          5,057
  Income taxes (Note 7)                                                                  -            567
                                                                                __________     __________
    Total Current Liabilities                                                       53,319         38,346
Long-Term Debt (Note 5)                                                             50,619         71,534
Capital Lease Obligations (Note 6)                                                     857          1,022
Deferred Income Taxes (Note 7)                                                      10,521         10,940
Commitments (Note 6)                                                                     -              -
        Total Liabilities                                                          115,316        121,842
Stockholders' Equity (Notes 5 and 8):
  Preferred stock                                                                       70             70
  Common stock                                                                       1,880          1,948
    Total Capital Stock                                                              1,950          2,018
  Additional paid-in capital                                                             -          3,157
  Retained earnings                                                                 83,335         76,121
                                                                                __________     __________
    Total Stockholders' Equity                                                      85,285         81,296
                                                                                __________     __________
       Total Liabilities and Stockholders' Equity                               $  200,601     $  203,138
See notes to consolidated financial statements.
</TABLE>
<TABLE>
Consolidated Statements of Cash Flows
________________________________________________________________________________
Seneca Foods Corporation and Subsidiaries
<CAPTION>
Years ended July 31,                                                             1994           1993           1992
                                                                                     (In thousands)
<S>                                                                        <C>            <C>             <C>
Cash flows from operating activities:
  Net earnings                                                             $    9,104     $    4,118      $     891
  Adjustments to reconcile net earnings to
    net cash provided (used) by operations:
      Depreciation and amortization                                             9,253          9,270          9,642
      Deferred income taxes                                                      (419)         1,615           (904)
      Gain on the sale of discontinued operations                              (3,444)             -              -
      Changes in working capital:
        Accounts receivable                                                     4,142            822          2,006
        Inventories                                                           (10,038)         3,723          5,939
        Prepaid expenses                                                         (147)            22            (31)
        Accounts payable and accrued expenses                                  16,117         (7,981)         5,044
        Income taxes                                                           (2,651)           573            303
                                                                            _________     __________      _________
      Net cash provided by operations                                          21,917         12,162         22,890

Cash flows from investing activities:
  Acquisitions                                                                (11,670)              -             -
  Additions to property, plant, and equipment                                  (9,384)        (1,723)        (8,702)
  Proceeds from the disposal of a segment                                       8,356              -              -
  Disposals of property, plant, and equipment                                     866             82             96
                                                                            _________     __________      _________
      Net cash used in investing activities                                   (11,832)        (1,641)        (8,606)

Cash flows from financing activities:
  Payments of long-term debt and capital lease obligations                    (19,788)        (2,345)       (31,056)
  Common stock retirements                                                     (5,092)          (384)           (81)
  Notes payable                                                                 1,600              -              -
  Proceeds from issuance of long-term debt                                          -              -         22,630
  Other assets                                                                     21           (137)           352
  Dividends paid                                                                  (23)           (23)           (23)
                                                                            _________     __________      _________
      Net cash used in financing activities                                   (23,282)        (2,889)        (8,178)

Net increase (decrease) in cash and short-term investments                    (13,197)         7,632          6,106
Cash and short-term investments, beginning of year                             15,522          7,890          1,784
                                                                           __________     __________      _________
Cash and short-term investments, end of year                               $    2,325     $   15,522      $   7,890

Supplemental disclosures of cash flow information:
  Cash paid during the year for:
    Interest                                                               $    7,170     $    9,400      $  10,853
    Income taxes                                                                4,785          1,076          1,022
Supplemental schedule of noncash investing and
  financing activities:
    None during the periods presented
See notes to consolidated financial statements.
</TABLE>
<TABLE>
Consolidated Statements of Stockholders' Equity
________________________________________________________________________________
Seneca Foods Corporation and Subsidiaries

<CAPTION>
                         Preferred Stock
                                                Class A
                      6% Cumulative      10% Cumulative                                      Net Unrealized
                     Par Value $.25     Par Value $.025                      Additional             Loss on
                    Callable at Par         Convertible        Common Stock     Paid-In          Noncurrent     Retained
                             Voting              Voting      Par Value $.25     Capital          Securities     Earnings
                                                   (In thousands, except share
amounts)
<S>                         <C>               <C>                <C>            <C>                  <C>       <C>
Shares authorized           200,000           1,400,000          10,000,000
Shares issued and outstanding:
  July 31, 1992             200,000             807,240           3,093,666
  July 31, 1993             200,000             807,240           3,068,666
  July 31, 1994             200,000             807,240           2,796,555

Balance July 31, 1991           $50                 $20              $1,955     $ 3,615              $    -    $  71,158
  Net earnings                    -                   -                   -           -                   -          891
  Cash dividends paid
    on preferred stock            -                   -                   -           -                   -         (23)
  Retirement of
    common stock                  -                   -                  (1)        (80)                  -            -
  Net unrealized loss on
    noncurrent securities                             -         -         -           -              (1,757)           -
                             ______             _______              ______     _______             _______     ________
Balance July 31, 1992            50                  20               1,954       3,535              (1,757)      72,026
  Net earnings                    -                   -                   -           -                   -        4,118
  Cash dividends paid
    on preferred stock            -                   -                   -           -                   -         (23)
  Retirement of
    common stock                  -                   -                  (6)       (378)                  -            -
  Net unrealized gain on
    noncurrent securities         -                   -                   -           -               1,757            -
                             ______             _______              ______     _______             _______     ________
Balance July 31, 1993           $50                 $20               1,948       3,157                   -       76,121
  Net earnings                    -                   -                   -           -                   -        9,104
  Cash dividends paid
    on preferred stock            -                   -                    -          -                   -          (23)
  Retirement of
    common stock                  -                   -                 (68)    (3,157)                   -       (1,867)
                             ______             _______              ______     _______             _______     ________
Balance July 31, 1994           $50                 $20              $1,880     $     -              $    -    $  83,335
See notes to consolidated financial statements.
</TABLE>

Notes to Consolidated Financial Statements

Seneca Foods Corporation and Subsidiaries

1.  Summary of Significant Accounting Policies

Principles of Consolidation - The consolidated financial statements include
the accounts for the parent Company and all of its wholly-owned subsidiaries
after elimination of intercompany transactions, profits, and balances.

Revenue Recognition - Sales and related cost of product sold are recognized
primarily upon shipment of products.

Concentration of Credit Risk - Financial instruments that potentially subject
the Company to credit risk consist of trade receivables and interest-bearing
investments.  Wholesale and retail food distributors comprise a significant
portion of the trade receivables; collateral is not required.  The risk
associated with the concentration is limited due to the large number of
wholesalers and retailers and their geographic dispersion.

The Company places substantially all its interest-bearing investments with
financial institutions and monitors credit exposure.

Cash and Short-Term Investments - For purposes of the statement of cash
flows, the Company considers all highly liquid instruments purchased for a
maturity of three months or less as short-term investments.

Inventories - Inventories are stated at lower of cost; last-in, first-out
(LIFO); or market.

Income Taxes - Effective August 1, 1993, the Company adopted SFAS 109,
Accounting for Income Taxes which requires  the use of the liability method
of accounting for deferred income taxes.  The provision for income taxes
includes federal, foreign, and state income taxes currently payable and those
deferred because of temporary differences between the financial statement and
tax bases of assets and liabilities.

Depreciation - Property, plant, and equipment is stated at cost or, in the
case of capital leases, the present value of future lease payments.  For
financial reporting, the Company provides for depreciation and capital lease
amortization on the straight-line method at rates based upon the estimated
useful lives of the various assets.

Earnings per Common Share - Primary earnings per share are calculated on the
basis of weighted average common shares outstanding since the effect of
common stock equivalents is immaterial.  The difference between primary and
fully diluted earnings per share is also immaterial.

2.  Inventories

The replacement value of the LIFO based inventory was $99,647,000 at July 31,
1994, and $88,864,000 at July 31, 1993.

3.  Common Stock of Moog Inc.

The Company's investment in the common stock of Moog Inc. is carried at the
lower of aggregate cost or market.  The market value of these securities was
$6,787,000 as of July 31, 1994 and $6,179,000 as of July 31, 1993.  There
were no realized gains or losses in 1994, 1993, or 1992, and unrealized gains
of $708,000 at July 31, 1994 and $100,000 at July 31, 1993.  The Company owns
about 7% of the voting stock of Moog Inc. as of July 31, 1994.  The Company
has the ability and intent to hold these securities for the foreseeable
future.

The Financial Accounting Standards Board recently issued SFAS 115,
Accounting for Certain Investments in Debt and Equity Securities.  The
Company will adopt this statement, as required, in the first quarter of 1995.
Based on the current situation with the Common Stock of Moog Inc., under this
statement the Company's investment would be classified as available-for-sale
securities and thus reported at fair value, with the unrealized gain reported
as a separate component of equity.

4.  Lines of Credit

The Company obtains required short-term funds through bank borrowings.  At
July 31, 1994, the Company had $4,660,000 outstanding for letters of credit
and lines of credit totaling $90,000,000.

The lines are renewable annually at various dates and provide for loans of
varying maturities at rates below prime.  There are no formal compensating
balance arrangements with any of the banks.

Selected details are as follows:

                                          1994         1993          1992

                                                (In thousands of dollars)
Borrowings at year end:
    Amount                              $1,600            -             -
    Interest rate                         5.34  %         -             -
Maximum borrowings
  during the year                       $7,000      $38,300       $40,500
Average borrowings
  during the year:
    Amount                              $  158      $14,703       $22,563
    Interest rate                         4.53  %      4.17 %        5.44 %

The average borrowings were computed by dividing the total daily outstanding
balances by 365 days.  The average interest rate was computed by dividing the
actual interest expense by the average borrowings.

5.  Long-Term Debt

                                                  1994             1993
                                               (In thousands)
Note payable to insurance company,
  9.78%, due through 2001                      $28,300         $ 30,000
Note payable to insurance company,
  13.25%, due through 2001                           -           16,800
Industrial Revenue Development
  Bonds, variable rate, 12.76%, or
  varies with prime, due through 2028           26,780           27,430
Subordinated debentures, 12% or
  varies with prime, due through 1996              471              471
Notes payable to others, 3% to 8.55%,
  due through 2012                               1,252            1,263
                                               _______         ________ 
                                                56,803           75,964
Less current portion                             6,184            4,430
                                               _______         ________
                                               $50,619         $ 71,534

The Company has four Industrial Revenue Bonds ("IRB's") totalling $22,630,000
which are secured by direct pay letters of credit.

Debt agreements provide, among other things, that the Company may pay
dividends on common stock only from consolidated net earnings available for
distribution.  There was $4,748,000 of earnings available for distribution as
of July 31, 1994.  The debt agreements also require the maintenance of
$51,000,000 in working capital and limit outstanding short-term borrowings to
$50,000,000 at any one time.  All provisions have been met at July 31, 1994.

Debt repayment requirements for the next five fiscal years are:

               (In thousands)
            1995          $  6,184
            1996             3,756
            1997             4,149
            1998             3,734
            1999             3,701

During 1994 the Company paid off its 13.25% note payable to the insurance
company.  The prepayment penalty paid for the early extinguishment of the
debt totaled $918,000, before the applicable income tax benefit of $312,000
which has been accounted for as a net extraordinary loss of $606,000.

6.  Leases

The Company leases a portion of its equipment and buildings.  Capitalized
leases consist primarily of industrial development agency financing
instruments which bear interest rates ranging from 4.71% to 6.75%.  Other
leases include non-cancelable operating leases expiring at various dates
through 2005.

Leased assets under capital leases consist of the following:

                                    1994      1993
                                   (In thousands)
Land                             $    93   $   156
Buildings                          1,792     5,892
Equipment                          1,167     4,004
                                 _______   _______
                                   3,052    10,052
Less accumulated amortization      1,791     6,070
                                 _______   _______
                                 $ 1,261   $ 3,982

The following is a schedule by year of minimum payments due under leases as
of July 31, 1994:

                                    Operating        Capital
                                           (In thousands)
Year ending July 31:
  1995                               $  1,048        $   229
  1996                                    692            133
  1997                                    276            124
  1998                                      5            124
  1999                                      4            124
  2000-2004                                15            622
  2005-2009                                 2             21
                                     ________         ______
Total minimum payment required       $  2,042          1,377

Less interest                                            355
                                                      ______
  Present value of minimum lease payments              1,022
Amount due within one year                               165
                                                      ______
    Long-term capital lease obligations              $   857

Aggregate rental expense in 1994, 1993, and 1992 was $2,190,000, $2,266,000,
and $2,684,000, respectively.

7.  Income Taxes

The Company files a consolidated income tax return.  The provision for
income taxes includes the effect of continuing and discontinued operations
and the extraordinary items as follows:

                               1994      1993      1992
                                     (In thousands)
Current:
  Federal                 $   2,970  $  1,175  $  1,276
  State                         430       363       200
                          _________  ________  ________
                              3,400     1,538     1,476
Deferred:
  Federal                       275     (784)      (897)
  State                          46      (57)      (158)
                          _________  ________  ________                        
                                321      (841)   (1,055)
                          _________  ________  ________
    Total income taxes    $   3,721  $    697  $    421

In August 1992 the Internal Revenue Service completed its audit of fiscal
years 1983 and 1984.  This conclusion allowed the Company to file a refund
claim for the years 1985 and 1986.  This refund was received during the
1993 fiscal year resulting in a $1,000,000 reduction in the provision for
income taxes.  Also in 1993, interest income of $1,680,000 has been netted
against the interest expense category in the Consolidated Statements of Net
Earnings.

The cumulative effect of the adoption of SFAS 109 on August 1, 1993 was
$2,006,000.  This change is reported in the current Consolidated Statements
of Net Earnings.  As permitted under this rule, prior years financial
statements have not been restated to apply the provisions of SFAS 109.

SFAS 109 is an asset and liability approach to deferred income taxes.  It
requires the recognition of deferred income taxes reflecting the net tax
effect of temporary differences between the carrying amount of assets and
liabilities for financial purposes and income tax purposes.

A reconciliation of the expected U.S. statutory rate to the effective rate
follows:

                                         1994          1993        1992

Computed (expected tax rate)             34.0 %        34.0  %     34.0 %
State income taxes (net of
  federal tax benefit)                    2.4           4.2         2.1
Depreciation adjustment                     -           0.1         0.6
IRS settlement                              -         (20.8)          -
Other                                    (1.9)         (3.0)       (4.6)
                                         ____         _____        ____
  Effective tax rate                     34.5 %        14.5 %      32.1 %

The following is a summary of the significant components of the Company's
deferred tax assets and liabilities as of July 31, 1994:

Deferred tax liabilities:                (In thousands)
  Basis and depreciation difference            $  9,946
  State taxes                                       789
  Other                                             538
                                               ________  
                                                 11,273
Deferred tax assets:
  Employee benefits                                 586
  Pension                                           497
  Insurance                                         466
  Sales tax                                         114
  Other                                             283
                                               ________
                                                  1,946
                                               ________
    Deferred tax liability                     $  9,327

Net current assets of $1,194,000 and net non-current liabilities of
$10,521,000 are recognized in the balance sheet for the current year. As
required by SFAS 109, the deferred tax asset was recorded on the balance
sheet as a current asset.  Prior to SFAS 109, it was netted against the
long-term deferred income tax liability.

Prior to the change in accounting methods, the sources of deferred tax
items and the corresponding tax effects during 1993 and 1992 were as
follows:

                                    1993          1992
                                       (In thousands)
Accelerated depreciation:
  Federal                          $  275      $   (94)
  State                                19          (20)
Vacation accrual                        5           (4)
Bad debts                            (92)             1
Inventory valuation                  (91)         (586)
Involuntary conversion               (30)          (30)
Insurance accrual                   (157)           321
Promotion accrual                       6            49
Prepayments:
  Debt extinguishment                 262         (262)
  Lease                                48         (103)
IRS settlement                     (1,000)            -
Other                                (86)         (327)
                                   _____       _______
    Total deferred taxes           $(841)      $(1,055)

8.  Stockholders' Equity

Preferred Stock - The outstanding 10% cumulative, convertible, voting
preferred stock consists of 407,240 series A shares, convertible at the
rate of one common share for every twenty preferred shares, and 400,000
series B shares, which carry a one for thirty conversion rate.  The series
A and B shares have a $.25 stated value and a $.025 par value.  There are
2,600,000 shares authorized of Class A $.025 par value stock which are
unissued and undesignated.  In addition there are 30,000 shares of no par
stock which are also unissued and undesignated.

Common Stock - Unissued shares of common stock reserved for conversion
privileges were 33,695 at July 31, 1994, 1993, and 1992.

9.  Quarterly Results (Unaudited)

The following is a summary of the unaudited interim results of operations by
quarter:

                                      First      Second    Third     Fourth
                                 (In thousands, except per share data)
Year ended July 31, 1994:
Net sales                           $62,003     $83,780  $82,586    $61,816
Gross margin                          8,618      12,426   11,893     10,090
Earnings from
  continuing operations                 259       1,203    1,784      2,095
Earnings from continuing
  operations per share                  .07         .41      .62        .74
Earnings before extraordinary
  item and accounting
  change                              2,406       1,203    1,857      2,238
Earnings before extraordinary
  item and accounting
  change per share                      .80         .41      .64        .80
Net earnings                          4,412       1,203    1,857      1,632
Net earnings per
  common share                         1.47         .42      .66        .58

Year ended July 31, 1993:
Net sales                           $58,451     $71,510  $67,635    $59,806
Gross margin                          8,751       8,993    6,355     11,160
Earnings (loss) from
  continuing operations                 129        (206)    (153)     3,383
Earnings (loss) from
  continuing operations
  per share                             .04        (.07)    (.05)      1.10
Net earnings                            303           4      252      3,559
Net earnings per
  common share                          .10         .00      .08       1.15

Earnings for the fourth quarter have historically reflected adjustments of
previously estimated raw material costs and production levels.  Due to the
dependence on fruit and vegetable yields of the Company's food processing
segment, interim costing must be estimated.  The volatile nature of inventory
quantities and costs within the food processing segment also necessitates
estimates of interim changes to the Company's LIFO reserve.

10.  Retirement Plan

The Company has a noncontributory defined benefit pension plan covering all
employees who meet certain age entry requirements and work a stated minimum
number of hours per year.  Annual contributions are made to the Plan
sufficient to satisfy legal funding requirements.

Pension expense includes the following:

                                    1994      1993      1992
                                         (In thousands)
Service cost for benefits
  earned during the period       $   818     $ 838   $   701
Interest cost on projected
  benefit obligation                 998       983       905
Actual (return) loss on
  plan assets                    (1,691)     (655)       337
Net deferral of actuarial
  gains (losses)                     673     (568)   (1,659)
Amortization of net
  unrecognized gain at
  August 1, 1987                   (276)     (276)     (276)
Amortization of losses               144         -         -
Amortization of prior
  service cost                        94        94        94
                                 _______     _____   _______
  Pension expense                $   760     $ 416   $   102

The following table summarizes the funded status and related amounts that are
recognized in the consolidated balance sheets:
                                            1994      1993        1992
                                                 (In thousands)
Actuarial present value of
  accumulated benefit obligation:
    Vested                              $ 11,214    $8,478     $ 7,896
    Nonvested                                689       507         262
                                        ________    ______     _______
      Total                             $ 11,903    $8,985     $ 8,158

Plan assets at fair market
  value, primarily listed stocks
  and fixed income securities           $ 16,009   $14,867     $14,739
Projected benefit obligation              15,684    12,920      11,877
                                        ________    ______     _______  
  Plan assets in excess of
    projected benefit obligation             325     1,947       2,862
Unrecognized gain at transition           (4,832)   (5,108)     (5,384)
Unrecognized prior service cost              750       844         938
Unrecognized net loss                      2,295     1,616       1,299
                                        ________    ______     _______
    Accrued pension liability           $ (1,462)    $(701)     $ (285)

The projected benefit obligation was determined using an assumed discount
rate of 7% and an assumed long-term salary increase rate of 4%.  The assumed
long-term rate of return on plan assets was 7%.  The Plan holds the Company's
stock with a fair market value of $1,661,000.

11.  Discontinued Operations

In August 1993 the Company completed its sale of the textile division for
$8,400,000 in cash and reported a net gain of $2,273,000 in the first quarter
of 1994.  As a result of the sale, textile operations have been accounted for
as discontinued operations in current and prior periods in the Consolidated
Statements of Net Earnings.

Net sales for the textile division were $2,246,000 in 1994, $43,087,000 in
1993, and $49,265,000 in 1992.  Total assets were $8,400,000 and total
liabilities were $3,500,000 resulting in $4,900,000 of net assets as of the
August 1993 closing.

12.  Fair Value of Financial Instruments

As of July 31, 1994, the carrying amount and the fair value of the Company's
financial instruments, as determined under SFAS 107, "Disclosures about Fair
Value of Financial Instruments", were as follows:

                                   Carrying        Estimated
                                    Amount        Fair Value
                                        (In thousands)

Long-term debt, including
   current portion                 $ 56,803        $  60,074
Common stock of Moog Inc.             6,079            6,787
Notes payable                         1,600            1,600

The estimated fair values were determined as follows:

 Long-term debt - The quoted market prices for similar debt or current rates
 offered to the Company for debt with the same maturities.

 Common stock of Moog Inc. - Based on quoted market prices.

 Notes payable - The carrying amount approximates fair value.

13.  Acquisitions

On December 20, 1993 the Company acquired certain assets of ERLY Juice, Inc.
and WorldMark, Inc. This included manufacturing facilities located in Eau
Claire, Michigan. Most of the products are sold under the TreeSweet brand.

In an unrelated transaction Seneca acquired the Wapato, Washington juice
ingredients business of Sanofi Bio-Industries, Inc. on November 30, 1993.

The combined purchase price of these acquisitions was $11,670,000 which was
funded out of working capital.

Both were accounted for under the purchase method and, accordingly, the
operating results of the acquired have been included in the consolidated
operating results since the dates of acquisition.

The following summary, prepared on a pro forma basis, combines the
consolidated results of operations as if ERLY and Sanofi were acquired at the
beginning of the periods presented:

                          1994           1993
                              (Unaudited)
                (In thousands, except per share amounts)

Net sales             $301,121       $318,302

Net earnings from
  continuing operations$ 5,602       $  3,036

Net earnings from
  continuing operations
  per share           $   1.92       $    .98

The 1993 pro forma amounts are based on the prior owners actual sales.  The
1994 pro forma amounts are based on the Company's partial year sales
annualized.

The explanation for the difference is the Company's strategic focus on the
most profitable areas of the acquired businesses.

Subsequent to 1994 year end the Company acquired the assets of M.C. Snack,
Inc. of Yakima, Washington, a snack food maker of apple chips under the
Nature's Favorite Brand. Results of this acquisition, on a pro forma basis,
would not be materially different from the results reported.


Independent Auditors' Report
     
To the Board of Directors
   and Stockholders of
Seneca Foods Corporation
Pittsford, New York

We have audited the accompanying consolidated balance sheets of Seneca Foods
Corporation and subsidiaries as of July 31, 1994 and 1993, and the related
consolidated statements of net earnings, stockholders' equity, and cash flows
for each of the three years in the period ended July 31, 1994.  These
financial statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Seneca Foods Corporation and
subsidiaries as of July 31, 1994 and 1993, and the results of their
operations and their cash flows for each of the three years in the period
ended July 31, 1994 in conformity with generally accepted accounting
principles.

As discussed in Note 7 to the consolidated financial statements, in fiscal
1994 the Company changed its method of accounting for income taxes to conform
with Statement of Financial Accounting Standards No. 109.


/s/Deloitte & Touche LLP


Rochester, New York
September 23, 1994
     
     
Directors

Robert T. Brady
President and Chief Executive Officer
Moog Inc.


David L. Call
Dean, College of Agriculture
and Life Sciences
Cornell University


Edward O. Gaylord
President
Gaylord & Company


G. Brymer Humphreys
President
Humphreys Farm Inc.


Kraig H. Kayser
President and Chief Executive Officer


Susan W. Stuart
Marketing Consultant


Arthur S. Wolcott
Chairman

Officers
Corporate

Arthur S. Wolcott
Chairman

Kraig H. Kayser
President and Chief Executive Officer

Alvin L. Gauvin
Senior Vice President, Sales and Marketing

Ricke A. Kress
Senior Vice President, Operations

Devra A. Bevona
Treasurer

Jeffrey L. Van Riper
Controller and Secretary
Processed Food Group

Seneca Foods -
  Central
  Michael H. Haney
  President

  Eastern
  Steven E. Klus
  President

  Western
  Edward J. Johnson
  President

  Kennett
  Richard O. Mayo
  President

Sales and Marketing Groups -

  Branded Sales
  Michael B. Malone
  Vice President

  Food Service and
  Private Label Sales
  R. Russell Curtis
  Vice President

Technical Services Group -

  Vincent J. Lammers
  Vice President

Non-Food Group

Seneca Flight Operations
Paul E. Middlebrook
President

Corporate Offices

1162 Pittsford-Victor Road
Pittsford, New York  14534
Telephone (716) 385-9500

Independent Auditors

Deloitte & Touche LLP
Rochester, New York

General Counsel

Jaeckle, Fleischmann & Mugel
Buffalo, New York

Transfer Agent and Registrar

Seneca Foods Corporation
Suite 1010, 1605 Main Street
Sarasota, Florida  34236

Manufacturing Plants
  and Warehouses

Food Group

Eau Claire, Michigan
Rochester, Minnesota
Dundee, New York
East Williamson, New York
Geneva, New York
Marion, New York
Newark, New York
Oaks Corners, New York
Portland, New York
Seneca Castle, New York
Mountain Home, North Carolina
Kennett Square, Pennsylvania
Othello, Washington
Prosser, Washington
Wapato, Washington
Yakima, Washington
Baraboo, Wisconsin
Cumberland, Wisconsin
Jackson, Wisconsin
Janesville, Wisconsin

Non-Food Group

Chicopee, Massachusetts
Peabody, Massachusetts
Clifton Park, New York
Penn Yan, New York

Notice of Annual Meeting

The 1994 Annual Meeting of Shareholders will be held on Saturday, December 3,
1994, beginning at 9:00 A.M. at the Company's facilities at 74 Seneca Street,
Dundee, New York.  A formal notice of the meeting together with a proxy
statement and proxy form will be mailed to shareholders of record as of
October 14, 1994.

Additional Information

A copy of the Company's Annual Report on Form 10-K for the fiscal year ended
July 31, 1994, as filed with the Securities and Exchange Commission, will be
provided by the Company to any shareholder who so requests in writing.
Requests should be sent to Devra A. Bevona, Seneca Foods Corporation, 1162
Pittsford-Victor Road, Pittsford, New York  14534.


Shareholder Information


The Company's common stock is traded on NASDAQ National Market System.  The
2.8 million outstanding shares are owned by 654 shareholders of record.  The
high and low prices of the Company's common stock during each calendar
quarter of the past two years are shown below.


                   1994        1993
Quarter        High    Low   High   Low

First        $19.50 $15.50 $16.00 $15.25
Second        20.00  18.50  16.25  15.25
Third         21.00  19.00  16.25  15.25
Fourth        22.75  19.50  16.38  14.75

The Company may pay dividends on common stock only from consolidated net
earnings available for distribution which were $4,748,000 as of July 31,
1994. Payment of dividends to common stockholders is made at the discretion
of the Company's Board of Directors and depends, among other factors, on
earnings, capital requirements, operating and financial condition of the
Company.  The Company has not declared or paid a common dividend in many
years.


                                 Exhibit 22

                            LIST OF SUBSIDIARIES

The following is a listing of subsidiaries 100% owned by Seneca Foods
Corporation, directly or indirectly:

  Name                                    State

  Marion Foods, Inc.                      New York
  Seneca Foods International, Ltd.        New York
  SSP Company, Inc.                       Massachusetts



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Commercial and Industrial Companies
Article 5 of Regulation S-X
</LEGEND>
<MULTIPLIER> 1000
       
<S>                                        <C>
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          JUL-31-1994
<PERIOD-END>                               JUL-31-1994
<CASH>                                            2325
<SECURITIES>                                         0
<RECEIVABLES>                                    18834
<ALLOWANCES>                                       183
<INVENTORY>                                      92710
<CURRENT-ASSETS>                                116113
<PP&E>                                          179041
<DEPRECIATION>                                  100825
<TOTAL-ASSETS>                                  200601
<CURRENT-LIABILITIES>                            53319
<BONDS>                                          51476
<COMMON>                                          1880
                                0
                                         70
<OTHER-SE>                                       83335
<TOTAL-LIABILITY-AND-EQUITY>                    200601
<SALES>                                         290185
<TOTAL-REVENUES>                                290185
<CGS>                                           247158
<TOTAL-COSTS>                                   247158
<OTHER-EXPENSES>                                 28824
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                6046
<INCOME-PRETAX>                                   8157
<INCOME-TAX>                                      2816
<INCOME-CONTINUING>                               5341
<DISCONTINUED>                                    2363
<EXTRAORDINARY>                                  (606)
<CHANGES>                                         2006
<NET-INCOME>                                      9104
<EPS-PRIMARY>                                     3.13
<EPS-DILUTED>                                     3.10
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission