SENECA FOODS CORP /NY/
10-K, 1995-06-28
CANNED, FRUITS, VEG, PRESERVES, JAMS & JELLIES
Previous: SENECA FOODS CORP /NY/, DEF 14A, 1995-06-28
Next: SERVICE CORPORATION INTERNATIONAL, S-3, 1995-06-28



                    SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C. 20549

                                FORM 10-K


        Transition Report Pursuant to Section 13 or 15(d) of
                 The Securities Exchange Act of 1934

For the transition period from August 1, 1994
 to March 31, 1995                               Commission File Number 0-1989

                     SENECA FOODS CORPORATION
   (Exact name of registrant as specified in its charter)

         New York                                     16-0733425
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)

1162 Pittsford-Victor Road, Pittsford, New York          14534
     (Address of principal executive offices)         (Zip Code)


Registrant's telephone number, including area code     (716) 385-9500


Securities registered pursuant to Section 12(b) of the Act:

                                             Name of Each Exchange on
Title of Each Class                             Which Registered

      None                                            None

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, $.25 Par
                                (Title of Class)

Check mark indicates whether registrant has (1) filed all reports required to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that  registrant was required to
file such reports),  and (2) has been subject to the filing  requirements for at
least the past 90 days.

Yes   X     No         
   -----        -----
The  aggregate  market  value  of the  Registrant's  voting  securities  held by
non-affiliates based on the closing sales price per market reports by the NASDAQ
National Market System on May 1, 1995 was approximately $95,083,000.

Common shares outstanding as of May 1, 1995 were 2,796,555.

Documents Incorporated by Reference:

(1)  Proxy  Statement to be issued prior to June 30, 1995 in connection with the
     registrant's   annual  meeting  of  stockholders  (the  "Proxy  Statement")
     applicable to Part III, Items 10-13 of Form 10-K.

(2)  Portions of the Annual Report to shareholders for the transition period 
     ended March 31, 1995 (the "1995 Annual Report") applicable to Part II, 
     Items 5-8 and Part IV, Item 14 of Form 10-K.


<PAGE>


                               TABLE OF CONTENTS
                     FORM 10-K ANNUAL REPORT - FISCAL 1995
                            SENECA FOODS CORPORATION



PART I.                                                                    Page

    Item 1.       Business                                                  1-3
    Item 2.       Properties                                                  3
    Item 3.       Legal Proceedings                                           4
    Item 4.       Submission of Matters to a Vote of Equity Security Holders  4

PART II.

    Item 5.       Market for the Registrant's Common Stock and Related 
                  Security Holder Matters                                     4
    Item 6.       Selected Financial Data                                     4
    Item 7.       Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                         4
    Item 8.       Financial Statements and Supplementary Data                 4
    Item 9.       Changes in and Disagreements on Accounting and Financial 
                  Disclosure                                                  4

PART III.

    Item 10.      Directors and Executive Officers of the Registrant          6
    Item 11.      Executive Compensation                                      6
    Item 12.      Security Ownership of Certain Beneficial Owners and
                  Management                                                  6
    Item 13.      Certain Relationships and Related Transactions              6

PART IV.

    Item 14.      Exhibits, Financial Statements Schedules and Reports on
                  Form 8-K                                                  6-9

SIGNATURES                                                                10-11


<PAGE>




                                     PART I
                                     Item 1

                                    Business

General Development of Business

SENECA FOODS CORPORATION  (herein referred to as the "Company") was organized in
1949 and  incorporated  under the laws of the State of New  York.  Seneca  Foods
Corporation  purchased six Green  Giant(R)  vegetable  plants from The Pillsbury
Company  effective  February 1, 1995,  resulting in vegetable  products becoming
nearly 80% of Seneca's overall  business.  Consequently,  Seneca has changed its
fiscal  year end from  July 31 to March  31 to avoid  overlapping  pack  seasons
between  fiscal  years.  Therefore,  Fiscal 1995 was an  eight-month  transition
period.

Financial Information About Industry Segments

The Company's  business  activities are conducted in food and non-food segments.
The food  segment is food  processing.  The  non-food  segment is an air charter
service.  The air charter service  represents about 1% of the Company's business
and therefore the financial information related to segments is not material.

Narrative Description of Business

Principal Products and Markets

Food Processing

The principal  products of this segment include grape products,  apple products,
and  vegetables.  The products are canned,  bottled,  and frozen and are sold to
retail and institutional markets. The Company has divided the United States into
four  major   marketing   sections:   Eastern,   Southern,   Northwestern,   and
Southwestern.  Plant  locations  in New York,  North  Carolina,  and  Washington
provide ready access to the domestic  sources of grapes and apples  necessary to
support marketing efforts in their respective sections of the country. Vegetable
operations are primarily  supported by plant  locations in New York,  Wisconsin,
Washington,  Idaho, and Minnesota.  In addition, the Company operates a mushroom
canning facility in Pennsylvania.

The following  summarizes  net sales by major  category for the four years ended
March 31, 1995, July 31, 1994, 1993, and 1992.
<TABLE>
<CAPTION>

                                            (Eight Months)
                                                 1995              1994             1993              1992
                                                 ----              ----             ----              ----
                                                                    (In thousands)

                  <S>                      <C>               <C>              <C>               <C>
                  Vegetable                $  117,504        $  145,010       $  132,459        $  151,169
                  Apple                        62,688            78,453           71,748            78,361
                  Grape                        10,325            17,457           19,058            19,457
                  Other                        40,809            45,334           30,205            26,844
                                               ------            ------           ------            ------

                  Total                    $  231,236        $  286,254       $  253,470        $  275,831
                                              =======        =  =======       =  =======        =  =======
</TABLE>

Other

Seneca Flight Operations provides air charter service primarily to industries in
upstate New York.



<PAGE>


                    Source and Availability of Raw Material

Food Processing

The Company's food processing plants are located in major vegetable,  grape, and
apple producing  states.  Fruits and vegetables are primarily  obtained  through
contracts with growers.  Apple concentrate is purchased  domestically and abroad
to supplement  raw fruit  purchased  under  contract.  The Company  believes its
sources of supply are considered equal or superior to its competition for all of
its food products.


                               Seasonal Business

Food Processing

While  individual  fruits and vegetables have seasonal cycles of peak production
and sales,  the  different  cycles are usually  offsetting  to some extent.  The
supply of  commodities,  current  pricing,  and expected  new crop  quantity and
quality  affect the timing of the Company's  sales and  earnings.  An Off Season
Allowance  is  established  during the year to  minimize  the effect of seasonal
production on earnings. This is zero at fiscal year end.


                                    Backlog

Food Processing

In the food  processing  business  the end of year  sales  order  backlog is not
considered  meaningful.   Traditionally,   larger  customers  provide  tentative
bookings for their expected  purchases for the upcoming  season.  These bookings
are further  developed  as data on the  expected  size of the  related  national
harvests  becomes  available.  In general these  bookings  serve as a yardstick,
rather than as a firm commitment,  since actual harvest results can vary notably
from early estimates.  In actual practice,  the Company has substantially all of
its expected  seasonal  production  identified to potential sales outlets before
the seasonal production is completed.


                           Competition and Customers

Food Processing

Competition  in  the  food  business  is  substantial  with  imaginative   brand
registration,  quality service,  and pricing being the major determinants in the
Company's  relative  market  position.  Except  for the  Seneca  apple and grape
products  and Libby's  vegetable  products  data  mentioned  below,  no reliable
statistics are available to establish the exact market position of the Company's
own food  products.  During  the past year  approximately  47% of the  Company's
processed  foods were  packed for retail  customers  under the  Company  branded
labels of Libby's(R),  Nature's Favorite(R),  TreeSweet(R), and Seneca(R). About
15% of the processed foods were packed for  institutional  food distributors and
the remaining 38% of processed  foods were retail packed under the private label
of  customers.  The  customers  represent  a full cross  section of the  retail,
institutional,  distributor,  and  industrial  markets and the Company  does not
consider itself dependent on any single sales source. In 1996 and in the future,
The Pillsbury  Company will  represent  our largest  customer as a result of the
20-year supply agreement entered into during 1995.

The principal branded products are Seneca Frozen Apple Juice Concentrate,  rated
the number one seller nationally, Seneca Frozen Natural Grape Juice Concentrate,
Seneca  applesauce,  and Libby's canned vegetable  products which rate among the
top five  national  brands.  The  information  under the heading  Liquidity  and
Capital Resources in Management's Discussion and Analysis of Financial Condition
and  Results  of  Operations  in the  1995  Annual  Report  is  incorporated  by
reference.


<PAGE>


                            Environmental Protection

Environmental protection is an area that the Company has worked on diligently at
each food processing facility.  In all locations the Company has cooperated with
federal, state, and local environmental protection authorities in developing and
maintaining suitable antipollution  facilities. In general, the Company believes
its  pollution  control  facilities  are  equal to or  superior  to those of its
competitors and are within environmental  protection standards. The Company does
not  expect any  material  capital  expenditures  to comply  with  environmental
regulations in the near future.


                                                     Employment

                  Food processing  -  Full time            1,909
                                    -  Seasonal              553
                                                           -----
                                                           2,462
                                        Other                124
                                                           -----
                                                           2,586


                               Foreign Operations

Export sales for the Company are a relatively  small  portion  (less than 3%) of
the food processing sales.


                                     Item 2

                                   Properties

The Company has nine food  processing,  packaging,  and  warehousing  facilities
located in New York State that provide  approximately  1,507,000  square feet of
food packaging, freezing and freezer storage, and warehouse storage space. These
facilities  process and package fruit and vegetable  products.  The Company is a
lessee under a number of operating  and capital  leases for  equipment  and real
property used for processing and warehousing.

Five other processing,  packaging, and warehousing facilities are located in the
states of North  Carolina  (223,000  square feet),  Pennsylvania  (39,000 square
feet),  and in  Washington  (three  locations  totaling  292,000  square  feet).
Processing  operations in North  Carolina are  primarily  devoted to apple juice
products;  in Washington,  grape juice, apple juice, fruit chips, and sauce; and
in Pennsylvania, mushroom canning and warehousing.

Four  facilities  in  Minnesota,  one  facility  in  Michigan,  one  facility in
Washington,  one facility in Idaho,  and seven  facilities in Wisconsin  provide
approximately  4,364,000  square feet of food  packaging,  freezing  and freezer
storage,  and warehouse  storage  space.  These  facilities  process and package
various vegetable and fruit products. The facilities are owned by the Company.

The Company owns three food  distribution  facilities in  Massachusetts  and New
York totaling  approximately 400,000 square feet which are leased out to another
company  through  1995-97.  Sublease  income of $1,333,000 was received on these
facilities  during the eight month period.  In addition the air charter division
has a 14,000 square foot facility.

All of the  properties are well  maintained and equipped with modern  machinery.
Although  highly  utilized,  most  locations have the ability to expand as sales
requirements justify. Because of the seasonal production cycles the exact extent
of utilization is difficult to measure. In certain circumstances the theoretical
full efficiency  levels are being reached;  however,  expansion of the number of
production days or hours could increase the output by up to 20% for a season.

Certain of the Company's  facilities are mortgaged to financial  institutions to
secure long-term debt and capital leases obligations.  See Notes 5 and 6 of Item
8, Financial Statements and Supplementary Data, for additional information about
the Company's lease commitments.



<PAGE>


                                     Item 3

                               Legal Proceedings

The Company is not involved in any material legal proceedings.


                                     Item 4

              Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of  shareholders  during the last quarter of
the fiscal period covered by this report.


                                    PART II

                                     Item 5

   Market for the Registrant's Common Stock and Related Stockholder Matters

Each class of preferred  stock  receives  preference as to dividend  payment and
declaration over any common stock. In addition,  refer to the information in the
1995 Annual Report, page 16, "Shareholder Information", which is incorporated by
reference.


                                     Item 6

                            Selected Financial Data

Refer to the  information  in the 1995 Annual Report page 3, "Five Year Selected
Financial Data", which is incorporated by reference.


                                     Item 7

Management's Discussion and Analysis of Financial Condition and Results of
Operations

Refer  to the  information  in the  1995  Annual  Report  page 4,  "Management's
Discussion and Analysis of Financial Condition and Results of Operations", which
is incorporated by reference.


                                     Item 8

                  Financial Statements and Supplementary Data

Refer  to the  information  in the  1995  Annual  Report  pages  5  through  14,
"Consolidated  Financial  Statements  and Notes  thereto  including  Independent
Auditors' Report", which is incorporated by reference.




                                     Item 9

     Changes in and Disagreements on Accounting and Financial Disclosure

None.


<PAGE>



INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders of
    Seneca Foods Corporation
Pittsford, New York

We  have  audited  the  consolidated   financial   statements  of  Seneca  Foods
Corporation  and  subsidiaries  as of March 31, 1995, July 31, 1994 and July 31,
1993,  and for the eight  months  ended March 31, 1995 and for each of the three
years in the period  ended July 31,  1994,  and have  issued our report  thereon
dated May 30,  1995;  which  report  includes an  explanatory  paragraph as to a
change in  accounting  for income  taxes in 1994;  such  consolidated  financial
statements  and report are included in your 1995 Annual  Report to  Stockholders
and  are  incorporated  herein  by  reference.  Our  audits  also  included  the
consolidated  financial  statement  schedule  of Seneca  Foods  Corporation  and
subsidiaries,  listed in Item 14(A)(2).  This schedule is the  responsibility of
the Company's  management.  Our responsibility is to express an opinion based on
our audits. In our opinion, such consolidated financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a
whole,  presents  fairly in all  material  respects  the  information  set forth
therein.


/s/Deloitte & Touche LLP


Rochester, New York
May 30, 1995



<PAGE>


                                    PART III


                                    Item 10

               Directors and Executive Officers of the Registrant



                                    Item 11

                             Executive Compensation


                                    Item 12

         Security Ownership of Certain Beneficial Owners and Management


                                    Item 13

                 Certain Relationships and Related Transactions

Information  required by Items 10 through 13 will be filed  separately  with the
Commission,  pursuant  to  Regulation  14A,  in  a  definitive  proxy  statement
involving the election of directors which is incorporated herein by reference.

                                    PART IV


                                    Item 14

        Exhibits, Financial Statement Schedules, and Reports on Form 8-K


A.   Exhibits and Financial Statement Schedules

     1.       (i) Financial  Statement  Schedules - the  following  consolidated
              financial  statements  of the  Registrant,  included in the Annual
              Report  for the  transition  period  ended  March  31,  1995,  are
              incorporated by reference in Item 8:

              Consolidated  Statements of Net Earnings - March 31, 1995 and July
              31, 1994, 1993, and 1992

              Consolidated Balance Sheets - March 31, 1995 and July 31, 1994 and
              1993

              Consolidated  Statements  of Cash Flows - March 31,  1995 and July
              31, 1994, 1993, and 1992

              Consolidated  Statements of Stockholders'  Equity - March 31, 1995
              and July 31, 1994, 1993, and 1992

              Notes to  Consolidated  Financial  Statements - March 31, 1995 and
              July 31, 1994, 1993, and 1992

              Independent Auditors' Report


<PAGE>


       (ii)   Financial Statements required by Rule 13a - 10(b):

              As a result of the  Company's  change in fiscal year end date from
              July 31 to March 31 (see  Note 1 of Item 8,  Financial  Statements
              and Supplementary  Data), the following is an unaudited comparison
              of eight months ended March 31, 1995 and March 26, 1994:
<TABLE>
<CAPTION>

                                                                        March 31         March 26
              Eight Months Ended (1994 Unaudited)                           1995             1994
              -----------------------------------                           ----             ----
                  (In thousands, except share amounts)
<S>                                                                   <C>              <C>


              Net sales                                               $  234,073       $  195,048
                                                                      -  -------       -  -------

              Costs and expenses:
                Cost of product sold                                     202,285          162,356
                Selling, general, and administrative expense              23,620           20,231
                Interest expense, net of interest income                   6,296            4,178
                                                                           -----            -----
                                                                         232,201          186,765
                                                                         -------          -------

              Earnings from continuing operations before income
                taxes, extraordinary item and cumulative effect of
                accounting change                                          1,872            8,283
              Income taxes                                                   688            3,231
                                                                             ---            -----
              Earnings from continuing operations                     $    1,184       $    5,052
                                                                      =    =====       =    =====

              Earnings from continuing operations per share           $      .42       $     1.71
                                                                      =      ===       =     ====

                  Weighted average shares outstanding                  2,796,555       2,949,642
                                                                       =========       =========
</TABLE>

                                                                          Pages
2.     Supplemental Schedule:

       Schedule II        --        Valuation and Qualifying Accounts         8

Other schedules have not been filed because the conditions  requiring the filing
do not  exist  or the  required  information  is  included  in the  consolidated
financial statements, including the notes thereto.

3.       Exhibits:

         No. 3  -   Articles of Incorporation and By-Laws - Incorporated by 
                    reference to an Exhibit to the Company's 10-Q filed October,
                    1992.

         No. 4  -   Articles defining the rights of security holders - 
                    Incorporated by reference to the Company's 10-Q filed 
                    October, 1992.  Instrument defining the rights of any holder
                    of Long-Term Debt - Incorporated by reference to Exhibit 99
                    to the Company's 10-Q filed January 1995.  The Company will
                    furnish, upon written request to the SEC, a copy of any
                    other instrument defining the rights of any holder of long
                    term debt.

         No. 10 -   Material  Contracts - Incorporated  by reference to the
                    Company's 8-K dated  February 24, 1995 for the First Amended
                    and Restated  Alliance  Agreement  and the First Amended and
                    Restated  Asset  Purchase  Agreement both with The Pillsbury
                    Company.

         No. 11 -   Computation of Earnings per Share                          8

         No. 13 -   1995 Annual Report to Shareholders, incorporated by 
                    reference and filed herewith.

         No. 21 -   List of Subsidiaries                                       9


<PAGE>


B.    Reports on Form 8-K

      An 8-K dated  February  24,  1995 was filed  relating  to the Green  Giant
acquisition.

<TABLE>

                                  Schedule II

                       VALUATION AND QUALIFYING ACCOUNTS
                                 (In thousands)
<CAPTION>

                                            Balance at                          Charged to       Deductions        Balance
                                            beginning         Charged to        other            from              at end
                                            of period         income            accounts         reserve           of period
                                            ---------         ----------        -----------      ----------        ---------
<S>                                          <C>               <C>               <C>             <C>                  <C>

Year ended March 31, 1995
     Allowance for doubtful accounts         $   183           $    166          $  --           $  122 (a)           $ 227
                                             =   ===           =    ===          =  ==           =  === ===           = ===

Year ended July 31, 1994:
     Allowance for doubtful accounts         $   435           $   (213)         $  --           $   39 (a)           $ 183
                                             =   ===           =   =====         =  ==           =   == ===           = ===

Year ended July 31, 1993:
     Allowance for doubtful accounts         $   281           $    182          $  --           $   28 (a)           $ 435
                                             =   ===           =    ===          =  ==           =   == ===           = ===

Year ended July 31, 1992:
     Allowance for doubtful accounts         $   285           $    448          $  --           $  452 (a)           $ 281
                                             =   ===           =    ===          =  ==           =  === ===           = ===

<FN>

(a) Accounts written off, net of recoveries.
</FN>
</TABLE>

<TABLE>

                                   Exhibit 11

                       COMPUTATION OF EARNINGS PER SHARE
                    (In thousands, except per share amounts)
<CAPTION>

                                                              (Eight Months)
Years ended March 31 and July 31,                                  1995             1994              1993             1992
- ---------------------------------                                  ----             ----              ----             ----
<S>                                                             <C>              <C>              <C>               <C> 

Primary
Net earnings applicable to common stock:
     Net earnings                                              $  1,184          $ 9,104          $  4,118          $   891
     Deduct preferred stock dividends paid                           15               23                23               23
                                                                     --               --                --               --
Net earnings applicable to common stock                        $  1,169          $ 9,081          $  4,095          $   868
                                                               =  =====          = =====          =  =====          =   ===

Weighted average number of common shares and
     common equivalents outstanding                               2,797            2,899             3,085            3,096
                                                                  =====            =====             =====            =====


Primary earnings per share                                     $    .42          $  3.13          $   1.33          $   .28
                                                               =    ===          =  ====          =   ====          =   ===


                                 Fully Diluted

Net earnings applicable to common stock per above              $  1,169          $ 9,081          $  4,095          $   868
Add dividends on convertible preferred stock                         13               20                20               20
                                                                     --               --                --               --
     Net earnings applicable to common stock on a fully
     diluted basis                                             $  1,182          $ 9,101          $  4,115          $   888
                                                               =  =====          = =====          =  =====          =   ===
     Shares used in calculating primary earnings per
     share above                                                  2,797            2,899             3,085            3,096
     Additional shares to be issued under full
     conversion of preferred stock                                   34               34                34               34
                                                                     --               --                --               --
Total shares for fully diluted                                    2,831            2,933             3,119            3,130
                                                                  =====            =====             =====            =====

Fully diluted earnings per share                               $    .42          $  3.10          $   1.32          $   .28
                                                               =    ===          =  ====          =   ====          =   ===
</TABLE>

<TABLE>
Financial Highlights
<CAPTION>

                                                    (Eight Months)                                            Increase (Decrease)
                                                                                                           ------------------------
Years ended March 31 and July 31,                             1995              1994               1993     1995-94        1994-93
- ---------------------------------                             ----              ----               ----     -------        -------
<S>                                                 <C>               <C>               <C>                     <C>          <C>  

Net sales                                           $  234,073,000    $  290,185,000    $   257,402,000          NM           12.7%

Earnings from continuing operations                      1,184,000         5,341,000          3,153,000          NM           69.4

Earnings before extraordinary item and cumulative
  effect of accounting change                            1,184,000         7,704,000          4,118,000          NM           87.1

Cumulative effect of accounting change                          --         2,006,000                 --          --             --

Net earnings                                             1,184,000         9,104,000          4,118,000          NM          121.1


Earnings from continuing
   operations per share                             $          .42    $         1.84    $          1.02          NM           80.4%

Earnings before extraordinary item and cumulative
   effect of accounting change per share                       .42              2.65               1.33          NM           99.2

Cumulative effect of accounting
   change per share                                             --               .69                 --          --             --

Net earnings per share                                         .42              3.13               1.33          NM          135.3

Stockholders' equity                                    87,349,000        85,285,000         81,296,000          NM            4.9

Common stockholders' equity per share                        31.21             30.47              26.47          NM           15.1

<FN>

1995  represents  eight months  ended March 31 due to a change in the  Company's
fiscal year end. NM - not meaningful.
</FN>
</TABLE>


<PAGE>


Description of Business

Seneca  Foods  Corporation   conducts  its  business  almost  entirely  in  food
processing which currently  contributes about 99% of the Company's sales. Canned
and frozen vegetables  represent 51% of the food processing  volume.  Within the
apple products category,  which contributed 27% of all processed food sales, the
Company's Seneca(R) brand frozen apple concentrate continues its position as the
nation's  number one seller.  Of the  remaining  food  processing  sales,  grape
products  account for 4%, and  bottled,  canned,  and frozen  fruit juice drinks
account for the remaining 18%.

Approximately 47% of the Company's food products are packed under its own brands
including Seneca(R),  Libby's(R),  Nature's Favorite(R) and TreeSweet(R).  About
38% of the processed  foods are packed under  private  labels with the remaining
15% sold to institutional food distributors.

The Company also operates a non-food  division which contributes about 1% to the
Company's sales. Seneca Flight Operations provides air charter service primarily
to industries located in upstate New York.

Pittsford, New York
June 16, 1995


<PAGE>




To our Fellow Shareholders

Fiscal 1995 was a busy year for the Company.  While the Company had  substantial
revenue growth, margins were squeezed by an oversupply of vegetables due to last
summer's bumper crops.

The  biggest  highlight  of 1995  was the  formation  of our  Alliance  with The
Pillsbury  Company whereby Seneca  purchased six vegetable plants from Pillsbury
and signed a 20 year agreement  under which Seneca becomes the primary  supplier
of Green Giant canned and frozen vegetables to Pillsbury.

As a result of the Alliance, we have implemented a change in our fiscal year-end
from July 31st to March 31st. We had long struggled with closing our fiscal year
on July 31st, which was well into the vegetable pack season.  However,  with the
Pillsbury  Alliance,  our  vegetable  revenues  will grow to nearly 80% of total
revenues.  By moving our fiscal year end to March, we will avoid overlapping the
pack season which begins in April with asparagus.

Consequently, fiscal 1995 is an eight month period. For the eight months, Seneca
earned $1,184,000 or $.42 per share on revenues of $234,073,000.  In fiscal 1994
for twelve months, Seneca's earnings from continuing operations were $5,341,000,
or $1.84 per share, on revenues of $290,185,000.

As we mentioned earlier, the harvest last summer was more bountiful than anytime
in recent  memory.  Weather  conditions  were  ideal,  and Seneca as well as its
competitors  had very successful  pack seasons.  Unfortunately  in our business,
this often leads to price pressures as supply outstrips  demand. We aggressively
sold our vegetables  throughout the year and are entering the new pack season in
a reasonable inventory position.

On the juice side of the business,  Seneca took advantage of low apple raw stock
prices to increase  its #1 share in the frozen  concentrated  apple juice market
and built both share and  distribution  in shelf stable apple juice.  Our grape,
cranberry and citrus juices also did well in 1995.

On February 1st, we completed our  aforementioned  transaction  with  Pillsbury.
This  project  involved  the  closing  of four  Pillsbury  plants and moving the
production  into both  Seneca  plants and former  Pillsbury  plants now owned by
Seneca.  We are investing over $50 million in this project.  When completed,  we
will have significantly increased the efficiencies and capacities of our plants.
Much of the  investment  is  going  into  dry  and  frozen  warehousing  and new
state-of-the-art  production  and  harvesting  equipment.  In fact,  the  entire
project will be completed with very little additional  manufacturing space being
constructed.

We believe the Alliance is a prime  example of how two companies can blend their
core  competencies to make the combined  business more  efficient.  Seneca has a
strong  manufacturing  expertise,  while Pillsbury has a strong marketing focus.
Our joint  relationship  has already created cost savings and other benefits for
both parties.

As we look to the immediate future, we are working  feverishly to get the plants
ready  before  the pack  season.  Weather  has thus far been mixed with cool wet
weather in the Midwest impeding our planting  schedule,  and with dry weather in
New York potentially effecting the yields this summer. Nevertheless, it is still
far to early to attempt to predict the final crop outcome.

Our Company is unusual for a company our size in that a significant  part of our
stock  is  owned  by  management.   Consequently,   we  pay  less  attention  to
quarter-to-quarter performance, rather we focus on the long haul. Our goal is to
invest in the people and in the plants  that will place us in the  forefront  of
our peers in the industry.

As part of this strategy,  we are asking our shareholders to approve a new class
of stock which would be distributed as a stock dividend  giving one share of the
new class for each share of Common  Stock you  currently  hold.  This stock will
carry nearly all of the rights of the current Common Stock;  but will carry only
1/20th of the vote of the current Common Stock. This distribution of shares will
increase the financing flexibility of the Company.

Finally,  thank you to the many Seneca Employees who have put in long hours this
past year to help us meet our ambitious objectives.

/s/Arthur S. Wolcott                  /s/Kraig H. Kayser

 Chairman                             President and Chief Executive Officer


<PAGE>

<TABLE>

Five Year Selected Financial Data

Summary of Operations and Financial Condition
<CAPTION>

                                             (Eight Months)
Years ended March 31 and July 31,                 1995            1994          1993           1992           1991         1990
- ---------------------------------                 ----            ----          ----           ----           ----         ----
                                                                      (In thousands of dollars, except per share data)
<S>                                         <C>             <C>           <C>            <C>            <C>          <C>       

Net sales                                   $  234,073      $  290,185    $  257,402     $  279,708     $  279,973   $  295,120
- ---------                                   -  -------      -  -------    -  -------     -  -------     -  -------   -  -------

Operating earnings (before Corporate
   interest and administrative)             $   11,163      $   18,354    $   12,843     $   12,870     $   21,544   $   20,206
Earnings (loss) from continuing
   operations before extraordinary item
   and cumulative effect of accounting
   change                                        1,184           5,341         3,153           (305)         5,252        4,028
Earnings from discontinued operations               --              90           965          1,663            651        1,778
Gain on the sale of discontinued operations         --           2,273            --             --             --           --
Earnings before extraordinary item and
  cumulative effect of  accounting change        1,184           7,704         4,118          1,358          5,903        5,806
Extraordinary loss                                  --            (606)           --           (467)            --           --
Cumulative effect of accounting change              --           2,006            --             --             --           --
Net earnings                                     1,184           9,104         4,118            891          5,903        5,806
- ------------                                     -----           -----         -----            ---          -----        -----

Earnings (loss) from continuing
  operations per common share               $      .42      $     1.84    $     1.02     $     (.11)    $     1.69   $     1.25
Earnings per common share before
  extraordinary item and cumulative
  effect of accounting change                      .42            2.65          1.33            .43           1.90         1.80
Net earnings per common share                      .42            3.13          1.33            .28           1.90         1.80
- -----------------------------                      ---            ----          ----            ---           ----         ----

Working capital                             $  132,870      $   62,794    $   84,410     $   76,650     $   77,703   $   61,590
Inventories                                    132,404          92,710        82,586         86,309         92,248       84,927
Net property, plant, and equipment             179,718          78,216        74,089         81,718         82,754       73,951
Total assets                                   381,726         200,601       203,138        205,814        211,070      194,036
Long-term debt and capital lease obligations   221,480          51,476        72,556         77,614         79,938       57,885
Stockholders' equity                            87,349          85,285        81,296         75,828         76,798       70,918
- --------------------                            ------          ------        ------         ------         ------       ------

Additions to property, plant, and equipment $   26,966      $    9,384    $    1,723     $    8,702     $   17,167   $   11,981
Interest expense, net                            6,296           6,046         5,834         10,186          9,289       10,106
- ---------------------                            -----           -----         -----         ------          -----       ------

Net earnings/average equity                        1.4 %          10.9 %         5.2 %          1.2 %          8.0%         8.2%
Continuing earnings before taxes/sales             0.8 %           2.8 %         1.3 %         (0.2)%          3.0%         2.2%
Net earnings/sales                                 0.5 %           3.1 %         1.6 %          0.3 %          2.1%         2.0%
Long-term debt/equity                              254 %            60 %          89 %          102 %          104%          82%
Current ratio                                    3.2:1           2.2:1         3.2:1          2.8:1          2.8:1        2.2:1
- -------------                                    -----           -----         -----          -----          -----        -----

Common stockholders' equity per share       $    31.21      $    30.47    $    26.47     $    24.49     $    24.77   $    22.87
National Market System closing price range   35 1/2-21       22 3/4-15 1/2 16 3/8-14 3/4  21 1/4-15 1/4  25 1/4-20    25 1/4-18
Common cash dividends declared per share            --              --            --             --             --           --
Price earnings ratio                              81.5x            6.8x         11.7x          55.4x          10.5x        13.6x
- --------------------                              -----            ----         -----          -----          -----        ---- 
<FN>
1995 represents eight months ended March 31.
</FN>
</TABLE>


<PAGE>




Management's Discussion and Analysis of
Financial Condition and Results of Operations


Liquidity and Capital Resources

Because of the food  processing  segment,  the Company's  yearly  business cycle
shows large  inventory  growth  during the summer and fall harvest  period.  The
inventory  peaks in the early winter and drops to its minimum level  immediately
prior to the next  pack  season.  These  peaks  are  financed  through  seasonal
borrowings whose high and low points essentially  correspond with the changes in
inventory, or by a reduction in short-term investments.  Accordingly,  inventory
management is key to liquidity.

During February 1995 the Company acquired certain assets (see Acquisitions, note
13) of the  Green  Giant  division  of The  Pillsbury  Company  (referred  to as
"Pillsbury"), a subsidiary of Grand Metropolitan Incorporated. Under an Alliance
Agreement concurrently executed by the Company, Pillsbury and Grand Metropolitan
Incorporated,  Pillsbury will continue to be  responsible  for all of the sales,
marketing and customer  service  functions for the Green Giant brand,  while the
Company  will handle  vegetable  processing  and canning  operations.  Pillsbury
continues  to own all the  trademark  rights  to the Green  Giant  brand and its
proprietary seed varieties. The assets acquired include certain raw material and
supplies  inventory and six manufacturing  facilities  located in the Midwestern
and Northwestern  United States.  The purchase price of $86.1 million was funded
by a  subordinated  note issued by the Company for $73.0 million and the balance
was funded out of working capital.

In conjunction with this  acquisition,  the Company has entered into a revolving
credit  facility for up to $150.0 million from a syndicate of eleven banks.  The
facility  provides the borrowing  capability  needed for the acquisition and the
Company's existing business. In addition, the Company issued two new senior debt
notes.  The first is a $75.0  million  unsecured  note issued to The  Prudential
Insurance  Company of America,  with  repayment  due  beginning in March 1998, a
final  maturity  date of  February  2005,  and an  interest  rate of 10.78% (see
Long-Term Debt, note 5). The second is a $50.0 million  unsecured note issued to
John Hancock Mutual Life Insurance  Company,  with repayment due beginning March
2001, a final  maturity of January  2009,  and an interest  rate of 10.81%.  The
proceeds  of these two notes  were used to  finance  or  replenish  the  working
capital for the following:  1) capital  expenditures of $50.0 million related to
the  Alliance  Agreement  with  Pillsbury;  2)  repayment of two notes due to an
insurance  company,  one  repaid in July 1994 for $13.8  million,  the other for
$26.6  million  which was repaid  when the new debt was  issued;  3) three small
acquisitions  made over the last fifteen months  totaling $15.6 million;  and 4)
the balance,  $19.0 million,  for capital  expenditures made over the last three
years.

During  1994  the  Company  prepaid  an issue of high  interest  long-term  debt
totaling $13.8 million.  This resulted in an extraordinary  loss of $0.6 million
after taxes. Also during 1994 the Company made two small  acquisitions  totaling
$11.7 million.  The debt  prepayment and  acquisitions  were funded from working
capital  and  current  operations.  During  1994 and 1993 the Company had no new
long-term  financing.  During 1992 the Company began  refunding $22.6 million of
tax exempt industrial revenue bonds that was completed in 1993.

As mentioned above,  during 1995 the Company entered into an unsecured revolving
credit agreement for up to $150.0 million.  Previously,  the Company  maintained
uncommitted  lines of credit.  The peak borrowings  reached $54.1 million during
1995. Credit lines provide for interest rate options based on prime, eurodollar,
or money  market.  There were $1.6 million of borrowings  outstanding  under the
lines at the end of 1994 and none for years 1995, 1993 and 1992.

The increase in cash and  short-term  investments of $24.7 million over the four
fiscal year period ended in 1995 was  primarily due to proceeds of the three new
long-term debt issues totaling $198.0 million, proceeds from the disposal of the
textile  segment of $8.4 million,  an income tax refund in 1993 of $4.2 million,
and net earnings.  This was partially  offset by the Green Giant  acquisition of
$86.1  million,  the  debt  prepayments  totaling  $40.4  million;  three  small
acquisitions  totaling  $15.6  million;  the  common  stock  retirement  of $5.1
million;  capital additions of $27.0 million,  $9.4 million,  $1.7 million,  and
$8.7 million in 1995, 1994, 1993, and 1992, respectively;  and smaller items not
identified.

The 1995  capital  expenditures  of $27.0  million  largely  reflect part of the
expected  $50.0  million to be spent  related  to the  Alliance  Agreement  with
Pillsbury as mentioned above. During 1994 capital  expenditures were higher than
both 1993 and 1992.  During 1995 the Company began  installation of a green bean
processing line in the Eastern Division,  cold storage facilities in the Central
Division  in the  midwest  and  northwest,  and a  frozen  vegetable  processing
expansion  in the  Central  Division.  During  1994  the  Company  upgraded  its
vegetable  processing  and juice  bottling  equipment  in the Eastern  Division.
During 1992 the Company upgraded a portion of its can manufacturing equipment in
the midwest.

During August 1993 the Company sold its textile division for approximately $8.4
million.  It represented about 6% of the Company's assets and 13% of the 
Company's sales in 1993.


<PAGE>


Results of Operations

During 1995,  the Company  changed its fiscal year end to March 31 from July 31.
With the  acquisition  of the Green Giant  plants,  vegetables  now  represent a
substantial  portion of the  Company's  business.  The July year end fell in the
middle of the pack season for certain  vegetable  commodities  while March 31 is
before any packs begin.

The Company's  sales were $234.1  million in the eight month  transition  period
ended 1995.  It is not  appropriate  to annualize  this amount since some of the
commodities sold are only packed annually and certain vegetable inventories were
depleted  well before the new pack. A full year's sales in 1995 would have shown
an increase over 1994.  Sales  increased by 12.7% in 1994 and decreased 8.0% and
0.1% in 1993 and 1992, respectively.

In 1995 vegetable unit sales were sharply higher due to the  industrywide  large
packs. Unit selling prices were down which partially offset the vegetable dollar
sales increases due to volume. The three small acquisitions (one in 1995 and two
in 1994) also contributed to the increase (see  Acquisitions,  note 13). In 1994
vegetable  sales  increased  9.5% due to sharply higher unit selling prices that
resulted from 1993's flooding in the midwest. In 1994 fruit and juice sales were
up 16.7% led by apple juice which was up 9.3%. The two small  acquisitions  also
contributed to the increase (see Acquisitions, note 13). In 1993 vegetable sales
declined  12.4% due to lower unit sales and selling prices while apple and grape
sales declined by 8.4% and 2.1%,  respectively.  This was partially offset by an
increase  in  co-pack  sales.  Vegetable  sales  decreased  due,  in part,  to a
continued oversupply of processed vegetables in the industry.  In 1992 vegetable
sales  increased due to greater unit sales while apple and grape sales declined.
Apple sales in 1992 declined due to the second consecutive year of the worldwide
apple shortage.

In 1995 earnings  decreased  due, in part, to lower selling  prices caused by an
industrywide oversupply of processed vegetables.  In 1994 earnings increased for
the  following  reasons:  1) lower  apple cost of product  sold due to a greater
availability of apples,  2) higher selling prices on vegetables  which more than
offset higher cost of goods sold, 3) the sale of the textile segment and, 4) the
$2.0  million  gain  due  to  implementing  Statement  of  Financial  Accounting
Standards (SFAS) 109, Accounting for Income Taxes (see Income Taxes, note 7). In
1993  earnings  increased  for the  following  reasons:  1) lower  apple cost of
product sold due to a greater  availability  of apples,  2) lower  interest cost
since there were lower short-term rates, 3) the refinancing mentioned below and,
4) the $1.7 million of interest  income from the Internal  Revenue  Service (see
Income Taxes, note 7). In 1992 earnings decreased due, in part, to lower selling
prices caused by an industrywide oversupply of processed vegetables. In addition
a  major  shortage  of  processing  apples  in  Europe  and  the  U.  S.  caused
unprecedented  increases  in the  cost of goods  sold  which  resulted  in lower
earnings.  The 1992  earnings  included an  extraordinary  loss of $0.5  million
(after  tax   benefit)   related  to  a   prepayment   penalty  paid  for  early
extinguishment of Industrial Revenue Bonds and accelerated amortization of their
deferred  financing  costs.  Interest savings in the first year more than offset
the costs of refinancing (see Long-Term Debt, note 5).

In general,  inflation played a relatively  small role in the operating  results
and cash  flows of 1995,  1994,  1993 and 1992  since  the  Company  values  its
inventories  on a last-in,  first-out  (LIFO)  basis and  depreciates  its fixed
assets under accelerated depreciation methods for tax purposes.





<PAGE>


<TABLE>

Consolidated Statements of Net Earnings
- --------------------------------------------------------------------------------------------------------
Seneca Foods Corporation and Subsidiaries
<CAPTION>

                                                              (Eight Months)
Years ended March 31 and  July 31,                                 1995               1994                1993               1992
- ----------------------------------                                 ----               ----                ----               ----
                                                                            (In thousands of dollars, except share amounts)
<S>                                                          <C>                 <C>                <C>                <C>      

Net sales                                                    $  234,073          $ 290,185          $  257,402         $  279,708
- ---------                                                    -  -------          - -------          -  -------         -  -------

Costs and expenses:
   Cost of product sold                                         202,285            247,158             222,143            241,361
   Selling, general, and administrative expense                  23,620             28,824              26,166             28,681
   Interest expense, net of interest income of $116,
     $528, $1,865, and $196, respectively (Note 7)                6,296              6,046               5,834             10,186
                                                                  -----              -----               -----             ------
                                                                232,201            282,028             254,143            280,228
                                                                -------            -------             -------            -------

Earnings (loss) from continuing  operations  before 
   income taxes,  extraordinary item and cumulative effect of
   accounting change                                              1,872              8,157               3,259               (520)
Income taxes (Note 7)                                               688              2,816                 106               (215)
                                                                    ---              -----                 ---               ---- 
Earnings (loss) from continuing operations before
   extraordinary item and cumulative effect of
   accounting change                                              1,184              5,341               3,153               (305)
Earnings from discontinued operations, less applicable
   income taxes of $46, $591, and $939, respectively
   (Note 11)                                                         --                 90                 965              1,663
Gain on the sale of discontinued operations, less applicable
   income taxes of  $1,171 (Note 11)                                 --              2,273                  --                 --
Extraordinary losses on early extinguishment of debt,
   less applicable income tax benefit of $312 and $303               --               (606)                 --               (467)
Cumulative effect of accounting change (Note 7)                      --              2,006                  --                 --
                                                                     --                 --                  --                 --
                                                                  -----              -----               -----                ---
       Net earnings                                          $    1,184          $   9,104          $    4,118         $      891
       ============                                          =    =====          =   =====          =    =====         =      ===

Earnings (loss) from continuing operations
   per common share                                          $      .42          $    1.84          $     1.02         $     (.11)
Earnings from discontinued operations per
   common share                                                      --                .03                 .31                .54
Gain on the sale of discontinued operations
   per common share                                                  --                .78                  --                 --
Extraordinary losses on early extinguishment
   of debt per common share                                          --               (.21)                 --               (.15)
Cumulative effect of accounting change per
   common share                                                      --                .69                  --                 --
                                                                     --                ---                  --                 --
     Net earnings per common share                           $      .42          $    3.13          $     1.33         $      .28
     =============================                           =      ===          =    ====          =     ====         =      ===
Weighted average shares outstanding                           2,796,555          2,898,863           3,085,333          3,095,887
===================================                           =========          =========           =========          =========
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>


<PAGE>

<TABLE>

Consolidated Balance Sheets

Seneca Foods Corporation and Subsidiaries
<CAPTION>

March 31 and July 31,                                                               1995                  1994                1993
- ---------------------                                                               ----                  ----                ----
<S>                                                                           <C>                   <C>                 <C>     
                                                                                                    (In thousands)
Assets
Current Assets:
   Cash and short-term investments                                            $   26,538            $    2,325          $   15,522
   Accounts receivable, less allowance for doubtful accounts
     of $227, $183 and $435, respectively                                         32,601                18,651              24,398
   Inventories (Note 2):
     Finished products                                                            64,613                46,530              38,350
     In process                                                                   19,531                17,980              16,366
     Raw materials and supplies                                                   48,260                28,200              27,870
   Refundable income taxes (Note 7)                                                   --                   890                  --
   Deferred tax asset (Note 7)                                                     1,933                 1,194                  --
   Prepaid expenses                                                                  801                   343                 250
                                                                                     ---                   ---                 ---
       Total Current Assets                                                      194,277               116,113             122,756
       --------------------                                                      -------               -------             -------
Common Stock of Moog Inc. (Note 3)                                                 7,494                 6,079               6,079
Other Assets                                                                         237                   193                 214
- ------------                                                                         ---                   ---                 ---
Property, Plant, and Equipment (Note 6):
   Land                                                                            7,810                 4,714               4,526
   Buildings                                                                      89,298                51,462              50,582
   Equipment                                                                     189,545               122,865             112,628
                                                                                 -------               -------             -------
                                                                                 286,653               179,041             167,736
Less accumulated depreciation and amortization                                   106,935               100,825              93,647
                                                                                 -------               -------              ------
       Net Property, Plant, and Equipment                                        179,718                78,216              74,089
       ----------------------------------                                        -------                ------              ------
              Total Assets                                                    $  381,726            $  200,601          $  203,138
              ============                                                    =  =======            =  =======          =  =======

Liabilities and Stockholders' Equity
Current Liabilities:
   Notes payable (Note 4)                                                     $       --            $    1,600          $       --
   Accounts payable                                                               36,089                31,829              19,742
   Accrued expenses                                                               19,599                13,541              12,980
   Current portion of long-term debt and capital lease obligations                 5,594                 6,349               5,057
   Income taxes (Note 7)                                                             125                    --                 567
                                                                                     ---                    --                 ---
       Total Current Liabilities                                                  61,407                53,319              38,346
Long-Term Debt (Note 5)                                                          220,677                50,619              71,534
Capital Lease Obligations (Note 6)                                                   803                   857               1,022
Deferred Income Taxes (Note 7)                                                    11,490                10,521              10,940
Commitments (Note 6)                                                                  --                    --                  --
                                                                                      --                    --                  --
           Total Liabilities                                                     294,377               115,316             121,842
           -----------------                                                     -------               -------             -------
Stockholders' Equity (Notes 5 and 8):
   Preferred stock                                                                    70                    70                  70
   Common stock                                                                    1,880                 1,880               1,948
                                                                                   -----                 -----               -----
     Total Capital Stock                                                           1,950                 1,950               2,018
   Additional paid-in capital                                                         --                    --               3,157
   Net unrealized gain on available-for-sale
     securities (Note 3)                                                             892                    --                  --
   Retained earnings                                                              84,507                83,335              76,121
                                                                                  ------                ------              ------
           Total Stockholders' Equity                                             87,349                85,285              81,296
           --------------------------                                             ------               -------              ------
              Total Liabilities and Stockholders' Equity                      $  381,726            $  200,601          $  203,138
              ==========================================                      =  =======            =  =======          =  =======
<FN>

See notes to consolidated financial statements.
</FN>
</TABLE>

<PAGE>
<TABLE>

Consolidated Statements of Cash Flows
- ---------------------------------------------------------------------------------------------------------
Seneca Foods Corporation and Subsidiaries
<CAPTION>
                                                                       (Eight Months)
Years ended March 31 and July 31,                                           1995             1994              1993           1992
- ---------------------------------                                           ----             ----              ----           ----
<S>                                                                   <C>               <C>                <C>           <C>  
                                                                                             (In thousands)
Cash flows from operating activities:
   Net earnings                                                       $    1,184        $   9,104          $  4,118      $     891
   Adjustments to reconcile net earnings to
     net cash provided (used) by operations:
       Depreciation and amortization                                       6,773            9,253             9,270          9,642
       Deferred income taxes                                                 446            1,587             1,615           (904)
       Gain on the sale of discontinued operations                            --           (3,444)               --             --
       Cumulative effect of accounting change                                 --           (2,006)               --             --
       Extraordinary losses on early extinguishment of debt                   --              606                --            467
       Changes in working capital:
         Accounts receivable                                             (13,536)           4,142               822          2,006
         Inventories                                                     (25,039)         (10,038)            3,723          5,939
         Prepaid expenses                                                   (458)            (147)               22            (31)
         Accounts payable and accrued expenses                             3,275           16,117            (7,981)         5,044
         Income taxes                                                        276           (2,651)              573            303
                                                                             ---           -------              ---            ---
       Net cash provided (used) by operations                            (27,079)          22,523            12,162         23,357
       --------------------------------------                            --------          ------            ------         ------

Cash flows from investing activities:
   Acquisitions                                                          (16,837)         (11,670)               --             --
   Additions to property, plant, and equipment                           (26,966)          (9,384)           (1,723)        (8,702)
   Disposals of property, plant, and equipment                               527              866                82             96
   Proceeds from the disposal of a segment                                    --            8,356                --             --
                                                                              --            -----                --             --
       Net cash provided (used) in investing activities                  (43,276)         (11,832)           (1,641)        (8,606)
       ------------------------------------------------                  --------         --------           -------        ------ 

Cash flows from financing activities:
   Proceeds from issuance of long-term debt                              125,000               --                --         22,630
   Payments of long-term debt and capital lease obligations              (28,776)         (19,788)           (2,345)       (31,056)
   Notes payable                                                          (1,600)           1,600                --             --
   Other assets                                                              (44)              21              (137)           352
   Dividends paid                                                            (12)             (23)              (23)           (23)
   Common stock retirements                                                   --           (5,092)             (384)           (81)
   Extraordinary losses on early extinguishment of debt                       --             (606)               --           (467)
                                                                          ------          -------            ------         ------
       Net cash provided (used) in financing activities                   94,568          (23,888)           (2,889)        (8,645)
       ------------------------------------------------                   ------          --------           -------        ------ 

Net increase (decrease) in cash and short-term investments                24,213          (13,197)            7,632          6,106
Cash and short-term investments, beginning of year                         2,325           15,522             7,890          1,784
                                                                           -----           ------             -----          -----
Cash and short-term investments, end of year                          $   26,538        $   2,325          $ 15,522      $   7,890
============================================                          =   ======        =   =====          = ======      =   =====

Supplemental disclosures of cash flow information: Cash paid during the year for:
     Interest                                                         $    5,543        $   7,170          $  9,400      $  10,853
     Income taxes                                                            (33)           4,785             1,076          1,022
<FN>
Supplemental information on noncash investing and financing activities:
     The Company issued a secured nonrecourse  subordinated  promissory note for
     $73,025,000 in 1995 in conjunction with the acquisition of Green Giant.

See notes to consolidated financial statements.
</FN>
</TABLE>


<PAGE>
<TABLE>


Consolidated Statements of Stockholders' Equity
- ---------------------------------------------------------------------------------------------------------
Seneca Foods Corporation and Subsidiaries
<CAPTION>

                                     Preferred Stock
                                                       Class A
                             6% Cumulative      10% Cumulative                                       Net Unrealized
                            Par Value $.25     Par Value $.025                       Additional      Gain (Loss) on
                           Callable at Par         Convertible        Common Stock      Paid-In  Available-For-Sale        Retained
                                    Voting              Voting      Par Value $.25      Capital          Securities        Earnings
                           ---------------     ---------------      --------------   ----------  ------------------        --------
<S>                                 <C>              <C>                <C>            <C>                  <C>           <C>

                                                              (In thousands, except share amounts)
Shares authorized                   200,000          1,400,000          10,000,000
=================                   =======          =========          ==========
Shares issued and outstanding:
   July 31, 1992                    200,000            807,240           3,093,666
   =============                    =======            =======           =========
   July 31, 1993                    200,000            807,240           3,068,666
   =============                    =======            =======           =========
   July 31, 1994                    200,000            807,240           2,796,555
   =============                    =======            =======           =========
   March 31, 1995                   200,000            807,240           2,796,555
   ==============                   =======            =======           =========

Balance July 31, 1991                   $50                $20              $1,955     $  3,615             $    --       $  71,158
   Net earnings                          --                 --                  --           --                  --             891
   Cash dividends paid
     on preferred stock                  --                 --                  --           --                  --             (23)
   Retirement of
     common stock                        --                 --                  (1)         (80)                 --              --
   Net unrealized loss                   --                 --                  --           --              (1,757)             --
   -------------------                  ---                ---               -----        -----              -------         ------
Balance July 31, 1992                    50                 20               1,954        3,535              (1,757)         72,026
   Net earnings                          --                 --                  --           --                  --           4,118
   Cash dividends paid
     on preferred stock                  --                 --                  --           --                  --             (23)
   Retirement of
     common stock                        --                 --                  (6)        (378)                 --              --
   Net unrealized gain                   --                 --                  --           --               1,757              --
   -------------------                  ---                ---               -----        -----               -----          ------
Balance July 31, 1993                    50                 20               1,948        3,157                  --          76,121
   Net earnings                          --                 --                  --           --                  --           9,104
   Cash dividends paid
     on preferred stock                  --                 --                  --           --                  --             (23)
   Retirement of
     common stock                        --                 --                 (68)      (3,157)                 --          (1,867)
     ------------                       ---                ---               -----      -------               -----          ------ 
Balance July 31, 1994                    50                 20               1,880           --                  --          83,335
Net earnings                             --                 --                  --           --                  --           1,184
   Cash dividends paid
     on preferred stock                  --                 --                  --           --                  --             (12)
   Net unrealized gain                   --                 --                  --           --                 892              --
   -------------------                   --                ---              ------      -------              ------          ------
Balance March 31, 1995                  $50                $20              $1,880     $     --             $   892       $  84,507
======================                  ===                ===              ======     =     ==             =   ===       =  ======
<FN>

See notes to consolidated financial statements.
</FN>
</TABLE>


<PAGE>

Notes to Consolidated Financial Statements
- --------------------------------------------------

Seneca Foods Corporation and Subsidiaries

1.  Summary of Significant Accounting Policies

Accounting Period - In 1995, the Company changed its fiscal year end to March 
31.  Fiscal 1995 is an eight-month transition period ended March 31, 1995.

Principles of Consolidation - The consolidated  financial statements include the
accounts for the parent Company and all of its wholly-owned  subsidiaries  after
elimination of intercompany transactions, profits, and balances.

Revenue  Recognition  - Sales and related  cost of product  sold are  recognized
primarily upon shipment of products.

Concentration of Credit Risk - Financial  instruments  that potentially  subject
the Company to credit risk  consist of trade  receivables  and  interest-bearing
investments.  Wholesale  and retail  food  distributors  comprise a  significant
portion  of  the  trade  receivables;  collateral  is  not  required.  The  risk
associated  with  the  concentration  is  limited  due to the  large  number  of
wholesalers and retailers and their geographic dispersion.

The Company  places  substantially  all its  interest-bearing  investments  with
financial institutions and monitors credit exposure.

Cash and  Short-Term  Investments - For purposes of the statement of cash flows,
the Company considers all highly liquid instruments  purchased for a maturity of
three months or less as short-term investments.

Inventories  -  Inventories  are  stated  at lower of cost;  last-in,  first-out
(LIFO); or market.

Income Taxes - The provision for income taxes  includes  federal,  foreign,  and
state income taxes  currently  payable and those  deferred  because of temporary
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities.

Depreciation - Property,  plant, and equipment is stated at cost or, in the case
of capital  leases,  the present value of future lease  payments.  For financial
reporting,  the Company provides for depreciation and capital lease amortization
on the  straight-line  method at rates based upon the estimated  useful lives of
the various assets.

Earnings per Common Share - Primary  earnings  per share are  calculated  on the
basis of weighted average common shares  outstanding  since the effect of common
stock  equivalents  is  immaterial.  The  difference  between  primary and fully
diluted earnings per share is also immaterial.


2.  Inventories

The replacement value of the LIFO based inventory was $138,192,000 at March 31,
1995, and $99,647,000 and  $88,864,000 at July 31, 1994 and 1993, respectively.

<PAGE>

Notes to Consolidated Financial Statements (continued)

3.  Common Stock of Moog Inc.

The  Company's  investment  in the common  stock of Moog Inc. is carried at fair
value in 1995 in accordance with the Statement of Financial Accounting Standards
(SFAS) No. 115. There were no realized gains or losses in 1995,  1994,  1993, or
1992,  and gross  unrealized  holding  gains of  $1,416,000  at March 31,  1995,
$708,000 at July 31, 1994, and $100,000 at July 31, 1993. The Company owns about
7% of the voting  stock of Moog Inc. as of March 31,  1995.  The Company has the
ability and intent to hold these securities for the foreseeable future.


4.  Lines of Credit

The Company obtains required  short-term  funds through bank borrowings.  During
1995 the Company  entered  into an unsecured  revolving  credit  agreement  with
various banks.  At March 31, 1995, the Company had  $3,833,000  outstanding  for
letters  of  credit  and  an  unsecured   revolving  line  of  credit   totaling
$150,000,000.  The line is  renewable  in three years and  provides for loans of
varying maturities at rate options based on Prime, Eurodollar, or Money Market.

Selected details are as follows:
<TABLE>
<CAPTION>

                                                              1995              1994             1993              1992
                                                              ----              ----             ----              ----
                                                                            (In thousands of dollars)
         <S>                                              <C>               <C>              <C>              <C>      

         Borrowings at year end:
           Amount                                         $     --          $  1,600         $     --         $      --
           Interest rate                                        --              5.34%              --                --
         Maximum borrowings during the year               $ 54,140          $  7,000         $ 38,300         $  40,500
         Average borrowings during the year:
           Amount                                         $ 20,467          $    158         $ 14,703         $  22,563
           Interest rate                                      6.06%             4.53%            4.17  %           5.44%
</TABLE>

The average  borrowings  were  computed by dividing the total daily  outstanding
balances by 365 days.  The average  interest  rate was  computed by dividing the
actual interest expense by the average borrowings.


<PAGE>


Notes to Consolidated Financial Statements (continued)

5.  Long-Term Debt
<TABLE>
<CAPTION>

                                                                             1995              1994              1993
                                                                             ----              ----              ----
                                                                                          (In thousands)
<S>                                                                          <C>               <C>               <C>    

Note payable to insurance company, 10.78%, due through 2005                  $   75,000        $      --         $      --
Secured nonrecourse subordinated promissory note, 8.00%, due                     73,025               --                --
  through 2009
Note payable to insurance company, 10.81%, due through 2009                      50,000               --                --
Note payable to insurance company, 9.78%, due through 2001                           --           28,300            30,000
Note payable to insurance company, 13.25%, due through 2001                          --               --            16,800
Industrial Revenue Development Bonds, variable rate, 12.76%, or
  varies with prime, due through 2028                                            26,480           26,780            27,430
Subordinated debentures, 12% or varies with prime, due through 1996                 471              471               471
Notes payable to others, 3% to 8.55%, due through 2012                            1,186            1,252             1,263
                                                                                -------          -------           -------
                                                                                226,162           56,803            75,964
Less current portion                                                              5,485            6,184             4,430
                                                                                -------          -------           -------
                                                                               $220,677          $50,619           $71,534
</TABLE>

Debt agreements provide various financial  covenants  including a provision that
the  Company  may pay  dividends  on common  stock  only from  consolidated  net
earnings available for distribution.  There was $1,382,000 of earnings available
for distribution as of March 31, 1995. All provisions have been met at March 31,
1995.

In connection with the Company's  acquisition of  manufacturing  facilities from
The Pillsbury Company, a secured  nonrecourse  subordinated  promissory note was
issued totaling $73,025,000 (see Acquisitions, note 13).

The Company has four  Industrial  Revenue Bonds ("IRB's")  totaling  $22,630,000
which are backed by direct pay letters of credit.

Debt repayment requirements for the next five fiscal years are:

                            (In thousands)
                      1996             $  5,485
                      1997                3,747
                      1998                9,334
                      1999               11,310
                      2000               15,951

During 1995 the Company paid off its 9.78% note payable to the insurance company
and the related prepayment penalty was not significant.


<PAGE>


Notes to Consolidated Financial Statements (continued)

6.  Leases

The Company leases a portion of its equipment and buildings.  Capitalized leases
consist primarily of industrial  development agency financing  instruments which
bear interest  rates from 5.85% to 6.75%.  Other leases  include  non-cancelable
operating leases expiring at various dates through 2010.

Leased assets under capital leases consist of the following:
<TABLE>
<CAPTION>

                                                          1995              1994             1993
                                                          ----              ----             ----
                                                                      (In thousands)
                  <S>                                <C>               <C>              <C>   

                  Land                               $      93         $      93        $     156
                  Buildings                              1,792             1,792            5,892
                  Equipment                              1,194             1,167            4,004
                                                         -----             -----            -----
                                                         3,079             3,052           10,052
                  Less accumulated amortization          1,821             1,791            6,070
                                                         -----             -----            -----
                                                     $   1,258         $   1,261        $   3,982
                                                     =   =====         =   =====        =   =====
</TABLE>

The  following is a schedule by year of minimum  payments due under leases as of
March 31, 1995:
<TABLE>
<CAPTION>

                                                                       Operating          Capital
                                                                       ---------          -------
                                                                             (In thousands)
<S>                                                                     <C>                <C>  

                  Year ending March 31:
                    1996                                                $  4,437            $ 167
                    1997                                                   3,468              124
                    1998                                                   2,364              124
                    1999                                                   2,003              124
                    2000                                                   1,782              124
                    2001-2010                                              4,312              560
                                                                           -----              ---
                  Total minimum payment required                        $ 18,366            1,223
                  ==============================                        = ======                 

                  Less interest                                                               311
                    Present value of minimum lease payments                                   912
                  Amount due within one year                                                  109
                                                                                              ---
                    Long-term capital lease obligations                                     $ 803
                    ===================================                                     = ===
</TABLE>


Aggregate  rental  expense  in  1995,  1994,  1993,  and  1992  was  $2,031,000,
$2,190,000, $2,266,000, and $2,684,000, respectively.


<PAGE>


Notes to Consolidated Financial Statements (continued)

7.  Income Taxes

The Company  files a  consolidated  income tax return.  The provision for income
taxes  includes the effect of continuing  and  discontinued  operations  and the
extraordinary items as follows:
<TABLE>
<CAPTION>

                                                   (Eight Months)
                                                        1995           1994              1993             1992
                                                        ----           ----              ----             ----
                                                                    (In thousands)
                                                     <S>           <C>               <C>               <C>

                         Current:
                           Federal                   $   716       $  2,970          $  1,175          $ 1,276
                           State                         107            430               363              200
                                                         ---            ---               ---              ---
                                                         823          3,400             1,538            1,476
                                                         ---          -----             -----            -----
                         Deferred:
                           Federal                      (203)           275              (784)            (897)
                           State                          68             46               (57)            (158)
                                                          --             --               ----            ---- 
                                                        (135)           321              (841)          (1,055)
                                                        -----           ---              ----           ------ 
                             Total income taxes      $   688       $  3,721          $    697          $   421
                             ==================      =   ===       =  =====          =    ===          =   ===
</TABLE>

In August, 1992 the Internal Revenue Service completed its audit of fiscal years
1983 and 1984.  This  conclusion  allowed the Company to file a refund claim for
the years 1985 and 1986.  This refund was  received  during the 1993 fiscal year
resulting in a $1,000,000  reduction in the provision for income taxes.  Also in
1993, interest income of $1,680,000 has been netted against the interest expense
category in the Consolidated Statements of Net Earnings.

The  cumulative  effect of the  adoption  of SFAS No.  109 on August 1, 1993 was
$2,006,000.  This change is reported in the 1994 Consolidated  Statements of Net
Earnings.  As permitted under this rule,  prior years financial  statements have
not been restated to apply the provisions of SFAS No. 109.

A reconciliation of the expected U.S.statutory rate to the effective rate
follows:
<TABLE>
<CAPTION>

                                                      1995             1994              1993             1992
                                                      ----             ----              ----             ----
<S>                                                   <C>              <C>               <C>              <C> 


                  Computed (expected tax rate)        34.0 %           34.0 %            34.0 %           34.0 %
                  State income taxes (net of
                    federal tax benefit)               6.2              2.4               4.2              2.1
                  Depreciation adjustment               --               --               0.1              0.6
                  IRS settlement                        --               --             (20.8)              --
                  Other                               (3.5)            (1.9)             (3.0)            (4.6)
                                                      -----            -----             -----            ---- 
                    Effective tax rate                36.7 %           34.5 %            14.5 %           32.1 %
                    ==================                ==== =           ==== =            ==== =           ====  
</TABLE>


<PAGE>



The  following  is a summary  of the  significant  components  of the  Company's
deferred tax assets and liabilities as of March 31, 1995 and July 31, 1994:
<TABLE>
<CAPTION>

                                                                            1995             1994
                                                                            ----             ----
                                                                               (In thousands)
<S>                                                                     <C>              <C> 

                           Deferred tax liabilities:
                             Basis and depreciation difference          $ 10,208         $  9,946
                             LIFO                                          1,061              622
                             State taxes                                     758              789
                             Moog investment                                 524               --
                             Other                                            --              538
                                                                          ------           ------
                                                                          12,551           11,895
                                                                          ------           ------
                           Deferred tax assets:
                             Employee benefits                               756              586
                             Future tax credits                              720               --
                             Pension                                         574              497
                             Other                                           424              321
                             Insurance                                       381              466
                             Sales tax                                       112              114
                             Inventory valuation                              27              584
                                                                           -----            -----
                                                                           2,994            2,568
                                                                           -----            -----
                                 Deferred tax liability                 $  9,557         $  9,327
                                 ======================                 =  =====         =  =====
</TABLE>


Net current assets of $1,933,000 and $1,194,000 and net non-current  liabilities
of  $11,490,000  and  $10,521,000  as of March  31,  1995  and  July  31,  1994,
respectively, are recognized in the balance sheets. As required by SFAS No. 109,
the  deferred tax asset was  recorded on the balance  sheet as a current  asset.
Certain  items in the prior  year have been  reclassified  to conform to current
year classifications.

Prior to the change in accounting methods, the sources of deferred tax items and
the corresponding tax effects during 1993 and 1992 were as follows:
<TABLE>
<CAPTION>

                                                                            1993              1992
                                                                            ----              ----
                                                                               (In thousands)
                                    <S>                                 <C>               <C> 

                                    Accelerated depreciation:
                                      Federal                           $    275          $   (94)
                                      State                                   19              (20)
                                    Vacation accrual                           5               (4)
                                    Bad debts                                (92)               1
                                    Inventory valuation                      (91)            (586)
                                    Involuntary conversion                   (30)             (30)
                                    Insurance accrual                       (157)             321
                                    Promotion accrual                          6               49
                                    Prepayments:
                                      Debt extinguishment                    262             (262)
                                      Lease                                   48             (103)
                                    IRS settlement                        (1,000)               --
                                    Other                                    (86)            (327)
                                                                           -----           -------
                                        Total deferred taxes            $   (841)         $(1,055)
                                        ====================            =   =====         ========
</TABLE>



<PAGE>



Notes to Consolidated Financial Statements (continued)

8.  Stockholders' Equity

Preferred Stock - The outstanding 10% cumulative,  convertible, voting preferred
stock consists of 407,240 series A shares, convertible at the rate of one common
share for every twenty  preferred  shares,  and 400,000  series B shares,  which
carry a one for thirty  conversion  rate.  The series A and B shares have a $.25
stated value and a $.025 par value.  There are  2,600,000  shares  authorized of
Class A $.025 par value stock which are unissued and  undesignated.  In addition
there  are  30,000   shares  of  no  par  stock  which  are  also  unissued  and
undesignated.

Common  Stock  -  Unissued  shares  of  common  stock  reserved  for  conversion
privileges were 33,695 at March 31, 1995, and July 31, 1994, 1993, and 1992.


9.  Quarterly Results (Unaudited)

The  following is a summary of the  unaudited  interim  results of operations by
quarter:
<TABLE>
<CAPTION>

                                                              First                 Second                 Third          Fourth
                                                              -----                 ------                 -----          ------
                                                                     (In thousands, except per share data)
<S>                                                           <C>                 <C>                    <C>              <C>  

Year ended March 31, 1995:
Net sales                                                     $ 88,827            $ 87,935               $ 57,311*
NA
Gross margin                                                    10,845              10,353                 10,590*              NA
Earnings from continuing operations                                733                 159                    292*              NA
Earnings from continuing operations per share                      .26                 .05                    .11*              NA
Net earnings                                                       733                 159                    292*              NA
Net earnings per common share                                      .26                 .05                    .11*              NA

Year ended July 31, 1994:
Net sales                                                     $ 62,003            $ 83,780               $ 82,586         $ 61,816
Gross margin                                                     8,618              12,426                 11,893           10,090
Earnings from continuing operations                                259               1,203                  1,784            2,095
Earnings from continuing operations per share                      .07                 .41                    .62              .74
Earnings before extraordinary item and
     accounting change                                           2,406               1,203                  1,857            2,238
Earnings before extraordinary item and
     accounting change per share                                   .80                 .41                    .64              .80
Net earnings                                                     4,412               1,203                  1,857            1,632
Net earnings per common share                                     1.47                 .42                    .66              .58

Year ended July 31, 1993:
Net sales                                                     $ 58,451            $ 71,510               $ 67,635         $ 59,806
Gross margin                                                     8,751               8,993                  6,355           11,160
Earnings (loss) from continuing operations                         129                (206)                  (153)           3,383
Earnings (loss) from continuing operations per share               .04                (.07)                  (.05)            1.10
Net earnings                                                       303                   4                    252            3,559
Net earnings per common share                                      .10                 .00                    .08             1.15
<FN>

*Represents two months of activity.
</FN>
</TABLE>

Earnings  for the fourth  quarter  (third  quarter  in 1995)  have  historically
reflected  adjustments of previously estimated raw material costs and production
levels.  Due to the  dependence on fruit and  vegetable  yields of the Company's
food processing segment,  interim costing must be estimated. The volatile nature
of  inventory  quantities  and costs  within the food  processing  segment  also
necessitates estimates of interim changes to the Company's LIFO reserve.



<PAGE>



Notes to Consolidated Financial Statements (continued)

10.  Retirement Plan

The Company has a  noncontributory  defined  benefit  pension plan  covering all
employees  who meet  certain age entry  requirements  and work a stated  minimum
number of hours per year.  Annual  contributions are made to the Plan sufficient
to satisfy legal funding requirements.

Pension expense includes the following:
<TABLE>
<CAPTION>

                                                      (Eight Months)
                                                           1995                1994                 1993               1992
                                                           ----                ----                 ----               ----
                                                                             (In thousands)
                                                        <S>                 <C>                  <C>                 <C> 

Service cost for benefits earned during the period      $   484             $   818              $   838             $  701
Interest cost on projected benefit obligation               745                 998                  983                905
Actual (return) loss on plan assets                      (2,474)             (1,691)                (655)               337
Net deferral of actuarial gains (losses)                  1,593                 673                 (568)            (1,659)
Amortization of net unrecognized gain at
   August 1, 1987                                          (184)               (276)                (276)              (276)
Amortization of losses                                       --                 144                   --                 --
Amortization of prior service cost                           62                  94                   94                 94
                                                             --                  --                   --                 --
     Pension expense                                    $   226             $   760              $   416             $  102
     ===============                                    =   ===             =   ===              =   ===             =  ===
</TABLE>


The following  table  summarizes the funded status and related  amounts that are
recognized in the consolidated balance sheets:
<TABLE>
<CAPTION>

                                                           1995               1994                  1993               1992
                                                           ----               ----                  ----               ----
                                                                           (In thousands)
<S>                                                    <C>                <C>                  <C>                  <C> 

Actuarial present value of accumulated benefit obligation:
   Vested                                              $  10,717          $  11,214            $   8,478            $ 7,896
   Nonvested                                                 562                689                  507                262
                                                             ---                ---                  ---                ---
       Total                                           $  11,279          $  11,903            $   8,985            $ 8,158
       =====                                           =  ======          =  ======            =   =====            = =====

Plan assets at fair market value, primarily listed
   stocks and fixed income securities                  $  18,165          $  16,009            $  14,867            $14,739
Projected benefit obligation                              15,113             15,684               12,920             11,877
                                                          ------             ------               ------             ------
   Plan assets in excess of projected
   benefit obligation                                      3,052                325                1,947              2,862
Unrecognized gain at transition                           (4,647)            (4,832)              (5,108)            (5,384)
Unrecognized prior service cost                              688                750                  844                938
Unrecognized net (gain) loss                                (781)             2,295                1,616              1,299
                                                            -----             -----                -----              -----
       Accrued pension liability                       $  (1,688)         $  (1,462)           $    (701)           $  (285)
       =========================                       =  =======         =  =======           =    =====           =  ==== 
</TABLE>

The projected  benefit  obligation was determined using an assumed discount rate
of 8% and an assumed long-term salary increase rate of 5%. The assumed long-term
rate of return on plan assets was 8.5%. The Plan holds the Company's  stock with
a fair market value of $2,678,000.


<PAGE>


Notes to Consolidated Financial Statements (continued)

11.  Discontinued Operations

In August  1993 the  Company  completed  its sale of the  textile  division  for
$8,400,000 in cash and reported a net gain of $2,273,000 in the first quarter of
1994. As a result of the sale,  textile  operations  have been  accounted for as
discontinued  operations in prior periods in the Consolidated  Statements of Net
Earnings.

Net sales for the textile division were $2,246,000 in 1994, $43,087,000 in 1993,
and $49,265,000 in 1992. Total assets were $8,400,000 and total liabilities were
$3,500,000 resulting in $4,900,000 of net assets as of the August 1993 closing.


12.  Fair Value of Financial Instruments

As of March 31, 1995,  the carrying  amount and the fair value of the  Company's
financial instruments, as determined under SFAS No. 107, "Disclosures about Fair
Value of Financial Instruments", were as follows:
<TABLE>
<CAPTION>

                                                                        Carrying        Estimated
                                                                          Amount       Fair Value
                                                                        --------       ----------
                                                                           (In thousands)
                                    <S>                                 <C>              <C>   

                                    Long-term debt, including
                                      current portion                   $226,162         $226,371
                                    Common stock of Moog Inc.              7,494            7,494
</TABLE>

The estimated fair values were determined as follows:

     Long-term debt - The quoted market prices for similar debt or current rates
     offered to the Company for debt with the same maturities.

     Common stock of Moog Inc. - Based on quoted market prices.

<PAGE>


Notes to Consolidated Financial Statements (continued)

13. Acquisitions

On  February  10, 1995 the Company  acquired  certain  assets of the Green Giant
division of The Pillsbury Company (referred to as "Pillsbury"),  a subsidiary of
Grand  Metropolitan  Incorporated.  Under  an  Alliance  Agreement  concurrently
executed  by  the  Company,   Pillsbury  and  Grand  Metropolitan  Incorporated,
Pillsbury  will continue to be responsible  for all of the sales,  marketing and
customer  service  functions  for the Green Giant brand,  while the Company will
handle vegetable  processing and canning operations.  Pillsbury continues to own
all the  trademark  rights to the Green  Giant  brand and its  proprietary  seed
varieties.  The assets  acquired  include  certain  raw  material  and  supplies
inventory  and  six  manufacturing  facilities  located  in the  Midwestern  and
Northwestern  United  States.  The purchase price was based on the book value of
the assets  acquired.  The purchase price of $86,093,000 was funded by a secured
nonrecourse  subordinated  promissory note issued by the Company for $73,025,000
and the balance was funded out of working capital.

On August 17, 1994 the Company acquired the assets of M.C. Snack, Inc. of
Yakima, Washington, a snack food maker of apple chips. The purchase price of
$3,769,000 was funded out of working capital.

On December 20, 1993 the Company acquired certain assets of ERLY Juice, Inc. and
WorldMark,  Inc. The assets  acquired  include  certain  trademarks,  inventory,
accounts  receivable,  and  manufacturing  facilities  located  in  Eau  Claire,
Michigan.  Most of the products are sold under the TreeSweet brand. The purchase
price was $8,372,000 which was funded out of working capital.

The Company acquired the Wapato, Washington juice processing business of Sanofi
Bio-Industries, Inc. on November 30, 1993.  The purchase price was $3,298,000
which was funded out of working capital.

All acquisitions were accounted for under the purchase method and,  accordingly,
the operating  results of the acquired  have been  included in the  consolidated
operating results since the dates of acquisition.

The following summary,  prepared on a pro forma basis, combines the consolidated
results of  operations  as if Green  Giant,  M.C.  Snack,  ERLY and Sanofi  were
acquired at the beginning of the periods presented:
<TABLE>
<CAPTION>

                                                                       (Eight Months)
                                                                            1995                      1994
                                                                            ----                      ----
                                                                                   (Unaudited)
                                                                  (In thousands, except per share amounts)
                  <S>                                                  <C>                       <C>   


                  Net sales                                            $ 422,220                 $ 572,405
                  =========                                            = =======                 = =======

                  Net earnings from continuing operations              $   4,317                 $  10,041
                  =======================================              =   =====                 =  ======

                  Net earnings from continuing operations per share    $    1.54                 $    3.47
                  =================================================    =    ====                 =    ====
</TABLE>


<PAGE>


Independent Auditors' Report

To the Board of Directors
   and Stockholders of
Seneca Foods Corporation
Pittsford, New York

We have audited the  accompanying  consolidated  balance  sheets of Seneca Foods
Corporation  and  subsidiaries  as of March 31, 1995, July 31, 1994 and July 31,
1993,  and the related  consolidated  statements of net earnings,  stockholders'
equity, and cash flows for the eight months ended March 31, 1995 and for each of
the three years in the period ended July 31, 1994.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  financial  position of Seneca  Foods  Corporation  and
subsidiaries  as of March 31,  1995,  July 31, 1994 and July 31,  1993,  and the
results of their  operations  and their cash  flows for the eight  months  ended
March 31, 1995 and for each of the three years in the period ended July 31, 1994
in conformity with generally accepted accounting principles.

As discussed in Note 7 to the consolidated financial statements,  in fiscal 1994
the Company  changed its method of  accounting  for income taxes to conform with
Statement of Financial Accounting Standards No. 109.


/s/Deloitte & Touche LLP


Rochester, New York
May 30, 1995



<PAGE>


Directors

Robert T. Brady
President and Chief Executive Officer
Moog Inc.

David L. Call
Dean, College of Agriculture
and Life Sciences
Cornell University

Edward O. Gaylord
President
Gaylord & Company

G. Brymer Humphreys
President
Humphreys Farm Inc.

Kraig H. Kayser
President and Chief Executive Officer

Michael A. Schaeffer
Vice-President - Production,
Pillsbury Brands
Grand Metropolitan, PLC

Susan W. Stuart
Marketing Consultant

Arthur S. Wolcott
Chairman

Officers

Corporate

Arthur S. Wolcott
Chairman

Kraig H. Kayser
President and Chief Executive Officer

Alvin L. Gauvin
Senior Vice President, Branded Sales and Marketing

Ricke A. Kress
Senior Vice President, Operations

Devra A. Bevona
Treasurer

Jeffrey L. Van Riper
Controller and Secretary

Processed Food Group

Seneca Foods -
    Central
    Michael H. Haney
    President

    Eastern
    Steven E. Klus
    President

    Western
    Edward J. Johnson
    President

    Kennett
    Richard O. Mayo
    President

Sales and Marketing Groups -

    Branded Sales
    Michael B. Malone
    Vice President

    Non-Branded Sales and
    Strategic Relations
    R. Russell Curtis
    Vice President

Technical Services Group -

    Vincent J. Lammers
    Vice President

Non-Food Group

Seneca Flight Operations
Paul E. Middlebrook
President


<PAGE>


Corporate Offices

1162 Pittsford-Victor Road
Pittsford, New York  14534
Telephone (716) 385-9500

Independent Auditors

Deloitte & Touche LLP
Rochester, New York

General Counsel

Jaeckle, Fleischmann & Mugel
Buffalo, New York

Transfer Agent and Registrar

Seneca Foods Corporation
Suite 1010, 1605 Main Street
Sarasota, Florida  34236

Manufacturing Plants
    and Warehouses

Food Group

Buhl, Idaho
Eau Claire, Michigan
Blue Earth. Minnesota
Glencoe, Minnesota
Montgomery, Minnesota
Rochester, Minnesota
Dundee, New York
East Williamson, New York
Geneva, New York
Marion, New York
Newark, New York
Oaks Corners, New York
Portland, New York
Seneca Castle, New York
Mountain Home, North Carolina
Kennett Square, Pennsylvania
Dayton, Washington
Othello, Washington
Prosser, Washington
Yakima, Washington
Baraboo, Wisconsin
Cumberland, Wisconsin
Jackson, Wisconsin
Janesville, Wisconsin
Mayville, Wisconsin

Non-Food Group

Chicopee, Massachusetts
Peabody, Massachusetts
Clifton Park, New York
Penn Yan, New York


Notice of Annual Meeting

The 1995 Annual  Meeting of  Shareholders  will be held on  Saturday,  August 5,
1995,  beginning at 9:00 A.M. at the Company's  facilities at 74 Seneca  Street,
Dundee, New York. A formal notice of the meeting together with a proxy statement
and proxy form will be mailed to shareholders of record as of June 16, 1995.

Additional Information

A copy of the  Company's  Annual  Report on Form 10-K for the fiscal  year ended
March 31, 1995, as filed with the  Securities and Exchange  Commission,  will be
provided by the Company to any shareholder who so requests in writing.  Requests
should  be  sent  to  Devra  A.   Bevona,   Seneca   Foods   Corporation,   1162
Pittsford-Victor Road, Pittsford, New York 14534.


<PAGE>






Shareholder Information

The Company's  common stock is traded on NASDAQ National Market System.  The 2.8
million outstanding shares are owned by 639 shareholders of record. The high and
low prices of the  Company's  common stock during each quarter of the past three
years are shown below.
<TABLE>
<CAPTION>

                                                  1995                  1994                   1993
                                                  ----                  ----                   ----
                  Quarter                    High        Low       High        Low       High          Low
                  -------                    ----        ---       ----        ---       ----          ---
                  <S>                    <C>        <C>         <C>        <C>        <C>          <C>


                  First                  $  24.50   $  21.00    $ 19.50    $ 15.50    $ 16.00      $ 15.25
                  Second                    35.00      23.50      20.00      18.50      16.25        15.25
                  Third                     35.50      32.50      21.00      19.00      16.25        15.25
                  Fourth                       NA         NA      22.75      19.50      16.38        14.75
</TABLE>


The  Company  may pay  dividends  on common  stock  only from  consolidated  net
earnings  available for distribution which were $1,382,000 as of March 31, 1995.
Payment of dividends to common  stockholders  is made at the  discretion  of the
Company's  Board of Directors  and depends,  among other  factors,  on earnings,
capital  requirements,  operating  and financial  condition of the Company.  The
Company has not declared or paid a common dividend in many years.



                                   Exhibit 21

                              LIST OF SUBSIDIARIES

The  following  is  a  listing  of  subsidiaries  100%  owned  by  Seneca  Foods
Corporation, directly or indirectly:

    Name                                                       State

    Marion Foods, Inc.                                       New York
    Seneca Foods International, Ltd.                         New York
    SSP Company, Inc.                                        Massachusetts



<PAGE>


                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                            SENECA FOODS CORPORATION


                             By/s/  Jeffrey L. Van Riper     June 22, 1995
                                    --------------------
                                    Jeffrey L. Van Riper
                                    Controller and Secretary
                                    (Principal Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated:

    Signature                 Title                                  Date


/s/Arthur S. Wolcott    Chairman and Director                   June 22, 1995
- --------------------
Arthur S. Wolcott



/s/Kraig H. Kayser      President, Chief Executive Officer,     June 22, 1995
- ------------------  
Kraig H. Kayser         and Director



/s/Devra A. Bevona      Treasurer                               June 22, 1995
Devra A. Bevona



/s/Jeffrey L. Van Riper Controller and Secretary                June 22, 1995
- ----------------------- 
Jeffrey L. Van Riper    (Principal Accounting Officer)



/s/Robert T. Brady      Director                                June 22, 1995
- ---------------------
Robert T. Brady



/s/David L. Call         Director                               June 22, 1995
- ----------------------
David L. Call



<PAGE>


Continued


Signature                 Title                                      Date



/s/Edward O. Gaylord    Director                                June 22, 1995
- -----------------------
Edward O. Gaylord



/s/G. Brymer Humphreys  Director                                June 22, 1995
- -----------------------
G. Brymer Humphreys



/s/Michael A. Schaeffer Director                                June 22, 1995
- -----------------------
Michael A. Schaeffer



/s/Susan W. Stuart      Director                                June 22, 1995
- -----------------------
Susan W. Stuart


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Commercial and Industrial Companies
Article 5 of Regulation S-X
</LEGEND>
<MULTIPLIER> 1000
       
<S>                                        <C>
<PERIOD-TYPE>                              8-MOS
<FISCAL-YEAR-END>                          MAR-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                           26538
<SECURITIES>                                         0
<RECEIVABLES>                                    32828
<ALLOWANCES>                                       227
<INVENTORY>                                     132404
<CURRENT-ASSETS>                                194277
<PP&E>                                          286653
<DEPRECIATION>                                  106935
<TOTAL-ASSETS>                                  381726
<CURRENT-LIABILITIES>                            61407
<BONDS>                                         221480
<COMMON>                                          1880
                                0
                                         70
<OTHER-SE>                                       85399
<TOTAL-LIABILITY-AND-EQUITY>                    381726
<SALES>                                         234073
<TOTAL-REVENUES>                                234073
<CGS>                                           202285
<TOTAL-COSTS>                                   202285
<OTHER-EXPENSES>                                 23620
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                6296
<INCOME-PRETAX>                                   1872
<INCOME-TAX>                                       688
<INCOME-CONTINUING>                               1184
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      1184
<EPS-PRIMARY>                                     0.42
<EPS-DILUTED>                                     0.42
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission