SENECA FOODS CORP /NY/
10-Q, 2000-02-14
CANNED, FRUITS, VEG, PRESERVES, JAMS & JELLIES
Previous: SPX CORP, SC 13G/A, 2000-02-14
Next: SENSORMATIC ELECTRONICS CORP, 10-Q, 2000-02-14



<PAGE>


                                    Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



       For the Quarter Ended January 1, 2000 Commission File Number 0-1989

                            Seneca Foods Corporation
               (Exact name of Company as specified in its charter)

                         New York                 16-0733425
               (State or other jurisdiction of (I. R. S. Employer
               incorporation or organization) Identification No.)

              1162 Pittsford-Victor Road, Pittsford, New York 14534
               (Address of principal executive offices) (Zip Code)


Company's telephone number, including area code          716/385-9500


                                 Not Applicable
               Former name, former address and former fiscal year,
                          if changed since last report

Check mark indicates  whether  Company (1) has filed all reports  required to be
filed by Section 13 or 15(d) of the  Securities Act of 1934 during the preceding
12 months (or for such shorter period that the Company was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.

Yes   X    No
    ----      ----

The number of shares outstanding of each of the issuer's classes of common stock
at the latest practical date are:

          Class Shares                          Outstanding at January 31, 2000
          ------------                          -------------------------------
  Common Stock Class A, $.25 Par                          3,776,858
  Common Stock Class B, $.25 Par                          2,767,357


<PAGE>


<TABLE>

                          PART I FINANCIAL INFORMATION
                    SENECA FOODS CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                            (In Thousands of Dollars)
<CAPTION>

                                                                                                      1/1/00           3/31/99
                                                                                                      ------           -------
<S>                                                                                         <C>                <C>

ASSETS

Current Assets:
    Cash and Short-term Investments                                                          $        24,582   $        31,003
    Accounts Receivable, Net                                                                          36,547            35,717
    Inventories:
        Finished Goods                                                                               185,850           107,127
        Work in Process                                                                                6,775            11,143
        Raw Materials                                                                                 36,678            34,364
                                                                                                     -------           -------
                                                                                                     229,303           152,634
    Off-Season Reserve (Note 3)                                                                      (35,711)                -
    Deferred Tax Asset, Net                                                                            3,276             3,276
    Refundable Income Taxes                                                                              181                 -
    Other Current Assets                                                                               1,052               911
                                                                                              --------------   ---------------
        Total Current Assets                                                                         259,230           223,541
Property, Plant and Equipment, Net                                                                   176,691           178,658
Escrow Fund                                                                                            5,207                 -
Other Assets                                                                                           2,833             2,671
                                                                                              --------------   ---------------
                                                                                             $       443,961   $       404,870
                                                                                              ==============    ==============
             LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
    Accounts Payable                                                                         $        57,000   $        27,034
    Accrued Expenses                                                                                  18,984            20,952
    Income Taxes                                                                                           -               309
    Current Portion of Long-Term Debt and Capital
        Lease Obligations                                                                              8,204             7,811
                                                                                             ---------------   ---------------
        Total Current Liabilities                                                                     84,188            56,106
Long-Term Debt                                                                                       186,407           179,533
Capital Lease Obligations                                                                              7,500             8,371
Deferred Income Taxes                                                                                  8,381             6,870
Other Long-Term Liabilities                                                                           10,236             9,402
10% Preferred Stock, Series A, Voting, Cumulative,
    Convertible, $.025 Par Value Per Share                                                                10                10
10% Preferred Stock, Series B, Voting, Cumulative,
    Convertible, $.025 Par Value Per Share                                                                10                10
6% Preferred Stock, Voting, Cumulative, $.25 Par Value                                                    50                50
Convertible, Participating Preferred Stock, $12
 Stated Value                                                                                         43,115            46,363
Common Stock                                                                                           2,816             2,748
Paid in Capital                                                                                       13,120             9,940
Accumulated Other Comprehensive Income                                                                   991               877
Retained Earnings                                                                                     87,137            84,590
                                                                                             ---------------   ---------------
        Stockholders' Equity                                                                         147,249           144,588
                                                                                             ---------------   ---------------
                                                                                             $       443,961   $       404,870
                                                                                             ===============   ===============
<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>


<PAGE>


<TABLE>

                    SENECA FOODS CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (Unaudited)
                        (In Thousands, except Share Data)
<CAPTION>

                                                                                       Three Months Ended
                                                                                       -------------------
                                                                                 1/1/00                12/26/98
                                                                                 ------                --------
<S>                                                                       <C>                      <C>

Net Sales                                                                 $          241,731       $         246,624
Other Income                                                                               -                     650
                                                                          ------------------       -----------------
                                                                                     241,731                 247,274
Costs and Expenses:
Cost of Product Sold                                                                 228,086                 237,126
Selling, General, and Administrative                                                   6,272                   5,961
Interest Expense                                                                       3,917                   5,089
                                                                          ------------------       -----------------

  Total Costs and Expenses                                                           238,275                 248,176
                                                                          ------------------       -----------------

Earnings (Loss) From Continuing Operations
  Before Income Taxes                                                                  3,456                    (902)

Income Taxes                                                                           1,244                    (288)
                                                                          ------------------       ------------------

Earnings (Loss) from Continuing
  Operations                                                                           2,212                    (614)

Earnings from Discontinued
  Operations Net of Income Taxes                                                           -                   1,072
                                                                          ------------------       -----------------

Net Earnings                                                              $            2,212       $             458
                                                                           =================        ================

Basic:
  Earnings (Loss) From Continuing
    Operations Per Common Share                                           $              .34       $            (.10)
                                                                           =================        ================

  Earnings From Discontinued Operations
    Per Common Share                                                      $              .00       $             .17
                                                                           =================        ================

  Earnings Per Common Share                                               $              .34       $             .07
                                                                           =================        ================

Diluted:
  Earnings (Loss) From Continuing
    Operations Per Common Share                                           $              .22       $            (.10)
                                                                           =================        ================

 Earnings From Discontinued Operations
    Per Common Share                                                      $              .00       $             .17
                                                                           =================        ================

  Earnings Per Common Share                                               $              .22       $             .07
                                                                           =================        ================
<FN>
The accompanying notes are an integral part of these condensed financial statements.
</FN>

</TABLE>


<PAGE>


<TABLE>
                    SENECA FOODS CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (Unaudited)
                        (In Thousands, except Share Data)
<CAPTION>

                                                                                        Nine Months Ended
                                                                                        -----------------
                                                                                 1/1/00                12/26/98
                                                                                 ------                --------
<S>                                                                       <C>                      <C>

Net Sales                                                                 $          510,917       $         490,882
Other Income                                                                             965                     650
                                                                          ------------------       -----------------
                                                                                     511,882                 491,532
Costs and Expenses:
Cost of Product Sold                                                                 478,798                 462,634
Selling, General, and Administrative                                                  17,041                  13,318
Interest Expense                                                                      12,025                  17,400
                                                                          ------------------       -----------------

  Total Costs and Expenses                                                           507,864                 493,352
                                                                          ------------------       -----------------

Earnings (Loss) From Continuing Operations
  Before Income Taxes                                                                  4,018                  (1,820)

Income Taxes                                                                           1,446                    (582)
                                                                          ------------------       ------------------

Earnings (Loss) from Continuing
  Operations                                                                           2,572                  (1,238)

Loss from Discontinued
  Operations Net of Income Taxes                                                           -                    (703)
                                                                          ------------------       -----------------

Net Earnings (Loss)                                                       $            2,572       $          (1,941)
                                                                           =================        ================

Basic:
  Earnings (Loss) from Continuing
    Operations Per Common Share                                           $              .39       $            (.21)
                                                                           =================        ================

  Earnings (Loss) from Discontinued
    Operations Per Common Share                                           $              .00       $            (.12)
                                                                           =================        ================

  Earnings (Loss) Per Common Share                                        $              .39       $            (.33)
                                                                           =================        ================

Diluted:
  Earnings (Loss) From Continuing
    Operations Per Common Share                                           $              .25       $            (.21)
                                                                           =================        ================

 Earnings (Loss) From Discontinued Operations
    Per Common Share                                                      $              .00       $            (.12)
                                                                           =================        ================

  Earnings (Loss) Per Common Share                                        $              .25       $            (.33)
                                                                           =================        ================
<FN>
The accompanying notes are an integral part of these condensed financial statements.
</FN>

</TABLE>


<PAGE>


<TABLE>

                    SENECA FOODS CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In Thousands)
<CAPTION>
                                                                                       Nine Months Ended
                                                                                       -----------------
                                                                                 1/01/00               12/26/98
                                                                                 -------               --------
<S>                                                                       <C>                     <C>

Cash Flows from Operating Activities:
    Net Earnings (Loss)                                                   $            2,572      $           (1,941)
    Adjustments to Reconcile Net Earnings
     (Loss) to Net Cash Provided
   by Operating Activities:
        Depreciation and Amortization                                                 17,406                  21,348
        Deferred Income Taxes                                                          1,446                  (1,178)
        Gain on the Sale of Assets                                                      (965)                   (650)
        Contribution of Stock to Benefit Plan                                              -                     761
        Changes in Operating Assets
          and Liabilities:
          Accounts Receivable                                                           (830)                  6,418
          Inventories                                                                (33,186)                (43,314)
          Off-Season Reserve                                                          35,711                  42,549
          Other Current Assets                                                          (141)                    (20)
          Income Taxes                                                                  (490)                  1,343
          Accounts Payable and
            Accrued Expenses                                                          28,659                   9,488
                                                                          ------------------       -----------------
  Net Cash Provided
      by Operations                                                                   50,182                  34,804
                                                                          ------------------       -----------------

Cash Flows From Investing Activities:
    Acquisition                                                                      (48,459)                      -
    Additions to Property, Plant,
      and Equipment                                                                  (11,304)                 (4,774)
    Glencoe Escrow                                                                    (5,207)                      -
    Proceeds from the Sale of Assets                                                   1,800                     843
    Disposals                                                                            179                     377
                                                                          ------------------       -----------------
  Net Cash Used in Investing
        Activities                                                                   (62,991)                 (3,554)
                                                                          ------------------       -----------------

Cash Flows From Financing Activities:
    Long-Term Borrowing                                                               10,978                       -
    Payments and Current Portion of Long-Term
      Debt and Capital Lease Obligations                                              (4,582)                 (4,047)
    Other                                                                                 16                      33
    Notes Payable                                                                          -                 (62,270)
    Rights Offering                                                                        -                  49,712
    Dividends                                                                            (24)                    (24)
                                                                          ------------------       -----------------
 Net Cash Provided by (Used in)
     Financing Activities                                                              6,388                 (16,596)
                                                                          ------------------       -----------------
Net (Decrease) Increase in Cash and Short-
    Term Investments                                                                  (6,421)                 14,654
Cash and Short-Term Investments,
Beginning of Period                                                                   31,003                   4,077
                                                                          ------------------       -----------------
Cash and Short-Term Investments,
    End of Period                                                         $           24,582      $           18,731
                                                                          ==================      ==================
<FN>
The accompanying notes are an integral part of these condensed financial statements.
</FN>

</TABLE>


<PAGE>


                    SENECA FOODS CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                 January 1, 2000

1.      Consolidated Condensed Financial Statements


        In the opinion of management,  the accompanying  unaudited  consolidated
        condensed financial statements contain all adjustments, which are normal
        and  recurring  in nature,  necessary  to present  fairly the  financial
        position of the Company as of January 1, 2000 and results of  operations
        for the three and nine month  periods ended January 1, 2000 and December
        26, 1998. All significant  intercompany  transactions  and accounts have
        been eliminated in  consolidation.  The March 31, 1999 balance sheet was
        derived from audited financial statements.

        The results of  operations  for the nine month  periods ended January 1,
        2000 and December 26, 1998 are not necessarily indicative of the results
        to be expected for the full year.

        The accounting  policies followed by the Company are set forth in Note 1
        to  the  Company's  financial   statements  in  the  1999  Seneca  Foods
        Corporation Annual Report and 10-K.

        Other footnote  disclosures  normally  included in financial  statements
        prepared in accordance  with generally  accepted  accounting  principles
        have been condensed or omitted.  It is suggested that these consolidated
        condensed financial statements be read in conjunction with the financial
        statements  and notes  included in the Company's  1999 Annual Report and
        10-K.

2.     Off-Season  Reserve  is the excess of  absorbed  expenses  over  incurred
       expenses to date. The seasonal  nature of the Company's  Food  Processing
       business  results  in a timing  difference  between  expenses  (primarily
       overhead   expenses)   incurred  and  absorbed  into  product  cost.  All
       Off-Season Reserve balances are zero at fiscal year end.

3.     Comprehensive  income consisted solely of Net Earnings and Net Unrealized
       Gain Change on Moog, Inc. Stock. The following table provides the results
       for the periods presented:

                                                         Nine Months December
                                                          1999           1998
                                                          ----           ----
Net Earnings (Loss)                                      $2,572       $(1,941)

Other Comprehensive Earnings, Net of Tax:

  Net Unrealized Gain Change on
    Moog, Inc. Stock                                        114           211
                                                           ------------------

    Comprehensive Earnings (Loss)                        $2,686       $(1,730)
                                                         =====================



<PAGE>


                    SENECA FOODS CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                 January 1, 2000


4.     In November  1999,  the Company  acquired  certain  assets of the Midwest
       private  label canned  vegetable  business,  of Agrilink  Foods,  Inc., a
       wholly owned subsidiary of Pro-Fac  Cooperative.  The Company purchased a
       plant and  equipment  in  Arlington,  Minnesota  and  inventories  of the
       acquired  business.  The annual sales of this business are  approximately
       $73 million. The purchase price was approximately $48 million,  partially
       funded by a  subordinated  note for $5 million  and the  balance  paid in
       cash.

        The Company also had a commitment to purchase  Agrilink  Food's Cambria,
        Wisconsin plant, but this plant was purchased by another Company.


<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                  OF FINANCIAL CONDITION RESULTS OF OPERATIONS

                                 January 1, 2000

Results of Operations:

Sales:
Sales  reflect an increase of 4.1% for the nine months  versus 1998.  The higher
sales, in large part, are due to higher canned vegetables  quantities sold under
the Company's  Non-Alliance  business.  Non-Alliance  vegetable sales quantities
were up 13.5% including  sales from the Midwest  private label canned  vegetable
business  acquired from Agrilink  Foods,  Inc.  (see  acquisition  discussion in
footnotes).

Costs and Expenses:
The following table shows costs and expenses as a percentage of sales:

                       Three Months Ended               Nine Months Ended
                       ------------------               ------------------
                     1/1/00          12/26/98       1/1/00           12/26/98
                     ------          --------       ------           --------
Cost of Product Sold   94.4%          96.0%          93.7%             94.2%
Selling                 2.1            2.1            2.6               2.2
Administrative          0.5            0.4            0.7               0.6
Interest Expense        1.6            2.1            2.4               3.5
                  ---------------------------------------------------------
                       98.6%         100.6%          99.4%            100.5%
                  =========================================================

Lower  interest  expense  percentage  in 1999 is as a result of the $50  million
equity sale last year and the divestiture of the juice and sauce businesses also
during last year.

Income Taxes:
The effective tax rate used in fiscal 1999 is 36% and 1998 is 32%.


<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                                 January 1, 2000

Financial Condition:
The financial  condition of the Company is summarized in the following table and
explanatory review (In Thousands):

                                 For the Quarter                 For the Year
                                 Ended December                  Ended March
                               1999           1998           1999         1998
                               ----           ----           ----         ----
     Working Capital Balance $175,042        $173,475      $167,435     $112,299
     Quarter Change             2,175           3,604             -            -
     Notes Payable                  -               -             -       62,270
     Long-Term Debt           193,907         223,805       187,904      227,858
     Current Ratio             3.08:1          2.97:1        3.98:1       1.79:1

The  change in the  Working  Capital  for the  December  1999  quarter  from the
December 1998 quarter is largely due to greater capital additions in the current
year than the prior  year($3.7  million  current and $700 thousand  prior).  The
equity  sale of $50  million  and the  divestiture  of the Juice and  Applesauce
businesses for $57 million,  both completed last year,  dramatically reduced our
short-term borrowing needs.

New Long-Term Debt:
During the Third Quarter of this year, the Company issued an Industrial  Revenue
Development  Bond for $6  million  where  proceeds  are  being  used to  finance
production  equipment  in the  Midwest.  The Escrow Fund of $5.2  million on the
Balance  Sheet as a  long-term  asset is the yet  upspent  proceeds of this debt
issue.

See Consolidated Condensed Statements of Cash Flows for further details.

Acquistion:

In November 1999,  the Company  acquired  certain assets of the Midwest  private
label  canned  vegetable  business,  of Agrilink  Foods,  Inc.,  a wholly  owned
subsidiary of Pro-Fac  Cooperative.  The Company purchased a plant and equipment
in Arlington,  Minnesota and  inventories of the acquired  business.  The annual
sales of this business are  approximately  $73 million.  The purchase  price was
approximately  $48  million,  partially  funded  by a  subordinated  note for $5
million and the balance paid in cash.

The Company also had a commitment to purchase Agrilink Food's Cambria, Wisconsin
plant, but this plant was purchased by another Company.


<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                                 January 1, 2000

Quantitative and Qualitative Disclosures about Market Risk:

As a result of its operating and financing activities, the Company is exposed to
certain market risks including  changes in commodity pricing and fluctuations in
interest rates.  Commodity pricing exposure includes weather phenomena and their
effect on industry  volumes,  prices,  product  quality,  and costs. The Company
manages  its  exposure to  commodity  price risk  primarily  through its regular
operating activities. The Company has not used derivative financial instruments.
The  Company  has not  utilized  financial  instruments  for  trading  or  other
speculative purposes.

Interest Rate Risk:

As a result of its  regular  financing  requirements,  the  Company's  operating
results  are  exposed  to  fluctuations  in  interest  rates,  which it  manages
primarily  through its regular financing  activities.  Although the Company does
not have any short-term debt as of January 1, 2000, it uses bank lines of credit
with variable  interest rates to finance seasonal working capital  requirements.
The Company  maintains  investments  in cash  equivalents  ($22.2  million as of
January  1, 2000) and does have  investments  in a modest  amount of  marketable
securities. Long-term debt represents secured and unsecured notes and debentures
and certain  notes  payable to  insurance  companies  used to finance  long-term
investments  such as business  acquisitions.  Long-term  debt bears  interest at
fixed and variable  rates.  The following table provides  information  about the
Company's financial instruments that are sensitive to changes in interest rates.
The table  presents  principal  cash flows and  sinking  fund  requirements  and
related   weighted-average   interest   rates   by   expected   maturity   date.
Weighted-average interest rates on variable-rate debt are based on current rates
as of January 1, 2000:


<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                                 January 1, 2000
<TABLE>


     Interest Rate Sensitivity of Long-Term Debt and Short-Term Investments
                                 January 1, 2000
                                 (In Thousands)
<CAPTION>

                                                 EXPECTED MATURITY DATE
                                                                                                                          Total /
                                                                                                                          Weighted
                                   2000           2001           2002           2003           2004      There-after       Average
                              ---------      ---------      ---------      ---------      ---------      ------------     --------
Fixed-rate debt:
<S>                           <C>            <C>            <C>            <C>            <C>            <C>             <C>

  Principal cash flows           $8,480         $8,213        $18,620        $21,663        $21,713       $100,792       $  179,481
  Average interest rate            9.34%          9.32%          9.28%          9.16%          8.97%          8.21%            8.89%

Variable-rate debt:
  Principal cash flows           $   --         $   --        $    --         $   --         $   --       $ 22,630       $   22,630
  Average interest rate             5.81%         5.81%          5.81%          5.81%          5.81%          5.81%            5.81%

Short-term investments:
  Balance                                                                                                                 $  22,237
  Average interest rate                                                                                                        5.82%

</TABLE>





<PAGE>


PART II - OTHER INFORMATION


Item 1.               Legal Proceedings

                      None.

Item 2.               Changes in Securities

                      None.

Item 3.               Defaults on Senior Securities

                      None.

Item 4.               Submission of Matters to a Vote of Security Holders

                      None.

Item 5.               Other Information

                      None.

Item 6.               Exhibits and Reports on Form 8-K

A.       Exhibits

11      (11) Computation of earnings per share (filed herewith)

27      (27) Financial Data Schedules (filed herewith)

Reports on Form 8-K - A November 1999 8-K was filed.



<PAGE>


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.




                                                      Seneca Foods Corporation
                                                              (Company)



                                                      /s/Kraig H. Kayser
                                                      ------------------------
February 14, 2000                                     Kraig H. Kayser
                                                      President and
                                                      Chief Executive Officer


                                                      /s/Jeffrey L. Van Riper
                                                      ------------------------
February 14, 2000                                     Jeffrey L. Van Riper
                                                      Controller and
                                                      Chief Accounting Officer




<PAGE>


<TABLE>
                                   EXHIBIT 11

                    SENECA FOODS CORPORATION AND SUBSIDIARIES
                        COMPUTATION OF EARNINGS PER SHARE

                        (In thousands except share data)


<CAPTION>

                                                                    Three Months Ended                   Nine Months Ended
                                                                    ------------------                   -----------------
                                                                  1/1/00           12/26/99            1/1/00        12/26/98
                                                                  ------           --------            ------        --------
<S>                                                   <C>                <C>               <C>               <C>

Basic Net Earnings (Loss) Applicable
  to Common Stock:

    Net Earnings (Loss)                               $            2,212  $           458  $          2,572  $         (1,941)
    Deduct Preferred Cash Dividends                                    6                -                18                 -
                                                      -----------------------------------------------------------------------
        Net Earnings (Loss) Applicable to
      Common Stock                                    $            2,206  $           458  $          2,554  $         (1,941)
                                                      =======================================================================

Weighted Average Common
  Shares Outstanding                                           6,469,621        6,144,455         6,477,889         6,027,814
Effect of Common Stock Equivalent                                      -                -                -                  -
                                                      -----------------------------------------------------------------------
Weighted Average Common Shares Outstanding
for Primary Earnings per Share                                 6,469,621        6,144,455         6,477,889         6,027,814
                                                      =======================================================================

Basic Earnings (Loss) Per Share                       $              .34    $         .07   $           .39     $        (.33)
                                                      =======================================================================

Diluted Net Earnings (Loss) Applicable
  to Common Stock:

    Net Earnings (Loss) Applicable to
      Common Stock                                     $            2,206  $           458  $          2,554  $         (1,941)
    Add Back Preferred Cash Dividends                                   5                -                15                 -
                                                       -----------------------------------------------------------------------
        Net Earnings (Loss) Applicable to
      Common Stock                                     $            2,211              458  $          2,569  $         (1,941)
                                                       =======================================================================

Weighted Average Common
  Shares Outstanding                                            6,469,621        6,144,455         6,477,889         6,027,814
Effect of Common Stock Equivalent                               3,755,374                -         3,747,106                 -
                                                       -----------------------------------------------------------------------
Weighted Average Common Shares
  Outstanding for Diluted Earnings
  per Share                                                    10,224,995        6,144,455        10,224,995         6,027,814
                                                       =======================================================================

Diluted Earnings (Loss) Per Share                      $              .22              .07      $        .25     $        (.33)
                                                        ======================================================================
</TABLE>


<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Commercial and Industrial Companies
Article 5 of Regulation S-X
</LEGEND>
<MULTIPLIER> 1000

<S>                                        <C>
<PERIOD-TYPE>                              9-MOS
<FISCAL-YEAR-END>                          MAR-31-2000
<PERIOD-END>                                JAN-1-2000
<CASH>                                           24582
<SECURITIES>                                         0
<RECEIVABLES>                                    37113
<ALLOWANCES>                                       566
<INVENTORY>                                     229303
<CURRENT-ASSETS>                                259230
<PP&E>                                          356452
<DEPRECIATION>                                  179761
<TOTAL-ASSETS>                                  443961
<CURRENT-LIABILITIES>                            84188
<BONDS>                                         193907
                                0
                                      43185
<COMMON>                                          2816
<OTHER-SE>                                      101248
<TOTAL-LIABILITY-AND-EQUITY>                    443961
<SALES>                                         510917
<TOTAL-REVENUES>                                511882
<CGS>                                           478798
<TOTAL-COSTS>                                   478798
<OTHER-EXPENSES>                                 17041
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               12025
<INCOME-PRETAX>                                   4018
<INCOME-TAX>                                      1446
<INCOME-CONTINUING>                               2572
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      2572
<EPS-BASIC>                                     0.39
<EPS-DILUTED>                                     0.25
<FN>
 Other Expenses is Selling, General and Administrative Expenses
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission