ADVANTA CREDIT CARD MASTER TRUST I
8-K/A, 1998-03-25
ASSET-BACKED SECURITIES
Previous: REDWOOD MORTGAGE INVESTORS VIII, 10-K, 1998-03-25
Next: COVA VARIABLE ANNUITY ACCOUNT FIVE, 497, 1998-03-25



<PAGE>   1
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549
                               FORM 8-K/A
                             CURRENT REPORT
                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934

              Date of Report (date of earliest event reported): 
March 16, 1998

                        FLEET CREDIT CARD MASTER TRUST
                  (Formerly ADVANTA CREDIT CARD MASTER TRUST)
            (Exact name or Registrant as specified in its charter)

   New York              Reg. No. 33-73828             Not Required
(State or other          (Commission File            (I.R.S. Employer
 jurisdiction                 Number)                 Identification
of incorporation)                                         Number)

                   Fleet Bank (RI), National Association
                          Attention: Amy W. Bizar

                        300 North Wakefield Drive
                         Newark, Delaware  19713

                       (Address of Owner/Servicer)

                              50 Kennedy Plaza
                                 18th Floor
                           Providence, RI  02903

                  (Address of principal executive offices)

              (215) 444-6800  (Telephone Number of Owner/Servicer)

                      (Registrant's Telephone Number)


<PAGE>   2
        Items 1-4.  Inapplicable.

        Item 5.  Other Events.

Information relating to the distributions to Certificateholders for the
February 1998 Monthly Period of the Trust in respect of the Floating
Rate Asset Backed Certificates, Series 1993-2, and Floating Rate Asset
Backed Certificates, Series 1993-4 (the "Certificates") issued by the
registrant and to the performance of the Trust (including collections
of Principal Receivables and Finance Charge Receivables, Principal
Receivables in the Trust, delinquent balances in Accounts, the Investor
Default Amounts, the amount of Investor Charge Offs, and the Investor
Servicing Fees), together with certain other information relating to
the Certificates, is contained in the Monthly Report for the Monthly
period provided to Certificateholders pursuant to the Pooling and Servicing
Agreement dated as of April 1, 1992 (hereinafter as such agreement may have
been or may be from time to time, supplemented, amended or otherwise
modified, the "Agreement") between Fleet Bank (RI), National Association
and The Chase Manhattan Bank, as trustee.  Capitalized terms not otherwise
defined herein have the meanings assigned.



Effective February 20, 1998, Fleet Bank (RI), National Association assumed
all of Advanta National Bank's rights and obligations under the Master
Pooling and Servicing Agreement and the outstanding Series Supplements.
Fleet Bank (RI), National Association became the Seller and Servicer of the
Trust and the Trust's name was changed to Fleet Credit Card Master Trust.



        Item 6.  Inapplicable.

        Item 7.  Financial Statements,
                Pro Forma Financial Information and Exhibits.

1.   Monthly Reports for the February 1998 Monthly Period relating to the
     Series 1993-2, and the Series 1993-4 Floating Rate Asset Backed
     Certificates issued by the Fleet Credit Card Master Trust.





<PAGE>   3
                              SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                    FLEET CREDIT CARD MASTER TRUST

                                  (Registrant)

BY:      Fleet Bank (RI), National Association
as Servicer


Date: March 16, 1998       By:    /s/ MICHAEL COCO
                                 ---------------------
                           Name:      Michael Coco
                           Title:     Vice President

<PAGE>   4
                             EXHIBIT INDEX

                                                             Sequential
Exhibit                                                      Page Number
1.   Monthly Reports for the February 1998 Monthly Period         5
     relating to the Floating Rate Asset Backed Certificates,
     Series 1993-2, and the Floating Rate Asset Backed
     Certificates, Series 1993-4, issued by the Fleet Credit
     Card Master Trust.





<PAGE>   1
                                             February  1998


                      MONTHLY SERVICER'S CERTIFICATE
                   FLEET BANK (RI), NATIONAL ASSOCIATION

                      FLEET CREDIT CARD MASTER TRUST
                   ------------------------------------


The undersigned, a duly authorized representative of Fleet Bank (RI),
National Association (the "Bank") as Servicer pursuant to the Amended and
Restated Pooling and Servicing Agreement dated as of April 1,1992 (the
"Agreement"), by and between the Bank, as Seller and Servicer and The
Chase Manhattan Bank, as Trustee, (the "Trustee") does hereby certify
as follows:

   1. Capitalized terms used in this Certificate have their respective
      meanings set forth in the Agreement:
      provided that the "preceding Monthly Period" shall mean the Monthly
      Period immediately preceding the calendar month in which this
      certificate is delivered.  This certificate is delivered pursuant
      to subsection 3.04(b) of the Agreement. References herein to certain
      sections and subsections are references to the respective sections
      and subsections of the Agreement.

   2. The Bank is as of the date hereof the Servicer under the Agreement

   3. The undersigned is a Servicing Officer.

   4. The date of this Certificate is a Determination Date under the
      Agreement.

   5. The aggregate amount of Collections processed
      for the preceding Monthly Period for this
      Payment Date is equal to                         $118,555,132.04

   6. The aggregate amount of such Collections allocated to Principal
      Receivables for the preceding Monthly Period for this Payment Date
      was equal to:

            Series 1993-2      $41,018,721.05
            Series 1993-4      $41,018,721.05

   7. The aggregate amount of such Collections allocated to Finance
      Charges Receivables for the preceding Monthly Period for this Payment
      Date was equal to:

            Series 1993-2       $6,159,158.19
            Series 1993-4       $6,159,158.19

   8. The aggregate amount of such Collections allocated to Finance Charge
      Receivables that constitute Recoveries on Defaulted Accounts for 
      this preceding Monthly Period for this Payment Date was equal to:

            Series 1993-2         $236,855.10
            Series 1993-4         $236,855.10
<PAGE>   2
   9. The aggregate amount of such Collections of Finance Charge Receivables
      that constitute Interchange Fees for the preceding Monthly Period
      for this Payment Date was equal to:

            Series 1993-2         $666,666.67
            Series 1993-4         $583,333.33

   10. The aggregate amount of drawings, if any, under the Enhancement
       for each Series required to be made on the next succeeding
       Distribution Date is equal to:

            Series 1993-2               $0.00
            Series 1993-4               $0.00

   11. The amount of the Monthly Investor Servicing Fee required to be paid
       on the next succeeding Payment Date for each Series is equal to:

            Series 1993-2         $666,666.67
            Series 1993-4         $666,666.67

   12. The aggregate sum of all amounts payable to Investor
       Certificateholders of each Series on the succeeding Payment Date
       in respect of Monthly Investor Interest is equal to:

            Series 1993-2       $1,756,500.00
            Series 1993-4       $1,762,500.00

   13. The aggregate sum of all amounts payable to Investor
       Certificateholders of each Series on the succeeding Payment Date
       in respect of Monthly Investor Principal is equal to:

            Series 1993-2      $40,000,000.00
            Series 1993-4               $0.00

   14. The Enhancement Amount for each Series as of the close of business
       on the following Payment Date, after giving effect to all deposits,
       drawings and transfers, will be equal to:

            Series 1993-2      $46,800,000.00
            Series 1993-4      $52,000,000.00
<PAGE>   3
   15. The existing aggregate Deficit Controlled Amortization Amount
       for each Series was equal to:

            Series 1993-2               $0.00
            Series 1993-4               $0.00

   16. The average Net Portfolio Yield for the three preceding
       Monthly Periods was 13.89%

   17. The average Base Rate for each Series for the three preceding
       Investor Interest Periods was equal to:

            Series 1993-2       8.05%
            Series 1993-4       8.07%

   18. The Investor Percentage for each Series of Collections allocated to
       Finance Charge Receivables for the Preceding Monthly Period was
       equal to:

            Series 1993-2      40.42%
            Series 1993-4      40.42%

   19. The Investor Percentage for each Series of Collections allocated to
       Principal receivables for the Preceding Monthly Period was equal to:

            Series 1993-2      40.42%
            Series 1993-4      40.42%

   20. Attached hereto is a true and correct copy of the statement required
       to be delivered by the Servicer on the date of this Certificate to
       the Trustee pursuant to Section 5.02(a) of the Agreement.

   21. As of the date hereof, to the best knowledge of the undersigned,
       no default in the performance of the Servicer under the Agreement
       has occurred or is continuing except as follows: [set forth in
       detail the (i) nature of such default, (ii) the action taken by
       the Servicer, if any, to remedy such default and (iii) the current
       status of each such default: if applicable, insert "None"]....None

   22. As of the date hereof no Liquidation Event or Rapid Amortization
       Event has been deemed to have occurred for Monthly Period for 
       this Payment Date.

   23. As of the date hereof, to the best knowledge of the undersigned,
       no Lien has been placed on any of the Receivables.

   In witness whereof, the undersigned has duly executed and delivered
   this certificate this March 11, 1998.


   Fleet Bank (RI), National Association as Servicer

                         /s/ MICHAEL COCO
                        -------------------------
                     By:     Michael Coco
                             Vice President
<PAGE>   4

DELINQUENT BALANCES

The aggregate outstanding balance of Accounts which are 30, 60, 90, 120, 150
and 180 or more days delinquent as of the end of the prior Monthly Period for
such Payment Date is:

                                          AGGREGATE ACCOUNT BALANCE

  (a)  30-59 days: ....................            $15,276,756.46
  (b)  60-89 days: ....................             $9,609,264.26
  (c)  90-119 days: ...................             $7,189,023.43
  (d)  120-149 days: ..................             $6,272,255.95
  (e)  150-179 days: ..................             $5,354,525.93
  (f)  180 or more days: ..............             $2,536,809.77
                                                 ----------------
                          TOTAL                    $46,238,635.80






          Fleet Bank (RI), National Association as Servicer


          /s/ MICHAEL COCO
          ---------------------------
       By: Michael Coco
           Vice President


<PAGE>   5
                                               February 1998



              MONTHLY CERTIFICATEHOLDER'S STATEMENT

              FLEET BANK (RI), NATIONAL ASSOCIATION
      -------------------------------------------------------

                 FLEET CREDIT CARD MASTER TRUST
                       Series 1993-2
- ----------------------------------------------------------------------


Under the Amended and Restated Master Pooling and Servicing Agreement,
dated as of April 1, 1992, (hereinafter as such agreement may have been or
may be from time to time, supplemented, amended or otherwise modified,
(the "Agreement") by and between Fleet Bank (RI), National Association
(the "Bank") as Seller and Servicer, and The Chase Manhattan Bank as Trustee.
The Bank, as Servicer, is required to prepare certain information each month
regarding current distributions to all Investor Certificateholders of Series
1993-2 and the performance of the Fleet Credit Card Master Trust
("the Trust") during the previous Monthly Period.  The information
which is required to be prepared with respect to the distribution
on the March 16, 1998 Payment Date (the "Payment Date")
and with respect to the performance of the Trust during the Monthly
Period for such Payment Date is set forth in the Certificate prepared in
accordance with Section 5.02(a) of the Agreement and additional information
specific to the Series 1993-2 Certificates is set forth below in accordance
with section 4.2 of the Series 1993-2 Supplement to the Agreement.
Certain of the information is presented on the basis of an original principal
amount of $1,000 per Investor Certificate of Series 1993-2.  Certain
other information is presented based on the aggregate amounts for the Trust
as a whole.  All capitalized terms used herein shall have their respective
meanings set forth in the Agreement.


1.   The total amount of the distribution on the Payment Date
     per $1,000 original principal amount of the
     Investor Certificates                                  104.39125

2.   The amount of the distribution set forth in paragraph 1 above in
     respect of principal, per $1,000 original principal amount
     of the Investor Certificates                           100.00000

3.   The amount of distribution set forth in paragraph 1 above in respect
     of interest, per $1,000 original principal amount of the
     Investor Certificates                                    4.391250

4.   The aggregate amount of Collections of Receivables processed
     for the prior Monthly Period which were allocated in
     respect of the Investor Certificates               $48,081,401.01

5.   The aggregate amount of Collections of Principal
     Receivables processed during the prior Monthly Period
     and allocated in Investor Certificates             $41,018,721.05

6.   The aggregate amount of Collections of Finance Charge Receivables
     processed during the prior Monthly Period and allocated
     in respect of the Investor Certificates             $6,159,158.19

7.   The Investor Charged-Off Amount for the prior Monthly
     Period is                                           $2,412,986.35
<PAGE>   6
8.   The aggregate amount of the Reduction Amounts for
     Series 1993-2 for the Monthly Period is                     $0.00

9    The aggregate amount of the Reduction Amounts for
     Series 1993-2 reimbursed on such Payment Date is            $0.00

10.  The amount of the Monthly Investor Servicing Fee
     for the prior Monthly Period is                       $666,666.67

11.  The Pool Factor as of the end of the last day
     of the prior Monthly Period is                               0.90

12.  The amount, if any, by which the outstanding principal
     balance of the Investor Certificates exceeds the Investor
     Amount as of the end of the day on the Record Date with
     respect to such Payment Date (after giving effect
     to any activity on such Payment Date) is                    $0.00

13.  The Investor Amount after giving effect to any
     payments on such Payment Date is                  $360,000,000.00

14.  The Cash Collateral Guaranty Amount as of the close
     of business on the Payment Date is                 $46,800,000.00

15.  The amount by which the Net Portfolio Yield for such Monthly
     Period exceeds the Base Rate for the related Investor
     Interest Period                                             6.68%

16.  The aggregate existing Carryover Controlled Amortization Amount
     with Period exceeds respect to Series 1993-2 (after giving
     effect to any activity on such Payment Date) is             $0.00

17.  The Investor Percentage with respect to
     Principal Receivables is                                   40.42%
     and with respect to Finance Charge Receivables is          40.42%
<PAGE>   7

DELINQUENT BALANCES

The aggregate outstanding balance of Accounts which are 30, 60, 90, 120, 150
and 180 or more days delinquent as of the end of the prior Monthly Period for
such Payment Date is:

                                          AGGREGATE ACCOUNT BALANCE

  (a)  30-59 days: ....................            $15,276,756.46
  (b)  60-89 days: ....................             $9,609,264.26
  (c)  90-119 days: ...................             $7,189,023.43
  (d)  120-149 days: ..................             $6,272,255.95
  (e)  150-179 days: ..................             $5,354,525.93
  (f)  180 or more days: ..............             $2,536,809.77
                                                 ----------------
                          TOTAL                    $46,238,635.80






          Fleet Bank (RI), National Association as Servicer


          /s/ MICHAEL COCO
          ---------------------------
       By: Michael Coco
           Vice President

<PAGE>   8
                                                February 1998



                MONTHLY CERTIFICATEHOLDER'S STATEMENT

                FLEET BANK (RI), NATIONAL ASSOCIATION
         ------------------------------------------------------

                     FLEET CREDIT CARD MASTER TRUST
                            Series 1993-4
     ---------------------------------------------------------------


Under the Amended and Restated Master Pooling and Servicing Agreement, dated
as of April 1, 1992, (hereinafter as such agreement may have been or may be
from time to time, supplemented, amended or otherwise modified (the "Agree-
ment") by and between Fleet Bank (RI), National Association (the "Bank") as
Seller and Servicer, and The Chase Manhattan Bank as Trustee (the "Trustee").
The Bank as servicer, is required to prepare certain information each month
regarding current distributions to all Investor Certificateholders of Series
1993-4 and the performance of the Fleet Credit Card Master Trust (the "Trust")
during the previous Monthly Period.  The information which is required to be
prepared with respect to the distribution on the March 16, 1998, Payment
Date (the "Payment Date") and with respect to the performance of the Trust
during the Monthly Period for such Payment Date is set forth in the Certificate
prepared in accordance with Section 5.2(a) of the Agreement and additional 
information specific to Series 1993-4 Certificates is set forth below in
accordance with section 4.2 of the Series 1993-4 Supplement to the
Agreement.  Certain of the information is presented on the basis of an
original principal amount of $1,000 per Investor Certificate of Series 1993-4.
Certain other information is presented based on the aggregate amounts for the
Trust as a whole.  All capitalized terms used herein shall have their
respective meanings set forth in the Agreement.


1.   The total amount of the distribution on the Payment Date per $1000
     original principal amount of the Investor Certificates   4.406250


2.   The amount of the distribution set forth in paragraph 1 above in
     respect of principal, per $1,000 original principal amount of
     the Investor Certificates                                0.000000

3.   The amount of distribution set forth in paragraph 1 above in
     respect of interest, per $1,000 original principal amount of
     the Investor Certificates                                4.406250

4.   The aggregate amount of Collections of Receivables processed
     for the prior Monthly Period which were allocated in respect
     of the Investor Certificates                       $47,998,067.67

5.   The aggregate amount of Collections of Principal Receivables
     processed during the prior Monthly Period and allocated
     in respect of the Investor Certificates            $41,018,721.05

6.   The aggregate amount of Collections of Finance Charge Receivables
     processed during the prior Monthly Period and allocated
     in respect of the Investor Certificates             $6,159,158.19

7.   The Investor Charged-Off Amount for the prior
     Monthly Period is                                   $2,412,986.35
<PAGE>   9
8.   The aggregate amount of the Reduction Amounts for Series 1993-4
     for the Monthly Period is                                   $0.00
9    The aggregate amount of the  Reduction Amounts for Series 1993-4
     reimbursed on such Payment Date is                          $0.00

10.  The amount of the Monthly Investor Servicing Fee for
     the prior Monthly Period is                           $666,666.67

11.  The Pool Factor as of the end of the last day of
     the prior Monthly Period is                                  1.00

12.  The amount, if any, by which the outstanding principal balance of
     the Investor Certificates exceeds the Investor Amount as of
     the end of the day on the Record Date with respect to
     such Payment Date (after giving effect to any activity
     on such Payment Date) is                                    $0.00

13.  The Investor Amount after giving effect to any
     payments on such Payment Date is                  $400,000,000.00

14.  The Invested Amount after giving effect to
     payments on such Payment Date is                  $400,000,000.00

15.  The Pre-Funded Amount after giving effect to payments
     on such Payment Date is                                     $0.00

16.  The Cash Collateral Guaranty Amount as of the close
     of business on the Payment Date is                 $52,000,000.00

17.  The amount by which the Net Portfolio Yield for such
     Monthly Period exceeds the Base Rate for the related
     Investor Interest Period                                    6.41%

18.  The aggregate existing Carryover Controlled Amortization
     Amount with respect to Series 1993-4 (after giving
     effect to any activity on such Payment Date) is             $0.00

19.  The Investor Percentage with respect to
     Principal Receivables is                                   40.42%
     and with respect to Finance Charge Receivables is          40.42%
<PAGE>   10

DELINQUENT BALANCES

The aggregate outstanding balance of Accounts which are 30, 60, 90, 120, 150
and 180 or more days delinquent as of the end of the prior Monthly Period for
such Payment Date is:

                                          AGGREGATE ACCOUNT BALANCE

  (a)  30-59 days: ....................            $15,276,756.46
  (b)  60-89 days: ....................             $9,609,264.26
  (c)  90-119 days: ...................             $7,189,023.43
  (d)  120-149 days: ..................             $6,272,255.95
  (e)  150-179 days: ..................             $5,354,525.93
  (f)  180 or more days: ..............             $2,536,809.77
                                                 ----------------
                          TOTAL                    $46,238,635.80






          Fleet Bank (RI), National Association as Servicer


          /s/ MICHAEL COCO
          ---------------------------
       By: Michael Coco
           Vice President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission