CONSUMER PORTFOLIO SERVICES INC
S-3, 1997-04-16
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: AEP RESOURCES INC, U-57, 1997-04-16
Next: PATTERSON ENERGY INC, PRE 14A, 1997-04-16




     As filed with the Securities and Exchange Commission on April __, 1997
                                                            Registration No. [ ]
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 
                                   ----------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933

                                   ----------
                           CPS AUTO RECEIVABLES TRUSTS
                           (Issuer of the Securities)

                                   ----------
                        CONSUMER PORTFOLIO SERVICES, INC.
                   (Originator of the Trust described herein)
             (Exact name of registrant as specified in its charter)


                California                              33-0459135
        (State or Other Jurisdiction of               (IRS Employer
         Incorporation or Organization)            Identification Number)


                                2 Ada, Suite 100
                            Irvine, California 92618
                                 (714) 753-6800
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive offices)

                             Charles E. Bradley, Jr.
                        Consumer Portfolio Services, Inc.
                                2 Ada, Suite 100
                            Irvine, California 92618
                                 (714) 753-6800
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)


                                    Copy to:

                             Laura A. DeFelice, Esq.
                              MAYER, BROWN & PLATT
                                  1675 Broadway
                            New York, New York 10019
                                 (212) 506-2500


        Approximate date of commencement of proposed sale to the public:


         From time to time on or after the effective  date of this  registration
statement, as determined by market conditions.

         If the only securities  being registered on this form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. o

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, check the following box. [x]

         If this Form is filed to register additional securities for an offering
pursuant to Rule  462(b)  under the  Securities  Act of 1933,  please  check the
following box and list the Securities Act  registration  statement number of the
earlier effective registration statement for the same offering. [  ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act of 1933, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [  ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [  ]

<TABLE>
<CAPTION>
                                              CALCULATION OF REGISTRATION FEE

     Title of securities to    Amount to be            Proposed maximum                Proposed maximum            Amount of
        be registered           registered      offering price per certificate*    aggregate offering price*    registration fee
<S>          <C>                    <C>                      <C>                              <C>                     <C>       

     Asset Backed Notes,
     Class A                     $1,000,000                 100%                         $1,000,000                $344.83

<FN>
 *   Estimated solely for the purpose of calculating the registration fee.
</FN>

</TABLE>

         The registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================



<PAGE>



                                INTRODUCTORY NOTE


         This Registration  Statement contains (i) a form of Prospectus relating
to the offering of Series of Asset Backed Notes by various CPS Auto  Receivables
Trusts created from time to time by Consumer  Portfolio  Services,  Inc., (ii) a
form of  Prospectus  Supplement  (Form A) relating to future  offerings by a CPS
Auto Receivables Trust of a Series of Asset Backed Securities described therein,
and (iii) a form of Prospectus  Supplement  (Form B) relating to the offering by
CPS Auto  Receivables  Trust 1997 - 2 of the  particular  Series of Asset Backed
Notes described therein.  The forms of Prospectus  Supplement relate only to the
securities  described  therein and are forms that may be used, among others,  by
Consumer  Portfolio  Services,  Inc. to offer Asset Backed Securities under this
Registration Statement.




<PAGE>
                                   PROSPECTUS

                           CPS Auto Receivables Trusts

        Auto Receivables Backed Notes and Certificates Issuable in Series

                              CPS Receivables Corp.

                                     Seller

                           Consumer Portfolio Services

                              Sponsor and Servicer


         This Prospectus  describes  certain Auto Receivables  Backed Notes (the
"Notes") and Auto  Receivables  Backed  Certificates  (the  "Certificates"  and,
together with the Notes, the "Securities") that may be sold from time to time in
one or more series (each a "Series"),  in amounts,  at prices and on terms to be
determined  at the time of sale  and to be set  forth  in a  supplement  to this
Prospectus  (each,  a "Prospectus  Supplement").  Each Series of Securities  may
include one or more  classes of Notes and one or more  classes of  Certificates,
which will be issued by a trust to be formed by the  Seller  for the  purpose of
issuing one or more Series of such Securities (each, a "Trust"). A Trust issuing
Securities as described in this Prospectus and the related Prospectus Supplement
shall be referred to herein as the "Issuer".

         Each  class  of  Securities  of any  Series  will  evidence  beneficial
ownership in a segregated pool of assets (the "Trust Assets") (such  Securities,
Certificates) or will represent  indebtedness of the Issuer secured by the Trust
Assets  (such  Securities,  Notes),  as  described  herein  and in  the  related
Prospectus Supplement. The Trust Assets may consist of any combination of retail
installment  sales  contracts  between  manufacturers,  dealers or certain other
originators and retail  purchasers  secured by new and used  automobiles,  light
trucks, vans and minivans financed thereby, or participation  interests therein,
together with all moneys received relating thereto (the "Contracts").  The Trust
Assets  may also  include a security  interest  in the  underlying  new and used
automobiles  light  trucks,  vans and minivans and  property  relating  thereto,
together with the proceeds  thereof (the "Financed  Vehicles"  together with the
Contracts,  the  "Receivables").  If and to the extent  specified in the related
Prospectus  Supplement,  credit  enhancement with respect to the Trust Assets or
any  class  of  Securities  may  include  any one or more  of the  following:  a
financial  guaranty insurance policy (a "Policy") issued by an insurer specified
in the related  Prospectus  Supplement,  a reserve  account,  letters of credit,
credit or liquidity  facilities,  third party  payments or other  support,  cash
deposits or other  arrangements.  In  addition  to or in lieu of the  foregoing,
credit  enhancement  may be  provided by means of  subordination,  cross-support
among the Receivables or  over-collateralization.  See "Description of the Trust
Documents  -- Credit and Cash Flow  Enhancement."  Except to the  extent  that a
Prospectus  Supplement  for a series  provides  for a  pre-funding  period,  the
Receivables  included in the Trust Assets for a Series will have been originated
or  acquired  by CPS or an  Affiliated  Originator  on or  prior  to the date of
issuance  of the  related  Securities,  as  described  herein and in the related
Prospectus Supplement. The Receivables included in a Trust will be serviced by a
servicer (the "Servicer") described in the related Prospectus Supplement.

         Each Series of  Securities  may include one or more  classes  (each,  a
"Class").  A Series may include one or more  Classes of  Securities  entitled to
principal   distributions,   with  disproportionate,   nominal  or  no  interest
distributions, or to interest distributions,  with disproportionate,  nominal or
no principal  distributions.  The rights of one or more Classes of Securities of
any  Series  may be senior or  subordinate  to the  rights of one or more of the
other  Classes  of  Securities.  A Series  may  include  two or more  Classes of
Securities  which may differ as to the  timing,  order or  priority  of payment,
interest  rate or amount of  distributions  of  principal  or  interest or both.
Information  regarding  each  Class of  Securities  of a Series,  together  with
certain  characteristics  of the related  Receivables,  will be set forth in the
related  Prospectus  Supplement.  The rate of payment in respect of principal of
the Securities of any Class will depend on the priority of payment of such Class
and  the  rate  and  timing  of  payments  (including   prepayments,   defaults,
liquidations or repurchases of Receivables) on the related  Receivables.  A rate
of payment lower or higher than that anticipated may affect the weighted average
life of each  Class of  Securities  in the  manner  described  herein and in the
related Prospectus Supplement. See "Description of the Securities."

         PROSPECTIVE INVESTORS SHOULD CONSIDER THE FACTORS SET FORTH UNDER "RISK
FACTORS" BEGINNING ON PAGE [13] HEREIN AND IN THE RELATED PROSPECTUS SUPPLEMENT.
THE NOTES OF A GIVEN SERIES REPRESENT  OBLIGATIONS OF THE ISSUER ONLY AND DO NOT
REPRESENT  OBLIGATIONS  OF  CPS,  ANY  SELLER,  ANY  SERVICER  OR ANY  OF  THEIR
RESPECTIVE  AFFILIATES.  THE CERTIFICATES OF A GIVEN SERIES REPRESENT BENEFICIAL
INTERESTS  IN THE  RELATED  TRUST  ONLY  AND DO NOT  REPRESENT  INTERESTS  IN OR
OBLIGATIONS  OF  CPS,  ANY  SELLER,  ANY  SERVICER  OR ANY OF  THEIR  RESPECTIVE
AFFILIATES.  NEITHER  THE  SECURITIES  NOR THE  UNDERLYING  RECEIVABLES  WILL BE
GUARANTEED OR INSURED BY ANY GOVERNMENTAL  AGENCY OR  INSTRUMENTALITY OR BY CPS,
ANY SELLER,  ANY SERVICER,  ANY TRUSTEE OR ANY OF THEIR  RESPECTIVE  AFFILIATES,
EXCEPT AS SET FORTH IN THE RELATED PROSPECTUS SUPPLEMENT.  THESE SECURITIES HAVE
NOT BEEN APPROVED OR DISAPPROVED  BY THE  SECURITIES AND EXCHANGE  COMMISSION OR
ANY STATE SECURITIES  COMMISSION NOR HAS THE SECURITIES AND EXCHANGE  COMMISSION
OR ANY STATE SECURITIES  COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

         Offers of the  Securities  may be made  through  one or more  different
methods,  including offerings through underwriters as more fully described under
"Plan of Distribution" herein and in the related Prospectus Supplement. Prior to
issuance,  there will have been no market for the Securities of any Series,  and
there can be no  assurance  that a  secondary  market  for the  Securities  will
develop, or if it does develop, it will continue.

         Retain this Prospectus for future reference. This Prospectus may not be
used to  consummate  sales of  Securities  unless  accompanied  by a  Prospectus
Supplement.

                  The date of this Prospectus is May [ ], 1997.

                                       -1-

<PAGE>




                              PROSPECTUS SUPPLEMENT

         The  Prospectus  Supplement  relating to a Series of  Securities  to be
offered  hereunder,  among  other  things,  will set forth with  respect to such
Series  of  Securities:  (i) a  description  of the  Class  or  Classes  of such
Securities,  (ii) the rate of interest,  the "Interest Rate" or other applicable
rate (or the manner of determining  such rate) and authorized  denominations  of
each  Class  of  such  Securities;  (iii)  certain  information  concerning  the
Receivables and insurance polices, cash accounts,  letters of credit,  financial
guaranty  insurance  policies,  third party  guarantees or other forms of credit
enhancement, if any, relating to one or more pools of Receivables or all or part
of the related Securities; (iv) the specified interest, if any, of each Class of
Securities  in, and manner and  priority  of, the  distributions  from the Trust
Assets;  (v)  information  as to the  nature and  extent of  subordination  with
respect  to  such  Series  of  Securities,  if any;  (vi)  the  payment  date to
Securityholders;  (vii)  information  regarding the  Servicer(s) for the related
Receivables;  (viii) the circumstances, if any, under which the Trust Assets may
be subject to early termination;  (ix) information regarding tax considerations;
and (x) additional  information  with respect to the method of  distribution  of
such Securities.

                              AVAILABLE INFORMATION

         The Sponsor has filed with the Securities and Exchange  Commission (the
"Commission")  a  Registration  Statement  (together  with  all  amendments  and
exhibits thereto,  referred to herein as the "Registration Statement") under the
Securities Act of 1933, as amended (the "Securities  Act"),  with respect to the
Securities  offered  pursuant  to  this  Prospectus.  For  further  information,
reference  is made to the  Registration  Statement  which may be  inspected  and
copied at the public  reference  facilities  maintained by the Commission at 450
Fifth Street,  N.W.,  Washington,  D.C. 20549; and at the Commission's  regional
offices at 500 West Madison, 14th Floor, Chicago, Illinois 60661 and Seven World
Trade Center,  13th Floor, New York, New York 10048.  Copies of the Registration
Statement may be obtained from the Public Reference Section of the Commission at
450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.

         No person has been  authorized to give any  information  or to make any
representation  other than those contained in this Prospectus and any Prospectus
Supplement  with  respect  hereto and,  if given or made,  such  information  or
representations  must not be relied upon.  This  Prospectus  and any  Prospectus
Supplement  with  respect  hereto  do not  constitute  an  offer  to  sell  or a
solicitation of an offer to buy any securities other than the Securities offered
hereby and thereby, nor an offer of the Securities to any person in any state or
other  jurisdiction in which such offer would be unlawful.  The delivery of this
Prospectus at any time does not imply that  information  herein is correct as of
any time subsequent to its date.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents  subsequently  filed by the Sponsor  with respect to the
Registration  Statement,  either  on its own  behalf  or on  behalf  of a Trust,
relating to any Series of Securities referred to in the accompanying  Prospectus
Supplement, with the Commission pursuant to Section 13(a), 13(c), 14 or 15(d) of
the Securities  Exchange Act of 1934, as amended (the "Exchange Act"), after the
date of this  Prospectus  and prior to the  termination  of any  offering of the
Securities issued by the Issuer, shall be deemed to be incorporated by reference
in this  Prospectus  and to be a part of this  Prospectus  from  the date of the
filing of such  documents.  Any  statement  contained  herein  or in a  document
incorporated

                                       -2-

<PAGE>



or deemed to be incorporated by reference  herein shall be deemed to be modified
or  superseded  for purposes of this  Prospectus  to the extent that a statement
contained herein (or in the accompanying  Prospectus Supplement) or in any other
subsequently  filed  document which also is or is deemed to be  incorporated  by
reference  herein,  modifies or replaces such  statement.  Any such statement so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Prospectus.

                           REPORTS TO SECURITYHOLDERS

         So long as the Securities of a Series are in book-entry  form,  monthly
and annual  reports  concerning the Securities and the Trust will be sent by the
applicable Trustee to Cede & Co., as the nominee of DTC and as registered holder
of the  Securities  pursuant  to the  related  Indenture.  DTC will  supply such
reports to  Securityholders  in accordance  with its  procedures.  To the extent
required by the  Securities  Exchange Act of 1934,  as amended,  each Trust will
provide financial information to the Securityholders which has been examined and
reported upon, with an opinion expressed by, an independent  public  accountant;
to the extent not so required,  such  financial  information  will be unaudited.
Each  Trust  will be  formed to own the  Receivables,  hold and  administer  the
Pre-Funding  Account,  if any,  to  issue  the  Securities  and to  acquire  the
Subsequent  Receivables,  if  available.  No  Trust  will  have  any  assets  or
obligations  prior to issuance of the Securities and no Trust will engage in any
activities  other  than  those  described  herein.   Accordingly,  no  financial
statements  with respect to the related Trust will be included in any Prospectus
Supplement.



                                       -3-

<PAGE>



                                SUMMARY OF TERMS

         The following  summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the  information  with respect to the Securities of any Series  contained in the
related  Prospectus  Supplement to be prepared and delivered in connection  with
the offering of such Securities.  Certain  capitalized terms used in the summary
are defined  elsewhere in the Prospectus on the pages indicated in the "Index of
Terms."

Issuer........................With respect to any Series of Securities,  a trust
                              (each, a "Trust") to be formed pursuant to a trust
                              agreement  (the  "Trust  Agreement"  ) between the
                              Seller and the  trustee  for such  trust.  A Trust
                              issuing Securities pursuant to this Prospectus and
                              the  related   Prospectus   Supplement   shall  be
                              referred to herein as the "Issuer" with respect to
                              the related Securities.

Seller........................CPS Receivables  Corp. or another  special-purpose
                              subsidiary  of CPS (each,  a  "Seller").  See "The
                              Seller and CPS".

Sponsor.......................Consumer  Portfolio  Services,  Inc. ("CPS" or the
                              "Sponsor").   See   "CPS's   Automobile   Contract
                              Portfolio" and "The Seller and CPS".

Servicer......................The  entity  named  as  Servicer  in  the  related
                              Prospectus   Supplement  (the  "Servicer").   Each
                              Prospectus  Supplement  will  specify  whether the
                              Servicer  will  service  the  Receivables  in  the
                              related  Receivables  Pool  directly or indirectly
                              through  one  or  more   subservicers   (each,   a
                              "Subservicer").

Trustee.......................The Trustee for each Series of Securities  will be
                              specified in the related Prospectus Supplement. In
                              addition,  a Trust may  separately  enter  into an
                              Indenture  and may issue  Notes  pursuant  to such
                              Indenture;  in any such  case,  the  Trust and the
                              Indenture  will  be   administered   by  separate,
                              independent  trustees as required by the rules and
                              regulations  under the Trust Indenture Act of 1939
                              and the Investment Company Act of 1940.

The Securities................Each Class of Securities of any Series will either
                              evidence beneficial ownership in a segregated pool
                              of assets (the "Trust  Assets") (such  Securities,
                              "Certificates") or will represent  indebtedness of
                              the  Trust  secured  by  the  Trust  Assets  (such
                              Securities,  "Notes"),  as described herein and in
                              the related Prospectus Supplement.


                                       -4-

<PAGE>



                              With respect to  Securities  that  represent  debt
                              issued by the Trust,  the Trust will enter into an
                              indenture  (each,  an  "Indenture") by and between
                              the Trust and the trustee named in such  Indenture
                              (the  "Indenture  Trustee").  Each  Indenture will
                              describe   the   related   pool   of   Receivables
                              comprising  the Trust Assets and securing the debt
                              issued  by the  related  Issuer.  The  Receivables
                              comprising  the Trust  Assets  will be serviced by
                              the  Servicer  pursuant to a  servicing  agreement
                              (each, a "Servicing Agreement") by and between the
                              Servicer  and the related  Issuer.  In the case of
                              the Trust Assets of any class of  Securities,  the
                              contractual    arrangements    relating   to   the
                              establishment of a Trust, if any, the servicing of
                              the related  Receivables  and the  issuance of the
                              related  Securities  may be  contained in a single
                              agreement,  or in several agreements which combine
                              certain  aspects  of  the  Trust  Agreement,   the
                              Servicing  Agreement and the  Indenture  described
                              above (for  example,  a servicing  and  collateral
                              management   agreement).   For  purposes  of  this
                              Prospectus,  the term  "Trust  Documents"  as used
                              with respect to Trust Assets means,  collectively,
                              and except as  otherwise  described in the related
                              Prospectus  Supplement,  any  and  all  agreements
                              relating to the  establishment of a Trust, if any,
                              the servicing of the related  Receivables  and the
                              issuance  of  the  related  Securities.  The  term
                              "Trustee"  means any and all  persons  acting as a
                              trustee pursuant to a Trust Agreement.

                              Securities  Will Be  Non-Recourse.  The Securities
                              will  not  be  obligations,   either  recourse  or
                              non-recourse,  of CPS,  any  Seller,  the  related
                              Servicer  or any  person  other  than the  related
                              Issuer.  The  Notes  of a given  Series  represent
                              obligations of the Issuer, and the Certificates of
                              a given Series represent  beneficial  interests in
                              the  related  Issuer  only  and do  not  represent
                              interests  in or  obligations  of CPS, any Seller,
                              the related  Servicer  or any of their  respective
                              affiliates  other than the related Issuer.  In the
                              case  of  Securities  that  represent   beneficial
                              ownership  interest  in the related  Issuer,  such
                              Securities will represent the beneficial ownership
                              interests  in such  Issuer and the sole  source of
                              payment will be the assets of such Issuer.  In the
                              case of Securities  that  represent debt issued by
                              the  related  Issuer,   such  Securities  will  be
                              secured  by assets in the  related  Trust  Assets.
                              Notwithstanding  the  foregoing,   and  as  to  be
                              described  in the related  Prospectus  Supplement,
                              certain types of

                                       -5-

<PAGE>



                              credit  enhancement,  such as a letter of  credit,
                              financial  guaranty  insurance  policy or  reserve
                              fund may constitute a full recourse  obligation of
                              the issuer of such credit enhancement.

                              General  Payment Terms of Securities.  As provided
                              in the related Trust Documents and as described in
                              the related Prospectus Supplement,  the holders of
                              the   Securities   ("Securityholders")   will   be
                              entitled to receive  payments on their  Securities
                              on  specified  dates  (each,  a  "Payment  Date").
                              Payment  Dates  with  respect to  Securities  will
                              occur  monthly,  quarterly  or  semi-annually,  as
                              described  in the related  Prospectus  Supplement.
                              The related Prospectus  Supplement will describe a
                              date (the "Record  Date")  preceding  such Payment
                              Date,  as of which the Trustee or its paying agent
                              will fix the identity of the  Securityholders  for
                              the  purpose  of  receiving  payments  on the next
                              succeeding  Payment  Date.  As  described  in  the
                              related  Prospectus  Supplement,  the Payment Date
                              will be a specified day of each month, (or, in the
                              case of quarterly-pay  Securities, a specified day
                              of  every  third   month;   and  in  the  case  of
                              semi-annual  pay  Securities,  a specified  day of
                              every sixth month) and the Record Date will be the
                              close of business as of a specified  day preceding
                              such  Payment  Date.   Each  Indenture  and  Trust
                              Agreement   will  describe  a  period   (each,   a
                              "Collection  Period")  preceding each Payment Date
                              (for   example,   in  the   case  of   monthly-pay
                              Securities, the calendar month preceding the month
                              in which a Payment  Date  occurs).  As more  fully
                              described  in the related  Prospectus  Supplement,
                              collections  received  on or with  respect  to the
                              related  Receivables   constituting  Trust  Assets
                              during a Collection  Period will be required to be
                              remitted by the  Servicer  to the related  Trustee
                              prior to the related Payment Date and will be used
                              to  fund  payments  to   Securityholders  on  such
                              Payment  Date.  As may be described in the related
                              Prospectus Supplement, the related Trust Documents
                              may provide  that all or a portion of the payments
                              collected  on  or  with  respect  to  the  related
                              Receivables  may be applied by the related Trustee
                              to  the  acquisition  of  additional   Receivables
                              during a specified  period (rather than be used to
                              fund  payments  of  principal  to  Securityholders
                              during  such  period),  with the  result  that the
                              related  Securities will possess an  interest-only
                              period,  also commonly  referred to as a revolving
                              period,  which will be followed by an amortization
                              period. Any such interest only or

                                       -6-

<PAGE>



                              revolving  period  may,  upon  the  occurrence  of
                              certain  events  to be  described  in the  related
                              Prospectus Supplement,  terminate prior to the end
                              of the specified  period and result in the earlier
                              than   expected   amortization   of  the   related
                              Securities.  In addition,  and as may be described
                              in the related Prospectus Supplement,  the related
                              Trust  Documents may provide that all or a portion
                              of such collected  payments may be retained by the
                              Trustee    (and   held   in   certain    temporary
                              investments,    including   Receivables)   for   a
                              specified  period  prior  to  being  used  to fund
                              payments of  principal  to  Securityholders.  Such
                              retention and temporary  investment by the Trustee
                              of such collected  payments may be required by the
                              related  Trust  Documents  for the  purpose of (a)
                              slowing  the  amortization  rate  of  the  related
                              Securities  relative  to the  installment  payment
                              schedule  of  the  related  Receivables,   or  (b)
                              attempting to match the  amortization  rate of the
                              related  Securities  to an  amortization  schedule
                              established  at  the  time  such   Securities  are
                              issued.   Any  such  feature   applicable  to  any
                              Securities  may terminate  upon the  occurrence of
                              events to be described  in the related  Prospectus
                              Supplement,  resulting  in  distributions  to  the
                              specified  Securityholders  and an acceleration of
                              the amortization of such Securities. As more fully
                              specified  in the related  Prospectus  Supplement,
                              neither   the   Securities   nor  the   underlying
                              Receivables  will be  guaranteed or insured by any
                              governmental agency or instrumentality or CPS, any
                              Seller, the related Servicer,  any Trustee, or any
                              of their respective affiliates.

                              Each Series of Securities  will be issued pursuant
                              to  the  related  Indenture,  in the  case  of the
                              Notes,  and  Trust  Agreement,  in the case of the
                              Certificates.  The related  Prospectus  Supplement
                              will specify  which Class or Classes of Securities
                              of the related Series are being offered thereby.

                              Each  Class  of  Securities  will  have  a  stated
                              security balance (the "Security Balance") and will
                              accrue  interest  on such  Security  Balance  at a
                              specified  rate  (with  respect  to each  Class of
                              Securities  the  "Interest  Rate") as set forth in
                              the related Prospectus  Supplement.  Each Class of
                              Securities  may have a  different  Interest  Rate,
                              which  may  be a  fixed,  variable  or  adjustable
                              Interest   Rate,   or  any   combination   of  the
                              foregoing.  The related Prospectus Supplement will
                              specify the Interest Rate, or the method for

                                                               -7-

<PAGE>



                              determining the applicable Interest Rate, for each
                              Class of Securities.

                              A Series of  Securities  may  include  two or more
                              Classes of Securities that differ as to timing and
                              priority of distributions,  seniority, allocations
                              of   losses,    Interest   Rate   or   amount   of
                              distributions in respect of principal or interest.
                              Additionally,    distributions   in   respect   of
                              principal or interest in respect of any such Class
                              or  Classes  may  or  may  not be  made  upon  the
                              occurrence of specified  events or on the basis of
                              collections   from  designated   portions  of  the
                              related  Receivables  Pool.  If  specified  in the
                              related Prospectus Supplement, one or more Classes
                              of Securities ("Strip Securities") may be entitled
                              to    (i)     principal     distributions     with
                              disproportionate,    nominal   or   no    interest
                              distributions or (ii) interest  distributions with
                              disproportionate,    nominal   or   no   principal
                              distributions.   If   specified   in  the  related
                              Prospectus  Supplement a Series may include one or
                              more Classes of Securities ("Accrual Securities"),
                              as to which certain  accrued  interest will not be
                              distributed  but  rather  will  be  added  to  the
                              principal balance (or nominal balance, in the case
                              of  Accrual   Securities   which  are  also  Strip
                              Securities) thereof on each Payment Date or in the
                              manner   described   in  the  related   Prospectus
                              Supplement.   If  so   provided   in  the  related
                              Prospectus Supplement, a Series may include one or
                              more other  Classes of  Securities  (collectively,
                              the "Senior Securities") that are senior to one or
                              more other  Classes of  Securities  (collectively,
                              the   "Subordinate   Securities")  in  respect  of
                              certain  distributions  of principal  and interest
                              and  allocations  of  losses  on  Receivables.  In
                              addition,    certain   Classes   of   Senior   (or
                              Subordinate)  Securities  may be  senior  to other
                              Classes of Senior (or  Subordinate)  Securities in
                              respect  of  such  distributions  or  losses.  See
                              "Description of the  Securities--Distributions  of
                              Principal and Interest".

                              Securities  will be available  for purchase in the
                              minimum  denomination  specified  in  the  related
                              Prospectus  Supplement  and will be  available  in
                              book-entry form unless otherwise  specified in the
                              related  Prospectus  Supplement.   Securityholders
                              will be able to receive Definitive Securities only
                              in the limited  circumstances  described herein or
                              in the related Prospectus Supplement. See "Certain
                              Information  Regarding the  Securities--Definitive
                              Securities".

                                       -8-

<PAGE>



                              If the Servicer or any  Subservicer  exercises its
                              option to purchase the  Receivables of a Trust (or
                              if not and,  if and to the extent  provided in the
                              related Prospectus  Supplement,  satisfactory bids
                              for  the   purchase   of  such   Receivables   are
                              received),  in the  manner  and on the  respective
                              terms and conditions  described under "Description
                              of   the   Trust   Documents--Termination",    the
                              Securities  will be  prepaid  as set  forth in the
                              related Prospectus Supplement. In addition, if the
                              related  Prospectus  Supplement  provides that the
                              property  of a Trust  will  include a  Pre-Funding
                              Account  that will be used to purchase  additional
                              Receivables after the applicable Closing Date, one
                              or more Classes of Securities  may be subject to a
                              partial  prepayment of principal at or immediately
                              following the end of the period  specified in such
                              Prospectus  Supplement  for the  purchase  of such
                              additional  Receivables,  in the manner and to the
                              extent   specified   in  the  related   Prospectus
                              Supplement.


No Investment Companies.......None of CPS, any Seller or any Trust will register
                              as an  "investment  company"  under the Investment
                              Company Act of 1940,  as amended (the  "Investment
                              Company Act").

The  Residual  Interest.......With   respect  to  each  Trust,   the   "Residual
                              Interest" at any time represents the rights to the
                              related    Trust   Assets   in   excess   of   the
                              Securityholders'   interest  of  all  Series  then
                              outstanding  that were issued by such  Trust.  The
                              Residual   Interest  in  any  Trust   Assets  will
                              fluctuate  as  the  aggregate   Pool  Balance  (as
                              hereinafter  defined) of such Trust  changes  from
                              time to time. A portion of the  Residual  Interest
                              in any Trust may be sold separately in one or more
                              public or private transactions.

Master Trusts; Issuance of
Additional Series.............As may be  described  in  the  related  Prospectus
                              Supplement,  CPS  may  cause  one or  more  of the
                              Trusts (such a Trust,  a "Master  Trust") to issue
                              additional Series of Securities from time to time.
                              Under each Indenture or Trust  Agreement  relating
                              to  a  Master   Trust  (each,   a  "Master   Trust
                              Agreement"),  CPS may  determine  the terms of any
                              such  new   Series.   See   "Description   of  the
                              Securities -- Master Trusts."

                              CPS may cause  the  related  Trustee  to offer any
                              such new Series to the public or other  investors,
                              in

                                       -9-

<PAGE>



                              transactions    either    registered   under   the
                              Securities   Act  or  exempt   from   registration
                              thereunder,   directly  or  through  one  or  more
                              underwriters or placement  agents,  in fixed-price
                              offerings  or  in   negotiated   transactions   or
                              otherwise.  A new  Series to be issued by a Master
                              Trust which has a Series  outstanding  may only be
                              issued  upon   satisfaction   of  the   conditions
                              described   herein  under   "Description   of  the
                              Securities -- Master Trusts".  Securities  secured
                              by  Receivables  held by a Master  Trust  shall be
                              entitled  to  moneys  received  relating  to  such
                              Receivables  on a  pari  passu  basis  with  other
                              Securities issued pursuant to the other Indentures
                              or Trust Agreements by such Master Trust.

Cross-Collateralization.......As described in the related  Trust  Documents  and
                              the related Prospectus  Supplement,  the source of
                              payment for  Securities of each Series will be the
                              assets of the related Trust only.  However, as may
                              be described in the related Prospectus Supplement,
                              a Series or Class of  Securities  may  include the
                              right to  receive  moneys  from a  common  pool of
                              credit enhancement which may be available for more
                              than one  Series of  Securities,  such as a master
                              reserve  account,  master  insurance  policy  or a
                              master   collateral  pool  consisting  of  similar
                              Receivables. Notwithstanding the foregoing, and as
                              described in the related Prospectus Supplement, no
                              payment  received  on any  Receivable  held by any
                              Trust may be applied to the payment of  Securities
                              issued by any other  Trust  (except to the limited
                              extent that certain  collections  in excess of the
                              amounts  needed to pay the related  Securities may
                              be deposited in a common master reserve account or
                              an  overcollateralization  account  that  provides
                              credit  enhancement  for more  than one  Series of
                              Securities  issued  pursuant to the related  Trust
                              Documents).

Trust Assets..................The  property of each Trust will include a pool of
                              simple  interest  or Rule of  78's  motor  vehicle
                              installment   sale   contracts  or  motor  vehicle
                              installment   loans   secured   by  new  and  used
                              automobiles,  light trucks, vans and minivans (the
                              "Receivables"),  including  the  right to  receive
                              payments  received  or due on or with  respect  to
                              such  Receivables  on or  after  the date or dates
                              specified  in the  related  Prospectus  Supplement
                              (each, a "Cutoff Date"), security interests in the
                              vehicles    financed    thereby   (the   "Financed
                              Vehicles"),  and any  proceeds  from claims  under
                              certain related insurance policies. On the date of
                              issuance of a Series of  Securities  specified  in
                              the

                                      -10-

<PAGE>



                              related Prospectus  Supplement (the "Closing Date"
                              for  such  Series),  the  applicable  Seller  will
                              convey Receivables having the aggregate  principal
                              balance specified in such Prospectus Supplement as
                              of the Cutoff Date specified therein to such Trust
                              pursuant to a sale and  servicing  agreement  (the
                              "Sale and Servicing  Agreement") among the Seller,
                              the  Servicer  and the Trustee of such Trust.  The
                              property of each Trust also will  include  amounts
                              on deposit in, or certain  rights with respect to,
                              certain  trust  accounts,  including  the  related
                              Collection  Account,  any Pre- Funding Account and
                              any other  account  identified  in the  applicable
                              Prospectus  Supplement.  See  "Description  of the
                              Trust Documents--Accounts".

                              If the related Prospectus Supplement provides that
                              the  property  of  a  Trust  will  include  moneys
                              initially    deposited    into   an   account   (a
                              "Pre-Funding   Account")  to  purchase  additional
                              Receivables  after the  Closing  Date,  the Seller
                              will  be  obligated   pursuant  to  the  Sale  and
                              Servicing Agreement to sell additional Receivables
                              (the  "Subsequent  Receivables")  to  the  related
                              Trust,  subject only to the availability  thereof,
                              having    an    aggregate     principal    balance
                              approximately equal to the amount deposited to the
                              Pre-Funding  Account  on  the  Closing  Date  (the
                              "Pre-Funded  Amount"),   and  the  Trust  will  be
                              obligated to purchase such Subsequent  Receivables
                              (subject to the satisfaction of certain conditions
                              set forth in the  related  Trust  Documents)  from
                              time to  time  during  the  period  (the  "Funding
                              Period")  specified in such Prospectus  Supplement
                              for the purchase of such  Subsequent  Receivables.
                              Any  Subsequent  Receivables  conveyed  to a Trust
                              will have been acquired by the Seller, directly or
                              indirectly,  from CPS or a subsidiary of CPS (such
                              subsidiary,  an "Affiliated  Originator") and will
                              meet all of the  credit  and  other  criteria  set
                              forth  set  forth   herein  and  in  the   related
                              Prospectus Supplement. See "Risk Factors--Sales of
                              Subsequent  Receivables",  "The Receivables",  and
                              "Description  of  the  Trust  Documents--Sale  and
                              Assignment   of   Receivables"   herein  and  "The
                              Receivables   Pool"  in  the  related   Prospectus
                              Supplement.

                              As used in this  Prospectus,  the term Receivables
                              will  include  the  Receivables  transferred  to a
                              Trust   on  the   related   Closing   Date   (such
                              Receivables, the "Initial Receivables") as well as
                              any Subsequent Receivables

                                      -11-

<PAGE>



                              transferred  to  such  Trust  during  the  related
                              Funding Period, if any.

                              Amounts  on  deposit  in any  Pre-Funding  Account
                              during the related Funding Period will be invested
                              by the Trustee (as  directed by the  Servicer)  in
                              Eligible Investments, and any resultant investment
                              income,   less  any  related  investment  expenses
                              ("Investment  Income"),  will  be  added,  on  the
                              Payment  Date  immediately  following  the date on
                              which such Investment Income is paid to the Trust,
                              to interest collections on the Receivables for the
                              related  Collection  Period and distributed in the
                              manner   specified   in  the  related   Prospectus
                              Supplement.  Any funds  remaining in a Pre-Funding
                              Account at the end of the related  Funding  Period
                              will  be  distributed  as a  prepayment  or  early
                              distribution  of  principal  to  holders of one or
                              more  classes  of the  Securities  of the  related
                              Series  of  Securities,  in  the  amounts  and  in
                              accordance with the payment  priorities  specified
                              in the related  Prospectus  Supplement.  See "Risk
                              Factors--Pre- Funding Accounts".

Registration of Securities....Securities may be represented by global securities
                              registered in the name of Cede & Co. ("Cede"),  as
                              nominee of The Depository  Trust Company  ("DTC"),
                              or another nominee. In such case,  Securityholders
                              will  not  be  entitled   to  receive   definitive
                              securities   representing  such   Securityholders'
                              interests,   except   in   certain   circumstances
                              described  in the related  Prospectus  Supplement.
                              See  "Description  of the Securities -- Book-Entry
                              Registration" herein.

Credit and Cash Flow
Enhancement...................If and  to the  extent  specified  in the  related
                              Prospectus  Supplement,  credit  enhancement  with
                              respect  to  the  Trust  Assets  or any  Class  of
                              Securities  may  include  any  one or  more of the
                              following:  subordination  of  one or  more  other
                              classes of Securities of the same Series,  reserve
                              funds,  spread accounts,  surety bonds,  insurance
                              policies,  letters of credit,  credit or liquidity
                              facilities,   cash  collateral   accounts,   over-
                              collateralization,      guaranteed      investment
                              contracts, swaps or other interest rate protection
                              agreements,    repurchase    obligations,    other
                              agreements with respect to third party payments or
                              other   support,    cash   deposits,    or   other
                              arrangements.  To  the  extent  specified  in  the
                              related  Prospectus  Supplement,  a form of credit
                              enhancement with respect to a Trust or a

                                      -12-

<PAGE>



                              Class or Classes of  Securities  may be subject to
                              certain  limitations  and exclusions from coverage
                              thereunder.


Repurchase Obligations and
the Receivables Acquisition
Agreement.....................As more fully described in the related  Prospectus
                              Supplement,  CPS will be obligated to acquire from
                              the related Trust Assets any Receivable  which was
                              transferred  pursuant  to  a  Sale  and  Servicing
                              Agreement   or  Purchase   Agreement   or  pledged
                              pursuant to an  Indenture  if the  interest of the
                              Securityholders  therein is  materially  adversely
                              affected  by a  breach  of any  representation  or
                              warranty   made  by  CPS  with   respect  to  such
                              Receivable,  which  breach has not been cured.  In
                              addition,   if  so   specified   in  the   related
                              Prospectus  Supplement,  CPS may from time to time
                              reacquire certain Receivables of the Trust Assets,
                              subject to specified  conditions  set forth in the
                              related Trust Documents.

Servicer's Compensation.......The  Servicer  shall be  entitled to receive a fee
                              for   servicing   the  Trust  Assets  equal  to  a
                              specified  percentage  of the value of such  Trust
                              Assets,  as set  forth in the  related  Prospectus
                              Supplement.   See   "Description   of  the   Trust
                              Documents -- Servicing Compensation" herein and in
                              the related Prospectus Supplement.

Optional Termination..........The Servicer, CPS, or, if specified in the related
                              Prospectus Supplement, certain other entities may,
                              at  their   respective   options,   effect   early
                              retirement  of a Series  of  Securities  under the
                              circumstances  and in the manner set forth  herein
                              under  "Description  of  The  Trust  Documents  --
                              Termination"   and  in  the   related   Prospectus
                              Supplement.

Mandatory Termination.........The  Trustee,   the  Servicer  or  certain   other
                              entities   specified  in  the  related  Prospectus
                              Supplement   may  be  required  to  effect   early
                              retirement  of all or any  portion  of a Series of
                              Securities by soliciting  competitive bids for the
                              purchase of the Trust Assets or  otherwise,  under
                              the  circumstances  and in the manner specified in
                              "Description    of   The   Trust    Documents   --
                              Termination"   and  in  the   related   Prospectus
                              Supplement.

Tax Considerations............Upon the  issuance of each  series of  Securities,
                              except  as  otherwise   provided  in  the  related
                              Prospectus Supplement,  Federal Tax Counsel to the
                              applicable

                                      -13-

<PAGE>



                              Trust will  deliver an opinion to the effect that,
                              for Federal income tax purposes:  (i) the Notes of
                              such series will be characterized as debt and (ii)
                              such  Trust  will  not  be   characterized  as  an
                              association  (or a  publicly  traded  partnership)
                              taxable as a corporation.  Each Noteholder, by the
                              acceptance of a Note of a given series, will agree
                              to  treat  such  Note as  indebtedness,  and  each
                              Certificateholder,   by   the   acceptance   of  a
                              Certificate of a given series, will agree to treat
                              the related Trust as a  partnership  in which such
                              Certificateholder  is a partner for Federal income
                              tax  purposes.  Alternative  characterizations  of
                              such Trust and such Certificates are possible, but
                              would  not  result  in   materially   adverse  tax
                              consequences to  Certificateholders.  See "Certain
                              Federal  Income Tax  Consequences"  for additional
                              information  concerning the application of Federal
                              tax laws.


ERISA Considerations..........The  Prospectus  Supplement  for  each  Series  of
                              Securities   will   summarize,   subject   to  the
                              limitations   discussed  therein,   considerations
                              under the Employee  Retirement Income Security Act
                              of 1974,  as amended  ("ERISA"),  relevant  to the
                              purchase of such  Securities  by employee  benefit
                              plans  and  individual  retirement  accounts.  See
                              "ERISA  Considerations"  in the related Prospectus
                              Supplement.

Ratings.......................Each Class of Securities  offered pursuant to this
                              Prospectus and the related  Prospectus  Supplement
                              will,  unless  otherwise  specified in the related
                              Prospectus Supplement, be rated in one of the four
                              highest rating categories by one or more "national
                              statistical rating  organizations",  as defined in
                              the  Securities  Exchange Act of 1934,  as amended
                              (the "Exchange Act"), and commonly  referred to as
                              "Rating Agencies".  Such ratings will address,  in
                              the   opinion  of  such   Rating   Agencies,   the
                              likelihood  that the  Issuer  will be able to make
                              timely  payment of all  amounts due on the related
                              Securities in accordance  with the terms  thereof.
                              Such ratings will neither  address any  prepayment
                              or   yield   considerations   applicable   to  any
                              Securities nor constitute a recommendation to buy,
                              sell or hold any Securities.  The ratings expected
                              to be received with respect to any Securities will
                              be set forth in the related Prospectus Supplement.

                                      -14-

<PAGE>



                                  RISK FACTORS

         Prospective  Securityholders  should consider,  among other things, the
following factors in connection with the purchase of the Securities:

         Limited  Liquidity.  There can be no assurance that a secondary  market
for the  Securities  of any Series or Class will develop or, if it does develop,
that it will provide  Securityholders  with  liquidity of  investment or that it
will continue for the life of such Securities. The Prospectus Supplement for any
Series of Securities may indicate that an underwriter  specified therein intends
to establish and maintain a secondary  market in such  Securities;  however,  no
underwriter will be obligated to do so.
The Securities will not be listed on any securities exchange.

         Pre-Funding   Accounts.  If  so  provided  in  the  related  Prospectus
Supplement,  on the Closing Date the Seller will deposit the  Pre-Funded  Amount
specified  in such  Prospectus  Supplement  into the  Pre-Funding  Account.  The
Pre-Funded  Amount  will be used to  purchase  Subsequent  Receivables  from the
Seller (which, in turn, will acquire such Subsequent  Receivables from CPS or an
Affiliated Originator specified in the related Prospectus  Supplement) from time
to time during the related Funding Period. During the related Funding Period and
until  such   amounts  are  applied  by  the  Trustee  to  purchase   Subsequent
Receivables,  amounts on deposit in the Pre-Funding  Account will be invested by
the Trustee (as  instructed  by the Servicer) in Eligible  Investments,  and any
investment income with respect thereto (net of any related investment  expenses)
will be added to amounts received on or in respect of the Receivables during the
related  Collection  Period and allocated to interest and will be distributed on
the Payment  Date  pursuant to the payment  priorities  specified in the related
Prospectus Supplement.

         To the extent that the entire Pre-Funded Amount has not been applied to
the purchase of Subsequent Receivables by the end of the related Funding Period,
any amounts  remaining in the Pre-  Funding  Account  will be  distributed  as a
prepayment of principal to Securityholders on the Payment Date at or immediately
following  the end of the Funding  Period,  in the  amounts and  pursuant to the
priorities set forth in the related Prospectus  Supplement.  Any such prepayment
of principal  could have the effect of shortening  the weighted  average life of
the  Securities  of the  related  Series.  In  addition,  holders of the related
Securities  will bear the risk that  they may be  unable  to  reinvest  any such
principal prepayment at yields at least equal to the yield on such Securities.

         Sales  of  Subsequent  Receivables.  If  so  provided  in  the  related
Prospectus  Supplement,  the  Seller  will be  obligated  pursuant  to the Trust
Documents to sell  Subsequent  Receivables  to the Trust,  and the Trust will be
obligated  to  purchase  such  Subsequent  Receivables,   subject  only  to  the
satisfaction  of  certain  conditions  set  forth  in the  Trust  Documents  and
described in the related Prospectus  Supplement.  If the principal amount of the
eligible Subsequent Receivables acquired by the Seller from CPS or an Affiliated
Originator  during a  Funding  Period is less than the  Pre-Funded  Amount,  the
Seller may have insufficient  Subsequent  Receivables to transfer to a Trust and
holders of one or more Classes of the related Series of Securities may receive a
prepayment or early  distribution  of principal at the end of the Funding Period
as described above under "Pre-Funding Accounts".

         Any  conveyance of Subsequent  Receivables to a Trust is subject to the
satisfaction,  on or before the  related  transfer  date  (each,  a  "Subsequent
Transfer Date"), of the following conditions  precedent,  among others: (i) each
such Subsequent  Receivable must satisfy the eligibility  criteria  specified in
the related  Purchase  Agreement;  (ii) the Seller shall not have  selected such
Subsequent  Receivables  in a manner that is adverse to the interests of holders
of the related Securities; (iii) as of

                                      -15-

<PAGE>



the  respective  Cutoff  Dates  for  such  Subsequent  Receivables,  all  of the
Receivables in the Trust, including the Subsequent Receivables to be conveyed to
the Trust as of such date,  must  satisfy the  parameters  described  under "The
Receivables  Pools" herein and "The Receivables Pool" in the related  Prospectus
Supplement; and (iv) the Seller must execute and deliver to such Trust a written
assignment conveying such Subsequent  Receivables to such Trust. In addition, as
and to the extent specified in the related Prospectus Supplement, the conveyance
of  Subsequent  Receivables  to a Trust is  subject to the  satisfaction  of the
condition  precedent,  among  others,  that the  Seller  deliver  certain  legal
opinions to the related  Trustee with respect to the validity of the  conveyance
of the Subsequent Receivables to the Trust. If any such conditions precedent are
not met with  respect  to any  Subsequent  Receivables,  CPS or the  Seller,  as
specified in the related Prospectus  Supplement,  will be required to repurchase
such Subsequent Receivables from the related Trust, at a purchase price equal to
the related Purchase Amounts therefor.

         Except as described  herein and in the related  Prospectus  Supplement,
there  will be no other  required  characteristics  of  Subsequent  Receivables.
Therefore,  the  characteristics  of the entire Receivables Pool included in any
Trust may vary  significantly  as  Subsequent  Receivables  are conveyed to such
Trust from time to time during the Funding Period or Revolving Period.  See "The
Receivables" herein.

         Certain  Legal  Aspects--Consumer  Protection  Laws.  Federal and state
consumer  protection  laws impose  requirements  on creditors in connection with
extensions of credit and collections of retail installment loans, and certain of
these  laws  make an  assignee  of such a loan  (such as a Trust)  liable to the
obligor thereon for any violation by the lender.  To the extent specified herein
and in the related  Prospectus  Supplement,  CPS will be obligated to repurchase
any Receivable that fails to comply with such legal requirements from the Seller
and the Seller shall be obligated to repurchase  such Receivable from the Trust,
and the Seller and the Servicer  will  undertake to enforce such  obligation  on
behalf of the Trust.  See "Certain  Legal  Aspects of the  Receivables--Consumer
Protection Laws".

         Nature of Obligors. The Obligors on the Receivables to be conveyed to a
Trust will include  "sub-prime"  borrowers  who have  limited or adverse  credit
histories,  low income or past credit  problems  and,  therefore,  are unable to
obtain  financing  from  traditional  sources of  consumer  credit.  The average
interest rate charged by CPS to such  "sub-prime"  borrowers is generally higher
than that charged to more  creditworthy  customers.  The payment  experience  on
receivables  of obligors with this credit profile is likely to be different from
that on receivables of traditional auto financing  sources in that default rates
are likely to be higher. In addition, the payment experience on such receivables
is likely to be more  sensitive to changes in the economic  climate in the areas
in which such obligors reside. As a result of the credit profile of the obligors
and the APRs of such  receivables,  the historical  credit loss and  delinquency
rates on such receivables are generally  higher than those  experienced by banks
and the captive finance companies of the automobile manufacturers.

         Ownership of Receivables. In connection with the issuance of any Series
of Securities, CPS will originate Receivables. The Seller will warrant in a Sale
and  Servicing  Agreement  that the  transfer of the  Contracts to such Trust is
either a valid  assignment,  transfer and  conveyance of the  Receivables to the
Trust or the  Trustee  on behalf  of the  Securityholders  has a valid  security
interest in such  Receivables.  As will be described  in the related  Prospectus
Supplement,  the related Trust  Documents  will provide that the Trustee will be
required to maintain  possession of such original copies of all Receivables that
constitute chattel paper; provided that the Servicer may take possession of such
original  copies as necessary for the  enforcement  of any  Receivables.  If the
Servicer,  the  Trustee  or  other  third  party,  while  in  possession  of any
Receivable, sells or pledges and delivers such

                                      -16-

<PAGE>



Receivable to another party,  in violation of the Sale and Servicing  Agreement,
there is a risk  that  such  other  party  could  acquire  an  interest  in such
Receivable  having a priority  over the Trust's  interest.  Furthermore,  if the
Servicer or a third party,  while in possession of any  Receivable,  is rendered
insolvent,  such an event of  insolvency  may  result  in  competing  claims  to
ownership or security  interests in such  Receivable.  Such an attempt,  even if
unsuccessful,  could  result  in  delays  in  payments  on  the  Securities.  If
successful,  such attempt  could result in losses to the  Securityholders  or an
acceleration  of the  repayment  of the  Securities.  CPS will be  obligated  to
repurchase  any  Receivable  if there is a breach of CPS's  representations  and
warranties that  materially and adversely  affects the interests of the Trust in
such Receivable and such breach has not been cured.

         Social, Economic and Other Factors. The ability of the Obligors to make
payments on the Receivables,  as well as the prepayment experience thereon, will
be  affected  by a variety  of social and  economic  factors.  Economic  factors
include interest rates,  unemployment levels, the rate of inflation and consumer
perceptions of economic conditions  generally.  However, the Seller is unable to
determine  and has no basis to predict  whether or to what  extent  economic  or
social factors will affect the Receivables.

         Certain  Legal  Aspects.   The  transfer  of  the  Receivables  by  the
applicable  Seller to the Trustee  pursuant to the  related  Sale and  Servicing
Agreement,  perfection  of the  security  interests in the  Receivables  and the
enforcement of rights to realize on the Financed  Vehicles as collateral for the
Receivables are subject to a number of federal and state laws, including the UCC
as in  effect  in  various  states.  To the  extent  specified  in a  Prospectus
Supplement,  no action  will be taken to perfect  the  rights of the  Trustee in
proceeds of any VSI insurance  policy  insurance  policies  covering  individual
Financed  Vehicles or Obligors.  Therefore,  the rights of a third party with an
interest in such proceeds could prevail against the rights of the Trust prior to
the time such  proceeds are  deposited by the Servicer  into a Trust Account (as
hereinafter defined). See "Certain Legal Aspects of the Receivables".

         In connection with each sale of Receivables,  security interests in the
Financed  Vehicles  securing  the  Receivables  will be assigned by CPS and each
Affiliated  Originator  to the  Seller.  Due to the  administrative  burden  and
expense,  the certificates of title to the Financed Vehicles will not be amended
or reissued to reflect the  assignment  to the Trust.  In the absence of such an
amendment or reissuance, the Trust may not have a perfected security interest in
the Financed  Vehicles securing the Receivables in some states. By virtue of the
assignment of the applicable  Purchase  Agreement to the related Trust, CPS will
be  obligated  to  repurchase  any  Receivable  sold to the  Trust  by CPS or an
Affiliated  Originator  as to which  there did not exist on the  Closing  Date a
perfected  security  interest  in the  name  of CPS or the  relevant  Affiliated
Originator  in the  Financed  Vehicle,  and the  Servicer  will be  obligated to
purchase  any  Receivable  sold to the Trust as to which it failed to maintain a
perfected  security  interest  in the  name  of CPS or the  relevant  Affiliated
Originator in the Financed  Vehicle securing such Receivable if, in either case,
such breach materially and adversely affects such Receivable and if such failure
or breach is not cured prior to the expiration of the applicable cure period. To
the  extent  the  security  interest  of  CPS or the  Affiliated  Originator  is
perfected,  the Trust will have a prior claim over subsequent purchasers of such
Financed  Vehicle  and holders of  subsequently  perfected  security  interests.
However,  as against liens for repairs of a Financed Vehicle or for taxes unpaid
by an Obligor  under a  Receivable,  or through  fraud,  forgery,  negligence or
error, CPS or the Affiliated Originator, and therefore the Trust, could lose the
priority  of its  security  interest  or its  security  interest  in a  Financed
Vehicle.  Neither CPS nor the Servicer  will have any  obligation  to purchase a
Receivable  as to which a lien for  repairs of a  Financed  Vehicle or for taxes
unpaid by an Obligor  under a  Receivable  result in losing the  priority of the
security interest in such

                                      -17-

<PAGE>



Financed  Vehicle  after the Closing  Date.  See "Certain  Legal  Aspects of the
Receivables--Security   Interest  in  Vehicles".   Federal  and  state  consumer
protection laws impose requirements upon creditors in connection with extensions
of credit and collections of retail  installment loans and certain of these laws
make an assignee of such a loan liable to the obligor  thereon for any violation
by the  lender.  Pursuant  to the  applicable  Purchase  Agreement,  CPS will be
obligated to repurchase any Receivable  materially and adversely affected by the
failure to comply with such  requirements.  See  "Certain  Legal  Aspects of the
Receivables".

         Each  Seller  has  taken  or  will  take  steps  in   structuring   the
transactions  contemplated hereby that are intended to ensure that the voluntary
or involuntary  application for relief by CPS under the United States Bankruptcy
Code or similar state laws ("Insolvency  Laws") will not result in consolidation
of the  assets and  liabilities  of the Seller  with those of CPS.  These  steps
include the  creation of each Seller as a separate,  limited-purpose  subsidiary
pursuant to articles of incorporation  containing certain limitations (including
restrictions  on the nature of the Seller's  business and a  restriction  on the
Seller's ability to commence a voluntary case or proceeding under any Insolvency
Law  without  the prior  unanimous  affirmative  vote of all of its  directors).
However,  there can be no assurance  that the  activities  of a Seller would not
result in a court  concluding  that the assets and  liabilities  of such  Seller
should be  consolidated  with those of CPS in a proceeding  under any Insolvency
Law. If a court were to reach such a conclusion, then delays in distributions on
the  related  Securities  could  occur  or  reductions  in the  amounts  of such
distributions could result. See "The Seller and CPS".

         CPS will warrant to the Seller in each Purchase Agreement that the sale
of the  Receivables  by it or an Affiliated  Originator to the Seller is a valid
sale of such  Receivables  to such Seller.  In addition,  CPS,  each  Affiliated
Originator  and each Seller will treat the  transactions  described  herein as a
sale of the  Receivables to the Seller,  and each Seller has taken and will take
all actions that are required to perfect the Seller's  ownership interest in the
Receivables.  Notwithstanding the foregoing,  if CPS or an Affiliated Originator
were  to   become  a  debtor   in  a   bankruptcy   case  and  a   creditor   or
trustee-in-bankruptcy  of CPS (or such  Affiliated  Originator)  or CPS (or such
Affiliated  Originator)  itself  were to take  the  position  that  the  sale of
Receivables  to the  Seller  should  be  recharacterized  as a  pledge  of  such
Receivables  to secure a borrowing  of such  Seller,  then delays in payments of
collections  of  Receivables to the Seller could occur or, should the court rule
in favor of any such  trustee,  debtor or creditor,  reductions in the amount of
such payments  could  result.  If the transfer of  Receivables  to the Seller is
recharacterized  as a pledge or a tax or government  lien on the property of CPS
or an Affiliated  Originator  arising before the transfer of a Receivable to the
Seller may have priority over the Seller's  interest in such Receivable.  If the
transactions  contemplated  herein are treated as a sale, the Receivables  would
not be part of the  bankruptcy  estate of CPS or the Affiliated  Originator,  as
applicable,  and would not be available  to  creditors of CPS or the  Affiliated
Originator, as applicable.

         The U.S.  Court of Appeals for the Tenth Circuit  issued its opinion in
Octagon Gas Systems, Inc. v. Rimmer (In re Meridian Reserve,  Inc.) (decided May
27, 1993) in which it concluded (noting that its position is in contrast to that
taken by another court) that accounts receivable sold by the debtor prior to the
filing  for  bankruptcy  remain  property  of the  debtor's  bankruptcy  estate.
Although the Receivables are likely to be viewed as "chattel paper",  as defined
under the Uniform Commercial Code, rather than as accounts, the rationale behind
the Octagon holding is equally  applicable to chattel paper.  The  circumstances
under which the Octagon  ruling would apply are not fully known,  and the extent
to which the Octagon decision will be followed in other courts or outside of the
Tenth Circuit is not certain. If the holding in the Octagon case were applied in
a bankruptcy of CPS or an

                                      -18-

<PAGE>



Affiliated  Originator,  however,  even if the transfers of  Receivables  to the
Seller and to the Trust were treated as sales, the Receivables  would be part of
the  bankruptcy  estate and would be subject to claims of certain  creditors and
delays and reductions in payments to the Securityholders  could result. CPS will
warrant in the Purchase Agreement that the sale of the Receivables to the Seller
(including  Receivables sold by an Affiliated Originator) is a valid sale of the
Receivables to the Seller, and the Seller will warrant in the Sale and Servicing
Agreement  that the sale of the  Receivables to the Trust is a valid sale of the
Receivables to the Trust.

         Restrictions on Recoveries.  Unless specific  limitations are described
on the related Prospectus Supplement with respect to specific  Receivables,  all
Receivables  will provide that the  obligations  of the Obligors  thereunder are
absolute and  unconditional,  regardless  of any  defense,  set-off or abatement
which the Obligor may have against CPS or any other person or entity whatsoever.
CPS will warrant  that no claims or defenses  have been  asserted or  threatened
with respect to the Receivables and that all requirements of applicable law with
respect to the Receivables have been satisfied.

         In the event  that CPS or the  Trustee  must rely on  repossession  and
disposition of Financed Vehicles to recover scheduled  payments due on Defaulted
Receivables (as defined in the related Sale and Servicing Agreement), the Issuer
may not realize the full amount due on a Receivable (or may not realize the full
amount on a timely  basis).  Other  factors  that may affect the  ability of the
Issuer to realize the full amount due on a Receivable include whether amendments
to  certificates  of title  relating to the  Financed  Vehicles  had been filed,
depreciation,  obsolescence,  damage or loss of any  financed  Vehicle,  and the
application of Federal and state  bankruptcy  and insolvency  laws. As a result,
the  Securityholders  may be subject to delays in receiving  payments and suffer
loss of their investment in the Securities.

         Insurance on Financed Vehicles.  Each Receivable generally requires the
Obligor to maintain  insurance  covering physical damage to the Financed Vehicle
in an amount  not less than the  unpaid  principal  balance  of such  Receivable
pursuant to which CPS is named as a loss payee.  Since the Obligors select their
own  insurers  to  provide  the  requisite  coverage,  the  specific  terms  and
conditions of their policies vary.

         In addition,  although each Receivable generally gives CPS the right to
force  place  insurance  coverage  in the event  the  required  physical  damage
insurance  on a Vehicle is not  maintained  by an  Obligor,  neither CPS nor the
Servicer is obligated to place such coverage. In the event insurance coverage is
not  maintained  by Obligors and coverage is not force  placed,  then  insurance
recoveries  may be  limited  in the event of losses or  casualties  to  Financed
Vehicles  included  in the Trust  Assets,  as a result of which  Securityholders
could suffer a loss on their investment.

         Delinquencies.  There can be no assurance that the historical levels of
delinquencies  and losses  experienced by CPS on its respective loan and vehicle
portfolio will be indicative of the performance of the Contracts included in the
Trust or that such levels will continue in the future.  Delinquencies and losses
could  increase  significantly  for various  reasons,  including  changes in the
federal income tax laws, changes in the local, regional or national economies or
due to other events.

         Subordination;  Limited Assets.  To the extent specified in the related
Prospectus  Supplement,  distributions of interest and principal on one Class of
Securities  of a Series may be  subordinated  in priority of payment to interest
and principal due on other Classes of Securities of a related Series.  Moreover,
each  Trust  will not  have,  nor is it  permitted  or  expected  to  have,  any
significant assets or

                                      -19-

<PAGE>



sources of funds other than the related  Receivables and, to the extent provided
in the related  Prospectus  Supplement,  the  related  reserve  account,  spread
account,  and any other Credit Enhancement.  The Securities represent beneficial
interests in the related Trust only and will not represent a recourse obligation
to other  assets of CPS or the  Seller.  No  Securities  of any  Series  will be
insured or  guaranteed  by CPS,  the Seller,  the  Servicer,  or the  applicable
Trustee.  Consequently,  holders of the  Securities  of any Series must rely for
repayment  primarily upon payments on the Receivables  and, if and to the extent
available,  any Credit  Enhancement,  all as specified in the related Prospectus
Supplement.

         Master  Trusts.   As  may  be  described  in  the  related   Prospectus
Supplement,  a Master  Trust may issue  from time to time more than one  Series.
While the terms of any  additional  Series will be specified in a supplement  to
the related  Master Trust  Agreement,  the  provisions of such  supplement  and,
therefore,  the terms of any  additional  Series,  will not be  subject to prior
review by, or consent of,  holders of the  Securities  of any Series  previously
issued by such  Master  Trust.  Such terms may include  methods for  determining
applicable investor percentages and allocating collections,  provisions creating
different or additional security or credit enhancements and any other provisions
which are made  applicable  only to such Series.  The  obligation of the related
Trustee to issue any new Series is subject to the condition,  among others, that
such issuance will not result in any Rating Agency  reducing or withdrawing  its
rating of the  Securities  of any  outstanding  Series  (any such  reduction  or
withdrawal  is  referred  to  herein  as a  "Ratings  Effect").  There can be no
assurance, however, that the terms of any Series might not have an impact on the
timing or amount of payments  received  by a  Securityholder  of another  Series
issued by the same Master Trust.  See  "Description  of the Securities -- Master
Trusts."

         Book-Entry Registration.  Issuance of the Securities in book-entry form
may reduce the  liquidity of such  Securities in the  secondary  trading  market
since  investors may be unwilling to purchase  Securities  for which they cannot
obtain  definitive  physical  securities   representing  such   Securityholders'
interests,  except in certain circumstances  described in the related Prospectus
Supplement.

         Since  transactions in Securities will, in most cases, be effected only
through DTC, direct or indirect participants in DTC's book-entry system ("Direct
Participants"  or "Indirect  Participants")  or certain banks,  the ability of a
Securityholder  to  pledge  a  Security  to  persons  or  entities  that  do not
participate  in the DTC system,  or otherwise to take actions in respect to such
Securities,  may be limited due to lack of a physical security  representing the
Securities.

         Securityholders   may  experience   some  delay  in  their  receipt  of
distributions of interest on and principal of the Securities since distributions
may be required  to be  forwarded  by the Trustee to DTC and, in such case,  DTC
will  be  required  to  credit  such   distributions  to  the  accounts  of  its
Participants which thereafter will be required to credit them to the accounts of
the applicable Class of  Securityholders  either directly or indirectly  through
Indirect   Participants.   See   "Description   of  the   Securities--Book-Entry
Registration".

         Security Rating.  The rating of Securities  credit enhanced by a letter
of  credit,  financial  guaranty  insurance  policy,  reserve  fund,  credit  or
liquidity  facilities,  cash  deposits  or  other  forms of  credit  enhancement
(collectively    "Credit    Enhancement")   will   depend   primarily   on   the
creditworthiness  of the issuer of such external  Credit  Enhancement  device (a
"Credit  Enhancer").  Any reduction in the rating assigned to the  claims-paying
ability of the related Credit Enhancer to honor its obligations

                                      -20-

<PAGE>



pursuant to any such Credit  Enhancement below the rating initially given to the
Securities would likely result in a reduction in the rating of the Securities.

         Maturity and  Prepayment  Considerations.  All of the  Receivables  are
prepayable  at any  time.  The rate of  prepayments  on the  Receivables  may be
influenced  by a variety of economic,  social and other  factors,  including the
fact that an Obligor  generally  may not sell or transfer the  Financed  Vehicle
securing a  receivable  without the consent of CPS.  (For this  purpose the term
"prepayments"  includes prepayments in full, certain partial prepayments related
to refunds of extended service contract costs and unearned  insurance  premiums,
liquidations  due to default,  as well as receipts  of  proceeds  from  physical
damage,  credit  life and credit  accident  and health  insurance  policies  and
certain other Receivables  repurchased for administrative  reasons.) The rate of
prepayment  on the  Receivables  may also be  influenced by the structure of the
loan,  the  nature of the  Obligors  and the  Financed  Vehicles  and  servicing
decisions as discussed above. In addition,  under certain circumstances,  CPS is
obligated to repurchase  Receivables as a result of breaches of  representations
and  warranties,  and under certain  circumstances  the Servicer is obligated to
purchase Receivables pursuant to the Sale and Servicing Agreement as a result of
breaches of certain covenants.  Subject to certain conditions, the Servicer also
has the right to purchase the Receivables when the aggregate  principal  balance
thereof is 10% or less of the aggregate  principal balance thereof on the Cutoff
Date. Any  reinvestment  risks  resulting  from a faster or slower  incidence of
prepayment of Receivables will be borne entirely by the Securityholders.

         The rate of  prepayments  of  Receivables  cannot be  predicted  and is
influenced by a wide variety of economic,  social, and other factors,  including
prevailing interest rates, the availability of alternate financing and local and
regional  economic  conditions.  Therefore,  no assurance can be given as to the
level of prepayments that a Trust will experience.

         Securityholders should consider, in the case of Securities purchased at
a discount,  the risk that a slower than  anticipated rate of prepayments on the
Receivables  could result in an actual  yield that is less than the  anticipated
yield and, in the case of any Securities purchased at a premium, the risk that a
faster than anticipated  rate of prepayments on the Receivables  could result in
an actual yield that is less than the anticipated yield.

         Limitations on Interest Payments and Foreclosures. Generally, under the
terms of the  Soldiers'  and Sailors'  Civil Relief Act of 1940, as amended (the
"Relief  Act"),  or similar state  legislation,  an Obligor who enters  military
service after the  origination of the related  Receivable  (including an Obligor
who is a member of the National Guard or is in reserve status at the time of the
origination  of the  Receivable  and is later  called to active duty) may not be
charged interest  (including fees and charges) above an annual rate of 6% during
the period of such Obligor's active duty status, unless a court orders otherwise
upon  application  of the lender.  It is possible that such action could have an
effect,  for an indeterminate  period of time, on the ability of the Servicer to
collect full amounts of interest on certain of the Receivables. In addition, the
Relief Act imposes  limitations that would impair the ability of the Servicer to
foreclose on an affected  Receivable  during the Obligor's period of active duty
status.  Thus, in the event that such a Receivable goes into default,  there may
be delays and losses occasioned by the inability of the Servicer to realize upon
the Financed Vehicle in a timely fashion.

          Financial Condition of CPS. CPS is generally not obligated to make any
payments in respect of the Securities or the Receivables of a specific Trust. If
CPS were to cease acting as Servicer,

                                      -21-

<PAGE>



delays in processing  payments on the  Receivables  and  information  in respect
thereof could occur and result in delays in payments to the Securityholders.

         In certain  circumstances,  CPS will be required to acquire Receivables
from the related Trust with respect to which such representations and warranties
have been  breached.  In the event that CPS is incapable  of complying  with its
repurchase  obligations  and no other party is  obligated  to perform or satisfy
such  obligations,  Securityholders  of the  applicable  Trust may be subject to
delays  in  receiving  payments  and  suffer  loss of  their  investment  in the
Securities.

         The related  Prospectus  Supplement will set forth certain  information
regarding CPS. In addition,  CPS is subject to the  information  requirements of
the  Exchange  Act  and,  in  accordance  therewith,  files  reports  and  other
information with the Commission. For further information regarding CPS reference
is made to such reports and other  information  which are available as described
under "Available Information".

                                   THE ISSUERS

         With respect to each Series of Securities,  the Seller will establish a
separate  Trust that will issue such  Securities  pursuant to the related  Trust
Documents.   For  purposes  of  this  Prospectus  and  the  related   Prospectus
Supplement,  the related Trust, if a Trust issues the related Securities,  shall
be referred to as the "Issuer" with respect to such Securities.

         Upon the issuance of the  Securities  of a given  Series,  the proceeds
from such  issuance will be used by CPS to originate  Receivables.  The Servicer
will service the related Receivables  pursuant to a sale and servicing agreement
(the "Sale and Servicing Agreement"),  and will be compensated for acting as the
Servicer.  To  facilitate  servicing and to minimize  administrative  burden and
expense,  the Servicer may be appointed custodian for the related Receivables by
each Trustee and CPS, as may be set forth in the related Prospectus Supplement.

         If the protection  provided to the  Securityholders of a given class by
the  subordination  of another  Class of  Securities  of such  Series and by the
availability  of the funds in the reserve  account,  if any, or any other Credit
Enhancement for such Series is  insufficient,  the Trust must rely solely on the
payments from the Obligors on the related  Contracts,  and the proceeds from the
sale of Financed Vehicles which secure the Defaulted  Contracts.  In such event,
certain  factors may affect such  Trust's  ability to realize on the  collateral
securing such  Contracts,  and thus may reduce the proceeds to be distributed to
the Securityholders of such Series.

                                THE TRUST ASSETS

         To the extent  specified in the Prospectus  Supplement for a Trust, the
Trust  Assets of a Trust will  include a pool (a  "Receivables  Pool") of retail
installment  sale  contracts  between  dealers (the  "Dealers")  in new and used
automobiles,  light  trucks,  vans  and  minivans  and  retail  purchasers  (the
"Obligors")  and, with respect to Rule of 78's  Receivables,  certain moneys due
thereunder  after the  applicable  Cutoff  Date,  and,  with  respect  to Simple
Interest  Receivables,  certain moneys received  thereunder after the applicable
Cutoff  Date.  Pursuant to  agreements  between  the  Dealers  and CPS  ("Dealer
Agreements"),  the Receivables will be purchased by CPS. As further described in
the related Prospectus Supplement, the Trust Assets of a Trust will also include
(i) such amounts as from time to time may be held in one or more trust  accounts
established  and  maintained by the Trustee  pursuant to the Trust  Agreement or
Indenture; (ii) the rights of the Seller under the Sale and

                                      -22-

<PAGE>



Servicing Agreement; (iii) security interests in the Financed Vehicles; (iv) the
rights of the Seller to receive any  proceeds  with  respect to the  Receivables
from  claims on physical  damage,  credit  life and credit  accident  and health
insurance  policies covering the Financed Vehicles or the Obligors,  as the case
may be;  (v) the  rights of the  Seller  to  refunds  for the costs of  extended
service  contracts  and to refunds of unearned  premiums  with respect to credit
life and credit  accident and health  insurance  policies  covering the Financed
Vehicles or  Obligors,  as the case may be; and (vi) any and all proceeds of the
foregoing.  If so  specified  in the related  Prospectus  Supplement,  the Trust
Assets also will  include  the Credit  Enhancement  provided  for the benefit of
Securityholders of such Trust.

         If so provided in the related Prospectus Supplement,  the property of a
Trust may also include a Pre-Funded Amount, which the Seller will deposit to the
Pre-Funding  Account on the Closing  Date and which will be used by the Trust to
purchase  Subsequent  Receivables  from the Seller  during the  related  Funding
Period. Any Subsequent Receivables so conveyed to a Trust will also be assets of
such Trust.

         If the  protection  provided  to  Securityholders,  if any, by any such
Credit Enhancement is insufficient,  such  Securityholders  will have to look to
payments by or on behalf of Obligors on the related Receivables and the proceeds
from the  repossession  and sale of  Financed  Vehicles  that  secure  defaulted
Receivables for  distributions  of principal and interest on the Securities.  In
such event, certain factors, such as the applicable Trust's not having perfected
security interests in all of the Financed  Vehicles,  may limit the ability of a
Trust to realize on the  collateral  securing  the related  Receivables,  or may
limit the  amount  realized  to less  than the  amount  due  under  the  related
Receivables. Securityholders may thus be subject to delays in payment on, or may
incur losses on their  investment in, such Securities as a result of defaults or
delinquencies  by Obligors and depreciation in the value of the related Financed
Vehicles.  See  "Description  of  the  Trust  Documents--Credit  and  Cash  Flow
Enhancement" and "Certain Legal Aspects of the Receivables".

         The  Receivables  comprising  the Trust  Assets will,  as  specifically
described in the related Prospectus Supplement,  be either (i) originated by CPS
or an Affiliated Originator,  (ii) originated by various manufacturers (or their
captive  finance  companies)  and acquired by CPS or an  Affiliated  Originator,
(iii)  originated  by  various  Dealers  and  acquired  by CPS or an  Affiliated
Originator  or (iv)  acquired  by CPS or an  Affiliated  Originator  from  other
originators or owners of Receivables.  Such Receivables will generally have been
originated  or acquired by CPS or an Affiliated  Originator  in accordance  with
CPS's specified  underwriting  criteria. The underwriting criteria applicable to
the Receivables included in any Trust will be described in all material respects
in the related Prospectus Supplement.

         The  Receivables  included in the Trust  Assets  will be selected  from
those Receivables held by CPS or an Affiliated  Originator based on the criteria
specified in the applicable  Purchase  Agreement or Affiliate Purchase Agreement
and described herein or in the related Prospectus Supplement.

                    ACQUISITION OF RECEIVABLES BY THE SELLER

         On or  prior  to  each  Closing  Date,  CPS  will,  and  an  Affiliated
Originator  may,  sell and assign to the  Seller,  without  recourse,  except as
provided  in  the  related  Purchase  Agreement,  its  entire  interest  in  the
applicable  Receivables,  together  with its security  interests in the Financed
Vehicles,  pursuant  to a  purchase  agreement  between  CPS and the  Seller  (a
"Purchase  Agreement") or pursuant to a purchase agreement between an Affiliated
Originator and the Seller (an "Affiliate Purchase Agreement").

                                      -23-

<PAGE>



         In each  Purchase  Agreement,  CPS will  represent  and  warrant to the
Seller,  among other things,  that (i) the information  provided with respect to
the applicable Receivables is correct in all material respects; (ii) at the date
of issuance of the Securities,  physical damage insurance covering each Financed
Vehicle is in effect in accordance with CPS's normal requirements;  (iii) at the
date of issuance of the applicable Securities,  the related Receivables are free
and clear of all security  interests,  liens,  charges,  and encumbrances and no
offsets,  defenses,  or  counterclaims  against  Dealers  have been  asserted or
threatened;  (iv)  at the  date  of  issuance  of the  Securities,  each  of the
Receivables  is or  will  be  secured  by a  first-priority  perfected  security
interest in the Financed  Vehicle in favor of CPS or the  applicable  Affiliated
Originator;  and (v) each  Receivable,  at the time it was originated,  complied
and,  at the  date of  issuance  of the  Securities,  complies  in all  material
respects with applicable federal and state laws, including,  without limitation,
consumer credit, truth in lending, equal credit opportunity and disclosure laws.
As of the last day of the second (or, if CPS elects,  the first) month following
the  discovery  by  or  notice  to  the  Seller  and  CPS  of a  breach  of  any
representation  or warranty that materially and adversely  affects a Receivable,
unless the breach is cured, CPS will purchase such Receivable from the Trust for
the Purchase Amount.  The "Purchase  Amount" equals the unpaid principal balance
owed by the Obligor plus interest  thereon at the respective APR to the last day
of the month of repurchase.  The repurchase  obligation will constitute the sole
remedy  available to the  Securityholders,  the Credit  Enhancer (if any) or the
Trustee for any such uncured breach.

                                 THE RECEIVABLES

Receivables Pools

         Information with respect to the Receivables in the related  Receivables
Pool will be set forth in the related Prospectus Supplement,  including,  to the
extent appropriate,  the composition of such Receivables and the distribution of
such  Receivables  by geographic  concentration,  payment  frequency and current
principal balance as of the applicable Cutoff Date.

         If so provided in the related Prospectus Supplement, the Seller will be
obligated  pursuant  to the  Sale and  Servicing  Agreement  to sell  Subsequent
Receivables  to the Trust,  and the Trust will be  obligated  to  purchase  such
Subsequent  Receivables,  subject only to the satisfaction of certain conditions
set forth in the Sale and Servicing  Agreement.  If the principal  amount of the
eligible Subsequent Receivables acquired by the Seller from CPS or an Affiliated
Originator  during a  Funding  Period is less than the  Pre-Funded  Amount,  the
Seller may have insufficient  Subsequent  Receivables to transfer to a Trust and
holders of one or more Classes of the related Series of Securities may receive a
prepayment or early  distribution  of principal at the end of the Funding Period
as described above under "Risk Factors--Pre-Funding Accounts".

         Any  conveyance of Subsequent  Receivables to a Trust is subject to the
satisfaction,  on or before the  related  transfer  date  (each,  a  "Subsequent
Transfer Date"), of the following conditions  precedent,  among others: (i) each
such Subsequent  Receivable must satisfy the eligibility  criteria  specified in
the  related  Sale and  Servicing  Agreement;  (ii) the  Seller  shall  not have
selected  such  Subsequent  Receivables  in a  manner  that  is  adverse  to the
interests  of  holders of the  related  Securities;  (iii) as of the  respective
Cutoff Dates for such  Subsequent  Receivables,  all of the  Receivables  in the
Trust,  including the  Subsequent  Receivables to be conveyed to the Trust as of
such date, must satisfy the parameters described under "The Receivables Pool" in
the related Prospectus Supplement;  and (iv) the Seller must execute and deliver
to such Trust a written assignment conveying such Subsequent Receivables to such
Trust. In addition, as and to the extent specified in the related Prospectus

                                      -24-

<PAGE>



Supplement,  the  conveyance of Subsequent  Receivables to a Trust is subject to
the  satisfaction  of the  condition  subsequent,  among  others,  which must be
satisfied within the applicable time period specified in the related  Prospectus
Supplement,  that the Seller  deliver  certain  legal  opinions  to the  related
Trustee  with  respect  to the  validity  of the  conveyance  of the  Subsequent
Receivables  to the Trust.  If any such  conditions  precedent  are not met with
respect to any Subsequent  Receivables  within the time period  specified in the
related  Prospectus  Supplement,  CPS or the Seller, as specified in the related
Prospectus   Supplement,   will  be  required  to  repurchase   such  Subsequent
Receivables  from the related  Trust,  at a purchase  price equal to the related
Purchase Amounts therefor.

         Except as described  herein and in the related  Prospectus  Supplement,
there  will be no other  required  characteristics  of  Subsequent  Receivables.
Therefore,  the  characteristics  of the entire Receivables Pool included in any
Trust may vary  significantly  as  Subsequent  Receivables  are conveyed to such
Trust from time to time during the Funding Period or Revolving Period.

The Receivables

         As specified in the related Prospectus Supplement,  the Receivables may
consist of any combination of Rule of 78's Receivables, Actuarial Receivables or
Simple Interest Receivables.  Generally,  "Rule of 78's Receivables" provide for
fixed  level  monthly  payments  which  will  amortize  the full  amount  of the
Receivable over its term. The Rule of 78's Receivables provide for allocation of
payments  according  to the  "sum of  periodic  balances"  or  "sum  of  monthly
payments" method (the "Rule of 78's"). Each Rule of 78's Receivable provides for
the payment by the Obligor of a specified  total amount of payments,  payable in
monthly  installments  on the  related  due date,  which  total  represents  the
principal  amount  financed and finance  charges in an amount  calculated on the
basis  of a  stated  annual  percentage  rate  ("APR")  for  the  term  of  such
Receivable.  The rate at which  such  amount of finance  charges is earned  and,
correspondingly, the amount of each fixed monthly payment allocated to reduction
of the outstanding principal balance of the related Receivable are calculated in
accordance  with the Rule of 78's.  Under the Rule of 78's,  the portion of each
payment allocable to interest is higher during the early months of the term of a
Receivable and lower during later months than that under a constant yield method
for allocating  payments  between  interest and principal.  Notwithstanding  the
foregoing,  as  specified  in the related  Prospectus  Supplement,  all payments
received by the Servicer on or in respect of the Rule of 78's Receivables may be
allocated on an actuarial or simple interest basis.

         Generally,  "Actuarial Receivables" provide for monthly payments with a
final fixed value payment which is greater than the scheduled  monthly payments.
An Actuarial  Receivable provides for amortization of the amount financed over a
series of fixed level payment  monthly  installments,  but also requires a final
fixed value payment due after payment of such monthly  installments which may be
satisfied  by (i) payment in full in cash of such amount,  (ii)  transfer of the
Financed  Vehicle to CPS,  provided  certain  conditions  are satisfied or (iii)
refinancing the fixed value payment in accordance with certain conditions.

         "Simple  Interest  Receivables"  provide  for the  amortization  of the
amount  financed  under  the  Receivable  over a series of fixed  level  monthly
payments.  However,  unlike the monthly payment under Rule of 78's  Receivables,
each monthly payment  consists of an installment of interest which is calculated
on the basis of the outstanding  principal balance of the receivable  multiplied
by the stated APR and further multiplied by the period elapsed (as a fraction of
a calendar  year) since the preceding  payment of interest was made. As payments
are received under a Simple Interest Receivable,  the amount received is applied
first to interest accrued to the date of payment and the

                                      -25-

<PAGE>



balance is applied to reduce the unpaid principal  balance.  Accordingly,  if an
Obligor pays a fixed monthly  installment  before its  scheduled  due date,  the
portion of the payment  allocable to interest for the period since the preceding
payment was made will be less than it would have been had the payment  been made
as  scheduled,  and the  portion  of the  payment  applied  to reduce the unpaid
principal balance will be  correspondingly  greater.  Conversely,  if an Obligor
pays a fixed monthly  installment  after its scheduled due date,  the portion of
the payment allocable to interest for the period since the preceding payment was
made  will be  greater  than it would  have  been had the  payment  been made as
scheduled, and the portion of the payment applied to reduce the unpaid principal
balance will be  correspondingly  less. In either case, the Obligor pays a fixed
monthly  installment  until the final scheduled  payment date, at which time the
amount of the final  installment is increased or decreased as necessary to repay
the then outstanding principal balance.

         If an Obligor elects to prepay a Rule of 78's Receivable in full, it is
entitled  to a rebate of the  portion of the  outstanding  balance  then due and
payable   attributable  to  unearned  finance  charges.  If  a  Simple  Interest
Receivable is prepaid,  rather than receive a rebate, the Obligor is required to
pay interest only to the date of prepayment. The amount of a rebate under a Rule
of 78's Receivable calculated in accordance with the Rule of 78's will always be
less than had such rebate been  calculated  on an actuarial  basis and generally
will be less than the remaining scheduled payments of interest that would be due
under a Simple Interest Receivable for which all payments were made on schedule.
Distributions  to  Securityholders  may not be affected by Rule of 78's  rebates
under  the  Rule  of  78's  Receivable  because,  as  specified  in the  related
Prospectus Supplement,  such distributions may be determined using the actuarial
or simple interest method.

Delinquencies, Repossessions, And Net Losses

         Certain information relating to CPS's delinquency, repossession and net
loss  experience  with respect to Receivables it has originated or acquired will
be set forth in each Prospectus Supplement.  This information may include, among
other things,  the experience with respect to all Receivables in CPS's portfolio
during  certain  specified   periods.   There  can  be  no  assurance  that  the
delinquency, repossession and net loss experience with respect to any Trust will
be comparable to CPS's prior experience.

Maturity And Prepayment Considerations

         As more fully  described  in the related  Prospectus  Supplement,  if a
Receivable permits prepayment,  such payment, together with accelerated payments
resulting from defaults,  will shorten the weighted  average life of the related
pool of Receivables and the weighted average life of the related Securities. The
rate of  prepayments  on the  Receivables  may be  influenced  by a  variety  of
economic, financial and other factors. In addition, under certain circumstances,
CPS will be obligated to acquire  Receivables from the related Trust pursuant to
the applicable Purchase Agreement as a result of breaches of representations and
warranties.   Any   reinvestment   risks  resulting  from  a  faster  or  slower
amortization of the related  Securities  which results from  prepayments will be
borne entirely by the related Securityholders.

         The related  Prospectus  Supplement  will set forth certain  additional
information   with  respect  to  the  maturity  and  prepayment   considerations
applicable  to a  particular  pool of  Receivables  and the  related  Series  of
Securities, together with a description of any applicable prepayment penalties.


                                      -26-

<PAGE>



                       CPS'S AUTOMOBILE CONTRACT PORTFOLIO

General

         CPS was  incorporated  in the State of California on March 8, 1991. CPS
and its subsidiaries engage primarily in the business of purchasing, selling and
servicing retail automobile installment sales contracts ("Contracts") originated
by Dealers  located  primarily  in  California,  Florida,  Pennsylvania,  Texas,
Illinois and Nevada.  CPS  specializes in Contracts  with borrowers  ("Sub-Prime
Borrowers")  who  generally  would not be expected  to qualify  for  traditional
financing such as that provided by commercial banks or automobile manufacturers'
captive finance  companies.  Sub-Prime  Borrowers  generally have limited credit
history, lower than average income or past credit problems.

         CPS  and  certain  of  its  subsidiaries  (each  such  subsidiary,   an
"Affiliated  Originator") purchase Contracts from Dealers or independent finance
companies  ("IFC's")  with  the  intent  to  resell  them.  CPS  and  Affiliated
Originators  may also  purchase  Contracts  from  third  parties  that have been
originated by others.  Prior to the issuances of the Securities,  Contracts have
been  sold to  institutional  investors  either  as  bulk  sales  or as  private
placements or public  offerings of securities  collateralized  by the Contracts.
Purchasers of Contracts  receive a pass-through rate of interest set at the time
of the sale,  and CPS receives a base  servicing fee for its duties  relating to
the accounting for and collection of the Contracts. In addition, CPS is entitled
to certain excess  servicing fees that represent  collection on the Contracts in
excess of those  required to pay  principal  and interest due to the investor at
face value and without recourse except that the  representations  and warranties
made to CPS by the Dealers are  similarly  made to the investors by CPS. CPS has
some  credit  risk with  respect to the excess  servicing  fees it  receives  in
connection  with the sale of contracts to investors and its continued  servicing
function  since the receipt by CPS of such excess  servicing  fees is  dependent
upon the  credit  performance  of the  Contracts.  Additional  information  with
respect to CPS's automobile contract portfolio,  including information regarding
CPS's underwriting criteria and servicing and collection procedures, will be set
forth in each Prospectus Supplement.

         The principal  executive  offices of CPS are located at 2 Ada,  Irvine,
California 92618. CPS's telephone number is (714) 753-6800.

         For  further  information  about  CPS see  "CPS's  Automobile  Contract
Portfolio" in the Prospectus Supplement.

                                  POOL FACTORS

         The "Pool  Factor" for each Class of  Securities  will be a seven-digit
decimal, which the Servicer will compute prior to each distribution with respect
to such Class of  Securities,  indicating  the remaining  outstanding  principal
balance of such Class of  Securities  as of the  applicable  Payment  Date, as a
fraction  of  the  initial  outstanding  principal  balance  of  such  Class  of
Securities.  Each Pool Factor will be initially  1.0000000,  and thereafter will
decline  to  reflect  reductions  in the  outstanding  principal  balance of the
applicable  Class of  Securities.  A  Securityholder's  portion of the aggregate
outstanding  principal balance of the related Class of Securities is the product
of (i) the original aggregate purchase price of such Securityholder's Securities
and (ii) the applicable Pool Factor.

         As more  specifically  described in the related  Prospectus  Supplement
with respect to each Series of Securities, the related Securityholders of record
will  receive  reports on or about each  Payment  Date  concerning  the payments
received on the Receivables, the Pool Balance (as such term is

                                      -27-

<PAGE>



defined in the related  Prospectus  Supplement,  the "Pool Balance"),  each Pool
Factor and various other items of information.  In addition,  Securityholders of
record during any calendar year will be furnished  information for tax reporting
purposes not later than the latest date permitted by law.

                                 USE OF PROCEEDS

         Unless otherwise provided in the related Prospectus Supplement, the net
proceeds  from the sale of the  Securities  of a Series  will be  applied by the
applicable Trust to the purchase of the Receivables  from the applicable  Seller
and to make the deposit of the  Pre-Funded  Amount,  if any, to the  Pre-Funding
Account.  CPS will  use the  portion  of such  proceeds  paid to it for  general
corporate purposes.

                               THE SELLER AND CPS

          Each Seller will be a wholly-owned  subsidiary of CPS. CPS Receivables
Corp.  was  incorporated  in the  State  of  California  in  June of  1994.  CPS
Receivables  Corp. was, and each other Seller will be, organized for the limited
purpose  of  purchasing  automobile  installment  sale  contracts  from  CPS and
transferring such receivables to third parties and any activities  incidental to
and  necessary  or  convenient  for the  accomplishment  of such  purposes.  The
principal executive offices of CPS Receivables Corp. are located at 2 Ada, Suite
100, Irvine, California 92618; telephone (714) 753-6800.

         The Seller has taken steps in structuring the transaction  contemplated
hereby that are intended to make it unlikely that the  voluntary or  involuntary
petition for relief by CPS under any Insolvency Law will result in consolidation
of the  assets  and  liabilities  of the  Seller or the Trust with those of CPS.
These steps  include the  creation of the Seller as a separate,  limited-purpose
subsidiary pursuant to articles of incorporation  containing certain limitations
(including restrictions on the nature of the Seller's business and a restriction
on the Seller's  ability to commence a voluntary  case or  proceeding  under any
Insolvency  Law  without  the  prior  unanimous  affirmative  vote of all of its
directors). However, there can be no assurance that the activities of the Seller
would not result in a court  concluding  that the assets and  liabilities of the
Seller  should  be  consolidated  with  those of CPS in a  proceeding  under any
Insolvency Law.

         The Seller  has  received  the  advice of  counsel to the effect  that,
subject  to  certain  facts,  assumptions  and  qualifications,  in  a  properly
presented  case under  current  law, in the event that CPS becomes a debtor in a
case under the Bankruptcy Code, a United States Bankruptcy Court would not order
the substantive  consolidation  of the assets and liabilities of the Seller with
those of CPS. Among other things,  it is assumed by counsel that the Seller will
follow certain procedures in the conduct of its affairs,  including  maintaining
records  and  books of  account  separate  from  those of CPS,  refraining  from
commingling  its assets with those of CPS and refraining from holding itself out
as having  agreed to pay,  or being  liable  for,  the debts of CPS.  The Seller
intends to follow and has  represented to such counsel that it will follow these
and other  procedures  related to maintaining its separate  corporate  identity.
However,  in the event that the Seller did not follow these  procedures,  and in
certain other  circumstances,  there can be no assurance  that a court would not
conclude that the assets and  liabilities  of the Seller should be  consolidated
with those of CPS. If a court were to reach such a conclusion,  or a filing were
made to litigate any of the foregoing  issues,  delays in  distributions  on the
Securities (and possible reductions in the amount of such  distributions)  could
occur. See "Risk Factors--Certain Legal Aspects".


                                      -28-

<PAGE>



         CPS was  incorporated  in the State of  California on March 8, 1991. On
October  22,  1992,  CPS  completed  a  public  offering  of  1,300,000   shares
(approximately  31% of the shares then  outstanding)  of its common  stock at an
initial price of $5.00 per share.  Prior to that time,  100% of the common stock
of CPS was owned by CPS  Holdings,  Inc., a holding  company the majority of the
shares of which are owned by  Charles  E.  Bradley,  Sr. On March 6,  1995,  CPS
completed a second public offering of 1,000,000 shares  (approximately  18.5% of
the shares then  outstanding)  of its common stock at $14.75 per share.  CPS and
its  subsidiaries  engage  primarily in the business of purchasing,  selling and
servicing  Contracts  originated  by Dealers  located  primarily in  California,
Florida, Pennsylvania,  Texas, Illinois and Nevada. CPS specializes in Contracts
with  Sub-Prime  Borrowers  who  generally  would not be expected to qualify for
traditional  financing  such as that provided by commercial  banks or automobile
manufacturers'  captive finance companies.  Sub-Prime  Borrowers  generally have
limited credit history,  lower than average income or past credit problems.  CPS
also  provides  accounting  and  collection  services to third  party  owners of
automobile  loan  portfolios  that were not originated by CPS.  CPS's  executive
offices are located at 2 Ada, Suite 100,  Irvine,  California  92618;  telephone
(714) 753-6800.

                                   THE TRUSTEE

         The Trustee  for each Series of  Securities  will be  specified  in the
related Prospectus  Supplement.  The Trustee's  liability in connection with the
issuance  and sale of the related  Securities  is limited  solely to the express
obligations of such Trustee set forth in the related Trust Documents.

         With  respect to each  Series of  Securities,  the  procedures  for the
resignation or removal of the Trustee and the appointment of a successor Trustee
shall be specified in the related Prospectus Supplement.


                                      -29-

<PAGE>



                          DESCRIPTION OF THE SECURITIES

General

         The Securities will be issued in series (each a "Series").  Each Series
of Securities (or, in certain instances,  two or more Series of Securities) will
be issued pursuant to a Trust Agreement and, if Notes are issued,  an Indenture.
The  following  summaries   (together  with  additional   summaries  under  "The
Description  of the Trust  Documents"  below)  describe all  material  terms and
provisions  relating  to the  Securities  common  to each  Trust  Agreement  and
Indenture.  The  summaries do not purport to be complete and are subject to, and
are qualified in their  entirety by reference  to, all of the  provisions of the
Trust  Documents  for  the  related   Securities  and  the  related   Prospectus
Supplement.

         All of the  Securities  offered  pursuant  to this  Prospectus  and the
related  Prospectus  Supplement  will be rated in one of the four highest rating
categories by one or more Rating Agencies.

         The Securities may either represent  beneficial  ownership interests in
the related  Receivables  held by the related  Trust or debt  secured by certain
assets of the related Trust.

         Each Series or Class of Securities  offered pursuant to this Prospectus
may have a different Interest Rate, which may be a fixed or adjustable  interest
rate. The related Prospectus  Supplement will specify the Interest Rate for each
Series or Class of Securities  described  therein,  or the initial interest rate
and the method for determining subsequent changes to the Interest Rate.

         A Series may include one or more Classes of Strip  Securities  entitled
(i) to principal  distributions,  with disproportionate,  nominal or no interest
distributions, or (ii) to interest distributions, with disproportionate, nominal
or no principal  distributions.  In addition, a Series of Securities may include
two or more Classes of Securities  that differ as to timing,  sequential  order,
priority of payment,  Interest  Rate or amount of  distribution  of principal or
interest or both, or as to which  distributions of principal or interest or both
on any Class may be made upon the occurrence of specified  events, in accordance
with a schedule  or  formula,  or on the basis of  collections  from  designated
portions of the related pool of Receivables.  Any such Series may include one or
more Classes of Accrual  Securities,  as to which certain accrued  interest will
not be distributed but rather will be added to the principal balance (or nominal
balance,  in the case of Accrual  Securities  which are also  Strip  Securities)
thereof on each Payment Date, as hereinafter defined, or in the manner described
in the related Prospectus Supplement.

         If so  provided  in the  related  Prospectus  Supplement,  a Series may
include one or more other Classes of Senior Securities that are senior to one or
more other Classes of Subordinate Securities in respect of certain distributions
of principal and interest and allocations of losses on Receivables.

         In addition,  certain Classes of Senior (or Subordinate) Securities may
be senior to other Classes of Senior (or  Subordinate)  Securities in respect of
such distributions or losses.

General Payment Terms of Securities

         As provided in the related  Trust  Documents  and as  described  in the
related  Prospectus  Supplement,  Securityholders  will be  entitled  to receive
payments on their Securities on the specified Payment Dates.  Payment Dates with
respect to the Securities will occur monthly,  quarterly or semi-- annually,  as
described in the related Prospectus Supplement.

                                      -30-

<PAGE>



         The  related  Prospectus  Supplement  will  describe  the  Record  Date
preceding  such Payment  Date,  as of which the Trustee or its paying agent will
fix the identity of the Securityholders for the purpose of receiving payments on
the next  succeeding  Payment  Date.  As more  fully  described  in the  related
Prospectus  Supplement,  the Payment Date will be a specified  day of each month
(or, in the case of  quarterly-pay  Securities,  a specified  day of every third
month;  and in the case of semi-annual pay Securities,  a specified day of every
sixth month) and the Record Date will be the close of business as of a specified
day preceding such Payment Date.

         Each Trust  Agreement and Indenture  will describe a Collection  Period
preceding each Payment Date (for example, in the case of monthly-pay Securities,
the calendar month preceding the month in which a Payment Date occurs).  As more
fully provided in the related Prospectus Supplement,  collections received on or
with  respect to the related  Receivables  held by a Trust  during a  Collection
Period will be required  to be remitted by the  Servicer to the related  Trustee
prior  to the  related  Payment  Date  and  will be used  to  fund  payments  to
Securityholders  on  such  Payment  Date.  As may be  described  in the  related
Prospectus  Supplement,  the related  Trust  Documents may provide that all or a
portion of the payments collected on or with respect to the related  Receivables
may  be  applied  by  the  related  Trustee  to the  acquisition  of  additional
Receivables  during a specified  period (rather than be used to fund payments of
principal  to  Securityholders  during  such  period)  with the result  that the
related Securities will possess an interest-only  period, also commonly referred
to as a revolving period,  which will be followed by an amortization period. Any
such  interest  only or revolving  period may,  upon the  occurrence  of certain
events to be described in the related Prospectus Supplement,  terminate prior to
the  end of the  specified  period  and  result  in the  earlier  than  expected
amortization of the related Securities.

         In  addition,  and as  may  be  described  in  the  related  Prospectus
Supplement,  the related  Trust  Documents  may provide that all or a portion of
such  collected  payments  may be retained  by the Trustee  (and held in certain
temporary  investments,  including  Receivables) for a specified period prior to
being used to fund payments of principal to Securityholders.

         Such  retention  and  temporary  investment  by  the  Trustee  of  such
collected  payments  may be  required  by the related  Trust  Documents  for the
purposes of (a) slowing the amortization rate of the related Securities relative
to  the  installment  payment  schedule  of  the  related  Receivables,  or  (b)
attempting  to match  the  amortization  rate of the  related  Securities  to an
amortization  schedule  established at the time such Securities are issued.  Any
such feature  applicable to any  Securities may terminate upon the occurrence of
events to be  described  in the  related  Prospectus  Supplement,  resulting  in
distributions  to  the  specified  Securityholders  and an  acceleration  of the
amortization of such Securities.

         Neither  the  Securities  nor  the  underlying   Receivables   will  be
guaranteed or insured by any governmental  agency or instrumentality or CPS, any
Seller, the Servicer,  any Trustee or any of their respective  affiliates unless
specifically set forth in the related Prospectus Supplement.

         As may be described in the related Prospectus Supplement, Securities of
each Series will either evidence specified beneficial ownership interests in the
Trust  Assets or  represent  debt secured by the related  Trust  Assets.  To the
extent that any Trust Assets include  certificates of interest or participations
in  Receivables,  the related  Prospectus  Supplement will describe the material
terms and conditions of such certificates or participations.


                                      -31-

<PAGE>

Master Trusts

         As may be described in the related  Prospectus  Supplement,  each Trust
Agreement or Indenture may provide that, pursuant to any one or more supplements
thereto,  CPS may  direct  the  related  Trustee  to issue from time to time new
Series subject to the conditions  described  below (each such issuance a "Master
Trust New  Issuance").  Each Master Trust New  Issuance  will have the effect of
decreasing the Residual  Interest in the related  Master Trust.  Under each such
Master  Trust  Agreement,  CPS may  designate,  with respect to any newly issued
Series:  (i) its name or  designation;  (ii) its  initial  principal  amount (or
method for calculating such amount); (iii) its Interest Rate (or formula for the
determination  thereof); (iv) the Payment Dates and the date or dates from which
interest   shall  accrue;   (v)  the  method  for   allocating   collections  to
Securityholders of such Series; (vi) any bank accounts to be used by such Series
and the terms  governing  the  operation  of any such bank  accounts;  (vii) the
percentage used to calculate  monthly  servicing  fees;  (viii) the provider and
terms of any form of Credit Enhancement with respect thereto;  (ix) the terms on
which the  Securities of such Series may be  repurchased  or remarketed to other
investors;  (x) the number of Classes of Securities of such Series,  and if such
Series  consists of more than one Class,  the rights and priorities of each such
Class;  (xi) the extent to which the  Securities of such Series will be issuable
in book-entry  form; (xii) the priority of such Series with respect to any other
Series;  and (xiii) any other  relevant  terms.  None of CPS, the Servicer,  the
related Trustee or any Master Trust is required or intends to obtain the consent
of any Securityholder of any outstanding Series to issue any additional Series.

         Each Master Trust Agreement  provides that CPS may designate terms such
that each Master Trust New Issuance has an amortization  period which may have a
different  length and begin on a different date than such periods for any Series
previously  issued by the related Master Trust and then  outstanding.  Moreover,
each Master  Trust New  Issuance  may have the  benefits of Credit  Enhancements
issued by  enhancement  providers  different  from the  providers  of the Credit
Enhancement, if any, with respect to any Series previously issued by the related
Master  Trust and then  outstanding.  Under each  Master  Trust  Agreement,  the
related  Trustee  shall hold any such Credit  Enhancement  only on behalf of the
Securityholders  to which such  Credit  Enhancement  relates.  CPS will have the
option  under each Master  Trust  Agreement  to vary among Series the terms upon
which a Series may be repurchased by the Trust or remarketed to other investors.
As more fully described in a related Prospectus Supplement, there is no limit to
the number of Master Trust New Issuances that CPS may cause under a Master Trust
Agreement.  Each  Master  Trust will  terminate  only as provided in the related
Master Trust  Agreement.  There can be no assurance that the terms of any Master
Trust New Issuance might not have an impact on the timing and amount of payments
received by Securityholders of another Series issued by the same Master Trust.

         Under each Master Trust Agreement and pursuant to a related supplement,
a Master  Trust New  Issuance  may only occur upon the  satisfaction  of certain
conditions  provided in each such Master Trust Agreement.  The obligation of the
related  Trustee to  authenticate  the  Securities  of any such Master Trust New
Issuance and to execute and deliver the  supplement to the related  Master Trust
Agreement is subject to the satisfaction of the following conditions:  (a) on or
before the date upon which the Master Trust New Issuance is to occur,  CPS shall
have given the related  Trustee,  the  Servicer,  the Rating  Agency and certain
related providers of Credit  Enhancement,  if any, written notice of such Master
Trust New  Issuance  and the date upon which the Master Trust New Issuance is to
occur;  (b) CPS shall have delivered to the related  Trustee a supplement to the
related Master Trust Agreement,  in form satisfactory to such Trustee,  executed
by each party to the related Master Trust Agreement other than such Trustee; (c)
CPS shall have delivered to the related  Trustee any related Credit  Enhancement
agreement;  (d) the related  Trustee shall have received  confirmation  from the
Rating  Agency that such Master Trust New Issuance will not result in any Rating
Agency  reducing or  withdrawing  its rating with respect to any other Series or
Class of such Trust (any such reduction or

                                      -32-

<PAGE>



withdrawal  is  referred  to herein as a "Ratings  Effect");  (e) CPS shall have
delivered to the related  Trustee,  the Rating  Agency and certain  providers of
Credit  Enhancement,  if any,  an opinion of counsel  acceptable  to the related
Trustee that for federal income tax purposes (i) following such Master Trust New
Issuance the related  Master Trust will not be deemed to be an  association  (or
publicly traded  partnership)  taxable as a corporation,  (ii) such Master Trust
New Issuance will not affect the tax  characterization  as debt of Securities of
any  outstanding  Series  or  Class  issued  by  such  Master  Trust  that  were
characterized  as debt at the time of their issuance and (iii) such Master Trust
New Issuance  will not cause or  constitute an event in which gain or loss would
be recognized by any  Securityholders  or the related Master Trust;  and (f) any
other  conditions  specified in any supplement.  Upon  satisfaction of the above
conditions,  the related  Trustee  shall  execute the  supplement to the related
Master Trust Agreement and issue the Securities of such new Series.

Indexed Securities

         To the extent so specified in any Prospectus  Supplement,  any class of
Securities of a given Series may consist of Securities ("Indexed Securities") in
which the  principal  amount  payable at the final  scheduled  Payment Date (the
"Indexed  Principal  Amount")  is  determined  by  reference  to a measure  (the
"Index")  which will be related to (i) the  difference  in the rate of  exchange
between United States dollars and a currency or composite currency (the "Indexed
Currency")  specified in the  applicable  Prospectus  Supplement  (such  Indexed
Securities,  "Currency Indexed Securities"); (ii) the difference in the price of
a specified commodity (the "Indexed Commodity") on specified dates (such Indexed
Securities,  "Commodity Indexed Securities");  (iii) the difference in the level
of a specified  stock index (the "Stock  Index"),  which may be based on U.S. or
foreign  stocks,  on specified  dates (such Indexed  Securities,  "Stock Indexed
Securities");  or (iv) such other  objective  price or economic  measures as are
described in the applicable Prospectus Supplement. The manner of determining the
Indexed  Principal  Amount  of an  Indexed  Security  and  historical  and other
information  concerning the Indexed Currency,  the Indexed Commodity,  the Stock
Index or other price or economic measures used in such determination will be set
forth  in  the  applicable  Prospectus  Supplement,  together  with  information
concerning tax consequences to the holders of such Indexed Securities.

         If the  determination  of the  Indexed  Principal  Amount of an Indexed
Security is based on an Index  calculated or announced by a third party and such
third party either  suspends the  calculation or  announcement  of such Index or
changes  the basis  upon  which such Index is  calculated  (other  than  changes
consistent with policies in effect at the time such Indexed  Security was issued
and permitted changes described in the applicable Prospectus  Supplement),  then
such Index  shall be  calculated  for  purposes of such  Indexed  Security by an
independent  calculation agent named in the applicable  Prospectus Supplement on
the same basis,  and subject to the same conditions and controls,  as applied to
the original  third party.  If for any reason such index cannot be calculated on
the same basis and subject to the same conditions and controls as applied to the
original third party, then the Indexed Principal Amount of such Indexed Security
shall  be  calculated  in the  manner  set  forth in the  applicable  Prospectus
Supplement. Any determination of such independent calculation agent shall in the
absence of manifest error be binding on all parties.

         Interest  on an Indexed  Security  will be payable  based on the amount
designated in the applicable  Prospectus  Supplement  (the "Face  Amount").  The
applicable  Prospectus  Supplement will describe whether the principal amount of
the related Indexed  Security,  if any, that would be payable upon redemption or
repayment prior to the applicable final scheduled  Payment Date will be the Face
Amount of such Indexed  Security,  the Indexed  Principal Amount of such Indexed
Security at the time of redemption or repayment or another  amount  described in
such Prospectus Supplement.

                                      -33-

<PAGE>



Book-Entry Registration

         Unless   otherwise  stated  in  the  related   Prospectus   Supplement,
Securityholders  of a given Series may hold their Securities through DTC (in the
United  States) or CEDEL or Euroclear  (in Europe) if they are  participants  of
such systems, or indirectly through  organizations that are participants in such
systems.

         Cede, as nominee for DTC, will hold the global Securities in respect of
a given Series. CEDEL and Euroclear will hold omnibus positions on behalf of the
CEDEL Participants (as defined below) and the Euroclear Participants (as defined
below)  (collectively,  the  "Participants"),  respectively,  through customers'
securities  accounts  in  CEDEL's  and  Euroclear's  names on the books of their
respective  depositaries  (collectively,  the "Depositaries") which in turn will
hold such positions in customers' securities accounts in the Depositaries' names
on the books of DTC.

         DTC is a limited purpose trust company  organized under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within  the  meaning of the New York UCC and a  "clearing  agency"
registered  pursuant to Section 17A of the Exchange Act. DTC was created to hold
securities for its  Participants  and to facilitate the clearance and settlement
of securities transactions between Participants through electronic book-entries,
thereby  eliminating  the need for physical  movement of notes or  certificates.
Participants include securities brokers and dealers,  banks, trust companies and
clearing  corporations.  Indirect  access to the DTC system also is available to
others such as banks, brokers, dealers and trust companies that clear through or
maintain  a  custodial  relationship  with a  Participant,  either  directly  or
indirectly ("Indirect Participants").

         Transfers  between DTC  Participants  will occur in accordance with DTC
rules.  Transfers  between CEDEL  Participants and Euroclear  Participants  will
occur  in the  ordinary  way in  accordance  with  their  applicable  rules  and
operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing system by its Depositary;  however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system  by the  counterparty  in such  system in  accordance  with its rules and
procedures and within its established  deadlines  (European  time). The relevant
European  international  clearing  system  will,  if the  transaction  meets its
settlement  requirements,  deliver instructions to its Depositary to take action
to effect final  settlement on its behalf by delivering or receiving  securities
in DTC, and making or receiving payment in accordance with normal procedures for
same-day funds  settlement  applicable to DTC. CEDEL  Participants and Euroclear
Participants may not deliver instructions directly to the Depositaries.

         Because of time-zone  differences,  credits of  securities  in CEDEL or
Euroclear  as a result  of a  transaction  with a DTC  Participant  will be made
during the subsequent securities settlement  processing,  dated the business day
following the DTC settlement  date, and such credits or any transactions in such
securities settled during such processing will be reported to the relevant CEDEL
Participant  or Euroclear  Participant  on such  business  day. Cash received in
CEDEL or  Euroclear  as a result of sales of  securities  by or  through a CEDEL
Participant  or a Euroclear  Participant to a DTC  Participant  will be received
with value on the DTC  settlement  date but will be  available  in the  relevant
CEDEL or Euroclear cash account only as of the business day following settlement
in DTC.


                                      -34-

<PAGE>



         The  Securityholders  of a given  Series that are not  Participants  or
Indirect  Participants  but  desire  to  purchase,  sell or  otherwise  transfer
ownership of, or other  interests  in,  Securities of such Series may do so only
through Participants and Indirect Participants. In addition,  Securityholders of
a given Series will receive all  distributions of principal and interest through
the  Participants  who in turn will  receive  them from DTC.  Under a book-entry
format,  Securityholders  of a given Series may  experience  some delay in their
receipt of payments,  since such  payments  will be forwarded by the  applicable
Trustee to Cede,  as nominee  for DTC.  DTC will  forward  such  payments to its
Participants,  which  thereafter  will forward them to Indirect  Participants or
such  Securityholders.  It is  anticipated  that  the only  "Securityholder"  in
respect of any Series  will be Cede,  as  nominee of DTC.  Securityholders  of a
given Series will not be recognized as  Securityholders of such Series, and such
Securityholders  will be permitted to exercise the rights of  Securityholders of
such Series only indirectly through DTC and its Participants.

         Under the rules,  regulations and procedures creating and affecting DTC
and its operations (the "Rules"),  DTC is required to make book-entry  transfers
of Securities of a given Series among  Participants on whose behalf it acts with
respect  to  such  Securities  and to  receive  and  transmit  distributions  of
principal  of, and  interest  on, such  Securities.  Participants  and  Indirect
Participants with which the Securityholders of a given Series have accounts with
respect to such Securities  similarly are required to make book-entry  transfers
and  receive  and  transmit  such   payments  on  behalf  of  their   respective
Securityholders of such Series. Accordingly,  although such Securityholders will
not possess Securities, the Rules provide a mechanism by which Participants will
receive payments and will be able to transfer their interests.

         Because DTC can only act on behalf of Participants,  who in turn act on
behalf  of  Indirect   Participants   and  certain  banks,   the  ability  of  a
Securityholder  of a given Series to pledge Securities of such Series to persons
or entities that do not participate in the DTC system,  or to otherwise act with
respect  to such  Securities,  may be  limited  due to the  lack  of a  physical
certificate for such Securities.

         DTC will advise the Trustee in respect of each Series that it will take
any action permitted to be taken by a Securityholder  of the related Series only
at the  direction of one or more  Participants  to whose  accounts  with DTC the
Securities of such Series are credited.  DTC may take  conflicting  actions with
respect to other  undivided  interests to the extent that such actions are taken
on behalf of Participants whose holdings include such undivided interests.

         CEDEL is  incorporated  under the laws of Luxembourg as a  professional
depository.  CEDEL holds securities for its participating  organizations ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in CEDEL in any of 28
currencies,  including  United  States  dollars.  CEDEL  provides  to its  CEDEL
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional  depository,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect  access to CEDEL is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.


                                      -35-

<PAGE>



         Euroclear was created in 1968 to hold  securities for  participants  of
the  Euroclear  System  ("Euroclear  Participants")  and  to  clear  and  settle
transactions  between Euroclear  Participants  through  simultaneous  electronic
book-entry  delivery against payment,  thereby eliminating the need for physical
movement of  certificates  and any risk from lack of  simultaneous  transfers of
securities  and cash.  Transactions  may now be settled in any of 28 currencies,
including  United States dollars.  The Euroclear  System includes  various other
services,  including  securities  lending  and  borrowing  and  interfaces  with
domestic markets in several countries  generally similar to the arrangements for
cross-market transfers with DTC described above. Euroclear is operated by Morgan
Guaranty Trust Company of New York,  Brussels,  Belgium  office,  under contract
with Euroclear Clearance System,  S.C., a Belgian  cooperative  corporation (the
"Cooperative").  All operations  are conducted by the  "Euroclear  Operator" (as
defined below),  and all Euroclear  securities  clearance accounts and Euroclear
cash accounts are accounts with the Euroclear Operator, not the Cooperative. The
Cooperative  establishes  policy for the Euroclear System on behalf of Euroclear
Participants.  Euroclear  Participants  include banks (including central banks),
securities brokers and dealers and other professional  financial  intermediaries
and may include the  Underwriters.  Indirect  access to the Euroclear  System is
also  available  to other  firms that  clear  through  or  maintain a  custodial
relationship with a Euroclear Participant, either directly or indirectly.

         The  "Euroclear  Operator" is the Belgian  branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of  securities  and cash within the  Euroclear  System,  withdrawal of
securities  and cash from the  Euroclear  System,  and receipts of payments with
respect to securities in the Euroclear  System.  All securities in the Euroclear
System are held on a fungible basis without attribution of specific certificates
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear  Participants and has no record
of relationship with persons holding through Euroclear Participants.

         Except as required by law,  the Trustee in respect of a Series will not
have any liability for any aspect of the records relating to or payments made or
account of  beneficial  ownership  interests of the related  Securities  held by
Cede,  as nominee for DTC, or for  maintaining,  supervising  or  reviewing  any
records relating to such beneficial ownership interests.

Definitive Notes

         Unless  otherwise  stated in the  related  Prospectus  Supplement,  the
Securities will be issued in fully  registered,  certificated  form ("Definitive
Securities") to the Securityholders of a given Series or their nominees,  rather
than to DTC or its  nominee,  only if (i) the  Trustee in respect of the related
Series  advises in writing  that DTC is no longer  willing or able to  discharge
properly its  responsibilities as depository with respect to such Securities and
such Trustee is unable to locate a qualified  successor,  (ii) such Trustee,  at
its option, elects to terminate the book-entry-system through DTC or (iii) after
the occurrence of an "Event of Default" under the related Indenture or a default
by the Servicer under the related Trust Documents,  Securityholders representing
at least a  majority  of the  outstanding  principal  amount of such  Securities
advise the applicable Trustee through DTC in writing

                                      -36-

<PAGE>



that  the  continuation  of a  book-entry  system  through  DTC (or a  successor
thereto) is no longer in such Securityholders' best interest.

         Upon the occurrence of any event described in the immediately preceding
paragraph,   the  applicable  Trustee  will  be  required  to  notify  all  such
Securityholders   through   Participants  of  the   availability  of  Definitive
Securities.  Upon surrender by DTC of the definitive  certificates  representing
such Securities and receipt of instructions for re-registration,  the applicable
Trustee  will  reissue  such   Securities  as  Definitive   Securities  to  such
Securityholders.

         Distributions  of principal of, and interest on, such  Securities  will
thereafter be made by the applicable  Trustee in accordance  with the procedures
set forth in the related  Indenture  or Trust  Agreement  directly to holders of
Definitive  Securities in whose names the Definitive  Securities were registered
at the close of  business  on the  applicable  Record  Date  specified  for such
Securities in the related Prospectus Supplement. Such distributions will be made
by check  mailed to the  address of such  holder as it  appears on the  register
maintained by the  applicable  Trustee.  The final payment on any such Security,
however,  will be made only upon  presentation and surrender of such Security at
the  office or agency  specified  in the  notice  of final  distribution  to the
applicable Securityholders.

         Definitive  Securities in respect of a given Series of Securities  will
be transferable and exchangeable at the offices of the applicable  Trustee or of
a  certificate  registrar  named  in a  notice  delivered  to  holders  of  such
Definitive Securities. No service charge will be imposed for any registration of
transfer or exchange,  but the applicable  Trustee may require  payment of a sum
sufficient to cover any tax or other  governmental  charge imposed in connection
therewith.

Reports to Securityholders

         With respect to each Series of Securities,  on or prior to each Payment
Date for such Series,  the Servicer or the related Trustee will forward or cause
to be forwarded to each holder of record of such class of Securities a statement
or  statements  with  respect to the  related  Trust  Assets  setting  forth the
information specified in the related Prospectus Supplement.

         In addition,  within the  prescribed  period of time for tax  reporting
purposes  after the end of each  calendar  year,  the  applicable  Trustee  will
provide to the Securityholders a statement  containing  information  required by
applicable  tax laws,  for the purpose of the  Securityholders'  preparation  of
federal income tax returns.

                       DESCRIPTION OF THE TRUST DOCUMENTS

         The following  summary  describes  certain terms of the Trust Documents
pursuant to which a Trust will be created and the related  Securities in respect
of such Trust will be issued.  For purposes of this Prospectus,  the term "Trust
Documents"  as used with respect to a Trust means,  collectively,  and except as
otherwise specified, any and all agreements relating to the establishment of the
related Trust, the servicing of the related  Receivables and the issuance of the
related Securities,  including without limitation the Indenture,  (i.e. pursuant
to which any Notes  shall be  issued).  A form of the Trust  Agreement  has been
filed as an exhibit to the Registration Statement of which this Prospectus forms
a part.  This summary  does not purport to be  complete.  It is qualified in its
entirety by reference to the provisions of the Trust Documents.

Sale and Assignment of Receivables


                                      -37-

<PAGE>



          On or prior to the closing  date  specified  with respect to any given
Series of securities ( the "Closing Date"), CPS or an Affiliated Originator will
sell and assign to a Seller,  without recourse,  except as otherwise provided in
the applicable  Purchase Agreement or Affiliate Purchase  Agreement,  its entire
interest in the  Receivables  to be included  in such Trust,  together  with its
security  interests  in the  Financed  Vehicles.  At the time of issuance of the
Securities,  such  Seller  will  either  transfer  such  Receivables  to a Trust
pursuant to a Sale and Servicing  Agreement.  The  obligations of the Seller and
the  Servicer  under the related  Sale and  Servicing  Agreement  include  those
specified below and in the related Prospectus Supplement.

         As more fully described in the related Prospectus Supplement,  CPS will
be obligated to acquire  from the related  Trust its interest in any  Receivable
transferred to a Trust or pledged to a Trustee on behalf of  Securityholders  if
the interest of the Securityholders  therein is materially adversely affected by
a breach of any  representation  or  warranty  made by CPS with  respect to such
Receivable, which breach has not been cured following the discovery by or notice
to CPS of the breach.  In addition,  if so  specified in the related  Prospectus
Supplement,  CPS  may  from  time  to  time  reacquire  certain  Receivables  or
substitute other Receivables for such Receivable subject to specified conditions
set forth in the related Purchase Agreement.

Accounts

         With  respect  to each  Series of  Securities  issued  by a Trust,  the
Servicer will  establish and maintain  with the  applicable  Trustee one or more
accounts, in the name of such Trustee on behalf of the related  Securityholders,
into which all payments made on or with respect to the related  Receivables will
be deposited (the  "Collection  Account").  The Servicer will also establish and
maintain  with such Trustee  separate  accounts,  in the name of such Trustee on
behalf of such  Securityholders,  in which amounts  released from the Collection
Account  and the  reserve  account  or other  Credit  Enhancement,  if any,  for
distribution  to  such   Securityholders   will  be  deposited  and  from  which
distributions to such Securityholders will be made (the "Distribution Account").

         Any other accounts to be established with respect to a Trust, including
any reserve account, will be described in the related Prospectus Supplement.

         For any Series of  Securities,  funds in the  Collection  Account,  the
Distribution  Account,  any Pre-Funding  Account,  any reserve account and other
accounts identified as such in the related Prospectus Supplement  (collectively,
the "Trust  Accounts")  shall be  invested  as  provided  in the  related  Trust
Agreement or  Indenture  in Eligible  Investments.  "Eligible  Investments"  are
generally  limited to  investments  acceptable  to the Rating  Agencies as being
consistent with the rating of such  Securities.  Subject to certain  conditions,
Eligible Investments may include securities issued by CPS, the Servicer or their
respective  affiliates or other trusts created by CPS or its affiliates.  Except
as described below or in the related Prospectus Supplement, Eligible Investments
are limited to obligations or securities that mature not later than the business
day immediately preceding the related Payment Date. However,  subject to certain
conditions, funds in the reserve account may be invested in securities that will
not mature  prior to the date of the next  distribution  and will not be sold to
meet any shortfalls. Thus, the amount of cash in any reserve account at any time
may be less than the balance of such reserve account.  If the amount required to
be withdrawn from any reserve account to cover  shortfalls in collections on the
related  Receivables  exceeds  the  amount  of cash in such  reserve  account  a
temporary  shortfall in the amounts  distributed to the related  Securityholders
could result,  which could, in turn, increase the average life of the Securities
of such Series. Except as otherwise

                                      -38-

<PAGE>



specified in the related  Prospectus  Supplement,  investment  earnings on funds
deposited  in the  applicable  Trust  Accounts,  net of  losses  and  investment
expenses  (collectively,  "Investment  Earnings"),  shall  be  deposited  in the
applicable  Collection  Account  on each  Payment  Date and shall be  treated as
collections of interest on the related Receivables.

         The Trust  Accounts will be maintained  as Eligible  Deposit  Accounts.
"Eligible  Deposit  Account"  means  either  (a) a  segregated  account  with an
Eligible  Institution or (b) a segregated trust account with the corporate trust
department of a depository  institution  organized  under the laws of the United
States of America or any one of the states  thereof or the  District of Columbia
(or any domestic  branch of a foreign bank),  having  corporate trust powers and
acting as trustee for funds  deposited  in such  account,  so long as any of the
securities of such  depository  institution has a credit rating from each Rating
Agency in one of its generic rating categories which signifies investment grade.
"Eligible  Institution"  means, with respect to a Trust, (a) the corporate trust
department  of  the  related  Indenture  Trustee  or  the  related  Trustee,  as
applicable,  or (b) a  depository  institution  organized  under the laws of the
United  States of America or any one of the states  thereof or the  District  of
Columbia (or any domestic  branch of a foreign  bank),  which (i) (A) has either
(w) a long-term unsecured debt rating acceptable to the Rating Agencies or (x) a
short-term  unsecured debt rating or certificate of deposit rating acceptable to
the  Rating  Agencies  or (B) the parent  corporation  of which has either (y) a
long-term  unsecured  debt  rating  acceptable  to the Rating  Agencies or (z) a
short-term  unsecured debt rating or certificate of deposit rating acceptable to
the Rating Agencies and (ii) whose deposits are insured by the FDIC.

The Servicer

         The Servicer  under each Sale and Servicing  Agreement will be named in
the related Prospectus Supplement.  The entity serving as Servicer may be CPS or
an affiliate of CPS and may have other business  relationships with CPS or CPS's
affiliates.   The  Servicer  with  respect  to  each  Series  will  service  the
Receivables  contained in the Trust for such  Series.  Any Servicer may delegate
its  servicing  responsibilities  to one or more  subservicers,  but will not be
relieved of its liabilities with respect thereto.

         The Servicer will make certain representations and warranties regarding
its authority to enter into, and its ability to perform its  obligations  under,
the  related  Sale  and  Servicing  Agreement.  An  uncured  breach  of  such  a
representation or warranty that in any respect  materially and adversely affects
the interests of the  Securityholders  will constitute a default by the Servicer
under the related Sale and Servicing Agreement.

         A Sale and Servicing  Agreement may contain provisions  providing for a
standby  servicer  ("Standby  Servicer")  to serve as successor  servicer in the
event the Servicer is terminated or resigns as Servicer pursuant to the terms of
such Sale and Servicing Agreement. A Standby Servicer will receive a fee on each
Payment Date for agreeing to stand by as successor  Servicer and for  performing
certain other  functions.  If the Standby  Servicer becomes the Servicer under a
Sale and Servicing  Agreement,  it will receive compensation as a Servicer in an
amount set forth in such Sale and Servicing Agreement.

Servicing Procedures

         Each Sale and Servicing  Agreement  will provide that the Servicer will
follow its then-  employed  standards,  or such more  exacting  standards as the
Servicer employs in the future, in

                                      -39-

<PAGE>



servicing the  Receivables  that are part of the Trust.  Each Sale and Servicing
Agreement will provide that the Servicer will make reasonable efforts to collect
all payments due with respect to the Receivables that are part of the Trust and,
in a manner  consistent  with such Sale and Servicing  Agreement,  will continue
such  collection  procedures  as it follows  with respect to  automotive  retail
installment  sale contracts it services for itself and others.  Consistent  with
its normal  procedures,  the Servicer may, in its sole discretion,  arrange with
the Obligor on a Receivable to extend the payment schedule;  provided,  however,
that the Servicer  may be limited as to the number of times an extension  may be
granted and as to the timing of such extensions.  No such arrangement  will, for
purposes of a Sale and Servicing Agreement, modify the original due dates or the
amount of the  scheduled  payments,  or extend  the  final  payment  date on any
Receivable  beyond the last day of the penultimate  Collection Period before the
Final Schedule Payment Date under the related Trust  Documents.  If the Servicer
grants an extension with respect to a Receivable  other than in accordance  with
the  aforementioned  limitations,  the Servicer will be required to purchase the
Receivable.  Following any such  purchase of a Receivable by the Servicer,  such
Receivable  will be released  from the Trust and conveyed to the  Servicer.  The
Servicer may sell the Vehicle securing the respective defaulted  Receivable,  if
any,  at a public  or  private  sale,  or take any  other  action  permitted  by
applicable law.

See "Certain Legal Aspects of the Receivables".

         The material aspects of any particular Servicer's collections and other
relevant procedures will be set forth in the related Prospectus Supplement.


Payments on Receivables

         With respect to each Series of Securities,  unless otherwise  specified
in the related Prospectus Supplement, the Servicer will notify each Obligor that
payments made by such Obligor after the Cutoff Date with respect to a Receivable
must be  mailed  directly  to the  Post  Office  Box set  forth  in the Sale and
Servicing  Agreement  relating to such  Receivable.  On each  Business  Day, the
Lock-Box  Processor  set forth in the Sale and Servicing  Agreement  relating to
such  Receivable  (the  "Lock-Box  Processor")  will  transfer any such payments
received in the applicable post office box in the name of the applicable Trustee
for the benefit of the  Securityholders and the related Credit Enhancer (if any)
(the "Post Office Box") to the  applicable  segregated  lock-box  account in the
name of the applicable  Trustee for the benefit of the  Securityholders  and the
related Credit Enhancer (if any) (the "Lock-Box Account"). Any payments received
by the  Servicer  from an Obligor or from a source other than an Obligor must be
deposited  in the  applicable  Lock-Box  Account  or the  applicable  Collection
Account upon receipt.  The Servicer will, following the receipt of funds in such
Lock-Box  Account,  direct  the  Lock-Box  Bank to  transfer  such  funds to the
applicable  Collection  Account.  Prior  to the  applicable  Payment  Date,  the
applicable Trustee, on the basis of instructions provided by the Servicer,  will
transfer  funds  held in such  Collection  Account  to the  applicable  Payahead
Account if such payments constitute Payaheads or to the applicable  Distribution
Account for distribution to, the Securityholders of the related Series.

         Collections  on a Rule of 78's  Receivable  made  during  a  Collection
Period  will be applied  first,  to the  scheduled  payment on such Rule of 78's
Receivable,  and second,  to any late fees  accrued with respect to such Rule of
78's Receivable.




                                      -40-

<PAGE>
Servicing Compensation

         As may be described in the related  Prospectus  Supplement with respect
to any Series of Securities  issued by a Trust, the Servicer will be entitled to
receive a servicing fee on each Payment Date (the "Servicing Fee"), equal to the
product  of  one-twelfth  of the  specified  percentage  per  annum and the Pool
Balance (each as set forth in the related Prospectus Supplement) as of the close
of business on the last day of the second preceding Collection Period; provided,
however,  that with respect to the first  Payment  Date,  the Servicing Fee will
equal the product of one-twelfth of the Servicing Fee Rate and the original Pool
Balance.  So long as CPS is  Servicer,  a portion of the  Servicing  Fee will be
payable to the Standby Servicer,  if any (as set forth in the related Prospectus
Supplement),  for agreeing to stand by as successor  Servicer and for performing
certain other functions. If the Standby Servicer, or any other entity serving at
the time as Standby Servicer,  becomes the successor  Servicer,  it will receive
compensation for acting in such capacity.  See "Standby Servicer" in the related
Prospectus Supplement.  The Servicer will also collect and retain, as additional
servicing  compensation,  any late fees, prepayment charges,  including,  in the
case of a Rule 78's  Receivable that is part of the Trust and that is prepaid in
full,  to the extent not required by law to be remitted to the related  Obligor,
the difference  between the principal balance of such Receivable  computed on an
actuarial  basis  plus  accrued  interest  to the  date  of  prepayment  and the
principal balance of such Receivable computed according to the Rule of 78's, and
other  administrative  fees or similar  charges  allowed by applicable  law with
respect to the Receivables  that are part of the Trust,  and will be entitled to
reimbursement from the Trust for certain  liabilities.  Payments by or on behalf
of Obligors will be allocated to scheduled payments, late fees and other charges
and principal and interest in accordance  with the Servicer's  normal  practices
and  procedures.  The  Servicing  Fee will be paid out of  collections  from the
Receivables, prior to distributions to Securityholders of the related Series.

         The Servicing Fee and additional servicing compensation will compensate
the  Servicer  for  performing  the  functions  of a  third  party  servicer  of
automotive  receivables  as an  agent  for  their  beneficial  owner,  including
collecting and posting all payments,  responding to inquiries of Obligors on the
Receivables  that are part of the Trust,  investigating  delinquencies,  sending
payment coupons to Obligors, reporting tax information to Obligors, paying costs
of disposition of defaults and policing the  collateral.  The Servicing Fee also
will compensate the Servicer for  administering the Receivables that are part of
the Trust,  including  accounting for  collections  and  furnishing  monthly and
annual  statements as required with respect to a Series of Securities  regarding
distributions and generating  federal income tax information.  The Servicing Fee
also will reimburse the Servicer for certain  taxes,  accounting  fees,  outside
auditor fees, data processing  costs and other costs incurred in connection with
administering the Receivables that are part of the Trust.

Distributions

         With  respect to each Series of  Securities,  beginning  on the Payment
Date specified in the related Prospectus Supplement,  distributions of principal
and interest (or, where applicable, of principal or interest only) on each Class
of such  Securities  entitled  thereto will be made by the applicable  Indenture
Trustee  to the  holders  of Notes  (the  "Noteholders")  and by the  applicable
Trustee  to the  holders  of  Certificates  (the  "Certificateholders")  of such
Series. The timing,  calculation,  allocation,  order, source, priorities of and
requirements  for each class of Noteholders and all  distributions to each class
of Certificateholders of such Series will be set forth in the related Prospectus
Supplement.

         With  respect  to each  Series  of  Securities,  on each  Payment  Date
collections on the related  Receivables  will be transferred from the Collection
Account to the Distribution Account for

                                      -41-

<PAGE>



distribution  to  Securityholders,  respectively,  to the extent provided in the
related Prospectus  Supplement.  Credit Enhancement,  such as a reserve account,
may  be  available  to  cover  any  shortfalls  in  the  amount   available  for
distribution  on such date,  to the extent  specified in the related  Prospectus
Supplement.  As more fully described in the related Prospectus  Supplement,  and
unless otherwise  specified therein,  distributions in respect of principal of a
Class of Securities of a given Series will be  subordinate to  distributions  in
respect  of  interest  on  such  Class,  and  distributions  in  respect  of the
Certificates  of such  Series may be  subordinate  to payments in respect of the
Notes of such Series.

Credit and Cash Flow Enhancements

         The amounts and types of Credit Enhancement  arrangements,  if any, and
the provider thereof, if applicable, with respect to each class of Securities of
a given Series will be set forth in the related Prospectus Supplement. If and to
the extent provided in the related Prospectus Supplement, credit enhancement may
be in the form of a Policy,  subordination of one or more Classes of Securities,
reserve accounts, overcollateralization,  letters of credit, credit or liquidity
facilities, third party payments or other support, surety bonds, guaranteed cash
deposits  or  such  other  arrangements  as may  be  described  in  the  related
Prospectus  Supplement or any  combination of two or more of the  foregoing.  If
specified in the applicable  Prospectus  Supplement,  Credit  Enhancement  for a
Class of  Securities  may cover one or more other  Classes of  Securities of the
same Series,  and Credit Enhancement for a Series of Securities may cover one or
more other Series of Securities.

         The  presence  of Credit  Enhancement  for the  benefit of any Class or
Series of  Securities  is intended to enhance the  likelihood  of receipt by the
Securityholders  or such  Class or Series of the full  amount of  principal  and
interest due thereon and to decrease the  likelihood  that such  Securityholders
will experience losses. As more specifically  provided in the related Prospectus
Supplement,  the credit  enhancement for a Class or Series of Securities may not
provide protection against all risks of loss and may not guarantee  repayment of
the entire principal balance and interest thereon.  If losses occur which exceed
the amount  covered by any Credit  Enhancement  or which are not  covered by any
Credit  Enhancement,  Securityholders  of any  Class or Series  will bear  their
allocable  share  of  deficiencies,  as  described  in  the  related  Prospectus
Supplement.  In addition,  if a form of Credit  Enhancement covers more than one
Series of Securities,  Securityholders of any such Series will be subject to the
risk  that  such  Credit   Enhancement  will  be  exhausted  by  the  claims  of
Securityholders of other Series.

Statements to Indenture Trustees and Trustees

         Prior to each Payment  Date with respect to each Series of  Securities,
the  Servicer  will  provide  to the  applicable  Indenture  Trustee  and/or the
applicable  Trustee and Credit  Enhancer as of the close of business on the last
day of the  preceding  related  Collection  Period  a  statement  setting  forth
substantially the same information as is required to be provided in the periodic
reports provided to  Securityholders of such Series described under "Description
of the Securities--Reports to Securityholders".

Evidence as to Compliance

         Each  Sale  and  Servicing  Agreement  will  provide  that  a  firm  of
independent  public  accountants  will  furnish to the related  Trust and/or the
applicable  Indenture Trustee and Credit Enhancer,  annually,  a statement as to
compliance by the Servicer  during the preceding  twelve months (or, in the case
of the first such certificate, the period from the applicable Closing Date) with
certain standards relating to the servicing of the Receivables.

                                      -42-

<PAGE>



         Each Sale and Servicing Agreement will also provide for delivery to the
related Trust and the applicable Indenture Trustee of a certificate signed by an
officer of the  Servicer  stating  that the Servicer  either has  fulfilled  its
obligations  under such Sale and  Servicing  Agreement in all material  respects
throughout  the  preceding  12  months  (or,  in  the  case  of the  first  such
certificate,  the period from the applicable Closing Date) or, if there has been
a default in the  fulfillment  of any such  obligation in any material  respect,
describing  each  such  default.  The  Servicer  also  will  agree to give  each
Indenture Trustee and each Trustee notice of certain Servicer Termination Events
(as hereinafter defined) under the related Sale and Servicing Agreement.

         Copies  of  such  statements  and   certificates  may  be  obtained  by
Securityholders  by a request in writing  addressed to the applicable  Indenture
Trustee or the applicable Trustee.

Certain Matters Regarding the Servicers

         Each Sale and  Servicing  Agreement  will provide that the Servicer may
not resign from its  obligations and duties as Servicer  thereunder  except upon
determination that its performance of such duties is no longer permissible under
applicable law and under certain other  circumstances.  No such resignation will
become   effective  until  a  successor   servicer  has  assumed  the  servicing
obligations and duties under the applicable Sale and Servicing Agreement. In the
event CPS  resigns  as  Servicer  or is  terminated  as  Servicer,  the  Standby
Servicer,  if any,  will agree to assume the  servicing  obligations  and duties
under the Sale and Servicing Agreement.

         Each Sale and Servicing Agreement will further provide that neither the
Servicer nor any of its directors,  officer, employees, and agents will be under
any  liability  to the Trust or the  Securityholders  of the related  Series for
taking any action or for refraining from taking any action pursuant to such Sale
and Servicing  Agreement,  or for errors in judgment;  provided,  however,  that
neither the Servicer nor any such person will be protected against any liability
that would otherwise be imposed by reason of willful  misfeasance,  bad faith or
negligence in the  performance  of duties or by reason of reckless  disregard of
obligations  and  duties  thereunder.  In  addition,  each  Sale  and  Servicing
Agreement  will provide that the Servicer is under no  obligation  to appear in,
prosecute,  or defend any legal action that is not  incidental  to its servicing
responsibilities  under the applicable Sale and Servicing Agreement and that, in
its opinion, may cause it to incur any expense or liability.

         Under the circumstances  specified in each Sale and Servicing Agreement
any entity into which the Servicer may be merged or consolidated,  or any entity
resulting from any merger or  consolidation to which the Servicer is a party, or
any entity  succeeding to the business of the  Servicer,  which  corporation  or
other  entity in each of the  foregoing  cases  assumes the  obligations  of the
Servicer,  will be the successor to the Servicer under the  applicable  Sale and
Servicing Agreement.

Servicer Termination Event

         Except as  otherwise  provided  in the related  Prospectus  Supplement,
"Servicer  Termination Event" under the related Trust Documents will include (i)
any failure by the Servicer to deliver to the applicable  Trustee for deposit in
any of the related Trust Accounts any required payment or to direct such Trustee
to make any required distributions therefrom, which failure continues unremedied
for more than three (3) Business Days after written  notice from such Trustee is
received by the Servicer or after discovery by the Servicer; (ii) any failure by
the  Servicer  duly to  observe or perform  in any  material  respect  any other
covenant or agreement in such Trust  Documents,  which  failure  materially  and
adversely affects the rights of the related  Securityholders and which continues
unremedied for

                                      -43-

<PAGE>



more than  thirty (30) days after the giving of written  notice of such  failure
(1) to the Servicer by the applicable Trustee or (2) to the Servicer, and to the
applicable  Trustee  by  holders  of  the  related  Securities,  as  applicable,
evidencing  not  less  than  50%  of  the  voting  rights  of  such  outstanding
Securities;  (iii) any  Insolvency  Event;  and (iv) any claim  being  made on a
Policy issued as Credit Enhancement.  An "Insolvency Event" shall mean financial
insolvency,  readjustment  of debt,  marshaling  of assets and  liabilities,  or
similar  proceedings  with respect to the  Servicer  and certain  actions by the
Servicer  indicating  its  insolvency,  reorganization  pursuant  to  bankruptcy
proceedings, or inability to pay its obligations.

Rights upon Servicer Termination Event

         As more fully described and except as otherwise provided in the related
Prospectus Supplement, as long as a Servicer Termination Event under the related
Trust Documents remains unremedied,  the applicable Trustee,  Credit Enhancer or
holders  of Notes of the  related  Series  evidencing  not less  than 50% of the
voting rights of such then outstanding  Notes or, after the Notes have been paid
in full,  holders of Certificates of the related Series evidencing not less than
50% of the voting rights of such then outstanding Certificates may terminate all
the  rights  and  obligations  of the  Servicer,  if any,  under  such  Sale and
Servicing Agreement, whereupon a successor servicer appointed by such Trustee or
such Trustee will succeed to all the responsibilities, duties and liabilities of
the  Servicer  under  such  Trust  Documents  and will be  entitled  to  similar
compensation arrangements. If, however, a bankruptcy trustee or similar official
has been  appointed for the Servicer,  and no Servicer  Termination  Event other
than such appointment has occurred, such bankruptcy trustee or official may have
the  power to  prevent  the  applicable  Trustee  or such  Securityholders  from
effecting a transfer of servicing.

Waiver of Past Defaults

         With respect to each Trust, except as otherwise provided in the related
Prospectus  Supplement and subject to the approval of any Credit  Enhancer,  the
holders of Notes  evidencing  at least a majority  of the voting  rights of such
then outstanding Securities may, on behalf of all Securityholders of the related
Securities,  waive  any  default  by  the  Servicer  in the  performance  of its
obligations  under the related Trust  Documents and its  consequences,  except a
default in making any  required  deposits to or  payments  from any of the Trust
Accounts in accordance  with such Trust  Documents.  No such waiver shall impair
the Securityholders' rights with respect to subsequent defaults.

Amendments

          As more fully described,  except as otherwise  provided in the related
Prospectus Supplement, each of the Trust Documents may be amended by the parties
thereto, without the consent of the related Securityholders,  for the purpose of
adding any  provisions  to or changing in any manner or  eliminating  any of the
provisions  of such Trust  Documents or of modifying in any manner the rights of
such  Securityholders;  provided  that such  action  will not, in the opinion of
counsel satisfactory to the applicable Trustee,  materially and adversely affect
the  interests  of any such  Securityholder  and subject to the  approval of any
Credit Enhancer. As may be described in the related Prospectus  Supplement,  the
Trust  Documents  may also be amended by CPS, the Servicer,  and the  applicable
Trustee with the consent of the holders of Notes  evidencing at least a majority
of the voting  rights of such then  outstanding  Notes or,  after the Notes have
been paid in full,  holders of Certificates of the related Series evidencing not
less than 50% of the voting rights of such then outstanding Certificates for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions

                                      -44-

<PAGE>



of such  Trust  Documents  or of  modifying  in any  manner  the  rights of such
Securityholders;  provided,  however, that no such amendment may (i) increase or
reduce in any manner  the  amount or  priority  of, or  accelerate  or delay the
timing of,  collections of payments on the related  Receivables or distributions
that are  required  to be made for the benefit of such  Securityholders  or (ii)
reduce the  aforesaid  percentage  of the  Securities  of such Series  which are
required  to  consent  to  any  such  amendment,  without  the  consent  of  the
Securityholders of such Series.

Termination

         With respect to each Trust,  the  obligations of the Servicer,  CPS and
the applicable  Trustee  pursuant to the related Trust  Documents will terminate
upon the earlier to occur of (i) the maturity or other  liquidation  of the last
related  Receivable and the disposition of any amounts received upon liquidation
of any such remaining Receivables and (ii) the payment to Securityholders of the
related Series of all amounts required to be paid to them pursuant to such Trust
Documents.  As more fully  described in the related  Prospectus  Supplement,  in
order to avoid excessive  administrative expense, the Servicer will be permitted
in respect of the applicable  Trust Assets,  unless  otherwise  specified in the
related Prospectus Supplement, at its option to purchase from such Trust Assets,
as of the end of any Collection Period immediately  preceding a Payment Date, if
the Pool Balance of the related  Contracts  is less than a specified  percentage
(set forth in the related Prospectus  Supplement) of the initial Pool Balance in
respect of such Trust Assets, all such remaining Receivables at a price equal to
the aggregate of the Purchase  Amounts  thereof as of the end of such Collection
Period. The related Securities will be redeemed following such purchase.

         If and to the extent provided in the related Prospectus Supplement with
respect  to the Trust  Assets,  the  applicable  Trustee  will,  within ten days
following a Payment  Date as of which the Pool  Balance is equal to or less than
the percentage of the initial Pool Balance  specified in the related  Prospectus
Supplement,  solicit bids for the purchase of the Receivables  remaining in such
Trust,  in the manner and subject to the terms and  conditions set forth in such
Prospectus  Supplement.  If such Trustee receives satisfactory bids as described
in such  Prospectus  Supplement,  then the  Receivables  remaining in such Trust
Assets will be sold to the highest bidder.

         If and to the extent provided in the related Prospectus Supplement, any
outstanding  Notes of the  related  Series will be  redeemed  concurrently  with
either of the events  specified  above and the  subsequent  distribution  to the
related  Securityholders  of all  amounts  required  to be  distributed  to them
pursuant to the  applicable  Trust  Documents  may effect the  prepayment of the
Certificates of such Series.

                    CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

General

         The transfer of  Receivables by the Seller to the Trust pursuant to the
related Sale and Servicing  Agreement,  the perfection of the security interests
in the  Receivables  and the  enforcement  of rights to realize on the  Financed
Vehicles as collateral  for the  Receivables  are subject to a number of federal
and state laws,  including the UCC as in effect in various states.  As specified
in each Prospectus Supplement, the Servicer will take such action as is required
to  perfect  the  rights  of  the  Trustee  in  the  Receivables.   If,  through
inadvertence or otherwise,  a third party were to purchase (including the taking
of a security  interest in) a Receivable for new value in the ordinary course of
its  business,  without  actual  knowledge  of the  Trust's  interest,  and take
possession of a Receivable, the

                                      -45-

<PAGE>



purchaser would acquire an interest in such Receivable  superior to the interest
of the Trust.  Unless  specified in a Prospectus  Supplement,  no action will be
taken to perfect the rights of the Trustee in proceeds of any insurance policies
covering  individual Financed Vehicles or Obligors.  Therefore,  the rights of a
third party with an interest in such proceeds  could prevail  against the rights
of the Trust prior to the time such  proceeds are deposited by the Servicer into
a Trust Account.

Security Interests in the Financed Vehicles

         In  states  in which  retail  installment  sale  contracts  such as the
Receivables  evidence the credit sale of  automobiles,  light  trucks,  vans and
minivans by dealers to Obligors, the contracts also constitute personal property
security  agreements  and include  grants of security  interests in the vehicles
under the  applicable  UCC.  Perfection  of security  interests  in the financed
automobiles,  light trucks, vans and minivans is generally governed by the motor
vehicle  registration laws of the state in which the vehicle is located.  In all
states in which the Receivables  have been  originated,  a security  interest in
automobiles,  light  trucks,  vans and minivans is  perfected  by obtaining  the
certificate of title to the Financed  Vehicle or notation of the secured party's
lien on the vehicles' certificate of title (in addition, in Louisiana, a copy of
the installment  sale contract must be filed with the  appropriate  governmental
recording office).

         Unless otherwise specified in the related Prospectus  Supplement,  each
Contract  will name CPS or the  applicable  Affiliated  Originator as obligee or
assignee and as the secured  party.  Unless  otherwise  specified in the related
Prospectus Supplement, CPS will have represented and warranted that it has taken
all actions  necessary under the laws of the state in which the Financed Vehicle
is located to perfect CPS's or such Affiliated Originator's security interest in
the Financed Vehicle, including, where applicable, having a notation of its lien
recorded on such vehicle's  certificate of title.  Unless otherwise specified in
the related  Prospectus  Supplement,  the Obligors on the Contracts  will not be
notified  of  the  sale  from  CPS  or an  Affiliated  Originator,  directly  or
indirectly,  to the  Seller,  or the sale from the Seller to the  Trust,  and no
action will be taken to record the transfer of the security interest from CPS or
such Affiliated  Originator,  directly or indirectly,  to the Seller or from the
Seller to the Trust by amendment of the  certificates  of title for the Financed
Vehicles or otherwise.

         CPS or the related  Affiliated  Originator will transfer and assign its
security interest in the related Financed Vehicles directly or indirectly to the
Seller,  and the Seller will  transfer and assign its security  interest in such
Financed  Vehicles  to  the  related  Trust  pursuant  to a Sale  and  Servicing
Agreement.  However,  because of the administrative burden and expense,  neither
CPS nor the  Seller  will  amend  the  certificates  of title  of such  Financed
Vehicles to identify the related Trust as the new secured party.

         In most  states,  an  assignment  such  as that  under  each  Sale  and
Servicing  Agreement is an effective  conveyance of a security  interest without
amendment  of any lien  noted  on a  vehicle's  certificate  of  title,  and the
assignee succeeds thereby to the assignor's rights as secured party. However, by
not identifying such Trust as the secured party on the certificate of title, the
security  interest of such Trust in the vehicle could be defeated  through fraud
or negligence.

         Under the laws of most states,  the  perfected  security  interest in a
vehicle  continues  for four months  after the vehicle is moved to a state other
than the state in which it is  initially  registered  and  thereafter  until the
owner thereof  re-registers  the vehicle in the new state.  A majority of states
generally  require surrender of a certificate of title to re-register a vehicle.
Accordingly, a secured

                                      -46-

<PAGE>



party must  surrender  possession  if it holds the  certificate  of title to the
vehicle or, in the case of a vehicle  registered  in a state  providing  for the
notation of a lien on the certificate of title but not possession by the secured
party,  the secured  party will  receive  notice of  surrender  if the  security
interest is noted on the certificate of title. Thus, the secured party will have
the opportunity to re- perfect its security interest in the vehicle in the state
of  relocation.  In  states  that do not  require  a  certificate  of title  for
registration of a motor vehicle, re-registration could defeat perfection. Unless
otherwise  specified in the related Prospectus  Supplement,  under each Sale and
Servicing  Agreement,  the Servicer will be obligated to take appropriate steps,
at the Servicer's  expense,  to maintain perfection of security interests in the
Financed Vehicles and will be obligated to purchase the related Receivable if it
fails to do so.

         Under the laws of most states,  liens for repairs  performed on a motor
vehicle and liens for unpaid taxes take priority over even a perfected  security
interest in a financed vehicle. The Code also grants priority to certain federal
tax liens  over the lien of a secured  party.  The laws of  certain  states  and
federal law permit the confiscation of vehicles by government  authorities under
certain  circumstances if used in unlawful  activities,  which may result in the
loss  of a  secured  party's  perfected  security  interest  in the  confiscated
vehicle.

Repossession

         In the event of default by vehicle purchasers,  the holder of the motor
vehicle retail installment sale contract has all the remedies of a secured party
under the UCC, except where specifically  limited by other state laws. Among the
UCC remedies,  the secured party has the right to perform self-help repossession
unless  such act  would  constitute  a breach  of the  peace.  Unless  otherwise
specified  in the related  Prospectus  Supplement,  self-help is the most likely
method  to be  used by the  Servicer  and is  accomplished  simply  by  retaking
possession of the financed vehicle. In the event of default by the obligor, some
jurisdictions require that the obligor be notified of the default and be given a
time  period  within  which  he may  cure the  default  prior  to  repossession.
Generally,  the right of  reinstatement  may be exercised on a limited number of
occasions in any one-year period. In cases where the obligor objects or raises a
defense to  repossession,  or if otherwise  required by applicable  state law, a
court order must be obtained from the appropriate  state court,  and the vehicle
must then be repossessed in accordance with that order.

Notice of Sale; Redemption Rights

         The UCC and other state laws  require the secured  party to provide the
obligor with  reasonable  notice of the date,  time and place of any public sale
and/or the date after which any private sale of the  collateral may be held. The
obligor  has the right to redeem the  collateral  prior to actual sale by paying
the secured party the unpaid principal balance of the obligation plus reasonable
expenses for repossessing,  holding and preparing the collateral for disposition
and arranging for its sale, plus, in some jurisdictions,  reasonable  attorneys'
fees, or, in some states,  by payment of delinquent  installments  or the unpaid
balance.

Deficiency Judgments and Excess Proceeds

         The proceeds of resale of the vehicles  generally will be applied first
to the expenses of resale and  repossession  and then to the satisfaction of the
indebtedness. While some states impose prohibitions or limitations on deficiency
judgments  if the net  proceeds  from resale do not cover the full amount of the
indebtedness, a deficiency judgment can be sought in those states that do not

                                      -47-

<PAGE>



prohibit or limit such judgments.  However,  the deficiency  judgment would be a
personal  judgment  against  the  obligor for the  shortfall,  and a  defaulting
obligor  can be  expected  to have very  little  capital  or  sources  of income
available following repossession. Therefore, in many cases, it may not be useful
to seek a deficiency  judgment  or, if one is  obtained,  it may be settled at a
significant discount.

         Occasionally, after resale of a vehicle and payment of all expenses and
all  indebtedness,  there is a surplus of funds.  In that case, the UCC requires
the  creditor to remit the  surplus to any holder of a lien with  respect to the
vehicle or if no such  lienholder  exits or there are remaining  funds,  the UCC
requires the creditor to remit the surplus to the former owner of the vehicle.

Consumer Protection Laws

         Numerous  federal  and  state  consumer  protection  laws  and  related
regulations impose substantial  requirements upon lenders and servicers involved
in consumer finance, including requirements regarding the adequate disclosure of
loan  terms  (including  finance  charges  and  deemed  finance  charges),   and
limitations  on loan terms  (including  the permitted  finance  charge or deemed
finance charge),  collection practices and creditor remedies. The application of
these laws to particular circumstances is not always certain and some courts and
regulatory  authorities have shown a willingness to adopt novel  interpretations
of such laws.  These laws  include the  Truth-in-Lending  Act,  the Equal Credit
Opportunity  Act, the Federal Trade Commission Act, the Fair Credit Billing Act,
the Fair Credit  Reporting  Act, the Fair Debt  Collection  Procedures  Act, the
Magnuson-Moss Warranty Act, the Federal Reserve Board's Regulations B and Z, the
Solders' and Sailors' Civil Relief Act of 1940,  state adoptions of the National
Consumer  Act and the Uniform  Consumer  Credit  Code,  and state motor  vehicle
retail  installment  sales act, retail  installment sales acts and other similar
laws. Also, state laws impose finance charge ceilings and other  restrictions on
consumer  transactions  and require  contract  disclosures  in addition to those
required  under  federal  law.  These  requirements  impose  specific  statutory
liabilities  upon  creditors who fail to comply with their  provisions.  In some
cases,  this liability  could affect an assignee's  ability to enforce  consumer
finance contracts such as the Receivables.

         Under the laws of certain states, finance charges with respect to motor
vehicle retail installment  contracts may include the additional amount, if any,
that a purchaser pays as part of the purchase price for a vehicle solely because
the  purchaser  is  buying  on  credit  rather  than  for  cash  (a  "cash  sale
differential").  If a dealer  charges such a  differential,  applicable  finance
charge ceilings could be exceeded.

         To  so-called   "Holder-in-Due-Course"   Rule  of  the  Federal   Trade
Commission (the "FTC Rule"), the provisions of which are generally duplicated by
the Uniform  Consumer  Credit  Code,  other  statutes or the common law, has the
effect of  subjecting  an  assignee  of a seller of goods in a  consumer  credit
transaction (and certain related  creditors) to all claims and defenses that the
obligor  in the  transaction  could  assert  against  the  seller of the  goods.
Liability under the FTC Rule is limited to the amounts paid by the obligor under
the  contract  and the holder of the  contract may also be unable to collect any
balance remaining due thereunder from the obligor.

         Most of the Receivables  will be subject to the requirements of the FTC
Rule.  Accordingly,  each Trust, as holder of the related  Receivables,  will be
subject to any claims or defenses that the purchaser of the applicable  Financed
Vehicle may assert against the seller of the Financed  Vehicle.  Such claims are
limited to a maximum  liability  equal to the amounts paid by the Obligor on the
Receivable.  If an  Obligor  were  successful  in  asserting  any such  claim or
defense, such claim or

                                      -48-

<PAGE>



defense would constitute a breach of CPS's warranties under the related Purchase
Agreement and would create an obligation  of CPS to  repurchase  the  Receivable
unless the breach is cured.  See "Description of the Trust  Documents--Sale  and
Assignment of Receivables".

         Courts have applied  general  equitable  principles to secured  parties
pursuing  repossession  and  litigation  involving  deficiency  balances.  These
equitable  principles  may have the effect of  relieving an obligor from some or
all of the legal consequences of a default.

         In several cases,  consumers have asserted that the self-help  remedies
of secured  parties  under the UCC and  related  laws  violate  the due  process
protections  provided under the 14th Amendment to the Constitution of the United
States.  Courts  have  generally  upheld  the notice  provisions  of the UCC and
related laws as reasonable or have found that the repossession and resale by the
creditor  do not  involve  sufficient  state  action  to  afford  constitutional
protection to borrowers.

         Under most state vehicle dealer licensing laws, sellers of automobiles,
light trucks,  vans and minivans are required to be licensed to sell vehicles at
retail sale.  In  addition,  with respect to used  vehicles,  the Federal  Trade
Commission's  Rule on Sale of Used  Vehicles  requires  that all sellers of used
vehicles  prepare,  complete and display a "Buyer's  Guide"  which  explains the
warranty coverage for such vehicles.  Furthermore,  Federal Odometer Regulations
promulgated  under the Motor  Vehicle  Information  and Cost Savings Act and the
motor  vehicle  title  laws of most  states  require  that all  sellers  of used
vehicles  furnish  a  written  statement  signed by the  seller  certifying  the
accuracy of the odometer  reading.  If a seller is not  properly  licensed or if
either a Buyer's Guide or Odometer Disclosure  Statement was not provided to the
purchaser  of a Financed  Vehicle,  the  Obligor may be able to assert a defense
against the seller of the Financed  Vehicle.  If an Obligor on a Receivable were
successful in asserting any such claim or defense,  the Servicer would pursue on
behalf of the related Trust any  reasonable  remedies  against the seller or the
manufacturer of the vehicle, subject to certain limitations as to the expense of
any such action to be specified in the related Sale and Servicing Agreements.

         Under each Purchase Agreement,  CPS will have represented and warranted
that each  Receivable  complies  with all  requirements  of law in all  material
respects.  Accordingly,  if an Obligor has a claim against a Trust for violation
of any law and such claim materially and adversely affects such Trust's interest
in a Receivable,  such violation would  constitute a breach of the warranties of
CPS and would create an obligation of CPS to repurchase  the  Receivable  unless
the breach is cured.

Other Limitations

         In addition to the laws limiting or prohibiting  deficiency  judgments,
numerous other  statutory  provisions,  including  federal  bankruptcy  laws and
related state laws,  may interfere with or affect the ability of a secured party
to realize upon collateral or to enforce a deficiency judgment.  For example, in
a Chapter 13 proceeding under the federal  bankruptcy law, a court may prevent a
creditor from  repossession a vehicle and, as part of the  rehabilitation  plan,
may reduce the amount of the  secured  indebtedness  to the market  value of the
vehicle at the time of  bankruptcy  (as  determined  by the court),  leaving the
creditor as a general unsecured  creditor for the remainder of the indebtedness.
A bankruptcy  court may also reduce the monthly payments due under a contract or
change the rate of interest and time of repayment of the indebtedness.



                                      -49-

<PAGE>
                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES


         The  following  is a general  summary  of  certain  Federal  income tax
consequences  of the purchase,  ownership and  disposition  of the Notes and the
Certificates.  The  summary  does not  purport to deal with  Federal  income tax
consequences  applicable  to all  categories  of  holders,  some of which may be
subject to special rules. For example,  it does not discuss the tax treatment of
Noteholders  or  Certificateholders  that  are  insurance  companies,  regulated
investment  companies or dealers in securities.  This  discussion is directed to
prospective  purchasers  who  purchase  Notes  or  Certificates  in the  initial
distribution  thereof and who hold the Notes or Certificates as "capital assets"
within the meaning of Section  1221 of the  Internal  Revenue  Code of 1986,  as
amended (the "Code").  Prospective  investors are urged to consult their own tax
advisors in determining  the Federal,  state,  local,  foreign and any other tax
consequences to them of the purchase, ownership and disposition of the Notes and
the Certificates.

         The following summary is based upon current provisions of the Code, the
Treasury  regulations  promulgated  thereunder,  judicial authority,  and ruling
authority,  all of which are subject to change, which change may be retroactive.
Each Trust will be  provided  with an opinion of special  Federal tax counsel to
such  Trust  specified  in  the  related  Prospectus  Supplement  ("Federal  Tax
Counsel")  regarding  certain  Federal income tax matters  discussed  below.  An
opinion of Federal Tax Counsel,  however, is not binding on the Internal Revenue
Service (the "IRS") or the courts.  Moreover,  there are no cases or IRS rulings
on similar  transactions  involving both debt and equity  interests  issued by a
trust  with  terms  similar  to those of the  Notes and the  Certificates.  As a
result,  the IRS may disagree  with all or a part of the  discussion  below.  No
ruling on any of the issues  discussed  below will be sought  from the IRS.  For
purposes of the  following  summary,  references  to the Trust,  the Notes,  the
Certificates and related terms,  parties and documents shall be deemed to refer,
unless otherwise specified herein, to each Trust and the Notes, Certificates and
related terms, parties and documents applicable to such Trust.

Tax Characterization of the Trust

         Federal Tax Counsel will deliver its opinion that the Trust will not be
an association  (or publicly  traded  partnership)  taxable as a corporation for
Federal income tax purposes.  This opinion will be based on the assumption  that
the  terms of the  Trust  Documents  will be  complied  with,  and on  counsel's
conclusions that (1) the Trust will not have certain  characteristics  necessary
for a business trust to be classified as an association taxable as a corporation
and (2) the nature of the income of the Trust will  exempt it from the rule that
certain publicly traded partnerships are taxable as corporations.

         If the Trust  were  taxable as a  corporation  for  Federal  income tax
purposes,  the Trust  would be subject to  corporate  income tax on its  taxable
income.  The  Trust's  taxable  income  would  include  all  its  income  on the
Receivables,  possibly  reduced by its interest  expense on the Notes.  Any such
corporate income tax could materially  reduce cash available to make payments on
the Notes and distributions on the Certificates, and Certificateholders could be
liable for any such tax that is unpaid by the Trust.

Tax Consequences to Holders of the Notes

         Treatment of the Notes as Indebtedness.  The Seller will agree, and the
Noteholders  will agree by their  purchase of Notes,  to treat the Notes as debt
for Federal,  state and local income and  franchise  tax  purposes.  Federal Tax
Counsel will, except as otherwise provided in the related Prospectus Supplement,
advise the Trust that the Notes will be  classified  as debt for Federal  income
tax purposes. The discussion below assumes this characterization of the Notes is
correct.

                                      -50-

<PAGE>



         OID,  Indexed  Securities,  etc. The discussion  below assumes that all
payments on the Notes are  denominated in U.S.  dollars,  and that the Notes are
not Indexed Securities or Strip Notes. Moreover, the discussion assumes that the
interest  formula for the Notes meets the  requirements  for  "qualified  stated
interest" under Treasury  regulations (the "OID  Regulations")  relating to debt
instruments issued with original issue discount ("OID"), and that any OID on the
Notes (i.e.,  any excess of the  principal  amount of the Notes over their issue
price) is de minimis (i.e.,  less than 1/4% of their principal amount multiplied
by the weighted  average  maturity of the Notes),  all within the meaning of the
OID Regulations. If these conditions are not satisfied with respect to any given
series  of Notes  and as a result  the Notes  are  treated  as issued  with OID,
additional  tax  considerations  with respect to such Notes will be disclosed in
the applicable Prospectus Supplement.

         Interest Income on the Notes. Based on the above assumptions, except as
discussed  below,  the Notes will not be considered  issued with OID. The stated
interest  thereon will be taxable to a Noteholder  as ordinary  interest  income
when  received or accrued in  accordance  with such  Noteholder's  method of tax
accounting.  Under  the OID  Regulations,  a holder of a Note  issued  with a de
minimis amount of OID must include such OID in income,  on a pro rata basis,  as
principal  payments  are made on the Note.  It is believed  that any  prepayment
premium paid as a result of a mandatory redemption will be taxable as contingent
interest when it becomes fixed and unconditionally payable. A purchaser who buys
a Note for more or less than its  principal  amount will  generally  be subject,
respectively, to the premium amortization or market discount rules of the Code.

         A holder of a Note that has a fixed  maturity date of not more than one
year from the issue  date of such Note (a  "Short-Term  Note") may be subject to
special rules. Under the OID Regulations, all stated interest will be treated as
OID.  An accrual  basis  holder of a  Short-Term  Note (and  certain  cash basis
holders,  including regulated investment companies, as set forth in Section 1281
of the  Code)  generally  would be  required  to report  interest  income as OID
accrues on a straight-line  basis over the term of each interest  period.  Other
cash basis holders of a Short-Term Note would, in general, be required to report
interest  income  as  interest  is  paid  (or,  if  earlier,  upon  the  taxable
disposition  of  the  Short-Term  Note).  However,  a  cash  basis  holder  of a
Short-Term Note reporting interest income as it is paid may be required to defer
a portion of any interest expense otherwise deductible on indebtedness  incurred
to purchase or carry the  Short-Term  Note until the taxable  disposition of the
Short-Term  Note. A cash basis taxpayer may elect under Section 1281 of the Code
to accrue interest income on all  nongovernment  debt obligations with a term of
one year or less, in which case the taxpayer would include OID on the Short-Term
Note in income as it accrues,  but would not be subject to the interest  expense
deferral rule referred to in the preceding sentence. Certain special rules apply
if a Short-Term Note is purchased for more or less than its principal amount.

         Sale or Other  Disposition.  If a Noteholder  sells a Note,  the holder
will  recognize  gain or loss in an amount equal to the  difference  between the
amount realized on the sale and the holder's adjusted tax basis in the Note. The
adjusted tax basis of a Note to a particular  Noteholder will equal the holder's
cost for the Note,  increased by any market  discount,  OID and gain  previously
included by such  Noteholder in income with respect to the Note and decreased by
the  amount  of  premium  (if any)  previously  amortized  and by the  amount of
principal payments  previously  received by such Noteholder with respect to such
Note.  Any such  gain or loss  will be  capital  gain or loss,  except  for gain
representing  accrued  interest  and  accrued  market  discount  not  previously
included in income. Capital losses generally may be used by a corporate taxpayer
only to offset capital gains,  and by an individual  taxpayer only to the extent
of capital gains plus $3,000 of other income.

                                      -51-

<PAGE>



         Foreign  Holders.  Interest paid (or accrued) to a Noteholder  who is a
nonresident  alien,  foreign  corporation or other  non-United  States person (a
"foreign  person")  generally  will  be  considered  "portfolio  interest,"  and
generally  will  not  be  subject  to  United  States  Federal  income  tax  and
withholding  tax, if the interest is not effectively  connected with the conduct
of a trade or business  within the United  States by the foreign  person and the
foreign person (i) is not actually or constructively a "10 percent  shareholder"
of the  Trust  or the  Seller  (including  a  holder  of 10% of the  outstanding
Certificates) or a "controlled  foreign  corporation"  with respect to which the
Trust or the Seller is a  "related  person"  within the  meaning of the Code and
(ii) provides the Trustee or other person who is otherwise  required to withhold
U.S. tax with respect to the Notes with an appropriate statement (on Form W-8 or
a  similar  form),  signed  under  penalties  of  perjury,  certifying  that the
beneficial  owner of the Note is a foreign  person  and  providing  the  foreign
person's  name  and  address.  If the  information  provided  in this  statement
changes, the foreign person must inform the Trust within 30 days of such change.
If a Note is held through a securities  clearing  organization  or certain other
financial institutions, the organization or institution may provide the relevant
signed  statement to the withholding  agent; in that case,  however,  the signed
statement must be  accompanied by a Form W-8 or substitute  form provided by the
foreign  person that owns the Note. If such interest is not portfolio  interest,
then it will be subject to United States Federal income and withholding tax at a
rate of 30%, unless reduced or eliminated pursuant to an applicable tax treaty.

         Any capital gain realized on the sale, redemption,  retirement or other
taxable  disposition  of a Note by a foreign  person  will be exempt from United
States Federal income and  withholding  tax;  provided that (i) such gain is not
effectively  connected  with the  conduct of a trade or  business  in the United
States  by the  foreign  person  and (ii) in the case of an  individual  foreign
person,  the foreign  person is not present in the United States for 183 days or
more in the taxable year.

         Backup Withholding.  Each holder of a Note (other than an exempt holder
such  as  a  corporation,   tax-exempt   organization,   qualified  pension  and
profit-sharing  trust,  individual  retirement  account or nonresident alien who
provides  certification  as to  status as a  nonresident)  will be  required  to
provide, under penalties of perjury, a certificate containing the holder's name,
address, correct Federal taxpayer identification number and a statement that the
holder is not subject to backup withholding.  Should a nonexempt Noteholder fail
to provide the  required  certification,  the Trust will be required to withhold
31% of the amount otherwise payable to the holder, and remit the withheld amount
to the IRS as a credit against the holder's Federal income tax liability.

         Possible  Alternative  Treatments  of the Notes.  If,  contrary  to the
opinion of Federal Tax Counsel,  the IRS successfully  asserted that one or more
of the Notes did not represent debt for Federal  income tax purposes,  the Notes
might be treated as equity  interests  in the Trust.  If so  treated,  the Trust
might be taxable as a corporation with the adverse consequences  described above
(and the taxable  corporation  would not be able to reduce its taxable income by
deductions   for  interest   expense  on  Notes   recharacterized   as  equity).
Alternatively,  and most  likely in the view of Federal Tax  Counsel,  the Trust
might be treated as a publicly traded partnership that would not be taxable as a
corporation because it would meet certain qualifying income tests.  Nonetheless,
treatment of the Notes as equity interests in such a publicly traded partnership
could have adverse tax consequences to certain holders.  For example,  income to
foreign  holders  might be subject to U.S.  tax and U.S.  tax return  filing and
withholding  requirements,  and  individual  holders might be subject to certain
limitations on their ability to deduct their share of Trust expenses.




                                      -52-

<PAGE>

Tax Consequences to Holders of the Certificates

         Treatment  of the Trust as a  Partnership.  The Seller and the Servicer
will  agree,  and  the  Certificateholders  will  agree  by  their  purchase  of
Certificates,  to treat the Trust as a  partnership  for purposes of Federal and
state income tax,  franchise  tax and any other tax measured in whole or in part
by income,  with the  assets of the  partnership  being the  assets  held by the
Trust, the partners of the partnership being the  Certificateholders  (including
the Seller in its capacity as recipient of distributions from the Spread Account
and any other account  specified in the related  Prospectus  Supplement in which
the  Seller  has an  interest),  and the Notes  being  debt of the  partnership.
However, the proper characterization of the arrangement involving the Trust, the
Certificates,  the Notes, the Seller and the Servicer is not clear because there
is no authority on transactions closely comparable to that contemplated herein.

         A variety of alternative  characterizations are possible.  For example,
because the  Certificates  have certain  features  characteristic  of debt,  the
Certificates  might be  considered  debt of the  Seller or the  Trust.  Any such
characterization  should not result in materially  adverse tax  consequences  to
Certificateholders  as  compared  to  the  consequences  from  treatment  of the
Certificates  as  equity  in  a  partnership,  described  below.  The  following
discussion  assumes  that  the  Certificates  represent  equity  interests  in a
partnership.

         Indexed  Securities,  etc. The  following  discussion  assumes that all
payments  on the  Certificates  are  denominated  in U.S.  dollars,  none of the
Certificates  are  Indexed  Securities  or Strip  Certificates  and a series  of
Securities includes a single class of Certificates.  If these conditions are not
satisfied  with  respect to any given  series of  Certificates,  additional  tax
considerations  with  respect  to such  Certificates  will be  disclosed  in the
applicable Prospectus Supplement.

         Partnership Taxation.  As a partnership,  the Trust will not be subject
to Federal  income  tax.  Rather,  each  Certificateholder  will be  required to
separately take into account such holder's accruals of guaranteed  payments from
the Trust and its allocated share of other income, gains, losses, deductions and
credits of the Trust. The Trust's income will consist  primarily of interest and
finance charges earned on the Receivables (including appropriate adjustments for
market discount, OID and premium) and any gain upon collection or disposition of
Receivables.  The Trust's deductions will consist primarily of interest accruing
with respect to the Notes,  guaranteed  payments on the Certificates,  servicing
and other fees,  and losses or  deductions  upon  collection or  disposition  of
Receivables.

         Under the Trust Agreement, stated interest payments on the Certificates
(including  interest on amounts  previously due on the  Certificates but not yet
distributed)  will be treated as "guaranteed  payments"  under Section 707(c) of
the Code.  Guaranteed  payments  are  payments to partners  for the use of their
capital  and, in the present  circumstances,  are treated as  deductible  to the
Trust and  ordinary  income  to the  Certificateholders.  The Trust  will have a
calendar year tax year and will deduct the guaranteed payments under the accrual
method  of  accounting.  Certificateholders  with a  calendar  year tax year are
required  to include  the  accruals  of  guaranteed  payments in income in their
taxable  year  that  corresponds  to the year in which  the  Trust  deducts  the
payments, and  Certificateholders  with a different taxable year are required to
include the payments in income in their  taxable year that includes the December
31 of the Trust year in which the Trust  deducts  the  payments.  It is possible
that guaranteed payments will not be treated as interest for all purposes of the
Code.

         In addition,  the Trust  Agreement will provide,  in general,  that the
Certificateholders  will be  allocated  taxable  income  of the  Trust  for each
Collection  Period  equal to the sum of (i) any  Trust  income  attributable  to
discount on the Receivables that corresponds to any excess of the principal

                                      -53-

<PAGE>



amount of the  Certificates  over their  initial  issue price;  (ii)  prepayment
premium, if any, payable to the  Certificateholders for such month and (iii) any
other amounts of income payable to the  Certificateholders  for such month. Such
allocation  will be  reduced  by any  amortization  by the Trust of  premium  on
Receivables  that  corresponds to any excess of the issue price of  Certificates
over their  principal  amount.  All remaining  items of income,  gain,  loss and
deduction of the Trust will be allocated to the Seller.

         Based on the economic  arrangement  of the parties,  this  approach for
accruing  guaranteed  payments and allocating Trust income should be permissible
under applicable Treasury  regulations,  although no assurance can be given that
the IRS would  not  require a  greater  amount  of  income  to be  allocated  to
Certificateholders.  Moreover,  even under the foregoing  method of  allocation,
Certificateholders may be subject to tax on income equal to the entire amount of
stated  interest  payments on the  Certificates  plus the other items  described
above even though the Trust might not have  sufficient cash to make current cash
distributions  of such  amount.  Thus,  cash  basis  holders  will in  effect be
required  to  report  income  from the  Certificates  on the  accrual  basis and
Certificateholders may become liable for taxes on Trust income even if they have
not received  cash from the Trust to pay such taxes.  In  addition,  because tax
allocations  and  tax  reporting  will  be  done  on a  uniform  basis  for  all
Certificateholders  but  Certificateholders  may be purchasing  Certificates  at
different times and at different prices,  Certificateholders  may be required to
report on their tax  returns  taxable  income  that is  greater or less than the
amount reported to them by the Trust.

         Most of the  guaranteed  payments  and taxable  income  allocated  to a
Certificateholder that is a pension,  profit-sharing or employee benefit plan or
other  tax-exempt  entity  (including  an  individual  retirement  account) will
constitute  "unrelated  debt-financed income" generally taxable to such a holder
under the Code.

         An individual taxpayer's share of expenses of the Trust (including fees
to the  Servicer  but not  interest  expense)  would be  miscellaneous  itemized
deductions. Such deductions might be disallowed to the individual in whole or in
part and might  result in such  holder  being  taxed on an amount of income that
exceeds the amount of cash actually  distributed to such holder over the life of
the  Trust.  It is not  clear  whether  these  rules  would be  applicable  to a
Certificateholder accruing guaranteed payments.

         The Trust intends to make all tax  calculations  relating to income and
allocations  to  Certificateholders  on an aggregate  basis.  If the IRS were to
require that such calculations be made separately for each Receivable, the Trust
might be required  to incur  additional  expense  but it is believed  that there
would not be a material adverse effect on Certificateholders.

         Discount  and  Premium.  The  purchase  price paid by the Trust for the
Receivables may be greater or less than the remaining  principal  balance of the
Receivables  at the time of  purchase.  If so,  the  Receivables  will have been
acquired at a premium or discount,  as the case may be. (As indicated above, the
Trust will make this calculation on an aggregate basis, but might be required to
recompute it on a Receivable-by-Receivable basis.)

         If the Trust acquires the  Receivables at a market discount or premium,
the Trust will elect to include  any such  discount  in income  currently  as it
accrues over the life of the  Receivables or to offset any such premium  against
interest income on the Receivables. As indicated above, a portion of such market
discount income or premium deduction may be allocated to Certificateholders.


                                      -54-

<PAGE>



         Section 708 Termination.  Under Section 708 of the Code, the Trust will
be deemed to  terminate  for Federal  income tax  purposes if 50% or more of the
capital  and  profits  interests  in the  Trust are sold or  exchanged  within a
12-month period. If such a termination  occurs,  the Trust will be considered to
distribute   its  assets  to  the  partners,   who  would  then  be  treated  as
recontributing  those assets to the Trust, as a new partnership.  The Trust will
not comply  with  certain  technical  requirements  that might apply when such a
constructive  termination  occurs.  As a result,  the Trust  may be  subject  to
certain tax  penalties  and may incur  additional  expenses if it is required to
comply  with those  requirements.  Furthermore,  the Trust  might not be able to
comply due to lack of data.

         Disposition of  Certificates.  Generally,  capital gain or loss will be
recognized  on a sale of  Certificates  in an  amount  equal  to the  difference
between the amount realized and the seller's tax basis in the Certificates sold.
A  Certificateholder's  tax  basis in a  Certificate  will  generally  equal the
holder's  cost  increased by the holder's  share of Trust income and accruals of
guaranteed  payments  (includible in income) and decreased by any  distributions
received with respect to such  Certificate.  In addition,  both the tax basis in
the  Certificates  and the  amount  realized  on a sale of a  Certificate  would
include the holder's  share of the Notes and other  liabilities  of the Trust. A
holder acquiring  Certificates at different prices may be required to maintain a
single  aggregate  adjusted tax basis in such  Certificates,  and,  upon sale or
other  disposition of some of the  Certificates,  allocate a pro rata portion of
such  aggregate tax basis to the  Certificates  sold (rather than  maintaining a
separate tax basis in each Certificate for purposes of computing gain or loss on
a sale of that Certificate).

         Any  gain on the sale of a  Certificate  attributable  to the  holder's
share of unrecognized accrued market discount on the Receivables would generally
be treated as  ordinary  income to the holder and would give rise to special tax
reporting requirements.  The Trust does not expect to have any other assets that
would give rise to such special  reporting  requirements.  Thus,  to avoid those
special reporting requirements,  the Trust will elect to include market discount
in income as it accrues.

         If a Certificateholder  is required to recognize an aggregate amount of
income (not including  income  attributable  to disallowed  itemized  deductions
described  above) over the life of the  Certificates  that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.

         Allocations  Between  Transferors  and  Transferees.  In  general,  the
Trust's  taxable income and losses will be determined  monthly and the tax items
and accruals of  guaranteed  payments for a  particular  calendar  month will be
apportioned among the  Certificateholders  in proportion to the principal amount
of Certificates  owned by them as of the close of the last day of such month. As
a  result,  a holder  purchasing  Certificates  may be  allocated  tax items and
accruals of  guaranteed  payments  (which will affect its tax  liability and tax
basis) attributable to periods before the actual transaction.

         The use of such a monthly  convention  may not be permitted by existing
regulations.  If a  monthly  convention  is not  allowed  (or  only  applies  to
transfers of less than all of the partner's interest),  taxable income or losses
and accruals of guaranteed  payments of the Trust might be reallocated among the
Certificateholders.  The Company is authorized  to revise the Trust's  method of
allocation between  transferors and transferees to conform to a method permitted
by future regulations.

         Section 754 Election.  In the event that a Certificateholder  sells its
Certificates at a profit (loss),  the purchasing  Certificateholder  will have a
higher (lower) basis in the Certificates than the selling Certificateholder had.
The tax basis of the Trust's assets will not be adjusted to reflect that

                                      -55-

<PAGE>



higher (or lower) basis unless the Trust were to file an election  under Section
754 of the Code. In order to avoid the administrative complexities that would be
involved in keeping accurate  accounting records, as well as potentially onerous
information reporting requirements,  the Trust will not make such election. As a
result,  Certificateholders  might be  allocated  a greater or lesser  amount of
Trust income than would be  appropriate  based on their own  purchase  price for
Certificates.

         Administrative  Matters.  The  Trustee is required to keep or have kept
complete  and accurate  books of the Trust.  Such books will be  maintained  for
financial  reporting and tax purposes on an accrual basis and the fiscal year of
the Trust  will be the  calendar  year.  The  Trustee  will  file a  partnership
information  return  (IRS Form 1065) with the IRS for each  taxable  year of the
Trust and will report each  Certificateholder's  accruals of guaranteed payments
and allocable  share of items of Trust income and expense to holders and the IRS
on Schedule K-1. The Trust will provide the Schedule K-1 information to nominees
that fail to provide the Trust with the  information  statement  described below
and such nominees will be required to forward such information to the beneficial
owners of the  Certificates.  Generally,  holders must file tax returns that are
consistent  with the  information  return  filed by the Trust or be  subject  to
penalties unless the holder notifies the IRS of all such inconsistencies.

         Under Section 6031 of the Code, any person that holds Certificates as a
nominee at any time during a calendar year is required to furnish the Trust with
a statement containing certain information on the nominee, the beneficial owners
and the  Certificates so held. Such information  includes (i) the name,  address
and taxpayer identification number of the nominee and (ii) as to each beneficial
owner (x) the name, address and taxpayer  identification  number of such person,
(y) whether such person is a United  States  person,  a  tax-exempt  entity or a
foreign government, an international organization, or any wholly-owned agency or
instrumentality  of either  of the  foregoing  and (z)  certain  information  on
Certificates  that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish  directly to the Trust  information as
to themselves and their ownership of Certificates.  A clearing agency registered
under  Section  17A of the  Exchange  Act is not  required  to furnish  any such
information  statement to the Trust.  The information  referred to above for any
calendar year must be furnished to the Trust on or before the following  January
31. Nominees,  brokers and financial institutions that fail to provide the Trust
with the information described above may be subject to penalties.

         The Seller will be designated  as the tax matters  partner in the Trust
Agreement   and,   as  such,   will  be   responsible   for   representing   the
Certificateholders   in  any  dispute  with  the  IRS.  The  Code  provides  for
administrative  examination  of a  partnership  as if  the  partnership  were  a
separate  and  distinct  taxpayer.  Generally,  the statute of  limitations  for
partnership items does not expire before three years after the date on which the
partnership  information return is filed. Any adverse determination following an
audit of the return of the Trust by the  appropriate  taxing  authorities  could
result in an adjustment  of the returns of the  Certificateholders,  and,  under
certain  circumstances,  a  Certificateholder  may be precluded from  separately
litigating a proposed  adjustment to the items of the Trust. An adjustment could
also  result in an audit of a  Certificateholder's  returns and  adjustments  of
items not related to the income and losses of the Trust.

         Tax Consequences to Foreign Certificateholders. It is not clear whether
the Trust would be considered to be engaged in a trade or business in the United
States for  purposes  of Federal  withholding  taxes  with  respect to  non-U.S.
persons because there is no clear authority  dealing with that issue under facts
substantially  similar to those  described  herein.  Although it is not expected
that

                                      -56-

<PAGE>



the Trust would be engaged in a trade or business in the United  States for such
purposes,  the Trust will  withhold as if it were so engaged in order to protect
the Trust from possible adverse consequences of a failure to withhold. The Trust
expects to withhold on the portion of its taxable  income that is  allocable  to
foreign  Certificateholders  pursuant  to Section  1446 of the Code,  as if such
income were effectively  connected to a U.S. trade or business, at a rate of 35%
for foreign  holders  that are taxable as  corporations  and 39.6% for all other
foreign holders.  Subsequent adoption of Treasury regulations or the issuance of
other  administrative  pronouncements  may  require  the  Trust  to  change  its
withholding  procedures.  In determining a holder's nonforeign status, the Trust
may  rely on IRS  Form  W-8,  IRS  Form  W-9 or the  holder's  certification  of
nonforeign status signed under penalties of perjury.

         Each  foreign  holder  might be required to file a U.S.  individual  or
corporate  income  tax return  and pay U.S.  income  tax on the amount  computed
therein (including, in the case of a corporation, the branch profits tax) on its
share of accruals of guaranteed  payments and the Trust's  income.  Each foreign
holder must obtain a taxpayer identification number from the IRS and submit that
number to the Trust on Form W-8 in order to assure appropriate  crediting of the
taxes  withheld.  A foreign holder  generally would be entitled to file with the
IRS a claim for refund with respect to taxes  withheld by the Trust,  taking the
position  that no taxes  were due  because  the Trust was not  engaged in a U.S.
trade or business.  However,  the IRS may assert that additional  taxes are due,
and no assurance can be given as to the appropriate amount of tax liability.

          Backup  Withholding.   Distributions  made  on  the  Certificates  and
proceeds  from  the  sale of the  Certificates  will be  subject  to a  "backup"
withholding  tax of 31% if, in general,  the  Certificateholder  fails to comply
with certain identification procedures, unless the holder is an exempt recipient
under applicable provisions of the Code. See "Tax Consequences to Holders of the
Notes--Backup Withholding."


                              ERISA CONSIDERATIONS

         The Prospectus Supplement for each Series of Securities will summarize,
subject  to  the  limitations  discussed  therein,  considerations  under  ERISA
relevant  to the  purchase of such  Securities  by  employee  benefit  plans and
individual retirement accounts.

                              PLAN OF DISTRIBUTION

         CPS may sell  Securities  (i) through  underwriters  or  dealers:  (ii)
directly  to one or more  purchasers:  or  (iii)  through  agents.  The  related
Prospectus  Supplement in respect of a Series  offered hereby will set forth the
terms of the  offering of such  Securities,  including  the name or names of any
underwriters, the purchase price of such Securities and the proceeds to CPS from
such sale, any underwriting discounts and other items constituting underwriters'
compensation,  any  initial  offering  price and any  discounts  or  concessions
allowed or  reallowed  or paid to dealers.  Only  underwriters  so named in such
Prospectus  Supplement shall be deemed to be underwriters in connection with the
Securities offered thereby.

         Subject  to the  terms  and  conditions  set  forth in an  underwriting
agreement (an "Underwriting  Agreement") to be entered into with respect to each
Series of Securities,  CPS will agree to sell to each of the underwriters  named
therein and in the related Prospectus Supplement,  and each of such underwriters
will  severally  agree to purchase from CPS, the principal  amount of Securities
set forth

                                      -57-

<PAGE>



therein  and in the  related  Prospectus  Supplement  (subject  to  proportional
adjustment  on the terms and  conditions  set forth in the related  Underwriting
Agreement  in the event of an increase or  decrease in the  aggregate  amount of
Securities offered hereby and by the related Prospectus Supplement).

         In each Underwriting  Agreement,  the several  underwriters will agree,
subject to the terms and  conditions  set forth  therein,  to  purchase  all the
Securities  offered  hereby and by the related  Prospectus  Supplement if any of
such  Securities  are purchased.  In the event of a default by any  underwriter,
each  Underwriting  Agreement  will  provide  that,  in  certain  circumstances,
purchase  commitments of the nondefaulting  underwriters may be increased or the
Underwriting Agreement may be terminated.

         Each  Underwriting  Agreement  will provide that CPS will indemnify the
related  underwriters  and, in certain limited  circumstances,  the underwriters
will indemnify CPS against certain liabilities,  including liabilities under the
Securities Act of 1933, as amended.

         The place and time of delivery for any Series of  Securities in respect
of which this  Prospectus  is  delivered  will be set forth in the  accompanying
Prospectus Supplement.

                                 LEGAL OPINIONS

         Certain legal matters relating to the issuance of the Securities of any
Series, including certain federal and state income tax consequences with respect
thereto,  will be passed upon by Mayer,  Brown & Platt,  New York,  New York, or
other counsel specified in the related Prospectus Supplement.

                              FINANCIAL INFORMATION

         Certain  specified  Trust Assets will secure each Series of Securities,
no  Trust  will  engage  in any  business  activities  or  have  any  assets  or
obligations  prior to the issuance of the related Series of  Securities,  except
for serial  issuances by a Master Trust.  Accordingly,  no financial  statements
with respect to any Trust Assets will be included in this  Prospectus  or in the
related Prospectus Supplement.

         A Prospectus  Supplement  may contain the  financial  statements of the
related Credit Enhancer, if any.

                             ADDITIONAL INFORMATION

         This  Prospectus,  together  with the  Prospectus  Supplement  for each
Series of Securities, contains a summary of the material terms of the applicable
exhibits to the Registration  Statement and the documents referred to herein and
therein.  Copies of such  exhibits are on file at the offices of the  Securities
and  Exchange  Commission  in  Washington,  D.C.,  and may be  obtained at rates
prescribed  by  the  Commission  upon  request  to  the  Commission  and  may be
inspected, without charge, at the Commission's offices.



                                      -58-

<PAGE>



     No dealer,  salesperson  or other  person has been  authorized  to give any
information  or to make any  representation  not  contained  in this  Prospectus
Supplement  or the  Prospectus  and,  if  given  or made,  such  information  or
representation  must not be relied upon as having been  authorized by the Seller
or the  Underwriters.  This  Prospectus  Supplement  and the  Prospectus  do not
constitute  an  offer  to sell or a  solicitation  of an offer to buy any of the
securities  offered  hereby  in any  jurisdiction  to any  person  to whom it is
unlawful to make such offer in such  jurisdiction.  Neither the delivery of this
Prospectus Supplement or the Prospectus nor any sale made hereunder shall, under
any circumstances, create any implication that the information herein is correct
as of any time subsequent to the date hereof or that there has been no change in
the affairs of the Trust or the Receivables since such date.



                                      -59-

<PAGE>



        UNTIL (90 DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT), ALL
DEALERS EFFECTING TRANSACTIONS IN THE CERTIFICATES DESCRIBED IN THIS PROSPECTUS
 SUPPLEMENT, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED
TO DELIVER THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS. THIS IS IN ADDITION TO
    THE OBLIGATION OF DEALERS TO DELIVER THIS PROSPECTUS SUPPLEMENT AND THE
    PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD
                          ALLOTMENTS OR SUBSCRIPTIONS.




                                      $[ ]
                        CPS AUTO RECEIVABLES TRUST 1997-2
                     [ ]% ASSET-BACKED CERTIFICATES, CLASS A
                              CPS RECEIVABLES CORP.
                                    (SELLER)
                        CONSUMER PORTFOLIO SERVICES, INC.
                                   (SERVICER)






                              PROSPECTUS SUPPLEMENT





                               ALEX. BROWN & SONS
                                  INCORPORATED

                          BLACK DIAMOND SECURITIES, LLC





                                  May [ ], 1997


                                      -60-

<PAGE>

                                                                           
                                TABLE OF CONTENTS
                                -----------------
                                                                 
                                                                       Page
                                                                       ----

Prospectus Supplement.....................................................2
Available Information.....................................................2
Incorporation of Certain Documents by Reference...........................2
Reports to Securityholders................................................3
Summary of Terms..........................................................4
Risk Factors.............................................................16
The Issuers..............................................................23
The Trust Assets.........................................................24
Acquisition of Receivables by the Seller.................................25
The Receivables..........................................................25
CPS's Automobile Contract Portfolio......................................28
Pool Factors.............................................................29
Use of Proceeds..........................................................29
The Seller and CPS.......................................................29
The Trustee..............................................................30
Description of the Securities............................................31
Description of the Trust Documents.......................................39
Certain Legal Aspects of the Receivables.................................48
Certain Tax Considerations...............................................52
Erisa Considerations.....................................................60
Plan of Distribution.....................................................60
Legal Opinions...........................................................61
Financial Information....................................................61
Additional Information...................................................61
Index of Terms............................................................i




                                       -i-



<PAGE>

                                 INDEX OF TERMS
                                 --------------

Accrual Securities.........................................................8
Actuarial Receivables.....................................................27
Affiliate Purchase Agreement..............................................25
Affiliated Originator.................................................12, 28
APR               ........................................................26
Buyer's Guide     ........................................................51
cash sale differential....................................................51
Cede              ........................................................12
CEDEL Participants....................................................35, 36
Certificateholders........................................................43
Certificates      ......................................................1, 5
chattel paper     ........................................................20
Class             .........................................................1
clearing agency   ........................................................35
clearing corporation......................................................35
Closing Date      ....................................................11, 39
Collection Account........................................................39
Collection Period .........................................................6
Commission        .........................................................2
Commodity Indexed Securities..............................................34
Contracts         .....................................................1, 28
Cooperative       ........................................................37
CPS               .........................................................4
Credit Enhancement........................................................22
Credit Enhancer   ........................................................22
Currency Indexed Securities...............................................34
Cutoff Date       ........................................................11
Dealer Agreements ........................................................24
Dealers           ........................................................24
Debt Securities   ........................................................14
Definitive Securities.....................................................38
Depositaries      ........................................................35
Direct Participants.......................................................21
Distribution Account......................................................39
DTC               ........................................................12
Eligible Deposit Account..................................................40
Eligible Institution......................................................40
Eligible Investments......................................................40
ERISA             ........................................................14
Euroclear Operator........................................................37
Euroclear Participants....................................................37
Event of Default  ........................................................38
Exchange Act      .....................................................2, 14
Face Amount       ........................................................35
Federal Tax Counsel.......................................................52
Finance Subsidiary.........................................................4
Financed Vehicles .....................................................1, 11
FTC Rule          ........................................................51

                                       -i-



<PAGE>


                             INDEX OF TERMS (cont.)
                             ----------------------

Funding Period    ........................................................11
Holder-in-Due-Course......................................................51
IFC's             ........................................................28
Indenture         .........................................................5
Indenture Trustee .........................................................5
Index             ........................................................34
Indexed Commodity ........................................................34
Indexed Currency  ........................................................34
Indexed Principal Amount..................................................34
Indexed Securities........................................................34
Indirect Participants.................................................21, 35
Initial Receivables.......................................................12
Insolvency Event  ........................................................45
Insolvency Laws   ........................................................19
Interest Rate     ......................................................2, 8
investment company.........................................................9
Investment Company Act.....................................................9
Investment Earnings.......................................................40
Investment Income ........................................................12
Issuer            ..................................................1, 4, 23
Lock-Box Account  ........................................................42
Lock-Box Processor........................................................41
Master Trust      ........................................................10
Master Trust Agreement....................................................10
Master Trust New Issuance.................................................33
national statistical rating organizations.................................14
Noteholders       ........................................................43
Notes             ......................................................1, 5
Obligors          ........................................................24
Participants      ........................................................35
Partnership Interests.....................................................14
Payment Date      .........................................................6
Policy            .........................................................1
Pool Balance      ........................................................29
Pool Factor       ........................................................29
Post Office Box   ........................................................42
Pre-Funded Amount ........................................................11
Pre-Funding Account.......................................................11
prepayment        ........................................................22
Prospectus Supplement......................................................1
Purchase Agreement........................................................25
Purchase Amount   ........................................................25
Rating Agencies   ........................................................14
Ratings Effect    ....................................................21, 34
Receivables       .....................................................1, 11
Receivables Pool  ........................................................24

                                       -ii-



<PAGE>


                             INDEX OF TERMS (cont.)
                             ----------------------

Record Date       .........................................................6
Registration Statement.....................................................2
Relief Act        ........................................................22
Residual Interest .........................................................9
Rule of 78's      ........................................................26
Rule of 78's Receivables..................................................26
Rules             ........................................................36
Sale and Servicing Agreement..............................................25
Securities        .........................................................1
Securities Act    .........................................................2
Security Balance  .........................................................8
Securityholder    .....................................................6, 36
Securityholders   .........................................................6
Seller            .........................................................4
Senior Securities .........................................................8
Series            .....................................................1, 31
Servicer          ......................................................1, 4
Servicer Default  ........................................................45
Servicing Agreement........................................................5
Servicing Fee     ........................................................42
Simple Interest Receivables...............................................27
Sponsor           .........................................................4
Standby Servicer  ........................................................41
Stock Index       ........................................................34
Stock Indexed Securities..................................................34
Strip Securities  .........................................................8
sub-prime         ........................................................17
Sub-Prime Borrowers.......................................................28
Subordinate Securities.....................................................8
Subsequent Receivables....................................................11
Subsequent Transfer Date..................................................16
Subservicer       .........................................................4
sum of monthly payments...................................................26
sum of periodic balances..................................................26
Terms and Conditions......................................................37
The Receivables Pool......................................................17
Trust             ......................................................1, 4
Trust Accounts    ........................................................40
Trust Agreement   .........................................................4
Trust Assets      ......................................................1, 5
Trust Documents   .....................................................5, 39
Trustee           .........................................................5
Underwriting Agreement....................................................52


                                      -iii-



<PAGE>
                                                      Registration No. [    ]
Form of Prospectus Supplement
To Prospectus Dated [      ], 1997


                                      [$ ]
                      CPS Auto Receivables Trust 199[ ]-[ ]
                     [$ ][ %] Asset-Backed Notes, Class A-1
                     [$ ][ %] Asset-Backed Notes, Class A-2
                [$ ] Floating Rate Asset-Backed Notes, Class A-3
                       [$ ][ %] Asset-Backed Certificates
                              CPS Receivables Corp.
                                    (Seller)
                        Consumer Portfolio Services, Inc.
                                   (Servicer)


                                     -------

          CPS Auto  Receivables  Trust 199[ ]-[ ] (the  "Trust")  will be formed
pursuant  to a Trust  Agreement  to be dated as of [ ] between  CPS  Receivables
Corp.,  as  seller  (the  "Seller"),  and [ ],  as  owner  trustee  (the  "Owner
Trustee"). The [ %] Asset Backed Notes, Class A-1 (the "Class A-1 Notes"), the [
%] Asset-Backed  Notes,  Class A-2 (the "Class A-2 Notes") and the Floating Rate
Asset-Backed  Notes,  Class A-3 (the "Class A-3 Notes",  and,  together with the
Class A-1 Notes and Class A-2 Notes, the "Notes"), will be issued pursuant to an
Indenture (the  "Indenture") to be dated as of [ ] between the Trust and [ ], as
indenture trustee (in such capacity,  the "Indenture  Trustee").  The Trust also
will issue [$ ] aggregate  principal  amount of [ %] Asset  Backed  Certificates
[which are not offered hereby but will initially be retained by the  Seller](the
"Certificates" and, together with the Notes, the "Securities").

                                    -------

         The  Trust  Assets  will  include  a pool of  retail  installment  sale
contracts and all rights thereunder,  certain monies due or received thereunder,
security  interests  in the new and used  automobiles,  light  trucks,  vans and
minivans securing the Receivables (as defined herein), certain bank accounts and
the proceeds  thereof,  the [Credit  Enhancement] with respect to the Notes, and
the  right of CPS to  receive  certain  insurance  proceeds  and  certain  other
property,  as more fully described herein.  The Receivables will be purchased by
the Seller from CPS and from CPS's  subsidiary,  [Affiliated  Originator]  on or
prior to the date of the issuance of the Securities.

         [It is intended  that from time to time on or before [ ] the Trust will
purchase  from  the  Seller  (or an  Affiliated  Originator)  additional  retail
installment sale contracts having an aggregate  principal  balance of up to $[ ]
with funds on deposit in the Pre-Funding Account (as defined herein).]

         The  Underwriter  has agreed to purchase from the Seller the Notes at a
purchase  price equal to [ %] of the principal  amount  thereof,  subject to the
terms and conditions set forth in the Underwriting  Agreement referred to herein
under  "Underwriting".  The aggregate  proceeds to the Seller,  after  deducting
expenses payable by the Seller, estimated at [$ ] will be [$ ].

                                     -------

         The  Underwriter  proposes  to offer  the  Notes  from  time to time in
negotiated transactions or otherwise, at varying prices to
be determined at the time of sale. For further  information  with respect to the
plan of  distribution  and any  discounts,  commissions  or profits  that may be
deemed underwriting discounts or commissions, see "Underwriting" herein.

                                     -------

         [Credit Enhancement] with respect to the Notes ["Credit  Enhancement"])
will be provided by [Credit Enhancer] on each Payment Date.

                                     -------

          For a discussion of certain factors relating to the  transaction,  see
"Risk Factors" at page S-[ ] herein and page [ ] in the accompanying prospectus.

                                     -------

THE NOTES REPRESENT OBLIGATIONS OF AND THE CERTIFICATES  REPRESENT INTERESTS IN,
THE TRUST ONLY AND DO NOT REPRESENT  INTERESTS IN OR  OBLIGATIONS OF THE SELLER,
THE SERVICER OR ANY AFFILIATE THEREOF.  THE SECURITIES HAVE NOT BEEN APPROVED OR
DISAPPROVED BY THE SECURITIES  AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES
COMMISSION  NOR  HAS  THE  SECURITIES  AND  EXCHANGE  COMMISSION  OR  ANY  STATE
SECURITIES  COMMISSION  PASSED UPON THE ACCURACY OR ADEQUACY OF THIS  PROSPECTUS
SUPPLEMENT OR THE PROSPECTUS.  ANY  REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.


                                  [UNDERWRITER]

                           The date of this Prospectus
                               Supplement is [ ].

                                        1

<PAGE>



                              AVAILABLE INFORMATION

         CPS  has  filed  with  the  Securities  and  Exchange  Commission  (the
"Commission")  a  Registration  Statement  (together  with  all  amendments  and
exhibits thereto,  referred to herein as the "Registration Statement") under the
Securities  Act of 1933, as amended (the  "Securities  Act") with respect to the
Notes offered pursuant to this Prospectus  Supplement.  For further information,
reference  is made to the  Registration  Statement  which may be  inspected  and
copied at the public  reference  facilities  maintained by the Commission at 450
Fifth Street,  N.W.,  Washington,  D.C. 20549; and at the Commission's  regional
office at 500 West Madison, 14th Floor, Chicago,  Illinois 60661 and Seven World
Trade Center,  13th Floor, New York, New York 10048.  Copies of the Registration
Statement may be obtained from the Public Reference Section of the Commission at
450 Fifth  Street,  N.W.,  Washington,  D.C.  20549,  at prescribed  rates.  The
Commission also maintains a web site at  http://www.sec.gov  containing reports,
proxy  statements,   information  statements  and  other  information  regarding
registrants,  including CPS, that file electronically  with the Commission.  The
Servicer,  on behalf of the Trust,  will also file or cause to be filed with the
Commission  such  periodic  reports  as may be  required  under  the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and the  rules and
regulations  of the Commission  thereunder.  Upon the receipt of a request by an
investor who has received an electronic  Prospectus  Supplement  and  Prospectus
from the  Underwriters  (as  defined  herein)  or a request  by such  investor's
representative  within the period during which there is an obligation to deliver
a Prospectus Supplement and Prospectus, CPS, the Seller or the Underwriters will
promptly deliver, or cause to be delivered,  without charge, a paper copy of the
Prospectus Supplement and Prospectus.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents   subsequently   filed  by  CPS  with  the  Registration
Statement,  either on its own behalf or on behalf of the Trust,  relating to the
Notes, with the Commission  pursuant to Section 13(a), 13(c), 14 or 15(d) of the
Exchange  Act,  after the date of this  Prospectus  Supplement  and prior to the
termination of the offering of the Notes offered  hereby,  shall be deemed to be
incorporated by reference in this Prospectus Supplement and to be a part of this
Prospectus  Supplement  from  the  date of the  filing  of such  documents.  Any
statement  contained  herein  or in a  document  incorporated  or  deemed  to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for  purposes  of this  Prospectus  Supplement  to the extent  that a  statement
contained herein or in any other subsequently filed document which also is or is
deemed to be  incorporated  by  reference  herein,  modifies  or  replaces  such
statement.  Any such  statement so modified or  superseded  shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.


         CPS will provide  without charge to each person to whom this Prospectus
Supplement is delivered,  on the written or oral request of such person,  a copy
of any or all of the  documents  referred  to  above  that  have  been or may be
incorporated by reference in this Prospectus  Supplement (not including exhibits
to the information  that is  incorporated by reference  unless such exhibits are
specifically incorporated by reference into the information that this Prospectus
Supplement  incorporates).  Written  requests for such copies should be directed
to: Consumer  Portfolio  Services,  Inc., 2 Ada, Suite 100,  Irvine,  California
92718, Attention: Jeffrey P. Fritz. Telephone requests for such copies should be
directed to Consumer Portfolio Services, Inc. at (714) 753-6800.


                           REPORTS TO SECURITYHOLDERS

         Unless and until  Definitive  Securities are issued,  periodic  reports
containing  information  concerning  the  Receivables  will be  prepared  by the
Servicer  and sent on behalf of the Trust only to Cede & Co.,  as nominee of The
Depository Trust Company ("DTC") and registered  holder of the Securities.  Such
reports will not constitute  financial  statements  prepared in accordance  with
generally accepted

                                        2

<PAGE>



accounting principles.  The Servicer will file with the Commission such periodic
reports as are required  under the Exchange  Act, and the rules and  regulations
thereunder  and as are  otherwise  agreed to by the  Commission.  Copies of such
periodic  reports  may be  obtained  from the  Public  Reference  Section of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C.  20549,  at prescribed
rates.



                                        3

<PAGE>




                                     SUMMARY

         This  Summary is  qualified  in its  entirety by  reference to the more
detailed  information  appearing elsewhere in this Prospectus  Supplement and in
the accompanying  Prospectus.  Certain capitalized terms used herein are defined
elsewhere in this Prospectus  Supplement on the pages indicated in the "Index of
Terms" or, to the extent not defined herein,  have the meaning  assigned to such
terms in the Prospectus.


Issuer........................CPS Auto Receivables Trust 199[ ]-[ ] (the "Trust"
                              or the "Issuer").

Seller........................CPS Receivables  Corp.  (the  "Seller").  See "The
                              Seller and CPS" in this Prospectus Supplement.

Servicer......................Consumer  Portfolio  Services,  Inc. ("CPS" or, in
                              its capacity as the servicer, the "Servicer"). See
                              "CPS's  Automobile  Contract  Portfolio"  and "The
                              Seller and CPS" in this Prospectus Supplement.

Indenture Trustee.............[Name and Address]

Owner Trustee.................[Name and Address]

[Credit Enhancer].............[Name and Address]

Closing Date..................On or about [             ] (the "Closing Date").

The Trust.....................The Trust  will be a  business  trust  established
                              under  the  laws of the  State  of  Delaware.  The
                              activities  of the Trust are  limited by the terms
                              of the Trust Agreement dated as of [ ] between the
                              Seller   and  the  Owner   Trustee   (the   "Trust
                              Agreement").

The Notes.....................The Trust will  issue [ ]% Class A-1  Asset-Backed
                              Notes  (the  "Class A-1  Notes") in the  aggregate
                              original  principal amount of $[ ], [ ]% Class A-2
                              Asset-Backed  Notes (the "Class A-2 Notes") in the
                              original  aggregate  principal  amount of $[ ] and
                              Floating Rate  Asset-Backed  Notes (the "Class A-3
                              Notes") in the original aggregate principal amount
                              of  $[  ].  The   Trust   will   also   issue  the
                              Certificates.  The Notes and the  Certificates are
                              referred   to   herein    collectively    as   the
                              "Securities". The Notes will be issued pursuant to
                              an   Indenture   dated  as  of  [  ],   1997  (the
                              "Indenture").   The  Notes  will  be  offered  for
                              purchase  in  minimum  denominations  of  [$ ] and
                              integral multiples of $1,000 in excess thereof, in
                              book  entry  form only.  See  "Description  of the
                              Securities-Book   Entry   Registration"   in   the
                              Prospectus.

                              The Notes will be secured by the Trust  Assets as,
                              and to the extent, provided in the Indenture.

The Certificates..............The   Trust   will   issue   [   %]   Asset-Backed
                              Certificates   (the    "Certificates")   with   an
                              aggregate initial  Certificate Balance (as defined
                              herein) of [$ ]. The  Certificates  will represent
                              fractional  undivided  interests in the Trust. The
                              Certificates  will be issued pursuant to the Trust
                              Agreement. The Certificates will be offered

                                                         4

<PAGE>


                              for  purchase  in   denominations  of  $1,000  and
                              integral  multiples  thereof  in  book-entry  form
                              only. See "Certain Information Regarding the Notes
                              [and the  Certificates]-Book  Entry  Registration"
                              and "-Definitive Notes" in the Prospectus.

Trust Assets..................The  property  of the Trust (the  "Trust  Assets")
                              will include (i) a pool of retail installment sale
                              contracts   (collectively,    the   "Receivables")
                              secured  by the new and  used  automobiles,  light
                              trucks,  vans and minivans  financed  thereby (the
                              "Financed   Vehicles"),   (ii)  with   respect  to
                              Receivables that are Rule of 78's Receivables, all
                              payments  due  thereon  after  [  ]  (the  "Cutoff
                              Date"),  and, with respect to Receivables that are
                              Simple Interest Receivables, all payments received
                              thereunder  after the Cutoff Date,  (iii) security
                              interests in the Financed  Vehicles,  (iv) certain
                              bank  accounts and the proceeds  thereof,  (v) the
                              right  of the  Seller  to  receive  proceeds  from
                              claims  under,  or  refunds of  unearned  premiums
                              from,  certain  insurance  policies  and  extended
                              service  contracts,  (vi)  all  right,  title  and
                              interest  of the  Seller  in  and to the  Purchase
                              Agreement,  (vii) the [Credit  Enhancement] issued
                              by  the  [Credit  Enhancer]  with  respect  to the
                              Notes, and (viii) certain other property,  as more
                              fully  described  herein.  See  "Formation  of the
                              Trust"  in this  Prospectus  Supplement  and  "The
                              Trust  Assets" in the  Prospectus.  Certain of the
                              Receivables  will be  purchased by the Seller from
                              CPS  pursuant  to  the  Purchase  Agreement  (such
                              Receivables,  the "CPS  Receivables") [and certain
                              of the Receivables will be purchased by the Seller
                              from CPS's  subsidiary,  [Affiliated  Originator],
                              pursuant  to the  [Affiliate  Purchase  Agreement]
                              (such  Receivables,  the "[Affiliated  Originator]
                              Receivables")] on or prior to the Closing Date [or
                              each Subsequent Closing Date (as defined herein)].
                              The  Receivables  arise from loans  originated  by
                              automobile dealers or IFCs (as defined herein) for
                              assignment  to CPS or a subsidiary of CPS pursuant
                              to CPS's auto loan programs.

The Receivables...............As of the Cutoff Date,  the aggregate  outstanding
                              principal balance of the Receivables was [$ ] (the
                              "Original Pool Balance").  The Receivables consist
                              of retail  installment  sale contracts  secured by
                              new and used automobiles,  light trucks,  vans and
                              minivans  including,  with respect to Rule of 78's
                              Receivables,  the rights to all  payments due with
                              respect to such Receivables after the Cutoff Date,
                              and, with respect to Simple Interest  Receivables,
                              the rights to all payments  received  with respect
                              to such  Receivables  after the Cutoff Date. As of
                              the  Cutoff  Date,   approximately  [  %]  of  the
                              aggregate  principal  balance  of the  Receivables
                              represented   financing  of  used  vehicles.   The
                              Receivables   arise  from  loans   originated   by
                              automobile   dealers   or   independent    finance
                              companies  ("IFCs")  for  assignment  to  CPS or a
                              subsidiary  of CPS  pursuant  to CPS's  auto  loan
                              programs. The auto loan programs target automobile
                              purchasers  with marginal  credit  ratings who are
                              generally  unable to obtain  credit  from banks or
                              other  low-risk  lenders.  See  "CPS's  Automobile
                              Contract  Portfolio-General"  in  this  Prospectus
                              Supplement and "Risk  Factors-Nature  of Obligors"
                              in the Prospectus. The Receivables

                                        5

<PAGE>




                              have been selected from the contracts owned by CPS
                              based on the  criteria  specified  in the Purchase
                              Agreement and described herein.

                              [Following the Closing Date,  pursuant to the Sale
                              and  Servicing  Agreement,   the  Seller  will  be
                              obligated,   subject  only  to  the   availability
                              thereof,  to sell, and the Trust will be obligated
                              to  purchase,   subject  to  the  satisfaction  of
                              certain  conditions set forth therein,  additional
                              Receivables  originated  by CPS [or an  Affiliated
                              Originator]  under  its  auto  loan  programs  and
                              acquired by the Seller from CPS [or an  Affiliated
                              Originator]  (the "Subsequent  Receivables")  from
                              time to time during the Funding Period (as defined
                              below) having an aggregate Principal Balance equal
                              to approximately $[ ]. Subsequent Receivables will
                              be conveyed to the Trust on dates specified by the
                              Seller (each date on which Subsequent  Receivables
                              are conveyed  being  referred to as a  "Subsequent
                              Closing  Date")   occurring   during  the  Funding
                              Period.  After any  Subsequent  Closing Date,  the
                              Trust  Assets will  include  payments  [other than
                              Credit  Enhancement]  received with respect to the
                              related  Subsequent  Receivables  after the cutoff
                              date designated by the Seller with respect to such
                              Subsequent  Closing Date (such date  designated by
                              the  Seller,  the  "Subsequent  Cutoff  Date" with
                              respect to the Subsequent  Receivables conveyed to
                              the Trust on such  Subsequent  Closing Date).  See
                              "Description  of the Trust  Documents  -- Sale and
                              Assignment of Receivables; Subsequent Receivables"
                              herein. On each Subsequent  Closing Date,  subject
                              to  the   conditions   set   forth  in  the  Trust
                              Documents,  the Trustee  shall  purchase  from the
                              Seller   (or   an   Affiliated   Originator)   the
                              Subsequent  Receivables  to be  transferred to the
                              Trust on such Subsequent Closing Date.]


Pre-Funding Account...........[The  Initial   Receivables   and  the  Subsequent
                              Receivables  will be selected  from motor  vehicle
                              retail   installment   sale   contracts  in  CPS's
                              portfolio  based on the criteria  specified in the
                              Purchase   Agreement   and   described   in   this
                              Prospectus  Supplement.  No Receivable will have a
                              scheduled maturity date later than [ ].

                              Subsequent  Receivables  will be originated  under
                              CPS's auto loan programs [or through an Affiliated
                              Originator]  but, as these  programs  are modified
                              from time to time by CPS due to  changes in market
                              conditions  or  otherwise  in the judgment of CPS,
                              such  Subsequent  Receivables  may  be  originated
                              using credit criteria  different from the criteria
                              applied  with  respect to the Initial  Receivables
                              and  may  be of a  different  credit  quality  and
                              seasoning.   However,   CPS   believes   that  the
                              inclusion  of the  Subsequent  Receivables  in the
                              pool of Receivables will not materially  adversely
                              affect the performance or other characteristics of
                              the pool of  Receivables.  In addition,  following
                              the  transfer  of  Subsequent  Receivables  to the
                              Trust, the  characteristics  of the entire pool of
                              Receivables  included  in the  Trust may vary from
                              those  of  the  Initial  Receivables.   See  "Risk
                              Factors  -- The  Receivables  and the  Pre-Funding
                              Account" and "The Receivables Pool" herein.


                                        6

<PAGE>


                              On the Closing Date,  the Seller will deposit into
                              the Pre-Funding  Account (as defined below),  from
                              the proceeds from the sale of the Securities,  the
                              sum of $[ ] (such amount,  as reduced from time to
                              time by the  aggregate  Principal  Balances of all
                              Subsequent  Receivables  purchased  by  the  Trust
                              during  the  Funding   Period   (the   "Pre-Funded
                              Amount"). During the period (the "Funding Period")
                              from and  including  the  Closing  Date  until the
                              earliest  of (i) the Record  Date on which (a) the
                              Pre-Funded  Amount is less than  $100,000,  (b) an
                              Event of Default has occurred  under the Indenture
                              or a Servicer Termination Event has occurred under
                              the  Sale and  Servicing  Agreement,  (c)  certain
                              events of insolvency have occurred with respect to
                              the  Seller or the  Servicer  or (ii) the close of
                              business on the [ ] Payment Date,  the  Pre-Funded
                              Amount  will be  maintained  as an  account in the
                              name of the  Indenture  Trustee (the  "Pre-Funding
                              Account").  The  Pre-Funded  Amount is expected to
                              initially equal approximately $[ ] and, during the
                              Funding  Period  will be reduced by the  principal
                              balance of Subsequent Receivables purchased by the
                              Trust  from  time to time in  accordance  with the
                              Sale and Servicing  Agreement.  The Seller expects
                              that the Pre-Funded Amount will be reduced to less
                              than  $100,000  by  the  [  ]  Payment  Date.  Any
                              Pre-Funded  Amount  remaining  at  the  end of the
                              Funding Period will be payable to the  Noteholders
                              and  Certificateholders  pro rata in proportion to
                              the respective principal balances of each class of
                              Notes and the Certificate Balance.]

Interest Reserve Account......[During the Funding Period,  funds will be held in
                              an account  (the  "Interest  Reserve  Account") to
                              cover any shortfalls due to investment earnings on
                              funds in the  Pre-Funding  Account being less than
                              the   interest   due  on   the   Notes   and   the
                              Certificates.   See   "Description  of  the  Trust
                              Documents -- Accounts"].

Terms of the Notes............The  principal  terms  of  the  Notes  will  be as
                              described below:

 A. Payment Dates.............Payments of interest  and  principal  on the Notes
                              will be made on the 15th day of each  month or, if
                              such 15th day is not a Business  Day,  on the next
                              following  Business  Day (each a "Payment  Date"),
                              commencing [ ].  Payments  will be made to holders
                              of record of the Notes (the  "Noteholders")  as of
                              the  close  of   business   on  the  Record   Date
                              applicable to such Payment Date. A "Business  Day"
                              is a day other than a Saturday,  a Sunday or a day
                              on which banking  institutions  in the City of New
                              York,  New York,  the State in which the Corporate
                              Trust  Office is  located,  the State in which the
                              executive  offices of the  Servicer are located or
                              the State in which the principal place of business
                              of the [Credit Enhancer] is located are authorized
                              or   obligated   by  law,   executive   order   or
                              governmental decree to be closed.

  B. Final Scheduled
        Payment Dates........[                                 ].

  C. Interest Rates...........The Class A-1 Notes will bear  interest  at a rate
                              equal to [ %] per annum (the  "Class A-1  Interest
                              Rate"). The Class A-2 Notes will

                                                         7

<PAGE>




                              bear  interest  at a rate  equal to [ %] per annum
                              (the  "Class A-2  Interest  Rate").  The Class A-3
                              Notes will bear  interest  at a rate equal to [one
                              month] [two month] [three month] [six-month] LIBOR
                              [other] plus [ %] (the "Class A-3 Interest Rate").
                              [See "Description of the Notes -- Determination of
                              LIBOR" in this Prospectus Supplement.] [Additional
                              classes of Notes may be added.] Each such interest
                              rate for a Class of  Notes  is  referred  to as an
                              "Interest  Rate".  Interest  on the Notes,  [other
                              than the Class A-1 Notes,] will be  calculated  on
                              the basis of a 360 day year  consisting  of twelve
                              30 day  months.  [Interest  on the Class A-1 Notes
                              will be  calculated  on the  basis  of the  actual
                              number of days in a 365-day year.]

  D. Interest.................[On each  Payment  Date,  the holders of record of
                              the Class A-1 (the "Class A-1 Noteholders")]  will
                              be entitled to receive,  pro rata, interest at the
                              Class  A-1  Interest  Rate for the  number of days
                              elapsed from and including the most recent Payment
                              Date (or in the case of the initial  Payment Date,
                              from  and  including  the  Closing  Date)  to  but
                              excluding   the  current   Payment  Date,  on  the
                              outstanding  principal  amount  of the  Class  A-1
                              Notes at the close of  business on the last day of
                              the related  Collection  Period.] On each  Payment
                              Date, the holders of record of the Class A-2 Notes
                              (the  "Class A-2  Noteholders")  as of the related
                              Record Date will be entitled to receive, pro rata,
                              thirty  (30)  days of  interest  at the  Class A-2
                              Interest Rate on the outstanding  principal amount
                              of the Class A-2 Notes at the close of business on
                              the last day of the related  Collection Period. On
                              each  Payment  Date,  the holders of record of the
                              Class A-3 Notes (the "Class A-3  Noteholders")  as
                              of the  related  Record  Date will be  entitled to
                              receive, pro rata, thirty (30) days of interest at
                              the Class  A-3  Interest  Rate on the  outstanding
                              principal  amount  of the  Class  A-3 Notes at the
                              close of  business  on the last day of the related
                              Collection  Period.  [Additional  classes of Notes
                              may be added].  Notwithstanding the foregoing,  on
                              the first  Payment Date,  the interest  payable to
                              the  Noteholders  of record of each Class of Notes
                              will be an amount  equal to the product of (a) the
                              Interest  Rate  applicable to such Class of Notes,
                              (b) the initial  principal amount of such Class of
                              Notes  and (c) a  fraction  (i) the  numerator  of
                              which is the number of days from and including the
                              Closing Date through and  including [ ] 14, 199[ ]
                              and (ii) the denominator of which is 360. Interest
                              on the  Notes  which  is due but  not  paid on any
                              Payment  Date will be payable on the next  Payment
                              Date  together  with,  to the extent  permitted by
                              law,   interest  on  such  unpaid  amount  at  the
                              applicable  Interest Rate. See "Description of the
                              Notes--Payments  of Interest"  in this  Prospectus
                              Supplement.

E. Principal..................Principal  of the Notes  will be  payable  on each
                              Payment   Date   in  an   amount   equal   to  the
                              Noteholders'  Principal  Distributable  Amount for
                              the related  Collection  Period. The "Noteholders'
                              Principal  Distributable  Amount"  is equal to the
                              product of (a) the Noteholders'  Percentage of the
                              Principal  Distributable Amount and (b) any unpaid
                              portion of the amount described in clause (a) with
                              respect to a prior Payment Date.


                                        8

<PAGE>




                              The  "Noteholders'  Percentage" will be [ %] until
                              the Notes have been paid in full and,  thereafter,
                              will be zero. Principal payments on the Notes will
                              be applied on each Payment Date, sequentially,  to
                              pay  principal  of the Class  A-1 Notes  until the
                              principal  balance of the Class A-1 Notes has been
                              reduced to zero,  then to the holders of the Class
                              A-2 Notes until the principal balance of the Class
                              A-2 Notes has been  reduced  to zero,  then to the
                              holders of the Class A-3 Notes until the principal
                              balance of the Class A-3 Notes has been reduced to
                              zero [additional classes of Notes may be added].

                              The "Principal Distributable Amount" for a Payment
                              Date  shall  equal  the sum of (a)  the  principal
                              portion  of  all  Scheduled   Receivable  Payments
                              received during the preceding Collection Period on
                              Rule  of 78's  Receivables  and  all  payments  of
                              principal received on Simple Interest  Receivables
                              during the preceding  Collection  Period;  (b) the
                              principal  portion  of  all  prepayments  (without
                              duplication  of amounts  included in (a) above and
                              (d) below); (c) the portion of the Purchase Amount
                              allocable to principal of each Receivable that was
                              repurchased by CPS or purchased by the Servicer as
                              of the last day of the related  Collection  Period
                              (without duplication of the amounts referred to in
                              (a) and (b) above);  (d) the Principal  Balance of
                              each  Receivable  that first  became a  Liquidated
                              Receivable during the preceding  Collection Period
                              (without  duplication  of the amounts  included in
                              (a) and (b) above);  and (e) the aggregate  amount
                              of Cram  Down  Losses  that  shall  have  occurred
                              during the preceding  Collection  Period  (without
                              duplication of amounts included in (a) through (d)
                              above).  In addition,  the  outstanding  principal
                              amount of the Notes of any  Class,  to the  extent
                              not  previously  paid,  will  be  payable  on  the
                              respective  Final Scheduled  Payment Date for such
                              Class.

                              A  "Collection  Period"  with respect to a Payment
                              Date  will be the  calendar  month  preceding  the
                              month in which such Payment Date occurs; provided,
                              however,  that with  respect to the first  Payment
                              Date, the  "Collection  Period" will be the period
                              from  and   excluding   the  Cutoff  Date  to  and
                              including [ ].

F. Optional Redemption........The Notes, to the extent still outstanding, may be
                              redeemed in whole, but not in part, on any Payment
                              Date on which the Servicer exercises its option to
                              purchase all the Receivables as of the last day of
                              any  Collection  Period  on  or  after  which  the
                              aggregate  Principal Balance of the Receivables is
                              equal to 10% or less of the Original Pool Balance,
                              at  a   redemption   price  equal  to  the  unpaid
                              principal  amount of the Notes,  plus  accrued and
                              unpaid   interest   thereon;   provided  that  the
                              Servicer's  right to exercise  such option will be
                              subject  to the  prior  approval  of  the  [Credit
                              Enhancer],   but  only  if,  after  giving  effect
                              thereto, a claim on the [Credit Enhancement] would
                              occur or any amount owing to the [Credit Enhancer]
                              or the holders of the Notes would  remain  unpaid.
                              See "Description of the Notes-Optional Redemption"
                              in this Prospectus Supplement.


                                        9

<PAGE>




G. Mandatory Redemption.......[Each  class of Notes will be  redeemed in part on
                              the Payment Date on or  immediately  following the
                              last day of the  Funding  Period in the event that
                              any portion of the  Pre-Funded  Amount  remains on
                              deposit in the  Pre-Funding  Account  after giving
                              effect   to  the   purchase   of  all   Subsequent
                              Receivables,  including  any such purchase on such
                              date (a  "Mandatory  Redemption").  The  aggregate
                              principal  amount  of each  class  of  Notes to be
                              redeemed  will be an amount  equal to such class's
                              pro rata share  (based on the  respective  current
                              principal  balance  of each class of Notes and the
                              Certificate  Balance) of the Pre-Funded  Amount on
                              such date (such class's "Note Prepayment Amount").

                              A limited recourse  mandatory  prepayment  premium
                              (the "Note Prepayment Premium") will be payable by
                              the  Trust to the  Noteholders  if the  Pre-Funded
                              Amount at the end of the  Funding  Period  exceeds
                              $100,000.  The Note  Prepayment  Premium  for each
                              class of Notes  will  equal  the  excess,  if any,
                              discounted as described  below,  of (i) the amount
                              of  interest  that  would  have  accrued  on  such
                              class's Note  Prepayment  Amount at the applicable
                              Interest Rate during the period  commencing on and
                              including  the  Payment  Date on which  such  Note
                              Prepayment Amount is required to be distributed to
                              Noteholders of such class to but excluding [ ], in
                              the case of the Class A-1 Notes,  [ ], in the case
                              of the Class A-2 Notes, [ ] and in the case of the
                              Class A-3  Notes,  [ ],  over  (ii) the  amount of
                              interest that would have accrued on the applicable
                              Note  Prepayment  Amount over the same period at a
                              per  annum  rate of  interest  equal  to the  bond
                              equivalent  yield to  maturity  on the Record Date
                              preceding  such Payment Date on the United  States
                              Treasury  Bill due [ ], in the  case of the  Class
                              A-1 Notes,  the [ ]% United  States  Treasury Note
                              due [ ], in the case of the Class A-2 Notes, the [
                              ]% United States Treasury Note due [ ], and in the
                              case  of the  Class  A-3  Notes,  the [ ]%  United
                              States Treasury Note due [ ]. Such excess shall be
                              discounted  to present  value to such Payment Date
                              at the applicable  yield  described in clause (ii)
                              above.  The  Trust's  obligation  to pay the  Note
                              Prepayment Premium shall be limited to funds which
                              are  received  from the Seller  under the Purchase
                              Agreement [or an Affiliate Purchase  Agreement] as
                              liquidated  damages  for the  failure  to  deliver
                              Subsequent  Receivables.  No other  assets  of the
                              Trust will be available  for the purpose of making
                              such  payment.  [The Credit  Enhancement  does not
                              guarantee  payment of the Note Prepayment  Amounts
                              or the Note Prepayment Premiums.] In addition, the
                              ratings  assigned to the  Securities by the Rating
                              Agencies do not address  the  likelihood  that the
                              Note  Prepayment  Amounts  or the Note  Prepayment
                              Premiums will be paid.]

                              The  Notes  may  be  accelerated  and  subject  to
                              immediate payment at par upon the occurrence of an
                              Event of Default under the Indenture.  [So long as
                              no  [Credit   Enhancement   Default]   shall  have
                              occurred  and be  continuing,  an Event of Default
                              under the Event  Indenture  will  occur  only upon
                              delivery by the [Credit Enhancer] to the Indenture
                              Trustee  of notice of the  occurrence  of  certain
                              events of default under

                                       10

<PAGE>




                              the [Credit Enhancement] Agreement dated as of [ ]
                              ]. In the case of such an of  Default,  the  Notes
                              will  automatically  be accelerated and subject to
                              immediate  payment at par. See "Description of the
                              Trust   Documents-Events   of   Default"  in  this
                              Prospectus Supplement.

Terms of the Certificates.....The principal terms of the Certificates will be as
                              described below:

A.  Payment Dates.............Distributions  with  respect  to the  Certificates
                              will be made on each Payment Date, commencing [ ].
                              Distributions will be made to holders of record of
                              the Certificates  (the  "Certificateholders"  and,
                              together     with     the     Noteholders,     the
                              "Securityholders") as of the related Record Date.

B.  Pass-Through Rate.........[ %] per annum (the  "Pass-Through  Rate") payable
                              monthly  at  one-  twelfth  of  the  annual  rate,
                              calculated   on  the  basis  of  a  360-day   year
                              consisting of twelve 30 day months.

C.  Subordination of
       Certificates...........[The    Certificates    will   not   receive   any
                              distribution  with respect to a Payment Date until
                              the full amount of the Noteholders'  Distributable
                              Amount with  respect to such Payment Date has been
                              deposited in the Distribution Account.]

D.  Interest..................On each  Payment  Date,  the  Owner  Trustee  will
                              distribute  to  Certificateholders  their pro rata
                              share of interest  distributable  with  respect to
                              the Certificates. Interest in respect of a Payment
                              Date will accrue from the  preceding  Payment Date
                              (or, in the case of the first Payment  Date,  from
                              the Closing  Date) or to but excluding the current
                              Payment Date. Interest on the Certificates for any
                              Payment Date due but not paid on such Payment Date
                              will be due on the next Payment Date together with
                              interest  on such  amount  at  one-twelfth  of the
                              Pass-Through   Rate.   The   amount  of   interest
                              distributable  on the Certificates on each Payment
                              Date will equal 30 days'  interest (or in the case
                              of the first Payment Date,  interest  accrued from
                              and  including the Closing Date to but excluding [
                              ]) at the Pass-  Through  Rate on the  Certificate
                              Balance  as  of  the  last  day  of  the   related
                              Collection  Period  (or,  in the case of the first
                              Payment   Date,   as   of   the   Closing   Date).
                              [Distributions of interest on the Certificates are
                              subordinated to payments of interest and principal
                              on   the   Notes,   as   described   above   under
                              "Subordination of Certificates."] See "Description
                              of the Trust Documents-- Distributions" herein.

E.  Principal.................On each  Payment  Date  [on or  after  the date on
                              which the Notes have been paid in full,] principal
                              of the  Certificates  will be payable in an amount
                              equal   to   the   Certificateholders'   Principal
                              Distributable   Amount  for  the  Monthly   period
                              preceding      such     Payment     Date.      The
                              Certificateholders' Principal Distributable Amount
                              will equal the  Certificateholders'  Percentage of
                              the  Principal   Distributable   Amount  for  such
                              Payment  Date.  See   "Description  of  the  Trust
                              Documents-Distributions" herein.


                                       11

<PAGE>




                              The remaining Certificate Balance, if any, will be
                              payable  in full on the  Final  Scheduled  Payment
                              Date.

F.  Optional Prepayment.......If the Seller or Servicer  exercises its option to
                              purchase  the  Receivables,   which,   subject  to
                              certain  provisions  in  the  Sale  and  Servicing
                              Agreement, can occur after the aggregate Principal
                              Balance of the Receivables declines to 10% or less
                              of    the    Original    Pool     Balance,     the
                              Certificateholders   will  receive  an  amount  in
                              respect of the Certificates equal to the remaining
                              Certificate Balance together with accrued interest
                              at the  Pass-Through  Rate,  and the  Certificates
                              will be retired.

G.  Mandatory Prepayment......[The  Certificates  will be prepaid in part,  on a
                              pro  rata  basis,   on  the  Payment  Date  on  or
                              immediately  following the last day of the Funding
                              Period  in  the  event  that  any  portion  of the
                              Pre-Funded   Amount  remains  on  deposit  in  the
                              Pre-Funding  Account  after  giving  effect to the
                              purchase of all Subsequent Receivables,  including
                              any  such  purchase  on such  date  (a  "Mandatory
                              Prepayment").  The aggregate  principal  amount of
                              Certificates to be prepaid will be an amount equal
                              to the  Certificateholders'  pro rata share (based
                              on the  respective  current  Principal  Balance of
                              each class of Notes and the  Certificate  Balance)
                              of  the   Pre-Funded   Amount  (the   "Certificate
                              Prepayment Amount").]

                              [A limited recourse  mandatory  prepayment premium
                              (the  "Certificate  Prepayment  Premium")  will be
                              payable by the Trust to the  Certificateholders if
                              the  Pre-Funded  Amount at the end of the  Funding
                              Period   exceeds    $100,000.    The   Certificate
                              Prepayment  Premium will equal the excess, if any,
                              discounted as described  below,  of (i) the amount
                              of  interest   that  would  have  accrued  on  the
                              Certificate  Prepayment Amount at the Pass-Through
                              Rate during the period commencing on and including
                              the  Payment   Date  on  which  such   Certificate
                              Prepayment Amount is required to be distributed to
                              Certificateholders to but excluding [ ], over (ii)
                              the amount of interest  that would have accrued on
                              such Certificate  Prepayment  Amount over the same
                              period at a per annum  rate of  interest  equal to
                              the  bond  equivalent  yield  to  maturity  on the
                              Record Date  preceding  such Payment Date on the [
                              ]%  United  States  Treasury  Note  due [ ].  Such
                              excess  shall be  discounted  to present  value to
                              such Payment Date at the yield described in clause
                              (ii)  above.  The  Trust's  obligation  to pay the
                              Certificate Prepayment Premium shall be limited to
                              funds which are received from the Seller under the
                              Purchase   Agreement  [or  an  Affiliate  Purchase
                              Agreement] as  liquidated  damages for the failure
                              to deliver Subsequent Receivables. No other assets
                              of the Trust will be available  for the purpose of
                              making such payment.  [The Credit Enhancement does
                              not   guarantee   payment   of   the   Certificate
                              Prepayment  Amount or the  Certificate  Prepayment
                              Premium.] In addition, the ratings assigned to the
                              Certificates by the Rating Agencies do not address
                              the  likelihood  that the  Certificate  Prepayment
                              Amount or the Certificate  Prepayment Premium will
                              be paid.]


                                       12

<PAGE>




Priority of Payments..........[On each Payment Date, the Indenture Trustee shall
                              make the following  distributions in the following
                              order of priority:

                              (i) to the  Servicer,  the  Servicing  Fee and all
                              unpaid   Servicing  Fees  from  prior   Collection
                              Periods; provided, however, that as long as CPS is
                              the Servicer and [ ] is the Standby Servicer,  the
                              Indenture  Trustee  will first pay to the  Standby
                              Servicer  out  of  the   Servicing  Fee  otherwise
                              payable to CPS an amount equal to the Standby Fee;

                              (ii) in the  event  the  Standby  Servicer  or any
                              other party becomes the successor Servicer, to the
                              Standby Servicer or such other successor servicer,
                              reasonable transition expenses (up to a maximum of
                              [$ ] incurred in acting as successor Servicer;

                              (iii)  to the  Indenture  Trustee  and  the  Owner
                              Trustee,  pro rata, the Indenture  Trustee Fee (as
                              defined   herein)  and  reasonable   out-of-pocket
                              expenses  and all unpaid  Trustee  Fees and unpaid
                              reasonable   out-of-pocket   expenses  from  prior
                              Collection Periods;

                              (iv)  to  the  Collateral   Agent,  all  fees  and
                              expenses  payable  to the  Collateral  Agent  with
                              respect to such Payment Date;

                              (v) to the Noteholders,  the Noteholders' Interest
                              Distributable   Amount,   to  be   distributed  as
                              described  under   "Description  of  the  Notes  -
                              Payments of Interest";

                              (vi)   to  the   Noteholders,   the   Noteholders'
                              Principal  Distributable Amount, to be distributed
                              as  described  under  "Description  of the Notes -
                              Payments of Principal";

                              (vii)    to    the     Certificateholders,     the
                              Certificateholders' Interest Distributable Amount;

                              (viii)  after the Notes  have been paid in full to
                              the  Certificateholders,  the  Certificateholders'
                              Principal   Distributable   Amount   (as   defined
                              herein);

                              (ix) to the [Credit Enhancer],  any amounts due to
                              the  [Credit  Enhancer]  under  the  terms  of the
                              [Credit   Enhancement   Agreement]   (as   defined
                              herein);

                              (x) to the Collateral  Agent, for deposit into the
                              Spread Account,  the remaining Total  Distribution
                              Amount,  if any.  See  "Description  of the  Trust
                              Documents-Distributions-Priority  of  Distribution
                              Amounts" in this Prospectus Supplement; and

                              (xi) to the Seller,  or as otherwise  specified in
                              the Trust Documents, any remaining funds.

Spread Account................[As part of the  consideration for the issuance of
                              the [Credit Enhancement], the Seller has agreed to
                              cause the "Spread Account"

                                       13

<PAGE>




                              to be established  with the  Collateral  Agent for
                              the  benefit  of the  [Credit  Enhancer]  and  the
                              Indenture  Trustee  on behalf of the  Noteholders.
                              Any  portion  of  the  Total  Distribution  Amount
                              remaining on any Payment Date after payment of all
                              fees  and   expenses  due  on  such  date  to  the
                              Servicer,  the  Standby  Servicer,  the  Indenture
                              Trustee,  the Owner Trustee, the Collateral Agent,
                              the [Credit Enhancer],  any successor Servicer and
                              all  principal  and  interest  payments due to the
                              Noteholders   on  such  Payment   Date,   will  be
                              deposited  in the Spread  Account  and held by the
                              Collateral  Agent for the benefit of the Indenture
                              Trustee,  on  behalf of the  Noteholders,  and the
                              [Credit  Enhancer].  Amounts  on  deposit  in  the
                              Spread  Account on any Payment  Date which  (after
                              all payments required to be made on such date have
                              been made) are in excess of the  requisite  amount
                              determined  from time to time in  accordance  with
                              certain portfolio performance tests agreed upon by
                              the  [Credit   Enhancer]   and  the  Seller  as  a
                              condition   to  the   issuance   of  the   [Credit
                              Enhancement]    (such   requisite   amount,    the
                              "Requisite  Amount") will be released to or at the
                              direction of the Seller.  See  "Description of the
                              Trust Documents-Distributions-The  Spread Account"
                              in this Prospectus Supplement.]

                              [Describe any other Spread Account arrangement.]

Record Dates..................The record date  applicable  to each  Payment Date
                              (each,  a "Record  Date")  will be the 10th day of
                              the  calendar  month in which  such  Payment  Date
                              occurs.

Repurchases and Purchases of
Certain Receivables...........PS has made certain representations and warranties
                              relating to the  Receivables  to the Seller in the
                              Purchase  Agreement,  and the Seller has made such
                              representations  and warranties for the benefit of
                              the Trust and the  [Credit  Enhancer]  in the Sale
                              and Servicing Agreement. The Indenture Trustee, as
                              acknowledged    assignee    of   the    repurchase
                              obligations  of CPS under the Purchase  Agreement,
                              will be entitled to require CPS to repurchase  any
                              Receivable   if  such   Receivable  is  materially
                              adversely    affected   by   a   breach   of   any
                              representation   or  warranty  made  by  CPS  with
                              respect to the  Receivable and such breach has not
                              been cured as of the last day of the  second  (or,
                              if  CPS  elects,   the  first)   month   following
                              discovery  thereof  by the Seller or CPS or notice
                              to the  Seller  or CPS.  See  "Description  of the
                              Trust    Documents-Sale    and    Assignment    of
                              Receivables" in the Prospectus.

Certain Legal Aspects
 of the  Receivables..........The Servicer will be obligated to  repurchase  any
                              Receivable if, among other things,  it extends the
                              date for  final  payment  by the  Obligor  of such
                              Receivable  beyond the last day of the penultimate
                              Collection  Period  preceding the Final  Scheduled
                              Payment  Date or fails  to  maintain  a  perfected
                              security  interest in the  Financed  Vehicle.  See
                              "Description  of  the  Trust   Documents-Servicing
                              Procedures"  in  this  Prospectus  Supplement  and
                              "Description  of  the  Trust   Documents-Servicing
                              Procedures" in the Prospectus.

                                       14

<PAGE>




Certain Legal Aspects
 of the Receivables...........In  connection  with the sale of the  Receivables,
                              security   interests  in  the  Financed   Vehicles
                              securing the CPS  Receivables  will be assigned by
                              CPS  to  the  Seller   pursuant  to  the  Purchase
                              Agreement   and  by  the  Seller  to  the  Trustee
                              pursuant  to the  Sale  and  Servicing  Agreement.
                              Certain  of  the  Receivables  (the   "[Affiliated
                              Originator]      Receivables"),       representing
                              approximately  [ %]  of  the  aggregate  principal
                              balance of the  Receivables as of the Cutoff Date,
                              have   been   originated   by  CPS's   subsidiary,
                              [Affiliated Originator],  and will be purchased by
                              the Seller from [Affiliated  Originator]  pursuant
                              to the [Affiliate  Purchase Agreement] and will be
                              transferred by the Seller to the Trust pursuant to
                              the  Sale  and  Servicing  Agreement.  [Additional
                              Affiliated   Originators   may  be   added.]   The
                              certificates  of  title to the  Financed  Vehicles
                              securing the [Affiliated  Originator]  Receivables
                              show  [Affiliated  Originator] as the  lienholder.
                              Due to the administrative  burden and expense, the
                              certificates  of  title to the  Financed  Vehicles
                              securing the [Affiliated  Originator]  Receivables
                              will not be amended  or  reissued  to reflect  the
                              assignment   thereof  to  Seller,   nor  will  the
                              certificates  of  title to any  Financed  Vehicles
                              (including    those   securing   the   [Affiliated
                              Originator] Receivables) be amended or reissued to
                              reflect the assignment thereof to the Trustee.  In
                              the absence of such an amendment,  the Trustee may
                              not  have a  perfected  security  interest  in the
                              Financed Vehicles securing the Receivables in some
                              states.  The Seller will be  obligated to purchase
                              any Receivable sold to the Trust as to which there
                              did not  exist  on the  Closing  Date a  perfected
                              security   interest   in  the   name   of  CPS  or
                              [Affiliated  Originator] in the Financed  Vehicle,
                              and the Servicer will be obligated to purchase any
                              Receivable sold to the Trust as to which it failed
                              to maintain a perfected  security  interest in the
                              name  of CPS  or  [Affiliated  Originator]  in the
                              Financed Vehicle  securing such Receivable  (which
                              perfected  security interest has been assigned to,
                              and is for the  benefit  of, the  Trustee)  if, in
                              either case, such breach  materially and adversely
                              affects the interest of the Trust,  the  Indenture
                              Trustee   or  the   [Credit   Enhancer]   in  such
                              Receivable  and if such  failure  or breach is not
                              cured by the last day of the second (or, if CPS or
                              the  Servicer,  as the  case may be,  elects,  the
                              first) month  following the discovery by or notice
                              to CPS or the  Servicer,  as the case  may be,  of
                              such breach.  To the extent the security  interest
                              of CPS or  [Affiliated  Originator]  is perfected,
                              the Trust will have a prior claim over  subsequent
                              purchasers of such Financed Vehicle and holders of
                              subsequently perfected security interest. However,
                              as against liens for repairs of a Financed Vehicle
                              or for unpaid storage  charges or for taxes unpaid
                              by an  Obligor  under  a  Receivable,  or  through
                              fraud,  forgery  or  negligence  or error,  CPS or
                              [Affiliated Originator],  and therefore the Trust,
                              could lose its prior perfected  security  interest
                              in  a  Financed  Vehicle.   Neither  CPS  nor  the
                              Servicer  will have any  obligation  to purchase a
                              Receivable  as to  which a lien for  repairs  of a
                              Financed Vehicle or for taxes unpaid by an Obligor
                              under a  Receivable  result in losing the priority
                              of the security  interest in such Financed Vehicle
                              after the Closing Date. See "Risk  Factors-Certain
                              Legal Aspects" in this  Prospectus  Supplement and
                              in the Prospectus.

                                       15

<PAGE>




[Credit Enhancement]..........[Credit Enhancement to be described.]

Servicing.....................The Servicer will be  responsible  for  servicing,
                              managing   and   making    collections    on   the
                              Receivables.  On or  prior  to  the  next  billing
                              period after the Cutoff Date [and each  Subsequent
                              Cutoff  Date],   the  Servicer  will  notify  each
                              Obligor  to  make  payments  with  respect  to the
                              Receivables  after the Cutoff  Date  directly to a
                              post  office  box in  the  name  of the  Indenture
                              Trustee for the benefit of the Noteholders and the
                              [Credit Enhancer] (the "Post Office Box"). On each
                              Business Day, [ ] as the lock-box  processor  (the
                              "Lock-Box  Processor"),  will  transfer  any  such
                              payments  received  in the  Post  Office  Box to a
                              segregated  lock-box account at [ ] (the "Lock-Box
                              Bank") in the name of the  Indenture  Trustee  for
                              the  benefit of the  Noteholders  and the  [Credit
                              Enhancer]  (the  "Lock-Box  Account").  Within two
                              Business   Days  of  receipt  of  funds  into  the
                              Lock-Box  Account,  the  Servicer  is  required to
                              direct the  Lock-Box  Bank to effect a transfer of
                              funds  from the  Lock-Box  Account  to one or more
                              accounts  established with the Indenture  Trustee.
                              See   "Description   of  the  Trust  Documents  --
                              Accounts"  in  this   Prospectus   Supplement  and
                              "Description  of the Trust Documents - Payments on
                              Receivables" in the Prospectus.

Standby Servicer..............[Name and Address].

                              If a Servicer Termination Event occurs and remains
                              unremedied,  [(1)  provided  no [Credit  Enhancer]
                              Default has occurred and is  continuing,  then the
                              [Credit   Enhancer]   in  its  sole  and  absolute
                              discretion, or (2) if an [Credit Enhancer] Default
                              shall have occurred and be  continuing,]  then the
                              Indenture  Trustee  [may,  with the consent of the
                              [Credit Enhancer] (so long as an [Credit Enhancer]
                              Default shall not have occurred and be continuing)
                              or]  shall,   at  the  direction  of  the  [Credit
                              Enhancer]  (or,  if an [Credit  Enhancer]  Default
                              shall  have  occurred  and be  continuing,  at the
                              direction  of the  Note  Majority)  terminate  the
                              rights and  obligations  of the Servicer under the
                              Sale and Servicing Agreement. If such event occurs
                              when CPS is the  Servicer,  or if CPS  resigns  as
                              Servicer  or is  terminated  as  Servicer,  by the
                              [Credit  Enhancer],  [ ] (in  such  capacity,  the
                              "Standby   Servicer")   has  agreed  to  serve  as
                              successor  Servicer  under the Sale and  Servicing
                              Agreement  pursuant  to  a  Servicing   Assumption
                              Agreement  dated as of [ ], among CPS, the Standby
                              Servicer and the Indenture Trustee (the "Servicing
                              Assumption Agreement").  The Standby Servicer will
                              receive  a  portion  of  the  Servicing  Fee  (the
                              "Standby   Fee")  for  agreeing  to  stand  by  as
                              successor   Servicer  and  for  performing   other
                              functions.  If the  Standby  Servicer or any other
                              entity  serving  at the time as  Standby  Servicer
                              becomes the  successor  Servicer,  it will receive
                              compensation at a Servicing Fee Rate not to exceed
                              [ %] per annum. See "The Standby Servicer" in this
                              Prospectus Supplement.

Servicing Fee.................The  Servicer   will  be  entitled  to  receive  a
                              Servicing  Fee on each  Payment  Date equal to the
                              product of one-twelfth  times [ %] (the "Servicing
                              Fee Rate") of the Pool  Balance as of the close of
                              business

                                       16

<PAGE>




                              on the last day of the second preceding Collection
                              Period;  provided,  however,  that with respect to
                              the  first  Payment  Date  the  Servicer  will  be
                              entitled to receive a  Servicing  Fee equal to the
                              product of one-twelfth  times [ %] of the Original
                              Pool    Balance.    As    additional     servicing
                              compensation,  the Servicer  will also be entitled
                              to certain late fees, prepayment charges and other
                              administrative  fees or  similar  charges.  For so
                              long  as  CPS  is  Servicer,   a  portion  of  the
                              Servicing  Fee,  equal to the Standby Fee, will be
                              payable to the Standby Servicer.

Book-Entry Registration.......The  Securities  initially  will be represented by
                              one or more notes registered in the name of Cede &
                              Co.  ("Cede")  as the  nominee  of The  Depository
                              Trust Company ("DTC"),  and will only be available
                              in the form of  book-entries on the records of DTC
                              and participating members thereof. Securities will
                              be  issued  in  definitive  form  only  under  the
                              limited   circumstances   described  herein.   All
                              references  herein to  "holders"  of the Notes [or
                              the    Certificates]    or    "Noteholders"    [or
                              "Certificateholders"]  shall reflect the rights of
                              beneficial owners of the Notes (the "Note Owners")
                              [or of the Certificates ("Certificate Owners")] as
                              they may  indirectly  exercise such rights through
                              DTC and participating  members thereof,  except as
                              otherwise  specified herein.  See "Registration of
                              Notes  and   Certificates"   in  this   Prospectus
                              Supplement and "Certain Information  Regarding the
                              Notes    [and   the    Certificates]-Book    Entry
                              Registration"  and  "-Definitive   Notes"  in  the
                              Prospectus.

Tax Status....................In the opinion of Mayer,  Brown & Platt  ("Federal
                              Tax Counsel"), for Federal income tax purposes the
                              Notes will be  characterized as debt and the Trust
                              will not be  characterized  as an association  (or
                              publicly   traded   partnership)   taxable   as  a
                              corporation. Each Noteholder, by the acceptance of
                              a  Note,   will   agree  to  treat  the  Notes  as
                              indebtedness  and each  Certificateholder,  by the
                              acceptance of a  Certificate,  will agree to treat
                              the  Trust  as  a   partnership   in  which   such
                              Certificateholder  is a partner for Federal income
                              tax  purposes.  See  "Certain  Federal  Income Tax
                              Consequences"  in the  Prospectus  for  additional
                              information  concerning the application of Federal
                              tax laws to the Trust and the Notes.


ERISA Considerations..........Subject  to  the  conditions  and   considerations
                              discussed  under  "ERISA  Considerations"  in this
                              Prospectus Supplement,  the Notes are eligible for
                              purchase  by  pension,   profit-sharing  or  other
                              employee  benefit  plans,  as well  as  individual
                              retirement  accounts  and  certain  types of Keogh
                              Plans  (each,  a  "Benefit   Plan").   See  "ERISA
                              Considerations" in this Prospectus Supplement.

                              [The  Certificates  may  not  be  acquired  by any
                              employee  benefit  plan,   individual   retirement
                              account or Keogh Plan subject to either Title I of
                              ERISA or the  Internal  Revenue  Code of 1986,  as
                              amended. See

                                       17

<PAGE>




                              ERISA    Considerations"    in   this   Prospectus
                              Supplement and in the Prospectus.]

Legal Investment..............[The Class A-1 Notes will be  eligible  securities
                              for purchase by money market funds under Rule 2A-7
                              under  the  Investment  Company  Act of  1940,  as
                              amended.]

Rating of the
Notes and Certificates........It is a condition  of  issuance  that the Notes be
                              rated [ ] [ ], on the basis of the issuance of the
                              [Credit Enhancement] by the [Credit Enhancer]. [It
                              is a condition of issuance  that the  Certificates
                              be rated at least [ ] by [ ].] A  security  rating
                              is not a  recommendation  to  buy,  sell  or  hold
                              securities  and may be revised or withdrawn at any
                              time by the  assigning  Rating  Agency.  See "Risk
                              Factors-Ratings of the Notes and the Certificates"
                              in this Prospectus Supplement.



                                       18

<PAGE>



                                  RISK FACTORS

         In addition to the other information in this Prospectus  Supplement and
the Prospectus,  prospective Noteholders and Certificateholders  should consider
the following  factors,  as well as those matters discussed in "Risk Factors" in
the Prospectus, in evaluating an investment in the Notes or the Certificates:

[The Receivables and the Pre-Funding Account

         On the Closing Date,  approximately $[ ] of Initial Receivables will be
transferred  to the Trust by the Seller and the  approximately  $[ ]  Pre-Funded
Amount  will be  deposited  by the  Trust  in the  Pre-Funding  Account.  If the
principal  amount of eligible  Receivables  originated  by CPS [or an Affiliated
Originator]  during the Funding Period is less than the Pre-Funded  Amount,  the
Seller will have insufficient Receivables to sell to the Trust on the Subsequent
Transfer  Dates,   thereby  resulting  in  a  prepayment  of  principal  to  the
Noteholders and the  Certificateholders as described in the following paragraph.
See  "--Trust's  Relationship  to the Seller and CPS" below.  In  addition,  any
conveyance  of  Subsequent  Receivables  is subject to the  satisfaction,  on or
before the related Subsequent Transfer Date, of the following conditions,  among
others: (i) each such Subsequent  Receivable  satisfies the eligibility criteria
specified  in the  Purchase  Agreement;  (ii)  [Credit  Enhancer  (so long as no
[Credit  Enhancer]  Default shall have occurred and be continuing)  shall in its
sole and absolute  discretion  have  approved  the  transfer of such  Subsequent
Receivables to the Trust] (iii) as of the applicable Subsequent Cutoff Date, the
Receivables  in the  Trust,  together  with  the  Subsequent  Receivables  to be
conveyed by the Seller as of such  Subsequent  Cutoff Date,  meet the  following
criteria (computed based on the  characteristics  of the Initial  Receivables on
the  initial  Cutoff  Date  and any  Subsequent  Receivables  as of the  related
Subsequent  Cutoff  Date):  [specify  conditions];  (iv) the  Seller  shall have
executed  and  delivered to the Trust (with a copy to the  Indenture  Trustee) a
written assignment (a "Subsequent Transfer Agreement") conveying such Subsequent
Receivables  to the Trust  (including  a schedule  identifying  such  Subsequent
Receivables); (v) the Seller shall have delivered certain opinions of counsel to
the Indenture Trustee,  the Owner Trustee,  [the Credit Enhancer] and the Rating
Agencies with respect to the validity of the  conveyance of all such  Subsequent
Receivables;  and (vi) the Rating  Agencies shall have notified the Seller,  the
Owner Trustee,  the Indenture Trustee and [the Credit Enhancer] in writing that,
following the addition of such Subsequent  Receivables,  the Class A-1 Notes the
Class A-2  Notes,  the  Class  A-3  Notes  will each be rated [ ] by [ ] and the
Certificates  will be rated [ ] by [ ]. Such  confirmation of the ratings of the
Notes  [and  the   Certificates]   may   depend  on   factors   other  than  the
characteristics  of  the  Subsequent  Receivables,  including  the  delinquency,
repossession and net loss experience on the Receivables in the Receivables Pool.

         To the extent that the Pre-Funded  Amount has not been fully applied to
the purchase of Subsequent  Receivables by the Trust during the Funding  Period,
the Noteholders and the Certificateholders  will receive, on the Payment Date on
or  immediately  following the last day of the Funding  Period,  a prepayment of
principal  in an amount  equal to their  pro rata  share  (based on the  current
principal  balance of each class of Notes and the  Certificate  Balance)  of any
remaining Pre-Funded Amount following the purchase of any Subsequent Receivables
on such Payment Date. It is anticipated  that the principal amount of Subsequent
Receivables  sold  to the  trust  will  not be  exactly  equal  to the  original
Pre-Funded  Amount and,  therefore,  there will be at least a nominal  amount of
principal prepaid to the Noteholders and to the Certificateholders.

         Each  Subsequent  Receivable  must  satisfy  the  eligibility  criteria
specified in the Purchase Agreement.  However,  Subsequent  Receivables may have
been originated  using credit criteria  different from the criteria applied with
respect to the Initial  Receivables and may be of a different credit quality and
seasoning. See "The Receivables Pool" in this Prospectus Supplement.



                                       19

<PAGE>
Trust Relationship to the Seller and CPS

         Neither the Seller nor CPS is generally  obligated to make any payments
in respect of the Notes,  the  Certificates  or the  Receivables.  However,  the
ability of the Seller to convey Subsequent  Receivables on a Subsequent Transfer
Date is completely  dependent upon the  generation of additional  receivables by
CPS [or an Affiliated  Originator].  If, during the Funding  Period,  CPS [or an
Affiliated  Originator]  is unable to generate or does not  transfer  sufficient
Receivables  to the  Seller,  the  ability  of the  Seller  to  sell  Subsequent
Receivables to the Trust would be adversely affected.  There can be no assurance
that CPS [or an Affiliated  Originator]  will  continue to generate  receivables
that satisfy the  criteria set forth in the Purchase  Agreement at the same rate
as in  recent  months  or that  [Credit  Enhancer],  in its  sole  and  absolute
discretion,  will  approve any such  transfer  of  Subsequent  Receivables.  The
Trust's obligation to pay prepayment premiums on the Notes and Certificates,  if
required at the end of the Funding Period,  is limited to amounts  received from
the Seller for that purpose,  and the Seller's obligation to pay such amounts is
limited to amounts  received from the Seller for that purpose,  and the Seller's
obligation  to pay such  amounts  is limited  to  amounts  received  from CPS as
liquidated damages under the Purchase Agreement.

         In connection  with each sale of  Receivables  by CPS [or an Affiliated
Originator]  to the Seller  and by the Seller to the Trust,  each of CPS and the
Seller  will  make   representations   and   warranties   with  respect  to  the
characteristics of such Receivables.  In certain circumstances,  CPS is required
to  repurchase  Receivables  with  respect  to  which  such  representations  or
warranties  are not true as of the date  made.  Neither  CPS nor the  Seller  is
otherwise  obligated  with  respect  to  the  Notes  or  the  Certificates.  See
"Description of the Trust  Documents -- Sale and Assignment of the  Receivables"
in the accompanying Prospectus.]

Nature of Obligors; Servicing

         CPS purchases  loans  originated  for assignment to CPS or a subsidiary
through  automobile  dealers or IFCs. CPS services its dealers through a network
of  employee  and  independent   marketing   representatives   and  through  its
subsidiary, [Affiliated Originator]. CPS's customers are generally considered to
have  marginal  credit  and fall  into  one of two  categories:  customers  with
moderate  income,  limited assets and other income  characteristics  which cause
difficulty in borrowing from banks,  captive finance  companies of automakers or
other  traditional  sources  of  auto  loan  financing;  and  customers  with  a
derogatory credit record including a history of irregular  employment,  previous
bankruptcy filings, repossessions of property, charged-off loans and garnishment
of wages. The payment experience on Receivables of Obligors with marginal credit
is likely to be different than that on receivables of traditional auto financing
sources and is likely to be more sensitive to changes in the economic climate in
the areas in which such Obligors reside.

         The servicing of receivables of customers with marginal credit requires
special  skill and  diligence.  The Servicer  believes  that its credit loss and
delinquency  experience  reflects  in part  its  trained  staff  and  collection
procedures.  If a  Servicer  Termination  Event  occurs  and CPS is  removed  as
Servicer  or, if CPS  resigns  or is  terminated  by the  [Credit  Enhancer]  as
Servicer, the Standby Servicer has agreed to assume the obligations of successor
Servicer under the Sale and Servicing  Agreement.  See "Description of the Trust
Documents--Rights   Upon  Servicer   Termination   Event"  in  this   Prospectus
Supplement. There can be no assurance, however, that collections with respect to
the Receivables  will not be adversely  affected by any change in Servicer.  See
"The Standby Servicer" in this Prospectus Supplement.

         The  Sale  and  Servicing   Agreement  provides  that  the  rights  and
obligations  of the  Servicer  terminate  after 90 days  unless  renewed  by the
[Credit  Enhancer] for successive  90-day  periods.  The [Credit  Enhancer] will
agree to grant continuous renewals so long as (i) no Servicer  Termination Event
under the Sale and Servicing Agreement has occurred and (ii) no event of default
under the  insurance  and  indemnity  agreement  among  CPS,  the Seller and the
[Credit Enhancer] (the "Insurance Agreement") has occurred.

                                       20

<PAGE>




Geographic Concentration

         As of the Cutoff Date, [ %] of the Receivables by Principal Balance had
Obligors residing in the State of California.  Economic  conditions in the State
of California may affect the delinquency,  loan loss and repossession experience
of the Trust with respect to the Receivables. See "The Receivables Pool" in this
Prospectus Supplement.

Ratings of the Notes and the Certificates

         It is a condition  to the issuance of the Notes that the Notes be rated
[ ] by [ ] [on the basis of the  issuance  of the  [Credit  Enhancement]  by the
[Credit  Enhancer]]  [and it is a condition to the issuance of the  Certificates
that  they be rated at least [ ] by [ ]]. A rating  is not a  recommendation  to
purchase, hold or sell the Notes, inasmuch as such rating does not comment as to
market price or suitability  for a particular  investor.  The Rating Agencies do
not evaluate,  and the ratings do not address,  the possibility that Noteholders
may receive a lower than anticipated  yield. There is no assurance that a rating
will remain for any given period of time or that a rating will not be lowered or
withdrawn  entirely by a Rating Agency if in its judgment  circumstances  in the
future so warrant.  [The ratings of the Notes [and the  Certificates]  are based
primarily  on the rating of the [Credit  Enhancer].]  Upon an [Credit  Enhancer]
Default,  the rating on the Notes may be lowered or withdrawn entirely.  [In the
event that any rating initially assigned to the Notes were subsequently  lowered
or withdrawn for any reason, including by reason of a downgrading of the [Credit
Enhancer],  no person or entity  will be  obligated  to provide  any  additional
credit enhancement with respect to the Notes or the Certificates.  Any reduction
or withdrawal of a rating may have an adverse effect on the liquidity and market
price of the Notes and the Certificates.

Limited Assets

         The Trust does not have,  nor is it permitted or expected to have,  any
significant assets or sources of funds other than the Receivables and amounts on
deposit  in  certain  accounts  held by the  Indenture  Trustee on behalf of the
Noteholders and the Certificates. The Notes represent obligations solely of, and
the  Certificates  represents  interests  solely  in,  the  Trust  and  are  not
obligations  of, and will not be  insured or  guaranteed  by,  the  Seller,  the
Servicer,  the  Indenture  Trustee or any other person or entity  except for the
guaranty provided with respect to the Notes by the [Credit Enhancer] pursuant to
the [Credit  Enhancement],  as described herein. The Seller will take such steps
as are necessary for the [Credit Enhancer] to issue the [Credit  Enhancement] to
the  Indenture  Trustee  for the benefit of the  Noteholders.  Under the [Credit
Enhancement],   the  [Credit  Enhancer]  will  unconditionally  and  irrevocably
guarantee to the Noteholders full and complete payment of the scheduled payments
on each  Payment  Date.  In the  event  of an  [Credit  Enhancer]  Default,  the
Noteholders  and  Certificateholders   must  rely  on  the  collections  on  the
Receivables,  and the  proceeds  from  the  repossession  and  sale of  Financed
Vehicles which secure  defaulted  Receivables.  In such event,  certain factors,
such as the Indenture  Trustee not having  perfected  security  interests in the
Financed  Vehicles,  may affect the Trust's ability to realize on the collateral
securing the  Receivables  and thus may reduce the proceeds to be distributed to
Noteholders or Certificateholders on a current basis.

         [The Pre-Funding Account and the Interest Reserve Account] will only be
maintained  until the Payment Date on or  immediately  following the last day of
the Funding Period. The Pre-Funded Amount on deposit in the Pre-Funding  Account
will be used solely to purchase  Subsequent  Receivables and is not available to
cover losses on the  Receivables.  The Interest  Reserve  Account is designed to
cover  obligations  of the Trust  relating  to that  portion  of its  assets not
invested in Receivables  and is not designed to provide  substantial  protection
against losses on the Receivables.  [Similarly,  although the Credit Enhancement
will be available on each Payment Date to cover  shortfalls in  distributions of
the Noteholders' Distributable Amount and the Certificateholders'  Distributable
Amount on such Payment

                                       21

<PAGE>



Date, if the Credit Enhancer  defaults in its  obligations  under the applicable
[Credit  Enhancement],  the Trust  will  depend on current  distribution  on the
Receivables  to make  payments on the Notes and the  Certificates.  See "[Credit
Enhancement]" and "[The Credit Enhancer]" herein.]

         Distributions  of interest  and  principal  on the  Securities  will be
dependent  primarily  upon  collections  on the  Receivables  and  amounts  paid
pursuant  to the [Credit  Enhancement].  See  "Description  of the Notes and the
Certificates in this Prospectus Supplement.

Subordination of Certificates

         [Distributions  of interest and principal on the  Certificates  will be
subordinated  in priority of payment to interest and principal due on the Notes.
Consequently,  the  Certificateholders  will not receive any distributions  with
respect to a Collection  Period until the full amount of interest and  principal
payable on the Notes on such Payment Date has been deposited in the Distribution
Account. The Certificateholders  will not receive any distributions of principal
before the Payment Date on which the Class A-1 Notes have been paid in full.

         If the Notes are  accelerated  following an Event of Default  under the
Indenture,  the  Notes  must be paid in full  prior to the  distribution  of any
amounts on the Certificates.]

Delinquency and Loan Loss Experience

         CPS began purchasing  Contracts from Dealers in October 1991.  Although
CPS has calculated and presented  herein its net loss experience with respect to
its  servicing  portfolio,  there  can  be no  assurance  that  the  information
presented will reflect actual  experience  with respect to the  Receivables.  In
addition,  there can be no assurance  that the future  delinquency  or loan loss
experience of the Trust with respect to the Receivables  will be better or worse
than that set forth herein with respect to CPS's servicing portfolio. See "CPS's
Automobile   Contract   Portfolio-Delinquency   and  Loss  Experience"  in  this
Prospectus  Supplement.  Although  credit history on  [Affiliated  Originator]'s
originations  is limited,  CPS expects that the  delinquency and net credit loss
and  repossession  experience  with  respect to the  Receivables  originated  by
[Affiliated Originator] will be similar to that of CPS's existing portfolio.

Final Scheduled Payment Dates of the Notes and the Certificates

         The  Final  Scheduled  Payment  Date  for each  class of Notes  and the
Certificates,  which is specified  at page S-2 herein,  is the date by which the
principal thereof is required to be fully paid. The Final Scheduled Payment Date
for each  class of  Notes  and the  Certificates  has  been  determined  so that
distributions  on the underlying  Receivables  will be sufficient to retire each
such class on or before its respective Final Scheduled  Payment Date without the
necessity  of a claim  on the  applicable  Policy.  However,  because  (i)  some
prepayments of the  Receivables  are likely and (ii) certain of the  Receivables
have terms to  maturity  that are shorter  than the term to maturity  assumed in
calculating each class's Final Scheduled Payment Date, the actual payment of any
class of Notes or the  Certificates  likely will occur earlier,  and could occur
significantly   earlier,   than  such  class's  Final  Scheduled  Payment  Date.
Nevertheless, there can be no assurance that the final distribution of principal
of any or all  classes of Notes or the  Certificates  will be earlier  than such
class's Final Scheduled Payment Date.

Certain Legal Aspects

         Due to the administrative burden and expense, the certificates of title
to the Financed Vehicles securing the [Affiliated  Originator]  Receivables will
not be amended or reissued to reflect the assignment of such  Receivables to the
Seller  nor will the  certificates  of  title  to any of the  Financed  Vehicles
(including those securing the [Affiliated Originator] Receivables) be amended or
reissued  to reflect  the  assignment  to the Trust.  In the  absence of such an
amendment or reissuance, the Trust may not have a

                                       22

<PAGE>



perfected security interest in the Financed Vehicles securing the Receivables in
some  states.  By virtue of the  assignment  of the Purchase  Agreement  [or the
Affiliate  Purchase  Agreement] to the related  Trust,  CPS will be obligated to
repurchase any  Receivable  sold to the Trust as to which there did not exist on
the Closing Date a perfected security interest in the name of CPS or [Affiliated
Originator]  in the  Financed  Vehicle,  and the  Servicer  will be obligated to
purchase  any  Receivable  sold to the Trust as to which it failed to maintain a
perfected security interest in the name of CPS or [Affiliated Originator] in the
Financed  Vehicle  securing  such  Receivable  if, in either  case,  such breach
materially and adversely  affects such  Receivable and if such failure or breach
is not cured prior to the  expiration  of the  applicable  cure  period.  To the
extent the security interest of CPS or [Affiliated Originator] is perfected, the
Trust  will have a prior  claim  over  subsequent  purchasers  of such  Financed
Vehicle and holders of subsequently  perfected security  interests.  However, as
against  liens for  repairs  of a  Financed  Vehicle  or for taxes  unpaid by an
Obligor under a Receivable, or through fraud, forgery,  negligence or error, CPS
or [Affiliated Originator],  and therefore the Trust, could lose the priority of
its security interest or its security  interest in a Financed  Vehicle.  Neither
CPS nor the Servicer  will have any  obligation  to purchase a Receivable  as to
which a lien for repairs of a Financed Vehicle or for taxes unpaid by an Obligor
under a Receivable  result in losing the  priority of the  security  interest in
such Financed  Vehicle after the Closing Date. See "Certain Legal Aspects of the
Receivables"  in this  Prospectus  Supplement  and "Certain Legal Aspects of the
Receivables-Security Interest in Vehicles" in the Prospectus.

                             FORMATION OF THE TRUST

         The Issuer,  CPS Auto Receivables Trust 199[ ]-[ ], is a business trust
formed under the laws of the State of Delaware  pursuant to the Trust Agreement.
Prior to the sale and  assignment  of the Trust  Assets to the Trust,  the Trust
will have no assets or obligations or any operating history.  The Trust will not
engage in any  business  other than (i)  acquiring,  holding  and  managing  the
Receivables,  the  other  assets of the Trust  and any  proceeds  thereof,  (ii)
issuing the Notes and the Certificates,  (iii) making payments in respect of the
Notes  and the  Certificates  and (iv)  engaging  in other  activities  that are
necessary,  suitable or convenient to accomplish the foregoing or are incidental
thereto.

         The Servicer will  initially  service the  Receivables  pursuant to the
Sale and Servicing Agreement and will be compensated for acting as the Servicer.
See  "Description  of  the  Trust  Documents--Servicing  Compensation"  in  this
Prospectus Supplement. The Indenture Trustee will be appointed custodian for the
Receivables and the certificates of title relating to the Financed Vehicles, and
the Receivables and such  certificates of title will be delivered to and held in
physical custody by the Indenture Trustee.  However, the Receivables will not be
marked or stamped  to  indicate  that they have been sold to the Trust,  and the
certificates of title of the Financed Vehicles will not be endorsed or otherwise
amended to identify the Trust or the Indenture Trustee as the new secured party.
In the absence of amendments to the certificates of title, the Indenture Trustee
may not have perfected  security interests in the Financed Vehicles securing the
Receivables  originated  in some  states.  See  "Certain  Legal  Aspects  of the
Receivables" in the Prospectus.

         The Trust will initially be capitalized by the Seller with equity equal
to [$ ] and Certificates  equal to such amount will be issued to the Seller. The
equity of the Trust,  together  with the  proceeds  of the  initial  sale of the
Notes,  will be used by the Trust to purchase the  Receivables  from the Seller.
The Trust will not acquire any assets other than the Trust Assets, and it is not
anticipated that the Trust will have any need for additional  capital resources.
Because the Trust will have no operating history upon its establishment and will
not engage in any business  other than  acquiring  and holding the Trust Assets,
issuing  the  Securities  and  distributing  payments  on the  Certificates,  no
historical  or pro forma  financial  statements  or ratios of  earnings to fixed
charges with respect to the Trust have been included herein.

                                       23

<PAGE>




The Owner Trustee

         [ ], the Owner Trustee under the Trust Agreement, is a Delaware banking
corporation and its principal offices are located at [ ]. The Owner Trustee will
perform limited  administrative  functions under the Trust Agreement.  The Owner
Trustee's  duties in connection  with the issuance and sale of the Securities is
limited solely to the express  obligations of the Owner Trustee set forth in the
Trust Agreement and the Sale and Servicing Agreement.

The Indenture Trustee

         [ ], a [ ], is the Indenture Trustee under the Indenture. The principal
offices of the  Indenture  Trustee are located at [ ]. The  Indenture  Trustee's
duties in connection with the Notes and the  Certificates  are limited solely to
its  express  obligations  under  the  Indenture  and  the  Sale  and  Servicing
Agreement.

                                THE TRUST ASSETS

         The Trust Assets include retail  installment  sale contracts in new and
used  automobiles,   light  trucks,  vans  and  minivans  between  dealers  (the
"Dealers") or IFCs and retail  purchasers (the  "Obligors") and, with respect to
Rule of 78's  Receivables,  certain monies due thereunder after the Cutoff Date,
and,  with  respect to Simple  Interest  Receivables,  certain  monies  received
thereunder after the Cutoff Date. The Receivables were originated by the Dealers
or  IFCs  for  assignment  to CPS or [an  Affiliated  Originator].  Pursuant  to
agreements between the Dealers and CPS ("Dealer Agreements") or between the IFCs
and [an Affiliated  Originator],  the  Receivables  were purchased by CPS or [an
Affiliated  Originator] and, prior to the Closing Date, evidenced financing made
available by CPS or [an Affiliated Originator] to the Obligors. The Trust Assets
also  include  (i) such  amounts as from time to time may be held in one or more
trust accounts  established and maintained by the Indenture  Trustee pursuant to
the  Indenture,  as  described  below;  see  "Description  of the Notes [and the
Certificates]-Accounts"  in this Prospectus  Supplement;  (ii) the rights of the
Seller under the Purchase  Agreement;  (iii) security  interests in the Financed
Vehicles;  (iv) the rights of the Seller to receive any proceeds with respect to
the Receivables from claims on physical damage,  credit life and credit accident
and health insurance policies covering the Financed Vehicles or the Obligors, as
the case may be;  (v) the  rights  of the  Seller  to  refunds  for the costs of
extended service  contracts and to refunds of unearned  premiums with respect to
credit life and credit  accident  and health  insurance  policies  covering  the
Financed Vehicles or Obligors, as the case may be; and (vi) any and all proceeds
of the  foregoing.  The Trust Assets also will include the [Credit  Enhancement]
for the benefit of the Securityholders.

                       CPS'S AUTOMOBILE CONTRACT PORTFOLIO

General

         CPS was  incorporated  in the State of California on March 8, 1991. CPS
and its subsidiaries engage primarily in the business of purchasing, selling and
servicing retail automobile installment sales contracts ("Contracts") originated
by Dealers  located  primarily  in  California,  Florida,  Pennsylvania,  Texas,
Illinois and Nevada.  CPS  specializes in Contracts  with borrowers  ("Sub-Prime
Borrowers")  who  generally  would not be expected  to qualify  for  traditional
financing such as that provided by commercial banks or automobile manufacturers'
captive finance  companies.  Sub-Prime  Borrowers  generally have limited credit
history, lower than average income or past credit problems.

          On May 31,  1991,  CPS  acquired  100% of the  stock of G&A  Financial
Services,  Inc., a consumer  loan  servicing  company,  whose  assets  consisted
primarily of servicing  contracts with respect to loan portfolios owned by third
parties. G&A Financial Services, Inc. has subsequently been dissolved. On

                                       24

<PAGE>



September  1, 1991,  CPS was  engaged to act as a servicer  for loan  portfolios
aggregating  $16.5 million by two companies  who had purchased  such  portfolios
from the Resolution  Trust Corp. As of December 31, 1994, CPS had terminated all
such  third-party  servicing  arrangements.  On October  1, 1991,  CPS began its
program of purchasing  Contracts from Dealers and selling them to  institutional
investors.  Through  December  31, 1996,  CPS had  purchased  $729.1  million of
Contracts  from Dealers and sold $713.0  million of  Contracts to  institutional
investors.  CPS  continues  to service all of the  Contracts  it has  purchased,
including those it has re-sold.

         CPS has relationships and is party to Dealer Agreements with over 2,177
dealerships  located in 41 states of the United States. CPS purchases  Contracts
from Dealers for a fee ranging from $0 to $1,195.  A Dealer  Agreement  does not
obligate a Dealer to submit  Contracts for purchase by CPS, nor does it obligate
CPS to purchase Contracts offered by the Dealers.

         CPS  purchases  Contracts  from Dealers with the intent to resell them.
CPS also  purchases  Contracts  from third parties that have been  originated by
others.  Prior to the issuance of the Certificates,  Contracts have been sold to
institutional  investors either as bulk sales or as private placements or public
offerings of  securities  collateralized  by the  Contracts.  Purchasers  of the
Contracts  receive a pass-through  rate of interest set at the time of the sale,
and CPS receives a base servicing fee for its duties  relating to the accounting
for and  collection of the  Contracts.  In addition,  CPS is entitled to certain
excess  servicing fees that represent  collections on the Contracts in excess of
those  required to pay  principal  and interest due to the investor and the base
servicing fee to CPS.  Generally,  CPS sells the Contracts to such institutional
investors at face value and without recourse except that the representations and
warranties  made to CPS by the Dealers are  similarly  made to the  investors by
CPS.  CPS has some  credit  risk with  respect to the excess  servicing  fees it
receives in connection with the sale of Contracts to investors and its continued
servicing  function  since the receipt by CPS of such excess  servicing  fees is
dependent upon the credit performance of the Contracts.

         In March 1996,  CPS formed  [Affiliated  Originator]  Acceptance  Corp.
("[Affiliated  Originator]"),  an 80  percent-owned  subsidiary based in Dallas,
Texas.  [Affiliated  Originator]'s  business  plan is to provide  the  Company's
sub-prime  auto  finance  products to rural areas  through  independently  owned
finance companies.  CPS believes that many rural areas are not adequately served
by other industry  participants  due to their  distance from large  metropolitan
areas where a Dealer marketing representative is most likely to be based.

         [Discussion of any additional Affiliated Originators.]

         [Affiliated  Originator]  employees  call  on  IFCs  primarily  in  the
southeastern  United  States and present them with  financing  programs that are
essentially identical to those which CPS markets directly to Dealers through its
marketing   representatives.   CPS  believes   that  a  typical  rural  IFC  has
relationships  with many local  automobile  purchasers  as well as Dealers  but,
because of limitations of financial  resources or capital  structure,  such IFCs
generally are unable to provide 36, 48 or 60 month  financing for an automobile.
IFCs  may  offer  [Affiliated  Originator]'s  financing  programs  to  borrowers
directly or indirectly through local Dealers.  [Affiliated Originator] purchases
contracts  from the IFCs after its credit  personnel  have  performed all of the
same  underwriting  and  verification  procedures  and have applied all the same
credit  criteria that CPS performs and applies for  Contracts it purchases  from
Dealers.  [Affiliated Originator] purchases Contracts at a discount ranging from
0% to 8% of the  total  amount  financed  under  such  Contracts.  In  addition,
[Affiliated  Originator] generally charges IFCs an acquisition fee to defray the
direct administrative costs associated with the processing of Contracts that are
ultimately  purchased  by  [Affiliated  Originator].  Servicing  and  collection
procedures on Contracts owned by [Affiliated Originator] are performed by CPS at
its  headquarters in Irvine,  California.  As of December 31, 1996,  [Affiliated
Originator] had purchased 399 Contracts with original balances of $4.7 million.


                                       25

<PAGE>



         The principal  executive  offices of CPS are located at 2 Ada,  Irvine,
California 92618. CPS's telephone number is (714) 753-6800.

Underwriting

         CPS  markets  its  services  to Dealers  under four  programs:  the CPS
standard program (the "Standard Program"), the CPS First Time Buyer Program (the
"First Time Buyer Program"), the CPS Alpha Program (the "Alpha Program") and the
CPS Delta Program (the "Delta Program").  CPS applies underwriting  standards in
purchasing loans on new and used vehicles from Dealers based upon the particular
program  under which the loan was  submitted  for  purchase.  The Alpha  Program
guidelines are designed to accommodate  applicants who meet all the requirements
of  the  Standard  Program  and  exceed  such  requirements  in  respect  of job
stability,  residence  stability,  income  level  or the  nature  of the  credit
history. The Delta Program guidelines are designed to accommodate applicants who
may not meet all of the  requirements of the Standard Program but who are deemed
by CPS to be generally as creditworthy as Standard Program applicants. The First
Time Buyer Program  guidelines are designed to  accommodate  applicants who have
not  previously  financed  an  automobile;  such  applicants  must  meet all the
requirements of the Standard Program, as well as slightly higher income and down
payment  requirements.  CPS uses the degree of the applicant's  creditworthiness
and the  collateral  value of the  financed  vehicle  as the basic  criteria  in
determining  whether to purchase an  installment  sales  contract from a Dealer.
Each credit application  provides current information  regarding the applicant's
employment  and  residence  history,  bank account  information,  debts,  credit
references, and other factors that bear on an applicant's creditworthiness. Upon
receiving from the Dealer the completed  application of a prospective  purchaser
and a one-page Dealer summary of the proposed financing,  generally by facsimile
copy, CPS obtains a credit report compiling credit  information on the applicant
from three credit bureaus.  The credit report summarizes the applicant's  credit
history  and  paying  habits,  including  such  information  as  open  accounts,
delinquent payments, bankruptcy,  repossessions, lawsuits and judgments. At this
point a CPS loan officer will review the credit application,  Dealer summary and
credit report and will either  conditionally  approve or reject the application.
Such conditional approval or rejection by the loan officer usually occurs within
one  business  day of  receipt  of the  credit  application.  The  loan  officer
determines the conditions to his or her approval of a credit  application  based
on many factors such as the applicant's residential situation,  downpayment, and
collateral  value with regard to the loan,  employment  history,  monthly income
level,  household debt ratio and the applicant's  credit  history.  Based on the
stipulations  of the loan officer,  the Dealer and the applicant  compile a more
complete  application  package  which  is  forwarded  to CPS and  reviewed  by a
processor  for  deficiencies.  As part of this review,  references  are checked,
direct  calls are made to the  applicant  and  employment  income and  residence
verification  is done.  Upon the completion of his or her review,  the processor
forwards the  application  package to an  underwriter  for further  review.  The
underwriter will confirm the  satisfaction of any remaining  deficiencies in the
application package. Finally, before the loan is funded, the application package
is checked for deficiencies  again by a loan review officer.  CPS  conditionally
approves approximately 50% of the credit applications it receives and ultimately
purchases approximately 13% of the received applications.

         CPS has purchased  portfolios of Contracts in bulk from other companies
that had previously  purchased the Contracts from Dealers.  From July 1, 1994 to
July 31, 1995, CPS made four such bulk purchases aggregating approximately $22.9
million.  In  considering  bulk  purchases,  CPS carefully  evaluates the credit
profile and payment  history of each portfolio and negotiates the purchase price
accordingly.  The credit  profiles of the  Contracts  in each of the  portfolios
purchased are consistent  with those in the  underwriting  standards used by the
Company in its normal course of business. Bulk purchases were made at a purchase
price  approximately  equal  to a 7.0%  discount  from the  aggregate  principal
balance of the  Contracts.  CPS has not purchased any portfolios of Contracts in
bulk since July 31, 1995, but may consider doing so in the future.

         Generally, the amount funded by CPS will not exceed, in the case of new
cars,  110% of the dealer  invoice plus taxes,  license fees,  insurance and the
cost of the service contract, and in the case of

                                       26

<PAGE>



used cars, 115% of the value quoted in  industry-accepted  used car guides (such
as the Kelley  Wholesale  Blue Book) plus the same  additions as are allowed for
new cars. The maximum amount that will be financed on any vehicle generally will
not exceed $25,000.  The maximum term of the Contract  depends  primarily on the
age of the vehicle and its  mileage.  Vehicles  having in excess of 80,000 miles
will not be financed.

         The  minimum  downpayment  required  on the  purchase  of a vehicle  is
generally 10% to 15% of the purchase price. The downpayment may be made in cash,
and/or with a trade-in car and, if available,  a proven  manufacturer's  rebate.
The cash and trade-in  value must equal at least 50% of the minimum  downpayment
required,  with the proven  manufacturer's  rebate constituting the remainder of
the downpayment.  CPS believes that the relatively high downpayment  requirement
will result in higher  collateral  values as a percentage of the amount financed
and the selection of buyers with stronger commitment to the vehicle.

         Prior to  purchasing  any  Contract,  CPS verifies that the Obligor has
arranged for casualty insurance by reviewing  documentary evidence of the policy
or by contacting the insurance  company or agent.  The policy must indicate that
CPS is the lien holder and loss payee.  The insurance  company's name and policy
expiration date are recorded in CPS' computerized system for ongoing monitoring.

         As loss payee, CPS receives all correspondence  relevant to renewals or
cancellations on the policy. Information from all such correspondence is updated
to the computerized  records.  In the event that a policy reaches its expiration
date  without a renewal,  or if CPS  receives a notice  that the policy has been
canceled  prior to its  expiration  date,  a letter is  generated  to advise the
borrower of its  obligation  to continue to provide  insurance.  If no action is
taken by the borrower to insure the vehicle,  two  successive  and more forceful
letters are generated,  after which the collection  department  will contact the
borrower  telephonically  to further  counsel the borrower,  including  possibly
advising  them that CPS has the right to  repossess  the vehicle if the borrower
refuses to obtain insurance.  Although it has the right, CPS rarely  repossesses
vehicles in such circumstances.  In addition,  CPS does not force place a policy
and add the premium to the borrower's outstanding  obligation,  although it also
has the right to do so. Rather in such  circumstances  the account is flagged as
not having  insurance  and  continuing  efforts  are made to get the  Obligor to
comply  with the  insurance  requirement  in the  Contract.  CPS  believes  that
handling  non-compliance  with insurance  requirements in this manner ultimately
results in better portfolio  performance  because it believes that the increased
monthly payment obligation of the borrower which would result from force placing
insurance and adding the premium to the borrower's  outstanding obligation would
increase the  likelihood  of  delinquency  or default by such borrower on future
monthly payments.

         [Affiliated  Originator]  offers  financing  programs to IFCs which are
essentially  identical to those  offered by CPS. The IFCs may offer  [Affiliated
Originator]'s  financing  programs to borrowers  directly or indirectly  through
local Dealers.  Upon  submission of  applications  to  [Affiliated  Originator],
[Affiliated  Originator]  credit  personnel,  who have been  trained by CPS, use
CPS's  proprietary  systems to evaluate the  borrower and the proposed  Contract
terms.  [Affiliated  Originator]  purchases  contracts  from the IFCs  after its
credit  personnel  have  performed  all of  the  underwriting  and  verification
procedures  and have applied all the same credit  criteria that CPS performs and
applies for Contracts it purchases from Dealers.  Prior to CPS [or an affiliate]
purchasing  a Contract  from  [Affiliated  Originator],  CPS  personnel  perform
procedures  intended  to verify that such  Contract  has been  underwritten  and
originated in conformity  with the  requirements  applied by CPS with respect to
Contracts acquired by it directly from Dealers.

                                       27

<PAGE>




Servicing and Collections

         CPS' servicing activities, both with respect to portfolios of Contracts
sold by it to investors  and with  respect to  portfolios  of other  receivables
owned or originated by third parties, consist of collecting,  accounting for and
posting  of all  payments  received  with  respect  to such  Contracts  or other
receivables,  responding  to borrower  inquiries,  taking  steps to maintain the
security   interest  granted  in  the  Financed  Vehicle  or  other  collateral,
investigating delinquencies,  communicating with the borrower,  repossessing and
liquidating collateral when necessary, and generally monitoring each Contract or
other  receivable  and related  collateral.  CPS  maintains  sophisticated  data
processing and management  information systems to support its Contract and other
receivable servicing activities.

         Upon the sale of a portfolio of  Contracts to an investor,  or upon the
engagement of CPS by another receivable  portfolio owner for CPS' services,  CPS
mails to borrowers monthly billing statements directing them to mail payments on
the  Contracts or other  receivables  to a lock-box  account which is unique for
each investor or portfolio owner. CPS engages an independent lock-box processing
agent to retrieve and process payments  received in the lock-box  account.  This
results in a daily deposit to the investor or portfolio  owner's  account of the
day's lock-box account  receipts and a simultaneous  electronic data transfer to
CPS of the  borrower  payment  data for  posting to CPS'  computerized  records.
Pursuant to the various  servicing  agreements  with each  investor or portfolio
owner,  CPS is required to deliver  monthly  reports  reflecting all transaction
activity with respect to the Contracts or other receivables.

         If an  account  becomes  six days  past  due,  CPS's  collection  staff
typically  attempts to contact the borrower with the aid of a high-  penetration
auto-dialing  computer. A collection officer tries to establish contact with the
customer and obtain a promise by the customer to make the overdue payment within
seven days. If payment is not received by the end of such seven-day period,  the
customer  is called  again  through the auto  dialer  system and the  collection
officer  attempts to elicit a second promise to make the overdue  payment within
seven days. If a second  promise to make the overdue  payment is not  satisfied,
the account  automatically  is referred to a supervisor for further  action.  In
most cases,  if payment is not  received by the tenth day after the due date,  a
late fee of  approximately  5% of the  delinquent  payment  is  imposed.  If the
customer cannot be reached by a collection  officer,  a letter is  automatically
generated and the customer's  references  are  contacted.  Field agents (who are
independent  contractors)  often make calls on customers who are  unreachable or
whose  payment is thirty days or more  delinquent.  A decision to repossess  the
vehicle  is  generally  made  after  30 to  90  days  of  delinquency  or  three
unfulfilled  promises  to make the overdue  payment.  Other than  granting  such
limited extensions as are described under the heading  "Description of the Trust
Documents-Servicing  Procedures"  in the  Prospectus,  CPS  does not  modify  or
rewrite delinquent Contracts.

         Servicing and collection  procedures on Contracts  owned by [Affiliated
Originator]  are  performed by CPS at its  headquarters  in Irvine,  California.
However,  [Affiliated  Originator]  may  solicit  aid  from the  related  IFC in
collecting  past  due  accounts  with  respect  to  which  repossession  may  be
considered.

Delinquency and Loss Experience

         Set forth on the following page is certain  information  concerning the
experience of CPS pertaining to retail new and used automobile, light truck, van
and minivan receivables, including those previously sold, which CPS continues to
service.  Contracts were first originated under the Delta Program in August 1994
and under the Alpha  Program in April 1995.  CPS has found that the  delinquency
and net  credit  loss and  repossession  experience  with  respect  to the Delta
Program is somewhat greater than under its Standard Program.  CPS has found that
the delinquency and net credit loss and repossession  experience with respect to
the Alpha  Program is somewhat  lower than that  experienced  under the Standard
Program.  CPS has purchased  Contracts  representing  financing  for  first-time
purchasers  of  automobiles  since  the  inception  of its  Contract  purchasing
activities in 1991. Prior to the establishment of the First Time Buyer

                                       28

<PAGE>



Program in July 1996, CPS purchased such  Contracts  under its Standard  Program
guidelines.   CPS  expects  that  the   delinquency  and  net  credit  loss  and
repossession  experience with respect to loans  originated  under the First Time
Buyer  Program  will be similar to that under the  Standard  Program.  CPS began
servicing  Contracts  originated  by  [Affiliated  Originator]  in  March  1996.
Although  credit history on [Affiliated  Originator]'s  originations is limited,
CPS expects that the delinquency and net credit loss and repossession experience
with respect to the Receivables  originated by [Affiliated  Originator]  will be
similar to that of CPS's existing portfolio. There can be no assurance, however,
that the  delinquency  and net credit loss and  repossession  experience  on the
Receivables  will  continue to be  comparable  to CPS'  experience  shown in the
following tables.


                                       29

<PAGE>
<TABLE>
<CAPTION>


                                         Consumer Portfolio Services, Inc.
                                             Delinquency Experience1/



                                        December 31, 1994                  December 31, 1995                  December 31, 1996
                                        -----------------                  -----------------                  -----------------
                                        Number                            Number                           Number
                                       of Loans          Amount          of Loans      Amount             of Loans           Amount
<S>                                     <C>            <C>                 <C>           <C>

Portfolio (1)..................         14,235        $203,879,000        27,113    $355,965,000           47,187       $604,092,000
Period of Delinquency (2)
      31-60....................            243           3,539,000           909      11,520,000            1,801         22,099,000
      61-90....................             68           1,091,000           203       2,654,000              724          9,068,000
      91+......................             56             876,000           272       3,899,000              768          9,906,000


Total Delinquencies............            367           5,506,000         1,384      18,073,000            3,293         41,073,000
Amount in Repossession
   (3).........................            271           3,759,000           834      10,151,000            1,168         14,563,000


Total Delinquencies and
   Amount in
   Repossession (4)............            638          $9,265,000         2,218     $28,224,000            4,461        $55,636,000




Delinquencies as a
   Percent of the Portfolio....          2.58%               2.70%         5.10%           5.08%            6.98%              6.80%
Repo Inventory as a
   Percent of the Portfolio....          1.90%               1.84%         3.08%           2.85%            2.48%              2.41%


Total Delinquencies and
   Amount in
   Repossession as a
   Percent of Portfolio........          4.48%               4.54%         8.18%           7.93%            9.45%              9.21%






- -----------

(1)      All amounts and percentages  are based on the full amount  remaining to
         be repaid on each Contract,  including, for Rule of 78's Contracts, any
         unearned finance  charges.  The information in the table represents all
         Contracts  originated by CPS including  sold Contracts CPS continues to
         service.

(2)      CPS  considers a Contract  delinquent  when an obligor fails to make at
         least 90% of a contractually due payment by the due date. The period of
         delinquency  is based on the number of days payments are  contractually
         past due.

(3)      Amount in Repossession represents Financed Vehicles which have been repossessed but not yet
         liquidated.

(4)      Amounts shown do not include Contracts which are less than 31 days delinquent.

- --------
1/       Add first quarter numbers

                                                        30
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                         Consumer Portfolio Services, Inc.
                                     Net Credit Loss/Repossession Experience1/



                                                               Year Ended             Year Ended               Year Ended
                                                           December 31, 1994      December 31, 1995       December 31, 1996
                                                           -----------------      -----------------       -----------------
<S>                                                              <C>                      <C>                     <C>

Average Amount Outstanding During the
Period (1)........................................             $98,916,991           $221,926,489              $395,404,669
Average Number of Loans Outstanding
         During the Period........................                   9,171                 20,809                    36,998
Number of Repossessions...........................                     669                  2,018                     3,145
Gross Charge-Offs (2).............................              $3,166,408            $11,658,461               $23,296,775
Recoveries (3)....................................                $347,519             $1,028,378                $2,969,143
Net Losses........................................              $2,818,889            $10,630,083               $20,327,632
Annualized Repossessions as a Percentage
         of Average Number of Loans
         Outstanding..............................                   7.29%                  9.70%                     8.50%
Annualized Net Losses as a Percentage of
         Average Amount Outstanding...............                   2.85%                  4.79%                     5.14%

- -----------

(1)      All amounts and percentages are based on the principal amount scheduled
         to be paid on each Contract.  The  information in the table  represents
         all  Contracts  originated by CPS including  sold  Contracts  which CPS
         continues to service.

(2)      Amount charged off includes the remaining principal balance,  after the
         application  of the net proceeds from the  liquidation  of the vehicle,
         excluding accrued and unpaid interest.

(3)      Recoveries are reflected in the period in which they are realized and may pertain to charge offs from prior
         periods.



- --------
1/       Add first quarter numbers

                                       31
</TABLE>
<PAGE>



                              THE RECEIVABLES POOL

         The  Receivables  Pool  existing  as of the  Cutoff  Date  consists  of
Receivables  selected from CPS's  Portfolio by several  criteria,  including the
following:  each Receivable was originated,  based on the billing address of the
Obligors, in the United States, has an original term of not more than 60 months,
provides for level monthly  payments  which fully  amortize the amount  financed
over the original term (except for the last payment, which may be different from
the level payment for various  reasons,  including late or early payments during
the term of the Contract),  has a remaining  maturity of 60 months or less as of
the Cutoff Date, has an outstanding  principal  balance of not more than [$ ] as
of the Cutoff Date,  is not more than 30 days past due as of the Cutoff Date and
has an APR of not less than [ %]. As of the date of each  Obligor's  application
for the loan from which the related Receivable arises,  each Obligor (i) did not
have  any  material  past  due  credit   obligations  or  any  repossessions  or
garnishments  of  property  within  one year  prior to the date of  application,
unless such amounts have been repaid or discharged through bankruptcy,  (ii) was
not  the  subject  of  any  bankruptcy  or  insolvency  proceeding  that  is not
discharged,  and (iii)  had not been the  subject  of more  than one  bankruptcy
proceeding.  As of  the  Cutoff  Date,  the  latest  scheduled  maturity  of any
Receivable is not later than [ ].

         As of the Cutoff Date,  approximately  [ %] of the aggregate  principal
balance  of the  Receivables,  constituting  [ %] of the  number  of  Contracts,
represents  financing  of  used  vehicles;  the  remainder  of  the  Receivables
represent  financing  of  new  vehicles.  Approximately  [ %] of  the  aggregate
principal  balance of the Receivables  were originated  under the Delta Program,
approximately [ %] of the aggregate  principal  balance of the Receivables  were
originated  under  the  Alpha  Program,  approximately  [ %]  of  the  aggregate
principal  balance of the Receivables were originated under the First Time Buyer
Program  and  approximately  [ %] of  the  aggregate  principal  balance  of the
Receivables  represent  financing under the Standard  Program.  As of the Cutoff
Date,  approximately [ %] of the aggregate  principal balance of the Receivables
were  originated  by  unaffiliated  third  parties and  purchased  by CPS in the
ordinary  course of its  business.  As of the Cutoff Date, [ %] of the Principal
Balance  of  the  Receivables  were  [Affiliated  Originator]  Receivables.  The
composition,  geographic  distribution,  distribution  by APR,  distribution  by
remaining term,  distribution  by date of origination,  distribution by original
term,  distribution by model year and distribution by original principal balance
of the Receivables as of the Cutoff Date are set forth in the following tables.
<TABLE>
<CAPTION>

              Composition of the Receivables as of the Cutoff Date



<S>                              <C>                   <C>              <C>                <C>

       Weighted               Aggregate            Number of          Average             Weighted              Weighted
     Average APR              Principal           Receivables        Principal            Average               Average
    of Receivables             Balance              in Pool           Balance          Remaining Term        Original Term



</TABLE>
                                                        32

<PAGE>
<TABLE>
<CAPTION>


                         Geographic Distribution of the Receivables as of the Cutoff Date



                                                                                Percent of                            Percent of
                                                         Aggregate               Aggregate           Number of         Number of
State(1)                                            Principal Balance       Principal Balance       Receivables       Receivables


<S>                                                           <C>                        <C>              <C>                <C>

all others(2)................................                                              %                                    %
                                                            --------                    ----              ----                  -


TOTAL........................................ $
                                                                                  100.00%(3)                           100.00%(3)
                                                             =======         ===============            ======         ==========
- -----------

(1)      Based on billing address of Obligor.
(2)      No other state represents a percent of the aggregate  Principal Balance
         as of the Cutoff Date in excess of one percent.
(3)      Percentages may not add up to 100% because of rounding.
</TABLE>
<TABLE>
<CAPTION>
                           Distribution of the Receivables by APR as of the Cutoff Date




                                                                            Percent of                                Percent of
                    APR                               Aggregate              Aggregate              Number of         Number of
                   Range                            Principal Balance      Principal Balance       Receivables       Receivables



<S>                                                         <C>                        <C>               <C>                <C>

all others(2)..............................                                              %                                    %
                                                           --------                   ----               ----                 -


TOTAL...................................... $
                                                                                100.00%(1)                           100.00%(1)
                                                            =======        ===============             ======        ==========
- -----------

(1)      Percentages may not add up to 100% because of rounding.

</TABLE>


                                                        33

<PAGE>
<TABLE>
<CAPTION>


                                 Distribution of Receivables by Remaining Term to
                                     Scheduled Maturity as of the Cutoff Date


                                                                         Percent of                              Percent of
             Remaining Term to                     Aggregate              Aggregate            Number of         Number of
            Scheduled Maturity                 Principal Balance      Principal Balance       Receivables       Receivables






<S>                                                    <C>                      <C>                 <C>                 <C>

TOTAL......................................                       $             100.00%(1)                           100.00%(1)




- -----------

(1)      Percentages may not add up to 100% because of rounding.
</TABLE>
<TABLE>
<CAPTION>
                                          Distribution of Receivables by
                                     Date of Origination as of the Cutoff Date



                                                                              Percent of                              Percent of
                                                      Aggregate                Aggregate            Number of          Number of
Date of Origination                               Principal Balance        Principal Balance       Receivables        Receivables
<S>                                                    <C>                           <C>               <C>                <C>






TOTAL........................................                    $             100.00%(1)                               100.00%(1)




- -----------

(1)      Percentages may not add up to 100% because of rounding.
</TABLE>



                                                        34

<PAGE>
<TABLE>
<CAPTION>



                                  Distribution of Receivables by Original Term to
                                     Scheduled Maturity as of the Cutoff Date



                                                                           Percent of                              Percent of
              Original Term to                      Aggregate               Aggregate            Number of         Number of
             Scheduled Maturity                 Principal Balance       Principal Balance       Receivables       Receivables

<S>                                                    <C>                      <C>                 <C>                 <C>






TOTAL........................................           $                  100.00%(1)                              100.00%(1)




- -----------

(1)      Percentages may not add up to 100% because of rounding.
</TABLE>
<TABLE>
<CAPTION>

                           Distribution of Receivables by Model Year of Financed Vehicle
                                               as of the Cutoff Date



                                                                           Percent of                              Percent of
                                                    Aggregate               Aggregate            Number of         Number of
Model Year                                      Principal Balance       Principal Balance       Receivables       Receivables
<S>                                                    <C>                      <C>                <C>                <C>




TOTAL........................................             $              100.00%(1)                               100.00%(1)





- -----------

(1)      Percentages may not add up to 100% because of rounding.

</TABLE>



                                                        35

<PAGE>
<TABLE>
<CAPTION>



                             Distribution of Receivables by Original Principal Balance
                                               as of the Cutoff Date



                                                                           Percent of                              Percent of
              Range of Original                     Aggregate               Aggregate            Number of         Number of
             Principal Balances                 Principal Balance       Principal Balance       Receivables       Receivables

<S>                                                    <C>                      <C>                 <C>                 <C>




TOTAL........................................          $                   100.00%(1)                              100.00%(1)



- -----------

(1)      Percentages may not add up to because of rounding.
</TABLE>


                                       36

<PAGE>



         As of the Cutoff Date,  approximately  [ %] of the aggregate  Principal
Balance of the  Receivables  in the  Receivables  Pool provide for allocation of
payments  according  to the  "sum of  periodic  balances"  or  "sum  of  monthly
payments"  method,  similar to the "Rule of 78's"  ("Rule of 78's  Receivables")
and, approximately [ %] of the aggregate Principal Balance of the Receivables in
the Receivables Pool provide for allocation of payments according to the "simple
interest"  method  ("Simple  Interest  Receivables").  A Rule of 78's Receivable
provides  for payment by the Obligor of a specified  total  amount of  payments,
payable in equal monthly  installments on each due date,  which total represents
the principal amount financed and add-on interest in an amount calculated on the
basis of the stated APR for the term of the  Receivable.  The rate at which such
amount of add-on  interest  is earned and,  correspondingly,  the amount of each
fixed monthly payment  allocated to reduction of the  outstanding  principal are
calculated in accordance with the "Rule of 78's". A Simple  Interest  Receivable
provides for the amortization of the amount financed under the Receivable over a
series of fixed level  monthly  payments.  Each monthly  payment  consists of an
installment  of interest  which is  calculated  on the basis of the  outstanding
principal  balance of the  Receivable  multiplied  by the stated APR and further
multiplied  by the period  elapsed (as a fraction of a calendar  year) since the
preceding  payment of interest was made. As payments are received under a Simple
Interest Receivable, the amount received is applied first to interest accrued to
the date of payment  and the  balance is applied to reduce the unpaid  principal
balance.  Accordingly, if an Obligor pays a fixed monthly installment before its
scheduled  due date,  the portion of the payment  allocable  to interest for the
period since the preceding payment was made will be less than it would have been
had the payment been made as scheduled,  and the portion of the payment  applied
to  reduce  the  unpaid  principal  balance  will  be  correspondingly  greater.
Conversely,  if an Obligor pays a fixed monthly  installment after its scheduled
due date, the portion of the payment  allocable to interest for the period since
the  preceding  payment was made will be greater than it would have been had the
payment been made as scheduled, and the portion of the payment applied to reduce
the unpaid principal balance will be  correspondingly  less. In either case, the
Obligor pays a fixed monthly installment until the final scheduled payment date,
at which time the amount of the final  installment  is increased or decreased as
necessary to repay the then outstanding principal balance.

         In the event of the prepayment in full (voluntarily or by acceleration)
of a Rule of 78's  Receivable,  under the terms of the  contract,  a "refund" or
"rebate"  will be made to the  Obligor  of the  portion  of the total  amount of
payments then due and payable under the contract  allocable to "unearned" add-on
interest, calculated in accordance with a method equivalent to the Rule of 78's.
If a Simple Interest  Receivable is prepaid,  rather than receive a rebate,  the
Obligor is required to pay interest only to the date of  prepayment.  The amount
of a rebate  under a Rule of 78's  Receivable  generally  will be less  than the
remaining scheduled payments of interest that would have been due under a Simple
Interest Receivable for which all payments were made on schedule.

         The Trust  will  account  for the Rule of 78's  Receivables  as if such
Receivables  provided for  amortization of the loan over a series of fixed level
payment monthly installments  ("Actuarial  Receivables").  Amounts received upon
prepayment  in  full  of a Rule  of  78's  Receivable  in  excess  of  the  then
outstanding  Principal  Balance of such Receivable and accrued  interest thereon
(calculated  pursuant to the  actuarial  method)  will not be passed  through to
Noteholders   but  will  be  paid  to  the  Servicer  as  additional   servicing
compensation.

                              YIELD CONSIDERATIONS

         All of the  Receivables  are prepayable at any time.  (For this purpose
"prepayments" include prepayments in full,  liquidations due to default, as well
as receipts of proceeds from physical  damage,  credit life and credit  accident
and health  insurance  policies and certain other  Receivables  repurchased  for
administrative  reasons.)  The rate of  prepayments  on the  Receivables  may be
influenced by a variety of economic,  social,  and other factors,  including the
fact that an Obligor  generally  may not sell or transfer the  Financed  Vehicle
securing a  Receivable  without  the consent of CPS.  In  addition,  the rate of
prepayments on the Receivables may be affected by the nature of the Obligors and
the Financed Vehicles

                                       37

<PAGE>



and servicing  decisions.  See "Risk  Factors-Nature of Obligors;  Servicing" in
this Prospectus  Supplement.  Any reinvestment  risks resulting from a faster or
slower  incidence of prepayment  of  Receivables  will be borne  entirely by the
Noteholders. See also "Description of the Notes and the Certificates -- Optional
Redemption" in this  Prospectus  Supplement  regarding the Servicer's  option to
purchase  the  Receivables  and redeem the Notes  when the  aggregate  principal
balance of the  Receivables  is less than or equal to 10% of the  Original  Pool
Balance.

                       POOL FACTORS AND OTHER INFORMATION

         The "Pool  Balance"  at any time  represents  the  aggregate  principal
balance of the Receivables at the end of the preceding  Collection Period, after
giving effect to all payments received from Obligors,  all payments and Purchase
Amounts  remitted  by CPS or the  Servicer,  as the  case  may be,  all for such
Collection  Period,  all losses realized on Receivables  liquidated  during such
Collection Period and any Cram Down Losses with respect to such Receivables. The
Pool Balance is computed by  allocating  payments to principal  and to interest,
with respect to Rule of 78's Receivables,  using the constant yield or actuarial
method,  and with  respect  to Simple  Interest  Receivables,  using the  simple
interest method.  The "Class A-1 Pool Factor" is a seven digit decimal which the
Servicer will compute each month  indicating the principal  balance of the Class
A-1 Notes as a fraction of the initial principal balance of the Class A-1 Notes.
The "Class A-2 Pool Factor" is a  seven-digit  decimal  which the Servicer  will
compute each month indicating the principal  balance of the Class A-2 Notes as a
fraction of the initial  principal balance of the Class A-2 Notes. The Class A-2
Pool Factor will be 1.0000000 as of the Closing Date; thereafter,  the Class A-2
Pool Factor will decline to reflect  reductions in the principal  balance of the
Class A-2 Notes. An individual  Noteholder's  share of the principal  balance of
the Class A-2  Notes is the  product  of (i) the  original  denomination  of the
Noteholder's  Note and (ii) the  Class  A-2 Pool  Factor.  The  "Class  A-3 Pool
Factor" is a  seven-digit  decimal  which the  Servicer  will compute each month
indicating  the  principal  balance of the Class A-3 Notes as a fraction  of the
initial principal balance of the Class A-3 Notes. The Class A-3 Pool Factor will
be 1.0000000 as of the Closing Date; thereafter,  the Class A-3 Pool Factor will
decline to reflect  reductions in the principal  balance of the Class A-3 Notes.
An individual Noteholder's share of the principal balance of the Class A-3 Notes
is the product of (i) the original  denomination  of the  Noteholder's  Note and
(ii) the Class A-3 Pool Factor.  [Other  Classes to be added.] Pool Factors will
be made available on or about the eighth business day of each month.

         Pursuant to the Indenture, the Noteholders will receive monthly reports
concerning the payments received on the Receivables,  the Pool Balance, the Pool
Factors and various other items of information. Noteholders of record during any
calendar year will be furnished information for tax reporting purposes not later
than the latest date permitted by law. See "Description of the Trust Documents -
Statements to Noteholders" in this Prospectus Supplement.

                                 USE OF PROCEEDS

         The net  proceeds  to be  received  by the Seller  from the sale of the
Notes will be applied to the  purchase of the CPS  Receivables  from CPS and the
[Affiliated Originator] Receivables from [Affiliated Originator]. CPS will apply
the net proceeds  received from the Seller to purchase new Contracts or to repay
debt incurred to purchase the Contracts.

                               THE SELLER AND CPS

         The  Seller  is a  wholly-owned  subsidiary  of  CPS.  The  Seller  was
incorporated  in the  State  of  California  in June of  1994.  The  Seller  was
organized for the limited  purpose of  purchasing  automobile  installment  sale
contracts from CPS and  transferring  such  receivables to third parties and any
activities  incidental to and necessary or convenient for the  accomplishment of
such purposes.  The principal  executive  offices of the Seller are located at 2
Ada, Suite 100, Irvine, California 92618; telephone (714)

                                       38

<PAGE>



753-6800.  For further information regarding the Seller and CPS, see "The Seller
and CPS" in the Prospectus.

                              THE STANDBY SERVICER

         If CPS is  terminated or resigns as Servicer,  Norwest Bank  Minnesota,
National  Association (in such capacity,  the "Standby  Servicer") will serve as
successor Servicer. The Standby Servicer will receive a fee on each Payment Date
for agreeing to stand by as successor  Servicer and for performing certain other
functions.  Such fee will be payable to the Standby  Servicer from the Servicing
Fee payable to CPS. If the Standby Servicer,  or any other entity serving at the
time as Standby  Servicer,  becomes  the  successor  Servicer,  it will  receive
compensation at a Servicing Fee Rate not to exceed 2.12% per annum.

                            DESCRIPTION OF THE NOTES

General

         The Notes will be issued pursuant to the terms of the Indenture, a form
of which has been filed as an exhibit to the Registration Statement.

         The Notes initially will be represented by notes registered in the name
of Cede as the nominee of The Depository Trust Company ("DTC"), and will only be
available in the form of  book-entries  on the records of DTC and  participating
members  thereof in  denominations  of $1,000.  All  references  to "holders" or
"Noteholders"  and to  authorized  denominations,  when used with respect to the
Notes,  shall  reflect  the  rights of  beneficial  owners  of the Notes  ("Note
Owners"),  and limitations  thereof, as they may be indirectly exercised through
DTC and its participating  members,  except as otherwise  specified herein.  See
"Registration of Notes and Certificates" in this Prospectus Supplement.

Payment of Interest

         On each Payment Date, the holders of record of the Class A-1 Notes (the
"Class A-1  Noteholders")  as of the  related  Record  Date will be  entitled to
receive,  pro rata,  interest  at the Class A-1 Note  Rate,  on the  outstanding
principal  balance  of the  Class  A-1  Notes as of the last day of the  related
Collection  Period,  based on the number of days elapsed from and  including the
preceding  Payment Date (or, in the case of the initial  Payment Date,  from and
including the Closing  Date) to but excluding the current  Payment Date. On each
Payment  Date,  the  holders  of record of the Class A-2 Notes  (the  "Class A-2
Noteholders")  as of the related  Record  Date will be entitled to receive,  pro
rata,  thirty  (30)  days of  interest  at the Class  A-2  Interest  Rate on the
outstanding  principal amount of the Class A-2 Notes at the close of business on
the last day of the related Collection Period. On each Payment Date, the holders
of record of the Class A-3 Notes (the "Class A-3 Noteholders") as of the related
Record Date will be entitled to receive,  pro rata, thirty (30) days of interest
at the Class A-3 Interest Rate on the outstanding  principal amount of the Class
A-3 Notes at the close of  business  on the last day of the  related  Collection
Period.  [Additional  classes,  if  any,  to  be  added].   Notwithstanding  the
foregoing, on the first Payment Date, the interest payable to the Noteholders of
record of each class of Notes will be an amount  equal to the product of (a) the
Interest  Rate  applicable  to such class of Notes,  (b) the  initial  principal
amount of such class of Notes and (c) a fraction  (i) the  numerator of which is
the number of days from and including the Closing Date through and including [ ]
14, 1997 and (ii) the  denominator of which is 360.  Interest on the Notes which
is due but not paid on any Payment Date will be payable on the next Payment Date
together with, to the extent permitted by law, interest on such unpaid amount at
the applicable Interest Rate.




                                       39

<PAGE>
Determination of LIBOR


         Pursuant to the Indenture,  the Indenture  Trustee will determine LIBOR
for purposes of  calculating  the Interest Rate for the Class A-3 Notes for each
given Collection  Period on the second business day prior to the commencement of
each Collection  Period (each, a "LIBOR  Determination  Date").  For purposes of
calculating  LIBOR,  a  business  day  means a  Business  Day and a day on which
banking  institutions  in the  City  of  London,  England  are not  required  or
authorized by law to be closed.

         "LIBOR"  means,  with  respect  to  any  Interest  Period,  the  London
interbank  offered  rate for deposits in U.S.  dollars  having a maturity of one
month commencing on the related LIBOR  Determination Date (the "Index Maturity")
which appears on Telerate Page 3750 as of 11:00 a.m., London time, on such LIBOR
Determination  Date. If such rate does not appear on the Telerate Page 3750, the
rate for that day will be determined on the basis of the rates at which deposits
in U.S. dollars, having the Index Maturity and in a principal amount of not less
than U.S.  $1,000,000,  are offered at approximately 11:00 a.m., London time, on
such LIBOR  Determination  Date to prime banks in the London interbank market by
the Reference  Banks.  The Indenture  Trustee will request the principal  London
office of each of such Reference Banks to provide a quotation of its rate. If at
least  two  such  quotations  are  provided,  the  rate  for the day will be the
arithmetic mean,  rounded upward,  if necessary,  to the nearest 1/100,000 of 1%
(0.0000001),  with five  one-millionths of a percentage point rounded upward, of
all such  quotations.  If fewer than two such quotations are provided,  the rate
for that day will be the arithmetic mean,  rounded upward, if necessary,  to the
nearest  1/100,000 of 1% (0.0000001),  with five  one-millionths of a percentage
point  rounded  upward,  of the offered per annum rates that one or more leading
banks in New York City,  selected by the  Indenture  Trustee,  are quoting as of
approximately  11:00 a.m., New York City time, on such LIBOR  Determination Date
to  leading  European  banks for United  States  dollar  deposits  for the Index
Maturity;  provided  that if the banks  selected as aforesaid are not quoting as
mentioned in this sentence,  LIBOR in effect for the applicable  Interest Period
will be LIBOR in effect for the previous Interest Period.

         "Telerate  Page 3750" means the display page so  designated  on the Dow
Jones  Telerate  Service  (or such other page as may  replace  that page on that
service for the purpose of displaying comparable rates or prices).

         "Reference Banks" means four major banks in the London interbank market
selected by the Master Servicer.

Payment of Principal

         Principal  of the Notes  will be  payable  on each  Payment  Date in an
amount equal to the Noteholders' Principal  Distributable Amount for the related
Collection Period. The "Noteholders' Principal Distributable Amount" is equal to
the product of (a) the  Noteholders'  Percentage of the Principal  Distributable
Amount and (b) any unpaid  portion  of the amount  described  in clause (a) with
respect to a prior Payment Date.

Mandatory Redemption

         [Each class of Notes will be redeemed in part on the Payment Date on or
immediately  following the last day of the Funding  Period in the event that any
portion of the Pre-Funded  Amount remains on deposit in the Pre-Funding  Account
after giving effect to the purchase of all Subsequent Receivables, including any
such purchase on such date (a "Mandatory  Redemption").  The aggregate principal
amount of each  class of Notes to be  redeemed  will be an amount  equal to such
class's pro rata share (based on the  respective  current  Principal  Balance of
each class of Notes and the  Certificate  Balance) of the  remaining  Pre-Funded
Amount on such date (such class's "Note Prepayment Amount").]

          [A  Note  Prepayment  Premium  will be  payable  by the  Trust  to the
Noteholders  of each class if the  Pre-Funded  Amount at the end of the  Funding
Period exceeds $100,000. The Note Prepayment

                                       40

<PAGE>



Premium  for a class of Notes  will  equal the  excess,  if any,  discounted  as
described  below,  of (i) the amount of interest that would have accrued on such
class's Note Prepayment Amount at the Interest Rate borne by such class of Notes
during the period  commencing  on and  including  the Payment Date on which such
class's Note Prepayment  Amount is required to be distributed to the Noteholders
of such class to but excluding [ ], in the case of the Class A-1 Notes,  [ ], in
the case of the Class A-2 Notes,  [ ] in the case of the Class A-3  Notes,  over
(ii) the  amount of  interest  that  would have  accrued  on such  class's  Note
Prepayment  Amount over the same period at a per annum rate of interest equal to
the bond equivalent  yield to maturity on the Record Date preceding such Payment
Date on the United  States  Treasury  Bill due [ ], in the case of the Class A-1
Notes,  the [ ]% United  States  Treasury Note due [ ], in the case of the Class
A-2 Notes,  the [ ]% United States Treasury Note due [ ], and in the case of the
Class A-3 Notes, the [ ]% United States Treasury Note due [ ]. Such excess shall
be  discounted  to present  value to such Payment Date at the  applicable  yield
described  in  clause  (ii)  above.  The  Trust's  obligation  to pay  the  Note
Prepayment Premiums shall be limited to funds which are received from the Seller
under the Sale and Servicing  Agreement [or an Affiliate Purchase  Agreement] as
liquidated damages for the failure to deliver Subsequent  Receivables.  No other
assets of the Trust will be  available  for the purpose of making such  payment.
[The  Credit  Enhancement  does not  guarantee  payment  of the Note  Prepayment
Premiums or the Note Prepayment Amounts,  although the [Credit Enhancement] does
guarantee  payment of the  Noteholders'  Interest  Distributable  Amount and the
Noteholders' Principal  Distributable Amount with respect to each class of Notes
on its  respective  Final  Scheduled  Payment  Date.] In  addition,  the ratings
assigned to the Notes by the Rating  Agencies do not address the likelihood that
the Note Prepayment Amounts or the Note Prepayment Premiums will be paid.]

Optional Redemption

         In order to avoid excessive  administrative  expense, the Servicer,  or
its  successor,  is permitted at its option to purchase from the Trust (with the
consent of the [Credit  Enhancer] if such purchase would result in a claim under
the [Credit  Enhancement] or any amount owing to the [Credit Enhancer] or on the
Certificates  would remain unpaid),  as of the last day of any month as of which
the then  outstanding  Pool Balance is equal to 10% or less of the Original Pool
Balance,  all  remaining  Receivables  at a price equal to the  aggregate of the
Purchase Amounts thereof as of such last day. Exercise of such right will effect
early retirement of the Notes. The Indenture Trustee will give written notice of
termination  to  each  Noteholder  of  record.  The  final  distribution  to any
Noteholder  will be made only upon surrender and  cancellation  of such holder's
Note at the office or agency of the Indenture Trustee specified in the notice of
termination. Any funds remaining with the Indenture Trustee, after the Indenture
Trustee has taken certain measures to locate a Noteholder and such measures have
failed, will be distributed to The American Red Cross.

                         DESCRIPTION OF THE CERTIFICATES

General

         The  Certificates  will be  issued  pursuant  to the terms of the Trust
Agreement,  a form of which has been  filed as an  exhibit  to the  Registration
Statement.

         The   Certificates   initially  will  be  represented  by  certificates
registered  in the name of Cede as the nominee of DTC and will only be available
in the form of  book-entries  on the  records of DTC and  participating  members
thereof  in   denominations   of  $1,000.   All   references   to  "holders"  or
"Certificateholders" and to authorized denominations,  when used with respect to
the  Certificates,  shall  reflect  the  rights  of  beneficial  owners  of  the
Certificates  ("Certificate  Owners"),  and limitations  thereof, as they may be
indirectly  exercised  through  DTC and its  participating  members,  except  as
otherwise specified herein. See "Registration of Notes and Certificates" in this
Prospectus Supplement.


                                       41

<PAGE>



         On each  Payment  Date,  the  Certificateholders  will,  subject to the
availability of funds, be entitled to  distributions  (the  "Certificateholders'
Interest  Distributable  Amount")  in an amount  equal to the amount of interest
accrued  on  the  Certificate   Balance  at  the  Pass-Through  Rate.   Interest
distributable  on a Payment Date will accrue from and  including  the  preceding
Payment Date (or, in the case of the initial  Payment Date, the Closing Date) to
but excluding the current  Payment Date and will be calculated on the basis of a
360-day year consisting of twelve 30-day months.  Interest  distributions due on
any Payment  Date but not  distributed  on such  Payment Date will be due on the
next Payment Date,  together  with  interest on such amount at the  Pass-Through
Rate  (to  the  extent   permitted  by  law).  See  "Description  of  the  Trust
Documents-Distributions" in this Prospectus Supplement.

         Principal of the  Certificates  will be payable on each Payment Date in
an amount equal to the  Certificateholders'  Principal  Distributable Amount for
the related Collection Period. The "Certificateholders'  Principal Distributable
Amount" is equal to the product of (a) the Certificateholder's Percentage of the
Principal  Distributable  Amount  and  (b)  any  unpaid  portion  of the  amount
described in clause (a) with respect to a prior Payment Date.

Mandatory Prepayment

         [The  Certificates will be prepaid in part, on a pro rata basis, on the
Payment Date on or  immediately  following the last day of the Funding Period in
the event that any portion of the  Pre-Funded  Amount  remains on deposit in the
Pre-Funding  Account  after  giving  effect to the  purchase  of all  Subsequent
Receivables, including any purchase on such date (a "Mandatory Prepayment"). The
aggregate  principal  amount of the Certificates to be prepaid will be an amount
equal to the Certificateholders' pro rata share (based on the respective current
Principal  Balance of each class of Notes and the  Certificate  Balance)  of the
remaining Pre-Funded Amount (the "Certificate Prepayment Amount").]

         [The Certificate Prepayment Premium will be payable by the Trust to the
Certificateholders  if the  Pre-Funded  Amount at the end of the funding  Period
exceeds $100,000.  The Certificate  Prepayment Premium will equal the excess, if
any,  discounted  as described  below,  of (i) the amount of interest that would
have  accrued on the  certificate  Prepayment  Amount at the  Pass-Through  Rate
during the period  commencing  on and  including  the Payment Date on which such
Certificate    Prepayment    Amount   is   required   to   be   distributed   to
Certificateholders  to but  excluding [ ], over (ii) the amount of interest that
would have accrued on such Certificate Prepayment Amount over the same period at
a per annum rate of interest equal to the bond  equivalent  yield to maturity on
the Record Date preceding  such Payment Date on the [ ]% United States  Treasury
Note due [ ]. Such excess shall be  discounted  to present value to such Payment
Date at the yield described in clause (ii) above. The Trust's  obligation to pay
the Certificate  Prepayment Premium shall be limited to funds which are received
from the  Seller  under  the  Sale and  Servicing  Agreement  [or an  Affiliated
Purchase  Agreement] as liquidated damages for the failure to deliver Subsequent
Receivables.  No other assets of the Trust will be available  for the purpose of
making such payment.  The [Credit Enhancement] does not guarantee payment of the
Certificate  Prepayment Amount or the Certificate  Prepayment Premium,  although
the  [Credit  Enhancement]  does  guarantee  payment of the  Certificateholders'
Interest   Distributable   Amount   and   the   Certificateholders'    Principal
Distributable  Amount on the Final  Scheduled  Payment  Date.  In addition,  the
ratings  assigned to the  Certificates by the Rating Agencies do not address the
likelihood that the Certificate  Prepayment Amount or the Certificate Prepayment
Premium will be paid.]

Optional Prepayment

         If the Seller or the  Servicer  exercises  its option to  purchase  the
Receivables when the aggregate  Principal Balance declines to 10% or less of the
Original Pool Balance,  Certificateholders  will receive an amount in respect of
the Certificates equal to the outstanding  Principal Balance of the Certificates
together with accrued interest at the Pass-Through Rate, which distribution will
effect early retirement

                                       42

<PAGE>



of the Certificates.  See "Description of the Trust Documents -- Termination" in
the accompanying Prospectus.

Subordination of the Certificates

         [No   distribution   of   interest  or   principal   will  be  made  to
Certificateholders  on any Payment Date until the Noteholders have been paid the
Noteholders'  Interest  Distributable  Amount  and  the  Noteholders'  Principal
Distributable  Amount for such Payment Date. This  subordination  is intended to
enhance the likelihood of timely  receipt by the  Noteholders of the full amount
of interest  and  principal  distributable  to them on each  Payment Date and to
afford  the  Noteholders  limited  protection  against  losses in respect of the
Receivables.]

                     REGISTRATION OF NOTES AND CERTIFICATES

         [The Notes and the  Certificates  will  initially be  registered in the
name of Cede & Co. ("Cede"),  the nominee of DTC. DTC is a limited-purpose trust
company  organized  under  the laws of the  State of New  York,  a member of the
Federal Reserve System, a "clearing  corporation"  within the meaning of the New
York Uniform Commercial Code, and a "clearing agency" registered pursuant to the
provisions  of Section 17A of the  Securities  Exchange Act of 1934, as amended.
DTC  accepts  securities  for  deposit  from  its  participating   organizations
("Participants")  and  facilitates  the clearance  and  settlement of securities
transactions   between   Participants  in  such  securities  through  electronic
book-entry changes in accounts of Participants, thereby eliminating the need for
physical movement of certificates.  Participants  include securities brokers and
dealers,  banks and trust  companies and clearing  corporations  and may include
certain other organizations. Indirect access to the DTC system is also available
to others such as banks, brokers, dealers and trust companies that clear through
or maintain a custodial  relationship  with a  Participant,  either  directly or
indirectly.    See   "Certain   Information   Regarding   the   Notes-Book-Entry
Registration" in the Prospectus.]

                       DESCRIPTION OF THE TRUST DOCUMENTS

         The  following  summary  describes  certain  terms  of  the  [Affiliate
Purchase  Agreement]  and the Purchase  Agreement,  the  Indenture and the Trust
Agreement  (together,  the "Trust Documents").  Forms of the [Affiliate Purchase
Agreement]  and  the  Trust  Documents  have  been  filed  as  exhibits  to  the
Registration  Statement.  A copy of the [Affiliate  Purchase  Agreement] and the
Trust Documents will be filed with the Commission  following the issuance of the
Securities.  The summary  does not purport to be complete and is subject to, and
qualified in its entirety by reference to, all the  provisions of the [Affiliate
Purchase Agreement] and the Trust Documents.  The following summary supplements,
the  description of the general terms and provisions of the [Affiliate  Purchase
Agreement] and the Trust  Documents (as such terms are used in the  accompanying
Prospectus)  set  forth in the  accompanying  Prospectus,  to which  description
reference is hereby made.

Sale and Assignment of Receivables; Subsequent Receivables

         On or  prior  to the  Closing  Date,  the  Seller  will  purchase  from
[Affiliated  Originator]  pursuant to an  agreement  (the  "[Affiliate  Purchase
Agreement]"),  without recourse,  except as provided in the [Affiliate  Purchase
Agreement],   [Affiliated  Originator's]  entire  interest  in  the  [Affiliated
Originator]  Receivables,   together  with  [Affiliated  Originator]'s  security
interests in the related Financed Vehicles. On or prior to the Closing Date, CPS
will, pursuant to the Purchase Agreement, sell and assign to the Seller, without
recourse,  except as provided in the Purchase Agreement,  its entire interest in
the CPS  Receivables,  together  with  its  security  interests  in the  related
Financed  Vehicles.  At the time of issuance of the Securities,  the Seller will
sell and assign to the Trust,  without  recourse  except as provided in the Sale
and Servicing Agreement,  its entire interest in the Receivables,  together with
its  security  interests  in the  Financed  Vehicles.  Each  Receivable  will be
identified in a schedule appearing as an exhibit to the

                                       43

<PAGE>



Purchase Agreement.  The Indenture Trustee will, concurrently with such sale and
assignment,  execute,  authenticate, and deliver the Securities to the Seller in
exchange  for  the   Receivables.   The  Seller  will  sell  the  Notes  to  the
Underwriters. See "Underwriting" in this Prospectus Supplement.

         In the  Purchase  Agreement,  CPS will  represent  and  warrant  to the
Seller,  among other things,  that (i) the information  provided in the Purchase
Agreement with respect to the Receivables  (including,  without limitation,  the
[Affiliated  Originator]  Receivables) is correct in all material respects; (ii)
at the  dates of  origination  of the  Receivables,  physical  damage  insurance
covering  each Financed  Vehicle was in effect in  accordance  with CPS's normal
requirements;  (iii) at the date of issuance of the Securities,  the Receivables
are free and clear of all security interests,  liens,  charges, and encumbrances
and no offsets,  defenses,  or  counterclaims  against Dealers or IFCs have been
asserted or threatened;  (iv) at the date of issuance of the Securities, each of
the  Receivables is or will be secured by a  first-priority  perfected  security
interest  in the  related  Financed  Vehicle  in  favor  of  CPS or  [Affiliated
Originator];  and (v) each Receivable,  at the time it was originated,  complied
and,  at the  date of  issuance  of the  Securities,  complies  in all  material
respects with applicable federal and state laws, including,  without limitation,
consumer credit, truth in lending, equal credit opportunity and disclosure laws.
As of the last day of the second (or, if CPS elects,  the first) month following
the  discovery  by  or  notice  to  the  Seller  and  CPS  of a  breach  of  any
representation  or warranty that materially and adversely  affects a Receivable,
unless the breach is cured, CPS will purchase such Receivable from the Trust for
the Purchase Amount.  The repurchase  obligation will constitute the sole remedy
available to the Noteholders,  the [Credit  Enhancer],  the Owner Trustee or the
Indenture Trustee for any such uncured breach.

         [During the Funding Period, on each Subsequent  Transfer Date,  subject
to the conditions described below, the Seller will sell and assign to the Trust,
without  recourse,  the Seller's entire  interest in the Subsequent  Receivables
designated by the Seller as of the related Subsequent Cutoff Date and identified
in a schedule  attached  to a  Subsequent  Transfer  Agreement  relating to such
Subsequent  Receivables executed on such date by the Seller. Upon the conveyance
of Subsequent  Receivables  to the Trust on a Subsequent  Transfer Date, (i) the
aggregate  Principal  Balance will  increase in an amount equal to the aggregate
principal  balances of the Subsequent  Receivables,  (ii) the Class A-1 Holdback
Amount  (described  under  "--Accounts"  below),  if any,  for  such  Subsequent
Transfer Date will be withdrawn  from the  Pre-Funding  Account and deposited in
the Class A-1 Holdback  Subaccount  (described under  "--Accounts"  below),  and
(iii) an amount equal to the  aggregate  principal  balances of such  Subsequent
Receivables less the Class A-1 Holdback Amount will be paid to or upon the order
of the Seller.]

         Any   conveyance   of   Subsequent   Receivables   is  subject  to  the
satisfaction,  on or  before  the  related  Subsequent  Transfer  Date,  of  the
following  conditions,   among  others:  (i)  each  such  Subsequent  Receivable
satisfies the eligibility  criteria  specified in the Purchase  Agreement;  (ii)
[Credit  Enhancer] (so long as no [Credit  Enhancer] Default shall have occurred
and be continuing)  shall in its absolute and sole  discretion have approved the
transfer  of  such  Subsequent  Receivables  to  the  Trust;  (iii)  as of  each
applicable  Subsequent  Cutoff Date, the  Receivables in the Trust together with
the Subsequent  Receivables  to be conveyed by the Seller as of such  Subsequent
Cutoff Date, meet the following criteria (computed based on the  characteristics
of the  Initial  Receivables  on the  Initial  Cutoff  Date  and any  Subsequent
Receivables on the related Subsequent Cutoff Date: [Conditions to be specified];
(iv) the Seller shall have  executed and  delivered to the Trust (with a copy to
the Indenture Trustee) a Subsequent Transfer Agreement conveying such Subsequent
Receivables  to the Trust  (including  a schedule  identifying  such  Subsequent
Receivables);  [(v) the Class  A-1  Holdback  Amount,  if any,  shall  have been
deposited in the Class A-1 Holdback  Subaccount  (described  under  "--Accounts"
below);] (vi) the Seller shall have delivered certain opinions of counsel to the
Indenture Trustee, the Owner Trustee,  [Credit Enhancer] and the Rating Agencies
with respect to the validity of the conveyance of such  Subsequent  Receivables;
and (vii) the Rating  Agencies  shall have each  notified the Seller,  the Owner
Trustee,  the Indenture Trustee and [Credit Enhancer] in writing that, following
the addition of all such Subsequent Receivables,  the Class A-1 Notes, the Class
A-2 Notes and the Class A-3 Notes [and the Certificates]  will be rated [ ] by [
].

                                       44

<PAGE>



         Subsequent  Receivables may have been originated by CPS at a later date
using credit  criteria  different from the criteria  applied with respect to the
Initial  Receivables.  See "Risk  Factors--The  Receivables  and the Pre-Funding
Account" and "The Receivables Pool" herein.]

         On or prior to the Closing Date [or each Subsequent  Closing Date], the
related Contracts will be delivered to the Indenture  Trustee as custodian,  and
the  Indenture  Trustee  thereafter  will  maintain  physical  possession of the
Receivables  except  as  may be  necessary  for  the  servicing  thereof  by the
Servicer.  The Receivables will not be stamped to show the ownership  thereof by
the Trust. However, CPS's and [Affiliated  Originator]'s  accounting records and
computer systems will reflect each sale and assignment of the Receivables to the
Seller, and Uniform Commercial Code ("UCC") financing statements reflecting such
sales  and  assignments  will be filed.  See  "Formation  of the  Trust" in this
Prospectus  Supplement  and "Certain  Legal Aspects of the  Receivables"  in the
Prospectus.

Accounts

         A segregated lock-box account will be established and maintained with [
] in the name of the Indenture Trustee for the benefit of the Noteholders[,  the
Certificateholders]  and the [Credit Enhancer],  into which all payments made by
Obligors on or with respect to the Receivables must be deposited by the Lock-Box
Processor   (the   "Lock-Box   Account").   See   "Description   of  the   Trust
Documents-Payments on Receivables" in the Prospectus. The Indenture Trustee will
also establish and maintain  initially with itself one or more accounts,  in the
name of the  Indenture  Trustee  on behalf of the  Noteholders  and the  [Credit
Enhancer],  into which all amounts previously  deposited in the Lock-Box Account
will be  transferred  within two Business  Days of the receipt of funds  therein
(the "Collection Account").  Upon receipt, the Servicer will deposit all amounts
received  by it in respect of the  Receivables  in the  Lock-Box  Account or the
Collection  Account.  The  Indenture  Trustee will also  establish  and maintain
initially with itself one or more accounts, in the name of the Indenture Trustee
on  behalf  of  the  Noteholders[,   the  Certificateholders]  and  the  [Credit
Enhancer],  from which all  distributions  with  respect to the  Securities  and
payments to the [Credit Enhancer] will be made (the "Distribution Account").

         [The Pre-Funding  Account will be maintained with the Indenture Trustee
and is  intended  solely to hold funds to be applied  by the  Indenture  Trustee
during the Funding Period to pay to the Seller the purchase price for Subsequent
Receivables.  Monies on deposit in the Pre-Funding Account will not be available
to cover losses on or in respect of the  Receivables.  On the Closing Date,  the
Pre-Funding  Account will be funded with the initial  Pre-Funded Amount from the
sale proceeds of the Securities. The Pre-Funded Amount will initially equal $[ ]
and, during the Funding  Period,  will be reduced by the [Class A Percentage] of
the Principal Balances of all Subsequent Receivables purchased by the Trust from
time to time in  accordance  with  the  provisions  of the  Sale  and  Servicing
Agreement.

         The Seller expects that the  Pre-Funded  Amount will be reduced to less
than  $100,000 by the [ ] Payment Date,  although no assurances  can be given in
this regard.  If any Pre-Funded Amount remains at the end of the Funding Period,
such amount will be distributed as a partial  prepayment to the  Securityholders
as  described   above  under  "--   Mandatory   Prepayment"   and   "--Mandatory
Redemption".]

         [The Seller will also  establish and maintain an account (the "Interest
Reserve  Account")  in the  name  of the  Indenture  Trustee  on  behalf  of the
Noteholders and Certificateholders. On the Closing Date, the Seller will deposit
an amount equal to the Requisite  Reserve Amount (as described  below) as of the
Closing Date in the Interest Reserve Account. On each of the [ ] and [ ] Payment
Dates,  funds on deposit in the Interest  Reserve Account which are in excess of
the Requisite  Reserve  Amount for such Payment Date will be withdrawn  from the
Interest  Reserve  Account  and  deposited  in  the  Distribution   Account  for
distribution  in  accordance  with the  priorities  set forth  under the heading
"Description  of the Trust  Documents - Distributions - Priority of Distribution
Amounts".]


                                       45

<PAGE>



         [The  "Requisite  Reserve  Amount" as of any date  during  the  Funding
Period will equal the  product of (i) the  difference  between (A) the  weighted
average of the Interest Rates for each class of Notes and the Pass-Through  Rate
(based  on the  outstanding  principal  amount  of each  class of Notes  and the
Certificate  Balance on such date) and (B) the assumed yield (2.5% per annum) of
investments  of funds  in the  Pre-Funding  Account,  divided  by 360,  (ii) the
Pre-Funded  Amount on such date and (iii) the number of days remaining until the
Payment Date in [ ].]

         [In  addition,  on any  Subsequent  Transfer Date a "Class A-1 Holdback
Amount" (as defined in the Sale and Servicing  Agreement,  and determined by the
amount, if any, by which the actual Principal Balance of Subsequent  Receivables
transferred  to the Trust on or prior to such date is less than the  amount  set
forth in a schedule of assumed amounts), if any, will be withheld from funds int
he Pre-  Funding  Account  that  would  otherwise  be paid to the Seller on such
Subsequent Transfer Date and will be deposited into a subaccount (the "Class A-1
Holdback  Subaccount") of the Spread Account.  The Class A-1 Holdback Subaccount
is intended to ensure that,  notwithstanding  a slower than expected delivery of
Subsequent Receivables by the Seller during the Funding Period, sufficient funds
will be available to retire the Class A-1 Notes on the Class A-1 Final Scheduled
Payment Date. Any funds in the Class A-1 Holdback  Subaccount  (less the amount,
if any,  required to be applied to reduce the principal balance of the Class A-1
Notes to zero on the Class A-1 Final Scheduled Payment Date) will be released to
CPS on the Payment Date on which the Class A-1 Notes are paid in full, and funds
in the  Class  A-1  Holdback  Subaccount  will not be  available  for any  other
purpose.]

         [The Collateral Agent will establish the Spread Account as a segregated
trust  account  at its  office or at  another  depository  institution  or trust
company.]

Servicing Compensation

         The  Servicer  will be entitled to receive  the  Servicing  Fee on each
Payment Date,  equal to the product of one-twelfth of the Servicing Fee Rate and
the Pool  Balance  as of the  close of  business  on the last day of the  second
preceding Collection Period;  provided,  however, that with respect to the first
Payment Date,  the Servicing  Fee will equal the product of  one-twelfth  of the
Servicing  Fee Rate and the Pool  Balance as of the Cutoff Date (the  "Servicing
Fee"). So long as CPS is Servicer,  a portion of the Servicing Fee, equal to the
Standby Fee, will be payable to the Standby Servicer for agreeing to stand by as
successor  Servicer and for performing  certain other functions.  If the Standby
Servicer,  or any other entity serving at the time as Standby Servicer,  becomes
the successor Servicer, it will receive compensation at a Servicing Fee Rate not
to  exceed  [ %] per  annum.  See  "The  Standby  Servicer"  in this  Prospectus
Supplement.  The Servicer will also collect and retain, as additional  servicing
compensation, any late fees, prepayment charges and other administrative fees or
similar charges allowed by applicable law with respect to the  Receivables,  and
will be  entitled  to  reimbursement  from the  Trust for  certain  liabilities.
Payments by or on behalf of Obligors  will be allocated  to scheduled  payments,
late fees and other charges and  principal  and interest in accordance  with the
Servicer's  normal practices and procedures.  The Servicing Fee will be paid out
of collections from the Receivables, prior to distributions to Noteholders.

         The Servicing Fee and additional servicing compensation will compensate
the  Servicer  for  performing  the  functions  of a  third  party  servicer  of
automotive  receivables  as an  agent  for  their  beneficial  owner,  including
collecting and posting all payments,  responding to inquiries of Obligors on the
Receivables,  investigating delinquencies,  sending payment coupons to Obligors,
reporting tax  information to Obligors,  paying costs of disposition of defaults
and policing the collateral. The Servicing Fee also will compensate the Servicer
for  administering  the  Receivables,  including  accounting for collections and
furnishing  monthly  and annual  statements  to the  Indenture  Trustee  and the
[Credit  Enhancer] with respect to distributions  and generating  federal income
tax information.  The Servicing Fee also will reimburse the Servicer for certain
taxes,  accounting  fees,  outside auditor fees, data processing costs and other
costs incurred in connection with administering the Receivables.

                                       46

<PAGE>




Distributions

         No later than 10:00 a.m., Minneapolis time, on each Determination Date,
the  Servicer  will  inform the  Indenture  Trustee  of the amount of  aggregate
collections on the Receivables, and the aggregate Purchase Amount of Receivables
to be repurchased by CPS or to be purchased by the Servicer,  in each case, with
respect to the related Collection Period.

         The Servicer will determine prior to such  Determination Date the Total
Distribution  Amount,  the Noteholders'  Interest  Distributable  Amount and the
Noteholders' Principal Distributable Amount.

         The  "Determination  Date"  applicable  to any Payment Date will be the
earlier of (i) the seventh  Business  Day of the month of such  Payment Date and
(ii) the fifth Business Day preceding such Payment Date.

         Determination of Total  Distribution  Amount.  The "Total  Distribution
Amount" for a Payment Date (being the funds  available for  distribution  to the
Securityholders  with  respect  to such  Payment  Date in  accordance  with  the
priorities  described  below)  will be the  sum of the  following  amounts  with
respect to the preceding  Collection Period: (i) all collections on Receivables;
(ii) all  proceeds  received  during  the  Collection  Period  with  respect  to
Receivables that became Liquidated  Receivables  during the Collection Period in
accordance  with  the  Servicer's  customary  servicing  procedures,  net of the
reasonable expenses incurred by the Servicer in connection with such liquidation
and any amounts required by law to be remitted to the Obligor on such Liquidated
Receivable  ("Liquidation Proceeds") in accordance with the Servicer's customary
servicing procedures;  (iii) proceeds from Recoveries with respect to Liquidated
Receivables;  (iv) any amount  withdrawn from the Interest  Reserve  Account for
deposit in the Collection  Account with respect to such Payment  Date[;  and (v)
earnings on investments of funds in the Collection  Account and the  Pre-Funding
Account during the related  Collection  Period,  and (v) the Purchase  Amount of
each  Receivable  that was repurchased by CPS or purchased by the Servicer as of
the last day of the related Collection Period.

         "Liquidated   Receivable"   means  a  Receivable  (i)  which  has  been
liquidated by the Servicer through the sale of the Financed Vehicle, or (ii) for
which the related Financed Vehicle has been repossessed and 90 days have elapsed
since the date of such repossession,  or (iii) as to which an Obligor has failed
to make more than 90% of a scheduled payment of more than ten dollars for 120 or
more days as of the end of a  Collection  Period,  or (iv) with respect to which
proceeds have been received  which, in the Servicer's  judgment,  constitute the
final amounts recoverable in respect of such Receivable.

         "Purchase Amount" means,  with respect to a Receivable,  the amount, as
of the close of business  on the last day of a  Collection  Period,  required to
prepay in full such Receivable under the terms thereof including interest to the
end of the month of purchase.

         "Principal Balance" of a Receivable, as of the close of business on the
last day of a Collection Period,  means the amount financed minus the sum of the
following  amounts  without  duplication:  (i) in the  case  of a Rule  of  78's
Receivable,  that portion of all Scheduled  Receivable  Payments  received on or
prior to such day allocable to principal  using the actuarial or constant  yield
method;  (ii) in the case of a Simple Interest  Receivable,  that portion of all
Scheduled  Receivable  Payments  received on or prior to such day  allocable  to
principal  using the Simple Interest  Method;  (iii) any payment of the Purchase
Amount with respect to the Receivable allocable to principal; (iv) any Cram Down
Loss in  respect  of such  Receivable;  and  (v) any  prepayment  in full or any
partial prepayment applied to reduce the Principal Balance of the Receivable.

         "Recoveries" means, with respect to a Liquidated Receivable, the monies
collected  from whatever  source,  during any  Collection  Period  following the
Collection Period in which such Receivable became

                                       47

<PAGE>



a Liquidated  Receivable,  net of the reasonable  costs of liquidation  plus any
amounts required by law to be remitted to the Obligor.

         "Scheduled Receivable Payment" means, for any Collection Period for any
Receivable,  the amount  indicated in such  Receivable as required to be paid by
the Obligor in such  Collection  Period  (without giving effect to deferments of
payments granted to Obligors by the Servicer  pursuant to the Sale and Servicing
Agreement  or  any  rescheduling  of  payments  in  any  insolvency  or  similar
proceedings).

         Calculation of Distribution  Amounts.  The Noteholders will be entitled
to receive the "Noteholders'  Distributable Amount" with respect to each Payment
Date.  The  "Noteholders'  Distributable  Amount" with respect to a Payment Date
will  be an  amount  equal  to the  sum  of:  (i)  the  "Noteholders'  Principal
Distributable  Amount",   consisting  of  the  Noteholders'  Percentage  of  the
following:  (a) the principal portion of all Scheduled  Receivable  Payments due
during the  preceding  Collection  Period and all prior  Collection  Periods and
received during the preceding  Collection Period on Rule of 78's Receivables and
all payments of principal  received on Simple Interest  Receivables  during such
Collection Period; (b) the principal portion of all prepayments  received during
the  preceding  Collection  Period;  (c)  the  portion  of the  Purchase  Amount
allocable  to  principal  of each  Receivable  that  was  repurchased  by CPS or
purchased  by the  Servicer  in each  case as of the last  day of the  preceding
Collection  Period and at the option of the  [Credit  Enhancer],  the  Principal
Balance of each  Receivable  that was required to be but was not so purchased or
repurchased  (except  to the  extent  included  in (a) and (b)  above);  (d) the
Principal  Balance of each  Liquidated  Receivable  which became such during the
preceding  Collection  Period  (except  to the  extent  included  in (a) and (b)
above);  and (e) the aggregate  amount of Cram Down Losses that occurred  during
the  preceding  Collection  Period (a "Cram Down Loss"  means with  respect to a
Receivable,  if a court of appropriate  jurisdiction in an insolvency proceeding
has  issued an order  reducing  the amount  owed on a  Receivable  or  otherwise
modifying or  restructuring  the Scheduled  Receivable  Payments to be made on a
Receivable,  an amount  equal to such  reduction  in  Principal  Balance of such
Receivable or the net present value (using as the discount rate the lower of the
contract  rate or the rate of interest  specified by the court in such order) of
the  Scheduled  Receivable  Payments as so  modified;  a Cram Down Loss shall be
deemed to have  occurred on the date of issuance of such order) (the amounts set
forth in (a)  through  (e),  the  "Principal  Distributable  Amount");  (ii) the
"Noteholders' Interest  Distributable  Amount",  consisting of thirty (30) days'
interest at the applicable  Note Rate on the principal  balance of each Class of
Notes as of the  close of  business  on the last day of the  related  Collection
Period;  provided,  however,  that on the first Payment Date,  the  Noteholders'
Interest  Distributable  Amount will include  interest  from and  including  the
Closing  Date  through  and  including  [ ] 14,  199[ ]; (iii) the  Noteholders'
Principal  Carryover  Shortfall;  plus (iv) the Noteholders'  Interest Carryover
Shortfall..

         On  the  Final  Scheduled  Payment  Date,  the  Noteholders'  Principal
Distributable  Amount will equal the then outstanding  principal  balance of the
Notes.

         The  "Noteholders'  Percentage"  will be [ %] until the Notes have been
paid in full and, thereafter, will be zero. Principal payments on the Notes will
be applied on each Payment Date, sequentially, to pay principal of the Class A-1
Notes, the Class A-2 Notes and the Class A-3 Notes [and the Class [ ] Notes,] in
that order,  until the respective  principal  amount of each such Class of Notes
has been paid in full.

         [On each Payment Date on or after the Notes have been paid in full, the
Certificateholders   will  be  entitled  to  receive  the   "Certificateholders'
Distributable  Amount".  The  "Certificateholders'  Distributable  Amount"  with
respect  to a  Payment  Date  will be an  amount  equal  to the sum of : (i) the
"Certificateholders'  Principal  Distributable Amount" in an amount equal to the
Certificateholders'  Percentage of the Principal  Distributable  Amount for such
Payment Date;  (ii) the  "Certificateholders'  Interest  Distributable  Amount",
consisting  of 30 days  interest  at the  Pass-Through  Rate on the  Certificate
Balance as of the last day of the related Collections Period; provided,  however
that on the first Payment

                                       48

<PAGE>



Date,  the  Certificateholders'   Interest  Distributable  Amount  will  include
interest  from and  including  the Closing  Date  through and  including [ ] 14,
199[]; (iii) the  Certificateholders'  Principal Carryover Shortfall;  plus (iv)
the  Certificateholders'  Interest  Carryover  Shortfall.  Distributions  to the
Certificateholders  will be paid  to the  extent  of the  portion  of the  Total
Distribution  Amount  remaining  after  payment of items (i) through (vii) under
"-Priority of Distribution Amounts". See "-Distributions" herein.]

         On the Final Scheduled Payment Date, the Certificateholders'  Principal
Distributable Amount will equal the then outstanding Certificate Balance.

         The "Certificateholders' Percentage" will be [      %].

          Priority of  Distribution  Amounts.  On each  Determination  Date, the
Servicer will calculate the amount to be distributed to the Noteholders.

         On each Payment Date,  the Indenture  Trustee  (based on the Servicer's
determination made on the related  Determination  Date) shall make the following
distributions in the following order of priority:

                  [(i) to the Servicer,  from the Total Distribution Amount, the
         Servicing  Fee and all  unpaid  Servicing  Fees from  prior  Collection
         Periods;  provided,  however,  that as long as CPS is the  Servicer and
         Norwest Bank Minnesota,  National Association, is the Standby Servicer,
         the Indenture Trustee will first pay to the Standby Servicer out of the
         Servicing Fee  otherwise  payable to CPS an amount equal to the Standby
         Fee;

                  (ii) in the  event the  Standby  Servicer  or any other  party
         becomes the successor  Servicer,  to the Standby Servicer or such other
         successor  servicer,  from the Total Distribution Amount (as such Total
         Distribution Amount has been reduced by payments pursuant to clause (i)
         above),  to the extent not previously paid by the predecessor  Servicer
         pursuant to the Sale and  Servicing  Agreement,  reasonable  transition
         expenses  (up to a maximum of $50,000)  incurred in acting as successor
         Servicer;

                  (iii) to the Indenture Trustee and the Owner Trustee, from the
         Total Distribution  Amount (as such Total Distribution  Amount has been
         reduced by payments  pursuant to clauses (i) and (ii) above),  the fees
         payable  thereto for services  pursuant to the  Indenture and the Trust
         Agreement  (the "Trustee Fee") and  reasonable  out-of-pocket  expenses
         thereof,  (including  counsel fees and expenses) and all unpaid Trustee
         Fees  and  all  unpaid  reasonable  out-of-pocket  expenses  (including
         counsel fees and expenses)  from prior  Collection  Periods;  provided,
         however,  that unless an Event of Default  shall have  occurred  and be
         continuing,  expenses payable to the Indenture Trustee pursuant to this
         clause (iii) and expenses  payable to the Collateral  Agent pursuant to
         clause (iv) below shall be limited to a total of $50,000 per annum;

                  (iv) to the  Collateral  Agent,  from the  Total  Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         pursuant to clauses (i) through  (iii)  above),  all fees and  expenses
         payable to the Collateral Agent with respect to such Payment Date;

                  (v) to the Noteholders, from the Total Distribution Amount (as
         such Total Distribution Amount has been reduced by payments pursuant to
         clauses (i) through (iv) above) the Noteholders' Interest Distributable
         Amount and any  Noteholders'  Interest  Carryover  Shortfall  as of the
         close of the preceding Payment Date;

                  (vi) to the Noteholders,  from the Total  Distribution  Amount
         (as such  Total  Distribution  Amount  has  been  reduced  by  payments
         pursuant to clauses (i) through (v) above),

                                       49

<PAGE>



          the Noteholders'  Principal  Distributable Amount and any Noteholders'
          Principal Carryover Shortfall as of the close of the preceding Payment
          Date;

                    (vii)  to the  Certificateholders,  the  Certificateholders'
          Interest Distributable Amount;

                    (viii) to the  Certificateholders,  the  Certificateholders'
          Principal Distributable Amount (as defined herein);

                    (ix) to the [Credit  Enhancer],  from the Total Distribution
          Amount (as such Total Distribution Amount has been reduced by payments
          made  pursuant to clauses (i) through (vi) above),  any amounts due to
          the [Credit Enhancer] under the terms of the Trust Agreement and under
          the [Credit Enhancement] Agreement; and

                    (x) to the  Collateral  Agent,  for deposit  into the Spread
          Account, the remaining Total Distribution Amount, if any;

                    (xi) to the  Owner  Trustee  or as  specified  in the  Trust
          Documents, any remaining funds.]

         For  purposes  hereof,  the  following  terms shall have the  following
meanings:

         "Certificateholders'  Interest Carryover Shortfall" means, with respect
to  any  Payment   Date,   the  excess  of  the   Certificateholders'   Interest
Distributable  Amount for the preceding Payment Date, over the amount in respect
of interest on the Certificates that was actually  deposited in the Distribution
Account on such  preceding  Payment Date,  plus interest on such excess,  to the
extent  permitted by law, at the Pass- Through Rate from such preceding  Payment
Date to be excluding the current Payment Date.

         "Certificateholders'  Principal  Carryover  Shortfall" means, as of the
close of any  Payment  Date,  the  excess of the  Certificateholders'  Principal
Distributable  Amount for the preceding Payment Date, over the amount in respect
of principal  that was actually  deposited in the  Distribution  Account on such
Payment Date.

         "Noteholders'  Interest Carryover  Shortfall" means, as of the close of
any Payment Date, the excess of the Noteholders'  Interest  Distributable Amount
for such Payment Date,  plus any  outstanding  Noteholders'  Interest  Carryover
Shortfall  from the preceding  Payment Date,  plus interest on such  outstanding
Noteholders'  Interest Carryover  Shortfall,  to the extent permitted by law, at
the  applicable  Interest  Rate from such  preceding  Payment  Date  through the
current Payment Date, over the amount of interest distributed to the Noteholders
on such current Payment Date.

         "Noteholders'  Principal Carryover Shortfall" means, as of the close of
any Payment Date, the excess of the Noteholders' Principal  Distributable Amount
plus  any  outstanding  Noteholders'  Principal  Carryover  Shortfall  from  the
preceding  Payment  Date  over  the  amount  of  principal  distributed  to  the
Noteholders on such current Payment Date.

         On the  third  business  day  prior to a Payment  Date,  the  Indenture
Trustee will determine,  based on a certificate from the Servicer, whether there
are amounts sufficient,  after payment of amounts as set forth in the priorities
of distribution in the Indenture,  to distribute the Noteholders'  Distributable
Amount.

         [The Spread Account.  As part of the  consideration for the issuance of
the [Credit Enhancement],  the Seller has agreed to cause to be established with
[ ] (in such capacity, the "Collateral Agent") an account (the "Spread Account")
for the benefit of the [Credit  Enhancer] and the Indenture Trustee on behalf of
the Noteholders.  Any portion of the Total Distribution  Amount remaining on any
Payment  Date  after  payment of all fees and  expenses  due on such date to the
Servicer, the Standby

                                       50

<PAGE>



Servicer,  the Indenture  Trustee and the Collateral Agent and all principal and
interest payments due to the Noteholders on such Payment Date, will be deposited
in the Spread  Account and held by the  Collateral  Agent for the benefit of the
[Credit Enhancer] and the Indenture Trustee on behalf of the Noteholders.  If on
any Payment  Date,  the Total  Distribution  Amount is  insufficient  to pay all
distributions required to be made on such day pursuant to priorities (i) through
(vii) under "-Priority of Distribution Amounts",  then amounts on deposit in the
Spread  Account  will be applied to pay the  amounts  due on such  Payment  Date
pursuant to such priorities (i) through (vii).

         Amounts  on deposit in the  Spread  Account on any  Payment  Date which
(after all payments required to be made on such Payment Date have been made) are
in excess of the Requisite Amount will be released to the  Certificateholders on
such Payment Date.

         So long as a [Credit  Enhancer]  Default shall not have occurred and be
continuing,  the  [Credit  Enhancer]  will be  entitled  to exercise in its sole
discretion  all  rights  under the master  spread  account  agreement  among the
Seller,  the [Credit  Enhancer],  the Indenture Trustee and the Collateral Agent
(the "Master Spread Account  Agreement")  with respect to the Spread Account and
any  amounts on deposit  therein  and will have no  liability  to the  Indenture
Trustee  or the  Noteholders  for the  exercise  of  such  rights.  The  [Credit
Enhancer] (so long as a [Credit Enhancer] Default shall not have occurred and be
continuing)  may, with the written consent of CPS, the Seller and the Collateral
Agent but without the consent of the Indenture Trustee or any Noteholder, reduce
the Requisite  Amount or modify any term of the Master Spread Account  Agreement
(including  terminating  the Master Spread  Account  Agreement and releasing all
funds on deposit in the Spread  Account).  Because the  Requisite  Amount or the
existence  of the Spread  Account may be modified or  terminated  by the [Credit
Enhancer] as described above, there is no assurance that funds will be available
in the Spread  Account to pay principal of or interest on the Notes in the event
that  collections  on the  Receivables  and other  amounts  available  under the
Indenture are  insufficient to make any distribution of principal of or interest
on the Notes on any Payment Date.

Events of Default

         [Unless  a  [Credit  Enhancer]  Default  shall  have  occurred  and  be
continuing, "Events of Default" under the Indenture will consist of those events
defined in the Insurance Agreement as [Credit  Enhancement] Cross Defaults,  and
will  constitute  an Event of Default  under the  Indenture  only if the [Credit
Enhancer]  shall  have  delivered  to the  Indenture  Trustee a  written  notice
specifying that any such Insurance Agreement Indenture Cross Default constitutes
an Event of Default under the Indenture.  A "[Credit Enhancement] Cross Default"
may result from: (i) a demand for payment under the [Credit  Enhancement];  (ii)
an Insolvency Event (as defined  herein);  (iii) the Trust becomes taxable as an
association  (or  publicly  traded  partnership)  taxable as a  corporation  for
federal or state  income tax  purposes;  (iv) the sum of the Total  Distribution
Amount with respect to any Payment Date plus the amount (if any)  available from
certain collateral  accounts maintained for the benefit of the [Credit Enhancer]
is less than the sum of the amounts described in clauses (i) through (vii) under
"Description of the Notes [and the Certificates]-Distributions"  herein; and (v)
any failure to observe or perform in any material  respect any other  covenants,
representation,  warranty  or  agreements  of the  Trust in the  Indenture,  any
certificate or other writing delivered in connection therewith, and such failure
continues  for 30 days  after  written  notice  of  such  failure  or  incorrect
representation or warranty has been given to the Trust and the Indenture Trustee
by the [Credit Enhancer].]

         Upon the  occurrence  of an Event of Default,  and so long as a [Credit
Enhancer]  Default  shall  not have  occurred  and be  continuing,  the  [Credit
Enhancer]  will have the right but not the  obligation,  to cause the  Indenture
Trustee to liquidate the Trust Assets, in whole or in part, on any date or dates
following  the  acceleration  of the Notes due to such  Event of  Default as the
[Credit  Enhancer],  in its sole discretion,  shall elect, and to distribute the
proceeds of such liquidation in accordance with the terms of the Indenture.  The
[Credit Enhancer] may not, however, cause the Indenture Trustee to liquidate the
Trust Assets, in whole or in part, if the proceeds of such liquidation would not
be sufficient to pay all

                                       51

<PAGE>



outstanding  principal and accrued  interest on the Notes,  unless such Event of
Default  arose  from a claim  being  made on the  [Credit  Enhancement]  or from
certain events of  bankruptcy,  insolvency,  receivership  or liquidation of the
Trust.  Following the occurrence of any Event of Default,  the Indenture Trustee
will continue to submit claims as necessary under the [Credit  Enhancement]  for
any shortfalls in the scheduled  payments on the Notes,  except that the [Credit
Enhancer],  in its sole  discretion,  may elect to pay all or any portion of the
outstanding  amount of the Notes,  plus accrued interest  thereon.  See ["Credit
Enhancement"] herein.

Statements to Securityholders

         On each  Payment  Date,  the  Indenture  Trustee will include with each
distribution  to each  Noteholder  [and  Certificateholder]  of record as of the
close of business on the  applicable  Record Date and each Rating Agency that is
currently  rating the Notes [or the  Certificates] a statement  (prepared by the
Servicer) setting forth the following  information with respect to the preceding
Collection Period, to the extent applicable:  (i) the amount of the distribution
allocable  to  principal  of the  Notes;  (ii) the  amount  of the  distribution
allocable to interest on the Notes [and the Certificates,  respectively];  (iii)
the Pool  Balance  and the Pool  Factor for each Class of  Securities  as of the
close of business on the last day of the preceding  Collection Period;  (iv) the
aggregate  principal  balance  of each  Class of  Securities  as of the close of
business on the last day of the preceding Collection Period, after giving effect
to payments  allocated to principal  reported under (i) above; (v) the amount of
the Servicing  Fee paid to the Servicer  with respect to the related  Collection
Period  (inclusive of the Standby Fee), the amount of any unpaid  Servicing Fees
and the change in such  amount  from that of the prior  Payment  Date;  (vi) the
amount of the Noteholders'  Interest  Carryover  Shortfall,  if applicable,  and
Noteholders'    Principal    Carryover    Shortfall,    if   applicable,    [the
Certificateholders'   Interest  Carryover  Shortfall,  if  applicable,  and  the
Certificateholders'  Principal  Carryover  Shortfall,  if  applicable,]  on such
Payment  Date and the change in such  amounts  from  those on the prior  Payment
Date;  (vii) the amount paid to the Noteholders  under the [Credit  Enhancement]
for such Payment Date; (viii) the amount  distributable to the [Credit Enhancer]
on such Payment Date;  (ix) the aggregate  amount in the Spread  Account and the
change  in such  amount  from the  previous  Payment  Date;  (x) the  number  of
Receivables  and the  aggregate  gross  amount  scheduled  to be  paid  thereon,
including unearned finance and other charges, for which the related Obligors are
delinquent in making  scheduled  payments  between 31 and 59 days and 60 days or
more;  (xi)  the  number  and  the  aggregate  Purchase  Amount  of  Receivables
repurchased  by CPS or  purchased  by the  Servicer;  and (xii)  the  cumulative
Principal  Balance of all Receivables that have become  Liquidated  Receivables,
net of Recoveries, during the period from the Cutoff Date to the last day of the
related Collection Period.

         Each amount set forth  pursuant to subclauses  (i),  (ii), (v) and (vi)
above shall be expressed in the  aggregate  and as a dollar amount per $1,000 of
original principal balance of a Certificate.

         Within the prescribed  period of time for tax reporting  purposes after
the end of  each  calendar  year  during  the  term of the  Sale  and  Servicing
Agreement, the Indenture Trustee will mail to each person who at any time during
such calendar year shall have been a Securityholder  and received any payment on
such holder's Securities,  a statement (prepared by the Servicer) containing the
sum of the amounts described in (i), (ii) and (v) above for the purposes of such
Securityholder's  preparation of federal income tax returns. See "Description of
the Notes [and the  Certificates]-Statements  to  Securityholders"  and "Certain
Federal Income Tax Consequences" in the Prospectus.

Evidence as to Compliance

         The  Sale  and  Servicing   Agreement  will  provide  that  a  firm  of
independent  certified public  accountants will furnish to the Indenture Trustee
and the [Credit Enhancer] on or before July 31 of each year,  beginning July 31,
[ ], a report as to compliance by the Servicer during the preceding twelve

                                       52

<PAGE>



months ended March 31 with certain  standards  relating to the  servicing of the
Receivables (or in the case of the first such  certificate,  the period from the
Cutoff Date to July 31, [ ]).

         The Sale and Servicing  Agreement will also provide for delivery to the
Indenture Trustee and the [Credit Enhancer],  on or before July 31 of each year,
commencing  July 31, [ ] of a  certificate  signed by an officer of the Servicer
stating that the  Servicer  has  fulfilled  its  obligations  under the Sale and
Servicing Agreement throughout the preceding twelve months ended March 31 or, if
there has been a default in the fulfillment of any such  obligation,  describing
each such default (or in the case of the first such certificate, the period from
the Cutoff Date to July 31, [ ]). The Servicer has agreed to give the  Indenture
Trustee and the [Credit Enhancer] notice of any Events of Default under the Sale
and Servicing Agreement.

         Copies  of  such  statements  and   certificates  may  be  obtained  by
Securityholders by a request in writing addressed to the Indenture Trustee.

Certain Matters Regarding the Servicer

         The Sale and Servicing Agreement will provide that the Servicer may not
resign  from its  obligations  and duties as  Servicer  thereunder  except  upon
determination that its performance of such duties is no longer permissible under
applicable  law  and  with  the  consent  of  the  [Credit  Enhancer].  No  such
resignation  will become  effective  until a successor  servicer has assumed the
servicing obligations and duties under the Sale and Servicing Agreement.  In the
event CPS resigns as Servicer or is terminated as Servicer, the Standby Servicer
has  agreed  pursuant  to the  Servicing  Assumption  Agreement  to  assume  the
servicing obligations and duties under the Sale and Servicing Agreement.

         The Sale and Servicing  Agreement will further provide that neither the
Servicer nor any of its directors, officers, employees, and agents will be under
any  liability  to the Trust or the  Noteholders  for  taking  any action or for
refraining from taking any action pursuant to the Sale and Servicing  Agreement,
or for errors in judgment;  provided, however, that neither the Servicer nor any
such person will be  protected  against any  liability  that would  otherwise be
imposed  by reason  of  willful  misfeasance,  bad  faith or  negligence  in the
performance  of duties or by reason of reckless  disregard  of  obligations  and
duties thereunder.  In addition,  the Sale and Servicing  Agreement will provide
that the Servicer is under no obligation to appear in, prosecute,  or defend any
legal action that is not incidental to its servicing  responsibilities under the
Sale and Servicing Agreement and that, in its opinion, may cause it to incur any
expense or liability.

         Under the circumstances  specified in the Sale and Servicing  Agreement
any entity into which the Servicer may be merged or consolidated,  or any entity
resulting from any merger or  consolidation to which the Servicer is a party, or
any entity succeeding to the business of the Servicer which corporation or other
entity in each of the foregoing  cases assumes the  obligations of the Servicer,
will be the successor of the Servicer under the Sale and Servicing Agreement.

         The Servicer is retained for an initial term  commencing on the Closing
Date and ending on [ ], which term may be extended in ninety day  increments  by
the [Credit Enhancer].  In the absence of an Event of Default under the Sale and
Servicing  Agreement,  the [Credit Enhancer] has agreed to extend such term. See
"Description of the Notes [and the  Certificates]-Certain  Matters Regarding the
Servicer" in the Prospectus.

                                       53

<PAGE>




Servicer Termination Events

         Any of the  following  events will  constitute a "Servicer  Termination
Event" under the Sale and Servicing  Agreement:  (i) any failure by the Servicer
to deliver to the Indenture Trustee for distribution to the  Securityholders any
required payment,  which failure continues  unremedied for two Business Days, or
any failure to deliver to the Indenture Trustee the annual accountants'  report,
the annual  statement as to compliance or the statement to the  Securityholders,
in each case,  within  five days of the date it is due;  (ii) any failure by the
Servicer duly to observe or perform in any material  respect any other  covenant
or agreement in the Sale and Servicing  Agreement  which failure  materially and
adversely affects the rights of the related  Securityholders  (without regard to
the  availability  of  funds  from  the  [Credit   Enhancement])  and  continues
unremedied for 30 days after the giving of written notice of such failure (1) to
the Servicer or the Seller,  as the case may be, by the [Credit  Enhancer] or by
the Indenture Trustee, or (2) to the Servicer or the Seller, as the case may be,
and to the Indenture  Trustee and the [Credit  Enhancer] by the holders of Notes
evidencing not less than 25% of the outstanding  principal balance of the Notes;
[or,  after  the  Notes  have been paid in full,  the  holders  of  Certificates
evidencing not less than 25% of the  Certificate  Balance,] (iii) certain events
of insolvency,  readjustment of debt,  marshaling of assets and liabilities,  or
similar proceedings with respect to the Servicer or, so long as CPS is Servicer,
of any of its affiliates, and certain actions by the Servicer, the Seller or, so
long as CPS is Servicer,  of any of its  affiliates,  indicating its insolvency,
reorganization  pursuant to  bankruptcy  proceedings,  or  inability  to pay its
obligations;  (iv) a claim is made under the  [Credit  Enhancement];  or (v) the
occurrence of an Event of Default under the Insurance Agreement.

Rights Upon Servicer Termination Event

         As  long  as a  Servicer  Termination  Event  remains  unremedied,  (x)
provided no [Credit Enhancer] Default shall have occurred and be continuing, the
[Credit  Enhancer]  in its sole and  absolute  discretion  or (y) if an  [Credit
Enhancer]  Default  shall have  occurred and be  continuing,  then the Indenture
Trustee or the holders of Notes  evidencing not less than 25% of the outstanding
principal  balance of the Notes [or, after the Notes have been paid in full, the
holders  of  Certificates  evidencing  not  less  than  25% of  the  Certificate
Balance,] may terminate all the rights and obligations of the Servicer under the
Sale and  Servicing  Agreement,  whereupon the Standby  Servicer,  or such other
successor  Servicer as shall be or have been appointed by the [Credit  Enhancer]
(or, if an [Credit Enhancer]  Default shall have occurred and be continuing,  by
the  Indenture  Trustee,  the  Noteholders,   [or  the  Certificateholders,]  as
described  above)  will  succeed  to  all  the   responsibilities,   duties  and
liabilities  of the Servicer under the Sale and Servicing  Agreement;  provided,
however,  that such  successor  Servicer shall have no liability with respect to
any obligation  which was required to be performed by the  predecessor  Servicer
prior to the date such successor Servicer becomes the Servicer or the claim of a
third party (including a Securityholder) based on any alleged action or inaction
of the predecessor Servicer as Servicer.

         ["Credit  Enhancer  Default" shall mean any one of the following events
shall have occurred and be continuing: (i) the [Credit Enhancer] fails to make a
payment  required under the [Credit  Enhancement]  in accordance with its terms;
(ii) the  [Credit  Enhancer]  (A) files any  petition or  commences  any case or
proceeding  under any provision or chapter of the United States  Bankruptcy Code
or any other similar  federal or state law relating to  insolvency,  bankruptcy,
rehabilitation,  liquidation or  reorganization,  (B) makes a general assignment
for the benefit of its creditors, or (C) has an order for relief entered against
it under the United States Bankruptcy Code or any other similar federal or state
law  relating  to  insolvency,   bankruptcy,   rehabilitation,   liquidation  or
reorganization  which is final and nonappealable;  or (iii) a court of competent
jurisdiction, the New York Department of Insurance or other competent regulatory
authority  enters a final  and  nonappealable  order,  judgment  or  decree  (A)
appointing a custodian,  trustee, agent or receiver for the [Credit Enhancer] or
for all or any material portion of its property or (B) authorizing the taking of
possession by a custodian, trustee, agent or receiver of the

                                       54

<PAGE>



[Credit Enhancer] (or the taking of possession of all or any material portion of
the property of the [Credit Enhancer]).]

Waiver Of Past Defaults

         With  respect to the  Trust,  subject to the  approval  of the  [Credit
Enhancer],  the  holders of Notes  evidencing  more than 50% of the  outstanding
principal  balance of the Notes (the "Note  Majority") [or, after the Notes have
been paid in full, the holders of  Certificates  evidencing more than 50% of the
Certificate  Balance  (the  "Certificate  Majority")]  may,  on  behalf  of  all
Noteholders  waive  any  default  by  the  Servicer  in the  performance  of its
obligations under the Sale and Servicing Agreement and its consequences,  except
a default in making any required  deposits to or payments  from any of the Trust
Accounts in  accordance  with the Sale and Servicing  Agreement.  No such waiver
shall impair the Noteholders' rights with respect to subsequent defaults.


                               CREDIT ENHANCEMENT

                       [Description of Credit Enhancement]


                               THE CREDIT ENHANCER

                        [Description of Credit Enhancer]


                    CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

         In all states in which the Receivables have been originated, a security
interest  in  automobiles,  light  trucks,  vans and  minivans is  perfected  by
notation of the secured party's lien on the vehicles's  certificate of title and
the filing of the certificate of title with the state motor vehicle department.

         The Contracts representing the [Affiliated Originator] Receivables name
[Affiliated  Originator]  as  obligee  and as  the  secured  party.  [Affiliated
Originator]  also  takes all  actions  necessary  under the laws of the state in
which the  financed  vehicle is located  to  perfect  [Affiliated  Originator's]
security interest in the Financed Vehicle, including, where applicable, having a
notation of its lien recorded on such  vehicle's  certificate of title and filed
with the state motor vehicle department.

         Pursuant   to  the   [Affiliated   Purchase   Agreement],   [Affiliated
Originator]  will sell and assign to the Seller its  interests  in the  Financed
Vehicles securing the [Affiliated Originator]  Receivables,  and pursuant to the
Trust Agreement,  the Seller will assign its interests in such Financed Vehicles
to the Trustee.  However,  because of the administrative burden and expense, the
certificates  of  title  for the  Financed  Vehicles  securing  the  [Affiliated
Originator]  Receivables  will  not  be  amended  or  reissued  to  reflect  the
assignment  thereof to the  Seller,  nor will the  certificates  of title to any
Financed  Vehicles   (including  those  securing  the  [Affiliated   Originator]
Receivables)  be amended or reissued  to  identify  the Trust as the new secured
party on the  certificate  of  title  relating  to the  Financed  Vehicles.  The
Indenture  provides  that  the  Indenture  Trustee,   however,   will  hold  any
certificates  of title  relating  to the  Financed  Vehicles  in its  possession
pursuant to the Indenture.

         In most states, an assignment such as that under the Sale and Servicing
Agreement and such as that under the Purchase Agreement and [Affiliated Purchase
Agreement] is an effective  conveyance of a security  interest without amendment
of any lien noted on a vehicle's  certificate of title and the assignee succeeds
thereby to the assignor's rights as secured party. By not identifying the Seller
as the secured  party on the  certificates  of title for the  Financed  Vehicles
securing the [Affiliated Originator] Receivables,

                                       55

<PAGE>



the security  interest of the Seller (and,  therefore,  the security interest of
the  Trust)  could  be  defeated  through  fraud  or  negligence  on the part of
[Affiliated Originator].  Similarly, by not identifying the Trust as the secured
party on the  certificate  of title,  the security  interest of the Trust in the
Financed  Vehicle  could be defeated  through fraud or negligence on the part of
the  Servicer.  In the  absence of fraud or forgery by the  vehicle  owner,  the
Servicer  or  (with  respect  to  [Affiliated   Originator]   Receivables)  [the
Affiliated Originator],  or administrative error by state or local agencies, the
notation of [Affiliated  Originator's] lien on the certificates of title for the
Financed Vehicles financed under the [Affiliated  Originator]  Receivables,  and
the notation of CPS's lien on the  certificates  of title for all other Financed
Vehicles,  will be  sufficient  to  protect  the  Trust  against  the  rights of
subsequent  purchasers  of a vehicle or  subsequent  lenders who take a security
interest in a vehicle securing a Receivable.  If there are any Financed Vehicles
as to which CPS or  [Affiliated  Originator]  failed to obtain and assign to the
Seller or the Trust a perfected security interest,  the security interest of CPS
or  [Affiliated  Originator],  as  applicable,  would be  subordinate  to, among
others, subsequent purchasers of such Financed Vehicles and holders of perfected
security interests therein. Such a failure,  however,  would constitute a breach
of the  warranties  of CPS  under the  Purchase  Agreement  and would  create an
obligation of CPS to  repurchase  the related  Receivables  unless the breach is
cured.  The Seller  will assign its rights  pursuant  to the Sale and  Servicing
Agreement  to the  Trust.  See  "Description  of the  Trust  Documents-Sale  and
Assignment  of   Receivables;   Subsequent   Receivables"   in  this  Prospectus
Supplement.

                              ERISA CONSIDERATIONS

         Section 406 of the Employee  Retirement Income Security Act of 1974, as
amended   ("ERISA"),   and  Section  4975  of  the  Code   prohibit  a  pension,
profit-sharing  or  other  employee  benefit  plan,  as  well  as an  individual
retirement  account and a Keogh plan (each a "Benefit  Plan"),  from engaging in
certain  transactions with persons that are "parties in interest" under ERISA or
"disqualified  persons"  under the Code with  respect to such  Benefit  Plan.  A
violation of these "prohibited transaction" rules may result in an excise tax or
other penalties and liabilities under ERISA and the Code for such persons or the
fiduciaries  of the Benefit  Plan.  In addition,  Title I of ERISA also requires
fiduciaries  of a Benefit  Plan  subject to ERISA to make  investments  that are
prudent, diversified and in accordance with the governing plan documents.

         Certain transactions  involving the Trust might be deemed to constitute
prohibited  transactions under ERISA and the Code with respect to a Benefit Plan
that  purchased  Class A-2 Notes if assets of the Trust were deemed to be assets
of the Benefit Plan. Under a regulation  issued by the United States  Department
of Labor (the  "Regulation"),  the assets of the Trust  would be treated as plan
assets  of a  Benefit  Plan for the  purposes  of ERISA and the Code only if the
Benefit  Plan  acquired  an  "equity  interest"  in the  Trust  and  none of the
exceptions  contained in the Regulation was  applicable.  An equity  interest is
defined under the  Regulation as an interest  other than an instrument  which is
treated as indebtedness  under applicable local law and which has no substantial
equity  features.  Although there is little guidance on the subject,  the Seller
believes  that,  at the time of their  issuance,  the Notes should be treated as
indebtedness  of the Trust without  substantial  equity features for purposes of
the Regulation.  This  determination  is based in part upon the traditional debt
features of the Notes,  including the  reasonable  expectation  of purchasers of
Notes  that the  Notes  will be  repaid  when  due,  as well as the  absence  of
conversion  rights,  warrants  and  other  typical  equity  features.  The  debt
treatment of the Notes for ERISA  purposes  could  change if the Trust  incurred
losses.

         However,  without  regard to whether the Notes are treated as an equity
interest for purposes of the Regulation,  the acquisition or holding of Notes by
or on behalf of a Benefit Plan could be  considered to give rise to a prohibited
transaction  if the Trust,  the Seller,  the Servicer or the Owner Trustee is or
becomes a party in  interest  or a  disqualified  person  with  respect  to such
Benefit Plan. Certain exemptions from the prohibited  transaction rules could be
applicable  to the purchase and holding of Notes by a Benefit Plan  depending on
the type and  circumstances of the plan fiduciary making the decision to acquire
such Notes.  Included among these exemptions are:  Prohibited  Transaction Class
Exemption ("PTCE")

                                       56

<PAGE>



90-1, regarding investments by insurance company pooled separate accounts;  PTCE
91-38,  regarding  investments by bank  collective  investment  funds;  and PTCE
84-14,  regarding   transactions  effected  by  "qualified   professional  asset
managers." By acquiring a Note,  each purchaser will be deemed to represent that
either (i) it is not  acquiring  the Notes with the assets of a Benefit Plan; or
(ii) the  acquisition of the Notes will not give rise to a nonexempt  prohibited
transaction under Section 406(a) of ERISA or Section 4975 of the Code.

         The  Certificates  may not be acquired by (a) an employee  benefit plan
(as defined in Section 3(3) of ERISA) that is subject to the provisions of Title
I of ERISA,  (b) a plan  described in Section  4975(e)(1) of the Code or (c) any
entity  whose  underlying  assets  include  plan  assets  by  reason of a plan's
investment  in  the  entity.   By  its   acceptance  of  a   Certificate,   each
Certificateholder  will be deemed to have  represented  and warranted that it is
not subject to the foregoing  limitation.  For additional  information regarding
treatment of the  Certificates  under ERISA, see "ERISA  Considerations"  in the
accompanying Prospectus.

         Employee  benefit  plans  that are  governmental  plans (as  defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33) of
ERISA) are not subject to ERISA requirements,  however governmental plans may be
subject to comparable state law restrictions.

         A plan fiduciary  considering  the purchase of Notes should consult its
legal  advisors  regarding  whether  the assets of the  related  Trust  would be
considered plan assets,  the possibility of exemptive relief from the prohibited
transaction rules and other issues and their potential consequences.

                                  UNDERWRITING

         Under  the  terms  and  subject  to  the  conditions  contained  in  an
underwriting agreement dated [ ], (the "Underwriting  Agreement") among CPS, the
Seller, and [ ] (the  "Underwriter"),  the Seller has agreed to cause the Seller
to sell to the  Underwriter,  and the Underwriter has agreed to purchase,  Notes
[and Certificates] in the following respective amounts:


Underwriter                                                     Principal Amount





Total..........................................................................






         The  Underwriting  Agreement  provides  that  the  obligations  of  the
Underwriter are subject to certain conditions precedent and that the Underwriter
will purchase all the Notes offered hereby if any of such Notes are purchased.

         CPS and the  Seller  have  been  advised  by the  Underwriter  that the
Underwriter  proposes  to offer  the  Securities  from  time to time for sale in
negotiated  transactions or otherwise, at varying prices to be determined at the
time of sale.  The  Underwriter  may effect  such  transactions  by selling  the
Securities to or through  dealers and such dealers may receive  compensation  in
the  form  of  underwriting  discounts,  concessions  or  commissions  from  the
Underwriter  and any  purchasers of Securities  for whom they may act as agents.
The  Underwriter  and any dealers that  participate  with the Underwriter in the
distribution  of the  Securities  may be  deemed  to be  underwriters,  and  any
discounts  or  commissions  received  by them and any  profit  on the  resale of
Securities by them may be deemed to be  underwriting  discounts or  commissions,
under the Securities Act.


                                       57

<PAGE>



         The  Securities  are a new  issue  of  securities  with no  established
trading  market.  The Underwriter has advised CPS and the Seller that it intends
to act as a market maker for the  Securities.  However,  the  Underwriter is not
obligated  to do so and may  discontinue  any market  making at any time without
notice.  No assurance can be given as to the liquidity of any trading market for
the Securities.

         CPS and the Seller have agreed to  indemnify  the  Underwriter  against
certain  liabilities,  including civil  liabilities under the Securities Act, or
contribute to payments which the  Underwriter may be required to make in respect
thereof.

                                 LEGAL OPINIONS

         Certain legal matters  relating to the  Securities  will be passed upon
for CPS and the Underwriter by Mayer, Brown & Platt, New York, New York.

                                       58

<PAGE>

                                 INDEX OF TERMS

         Set forth below is a list of the defined terms used in this  Prospectus
Supplement  and the pages on which the  definitions  of such  terms may be found
herein.


Actuarial Receivables.....................................................37
[Affiliate Purchase Agreement]............................................43
[Affiliated Originator] Receivables....................................5, 15
[Affiliated Originator]...................................................25
Alpha Program     ........................................................26
Benefit Plan      ....................................................18, 56
Business Day      .........................................................7
Cede              ....................................................17, 43
Certificate Majority......................................................54
Certificate Owners....................................................17, 41
Certificate Prepayment Amount.........................................12, 42
Certificate Prepayment Premium............................................12
Certificateholders' Distributable Amount..................................48
Certificateholders' Interest Distributable Amount.........................42
Certificateholders' Percentage............................................49
Certificateholders' Principal Distributable Amount....................42, 48
Certificates      ......................................................1, 4
Class A-1 Holdback Amount.................................................46
Class A-1 Interest Rate....................................................8
Class A-1 Noteholders..................................................8, 39
Class A-1 Notes   .........................................................1
Class A-1 Pool Factor.....................................................38
Class A-2 Interest Rate....................................................8
Class A-2 Noteholders......................................................8
Class A-2 Notes   .........................................................1
Class A-2 Pool Factor.....................................................38
Class A-3 Interest Rate....................................................8
Class A-3 Noteholders.....................................................39
Class A-3 Notes   ......................................................1, 4
Class A-3 Pool Factor.....................................................38
Closing Date      .........................................................4
Collateral Agent  ........................................................50
Collection Account........................................................45
Collection Period .........................................................9
Commission        .........................................................2
Contracts         ........................................................24
CPS               .........................................................4
CPS Receivables   .........................................................5
Cram Down Loss............................................................48
Cutoff Date       .........................................................5
Dealer Agreements ........................................................24
Dealers           ........................................................24
Delta Program     ........................................................26
Determination Date........................................................47
Distribution Account......................................................45
DTC               .................................................2, 17, 39
ERISA             ........................................................56



                                        i

<PAGE>


                               INDEX OF TERMS (cont.)

Events of Default ........................................................51
Exchange Act      .........................................................2
Financed Vehicles .........................................................5
First Time Buyer Program..................................................26
Funding Period    .........................................................7
holders           ................................................17, 39, 41
IFCs              .........................................................5
Indenture Trustee .........................................................1
Indenture         ......................................................1, 4
Index Maturity    ........................................................40
Insurance Agreement.......................................................20
Interest Rate     .........................................................8
Interest Reserve Account...............................................7, 45
IRS               ........................................................18
Issuer            .........................................................4
LIBOR Determination Date..................................................40
Liquidated Receivable.....................................................47
Liquidation Proceeds......................................................47
Lock-Box Account  ....................................................16, 45
Lock-Box Bank     ........................................................16
Lock-Box Processor........................................................16
Mandatory Prepayment..................................................12, 42
Mandatory Redemption..................................................10, 40
Master Spread Account Agreement...........................................51
Note Majority     ........................................................54
Note Owners       ....................................................17, 39
Note Prepayment Amount................................................10, 40
Note Prepayment Premium...................................................10
Noteholders       .................................................7, 17, 39
Noteholders' Distributable Amount.........................................48
Noteholders' Interest Carryover Shortfall.................................50
Noteholders' Percentage................................................9, 48
Noteholders' Principal Carryover Shortfall................................50
Notes             .........................................................1
Obligors          ........................................................24
Original Pool Balance......................................................5
Owner Trustee     .........................................................1
Participants      ........................................................43
Pass-Through Rate ........................................................11
Payment Date      .........................................................7
Pool Balance      ........................................................38
Post Office Box   ........................................................16
prepayments       ........................................................37
Pre-Funded Amount .........................................................7
Pre-Funding Account........................................................7
Principal Balance ........................................................47
Principal Distributable Amount.........................................9, 48
PTCE              ........................................................56
Purchase Amount   ........................................................47
Receivables       .........................................................5



                                       ii

<PAGE>


                               INDEX OF TERMS (cont.)

Recoveries        ........................................................47
Reference Banks   ........................................................40
Registration Statement.....................................................2
Regulation        ........................................................56
Requisite Amount  ........................................................14
Requisite Reserve Amount..................................................46
Rule of 78's Receivables..................................................37
Scheduled Receivable Payment..............................................48
Securities        ......................................................1, 4
Securities Act    .........................................................2
Securityholders   ........................................................11
Seller            ......................................................1, 4
Servicer          .........................................................4
Servicer Termination Event................................................53
Servicing Assumption Agreement............................................17
Servicing Fee     ........................................................46
Servicing Fee Rate........................................................17
Simple Interest Receivables...............................................37
Spread Account    ....................................................14, 50
Standard Program  ........................................................26
Standby Fee       ........................................................17
Standby Servicer  ....................................................17, 39
Sub-Prime Borrowers.......................................................24
Subsequent Closing Date....................................................6
Subsequent Cutoff Date.....................................................6
Subsequent Receivables.....................................................6
Subsequent Transfer Agreement.............................................19
Telerate Page 3750........................................................40
Total Distribution Amount.................................................47
Trust             ......................................................1, 4
Trust Agreement   .........................................................4
Trust Assets      .........................................................5
Trustee Fee       ........................................................49
UCC               ........................................................45
Underwriter       ........................................................57
Underwriting Agreement....................................................57
[Credit Enhancement] Cross Default........................................51







                                       iii

<PAGE>






         No person has been  authorized  in  connection  with the offering  made
hereby to give any  information or to make any  representation  not contained in
this  Prospectus  Supplement  or the  Prospectus  and,  if given  or made,  such
information or representation  must not be relied upon as having been authorized
by CPS,  the  Seller or any  Underwriter.  This  Prospectus  Supplement  and the
Prospectus do not constitute an offer to sell or a  solicitation  of an offer to
buy any of the  securities  offered  hereby  to any  person  or by anyone in any
jurisdiction in which it is unlawful to make such offer or solicitation. Neither
the delivery of this  Prospectus  Supplement or the Prospectus nor any sale made
hereunder  shall,  under any  circumstances,  create  any  implication  that the
information  contained  herein is correct as of any date  subsequent to the date
hereof.

                                   -----------




                                       iv

<PAGE>



                                TABLE OF CONTENTS

                                                                          Page
                                                                          ----

                              Prospectus Supplement

Summary  ..................................................................S-4
Risk Factors..............................................................S-19
Formation of the Trust....................................................S-23
The Trust Assets..........................................................S-24
CPS's Automobile Contract Portfolio.......................................S-24
The Receivables Pool......................................................S-32
Yield Considerations......................................................S-37
Pool Factors and Other Information........................................S-38
Use of Proceeds...........................................................S-38
The Seller and CPS........................................................S-38
The Standby Servicer......................................................S-39
Description of the Notes..................................................S-39
Description of the Certificates...........................................S-41
Registration of Notes and Certificates....................................S-43
Description of the Trust Documents........................................S-43
Credit Enhancement........................................................S-55
The Credit Enhancer.......................................................S-55
Certain Legal Aspects of the Receivables..................................S-55
ERISA Considerations......................................................S-56
Underwriting..............................................................S-57
Legal Opinions............................................................S-58
Index of Terms.............................................................S-i



                                   Prospectus


Prospectus Supplement..................................................      2
Available Information..................................................      2
Incorporation of Certain Documents by Reference........................      2
Reports to Securityholders.............................................      3
Summary of Terms.......................................................      4
Risk Factors...........................................................     16
The Issuers............................................................     23
The Trust Assets.......................................................     24
Acquisition of Receivables by the Seller...............................     25
The Receivables........................................................     25
CPS's Automobile Contract Portfolio....................................     28
Pool Factors...........................................................     29
Use of Proceeds........................................................     29
The Seller and CPS.....................................................     29
Description of the Securities..........................................     31
Description of the Trust Documents.....................................     39




                                        v

<PAGE>



Certain Legal Aspects of the Receivables...............................     48
Certain Tax Considerations.............................................     52
ERISA Considerations...................................................     60
Plan of Distribution...................................................     60
Legal Opinions.........................................................     61
Financial Information..................................................     61
Additional Information.................................................     61
Index of Terms.........................................................      i

                                   -----------

         Until 90 days after the date of this Prospectus Supplement, all dealers
effecting  transactions  in the  Certificates  offered  hereby,  whether  or not
participating in this  distribution,  may be required to deliver this Prospectus
Supplement and the Prospectus.  This is in addition to the obligation of dealers
to  deliver  this  Prospectus  Supplement  and the  Prospectus  when  acting  as
Underwriters and with respect to their unsold allotments or subscriptions.

                                   [$     ]
                        CPS AUTO RECEIVABLES TRUST 1997-A
                              [     %] ASSET-BACKED
                                      NOTES
                              CPS RECEIVABLES CORP.
                                    (SELLER)
                               CONSUMER PORTFOLIO
                                 SERVICES, INC.
                                   (SERVICER)

                                   ----------

                              PROSPECTUS SUPPLEMENT

                                   ----------

      ALEX. BROWN & SONS                         BLACK DIAMOND SECURITIES, LLC
         INCORPORATED



                                 [         ], 1997





                                       vi

<PAGE>
Prospectus Supplement
To Prospectus Dated [      ], 1997

                                      [$ ]
                        CPS Auto Receivables Trust 1997-2
                           [$ ][ %] Asset-Backed Notes
                              CPS Receivables Corp.
                                    (Seller)
                        Consumer Portfolio Services, Inc.
                                   (Servicer)

                                     -------

         CPS Auto Receivables Trust 1997-2 (the "Trust") will be formed pursuant
to a Trust Agreement to be dated as of [ ], 1997 between CPS Receivables  Corp.,
as seller (the "Seller"), and [ ], as owner trustee (the "Owner Trustee"). The [
%] Asset Backed  Notes,  Class A (the "Class A Notes"),  [additional  classes of
notes to be specified  (the "Class [ ] Notes",  and,  together  with the Class A
Notes and the Class [ ] Notes,  the  "Notes")],  will be issued  pursuant  to an
Indenture (the  "Indenture") to be dated as of April [ ], 1997 between the Trust
and Norwest Bank Minnesota,  National Association, as indenture trustee (in such
capacity,  the  "Indenture  Trustee").  The Trust also will issue [$ ] aggregate
principal amount of [ %] Asset Backed  Certificates which are not offered hereby
but will initially be retained by the Seller (the  "Certificates"  and, together
with the Notes, the "Securities").

                                     -------

         The  Trust  Assets  will  include  a pool of  retail  installment  sale
contracts and all rights thereunder,  certain monies due or received thereunder,
security  interests  in the new and used  automobiles,  light  trucks,  vans and
minivans securing the Receivables (as defined herein), certain bank accounts and
the proceeds thereof, the Policy with respect to the Notes, and the right of CPS
to receive certain insurance proceeds and certain other property,  as more fully
described  herein.  The Receivables will be purchased by the Seller from CPS and
from CPS's  subsidiary,  Samco  Acceptance  Corp. on or prior to the date of the
issuance of the Securities.

                                     -------

         The Underwriters have agreed to purchase from the Seller the Notes at a
purchase  price equal to [ %] of the principal  amount  thereof,  subject to the
terms and conditions set forth in the Underwriting  Agreement referred to herein
under  "Underwriting".  The aggregate  proceeds to the Seller,  after  deducting
expenses payable by the Seller, estimated at [$ ] will be [$ ].

                                     -------

         The  Underwriters  propose  to offer  the  Notes  from  time to time in
negotiated transactions or otherwise, at varying prices to
be determined at the time of sale. For further  information  with respect to the
plan of  distribution  and any  discounts,  commissions  or profits  that may be
deemed underwriting discounts or commissions, see "Underwriting" herein.

                                     -------

         Full and timely  payment of the  Scheduled  Payments  in respect of the
Notes  on  each  Payment  Date is  unconditionally  and  irrevocably  guaranteed
pursuant to a financial guaranty insurance policy (the "Policy") to be issued by

                                   [FSA Logo]

                                     -------

               For a discussion of certain factors relating to the
                  transaction, see "Risk Factors" at page S-[ ]
                     herein and page [ ] in the accompanying
                                   prospectus.
                                     -------

THE NOTES REPRESENT OBLIGATIONS OF AND THE CERTIFICATES REPRESENT INTERESTS IN,
 THE TRUST ONLY AND DO NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF THE SELLER,
THE SERVICER OR ANY AFFILIATE THEREOF. THE SECURITIES HAVE NOT BEEN APPROVED OR
 DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
     COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
 SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS
 SUPPLEMENT OR THE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
                                    OFFENSE.

                                    -------

          The  Notes are  offered  hereby by the  Underwriters  when,  as and if
issued by the Seller, delivered to and accepted by them and subject to the right
of the Underwriters to reject any order in whole or in part. It is expected that
delivery of the Notes will be made on or about [ ], only through The  Depository
Trust Company. -------

ALEX BROWN & SONS                                 BLACK DIAMOND SECURITIES, LLC
   INCORPORATED

              The date of this Prospectus Supplement is [ ], 1997.

                                        1

<PAGE>



                              AVAILABLE INFORMATION

         CPS  has  filed  with  the  Securities  and  Exchange  Commission  (the
"Commission")  a  Registration  Statement  (together  with  all  amendments  and
exhibits thereto,  referred to herein as the "Registration Statement") under the
Securities  Act of 1933, as amended (the  "Securities  Act") with respect to the
Notes offered pursuant to this Prospectus  Supplement.  For further information,
reference  is made to the  Registration  Statement  which may be  inspected  and
copied at the public  reference  facilities  maintained by the Commission at 450
Fifth Street,  N.W.,  Washington,  D.C. 20549; and at the Commission's  regional
office at 500 West Madison, 14th Floor, Chicago,  Illinois 60661 and Seven World
Trade Center,  13th Floor, New York, New York 10048.  Copies of the Registration
Statement may be obtained from the Public Reference Section of the Commission at
450 Fifth  Street,  N.W.,  Washington,  D.C.  20549,  at prescribed  rates.  The
Commission also maintains a web site at  http://www.sec.gov  containing reports,
proxy  statements,   information  statements  and  other  information  regarding
registrants,  including CPS, that file electronically  with the Commission.  The
Servicer,  on behalf of the Trust,  will also file or cause to be filed with the
Commission  such  periodic  reports  as may be  required  under  the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and the  rules and
regulations  of the Commission  thereunder.  Upon the receipt of a request by an
investor who has received an electronic  Prospectus  Supplement  and  Prospectus
from the  Underwriters  (as  defined  herein)  or a request  by such  investor's
representative  within the period during which there is an obligation to deliver
a Prospectus Supplement and Prospectus, CPS, the Seller or the Underwriters will
promptly deliver, or cause to be delivered,  without charge, a paper copy of the
Prospectus Supplement and Prospectus.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents   subsequently   filed  by  CPS  with  the  Registration
Statement,  either on its own behalf or on behalf of the Trust,  relating to the
Notes, with the Commission  pursuant to Section 13(a), 13(c), 14 or 15(d) of the
Exchange  Act,  after the date of this  Prospectus  Supplement  and prior to the
termination of the offering of the Notes offered  hereby,  shall be deemed to be
incorporated by reference in this Prospectus Supplement and to be a part of this
Prospectus  Supplement  from  the  date of the  filing  of such  documents.  Any
statement  contained  herein  or in a  document  incorporated  or  deemed  to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for  purposes  of this  Prospectus  Supplement  to the extent  that a  statement
contained herein or in any other subsequently filed document which also is or is
deemed to be  incorporated  by  reference  herein,  modifies  or  replaces  such
statement.  Any such  statement so modified or  superseded  shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.


         In addition to the documents  described  above and in the  accompanying
Prospectus  under  "Incorporation  of  Certain  Documents  by  Reference",   the
consolidated  financial  statements of Financial Security Assurance Inc. and its
Subsidiaries included in, or as exhibits to, the following documents, which have
been filed with the  Commission by Financial  Security  Assurance  Holdings Ltd.
("Holdings"),   are  hereby   incorporated   by  reference  in  this  Prospectus
Supplement:

          (a) Annual Report on Form 10-K for the period ended December 31, 1996,

          (b) Quarterly Report on Form 10-Q for the period ended March 31, 1997,

         All  financial   statements  of  Financial   Security   Assurance  Inc.
("Financial  Security") and Subsidiaries included in documents filed by Holdings
pursuant to Section 13(a),  13(c), 14 or 15(d) of the Exchange Act subsequent to
the date of this  Prospectus  Supplement  and  prior to the  termination  of the
offering of the Notes shall be deemed to be  incorporated by reference into this
Prospectus  Supplement  and to be a part  hereof  from the  respective  dates of
filing of such documents.


                                        2

<PAGE>



         The Seller on behalf of the Trust hereby  undertakes that, for purposes
of  determining  any  liability  under the  Securities  Act,  each filing of the
Trust's annual report pursuant to Section 13(a) or 15(d) of the Exchange Act and
each filing of the financial  statements of Financial Security included in or as
an exhibit to the annual report of Holdings  filed  pursuant to Section 13(a) or
15(d) of the Exchange Act that is incorporated by reference in the  Registration
Statement  shall be deemed to be a new  registration  statement  relating to the
Class  A  Certificates  offered  hereby,  and  the  offering  of  such  Class  A
Certificates  at that time shall be deemed to be the initial bona fide  offering
thereof.

         CPS will provide  without charge to each person to whom this Prospectus
Supplement is delivered,  on the written or oral request of such person,  a copy
of any or all of the  documents  referred  to  above  that  have  been or may be
incorporated by reference in this Prospectus  Supplement (not including exhibits
to the information  that is  incorporated by reference  unless such exhibits are
specifically incorporated by reference into the information that this Prospectus
Supplement  incorporates).  Written  requests for such copies should be directed
to: Consumer  Portfolio  Services,  Inc., 2 Ada, Suite 100,  Irvine,  California
92718, Attention: Jeffrey P. Fritz. Telephone requests for such copies should be
directed to Consumer Portfolio Services, Inc. at (714) 753-6800.



                           REPORTS TO SECURITYHOLDERS

         Unless and until  Definitive  Securities are issued,  periodic  reports
containing  information  concerning  the  Receivables  will be  prepared  by the
Servicer  and sent on behalf of the Trust only to Cede & Co.,  as nominee of The
Depository Trust Company ("DTC") and registered  holder of the Securities.  Such
reports will not constitute  financial  statements  prepared in accordance  with
generally  accepted  accounting  principles.  The  Servicer  will  file with the
Commission such periodic reports as are required under the Exchange Act, and the
rules  and  regulations  thereunder  and  as  are  otherwise  agreed  to by  the
Commission.  Copies of such  periodic  reports may be  obtained  from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549, at prescribed rates.



                                        3

<PAGE>




                                     SUMMARY

         This  Summary is  qualified  in its  entirety by  reference to the more
detailed  information  appearing elsewhere in this Prospectus  Supplement and in
the accompanying  Prospectus.  Certain capitalized terms used herein are defined
elsewhere in this Prospectus  Supplement on the pages indicated in the "Index of
Terms" or, to the extent not defined herein,  have the meaning  assigned to such
terms in the Prospectus.



Issuer........................... 

                           CPS Auto Receivables Trust 1997-2 (the "Trust" or the
                           "Issuer").

Seller........................... 

                           CPS Receivables Corp. (the "Seller"). See "The Seller
                           and CPS" in this Prospectus Supplement.

Servicer......................... 

                           Consumer Portfolio  Services,  Inc. ("CPS" or, in its
                           capacity as the servicer, the "Servicer"). See "CPS's
                           Automobile  Contract  Portfolio"  and "The Seller and
                           CPS" in this Prospectus Supplement.

Indenture Trustee ........... 

                           Norwest  Bank  Minnesota,   National  Association,  a
                           national banking association, located at Sixth Street
                           and Marquette Avenue, Minneapolis, Minnesota.

Owner Trustee..............[Name and Address]

Insurer.......................... 

                           Financial  Security  Assurance,   Inc.,  a  financial
                           guaranty  insurance  company  incorporated  under the
                           laws of the  State of New York (the  "Insurer").  See
                           "The Insurer" in this Prospectus Supplement.

Closing Date..................... 

                           On or about [ ], 1997 (the "Closing Date").

The Trust........................ 

                           The Trust will be a business trust  established under
                           the laws of the State of Delaware.  The activities of
                           the  Trust  are  limited  by the  terms of the  Trust
                           Agreement  dated as of [ ], 1997  between  the Seller
                           and the Owner  Trustee (the "Trust  Agreement").  The
                           Trust  will  issue  Notes in the  aggregate  original
                           principal  amount of [$ ]. The Trust  will also issue
                           the  Certificates,  which are not offered  hereby and
                           which will  initially be retained by the Seller.  The
                           Notes will be issued  pursuant to an Indenture  dated
                           as of [ ], 1997 (the "Indenture").  The Notes will be
                           offered for purchase in minimum denominations of [$ ]
                           and integral  multiples of $1,000 in excess  thereof,
                           in book  entry  form only.  See  "Description  of the
                           Securities   --  Book-Entry   Registration"   in  the
                           Prospectus.

                           The Notes will be secured by the Trust Assets as, and
                           to the extent, provided in the Indenture.



                                                         4

<PAGE>





Trust Assets..................... 

                           The property of the Trust (the "Trust  Assets")  will
                           include  (i)  a  pool  of  retail   installment  sale
                           contracts  (collectively,  the "Receivables") secured
                           by the new and used automobiles,  light trucks,  vans
                           and  minivans   financed   thereby   (the   "Financed
                           Vehicles"), (ii) with respect to Receivables that are
                           Rule of 78's  Receivables,  all  payments due thereon
                           after  [ ],  1997  (the  "Cutoff  Date"),  and,  with
                           respect  to  Receivables  that  are  Simple  Interest
                           Receivables,  all payments received  thereunder after
                           the Cutoff  Date,  (iii)  security  interests  in the
                           Financed Vehicles, (iv) certain bank accounts and the
                           proceeds  thereof,  (v) the  right of the  Seller  to
                           receive  proceeds  from claims  under,  or refunds of
                           unearned premiums from,  certain  insurance  policies
                           and extended service contracts, (vi) all right, title
                           and  interest  of the  Seller  in and to the Sale and
                           Servicing  Agreement,  (vii) the Policy issued by the
                           Insurer with respect to the Notes, and (viii) certain
                           other property,  as more fully described herein.  See
                           "Formation   of  the   Trust"   in  this   Prospectus
                           Supplement and "The Trust Assets" in the  Prospectus.
                           Certain of the  Receivables  will be purchased by the
                           Seller from CPS  pursuant to the  Purchase  Agreement
                           (such Receivables, the "CPS Receivables") and certain
                           of the  Receivables  will be  purchased by the Seller
                           from  CPS's   subsidiary,   Samco   Acceptance  Corp.
                           pursuant  to  the  Samco  Purchase   Agreement  (such
                           Receivables,  the "Samco Receivables") on or prior to
                           the Closing Date.  The  Receivables  arise from loans
                           originated by automobile  dealers or IFCs (as defined
                           herein) for  assignment to CPS or a subsidiary of CPS
                           pursuant to CPS's auto loan programs.

The Receivables.................. 

                           As of the  Cutoff  Date,  the  aggregate  outstanding
                           principal  balance of the  Receivables  was [$ ] (the
                           "Original Pool Balance").  The Receivables consist of
                           retail  installment sale contracts secured by new and
                           used  automobiles,  light  trucks,  vans and minivans
                           including,  with respect to Rule of 78's Receivables,
                           the rights to all  payments  due with respect to such
                           Receivables  after the Cutoff Date, and, with respect
                           to Simple  Interest  Receivables,  the  rights to all
                           payments  received  with respect to such  Receivables
                           after  the  Cutoff  Date.  As  of  the  Cutoff  Date,
                           approximately [ %] of the aggregate principal balance
                           of the  Receivables  represented  financing  of  used
                           vehicles. The Receivables arise from loans originated
                           by   automobile   dealers  or   independent   finance
                           companies   ("IFCs")  for  assignment  to  CPS  or  a
                           subsidiary   of  CPS  pursuant  to  CPS's  auto  loan
                           programs.  The auto loan programs  target  automobile
                           purchasers  with  marginal  credit  ratings  who  are
                           generally unable to obtain credit from banks or other
                           low-risk  lenders.  See  "CPS's  Automobile  Contract
                           Portfolio -- General" in this  Prospectus  Supplement
                           and  "Risk  Factors  -- Nature  of  Obligors"  in the
                           Prospectus.  The Receivables  have been selected from
                           the  contracts  owned  by CPS or  Samco  based on the
                           criteria  specified  in the  Purchase  Agreement  and
                           described herein.

Terms of the Notes............... 

                           The principal terms of the Notes will be as described
                           below:



                                        5

<PAGE>





 A. Payment Dates................ 

                           Payments of interest and  principal on the Notes will
                           be made on the 15th  day of each  month  or,  if such
                           15th day is not a Business Day, on the next following
                           Business Day (each a "Payment Date"), commencing [ ].
                           Payments  will be made to  holders  of  record of the
                           Notes (the "Noteholders") as of the close of business
                           on the Record Date applicable to such Payment Date. A
                           "Business  Day" is a day  other  than a  Saturday,  a
                           Sunday or a day on which banking  institutions in the
                           City of New York,  New  York,  the State in which the
                           Corporate Trust Office is located, the State in which
                           the executive  offices of the Servicer are located or
                           the State in which the principal place of business of
                           the Insurer is located are authorized or obligated by
                           law,  executive  order or  governmental  decree to be
                           closed.

  B. Final Scheduled
       Payment Dates.......[                                 ].

  C. Interest Rates.............. 

                           The Class A Notes will bear  interest at a rate equal
                           to [ %] per  annum  (the  "Class A  Interest  Rate").
                           [Additional  classes to be added.] Each such interest
                           rate  for a  Class  of  Notes  is  referred  to as an
                           "Interest Rate".

  D. Interest.................... 

                           On each  Payment  Date,  the holders of record of the
                           Class A Notes (the "Class A  Noteholders")  as of the
                           related Record Date will be entitled to receive,  pro
                           rata,  thirty  (30) days of  interest  at the Class A
                           Interest Rate on the outstanding  principal amount of
                           the  Class A Notes at the  close of  business  on the
                           last   day  of   the   related   Collection   Period.
                           [Additional   classes,   if   any,   to  be   added].
                           Notwithstanding  the foregoing,  on the first Payment
                           Date,  the  interest  payable to the  Noteholders  of
                           record of each Class of Notes will be an amount equal
                           to the product of (a) the Interest Rate applicable to
                           such Class of Notes, (b) the initial principal amount
                           of such  Class of Notes  and (c) a  fraction  (i) the
                           numerator  of which is the  number  of days  from and
                           including the Closing Date through and including July
                           14,  1997 and (ii) the  denominator  of which is 360.
                           Interest  on the  Notes  which is due but not paid on
                           any Payment  Date will be payable on the next Payment
                           Date together  with, to the extent  permitted by law,
                           interest  on such  unpaid  amount  at the  applicable
                           Interest  Rate.  See  "Description  of the  Notes  --
                           Payments of Interest" in this Prospectus Supplement.

E. Principal..................... 

                           Principal  of the  Notes  will  be  payable  on  each
                           Payment Date in an amount  equal to the  Noteholders'
                           Principal   Distributable   Amount  for  the  related
                           Collection   Period.   The  "Noteholders'   Principal
                           Distributable  Amount" is equal to the product of (a)
                           the   Noteholders'   Percentage   of  the   Principal
                           Distributable  Amount and (b) any  unpaid  portion of
                           the Noteholders' Principal  Distributable Amount with
                           respect to a prior Payment Date.



                                        6

<PAGE>





                           The "Noteholders'  Percentage" will be [ %] until the
                           Notes have been paid in full and, thereafter, will be
                           zero. Principal payments on the Notes will be applied
                           on each Payment Date, sequentially,  to pay principal
                           of the Class A Notes  [and the  Class [ ] Notes,]  in
                           that order, until the respective  principal amount of
                           each such Class of Notes has been paid in full.

                           The  "Principal  Distributable  Amount" for a Payment
                           Date shall equal the sum of (a) the principal portion
                           of all Scheduled  Receivable Payments received during
                           the  preceding  Collection  Period  on  Rule  of 78's
                           Receivables and all payments of principal received on
                           Simple  Interest  Receivables  during  the  preceding
                           Collection  Period;  (b) the principal portion of all
                           prepayments  (without duplication of amounts included
                           in (a) above and (d)  below);  (c) the portion of the
                           Purchase  Amount   allocable  to  principal  of  each
                           Receivable  that was  repurchased by CPS or purchased
                           by the  Servicer  as of the last  day of the  related
                           Collection Period (without duplication of the amounts
                           referred to in (a) and (b) above);  (d) the Principal
                           Balance  of  each  Receivable  that  first  became  a
                           Liquidated Receivable during the preceding Collection
                           Period (without  duplication of the amounts  included
                           in (a) and (b) above);  and (e) the aggregate  amount
                           of Cram Down Losses that shall have  occurred  during
                           the preceding  Collection Period (without duplication
                           of amounts  included in (a)  through  (d) above).  In
                           addition,  the  outstanding  principal  amount of the
                           Notes of any  Class,  to the  extent  not  previously
                           paid,  will  be  payable  on  the  respective   Final
                           Scheduled Payment Date for such Class.

                           A "Collection  Period" with respect to a Payment Date
                           will be the  calendar  month  preceding  the month in
                           which such Payment Date  occurs;  provided,  however,
                           that with  respect  to the first  Payment  Date,  the
                           "Collection  Period"  will  be the  period  from  and
                           excluding the Cutoff Date to and including [ ], 1997.

F. Optional Redemption........... 

                           The Notes,  to the extent still  outstanding,  may be
                           redeemed  in whole,  but not in part,  on any Payment
                           Date on which the  Servicer  exercises  its option to
                           purchase  all the  Receivables  as of the last day of
                           any Collection Period on or after which the aggregate
                           Principal  Balance of the Receivables is equal to 10%
                           or less of the Original Pool Balance, at a redemption
                           price  equal to the  unpaid  principal  amount of the
                           Notes,  plus  accrued  and unpaid  interest  thereon;
                           provided that the  Servicer's  right to exercise such
                           option  will be subject to the prior  approval of the
                           Insurer,  but only if, after giving effect thereto, a
                           claim on the Policy  would occur or any amount  owing
                           to the  Insurer  or the  holders  of the Notes  would
                           remain  unpaid.  See  "Description  of the  Notes  --
                           Optional Redemption" in this Prospectus Supplement.



                                        7

<PAGE>





G. Mandatory  Redemption..........  

                           The Notes may be accelerated and subject to immediate
                           payment  at par  upon the  occurrence  of an Event of
                           Default  under the  Indenture.  So long as no Insurer
                           shall have  occurred and be  continuing,  an Event of
                           Default  under the  Indenture  will  occur  only upon
                           delivery by the Insurer to the  Indenture  Trustee of
                           notice of the occurrence of certain events of default
                           under the Insurance Agreement dated as of [ ]. In the
                           case of such an  Event of  Default,  the  Notes  will
                           automatically be accelerated and subject to immediate
                           payment  at par.  See  "Description  of the  Notes --
                           Events of Default" in this Prospectus Supplement.

Priority of Payments............. 

                           On each Payment  Date,  the  Indenture  Trustee shall
                           make the  following  distributions  in the  following
                           order of priority:

                           (i) to the Servicer, the Servicing Fee and all unpaid
                           Servicing   Fees  from  prior   Collection   Periods;
                           provided,  however,  that  as  long  as  CPS  is  the
                           Servicer   and  Norwest  Bank   Minnesota,   National
                           Association  is the Standby  Servicer,  the Indenture
                           Trustee will first pay to the Standby Servicer out of
                           the Servicing Fee otherwise  payable to CPS an amount
                           equal to the Standby Fee;

                           (ii) in the event the  Standby  Servicer or any other
                           party becomes the successor Servicer,  to the Standby
                           Servicer or such other successor servicer, reasonable
                           transition  expenses  (up to a  maximum  of  $50,000)
                           incurred in acting as successor Servicer;

                           (iii) to the Indenture Trustee and the Owner Trustee,
                           pro  rata,  the  Indenture  Trustee  Fee (as  defined
                           herein) and reasonable out-of-pocket expenses and all
                           unpaid    Trustee   Fees   and   unpaid    reasonable
                           out-of-pocket expenses from prior Collection Periods;

                           (iv) to the Collateral  Agent,  all fees and expenses
                           payable to the Collateral  Agent with respect to such
                           Payment Date;

                           (v) to the  Noteholders,  the  Noteholders'  Interest
                           Distributable  Amount, to be distributed as described
                           under  "Description  of  the  Notes  --  Payments  of
                           Interest";

                           (vi) to the Noteholders,  the Noteholders'  Principal
                           Distributable  Amount, to be distributed as described
                           under  "Description  of  the  Notes  --  Payments  of
                           Principal";

                           (vii) to the Insurer,  any amounts due to the Insurer
                           under the terms of the Sale and  Servicing  Agreement
                           and  under  the   Insurance   Agreement  (as  defined
                           herein);

                           (viii)  unless the Notes  have been paid in full,  to
                           the  Collateral  Agent,  for deposit  into the Spread
                           Account,  the remaining Total Distribution Amount, if
                           any. See  "Description of the Notes --  Distributions
                           on Notes -- Priority of Distribution Amounts" in this
                           Prospectus Supplement;



                                        8

<PAGE>



                           (ix) to the Certificateholders, from amounts released
                           from  the  Spread  Account,  the  Certificateholders'
                           Interest Distributable Amount;

                           (x) to the Certificateholders,  from amounts released
                           from  the  Spread  Account,  the  Certificateholders'
                           Principal  Distributable  Amount (as defined herein);
                           and

                           (xi) to the Owner  Trustee,  or as  specified  in the
                           Trust Documents, any remaining funds.

Spread Account................... 

                           As part of the  consideration for the issuance of the
                           Policy,  the  Seller  has  agreed to cause the Spread
                           Account to be established  with the Collateral  Agent
                           for the  benefit  of the  Insurer  and the  Indenture
                           Trustee on behalf of the Noteholders.  Any portion of
                           the  Total  Distribution   Amount  remaining  on  any
                           Payment  Date after  payment of all fees and expenses
                           due  on  such  date  to  the  Servicer,  the  Standby
                           Servicer,  the Indenture Trustee,  the Owner Trustee,
                           the  Collateral  Agent,  the Insurer,  any  successor
                           Servicer and all principal and interest  payments due
                           to the  Noteholders  on such  Payment  Date,  will be
                           deposited  in the  Spread  Account  and  held  by the
                           Collateral  Agent for the  benefit  of the  Indenture
                           Trustee,  on  behalf  of  the  Noteholders,  and  the
                           Insurer.  Amounts on deposit in the Spread Account on
                           any Payment Date which  (after all payments  required
                           to be made on such date have been made) are in excess
                           of the requisite amount  determined from time to time
                           in  accordance  with  certain  portfolio  performance
                           tests  agreed upon by the Insurer and the Seller as a
                           condition   to  the  issuance  of  the  Policy  (such
                           requisite  amount,  the  "Requisite  Amount") will be
                           released to or at the direction of the Owner Trustee.
                           See  "Description  of the Notes --  Distributions  on
                           Notes  -- The  Spread  Account"  in  this  Prospectus
                           Supplement.

Record Dates..................... 

                           The  record  date  applicable  to each  Payment  Date
                           (each,  a "Record  Date") will be the 10th day of the
                           calendar month in which such Payment Date occurs.

Repurchases and Purchases         
   of Certain Receivables........ 

                           CPS has made certain  representations  and warranties
                           relating  to the  Receivables  to the  Seller  in the
                           Purchase  Agreement,  and the  Seller  has made  such
                           representations and warranties for the benefit of the
                           Trust  and the  Insurer  in the  Sale  and  Servicing
                           Agreement.  The Indenture  Trustee,  as  acknowledged
                           assignee of the  repurchase  obligations of CPS under
                           the Purchase  Agreement,  will be entitled to require
                           CPS to repurchase any  Receivable if such  Receivable
                           is materially  adversely  affected by a breach of any
                           representation  or warranty  made by CPS with respect
                           to the  Receivable and such breach has not been cured
                           as of the last day of the second  (or, if CPS elects,
                           the first) month following  discovery  thereof by the
                           Seller  or CPS or notice  to the  Seller or CPS.  See
                           "Description  of the  Trust  Documents  --  Sale  and
                           Assignment of Receivables" in the Prospectus.



                                                         9

<PAGE>





                           The  Servicer  will be obligated  to  repurchase  any
                           Receivable  if,  among other  things,  it extends the
                           date  for  final  payment  by  the  Obligor  of  such
                           Receivable  beyond  the last  day of the  penultimate
                           Collection   Period  preceding  the  Final  Scheduled
                           Payment   Date  or  fails  to  maintain  a  perfected
                           security  interest  in  the  Financed  Vehicle.   See
                           "Description of the Notes -- Servicing Procedures" in
                           this  Prospectus  Supplement and  "Description of the
                           Trust  Documents  --  Servicing  Procedures"  in  the
                           Prospectus.

The Policy....................... 

                           On the  Closing  Date,  the  Insurer  will  issue the
                           Policy to the  Indenture  Trustee  for the benefit of
                           the  Noteholders  (the  "Policy").  Pursuant  to  the
                           Policy,   the  Insurer   will   unconditionally   and
                           irrevocably  guarantee to the Noteholders  payment of
                           the Noteholders'  Interest  Distributable  Amount and
                           the  Noteholders'   Principal   Distributable  Amount
                           (collectively,  the  "Scheduled  Payments")  on  each
                           Payment Date.

Servicing........................ 

                           The  Servicer  will  be  responsible  for  servicing,
                           managing and making  collections on the  Receivables.
                           On or prior  to the next  billing  period  after  the
                           Cutoff Date, the Servicer will notify each Obligor to
                           make payments with respect to the  Receivables  after
                           the Cutoff Date  directly to a post office box in the
                           name of the Indenture  Trustee for the benefit of the
                           Noteholders  and the Insurer (the "Post Office Box").
                           On  each  Business  Day,  Cash  Flex,  L.P.,  as  the
                           lock-box processor (the "Lock-Box  Processor"),  will
                           transfer  any  such  payments  received  in the  Post
                           Office Box to a segregated  lock-box  account at Bank
                           of America (the  "Lock-Box  Bank") in the name of the
                           Indenture  Trustee for the benefit of the Noteholders
                           and the Insurer (the "Lock-Box Account").  Within two
                           Business  Days of receipt of funds into the  Lock-Box
                           Account,  the  Servicer  is  required  to direct  the
                           Lock-Box  Bank to effect a transfer of funds from the
                           Lock-Box Account to one or more accounts  established
                           with the Indenture  Trustee.  See "Description of the
                           Notes -- Accounts" in this Prospectus  Supplement and
                           "Description  of the Trust  Documents  -- Payments on
                           Receivables" in the Prospectus.

Standby Servicer................. 

                           Norwest  Bank  Minnesota,   National  Association,  a
                           national banking association, located at Sixth Street
                           and Marquette Avenue, Minneapolis, Minnesota.

                           If a Servicer  Termination  Event  occurs and remains
                           unremedied,  (1)  provided  no  Insurer  Default  has
                           occurred and is  continuing,  then the Insurer in its
                           sole and  absolute  discretion,  or (2) if an Insurer
                           Default shall have occurred and be  continuing,  then
                           the  Indenture  Trustee may,  with the consent of the
                           Insurer (so long as an Insurer Default shall not have
                           occurred  and  be  continuing)   or  shall,   at  the
                           direction of the Insurer  (or, if an Insurer  Default
                           shall  have  occurred  and  be  continuing,   at  the
                           direction of the Note Majority)  terminate the rights
                           and  obligations  of the Servicer  under the Sale and
                           Servicing Agreement. If such event occurs when CPS is
                           the  Servicer,  or if CPS  resigns as  Servicer or is
                           terminated  as Servicer by the Insurer,  Norwest Bank
                           Minnesota, National Association


                                       10

<PAGE>




                           (in such capacity, the "Standby Servicer") has agreed
                           to serve as  successor  Servicer  under  the Sale and
                           Servicing   Agreement   pursuant   to   a   Servicing
                           Assumption Agreement dated as of [ ], 1997 among CPS,
                           the Standby  Servicer and the Indenture  Trustee (the
                           "Servicing   Assumption   Agreement").   The  Standby
                           Servicer  will receive a portion of the Servicing Fee
                           (the  "Standby  Fee")  for  agreeing  to  stand by as
                           successor   Servicer   and   for   performing   other
                           functions.  If the  Standby  Servicer  or  any  other
                           entity  serving  at  the  time  as  Standby  Servicer
                           becomes  the  successor  Servicer,  it  will  receive
                           compensation  at a  Servicing  Fee Rate not to exceed
                           2.12% per annum.  See "The Standby  Servicer" in this
                           Prospectus Supplement.

Servicing Fee.................... 

                           The Servicer  will be entitled to receive a Servicing
                           Fee on each  Payment  Date  equal to the  product  of
                           one-twelfth times 2.12% (the "Servicing Fee Rate") of
                           the Pool  Balance as of the close of  business on the
                           last day of the second preceding  Collection  Period;
                           provided,  however,  that with  respect  to the first
                           Payment Date the Servicer will be entitled to receive
                           a Servicing  Fee equal to the product of one- twelfth
                           times  2.12%  of  the  Original  Pool   Balance.   As
                           additional servicing compensation,  the Servicer will
                           also be  entitled  to certain  late fees,  prepayment
                           charges  and  other  administrative  fees or  similar
                           charges. For so long as CPS is Servicer, a portion of
                           the Servicing  Fee, equal to the Standby Fee, will be
                           payable to the Standby Servicer.


Certain Legal Aspects
  of the Receivables ............ 

                           In  connection  with  the  sale  of the  Receivables,
                           security  interests in the Financed Vehicles securing
                           the CPS  Receivables  will be  assigned by CPS to the
                           Seller pursuant to the Purchase  Agreement and by the
                           Seller  to  the  Trustee  pursuant  to the  Sale  and
                           Servicing    Agreement.    The   Samco   Receivables,
                           representing  approximately  [ %]  of  the  aggregate
                           principal balance of the Receivables as of the Cutoff
                           Date,   have  been  originated  by  CPS's  80%  owned
                           subsidiary,  Samco,  and  will  be  purchased  by the
                           Seller  from  Samco  prior  to  consummation  of  the
                           transfer of Receivables  contemplated in the Sale and
                           Servicing Agreement. The certificates of title to the
                           Financed  Vehicles  securing the CPS Receivables show
                           CPS as the lienholder and the  certificates  of title
                           to  the   Samco   Receivables   show   Samco  as  the
                           lienholder.  Due to  the  administrative  burden  and
                           expense,  the  certificates  of title to the Financed
                           Vehicles securing the Receivables will not be amended
                           or reissued to reflect the assignment  thereof to the
                           Seller,  nor  will the  certificates  of title to any
                           Financed  Vehicles  be amended or reissued to reflect
                           the assignment  thereof to the Trust.  In the absence
                           of such  an  amendment,  the  Trust  may  not  have a
                           perfected  security interest in the Financed Vehicles
                           securing the  Receivables in some states.  The Seller
                           will be obligated to purchase any Receivable sold


                                       11

<PAGE>





                           by the Seller to the Trust as to which  there did not
                           exist  on  the  Closing  Date  a  perfected  security
                           interest in the name of CPS or Samco in the  Financed
                           Vehicle,  and  the  Servicer  will  be  obligated  to
                           purchase any Receivable sold to the Trust as to which
                           it failed to maintain a perfected  security  interest
                           in the name of CPS or Samco in the  Financed  Vehicle
                           securing such Receivable  (which  perfected  security
                           interest has been assigned to, and is for the benefit
                           of,  the  Trust)  if, in  either  case,  such  breach
                           materially and adversely  affects the interest of the
                           Trust,  the  Indenture  Trustee  or  the  Certificate
                           Insurer  in such  Receivable  and if such  failure or
                           breach  is not  cured by the  last day of the  second
                           (or,  if CPS or the  Servicer,  as the  case  may be,
                           elects,  the first) month  following the discovery by
                           or notice to CPS or the Servicer, as the case may be,
                           of such breach.  To the extent the security  interest
                           of CPS or Samco is  perfected,  the Trust will have a
                           prior  claim  over  subsequent   purchasers  of  such
                           Financed   Vehicle   and   holders  of   subsequently
                           perfected  security  interests.  However,  as against
                           liens for repairs of a Financed Vehicle or for unpaid
                           storage  charges  or for taxes  unpaid by an  Obligor
                           under a  Receivable,  or  through  fraud,  forgery or
                           negligence or error,  CPS or Samco, and therefore the
                           Trust,   could  lose  its  prior  perfected  security
                           interest in a Financed  Vehicle.  Neither CPS nor the
                           Servicer  will  have any  obligation  to  purchase  a
                           Receivable  as to  which  a  lien  for  repairs  of a
                           Financed  Vehicle  or for taxes  unpaid by an Obligor
                           under a  Receivable  result in losing the priority of
                           the security  interest in such Financed Vehicle after
                           the Closing Date.  See "Risk Factors -- Certain Legal
                           Aspects"  in this  Prospectus  Supplement  and in the
                           Prospectus.

Book-Entry Notes................. 

                           The Notes  initially  will be  represented  by one or
                           more  notes  registered  in the  name  of  Cede & Co.
                           ("Cede")  as  the  nominee  of The  Depository  Trust
                           Company  ("DTC"),  and will only be  available in the
                           form  of  book-entries  on the  records  of  DTC  and
                           participating  members thereof.  Notes will be issued
                           in   definitive   form   only   under   the   limited
                           circumstances described herein. All references herein
                           to  "holders"  of the  Notes or  "Noteholders"  shall
                           reflect the rights of beneficial  owners of the Notes
                           (the "Note Owners") as they may  indirectly  exercise
                           such  rights  through DTC and  participating  members
                           thereof,  except as otherwise  specified herein.  See
                           "Description  of the Notes  Registration of Notes" in
                           this  Prospectus  Supplement and  "Description of the
                           Securities  --  Book-  Entry  Registration"  and  "--
                           Definitive Notes" in the Prospectus.

Tax Status....................... 

                           In the opinion of Mayer,  Brown & Platt ("Federal Tax
                           Counsel"),  for Federal income tax purposes the Notes
                           will be  characterized as debt and the Trust will not
                           be  characterized  as  an  association  (or  publicly
                           traded  partnership)  taxable as a corporation.  Each
                           Noteholder,  by the acceptance of a Note,  will agree
                           to  treat   the  Notes  as   indebtedness   and  each
                           Certificateholder,    by   the    acceptance   of   a
                           Certificate,  will  agree  to  treat  the  Trust as a
                           partnership  im  which  such  Certificateholder  is a
                           partner for Federal income tax purposes. See "Certain
                           Federal  Income Tax  Consequences"  in the Prospectus
                           for additional information concerning the application
                           of Federal tax laws to the Trust and the Notes.



                                       12

<PAGE>





ERISA Considerations............. 

                           Subject   to  the   conditions   and   considerations
                           discussed  under  "ERISA   Considerations"   in  this
                           Prospectus  Supplement,  the Notes are  eligible  for
                           purchase by pension, profit-sharing or other employee
                           benefit  plans,  as  well  as  individual  retirement
                           accounts and certain  types of Keogh Plans  (each,  a
                           "Benefit Plan").  See "ERISA  Considerations" in this
                           Prospectus Supplement.

Rating of the
Notes............................ 

                           It is a condition of issuance that the Notes be rated
                           "Aaa" by Moody's Investors Service,  Inc. ("Moody's")
                           and  "AAA"  by  Standard  &  Poor's  Rating  Services
                           ("Standard & Poor's" and together with  Moody's,  the
                           "Rating  Agencies"),  on the basis of the issuance of
                           the Policy by the Insurer. A security rating is not a
                           recommendation  to buy, sell or hold  securities  and
                           may  be  revised  or  withdrawn  at any  time  by the
                           assigning Rating Agency. See "Risk Factors -- Ratings
                           of the Notes" in this Prospectus Supplement.




                                       13

<PAGE>



                                  RISK FACTORS

         In addition to the other information in this Prospectus  Supplement and
the Prospectus,  prospective  Noteholders should consider the following factors,
as well as those  matters  discussed  in "Risk  Factors" in the  Prospectus,  in
evaluating an investment in the Notes:

Nature of Obligors; Servicing

         CPS purchases  loans  originated  for assignment to CPS or a subsidiary
through  automobile  dealers or IFCs. CPS services its dealers through a network
of employee and independent marketing  representatives and through its 80% owned
subsidiary,  Samco  Acceptance  Corp.  ("Samco").  CPS's customers are generally
considered  to  have  marginal  credit  and  fall  into  one of two  categories:
customers with moderate income,  limited assets and other income characteristics
which cause  difficulty in borrowing from banks,  captive  finance  companies of
automakers or other  traditional  sources of auto loan financing;  and customers
with a derogatory  credit  record  including a history of irregular  employment,
previous  bankruptcy filings,  repossessions of property,  charged-off loans and
garnishment  of wages.  The payment  experience on  Receivables of Obligors with
marginal  credit  is  likely  to  be  different  than  that  on  receivables  of
traditional auto financing sources and is likely to be more sensitive to changes
in the economic climate in the areas in which such Obligors reside.

         The servicing of receivables of customers with marginal credit requires
special  skill and  diligence.  The Servicer  believes  that its credit loss and
delinquency  experience  reflects  in part  its  trained  staff  and  collection
procedures.  If a  Servicer  Termination  Event  occurs  and CPS is  removed  as
Servicer or, if CPS resigns or is  terminated  by the Insurer as  Servicer,  the
Standby  Servicer has agreed to assume the  obligations  of  successor  Servicer
under the Sale and Servicing  Agreement.  See  "Description of the Notes- Rights
Upon Servicer Termination Event" in this Prospectus Supplement.  There can be no
assurance, however, that collections with respect to the Receivables will not be
adversely affected by any change in Servicer. See "The Standby Servicer" in this
Prospectus Supplement.

         The  Sale  and  Servicing   Agreement  provides  that  the  rights  and
obligations  of the  Servicer  terminate  after 90 days  unless  renewed  by the
Insurer  for  successive  90-day  periods.  The  Insurer  will  agree  to  grant
continuous renewals so long as (i) no Servicer  Termination Event under the Sale
and  Servicing  Agreement  has occurred  and (ii) no event of default  under the
insurance  and  indemnity  agreement  among CPS, the Seller and the Insurer (the
"Insurance Agreement") has occurred.

Geographic Concentration

         As of the Cutoff Date, [ %] of the Receivables by Principal Balance had
Obligors residing in the State of California.  Economic  conditions in the State
of California may affect the delinquency,  loan loss and repossession experience
of the Trust with respect to the Receivables. See "The Receivables Pool" in this
Prospectus Supplement.

Ratings of the Notes

         It is a condition  to the issuance of the Notes that the Notes be rated
"Aaa" by Moody's and "AAA" by Standard & Poor's on the basis of the  issuance of
the Policy by the Insurer. A rating is not a recommendation to purchase, hold or
sell the Notes,  inasmuch as such rating does not comment as to market  price or
suitability for a particular investor.  The Rating Agencies do not evaluate, and
the ratings do not address, the possibility that Noteholders may receive a lower
than anticipated  yield. There is no assurance that a rating will remain for any
given period of time or that a rating will not be lowered or withdrawn  entirely
by a Rating  Agency if in its judgment  circumstances  in the future so warrant.
The ratings of the Notes are based primarily on the rating of the Insurer.  Upon
an Insurer Default the rating on the Notes may be lowered or withdrawn entirely.
In the event that any rating initially assigned to the

                                       14

<PAGE>



Notes were subsequently lowered or withdrawn for any reason, including by reason
of a downgrading  of the Insurer's  claims-paying  ability,  no person or entity
will be obligated to provide any additional  credit  enhancement with respect to
the Notes. Any reduction or withdrawal of a rating may have an adverse effect on
the liquidity and market price of the Notes.

Limited Assets

         The Trust does not have,  nor is it permitted or expected to have,  any
significant assets or sources of funds other than the Receivables and amounts on
deposit  in  certain  accounts  held by the  Indenture  Trustee on behalf of the
Noteholders.  The Notes  represent  obligations  solely of the Trust and are not
obligations  of, and will not be  insured or  guaranteed  by,  the  Seller,  the
Servicer,  the  Indenture  Trustee or any other person or entity  except for the
guaranty  provided  with  respect to the Notes by the  Insurer  pursuant  to the
Policy,  as described  herein.  The Seller will take such steps as are necessary
for the Insurer to issue the Policy to the Indenture  Trustee for the benefit of
the  Noteholders.  Under  the  Policy,  the  Insurer  will  unconditionally  and
irrevocably  guarantee  to the  Noteholders  full and  complete  payment  of the
Scheduled Payments on each Payment Date. In the event of an Insurer Default, the
Noteholders  must rely on the collections on the  Receivables,  and the proceeds
from the  repossession  and sale of Financed  Vehicles  which  secure  defaulted
Receivables.  In such  event,  certain  factors,  such as the Trust  not  having
perfected security  interests in the Financed  Vehicles,  may affect the Trust's
ability to realize  on the  collateral  securing  the  Receivables  and thus may
reduce the proceeds to be distributed to Noteholders on a current basis.

         Distributions  of interest and principal on the Notes will be dependent
primarily upon  collections on the  Receivables and amounts paid pursuant to the
Policy.  See  "Description  of the  Notes --  Distributions  on  Notes"  in this
Prospectus Supplement.

Delinquency and Loan Loss Experience

         CPS began purchasing  Contracts from Dealers in October 1991.  Although
CPS has calculated and presented  herein its net loss experience with respect to
its  servicing  portfolio,  there  can  be no  assurance  that  the  information
presented will reflect actual  experience  with respect to the  Receivables.  In
addition,  there can be no assurance  that the future  delinquency  or loan loss
experience of the Trust with respect to the Receivables  will be better or worse
than that set forth herein with respect to CPS's servicing portfolio. See "CPS's
Automobile   Contract   Portfolio-Delinquency   and  Loss  Experience"  in  this
Prospectus  Supplement.  Although  credit  history  on Samco's  originations  is
limited,  CPS expects that the delinquency and net credit loss and  repossession
experience with respect to the  Receivables  originated by Samco will be similar
to that of CPS's existing portfolio.

Certain Legal Aspects

         Due to the administrative burden and expense, the certificates of title
to the  Financed  Vehicles  securing  the  Receivables  will not be  amended  or
reissued to reflect the  assignment of the  Receivables  to the Seller by CPS or
Samco, as applicable,  nor will the certificates of title to any of the Financed
Vehicles be amended or reissued to reflect the  assignment to the Trust.  In the
absence of such an amendment or  reissuance,  the Trust may not have a perfected
security  interest in the Financed  Vehicles  securing the  Receivables  in some
states. By virtue of the assignment of the Purchase  Agreement to the Trust, CPS
will be obligated to repurchase any  Receivable  sold to the Trust by the Seller
(including any Samco  Receivable) as to which there did not exist on the Closing
Date a perfected  security  interest in the name of CPS or Samco in the Financed
Vehicle,  and the Servicer will be obligated to purchase any Receivable  sold to
the Trust as to which it failed to maintain a perfected security interest in the
name of CPS or Samco in the Financed  Vehicle  securing such  Receivable  if, in
either case, such breach materially and adversely affects such Receivable and if
such failure or breach is not cured prior to the  expiration  of the  applicable
cure period.  To the extent the security  interest of CPS or Samco is perfected,
the Trust

                                       15

<PAGE>



will have a prior claim over subsequent  purchasers of such Financed Vehicle and
holders of subsequently perfected security interests.  However, as against liens
for  repairs of a Financed  Vehicle  or for taxes  unpaid by an Obligor  under a
Receivable,  or through fraud,  forgery,  negligence or error, CPS or Samco, and
therefore  the Trust,  could lose the priority of its  security  interest or its
security interest in a Financed Vehicle.  Neither CPS nor the Servicer will have
any  obligation  to  purchase a  Receivable  as to which a lien for repairs of a
Financed Vehicle or for taxes unpaid by an Obligor under a Receivable  result in
losing the priority of the security  interest in such Financed Vehicle after the
Closing Date. See "Certain Legal Aspects of the  Receivables" in this Prospectus
Supplement and "Certain Legal Aspects of the Receivables -- Security Interest in
Vehicles" in the Prospectus.


                             FORMATION OF THE TRUST

         The Issuer,  CPS Auto  Receivables  Trust 1997-2,  is a business  trust
formed under the laws of the State of Delaware  pursuant to the Trust Agreement.
Prior to the sale and  assignment  of the Trust  Assets to the Trust,  the Trust
will have no assets or obligations or any operating history.  The Trust will not
engage in any  business  other than (i)  acquiring,  holding  and  managing  the
Receivables,  the  other  assets of the Trust  and any  proceeds  thereof,  (ii)
issuing the Notes and the Certificates,  (iii) making payments in respect of the
Notes  and the  Certificates  and (iv)  engaging  in other  activities  that are
necessary,  suitable or convenient to accomplish the foregoing or are incidental
thereto.

         The Servicer will  initially  service the  Receivables  pursuant to the
Sale and Servicing Agreement and will be compensated for acting as the Servicer.
See  "Description  of the Notes -- Servicing  Compensation"  in this  Prospectus
Supplement.   The  Indenture  Trustee  will  be  appointed   custodian  for  the
Receivables and the certificates of title relating to the Financed Vehicles, and
the Receivables and such  certificates of title will be delivered to and held in
physical custody by the Indenture Trustee.  However, the Receivables will not be
marked or stamped  to  indicate  that they have been sold to the Trust,  and the
certificates of title of the Financed Vehicles will not be endorsed or otherwise
amended to identify the Trust or the Indenture Trustee as the new secured party.
In the absence of amendments to the certificates of title, the Indenture Trustee
may not have perfected  security interests in the Financed Vehicles securing the
Receivables  originated  in some  states.  See  "Certain  Legal  Aspects  of the
Receivables" in the Prospectus.

         The Trust will initially be capitalized by the Seller with equity equal
to [$ ] and Certificates  equal to such amount will be issued to the Seller. The
equity of the Trust,  together  with the  proceeds  of the  initial  sale of the
Notes,  will be used by the Trust to purchase the  Receivables  from the Seller.
The Trust will not acquire any assets other than the Trust Assets, and it is not
anticipated that the Trust will have any need for additional  capital resources.
Because the Trust will have no operating history upon its establishment and will
not engage in any business  other than  acquiring  and holding the Trust Assets,
issuing  the  Securities  and  distributing  payments  on  the  Securities,   no
historical  or pro forma  financial  statements  or ratios of  earnings to fixed
charges with respect to the Trust have been included herein.

The Owner Trustee

         [ ], the Owner Trustee under the Trust Agreement, is a Delaware banking
corporation and its principal offices are located at [ ]. The Owner Trustee will
perform limited  administrative  functions under the Trust Agreement.  The Owner
Trustee's  duties in connection  with the issuance and sale of the Securities is
limited solely to the express  obligations of the Owner Trustee set forth in the
Trust Agreement and the Sale and Servicing Agreement.


                                       16

<PAGE>



The Indenture Trustee

         Norwest  Bank  Minnesota,  National  Association,  a  national  banking
association, is the Indenture Trustee under the Indenture. The principal offices
of the  Indenture  Trustee are  located at Sixth  Street and  Marquette  Avenue,
Minneapolis,  Minnesota.  The Indenture  Trustee's duties in connection with the
Notes are limited solely to its express  obligations under the Indenture and the
Sale and Servicing Agreement.

                                THE TRUST ASSETS

         The Trust Assets include retail  installment  sale contracts on new and
used  automobiles,   light  trucks,  vans  and  minivans  between  dealers  (the
"Dealers") or IFCs and retail  purchasers (the  "Obligors") and, with respect to
Rule of 78's  Receivables,  certain monies due thereunder after the Cutoff Date,
and,  with  respect to Simple  Interest  Receivables,  certain  monies  received
thereunder after the Cutoff Date. The Receivables were originated by the Dealers
or IFCs for  assignment  to CPS or Samco.  Pursuant  to  agreements  between the
Dealers  and CPS  ("Dealer  Agreements")  or  between  the IFCs and  Samco,  the
Receivables  were  purchased  by CPS or Samco and,  prior to the  Closing  Date,
evidenced  financing made  available by CPS or Samco to the Obligors.  The Trust
Assets also  include (i) such amounts as from time to time may be held in one or
more trust accounts established and maintained by the Indenture Trustee pursuant
to the Sale and Servicing Agreement, as described below; see "Description of the
Notes -- Accounts" in this Prospectus Supplement;  (ii) the rights of the Seller
under the Purchase Agreement; (iii) security interests in the Financed Vehicles;
(iv) the  rights of the  Seller to  receive  any  proceeds  with  respect to the
Receivables from claims on physical damage,  credit life and credit accident and
health insurance policies covering the Financed Vehicles or the Obligors, as the
case may be; (v) the rights of the Seller to refunds  for the costs of  extended
service  contracts  and to refunds of unearned  premiums  with respect to credit
life and credit  accident and health  insurance  policies  covering the Financed
Vehicles or  Obligors,  as the case may be; and (vi) any and all proceeds of the
foregoing.  The Trust Assets also will include the Policy for the benefit of the
Noteholders.

                       CPS'S AUTOMOBILE CONTRACT PORTFOLIO

General

         CPS was  incorporated  in the State of California on March 8, 1991. CPS
and its subsidiaries engage primarily in the business of purchasing, selling and
servicing retail automobile installment sales contracts ("Contracts") originated
by Dealers  located  primarily  in  California,  Florida,  Pennsylvania,  Texas,
Illinois and Nevada.  CPS  specializes in Contracts  with borrowers  ("Sub-Prime
Borrowers")  who  generally  would not be expected  to qualify  for  traditional
financing such as that provided by commercial banks or automobile manufacturers'
captive finance  companies.  Sub-Prime  Borrowers  generally have limited credit
history, lower than average income or past credit problems.

         On May 31,  1991,  CPS  acquired  100% of the  stock  of G&A  Financial
Services,  Inc., a consumer  loan  servicing  company,  whose  assets  consisted
primarily of servicing  contracts with respect to loan portfolios owned by third
parties.  G&A Financial  Services,  Inc. has  subsequently  been  dissolved.  On
September  1, 1991,  CPS was  engaged to act as a servicer  for loan  portfolios
aggregating  $16.5 million by two companies  who had purchased  such  portfolios
from the Resolution  Trust Corp. As of December 31, 1994, CPS had terminated all
such  third-party  servicing  arrangements.  On October  1, 1991,  CPS began its
program of purchasing  Contracts from Dealers and selling them to  institutional
investors.  Through  December  31, 1996,  CPS had  purchased  $729.1  million of
Contracts  from Dealers and sold $713.0  million of  Contracts to  institutional
investors.  CPS  continues  to service all of the  Contracts  it has  purchased,
including those it has re-sold.

         CPS has relationships and is party to Dealer Agreements with over 2,177
dealerships  located in 41 states of the United States. CPS purchases  Contracts
from Dealers for a fee ranging from $0 to

                                       17

<PAGE>



$1,195.  A Dealer  Agreement does not obligate a Dealer to submit  Contracts for
purchase by CPS, nor does it obligate CPS to purchase  Contracts  offered by the
Dealers.

         CPS  purchases  Contracts  from Dealers with the intent to resell them.
CPS also  purchases  Contracts  from third parties that have been  originated by
others.  Contracts have been sold by CPS to  institutional  investors  either as
bulk  sales  or  as  private   placements  or  public  offerings  of  securities
collateralized  by  the  Contracts.   Purchasers  of  the  Contracts  receive  a
pass-through  rate of interest  set at the time of the sale,  and CPS receives a
base servicing fee for its duties  relating to the accounting for and collection
of the Contracts.  In addition, CPS is entitled to certain excess servicing fees
that  represent  collections on the Contracts in excess of those required to pay
principal  and interest due to the investor and the base  servicing  fee to CPS.
Generally, CPS sells the Contracts to such institutional investors at face value
and without recourse except that the  representations and warranties made to CPS
by the Dealers are  similarly  made to the investors by CPS. CPS has some credit
risk with respect to the excess  servicing  fees it receives in connection  with
the sale of Contracts to investors and its continued  servicing  function  since
the receipt by CPS of such excess  servicing  fees is dependent  upon the credit
performance of the Contracts.

         In March 1996,  CPS formed  Samco  Acceptance  Corp.  ("Samco"),  an 80
percent-owned  subsidiary  based in Dallas,  Texas.  Samco's business plan is to
provide the  Company's  sub-prime  auto finance  products to rural areas through
independently  owned finance  companies.  CPS believes that many rural areas are
not adequately served by other industry  participants due to their distance from
large metropolitan areas where a Dealer marketing  representative is most likely
to be based.

         Samco  employees  call on IFCs  primarily  in the  southeastern  United
States and present them with financing  programs that are essentially  identical
to  those  which  CPS  markets   directly  to  Dealers   through  its  marketing
representatives.  CPS believes that a typical rural IFC has  relationships  with
many local automobile  purchasers as well as Dealers but, because of limitations
of financial  resources or capital structure,  such IFCs generally are unable to
provide 36, 48 or 60 month  financing for an automobile.  IFCs may offer Samco's
financing  programs to borrowers  directly or indirectly  through local Dealers.
Samco  purchases  contracts  from the  IFCs  after  its  credit  personnel  have
performed all of the same  underwriting  and  verification  procedures  and have
applied all the same credit criteria that CPS performs and applies for Contracts
it purchases from Dealers.  Samco purchases Contracts at a discount ranging from
0% to 8% of the total amount financed under such Contracts.  In addition,  Samco
generally  charges IFCs an acquisition  fee to defray the direct  administrative
costs associated with the processing of Contracts that are ultimately  purchased
by Samco.  Servicing and collection  procedures on Contracts  owned by Samco are
performed by CPS at its headquarters in Irvine,  California.  As of December 31,
1996, Samco had purchased 399 Contracts with original balances of $4.7 million.

         The principal  executive  offices of CPS are located at 2 Ada,  Irvine,
California 92618. CPS's telephone number is (714) 753-6800.

Underwriting

         CPS  markets  its  services  to Dealers  under four  programs:  the CPS
standard program (the "Standard Program"), the CPS First Time Buyer Program (the
"First Time Buyer Program"), the CPS Alpha Program (the "Alpha Program") and the
CPS Delta Program (the "Delta Program").  CPS applies underwriting  standards in
purchasing loans on new and used vehicles from Dealers based upon the particular
program  under which the loan was  submitted  for  purchase.  The Alpha  Program
guidelines are designed to accommodate  applicants who meet all the requirements
of  the  Standard  Program  and  exceed  such  requirements  in  respect  of job
stability,  residence  stability,  income  level  or the  nature  of the  credit
history. The Delta Program guidelines are designed to accommodate applicants who
may not meet all of the  requirements of the Standard Program but who are deemed
by CPS to be generally as creditworthy as Standard Program applicants. The First
Time Buyer Program guidelines are designed to accommodate

                                       18

<PAGE>



applicants who have not previously financed an automobile;  such applicants must
meet all the  requirements of the Standard  Program,  as well as slightly higher
income and down  payment  requirements.  CPS uses the degree of the  applicant's
creditworthiness  and the collateral  value of the financed vehicle as the basic
criteria in determining whether to purchase an installment sales contract from a
Dealer.  Each credit  application  provides  current  information  regarding the
applicant's  employment and residence history, bank account information,  debts,
credit   references,   and   other   factors   that   bear  on  an   applicant's
creditworthiness.  Upon receiving from the Dealer the completed application of a
prospective  purchaser and a one-page Dealer summary of the proposed  financing,
generally  by  facsimile  copy,  CPS obtains a credit  report  compiling  credit
information  on the  applicant  from three  credit  bureaus.  The credit  report
summarizes the  applicant's  credit  history and paying  habits,  including such
information as open accounts,  delinquent payments,  bankruptcy,  repossessions,
lawsuits and judgments.  At this point a CPS loan officer will review the credit
application,  Dealer  summary and credit  report and will  either  conditionally
approve or reject the application. Such conditional approval or rejection by the
loan  officer  usually  occurs  within one business day of receipt of the credit
application.  The loan officer  determines the conditions to his or her approval
of  a  credit  application  based  on  many  factors  such  as  the  applicant's
residential  situation,  downpayment,  and  collateral  value with regard to the
loan,  employment  history,  monthly income level,  household debt ratio and the
applicant's credit history.  Based on the stipulations of the loan officer,  the
Dealer and the applicant  compile a more complete  application  package which is
forwarded to CPS and reviewed by a processor for  deficiencies.  As part of this
review,  references  are  checked,  direct calls are made to the  applicant  and
employment income and residence verification is done. Upon the completion of his
or her review, the processor forwards the application  package to an underwriter
for  further  review.  The  underwriter  will  confirm the  satisfaction  of any
remaining deficiencies in the application package.  Finally,  before the loan is
funded,  the  application  package is checked for  deficiencies  again by a loan
review  officer.  CPS  conditionally  approves  approximately  50% of the credit
applications  it receives  and  ultimately  purchases  approximately  13% of the
received applications.

         CPS has purchased  portfolios of Contracts in bulk from other companies
that had previously  purchased the Contracts from Dealers.  From July 1, 1994 to
July 31, 1995, CPS made four such bulk purchases aggregating approximately $22.9
million.  In  considering  bulk  purchases,  CPS carefully  evaluates the credit
profile and payment  history of each portfolio and negotiates the purchase price
accordingly.  The credit  profiles of the  Contracts  in each of the  portfolios
purchased are consistent  with those in the  underwriting  standards used by the
Company in its normal course of business. Bulk purchases were made at a purchase
price  approximately  equal  to a 7.0%  discount  from the  aggregate  principal
balance of the  Contracts.  CPS has not purchased any portfolios of Contracts in
bulk since July 31, 1995, but may consider doing so in the future.

         Generally, the amount funded by CPS will not exceed, in the case of new
cars,  110% of the dealer  invoice plus taxes,  license fees,  insurance and the
cost of the servicer  contract,  and in the case of used cars, 115% of the value
quoted in  industry-accepted  used car guides (such as the Kelley Wholesale Blue
Book) plus the same  additions as are allowed for new cars.  The maximum  amount
that will be financed  on any vehicle  generally  will not exceed  $25,000.  The
maximum term of the Contract depends primarily on the age of the vehicle and its
mileage. Vehicles having in excess of 80,000 miles will not be financed.

         The  minimum  downpayment  required  on the  purchase  of a vehicle  is
generally 10% to 15% of the purchase price. The downpayment may be made in cash,
and/or with a trade-in car and, if available,  a proven  manufacturer's  rebate.
The cash and trade-in  value must equal at least 50% of the minimum  downpayment
required,  with the proven  manufacturer's  rebate constituting the remainder of
the downpayment.  CPS believes that the relatively high downpayment  requirement
will result in higher  collateral  values as a percentage of the amount financed
and the selection of buyers with stronger commitment to the vehicle.


                                       19

<PAGE>



         Prior to  purchasing  any  Contract,  CPS verifies that the Obligor has
arranged for casualty insurance by reviewing  documentary evidence of the policy
or by contacting the insurance  company or agent.  The policy must indicate that
CPS is the lien holder and loss payee.  The insurance  company's name and policy
expiration date are recorded in CPS' computerized system for ongoing monitoring.

         As loss payee, CPS receives all correspondence  relevant to renewals or
cancellations on the policy. Information from all such correspondence is updated
to the computerized  records.  In the event that a policy reaches its expiration
date  without a renewal,  or if CPS  receives a notice  that the policy has been
canceled  prior to its  expiration  date,  a letter is  generated  to advise the
borrower of its  obligation  to continue to provide  insurance.  If no action is
taken by the borrower to insure the vehicle,  two  successive  and more forceful
letters are generated,  after which the collection  department  will contact the
borrower  telephonically  to further  counsel the borrower,  including  possibly
advising  them that CPS has the right to  repossess  the vehicle if the borrower
refuses to obtain insurance.  Although it has the right, CPS rarely  repossesses
vehicles in such circumstances.  In addition,  CPS does not force place a policy
and add the premium to the borrower's outstanding  obligation,  although it also
has the right to do so. Rather in such  circumstances  the account is flagged as
not having  insurance  and  continuing  efforts  are made to get the  Obligor to
comply  with the  insurance  requirement  in the  Contract.  CPS  believes  that
handling  non-compliance  with insurance  requirements in this manner ultimately
results in better portfolio  performance  because it believes that the increased
monthly payment obligation of the borrower which would result from force placing
insurance and adding the premium to the borrower's  outstanding obligation would
increase the  likelihood  of  delinquency  or default by such borrower on future
monthly payments.

         Samco offers financing programs to IFCs which are essentially identical
to those  offered  by CPS.  The IFCs may offer  Samco's  financing  programs  to
borrowers  directly or indirectly  through  local  Dealers.  Upon  submission of
applications to Samco, Samco credit personnel, who have been trained by CPS, use
CPS's  proprietary  systems to evaluate the  borrower and the proposed  Contract
terms.  Samco purchases  contracts from the IFCs after its credit personnel have
performed all of the underwriting  and verification  procedures and have applied
all the same credit  criteria  that CPS  performs  and applies for  Contracts it
purchases  from Dealers.  Prior to CPS [or an  affiliate]  purchasing a Contract
from  Samco,  CPS  personnel  perform  procedures  intended  to verify that such
Contract  has  been   underwritten   and  originated  in  conformity   with  the
requirements  applied by CPS with respect to  Contracts  acquired by it directly
from Dealers.

Servicing and Collections

         CPS' servicing activities, both with respect to portfolios of Contracts
sold by it to investors  and with  respect to  portfolios  of other  receivables
owned or originated by third parties, consist of collecting,  accounting for and
posting  of all  payments  received  with  respect  to such  Contracts  or other
receivables,  responding  to borrower  inquiries,  taking  steps to maintain the
security   interest  granted  in  the  Financed  Vehicle  or  other  collateral,
investigating delinquencies,  communicating with the borrower,  repossessing and
liquidating collateral when necessary, and generally monitoring each Contract or
other  receivable  and related  collateral.  CPS  maintains  sophisticated  data
processing and management  information systems to support its Contract and other
receivable servicing activities.

         Upon the sale of a portfolio of  Contracts to an investor,  or upon the
engagement of CPS by another receivable  portfolio owner for CPS' services,  CPS
mails to borrowers monthly billing statements directing them to mail payments on
the  Contracts or other  receivables  to a lock-box  account which is unique for
each investor or portfolio owner. CPS engages an independent lock-box processing
agent to retrieve and process payments  received in the lock-box  account.  This
results in a daily deposit to the investor or portfolio  owner's  account of the
day's lock-box account  receipts and a simultaneous  electronic data transfer to
CPS of the  borrower  payment  data for  posting to CPS'  computerized  records.
Pursuant

                                       20

<PAGE>



to the various  servicing  agreements with each investor or portfolio owner, CPS
is required to deliver monthly reports reflecting all transaction  activity with
respect to the Contracts or other receivables.

         If an  account  becomes  six days  past  due,  CPS's  collection  staff
typically  attempts to contact the borrower with the aid of a high-  penetration
auto-dialing  computer. A collection officer tries to establish contact with the
customer and obtain a promise by the customer to make the overdue payment within
seven days. If payment is not received by the end of such seven-day period,  the
customer  is called  again  through the auto  dialer  system and the  collection
officer  attempts to elicit a second promise to make the overdue  payment within
seven days. If a second  promise to make the overdue  payment is not  satisfied,
the account  automatically  is referred to a supervisor for further  action.  In
most cases,  if payment is not  received by the tenth day after the due date,  a
late fee of  approximately  5% of the  delinquent  payment  is  imposed.  If the
customer cannot be reached by a collection  officer,  a letter is  automatically
generated and the customer's  references  are  contacted.  Field agents (who are
independent  contractors)  often make calls on customers who are  unreachable or
whose  payment is thirty days or more  delinquent.  A decision to repossess  the
vehicle  is  generally  made  after  30 to  90  days  of  delinquency  or  three
unfulfilled  promises  to make the overdue  payment.  Other than  granting  such
limited extensions as are described under the heading  "Description of the Trust
Documents-Servicing  Procedures"  in the  Prospectus,  CPS  does not  modify  or
rewrite delinquent Contracts.

         Servicing and  collection  procedures  on Contracts  owned by Samco are
performed by CPS at its headquarters in Irvine,  California.  However, Samco may
solicit aid from the related IFC in collecting past due accounts with respect to
which repossession may be considered.

Delinquency and Loss Experience

         Set forth on the following page is certain  information  concerning the
experience of CPS pertaining to retail new and used automobile, light truck, van
and minivan receivables, including those previously sold, which CPS continues to
service.  Contracts were first originated under the Delta Program in August 1994
and under the Alpha  Program in April 1995.  CPS has found that the  delinquency
and net  credit  loss and  repossession  experience  with  respect  to the Delta
Program is somewhat greater than under its Standard Program.  CPS has found that
the delinquency and net credit loss and repossession  experience with respect to
the Alpha  Program is somewhat  lower than that  experienced  under the Standard
Program.  CPS has purchased  Contracts  representing  financing  for  first-time
purchasers  of  automobiles  since  the  inception  of its  Contract  purchasing
activities in 1991.  Prior to the  establishment of the First Time Buyer Program
in  July  1996,  CPS  purchased  such  Contracts  under  its  Standard   Program
guidelines.   CPS  expects  that  the   delinquency  and  net  credit  loss  and
repossession  experience with respect to loans  originated  under the First Time
Buyer  Program  will be similar to that under the  Standard  Program.  CPS began
servicing  Contracts  originated by Samco in March 1996. Although credit history
on Samco's  originations  is limited,  CPS expects that the  delinquency and net
credit  loss  and  repossession  experience  with  respect  to  the  Receivables
originated by Samco will be similar to that of CPS's existing  portfolio.  There
can be no  assurance,  however,  that the  delinquency  and net credit  loss and
repossession  experience  on the  Receivables  will continue to be comparable to
CPS' experience shown in the following tables.


                                       21

<PAGE>
<TABLE>
<CAPTION>


                                               Consumer Portfolio Services, Inc.
                                                    Delinquency Experience



                                       December 31, 1994             December 31, 1995                December 31, 1996             
                                       -----------------             -----------------                -----------------             
                                      Number                         Number                         Number                          
                                     of Loans        Amount         of Loans        Amount         of Loans           Amount        
                                     --------        ------         --------        ------         --------           ------        

<S>                                     <C>            <C>              <C>          <C>                 <C>            <C>         

Portfolio (1)...................      14,235      $203,879,000        27,113     $355,965,000        47,187         $604,092,000    
Period of Delinquency (2)
31-60                                    243         3,539,000           909       11,520,000         1,801           22,099,000
61-90                                     68         1,091,000           203        2,654,000           724            9,068,000
91+.............................          56           876,000           272        3,899,000           768            9,906,000


Total Delinquencies.............         367         5,506,000         1,384       18,073,000         3,293           41,073,000
Amount in Repossession (3)......         271         3,759,000           834       10,151,000         1,168           14,563,000

Total Delinquencies and
Amount in Repossession (4)......         638        $9,265,000         2,218      $28,224,000         4,461          $55,636,000    
                                      ========== ================= ============= ================== ============== =================
Delinquencies as a Percent of
the Portfolio...................       2.58%             2.70%         5.10%            5.08%         6.98%                6.80%    
Repo Inventory as a Percent
of the Portfolio................       1.90%             1.84%         3.08%            2.85%         2.48%                2.41%    


Total Delinquencies and
Amount in Repossession as a
Percent of Portfolio                   4.48%             4.54%         8.18%            7.93%         9.45%                    %    
</TABLE>
<TABLE>
<CAPTION>

March 31, 1996           March 31, 1997           
- --------------           --------------           
 Number                    Number                  
of Loans     Amount       of Loans      Amount     
- --------     ------       --------      ------     

<S>          <C>              <C>       <C>
                                                   
                         $                     $
                                                   
                                                   
                                                   
                                                   
                                                   
                                                   
                                                   
                                                   
                                                   
                                                   
                         $                     $
 ======== ========       ===========   ========
                                                   
        %        %                 %          %
                                                  
        %        %                 %          %


        %        %                 %          %




(1)      All amounts and percentages  are based on the full amount  remaining to
         be repaid on each Contract,  including, for Rule of 78's Contracts, any
         unearned finance  charges.  The information in the table represents all
         Contracts  originated by CPS including  sold Contracts CPS continues to
         service.

(2)      CPS  considers a Contract  delinquent  when an obligor fails to make at
         least 90% of a contractually due payment by the due date. The period of
         delinquency  is based on the number of days payments are  contractually
         past due.

(3)      Amount in  Repossession  represents  Financed  Vehicles which have been
         repossessed but not yet liquidated.

(4)      Amounts  shown do not  include  Contracts  which  are less than 31 days
         delinquent.

</TABLE>


                                       22

<PAGE>
<TABLE>
<CAPTION>


                                             Consumer Portfolio Services, Inc.
                                          Net Credit Loss/Repossession Experience


                                                                                                       Three             Three
                                            Year Ended           Year Ended        Year Ended         Months Ended     Months Ended
                                         December 31, 1994   December 31, 1995   December 31, 1995   March 31, 1996   March 31, 1997
<S>                                               <C>                 <C>                <C>             <C>                 <C>

Average Amount Outstanding During the
Period (1)................................. $98,916,991         $221,926,489      $395,404,669
Average Number of Loans Outstanding
  During the Period........................       9,171               20,809            36,998
Number of Repossessions....................         669                2,018             3,145
Gross Charge-Offs (2)......................  $3,166,408          $11,658,461       $23,296,775
Recoveries (3).............................    $347,519           $1,028,378        $2,969,143
Net Losses.................................  $2,818,889          $10,630,083       $20,327,632
Annualized Repossessions as a
  Percentage of  Average Number
  of Loans Outstanding.....................       7.29%                 9.70%             8.50%
Annualized Net Losses as a Percentage
  of Average Amount Outstanding............       2.85%                 4.79%             5.14%

- -----------

(1)      All amounts and percentages are based on the principal amount scheduled
         to be paid on each Contract.  The  information in the table  represents
         all  Contracts  originated by CPS including  sold  Contracts  which CPS
         continues to service.

(2)      Amount charged off includes the remaining principal balance,  after the
         application  of the net proceeds from the  liquidation  of the vehicle,
         excluding accrued and unpaid interest.

(3)      Recoveries  are  reflected in the period in which they are realized and
         may pertain to charge offs from prior periods.

</TABLE>
                                       23

<PAGE>




                              THE RECEIVABLES POOL

         The  Receivables  Pool  existing  as of the  Cutoff  Date  consists  of
Receivables  selected from CPS's  Portfolio by several  criteria,  including the
following:  each Receivable was originated,  based on the billing address of the
Obligors, in the United States, has an original term of not more than 60 months,
provides for level monthly  payments  which fully  amortize the amount  financed
over the original term (except for the last payment, which may be different from
the level payment for various  reasons,  including late or early payments during
the term of the Contract),  has a remaining  maturity of 60 months or less as of
the Cutoff Date, has an outstanding  principal  balance of not more than [$ ] as
of the Cutoff Date,  is not more than 30 days past due as of the Cutoff Date and
has an APR of not less than [ %]. As of the date of each  Obligor's  application
for the loan from which the related Receivable arises,  each Obligor (i) did not
have  any  material  past  due  credit   obligations  or  any  repossessions  or
garnishments  of  property  within  one year  prior to the date of  application,
unless such amounts have been repaid or discharged through bankruptcy,  (ii) was
not  the  subject  of  any  bankruptcy  or  insolvency  proceeding  that  is not
discharged,  and (iii)  had not been the  subject  of more  than one  bankruptcy
proceeding.  As of  the  Cutoff  Date,  the  latest  scheduled  maturity  of any
Receivable is not later than [ ].

         As of the Cutoff Date,  approximately  [ %] of the aggregate  principal
balance  of the  Receivables,  constituting  [ %] of the  number  of  Contracts,
represents  financing  of  used  vehicles;  the  remainder  of  the  Receivables
represent  financing  of  new  vehicles.  Approximately  [ %] of  the  aggregate
principal  balance of the Receivables  were originated  under the Delta Program,
approximately [ %] of the aggregate  principal  balance of the Receivables  were
originated  under  the  Alpha  Program,  approximately  [ %]  of  the  aggregate
principal  balance of the Receivables were originated under the First Time Buyer
Program  and  approximately  [ %] of  the  aggregate  principal  balance  of the
Receivables  represent  financing under the Standard  Program.  As of the Cutoff
Date,  approximately [ %] of the aggregate  principal balance of the Receivables
were  originated  by  unaffiliated  third  parties and  purchased  by CPS in the
ordinary  course of its  business.  As of the Cutoff Date, [ %] of the Principal
Balance of the Receivables were Samco Receivables.  The composition,  geographic
distribution,  distribution by APR, distribution by remaining term, distribution
by date of  origination,  distribution  by original term,  distribution by model
year and distribution by original principal balance of the Receivables as of the
Cutoff Date are set forth in the following tables.

<TABLE>
<CAPTION>

                               Composition of the Receivables as of the Cutoff Date



<S>                                <C>                 <C>             <C>                  <C>

       Weighted               Aggregate            Number of          Average             Weighted              Weighted
     Average APR              Principal           Receivables        Principal            Average               Average
    of Receivables             Balance              in Pool           Balance          Remaining Term        Original Term

</TABLE>


                                                        24

<PAGE>
<TABLE>
<CAPTION>


                         Geographic Distribution of the Receivables as of the Cutoff Date



                                                              Percent of                              Percent of
                                       Aggregate              Aggregate            Number of          Number of
State(1)                           Principal Balance      Principal Balance       Receivables        Receivables

<S>                                     <C>                      <C>                  <C>                <C>


all others(2)...................                                        %                                     %
                                       --------                   ----               ----               ----


TOTAL...........................$
                                                                100.00%(3)                            100.00%(3)
                                        =======             ===============         ======         ==========
- -----------

(1)      Based on billing address of Obligor.
(2)      No other state represents a percent of the aggregate  Principal Balance
         as of the Cutoff Date in excess of one percent.
(3)      Percentages may not add up to 100% because of rounding.
</TABLE>
<TABLE>
<CAPTION>


                           Distribution of the Receivables by APR as of the Cutoff Date




                                                              Percent of                              Percent of
              APR                      Aggregate              Aggregate            Number of          Number of
             Range                 Principal Balance      Principal Balance       Receivables        Receivables
<S>                                     <C>                      <C>                  <C>               <C>




all others(2)...................                                        %                                     %
                                        --------               ----                   ----        


TOTAL...........................$
                                                              100.00%(1)                             100.00%(1)
                                        ========           ===============            ======         ==========
- -----------

(1)      Percentages may not add up to 100% because of rounding.

</TABLE>


                                                        25

<PAGE>
<TABLE>
<CAPTION>


                                 Distribution of Receivables by Remaining Term to
                                     Scheduled Maturity as of the Cutoff Date


                                                              Percent of                              Percent of
       Remaining Term to               Aggregate              Aggregate            Number of          Number of
       Scheduled Maturity          Principal Balance      Principal Balance       Receivables        Receivables



<S>                                       <C>                   <C>                   <C>                <C>




TOTAL...........................                      $             100.00%(1)                            100.00%(1)




- -----------

(1)      Percentages may not add up to 100% because of rounding.
</TABLE>
<TABLE>
<CAPTION>

                                          Distribution of Receivables by
                                     Date of Origination as of the Cutoff Date



                                                              Percent of                              Percent of
                                      Aggregate                Aggregate            Number of         Number of
Date of Origination               Principal Balance        Principal Balance       Receivables       Receivables


<S>                                     <C>                      <C>                   <C>               <C>




TOTAL........................                         $              100.00%(1)                           100.00%(1)




- -----------

(1)      Percentages may not add up to 100% because of rounding.

</TABLE>


                                                        26

<PAGE>
<TABLE>
<CAPTION>


                                  Distribution of Receivables by Original Term to
                                     Scheduled Maturity as of the Cutoff Date



                                                              Percent of                              Percent of
        Original Term to               Aggregate              Aggregate            Number of          Number of
       Scheduled Maturity          Principal Balance      Principal Balance       Receivables        Receivables


<S>                                     <C>                      <C>                  <C>                <C>





TOTAL...........................                      $             100.00%(1)                            100.00%(1)




- -----------

(1)      Percentages may not add up to 100% because of rounding.
</TABLE>
<TABLE>
<CAPTION>

                           Distribution of Receivables by Model Year of Financed Vehicle
                                               as of the Cutoff Date



                                                              Percent of                              Percent of
                                       Aggregate              Aggregate            Number of          Number of
Model Year                         Principal Balance      Principal Balance       Receivables        Receivables



<S>                                     <C>                      <C>                 <C>                 <C>




TOTAL...........................                      $             100.00%(1)                            100.00%(1)





- -----------

(1)      Percentages may not add up to 100% because of rounding.

</TABLE>



                                                        27

<PAGE>
<TABLE>
<CAPTION>


                             Distribution of Receivables by Original Principal Balance
                                               as of the Cutoff Date



                                                              Percent of                              Percent of
       Range of Original               Aggregate              Aggregate            Number of          Number of
       Principal Balances          Principal Balance      Principal Balance       Receivables        Receivables

<S>                                     <C>                      <C>                 <C>                 <C>




TOTAL...........................                      $             100.00%(1)                            100.00%(1)



- -----------

(1)      Percentages may not add up to because of rounding.
</TABLE>


                                       28

<PAGE>



         As of the Cutoff Date,  approximately  [ %] of the aggregate  Principal
Balance of the  Receivables  in the  Receivables  Pool provide for allocation of
payments  according  to the  "sum of  periodic  balances"  or  "sum  of  monthly
payments"  method,  similar to the "Rule of 78's"  ("Rule of 78's  Receivables")
and, approximately [ %] of the aggregate Principal Balance of the Receivables in
the Receivables Pool provide for allocation of payments according to the "simple
interest"  method  ("Simple  Interest  Receivables").  A Rule of 78's Receivable
provides  for payment by the Obligor of a specified  total  amount of  payments,
payable in equal monthly  installments on each due date,  which total represents
the principal amount financed and add-on interest in an amount calculated on the
basis of the stated APR for the term of the  Receivable.  The rate at which such
amount of add-on  interest  is earned and,  correspondingly,  the amount of each
fixed monthly payment  allocated to reduction of the  outstanding  principal are
calculated in accordance with the "Rule of 78's". A Simple  Interest  Receivable
provides for the amortization of the amount financed under the Receivable over a
series of fixed level  monthly  payments.  Each monthly  payment  consists of an
installment  of interest  which is  calculated  on the basis of the  outstanding
principal  balance of the  Receivable  multiplied  by the stated APR and further
multiplied  by the period  elapsed (as a fraction of a calendar  year) since the
preceding  payment of interest was made. As payments are received under a Simple
Interest Receivable, the amount received is applied first to interest accrued to
the date of payment  and the  balance is applied to reduce the unpaid  principal
balance.  Accordingly, if an Obligor pays a fixed monthly installment before its
scheduled  due date,  the portion of the payment  allocable  to interest for the
period since the preceding payment was made will be less than it would have been
had the payment been made as scheduled,  and the portion of the payment  applied
to  reduce  the  unpaid  principal  balance  will  be  correspondingly  greater.
Conversely,  if an Obligor pays a fixed monthly  installment after its scheduled
due date, the portion of the payment  allocable to interest for the period since
the  preceding  payment was made will be greater than it would have been had the
payment been made as scheduled, and the portion of the payment applied to reduce
the unpaid principal balance will be  correspondingly  less. In either case, the
Obligor pays a fixed monthly installment until the Final Scheduled Payment date,
at which time the amount of the final  installment  is increased or decreased as
necessary to repay the then outstanding principal balance.

         In the event of the prepayment in full (voluntarily or by acceleration)
of a Rule of 78's  Receivable,  under the terms of the  contract,  a "refund" or
"rebate"  will be made to the  Obligor  of the  portion  of the total  amount of
payments then due and payable under the contract  allocable to "unearned" add-on
interest, calculated in accordance with a method equivalent to the Rule of 78's.
If a Simple Interest  Receivable is prepaid,  instead of receiving a rebate, the
Obligor is required to pay interest only to the date of  prepayment.  The amount
of a rebate  under a Rule of 78's  Receivable  generally  will be less  than the
remaining  Scheduled  Receivable  Payments of interest  that would have been due
under a Simple Interest Receivable for which all payments were made on schedule.

         The Trust  will  account  for the Rule of 78's  Receivables  as if such
Receivables  provided for  amortization of the loan over a series of fixed level
payment monthly installments  ("Actuarial  Receivables").  Amounts received upon
prepayment  in  full  of a Rule  of  78's  Receivable  in  excess  of  the  then
outstanding  Principal  Balance of such Receivable and accrued  interest thereon
(calculated  pursuant to the  actuarial  method)  will not be passed  through to
Noteholders   but  will  be  paid  to  the  Servicer  as  additional   servicing
compensation.

                              YIELD CONSIDERATIONS

         On each Payment Date,  interest will be paid to the  Noteholders to the
extent of thirty (30) days' interest at the applicable Interest Rate;  provided,
however, that on the first Payment Date, the interest payable to the Noteholders
of record of each Class of Notes will be an amount  equal to the  product of (a)
the Interest Rate applicable to such Class of Notes,  (b) the initial  principal
amount of such Class of Notes and (c) a fraction  (i) the  numerator of which is
the number of days from and including the Closing Date through and including [ ]
14, 1997 and (ii) the denominator of which is 360.


                                       29

<PAGE>



         All of the  Receivables  are prepayable at any time.  (For this purpose
"prepayments" include prepayments in full,  liquidations due to default, as well
as receipts of proceeds from physical  damage,  credit life and credit  accident
and health  insurance  policies and certain other  Receivables  repurchased  for
administrative  reasons.)  The rate of  prepayments  on the  Receivables  may be
influenced by a variety of economic,  social,  and other factors,  including the
fact that an Obligor  generally  may not sell or transfer the  Financed  Vehicle
securing a  Receivable  without  the consent of CPS.  In  addition,  the rate of
prepayments on the Receivables may be affected by the nature of the Obligors and
the Financed  Vehicles and servicing  decisions.  See "Risk Factors -- Nature of
Obligors;  Servicing" in this  Prospectus  Supplement.  Any  reinvestment  risks
resulting from a faster or slower incidence of prepayment of Receivables will be
borne  entirely  by the  Noteholders.  See  also  "Description  of the  Notes --
Optional  Redemption"  in this  Prospectus  Supplement  regarding the Servicer's
option to  purchase  the  Receivables  and redeem  the Notes when the  aggregate
principal  balance  of the  Receivables  is  less  than or  equal  to 10% of the
Original Pool Balance.

                       POOL FACTORS AND OTHER INFORMATION

         The "Pool  Balance"  at any time  represents  the  aggregate  principal
balance of the Receivables at the end of the preceding  Collection Period, after
giving effect to all payments received from Obligors,  all payments and Purchase
Amounts  remitted  by CPS or the  Servicer,  as the  case  may be,  all for such
Collection  Period,  all losses realized on Receivables  liquidated  during such
Collection Period and any Cram Down Losses with respect to such Receivables. The
Pool Balance is computed by  allocating  payments to principal  and to interest,
with respect to Rule of 78's Receivables,  using the constant yield or actuarial
method,  and with  respect  to Simple  Interest  Receivables,  using the  simple
interest  method.  The "Class A Pool Factor" is a seven-digit  decimal which the
Servicer will compute each month indicating the principal balance of the Class A
Notes as a fraction of the initial  principal  balance of the Class A Notes. The
Class A Pool Factor will be 1.0000000 as of the Closing  Date;  thereafter,  the
Class A Pool Factor will decline to reflect  reductions in the principal balance
of the Class A Notes. An individual  Noteholder's share of the principal balance
of the Class A Notes is the  product  of (i) the  original  denomination  of the
Noteholder's  Note and (ii) the Class A Pool  Factor.  Pool Factors will be made
available on or about the eighth  business day of each month.  [Other classes of
Notes, if any, to be added.]

         Pursuant to the Indenture, the Noteholders will receive monthly reports
concerning the payments received on the Receivables,  the Pool Balance, the Pool
Factors and various other items of information. Noteholders of record during any
calendar year will be furnished information for tax reporting purposes not later
than  the  latest  date  permitted  by law.  See  "Description  of the  Notes --
Statements to Noteholders" in this Prospectus Supplement.

                                 USE OF PROCEEDS

         The net  proceeds  to be  received  by the Seller  from the sale of the
Notes will be applied to the  purchase of the CPS  Receivables  from CPS and the
Samco  Receivables from Samco. CPS will apply the net proceeds received from the
Seller to purchase  new  Contracts  or to repay debt  incurred  to purchase  the
Contracts.

                               THE SELLER AND CPS

         The  Seller  is a  wholly-owned  subsidiary  of  CPS.  The  Seller  was
incorporated  in the  State  of  California  in June of  1994.  The  Seller  was
organized for the limited  purpose of  purchasing  automobile  installment  sale
contracts from CPS and  transferring  such  receivables to third parties and any
activities  incidental to and necessary or convenient for the  accomplishment of
such purposes.  The principal  executive  offices of the Seller are located at 2
Ada, Suite 100, Irvine, California 92718; telephone (714)

                                       30

<PAGE>



753-6800.  For further information regarding the Seller and CPS, see "The Seller
and CPS" in the Prospectus.

                              THE STANDBY SERVICER

         If CPS is  terminated or resigns as Servicer,  Norwest Bank  Minnesota,
National  Association (in such capacity,  the "Standby  Servicer") will serve as
successor Servicer. The Standby Servicer will receive a fee on each Payment Date
for agreeing to stand by as successor  Servicer and for performing certain other
functions.  Such fee will be payable to the Standby  Servicer from the Servicing
Fee payable to CPS. If the Standby Servicer,  or any other entity serving at the
time as Standby  Servicer,  becomes  the  successor  Servicer,  it will  receive
compensation at a Servicing Fee Rate not to exceed 2.12% per annum.

                            DESCRIPTION OF THE NOTES

General

         The Notes will be issued pursuant to the terms of the Indenture, a form
of which has been filed as an exhibit to the Registration Statement.

         The Notes initially will be represented by notes registered in the name
of Cede as the nominee of The Depository Trust Company ("DTC"), and will only be
available in the form of  book-entries  on the records of DTC and  participating
members  thereof in  denominations  of $1,000.  All  references  to "holders" or
"Noteholders"  and to  authorized  denominations,  when used with respect to the
Notes,  shall  reflect  the  rights of  beneficial  owners  of the Notes  ("Note
Owners"),  and limitations  thereof, as they may be indirectly exercised through
DTC and its participating members, except as otherwise specified herein.
See " -- Registration of Certificates" below.

         On each Payment  Date,  the holders of record of the Class A Notes (the
"Class A  Noteholders")  as of the  related  Record  Date  will be  entitled  to
receive,  pro rata, thirty (30) days of interest at the Class A Interest Rate on
the outstanding  principal  amount of the Class A Notes at the close of business
on the last day of the related Collection Period.  [Additional  classes, if any,
to be added].  Notwithstanding  the  foregoing,  on the first Payment Date,  the
interest  payable to the Noteholders of record of each Class of Notes will be an
amount equal to the product of (a) the Interest Rate applicable to such Class of
Notes,  (b) the  initial  principal  amount  of such  Class of  Notes  and (c) a
fraction (i) the numerator of which is the number of days from and including the
Closing  Date  through and  including [ ] 14, 1997 and (ii) the  denominator  of
which is 360.  Interest  on the Notes  which is due but not paid on any  Payment
Date will be payable  on the next  Payment  Date  together  with,  to the extent
permitted  by law,  interest on such unpaid  amount at the  applicable  Interest
Rate. See  "Description of the Notes -- Payments of Interest" in this Prospectus
Supplement.

         Principal  of the Notes  will be  payable  on each  Payment  Date in an
amount equal to the Noteholders' Principal  Distributable Amount for the related
Collection Period. The "Noteholders' Principal Distributable Amount" is equal to
the product of (a) the  Noteholders'  Percentage of the Principal  Distributable
Amount and (b) any unpaid portion of the  Noteholders'  Principal  Distributable
Amount with respect to a prior Payment Date.

Registration of Notes

         The  Notes  will  initially  be  registered  in the  name of Cede & Co.
("Cede"),  the nominee of DTC. DTC is a limited-purpose  trust company organized
under the laws of the State of New York, a member of the Federal Reserve System,
a "clearing  corporation"  within the meaning of the New York Uniform Commercial
Code, and a "clearing agency"  registered  pursuant to the provisions of Section
17A of the Securities  Exchange Act of 1934, as amended.  DTC accepts securities
for deposit from its participating

                                       31

<PAGE>



organizations  ("Participants")  and facilitates the clearance and settlement of
securities   transactions   between  Participants  in  such  securities  through
electronic  book-entry changes in accounts of Participants,  thereby eliminating
the need for physical movement of certificates.  Participants include securities
brokers and dealers, banks and trust companies and clearing corporations and may
include certain other  organizations.  Indirect access to the DTC system is also
available to others such as banks,  brokers,  dealers and trust  companies  that
clear through or maintain a custodial  relationship  with a Participant,  either
directly  or  indirectly.  See  "Certain  Information  Regarding  the  Notes  --
Book-Entry Registration" in the Prospectus.

Sale and Assignment of Receivables

         On or prior to the Closing  Date,  the Seller will  purchase from Samco
pursuant to a purchase  agreement  (the  "Samco  Purchase  Agreement"),  without
recourse,  except as provided in the Samco  Purchase  Agreement,  Samco's entire
interest in the Samco  Receivables,  together with Samco's security interests in
the  related  Financed  Vehicles.  On or prior to the  Closing  Date,  CPS will,
pursuant  to the  Purchase  Agreement,  sell and assign to the  Seller,  without
recourse,  except as provided in the Purchase Agreement,  its entire interest in
the CPS  Receivables,  together  with  its  security  interests  in the  related
Financed  Vehicles.  At the time of issuance of the Securities,  the Seller will
sell and assign to the Trust,  without  recourse  except as provided in the Sale
and Servicing Agreement,  its entire interest in the Receivables,  together with
its  security  interests  in the  Financed  Vehicles.  Each  Receivable  will be
identified in a schedule appearing as an exhibit to the Purchase Agreement.  The
Indenture  Trustee will,  concurrently  with such sale and assignment,  execute,
authenticate,  and deliver  the  Securities  to the Seller in  exchange  for the
Receivables.   The  Seller  will  sell  the  Notes  to  the  Underwriters.   See
"Underwriting" in this Prospectus Supplement.

         In the  Purchase  Agreement,  CPS will  represent  and  warrant  to the
Seller,  among other things,  that (i) the information  provided in the Purchase
Agreement with respect to the Receivables  (including,  without limitation,  the
Samco  Receivables)  is correct in all material  respects;  (ii) at the dates of
origination of the Receivables, physical damage insurance covering each Financed
Vehicle was in effect in accordance with CPS's normal requirements; (iii) at the
date of issuance of the  Securities,  the  Receivables are free and clear of all
security interests,  liens, charges, and encumbrances and no offsets,  defenses,
or counterclaims against Dealers or IFCs have been asserted or threatened;  (iv)
at the date of issuance of the Securities, each of the Receivables is or will be
secured by a first-priority  perfected security interest in the related Financed
Vehicle in favor of CPS or Samco;  and (v) each  Receivable,  at the time it was
originated, complied and, at the date of issuance of the Securities, complies in
all material respects with applicable federal and state laws, including, without
limitation,  consumer  credit,  truth in lending,  equal credit  opportunity and
disclosure laws. As of the last day of the second (or, if CPS elects, the first)
month  following the discovery by or notice to the Seller and CPS of a breach of
any   representation  or  warranty  that  materially  and  adversely  affects  a
Receivable,  unless the breach is cured,  CPS will purchase such Receivable from
the Trust for the Purchase Amount. The repurchase obligation will constitute the
sole remedy available to the Noteholders,  the Insurer, the Owner Trustee or the
Indenture Trustee for any such uncured breach.

         On or prior to the Closing Date, the Contracts will be delivered to the
Indenture  Trustee as  custodian,  and the  Indenture  Trustee  thereafter  will
maintain physical  possession of the Receivables  except as may be necessary for
the servicing  thereof by the Servicer.  The Receivables  will not be stamped to
show the ownership thereof by the Trust.  However,  CPS's and Samco's accounting
records  and  computer  systems  will  reflect  the sale and  assignment  of the
Receivables  to the  Seller,  and  Uniform  Commercial  Code  ("UCC")  financing
statements  reflecting such sales and assignments  will be filed. See "Formation
of the Trust" in this  Prospectus  Supplement  and "Certain Legal Aspects of the
Receivables" in the Prospectus.


                                       32

<PAGE>



Accounts

         A segregated  lock-box  account will be established and maintained with
Bank of  America in the name of the  Indenture  Trustee  for the  benefit of the
Noteholders and the Insurer, into which all payments made by Obligors on or with
respect to the  Receivables  must be deposited by the  Lock-Box  Processor  (the
"Lock-Box  Account").  See  "Description  of  the  Trust  Documents-Payments  on
Receivables"  in the Prospectus.  The Indenture  Trustee will also establish and
maintain  initially  with  itself  one or  more  accounts,  in the  name  of the
Indenture  Trustee on behalf of the Noteholders and the Insurer,  into which all
amounts previously  deposited in the Lock-Box Account will be transferred within
two Business  Days of the receipt of funds therein (the  "Collection  Account").
Upon receipt, the Servicer will deposit all amounts received by it in respect of
the Receivables in the Lock-Box Account or the Collection Account. The Indenture
Trustee  will also  establish  and  maintain  initially  with itself one or more
accounts,  in the name of the Indenture Trustee on behalf of the Noteholders and
the Insurer,  from which all  distributions  with respect to the  Securities and
payments to the Insurer will be made (the "Distribution Account").

         The Collateral  Agent will establish the Spread Account as a segregated
trust  account  at its  office or at  another  depository  institution  or trust
company.

Servicing Compensation

         The  Servicer  will be entitled to receive  the  Servicing  Fee on each
Payment Date,  equal to the product of one-twelfth of the Servicing Fee Rate and
the Pool  Balance  as of the  close of  business  on the last day of the  second
preceding Collection Period;  provided,  however, that with respect to the first
Payment Date,  the Servicing  Fee will equal the product of  one-twelfth  of the
Servicing  Fee Rate and the Pool  Balance as of the Cutoff Date (the  "Servicing
Fee"). So long as CPS is Servicer,  a portion of the Servicing Fee, equal to the
Standby Fee, will be payable to the Standby Servicer for agreeing to stand by as
successor  Servicer and for performing  certain other functions.  If the Standby
Servicer,  or any other entity serving at the time as Standby Servicer,  becomes
the successor Servicer, it will receive compensation at a Servicing Fee Rate not
to  exceed  2.12% per  annum.  See "The  Standby  Servicer"  in this  Prospectus
Supplement.  The Servicer will also collect and retain, as additional  servicing
compensation, any late fees, prepayment charges and other administrative fees or
similar charges allowed by applicable law with respect to the  Receivables,  and
will be  entitled  to  reimbursement  from the  Trust for  certain  liabilities.
Payments by or on behalf of Obligors  will be allocated to Scheduled  Receivable
Payments,  late fees and other  charges and principal and interest in accordance
with the Servicer's  normal practices and procedures.  The Servicing Fee will be
paid  out of  collections  from  the  Receivables,  prior  to  distributions  to
Noteholders.

         The Servicing Fee and additional servicing compensation will compensate
the  Servicer  for  performing  the  functions  of a  third  party  servicer  of
automotive  receivables  as an  agent  for  their  beneficial  owner,  including
collecting and posting all payments,  responding to inquiries of Obligors on the
Receivables,  investigating delinquencies,  sending payment coupons to Obligors,
reporting tax  information to Obligors,  paying costs of disposition of defaults
and policing the collateral. The Servicing Fee also will compensate the Servicer
for  administering  the  Receivables,  including  accounting for collections and
furnishing  monthly  and annual  statements  to the  Indenture  Trustee  and the
Insurer  with  respect  to  distributions  and  generating  federal  income  tax
information.  The  Servicing  Fee also will  reimburse  the Servicer for certain
taxes,  accounting  fees,  outside auditor fees, data processing costs and other
costs incurred in connection with administering the Receivables.

Distributions

         No later than 10:00 a.m., Minneapolis time, on each Determination Date,
the  Servicer  will  inform the  Indenture  Trustee  of the amount of  aggregate
collections on the Receivables, and the aggregate

                                       33

<PAGE>



Purchase  Amount of  Receivables  to be repurchased by CPS or to be purchased by
the Servicer, in each case, with respect to the related Collection Period.

         The Servicer will determine prior to such  Determination Date the Total
Distribution  Amount,  the Noteholders'  Interest  Distributable  Amount and the
Noteholders' Principal Distributable Amount.

         The  "Determination  Date"  applicable  to any Payment Date will be the
earlier of (i) the seventh  Business  Day of the month of such  Payment Date and
(ii) the fifth Business Day preceding such Payment Date.

         Determination of Total  Distribution  Amount.  The "Total  Distribution
Amount" for a Payment Date will be the sum of the following amounts with respect
to the preceding Collection Period: (i) all collections on Receivables; (ii) all
proceeds  received during the Collection Period with respect to Receivables that
became  Liquidated  Receivables  during the Collection Period in accordance with
the Servicer's  customary servicing  procedures,  net of the reasonable expenses
incurred by the Servicer in  connection  with such  liquidation  and any amounts
required  by law to be remitted  to the  Obligor on such  Liquidated  Receivable
("Liquidation  Proceeds") in accordance with the Servicer's  customary servicing
procedures;   (iii)  proceeds  from   Recoveries   with  respect  to  Liquidated
Receivables and (iv) the Purchase Amount of each Receivable that was repurchased
by CPS or purchased by the Servicer as of the last day of the related Collection
Period.

         "Liquidated   Receivable"   means  a  Receivable  (i)  which  has  been
liquidated by the Servicer through the sale of the Financed Vehicle, or (ii) for
which the related Financed Vehicle has been repossessed and 90 days have elapsed
since the date of such repossession,  or (iii) as to which an Obligor has failed
to make more than 90% of a Scheduled Receivable Payment of more than ten dollars
for 120 or more days as of the end of a Collection  Period, or (iv) with respect
to  which  proceeds  have  been  received  which,  in the  Servicer's  judgment,
constitute the final amounts recoverable in respect of such Receivable.

         "Purchase Amount" means,  with respect to a Receivable,  the amount, as
of the close of business  on the last day of a  Collection  Period,  required to
prepay in full such Receivable under the terms thereof including interest to the
end of the month of purchase.

         "Principal Balance" of a Receivable, as of the close of business on the
last day of a Collection Period,  means the amount financed minus the sum of the
following  amounts  without  duplication:  (i) in the  case  of a Rule  of  78's
Receivable,  that portion of all Scheduled  Receivable  Payments  received on or
prior to such day allocable to principal  using the actuarial or constant  yield
method;  (ii) in the case of a Simple Interest  Receivable,  that portion of all
Scheduled  Receivable  Payments  received on or prior to such day  allocable  to
principal  using the Simple Interest  Method;  (iii) any payment of the Purchase
Amount with respect to the Receivable allocable to principal; (iv) any Cram Down
Loss in  respect  of such  Receivable;  and  (v) any  prepayment  in full or any
partial prepayment applied to reduce the Principal Balance of the Receivable.

         "Recoveries" means, with respect to a Liquidated Receivable, the monies
collected  from whatever  source,  during any  Collection  Period  following the
Collection Period in which such Receivable became a Liquidated  Receivable,  net
of the reasonable  costs of liquidation  plus any amounts  required by law to be
remitted to the Obligor.

         "Scheduled Receivable Payment" means, for any Collection Period for any
Receivable,  the amount  indicated in such  Receivable as required to be paid by
the Obligor in such  Collection  Period  (without giving effect to deferments of
payments granted to Obligors by the Servicer  pursuant to the Sale and Servicing
Agreement  or  any  rescheduling  of  payments  in  any  insolvency  or  similar
proceedings).


                                       34

<PAGE>



         Calculation of Distribution  Amounts.  The Noteholders will be entitled
to receive the "Noteholders'  Distributable Amount" with respect to each Payment
Date.  The  "Noteholders'  Distributable  Amount" with respect to a Payment Date
will  be an  amount  equal  to the  sum  of:  (i)  the  "Noteholders'  Principal
Distributable  Amount",   consisting  of  the  Noteholders'  Percentage  of  the
following:  (a) the principal portion of all Scheduled  Receivables Payments due
during the  preceding  Collection  Period and all prior  Collection  Periods and
received during the preceding  Collection Period on Rule of 78's Receivables and
all payments of principal  received on Simple Interest  Receivables  during such
Collection Period; (b) the principal portion of all prepayments  received during
the  preceding  Collection  Period;  (c)  the  portion  of the  Purchase  Amount
allocable  to  principal  of each  Receivable  that  was  repurchased  by CPS or
purchased  by the  Servicer  in each  case as of the last  day of the  preceding
Collection  Period and at the option of the Insurer,  the  Principal  Balance of
each  Receivable that was required to be but was not so purchased or repurchased
(except to the extent included in (a) and (b) above);  (d) the Principal Balance
of each Liquidated  Receivable which became such during the preceding Collection
Period  (except  to the  extent  included  in (a)  and (b)  above);  and (e) the
aggregate  amount  of Cram  Down  Losses  that  occurred  during  the  preceding
Collection  Period (a "Cram Down Loss" means with respect to a Receivable,  if a
court of  appropriate  jurisdiction  in an insolvency  proceeding  has issued an
order  reducing  the amount  owed on a  Receivable  or  otherwise  modifying  or
restructuring the Scheduled  Receivable Payments to be made on a Receivable,  an
amount equal to such  reduction in Principal  Balance of such  Receivable or the
net present  value (using as the discount rate the lower of the contract rate or
the rate of  interest  specified  by the court in such  order) of the  Scheduled
Receivable  Payments  as so  modified;  a Cram Down Loss shall be deemed to have
occurred on the date of  issuance  of such order) (the  amounts set forth in (a)
through (e), the "Principal  Distributable Amount"); plus (ii) the "Noteholders'
Interest Distributable Amount",  consisting of thirty (30) days' interest at the
applicable  Note Rate on the principal  balance of each Class of Notes as of the
close of business on the last day of the related  Collection  Period;  provided,
however, that on the first Payment Date, the Noteholders' Interest Distributable
Amount will include  interest  from and  including  the Closing Date through and
including [ ] 14, 1997.

         On the Final  Scheduled  Payment  Date with  respect  to each  Class of
Notes,  the  Noteholders'  Principal  Distributable  Amount  will equal the then
outstanding principal balance of the Notes of each Class.

         The  "Noteholders'  Percentage"  will be [ %] until the Notes have been
paid in full and, thereafter, will be zero. Principal payments on the Notes will
be applied on each Payment Date,  sequentially,  to pay principal of the Class A
Notes [and the Class [ ] Notes,] in that order,  until the respective  principal
amount of each such Class of Notes has been paid in full.

         In addition  to the  foregoing,  the  Insurer  may with  respect to any
Payment Date  exercise  its option to make an Insurer  Optional  Deposit,  to be
distributed in accordance with the direction of the Insurer.

         "Insurer  Optional  Deposit" means,  with respect to a Payment Date, an
amount delivered by the Insurer,  at its sole option,  to the Indenture  Trustee
for deposit into the Collection Account for any of the following  purposes:  (i)
to provide  funds in respect of the payment of fees or expenses of any  provider
of services to the Trust with respect to such Payment  Date;  (ii) to distribute
as a component of the Noteholders' Principal  Distributable Amount to the extent
that the principal balance of the Notes as of the  Determination  Date preceding
such Payment Date exceeds the Noteholders'  Percentage of the Pool Balance as of
such  Determination  Date;  or (iii) to include such amount as part of the Total
Distribution Amount for such Payment Date to the extent that without such amount
a draw would be required to be made on the Policy.

         Priority of  Distribution  Amounts.  On each  Determination  Date,  the
Servicer will calculate the amount to be distributed to the Noteholders.


                                                        35

<PAGE>



         On each Payment Date,  the Indenture  Trustee  (based on the Servicer's
determination made on the related  Determination  Date) shall make the following
distributions in the following order of priority:

                  (i) to the Servicer,  from the Total Distribution  Amount, the
         Servicing  Fee and all  unpaid  Servicing  Fees from  prior  Collection
         Periods;  provided,  however,  that as long as CPS is the  Servicer and
         Norwest Bank Minnesota,  National Association, is the Standby Servicer,
         the Indenture Trustee will first pay to the Standby Servicer out of the
         Servicing Fee  otherwise  payable to CPS an amount equal to the Standby
         Fee;

                  (ii) in the  event the  Standby  Servicer  or any other  party
         becomes the successor  Servicer,  to the Standby Servicer or such other
         successor  servicer,  from the Total Distribution Amount (as such Total
         Distribution Amount has been reduced by payments pursuant to clause (i)
         above),  to the extent not previously paid by the predecessor  Servicer
         pursuant to the Sale and  Servicing  Agreement,  reasonable  transition
         expenses  (up to a maximum of $50,000)  incurred in acting as successor
         Servicer;

                  (iii) to the Indenture Trustee and the Owner Trustee, from the
         Total Distribution  Amount (as such Total Distribution  Amount has been
         reduced by payments  pursuant to clauses (i) and (ii) above),  the fees
         payable  thereto for services  pursuant to the  Indenture and the Trust
         Agreement  (the "Trustee Fee") and  reasonable  out-of-pocket  expenses
         thereof,  (including  counsel fees and expenses) and all unpaid Trustee
         Fees  and  all  unpaid  reasonable  out-of-pocket  expenses  (including
         counsel fees and expenses)  from prior  Collection  Periods;  provided,
         however,  that unless an Event of Default  shall have  occurred  and be
         continuing,  expenses  payable to the  Indenture  Trustee and the Owner
         Trustee  pursuant  to this  clause  (iii) and  expenses  payable to the
         Collateral  Agent  pursuant  to clause (iv) below shall be limited to a
         total of $50,000 per annum;

                  (iv) to the  Collateral  Agent,  from the  Total  Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         pursuant to clauses (i) through  (iii)  above),  all fees and  expenses
         payable to the Collateral Agent with respect to such Payment Date;

                  (v) to the Noteholders, from the Total Distribution Amount (as
         such Total Distribution Amount has been reduced by payments pursuant to
         clauses (i) through (iv) above) the Noteholders' Interest Distributable
         Amount and any Noteholders' Interest Carryover Shortfall
         as of the close of the preceding Payment Date;

                  (vi) to the Noteholders,  from the Total  Distribution  Amount
         (as such  Total  Distribution  Amount  has  been  reduced  by  payments
         pursuant to clauses (i) through (v) above), the Noteholders'  Principal
         Distributable Amount and any Noteholders' Principal Carryover
         Shortfall as of the close of the preceding Payment Date;

                  (vii) to the Insurer,  from the Total Distribution  Amount (as
         such Total  Distribution  Amount  has been  reduced  by  payments  made
         pursuant  to clauses (i) through  (vi)  above),  any amounts due to the
         Insurer under the terms of the Trust  Agreement and under the Insurance
         Agreement;

                  (viii)  unless  the  Notes  have  been  paid in  full,  to the
         Collateral  Agent,  for deposit into the Spread Account,  the remaining
         Total Distribution Amount, if any;

                  (ix) to the Certificateholders, from amounts, if any, released
         from the Spread Account, the Certificateholders' Interest Distributable
         Amount;

                  (x) to the Certificateholders,  from amounts, if any, released
         from   the   Spread   Account,   the   Certificateholders'    Principal
         Distributable Amount (as defined herein); and

                                       36

<PAGE>




                  (xi)  to the  Owner  Trustee,  or as  specified  in the  Trust
         Documents, any remaining funds.

         For  purposes  hereof,  the  following  terms shall have the  following
meanings:

         "Noteholders'  Interest Carryover  Shortfall" means, as of the close of
any Payment Date, the excess of the Noteholders'  Interest  Distributable Amount
for such Payment Date,  plus any  outstanding  Noteholders'  Interest  Carryover
Shortfall  from the preceding  Payment Date,  plus interest on such  outstanding
Noteholders'  Interest Carryover  Shortfall,  to the extent permitted by law, at
the  applicable  Interest  Rate from such  preceding  Payment  Date  through the
current Payment Date, over the amount of interest distributed to the Noteholders
on such current Payment Date.

         "Noteholders'  Principal Carryover Shortfall" means, as of the close of
any Payment Date, the excess of the Noteholders' Principal  Distributable Amount
plus  any  outstanding  Noteholders'  Principal  Carryover  Shortfall  from  the
preceding  Payment  Date  over  the  amount  of  principal  distributed  to  the
Noteholders on such current Payment Date.

         On the  third  business  day  prior to a Payment  Date,  the  Indenture
Trustee will determine,  based on a certificate from the Servicer, whether there
are amounts sufficient,  after payment of amounts as set forth in the priorities
of distribution in the Indenture,  to distribute the Noteholders'  Distributable
Amount.

         The Spread Account.  As part of the  consideration  for the issuance of
the Policy,  the Seller has agreed to cause to be established  with Norwest Bank
Minnesota,  National  Association (in such capacity,  the "Collateral Agent") an
account (the "Spread  Account") for the benefit of the Insurer and the Indenture
Trustee on behalf of the  Noteholders.  Any  portion  of the Total  Distribution
Amount  remaining on any Payment Date after payment of all fees and expenses due
on such date to the Servicer,  the Standby  Servicer,  the Indenture Trustee and
the  Collateral  Agent  and  all  principal  and  interest  payments  due to the
Noteholders  on such Payment Date,  will be deposited in the Spread  Account and
held by the  Collateral  Agent for the benefit of the Insurer and the  Indenture
Trustee  on  behalf  of the  Noteholders.  If on any  Payment  Date,  the  Total
Distribution Amount is insufficient to pay all distributions required to be made
on such day  pursuant to  priorities  (i)  through  (vii) under " -- Priority of
Distribution  Amounts",  then  amounts on deposit in the Spread  Account will be
applied to pay the amounts due on such Payment Date pursuant to such  priorities
(i) through (vii).

         Amounts  on deposit in the  Spread  Account on any  Payment  Date which
(after all payments required to be made on such Payment Date have been made) are
in excess of the Requisite  Amount will be released to the Owner Trustee on such
Payment Date.

         So  long  as  an  Insurer  Default  shall  not  have  occurred  and  be
continuing,  the Insurer will be entitled to exercise in its sole discretion all
rights under the master spread account agreement among the Seller,  the Insurer,
the  Indenture  Trustee and the  Collateral  Agent (the "Master  Spread  Account
Agreement")  with  respect  to the  Spread  Account  and any  amounts on deposit
therein and will have no liability to the Indenture  Trustee or the  Noteholders
for the  exercise of such  rights.  The  Insurer (so long as an Insurer  Default
shall not have occurred and be continuing) may, with the written consent of CPS,
the Seller and the  Collateral  Agent but without  the consent of the  Indenture
Trustee or any Noteholder, reduce the Requisite Amount or modify any term of the
Master Spread Account Agreement (including terminating the Master Spread Account
Agreement and releasing all funds on deposit in the Spread Account). Because the
Requisite  Amount or the  existence  of the Spread  Account  may be  modified or
terminated by the Insurer as described  above,  there is no assurance that funds
will be available in the Spread  Account to pay  principal of or interest on the
Notes in the  event  that  collections  on the  Receivables  and  other  amounts
available  under the  Indenture are  insufficient  to make any  distribution  of
principal of or interest on the Notes on any Payment Date.

                                       37

<PAGE>



Events of Default

         Unless an  Insurer  Default  shall  have  occurred  and be  continuing,
"Events of Default"  under the Indenture will consist of those events defined in
the Insurance  Agreement as Insurance  Agreement  Indenture Cross Defaults,  and
will  constitute  an Event of Default  under the  Indenture  only if the Insurer
shall have delivered to the Indenture  Trustee a written notice  specifying that
any such Insurance  Agreement  Indenture  Cross Default  constitutes an Event of
Default under the Indenture.  An "Insurance  Agreement  Indenture Cross Default"
may result from:  (i) a demand for payment under the Policy;  (ii) an Insolvency
Event (as defined  herein);  (iii) the Trust becoming  taxable as an association
(or publicly traded  partnership)  taxable as a corporation for federal or state
income tax purposes;  (iv) the sum of the Total Distribution Amount with respect
to any Payment Date plus the amount (if any) available  from certain  collateral
accounts  maintained  for the benefit of the Insurer is less than the sum of the
amounts  described in clauses (i) through (vii) under  "Description of the Notes
- --  Distributions"  herein;  and (v) any  failure  to  observe or perform in any
material respect any other covenants, representation,  warranty or agreements of
the Trust in the  Indenture,  any  certificate  or other  writing  delivered  in
connection  therewith,  and such  failure  continues  for 30 days after  written
notice of such failure or incorrect representation or warranty has been given to
the Trust and the Indenture Trustee by the Insurer.

         Upon the  occurrence of an Event of Default,  and so long as an Insurer
Default  shall not have  occurred and be  continuing,  the Insurer will have the
right but not the  obligation,  to cause the Indenture  Trustee to liquidate the
Trust  Assets,  in  whole  or in  part,  on any  date  or  dates  following  the
acceleration  of the Notes due to such Event of Default as the  Insurer,  in its
sole discretion, shall elect, and to distribute the proceeds of such liquidation
in accordance  with the terms of the  Indenture.  The Insurer may not,  however,
cause the Indenture  Trustee to liquidate the Trust Assets, in whole or in part,
if the  proceeds  of  such  liquidation  would  not  be  sufficient  to pay  all
outstanding  principal and accrued  interest on the Notes,  unless such Event of
Default  arose from a claim being made on the Policy or from  certain  events of
bankruptcy, insolvency,  receivership or liquidation of the Trust. Following the
occurrence  of any Event of Default,  the  Indenture  Trustee  will  continue to
submit claims as necessary  under the Policy for any shortfalls in the Scheduled
Payments on the Notes,  except that the  Insurer,  in its sole  discretion,  may
elect to pay all or any portion of the outstanding amount of the Notes in excess
thereof, plus accrued interest thereon. See "The Policy" herein.

Statements to Noteholders

         On each  Payment  Date,  the  Indenture  Trustee will include with each
distribution  to each  Noteholder  of record as of the close of  business on the
applicable Record Date and each Rating Agency that is currently rating the Notes
a statement  (prepared by the Servicer) setting forth the following  information
with respect to the preceding  Collection Period, to the extent applicable:  (i)
the amount of the  distribution  allocable to  principal of the Notes;  (ii) the
amount of the  distribution  allocable to interest on the Notes;  (iii) the Pool
Balance  and the Pool  Factor as of the close of business on the last day of the
preceding  Collection Period; (iv) the aggregate principal balance of each Class
of Notes as of the close of business on the last day of the preceding Collection
Period,  after giving effect to payments  allocated to principal  reported under
(i) above; (v) the amount of the Servicing Fee paid to the Servicer with respect
to the related  Collection  Period (inclusive of the Standby Fee), the amount of
any unpaid  Servicing  Fees and the change in such amount from that of the prior
Payment Date; (vi) the amount of the Noteholders'  Interest Carryover Shortfall,
if applicable, and Noteholders' Principal Carryover Shortfall, if applicable, on
such Payment Date and the change in such amounts from those on the prior Payment
Date; (vii) the amount paid to the Noteholders under the Policy for such Payment
Date; (viii) the amount  distributable to the Insurer on such Payment Date; (ix)
the  aggregate  amount in the Spread  Account and the change in such amount from
the previous Payment Date; (x) the number of Receivables and the aggregate gross
amount  scheduled  to be paid  thereon,  including  unearned  finance  and other
charges,  for which the related  Obligors  are  delinquent  in making  Scheduled
Receivable  Payments between 31 and 59 days and 60 days or more; (xi) the number
and the aggregate Purchase Amount of Receivables

                                       38

<PAGE>



repurchased  by CPS or  purchased  by the  Servicer;  and (xii)  the  cumulative
Principal  Balance of all Receivables that have become  Liquidated  Receivables,
net of Recoveries, during the period from the Cutoff Date to the last day of the
related Collection Period.

         Each amount set forth  pursuant to subclauses  (i),  (ii), (v) and (vi)
above shall be expressed in the  aggregate  and as a dollar amount per $1,000 of
original principal balance of a Certificate.

         Within the prescribed  period of time for tax reporting  purposes after
the end of  each  calendar  year  during  the  term of the  Sale  and  Servicing
Agreement, the Indenture Trustee will mail to each person who at any time during
such calendar year shall have been a Noteholder and received any payment on such
holder's Notes, a statement (prepared by the Servicer) containing the sum of the
amounts  described  in  (i),  (ii)  and  (v)  above  for  the  purposes  of such
Noteholder's  preparation of federal income tax returns. See "Description of the
Notes-Statements  to Noteholders" and "Certain Federal Income Tax  Consequences"
in this Prospectus Supplement.

Evidence as to Compliance

         The  Sale  and  Servicing   Agreement  will  provide  that  a  firm  of
independent  certified public  accountants will furnish to the Indenture Trustee
and the Insurer on or before July 31 of each year,  beginning  July 31,  1998, a
report as to compliance by the Servicer during the preceding twelve months ended
March 31 with certain standards relating to the servicing of the Receivables (or
in the case of the first such  certificate,  the period  from the Cutoff Date to
March 31, 1998).

         The Sale and Servicing  Agreement will also provide for delivery to the
Indenture Trustee and the Insurer, on or before July 31 of each year, commencing
July 31, 1998 of a certificate signed by an officer of the Servicer stating that
the  Servicer  has  fulfilled  its  obligations  under  the Sale  and  Servicing
Agreement throughout the preceding twelve months ended March 31 or, if there has
been a default in the fulfillment of any such  obligation,  describing each such
default  (or in the case of the first  such  certificate,  the  period  from the
Cutoff Date to March 31,  1998).  The Servicer has agreed to give the  Indenture
Trustee  and the  Insurer  notice of any  Events of  Default  under the Sale and
Servicing Agreement.

         Copies  of  such  statements  and   certificates  may  be  obtained  by
Noteholders by a request in writing addressed to the Indenture Trustee.

Certain Matters Regarding the Servicer

         The Sale and Servicing Agreement will provide that the Servicer may not
resign  from its  obligations  and duties as  Servicer  thereunder  except  upon
determination that its performance of such duties is no longer permissible under
applicable  law and with the consent of the Insurer.  No such  resignation  will
become   effective  until  a  successor   servicer  has  assumed  the  servicing
obligations and duties under the Sale and Servicing Agreement.  In the event CPS
resigns as Servicer or is  terminated  as  Servicer,  the Standby  Servicer  has
agreed  pursuant to the Servicing  Assumption  Agreement to assume the servicing
obligations and duties under the Sale and Servicing Agreement;  however, so long
as an Insurer Default shall not have occurred and be outstanding, the Insurer in
its sole and absolute discretion may appoint a successor Servicer other than the
Standby Servicer.

         The Sale and Servicing  Agreement will further provide that neither the
Servicer nor any of its directors, officers, employees, and agents will be under
any  liability  to the Trust or the  Noteholders  for  taking  any action or for
refraining from taking any action pursuant to the Sale and Servicing  Agreement,
or for errors in judgment;  provided, however, that neither the Servicer nor any
such person will be  protected  against any  liability  that would  otherwise be
imposed  by reason  of  willful  misfeasance,  bad  faith or  negligence  in the
performance  of duties or by reason of reckless  disregard  of  obligations  and
duties thereunder.  In addition,  the Sale and Servicing  Agreement will provide
that the Servicer is under no

                                       39

<PAGE>



obligation  to appear  in,  prosecute,  or defend any legal  action  that is not
incidental  to its  servicing  responsibilities  under  the Sale  and  Servicing
Agreement  and  that,  in its  opinion,  may cause it to incur  any  expense  or
liability.

         Under the circumstances  specified in the Sale and Servicing  Agreement
any entity into which the Servicer may be merged or consolidated,  or any entity
resulting from any merger or  consolidation to which the Servicer is a party, or
any entity succeeding to the business of the Servicer which corporation or other
entity in each of the foregoing  cases assumes the  obligations of the Servicer,
will be the successor of the Servicer under the Sale and Servicing Agreement.

         The  Sale  and  Servicing   Agreement  provides  that  the  rights  and
obligations  of the  Servicer  terminate  after 90 days  unless  renewed  by the
Insurer  for  successive  90-day  periods.  The  Insurer  will  agree  to  grant
continuous renewals so long as (i) no Servicer  Termination Event under the Sale
and  Servicing  Agreement  has occurred  and (ii) no event of default  under the
Insurance Agreement has occurred.  See "Description of the Securities -- Certain
Matters Regarding the Servicer" in the Prospectus.

Servicer Termination Events

         Any of the  following  events will  constitute a "Servicer  Termination
Event" under the Sale and Servicing  Agreement:  (i) any failure by the Servicer
to deliver to the Indenture Trustee for distribution to the  Securityholders any
required payment,  which failure continues unremedied for two Business Days (or,
in the case of a payment or deposit to be made no later than a Payment Date, the
failure to make such payment or deposit by such Payment Date), or any failure to
deliver to the  Indenture  Trustee the annual  accountants'  report,  the annual
statement as to compliance or the  statement to the  Noteholders,  in each case,
within five days of the date it is due; (ii) any failure by the Servicer duly to
observe or perform in any  material  respect any other  covenant or agreement in
the Sale and Servicing Agreement and continues  unremedied for 30 days after the
giving of written  notice of such failure (1) to the Servicer or the Seller,  as
the case may be,  by the  Insurer  or by the  Indenture  Trustee,  or (2) to the
Servicer or the Seller, as the case may be, and to the Indenture Trustee and the
Insurer by the holders of Notes  evidencing not less than 25% of the outstanding
principal balance of the Notes; (iii) certain events of insolvency, readjustment
of debt,  marshaling  of assets and  liabilities,  or similar  proceedings  with
respect  to  the  Servicer  or,  so  long  as  CPS  is  Servicer,  of any of its
affiliates,  and certain actions by the Servicer,  the Seller or, so long as CPS
is Servicer, of any of its affiliates, indicating its insolvency, reorganization
pursuant to bankruptcy proceedings, or inability to pay its obligations;  (iv) a
claim is made under the  Policy;  or (v) the  occurrence  of an Event of Default
under the Insurance Agreement.

Rights Upon Servicer Termination Event

         Following  the   occurrence  a  Servicer   Termination   Event  remains
unremedied,  (x)  provided  no  Insurer  Default  shall  have  occurred  and  be
continuing, the Insurer in its sole and absolute discretion or (y) if an Insurer
Default shall have occurred and be continuing, then the Indenture Trustee or the
holders  of Notes  evidencing  not less  than 25% of the  outstanding  principal
balance  of the  Notes may  terminate  all the  rights  and  obligations  of the
Servicer under the Sale and Servicing Agreement, whereupon the Standby Servicer,
or such  other  successor  Servicer  as shall be or have been  appointed  by the
Insurer (or, if an Insurer Default shall have occurred and be continuing, by the
Indenture  Trustee or the  Noteholders,  as described above) will succeed to all
the responsibilities,  duties and liabilities of the Servicer under the Sale and
Servicing Agreement;  provided, however, that such successor Servicer shall have
no liability with respect to any  obligation  which was required to be performed
by the predecessor  Servicer prior to the date such successor  Servicer  becomes
the Servicer or the claim of a third party (including a Noteholder) based on any
alleged action or inaction of the predecessor Servicer as Servicer.


                                       40

<PAGE>



         "Insurer Default" shall mean any one of the following events shall have
occurred and be  continuing:  (i) the Insurer  fails to make a payment  required
under the Policy in  accordance  with its terms;  (ii) the Insurer (A) files any
petition or commences any case or  proceeding  under any provision or chapter of
the United  States  Bankruptcy  Code or any other  similar  federal or state law
relating   to   insolvency,   bankruptcy,    rehabilitation,    liquidation   or
reorganization, (B) makes a general assignment for the benefit of its creditors,
or (C) has an order  for  relief  entered  against  it under the  United  States
Bankruptcy  Code  or  any  other  similar  federal  or  state  law  relating  to
insolvency, bankruptcy,  rehabilitation,  liquidation or reorganization which is
final and  nonappealable;  or (iii) a court of competent  jurisdiction,  the New
York Department of Insurance or other competent  regulatory  authority  enters a
final and  nonappealable  order,  judgment or decree (A) appointing a custodian,
trustee, agent or receiver for the Insurer or for all or any material portion of
its  property  or (B)  authorizing  the  taking of  possession  by a  custodian,
trustee, agent or receiver of the Insurer (or the taking of possession of all or
any material portion of the property of the Insurer).

Optional Redemption

         In order to avoid excessive  administrative  expense, the Servicer,  or
its  successor,  is permitted at its option to purchase from the Trust (with the
consent of the Insurer if such purchase would result in a claim under the Policy
or any amount owing to the Insurer or on the Notes would remain  unpaid),  as of
the last day of any month as of which the then outstanding Pool Balance is equal
to 10% or less of the Original Pool  Balance,  all  remaining  Receivables  at a
price equal to the  aggregate  of the Purchase  Amounts  thereof as of such last
day.  Exercise  of such right will effect  early  retirement  of the Notes.  The
Indenture  Trustee will give written notice of termination to each Noteholder of
record.  The  final  distribution  to any  Noteholder  will  be made  only  upon
surrender and  cancellation of such holder's Note at the office or agency of the
Indenture  Trustee  specified in the notice of termination.  Any funds remaining
with the  Indenture  Trustee,  after the  Indenture  Trustee  has taken  certain
measures  to  locate  a  Noteholder  and  such  measures  have  failed,  will be
distributed to The American Red Cross.


                               CREDIT ENHANCEMENT

The Policy

         Concurrently  with the  issuance of the  Securities,  the Insurer  will
issue the Policy to the  Indenture  Trustee for the benefit of the  Noteholders.
Under the Policy, the Insurer will unconditionally and irrevocably guarantee the
full, complete and timely payment of (i) the Noteholders' Interest Distributable
Amount  and (ii)  the  Noteholders'  Principal  Distributable  Amount.  See "The
Policy" in this Prospectus Supplement.

Subordination of the Certificates

         No   distribution   of   interest   or   principal   will  be  made  to
Certificateholders  on any  Payment  Date  until  the  Notes  have been paid the
Noteholders'  Interest  Distributable  Amount  and  the  Noteholders'  Principal
Distributable  Amount for such Payment Date. This  subordination  is intended to
enhance the likelihood of timely  receipt by the  Noteholders of the full amount
of interest  and  principal  distributable  to them on each  Payment Date and to
afford  the  Noteholders  limited  protection  against  losses in respect of the
Receivables.

                                       41

<PAGE>





                                   THE POLICY

         The following summary of the terms of the Policy does not purport to be
complete and is qualified in its entirety by reference to the Policy.

         Simultaneously with the issuance of the Notes, the Insurer will deliver
the Policy to the Indenture  Trustee for the benefit of each  Noteholder.  Under
the Policy,  the  Insurer  unconditionally  and  irrevocably  guarantees  to the
Indenture  Trustee  for the  benefit of each  Noteholder  the full and  complete
payment of (i) Scheduled  Payments (as defined  below) on the Notes and (ii) any
Scheduled  Payment  which  subsequently  is  avoided  in  whole  or in part as a
preference payment under applicable law.

         "Scheduled  Payments"  means  payments that are scheduled to be made on
the Notes during the term of the Policy in an amount equal to the sum of (i) the
Noteholders' Interest  Distributable Amount and (ii) the Noteholders'  Principal
Distributable  Amount on a Payment Date,  in each case,  in accordance  with the
original  terms of the Notes when issued and without  regard to any amendment or
modification  of the Notes or the Indenture  which has not been  consented to by
the Insurer.  Scheduled  Payments do not include payments which become due on an
accelerated basis as a result of (a) a default by the Issuer, (b) an election by
the Issuer to pay principal on an  accelerated  basis,  (c) the occurrence of an
Event of Default under the Indenture or (d) any other cause,  unless the Insurer
elects,  in its sole  discretion,  to pay in whole or in part such principal due
upon   acceleration,   together  with  any  accrued  interest  to  the  date  of
acceleration.  In the  event the  Insurer  does not so elect,  the  Policy  will
continue to guarantee  Scheduled  Payments due on the Notes.  Scheduled Payments
shall not include,  nor shall  coverage be provided  under the Policy in respect
of,  (i) any  portion of a  Noteholders'  Interest  Distributable  Amount due to
Noteholders  because a notice  and  certificate  in proper  form was not  timely
Received  by  the  Insurer,  (ii)  any  portion  of  the  Noteholders'  Interest
Distributable   Amount  due  to   Noteholders   representing   interest  on  any
Noteholders' Interest Carryover Shortfall accrued from and including the date of
payment of the amount of such Noteholders' Interest Carryover Shortfall pursuant
to the Policy,  or (iii) any taxes,  withholding  or other  charge  imposed with
respect to any Noteholder by any governmental authority.

         Payment of claims on the Policy made in respect of  Scheduled  Payments
will be made by the Insurer  following Receipt by the Insurer of the appropriate
notice for payment on the later to occur of (a) 12:00 noon,  New York City time,
on the third Business Day following Receipt of such notice for payment,  and (b)
12:00 noon,  New York City time,  on the Payment  Date on which such payment was
due on the Notes.

         If payment  of any amount  avoided  as a  preference  under  applicable
bankruptcy, insolvency, receivership or similar law is required to be made under
the Policy,  the Insurer shall cause such payment to be made on the later of the
date when due to be paid pursuant to the Order referred to below or the first to
occur of (a) the fourth  Business Day following  Receipt by the Insurer from the
Indenture  Trustee of (i) a  certified  copy of the order (the  "Order")  of the
court or other governmental body which exercised jurisdiction to the effect that
the  Noteholder  is  required  to return  the  amount of any  Scheduled  Payment
distributed with respect to the Notes during the term of the Policy because such
distributions were avoidable as preference payments under applicable  bankruptcy
law, (ii) a certificate of the Noteholder that the Order has been entered and is
not subject to any stay, and (iii) an assignment  duly executed and delivered by
the  Noteholder,  in such form as is  reasonably  required  by the  Insurer  and
provided to the Noteholder by the Insurer,  irrevocably assigning to the Insurer
all rights and claims of the  Noteholder  relating to or arising under the Notes
against the debtor which made such preference  payment or otherwise with respect
to such preference  payment,  or (b) the date of Receipt by the Insurer from the
Indenture  Trustee of the items referred to in clauses (i), (ii) and (iii) above
if, at least four Business Days prior to such date of Receipt, the Insurer shall
have received written notice from the Indenture Trustee

                                       42

<PAGE>



that such items were to be delivered on such date and such date was specified in
such notice.  Such payment  shall be  disbursed  to the  receiver,  conservator,
debtor-in-possession  or trustee in bankruptcy named in the Order and not to the
Indenture Trustee or any Noteholder directly (unless a Noteholder has previously
paid such amount to the receiver,  conservator,  debtor-in-possession or trustee
in  bankruptcy  named  in the  Order,  in which  event,  such  payment  shall be
disbursed to the Indenture  Trustee for  distribution  to such  Noteholder  upon
proof of such payment  reasonably  satisfactory  to the Insurer).  In connection
with the foregoing,  the Insurer shall have the rights provided  pursuant to the
Indenture.

         The terms  "Receipt" and "Received"  with respect to the Policy,  shall
mean actual  delivery to the Insurer and to its fiscal agent,  if any,  prior to
12:00 noon, New York City time, on a Business Day; delivery either on a day that
is not a Business Day or after 12:00 noon,  New York City time,  shall be deemed
to be Receipt on the next succeeding  Business Day. If any notice or certificate
given under the Policy by the Indenture  Trustee is not in proper form or is not
properly completed,  executed or delivered,  it shall be deemed not to have been
Received,  and the  Insurer or its fiscal  agent  shall  promptly  so advise the
Indenture Trustee and the Indenture Trustee may submit an amended notice.

         Under  the  Policy,  "Business  Day"  means  any day  other  than (i) a
Saturday or Sunday or (ii) a day on which  banking  institutions  in the City of
New York,  New York or  Minneapolis,  Minnesota,  or any other  location  of any
successor  Trustee or successor  Collateral Agent are authorized or obligated by
law or executive order to be closed.

         The Insurer's  obligations under the Policy in respect of the Scheduled
Payments  shall  be  discharged  to the  extent  funds  are  transferred  to the
Indenture  Trustee  as  provided  in the  Policy  whether  or not such funds are
properly applied by the Indenture Trustee.

         The Insurer  shall be  subrogated  to the rights of each  Noteholder to
receive  payments of principal  and interest to the extent of any payment by the
Insurer under the Policy.

         Claims under the Policy constitute direct, unsecured and unsubordinated
obligations of the Insurer ranking not less than pari passu with other unsecured
and  unsubordinated  indebtedness  of the Insurer  for  borrowed  money.  Claims
against the Insurer  under the Policy and claims  against the Insurer under each
other financial  guaranty  insurance policy issued thereby constitute pari passu
claims against the general assets of the Insurer. The terms of the Policy cannot
be modified or altered by any other  agreement or instrument,  or by the merger,
consolidation  or  dissolution  of the Trust.  The Policy may not be canceled or
revoked prior to distribution in full of all Scheduled  Payments with respect to
the Notes. The Policy is not covered by the Property/Casualty Insurance Security
Fund  specified  in  Article  76 of the New York  Insurance  Law.  The Policy is
governed by the laws of the State of New York.


                                   THE INSURER

General

         Financial  Security  Assurance Inc. (the "Insurer" and, for purposes of
this Section, "Financial Security") is a monoline insurance company incorporated
in 1984 under the laws of the State of New York. Financial Security is licensed,
to engage  in  financial  guaranty  insurance  business  in all 50  states,  the
District of Columbia and Puerto Rico.

         Financial  Security and its subsidiaries are engaged in the business of
writing  financial  guaranty  insurance,  principally  in respect of  securities
offered  in  domestic  and  foreign  markets.  In  general,  financial  guaranty
insurance  consists of the  issuance of a guaranty of  Scheduled  Payments of an
issuer's  securities-thereby  enhancing the credit rating of those securities in
consideration  for the payment of a premium to the insurer.  Financial  Security
and its subsidiaries principally insure asset-backed,

                                       43

<PAGE>



collateralized and municipal securities.  Asset-backed  securities are generally
supported  by  residential  mortgage  loans,   consumer  or  trade  receivables,
securities  or other assets having an  ascertainable  cash flow or market value.
Collateralized  securities  include  public  utility  first  mortgage  bonds and
sale/leaseback obligation bonds. Municipal securities consist largely of general
obligation bonds,  special revenue bonds and other special  obligations of state
and local  governments.  Financial Security insures both newly issued securities
sold in the primary  market and  outstanding  securities  sold in the  secondary
market that satisfy Financial Security's underwriting criteria.

         Financial  Security is a wholly-owned  subsidiary of Financial Security
Assurance Holdings Ltd. ("Holdings"),  a New York Stock Exchange listed company.
Major shareholders of Holdings include Fund American Enterprise Holdings,  Inc.,
U S WEST Capital  Corporation  and The Tokio Marine and Fire Insurance Co., Ltd.
No shareholder of Holdings is obligated to pay any debt of Financial Security or
any claim under any insurance policy issued by Financial Security or to make any
additional contribution to the capital of Financial Security.

         The principal  executive  offices of Financial  Security are located at
350 Park Avenue,  New York,  New York 10022,  and its  telephone  number at that
location is (212) 826-0100.

Reinsurance

         Pursuant  to  an  intercompany  agreement,   liabilities  on  financial
guaranty insurance written or reinsured from third parties by Financial Security
or any of its domestic  operating  insurance company  subsidiaries are reinsured
among such companies on an agreed-upon percentage substantially  proportional to
their respective capital, surplus and reserves,  subject to applicable statutory
risk limitations.  In addition,  Financial  Security  reinsures a portion of its
liabilities  under certain of its  financial  guaranty  insurance  policies with
other    reinsurers    under   various   quota   share   treaties   and   on   a
transaction-by-transaction  basis.  Such  reinsurance  is utilized by  Financial
Security as a risk  management  device and to comply with certain  statutory and
rating  agency  requirements;  it does not alter or limit  Financial  Security's
obligations under any financial guaranty insurance policy.

Rating of Claims-Paying Ability

         Financial  Security's  claims-paying  ability is rated "Aaa" by Moody's
Investors  Service,  Inc.  and "AAA" by Standard & Poor's  Ratings  Services,  a
division of  McGraw-Hill,  Inc.,  Nippon  Investors  Service Inc. and Standard &
Poor's  (Australia)  Pty.  Ltd.  Such  ratings  reflect  only  the  views of the
respective  rating  agencies,  are  not  recommendations  to  buy,  sell or hold
securities  and are subject to revision or withdrawal at any time by such rating
agencies.  See "Risk  Factors-Ratings  of the  Certificates"  in this Prospectus
Supplement.

Capitalization

         The following table sets forth the capitalization of Financial Security
and its wholly owned subsidiaries on the basis of generally accepted  accounting
principles as of December 31, 1996 (in thousands):


                                                               December 31, 1996
                                                                  (audited)

Deferred Premium Revenue (net of prepaid reinsurance premiums)..
Shareholder's Equity:
   Common Stock.................................................
   Additional Paid-In Capital...................................
   Unrealized Gain on Investments (net of deferred income taxes)
   Accumulated Earnings.........................................


                                       44

<PAGE>






Total Shareholder's Equity .....................................


Total Deferred Premium Revenue and Shareholder's Equity ........



         For  further  information   concerning  Financial  Security,   see  the
Consolidated  Financial  Statements of Financial Security and Subsidiaries,  and
the notes thereto,  incorporated  by reference  herein.  Copies of the statutory
quarterly  and  annual  statements  filed  with the State of New York  Insurance
Department by Financial  Security are available upon request to the State of New
York Insurance Department.

Insurance Regulation

         Financial Security is licensed and subject to regulation as a financial
guaranty  insurance  corporation  under the laws of the  State of New York,  its
state  of  domicile.   In  addition,   Financial   Security  and  its  insurance
subsidiaries  are subject to regulation  by insurance  laws of the various other
jurisdictions in which they are licensed to do business. As a financial guaranty
insurance  corporation  licensed  to do  business  in the  State  of  New  York,
Financial Security is subject to Article 69 of the New York Insurance Law which,
among other  things,  limits the business of each insurer to financial  guaranty
insurance and related lines,  requires that each such insurer maintain a minimum
surplus to  policyholders,  establishes  contingency,  loss and unearned premium
reserve  requirements  for each such insurer,  and limits the size of individual
transactions ("single risks") and the volume of transactions ("aggregate risks")
that may be underwritten by each such insurer.  Other provisions of the New York
Insurance  Law,  applicable to non-life  insurance  companies  such as Financial
Security,  regulate,  among  other  things,  permitted  investments,  payment of
dividends,  transactions with affiliates, mergers, consolidations,  acquisitions
or sales of assets and incurrence of liability for borrowings.

                              ERISA CONSIDERATIONS

         Section 406 of the Employee  Retirement Income Security Act of 1974, as
amended   ("ERISA"),   and  Section  4975  of  the  Code   prohibit  a  pension,
profit-sharing  or  other  employee  benefit  plan,  as  well  as an  individual
retirement  account and a Keogh plan (each a "Benefit  Plan"),  from engaging in
certain  transactions with persons that are "parties in interest" under ERISA or
"disqualified  persons"  under the Code with  respect to such  Benefit  Plan.  A
violation of these "prohibited transaction" rules may result in an excise tax or
other penalties and liabilities under ERISA and the Code for such persons or the
fiduciaries  of the Benefit  Plan.  In addition,  Title I of ERISA also requires
fiduciaries  of a Benefit  Plan  subject to ERISA to make  investments  that are
prudent, diversified and in accordance with the governing plan documents.

         Certain transactions  involving the Trust might be deemed to constitute
prohibited  transactions under ERISA and the Code with respect to a Benefit Plan
that  purchased  Notes if assets of the  Trust  were  deemed to be assets of the
Benefit Plan. Under a regulation issued by the United States Department of Labor
(the "Regulation"), the assets of the Trust would be treated as plan assets of a
Benefit  Plan for the  purposes of ERISA and the Code only if the  Benefit  Plan
acquired an "equity interest" in the Trust and none of the exceptions  contained
in the  Regulation  was  applicable.  An equity  interest  is defined  under the
Regulation  as an  interest  other  than  an  instrument  which  is  treated  as
indebtedness  under  applicable  local law and which has no  substantial  equity
features.  Although there is little guidance on the subject, the Seller believes
that, at the time of their issuance, the Notes should be treated as indebtedness
of the Trust without substantial equity features for purposes of the Regulation.
This  determination  is based in part upon the traditional  debt features of the
Notes,  including  the  reasonable  expectation  of purchasers of Notes that the
Notes will be repaid  when due,  as well as the  absence of  conversion  rights,
warrants

                                       45

<PAGE>



and other typical  equity  features.  The debt  treatment of the Notes for ERISA
purposes could change if the Trust incurred losses.

         However,  without  regard to whether the Notes are treated as an equity
interest for purposes of the Regulation,  the acquisition or holding of Notes by
or on behalf of a Benefit Plan could be  considered to give rise to a prohibited
transaction  if the Trust,  the Seller,  the Servicer,  the Owner Trustee or the
Indenture  Trustee is or becomes a party in  interest or a  disqualified  person
with  respect to such  Benefit  Plan.  Certain  exemptions  from the  prohibited
transaction  rules could be applicable to the purchase and holding of Notes by a
Benefit  Plan  depending  on the type and  circumstances  of the plan  fiduciary
making the decision to acquire such Notes.  Included among these exemptions are:
Prohibited  Transaction Class Exemption ("PTCE") 90-1, regarding  investments by
insurance company pooled separate accounts; PTCE 91-38, regarding investments by
bank  collective  investment  funds;  and  PTCE  84-14,  regarding  transactions
effected by "qualified  professional  asset managers." By acquiring a Note, each
purchaser  will be deemed to represent  that either (i) it is not  acquiring the
Notes with the assets of a Benefit  Plan; or (ii) the  acquisition  of the Notes
will not give rise to a nonexempt prohibited transaction under Section 406(a) of
ERISA or Section 4975 of the Code.

         Employee  benefit  plans  that are  governmental  plans (as  defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33) of
ERISA) are not subject to ERISA requirements,  however governmental plans may be
subject to comparable state law restrictions.

         A plan fiduciary  considering  the purchase of Notes should consult its
legal  advisors  regarding  whether the assets of the Trust would be  considered
plan assets, the possibility of exemptive relief from the prohibited transaction
rules and other issues and their potential consequences.


                                  UNDERWRITING

         Under  the  terms  and  subject  to  the  conditions  contained  in  an
underwriting agreement dated [ ], 1997 (the "Underwriting Agreement") among CPS,
the Seller,  Alex. Brown & Sons Incorporated and Black Diamond  Securities,  LLC
(the  "Underwriters"),  the Seller has agreed to cause the Seller to sell to the
Underwriters,  and the  Underwriters  have  agreed  to  purchase,  Notes  in the
following respective amounts:


Underwriters                                                  Principal Amount

Alex. Brown & Sons Incorporated.............................
Black Diamond Securities, LLC...............................


Total.......................................................


         The  Underwriting  Agreement  provides  that  the  obligations  of  the
Underwriters  are  subject  to  certain   conditions   precedent  and  that  the
Underwriters will purchase all the Notes offered hereby if any of such Notes are
purchased.

         CPS and the  Seller  have been  advised  by the  Underwriters  that the
Underwriters propose to offer the Notes from time to time for sale in negotiated
transactions  or  otherwise,  at varying  prices to be determined at the time of
sale. The Underwriters  may effect such  transactions by selling the Notes to or
through  dealers  and  such  dealers  may  receive  compensation  in the form of
underwriting discounts, concessions or commissions from the Underwriters and any
purchasers of Notes for whom they may act as agents.  The  Underwriters  and any
dealers that participate with the Underwriters in the distribution of

                                       46

<PAGE>



the Notes may be deemed to be  underwriters,  and any  discounts or  commissions
received  by them and any profit on the resale of Notes by them may be deemed to
be underwriting discounts or commissions, under the Securities Act.

         The Notes are a new issue of  securities  with no  established  trading
market. The Underwriters have advised CPS and the Seller that they intend to act
as a market maker for the Notes.  However, the Underwriters are not obligated to
do so and may  discontinue  any market  making at any time  without  notice.  No
assurance can be given as to the liquidity of any trading market for the Notes.

         CPS and the Seller have agreed to indemnify  the  Underwriters  against
certain  liabilities,  including civil  liabilities under the Securities Act, or
contribute to payments which the Underwriters may be required to make in respect
thereof.

                                 LEGAL OPINIONS

         Certain legal matters relating to the Securities will be passed upon by
Mayer,  Brown & Platt, New York, New York.  Certain legal matters related to the
Policy  will be passed upon for the  Insurer by Bruce E.  Stern,  Esq.,  General
Counsel of the Insurer.

                                     EXPERTS

         The  consolidated  balance sheets of the Insurer and Subsidiaries as of
December 31, [1996],  1995 and 1994 and the related  consolidated  statements of
income,  changes  in  shareholder's  equity and cash flows for each of the three
years in the period ended December 31, 1996,  incorporated  by reference in this
Prospectus  Supplement,  have been incorporated herein in reliance on the report
of Coopers & Lybrand L.L.P., independent accountants,  given on the authority of
that firm as experts in accounting and auditing.


                                       47

<PAGE>


                             INDEX OF TERMS (cont.)

                                 INDEX OF TERMS

         Set forth below is a list of the defined terms used in this  Prospectus
Supplement  and the pages on which the  definitions  of such  terms may be found
herein.


Actuarial Receivables........................................................29
Alpha Program     ...........................................................18
Benefit Plan      .......................................................13, 45
Business Day      ........................................................6, 43
Cede              .......................................................12, 31
Certificates      ............................................................1
Closing Date      ............................................................4
Collateral Agent  ...........................................................37
Collection Account...........................................................33
Collection Period ............................................................7
Commission        ............................................................2
Contracts         ...........................................................17
CPS Receivables   ............................................................5
CPS               ............................................................4
Cram Down Loss    ...........................................................35
Cutoff Date       ............................................................5
Dealer Agreements ...........................................................17
Dealers           ...........................................................17
Delta Program     ...........................................................18
Determination Date...........................................................34
Distribution Account.........................................................33
DTC               ....................................................3, 12, 31
ERISA             ...........................................................45
Events of Default ...........................................................38
Exchange Act      ............................................................2
Financed Vehicles ............................................................5
Financial Security........................................................2, 43
First Time Buyer Program.....................................................18
holders           .......................................................12, 31
Holdings          ........................................................2, 44
IFCs              ............................................................5
Indenture Trustee ............................................................1
Indenture         .........................................................1, 4
Insurance Agreement..........................................................14
Insurer           ........................................................4, 43
Insurer Default   ...........................................................40
Insurer Optional Deposit.....................................................35
Interest Rate     ............................................................6
IRS               ...........................................................13
Issuer            ............................................................4
Liquidated Receivable........................................................34
Liquidation Proceeds.........................................................34
Lock-Box Account  .......................................................10, 33
Lock-Box Bank     ...........................................................10
Lock-Box Processor...........................................................10
Master Spread Account Agreement..............................................37
Moody's           ...........................................................13

                                        i

<PAGE>


                             INDEX OF TERMS (cont.)

Note Majority     ...........................................................41
Note Owners       .......................................................12, 31
Noteholders       ....................................................6, 12, 31
Noteholders' Distributable Amount............................................35
Noteholders' Interest Carryover Shortfall....................................37
Noteholders' Percentage...................................................6, 35
Noteholders' Principal Carryover Shortfall...................................37
Notes             ............................................................1
Obligors          ...........................................................17
Order             ...........................................................42
Original Pool Balance.........................................................5
Owner Trustee     ............................................................1
Participants      ...........................................................32
Payment Date      ............................................................6
Policy            ........................................................1, 10
Pool Balance      ...........................................................30
Post Office Box   ...........................................................10
prepayments       ...........................................................30
Principal Balance ...........................................................34
Principal Distributable Amount............................................7, 35
PTCE              ...........................................................46
Purchase Amount   ...........................................................34
Rating Agencies   ...........................................................13
Receipt           ...........................................................43
Receivables       ............................................................4
Received          ...........................................................43
Record Date       ............................................................9
Recoveries        ...........................................................34
Registration Statement........................................................2
Regulation        ...........................................................45
Requisite Amount  ............................................................9
Rule of 78's Receivables.....................................................29
Samco             .......................................................14, 18
Samco Receivables ............................................................5
Scheduled Payment ...........................................................42
Scheduled Receivable Payment.................................................34
Securities        ............................................................1
Securities Act    ............................................................2
Seller            .........................................................1, 4
Servicer          ............................................................4
Servicer Termination Event...................................................40
Servicing Assumption Agreement...............................................11
Servicing Fee     ...........................................................33
Servicing Fee Rate...........................................................11
Simple Interest Receivables..................................................29
Spread Account    ...........................................................37
Standard & Poor's ...........................................................13
Standard Program  ...........................................................18
Standby Fee       ...........................................................11
Standby Servicer  .......................................................11, 31
Sub-Prime Borrowers..........................................................17
Total Distribution Amount....................................................34

                                       ii

<PAGE>


                             INDEX OF TERMS (cont.)

Trust             .........................................................1, 4
Trust Agreement   ............................................................4
Trust Assets      ............................................................4
Trustee Fee       ...........................................................36
UCC               ...........................................................32
Underwriters      ...........................................................46
Underwriting Agreement.......................................................46




                                       iii

<PAGE>




===============================================

         No person has been  authorized  in  connection  with the offering  made
hereby to give any  information or to make any  representation  not contained in
this  Prospectus  Supplement  or the  Prospectus  and,  if given  or made,  such
information or representation  must not be relied upon as having been authorized
by CPS,  the  Seller or any  Underwriter.  This  Prospectus  Supplement  and the
Prospectus do not constitute an offer to sell or a  solicitation  of an offer to
buy any of the  securities  offered  hereby  to any  person  or by anyone in any
jurisdiction in which it is unlawful to make such offer or solicitation. Neither
the delivery of this  Prospectus  Supplement or the Prospectus nor any sale made
hereunder  shall,  under any  circumstances,  create  any  implication  that the
information  contained  herein is correct as of any date  subsequent to the date
hereof.

                                   -----------



                                       iv

<PAGE>



                                TABLE OF CONTENTS


                                                                           Page

                              Prospectus Supplement



Summary  ...............................................................    S-4
Risk Factors............................................................   S-14
Formation of the Trust..................................................   S-16
The Trust Assets........................................................   S-16
CPS's Automobile Contract Portfolio.....................................   S-17
The Receivables Pool....................................................   S-24
Yield Considerations....................................................   S-29
Pool Factor and Other Information.......................................   S-30
Use of Proceeds.........................................................   S-30
The Seller and CPS......................................................   S-31
The Standby Servicer....................................................   S-31
Description of the Notes................................................   S-31
Credit Enhancements.....................................................   S-41
The Policy..............................................................   S-42
The Insurer.............................................................   S-44
ERISA Considerations....................................................   S-47
Underwriting............................................................   S-49
Legal Opinions..........................................................   S-50
Experts  ...............................................................   S-50
Index of Terms..........................................................    S-i


                                   Prospectus


Prospectus Supplement...................................................      2
Available Information...................................................      2
Incorporation of Certain Documents by Reference.........................      2
Reports to Securityholders..............................................      3
Summary of Terms........................................................      4
Risk Factors............................................................     16
The Issuers.............................................................     23
The Trust Assets........................................................     24
Acquisition of Receivables by the Seller................................     25
The Receivables.........................................................     25
CPS's Automobile Contract Portfolio.....................................     28
Pool Factors............................................................     29
Use of Proceeds.........................................................     29
The Seller and CPS......................................................     29
Description of the Securities...........................................     31
Description of the Trust Documents......................................     39
Certain Legal Aspects of the Receivables................................     45


                                        v

<PAGE>



Certain Tax Considerations...............................................    52
ERISA Considerations.....................................................    60
Plan of Distribution.....................................................    60
Legal Opinions...........................................................    61
Financial Information....................................................    61
Additional Information...................................................    61
Index of Terms...........................................................     i

                                   -----------

         Until 90 days after the date of this Prospectus Supplement, all dealers
effecting  transactions  in the  Certificates  offered  hereby,  whether  or not
participating in this  distribution,  may be required to deliver this Prospectus
Supplement and the Prospectus.  This is in addition to the obligation of dealers
to  deliver  this  Prospectus  Supplement  and the  Prospectus  when  acting  as
Underwriters and with respect to their unsold allotments or subscriptions.

                              [$                 ]
                        CPS AUTO RECEIVABLES TRUST 1997-2
                              [    %] ASSET-BACKED
                                      NOTES
                              CPS RECEIVABLES CORP.
                                    (SELLER)
                               CONSUMER PORTFOLIO
                                 SERVICES, INC.
                                   (SERVICER)

                                        -

                              PROSPECTUS SUPPLEMENT

                                        -

ALEX. BROWN & SONS                                BLACK DIAMOND SECURITIES, LLC
 INCORPORATED



                                 [         ], 1997



                                       vi

<PAGE>
                                     PART II

Item 14.  Other Expenses of Issuance and Distribution

Trustee's Fees...............................................    $[_____]
Registration Fee.............................................     [_____]
Printing and Engraving.......................................     [_____]
Legal Fees and Expenses......................................     [_____]
Blue Sky Fees and Expenses...................................     [_____]
Accountants' Fees and Expenses...............................     [_____]
Rating Agency Fees...........................................     [_____]
Credit Enhancement Fee.......................................     [_____]
Miscellaneous Fees...........................................     [_____]
Total........................................................    $[_____]


Item 15.  Indemnification of Directors and Officers

         Indemnification.  Under the laws which govern the  organization  of the
registrant,  the  registrant has the power and in some instances may be required
to provide an agent,  including an officer or director, who was or is a party or
is threatened to be made a party to certain  proceedings,  with  indemnification
against  certain  expenses,  judgments,  fines,  settlements  and other  amounts
actually and reasonably  incurred in connection  with such person's status as an
agent of Consumer Portfolio  Services,  Inc., if that person acted in good faith
and in a manner  reasonably  believed  to be in the best  interests  of Consumer
Portfolio  Services,  Inc.  and,  in the case of a criminal  proceeding,  had no
reasonable cause to believe the conduct of that person was unlawful.

         Article IV of the Articles of Incorporation and Section 2 of Article VI
of the  Amended  and  Restated  By-Laws of  Consumer  Portfolio  Services,  Inc.
provides that all officers and directors of the corporation shall be indemnified
by the corporation from and against all expenses,  judgments, fines, settlements
and other  amounts  actually and  reasonably  incurred in  connection  with such
person's status as an agent of Consumer Portfolio Services, Inc., if that person
acted  in good  faith  and in a  manner  reasonably  believed  to be in the best
interests of Consumer  Portfolio  Services,  Inc. and, in the case of a criminal
proceeding,  had no  reasonable  cause to believe the conduct of that person was
unlawful.

         The form of the  Underwriting  Agreement,  to be filed as an exhibit to
this Registration Statement, will provide that Consumer Portfolio Services, Inc.
will indemnify and reimburse the  underwriter(s)  and each controlling person of
the  underwriter  with respect to certain  expenses and  liabilities,  including
liabilities  under the 1933 Act or other federal or state  regulations  or under
the  common  law,  which  arise  out  of  or  are  based  on  certain   material
misstatements  or  omissions in the  Registration  Statement.  In addition,  the
Underwriting  Agreement  will provide  that the  underwriter(s)  will  similarly
indemnify  and  reimburse  Consumer  Portfolio  Services,  Inc.  with respect to
certain material  misstatements or omissions in the Registration Statement which
are based on certain written information furnished by the underwriter(s) for use
in connection with the preparation of the Registration Statement.

         Insurance. As permitted under the laws which govern the organization of
the registrant,  the registrant's  Amended and Restated By-Laws permit the board
of directors to purchase  and maintain  insurance on behalf of the  registrant's
agents,  including its officers and  directors,  against any liability  asserted
against  them in such  capacity or arising out of such  agents'  status as such,
whether or not the  registrant  would have the power to  indemnify  them against
such liability under applicable law.





                                      II-1



<PAGE>



Item 16. Exhibits and Financial Statements

         (a) Exhibits

1.1      --Form of Underwriting Agreement.*

4.1      --Form of Trust  Agreement,  and certain  other  related  agreements as
         Exhibits thereto.*

4.2      --Form of Indenture,  and certain  other related  agreement as Exhibits
         thereto.*

5.1      --Opinion of Mayer, Brown & Platt with respect to legality.*

8.1      --Opinion of Mayer, Brown & Platt with respect to tax matters.*

10.1     --Form of Sale and Servicing Agreement.*

23.1     --Consent of Mayer,  Brown & Platt  (included in its opinions  filed as
         Exhibit 5.1 and Exhibit 8.1).*

24.1     --Powers of Attorney.

         (b) Financial Statements

         All   financial   statements,   schedules  and   historical   financial
information have been omitted as they are not applicable.


- ----------

* To be filed pursuant to an amendment to this Registration Statement.


                                      II-2



<PAGE>



Item 17.   Undertakings


A.       Undertaking pursuant to Rule 415

         The undersigned registrant hereby undertakes as follows:

         (a) To file, during any period in which offers or sales are being made,
a post-effective amendment to this Registration Statement:

                  (1) to include any prospectus  required by Section 10(a)(3) of
the Securities Act of 1933;

                  (2) to reflect in the  Prospectus  any facts or events arising
after  the  effective  date  of  the  Registration  Statement  (or  most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the Registration
Statement;

                  (3) to include any  material  information  with respect to the
plan of distribution not previously  disclosed in the Registration  Statement or
any material change of such information in the Registration Statement; provided,
however, that paragraphs (1) and (2) do not apply if the information required to
be included in the  post-effective  amendment is  contained in periodic  reports
filed by the Issuer  pursuant to Section 13 or Section  15(d) of the  Securities
Exchange Act of 1934 that are  incorporated  by  reference  in the  Registration
Statement.

         (b) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (c) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

B.  Undertaking pursuant to Rule 415

         (a) For purposes of determining any liability under the Securities Act,
the  information  omitted  from  the  form of  prospectus  filed as part of this
Registration  Statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4) under the
Securities Act shall be deemed to be part of this  Registration  Statement as of
the time it was declared effective.

         (b) For the purpose of determining  any liability  under the Securities
Act, each  post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

C.  Undertaking in respect of indemnification

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933,  as amended (the  "Securities  Act") may be permitted to directors,
officers and  controlling  persons of the registrant  pursuant to the provisions
described  under Item 15 above,  or otherwise,  the  registrant has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification is against public policy as expressed in such Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the questions whether such  indemnification by it is against public
policy as  expressed  in such  Securities  Act and will be governed by the final
adjudication of such issue.

                                      II-3



<PAGE>



                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,  the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized,  in  the  capacities
indicated.

                                    CONSUMER   PORTFOLIO   SERVICES,   INC.,  as
                                    sponsor    and    manager   of   the   Trust
                                    (Registrant)



                                    By /s/ Jeffrey P. Fritz
                                       -------------------------------
                                         Name:  Jeffrey P. Fritz
                                         Title: Senior Vice President



                                      II-4



<PAGE>



Pursuant to the  requirements  of the Securities  Act of 1933, as amended,  this
Registration  Statement  has been  signed  on April  __,  1997 by the  following
persons in the capacities indicated.

                                  Signatures
                                  ----------
                                  Title
                                  -----
                                  
                                  
                                           *
                                  -----------------------------
                                  Charles E. Bradley, Sr.
                                  Director
                                  
                                  
                                  /s/ Charles E. Bradley, Jr.
                                  -----------------------------
                                  Charles E. Bradley, Jr.
                                  President and Director
                                  
                                  
                                           *
                                  -----------------------------
                                  William B. Roberts
                                  Director
                                  
                                  
                                           *
                                  -----------------------------
                                  John G. Poole
                                  Director
                                  
                                  
                                           *
                                  -----------------------------
                                  Thomas L. Chrystie
                                  Director
                                  
                                  
                                  
                                           *
                                  -----------------------------
                                  Robert A. Simms
                                  Director
                                  
                                  
                                  /s/ Jeffrey P. Fritz
                                  -----------------------------
                                  Jeffrey P. Fritz
                                  Chief Financial Officer and Secretary
                                  
                                  
                                  
                                  *By: /s/ Jeffrey P. Fritz
                                  -----------------------------
                                  Jeffrey P. Fritz
                                  as attorney-in-fact
                                  
                                  
                                      II-5



<PAGE>



                                  EXHIBIT INDEX


1.1       --   Form of Underwriting Agreement.*

4.1       --   Form of Trust Agreement,  and certain other related agreements
               as Exhibits thereto.*

4.2       --   Form of Indenture, and certain other related agreements as 
               Exhibits thereto.*

5.1       --   Opinion of Mayer, Brown & Platt with respect to legality.*

8.1       --   Opinion of Mayer, Brown & Platt with respect to tax matters.*

10.1      --   Form of Receivables Purchase Agreement.*

10.2      --   Form of Sale and Servicing Agreement.*

23.1      --   Consent of Mayer, Brown & Platt (included in its opinions filed
               as Exhibit 5.1 and Exhibit 8.1).*

24.1      --   Powers of Attorney.



- ----------

* To be filed  pursuant to an amendment  to this  Registration Statement.

                                      II-6
<PAGE>


                        CONSUMER PORTFOLIO SERVICES, INC.


                                Power of Attorney

         Each of the undersigned  persons,  in his or her capacity as an officer
or director,  or both, of Consumer  Portfolio  Services,  Inc.  ("CPS"),  hereby
appoints  Jeffrey  P.  Fritz as his or her  attorney-in-fact  and  agent for the
following purposes:

                  1. To sign  for him or her,  in his or her  name and in his or
         her  capacity  as an  officer  or  director,  or both,  of the Bank,  a
         Registration   Statement   on  Form   S-3  and   any   amendments   and
         post-effective  amendments  thereto  (collectively,  the  "Registration
         Statement"),  for the registration under the Securities Act of 1933, as
         amended (the "Act"),  of asset backed notes (the "Notes")  representing
         debt of, and certificates  (the  "Certificates"  and, together with the
         Notes, the "Securities")  representing undivided interests in, a trust,
         the property of which  includes  automobile  receivables  originated or
         acquired by CPS;

                  2. To file or cause to be filed  such  Registration  Statement
         with the Securities and Exchange Commission;

                  3. To take all such other action as any such attorney-in-fact,
         or his or her  substitute,  may deem necessary or desirable in order to
         effect and maintain the registration of the Certificates; and

                  4. To sign  for him or her,  in his or her  name and in his or
         her  capacity  as an officer or  director,  or both,  of CPS,  all such
         documents and instruments as any such  attorney-in-fact,  or his or her
         substitute,  may deem  necessary or advisable  in  connection  with the
         registration,  qualification  or exemption of the Securities  under the
         securities laws of any state or other jurisdiction.



                                                      -1-



<PAGE>


         This power of  attorney  shall be  effective  as of April [ ], 1997 and
shall  continue in full force and effect until revoked by the  undersigned  in a
writing filed with the Secretary of the Bank.


                                /s/ Charles E. Bradley, Sr.
                                ---------------------------
                                Charles E. Bradley, Sr.


                                /s/ Charles E. Bradley, Jr
                                --------------------------
                                Charles E. Bradley, Jr.


                                /s/ William B. Roberts
                                ----------------------
                                William B. Roberts


                                /s/ John G. Poole
                                -----------------
                                John G. Poole


                                /s/ Thomas L. Chrystie
                                ----------------------
                                Thomas L. Chrystie


                                /s/ Robert A. Simms
                                -------------------
                                Robert A. Simms








                                                      -2-


<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission