CONSUMER PORTFOLIO SERVICES INC
S-3, 1998-04-10
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: HCC INSURANCE HOLDINGS INC/DE/, PRE 14A, 1998-04-10
Next: GREAT LAKES REIT INC, 4, 1998-04-10




    As filed with the Securities and Exchange Commission on April [ ], 1998
                                                  Registration No. ___________

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933

                                   ----------
                             CPS AUTO GRANTOR TRUSTS
                          (Issuer of the Certificates)

                                   ----------
                        CONSUMER PORTFOLIO SERVICES, INC.
                   (Originator of the Trust described herein)
             (Exact name of registrant as specified in its charter)


                California                          33-0459135
      (State or Other Jurisdiction of              (IRS Employer
      Incorporation or Organization)          Identification Number)


                                      2 Ada
                            Irvine, California 92618
                                 (714) 753-6800
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)
                             Charles E. Bradley, Jr.
                        Consumer Portfolio Services, Inc.
                                      2 Ada
                            Irvine, California 92618
                                 (714) 753-6800
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                   Copy to:

                             Laura A. DeFelice, Esq.
                              MAYER, BROWN & PLATT
                                  1675 Broadway
                            New York, New York 10019
                                 (212) 506-2500


       Approximate date of commencement of proposed sale to the public:


     From  time to time on or  after  the  effective  date of this  registration
statement, as determined by market conditions.


     If the only  securities  being  registered  on this form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. |_|


     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. |X|


     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule  462(b)  under the  Securities  Act of 1933,  please  check the
following box and list the Securities Act  registration  statement number of the
earlier effective registration statement for the same offering. |_|


     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act of 1933,  please check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. |_|


     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

<TABLE>
<CAPTION>

                        CALCULATION OF REGISTRATION FEE
============================================================================================================================
Title of securities to     Amount to be           Proposed maximum                 Proposed maximum            Amount of
    be registered           registered      offering price per certificate*    aggregate offering price*    registration fee
- ----------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                          <C>                          <C>                       <C>    
Asset Backed Certificates,
Class A                     $500,000,000                 100%                         $500,000,000            $151,515.15
- ----------------------------------------------------------------------------------------------------------------------------
Asset Backed Certificates,
Class B                         $0                       100%                             $0                      $0
============================================================================================================================
</TABLE>

*    Estimated solely for the purpose of calculating the registration fee.


     The registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================


<PAGE>



                               INTRODUCTORY NOTE


         This Registration  Statement contains (i) a form of Prospectus relating
to the  offering  of Series of Asset  Backed  Certificates  by various  CPS Auto
Grantor Trusts created from time to time by Consumer Portfolio  Services,  Inc.,
(ii) a form of Prospectus  Supplement relating to future offerings by a CPS Auto
Grantor Trust of a Series of Asset Backed  Certificates  described  therein, and
(iii) a form of  Prospectus  Supplement  relating  to the  offering  by CPS Auto
Grantor  Trust  1998-2 of the  particular  Series of Asset  Backed  Certificates
described  therein.  The  forms of  Prospectus  Supplement  relates  only to the
securities  described  therein and are forms that may be used, among others,  by
Consumer Portfolio Services,  Inc. to offer Asset Backed Certificates under this
Registration Statement.

<PAGE>


PROSPECTUS

                            CPS Auto Grantor Trusts
            Auto Receivables Backed Certificates Issuable in Series
                             CPS Receivables Corp.
                                    Seller
                          Consumer Portfolio Services
                             Sponsor and Servicer

         This Prospectus  describes certain Auto Receivables Backed Certificates
(the  "Certificates")  that may be sold from time to time in one or more  series
(each, a "Series"),  in amounts,  at prices and on terms to be determined at the
time of sale and to be set forth in a supplement  to this  Prospectus  (each,  a
"Prospectus  Supplement").  Each Series of Certificates  may include one or more
classes  of  Certificates,  which  will be issued by a trust to be formed by the
Seller for the purpose of issuing one or more Series of such Certificates (each,
a "Trust").

         Each class of  Certificates  of any  Series  will  evidence  beneficial
ownership  in a  segregated  pool of assets (the "Trust  Assets"),  as described
herein and in the related Prospectus Supplement. The Trust Assets may consist of
any combination of retail  installment  sales contracts  between  manufacturers,
dealers or certain other  originators and retail  purchasers  secured by new and
used  automobiles,   light  trucks,  vans  and  minivans  financed  thereby,  or
participation  interests  therein,  together with all monies  received  relating
thereto (the "Contracts"). The Trust Assets may also include a security interest
in the underlying new and used automobiles,  light trucks, vans and minivans and
property  relating  thereto,  together with the proceeds  thereof (the "Financed
Vehicles" and, together with the Contracts,  the  "Receivables").  If and to the
extent specified in the related Prospectus  Supplement,  credit enhancement with
respect to the Trust Assets or any class of Certificates  may include any one or
more of the following: a financial guaranty insurance policy (a "Policy") issued
by an insurer specified in the related Prospectus Supplement, a reserve account,
a spread account, letters of credit, credit or liquidity facilities, third party
payments or other support,  cash deposits or other arrangements.  In addition to
or in lieu of the  foregoing,  credit  enhancement  may be  provided by means of
subordination,  cross-support  among the Receivables or  over-collateralization.
See "Description of the Pooling and Servicing  Agreements--Credit  and Cash Flow
Enhancement".  Except  to the  extent  the  Prospectus  Supplement  for a Series
provides for a pre-funding  period,  the  Receivables  in the Trust Assets for a
Series will have been  originated  or acquired  by the  Originators  (as defined
herein) on or prior to the date of  issuance  of the  related  Certificates,  as
described  herein and in the  related  Prospectus  Supplement.  The  Receivables
included in a Trust will be serviced by a servicer (the "Servicer") described in
the related Prospectus Supplement.

         Each Series of  Certificates  may include one or more classes  (each, a
"class"). The rights of one or more classes of Certificates of any Series may be
senior or  subordinate  to the  rights of one or more of the  other  classes  of
Certificates. A Series may include two or more classes of Certificates which may
differ as to the timing,  order or priority  of  payment,  pass-through  rate or
amount of distributions of principal or interest or both.  Information regarding
each class of Certificates of a Series, together with certain characteristics of
the related Receivables, will be set forth in the related Prospectus Supplement.
The rate of payment in respect of  principal  of the  Certificates  of any class
will depend on the  priority of payment of such class and the rate and timing of
payments  (including  prepayments,  defaults,  liquidations  or  repurchases  of
Receivables) on the related Receivables.  A rate of payment lower or higher than
that  anticipated  may  affect  the  weighted  average  life  of each  class  of
Certificates  in the  manner  described  herein  and in the  related  Prospectus
Supplement. See "Description of the Certificates".

         PROSPECTIVE INVESTORS SHOULD CONSIDER THE FACTORS SET FORTH UNDER "RISK
FACTORS" BEGINNING ON [PAGE 13] HEREIN AND IN THE RELATED PROSPECTUS SUPPLEMENT.
THE CERTIFICATES OF A GIVEN SERIES REPRESENT BENEFICIAL INTERESTS IN THE RELATED
TRUST ONLY AND DO NOT REPRESENT  INTERESTS IN OR OBLIGATIONS OF CPS, ANY SELLER,
ANY SERVICER OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  RECEIVABLES  WILL BE GUARANTEED OR INSURED BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY  OR BY CPS, ANY SELLER,  ANY SERVICER,  ANY TRUSTEE OR
ANY OF  THEIR  RESPECTIVE  AFFILIATES,  EXCEPT  AS  SET  FORTH  IN  THE  RELATED
PROSPECTUS SUPPLEMENT.  THESE CERTIFICATES HAVE NOT BEEN APPROVED OR DISAPPROVED
BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
HAS THE SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

         Offers of the  Certificates  may be made through one or more  different
methods,  including offerings through underwriters as more fully described under
"Method of Distribution" herein and in the related Prospectus Supplement.  Prior
to issuance,  there will have been no market for the Certificates of any Series,
and there can be no assurance that a secondary market for the Certificates  will
develop, or if it does develop, that it will continue.

         Retain this Prospectus for future reference. This Prospectus may not be
used to consummate  sales of  Certificates  unless  accompanied  by a Prospectus
Supplement.



                  The date of this Prospectus is April 8, 1998.





<PAGE>



                              PROSPECTUS SUPPLEMENT

         The Prospectus  Supplement  relating to a Series of  Certificates to be
offered  hereunder,  among  other  things,  will set forth with  respect to such
Series  of  Certificates:  (i) a  description  of the class or  classes  of such
Certificates,  (ii) the  "Pass-Through  Rate" or other  applicable  rate (or the
manner of determining  such rate) and authorized  denominations of each class of
such  Certificates;  (iii) certain  information  concerning the  Receivables and
insurance  polices,  cash  accounts,   letters  of  credit,  financial  guaranty
insurance policies, third party guarantees or other forms of credit enhancement,
if any,  relating  to one or more  pools  of  Receivables  or all or part of the
related  Certificates;  (iv) the  specified  interest,  if any, of each class of
Certificates  in, and manner and priority of, the  distributions  from the Trust
Assets;  (v)  information  as to the  nature and  extent of  subordination  with
respect  to such  Series  of  Certificates,  if any;  (vi) the  payment  date to
Certificateholders;  (vii) information regarding the Servicer(s) for the related
Receivables;  (viii) the  circumstances,  if any,  under  which the Trust may be
subject to early termination; (ix) information regarding tax considerations; and
(x) additional  information  with respect to the method of  distribution of such
Certificates.

                              AVAILABLE INFORMATION

         The Sponsor has filed with the Securities and Exchange  Commission (the
"Commission")  a  Registration  Statement  (together  with  all  amendments  and
exhibits thereto,  referred to herein as the "Registration Statement") under the
Securities Act of 1933, as amended (the "Securities  Act"),  with respect to the
Certificates  offered  pursuant to this  Prospectus.  For  further  information,
reference  is made to the  Registration  Statement  which may be  inspected  and
copied at the public  reference  facilities  maintained by the Commission at 450
Fifth Street,  N.W.,  Washington,  D.C. 20549; and at the Commission's  regional
offices at 500 West Madison, 14th Floor, Chicago, Illinois 60661 and Seven World
Trade Center,  13th Floor, New York, New York 10048.  Copies of the Registration
Statement may be obtained from the Public Reference Section of the Commission at
450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.

         No person has been  authorized to give any  information  or to make any
representation  other than those contained in this Prospectus and any Prospectus
Supplement  with  respect  hereto and,  if given or made,  such  information  or
representations  must not be relied upon.  This  Prospectus  and any  Prospectus
Supplement  with  respect  hereto  do not  constitute  an  offer  to  sell  or a
solicitation  of an  offer to buy any  securities  other  than the  Certificates
offered hereby and thereby,  nor an offer of the  Certificates  to any person in
any state or other  jurisdiction  in which such  offer  would be  unlawful.  The
delivery of this Prospectus at any time does not imply that  information  herein
is correct as of any time subsequent to its date.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents  subsequently  filed by the Sponsor  with respect to the
Registration  Statement,  either  on its own  behalf  or on  behalf  of a Trust,
relating  to  any  Series  of  Certificates  referred  to  in  the  accompanying
Prospectus Supplement,  with the Commission pursuant to Section 13(a), 13(c), 14
or 15(d) of the  Securities  Exchange  Act of 1934,  as amended  (the  "Exchange
Act"),  after the date of this  Prospectus  and prior to the  termination of any
offering  of the  Certificates  issued  by the  Trust,  shall  be  deemed  to be
incorporated by reference in this Prospectus and to be a part of this Prospectus
from the date of the filing of such documents. Any statement contained herein or
in a document

                                    -2-



<PAGE>



incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded  for purposes of this  Prospectus to the extent that a
statement contained herein (or in the accompanying  Prospectus Supplement) or in
any  other  subsequently  filed  document  which  also  is  or is  deemed  to be
incorporated by reference herein, modifies or replaces such statement.  Any such
statement so modified or superseded  shall not be deemed,  except as so modified
or superseded, to constitute a part of this Prospectus.

                          REPORTS TO CERTIFICATEHOLDERS

         So long as the Certificates of a Series are in book-entry form, monthly
and annual  reports  concerning the  Certificates  and the related Trust will be
sent by the  Trustee  to Cede & Co.,  as the  nominee  of DTC and as  registered
holder of such  Certificates  pursuant  to the  related  Pooling  and  Servicing
Agreement. DTC will supply such reports to Certificateholders in accordance with
its procedures.  To the extent required by the Securities  Exchange Act of 1934,
as   amended,   the   Trust   will   provide   financial   information   to  the
Certificateholders  which has been examined and reported  upon,  with an opinion
expressed by, an independent public  accountant;  to the extent not so required,
such financial  information will be unaudited.  Each Trust will be formed to own
the Receivables related to the Certificates to be issued by such Trust, to issue
the related Certificates and to acquire Subsequent Receivables, if available. No
Trust will have any assets or obligations  prior to issuance of the Certificates
or will engage in any activities other than those described herein. Accordingly,
no financial  statements  with respect to the related  Trust will be included in
any Prospectus Supplement.


                                       -3-



<PAGE>


- --------------------------------------------------------------------------------

                                SUMMARY OF TERMS

         The following  summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the information  with respect to the Certificates of any Series contained in the
related  Prospectus  Supplement to be prepared and delivered in connection  with
the offering of such Certificates. Certain capitalized terms used in the summary
are defined elsewhere in this Prospectus on the pages indicated in the "Index of
Terms".

Issuer....................... With  respect  to any  Series of  Certificates,  a
                              Trust formed  pursuant to a pooling and  servicing
                              agreement  (a "Pooling and  Servicing  Agreement")
                              among the Seller, the Servicer and the Trustee for
                              such Trust.

Seller....................... CPS Receivables  Corp. or another  special-purpose
                              subsidiary  of CPS (each,  a  "Seller").  See "The
                              Seller and CPS.

Sponsor...................... Consumer  Portfolio  Services,  Inc. ("CPS" or the
                              "Sponsor").   See   "CPS's   Automobile   Contract
                              Portfolio" and "The Seller and CPS".

Servicer..................... The  entity  named  as  Servicer  in  the  related
                              Prospectus   Supplement  (the  "Servicer").   Each
                              Prospectus  Supplement  will  specify  whether the
                              Servicer  will  service  the  Receivables  in  the
                              related  Receivables  Pool  directly or indirectly
                              through  one  or  more   subservicers   (each,   a
                              "Subservicer").

Originators.................  The Seller will acquire  Receivables,  directly or
                              indirectly,  from CPS or one or more  institutions
                              affiliated   with   CPS   (each   an   "Affiliated
                              Originator";  CPS and each  Affiliated  Originator
                              are each, in such capacity, an "Originator"). Each
                              Originator  will  be an  entity  generally  in the
                              business of originating or acquiring  Receivables,
                              or an affiliate of such  entity.  The  Receivables
                              will  be  either  (i)  originated  by the  related
                              Originator,  (ii)  originated  by various  dealers
                              ("Dealers"),    independent    finance   companies
                              ("IFCs")  or deposit  institutions, such as banks,
                              thrifts    and    credit      unions     ("Deposit
                              Institutions")  and assigned to the  Originator or
                              (iii)  acquired  by the  related  Originator  from
                              other originators or owners of Receivables.

Trustee...................... The  Trustee  (the  "Trustee")  for each Series of
                              Certificates  will  be  specified  in the  related
                              Prospectus Supplement.

The Certificates............. Each  Series  of   Certificates   will  be  issued
                              pursuant  to the  related  Pooling  and  Servicing
                              Agreement.  The related Prospectus Supplement will
                              specify which class or classes of  Certificates of
                              the related Series are being offered thereby.

                              Each  class  of  Certificates  will  have a stated
                              certificate  balance (the  "Certificate  Balance")
                              and  will  accrue  interest  on  such  Certificate
                              Balance at a specified  rate (with respect to each
                              class of Certificates the "Pass- Through Rate") as
                              set forth in the  related  Prospectus  Supplement.
                              Each class of  Certificates  may have a  different
                              Pass-Through Rate, which may be a fixed,

- --------------------------------------------------------------------------------

                                    -4-



<PAGE>


- --------------------------------------------------------------------------------

                              variable or adjustable  Pass-Through  Rate, or any
                              combination   of  the   foregoing.   The   related
                              Prospectus    Supplement    will    specify    the
                              Pass-Through  Rate, or the method for  determining
                              the applicable  Pass-Through  Rate, for each class
                              of Certificates.

                              A Series of  Certificates  may include two or more
                              classes of  Certificates  that differ as to timing
                              and   priority   of   distributions,    seniority,
                              allocations of losses, Pass-Through Rate or amount
                              of   distributions  in  respect  of  principal  or
                              interest.  Additionally,  distributions in respect
                              of  principal  or  interest in respect of any such
                              class or  classes  may or may not be made upon the
                              occurrence of specified  events or on the basis of
                              collections   from  designated   portions  of  the
                              related  Receivables  Pool.  If  specified  in the
                              related Prospectus Supplement, one or more classes
                              of  Certificates  ("Strip  Certificates")  may  be
                              entitled  to  (i)  principal   distributions  with
                              disproportionate,    nominal   or   no    interest
                              distributions or (ii) interest  distributions with
                              disproportionate,    nominal   or   no   principal
                              distributions.    See    "Description    of    the
                              Certificates--Distributions   of   Principal   and
                              Interest".

                              Certificates will be available for purchase in the
                              minimum  denomination  specified  in  the  related
                              Prospectus  Supplement  and will be  available  in
                              book- entry form unless otherwise specified in the
                              related Prospectus Supplement.  Certificateholders
                              will be able to  receive  Definitive  Certificates
                              only in the limited circumstances described herein
                              or  in  the  related  Prospectus  Supplement.  See
                              "Certain      Information       Regarding      the
                              Certificates--Definitive Certificates".

                              If the Servicer or any  Subservicer  exercises its
                              option to purchase the  Receivables of a Trust (or
                              if not and,  if and to the extent  provided in the
                              related Prospectus  Supplement,  satisfactory bids
                              for  the   purchase   of  such   Receivables   are
                              received),  in the  manner  and on the  respective
                              terms and conditions  described under "Description
                              of      the      Pooling       and       Servicing
                              Agreements--Termination", the Certificates will be
                              prepaid  as set  forth in the  related  Prospectus
                              Supplement. In addition, if the related Prospectus
                              Supplement  provides  that the property of a Trust
                              will

- --------------------------------------------------------------------------------

                                    -5-



<PAGE>


- --------------------------------------------------------------------------------

                              include a Pre-Funding Account that will be used to
                              purchase   additional    Receivables   after   the
                              applicable  Closing  Date,  one or more classes of
                              Certificates   may  be   subject   to  a   partial
                              prepayment   of   principal   at  or   immediately
                              following the end of the period  specified in such
                              Prospectus  Supplement  for the  purchase  of such
                              additional  Receivables,  in the manner and to the
                              extent   specified   in  the  related   Prospectus
                              Supplement.

The Trust Assets............. The  property of each Trust will include a pool of
                              simple  interest  or  precomputed  interest  motor
                              vehicle   installment   sale  contracts  or  motor
                              vehicle  installment loans secured by new and used
                              automobiles,  light trucks, vans and minivans (the
                              "Receivables"),  including  the  right to  receive
                              payments  received  or due on or with  respect  to
                              such  Receivables  on or  after  the date or dates
                              specified  in the  related  Prospectus  Supplement
                              (each, a "Cutoff Date"), security interests in the
                              vehicles    financed    thereby   (the   "Financed
                              Vehicles"),  and any  proceeds  from claims  under
                              certain related insurance policies. On the date of
                              issuance of a Series of Certificates  specified in
                              the related  Prospectus  Supplement  (the "Closing
                              Date" for such Series), the applicable Seller will
                              convey Receivables having the aggregate  principal
                              balance specified in such Prospectus Supplement as
                              of the Cutoff Date specified therein to such Trust
                              pursuant  to a  Pooling  and  Servicing  Agreement
                              among the Seller,  the Servicer and the Trustee of
                              such Trust.  The  property of each Trust also will
                              include  amounts on deposit in, or certain  rights
                              with respect to, certain trust accounts, including
                              the related  Collection  Account,  any Pre-Funding
                              Account and any other  account  identified  in the
                              applicable Prospectus Supplement. See "Description
                              of the  Pooling  and  Servicing  Agreements--Trust
                              Accounts".

                              If the related Prospectus Supplement provides that
                              the  property  of  a  Trust  will  include  monies
                              initially    deposited    into   an   account   (a
                              "Pre-Funding   Account")  to  purchase  additional
                              Receivables  after the  Closing  Date,  the Seller
                              will be  obligated  pursuant  to the  Pooling  and
                              Servicing Agreement to sell additional Receivables
                              (the  "Subsequent  Receivables")  to  the  related
                              Trust, subject only to the availability thereof,

- --------------------------------------------------------------------------------

                                    -6-



<PAGE>


- --------------------------------------------------------------------------------

                              having    an    aggregate     principal    balance
                              approximately equal to the amount deposited to the
                              Pre-Funding  Account  on  the  Closing  Date  (the
                              "Pre-Funded  Amount"),   and  the  Trust  will  be
                              obligated to purchase such Subsequent  Receivables
                              (subject to the satisfaction of certain conditions
                              set forth in such Pooling and Servicing Agreement)
                              from time to time during the period (the  "Funding
                              Period")  specified in such Prospectus  Supplement
                              for the purchase of such  Subsequent  Receivables.
                              Any  Subsequent  Receivables  conveyed  to a Trust
                              will have been acquired by the Seller, directly or
                              indirectly,  from one or more Originators and will
                              meet all of the  credit  and  other  criteria  set
                              forth  set  forth   herein  and  in  the   related
                              Prospectus Supplement. See "Risk Factors--Sales of
                              Subsequent  Receivables",  "The Receivables",  and
                              "Description   of  the   Pooling   and   Servicing
                              Agreements--Sale  and  Assignment of  Receivables"
                              herein and "The  Receivables  Pool" in the related
                              Prospectus Supplement.

                              As used in this  Prospectus,  the term Receivables
                              will  include  the  Receivables  transferred  to a
                              Trust   on  the   related   Closing   Date   (such
                              Receivables, the "Initial Receivables") as well as
                              any  Subsequent  Receivables  transferred  to such
                              Trust during the related Funding Period, if any.

                              Amounts  on  deposit  in any  Pre-Funding  Account
                              during the related Funding Period will be invested
                              by the Trustee (as  directed by the  Servicer)  in
                              Eligible Investments, and any resultant investment
                              income,   less  any  related  investment  expenses
                              ("Investment  Income"),  will  be  added,  on  the
                              Distribution  Date immediately  following the date
                              on which  such  Investment  Income  is paid to the
                              Trust, to interest  collections on the Receivables
                              for the related  Collection Period and distributed
                              in the manner specified in the related  Prospectus
                              Supplement.  Any funds  remaining in a Pre-Funding
                              Account at the end of the related  Funding  Period
                              will  be  distributed  as a  prepayment  or  early
                              distribution  of  principal  to  holders of one or
                              more  classes of the  Certificates  of the related
                              Series  of  Certificates,  in the  amounts  and in
                              accordance with the payment  priorities  specified
                              in the related Prospectus Supplement.  In no event
                              will a

- --------------------------------------------------------------------------------

                                    -7-



<PAGE>


- --------------------------------------------------------------------------------

                              Funding  Period  continue  for  more  than 90 days
                              after  the  related   Closing   Date.   See  "Risk
                              Factors--Pre-Funding    Accounts",   "--Sales   of
                              Subsequent  Receivables"  and  "Description of the
                              Pooling    and     Servicing     Agreements--Trust
                              Accounts--Pre-Funding Accounts".

Credit and Cash Flow
  Enhancement................ If and  to the  extent  specified  in the  related
                              Prospectus  Supplement,  credit  enhancement  with
                              respect  to a Trust  or any  class or  classes  of
                              Certificates  may  include  any one or more of the
                              following:  subordination  of  one or  more  other
                              classes  of   Certificates  of  the  same  Series,
                              reserve  funds,  spread  accounts,  surety  bonds,
                              insurance policies,  letters of credit,  credit or
                              liquidity  facilities,  cash collateral  accounts,
                              over-collateralization,    guaranteed   investment
                              contracts, swaps or other interest rate protection
                              agreements,    repurchase    obligations,    other
                              agreements with respect to third party payments or
                              other   support,    cash   deposits,    or   other
                              arrangements.  To  the  extent  specified  in  the
                              related  Prospectus  Supplement,  a form of credit
                              enhancement  with respect to a Trust or a class or
                              classes of Certificates  may be subject to certain
                              limitations    and   exclusions    from   converge
                              thereunder.

Pooling and Servicing
  Agreements................. The  applicable  Seller will  transfer the related
                              Receivables  to a Trust  pursuant to a Pooling and
                              Servicing Agreement.  The Servicer will agree with
                              each  Trust  to  be  responsible   for  servicing,
                              managing,   maintaining   custody  of  and  making
                              collections on the Receivables, either directly or
                              indirectly through one or more Subservicers.

                              If  so   provided   in  the   related   Prospectus
                              Supplement,  the Servicer  will advance  scheduled
                              payments  under  each  Rule of 78s  Receivable  or
                              Actuarial  Receivable  that are not timely made (a
                              "Precomputed  Advance")  to the  extent  that  the
                              Servicer,  in  its  sole  discretion,  expects  to
                              recoup such  Precomputed  Advance from  subsequent
                              payments on or with respect to such  Receivable or
                              from other Precomputed Receivables. If so provided
                              in the related Prospectus Supplement, with

- --------------------------------------------------------------------------------

                                    -8-



<PAGE>


- --------------------------------------------------------------------------------

                              respect  to  Simple  Interest   Receivables,   the
                              Servicer  will advance any  interest  shortfall (a
                              "Simple  Interest   Advance").   As  used  herein,
                              "Advance" means any Precomputed  Advance or Simple
                              Interest Advance. The Servicer will be entitled to
                              reimbursement of Advances from subsequent payments
                              on or  with  respect  to  the  Receivables  to the
                              extent   described   in  the  related   Prospectus
                              Supplement.

                              Unless   otherwise   specified   in  the   related
                              Prospectus Supplement, the Servicer will receive a
                              fee for  servicing the  Receivables  of each Trust
                              equal to the  percentage  specified in the related
                              Prospectus Supplement of the aggregate outstanding
                              principal balance of the related Receivables Pool,
                              plus  certain  late fees,  prepayment  charges and
                              other administrative fees or similar charges. Fees
                              payable to any  Subservicer  as  compensation  for
                              performing   certain   servicing   functions  with
                              respect to all or a portion of the  Receivables in
                              a Receivables Pool will be the  responsibility  of
                              the Servicer and will not be an additional expense
                              of the Trust.  See "Description of the Pooling and
                              Servicing  Agreements--Servicing  Compensation and
                              Payment of Expenses" herein.

No Investment Companies...... None of CPS, any Seller or any Trust will register
                              as an  "investment  company"  under the Investment
                              Company Act of 1940,  as amended (the  "Investment
                              Company Act").

Cross-Collateralization...... As described in the related  Pooling and Servicing
                              Agreement and the related  Prospectus  Supplement,
                              the source of  payment  for  Certificates  of each
                              Series  will be the  assets of the  related  Trust
                              Assets only.  However,  as may be described in the
                              related Prospectus  Supplement,  a Series or class
                              of  Certificates  may include the right to receive
                              moneys  from a common  pool of Credit  Enhancement
                              which may be available for more than one Series of
                              Certificates,  such as a master  reserve  account,
                              master spread account,  master insurance policy or
                              a master  collateral  pool  consisting  of similar
                              Receivables. Notwithstanding the foregoing, and as
                              described in the related Prospectus Supplement, no
                              payment  received  on any  Receivable  held by any
                              Trust may be applied

- --------------------------------------------------------------------------------

                                    -9-



<PAGE>


- --------------------------------------------------------------------------------

                              to the payment of Certificates issued by any other
                              Trust  (except to the limited  extent that certain
                              collections in excess of the amounts needed to pay
                              the related  Certificates  may be  deposited  in a
                              common  master  reserve  account,   common  master
                              spread account or  over-collateralization  account
                              that provides credit enhancement for more than one
                              Series  of  Certificates  issued  pursuant  to the
                              related   Pooling   and   Servicing    Agreement).

Registration of
Certificates................. Certificates   may  be   represented   by   global
                              securities  registered  in the  name of Cede & Co.
                              ("Cede"),  as nominee of The Sellery Trust Company
                              ("DTC"),   or  another  nominee.   In  such  case,
                              Certificateholders will not be entitled to receive
                              definitive     securities     representing    such
                              Certificateholders'  interests,  except in certain
                              circumstances  described in the related Prospectus
                              Supplement.     See     "Description     of    the
                              Certificates--Book-Entry Registration" herein.

Optional Termination......... The Servicer, CPS, or, if specified in the related
                              Prospectus Supplement, certain other entities may,
                              at  their   respective   options,   effect   early
                              retirement of a Series of  Certificates  under the
                              circumstances  and in the manner set forth  herein
                              under  "Description  of The Pooling and  Servicing
                              Agreement--Termination"   and   in   the   related
                              Prospectus Supplement.

Mandatory Termination........ The  Trustee,   the  Servicer  or  certain   other
                              entities   specified  in  the  related  Prospectus
                              Supplement   may  be  required  to  effect   early
                              retirement  of all or any  portion  of a Series of
                              Certificates  by soliciting  competitive  bids for
                              the  purchase  of the Trust  Assets or  otherwise,
                              under  other   circumstances  and  in  the  manner
                              specified  in  "Description  of  The  Pooling  and
                              Servicing   Agreement--Termination"   and  in  the
                              related Prospectus Supplement.

Tax Considerations........... Certificates  of each Series  offered hereby will,
                              for  federal   income  tax  purposes,   constitute
                              interests  in a Trust  treated as a grantor  trust
                              under  applicable  provisions  of  the  Code.  The
                              Prospectus   Supplement   for   each   Series   of
                              Certificates   will  summarize,   subject  to  the
                              limitations  stated  therein,  federal  income tax
                              considerations relevant to the purchase, ownership
                              and

- --------------------------------------------------------------------------------

                                    -10-



<PAGE>


- --------------------------------------------------------------------------------

                              disposition  of such  Certificates.  Investors are
                              advised  to  consult  their  tax  advisors  and to
                              review  "Certain  Federal  and  State  Income  Tax
                              Consequences"    in   the    related    Prospectus
                              Supplement.

ERISA Considerations......... The  Prospectus  Supplement  for  each  Series  of
                              Certificates   will  summarize,   subject  to  the
                              limitations   discussed  therein,   considerations
                              under the Employee  Retirement Income Security Act
                              of 1974,  as amended  ("ERISA"),  relevant  to the
                              purchase of such  Certificates by employee benefit
                              plans  and  individual  retirement  accounts.  See
                              "ERISA  Considerations"  in the related Prospectus
                              Supplement.

Ratings...................... Each class of  Certificates  offered  pursuant  to
                              this   Prospectus   and  the  related   Prospectus
                              Supplement will, unless otherwise specified in the
                              related Prospectus Supplement,  be rated in one of
                              the four highest rating  categories by one or more
                              "national  statistical rating  organizations",  as
                              defined in the Exchange Act, and commonly referred
                              to  as  "Rating   Agencies".   Such  ratings  will
                              address,  in the opinion of such Rating  Agencies,
                              the likelihood that the Trust will be able to make
                              timely  payment of all  amounts due on the related
                              Certificates in accordance with the terms thereof.
                              Such ratings will neither  address any  prepayment
                              or   yield   considerations   applicable   to  any
                              Certificates  nor constitute a  recommendation  to
                              buy,  sell or hold any  Certificates.  The ratings
                              expected  to  be  received  with  respect  to  any
                              Certificates  will  be set  forth  in the  related
                              Prospectus Supplement.

- --------------------------------------------------------------------------------

                                    -11-



<PAGE>



                                 RISK FACTORS

         Prospective Certificateholders should consider, among other things, the
following factors in connection with the purchase of Certificates:

         Limited  Liquidity.  There can be no assurance that a secondary  market
for the Certificates of any Series or class will develop or, if it does develop,
that it will provide  Certificateholders with liquidity of investment or that it
will continue for the life of such Certificates.  The Prospectus  Supplement for
any Series of Certificates  may indicate that an underwriter  specified  therein
intends to  establish  and  maintain a  secondary  market in such  Certificates;
however, no underwriter will be obligated to do so. The Certificates will not be
listed on any securities exchange.

         Pre-Funding   Accounts.  If  so  provided  in  the  related  Prospectus
Supplement,  on the Closing Date the Seller will deposit the  Pre-Funded  Amount
specified in such  Prospectus  Supplement into the  Pre-Funding  Account.  In no
event will the Pre-Funded Amount exceed 25% of the initial  aggregate  principal
amount of the Certificates of the related Series.  The Pre-Funded Amount will be
used to purchase  Subsequent  Receivables from the Seller (which,  in turn, will
acquire such  Subsequent  Receivables  from CPS or Originators  specified in the
related  Prospectus  Supplement)  from time to time during the  related  Funding
Period.  During the related Funding Period and until such amounts are applied by
the  Trustee  to  purchase  Subsequent  Receivables,  amounts  on deposit in the
Pre-Funding  Account  will be  invested by the  Trustee  (as  instructed  by the
Servicer)  in Eligible  Investments,  and any  investment  income  with  respect
thereto  (net of any  related  investment  expenses)  will be added  to  amounts
received  on or in respect of the  Receivables  during  the  related  Collection
Period and  allocated to interest and will be  distributed  on the  Distribution
Date  pursuant to the payment  priorities  specified  in the related  Prospectus
Supplement.  No  Funding  Period  will end more than 90 days  after the  related
Closing Date.

         To the extent that the entire Pre-Funded Amount has not been applied to
the purchase of Subsequent Receivables by the end of the related Funding Period,
any amounts  remaining  in the  Pre-Funding  Account  will be  distributed  as a
prepayment of principal to  Certificateholders  on the  Distribution  Date at or
immediately following the end of the Funding Period, in the amounts and pursuant
to the  priorities  set forth in the  related  Prospectus  Supplement.  Any such
prepayment of principal could have the effect of shortening the weighted average
life of the  Certificates  of the related  Series.  In addition,  holders of the
related  Certificates will bear the risk that they may be unable to reinvest any
such  principal  prepayment  at  yields  at  least  equal  to the  yield on such
Certificates.

         Sales  of  Subsequent  Receivables.  If  so  provided  in  the  related
Prospectus Supplement,  the Seller will be obligated pursuant to the Pooling and
Servicing  Agreement to sell Subsequent  Receivables to the Trust, and the Trust
will be obligated to purchase such Subsequent  Receivables,  subject only to the
satisfaction  of  certain  conditions  set forth in the  Pooling  and  Servicing
Agreement and described in the related Prospectus  Supplement.  If the principal
amount of the eligible  Subsequent  Receivables  acquired by the Seller from CPS
during a Funding Period is less than the Pre-Funded  Amount, the Seller may have
insufficient Subsequent Receivables to transfer to a Trust and holders of one or
more classes of the related Series of  Certificates  may receive a prepayment or
early  distribution  of principal at the end of the Funding  Period as described
above under "Pre-Funding Accounts".


                                    -12-



<PAGE>



         Any  conveyance of Subsequent  Receivables to a Trust is subject to the
satisfaction,  on or before the  related  transfer  date  (each,  a  "Subsequent
Transfer Date"), of the following conditions  precedent,  among others: (i) each
such Subsequent  Receivable must satisfy the eligibility  criteria  specified in
the related  Pooling and  Servicing  Agreement;  (ii) the Seller  shall not have
selected  such  Subsequent  Receivables  in a  manner  that  is  adverse  to the
interests  of holders of the related  Certificates;  (iii) as of the  respective
Cutoff Dates for such  Subsequent  Receivables,  all of the  Receivables  in the
Trust,  including the  Subsequent  Receivables to be conveyed to the Trust as of
such date, must satisfy the parameters  described under "The Receivables  Pools"
herein and "The Receivables Pool" in the related Prospectus Supplement; and (iv)
the Seller must execute and deliver to such Trust a written assignment conveying
such  Subsequent  Receivables to such Trust.  In addition,  as and to the extent
specified in the related  Prospectus  Supplement,  the  conveyance of Subsequent
Receivables  to a  Trust  is  subject  to  the  satisfaction  of  the  condition
subsequent,  among others,  which must be satisfied  within the applicable  time
period specified in the related Prospectus  Supplement,  that the Seller deliver
certain  legal  opinions to the related  Trustee with respect to the validity of
the  conveyance  of the  Subsequent  Receivables  to  the  Trust.  If  any  such
conditions  precedent or conditions  subsequent  are not met with respect to any
Subsequent   Receivables  within  the  time  period  specified  in  the  related
Prospectus Supplement, CPS or the Seller, as specified in the related Prospectus
Supplement,  will be required to repurchase such Subsequent Receivables from the
related  Trust,  at a purchase  price  equal to the related  Repurchase  Amounts
therefor.

         Except as described  herein and in the related  Prospectus  Supplement,
there  will be no other  required  characteristics  of  Subsequent  Receivables.
Therefore,  the  characteristics  of the entire Receivables Pool included in any
Trust may vary  significantly  as  Subsequent  Receivables  are conveyed to such
Trust from time to time during the Funding Period or Revolving Period.  See "The
Receivables" herein.

         Certain  Legal  Aspects--Consumer  Protection  Laws.  Federal and state
consumer  protection  laws impose  requirements  on creditors in connection with
extensions of credit and collections of retail installment loans, and certain of
these  laws  make an  assignee  of such a loan  (such as a Trust)  liable to the
obligor thereon for any violation by the lender.  To the extent specified herein
and in the related  Prospectus  Supplement,  CPS will be obligated to repurchase
any Receivable that fails to comply with such legal requirements from the Seller
and the Seller from the Trust, and the Seller and the Servicer will undertake to
enforce such  obligation on behalf of the Trust.  See "Certain  Legal Aspects of
the Receivables--Consumer Protection Laws".

         Nature of Obligors. The Obligors on the Receivables to be conveyed to a
Trust will include  "sub-prime"  borrowers  who have  limited or adverse  credit
histories,  low income or past credit  problems  and,  therefore,  are unable to
obtain  financing  from  traditional  sources of  consumer  credit.  The average
interest rate charged by CPS to such  "sub-prime"  borrowers is generally higher
than that charged to more  creditworthy  customers.  The payment  experience  on
receivables  of obligors with this credit profile is likely to be different from
that on receivables of traditional auto financing  sources in that default rates
are likely to be higher. In addition, the payment experience on such receivables
is likely to be more  sensitive to changes in the economic  climate in the areas
in which such obligors reside. As a result of the credit profile of the obligors
and the APRs of such  receivables,  the historical  credit loss and  delinquency
rates on such receivables are generally  higher than those  experienced by banks
and the captive finance companies of the automobile manufacturers.


                                    -13-



<PAGE>



         Social, Economic and Other Factors. The ability of the Obligors to make
payments on the Receivables,  as well as the prepayment experience thereon, will
be  affected  by a variety  of social and  economic  factors.  Economic  factors
include interest rates,  unemployment levels, the rate of inflation and consumer
perceptions of economic conditions  generally.  However, the Seller is unable to
determine  and has no basis to predict  whether or to what  extent  economic  or
social factors will affect the Receivables.

         Ownership of Receivables. In connection with the issuance of any Series
of Certificates,  one or more Originators will originate  Receivables.  CPS will
warrant in a Pooling and Servicing  Agreement that the transfer of the Contracts
to such  Trust is either a valid  assignment,  transfer  and  conveyance  of the
Receivables to the Trust or the Trustee on behalf of the  Certificateholders has
a valid  security  interest in such  Receivables.  As will be  described  in the
related Prospectus Supplement,  the related Pooling and Servicing Agreement will
provide that the Trustee will be required to maintain possession of the original
copies of all  Receivables  that  constitute  chattel  paper;  provided that the
Servicer  may take  possession  of such  original  copies as  necessary  for the
enforcement  of any  Receivable.  If the  Servicer,  the  Trustee or other third
party, while in possession of any Receivable, sells or pledges and delivers such
Receivable to another party, in violation of the Receivables  Purchase Agreement
or the Pooling and  Servicing  Agreement,  there is a risk that such other party
could acquire an interest in such Receivable  having a priority over the Trust's
interest.  Furthermore, if the Servicer or a third party, while in possession of
any Receivable,  is rendered  insolvent,  such event of insolvency may result in
competing claims to ownership or security interests in such Receivable.  Such an
attempt,  even if  unsuccessful,  could  result  in delays  in  payments  on the
Certificates.  If  successful,  such  attempt  could  result  in  losses  to the
Certificateholders or an acceleration of the repayment of the Certificates.  CPS
will be obligated to  repurchase  any  Receivable  if there is a breach of CPS's
representations  and  warranties  that  materially  and  adversely  affects  the
interests of the Trust in such Receivable and such breach has not been cured.

         Certain  Legal  Aspects.   The  transfer  of  the  Receivables  by  the
applicable  Seller to the Trustee  pursuant to the related Pooling and Servicing
Agreement,  the perfection of the security  interests in the Receivables and the
enforcement of rights to realize on the Financed  Vehicles as collateral for the
Receivables are subject to a number of federal and state laws, including the UCC
as in effect in various states. As specified in each Prospectus  Supplement,  no
action will be taken to perfect the rights of the Trustee in proceeds of any VSI
insurance policy (as hereinafter defined) insurance policies covering individual
Financed  Vehicles or Obligors.  Therefore,  the rights of a third party with an
interest in such proceeds could prevail against the rights of the Trust prior to
the time such  proceeds are  deposited by the Servicer  into a Trust Account (as
hereinafter defined). See "Certain Legal Aspects of the Receivables".

         In connection with each sale of Receivables,  security interests in the
Financed  Vehicles  securing the Receivables will be assigned by the Originators
to the Seller. Due to the administrative burden and expense, the certificates of
title to the  Financed  Vehicles  will not be amended or reissued to reflect the
assignment to the Trust. In the absence of such an amendment or reissuance,  the
Trust  may not have a  perfected  security  interest  in the  Financed  Vehicles
securing the  Receivables  in some states.  By virtue of the  assignment  of the
applicable  Purchase  Agreement to the related  Trust,  CPS will be obligated to
repurchase any  Receivable  sold to the Trust as to which there did not exist on
the  Closing  Date a  perfected  security  interest  in the  name  of CPS in the
Financed Vehicle,  and the Servicer will be obligated to purchase any Receivable
sold to the Trust as to which it failed to

                                    -14-



<PAGE>



maintain  a  perfected  security  interest  in the  name of CPS in the  Financed
Vehicle securing such Receivable if, in either case, such breach  materially and
adversely  affects  such  Receivable  and if such failure or breach is not cured
prior to the  expiration  of the  applicable  cure  period.  To the  extent  the
security  interest of the  Originator is perfected,  the Trust will have a prior
claim  over  subsequent  purchasers  of such  Financed  Vehicle  and  holders of
subsequently perfected security interests. However, as against liens for repairs
of a Financed  Vehicle or for taxes unpaid by an Obligor under a Receivable,  or
through fraud, forgery,  negligence or error, the Originator,  and therefore the
Trust, could lose the priority of its security interest or its security interest
in a Financed Vehicle.  Neither CPS nor the Servicer will have any obligation to
purchase a  Receivable  as to which a lien for repairs of a Financed  Vehicle or
for taxes unpaid by an Obligor under a Receivable  result in losing the priority
of the security  interest in such Financed  Vehicle after the Closing Date.  See
"Certain  Legal  Aspects  of the  Receivables--Security  Interests  in  Financed
Vehicles".  Federal and state consumer  protection laws impose requirements upon
creditors in  connection  with  extensions of credit and  collections  of retail
installment  loans and  certain  of these laws make an  assignee  of such a loan
liable to the obligor  thereon for any violation by the lender.  Pursuant to the
applicable  Purchase  Agreement,   CPS  will  be  obligated  to  repurchase  any
Receivable  materially and adversely affected by the failure to comply with such
requirements. See "Certain Legal Aspects of the Receivables".

         Each  Seller  has  taken  or  will  take  steps  in   structuring   the
transactions  contemplated hereby that are intended to ensure that the voluntary
or  involuntary  application  for  relief  by  CPS or an  applicable  Affiliated
Originator  under the  United  States  Bankruptcy  Code or  similar  state  laws
("Insolvency  Laws")  will  not  result  in  consolidation  of  the  assets  and
liabilities  of the  Seller  with  those  of CPS or such  applicable  Affiliated
Originator.  These  steps  include  the  creation  of each Seller as a separate,
limited-purpose  subsidiary  pursuant to articles  of  incorporation  containing
certain  limitations  (including  restrictions  on the  nature  of the  Seller's
business and a restriction on the Seller's  ability to commence a voluntary case
or proceeding  under any Insolvency Law without the prior unanimous  affirmative
vote of all of its  directors).  However,  there  can be no  assurance  that the
activities  of a Seller would not result in a court  concluding  that the assets
and liabilities of such Seller should be consolidated  with those of CPS or such
Affiliated  Originator in a proceeding under any Insolvency Law. If a court were
to  reach  such a  conclusion,  then  delays  in  distributions  on the  related
Certificates  could occur or  reductions  in the  amounts of such  distributions
could result. See "The Seller and the Servicer".

         CPS will warrant to the Seller in each  Purchase  Agreement to which it
is a party that the sale of the  Receivables by it or the applicable  Affiliated
Originator to the Seller is a valid sale of such Receivables to such Seller.  In
addition, CPS or the applicable Affiliated Originator and each Seller will treat
the  transactions  described  herein as a sale of the Receivables to the Seller,
and each Seller has taken and will take all actions that are required to perfect
the  Seller's  ownership  interest  in  the  Receivables.   Notwithstanding  the
foregoing,  if CPS or the  applicable  Affiliated  Originator  were to  become a
debtor in a  bankruptcy  case and a creditor  or  trustee-in-bankruptcy  of such
debtor  or such  debtor  itself  were to take  the  position  that  the  sale of
Receivables  to the  Seller  should  be  recharacterized  as a  pledge  of  such
Receivables  to secure a borrowing  of such  Seller,  then delays in payments of
collections  of  Receivables to the Seller could occur or, should the court rule
in favor of any such  trustee,  debtor or creditor,  reductions in the amount of
such payments  could  result.  If the transfer of  Receivables  to the Seller is
recharacterized  as a pledge,  a tax or  government  lien on the property of CPS
arising before the transfer of a Receivable to the Seller may have priority over
the  Seller's  interest in such  Receivable.  If the  transactions  contemplated
herein  are  treated  as a  sale,  the  Receivables  would  not be  part  of the
Originator's  bankruptcy  estate and would not be available to the  Originator's
creditors.


                                    -15-



<PAGE>



         The U.S.  Court of Appeals for the Tenth Circuit  issued its opinion in
Octagon Gas Systems, Inc. v. Rimmer (In re Meridian Reserve,  Inc.) (decided May
27, 1993) in which it concluded (noting that its position is in contrast to that
taken by another court) that accounts receivable sold by the debtor prior to the
filing  for  bankruptcy  remain  property  of the  debtor's  bankruptcy  estate.
Although the Receivables are likely to be viewed as "chattel paper",  as defined
under the Uniform Commercial Code, rather than as accounts, the rationale behind
the Octagon holding is equally  applicable to chattel paper.  The  circumstances
under which the Octagon  ruling would apply are not fully known,  and the extent
to which the Octagon decision will be followed in other courts or outside of the
Tenth Circuit is not certain. If the holding in the Octagon case were applied in
an Originator  bankruptcy,  however, even if the transfers of Receivables to the
Seller and to the Trust were treated as sales, the Receivables  would be part of
the  Originator's  bankruptcy  estate  and would be subject to claims of certain
creditors and delays and reductions in payments to the Certificateholders  could
result.  CPS will warrant in the Purchase  Agreement to which it is a party that
the sale of the  Receivables by the Originators to the Seller is a valid sale of
the  Receivables  to the Seller,  and the Seller will warrant in the Pooling and
Servicing  Agreement  that the sale of the  Receivables  to the Trust is a valid
sale of the Receivables to the Trust.

         Restrictions on Recoveries.  Unless specific  limitations are described
on the related Prospectus Supplement with respect to specific  Receivables,  all
Receivables  will provide that the  obligations  of the Obligors  thereunder are
absolute and  unconditional,  regardless  of any  defense,  set-off or abatement
which the Obligor may have against the Originators or any other person or entity
whatsoever.  CPS will warrant that no claims or defenses  have been  asserted or
threatened  with  respect  to the  Receivables  and  that  all  requirements  of
applicable law with respect to the Receivables have been satisfied.

         In the  event  that  CPS,  the  Servicer  or the  Trustee  must rely on
repossession and disposition of Financed Vehicles to recover scheduled  payments
due on Defaulted  Receivables  (as defined in the related  Pooling and Servicing
Agreement),  the Trust may not realize the full amount due on a  Receivable  (or
may not realize  the full  amount on a timely  basis).  Other  factors  that may
affect the ability of the Trust to realize  the full amount due on a  Receivable
include  whether  amendments to  certificates  of title relating to the Financed
Vehicles  had been  filed,  depreciation,  obsolescence,  damage  or loss of any
financed  Vehicle,  and the  application  of Federal  and state  bankruptcy  and
insolvency laws. As a result, the Certificateholders may be subject to delays in
receiving payments and suffer loss of their investment in the Certificates.

         Insurance on Financed Vehicles.  Each Receivable generally requires the
Obligor to maintain  insurance  covering physical damage to the financed Vehicle
in an amount  not less than the  unpaid  principal  balance  of such  Receivable
pursuant  to which CPS or an  Affiliated  Originator  is named as a loss  payee.
Since the Obligors select their own insurers to provide the requisite  coverage,
the specific terms and conditions of their policies vary.

         In  addition,  although  each  Receivable  generally  gives  CPS or the
Affiliated  Originator the right to force place insurance  coverage in the event
the required  physical  damage  insurance on a Vehicle is not  maintained  by an
Obligor, neither CPS nor the Affiliated Originator nor the Servicer is obligated
to place such  coverage.  In the event  insurance  coverage is not maintained by
Obligors and coverage is not force  placed,  then  insurance  recoveries  may be
limited in the event of losses or  casualties to Financed  Vehicles  included in
the Trust Assets, as a result of which Certificateholders could suffer a loss on
their investment.

                                    -16-



<PAGE>




         Delinquencies.  There can be no assurance that the historical levels of
delinquencies  and losses  experienced by CPS on its respective loan and vehicle
portfolio will be indicative of the performance of the Contracts included in the
Trust or that such levels will continue in the future.  Delinquencies and losses
could  increase  significantly  for various  reasons,  including  changes in the
federal income tax laws, changes in the local, regional or national economies or
due to other events.

         Subordination;  Limited Assets.  To the extent specified in the related
Prospectus  Supplement,  distributions of interest and principal on one class of
Certificates  of a Series may be subordinated in priority of payment to interest
and  principal  due on  other  classes  of  Certificates  of a  related  Series.
Moreover, each Trust will not have, nor is it permitted or expected to have, any
significant  assets or sources of funds other than the related  Receivables and,
to the extent provided in the related Prospectus Supplement, the related reserve
account,  spread account,  and any other Credit  Enhancement.  The  Certificates
represent obligations solely of the related Trust or debt secured by the related
Trust Assets,  and will not  represent a recourse  obligation to other assets of
CPS or the Seller.  No  Certificates of any Series will be insured or guaranteed
by CPS, the Seller,  the  Servicer,  or the  applicable  Trustee.  Consequently,
holders of the Certificates of any Series must rely for repayment primarily upon
payments  on the  Receivables  and, if and to the extent  available,  any Credit
Enhancement, all as specified in the related Prospectus Supplement.

         Book-Entry  Registration.  Issuance of the  Certificates  in book-entry
form may reduce the  liquidity of such  Certificates  in the  secondary  trading
market since investors may be unwilling to purchase  Certificates for which they
cannot    obtain    definitive    physical    securities    representing    such
Certificateholders'  interests, except in certain circumstances described in the
related Prospectus Supplement.

         Since  transactions  in  Certificates  will, in most cases, be effected
only through DTC,  direct or indirect  participants in DTC's  book-entry  system
("Direct Participants" or "Indirect Participants") or certain banks, the ability
of a  Certificateholder  to pledge a Security to persons or entities that do not
participate  in the DTC system,  or otherwise to take actions in respect to such
Certificates, may be limited due to lack of a physical security representing the
Certificates.

         Certificateholders  may  experience  some  delay  in their  receipt  of
distributions   of  interest  on  and  principal  of  the   Certificates   since
distributions may be required to be forwarded by the Trustee to DTC and, in such
case, DTC will be required to credit such  distributions  to the accounts of its
Participants which thereafter will be required to credit them to the accounts of
the applicable class of Certificateholders either directly or indirectly through
Indirect   Participants.   See  "Description  of  the   Certificates--Book-Entry
Registration".

         Security Rating. The rating of Certificates credit enhanced by a letter
of  credit,  financial  guaranty  insurance  policy,  reserve  fund,  credit  or
liquidity  facilities,  cash  deposits  or  other  forms of  credit  enhancement
(collectively    "Credit    Enhancement")   will   depend   primarily   on   the
creditworthiness  of the issuer of such external  Credit  Enhancement  device (a
"Credit  Enhancer").  Any reduction in the rating assigned to the  claims-paying
ability of the related Credit Enhancer to honor its obligations  pursuant to any
such Credit  Enhancement  below the rating  initially given to the  Certificates
would likely result in a reduction in the rating of the Certificates.


                                    -17-



<PAGE>



         Maturity and  Prepayment  Considerations.  All of the  Receivables  are
prepayable  at any  time.  The rate of  prepayments  on the  Receivables  may be
influenced  by a variety of economic,  social and other  factors,  including the
fact that an Obligor  generally  may not sell or transfer the  Financed  Vehicle
securing a receivable  without the consent of the  Originator  or CPS. (For this
purpose the term  "prepayments"  includes  prepayments in full,  certain partial
prepayments  related to refunds of extended  service contract costs and unearned
insurance premiums, liquidations due to default, as well as receipts of proceeds
from  physical  damage,  credit life and credit  accident  and health  insurance
policies and certain other Receivables repurchased for administrative  reasons.)
The  rate  of  prepayment  on the  Receivables  may  also be  influenced  by the
structure of the loan, the nature of the Obligors and the Financed  Vehicles and
servicing   decisions  as  discussed   above.   In   addition,   under   certain
circumstances,  CPS is  obligated  to  repurchase  Receivables  as a  result  of
breaches of representations and warranties,  and under certain circumstances the
Servicer  is  obligated  to  purchase  Receivables  pursuant  to the Pooling and
Servicing  Agreement  as a result of breaches of certain  covenants.  Subject to
certain conditions,  the Servicer also has the right to purchase the Receivables
when the  aggregate  principal  balance  thereof is 10% or less of the aggregate
principal  balance thereof on the Cutoff Date. Any reinvestment  risks resulting
from a faster or slower  incidence of  prepayment of  Receivables  will be borne
entirely by the Certificateholders.

         The rate of  prepayments  of  Receivables  cannot be  predicted  and is
influenced by a wide variety of economic,  social, and other factors,  including
prevailing interest rates, the availability of alternate financing and local and
regional  economic  conditions.  Therefore,  no assurance can be given as to the
level of prepayments that a Trust will experience.

         Certificateholders   should  consider,  in  the  case  of  Certificates
purchased  at a  discount,  the risk  that a  slower  than  anticipated  rate of
prepayments on the Receivables could result in an actual yield that is less than
the  anticipated  yield  and,  in the case of any  Certificates  purchased  at a
premium,  the risk that a faster than  anticipated  rate of  prepayments  on the
Receivables  could result in an actual  yield that is less than the  anticipated
yield.

         Limitations on Interest Payments and Foreclosures. Generally, under the
terms of the  Soldiers'  and Sailors'  Civil Relief Act of 1940, as amended (the
"Relief  Act"),  or similar state  legislation,  an Obligor who enters  military
service after the  origination of the related  Receivable  (including an Obligor
who is a member of the National Guard or is in reserve status at the time of the
origination  of the  Receivable  and is later  called to active duty) may not be
charged interest  (including fees and charges) above an annual rate of 6% during
the period of such Obligor's active duty status, unless a court orders otherwise
upon  application  of the lender.  It is possible that such action could have an
effect,  for an indeterminate  period of time, on the ability of the Servicer to
collect full amounts of interest on certain of the Receivables. In addition, the
Relief Act imposes  limitations that would impair the ability of the Servicer to
foreclose on an affected  Receivable  during the Obligor's period of active duty
status.  Thus, in the event that such a Receivable goes into default,  there may
be delays and losses occasioned by the inability of the Servicer to realize upon
the Financed Vehicle in a timely fashion.

         Financial  Condition of CPS. CPS is generally not obligated to make any
payments in respect of the  Certificates or the Receivables of a specific Trust.
If CPS were to cease acting as Servicer,  delays in  processing  payments on the
Receivables  and information in respect thereof could occur and result in delays
in payments to the Certificateholders.

                                    -18-



<PAGE>




         In certain  circumstances,  CPS will be required to acquire Receivables
from the related Trust with respect to which such representations and warranties
have been  breached.  In the event that CPS is incapable  of complying  with its
repurchase  obligations  and no other party is  obligated  to perform or satisfy
such obligations,  Certificateholders  of the applicable Trust may be subject to
delays  in  receiving  payments  and  suffer  loss of  their  investment  in the
Certificates.

         The related  Prospectus  Supplement will set forth certain  information
regarding CPS. In addition,  CPS is subject to the  information  requirements of
the  Exchange  Act  and,  in  accordance  therewith,   file  reports  and  other
information with the Commission. For further information regarding CPS reference
is made to such reports and other  information  which are available as described
under "Available Information".

                            FORMATION OF THE TRUST

         With respect to each Series of Certificates,  the Seller will establish
a  separate  Trust  pursuant  to a  Pooling  and  Servicing  Agreement  for  the
transactions  described  herein and in the related  Prospectus  Supplement.  The
Seller will establish  each Trust by selling and assigning the Trust Assets,  as
described below, to the applicable  Trustee in exchange for Certificates  issued
by such Trust. Prior to such sale and assignment,  the Trust will have no assets
or  obligations  or any  operating  history.  The Trust  will not  engage in any
business.  The Trust  will hold the  Receivables,  issue  the  Certificates  and
distribute payments on the Certificates.

         The Servicer will  initially  service the  Receivables  comprising  the
Trust Assets pursuant to the related Pooling and Servicing Agreement and will be
compensated  for acting as the  Servicer.  See  "Description  of the Pooling and
Servicing  Agreements--Servicing  Compensation".  The Trustee  will be appointed
custodian for the  Receivables  and the  certificates  of title  relating to the
Financed  Vehicles,  and the Receivables and such  certificates of title will be
delivered  to and  held  in  physical  custody  by  the  Trustee.  However,  the
Receivables  will not be marked or stamped to indicate  that they have been sold
to the Trust, and the certificates of title of the Financed Vehicles will not be
endorsed or otherwise  amended to identify the Trustee as the new secured party.
See "Certain Legal Aspects of the Receivables".

         No Trust will acquire any assets other than the Trust Assets, and it is
not  anticipated  that any  Trust  will  have any  need for  additional  capital
resources. Because a Trust will have no operating history upon its establishment
and will not engage in any business  other than  acquiring and holding the Trust
Assets,  issuing the Certificates and distributing payments on the Certificates,
no historical or pro forma  financial  statements or ratios of earnings to fixed
charges with respect to any Trust have been included herein.

                               THE TRUST ASSETS

         Each  Certificate  issued  by  a  Trust  will  represent  a  fractional
undivided  interest in such Trust,  other than interest received by the Trust in
excess of the applicable Pass-Through Rate for such Certificate, as specified in
the applicable Prospectus Supplement.  To the extent specified in the Prospectus
Supplement  for a Trust,  the  Trust  Assets of a Trust  will  include a pool (a
"Receivables  Pool") of retail  installment sale contracts  between dealers (the
"Dealers")  in new and used  automobiles,  light  trucks,  vans and minivans and
retail purchasers (the "Obligors") and, with respect

                                    -19-



<PAGE>



to Rule of 78's Receivables,  certain monies due thereunder after the applicable
Cutoff Date,  and, with respect to Simple Interest  Receivables,  certain monies
received  thereunder  after the applicable  Cutoff Date.  Pursuant to agreements
between the Dealers  and CPS  ("Dealer  Agreements"),  the  Receivables  will be
purchased by CPS. As further described in the related Prospectus Supplement, the
Trust  Assets of a Trust will also include (i) such amounts as from time to time
may be held in one or more trust  accounts  established  and  maintained  by the
Trustee  pursuant  to the  Agreement;  (ii) the rights of the  Seller  under the
Purchase Agreement;  (iii) security interests in the Financed Vehicles; (iv) the
rights of the Seller to receive any  proceeds  with  respect to the  Receivables
from  claims on physical  damage,  credit  life and credit  accident  and health
insurance  policies covering the Financed Vehicles or the Obligors,  as the case
may be;  (v) the  rights of the  Seller  to  refunds  for the costs of  extended
service  contracts  and to refunds of unearned  premiums  with respect to credit
life and credit  accident and health  insurance  policies  covering the Financed
Vehicles or  Obligors,  as the case may be; and (vi) any and all proceeds of the
foregoing.  If so  specified  in the related  Prospectus  Supplement,  the Trust
Assets also will include the Credit Enhancement  provided for the benefit of the
Certificateholders  of such Trust.  Any Payahead Account will be maintained with
the applicable Trustee for the benefit of the Obligors,  but will not be part of
the Trust.

         If so provided in the related Prospectus Supplement,  the property of a
Trust may also include a Pre-Funded Amount, which the Seller will deposit to the
Pre-Funding  Account on the Closing  Date and which will be used by the Trust to
purchase  Subsequent  Receivables  from the Seller  during the  related  Funding
Period. Any Subsequent Receivables so conveyed to a Trust will also be assets of
such Trust.

         If the protection provided to  Certificateholders,  if any, by any such
Credit Enhancement is insufficient, such Certificateholders will have to look to
payments by or on behalf of Obligors on the related Receivables and the proceeds
from the  repossession  and sale of  Financed  Vehicles  that  secure  defaulted
Receivables for distributions of principal and interest on the Certificates.  In
such event, certain factors, such as the applicable Trust's not having perfected
security interests in all of the Financed  Vehicles,  may limit the ability of a
Trust to realize on the  collateral  securing  the related  Receivables,  or may
limit the  amount  realized  to less  than the  amount  due  under  the  related
Receivables.  Certificateholders may thus be subject to delays in payment on, or
may incur  losses  on their  investment  in,  such  Certificates  as a result of
defaults or  delinquencies  by  Obligors  and  depreciation  in the value of the
related  Financed  Vehicles.  See  "Description  of the  Pooling  and  Servicing
Agreements--Credit  and Cash Flow Enhancement" and "Certain Legal Aspects of the
Receivables".

         The   Receivables  comprising  the Trust Assets will,  as  specifically
described in the related Prospectus Supplement,  be either (i) originated by CPS
or an Affiliated Originator,  (ii) originated by various manufacturers (or their
captive  finance  companies)  and acquired by CPS or an  Affiliated  Originator,
(iii)  originated by various Dealers, IFCs or Deposit  Institutions and acquired
by CPS or an  Affiliated  Originator  or (iv)  acquired by CPS or an  Affiliated
Originator  from other  originators or owners of Receivables.  Such  Receivables
will  generally  have been  originated by CPS, or an Affiliated  Originator,  or
acquired by CPS, or an Affiliated Originator, in accordance with CPS's specified
underwriting  criteria.  The underwriting criteria applicable to the Receivables
included in any Trust will be described in all material  respects in the related
Prospectus Supplement.


                                    -20-



<PAGE>



         The  Receivables  included in the Trust  Assets  will be selected  from
those Receivables held by CPS and each applicable Affiliated Originator based on
the criteria  specified in the  applicable  Pooling and Servicing  Agreement and
described herein or in the related Prospectus Supplement.

                   ACQUISITION OF RECEIVABLES BY THE SELLER

         On or prior to each Closing Date,  CPS and each  applicable  Affiliated
Originator  will sell and  assign to the  Seller,  without  recourse,  except as
provided  in the  Purchase  Agreement,  its entire  interest  in the  applicable
Receivables,  together  with its security  interests  in the Financed  Vehicles,
pursuant  to a  purchase  agreement  between  CPS or the  applicable  Affiliated
Originator and the Seller (the "Purchase Agreement").

         In each Purchase  Agreement to which it is a party,  CPS will represent
and warrant to the Seller, among other things, that (i) the information provided
with respect to the applicable  Receivables  (including  Receivables sold to the
Seller by an Affiliated Originator (such Receivables "Affiliate Recivables")) is
correct  in  all  material  respects;  (ii)  at  the  date  of  issuance  of the
Certificates,  physical damage  insurance  covering each Financed  Vehicle is in
effect  in  accordance  with  CPS's  normal  requirements;  (iii) at the date of
issuance of the applicable  Certificates,  the related  Receivables are free and
clear  of all  security  interests,  liens,  charges,  and  encumbrances  and no
offsets,  defenses,  or  counterclaims  against  Dealers  have been  asserted or
threatened;  (iv)  at the  date of  issuance  of the  Certificates,  each of the
Receivables  is or  will  be  secured  by a  first-priority  perfected  security
interest in the Financed  Vehicle in favor of CPS or the  applicable  Affiliated
Originator;  and (v) each  Receivable,  at the time it was originated,  complied
and,  at the date of  issuance of the  Certificates,  complies  in all  material
respects with applicable federal and state laws, including,  without limitation,
consumer credit, truth in lending, equal credit opportunity and disclosure laws.
As of the last day of the second (or, if CPS elects,  the first) month following
the  discovery  by  or  notice  to  the  Seller  and  CPS  of a  breach  of  any
representation  or warranty that materially and adversely  affects a Receivable,
unless the breach is cured, CPS will purchase such Receivable from the Trust for
the Purchase Amount.  The "Purchase  Amount" equals the unpaid principal balance
owed by the Obligor plus interest  thereon at the respective APR to the last day
of the month of repurchase.  The repurchase  obligation will constitute the sole
remedy  available  to the  Certificateholders,  the  Certificate  Insurer or the
Trustee for any such uncured breach.

                                THE RECEIVABLES

Receivables Pools

         Information with respect to the Receivables in the related  Receivables
Pool will be set forth in the related Prospectus Supplement,  including,  to the
extent appropriate,  the composition of such Receivables and the distribution of
such  Receivables  by geographic  concentration,  payment  frequency and current
principal balance as of the applicable Cut-off Date.

         If so provided in the related Prospectus Supplement, the Seller will be
obligated  pursuant to the Pooling and  Servicing  Agreement to sell  Subsequent
Receivables  to the Trust,  and the Trust will be  obligated  to  purchase  such
Subsequent  Receivables,  subject only to the satisfaction of certain conditions
set forth in the Pooling and  Servicing  Agreement  and described in the related
Prospectus  Supplement.  If the  principal  amount  of the  eligible  Subsequent
Receivables  acquired by the Seller from the Originator  during a Funding Period
is less than the Pre-Funded Amount, the Seller may have insufficient  Subsequent
Receivables to transfer to a Trust and holders of one or more classes of

                                    -21-



<PAGE>



the  related  Series  of   Certificates   may  receive  a  prepayment  or  early
distribution  of principal at the end of the Funding  Period as described  above
under "Risk Factors--Pre-Funding Accounts".

         Any  conveyance of Subsequent  Receivables to a Trust is subject to the
satisfaction,  on or before the  related  transfer  date  (each,  a  "Subsequent
Transfer Date"), of the following conditions  precedent,  among others: (i) each
such Subsequent  Receivable must satisfy the eligibility  criteria  specified in
the related  Pooling and  Servicing  Agreement;  (ii) the Seller  shall not have
selected  such  Subsequent  Receivables  in a  manner  that  is  adverse  to the
interests  of holders of the related  Certificates;  (iii) as of the  respective
Cutoff Dates for such  Subsequent  Receivables,  all of the  Receivables  in the
Trust,  including the  Subsequent  Receivables to be conveyed to the Trust as of
such date, must satisfy the parameters  described under "The Receivables  Pools"
herein and "The Receivables Pool" in the related Prospectus Supplement; and (iv)
the Seller must execute and deliver to such Trust a written assignment conveying
such  Subsequent  Receivables to such Trust.  In addition,  as and to the extent
specified in the related  Prospectus  Supplement,  the  conveyance of Subsequent
Receivables  to a  Trust  is  subject  to  the  satisfaction  of  the  condition
subsequent,  among others,  which must be satisfied  within the applicable  time
period specified in the related Prospectus  Supplement,  that the Seller deliver
certain  legal  opinions to the related  Trustee with respect to the validity of
the  conveyance  of the  Subsequent  Receivables  to  the  Trust.  If  any  such
conditions  precedent or conditions  subsequent  are not met with respect to any
Subsequent   Receivables  within  the  time  period  specified  in  the  related
Prospectus Supplement, CPS or the Seller, as specified in the related Prospectus
Supplement,  will be required to repurchase such Subsequent Receivables from the
related  Trust,  at a purchase  price  equal to the related  Repurchase  Amounts
therefor.

         Except as described  herein and in the related  Prospectus  Supplement,
there  will be no other  required  characteristics  of  Subsequent  Receivables.
Therefore,  the  characteristics  of the entire Receivables Pool included in any
Trust may vary  significantly  as  Subsequent  Receivables  are conveyed to such
Trust from time to time during the Funding Period or Revolving Period.

The Receivables

         As specified in the related Prospectus Supplement,  the Receivables may
consist of any combination of Rule of 78s Receivables,  Actuarial Receivables or
Simple Interest  Receivables.  Generally,  "Rule of 78s Receivables" provide for
fixed  level  monthly  payments  which  will  amortize  the full  amount  of the
Receivable over its term. The Rule of 78s Receivables  provide for allocation of
payments  according  to the  "sum of  periodic  balances"  or  "sum  of  monthly
payments" method (the "Rule of 78s").  Each Rule of 78s Receivable  provides for
the payment by the Obligor of a specified  total amount of payments,  payable in
monthly  installments  on the  related  due date,  which  total  represents  the
principal  amount  financed and finance  charges in an amount  calculated on the
basis  of a  stated  annual  percentage  rate  ("APR")  for  the  term  of  such
Receivable.  The rate at which  such  amount of finance  charges is earned  and,
correspondingly, the amount of each fixed monthly payment allocated to reduction
of the outstanding principal balance of the related Receivable are calculated in
accordance  with the Rule of 78s.  Under the Rule of 78s,  the  portion  of each
payment allocable to interest is higher during the early months of the term of a
Receivable and lower during later months than that under a constant yield method
for allocating  payments  between  interest and principal.  Notwithstanding  the
foregoing,  as  specified  in the related  Prospectus  Supplement,  all payments
received by the Servicer on or in respect of the Rule of 78s  Receivables may be
allocated on an actuarial or simple interest basis.

                                    -22-



<PAGE>




         Generally,  "Actuarial Receivables" provide for monthly payments with a
final fixed value payment which is greater than the scheduled  monthly payments.
An Actuarial  Receivable provides for amortization of the amount financed over a
series of fixed level payment  monthly  installments,  but also requires a final
fixed value payment due after payment of such monthly  installments which may be
satisfied  by (i) payment in full in cash of such amount,  (ii)  transfer of the
Financed  Vehicle to CPS,  provided  certain  conditions  are satisfied or (iii)
refinancing the fixed value payment in accordance with certain conditions.

         "Simple  Interest  Receivables"  provide  for the  amortization  of the
amount  financed  under  the  Receivable  over a series of fixed  level  monthly
payments.  However,  unlike the monthly  payment under Rule of 78s  Receivables,
each monthly payment  consists of an installment of interest which is calculated
on the basis of the outstanding  principal balance of the receivable  multiplied
by the stated APR and further multiplied by the period elapsed (as a fraction of
a calendar  year) since the preceding  payment of interest was made. As payments
are received under a Simple Interest Receivable,  the amount received is applied
first to  interest  accrued to the date of payment and the balance is applied to
reduce the unpaid  principal  balance.  Accordingly,  if an Obligor pays a fixed
monthly  installment  before its scheduled due date,  the portion of the payment
allocable to interest for the period since the  preceding  payment was made will
be less than it would have been had the payment been made as scheduled,  and the
portion of the payment  applied to reduce the unpaid  principal  balance will be
correspondingly  greater.  Conversely,  if  an  Obligor  pays  a  fixed  monthly
installment  after its scheduled due date, the portion of the payment  allocable
to interest for the period since the preceding  payment was made will be greater
than it would have been had the payment been made as scheduled,  and the portion
of  the  payment  applied  to  reduce  the  unpaid  principal  balance  will  be
correspondingly  less.  In  either  case,  the  Obligor  pays  a  fixed  monthly
installment  until the final scheduled payment date, at which time the amount of
the final  installment  is increased or decreased as necessary to repay the then
outstanding principal balance.

         If an Obligor  elects to prepay a Rule of 78s Receivable in full, it is
entitled  to a rebate of the  portion of the  outstanding  balance  then due and
payable   attributable  to  unearned  finance  charges.  If  a  Simple  Interest
Receivable is prepaid,  rather than receive a rebate, the Obligor is required to
pay interest only to the date of prepayment. The amount of a rebate under a Rule
of 78s Receivable  calculated in accordance  with the Rule of 78s will always be
less than had such rebate been  calculated  on an actuarial  basis and generally
will be less than the remaining scheduled payments of interest that would be due
under a Simple Interest Receivable for which all payments were made on schedule.
Distributions to  Certificateholders  may not be affected by Rule of 78s rebates
under the Rule of 78s Receivable because, as specified in the related Prospectus
Supplement,  such  distributions may be determined using the actuarial or simple
interest method.

Delinquencies, Repossessions, And Net Losses

         Certain  information  relating  to CPS's or the  applicable  Affiliated
Originators'  delinquency,  repossession and net loss experience with respect to
Receivables it has  originated or acquired will be set forth in each  Prospectus
Supplement.  This  information may include,  among other things,  the experience
with  respect  to  all  Receivables  in  CPS's  or  the  applicable   Affiliated
Originators'  portfolio  during  certain  specified  periods.  There  can  be no
assurance  that  the  delinquency,  repossession  and net loss  experience  with
respect to any Trust will be  comparable to CPS's or the  applicable  Affiliated
Originators' prior experience.


                                    -23-



<PAGE>



Maturity And Prepayment Considerations

         As more fully  described  in the related  Prospectus  Supplement,  if a
Receivable permits prepayment,  such payment, together with accelerated payments
resulting from defaults,  will shorten the weighted  average life of the related
pool of Receivables and the weighted  average life of the related  Certificates.
The rate of  prepayments  on the  Receivables  may be influenced by a variety of
economic, financial and other factors. In addition, under certain circumstances,
CPS will be obligated to acquire  Receivables from the related Trust pursuant to
the applicable Pooling and Servicing Agreement or Purchase Agreement as a result
of breaches of representations and warranties.  Any reinvestment risks resulting
from a faster or slower  amortization of the related  Certificates which results
from prepayments will be borne entirely by the related Certificateholders.

         The related  Prospectus  Supplement  will set forth certain  additional
information   with  respect  to  the  maturity  and  prepayment   considerations
applicable  to a  particular  pool of  Receivables  and the  related  Series  of
Certificates,   together  with  a  description  of  any  applicable   prepayment
penalties.

                      CPS'S AUTOMOBILE CONTRACT PORTFOLIO

General

         CPS was  incorporated  in the State of California on March 8, 1991. CPS
and its subsidiaries engage primarily in the business of purchasing, selling and
servicing retail automobile installment sales contracts ("Contracts") originated
by Dealers  located  primarily  in  California,  Florida,  Pennsylvania,  Texas,
Illinois and Nevada.  CPS  specializes in Contracts  with borrowers  ("Sub-Prime
Borrowers")  who  generally  would not be expected  to qualify  for  traditional
financing such as that provided by commercial banks or automobile manufacturers'
captive finance  companies.  Sub-Prime  Borrowers  generally have limited credit
history, lower than average income or past credit problems.


                                    -24-



<PAGE>



         CPS  purchases  Contracts  from Dealers with the intent to resell them.
Prior  to the  issuances  of the  Certificates,  Contracts  have  been  sold  to
institutional  investors  either  as bulk  sales  or as  private  placements  of
securities  collateralized  by the Contracts.  Purchasers of Contracts receive a
pass-through  rate of interest  set at the time of the sale,  and CPS receives a
base servicing fee for its duties  relating to the accounting for and collection
of the Contracts.  In addition, CPS is entitled to certain excess servicing fees
that  represent  collection on the Contracts in excess of those  required to pay
principal  and interest  due to the investor at face value and without  recourse
except that the  representations  and warranties  made to CPS by the Dealers are
similarly made to the investors by CPS. CPS has some credit risk with respect to
the excess  servicing fees it receives in connection  with the sale of contracts
to investors and its continued  servicing  function  since the receipt by CPS of
such excess  servicing  fees is  dependent  upon the credit  performance  of the
Contracts.  Additional  information  with respect to CPS's  automobile  contract
portfolio,  including  information  regarding  CPS's  underwriting  criteria and
servicing and  collection  procedures,  as well as  information  relating to any
applicable   Affiliated   Originator, will  be  set  forth  in  each  Prospectus
Supplement.

    
         The principal  executive  offices of CPS are located at 2 Ada,  Irvine,
California 92618. CPS's telephone number is (714) 753-6800.

         For  further  information  about  CPS see  "CPS's  Automobile  Contract
Portfolio" in the Prospectus Supplement.
      

                                POOL FACTORS

         The "Pool Factor" for each class of Certificates  will be a seven-digit
decimal, which the Servicer will compute prior to each distribution with respect
to such class of Certificates,  indicating the remaining  outstanding  principal
balance of such class of Certificates as of the applicable Distribution Date, as
a  fraction  of the  initial  outstanding  principal  balance  of such  class of
Certificates.  Each Pool Factor will be initially 1.0000000, and thereafter will
decline  to  reflect  reductions  in the  outstanding  principal  balance of the
applicable class of Certificates. A Certificateholder's portion of the aggregate
outstanding  principal  balance  of the  related  class of  Certificates  is the
product of (i) the original aggregate purchase price of such Certificateholder's
Certificates and (ii) the applicable Pool Factor.

         As more  specifically  described in the related  Prospectus  Supplement
with respect to each Series of Certificates,  the related  Certificateholders of
record will receive  reports on or about each  Distribution  Date concerning the
payments received on the Receivables,  the Pool Balance (as such term is defined
in the related Prospectus Supplement,  the "Pool Balance"), each Pool Factor and
various other items of information.  In addition,  Certificateholders  of record
during  any  calendar  year  will be  furnished  information  for tax  reporting
purposes not later than the latest date permitted by law.

                                USE OF PROCEEDS

         Unless otherwise provided in the related Prospectus Supplement, the net
proceeds  from the sale of the  Certificates  of a Series will be applied by the
applicable Trust to the purchase of the Receivables  from the applicable  Seller
and to make the deposit of the  Pre-Funded  Amount,  if any, to the  Pre-Funding
Account. The Seller will use the portion of such proceeds paid to it for general
corporate purposes.


                                    -25-



<PAGE>



                              THE SELLER AND CPS

    
         Each Seller will be a wholly-owned  subsidiary of CPS. CPS  Receivables
Corp.  was  incorporated  in the  State  of  California  in  June of  1994.  CPS
Receivables  Corp. was, and each other Seller will be, organized for the limited
purpose  of  purchasing  automobile  installment  sale  contracts  from  CPS and
transferring such receivables to third parties and any activities  incidental to
and  necessary  or  convenient  for the  accomplishment  of such  purposes.  The
principal  executive  offices of CPS  Receivables  Corp.  are  located at 2 Ada,
Irvine, California 92618; telephone (714) 753-6800.
      

         The Seller has taken steps in structuring the transaction  contemplated
hereby that are intended to make it unlikely that the  voluntary or  involuntary
petition for relief by CPS under any Insolvency Law will result in consolidation
of the  assets  and  liabilities  of the  Seller or the Trust with those of CPS.
These steps  include the  creation of the Seller as a separate,  limited-purpose
subsidiary pursuant to articles of incorporation  containing certain limitations
(including restrictions on the nature of the Seller's business and a restriction
on the Seller's  ability to commence a voluntary  case or  proceeding  under any
Insolvency  Law  without  the  prior  unanimous  affirmative  vote of all of its
directors). However, there can be no assurance that the activities of the Seller
would not result in a court  concluding  that the assets and  liabilities of the
Seller  should  be  consolidated  with  those of CPS in a  proceeding  under any
Insolvency Law.

         The Seller  has  received  the  advice of  counsel to the effect  that,
subject  to  certain  facts,  assumptions  and  qualifications,  in  a  properly
presented  case under  current  law, in the event that CPS becomes a debtor in a
case under the Bankruptcy Code, a United States Bankruptcy Court would not order
the substantive  consolidation  of the assets and liabilities of the Seller with
those of CPS. Among other things,  it is assumed by counsel that the Seller will
follow certain procedures in the conduct of its affairs,  including  maintaining
records  and  books of  account  separate  from  those of CPS,  refraining  from
commingling  its assets with those of CPS and refraining from holding itself out
as having  agreed to pay,  or being  liable  for,  the debts of CPS.  The Seller
intends to follow and has  represented to such counsel that it will follow these
and other  procedures  related to maintaining its separate  corporate  identity.
However,  in the event that the Seller did not follow these  procedures,  and in
certain other  circumstances,  there can be no assurance  that a court would not
conclude that the assets and  liabilities  of the Seller should be  consolidated
with those of CPS. If a court were to reach such a conclusion,  or a filing were
made to litigate any of the foregoing  issues,  delays in  distributions  on the
Certificates (and possible reductions in the amount of such distributions) could
occur. See "Special Considerations--Certain Legal Aspects".

         CPS was  incorporated  in the State of  California on March 8, 1991. On
October  22,  1992,  CPS  completed  a  public  offering  of  1,300,000   shares
(approximately  31% of the shares then  outstanding)  of its common  stock at an
initial price of $5.00 per share.  Prior to that time,  100% of the common stock
of CPS was owned by CPS  Holdings,  Inc., a holding  company the majority of the
shares of which are owned by  Charles  E.  Bradley,  Sr. On March 6,  1995,  CPS
completed a second public offering of 1,000,000 shares  (approximately  18.5% of
the shares then  outstanding)  of its common stock at $14.75 per share.  CPS and
its  subsidiaries  engage  primarily in the business of purchasing,  selling and
servicing  Contracts  originated  by Dealers  located  primarily in  California,
Florida, Pennsylvania,  Texas, Illinois and Nevada. CPS specializes in Contracts
with  Sub-Prime  Borrowers  who  generally  would not be expected to qualify for
traditional financing such as that

                                    -26-



<PAGE>



    
provided  by  commercial  banks or  automobile  manufacturers'  captive  finance
companies. Sub-Prime Borrowers generally have limited credit history, lower than
average  income  or past  credit  problems.  CPS also  provides  accounting  and
collection  services to third party owners of automobile  loan  portfolios  that
were not  originated  by CPS.  CPS's  executive  offices  are  located at 2 Ada,
Irvine, California 92618; telephone (714) 753-6800.
      

                        DESCRIPTION OF THE CERTIFICATES

General

         Each Trust will, if so provided in the related  Prospectus  Supplement,
issue one or more classes of  Certificates  pursuant to a Pooling and  Servicing
Agreement.  A form of  Pooling  and  Servicing  Agreement  has been  filed as an
exhibit to the Registration Statement of which this Prospectus forms a part. The
following  summary  does not  purport to be  complete  and is subject to, and is
qualified  in its  entirety  by  reference  to, the  provisions  of the  related
Certificates and Pooling and Servicing Agreement.

         Unless  otherwise  specified in the related  Prospectus  Supplement and
except for the Certificates, if any, of a Series purchased by CPS, each class of
Certificates   will  initially  be  represented  by  one  or  more  certificates
registered  in the  name  of the  Seller.  Certificates  will be  available  for
purchase  in the  minimum  denominations  specified  in the  related  Prospectus
Supplement and, unless otherwise specified in the related Prospectus Supplement,
in book-entry  form only. The Seller has been informed by DTC that DTC's nominee
will be Cede,  unless  another  nominee is specified  in the related  Prospectus
Supplement.  Accordingly, such nominee is expected to be the holder of record of
the  Certificates  of any Series that are not purchased by CPS. Unless and until
Definitive  Certificates  are issued under the limited  circumstances  described
herein or in the related Prospectus Supplement, no Certificateholder (other than
CPS)  will  be  entitled  to  receive  a  physical  certificate  representing  a
Certificate.  All references herein and in the related Prospectus  Supplement to
actions by  Certificateholders  refer to actions taken by DTC upon  instructions
from the Participants,  and all references herein and in the related  Prospectus
Supplement   to    distributions,    notices,    reports   and   statements   to
Certificateholders  refer to distributions,  notices,  reports and statements to
DTC or its  nominee,  as the  case  may  be,  as the  registered  holder  of the
Certificates,  for distribution to  Certificateholders  in accordance with DTC's
procedures  with  respect  thereto.  See  "Certain  Information   Regarding  the
Certificates--Book-Entry  Registration"  and  "--Definitive  Certificates".  Any
Certificate of a Series owned by CPS will be entitled to equal and proportionate
benefits under the applicable Pooling and Servicing Agreement,  except that such
Certificates will be deemed not to be outstanding for the purpose of determining
whether the requisite  percentage of  Certificateholders  has given any request,
demand,  authorization,  direction, notice, or consent or taken any other action
under the related Pooling and Servicing Agreement.

Distributions of Principal and Interest

         The timing and priority of  distributions,  seniority,  allocations  of
losses,  Pass-Through Rate and amount of or method of determining  distributions
with respect to principal and interest on each class of Certificates of a Series
will  be  described  in the  related  Prospectus  Supplement.  Distributions  of
interest on such Certificates will be made on the dates specified in the related
Prospectus  Supplement  (the  "Distribution  Date") and, if so  specified in the
related Prospectus

                                    -27-



<PAGE>



Supplement,  will be made prior to  distributions  with  respect to principal of
such Certificates.  To the extent provided in the related Prospectus Supplement,
a Series of Certificates  may include one or more classes of Strip  Certificates
entitled to (i) principal  distributions  with  disproportionate,  nominal or no
interest  distributions or (ii) interest  distributions  with  disproportionate,
nominal or no principal  distributions.  Each class of  Certificates  may have a
different  Pass-Through  Rate,  which  may be a fixed,  variable  or  adjustable
Pass-Through  Rate  (and  which  may  be  zero  for  certain  classes  of  Strip
Certificates)  or any  combination  of the  foregoing.  The  related  Prospectus
Supplement will specify the Pass-Through  Rate for each class of Certificates of
a Series or the method for determining such Pass-Through Rate.

         In the case of a  Series  of  Certificates  that  includes  two or more
classes of Certificates,  the timing,  sequential order,  priority of payment or
amount of distributions  in respect of interest and principal,  and any schedule
or formula or other provisions applicable to the determination  thereof, of each
such  class  shall  be as  set  forth  in  the  related  Prospectus  Supplement.
Distributions  in  respect  of  interest  on  and  principal  of  any  class  of
Certificates  will be made on a pro rata basis among all holders of Certificates
of such class.

                CERTAIN INFORMATION REGARDING THE CERTIFICATES

Fixed Rate Certificates

         Each class of  Certificates  (other than certain classes of Strip Notes
or Strip  Certificates) may bear interest at a fixed rate per annum ("Fixed Rate
Certificates")  or at a variable or adjustable  rate per annum  ("Floating  Rate
Certificates"),  as more fully described below and in the applicable  Prospectus
Supplement.  Each class of Fixed Rate  Certificates  will bear  interest  at the
applicable per annum  Pass-Through  Rate specified in the applicable  Prospectus
Supplement.  Unless otherwise set forth in the applicable Prospectus Supplement,
interest on each class of Fixed Rate  Certificates will be computed on the basis
of a 360-day year of twelve 30-day months.

Floating Rate Certificates

         Each class of Floating  Rate  Certificates  will bear interest for each
applicable  Interest  Reset  Period  (as such  term is  defined  in the  related
Prospectus Supplement with respect to a class of Floating Rate Certificates, the
"Interest  Reset  Period") at a rate per annum  determined  by  reference  to an
interest  rate basis (the "Base  Rate"),  plus or minus the  Spread,  if any, or
multiplied  by the Spread  Multiplier,  if any, in each case as specified in the
related Prospectus  Supplement.  The "Spread" is the number of basis points (one
basis  point  equals  one  one-hundredth  of a  percentage  point)  that  may be
specified in the applicable  Prospectus  Supplement as being  applicable to such
class,  and the "Spread  Multiplier" is the percentage  that may be specified in
the applicable Prospectus Supplement as being applicable to such class.

         The  applicable   Prospectus  Supplement  will  designate  one  of  the
following  Base Rates as applicable to a given  Floating Rate  Certificate:  (i)
LIBOR (a "LIBOR  Certificate"),  (ii) the  Commercial  Paper Rate (a "Commercial
Paper  Rate   Certificate"),   (iii)  the  Treasury   Rate  (a  "Treasury   Rate
Certificate"), (iv) the Federal Funds Rate (a "Federal Funds Rate Certificate"),
(v) the CD Rate (a "CD Rate Certificate") or (vi) such other Base Rate as is set
forth in such  Prospectus  Supplement.  The  "Index  Maturity"  for any class of
Floating Rate Certificates is the period of maturity of the

                                    -28-



<PAGE>



instrument or  obligation  from which the Base Rate is  calculated.  "H.15(519)"
means the publication entitled "Statistical Release H.15(519), Selected Interest
Rates", or any successor publication, published by the Board of Governors of the
Federal  Reserve  System.  "Composite  Quotations"  means the daily  statistical
release entitled "Composite 3:30 p.m. Quotations for U.S. Government Securities"
published by the Federal Reserve Bank of New York. "Interest Reset Date" will be
the first day of the applicable  Interest Reset Period, or such other day as may
be specified  in the related  Prospectus  Supplement  with respect to a class of
Floating Rate Certificates.

         As specified in the  applicable  Prospectus  Supplement,  Floating Rate
Certificates  of a given class may also have either or both of the following (in
each case expressed as a rate per annum): (i) a maximum limitation,  or ceiling,
on the rate at which  interest may accrue during any interest  period and (ii) a
minimum  limitation,  or floor,  on the rate at which interest may accrue during
any  interest  period.  In  addition to any  maximum  interest  rate that may be
applicable  to any  class of  Floating  Rate  Certificates,  the  interest  rate
applicable to any class of Floating Rate Certificates will in no event be higher
than the maximum rate  permitted by applicable  law, as the same may be modified
by United States law of general application.

         Each Trust with respect to which a class of Floating Rate  Certificates
will be issued will appoint, and enter into agreements with, a calculation agent
(each, a "Calculation  Agent") to calculate interest rates on each such class of
Floating  Rate  Certificates   issued  with  respect  thereto.   The  applicable
Prospectus  Supplement will set forth the identity of the Calculation  Agent for
each such class of Floating Rate  Certificates  of a given Series,  which may be
either the related Trustee or Indenture Trustee with respect to such Series. All
determinations  of interest by the  Calculation  Agent shall,  in the absence of
manifest  error,  be  conclusive  for all purposes and binding on the holders of
Floating Rate Certificates of a given class. All percentages  resulting from any
calculation  of the rate of  interest  on a Floating  Rate  Certificate  will be
rounded,  if necessary,  to the nearest  1/100,000 of 1%  (.0000001),  with five
one-millionths of a percentage point rounded upward.

           CD Rate Certificates. Each CD Rate Certificate will bear interest for
each Interest Reset Period at the interest rate calculated with reference to the
CD Rate and the Spread or Spread Multiplier, if any, specified in such Security
and in the applicable Prospectus Supplement.

         The "CD Rate" for each  Interest  Reset  Period shall be the rate as of
the second business day prior to the Interest Reset Date for such Interest Reset
Period (a "CD Rate Determination  Date") for negotiable  certificates of deposit
having the Index Maturity designated in the applicable  Prospectus Supplement as
published in H.15(519) under the heading "Cds (Secondary Market)".  In the event
that such rate is not published  prior to 3:00 p.m.,  New York City time, on the
Calculation  Date (as defined  below)  pertaining to such CD Rate  Determination
Date, then the "CD Rate" for such Interest Reset Period will be the rate on such
CD Rate Determination  Date for negotiable  certificates of deposit of the Index
Maturity  designated  in the  applicable  Prospectus  Supplement as published in
Composite  Quotations under the heading  "Certificates  of Deposit".  If by 3:00
p.m.,  New  York  City  time,  on such  Calculation  Date  such  rate is not yet
published in either H.15(519) or Composite Quotations, then the CD Rate for such
Interest  Reset Period will be calculated by the  Calculation  Agent for such CD
Rate Certificate and will be the arithmetic mean of the secondary market offered
rates as of 10:00 a.m., New York City time, on such CD Rate Determination  Date,
of three leading  nonbank  dealers in negotiable  U.S.  dollar  certificates  of
deposit in The City of New York  selected by the  Calculation  Agent for such CD
Rate Certificate for

                                    -29-



<PAGE>



negotiable  certificates of deposit of major United States money center banks of
the  highest  credit  standing  (in the market for  negotiable  certificates  of
deposit) with a remaining  maturity closest to the Index Maturity  designated in
the related  Prospectus  Supplement in a denomination  of $5,000,000;  provided,
however, that if the dealers selected as aforesaid by such Calculation Agent are
not quoting  offered rates as mentioned in this  sentence,  the CD Rate for such
Interest  Reset  Period  will be the  same as the CD  Rate  for the  immediately
preceding Interest Reset Period.

         The  "Calculation  Date" pertaining to any CD Rate  Determination  Date
shall be the first to occur of (a) the [tenth]  calendar  day after such CD Rate
Determination  Date or, if such day is not a business  day, the next  succeeding
business day or (b) the [second]  business day preceding the date any payment is
required to be made for any period following the applicable Interest Reset Date.

         Commercial  Paper  Rate   Certificates.   Each  Commercial  Paper  Rate
Certificate  will bear interest for each  Interest  Reset Period at the interest
rate  calculated  with reference to the Commercial  Paper Rate and the Spread or
Spread  Multiplier,  if any,  specified in such  Security and in the  applicable
Prospectus Supplement.

         The  "Commercial  Paper Rate" for each  Interest  Reset  Period will be
determined by the Calculation  Agent for such Commercial  Paper Rate Certificate
as of the  [second]  business  day  prior to the  Interest  Reset  Date for such
Interest Reset Period (a "Commercial Paper Rate  Determination  Date") and shall
be the Money  Market  Yield (as  defined  below) on such  Commercial  Paper Rate
Determination  Date for the rate for commercial  paper having the Index Maturity
specified  in the  applicable  Prospectus  Supplement,  as such  rate  shall  be
published in H.15(519) under the heading  "Commercial  Paper". In the event that
such  rate is not  published  prior to 3:00  p.m.,  New York City  time,  on the
Calculation  Date (as defined below)  pertaining to such  Commercial  Paper Rate
Determination  Date,  then the  "Commercial  Paper Rate" for such Interest Reset
Period  shall  be  the  Money  Market  Yield  on  such  Commercial   Paper  Rate
Determination  Date for the rate for  commercial  paper of the  specified  Index
Maturity as  published  in Composite  Quotations  under the heading  "Commercial
Paper".  If by 3:00 p.m., New York City time, on such Calculation Date such rate
is not yet  published  in either  H.15(519) or  Composite  Quotations,  then the
"Commercial Paper Rate" for such Interest Reset Period shall be the Money Market
Yield of the arithmetic  mean of the offered  rates,  as of 11:00 a.m., New York
City time, on such  Commercial  Paper Rate  Determination  Date of three leading
dealers of commercial  paper in The City of New York selected by the Calculation
Agent for such Commercial  Paper Rate  Certificate  for commercial  paper of the
specified Index Maturity  placed for an industrial  issuer whose bonds are rated
"AA" or the  equivalent  by a nationally  recognized  rating  agency;  provided,
however, that if the dealers selected as aforesaid by such Calculation Agent are
not quoting offered rates as mentioned in this sentence,  the "Commercial  Paper
Rate" for such Interest  Reset Period will be the same as the  Commercial  Paper
Rate for the immediately preceding Interest Reset Period.

         "Money Market Yield" shall be a yield calculated in accordance with the
following formula:

                                          D x 360
                 Money Market Yield = ----------------- x 100
                                       360 - (D x M)


                                    -30-



<PAGE>



where "D" refers to the applicable per annum rate for commercial paper quoted on
a bank discount  basis and expressed as a decimal,  and "M" refers to the actual
number of days in the specified Index Maturity.

         The  "Calculation   Date"  pertaining  to  any  Commercial  Paper  Rate
Determination  Date  shall be the first to occur of (a) the tenth  calendar  day
after such  Commercial  Paper Rate  Determination  Date or, if such day is not a
business day, the next  succeeding  business day or (b) the second  business day
preceding  the date any payment is required to be made for any period  following
the applicable Interest Reset Date.

         Federal Funds Rate  Certificates.  Each Federal Funds Rate  Certificate
will  bear  interest  for  each  Interest  Reset  Period  at the  interest  rate
calculated  with  reference  to the Federal  Funds Rate and the Spread or Spread
Multiplier,  if any, specified in such Security and in the applicable Prospectus
Supplement.

         The "Federal  Funds Rate" for each  Interest  Reset Period shall be the
effective  rate on the  Interest  Reset Date for such  Interest  Reset Period (a
"Federal  Funds Rate  Determination  Date") for Federal Funds as published in H.
15(519) under the heading  "Federal Funds  (Effective)".  In the event that such
rate is not published prior to 3:00 p.m., New York City time, on the Calculation
Date (as defined  below)  pertaining  to such Federal  Funds Rate  Determination
Date,  the "Federal Funds Rate" for such Interest Reset Period shall be the rate
on such  Federal  Funds  Rate  Determination  Date  as  published  in  Composite
Quotations  under the heading "Federal  Funds/Effective  Rate". If by 3:00 p.m.,
New York City time, on such  Calculation  Date such rate is not yet published in
either H. 15(519) or  Composite  Quotations,  then the "Federal  Funds Rate" for
such  Interest  Reset  Period  shall  be the  rate on such  Federal  Funds  Rate
Determination  Date made publicly  available by the Federal  Reserve Bank of New
York which is  equivalent  to the rate  which  appears  in  H.15(519)  under the
heading "Federal Funds (Effective)"; provided, however, that if such rate is not
made  publicly  available by the Federal  Reserve Bank of New York by 3:00 p.m.,
New York City time, on such Calculation  Date, the "Federal Funds Rate" for such
Interest  Reset Period will be the same as the Federal  Funds Rate in effect for
the immediately  preceding Interest Reset Period. In the case of a Federal Funds
Rate  Certificate  that resets daily, the interest rate on such Security for the
period from and including a Monday to but excluding the  succeeding  Monday will
be reset by the  Calculation  Agent for such  Certificate  on such second Monday
(or, if not a business day, on the next succeeding business day) to a rate equal
to the  average of the Federal  Funds Rates in effect with  respect to each such
day in such week.

         The   "Calculation   Date"   pertaining   to  any  Federal  Funds  Rate
Determination Date shall be the next succeeding business day.

         LIBOR Certificates.  Each LIBOR Certificate will bear interest for each
Interest  Reset Period at the interest rate  calculated  with reference to LIBOR
and the Spread or Spread  Multiplier,  if any, specified in such Certificate and
in the applicable Prospectus Supplement.

         With  respect to LIBOR  indexed to the  offered  rates for U.S.  dollar
deposits,  "LIBOR" for each  Interest  Reset  Period will be  determined  by the
Calculation Agent for any LIBOR Certificate as follows:


                                    -31-



<PAGE>



                  (i) On the second  London  Banking  Day prior to the  Interest
         Reset  Date for such  Interest  Reset  Period (a  "LIBOR  Determination
         Date"), the Calculation Agent for such LIBOR Certificate will determine
         the arithmetic  mean of the offered rates for deposits in U.S.  dollars
         for the  period  of the  Index  Maturity  specified  in the  applicable
         Prospectus  Supplement,  commencing on such Interest Reset Date,  which
         appear on the  Reuters  Screen LIBO Page at  approximately  11:00 a.m.,
         London  time,  on  such  LIBOR  Determination  Date.  For  purposes  of
         calculating LIBOR, "London Banking Day" means any business day on which
         dealings in deposits in United  States  dollars are  transacted  in the
         London  interbank  market and  "Reuters  Screen  LIBO  Page"  means the
         display  designated  as page "LIBO" on the Reuters  Monitor Money Rates
         Service  (or such  other  page as may  replace  the  LIBO  page on that
         service for the purpose of displaying London interbank offered rates of
         major banks).  If at least two such offered rates appear on the Reuters
         Screen LIBO Page,  "LIBOR" for such  Interest  Reset Period will be the
         arithmetic  mean of such offered rates as determined by the Calculation
         Agent for such LIBOR Certificate.

                  (ii) If fewer than two  offered  rates  appear on the  Reuters
         Screen  LIBO Page on such LIBOR  Determination  Date,  the  Calculation
         Agent for such LIBOR  Certificate  will  request the  principal  London
         offices of each of four  major  banks in the  London  interbank  market
         selected by such Calculation  Agent to provide such  Calculation  Agent
         with its offered quotations for deposits in U.S. dollars for the period
         of the specified  Index  Maturity,  commencing  on such Interest  Reset
         Date, to prime banks in the London  interbank  market at  approximately
         11:00 a.m.,  London  time,  on such LIBOR  Determination  Date and in a
         principal amount equal to an amount of not less than $1,000,000 that is
         representative of a single  transaction in such market at such time. If
         at least two such  quotations  are provided,  "LIBOR" for such Interest
         Reset Period will be the arithmetic mean of such  quotations.  If fewer
         than two such quotations are provided,  "LIBOR" for such Interest Reset
         Period will be the arithmetic mean of rates quoted by three major banks
         in The City of New York  selected  by the  Calculation  Agent  for such
         LIBOR  Certificate at approximately  11:00 a.m., New York City time, on
         such  LIBOR  Determination  Date for loans in U.S.  dollars  to leading
         European  banks,  for  the  period  of the  specified  Index  Maturity,
         commencing on such Interest Reset Date, and in a principal amount equal
         to an amount of not less than  $1,000,000 that is  representative  of a
         single transaction in such market at such time; provided, however, that
         if the banks  selected as aforesaid by such  Calculation  Agent are not
         quoting rates as mentioned in this sentence,  "LIBOR" for such Interest
         Reset  Period will be the same as LIBOR for the  immediately  preceding
         Interest Reset Period.

         Treasury Rate  Certificates.  Each Treasury Rate  Certificate will bear
interest for each  Interest  Reset Period at the interest rate  calculated  with
reference  to the  Treasury  Rate and the Spread or Spread  Multiplier,  if any,
specified in such Security and in the applicable Prospectus Supplement.

         The "Treasury  Rate" for each Interest  Period will be the rate for the
auction held on the Treasury Rate Determination Date (as defined below) for such
Interest  Reset Period of direct  obligations  of the United  States  ("Treasury
bills")  having  the  Index  Maturity  specified  in the  applicable  Prospectus
Supplement, as such rate shall be published in H.15(519) under the heading

                                    -32-



<PAGE>



"U.S. Government Securities-Treasury  bills-auction average (investment)" or, in
the event  that such rate is not  published  prior to 3:00  p.m.,  New York City
time, on the  Calculation  Date (as defined  below)  pertaining to such Treasury
Rate  Determination  Date,  the  auction  average  rate  (expressed  as  a  bond
equivalent on the basis of a year of 365 or 366 days, as applicable, and applied
on a daily  basis)  on  such  Treasury  Rate  Determination  Date  as  otherwise
announced by the United States Department of the Treasury. In the event that the
results of the auction of Treasury bills having the specified Index Maturity are
not published or reported as provided above by 3:00 p.m., New York City time, on
such  Calculation  Date,  or if no such  auction is held on such  Treasury  Rate
Determination  Date,  then the "Treasury  Rate" for such  Interest  Reset Period
shall be calculated by the Calculation  Agent for such Treasury Rate Certificate
and shall be the yield to maturity  (expressed as a bond equivalent on the basis
of a year of 365 or 366 days,  as  applicable,  and applied on a daily basis) of
the arithmetic mean of the secondary market bid rates, as of approximately  3:30
p.m.,  New York City time, on such Treasury  Rate  Determination  Date, of three
leading primary United States  government  securities  dealers  selected by such
Calculation  Agent for the issue of  Treasury  bills with a  remaining  maturity
closest to the specified Index Maturity;  provided, however, that if the dealers
selected as  aforesaid  by such  Calculation  Agent are not quoting bid rates as
mentioned in this  sentence,  then the "Treasury  Rate" for such Interest  Reset
Period  will be the  same as the  Treasury  Rate for the  immediately  preceding
Interest Reset Period.

         The "Treasury Rate  Determination  Date" for each Interest Reset Period
will be the day of the week in which the Interest  Reset Date for such  Interest
Reset Period falls on which Treasury bills would normally be auctioned. Treasury
bills are normally sold at auction on Monday of each week,  unless that day is a
legal  holiday,  in which case the  auction is  normally  held on the  following
Tuesday,  except that such auction may be held on the preceding  Friday.  If, as
the result of a legal  holiday,  an auction is so held on the preceding  Friday,
such Friday will be the  Treasury  Rate  Determination  Date  pertaining  to the
Interest Reset Period commencing in the next succeeding week. If an auction date
shall  fall on any day that  would  otherwise  be an  Interest  Reset Date for a
Treasury Rate  Certificate,  then such Interest  Reset Date shall instead be the
business day immediately following such auction date.

         The "Calculation  Date"  pertaining to any Treasury Rate  Determination
Date  shall be the  first to occur of (a) the  tenth  calendar  day  after  such
Treasury  Rate  Determination  Date or, if such a day is not a business day, the
next  succeeding  business day or (b) the second business day preceding the date
any  payment is  required  to be made for any period  following  the  applicable
Interest Reset Date.

Book-Entry Registration

         As   may  be   described   in  the   related   Prospectus   Supplement,
Certificateholders of a given Series may hold their Certificates through DTC (in
the United States) or CEDEL or Euroclear (in Europe) if they are participants of
such systems, or indirectly through  organizations that are participants in such
systems.

         Cede, as nominee for DTC, will hold the global  Certificates in respect
of a given Series.  CEDEL and Euroclear will hold omnibus positions on behalf of
the CEDEL  Participants  (as defined below) and the Euroclear  Participants  (as
defined  below)  (collectively,  the  "Participants"),   respectively,   through
customers' securities accounts in CEDEL's and Euroclear's names on the books

                                    -33-



<PAGE>



of their respective  depositaries  (collectively,  the "Depositaries")  which in
turn  will  hold  such  positions  in  customers'  securities  accounts  in  the
Depositaries' names on the books of DTC.

         DTC is a limited purpose trust company  organized under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within  the  meaning of the New York UCC and a  "clearing  agency"
registered  pursuant to Section 17A of the Exchange Act. DTC was created to hold
securities for its  Participants  and to facilitate the clearance and settlement
of securities transactions between Participants through electronic book-entries,
thereby  eliminating  the need for physical  movement of notes or  certificates.
Participants include securities brokers and dealers,  banks, trust companies and
clearing  corporations.  Indirect  access to the DTC system also is available to
others such as banks, brokers, dealers and trust companies that clear through or
maintain  a  custodial  relationship  with a  Participant,  either  directly  or
indirectly ("Indirect Participants").

         Transfers  between DTC  Participants  will occur in accordance with DTC
rules.  Transfers  between CEDEL  Participants and Euroclear  Participants  will
occur  in the  ordinary  way in  accordance  with  their  applicable  rules  and
operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing system by its Depository;  however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system  by the  counterparty  in such  system in  accordance  with its rules and
procedures and within its established  deadlines  (European  time). The relevant
European  international  clearing  system  will,  if the  transaction  meets its
settlement  requirements,  deliver instructions to its Depository to take action
to effect final  settlement on its behalf by delivering or receiving  securities
in DTC, and making or receiving payment in accordance with normal procedures for
same-day funds  settlement  applicable to DTC. CEDEL  Participants and Euroclear
Participants may not deliver instructions directly to the Depositaries.

         Because of time-zone  differences,  credits of  securities  in CEDEL or
Euroclear  as a result  of a  transaction  with a DTC  Participant  will be made
during the subsequent securities settlement  processing,  dated the business day
following the DTC settlement  date, and such credits or any transactions in such
securities settled during such processing will be reported to the relevant CEDEL
Participant  or Euroclear  Participant  on such  business  day. Cash received in
CEDEL or  Euroclear  as a result of sales of  securities  by or  through a CEDEL
Participant  or a Euroclear  Participant to a DTC  Participant  will be received
with value on the DTC  settlement  date but will be  available  in the  relevant
CEDEL or Euroclear cash account only as of the business day following settlement
in DTC.

         The  Certificateholders  of a given Series that are not Participants or
Indirect  Participants  but  desire  to  purchase,  sell or  otherwise  transfer
ownership of, or other interests in,  Certificates of such Series may do so only
through Participants and Indirect Participants. In addition,  Certificateholders
of a given  Series will  receive all  distributions  of  principal  and interest
through  the  Participants  who in turn will  receive  them  from  DTC.  Under a
book-entry  format,  Certificateholders  of a given Series may  experience  some
delay in their receipt of payments, since such payments will be forwarded by the
applicable  Trustee to Cede,  as nominee for DTC. DTC will forward such payments
to its Participants, which thereafter will forward them to Indirect Participants
or such

                                    -34-



<PAGE>



Certificateholders.  It is  anticipated  that  the only  "Certificateholder"  in
respect of any Series will be Cede, as nominee of DTC.  Certificateholders  of a
given Series will not be recognized as  Certificateholders  of such Series,  and
such   Certificateholders   will  be   permitted   to  exercise  the  rights  of
Certificateholders   of  such  Series  only  indirectly   through  DTC  and  its
Participants.

         Under the rules,  regulations and procedures creating and affecting DTC
and its operations (the "Rules"),  DTC is required to make book-entry  transfers
of  Certificates  of a given Series among  Participants  on whose behalf it acts
with respect to such  Certificates and to receive and transmit  distributions of
principal  of, and interest  on, such  Certificates.  Participants  and Indirect
Participants with which the  Certificateholders  of a given Series have accounts
with respect to such  Certificates  similarly  are  required to make  book-entry
transfers and receive and transmit  such payments on behalf of their  respective
Certificateholders of such Series. Accordingly, although such Certificateholders
will  not  possess  Certificates,   the  Rules  provide  a  mechanism  by  which
Participants will receive payments and will be able to transfer their interests.

         Because DTC can only act on behalf of Participants,  who in turn act on
behalf  of  Indirect   Participants   and  certain  banks,   the  ability  of  a
Certificateholder  of a given  Series to pledge  Certificates  of such Series to
persons or entities that do not  participate in the DTC system,  or to otherwise
act with  respect  to such  Certificates,  may be  limited  due to the lack of a
physical certificate for such Certificates.

         DTC will advise the Trustee in respect of each Series that it will take
any action  permitted to be taken by a  Certificateholder  of the related Series
only at the direction of one or more Participants to whose accounts with DTC the
Certificates of such Series are credited.  DTC may take conflicting actions with
respect to other  undivided  interests to the extent that such actions are taken
on behalf of Participants whose holdings include such undivided interests.

         CEDEL is  incorporated  under the laws of Luxembourg as a  professional
depository.  CEDEL holds securities for its participating  organizations ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in CEDEL in any of 28
currencies,  including  United  States  dollars.  CEDEL  provides  to its  CEDEL
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional  depository,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect  access to CEDEL is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.

         Euroclear was created in 1968 to hold  securities for  participants  of
the  Euroclear  System  ("Euroclear  Participants")  and  to  clear  and  settle
transactions  between Euroclear  Participants  through  simultaneous  electronic
book-entry  delivery against payment,  thereby eliminating the need for physical
movement of  certificates  and any risk from lack of  simultaneous  transfers of
securities  and cash.  Transactions  may now be settled in any of 28 currencies,
including United States dollars. The

                                    -35-



<PAGE>



Euroclear System includes various other services,  including  securities lending
and  borrowing  and  interfaces  with  domestic  markets  in  several  countries
generally  similar  to the  arrangements  for  cross-market  transfers  with DTC
described  above.  Euroclear is operated by Morgan Guaranty Trust Company of New
York, Brussels,  Belgium office, under contract with Euroclear Clearance System,
S.C., a Belgian cooperative corporation (the "Cooperative").  All operations are
conducted by the  "Euroclear  Operator"  (as defined  below),  and all Euroclear
securities  clearance accounts and Euroclear cash accounts are accounts with the
Euroclear Operator, not the Cooperative.  The Cooperative establishes policy for
the Euroclear System on behalf of Euroclear Participants. Euroclear Participants
include banks  (including  central  banks),  securities  brokers and dealers and
other  professional  financial  intermediaries and may include the Underwriters.
Indirect  access to the Euroclear  System is also  available to other firms that
clear through or maintain a custodial relationship with a Euroclear Participant,
either directly or indirectly.

         The  "Euroclear  Operator" is the Belgian  branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of  securities  and cash within the  Euroclear  System,  withdrawal of
securities  and cash from the  Euroclear  System,  and receipts of payments with
respect to securities in the Euroclear  System.  All securities in the Euroclear
System are held on a fungible basis without attribution of specific certificates
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear  Participants and has no record
of relationship with persons holding through Euroclear Participants.

         Except as required by law,  the Trustee in respect of a Series will not
have any liability for any aspect of the records relating to or payments made or
account of beneficial  ownership  interests of the related  Certificates held by
Cede,  as nominee for DTC, or for  maintaining,  supervising  or  reviewing  any
records relating to such beneficial ownership interests.

Definitive Notes

         Unless  otherwise  stated in the  related  Prospectus  Supplement,  the
Certificates of a Series will be issued in fully  registered,  certificated form
("Definitive Certificates") to Certificateholders or their nominees, rather than
to DTC or its nominee,  only if (i) the Trustee in respect of the related Series
advises in writing that DTC is no longer  willing or able to discharge  properly
its  responsibilities  as depository with respect to such  Certificates and such
Trustee is unable to locate a qualified  successor,  (ii) such  Trustee,  at its
option, elects to terminate the book-entry-system through DTC or (iii) after the
occurrence of an "Event of Default" under the related  Indenture or a default by
the   Servicer   under   the   related   Pooling   and   Servicing    Agreement,
Certificateholders representing at least a majority of the outstanding principal
amount of such Certificates advise the applicable Trustee through DTC in writing
that  the  continuation  of a  book-entry  system  through  DTC (or a  successor
thereto) is no longer in such Certificateholders' best interest.

                                    -36-



<PAGE>




         Upon the occurrence of any event described in the immediately preceding
paragraph,   the  applicable  Trustee  will  be  required  to  notify  all  such
Certificateholders  through  Participants  of  the  availability  of  Definitive
Certificates.  Upon surrender by DTC of the definitive certificates representing
such  Certificates  and  receipt  of  instructions  for   re-registration,   the
applicable Trustee will reissue such Certificates as Definitive  Certificates to
such Certificateholders.

         Distributions  of  principal  of,  and  interest  on,  such  Definitive
Certificates  will  thereafter be made by the  applicable  Trustee in accordance
with the  procedures  set forth in the related  Pooling and Servicing  Agreement
directly to holders of  Definitive  Certificates  in whose names the  Definitive
Certificates  were registered at the close of business on the applicable  Record
Date specified for such Certificates in the related Prospectus Supplement.  Such
distributions  will be made by check  mailed to the address of such holder as it
appears on the register maintained by the applicable Trustee.  The final payment
on any such Security, however, will be made only upon presentation and surrender
of such  Security  at the  office or  agency  specified  in the  notice of final
distribution to the applicable Certificateholders.

         Definitive  Certificates  in respect of a given Series of  Certificates
will be transferable and  exchangeable at the offices of the applicable  Trustee
or of a  certificate  registrar  named in a notice  delivered to holders of such
Definitive Certificates.  No service charge will be imposed for any registration
of transfer or exchange, but the applicable Trustee may require payment of a sum
sufficient to cover any tax or other  governmental  charge imposed in connection
therewith.

Reports To Certificateholders

         With  respect  to each  Series  of  Certificates,  on or  prior to each
Distribution  Date for such  Series,  the  Servicer or the related  Trustee will
forward  or cause to be  forwarded  to each  holder of  record of such  class of
Certificates a statement or statements  with respect to the related Trust Assets
setting forth the information specified in the related Prospectus Supplement.

         In addition,  within the  prescribed  period of time for tax  reporting
purposes  after the end of each  calendar  year,  the  applicable  Trustee  will
provide to the  Certificateholders  a statement containing the amounts described
in (ii) and  (iii)  above  for that  calendar  year  and any  other  information
required by  applicable  tax laws,  for the  purpose of the  Certificateholders'
preparation of federal income tax returns.

              DESCRIPTION OF THE POOLING AND SERVICING AGREEMENTS

         The  following  summary  describes  certain  terms of each  Pooling and
Servicing  Agreement  pursuant  to which a Trust will be created and the related
Certificates  in respect of such Trust  will be  issued.  For  purposes  of this
Prospectus, the term "Pooling and Servicing Agreement" as used with respect to a
Trust  means,  collectively,  and  except as  otherwise  specified,  any and all
agreements  relating to the establishment of the related Trust, the servicing of
the related Receivables and the issuance of the related  Certificates.  Forms of
the  Pooling  and  Servicing  Agreement  have  been  filed  as  exhibits  to the
Registration  Statement of which the  Prospectus  forms a part. The summary does
not purport to be complete.  It is qualified in its entirety by reference to the
provisions of the Pooling and Servicing Agreements.


                                    -37-



<PAGE>




Sale and Assignment of Receivables

    
         On or prior to the closing   date  specified  with respect to any given
Series of  Certificates  (the  "Closing  Date"),  CPS will sell and  assign to a
Seller,  without  recourse,  except  as  otherwise  provided  in the  applicable
Purchase  Agreement,  its entire  interest in the  Receivables to be included in
such  Trust,  together  with its  security  interests  in the  related  Financed
Vehicles. At the time of issuance of the Certificates, such Seller will sell and
assign to the Trust,  without  recourse,  except as provided  in the  applicable
Pooling  and  Servicing  Agreement,  its entire  interest  in such  Receivables,
together  with its security  interests in the related  Financed  Vehicles.  Each
Receivable  will be  identified  in a  schedule  appearing  as an exhibit to the
applicable Pooling and Servicing  Agreement.  The Trustee will concurrently with
such sale and assignment, execute, authenticate, and deliver the Certificates to
the  applicable  Seller in exchange  for the  Receivables.  Certain   Affiliated
Originators may also sell receivables to the Seller.
      
         In each Purchase  Agreement to which it is a party,  CPS will represent
and warrant to the  applicable  Seller,  among other  things with respect to the
Receivables  (including Affiliate  Receivables) being sold and assigned therein,
that (i) the information  provided with respect to the Receivables is correct in
all  material  respects:  (ii) at the date of  origination  of each  Receivable,
physical damage insurance  covering the related Financed Vehicle is in effect in
accordance with CPS's normal requirements;  (iii) at the applicable Cutoff Date,
the Receivables are free and clear of all security  interests,  liens,  charges,
and encumbrances and no offsets, defenses, or counterclaims against Dealers have
been asserted or  threatened;  (iv) at the applicable  Cutoff Date,  each of the
Receivables  is or  will  be  secured  by a  first-priority  perfected  security
interest in the Financed  Vehicle in favor of CPS; and (v) each  Receivable,  at
the time it was  originated,  complied in all material  respects with applicable
federal and state laws, including, without limitation, consumer credit, truth in
lending, equal credit opportunity and disclosure laws. As of the last day of the
second (or, if CPS elects, the first) month following the discovery by or notice
to the applicable  Seller and CPS of a breach of any  representation or warranty
that materially and adversely affects a Receivable,  unless the breach is cured,
CPS will purchase such Receivable  from the applicable  Seller who will purchase
from the applicable  Trust for the Purchase  Amount.  The repurchase  obligation
will constitute the sole remedy available to the Certificateholders,  the Credit
Enhancer, a Seller or a Trustee for any such uncured breach.

         On or prior to a Closing Date,  the Contracts  will be delivered to the
applicable  Trustee as  custodian,  and such Trustee  thereafter  will  maintain
physical  possession  of the  Receivables  except  as may be  necessary  for the
servicing  thereof  by CPS.  The  Receivables  will not be  stamped  to show the
ownership thereof by the applicable Trust. However, CPS's accounting records and
computer  systems will reflect the sale and assignment of the Receivables to the
applicable  Seller,  and Uniform  Commercial Code ("UCC")  financing  statements
reflecting such sales and assignments will be filed.  See, "The Trust" and "Risk
Factors--Certain Legal Aspects--Security  Interests in Financed Vehicles" in the
related  Prospectus  Supplement and "Certain  Legal Aspects of the  Receivables"
herein.

Pre-Funding Accounts

         If so provided in the related Prospectus Supplement, the Seller will be
obligated  pursuant to the Pooling and  Servicing  Agreement to sell  Subsequent
Receivables  to the Trust,  and the Trust will be  obligated  to  purchase  such
Subsequent  Receivables,  subject only to the satisfaction of certain conditions
set forth in the Pooling and Servicing Agreement and described in the related

                                    -38-



<PAGE>



Prospectus  Supplement.  If the  principal  amount  of the  eligible  Subsequent
Receivables  acquired by the Seller from the CPS during a Funding Period is less
than  the  Pre-Funded  Amount,  the  Seller  may  have  insufficient  Subsequent
Receivables  to transfer  to a Trust and  holders of one or more  classes of the
related Series of Certificates may receive a prepayment or early distribution of
principal  at the end of the  Funding  Period.  See  "Risk  Factors--Pre-Funding
Accounts".

         Amounts on deposit in a Pre-Funding  Account  during the Funding Period
will be  invested  by the Trustee in  Eligible  Investments  and any  Investment
Income  thereon  received  during a  Collection  Period  will be included in the
interest distribution amount on the following  Distribution Date for the related
Series. See "--Accounts".

         Any  conveyance of Subsequent  Receivables to a Trust is subject to the
satisfaction,  on or before the  related  transfer  date  (each,  a  "Subsequent
Transfer Date"), of the following conditions  precedent,  among others: (i) each
such Subsequent  Receivable must satisfy the eligibility  criteria  specified in
the related  Pooling and  Servicing  Agreement;  (ii) the Seller  shall not have
selected  such  Subsequent  Receivables  in a  manner  that  is  adverse  to the
interests  of holders of the related  Certificates;  (iii) as of the  respective
Cutoff Dates for such  Subsequent  Receivables,  all of the  Receivables  in the
Trust,  including the  Subsequent  Receivables to be conveyed to the Trust as of
such date, must satisfy the parameters  described under "The Receivables  Pools"
herein and "The Receivables Pool" in the related Prospectus Supplement; and (iv)
the Seller must execute and deliver to such Trust a written assignment conveying
such  Subsequent  Receivables to such Trust.  In addition,  as and to the extent
specified in the related  Prospectus  Supplement,  the  conveyance of Subsequent
Receivables  to a  Trust  is  subject  to  the  satisfaction  of  the  condition
subsequent,  among others,  which must be satisfied  within the applicable  time
period specified in the related Prospectus  Supplement,  that the Seller deliver
certain  legal  opinions to the related  Trustee with respect to the validity of
the  conveyance  of the  Subsequent  Receivables  to  the  Trust.  If  any  such
conditions  precedent or conditions  subsequent  are not met with respect to any
Subsequent   Receivables  within  the  time  period  specified  in  the  related
Prospectus Supplement, CPS or the Seller, as specified in the related Prospectus
Supplement,  will be required to repurchase such Subsequent Receivables from the
related  Trust,  at a purchase  price  equal to the related  Repurchase  Amounts
therefor.

         Except as described  herein and in the related  Prospectus  Supplement,
there  will be no other  required  characteristics  of  Subsequent  Receivables.
Therefore,  the  characteristics  of the entire Receivables Pool included in any
Trust may vary  significantly  as  Subsequent  Receivables  are conveyed to such
Trust from time to time during the Funding Period or Revolving Period.

Accounts

         With  respect to each  Series of  Certificates  issued by a Trust,  the
Servicer will  establish and maintain  with the  applicable  Trustee one or more
accounts,   in  the   name  of  such   Trustee   on   behalf   of  the   related
Certificateholders,  into  which all  payments  made on or with  respect  to the
related Receivables will be deposited (the "Collection  Account").  The Servicer
will also  establish and maintain with such Trustee  separate  accounts,  in the
name of such Trustee on behalf of such  Certificateholders,  into which  amounts
released  from the  Collection  Account and the reserve  account or other Credit
Enhancement,  if  any,  for  distribution  to  such  Certificateholders  will be
deposited and from which distributions to such  Certificateholders  will be made
(the "Distribution Account").


                                    -39-



<PAGE>



         Payahead Account. If so provided in the related Prospectus  Supplement,
the Servicer will establish for each Series of Securities an additional  account
(the "Payahead Account"), in the name of the related Trustee, into which, to the
extent required in the related Pooling and Servicing  Agreement,  early payments
made  by or on  behalf  of  Obligors  on  Actuarial  Receivables  or Rule of 78s
Receivables will be deposited until such time as such payments become due. Until
such  time  as  payments  are  transferred  from  the  Payahead  Account  to the
Collection  Account,  they will not constitute  collected  interest or collected
principal and will not be available for distribution to Certificateholders.

         Pre-Funding   Account.   If  so  provided  in  the  related  Prospectus
Supplement,  the Servicer will establish and maintain a Pre-Funding  Account, in
the name of the  related  Trustee on behalf of the  related  Certificateholders,
into which the Seller will deposit the Pre-Funded  Amount on the related Closing
Date.  The  Pre-Funded  Amount  will not  exceed  25% of the  initial  aggregate
principal  amount of the Notes  and  Certificates  of the  related  Series.  The
Pre-Funded  Amount  will be used by the related  Trustee to purchase  Subsequent
Receivables  from the Seller from time to time during the  Funding  Period.  The
amounts on deposit in the Pre-Funding  Account during the Funding Period will be
invested by the Trustee in Eligible Investments.  Any Investment Income received
on the Eligible  Investments  during a Collection Period will be included in the
interest  distribution  amount on the following  Distribution  Date. The Funding
Period,  if any, for a Trust will begin on the related Closing Date and will end
on the date specified in the related  Prospectus  Supplement,  which in no event
will be later than the date that is 90 days after the related  Closing Date. Any
amounts  remaining in the  Pre-Funding  Account at the end of the Funding Period
will be distributed to the related Certificateholders in the manner and priority
specified in the related Prospectus Supplement,  as a prepayment of principal of
the related Certificates.

         Other Accounts.  Any other accounts to be established with respect to a
Trust,  including  any  reserve  account,  will  be  described  in  the  related
Prospectus Supplement.

         Investments.  For any Series of  Certificates,  funds in the Collection
Account,  the  Distribution  Account,  any reserve  account  and other  accounts
identified  as such in the  related  Prospectus  Supplement  (collectively,  the
"Trust  Accounts")  shall be invested  as  provided  in the related  Pooling and
Servicing  Agreement  in  Eligible  Investments.   "Eligible   Investments"  are
generally  limited to  investments  acceptable  to the Rating  Agencies as being
consistent with the rating of such Certificates.  Subject to certain conditions,
Eligible Investments may include securities issued by CPS, the Servicer or their
respective  affiliates or other trusts created by CPS or its affiliates.  Except
as described below or in the related Prospectus Supplement, Eligible Investments
are limited to obligations or securities that mature not later than the business
day immediately  preceding the related  Distribution Date.  However,  subject to
certain  conditions,  funds in the reserve account may be invested in securities
that will not mature prior to the date of the next  distribution and will not be
sold to meet any shortfalls.  Thus, the amount of cash in any reserve account at
any time may be less than the  balance of such  reserve  account.  If the amount
required  to be  withdrawn  from any  reserve  account  to cover  shortfalls  in
collections  on the  related  Receivables  exceeds  the  amount  of cash in such
reserve account, a temporary shortfall in the amounts distributed to the related
Certificateholders could result, which could, in turn, increase the average life
of the Certificates of such Series. Except as otherwise specified in the related
Prospectus Supplement,  investment earnings on funds deposited in the applicable
Trust Accounts, net of losses and investment expenses (collectively, "Investment

                                    -40-



<PAGE>



Earnings"),  shall be deposited  in the  applicable  Collection  Account on each
Distribution Date and shall be treated as collections of interest on the related
Receivables.

         Eligible  Deposit  Accounts.  The Trust  Accounts will be maintained as
Eligible  Deposit  Accounts.  "Eligible  Deposit  Account"  means  either  (a) a
segregated  account  with an  Eligible  Institution  or (b) a  segregated  trust
account  with  the  corporate  trust  department  of  a  depository  institution
organized  under  the laws of the  United  States of  America  or any one of the
states thereof or the District of Columbia (or any domestic  branch of a foreign
bank),  having  corporate trust powers and acting as trustee for funds deposited
in such account, so long as any of the securities of such depository institution
has a credit  rating  from  each  Rating  Agency  in one of its  generic  rating
categories which signifies investment grade.  "Eligible Institution" means, with
respect to a Trust,  (a) the corporate trust  department of the related Trustee,
or (b) a depository institution organized under the laws of the United States of
America or any one of the states  thereof or the  District of  Columbia  (or any
domestic  branch of a foreign  bank),  which (i) (A) has either (w) a  long-term
unsecured  debt rating  acceptable  to the Rating  Agencies or (x) a  short-term
unsecured debt rating or certificate of deposit rating  acceptable to the Rating
Agencies  or (B) the parent  corporation  of which has  either  (y) a  long-term
unsecured  debt rating  acceptable  to the Rating  Agencies or (z) a  short-term
unsecured debt rating or certificate of deposit rating  acceptable to the Rating
Agencies and (ii) whose deposits are insured by the FDIC.

The Servicer

         The Servicer  under each Pooling and Servicing  Agreement will be named
in the related Prospectus Supplement.  The entity serving as Servicer may be CPS
or an affiliate  of CPS and may have other  business  relationships  with CPS or
CPS's  affiliates.  The  Servicer  with  respect to each Series will service the
Receivables  contained in the Trust for such  Series.  Any Servicer may delegate
its  servicing  responsibilities  to one or more  subservicers,  but will not be
relieved of its liabilities with respect thereto.

         The Servicer will make certain representations and warranties regarding
its authority to enter into, and its ability to perform its  obligations  under,
the  related  Pooling  and  Servicing  Agreement.  An  uncured  breach of such a
representation or warranty that in any respect  materially and adversely affects
the interests of the  Certificateholders  will constitute a Event of Default (as
hereinafter  defined) by the Servicer  under the related  Pooling and  Servicing
Agreement.

         A Pooling and Servicing Agreement may contain provisions  providing for
a standby servicer  ("Standby  Servicer") to serve as successor  servicer in the
event the Servicer is terminated or resigns as Servicer pursuant to the terms of
such Pooling and Servicing  Agreement.  A Standby Servicer will receive a fee on
each  Distribution  Date for agreeing to stand by as successor  Servicer and for
performing certain other functions. If the Standby Servicer becomes the Servicer
under a Pooling and  Servicing  Agreement,  it will  receive  compensation  as a
Servicer in an amount set forth in such Pooling and Servicing Agreement.

Servicing Procedures

         Each  Pooling and  Servicing  Agreement  will provide that the Servicer
shall follow its then-employed standards, or such more exacting standards as the
Servicer employs in the future, in

                                    -41-



<PAGE>



servicing the Receivables that are part of the Trust. Each Pooling and Servicing
Agreement  will  provide  that the  Servicer  shall make  reasonable  efforts to
collect all payments due with  respect to the  Receivables  that are part of the
Trust and, in a manner  consistent  with such Pooling and  Servicing  Agreement,
will  continue  such  collection  procedures  as  it  follows  with  respect  to
automotive retail  installment sale contracts it services for itself and others.
Consistent with its normal procedures, the Servicer may, in its sole discretion,
arrange  with the  Obligor  on a  Receivable  to extend  the  payment  schedule;
provided, however, that the Servicer may be limited as to the number of times an
extension  may be  granted  and as to the  timing  of such  extensions.  No such
arrangement will, for purposes of a Pooling and Servicing Agreement,  modify the
original due dates or the amount of the scheduled payments,  or extend the final
payment date on any Receivable beyond the last day of the penultimate Collection
Period  before the Final  Scheduled  Distribution  Date under such  Pooling  and
Servicing  Agreement.  If the  Servicer  grants an  extension  with respect to a
Receivable  other than in accordance with the  aforementioned  limitations,  the
Servicer  will be  required  to  purchase  the  Receivable.  Following  any such
purchase of a Receivable by the Servicer,  such Receivable will be released from
the Trust and  conveyed  to the  Servicer.  The  Servicer  may sell the  Vehicle
securing the  respective  defaulted  Receivable,  if any, at a public or private
sale, or take any other action  permitted by applicable  law. See "Certain Legal
Aspects of the Receivables".

         The material aspects of any particular Servicer's collections and other
relevant procedures will be set forth in the related Prospectus Supplement.

Payments On Receivables

         With respect to each Series of Certificates, unless otherwise specified
in the related Prospectus Supplement, the Servicer will notify each Obligor that
payments made by such Obligor after the Cutoff Date with respect to a Receivable
must be mailed  directly  to the Post  Office Box set forth in the  Pooling  and
Servicing  Agreement  relating to such  Receivable.  On each  Business  Day, the
Lock-Box Processor set forth in the Pooling and Servicing  Agreement relating to
such Receivable will transfer any such payments  received in the Post Office Box
to the applicable  Lock-Box Account.  Any payments received by the Servicer from
an Obligor  or from a source  other than an  Obligor  must be  deposited  in the
applicable  Lock-Box Account or the applicable  Collection Account upon receipt.
The Servicer  will,  following  the receipt of funds in such  Lock-Box  Account,
direct the Lock-Box  Bank to transfer  such funds to the  applicable  Collection
Account.  Prior to the applicable  Distribution Date, the applicable Trustee, on
the basis of instructions provided by the Servicer,  will transfer funds held in
such  Collection  Account to the  applicable  Payahead  Account if such payments
constitute  Payaheads or to the applicable  Certificate Account for distribution
to the Certificateholders of the related Series.

         Collections  on a Rule of 78's  Receivable  made  during  a  Collection
Period  will be applied  first,  to the  scheduled  payment on such Rule of 78's
Receivable,  and second,  to any late fees  accrued with respect to such Rule of
78's Receivable. If the collections remaining after application to the scheduled
payment  and late  fees,  if any,  are  insufficient  to prepay the Rule of 78's
Receivable in full,  such  collections  will be  transferred  to and kept in the
Payahead  Account,  until such later Collection Period as the collections may be
transferred  to the  Collection  Account  and  applied  either to the  scheduled
payment or to prepay such Rule of 78's Receivable in full.


                                    -42-



<PAGE>



Servicing Compensation

         As may be described in the related  Prospectus  Supplement with respect
to any Series of Certificates  issued by a Trust,  the Servicer will be entitled
to receive a servicing  fee on each  Distribution  Date (the  "Servicing  Fee"),
equal to the product of  one-twelfth  of the specified  percentage per annum and
the Pool Balance (each as set forth in the related Prospectus  Supplement) as of
the close of business on the last day of the second preceding Collection Period;
provided,  however,  that with  respect  to the  first  Distribution  Date,  the
Servicing  Fee will equal the product of  one-twelfth  of the Servicing Fee Rate
and the original  Pool  Balance.  So long as CPS is  Servicer,  a portion of the
Servicing Fee will be payable to the Standby  Servicer,  if any (as set forth in
the  related  Prospectus  Supplement),  for  agreeing  to stand by as  successor
Servicer and for performing certain other functions. If the Standby Servicer, or
any other entity serving at the time as Standby Servicer,  becomes the successor
Servicer,  it will receive  compensation  for acting in such capacity.  See "The
Servicer".  The Servicer will also collect and retain,  as additional  servicing
compensation,  any late fees,  prepayment charges,  including,  in the case of a
Rule 78's  Receivable  that is part of the Trust and that is prepaid in full, to
the extent not  required  by law to be  remitted  to the  related  Obligor,  the
difference  between  the  principal  balance of such  Receivable  computed on an
actuarial  basis  plus  accrued  interest  to the  date  of  prepayment  and the
principal balance of such Receivable computed according to the Rule of 78's, and
other  administrative  fees or similar  charges  allowed by applicable  law with
respect to the Receivables  that are part of the Trust,  and will be entitled to
reimbursement from the Trust for certain  liabilities.  Payments by or on behalf
of Obligors will be allocated to scheduled payments, late fees and other charges
and principal and interest in accordance  with the Servicer's  normal  practices
and  procedures.  The  Servicing  Fee will be paid out of  collections  from the
Receivables, prior to distributions to Certificateholders of the related Series.

         The Servicing Fee and additional servicing compensation will compensate
the  Servicer  for  performing  the  functions  of a  third  party  servicer  of
automotive  receivables  as an  agent  for  their  beneficial  owner,  including
collecting and posting all payments,  responding to inquiries of Obligors on the
Receivables  that are part of the Trust,  investigating  delinquencies,  sending
payment coupons to Obligors, reporting tax information to Obligors, paying costs
of disposition of defaults and policing the  collateral.  The Servicing Fee also
will compensate the Servicer for  administering the Receivables that are part of
the Trust,  including  accounting for  collections  and  furnishing  monthly and
annual statements as required with respect to a Series of Certificates regarding
distributions and generating  federal income tax information.  The Servicing Fee
also will reimburse the Servicer for certain  taxes,  accounting  fees,  outside
auditor fees, data processing  costs and other costs incurred in connection with
administering the Receivables that are part of the Trust.

Certain Matters Regarding the Servicer

         Each Pooling and Servicing Agreement will provide that the Servicer may
not resign from its  obligations and duties as Servicer  thereunder  except upon
determination that its performance of such duties is no longer permissible under
applicable law and under certain other  circumstances.  No such resignation will
become   effective  until  a  successor   servicer  has  assumed  the  servicing
obligations and duties under the applicable Pooling and Servicing Agreement.  In
the event CPS resigns as  Servicer or is  terminated  as  Servicer,  the Standby
Servicer,  if any,  will agree to assume the  servicing  obligations  and duties
under the Pooling and Servicing Agreement.


                                    -43-



<PAGE>



         Each Pooling and Servicing  Agreement will further provide that neither
the Servicer nor any of its directors,  officers,  employees, and agents will be
under any liability to the Trust or the Certificateholders of the related Series
for taking any action or for refraining  from taking any action pursuant to such
Pooling and Servicing Agreement, or for errors in judgment;  provided,  however,
that  neither the  Servicer  nor any such person will be  protected  against any
liability that would otherwise be imposed by reason of willful misfeasance,  bad
faith or  negligence  in the  performance  of duties  or by  reason of  reckless
disregard of obligations and duties  thereunder.  In addition,  each Pooling and
Servicing  Agreement  will provide that the Servicer is under no  obligation  to
appear in,  prosecute,  or defend any legal action that is not incidental to its
servicing  responsibilities under the applicable Pooling and Servicing Agreement
and that, in its opinion, may cause it to incur any expense or liability.

         Under  the  circumstance   specified  in  each  Pooling  and  Servicing
Agreement any entity into which the Servicer may be merged or  consolidated,  or
any entity resulting from any merger or consolidation to which the Servicer is a
party,  or  any  entity  succeeding  to  the  business  of  the  Servicer  which
corporation  or  other  entity  in  each  of the  foregoing  cases  assumes  the
obligations  of the Servicer,  will be the  successor of the Servicer  under the
applicable Pooling and Servicing Agreement.

Distributions on Certificates

         With  respect  to  each  Series  of  Certificates,   beginning  on  the
Distribution Date specified in the related Prospectus Supplement,  distributions
of principal and interest (or, where applicable,  of principal or interest only)
on  each  class  of  such  Certificates  entitled  thereto  will  be made by the
applicable Trustee to the holders of Certificates (the  "Certificateholders") of
such Series. The timing, calculation,  allocation,  order, source, priorities of
and requirements for all  distributions to each class of  Certificateholders  of
such Series will be set forth in the related Prospectus Supplement.

         With respect to each Series of Certificates,  on each Distribution Date
collections  on the related  Receivables  will be withdrawn  from the Collection
Account for  distribution  to  Certificateholders  to the extent provided in the
related Prospectus Supplement.  Credit Enhancement may be available to cover any
shortfalls in the amount  available for distribution on such date, to the extent
specified in the related Prospectus Supplement.

Credit And Cash Flow Enhancement

         The amounts and types of Credit Enhancement  arrangements,  if any, and
the provider thereof, if applicable,  with respect to each class of Certificates
of a given Series will be set forth in the related Prospectus Supplement. If and
to the extent provided in the related Prospectus Supplement,  Credit Enhancement
may be in the  form  of a  Policy,  subordination  of one  or  more  classes  of
Certificates, reserve accounts, spread accounts, over-collateralization, letters
of  credit,  credit or  liquidity  facilities,  third  party  payments  or other
support,  surety bonds,  guaranteed cash deposits or such other  arrangements as
may be described in the related Prospectus  Supplement or any combination of two
or more of the foregoing.  If specified in the applicable Prospectus Supplement,
Credit  Enhancement  for a class of  Certificates  may cover  one or more  other
classes of Certificates of the same Series,  and Credit Enhancement for a Series
of Certificates may cover one or more other Series of Certificates.

                                    -44-



<PAGE>




         The  presence  of Credit  Enhancement  for the  benefit of any class or
Series of  Certificates  is intended to enhance the likelihood of receipt by the
Certificateholders  or such class or Series of the full amount of principal  and
interest due thereon and to decrease the likelihood that such Certificateholders
will experience losses. As more specifically  provided in the related Prospectus
Supplement,  the Credit  Enhancement for a class or Series of Certificates  will
not  provide  protection  against  all  risks of loss  and  will  not  guarantee
repayment of the entire principal balance and interest thereon.  If losses occur
which  exceed the amount  covered  by any  Credit  Enhancement  or which are not
covered by any  Credit  Enhancement,  Certificateholders  of any class or Series
will bear their  allocable  share of  deficiencies,  as described in the related
Prospectus Supplement.  In addition, if a form of Credit Enhancement covers more
than one Series of Certificates,  Certificateholders  of any such Series will be
subject to the risk that such Credit Enhancement will be exhausted by the claims
of Certificateholders of other Series.

Statements To Trustees

         Prior  to  each  Distribution  Date  with  respect  to each  Series  of
Certificates,  the Servicer  will provide to the  applicable  Trustee and Credit
Enhancer as of the close of business  on the last day of the  preceding  related
Collection Period a statement  setting forth  substantially the same information
as  is  required  to  be  provided   in  the   periodic   reports   provided  to
Certificateholders   of  such  Series   described  under   "Description  of  the
Certificates--Reports to Certificateholders".

Evidence As To Compliance

         Each  Pooling  and  Servicing  Agreement  will  provide  that a firm of
independent  public  accountants  will furnish to the related Trustee and Credit
Enhancer,  annually,  a statement as to  compliance  by the Servicer  during the
preceding  twelve  months  (or, in the case of the first such  certificate,  the
period from the applicable  Closing Date) with certain standards relating to the
servicing of the Receivables.

         Each Pooling and Servicing  Agreement will also provide for delivery to
the related Trustee and Credit Enhancer of a certificate signed by an officer of
the Servicer stating that the Servicer has fulfilled its obligations  under such
Pooling  and  Servicing  Agreement  in  all  material  respects  throughout  the
preceding 12 months (or, in the case of the first such  certificate,  the period
from the  applicable  Closing  Date)  or,  if there  has been a  default  in the
fulfillment of any such obligation in any material respect, describing each such
default.  The Servicer also will agree to give each Trustee and Credit  Enhancer
notice of certain Event of Defaults (as  hereinafter  defined) under the related
Pooling and Servicing Agreement.

         Copies  of  such  statements  and   certificates  may  be  obtained  by
Certificateholders by a request in writing addressed to the applicable Trustee.

Amendment

         Unless otherwise provided in the related Prospectus Supplement, each of
the  Pooling and  Servicing  Agreements  may be amended by the parties  thereto,
without the consent of the related Certificateholders, for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of such Pooling and Servicing Agreements or of modifying in any

                                    -45-



<PAGE>



manner the rights of such  Certificateholders;  provided  that such  action will
not,  in  the  opinion  of  counsel  satisfactory  to  the  applicable  Trustee,
materially and adversely affect the interests of any such  Certificateholder and
subject to the  approval  of any Credit  Enhancer.  As may be  described  in the
related Prospectus Supplement,  the Pooling and Servicing Agreements may also be
amended by CPS, the Servicer, and the applicable Trustee with the consent of the
holders of  Certificates  evidencing at least a majority of the voting rights of
such then  outstanding  Certificates for the purpose of adding any provisions to
or changing in any manner or  eliminating  any of the provisions of such Pooling
and  Servicing  Agreements  or of  modifying  in any  manner  the rights of such
Certificateholders;  provided,  however, that no such amendment may (i) increase
or reduce in any manner the amount or priority  of, or  accelerate  or delay the
timing of,  collections of payments on the related  Receivables or distributions
that are required to be made for the benefit of such Certificateholders  without
the  consent  of each  Certificateholder  affected  thereby  or (ii)  reduce the
aforesaid  percentage of the  Certificates  of such Series which are required to
consent to any such amendment without the consent of the  Certificateholders  of
such Series.

List of Certificateholders

         Upon written  request of the  Servicer,  the Trustee of the  applicable
Trust will provide to the Servicer  within 15 days after receipt of such request
a list of the names and  addresses  of all  Certificateholders  of record,  with
respect  to the  Series of  Certificates  issued by such  Trust,  as of the most
recent  Record Date.  Upon  compliance by such  Certificateholders  with certain
provisions of the applicable Pooling and Servicing  Agreement,  the Trustee will
afford such Certificateholders  access during business hours to the current list
of    Certificateholders    for   purposes   of    communicating    with   other
Certificateholders with respect to their rights under such Pooling and Servicing
Agreement.

Termination

         With respect to each Trust,  the obligations of the Servicer,  CPS, the
Seller and the applicable  Trustee pursuant to the related Pooling and Servicing
Agreement  will  terminate  upon  such  date  as is  specified  in  the  related
Prospectus  Supplement.  As  more  fully  described  in the  related  Prospectus
Supplement, in order to avoid excessive administrative expense, the Servicer, or
its  successor,  will be  permitted,  at its option to purchase from the related
Trust,  as of the last day of any  month as of which the then  outstanding  Pool
Balance of the related Receivables Pool is less than a specified percentage (set
forth in the related Prospectus Supplement) of the original Pool Balance of such
Receivables  Pool,  all  such  remaining  Receivables  at a price  equal  to the
aggregate of the Purchase Amounts thereof as of such last day.  Exercise of such
right will effect early retirement of the related Certificates. The Trustee will
give written notice of termination to each such Certificateholder of record. The
final distribution to any Certificateholder will be made only upon surrender and
cancellation of such holder's Certificate at the office or agency of the Trustee
specified in the notice of  termination.  Any funds  remaining with the Trustee,
after the Trustee has taken certain measures to locate a  Certificateholder  and
such measures have failed, will be distributed to The American Red Cross.

The Trustee

         The Trustee for each Trust will be specified in the related  Prospectus
Supplement.  The Trustee's liability in connection with the issuance and sale of
the related Certificates is limited

                                    -46-



<PAGE>



solely to the  express  obligations  of such  Trustee  set forth in the  related
Pooling and Servicing  Agreement and Sale and Servicing Agreement or the related
Pooling and Servicing Agreement, as applicable. A Trustee may resign at any time
(subject to the  conditions  specified in the  applicable  Pooling and Servicing
Agreement), in which event the Servicer will be obligated to appoint a successor
trustee.  The Servicer may also remove the Trustee if such Trustee  ceases to be
eligible  to  continue  as  Trustee  under the  related  Pooling  and  Servicing
Agreement  or if the  Trustee  becomes  insolvent.  In such  circumstances,  the
Servicer will be obligated to appoint a successor  trustee.  Any  resignation or
removal of a Trustee  and  appointment  of a successor  trustee  will not become
effective until acceptance of the appointment by the successor trustee.

         The  principal  offices  of  each  Trustee  will  be  specified  in the
applicable Prospectus Supplement.

         The Trustee under a Pooling and Servicing Agreement,  in its individual
capacity or otherwise,  may hold Certificates in its own name or as pledgee. For
the  purpose of meeting the legal  requirements  of certain  jurisdictions,  the
Servicer and a Trustee acting jointly (or in some instances,  the Trustee acting
alone) shall have the power to appoint  co-trustees or separate  trustees of all
or any part of the related Trust. In the event of such appointment,  all rights,
powers,  duties and  obligations  conferred  or imposed  upon the Trustee by the
related  Pooling and Servicing  Agreement shall be conferred or imposed upon the
Trustee and such separate trustee or co-trustee jointly, or, in any jurisdiction
in which the Trustee shall be  incompetent  or  unqualified  to perform  certain
acts,  singly upon such separate  trustee or co-trustee  who shall  exercise and
perform such rights,  powers, duties, and obligations solely at the direction of
the Trustee.

         A Trustee may resign at any time,  in which event the Servicer  will be
obligated to appoint a successor  trustee in accordance with the terms set forth
in the  applicable  Pooling and  Servicing  Agreement.  See "The Trustee" in the
Prospectus  Supplement."  The  Servicer may also remove a Trustee if the Trustee
ceases to be  eligible  to  continue  as such  under  the  related  Pooling  and
Servicing  Agreement,  becomes legally unable to act, or becomes  insolvent.  In
such circumstances,the Servicer will be obligated to appoint a successor trustee
with the consent of any parties  necessary to appoint a successor  trustee.  Any
resignation  or removal of the Trustee and  appointment  of a successor  trustee
will not become  effective until  acceptance of the appointment by the successor
trustee.

         Each Pooling and Servicing  Agreement  will provide that the applicable
Trustee will be entitled to indemnification by the Servicer for and will be held
harmless against, any loss, liability, fee, disbursement, or expense incurred by
such Trustee not  resulting  from such  Trustee's own willful  misfeasance,  bad
faith,   or  negligence   (other  than  by  reason  of  breach  of  any  of  its
representations or warranties set forth in the Pooling and Servicing Agreement).
Each Pooling and Servicing Agreement will further provide that the Servicer will
indemnify  the  applicable  Trustee  for  certain  taxes that may be asserted in
connection with the transaction.


                                    -47-



<PAGE>



Duties of the Trustee

         The  Trustee  will  make  no  representations  as to  the  validity  or
sufficiency  of a Pooling and  Servicing  Agreement,  the  Certificate  relating
thereto (other than the authentication of such Certificates), or any Receivables
in the related Trust or related documents, and is not accountable for the use or
application  by any Seller or Servicer of any funds paid to a Seller or Servicer
in respect of such  Certificates or such  Receivables,  or the investment of any
monies  received  by the  Servicer  before such  monies are  deposited  into the
applicable  Collection  Account.  The Trustee will not independently  verify the
Receivables  that are a part of the  related  Trust.  If no Event of Default (as
defined in the applicable  Prospectus  Supplement) has occurred,  the Trustee is
required  to perform  only those  duties  specifically  required of it under the
applicable Pooling and Servicing Agreement.  Generally, those duties are limited
to the  receipt  of the  various  certificates,  reports  or  other  instruments
required  to be  furnished  to the  Trustee  under such  Pooling  and  Servicing
Agreement,  in which  case it is only  required  to  examine  them to  determine
whether they conform to the requirements of the Pooling and Servicing Agreement.
The Trustee shall not be charged with  knowledge of a failure by the Servicer to
perform its duties  under the  Pooling and  Servicing  Agreement  which  failure
constitutes  an  Event of  Default  (as  defined  in the  applicable  Prospectus
Supplement)  unless the Trustee  obtains  actual  knowledge  of such  failure as
specified in the Pooling and Servicing Agreement.

         The Trustee will be under no  obligation  to exercise any of the rights
or powers  vested  in it by a Pooling  and  Servicing  Agreement  or to make any
investigation of matters arising thereunder or to institute,  conduct, or defend
any  litigation  thereunder  or in  relation  thereto at the  request,  order or
direction   of   any   of   the   related   Certificateholders,    unless   such
Certificateholders  have offered to the Trustee reasonable security or indemnity
against the costs,  expenses,  and liabilities  that may be incurred  therein or
thereby. No Certificateholder  will have any right under a Pooling and Servicing
Agreement to institute any proceeding with respect to such Pooling and Servicing
Agreement,  unless  certain  conditions  have  been  met  (as set  forth  in the
applicable Pooling and Servicing Agreement).  See "Duties of the Trustee" in the
Prospectus Supplement.

                   CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

Security Interest in Vehicles

         In  states  in which  retail  installment  sale  contracts  such as the
Receivables  evidence the credit sale of  automobiles,  light  trucks,  vans and
minivans by dealers to obligors, the contracts also constitute personal property
security  agreements  and include  grants of security  interests in the vehicles
under the  applicable  UCC.  Perfection  of security  interests  in the financed
automobiles,  light trucks, vans and minivans is generally governed by the motor
vehicle  registration laws of the state in which the vehicle is located.  In all
states in which the Receivables  have been  originated,  a security  interest in
automobiles,  light  trucks,  vans and minivans is  perfected  by obtaining  the
certificate of title to the Financed  Vehicle or notation of the secured party's
lien on the vehicles' certificate of title (in addition, in Louisiana, a copy of
the installment  sale contract must be filed with the  appropriate  governmental
recording office).

         Unless otherwise specified in the related Prospectus  Supplement,  each
Contract will name the  applicable  Originator as obligee or assignee and as the
secured party. Unless otherwise

                                    -48-



<PAGE>



specified  in the  related  Prospectus  Supplement,  such  Originator  will have
represented and warranted that it has taken all actions necessary under the laws
of the state in which the  Financed  Vehicle is located to perfect  CPS's or the
applicable  Affiliated  Originator's  security interest in the Financed Vehicle,
including,  where  applicable,  having a notation  of its lien  recorded on such
vehicle's  certificate  of title.  Unless  otherwise  specified  in the  related
Prospectus Supplement, the Obligors on the Contracts will not be notified of the
sale from CPS or the applicable Affiliated  Originator,  directly or indirectly,
to the Seller,  or the sale from the Seller to the Trust,  and no action will be
taken to record the transfer of the security interest from CPS or the applicable
Affiliated Originator,  directly or indirectly, to the Seller or from the Seller
to the Trust by amendment of the certificates of title for the Financed Vehicles
or otherwise.

         CPS or the applicable  Affiliated  Originator  will transfer and assign
its security interest in the related Financed Vehicles directly or indirectly to
the Seller,  and the Seller will  transfer and assign its  security  interest in
such Financed  Vehicles to the related Trust pursuant to a Pooling and Servicing
Agreement.  However,  because of the administrative burden and expense,  neither
CPS nor the  applicable  Affiliated  Originator  nor the  Seller  will amend the
certificates of title of such Financed Vehicles to identify the related Trust as
the new secured party.

         In most  states,  an  assignment  such as that under each  Pooling  and
Servicing  Agreement is an effective  conveyance of a security  interest without
amendment  of any lien  noted  on a  vehicle's  certificate  of  title,  and the
assignee succeeds thereby to the assignor's rights as secured party. However, by
not identifying such Trust as the secured party on the certificate of title, the
security  interest of such Trust in the vehicle could be defeated  through fraud
or negligence.

         Under the laws of most states,  the  perfected  security  interest in a
vehicle  will  continued  for four months  after the vehicle is moved to a state
other than the state in which it is initially  registered and  thereafter  until
the owner  thereof  re-registers  the  vehicle in the new state.  A majority  of
states  generally  require  surrender of a certificate of title to re-register a
vehicle.  Accordingly, a secured party must surrender possession if it holds the
certificate of title to the vehicle or, in the case of a vehicle registered in a
state  providing for the notation of a lien on the  certificate of title but not
possession  by the secured  party,  the  secured  party will  receive  notice of
surrender if the security  interest is noted on the certificate of title.  Thus,
the secured party will have the opportunity to re-perfect its security  interest
in the  vehicle  in the state of  relocation.  In states  that do not  require a
certificate of title for registration of a motor vehicle,  re-registration could
defeat  perfection.   Unless  otherwise  specified  in  the  related  Prospectus
Supplement,  under each Pooling and  Servicing  Agreement,  the Servicer will be
obligated to take  appropriate  steps,  at the Servicer's  expense,  to maintain
perfection of security  interests in the Financed Vehicles and will be obligated
to purchase the related Receivable if it fails to do so.

         Under the laws of most states,  liens for repairs  performed on a motor
vehicle and liens for unpaid taxes take priority over even a perfected  security
interest in a financed vehicle. The Code also grants priority to certain federal
tax liens  over the lien of a secured  party.  The laws of  certain  states  and
federal law permit the confiscation of vehicles by government  authorities under
certain  circumstances if used in unlawful  activities,  which may result in the
loss  of a  secured  party's  perfected  security  interest  in the  confiscated
vehicle.


                                    -49-



<PAGE>



Repossession

         In the event of default by vehicle purchasers,  the holder of the motor
vehicle retail installment sale contract has all the remedies of a secured party
under the UCC, except where specifically  limited by other state laws. Among the
UCC remedies,  the secured party has the right to perform self-help repossession
unless  such act  would  constitute  a breach  of the  peace.  Unless  otherwise
specified  in the related  Prospectus  Supplement,  self-help is the most likely
method  to be  used by the  Servicer  and is  accomplished  simply  by  retaking
possession of the financed vehicle. In the event of default by the obligor, some
jurisdictions require that the obligor be notified of the default and be given a
time  period  within  which  he may  cure the  default  prior  to  repossession.
Generally,  the right of  reinstatement  may be exercised on a limited number of
occasions in any one-year period. In cases where the obligor objects or raises a
defense to  repossession,  or if otherwise  required by applicable  state law, a
court order must be obtained from the appropriate  state court,  and the vehicle
must then be repossessed in accordance with that order.

Notice of Sale; Redemption Rights

         The UCC and other state laws  require the secured  party to provide the
obligor with  reasonable  notice of the date,  time and place of any public sale
and/or the date after which any private sale of the  collateral may be held. The
obligor  has the right to redeem the  collateral  prior to actual sale by paying
the secured party the unpaid principal balance of the obligation plus reasonable
expenses for repossessing,  holding and preparing the collateral for disposition
and arranging for its sale, plus, in some jurisdictions,  reasonable  attorneys'
fees, or, in some states,  by payment of delinquent  installments  or the unpaid
balance.

Deficiency Judgments and Excess Proceeds

         The proceeds of resale of the vehicles  generally will be applied first
to the expenses of resale and  repossession  and then to the satisfaction of the
indebtedness. While some states impose prohibitions or limitations on deficiency
judgments  if the net  proceeds  from resale do not cover the full amount of the
indebtedness,  a  deficiency  judgment can be sought in those states that do not
prohibit or limit such judgments.  However,  the deficiency  judgment would be a
personal  judgment  against  the  obligor for the  shortfall,  and a  defaulting
obligor  can be  expected  to have very  little  capital  or  sources  of income
available following repossession. Therefore, in many cases, it may not be useful
to seek a deficiency  judgment  or, if one is  obtained,  it may be settled at a
significant discount.

         Occasionally, after resale of a vehicle and payment of all expenses and
all  indebtedness,  there is a surplus of funds.  In that case, the UCC requires
the  creditor to remit the  surplus to any holder of a lien with  respect to the
vehicle or if no such  lienholder  exits or there are remaining  funds,  the UCC
requires the creditor to remit the surplus to the former owner of the vehicle.

Consumer Protection Laws

         Numerous  federal  and  state  consumer  protection  laws  and  related
regulations impose substantial  requirements upon lenders and servicers involved
in consumer finance, including requirements regarding the adequate disclosure of
loan terms (including finance charges and deemed

                                    -50-



<PAGE>



finance charges), and limitations on loan terms (including the permitted finance
charge or deemed finance charge),  collection  practices and creditor  remedies.
The application of these laws to particular  circumstances is not always certain
and some courts and  regulatory  authorities  have shown a willingness  to adopt
novel interpretations of such laws. These laws include the Truth-in-Lending Act,
the Equal Credit  Opportunity  Act, the Federal Trade  Commission  Act, the Fair
Credit  Billing Act,  the Fair Credit  Reporting  Act, the Fair Debt  Collection
Procedures  Act, the  Magnuson-Moss  Warranty Act, the Federal  Reserve  Board's
Regulations B and Z, the Solders' and Sailors'  Civil Relief Act of 1940,  state
adoptions of the National Consumer Act and the Uniform Consumer Credit Code, and
state motor vehicle retail  installment sales act, retail installment sales acts
and other similar laws.  Also,  state laws impose  finance  charge  ceilings and
other restrictions on consumer  transactions and require contract disclosures in
addition to those required under federal law. These requirements impose specific
statutory  liabilities upon creditors who fail to comply with their  provisions.
In some cases,  this  liability  could affect an  assignee's  ability to enforce
consumer finance contracts such as the Receivables.

         Under the laws of certain states, finance charges with respect to motor
vehicle retail installment  contracts may include the additional amount, if any,
that a purchaser pays as part of the purchase price for a vehicle solely because
the  purchaser  is  buying  on  credit  rather  than  for  cash  (a  "cash  sale
differential").  If a dealer  charges such a  differential,  applicable  finance
charge ceilings could be exceeded.

         To  so-called   "Holder-in-Due-Course"   Rule  of  the  Federal   Trade
Commission (the "FTC Rule"), the provisions of which are generally duplicated by
the Uniform  Consumer  Credit  Code,  other  statutes or the common law, has the
effect of  subjecting  an  assignee  of a seller of goods in a  consumer  credit
transaction (and certain related  creditors) to all claims and defenses that the
obligor  in the  transaction  could  assert  against  the  seller of the  goods.
Liability under the FTC Rule is limited to the amounts paid by the obligor under
the  contract  and the holder of the  contract may also be unable to collect any
balance remaining due thereunder from the obligor.

         Most of the Receivables  will be subject to the requirements of the FTC
Rule.  Accordingly,  each Trust, as holder of the related  Receivables,  will be
subject to any claims or defenses that the purchaser of the applicable  Financed
Vehicle may assert against the seller of the Financed  Vehicle.  Such claims are
limited to a maximum  liability  equal to the amounts paid by the Obligor on the
Receivable.  If an  Obligor  were  successful  in  asserting  any such  claim or
defense,  such claim or defense  would  constitute a breach of CPS's  warranties
under the related  Purchase  Agreement  and would create an obligation of CPS to
repurchase the Receivable  unless the breach is cured.  See  "Description of the
Pooling and Servicing Agreements--Sale and Assignment of Receivables".

         Courts have applied  general  equitable  principles to secured  parties
pursuing  repossession  and  litigation  involving  deficiency  balances.  These
equitable  principles  may have the effect of  relieving an obligor from some or
all of the legal consequences of a default.

         In several cases,  consumers have asserted that the self-help  remedies
of secured  parties  under the UCC and  related  laws  violate  the due  process
protections  provided under the 14th Amendment to the Constitution of the United
States. Courts have generally upheld the notice

                                    -51-



<PAGE>



provisions  of the UCC and  related  laws as  reasonable  or have found that the
repossession  and resale by the creditor do not involve  sufficient state action
to afford constitutional protection to borrowers.

         Under most state vehicle dealer licensing laws, sellers of automobiles,
light trucks,  vans and minivans are required to be licensed to sell vehicles at
retail sale.  In  addition,  with respect to used  vehicles,  the Federal  Trade
Commission's  Rule on Sale of Used  Vehicles  requires  that all sellers of used
vehicles  prepare,  complete and display a "Buyer's  Guide"  which  explains the
warranty coverage for such vehicles.  Furthermore,  Federal Odometer Regulations
promulgated  under the Motor  Vehicle  Information  and Cost Savings Act and the
motor  vehicle  title  laws of most  states  require  that all  sellers  of used
vehicles  furnish  a  written  statement  signed by the  seller  certifying  the
accuracy of the odometer  reading.  If a seller is not  properly  licensed or if
either a Buyer's Guide or Odometer Disclosure  Statement was not provided to the
purchaser  of a Financed  Vehicle,  the  Obligor may be able to assert a defense
against the seller of the Financed  Vehicle.  If an Obligor on a Receivable were
successful in asserting any such claim or defense,  the Servicer would pursue on
behalf of the related Trust any  reasonable  remedies  against the seller or the
manufacturer of the vehicle, subject to certain limitations as to the expense of
any such action to be specified in the related Pooling and Servicing Agreements.

         Under each  Purchase  Agreement  to which it is a party,  CPS will have
represented and warranted that each Receivable (including Affiliate Receivables)
complies with all requirements of law in all material respects.  Accordingly, if
an Obligor has a claim  against a Trust for  violation of any law and such claim
materially  and adversely  affects such Trust's  interest in a Receivable,  such
violation would constitute a breach of the warranties of CPS and would create an
obligation of CPS to repurchase the Receivable unless the breach is cured.

Other Limitations

         In addition to the laws limiting or prohibiting  deficiency  judgments,
numerous other  statutory  provisions,  including  federal  bankruptcy  laws and
related state laws,  may interfere with or affect the ability of a secured party
to realize upon collateral or to enforce a deficiency judgment.  For example, in
a Chapter 13 proceeding under the federal  bankruptcy law, a court may prevent a
creditor from  repossession a vehicle and, as part of the  rehabilitation  plan,
may reduce the amount of the  secured  indebtedness  to the market  value of the
vehicle at the time of  bankruptcy  (as  determined  by the court),  leaving the
creditor as a general unsecured  creditor for the remainder of the indebtedness.
A bankruptcy  court may also reduce the monthly payments due under a contract or
change the rate of interest and time of repayment of the indebtedness.

                          CERTAIN TAX CONSIDERATIONS

General

         Set  forth  below  is  a  discussion  of  certain  federal  income  tax
consequences to original beneficial owners of a Series of Certificates that hold
such  Certificates as capital assets under the Internal Revenue Code of 1986, as
amended (the "Code").  This discussion does not purport to deal with all aspects
of U.S. federal income taxation that may be relevant to  Certificateholders of a
Series  in light of their  particular  circumstances,  nor to  certain  types of
Certificateholders  subject to special  treatment  under the federal  income tax
laws (for example, banks and life insurance companies). This discussion is based
upon present provisions of the Code, the regulations promulgated thereunder and

                                    -52-



<PAGE>



judicial  and ruling  authorities,  all of which are  subject  to change,  which
change may be  retroactive.  Prospective  investors are advised to consult their
own tax  advisors  with  regard  to the U.S.  Federal  tax  consequences  of the
purchase, ownership or disposition of interests in the certificates,  as well as
the tax  consequences  arising under the laws of any state,  foreign  country or
other taxing  jurisdiction.  Prospective  investors  should note that no rulings
have been or will be sought from the Service  with respect to any of the federal
income tax consequences  discussed below, and no assurance can be given that the
Service will not take contrary positions.

Tax Characterization of the Trust

         Mayer,  Brown & Platt,  special tax  counsel to the Seller,  will opine
that the Trust  relating to a Series of  Certificates  will be  classified  as a
grantor trust and not as an  association  taxable as a  corporation  for federal
income  tax  purposes.  Accordingly,  subject  to  the  discussion  below,  each
Certificateholder  of the  related  Series will be treated as the owner of a pro
rata  undivided  interest in the  Receivables  that are in the Trust and related
other Trust Assets and ordinary income derived therefrom.

Income of Certificateholders

         Each Certificateholder of a Series will be considered to own either (i)
an undivided  interest in each of the  Receivables  that are part of the related
Trust and any other  related  Trust  Assets or (ii) an  undivided  interest in a
single debt obligation held by the related Trust having,  in the case of Class A
Certificates,  a principal  amount equal to the Class A Percentage (as set forth
in the related Prospectus  Supplement)  multiplied by the total stated principal
amount of the Receivables and an interest rate equal to the Class A Pass-Through
Rate (as set  forth in the  related  Prospectus  Supplement)  or, in the case of
Class B Certificates, a principal amount equal to the Class B Percentage (as set
forth in the  related  Prospectus  Supplement)  multiplied  by the total  stated
principal  amount  of the  Receivables  that  are in the  related  Trust  and an
interest  rate  equal to the  Class B  Pass-Through  Rate  (as set  forth in the
related Prospectus Supplement). In general (subject to the rules described below
relating  to  stripped   bonds  and  original  issue   discount,   and  assuming
Certificateholders  are considered to own an interest in the related Receivables
and  other  Trust  Assets)  a  Certificateholder  will be  required  to  include
applicable Trust interest income as ordinary income in accordance with its usual
method of accounting.

         If Certificateholders  are considered to own undivided interests in the
related  Receivables  and  other  Trust  Assets,  a  Certificateholder  will  be
considered to have incurred Trust expenses and, accordingly, will be entitled to
deduct,  consistent  with  its  method  of  accounting,  its pro  rata  share of
reasonable  servicing fees and other expenses paid or incurred by the applicable
Trust  as  provided  in  Section  162  or  212  of  the  Code.  In  general,   a
Certificateholder  who  is an  individual,  estate  or  trust  will  be  allowed
deductions  for such expenses only to the extent that the sum of those  expenses
and the holder's  other  miscellaneous  itemized  deductions  exceeds 2% of such
holder's  adjusted gross income.  Moreover,  a  Certificateholder  that is not a
corporation cannot deduct such expenses for purposes of the alternative  minimum
tax (if  applicable).  The Servicer  will not report to  Certificateholders  the
amount of income or deductions  attributable  to interest  earned on collections
and certain other amounts (which are  includible in gross income,  but deduction
of which are subject to the  foregoing  limitations)  and,  accordingly,  such a
Certificateholder  will not have  sufficient  information  from  the  report  to
accurately reflect the Certificateholder's net taxable income.

                                    -53-



<PAGE>




         The Servicer will report to  Certificateholders  on the assumption that
they are  considered  to own an interest in the  related  Receivables  and other
Trust Assets, and the remainder of this discussion assumes such treatment.

Stripped Bond Rules

         Because the Receivables  will represent  stripped  bonds,  they will be
subject to the original issue discount ("OID") rules of the Code. Under Treasury
Regulations   issued  under   Section  1286  of  the  Code  (the  "Section  1286
Regulations"),  it appears  that the portion of the  interest  on each  stripped
Receivable  payable  to  the  related   Certificateholders  may  be  treated  as
"qualified stated interest".  As a result, the amount of OID on a Receivable (or
Receivables)  will equal the amount,  if any,  by which the  Certificateholder's
purchase  price  allocable to the holder's  interest in such  Receivable is less
than the undivided portion of the remaining  principal balance of the Receivable
(or Receivables) allocable to the interest acquired by the Certificateholder.

         OID on the  Receivables  held by the  Trust  will be  calculated  on an
aggregate basis and without the use of a prepayment  assumption.  Although there
is no clear authority,  regulations  issued under the OID provisions of the Code
suggest that all payments on the stripped  Receivables  allocable to the Class A
Certificates may be aggregated in determining  whether the stripped  Receivables
will be treated as having OID.  In  addition,  it is not clear  whether use of a
prepayment  assumption  is required in computing  OID. If the  Internal  Revenue
Service  were to  require  that OID be  computed  on a  Receivable-by-Receivable
basis,  or that a prepayment  assumption be used,  the character and timing of a
Certificateholder's  income  could be  adversely  affected.  Because,  under the
stripped bond rules,  each sale of a Certificate  results in a recalculation  of
OID, a Certificateholder  technically will not be subject to the market discount
provisions of the Code with respect to stripped Receivables.

         The tax treatment of a Receivable  (or  Receivables  in the  aggregate)
will depend upon whether the amount of OID on the  Receivable or  Receivables is
less than a statutorily defined de minimis amount. In general, under the Section
1273 and the Section 1286 Regulations, the amount of OID on a Receivable will be
de minimis if it is less than 1/4 of one  percent for each full year of weighted
average  maturity  remaining  after the purchase  date until the maturity of the
Receivable (although it is not clear whether expected prepayments are taken into
account).  If the amount of OID is de minimis under this rule, a Receivable  (or
Receivables)  would not be treated as having OID. The actual  amount of discount
on a Receivable would be includible in income as principal payments are received
on the Receivable,  in the proportion  that each principal  payment bears to the
total principal amount of the Receivables.

         If the OID on a Receivable (or  Receivables) is not treated as being de
minimis, a Certificateholder will be required to include in income any OID as it
accrues on a daily basis, regardless of when cash payments are received, using a
method   reflecting  a  constant   yield  to  maturity  on  the  Receivable  (or
Receivables).  Accrued OID would increase a Certificateholder's tax basis in the
Certificate  (and the applicable  Receivables).  Distributions  of principal and
other items attributable to accrued OID would reduce a  Certificateholder's  tax
basis. Application of the OID rules,  particularly if a prepayment assumption is
required  and the  Receivables  are not  aggregated,  would be complex and could
significantly affect the timing of inclusion of income on a Certificate.


                                    -54-



<PAGE>



         The Trustee  intends to account for OID, if any,  reportable by holders
of  Certificates  by reference to the price paid for a Certificate by an initial
purchaser,  although  the amount of OID will differ for  subsequent  purchasers.
Such  subsequent  purchasers  should  consult  their tax advisers  regarding the
proper  calculation  of OID on the  interest  in  Receivables  represented  by a
Certificate.

Premium

         In the  event of a  purchase  of a  Receivable  (or  Receivables)  at a
premium (i.e., the portion of the  Certificateholder's  purchase price allocable
to the holder's undivided interest in the Receivable or Receivables  exceeds the
portion of the remaining principal balance allocable to the  Certificateholder),
such  premium  will be  amortizable  by the  Certificateholder  as an  offset to
interest  income  (with a  corresponding  reduction  in the  Certificateholder's
basis)  under a  constant  yield  method  over  the term of the  Receivable  (or
Receivables)  if an  election  under  Section  171 of the  Code  is  made or was
previously in effect. Any such election will also apply to debt instruments held
by the  Certificateholder  during the year in which the election is made and all
debt instruments acquired thereafter.

Rule of 78's Receivables

         The annual statement regularly furnished to Certificateholders for U.S.
federal  income tax purposes  will include  information  based on the  actuarial
method  of   accounting   for  interest  and   principal  on  the   Receivables.
Certificateholders  should generally be permitted to account for interest on the
Receivables using the actuarial method. However, some of the Receivables provide
that,  upon a  prepayment  in full,  the amount  payable by the obligor  will be
determined  under the Rule of 78's.  Prospective  investors should consult their
tax  advisors as to whether they may be required or permitted to use the Rule of
78's  method  to  account  for  interest  on the  Rule  of 78's  Receivables.  A
Certificateholder  will be furnished  information  for U.S.  federal  income tax
purposes  enabling the holder to report  interest on the  Receivables  under the
Rule of 78's method of accounting only upon written request to the Trustee,  and
payment of the actual costs of producing the information.

         If a Rule of 78's  Receivable  is prepaid,  any amount  received by the
Trust upon  prepayment  in excess of the  account  balance  using the  actuarial
method would constitute  income to a  Certificateholder  who had reported income
with respect to such Rule of 78's  Receivable  on the actuarial  method,  and an
amount equal to such excess will be paid to the Servicer and be deductible  only
to the extent described above.

Subordination of Class B Certificate Owners

         If the Class B  Certificateholders  receive  distributions of less than
their share of the Trust's  receipts of principal and interest  (the  "Shortfall
Amount") because of the  subordination  of the Class B Certificates,  holders of
Class B  Certificates  would  probably  be treated for U.S.  federal  income tax
purposes  as if they had  received  as  distributions  their  full share of such
receipts,  paid over to the Class A  Certificateholders  an amount equal to such
Shortfall Amount, and retained the right to reimbursement of such amounts to the
extent of future collections.  Under this analysis,  Class B  Certificateholders
would be required to accrue as current income any interest of the Trust that was
a component of the Shortfall Amount, even though such amount was in fact paid to
the Class A  Certificateholders;  although not entirely clear, it appears that a
loss would only be allowed to the

                                    -55-



<PAGE>



Class B  Certificateholders  when their right to receive  reimbursement  of such
Shortfall Amount became worthless (i.e.,  when it becomes clear that amount will
not be available from any source to reimburse such loss);  and  reimbursement of
such  Shortfall  Amount prior to such a claim of worthless  would not be taxable
income to the Class B  Certificateholders  because  such  amount was  previously
included in income.  Those results should not significantly affect the inclusion
of income for Class B  Certificateholders  on the accrual  method of accounting,
but could accelerate  inclusion of income to Class B  Certificateholders  on the
cash method of  accounting  by, in effect,  placing them on the accrual  method.
Moreover,  the  character  and timing of loss  deductions  is  unclear.  Class B
Certificateholders  should consult their own tax advisors as to the treatment of
Shortfall Amounts.

Sale of a Certificate

         If a Certificate is sold, gain or loss will be recognized  equal to the
difference  between the amount realized on the sale and the  Certificateholder's
adjusted  basis in the  Receivables  and any other  assets held by the Trust.  A
Certificateholder's  adjusted basis will equal the Certificateholder's  cost for
the Certificate,  increased by any discount  previously  included in income, and
decreased by any  deduction  previously  allowed for accrued  premium and by the
amount of principal payments previously received on the Receivables. Any gain or
loss not  attributable  to accrued  interest will be capital gain or loss if the
Certificate was held as a capital asset.

Foreign Certificateholders

         Interest  attributable  to  Receivables  which is  payable to a foreign
Certificateholder  that is not  engaged  in a trade or  business  in the  United
States will generally not be subject to the 30% U.S.  withholding tax,  provided
that such Certificateholder fulfills certain certification  requirements.  Under
such  certification  requirements,  the  Certificateholder  must certify,  under
penalties of perjury, that it is not a "United States person" and that it is the
beneficial owner of the Certificate,  and must provide its name and address. For
this purpose,  "United  States person" means a citizen or resident of the United
States, a corporation,  partnership,  or other entity created or organized in or
under the laws of the United States or any  political  subdivision  thereof,  an
estate  the income of which is  includible  in gross  income  for United  States
Federal  income tax  purposes,  regardless  of its source or a trust that is not
treated as a "foreign trust" within the meaning of the Code.

         Final  regulations  dealing  with  withholding  tax on  income  paid to
foreign persons and related  matters (the "New  Withholding  Regulations")  were
issued by the  Treasury  Department  on  October 6,  1997.  The New  Withholding
Regulations  will  generally be effective for payments  made after  December 31,
1999, subject to certain transition rules.  Prospective  Certificateholders  who
are not United  States  persons  are  strongly  urged to  consult  their own tax
advisors with respect to the New Withholding Regulations.

Backup Withholding

         Payments  made  on the  Certificates  and  proceeds  from  the  sale of
Certificates  will not be  subject  to  "backup"  withholding  of 31% unless the
Certificateholder  fails to comply with certain reporting  procedures and is not
an exempt recipient under applicable provisions of the Code.

         The  Prospectus   Supplement  for  each  Series  of  Certificates  will
summarize,  subject  to the  limitations  stated  therein,  federal  income  tax
considerations  relevant to the  purchase,  ownership  and  disposition  of such
Certificates.

                             ERISA CONSIDERATIONS

         The  Prospectus   Supplement  for  each  Series  of  Certificates  will
summarize,  subject to the limitations  discussed therein,  considerations under
ERISA relevant to the purchase of such  Certificates  by employee  benefit plans
and individual retirement accounts.

                                    -56-



<PAGE>




                            METHODS OF DISTRIBUTION

         The  Certificates   offered  hereby  and  by  the  related   Prospectus
Supplement  will be  offered  in  Series  through  one or  more  of the  methods
described  below.  The  Prospectus  Supplement  prepared  for each  Series  will
describe  the method of offering  being  utilized for that Series and will state
the public offering or purchase price of such Series and the net proceeds to CPS
from such sale.

         CPS intends that  Certificates  will be offered  through the  following
methods from time to time and that  offerings may be made  concurrently  through
more than one of these  methods or that an  offering of a  particular  Series of
Certificates  may be made through a combination of two or more of these methods.
Such methods are as follows:

               1. By negotiated firm commitment or best efforts underwriting and
                  public re-offering by underwriters;

               2. By  placements  by CPS with  institutional  investors  through
                  dealers;

               3. By direct placements by CPS with institutional investors; and

               4. By competitive bid.

         In  addition,  if  specified in the related  Prospectus  Supplement,  a
Series of  Certificates  may be offered in whole or in part in exchange  for the
Receivables  (and other assets,  if  applicable)  that would  comprise the Trust
Assets in respect of such Certificates.

         If underwriters are used in a sale of any  Certificates  (other than in
connection with an underwriting on a best efforts basis), such Certificates will
be  acquired  by the  underwriters  for their own account and may be resold from
time to time in one or more transactions,  including negotiated transactions, at
fixed public  offering  prices or at varying prices to be determined at the time
of sale or at the time of  commitment  therefor.  The  Certificates  will be set
forth on the cover of the Prospectus  Supplement relating to such Series and the
members of the underwriting  syndicate, if any, will be named in such Prospectus
Supplement.

         In  connection  with the  sale of the  Certificates,  underwriters  may
receive compensation from CPS or from purchasers of the Certificates in the form
of discounts, concessions or commissions. Underwriters and dealers participating
in the  distribution  of the  Certificates  may be deemed to be  underwriters in
connection with such Certificates,  and any discounts or commissions received by
them from CPS and any profit on the resale of Certificates by them may be deemed
to be  underwriting  discounts and  commissions  under the  Securities  Act. The
Prospectus Supplement will describe any such compensation paid by CPS.

         It is anticipated  that the  underwriting  agreement  pertaining to the
sale of any Series of  Certificates  will  provide that the  obligations  of the
underwriters  will  be  subject  to  certain  conditions  precedent,   that  the
underwriters,  jointly or severally (as specified in the applicable underwriting
agreement),  will be  obligated  to purchase  all such  Certificates  if any are
purchased  (other than in  connection  with an  underwriting  on a best  efforts
basis) and that CPS will  indemnify  the  several  underwriters  and, in certain
limited circumstances, the underwriters will indemnify CPS against

                                    -57-



<PAGE>



certain civil  liabilities,  including  liabilities  under the Securities Act or
will contribute to payments required to be made in respect thereof.

         The  Prospectus  Supplement  with  respect  to any  Series  offered  by
placements through dealers will contain information regarding the nature of such
offering and any  agreements  to be entered into between CPS and  purchasers  of
Certificates of such Series.

         Purchasers of Certificates,  including  dealers,  may, depending on the
facts and circumstances of such purchases, be deemed to be "underwriters" within
the meaning of the Securities Act in connection  with reoffers and sales by them
of  Certificates.  Holders of  Certificates  should  consult  with  their  legal
advisors in this regard prior to any such reoffer or sale.

                                LEGAL OPINIONS

         Certain legal matters  relating to the issuance of the  Certificates of
any Series,  including  certain federal and state income tax  consequences  with
respect  thereto,  will be passed upon by Mayer,  Brown & Platt,  New York,  New
York.

                             FINANCIAL INFORMATION

         Certain specified Trust Assets will secure each Series of Certificates,
no  Trust  will  engage  in any  business  activities  or  have  any  assets  or
obligations  prior  to the  issuance  of the  related  Series  of  Certificates.
Accordingly,  no financial  statements  with respect to any Trust Assets will be
included in this Prospectus or in the related Prospectus Supplement.

         A Prospectus  Supplement  may contain the  financial  statements of the
related Credit Enhancer, if any.

                            ADDITIONAL INFORMATION

         This  Prospectus,  together  with the  Prospectus  Supplement  for each
Series  of  Certificates,  contains  a  summary  of the  material  terms  of the
applicable exhibits to the Registration  Statement and the documents referred to
herein and  therein.  Copies of such  exhibits are on file at the offices of the
Securities and Exchange  Commission in Washington,  D.C., and may be obtained at
rates  prescribed by the  Commission  upon request to the  Commission and may be
inspected, without charge, at the Commission's offices.


                                    -58-



<PAGE>



                                  PROSPECTUS

                               TABLE OF CONTENTS
                                                                          Page

PROSPECTUS SUPPLEMENT........................................................2

AVAILABLE INFORMATION........................................................2

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE..............................2

REPORTS TO CERTIFICATEHOLDERS................................................3

SUMMARY OF TERMS.............................................................4

RISK FACTORS................................................................12

FORMATION OF THE TRUST......................................................19

THE TRUST ASSETS............................................................19

ACQUISITION OF RECEIVABLES BY THE SELLER....................................21

THE RECEIVABLES.............................................................21

CPS'S AUTOMOBILE CONTRACT PORTFOLIO.........................................24

POOL FACTORS................................................................25

USE OF PROCEEDS.............................................................25

THE SELLER AND CPS..........................................................26

DESCRIPTION OF THE CERTIFICATES.............................................27

CERTAIN INFORMATION REGARDING THE CERTIFICATES..............................28

DESCRIPTION OF THE POOLING AND SERVICING AGREEMENTS.........................37

CERTAIN LEGAL ASPECTS OF THE RECEIVABLES....................................48

CERTAIN TAX CONSIDERATIONS..................................................52

ERISA CONSIDERATIONS........................................................56

METHODS OF DISTRIBUTION.....................................................57

LEGAL OPINIONS..............................................................58


                                    -59-



<PAGE>



FINANCIAL INFORMATION.......................................................58

ADDITIONAL INFORMATION......................................................58


UNTIL  (90 DAYS  AFTER  THE DATE OF THIS  PROSPECTUS  SUPPLEMENT),  ALL  DEALERS
EFFECTING   TRANSACTIONS  IN  THE  CERTIFICATES  DESCRIBED  IN  THIS  PROSPECTUS
SUPPLEMENT,  WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION,  MAY BE REQUIRED
TO DELIVER THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS. THIS IS IN ADDITION TO
THE  OBLIGATION  OF  DEALERS  TO  DELIVER  THIS  PROSPECTUS  SUPPLEMENT  AND THE
PROSPECTUS  WHEN  ACTING  AS  UNDERWRITERS  AND WITH  RESPECT  TO  THEIR  UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.

                                    -60-



<PAGE>



                                 DEFINED TERMS
                                 -------------

    
                                                                          Page
                                                                          ----
"Actuarial Receivables".....................................................23
"Advance"....................................................................9
"Affiliate Receivables".....................................................21
"Affiliated Originator"..................................................4, 38
"APR".......................................................................22
"Base Rate".................................................................28
"Calculation Agent".........................................................29
"Calculation Date"..................................................30, 31, 33
"cash sale differential"....................................................51
"CD Rate Certificate".......................................................28
"CD Rate Determination Date"................................................29
"CD Rate"...................................................................29
"Cede"......................................................................10
"CEDEL Participants"........................................................35
"Certificate Balance"........................................................4
"Certificateholder".........................................................35
"Certificateholders"........................................................44
"Certificates"...............................................................1
"class"......................................................................1
"Closing Date"...........................................................6, 38
"Code"......................................................................52
"Collection Account"........................................................39
"Commercial Paper Rate Certificate".........................................28
"Commercial Paper Rate Determination Date"..................................30
"Commercial Paper Rate".....................................................30
"Commission".................................................................2
"Composite Quotations"......................................................29
"Contracts"..............................................................1, 24
"Cooperative"...............................................................36
"CPS"........................................................................4
"Credit Enhancement"........................................................17
"Credit Enhancer"...........................................................17
"Cutoff Date"................................................................6
"Dealer Agreements".........................................................20
"Dealers"................................................................4, 19
"Definitive Certificates"...................................................36
"Deposit Institutions".......................................................4
"Depositaries"..............................................................34
"Direct Participants".......................................................17
"Distribution Account"......................................................39
"Distribution Date".........................................................27
"DTC".......................................................................10
"Eligible Deposit Account"..................................................41


                                    -61-



<PAGE>



"Eligible Institution"......................................................41
"Eligible Investments"......................................................40
"ERISA".....................................................................11
"Euroclear Operator"........................................................36
"Euroclear Participants"....................................................35
"Exchange Act"...............................................................2
"Federal Funds Rate Certificate"............................................28
"Federal Funds Rate Determination Date".....................................31
"Federal Funds Rate"........................................................31
"Financed Vehicles".......................................................1, 6
"Fixed Rate Certificates"...................................................28
"Floating Rate Certificates"................................................28
"FTC Rule"..................................................................51
"Funding Period".............................................................7
"H.15(519)".................................................................29
"IFCs".......................................................................4
"Index Maturity"............................................................28
"Indirect Participants".................................................17, 34
"Initial Receivables"........................................................7
"Insolvency Laws"...........................................................15
"Interest Reset Date".......................................................29
"Interest Reset Period".....................................................28
"Investment Company Act".....................................................9
"Investment Earnings".......................................................40
"Investment Income"..........................................................7
"LIBOR Certificate".........................................................28
"LIBOR Determination Date"..................................................32
"LIBOR".................................................................31, 32
"London Banking Day"........................................................32
"Money Market Yield"........................................................30
"Obligors"..................................................................19
"OID".......................................................................54
"Originator".................................................................4
"Participants"..............................................................33
"Pass-Through Rate"..........................................................4
"Payahead Account"..........................................................40
"Policy".....................................................................1
"Pool Balance"..............................................................25
"Pool Factor"...............................................................25
"Pooling and Servicing Agreement"........................................4, 37
"Pre-Funded Amount"..........................................................7
"Pre-Funding Account"........................................................6
"Precomputed Advance"........................................................8
"prepayments"...............................................................18
"Prospectus Supplement"......................................................1
"Purchase Agreement"........................................................21
"Purchase Amount"...........................................................21
"Rating Agencies"...........................................................11
"Receivables Pool"..........................................................19

                                    -62-



<PAGE>



"Receivables".............................................................1, 6
"Registration Statement".....................................................2
"Relief Act"................................................................18
"Reuters Screen LIBO Page"..................................................32
"Rule of 78s Receivables"...................................................22
"Rule of 78s"...............................................................22
"Rules".....................................................................35
"Section 1286 Regulations"..................................................54
"Securities Act".............................................................2
"Seller".....................................................................4
"Series".....................................................................1
"Servicer"................................................................1, 4
"Servicing Fee".............................................................43
"Shortfall Amount"..........................................................55
"Simple Interest Advance"....................................................9
"Simple Interest Receivables"...............................................23
"Sponsor"....................................................................4
"Spread Multiplier".........................................................28
"Spread"....................................................................28
"Standby Servicer"..........................................................41
"Strip Certificates".........................................................5
"Sub-Prime Borrowers"........................................................24
"Subsequent Receivables".....................................................6
"Subsequent Transfer Date"..........................................13, 22, 39
"Subservicer"................................................................4
"Terms and Conditions"......................................................36
"Treasury bills"............................................................32
"Treasury Rate Certificate".................................................28
"Treasury Rate Determination Date"..........................................33
"Treasury Rate".........................................................32, 33
"Trust Accounts"............................................................40
"Trust Assets"...............................................................1
"Trust"......................................................................1
"Trustee"....................................................................4
"UCC".......................................................................38
"United States person"......................................................56


                                    -63-


<PAGE>

                                                Filed pursuant to Rule 424(b)(2)
                                                Registration No. [  ]

          FORM OF PROSPECTUS SUPPLEMENT TO PROSPECTUS DATED [ ], 199[ ]

                                 $[           ]

                        CPS Auto Grantor Trust 199[ ]-[ ]

               $[      ] [ ]% Asset-Backed Certificates, Class A
               $[      ] [ ]% Asset-Backed Certificates, Class B

                              CPS Receivables Corp.
                                    (Seller)

                        Consumer Portfolio Services, Inc.
                                   (Servicer)

         The   Asset-Backed   Certificates   will  consist  of  two  classes  of
certificates,  Class A (the  "Class A  Certificates")  and Class B (the "Class B
Certificates" and,  collectively,  the  "Certificates"),  evidencing  beneficial
ownership  interests in a trust (the "Trust") to be formed pursuant to a Pooling
and Servicing  Agreement among CPS Receivables  Corp., as Seller (the "Seller"),
Consumer Portfolio Services, Inc., as Servicer (individually,  "CPS", and in its
capacity  as the  Servicer,  the  "Servicer"),  and [ ], as Trustee  and Standby
Servicer  (the  "Trustee"  and "Standby  Servicer",  respectively).  The Class A
Certificates  will  evidence,  in  the  aggregate,  beneficial  ownership  of an
undivided [ ] percent ([ ]%) interest in the Trust  Assets,  other than interest
received  by the Trust in excess  of the Class A  Pass-Through  Rate of [ ]% per
annum, and the Class B Certificates will evidence, in the aggregate,  beneficial
ownership of an undivided [ ] percent ([ ]%) interest in the Trust Assets, other
than interest  received by the Trust in excess of the Class B Pass-Through  Rate
of [ ]% per  annum.  The  rights of the Class B  Certificateholders  to  receive
distributions  with respect to the Receivables are subordinated to the rights of
the holders of the Class A Certificates  [and the Credit Enhancer] to the extent
described herein.  Only the Class A Certificates are being offered hereby.

         The  Underwriters  have agreed to purchase  from the Seller the Class A
Certificates and the Class B Certificates at [ ]% and [ ]%, respectively, of the
principal  amount thereof,  subject to the terms and conditions set forth in the
Underwriting  Agreement referred to herein under  "Underwriting".  The aggregate
proceeds  to the  Seller,  before  deducting  expenses  payable  by  the  Seller
estimated  at $[ ],  will be $[ ] for  the  Class A  Certificates  plus  accrued
interest  at the  Class A  Pass-Through  Rate  from [ ], 199[ ] and $[ ] for the
Class B Certificates plus accrued interest at the Class B Pass-Through Rate from
[ ], 199[ ].

         The  Underwriters  propose to offer the Securities from time to time in
negotiated  transactions or otherwise, at prices determined at the time of sale.
For  further  information  with  respect  to the  plan of  distribution  and any
discounts,  commissions or profits that may be deemed underwriting  discounts or
commissions, see "Underwriting" herein.

         The  Trust  Assets  will  include  a pool of  retail  installment  sale
contracts and all rights thereunder (collectively,  the "Receivables"),  certain
monies due or received  thereunder after [ ], 199[ ], security  interests in the
new  and  used  automobiles,  light  trucks,  vans  and  minivans  securing  the
Receivables,   certain  bank   accounts  and  the  proceeds   thereof,   [Credit
Enhancement]  with  respect  to the Class A  Certificates,  and the right of the
Originators  (as  defined  herein) to receive  certain  insurance  proceeds  and
certain other property,  as more fully described herein. The Receivables will be
purchased  by the  Seller  from the  Originators  on or prior to the date of the
issuance of the Certificates.

         FOR A DISCUSSION OF CERTAIN FACTORS  RELATING TO THE  TRANSACTION,  SEE
"RISK FACTORS" AT PAGE S-15 HEREIN AND PAGE [ ] IN THE ACCOMPANYING  PROSPECTUS.
[Credit  Enhancement  (the  "Credit  Enhancement")  with  respect to the Class A
Certificates will be provided by [Credit Enhancer] on each Distribution Date.

         THE CERTIFICATES  REPRESENT INTERESTS IN THE TRUST AND DO NOT REPRESENT
INTEREST IN OR OBLIGATIONS OF THE SELLER, THE SERVICER OR ANY AFFILIATE THEREOF.


         THE  CERTIFICATES   HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS  PROSPECTUS  SUPPLEMENT OR THE PROSPECTUS.
ANY REPRESENTA- TION TO THE CONTRARY IS A CRIMINAL OFFENSE.

         The Certificates are offered hereby by the Underwriters when, as and if
issued by the Seller,  delivered to and accepted by the Underwriters and subject
to its right to reject  orders in whole or in part. It is expected that delivery
of the  Certificates  will be made on or  about  [ ],  199[ ] only  through  The
Depository  Trust  Company[,  Cedel  Bank,  societe  anonyme  and the  Euroclear
System].

                                 [Underwriters]

           The date of this Prospectus Supplement is [    ], 199[ ].


<PAGE>



                      (cover continued from previous page)

                              AVAILABLE INFORMATION

         CPS  has  filed  with  the  Securities  and  Exchange  Commission  (the
"Commission")  a  Registration  Statement  (together  with  all  amendments  and
exhibits thereto,  referred to herein as the "Registration Statement") under the
Securities  Act of 1933, as amended (the  "Securities  Act") with respect to the
Certificates  offered  pursuant  to  this  Prospectus  Supplement.  For  further
information,  reference  is  made to the  Registration  Statement  which  may be
inspected  and  copied at the  public  reference  facilities  maintained  by the
Commission  at 450  Fifth  Street,  N.W.,  Washington,  D.C.  20549;  and at the
Commission's regional office at 500 West Madison, 14th Floor, Chicago,  Illinois
60661 and Seven World Trade Center, 13th Floor, New York, New York 10048. Copies
of the Registration  Statement may be obtained from the Public Reference Section
of the  Commission  at 450  Fifth  Street,  N.W.,  Washington,  D.C.  20549,  at
prescribed rates. The Commission also maintains a web site at http://www.sec.gov
containing  reports,   proxy  statements,   information   statements  and  other
information regarding registrants,  including CPS, that file electronically with
the Commission. The Servicer, on behalf of the Trust, will also file or cause to
be filed with the Commission such periodic  reports as may be required under the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and the rules
and regulations of the Commission  thereunder.  Upon the receipt of a request by
an investor who has received an electronic  Prospectus Supplement and Prospectus
from the  Underwriters  (as  defined  herein)  or a request  by such  investor's
representative  within the period during which there is an obligation to deliver
a Prospectus Supplement and Prospectus, CPS, the Seller or the Underwriters will
promptly deliver, or cause to be delivered,  without charge, a paper copy of the
Prospectus Supplement and Prospectus.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents   subsequently   filed  by  CPS  with  the  Registration
Statement,  either on its own behalf or on behalf of the Trust,  relating to the
Certificates,  with the Commission pursuant to Section 13(a), 13(c), 14 or 15(d)
of the Exchange Act, after the date of this  Prospectus  Supplement and prior to
the termination of the offering of the  Certificates  offered  hereby,  shall be
deemed to be incorporated by reference in this Prospectus Supplement and to be a
part  of  this  Prospectus  Supplement  from  the  date  of the  filing  of such
documents.  Any  statement  contained  herein or in a document  incorporated  or
deemed to be incorporated by reference  herein shall be deemed to be modified or
superseded  for  purposes  of this  Prospectus  Supplement  to the extent that a
statement  contained  herein or in any other  subsequently  filed document which
also is or is  deemed  to be  incorporated  by  reference  herein,  modifies  or
replaces such statement.  Any such statement so modified or superseded shall not
be deemed,  except as so modified or  superseded,  to  constitute a part of this
Prospectus.

         CPS will provide  without charge to each person to whom this Prospectus
Supplement is delivered,  on the written or oral request of such person,  a copy
of any or all of the  documents  referred  to  above  that  have  been or may be
incorporated by reference in this Prospectus  Supplement (not including exhibits
to the information  that is  incorporated by reference  unless such exhibits are
specifically incorporated by reference into the information that this Prospectus
Supplement  incorporates).  Written  requests for such copies should be directed
to:  Consumer  Portfolio  Services,  Inc.,  2  Ada,  Irvine,  California  92618,
Attention:  [ ].  Telephone  requests  for such  copies  should be  directed  to
Consumer Portfolio Services, Inc. at (714) 753-6800.

         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE  OF THE
CERTIFICATES  AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                         


                                       S-2


<PAGE>

                          REPORTS TO CERTIFICATEHOLDERS

         Unless and until  Definitive  Certificates  are issued periodic reports
containing  information  concerning  the  Receivables  will be  prepared  by the
Servicer and sent on behalf of the Trust only to Cede & Co. ("Cede"), as nominee
of  The  Depository   Trust  Company  ("DTC")  and  registered   holder  of  the
Certificates.  Such reports will not constitute financial statements prepared in
accordance with generally accepted accounting principles. The Servicer will file
with the  Commission  such periodic  reports as are required  under the Exchange
Act, and the rules and regulations  thereunder and as are otherwise agreed to by
the Commission.  Copies of such periodic reports may be obtained from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549, at prescribed rates.


                                      S-3
<PAGE>

- --------------------------------------------------------------------------------
                                     SUMMARY


This  Summary  is  qualified  in its  entirety  by  reference  to  the  detailed
information  appearing  elsewhere  in  this  Prospectus  Supplement  and  in the
accompanying  Prospectus.  Certain  capitalized  terms used in the  Summary  are
defined  elsewhere in this Prospectus  Supplement.  An Index of Terms appears at
the end of this Prospectus Supplement.

Trust.............................  CPS  Auto  Grantor  Trust  199[  ]-[ ]  (the
                                    "Trust")  to  be  formed   pursuant  to  the
                                    Pooling and Servicing Agreement, dated as of
                                    [ ], 199[ ] among the Seller,  the  Servicer
                                    and the Trustee and  Standby  Servicer  (the
                                    "Agreement").

Seller............................  CPS Receivables  Corp.  (the "Seller").  See
                                    "The  Seller  and  CPS" in  this  Prospectus
                                    Supplement.

Originators......................   Consumer Portfolio Services, Inc. ("CPS"), a
                                    California  corporation,   Samco  Acceptance
                                    Corp. ("Samco"), a Delaware corporation, and
                                    Linc  Acceptance  Company  LLC  ("Linc"),  a
                                    Delaware limited  liability company [and one
                                    or more  other  affiliates  of CPS  (each an
                                    "Affiliated  Originator")]  (each,  in  such
                                    capacity, an "Originator" and, together, the
                                    "Originators").  CPS holds an 80%  ownership
                                    interest in each of Samco and Linc,  [and an
                                    [ ]% ownership  interest in each  Affiliated
                                    Originator.]

Servicer..........................  Consumer Portfolio Services, Inc. ("CPS" or,
                                    in  its  capacity  as  the   servicer,   the
                                    "Servicer").  See "CPS's Automobile Contract
                                    Portfolio"  and "The Seller and CPS" in this
                                    Prospectus Supplement.

Trustee...........................  [name and address].

[Credit Enhancer].................  [Credit Enhancer Information].

Closing Date......................  On or about [      ], 199[ ].

Description of the
Securities Offered................  The  Certificates  consist  of two  classes,
                                    entitled  [  ]%  Asset-Backed  Certificates,
                                    Class A (the "Class A  Certificates")  and [
                                    ]% Asset- Backed Certificates,  Class B (the
                                    "Class B  Certificates"  and,  together with
                                    the     Class    A     Certificates,     the
                                    "Certificates").   Each   Certificate   will
                                    evidence   beneficial    ownership   of   an
                                    undivided interest in the Trust. The Class A
                                    Certificates    will   evidence,    in   the
                                    aggregate,   beneficial   ownership   of  an
                                    undivided interest in the Trust Assets equal
                                    to the  Class  A  Percentage  of  the  Trust
                                    Assets,   but  not  including  any  interest
                                    received by the Trust in excess of the Class
                                    A    Pass-Through    Rate.   The   Class   B
                                    Certificates    will   evidence,    in   the
                                    aggregate,   beneficial   ownership   of  an
                                    undivided interest in the Trust Assets equal
                                    to the  Class  B  Percentage  of  the  Trust
                                    Assets,   but  not  including  any  interest
                                    received by the Trust in excess of the Class
                                    B Pass-Through Rate.

                                    The "Class A  Percentage"  as of any date of
                                    determination  will be [ ]%.  The  "Class  B
                                    Percentage" as of any date of  determination
                                    will be [ ]%.

                                    The  rights of the Class B  Certificates  to
                                    receive  distributions  will be subordinated
                                    to the  rights of the  Class A  Certificates
                                    [and  the  Credit  Enhancer]  to the  extent
                                    described herein.

                                    The   Certificates   will  be  offered   for
                                    purchase in  denominations  of $1,000 and in
                                    integral multiples thereof.

- --------------------------------------------------------------------------------

                                      S-4
<PAGE>

- --------------------------------------------------------------------------------

Trust Assets........................The   property  of  the  Trust  (the  "Trust
                                    Assets")  will  include (i) a pool of retail
                                    installment  sale  contracts  (collectively,
                                    the  "Receivables")  secured  by the new and
                                    used  automobiles,  light  trucks,  vans and
                                    minivans  financed  thereby  (the  "Financed
                                    Vehicles"),  (ii)  with  respect  to Rule of
                                    78's  Receivables,  all payments due thereon
                                    after [ ], 199[ ] (the "Cutoff Date"),  and,
                                    with respect to Simple Interest Receivables,
                                    all payments  received  thereunder after the
                                    Cutoff Date, (iii) security interests in the
                                    Financed   Vehicles,   (iv)   certain   bank
                                    accounts and the proceeds  thereof,  (v) the
                                    right of the Seller to receive proceeds from
                                    claims   under,   or  refunds  of   unearned
                                    premiums from,  certain  insurance  policies
                                    and  extended  service  contracts,  (vi) all
                                    right,  title and  interest of the Seller in
                                    and to the Purchase  Agreements  (as defined
                                    below), (vii) [Credit Enhancement] issued by
                                    the [Credit  Enhancer]  with  respect to the
                                    Class A  Certificates,  and  (viii)  certain
                                    other  property,  as  more  fully  described
                                    herein. See "Formation of the Trust" in this
                                    Prospectus Supplement and "The Trust Assets"
                                    in the Prospectus.  The Receivables  will be
                                    purchased   by  the   Seller   from  CPS  or
                                    Affiliated Originator pursuant to a Purchase
                                    Agreement  on or prior to the Closing  Date.
                                    The Receivables  arise from loans originated
                                    by automobile  dealers,  independent finance
                                    companies  ("IFCs") or Deposit  Institutions
                                    (as defined  herein) for  assignment to CPS,
                                    Samco, Linc [or  an  Affiliated  Originator]
                                    pursuant to CPS's auto loan programs.

The Receivables.....................As  of  the  Cutoff  Date,   the   aggregate
                                    outstanding   principal   balance   of   the
                                    Receivables  was  $[ ] (the  "Original  Pool
                                    Balance").   On  the   Closing   Date,   the
                                    Receivables will be purchased  pursuant to [
                                    ] purchase agreements, each dated as of [ ],
                                    199[ ] (each,  a "Purchase  Agreement"  and,
                                    together,   the   "Purchase    Agreements"),
                                    between the respective  Originators  and the
                                    Depositor.  The  Receivables  sold  by  CPS,
                                    Samco, Linc and [each Affiliated Originator]
                                    (the "CPS Receivables", "Samco Receivables",
                                    "Linc    Receivables"   and    ["[Affiliated
                                    Originator]   Receivables"],   respectively)
                                    will represent  approximately  [ ]%, [ ]%, [
                                    ]%  and  [ ]%,  respectively,  of  the  Pool
                                    Balance (as defined herein) as of the Cutoff
                                    Date. The Trust,  in turn, will purchase the
                                    Receivables  on the  Closing  Date  from the
                                    Depositor,  and the  Servicer  will agree to
                                    service  the  Receivables,  pursuant  to the
                                    Pooling and  Servicing  Agreement.  See "The
                                    Receivables    Pool"    herein    and   "The
                                    Receivables  Pools" in the  Prospectus.  The
                                    Receivables  consist  of retail  installment
                                    sale  contracts  secured  by  new  and  used
                                    automobiles, light trucks, vans and minivans
                                    including,  with  respect  to  Rule  of 78's
                                    Receivables,  the rights to all payments due
                                    with respect to such  Receivables  after the
                                    Cutoff  Date,  and,  with  respect to Simple
                                    Interest  Receivables,  the  rights  to  all
                                    payments   received  with  respect  to  such
                                    Receivables after the Cutoff Date. As of the
                                    Cutoff  Date,  approximately  [  ]%  of  the
                                    aggregate    principal    balance   of   the
                                    Receivables  represented  financing  of used
                                    vehicles.  The Receivables  arise from loans
                                    originated  by automobile  dealers,  IFCs or
                                    Deposit  Institutions for assignment to CPS,
                                    Samco, Linc [or  an  Affiliated  Originator]
                                    pursuant  to CPS's auto loan  programs.  The
                                    auto   loan   programs   target   automobile
                                    purchasers  with marginal credit ratings who
                                    are  generally  unable to obtain credit from
                                    banks or other low-risk lenders.  See "CPS's
                                    Automobile  Contract Portfolio - General" in
                                    this   Prospectus   Supplement   and   "Risk
                                    Factors-Nature    of    Obligors"   in   the
                                    Prospectus.   The   Receivables   have  been
                                    selected  from  the  contracts  owned by CPS
                                    based  on  the  criteria  specified  in  the
                                    Agreement and described herein.

                                    Each Receivable is a Rule of 78's Receivable
                                    or a Simple Interest  Receivable.  As of the
                                    Cutoff  Date,  the weighted  average  annual
                                    percentage   rate   (the   "APR")   of   the
                                    Receivables  was  approximately  [  ]%,  the
                                    weighted average  remaining term to maturity
                                    of the  Receivables  was  approximately  [ ]
                                    months and the weighted

- --------------------------------------------------------------------------------


                                      S-5
<PAGE>

- --------------------------------------------------------------------------------

                                    average  original  term to  maturity  of the
                                    Receivables was approximately [ ] months. As
                                    of the  Cutoff  Date,  no  Receivable  had a
                                    scheduled maturity later than [ ].

Class A Certificate Balance.......  The  "Class  A  Certificate   Balance"  will
                                    equal, initially,  the Class A Percentage of
                                    the Original Pool Balance as of the close of
                                    business on the Cutoff Date,  and thereafter
                                    will equal the initial  Class A  Certificate
                                    Balance    reduced    by    all    principal
                                    distributions on the Class A Certificates.

Class A Pass-Through Rate.........  Interest   will   accrue   on  the  Class  A
                                    Certificate  Balance  at a rate  of [ ]% per
                                    annum,  calculated on the basis of a 360-day
                                    year consisting of twelve 30-day months (the
                                    "Class A Pass-Through Rate").

Class B Certificate Balance.......  The  "Class  B  Certificate   Balance"  will
                                    equal, initially,  the Class B Percentage of
                                    the Original Pool Balance as of the close of
                                    business on the Cutoff Date,  and thereafter
                                    will equal the initial  Class B  Certificate
                                    Balance    reduced    by    all    principal
                                    distributions on the Class B Certificates.

Class B Pass-Through Rate.........  Interest   will  accrue  on  the   principal
                                    balance   of  the   Class   B   Certificates
                                    outstanding from time to time at a rate of [
                                    ]% per annum,  calculated  on the basis of a
                                    360-day  year  consisting  of twelve  30-day
                                    months (the "Class B Pass-Through Rate").

Interest..........................  On the  15th of  each  month  (or  the  next
                                    following  Business Day) beginning [ ], 199[
                                    ] (each, a "Distribution Date"), the Trustee
                                    will,   to  the   extent   there  are  funds
                                    available from the sources described herein,
                                    pass-through  and (i) distribute pro rata to
                                    the   holders  of  record  of  the  Class  A
                                    Certificates       (the       "Class       A
                                    Certificateholders")   as  of  the   related
                                    Record Date thirty (30) days' of interest at
                                    the Class A Pass-Through Rate on the Class A
                                    Certificate  Balance  as  of  the  close  of
                                    business  on the  last  day  of the  related
                                    Collection  Period and (ii)  distribute  pro
                                    rata to the holders of record of the Class B
                                    Certificates       (the       "Class       B
                                    Certificateholders")   as  of  the   related
                                    Record Date thirty (30) days' of interest at
                                    the Class B Pass-Through Rate on the Class B
                                    Certificate  Balance  as  of  the  close  of
                                    business  on the  last  day  of the  related
                                    Collection Period;  provided,  however, that
                                    on  the   first   Distribution   Date,   the
                                    Certificateholders   will  be   entitled  to
                                    interest at the Class A Pass-Through Rate or
                                    the   Class   B   Pass-Through    Rate,   as
                                    applicable,   on   the   initial   Class   A
                                    Certificate  Balance or the initial  Class B
                                    Certificate Balance, as applicable, from and
                                    including   the  Closing  Date  through  and
                                    including   [   ].   The   final   scheduled
                                    Distribution  Date on the Certificates  will
                                    be the [ ]  Distribution  Date  (the  "Final
                                    Scheduled Distribution Date").

Principal.........................  On each Distribution Date, the Trustee will,
                                    to the extent that there are funds available
                                    from   the   sources    described    herein,
                                    distribute to

- --------------------------------------------------------------------------------



                                      S-6
<PAGE>

- --------------------------------------------------------------------------------

                                    (a) the Class A Certificateholders as of the
                                    related  Record Date an amount  equal to the
                                    Class   A   Percentage   of  the   Principal
                                    Distributable  Amount  and (b)  the  Class B
                                    Certificateholders  as of the related Record
                                    Date  an   amount   equal  to  the  Class  B
                                    Percentage  of the  Principal  Distributable
                                    Amount. The "Principal Distributable Amount"
                                    for a Distribution  Date shall equal the sum
                                    of  (a)  the   principal   portion   of  all
                                    Scheduled   Payments   received  during  the
                                    preceding  Collection Period on Rule of 78's
                                    Receivables  and all  payments of  principal
                                    received  on  Simple  Interest   Receivables
                                    during the preceding  Collection Period; (b)
                                    the principal  portion of all prepayments in
                                    full   (including    prepayments   in   full
                                    resulting from collections with respect to a
                                    Receivable  received  during  the  preceding
                                    Collection  Period plus any amounts  applied
                                    from the  Payahead  Account  with respect to
                                    such  Receivable)  (without  duplication  of
                                    amounts   included  in  (a)  above  and  (d)
                                    below);  (c)  the  portion  of the  Purchase
                                    Amount   allocable   to  principal  of  each
                                    Receivable  that was  repurchased  by CPS or
                                    purchased by the Servicer as of the last day
                                    of the related  Collection  Period  (without
                                    duplication  of the  amounts  referred to in
                                    (a)  and  (b)  above);   (d)  the  Principal
                                    Balance of each Receivable that first became
                                    a Liquidated Receivable during the preceding
                                    Collection  Period  (without  duplication of
                                    the amounts  included in (a) and (b) above);
                                    and (e) the  aggregate  amount  of Cram Down
                                    Losses that shall have  occurred  during the
                                    preceding    Collection    Period   (without
                                    duplication  of  amounts   included  in  (a)
                                    through  (d)  above).  In  addition,  on the
                                    Final  Scheduled  Distribution  Date, to the
                                    extent amounts are available  therefor,  the
                                    principal  required to be distributed to the
                                    Class A  Certificateholders  will  equal the
                                    then outstanding Class A Certificate Balance
                                    and the principal required to be distributed
                                    to the Class B Certificateholders will equal
                                    the  then  outstanding  Class B  Certificate
                                    Balance.

                                    A  "Collection  Period"  with  respect  to a
                                    Distribution Date will be the calendar month
                                    preceding    the   month   in   which   such
                                    Distribution Date occurs;  provided however,
                                    that with respect to the first  Distribution
                                    Date,  the  "Collection  Period" will be the
                                    period from and excluding the Cutoff Date to
                                    and including [ ], 199[ ].

Priority of Payments..............  On each Distribution Date, the Trustee shall
                                    make  the  following  distributions  in  the
                                    following order of priority:

                                    [(i) to the Servicer,  the Servicing Fee and
                                    all   unpaid   Servicing   Fees;   provided,
                                    however, that as long as CPS is the Servicer
                                    and  [  ],  is  the  Standby  Servicer,  the
                                    Trustee   will  first  pay  to  the  Standby
                                    Servicer out of the  Servicing Fee otherwise
                                    payable  to  CPS  an  amount  equal  to  the
                                    Standby Fee;

- --------------------------------------------------------------------------------

                                      S-7
<PAGE>
- --------------------------------------------------------------------------------

                                    (ii)  in  the  event  the  Standby  Servicer
                                    becomes  the  successor  Servicer,   to  the
                                    Standby  Servicer,   reasonable   transition
                                    expenses  (up to a maximum of $[ ]) incurred
                                    in acting as successor Servicer;

                                    (iii) to the  Trustee,  the  Trustee Fee (as
                                    defined   herein)   and   other   reasonable
                                    expenses of the Trustee;

                                    (iv) to the  Collateral  Agent  (as  defined
                                    herein),  all fees and  expenses  payable to
                                    the  Collateral  Agent with  respect to such
                                    Distribution Date;

                                    (v) to the Class A  Certificateholders,  the
                                    Class A  Interest  Distributable  Amount (as
                                    defined  herein)  and any  Class A  Interest
                                    Carryover Shortfall (as defined herein);

                                    (vi) to the Class B Certificateholders,  the
                                    Class B  Interest  Distributable  Amount (as
                                    defined  herein)  and any  Class B  Interest
                                    Carryover Shortfall (as defined herein);

                                    (vii) to the Class A Certificateholders, the
                                    Class A Principal  Distributable  Amount (as
                                    defined  herein)  and any Class A  Principal
                                    Carryover Shortfall (as defined herein);

                                    (viii) to the [Credit Enhancer], any amounts
                                    due to the [Credit Enhancer] under the terms
                                    of the Agreement and under the  [Enhancement
                                    Agreement] (as defined herein);

                                    (ix) in the event any person  other than the
                                    Standby  Servicer  becomes the Servicer,  to
                                    such    successor    Servicer,    reasonable
                                    transition  expenses  (up to a maximum of $[
                                    ]) incurred in acting as successor Servicer;

                                    (x) to the Class B  Certificateholders,  the
                                    Class B Principal  Distributable  Amount (as
                                    defined  herein)  and any Class B  Principal
                                    Carryover Shortfall (as defined herein); and

                                    (xi) to the  Collateral  Agent,  for deposit
                                    into the Spread Account, the remaining Total
                                    Distribution   Amount,   if  any.  See  "The
                                    Certificates     --     Distributions     on
                                    Certificates  -  Priority  of   Distribution
                                    Amounts" in this Prospectus Supplement.]

[Spread Account...................  The  Seller  has  agreed to cause the Spread
                                    Account   to   be   established   with   the
                                    Collateral  Agent  for  the  benefit  of the
                                    [Credit  Enhancer] and the Trustee on behalf
                                    of  the  Class  A  Certificateholders.   Any
                                    portion  of the  Total  Distribution  Amount
                                    remaining  on any  Distribution  Date  after
                                    payment of all fees and expenses due on such
                                    date to the Servicer,  the Standby Servicer,
                                    the  Trustee,   the  Collateral  Agent,  the
                                    [Credit  Enhancer],  any successor  Servicer
                                    and all principal and interest  payments due
                                    to   the    Certificateholders    on    such
                                    Distribution  Date, will be deposited in the
                                    Spread  Account  and held by the  Collateral
                                    Agent for the  benefit  of the  Trustee,  on
                                    behalf  of the  Class A  Certificateholders,
                                    and the [Credit  Enhancer].  The  Collateral
                                    Agent [will] [will not] hold for the benefit
                                    of  the  Class  B   Certificateholders   the
                                    amounts

- --------------------------------------------------------------------------------

                                      S-8
<PAGE>

- --------------------------------------------------------------------------------

                                    on  deposit  in the  Spread  Account  on any
                                    Distribution Date, which (after all payments
                                    required  to be made on such  date have been
                                    made) are in excess of the requisite  amount
                                    determined  from time to time in  accordance
                                    with  certain  portfolio  performance  tests
                                    agreed upon by the [Credit Enhancer] and the
                                    Seller as a condition to the issuance of the
                                    [Credit Enhancement] (such requisite amount,
                                    the   "Requisite   Amount").   If   on   any
                                    Distribution  Date,  the Total  Distribution
                                    Amount is insufficient  (taking into account
                                    the  application  of the Total  Distribution
                                    Amount  to  the   payment  of  the  Class  B
                                    Interest  Distributable Amount and any Class
                                    B Interest  Carryover  Shortfall) to pay all
                                    distributions  required  to be  made on such
                                    day pursuant to priorities (i), (ii), (iii),
                                    (iv), (v),  (vii),  (viii) and (ix) referred
                                    to above in "Priority of Payments",  amounts
                                    on  deposit in the  Spread  Account  will be
                                    applied  to pay  the  amounts  due  on  such
                                    Distribution    Date    pursuant   to   such
                                    priorities  (i),  (ii),  (iii),  (iv),  (v),
                                    (vii),    (viii)   and   (ix).    See   "The
                                    Certificates     --     Distributions     on
                                    Certificates  -- The Spread Account" in this
                                    Prospectus Supplement.]


                                    [Other Spread Account Arrangement]

Subordination.....................  Distributions  of  interest  on the  Class B
                                    Certificates   will   be   subordinated   in
                                    priority of payment to  interest  due on the
                                    Class  A  Certificates.   Distributions   of
                                    principal on the Class B  Certificates  will
                                    be  subordinated  in  priority of payment to
                                    interest  and  principal  due on the Class A
                                    Certificates.   Accordingly,   the  Class  A
                                    Certificates  will  receive  the  benefit of
                                    amounts   otherwise   due  on  the  Class  B
                                    Certificates  as credit  enhancement.  Funds
                                    representing  the  interest  of the  Class B
                                    Certificateholders  in the Trust Assets will
                                    be  applied  first  to  the  payment  of any
                                    amounts     due    to    the     Class     A
                                    Certificateholders on account of the Class A
                                    Interest  Distributable Amount and any Class
                                    A Interest  Carryover  Shortfall  before any
                                    portion  thereof  is  paid  to the  Class  B
                                    Certificateholders  and funds  otherwise due
                                    to pay principal of the Class B Certificates
                                    will be applied  first to the payment of the
                                    Class A Principal  Distributable  Amount and
                                    any Class A  Principal  Carryover  Shortfall
                                    before  any  portion  thereof is paid to the
                                    Class B Certificateholders.

Distribution and
Record Dates......................  A  "Distribution  Date" will be the 15th day
                                    of each  month (or if such 15th day is not a
                                    business  day, the next  following  business
                                    day) commencing [ ], 199[ ]. The record date
                                    applicable to each  Distribution Date (each,
                                    a "Record Date") will be the 10th day of the
                                    calendar  month in which  such  Distribution
                                    Date occurs.

- --------------------------------------------------------------------------------

                                      S-9
<PAGE>

- --------------------------------------------------------------------------------

Repurchases and
Purchases of
Certain Receivables...............  CPS has  made  certain  representations  and
                                    warranties       relating       to       the
                                    Receivables(including the Samco Receivables,
                                    the  Linc  Receivables  and [the [Affiliated
                                    Originator]  Receivables]) to the  Seller in
                                    the Purchase  Agreement,  and the Seller has
                                    made such representations and warranties for
                                    the  benefit  of the Trust  and the  [Credit
                                    Enhancer] in the Agreement.  The Trustee, as
                                    acknowledged   assignee  of  the  repurchase
                                    obligations   of  CPS  under  the   Purchase
                                    Agreement,  will be  entitled to require CPS
                                    to repurchase any Receivable  (including the
                                    Samco Receivables,  the Linc Receivables and
                                    [the [Affiliated Originator] Receivables])if
                                    such  Receivable  is  materially   adversely
                                    affected  by a breach of any  representation
                                    or warranty  made by CPS with respect to the
                                    Receivable  and  such  breach  has not  been
                                    cured  following  discovery by the Seller or
                                    CPS or notice to the Seller and CPS.

                                    The Servicer will be obligated to repurchase
                                    any  Receivable  if, among other things,  it
                                    extends  the date for final  payment  by the
                                    Obligor of such  Receivable  beyond the last
                                    day of  the  penultimate  Collection  Period
                                    preceding the Final  Scheduled  Distribution
                                    Date  or  fails  to   maintain  a  perfected
                                    security  interest in the Financed  Vehicle.
                                    See   "Description  of  the  Certificates  -
                                    Servicing  Procedures"  in  this  Prospectus
                                    Supplement and  "Description  of the Pooling
                                    and   Servicing    Agreements--    Servicing
                                    Procedures" in the Prospectus.

The [Credit Enhancement]..........  [Describe credit enhancement]

Servicing.........................  The  Servicer   will  be   responsible   for
                                    servicing,  managing and making  collections
                                    on the Receivables.  On or prior to the next
                                    billing  period after the Cutoff  Date,  the
                                    Servicer  will notify  each  Obligor to make
                                    payments  with  respect  to the  Receivables
                                    after the  Cutoff  Date  directly  to a post
                                    office  box in the name of the  Trustee  for
                                    the  benefit of the  Certificateholders  and
                                    the  [Credit  Enhancer]  (the  "Post  Office
                                    Box").  On each  Business  Day,  [ ], as the
                                    lock-box     processor     (the    "Lock-Box
                                    Processor"), will transfer any such payments
                                    received   in  the  Post  Office  Box  to  a
                                    segregated   lock-box  account  at  Bank  of
                                    America (the "Lock-Box  Bank"),  in the name
                                    of  the  Trustee  for  the  benefit  of  the
                                    Certificateholders and the [Credit Enhancer]
                                    (the   "Lock-Box   Account").   Within   two
                                    Business  Days of  receipt of funds into the
                                    Lock-Box  Account,  the Servicer is required
                                    to  direct  the  Lock-Box  Bank to  effect a
                                    transfer of funds from the Lock-Box  Account
                                    to one or more accounts established with the
                                    Trustee. See "The Certificates -- Accounts",
                                    and "--  Payments  on  Receivables"  in this
                                    Prospectus Supplement.

Standby Servicer..................  [                ].

                                    [If an Event of Default  occurs and  remains
                                    unremedied,  (1)  provided  no  [Enhancement
                                    Default]  has  occurred  and is  continuing,
                                    then the [Credit  Enhancer]  in its sole and
                                    absolute

- --------------------------------------------------------------------------------


                                      S-10
<PAGE>

- --------------------------------------------------------------------------------

                                    discretion,   or  (2)  if  an   [Enhancement
                                    Default]   shall   have   occurred   and  be
                                    continuing,  then the Trustee or the holders
                                    of Class A Certificates  evidencing not less
                                    than 25% of the Class A Certificate Balance,
                                    may terminate the rights and  obligations of
                                    the Servicer  under the  Agreement.] If such
                                    event occurs when CPS is the  Servicer,  or,
                                    if CPS resigns as Servicer or is  terminated
                                    as Servicer by the  [Credit  Enhancer],  [ ]
                                    (in such capacity,  the "Standby Servicer"),
                                    has  agreed to serve as  successor  Servicer
                                    under the Agreement  pursuant to a Servicing
                                    Assumption Agreement dated as of [ ], 199[ ]
                                    among  CPS,  the  Standby  Servicer  and the
                                    Trustee    (the    "Servicing     Assumption
                                    Agreement").   The  Standby   Servicer  will
                                    receive a portion of the  Servicing Fee (the
                                    "Standby  Fee") for  agreeing to stand by as
                                    successor  Servicer and for performing other
                                    functions.  If the  Standby  Servicer or any
                                    other entity  serving at the time as Standby
                                    Servicer becomes the successor Servicer,  it
                                    will receive compensation at a Servicing Fee
                                    Rate  not  to  exceed  [ ]% per  annum.  See
                                    "Standby   Servicer"   in  this   Prospectus
                                    Supplement.

Servicing Fee.....................  The Servicing Fee for each Distribution Date
                                    shall be equal to the sum of (i) the  result
                                    of  one-twelfth  times  [  ]%  of  the  Pool
                                    Balance as of the close of  business  on the
                                    last day of the second preceding  Collection
                                    Period  plus (ii) the result of  one-twelfth
                                    times  [ ]%  of  the  aggregate  outstanding
                                    principal  balance of the Certificates as of
                                    the close of business on the last day of the
                                    second    preceding    Collection    Period;
                                    provided,  however, that with respect to the
                                    first Distribution Date the Servicer will be
                                    entitled to receive a Servicing Fee equal to
                                    the sum of (i)  the  result  of  one-twelfth
                                    times [ ]% of the original Pool Balance plus
                                    (ii) the result of one-twelfth times [ ]% of
                                    the aggregate  outstanding principal balance
                                    of the  Certificates as of the Closing Date.
                                    As additional  servicing  compensation,  the
                                    Servicer  will also be  entitled  to certain
                                    late  fees,  prepayment  charges  and  other
                                    administrative fees or similar charges.  For
                                    so long as CPS is Servicer, a portion of the
                                    Servicing  Fee,  equal to the  Standby  Fee,
                                    will be payable to the Standby Servicer.

Optional Purchase.................  The Servicer may at its option  purchase all
                                    the  Receivables  as of the  last day of any
                                    month  on  or  after  which  the   aggregate
                                    principal  balance  of  the  Receivables  is
                                    equal to [10%] or less of the Original  Pool
                                    Balance,  at a purchase  price  equal to the
                                    aggregate    principal    balance   of   the
                                    Receivables,  plus  accrued  interest at the
                                    respective    APRs;    provided   that   the
                                    Servicer's  right to  exercise  such  option
                                    will be subject to the prior approval of the
                                    [Credit Enhancer], but only if, after giving
                                    effect  thereto,  a claim  under the [Credit
                                    Enhancement] would occur or any amount owing
                                    to the [Credit  Enhancer]  or the holders of
                                    the  Class  A   Certificates   would  remain
                                    unpaid.

Certain Legal Aspects of
the Receivables; Purchase
Obligations.......................  In   connection   with   the   sale  of  the
                                    Receivables,   security   interests  in  the
                                    Financed  Vehicles  securing the Receivables
                                    will be assigned by the  Originators  to the
                                    Seller  pursuant to the Purchase  Agreements
                                    and by the

- --------------------------------------------------------------------------------


                                      S-11
<PAGE>

- --------------------------------------------------------------------------------

                                    Seller  to the  Trustee  pursuant  to the 1.
                                    Agreement.  Certain of the Receivables  (the
                                    "Affiliate    Receivables"),    representing
                                    approximately   [  ]%   of   the   aggregate
                                    principal  balance of the  Receivables as of
                                    the Cutoff  Date,  have been  originated  by
                                    affiliates of CPS including Samco,  Linc and
                                    [the     Affiliated     Orginators.]     The
                                    certificates   of  title  to  the   Financed
                                    Vehicles securing the Affiliate  Receivables
                                    show  the   applicable   Originator  as  the
                                    lienholder. Due to the administrative burden
                                    and expense,  the  certificates  of title to
                                    the  Financed   Vehicles   (including  those
                                    securing the Affiliate Receivables) will not
                                    be  amended  or  re-issued  to  reflect  the
                                    assignment  thereof to the  Trustee.  In the
                                    absence of such an  amendment,  the  Trustee
                                    may not have a perfected  security  interest
                                    in  the  Financed   Vehicles   securing  the
                                    Receivables in some states.  The Seller will
                                    be obligated to purchase any Receivable sold
                                    to the Trust as to which there did not exist
                                    on the  Closing  Date a  perfected  security
                                    interest  in the name of the  Seller  in the
                                    Financed  Vehicle,  and the Servicer will be
                                    obligated to purchase any Receivable sold to
                                    the Trust as to which it failed to  maintain
                                    a perfected security interest in the name of
                                    CPS,   Samco,   Linc   [or  the   Affiliated
                                    Originator] in the Financed Vehicle securing
                                    such Receivable  (which  perfected  security
                                    interest  has been  assigned  to, and is for
                                    the benefit of, the  Trustee)  if, in either
                                    case,  such breach  materially and adversely
                                    affects  the  interest  of  the  Trust,  the
                                    Trustee  or the  [Credit  Enhancer]  in such
                                    Receivable  and if such failure or breach is
                                    not cured by the last day of the second (or,
                                    if CPS or the Servicer,  as the case may be,
                                    elects,   the  first)  month  following  the
                                    discovery   by  or  notice  to  CPS  or  the
                                    Servicer,  as  the  case  may  be,  of  such
                                    breach.  To the extent the security interest
                                    of  CPS,  Samco,   Linc  or  [the Affiliated
                                    Originator] is  perfected,  the Trustee will
                                    have   a   prior   claim   over   subsequent
                                    purchasers  of  such  Financed  Vehicle  and
                                    holders of subsequently  perfected  security
                                    interests.  However,  as  against  liens for
                                    repairs of a Financed  Vehicle or for unpaid
                                    storage  charges  or for taxes  unpaid by an
                                    Obligor  under  a  Receivable,   or  through
                                    fraud,  forgery or negligence or error, CPS,
                                    Samco, Linc or [the Affiliated  Originator],
                                    and therefore the Trust could lose its prior
                                    perfected  security  interest  in a Financed
                                    Vehicle.  Neither CPS nor the Servicer  will
                                    have any obligation to purchase a Receivable
                                    as to which a lien for repairs of a Financed
                                    Vehicle  or for taxes  unpaid by an  Obligor
                                    under a  Receivable  result  in  losing  the
                                    priority  of the  security  interest in such
                                    Financed Vehicle after the Closing Date. See
                                    "Risk Factors -- Certain  Legal  Aspects" in
                                    this Prospectus Supplement.
                                  
Book-Entry
Certificates......................  The    Certificates    initially   will   be
                                    represented  by  certificates  registered in
                                    the  name  of  Cede  & Co.  ("Cede")  as the
                                    nominee  of  The  Depository  Trust  Company
                                    ("DTC"),  and will only be  available in the
                                    form of  book-entries  on the records of DTC
                                    and participating members thereof.  [Persons
                                    acquiring  beneficial ownership interests in
                                    the  Certificates  may  elect to hold  their
                                    Certificates  through  DTC,  in  the  United
                                    States,  or Centrale de Livraison de Valeurs
                                    Mobilieres  S.A.  ("CEDEL") or the Euroclear
                                    System ("Euroclear"),  in Europe.  Transfers
                                    within DTC, CEDEL or Euroclear,  as the case
                                    may be, will be in accordance with the usual
                                    rules  and   operating   procedures  of  the
                                    relevant system. So long as the Certificates
                                    are    book-entry     Certificates,     such
                                    Certificates  will  be  evidenced  by one or
                                    more Certificates  registered in the name of
                                    Cede,  as the  nominee  of DTC or one of the
                                    relevant  depositories  (collectively,   the
                                    "European    Depositaries").     Crossmarket
                                    transfers  between persons holding  directly
                                    or indirectly  through DTC, on the one hand,
                                    and   counterparties   holding  directly  or
                                    indirectly  through CEDEL or  Euroclear,  on
                                    the other,  will be  effected in DTC through
                                    Chase   Manhattan   Bank,   N.A.  or  Morgan
                                    Guaranty  Trust  Company  of  New  York,  as
                                    depositories    of   CEDEL   or   Euroclear,
                                    respectively,  and each participating member
                                    of  DTC.]   Certificates   representing  the
                                    Certificates  will be issued  in  definitive
                                    form only  under the  limited  circumstances
                                    described  herein.  All references herein to
                                    "holders"    of    the    Certificates    or
                                    "Certificateholders"   shall   reflect   the
                                    rights   of   beneficial   owners   of   the
                                    Certificates  ("Certificate Owners") as they
                                    may indirectly  exercise such rights through
                                    DTC  and   participating   members  thereof,
                                    except as otherwise  specified  herein.  See
                                    "Risk   Factors"  and  "The   Certificates--
                                    Registration   of   Certificates"   in  this
                                    Prospectus    Supplement    and    "[Certain
                                    Information   Regarding  the  Certificates--
                                    Book-Entry Registration]" in the Prospectus.

- --------------------------------------------------------------------------------



                                      S-12
<PAGE>

- --------------------------------------------------------------------------------

Tax Status........................  In the opinion of special tax counsel to the
                                    Seller,  the Trust  will be  classified  for
                                    federal  income  tax  purposes  as a grantor
                                    trust and not as an association taxable as a
                                    corporation.  Certificateholders must report
                                    their respective  allocable shares of income
                                    earned  on  Trust  Assets  (other  than  any
                                    amounts treated as "stripped  coupons") and,
                                    subject to certain limitations applicable to
                                    individuals,  estates and trusts, may deduct
                                    their   respective   allocable   shares   of
                                    reasonable servicing and other expenses. See
                                    "Certain Federal Income Tax Consequences" in
                                    this  Prospectus   Supplement.   Prospective
                                    investors  should note that no rulings  have
                                    been or will be  sought  from  the  Internal
                                    Revenue Service (the "Service") with respect
                                    to   any   of   the   federal   income   tax
                                    consequences   discussed   herein,   and  no
                                    assurance can be given that the Service will
                                    not take  contrary  positions.  See "Certain
                                    Federal  Income  Tax  Consequences"  in this
                                    Prospectus   Supplement   and  "Certain  Tax
                                    Considerations" in the Prospectus.

ERISA Considerations..............  As   described    herein,    the   Class   A
                                    Certificates  may be  purchased  by employee
                                    benefit   plans  that  are  subject  to  the
                                    Employee  Retirement  Income Security Act of
                                    1974, as amended ("ERISA"). Any benefit plan
                                    fiduciary  considering the purchase of Class
                                    A Certificates  should,  among other things,
                                    consult  with  its  counsel  in  determining
                                    whether all  required  conditions  have been
                                    satisfied.

                                    The Class B Certificates  may not be sold or
                                    transferred  to any  employee  benefit  plan
                                    under Section 3(3) of ERISA which is subject
                                    to Title I of ERISA or comparable provisions
                                    of  state  law,  or  Section   4975  of  the
                                    Internal  Revenue  Code of 1986,  as amended
                                    ("Code"),  or any  fund,  account  or  other
                                    entity  deemed  to hold  assets  of any such
                                    plan. Such plans,  funds,  accounts or other
                                    entities   will   herein  be   referred   to
                                    collectively as "Employee Plans".

                                    The foregoing restriction on Employee Plans,
                                    however,  for purposes of this offering will
                                    not apply to prevent the initial sale of the
                                    Class  B   Certificates   to  an   insurance
                                    company,  insurance  service,  or  insurance
                                    organization   that  is   qualified   to  do
                                    business in a state (an  "Insurer") and that
                                    purchases  Class B  Certificates  with funds
                                    held in one or more of its general accounts,
                                    provided  that certain  conditions  are met.
                                    None  of  the  Servicer,   the  Seller,  the
                                    Trustee,  the [Credit Enhancer],  nor any of
                                    their   respective   affiliates   makes  any
                                    representations or express any opinion as to
                                    whether an Insurer  constitutes  an Employee
                                    Plan.

                                    Fiduciaries  of Employee  Plans are required
                                    to  discharge   their   duties,   including,
                                    without  limitation,  their  duty to  invest
                                    "plan  assets",   in  accordance   with  the
                                    fiduciary standards of ERISA. In addition, a
                                    fiduciary   may  not  engage  or  cause  the
                                    Employee  Plan to  engage  in a  "prohibited
                                    transaction"  under Section 406 of ERISA and
                                    Section  4975 of the Code.  If an Insurer is
                                    determined  to be  an  Employee  Plan  under
                                    ERISA or to be a fiduciary  with  respect to
                                    Employee Plan assets,  the purchase of Class
                                    B

- --------------------------------------------------------------------------------



                                      S-13
<PAGE>

- --------------------------------------------------------------------------------


                                    Certificates  with  "plan  assets"  would be
                                    subject  to  these  fiduciary  requirements.
                                    Insurers  contemplating  purchasing  Class B
                                    Certificates  should  consult  their counsel
                                    before   making  a   purchase.   See  "ERISA
                                    Considerations"     in    this    Prospectus
                                    Supplement.

Rating of the Certificates........  It is a condition of issuance that the Class
                                    A Certificates be rated [investment grade by
                                    at least one  nationally  recognized  rating
                                    agency.]   A   security   rating  is  not  a
                                    recommendation   to   buy,   sell   or  hold
                                    securities  and may be revised or  withdrawn
                                    at any time by the assigning Rating Agency.

- --------------------------------------------------------------------------------

                                      S-14
<PAGE>



                                  RISK FACTORS

         Prospective  Certificateholders  should consider the following factors,
as well as those  matters  discussed  in "Risk  Factors" in the  Prospectus,  in
connection with the purchase of the Certificates:

Subordination of Class B Certificates

         Distributions  of  interest  on  the  Class  B  Certificates   will  be
subordinated in priority of payment to interest due on the Class A Certificates.
Distributions  of principal on the Class B Certificates  will be subordinated in
priority of payment to interest and principal  due on the Class A  Certificates.
Accordingly, the Class A Certificates will, if necessary, receive the benefit of
amounts otherwise due on the Class B Certificates as credit  enhancement.  Funds
representing the interest of the Class B Certificateholders  in the Trust Assets
will  be  applied  first  to the  payment  of any  amounts  due to the  Class  A
Certificateholders  on account of the Class A Interest  Distributable Amount and
any Class A Interest  Carryover  Shortfall before any portion thereof is paid to
the Class B  Certificateholders  and funds otherwise due to pay principal of the
Class B  Certificates  will be  applied  first  to the  payment  of the  Class A
Principal  Distributable  Amount and any Class A Principal  Carryover  Shortfall
before any portion thereof is paid to the Class B  Certificateholders.  See "The
Certificates -- Distributions on Certificates" in this Prospectus Supplement.

Sub-Prime Nature of Obligors; Servicing

         The  Originators  purchase  loans  originated  for  assignment  to  the
Originators  through  automobile  dealers,  IFCs and  Deposit  Institutions  (as
defined herein). The Originators'  customers are generally "sub-prime borrowers"
who have marginal  credit and fall into one of two  categories:  customers  with
moderate  income,  limited assets and other income  characteristics  which cause
difficulty in borrowing from banks,  captive finance  companies of automakers or
other  traditional  sources  of  auto  loan  financing;  and  customers  with  a
derogatory credit record including a history of irregular  employment,  previous
bankruptcy filings, repossessions of property, charged-off loans and garnishment
of wages. The average interest rate charged by CPS to such "sub-prime" borrowers
is generally  higher than that charged by commercial  banks,  financing  arms of
automobile manufacturers and other traditional sources of consumer credit, which
typically impose more stringent credit  requirements.  The payment experience on
Receivables of Obligors with marginal credit is likely to be different than that
on receivables of  traditional  auto financing  sources and is likely to be more
sensitive to changes in the economic climate in the areas in which such Obligors
reside.  As a result of the credit  profile of the  Obligors and the APRs of the
Receivables, the historical credit loss and delinquency rates on the Receivables
may be higher than those  experienced by banks and the captive finance companies
of the automobile  manufacturers.  In the event of a default under a Receivable,
the only  source of  repayment  may be  liquidation  proceeds  from the  related
Financed  Vehicle.  The Financed  Vehicles securing the Receivables will consist
primarily of used vehicles which may not have a liquidation  value sufficient to
pay in full the amount financed by the related Receivable.
      

         The servicing of receivables of customers with marginal credit requires
special  skill and  diligence.  The Servicer  believes  that its credit loss and
delinquency  experience  reflects  in part  its  trained  staff  and  collection
procedures. If an Event of Default occurs and CPS is removed as Servicer, or, if
CPS resigns or is terminated by the [Credit  Enhancer] as Servicer,  the Standby
Servicer has agreed to assume the  obligations  of successor  Servicer under the
Agreement.  See "The  Certificates  -- Rights  Upon  Event of  Default"  in this
Prospectus Supplement. There can be no assurance, however, that collections with
respect  to the  Receivables  will not be  adversely  affected  by any change in
Servicer. See "Standby Servicer" in this Prospectus Supplement.

         The Agreement  provides that the rights and obligations of the Servicer
terminate  after 90 days unless renewed by the [Credit  Enhancer] for successive
90-day periods. The [Credit Enhancer] will agree to grant continuous renewals so
long as (i) no Event of Default  under the  Agreement  has  occurred and (ii) no
event of default  under the insurance  and  indemnity  agreement  among CPS, the
Seller and the [Credit Enhancer] (the "[Enhancement Agreement]") has occurred.

         Limited  Obligations  of the  Seller  and  CPS.  The  Certificates  are
obligations of the Trust only, and neither the Seller nor any of the Originators
is obligated to make any payments on the  Certificates.  In connection with each
sale  of   Receivables   by  an  Originator   to  the  Seller,   CPS  will  make
representations  and  warranties  with  respect to the  characteristics  of such
Receivables.  In certain  circumstances as set forth herein,  CPS is required to
repurchase  Receivables with respect to which such representations or warranties
are not  true as of the date  made.  Neither  CPS nor the  Seller  is  otherwise
obligated  with  respect to the  Certificates.  If CPS fails to  repurchase  any
Receivable  with  respect  to  which  it is in  breach  of a  representation  or
warranty,  the Seller will have no obligation to purchase such  Receivable  from
the Trust.

Geographic Concentration

         As of the Cutoff Date, [ ]% of the Receivables by Principal Balance had
Obligors residing in the State of California.  Economic  conditions in the State
of California may affect the delinquency,


                                      S-15
<PAGE>

loan  loss  and  repossession  experience  of  the  Trust  with  respect  to the
Receivables. See "The Receivables Pool" in this Prospectus Supplement.

Ratings of the Certificates

         It is a condition  to the  issuance of the  Certificates  that [they be
rated investment grade by a nationally  recognized  rating agency].  A rating is
not a recommendation  to purchase,  hold or sell the  Certificates,  inasmuch as
such rating does not comment as to market price or suitability  for a particular
investor.  The Rating Agencies do not evaluate,  and the ratings do not address,
the possibility  that  Certificateholders  may receive a lower than  anticipated
yield.  There is no assurance  that a rating will remain for any given period of
time or that a rating  will not be lowered  or  withdrawn  entirely  by a Rating
Agency if in its judgment  circumstances in the future so warrant.  [The ratings
of the Class A  Certificates  are based  primarily  on the rating of the [Credit
Enhancer].  Upon an [Enhancement Default] the rating on the Class A Certificates
may be lowered or withdrawn  entirely.]  In the event that any rating  initially
assigned to the Class A Certificates were subsequently  lowered or withdrawn for
any reason,  including by reason of a downgrading of the [Credit  Enhancer],  no
person or entity will be obligated to provide any additional credit  enhancement
with  respect to the Class A  Certificates.  Any  reduction or  withdrawal  of a
rating may have an adverse effect on the liquidity and market price of the Class
A Certificates.

Limited Assets

         The Trust does not have,  nor is it permitted or expected to have,  any
significant assets or sources of funds other than the Receivables and amounts on
deposit   in   certain   accounts   held  by  the   Trustee  on  behalf  of  the
Certificateholders. The Certificates represent interests solely in the Trust and
the Certificates will not be insured or guaranteed by the Seller,  the Servicer,
the Trustee or any other person or entity [except as described herein].

         Distributions  of interest and  principal  on the Class A  Certificates
will be dependent primarily upon collections on the Receivables and amounts paid
pursuant to the [Credit  Enhancement].  The Class B Certificateholders  will not
receive any  distributions of interest or principal with respect to a Collection
Period  until  the  full  amount  of  interest  and  principal  on the  Class  A
Certificates relating to such Collection Period and any related Class A Interest
and Principal  Carryover  Shortfall has been funded.  See "The  Certificates  --
Distributions on Certificates" in this Prospectus Supplement.

Delinquency and Loan Loss Experience

         CPS began purchasing  Contracts from Dealers in October 1991.  Although
CPS has calculated and presented  herein its net loss experience with respect to
its  servicing  portfolio,  there  can  be no  assurance  that  the  information
presented will reflect actual  experience  with respect to the  Receivables.  In
addition,  there can be no assurance  that the future  delinquency  or loan loss
experience of the Trust with respect to the Receivables  will be better or worse
than that set forth herein with respect to CPS's servicing portfolio. See "CPS's
Automobile  Contract  Portfolio  --  Delinquency  and Loss  Experience"  in this
Prospectus  Supplement.   Although  credit  history  on  Samco's,   Linc's  [and
each Affiliated Originator's] originations is limited,   CPS  expects  that  the
delinquency and net credit loss and repossession  experience with respect to the
Receivables  originated  by Samco,  Linc [and  Affiliated  Originators]  will be
similar to that of CPS's existing portfolio.


                                      S-16
<PAGE>


                             FORMATION OF THE TRUST

         The Seller and CPS will  establish  the Trust by selling and  assigning
the Receivables and the other Trust Assets [(other than the Credit Enhancement)]
to the  Trustee  in  exchange  for the  Certificates.  Prior  to such  sale  and
assignment,  the  Trust  will have no assets  or  obligations  or any  operating
history.  The Trust  will not  engage in any  business.  The Trust will hold the
Receivables, issue the Certificates and distribute payments on the Certificates.

         The Servicer will  initially  service the  Receivables  pursuant to the
Agreement  and  will  be  compensated  for  acting  as the  Servicer.  See  "The
Certificates  -  Servicing  Compensation"  in this  Prospectus  Supplement.  The
Trustee will be appointed  custodian for the Receivables and the certificates of
title  relating  to  the  Financed  Vehicles,   and  the  Receivables  and  such
certificates  of title will be delivered to and held in physical  custody by the
Trustee. However, the Receivables will not be marked or stamped to indicate that
they have been sold to the Trust,  and the certificates of title of the Financed
Vehicles will not be endorsed or otherwise  amended to identify the Trust as the
new secured party.  In the absence of amendments to the  certificates  of title,
the Trustee may not have perfected  security  interests in the Financed Vehicles
securing the Receivables  originated in some states.  See "Certain Legal Aspects
of the Receivables" in the Prospectus.

         The Trust will not acquire any assets other than the Trust Assets,  and
it is not anticipated  that the Trust will have any need for additional  capital
resources.   Because  the  Trust  will  have  no  operating   history  upon  its
establishment  and will not  engage in any  business  other than  acquiring  and
holding the Trust Assets,  issuing the Certificates and distributing payments on
the Certificates,  no historical or pro forma financial  statements or ratios of
earnings to fixed charges with respect to the Trust have been included herein.

         The Seller also will take such steps as are  necessary  for the [Credit
Enhancer]  to issue the [Credit  Enhancement]  to the Trustee for the benefit of
the Class A Certificateholders.  In the event of an [Enhancement  Default],  the
Class A Certificateholders must rely on amounts, if any, available in the Spread
Account,  the amount otherwise due on the Class B Certificates,  the Obligors on
the  Receivables,  and the proceeds from the  repossession  and sale of Financed
Vehicles which secure  defaulted  Receivables.  In such event,  certain factors,
such as the Trustee's  not having  perfected  security  interests in some of the
Financed  Vehicles,  may affect the Trust's ability to realize on the collateral
securing the  Receivables  and thus may reduce the proceeds to be distributed to
Class A Certificateholders on a current basis. See "Certain Legal Aspects of the
Receivables" in the Prospectus.


                                THE TRUST ASSETS

         Each Certificate will represent a fractional  undivided interest in the
Trust,  other  than  interest  received  by the  Trust in  excess of the Class A
Pass-Through  Rate or the Class B Pass-Through  Rate, as  applicable.  The Trust
Assets  include  retail   installment   sale  contracts   between  dealers  (the
"Dealers"),  IFCs or Deposit  Institutions  (as defined  herein) in new and used
automobiles,  light  trucks,  vans  and  minivans  and  retail  purchasers  (the
"Obligors")  and, with respect to Rule of 78's  Receivables,  certain monies due
thereunder  after  the  Cutoff  Date,  and,  with  respect  to  Simple  Interest
Receivables,  certain  monies  received  thereunder  after the Cutoff Date.  The
Receivables  were originated by the Dealers,  IFCs or Deposit  Institutions  for
assignment to CPS or an Affiliated  Originator.  Pursuant to agreements  between
the  Dealers  and CPS  ("Dealer  Agreements")  or  between  the IFCs or  Deposit
Institutions and Affiliated  Originators,  the Receivables were purchased by CPS
or an Affiliated  Originator and, prior to the Closing Date, evidenced financing
made  available by CPS or an Affiliated  Originator  to the Obligors.  The Trust
Assets also  include (i) such amounts as from time to time may be held in one or
more trust accounts  established  and maintained by the Trustee  pursuant to the
Agreement,  as described  below;  see "The  Certificates  - Accounts";  (ii) the
rights of the Seller under the Purchase

                                      S-17
<PAGE>

Agreement; (iii) security interests in the Financed Vehicles; (iv) the rights of
the Seller to receive any proceeds with respect to the  Receivables  from claims
on  physical  damage,  credit  life and credit  accident  and  health  insurance
policies covering the Financed Vehicles or the Obligors, as the case may be; (v)
the rights of the Seller to refunds for the costs of extended service  contracts
and to refunds  of  unearned  premiums  with  respect to credit  life and credit
accident  and health  insurance  policies  covering  the  Financed  Vehicles  or
Obligors,  as the case may be; and (vi) any and all  proceeds of the  foregoing.
The Trust Assets also will include the [Credit  Enhancement]  for the benefit of
the Class A Certificateholders. The Payahead Account will be maintained with the
Trustee for the benefit of the Obligors, but will not be part of the Trust.


                       CPS'S AUTOMOBILE CONTRACT PORTFOLIO

General

         CPS was  incorporated  in the State of California on March 8, 1991. CPS
and its subsidiaries engage primarily in the business of purchasing, selling and
servicing retail automobile installment sales contracts ("Contracts") originated
by Dealers  located  primarily  in  California,  Florida,  Pennsylvania,  Texas,
Illinois and Nevada.  CPS  specializes in Contracts  with borrowers  ("Sub-Prime
Borrowers")  who  generally  would not be expected  to qualify  for  traditional
financing such as that provided by commercial banks or automobile manufacturers'
captive finance  companies.  Sub-Prime  Borrowers  generally have limited credit
history, lower than average income or past credit problems.

         On May 31,  1991,  CPS  acquired  100% of the  stock  of G&A  Financial
Services,  Inc., a consumer  loan  servicing  company,  whose  assets  consisted
primarily of servicing  contracts with respect to loan portfolios owned by third
parties.  G&A Financial  Services,  Inc. has  subsequently  been  dissolved.  On
September  1, 1991,  CPS was  engaged to act as a servicer  for loan  portfolios
aggregating  $16.5 million by two companies  who had purchased  such  portfolios
from the Resolution  Trust Corp. As of December 31, 1994, CPS had terminated all
such  third-party  servicing  arrangements.  On October  1, 1991,  CPS began its
program of purchasing  Contracts from Dealers and selling them to  institutional
investors.  Through  December  31,  1997,  CPS had  purchased  $1.4  billion  of
Contracts  from  Dealers and sold $1.3  billion of  Contracts  to  institutional
investors.  CPS  continues  to service all of the  Contracts  it has  purchased,
including those it has re-sold.

         CPS has  relationships  and is party to Dealer Agreements with over [ ]
dealerships  located in [ ] states of the United States. CPS purchases Contracts
from  Dealers at a fee ranging  from $0 to $1,195 of the total  amount  financed
under the  Contracts.  A Dealer  Agreement  does not obligate a Dealer to submit
Contracts  for purchase by CPS,  nor does it obligate CPS to purchase  Contracts
offered by the Dealers.

         CPS  purchases  Contracts  from Dealers with the intent to resell them.
CPS also  purchases  Contracts  from third parties that have been  originated by
others.  Prior to the issuance of the Certificates,  Contracts have been sold to
institutional  investors  either  as bulk  sales  or as  private  placements  of
securities collateralized by the Contracts.  Purchasers of the Contracts receive
a pass- through rate of interest set at the time of the sale, and CPS receives a
base servicing fee for its duties  relating to the accounting for and collection
of the Contracts.  In addition, CPS is entitled to certain excess servicing fees
that  represent  collections  on the  Contracts,  such  as  certain  late  fees,
prepayment charges and other  administrative fees and similar charges, in excess
of those required to pay principal and interest due to the investor and the base
servicing fee to CPS.  Generally,  CPS sells the Contracts to such institutional
investors at face value and without recourse except that the representations and
warranties  made to CPS by the Dealers are  similarly  made to the  investors by
CPS.  CPS has some  credit  risk with  respect to the excess  servicing  fees it
receives in connection


                                      S-18
<PAGE>

with the sale of Contracts to investors  and its  continued  servicing  function
since the receipt by CPS of such excess  servicing  fees is  dependent  upon the
credit performance of the Contracts.

         The principal  executive  offices of CPS are located at 2 Ada,  Irvine,
California 92618. CPS's telephone number is (714) 753-6800.

         Samco  employees  call on IFCs  primarily  in the  southeastern  United
States and present them with financing  programs that are essentially  identical
to  those  which  CPS  markets   directly  to  Dealers   through  its  marketing
representatives.  CPS believes that a typical rural IFC has  relationships  with
many local automobile  purchasers as well as Dealers but, because of limitations
of financial  resources or capital structure,  such IFCs generally are unable to
provide 36, 48 or 60 month  financing for an automobile.  IFCs may offer Samco's
financing  programs to borrowers  directly or indirectly  through local dealers.
Samco  purchases  contracts  from the  IFCs  after  its  credit  personnel  have
performed all of the same  underwriting  and  verification  procedures  and have
applied all the same credit criteria that CPS performs and applies for Contracts
that CPS purchases from Dealers. Samco purchases Contracts at a discount ranging
from 0% to 8% of the total amount  financed under such  Contracts.  In addition,
Samco   generally   charges  IFCs  an  acquisition  fee  to  defray  the  direct
administrative  costs  associated  with the  processing  of  Contracts  that are
ultimately purchased by Samco.  Servicing and collection procedures on Contracts
owned by Samco are performed by CPS at its  headquarters in Irvine,  California.
For the year ended  December 31, 1997,  Samco  purchased  2,306  Contracts  with
original balances of $26.2 million.

         In May 1996, CPS formed Linc, an 80  percent-owned  subsidiary based in
Norwalk, Connecticut. Linc's business plan is to provide CPS's sub-prime auto


<PAGE>




finance  products  to deposit  institutions  such as banks,  thrifts  and credit
unions ("Deposit Institutions").  CPS believes that such Deposit Institutions do
not  generally  make loans to  sub-prime  borrowers  even  though  they may have
relationships with automobile  dealers who sell vehicles to sub-prime  borrowers
and may have sub-prime borrowers as deposit customers.

         Linc's employees call on various Deposit  Institutions and present them
with a  financing  program  that is similar to CPS's  Alpha  Program (as defined
below).  The Linc program is intended to result in a slightly more  creditworthy
borrower than CPS's  Standard  Program by requiring  slightly  higher income and
lower debt-to-income ratios than CPS requires under its Standard Program. Linc's
customers  may offer its  financing  program to  borrowers  directly or to local
Dealers. Linc typically purchases Contracts at par, without a fee to the Deposit
Institution.  Servicing  and  collection  procedures  on Contracts are performed
entirely by CPS using the same personnel, procedures and systems as CPS uses for
its own  programs.  For the year ended  December 31, 1997,  Linc  purchased  678
Contracts with original balances of $8.9 million.

[General Information regarding Affiliated Originators]

Underwriting

    
         CPS  markets  its  services  to Dealers  under five  programs:  the CPS
standard program (the "Standard Program"), the CPS First Time Buyer Program (the
"First Time Buyer Program"), the CPS Alpha Program (the "Alpha Program") the CPS
Delta Program (the "Delta  Program") and the CPS Super Alpha Program (the "Super
Alpha Program").  CPS applies underwriting  standards in purchasing loans on new
and used vehicles from Dealers based upon the particular program under which the
loan was submitted for purchase.  The Alpha Program  guidelines  are designed to
accommodate applicants who meet all the requirements of the Standard Program and
exceed  such  requirements  in respect of job  stability,  residence  stability,
income level or the nature of the credit history.  The Delta Program  guidelines
are designed to accommodate  applicants who may not meet all of the requirements
of  the  Standard  Program  but  who  are  deemed  by  CPS  to be  generally  as
creditworthy  as  Standard  Program  applicants.  The First Time  Buyer  Program
guidelines  are  designed  to  accommodate  applicants  who have not  previously
financed an automobile;  such applicants  must meet all the  requirements of the
Standard   Program,   as  well  as  slightly  higher  income  and  down  payment
requirements.  The Super Alpha Program  guidelines  are more  stringent than any
other CPS program in catagories such as advance rate, age of collateral,  credit
history and stability.  CPS uses the degree of the applicant's  creditworthiness
and the  collateral  value of the  financed  vehicle  as the basic  criteria  in
determining  whether to purchase an  installment  sales  contract from a Dealer.
Each credit application  provides current information  regarding the applicant's
employment  and  residence  history,  bank account  information,  debts,  credit
references, and other factors that bear on an applicant's creditworthiness. Upon
receiving from the Dealer the completed  application of a prospective  purchaser
and a one-page Dealer summary of the proposed financing,  generally by facsimile
copy, CPS obtains a credit report compiling credit  information on the applicant
from three credit bureaus.  The credit report summarizes the applicant's  credit
history  and  paying  habits,  including  such  information  as  open  accounts,
delinquent payments, bankruptcy,  repossessions, lawsuits and judgments. At this
point a CPS loan officer will review the credit application,  Dealer summary and
credit report and will either  conditionally  approve or reject the application.
Such conditional approval or rejection by the loan officer usually occurs within
one  business  day of  receipt  of the  credit  application.  The  loan  officer
determines the conditions to his or her approval of a credit  application  based
on many factors such as the applicant's residential situation,  downpayment, and
collateral  value with regard to the loan,  employment  history,  monthly income
level,  household debt ratio and the applicant's  credit  history.  Based on the
stipulations  of the loan officer,  the Dealer and the applicant  compile a more
complete  application  package  which  is  forwarded  to CPS and  reviewed  by a
processor  for  deficiencies.  As part of this review,  references  are checked,
direct  calls are made to the  applicant  and  employment  income and  residence
verification  is done.  Upon the completion of his or her review,  the processor
forwards the  application  package to an  underwriter  for further  review.  The
underwriter will confirm the  satisfaction of any remaining  deficiencies in the
application package. Finally, before the loan is funded, the application package
is checked for deficiencies  again by a loan review officer.  CPS  conditionally
approves approximately 50% of the credit applications it receives and ultimately
purchases approximately 13% of the received applications.

         CPS has purchased  portfolios of Contracts in bulk from other companies
that had previously  purchased the Contracts from Dealers.  From July 1, 1994 to
July 31, 1995, CPS made four such bulk purchases aggregating approximately $22.9
million.  In  considering  bulk  purchases,  CPS carefully  evaluates the credit
profile and payment  history of each portfolio and negotiates the purchase price
accordingly.  The credit  profiles of the  Contracts  in each of the  portfolios
purchased are  consistent  with the  underwriting  standards  used by CPS in its
normal  course  of  business.  Bulk  purchases  were  made at a  purchase  price
approximately  equal to a 7.0% discount from the aggregate  principal balance of
the  Contracts.  CPS has not purchased any portfolios of Contracts in bulk since
July 31, 1995, but may consider doing so in the future.

         Generally, the amount funded by CPS will not exceed, in the case of new
cars,  110% of the dealer  invoice plus taxes,  license fees,  insurance and the
cost of the service  contract,  and in the case of used cars,  115% of the value
quoted in  industry-accepted  used car guides (such as the Kelley Wholesale Blue
Book) plus the same  additions as are allowed for new cars.  The maximum  amount
that will be financed  on any vehicle  generally  will not exceed  $25,000.  The
maximum term of the Contract depends primarily on the age of the vehicle and its
mileage. Vehicles having in excess of 80,000 miles will not be financed.
      

         The  minimum  downpayment  required  on the  purchase  of a vehicle  is
generally 10% to 15% of the purchase price. The downpayment may be made in cash,
and/or with a trade-in car and, if

                                      S-19
<PAGE>

available,  a proven  manufacturer's  rebate.  The cash and trade-in  value must
equal  at  least  50% of the  minimum  downpayment  required,  with  the  proven
manufacturer's  rebate  constituting  the  remainder  of  the  downpayment.  CPS
believes that the relatively high downpayment  requirement will result in higher
collateral  values as a percentage  of the amount  financed and the selection of
buyers with stronger commitment to the vehicle.

         Prior to  purchasing  any  Contract,  CPS verifies that the Obligor has
arranged for casualty insurance by reviewing  documentary evidence of the policy
or by contacting the insurance  company or agent.  The policy must indicate that
CPS is the lien holder and loss payee.  The insurance  company's name and policy
expiration date are recorded in CPS' computerized system for ongoing monitoring.

         As loss payee, CPS receives all correspondence  relevant to renewals or
cancellations on the policy. Information from all such correspondence is updated
to the computerized  records.  In the event that a policy reaches its expiration
date  without a renewal,  or if CPS  receives a notice  that the policy has been
cancelled  prior to its  expiration  date,  a letter is  generated to advise the
borrower of its  obligation  to continue to provide  insurance.  If no action is
taken by the borrower to insure the vehicle,  two  successive  and more forceful
letters are generated,  after which the collection  department  will contact the
borrower  telephonically  to further  counsel the borrower,  including  possibly
advising  them that CPS has the right to  repossess  the vehicle if the borrower
refuses to obtain insurance.  Although it has the right, CPS rarely  repossesses
vehicles in such circumstances.  In addition,  CPS does not force place a policy
and add the premium to the borrower's outstanding  obligation,  although it also
has the right to do so. Rather in such  circumstances  the account is flagged as
not having  insurance  and  continuing  efforts  are made to get the  Obligor to
comply  with the  insurance  requirement  in the  Contract.  CPS  believes  that
handling  non-compliance  with insurance  requirements in this manner ultimately
results in better portfolio  performance  because it believes that the increased
monthly payment obligation of the borrower which would result from force placing
insurance and adding the premium to the borrower's  outstanding obligation would
increase the  likelihood  of  delinquency  or default by such borrower on future
monthly payments.

         Samco offers financing programs to IFCs which are essentially identical
to those  offered  by CPS.  The IFCs may offer  Samco's  financing  programs  to
borrowers  directly or indirectly  through  local  Dealers.  Upon  submission of
applications to Samco, Samco credit personnel, who have been trained by CPS, use
CPS's  proprietary  systems to evaluate the  borrower and the proposed  Contract
terms.  Samco purchases  Contracts from the IFC after its credit  personnel have
performed all of the underwriting  and verification  procedures and have applied
all the same credit  criteria  that CPS  performs  and applies for  Contracts it
purchases  from  Dealers.  Prior to CPS  purchasing a Contract  from Samco,  CPS
personnel  perform  procedures  intended to verify that such  Contract  has been
underwritten and originated in conformity with the  requirements  applied by CPS
with respect to Contracts acquired by it directly from Dealers.

         Linc  offers  to  Deposit  Institutions  financing  programs  which are
similar to CPS's Alpha Program.  Unlike Samco,  which has employees who evaluate
applications  and  make  decisions  to  purchase  Contracts,   applications  for
Contracts  to be  purchased  by Linc are  submitted  by the Deposit  Institution
directly to CPS, where the approval,  underwriting  and purchase  procedures are
performed  by CPS staff who work with Linc as well as with the  Dealers to which
CPS markets its programs.

[Information regarding Affiliated Originators]

Servicing and Collections

         CPS's  servicing  activities,   both  with  respect  to  portfolios  of
Contracts  sold by it to investors and with respect to portfolios of loans owned
or  originated  by third  parties,  consist of  collecting,  accounting  for and
posting  of all  payments  received  with  respect to such  Contracts  or loans,
responding to borrower inquiries, taking steps to maintain the security interest
granted   in  the   Financed   Vehicle   or  other   collateral,   investigating
delinquencies,  communicating  with the borrower,  repossessing  and liquidating
collateral  when necessary,  and generally  monitoring each Contract or loan and
related collateral.  CPS maintains  sophisticated data processing and management
information systems to support its Contract and loan servicing activities.

         Upon the sale of a portfolio of  Contracts to an investor,  or upon the
engagement of CPS by a loan  portfolio  owner for CPS's  services,  CPS mails to
borrowers  monthly  billing  statements  directing  them to mail payments on the
Contracts or loans to a lock-box  account  which is unique for each  investor or
portfolio  owner.  CPS  engages  an  independent  lock-box  processing  agent to
retrieve and process payments received in the lock-box account.  This results in
a daily  deposit  to the  investor  or  portfolio  owner's  account of the day's
lock-box account receipts and a simultaneous  electronic data transfer to CPS of
the borrower payment data for posting to CPS's computerized records. Pursuant to
the various  servicing  agreements with each investor or portfolio owner, CPS is
required to deliver  monthly reports  reflecting all  transaction  activity with
respect to the Contracts or loans.



                                      S-20
<PAGE>

         If an  account  becomes  six days  past  due,  CPS's  collection  staff
typically  attempts to contact the borrower  with the aid of a  high-penetration
auto-dialing  computer. A collection officer tries to establish contact with the
customer and obtain a promise by the customer to make the overdue payment within
seven days. If payment is not received by the end of such seven-day period,  the
customer  is called  again  through the auto  dialer  system and the  collection
officer  attempts to elicit a second promise to make the overdue  payment within
seven days. If a second  promise to make the overdue  payment is not  satisfied,
the account  automatically  is referred to a supervisor for further  action.  In
most cases,  if payment is not  received by the tenth day after the due date,  a
late fee of  approximately  5% of the  delinquent  payment  is  imposed.  If the
customer cannot be reached by a collection  officer,  a letter is  automatically
generated and the customer's  references  are  contacted.  Field agents (who are
independent  contractors)  often make calls on customers who are  unreachable or
whose  payment is thirty days or more  delinquent.  A decision to repossess  the
vehicle  is  generally  made  after  30 to  90  days  of  delinquency  or  three
unfulfilled  promises  to make the overdue  payment.  Other than  granting  such
limited  extensions  as are  described  under the heading "The  Certificates  --
Servicing Procedures", CPS does not modify or rewrite delinquent Contracts.

         On April 1, 1997 CPS  established  a satellite  collection  facility in
Chesapeake,  Virginia.  The 16,000 square foot facility was opened with 35 staff
dedicated solely to collections. As of December 31, 1997 the Chesapeake facility
had more than 100  collectors.  The  Chesapeake  facility is on-line  with CPS's
automated   collection  system  at  its  headquarters  in  Irvine,   California.
Chesapeake staff have been trained by Irvine collection  management personnel at
both the  Chesapeake  facility  and at  CPS's  headquarters.  Irvine  collection
management has the ability to allocate the collection  workload  between the two
facilities  as well as monitor the  effectiveness  of the  collection  effort by
office and individual collector. CPS expects to add resources to both collection
locations as its servicing portfolio grows.

         Servicing and collection  procedures on Contracts owned by Samco,  Linc
and [each  Affiliated  Originator]  are performed by CPS at its  headquarters in
Irvine, California and at its Chesapeake, Virginia collection facility. However,
Samco may solicit aid from the related IFC in collecting  past due accounts with
respect to which repossession may be considered.

Delinquency and Loss Experience

         Set forth on the following page is certain  information  concerning the
experience of CPS pertaining to retail new and used automobile, light truck, van
and minivan receivables, including those previously sold, which CPS continues to
service.  Loans were first originated under the Delta Program in August 1994 and
under the Alpha Program in April 1995.  CPS has found that the  delinquency  and
net credit loss and repossession experience with respect to the Delta Program is
comparable to that under its Standard Program.

         CPS has found that the delinquency and net credit loss and repossession
experience  with  respect  to the Alpha  Program  is  somewhat  lower  than that
experienced under the Standard Program. CPS has purchased Contracts representing
financing for first-time  purchasers of  automobiles  since the inception of its
Contract purchasing  activities in 1991. Prior to the establishment of the First
Time Buyer Program in July 1996, CPS purchased such Contracts under its Standard
Program  guidelines.  CPS expects that the  delinquency  and net credit loss and
repossession  experience with respect to loans  originated  under the First Time
Buyer Program will be similar to that under the Standard Program. Contracts were
first  originated  under the Super Alpha  Program in [ ]. CPS has found that the
delinquency and net credit loss and repossession  experience with respect to the
Super Alpha Program is [somewhat lower than that experienced  under the Standard
Program].

         CPS began servicing  Contracts  originated by Samco in March 1996, Linc
in November 1996 and [each Affiliated Originator in [ ], 19[ ]]. Although credit
history on Samco's,  Linc's and [each Affiliated  Originator's]  originations is
limited,  CPS expects that the delinquency and net credit loss and  repossession
experience with respect to the Receivables  originated by Samco,  Linc and [each
Affiliated Originator] will be similar to that of CPS's existing portfolio.

         There can be no assurance, however, that the delinquency and net credit
loss and repossession  experience on the Receivables or any other isolated group
of receivables from the CPS portfolio would be comparable to CPS's experience as
shown in the following tables. In particular,  the information in the tables has
not been adjusted to eliminate the effect of the significant  growth in the size
of CPS's loan portfolio during the periods shown.




                                      S-21
<PAGE>
<TABLE>
<CAPTION>
                                        Consumer Portfolio Services, Inc.
                                              Delinquency Experience


    
                                        December 31, 1994                 December 31, 1995                    December 31, 1996    
                                  ---------------------------        --------------------------           --------------------------
                                                                                                                                    
                                  Number of         Amount           Number of           Amount           Number of           Amount
                                  ---------         ------           ----------          ------           ----------          ------
                                    Loans                               Loans                                Loans                  
                                    -----                               -----                                -----                  
<S>                                                                                                                                 
Portfolio(1)                         <C>         <C>                   <C>         <C>                   <C>            <C>
                                     14,235     $203,879,000           27,113     $355,965,000           47,187        $604,092,000
Period of
Delinquency(2)

           31-60
                                        243        3,539,000              909       11,520,000            1,801          22,099,000

           61-90
                                         68        1,091,000              203        2,654,000              724           9,068,000

           91+
                                         56          876,000              272        3,899,000              768           9,906,000

                                  -------------------------------------------------------------------------------------------------
Total
Delinquencies                           367        5,506,000            1,384       18,073,000            3,293          41,073,000



Amount in
Repossession(3)                         271        3,759,000              834       10,151,000            1,168          14,563,000



Total                             --------------------------------------------------------------------------------------------------
Delinquencies                           638       $9,265,000            2,218      $28,224,000            4,461         $55,636,000
and Amount in
Repossession(4)

                                  =================================================================================================

Delinquencies
as a Percent                          2.58%            2.70%            5.10%            5.08%            6.98%               6.80%
of the Portfolio



Repo Inventory
as a Percent                          1.90%            1.84%            3.08%            2.85%            2.48%               2.41%
of the Portfolio



Total
Delinquencies                         4.48%            4.54%            8.18%            7.93%            9.45%               9.21%
and Amount in
Repossession
as a Percent
of Portfolio
</TABLE>
      


(1)  All amounts and  percentages  are based on the full amount  remaining to be
     repaid on each Contract, including, for Rule of 78s Contracts, any unearned
     finance  charges.  The  information  in the table  represents all Contracts
     originated by CPS including sold Contracts CPS continues to service.

(2)  CPS considers a Contract  delinquent when an obligor fails to make at least
     90% of a  contractually  due  payment  by  the  due  date.  The  period  of
     delinquency is based on the number of days payments are contractually  past
     due.

(3)  Amount  in  Repossession  represents  Financed  Vehicles  which  have  been
     repossessed but not yet liquidated.

(4)  Amounts  shown  do not  include  Contracts  which  are  less  than  31 days
     delinquent.



                                      S-22


<PAGE>

    
                                        Consumer Portfolio Services, Inc.
                                              Delinquency Experience


                                                 December 31, 1997              
                                  ----------------------------------------------

                                        Number of                  Amount
                                        ----------                 ------
                                           Loans
                                           -----

Portfolio(1)                               83,414             1,031,573,000

Period of
Delinquency(2)

           31-60                            3,092                36,609,000


           61-90                            1,243                15,303,000


           91+                              1,393                17,868,000

                                  ----------------------------------------------

Total                                       5,728                69,781,000
Delinquencies



Amount in                                   1,977                24,463,000
Repossession(3)


                                  ----------------------------------------------
Total                                       7,705                94,244,000
Delinquencies
and Amount in
Repossession(4)
                                  ==============================================



Delinquencies                                6.87%                    6.76%
as a Percent
of the Portfolio



Repo Inventory                               2.37%                    2.37%
as a Percent
of the Portfolio



Total                                        9.24%                    9.14%
Delinquencies
and Amount in
Repossession
as a Percent
of Portfolio
      



<PAGE>
<TABLE>
<CAPTION>
                                                  Consumer Portfolio Services, Inc.
                                               Net Credit Loss/Repossession Experience


    
                                                     Year Ended           Year Ended             Year Ended          Year Ended
                                                     December 31,         December 31,          December 31,         December 31,
                                                         1994                 1995                  1996                 1997    
                                                     ------------         ------------          ------------         ------------
                                                                                                                                 
<S>                                                 <C>                  <C>                   <C>                  <C>          
Average Amount Outstanding                          $  98,916,991        $ 221,926,489         $ 395,404,669        $ 703,100,136
During the Period (1)                                                                                                            
                                                                                                                                 
Average Number of Loans                                     9,171               20,809                36,998               65,189
Outstanding During the Period                                                                                                    
                                                                                                                                 
Number of Repossessions                                       669                2,018                 3,145                6,007
                                                                                                                                 
Gross Charge-Offs (2)                               $   3,166,408        $  11,658,461         $  23,296,775        $  46,649,521
                                                                                                                                 
Recoveries (3)                                      $     347,519        $   1,028,378         $   2,969,143        $   5,534,823
                                                                                                                                 
Net Losses                                          $   2,818,889        $  10,630,083         $  20,327,632        $  41,114,698
                                                                                                                                 
Annualized Repossessions as a                                7.29%                9.70%                 8.50%               9.21%
Percentage of Average Number of
Loans Outstanding
                                                                                                                                 
Annualized Net Losses as a                                   2.85%                4.79%                 5.14%               5.85%
Percentage of Average Amount
Outstanding
</TABLE>



(1)  All amounts and percentages are based on the principal  amount scheduled to
     be paid on each  Contract.  The  information  in the table  represents  all
     Contracts originated by CPS including sold Contracts which CPS continues to
     service.

(2)  Amount  charged off includes the  remaining  principal  balance,  after the
     application  of the net  proceeds  from  the  liquidation  of the  vehicle,
     excluding accrued and unpaid interest.

(3)  Recoveries  are  reflected in the period in which they are realized and may
     pertain to charge offs from prior periods.


                                      S-23
<PAGE>
Recent Developments

         On June 30, 1997, CPS was served with summons and  counterclaim  in the
bankruptcy  court for the Northern  District of Illinois in connection  with the
Chapter 13  bankruptcy  of  obligors  Madeline  and Darryl  Brownlee of Chicago,
Illinois.  The obligors seek class-action treatment of their allegation that the
cost of an  extended  service  contract on the  automobile  they  purchased  was
inadequately  disclosed  by Joe  Cotton  Ford of  Carol  Stream,  Illinois,  the
automobile  dealer  who sold them  their car.  The  disclosure  is alleged to be
violative  of  the  Federal  Truth  in  Lending  Act  and of  Illinois  consumer
protection statutes. The obligors' claim is directed against both the dealer for
making the  allegedly  improper  disclosures  and  against  CPS as holder of the
purchase contract.  The relief sought is damages in an unspecified  amount, plus
costs of suit and attorney's  fees. The court has not yet ruled on the obligors'
request for class-action treatment.

         In another  proceeding,  arising out of efforts to collect a deficiency
balance from Joseph  Barrios of Chicago,  Illinois,  the debtor has brought suit
against  CPS  alleging  defects in the notice  given  upon  repossession  of the
vehicle.  This  lawsuit was filed on February  18, 1998 in the circuit  court of
Cook County, Illinois. Barrios, represented by the same law firm as the Brownlee
obligors,  seeks  class-action  treatment  of his  allegation  that  notice of a
fifteen day period to reinstate his Contract was misleading,  in that it did not
refer to an  alleged  right to  redeem  collateral  up to the date of sale.  The
relief  sought is  damages  in an  unspecified  amount,  plus  costs of suit and
attorney's  fees.  As of the date of this filing,  CPS has not been  required to
respond to this litigation and has not yet done so.

         Although the receivables  relating to the above litigation  matters are
not included in the Trust,  if the request for class action status is granted in
either case,  Receivables in the Trust could become  subject to the  litigation.
Furthermore,  the existence of such  litigation,  or an adverse decision in such
litigation,  could encourage similar actions to be brought involving Receivables
in the  Trust.  If an  Obligor  has a claim  against  the Trust as a result of a
violation  of law  relating  to a  Receivable  and  such  claim  materially  and
adversely affects the Trust's interest in such Receivable, such a violation


<PAGE>




would constitute a breach of the representations and warranties of CPS and would
create an obligation of CPS to repurchase such  Receivable  unless the breach is
cured.  In  addition,  CPS  will be  required  to  indemnify  the  Trustee,  the
Certificate  Insurer,  the Trust and the  Certificateholders  against all costs,
losses, damages, claims and liabilities,  including reasonable fees and expenses
of counsel which may be asserted  against or incurred by any of them as a result
of a  third-party  claim  arising  out of  events or facts  giving  rise to such
breach. See "The Certificates--Sale and Assignment of Receivables" herein.

         CPS intends to dispute the  above-described  litigation  vigorously and
believes that it has meritorious  defenses to each claim made by those obligors.
Nevertheless,  the  outcome of any  litigation  is  uncertain,  and there is the
possibility  that damages could be assessed against CPS in amounts that could be
material.  It is management's  opinion that the above-described  litigation will
not have a material  adverse effect on CPS's  consolidated  financial  position,
results of operations or liquidity.


                              THE RECEIVABLES POOL

         The  Receivables  Pool  existing  as of the  Cutoff  Date  consists  of
Contracts  selected  from CPS's  Portfolio by several  criteria,  including  the
following:  each Receivable was originated,  based on the billing address of the
Obligors,  in the  United  States,  has an  original  term of not more  than [ ]
months,  provides for level  monthly  payments  which fully  amortize the amount
financed  over the  original  term  (except for the last  payment,  which may be
different  from the level payment for various  reasons,  including late or early
payments  during the term of the  Contract),  has a  remaining  maturity  of [ ]
months or less as of the Cutoff Date,  has an outstanding  principal  balance of
not more than $[ ], is not more than 30 days past due as of the Cutoff  Date and
has an annual percentage rate ("APR") of not less than [ ]%. On the Cutoff Date,
as of the date of each Obligor's application for the loan from which the related
Receivable  arises,  each Obligor (i) did not have any material  past due credit
obligations or any  repossessions  or  garnishments  of property within one year
prior to the date of  application,  unless  such  amounts  have  been  repaid or
discharged  through  bankruptcy,  (ii) was not the subject of any  bankruptcy or
insolvency proceeding that is not discharged, and (iii) had not been the subject
of more than one  bankruptcy  proceeding.  As of the  Cutoff  Date,  the  latest
scheduled maturity of any Receivable is not later than [ ], 200[ ].

         As of the Cutoff Date,  approximately  [ ]% of the aggregate  principal
balance of the Receivables  Pool,  constituting [ ]% of the number of Contracts,
represents  financing of used vehicles;  the remainder of the  Receivables  Pool
represents financing of new vehicles. As of the Cutoff Date,  approximately [ ]%
of the aggregate  principal balance of the Receivables were originated under the
Delta  Program,  approximately  [ ]% of the aggregate  principal  balance of the
Receivables were originated  under the Alpha Program,  approximately [ ]% of the
aggregate  principal  balance of the Receivables were originated under the First
Time Buyer Program, approximately [ ]% of the aggregate principal balance of the
Receivables  represent  financing under the Standard Program and approximately [
]% of aggregate  principal balance of the Receivables  represent financing under
the Super  Alpha  Program.  As of the  Cutoff  Date,  approximately  [ ]% of the
aggregate  principal balance of the Receivables were Samco Receivables,  [ ]% of
the aggregate  principal balance of the Receivables were Linc Receivables and [[
]% of the  aggregate  principal  balance  of the  Receivables  were  [Affiliated
Originator] Receivables]. The composition, geographic distribution, distribution
by APR, and  distribution  by remaining term of the Receivables as of the Cutoff
Date are set forth in the following tables.
      


<TABLE>
<CAPTION>
                                  Composition of the Receivables as of the Cutoff Date


                              Aggregate           Number of             Average                Weighted                Weighted
 Weighted Average APR         Principal          Receivables           Principal               Average                  Average
    of Receivables             Balance             in Pool              Balance             Remaining Term           Original Term
    --------------             -------             -------              -------             --------------           -------------

<S>                             <C>                 <C>                   <C>                  <C>                     <C>     
         [ ]%                   $[ ]                 [ ]                  $[ ]                 [ ] mos.                [ ] mos.

</TABLE>


                                      S-24
<PAGE>


        Geographic Distribution of the Receivables as of the Cutoff Date



<TABLE>
<CAPTION>
                                                                                                                         Percent of
                                                          Percent of                       Aggregate                      Aggregate
                               Number of                  Number of                        Principal                      Principal
State(1)                      Receivables                Receivables                        Balance                        Balance
- --------                      -----------                -----------                        -------                        -------
<S>                           <C>                        <C>                              <C>                             <C>












All Others(2)

                              -----------                -----------                      -----------                     ----------

TOTAL                                                      100.00%(3)                                                     100.00%(3)
                                                           ======                                                         ======    
</TABLE>

- -------------------------

(1)  Based on billing address of Obligor.

(2)  No other state represents a percent of the Aggregate Principal Balance as
     of the Cutoff Date in excess of one percent.

(3)  Percentages may not add up to 100% because of rounding.


                                      S-25
<PAGE>

          Distribution of the Receivables by APR as of the Cutoff Date





<TABLE>
<CAPTION>
                                                         Percent of                                                  Percent of
APR                            Number of                  Number of                     Aggregate                    Aggregate
Range                         Receivables                Receivables                Principal Balance            Principal Balance
- -----                         -----------                -----------                -----------------            -----------------

<S>                           <C>                        <C>                        <C>                          <C>  
      
15.00% to
15.99%

16.00% to
16.99%

17.00% to
17.99%

18.00% to
18.99%

19.00% to
19.99%

20.00% to
20.99%

21.00% to
21.99%

22.00% to
22.99%

23.00% to
23.99%

24.00% to
24.99%

25.00% to
25.99%

26.00% and                ----------------         ----------------               ----------------             ----------------
over

TOTAL                                                    100.00%(1)                                                  100.00%(1)
                                                         ======                                                      ======    
</TABLE>


- -------------

(1)   Percentages may not add up to 100% because of rounding.


                                      S-26
<PAGE>


                Distribution of Receivables by Remaining Term to
                    Scheduled Maturity as of the Cutoff Date





<TABLE>
<CAPTION>
                                                                                                                     Percent of
   Remaining Term to                                        Percent                                                  Aggregate
       Scheduled                  Number of              of Number of                  Aggregate                     Principal
       Maturity                  Receivables              Receivables              Principal Balance                  Balance
       --------                  -----------              -----------              -----------------                  -------
<S>                              <C>                     <C>                       <C>                               <C>

16-20 months

21-25 months

26-30 months

31-35 months

36-40 months

41-45 months

46-50 months

51-55 months

56-60 months                     ------------             ----------               --------------                    ----------

TOTAL                                                      100.00%(1)                                                 100.00%(1)
                                                           ======                                                     ======    
</TABLE>



- ---------------

(1)   Percentages may not add up to 100% because of rounding.



                                      S-27
<PAGE>


<TABLE>
<CAPTION>
                    Distribution of Receivables by Model Year of Financed Vehicle as of the Cutoff Date


                                                                                                                          Percent of
                                                                                                                          Aggregate
                        Number of                    Percent of                           Aggregate                       Principal
Model Year             Receivables              Number of Receivables                 Principal Balance                    Balance
- ----------             -----------              ---------------------                 -----------------                    -------
<S>                    <C>                      <C>                                  <C>                                  <C>

  1987

  1988

  1989

  1990

  1991

  1992

  1993

  1994

  1995

  1996                 ------------             ---------------                      ---------------                      ----------

TOTAL                                                 100.00%(1)                                                          100.00%(1)
                                                      ======                                                              ======    
</TABLE>

- ---------------

(1)   Percentages may not add up to 100% because of rounding.



                                      S-28
<PAGE>


<TABLE>
                            Distribution of Receivables by Original Principal Balance as of the Cutoff Date




<CAPTION>
                                                                                                                        Percent of
                                                                                              Aggregate                 Aggregate
 Range of Original               Number of                     Percent of                     Principal                 Principal
Principal Balances              Receivables              Number of Receivables                 Balance                   Balance
- ------------------              -----------              ---------------------                 -------                   -------
<S>                             <C>                      <C>                                  <C>                      <C>
       $0 - 4,999

    5,000 - 9,999

  10,000 - 14,999

  15,000 - 19,999

  20,000 - 24,999

 25,000 and above               -----------              ---------------------                ---------                ----------

TOTAL                                                              100.00%(1)                                          100.00%(1)
                                                                    ======                                             ======    
</TABLE>

- ---------------

(1)   Percentages may not add up to 100% because of rounding.



                                      S-29
<PAGE>


         As of the Cutoff Date,  approximately  [ ]% of the  Receivables  in the
Receivables  Pool provide for  allocation  of payments  according to the "sum of
periodic balances" or "sum of monthly payments" method,  similar to the "Rule of
78's" ("Rule of 78's Receivables") and, approximately [ ]% of the Receivables in
the Receivables  Pool in the Trust provide for allocation of payments  according
to the  "simple  interest"  method  ("Simple  Interest  Receivables").  A Simple
Interest  Receivable  provides for the amortization of the amount financed under
the  Receivable  over a series of fixed level  monthly  payments.  Each  monthly
payment  consists of an installment of interest which is calculated on the basis
of the outstanding  principal balance of the Receivable multiplied by the stated
APR and further  multiplied  by the period  elapsed (as a fraction of a calendar
year) since the preceding payment of interest was made. As payments are received
under a Simple  Interest  Receivable,  the amount  received is applied  first to
interest accrued to the date of payment and the balance is applied to reduce the
unpaid  principal  balance.  Accordingly,  if an  Obligor  pays a fixed  monthly
installment  before its scheduled due date, the portion of the payment allocable
to interest  for the period  since the  preceding  payment was made will be less
than it would have been had the payment been made as scheduled,  and the portion
of  the  payment  applied  to  reduce  the  unpaid  principal  balance  will  be
correspondingly  greater.  Conversely,  if  an  Obligor  pays  a  fixed  monthly
installment  after its scheduled due date, the portion of the payment  allocable
to interest for the period since the preceding  payment was made will be greater
than it would have been had the payment been made as scheduled,  and the portion
of  the  payment  applied  to  reduce  the  unpaid  principal  balance  will  be
correspondingly  less.  In  either  case,  the  Obligor  pays  a  fixed  monthly
installment  until the final scheduled payment date, at which time the amount of
the final  installment  is increased or decreased as necessary to repay the then
outstanding principal balance.

         In the event of the prepayment in full (voluntarily or by acceleration)
of a Rule of 78's  Receivable,  under the terms of the  contract,  a "refund" or
"rebate"  will be made to the  Obligor  of the  portion  of the total  amount of
payments then due and payable under the contract  allocable to "unearned" add-on
interest, calculated in accordance with a method equivalent to the Rule of 78's.
If a Simple Interest  Receivable is prepaid,  rather than receive a rebate,  the
Obligor is required to pay interest only to the date of  prepayment.  The amount
of a rebate  under a Rule of 78's  Receivable  generally  will be less  than the
remaining scheduled payments of interest that would have been due under a Simple
Interest Receivable for which all payments were made on schedule.

         The Trust  will  account  for the Rule of 78's  Receivables  as if such
Receivables  provided for  amortization of the loan over a series of fixed level
payment monthly installments  ("Actuarial  Receivables").  Amounts received upon
prepayment  in  full  of a Rule  of  78's  Receivable  in  excess  of  the  then
outstanding  Principal  Balance of such Receivable and accrued  interest thereon
(calculated  pursuant to the  actuarial  method)  will not be passed  through to
Certificateholders  but will be paid to the  Servicer  as  additional  servicing
compensation.


                              YIELD CONSIDERATIONS

         On each Distribution  Date,  interest on the Receivables will be passed
through to the Certificateholders to the extent of thirty (30) days' interest at
the Class A Pass-Through Rate applied to the Class A Certificate  Balance on the
last   day  of  the   preceding   Collection   Period   and  to  the   Class   B
Certificateholders  to the extent of thirty  (30) days  interest  at the Class B
Pass-Through Rate applied to the Class B Certificate  Balance on the last day of
the  preceding  Collection  Period;   provided,   however,  that  on  the  first
Distribution Date,  Certificateholders will be entitled to interest at the Class
A  Pass-Through  Rate or the Class B Pass-Through  Rate, as  applicable,  on the
original  Class A  Certificate  Balance  or  Class  B  Certificate  Balance,  as
applicable,  from the Closing  Date  through  and  including [ ], 199[ ]. In the
event of  prepayments on  Receivables,  Certificateholders  will  nonetheless be
entitled to receive interest for the full month on the Certificates.


                                      S-30
<PAGE>

         All of the  Receivables  are prepayable at any time.  (For this purpose
"prepayments" include prepayments in full,  liquidations due to default, as well
as receipts of proceeds from physical  damage,  credit life and credit  accident
and health  insurance  policies and certain other  Receivables  repurchased  for
administrative  reasons.)  The rate of  prepayments  on the  Receivables  may be
influenced by a variety of economic,  social,  and other factors,  including the
fact that an Obligor  generally  may not sell or transfer the  Financed  Vehicle
securing a  Receivable  without  the consent of CPS.  In  addition,  the rate of
prepayments on the Receivables may be affected by the nature of the Obligors and
the Financed  Vehicles and  servicing  decisions.  See "Risk Factors - Nature of
Obligors;  Servicing" in this  Prospectus  Supplement.  Any  reinvestment  risks
resulting from a faster or slower incidence of prepayment of Receivables will be
borne  entirely  by  the  Certificateholders.   See  also  "The  Certificates  -
Termination" in this Prospectus  Supplement  regarding the Servicer's  option to
purchase the Receivables  when the aggregate  principal  balance thereof is less
than or equal to 10% of the aggregate principal balance as of the Cutoff Date.


                       POOL FACTORS AND OTHER INFORMATION

         The "Pool  Balance"  at any time  represents  the  aggregate  principal
balance of the Receivables at the end of the preceding  Collection Period, after
giving effect to all payments (other than Payaheads) received from Obligors, all
payments and Purchase Amounts  remitted by CPS or the Servicer,  as the case may
be,  all  for  such  Collection  Period,  all  losses  realized  on  Receivables
liquidated  during such Collection  Period and any Cram Down Losses with respect
to such  Receivables.  The Pool  Balance is computed by  allocating  payments to
principal and to interest,  with respect to Rule of 78's Receivables,  using the
constant  yield  or  actuarial  method,  and with  respect  to  Simple  Interest
Receivables,  using the simple interest  method.  The "Class A Pool Factor" is a
seven-digit  decimal which the Servicer will compute each month  indicating  the
Class A  Certificate  Balance as a fraction of the initial  Class A  Certificate
Balance.  The "Class B Pool Factor" is a seven-digit  decimal which the Servicer
will compute each month indicating the Class B Certificate Balance as a fraction
of the  initial  Class B  Certificate  Balance.  The Class A Pool Factor and the
Class B Pool Factor will be 1.0000000 as of the Closing  Date;  thereafter,  the
Class A Pool  Factor  and the  Class  B Pool  Factor  will  decline  to  reflect
reductions in the Class A Certificate Balance or Class B Certificate Balance, as
applicable.  An individual  Certificateholder's share of the Class A Certificate
Balance or Class B Certificate Balance, as applicable, is the product of (i) the
original denomination of the Certificateholder's  Certificate and (ii) the Class
A Pool Factor or the Class B Pool Factor, as applicable. The Class A Pool Factor
and the  Class B Pool  Factor  will be made  available  on or about  the  eighth
business day of each month.

         Pursuant to the Agreement,  the Certificateholders will receive monthly
reports  concerning the payments received on the Receivables,  the Pool Balance,
the Class A Pool  Factor,  the Class B Pool  Factor and  various  other items of
information.  Certificateholders  of record  during  any  calendar  year will be
furnished  information for tax reporting purposes not later than the latest date
permitted by law. See "The Certificates Statements to Certificateholders".


                                 USE OF PROCEEDS

         The net  proceeds  to be  received  by the Seller  from the sale of the
Certificates  will be applied to the purchase of the  Receivables  from CPS. CPS
will apply the net proceeds  received  from the Seller to purchase new Contracts
or to repay debt incurred to purchase the Contracts.



                                      S-31
<PAGE>


     THE SELLER AND CPS

         The  Seller  is a  wholly-owned  subsidiary  of  CPS.  The  Seller  was
incorporated  in the  State  of  California  in June of  1994.  The  Seller  was
organized for the limited  purpose of  purchasing  automobile  installment  sale
contracts from CPS and  transferring  such  receivables to third parties and any
activities  incidental to and necessary or convenient for the  accomplishment of
such purposes.  The principal  executive  offices of the Seller are located at 2
Ada, Suite 100, Irvine,  California 92718; telephone (714) 753-6800. For further
information  regarding  the  Seller  and CPS See  "The  Seller  and  CPS" in the
Prospectus.

                                 THE ORIGINATORS

         In March 1996, CPS formed Samco, an 80  percent-owned  subsidiary based
in Dallas,  Texas.  Samco's  business  plan is to provide CPS's  sub-prime  auto
finance products to rural areas through IFCs. CPS believes that many rural areas
are not adequately  served by other industry  participants due to their distance
from large  metropolitan  areas where a Dealer marketing  representative is most
likely to be based. The principal executive offices of Samco are located at 8150
N. Central Expressway,  Dallas,  Texas 75206;  telephone (800) 544-8802.  In May
1996,  CPS  formed  Linc,  an 80  percent-owned  subsidiary  based  in  Norwalk,
Connecticut.  Linc's business plan is to provide sub-prime auto finance products
to deposit  institutions such as banks,  thrifts and credit unions. CPS believes
that such  institutions do not generally make loans to sub-prime  borrowers even
though they may have  relationships with automobile dealers who sell vehicles to
sub-prime borrowers and may have sub-prime  borrowers as deposit customers.  The
principal executive offices of Linc are located at One Selleck Street,  Norwalk,
Connecticut 06855; telephone (203) 831-8300.

         For  information   regarding  CPS,  see  "CPS's   Automobile   Contract
Portfolio".

                 [Information regarding Affiliated Originators]


                                STANDBY SERVICER

         If CPS is terminated or resigns as Servicer, [ ] (in such capacity, the
"Standby Servicer") will serve as successor Servicer.  The Standby Servicer will
receive a fee on each  Distribution  Date for  agreeing to stand by as successor
Servicer and for performing certain other functions. Such fee will be payable to
the  Standby  Servicer  from the  Servicing  Fee  payable to CPS. If the Standby
Servicer,  or any other entity serving at the time as Standby Servicer,  becomes
the successor Servicer, it will receive compensation at a Servicing Fee Rate not
to exceed [ ]% per annum.


                         DESCRIPTION OF THE CERTIFICATES

General

         Each of the Class A Certificates and the Class B Certificates initially
will  be  represented  by  certificates  registered  in the  name  of Cede & Co.
("Cede") as the nominee of The Depository Trust Company  ("DTC"),  and will only
be available in the form of book-entries on the records of DTC and participating
members  thereof in  denominations  of $1,000.  All  references  to "holders" or
"Certificateholders," and to authorized denominations, when used with respect to
the  Certificates,  shall  reflect  the  rights  of  beneficial  owners  of  the
Certificates  ("Certificate  Owners"),  and limitations  thereof, as they may be
indirectly  exercised  through  DTC and its  participating  members,  except  as
otherwise specified herein. See "--Registration of Certificates" below.

         In general, it is intended that the Class A Certificateholders receive,
on each  Distribution  Date, a distribution  equal to the Class A  Distributable
Amount and that the Class B  Certificateholders  receive,  on each  Distribution
Date, a distribution  equal to the Class B Distributable  Amount, as applicable.
See "- Distributions on Certificates" below.

         Distributions  of  interest  on  the  Class  B  Certificates   will  be
subordinated in priority of payment to interest due on the Class A Certificates.
Distributions  of principal of the Class B Certificates  will be subordinated in
priority of payment to interest and principal  due on the Class A  Certificates.
Accordingly, the Class A Certificates will receive, if necessary, the benefit of
amounts otherwise owing to the Class B Certificateholders as credit enhancement.
Funds representing the interest of the Class B  Certificateholders  in the Trust
Assets  will be applied  first to the  payment of any amounts due to the Class A
Certificateholders  on account of the Class A Interest  Distributable Amount and
any Class A Interest  Carryover  Shortfall before any portion thereof is paid to
the Class B  Certificateholders  and funds otherwise due to pay principal of the
Class B  Certificates  will be  applied  first  to the  payment  of the  Class A
Principal  Distributable  Amount and any Class A Principal  Carryover  Shortfall
before any portion thereof is paid to the Class B Certificateholders.

Registration of Certificates


                                      S-32
<PAGE>

         Each of the  Class A  Certificates  and the Class B  Certificates  will
initially be registered in the name of Cede & Co. ("Cede"),  the nominee of DTC.
DTC is a limited-purpose  trust company organized under the laws of the State of
New York,  a member of the Federal  Reserve  System,  a  "clearing  corporation"
within the  meaning of the New York  Uniform  Commercial  Code,  and a "clearing
agency"  registered  pursuant to the provisions of Section 17A of the Securities
Exchange Act of 1934, as amended.  DTC accepts  securities  for deposit from its
participating  organizations  ("Participants") and facilitates the clearance and
settlement of securities  transactions  between  Participants in such securities
through  electronic  book-entry  changes in  accounts of  Participants,  thereby
eliminating the need for physical movement of certificates. Participants include
securities  brokers  and  dealers,   banks  and  trust  companies  and  clearing
corporations and may include certain other organizations. Indirect access to the
DTC system is also available to others such as banks, brokers, dealers and trust
companies  that  clear  through  or  maintain a  custodial  relationship  with a
Participant,  either directly or indirectly.  See "Description of the Securities
- -- Book-Entry Registration" in the Prospectus.

         Persons  acquiring  beneficial  ownership  interests  in  the  Class  A
Certificates  may elect to hold their  Class A  Certificates  through DTC in the
United  States,  or CEDEL or Euroclear (in Europe) if they are  participants  of
such systems, or indirectly through organizations which are participants in such
systems. The book-entry  certificates will be issued in one or more certificates
which equal the aggregate principal balance of the Class A Certificates and will
initially  be  registered  in the name of Cede,  the  nominee of DTC.  CEDEL and
Euroclear will hold omnibus  positions on behalf of their  participants  through
customers'  securities accounts in CEDEL's and Euroclear's names on the books of
their  respective  depositories  which  in turn  will  hold  such  positions  in
customers'  securities  accounts in the depositories' names on the books of DTC.
Chase  Manhattan Bank, N.A. will act as depositary for CEDEL and Morgan Guaranty
Trust  Company  of New  York  will  act as  depositary  for  Euroclear  (in such
capacities,   individually  the  "Relevant   Depositary"  and  collectively  the
"European Depositaries").

         The beneficial  owner's  ownership of a book-entry  certificate will be
recorded on the records of the brokerage firm, bank, thrift institution or other
financial  intermediary  (each, a "Financial  Intermediary")  that maintains the
beneficial   owner's   account  for  such   purpose.   In  turn  the   Financial
Intermediary's  ownership of such book-entry certificate will be recorded on the
records of DTC (or of a participating  firm that acts as agent for the Financial
Intermediary,  whose interest will in turn be recorded on the records of DTC, if
the beneficial  owner's  Financial  Intermediary is not a DTC participant and on
the records of CEDEL or Euroclear, as appropriate).

         Although  DTC,  CEDEL  and  Euroclear  have  agreed  to  the  foregoing
procedures  in order to  facilitate  transfers  of  Class A  Certificates  among
participants  of DTC,  CEDEL  and  Euroclear,  they are under no  obligation  to
perform or  continue  to perform  such  procedures  and such  procedures  may be
discontinued at any time.

Sale and Assignment of Receivables

         On or prior to the Closing Date,  each  Originator will sell and assign
to the Seller,  without recourse,  except as provided in its respective Purchase
Agreement,  its entire interest in the  Receivables,  together with its security
interests in the Financed Vehicles,  pursuant to the Purchase Agreements. At the
time of  issuance  of the  Certificates,  the Seller will sell and assign to the
Trust, without recourse except as provided in the Agreement, its entire interest
in the  Receivables,  together  with  its  security  interests  in the  Financed
Vehicles.  Each  Receivable  will be  identified  in a schedule  appearing as an
exhibit to the  Agreement.  The  Trustee  will  concurrently  with such sale and
assignment, execute, authenticate, and deliver the Certificates to the Seller in
exchange  for the  Receivables.  The Seller  will sell the  Certificates  to the
Underwriters. See "Underwriting" in this Prospectus Supplement.

         In the CPS Purchase  Agreement,  CPS will  represent and warrant to the
Seller,  among other things,  that (i) the information  provided with respect to
the Receivables (including the Affiliate Receivables) is correct in all material
respects;  (ii) at the date of issuance  of the  Certificates,  physical  damage
insurance  covering each Financed  Vehicle is in effect in accordance with CPS's
normal  requirements;  (iii) at the date of  issuance of the  Certificates,  the
Receivables are free and clear of all security interests,  liens,  charges,  and
encumbrances and no offsets, defenses, or counterclaims against Dealers, IFCs or
Deposit  Institutions  have been  asserted  or  threatened;  (iv) at the date of
issuance of the Certificates, each of the Receivables is or will be secured by a
first-priority  perfected  security interest in the Financed Vehicle in favor of
CPS,  Samco,  Linc or [the  appropriate  Affiliated  Originator];  and (v)  each
Receivable, at the time it was originated, complied and, at the date of issuance
of the Certificates,  complies in all material respects with applicable  federal
and  state  laws,  including,  without  limitation,  consumer  credit,  truth in
lending, equal credit opportunity and disclosure laws. As of the last day of the
second (or, if CPS elects, the first) month following the discovery by or notice
to the  Seller  and CPS of a  breach  of any  representation  or  warranty  that
materially and adversely  affects a Receivable,  any unless the breach is cured,
CPS will purchase such  Receivable  (including  Affiliate  Receivable)  from the
Trust for the Purchase Amount. The "Purchase Amount" equals the unpaid principal
balance owed by the Obligor plus interest  thereon at the  respective APR to the
last day of the month of repurchase.  The repurchase  obligation will constitute
the sole remedy available to the  Certificateholders,  the [Credit  Enhancer] or
the Trustee for any such uncured breach.

         On or prior to the Closing Date, the Contracts will be delivered to the
Trustee  as  custodian,  and  the  Trustee  thereafter  will  maintain  physical
possession  of the  Receivables  except as may be  necessary  for the  servicing
thereof  by the  Servicer.  The  Receivables  will  not be  stamped  to show the
ownership thereof by the Trust.  However,  CPS's accounting records and computer
systems will reflect the sale and  assignment of the  Receivables to the Seller,
and Uniform Commercial Code ("UCC") financing  statements  reflecting such sales
and assignments  will be filed.  See "Formation of the Trust" in this Prospectus
Supplement and "Certain Legal Aspects of the Receivables" in the Prospectus.


                                      S-33
<PAGE>


Accounts

         A segregated  lock-box  account will be established and maintained with
Bank  of  America  in  the  name  of  the   Trustee   for  the  benefit  of  the
Certificateholders  and the [Credit  Enhancer],  into which all payments made by
Obligors on or with respect to the Receivables must be deposited by the Lock-Box
Processor (the "Lock-Box Account").  See "-- Payments on Receivables" below. The
Trustee  will also  establish  and  maintain  initially  with itself one or more
accounts, in the name of the Trustee on behalf of the Certificateholders and the
[Credit Enhancer],  into which all amounts previously  deposited in the Lock-Box
Account will be  transferred  within two  Business  Days of the receipt of funds
therein (the "Collection Account").  Upon receipt, the Servicer will deposit all
amounts  received by it in respect of the Receivables in the Lock-Box Account or
the Collection  Account.  The Trustee will also establish and maintain initially
with  itself one or more  accounts,  in the name of the Trustee on behalf of the
Certificateholders and the [Credit Enhancer],  from which all distributions with
respect to the Certificates  and payments to the [Credit  Enhancer] will be made
(the  "Certificate  Account").  In  addition,  the Trustee  will  establish  and
maintain initially with itself one or more accounts,  in the name of the Trustee
on behalf of the Obligors,  in which early payments with respect to Rule of 78's
Receivables  by or on behalf of the  Obligors  which do not  constitute  current
scheduled  payments,  late fees or full  repayments will be deposited until such
time as the payment  falls due or until such funds are applied to  shortfalls in
the scheduled  payments with respect to Rule of 78's  Receivables (the "Payahead
Account"). Until such time as payments are transferred from the Payahead Account
to the  Certificate  Account,  they will not  constitute  collected  interest or
collected  principal,  and  will  not  be  available  for  distribution  to  the
Certificateholders.  The Collection  Account,  Certificate  Account and Payahead
Account will be maintained  with the Trustee so long as the  Trustee's  deposits
have a rating  acceptable to the [Credit  Enhancer] and the Rating Agencies.  If
the  deposits  of the  Trustee  or its  corporate  parent  no  longer  have such
acceptable  rating,  the Trustee shall cause such Accounts to be moved to a bank
acceptable to the [Credit Enhancer].  In addition,  the Trustee may transfer the
Payahead  Account at any time to any  depository  bank or trust company which is
acceptable to the [Credit Enhancer].

         The Collateral  Agent will establish the Spread Account as a segregated
trust  account  at its  office or at  another  depository  institution  or trust
company.

Servicing Procedures

         The Servicer  shall follow its currently  employed  standards,  or such
more exacting  standards as the Servicer employs in the future, in servicing the
Receivables.  The Servicer will make reasonable  efforts to collect all payments
due with respect to the Receivables and, in a manner consistent with the Pooling
and Servicing Agreement,  will continue such collection procedures as it follows
with respect to automotive  retail  installment  sale  contracts it services for
itself and others.  Consistent with its normal procedures,  the Servicer may, in
its sole  discretion,  arrange  with the Obligor on a  Receivable  to extend the
payment schedule;  provided,  however,  that the Servicer may not (i) grant more
than three  extensions  with respect to a  Receivable,  (ii) grant more than one
extension  per  calendar  year with respect to a  Receivable,  or (iii) grant an
extension for more than one calendar month with respect to a Receivable, without
the consent of the Certificate  Insurer.  No such arrangement will, for purposes
of the  Agreement,  modify the original due dates or the amount of the scheduled
payments, or extend the final payment date on any Receivable beyond the last day
of the penultimate  Collection  Period before the Final  Scheduled  Distribution
Date.  If the Servicer  grants an extension  with respect to a Receivable  other
than in accordance  with the  aforementioned  limitations,  the Servicer will be
required to purchase the Receivable for the Purchase Amount.  Following any such
purchase of a Receivable by the Servicer,  such Receivable will be released from
the Trust and conveyed to the Servicer.

Payments on Receivables

         The  Servicer  will  notify each  Obligor  that  payments  made by such
Obligor  after the  Cutoff  Date with  respect  to a  Receivable  must be mailed
directly to the Post Office Box. On each  Business  Day, the Lock-Box  Processor
will transfer any such payments  received in the Post Office Box to the Lock-Box
Account.  Any payments received by the Servicer from an Obligor or from a source
other  than  an  Obligor  must  be  deposited  in the  Lock-Box  Account  or the
Collection  Account upon receipt.  The Servicer  will,  within two Business Days
following the receipt of funds in the Lock-Box Account, direct the Lock-Box Bank
to transfer  such funds to the  Collection  Account.  Prior to the  Distribution
Date, the Trustee, on the basis of instructions  provided by the Servicer,  will
transfer  funds held in the Collection  Account to the Payahead  Account if such
payments constitute  Payaheads or to the Certificate Account for distribution to
the Certificateholders.

         Collections  on a Rule of 78's  Receivable  made  during  a  Collection
Period will be applied,  first,  to the  scheduled  payment on such Rule of 78's
Receivable  and,  second,  to any late fees accrued with respect to such Rule of
78's Receivable. If the collections remaining after application to the scheduled
payment  and late  fees,  if any,  are  insufficient  to prepay the Rule of 78's
Receivable in full, such  collections (the  "Payaheads")  will be transferred to
and kept in the  Payahead  Account,  until such later  Collection  Period as the
collections may be transferred to the Certificate  Account and applied either to
the scheduled payment or to prepay such Rule of 78's Receivable in full.

Servicing Compensation

         The  Servicer  will be entitled to receive  the  Servicing  Fee on each
Distribution  Date, equal to the sum of (i) the result of one-twelfth times [ ]%
of the Pool  Balance as of the close of  business  on the last day of the second
preceding  Collection  Period plus (ii) the result of one-twelfth  times [ ]% of
the aggregate  outstanding principal balance of the Certificates as of the close
of business on the last day of the second preceding Collection Period; provided,
however,  that with respect to the first  Distribution Date the Servicer will be
entitled  to  receive  a  Servicing  Fee  equal to the sum of (i) the  result of
one-twelfth  times [ ]% of the  original  Pool  Balance  plus (ii) the result of
one-twelfth  times [ ]% of the aggregate  outstanding  principal  balance of the
Certificates  as of the Closing Date (the  "Servicing  Fee").  So long as CPS is
Servicer,  a portion of the  Servicing  Fee,  equal to the Standby Fee,  will be
payable to the Standby  Servicer for agreeing to stand by as successor  Servicer
and for performing  certain other  functions.  If the Standby  Servicer,  or any
other  entity  serving at the time as Standby  Servicer,  becomes the  successor
Servicer,  it will receive  compensation at a Servicing Fee Rate not to exceed [
]% per annum. See "Standby Servicer" in this Prospectus Supplement. The Servicer
will also collect and retain,  as additional  servicing  compensation,  any late
fees,  prepayment charges,  including,  in the case of a Rule of 78's Receivable
that is prepaid in full, to the extent not required by law to be remitted to the
related Obligor, the difference between the principal balance of such Receivable
computed on an actuarial  basis plus accrued  interest to the date of prepayment
and the principal balance of such Receivable  computed  according to the Rule of
78's, and other administrative fees or similar charges allowed by applicable law
with respect to the Receivables,  and will be entitled to reimbursement from the
Trust for certain  liabilities.  Payments  by or on behalf of  Obligors  will be
allocated to scheduled  payments,  late fees and other charges and principal and
interest in accordance with the Servicer's normal practices and procedures.  The
Servicing Fee will be paid out of  collections  from the  Receivables,  prior to
distributions to Certificateholders.

         The Servicing Fee and additional servicing compensation will compensate
the  Servicer  for  performing  the  functions  of a  third  party  servicer  of
automotive  receivables  as an  agent  for  their  beneficial  owner,  including
collecting and posting all payments, responding to inquiries of Obligors on the


                                      S-34
<PAGE>

Receivables,  investigating delinquencies,  sending payment coupons to Obligors,
reporting tax  information to Obligors,  paying costs of disposition of defaults
and policing the collateral. The Servicing Fee also will compensate the Servicer
for  administering  the  Receivables,  including  accounting for collections and
furnishing  monthly  and  annual  statements  to the  Trustee  and  the  [Credit
Enhancer]  with  respect to  distributions  and  generating  federal  income tax
information.  The  Servicing  Fee also will  reimburse  the Servicer for certain
taxes,  accounting  fees,  outside auditor fees, data processing costs and other
costs incurred in connection with administering the Receivables.

Distributions on Certificates

         No later  than [ ] a.m.,  [ ] time,  on each  Determination  Date,  the
Servicer will inform the Trustee of the amount of aggregate  collections  on the
Receivables,  and the aggregate Purchase Amount of Receivables to be repurchased
by CPS or to be purchased  by the  Servicer,  in each case,  with respect to the
related Collection Period.

         On or before  each  Distribution  Date,  the  Trustee  will cause to be
transferred  from the Payahead  Account to the  Certificate  Account the amounts
then on deposit in the Payahead Account that constitute  scheduled  payments due
during the related  Collection Period or that may be applied to full prepayments
on the Rule of 78's Receivables.

         The Servicer will determine prior to such  Determination Date the Total
Distribution  Amount,  the Class A Interest  Distributable  Amount,  the Class B
Interest  Distributable Amount, the Class A Principal  Distributable Amount, the
Class B Principal Distributable Amount, the Class A Distributable Amount and the
Class B Distributable Amount.

         The  "Determination  Date" applicable to any Distribution  Date will be
the earlier of (i) the seventh  business  day of the month of such  Distribution
Date and (ii) the fifth business day preceding such Distribution Date.

         Determination of Total  Distribution  Amount.  The "Total  Distribution
Amount" for a Distribution  Date (being the funds available for  distribution to
the Certificateholders with respect to such Distribution Date in accordance with
the priorities  described  below) will be the sum of the following  amounts with
respect to the preceding  Collection  Period: (i) all collections on Receivables
(including  amounts  withdrawn from the Payahead  Account but excluding  amounts
deposited  into the Payahead  Account);  (ii) all proceeds  received  during the
Collection Period with respect to Receivables that became Liquidated Receivables
during  the  Collection  Period  in  accordance  with the  Servicer's  customary
servicing procedures, net of the reasonable expenses incurred by the Servicer in
connection with such  liquidation and any amounts required by law to be remitted
to the  Obligor  on  such  Liquidated  Receivable  ("Liquidation  Proceeds")  in
accordance with the Servicer's  customary servicing  procedures;  (iii) proceeds
from  Recoveries with respect to Liquidated  Receivables;  and (iv) the Purchase
Amount  of each  Receivable  that was  repurchased  by CPS or  purchased  by the
Servicer as of the last day of the related Collection Period.

         "Liquidated   Receivable"   means  a  Receivable  (i)  which  has  been
liquidated by the Servicer through the sale of the Financed Vehicle, or (ii) for
which the related Financed Vehicle has been repossessed and 90 days have elapsed
since the date of such repossession,  or (iii) as to which an Obligor has failed
to make more than 90% of a scheduled payment of more than ten dollars for 120 or
more days as of the end of a  Collection  Period,  or (iv) with respect to which
proceeds have been received  which, in the Servicer's  judgment,  constitute the
final amounts recoverable in respect of such Receivable.

         "Purchase Amount" means,  with respect to a Receivable,  the amount, as
of the close of  business  on the last day of  Collection  Period,  required  to
prepay in full such Receivable under the terms thereof including interest to the
end of the month of purchase.

                                      S-35
<PAGE>

         "Principal Balance" of a Receivable, as of the close of business on the
last day of a Collection  Period means the amount  financed minus the sum of the
following  amounts  without  duplication:  (i) in the  case  of a Rule  of  78's
Receivable,  that portion of all Scheduled Payments received on or prior to such
day allocable to principal using the actuarial or constant yield method; (ii) in
the case of a Simple Interest Receivable, that portion of all Scheduled Payments
actually  received  on or prior to such day  allocable  to  principal  using the
Simple Interest Method; (iii) any payment of the Purchase Amount with respect to
the  Receivable  allocable to  principal;  (iv) any Cram Down Loss in respect of
such  Receivable;  and (v) any  prepayment  in  full or any  partial  prepayment
applied to reduce the Principal Balance of the Receivable.

         "Recoveries" means, with respect to a Liquidated Receivable, the monies
collected  from whatever  source,  during any  Collection  Period  following the
Collection Period in which such Receivable became a Liquidated  Receivable,  net
of the reasonable  costs of liquidation  plus any amounts  required by law to be
remitted to the Obligor.

         "Scheduled   Payment"  means,   for  any  Collection   Period  for  any
Receivable,  the amount  indicated in such  Receivable as required to be paid by
the Obligor in such  Collection  Period  (without giving effect to deferments of
payments  granted to Obligors by the Servicer  pursuant to the  Agreement or any
rescheduling of payments in any insolvency or similar proceedings).

         Calculation of  Distribution  Amounts.  The Class A  Certificateholders
will be entitled to receive,  to the extent funds are  available  therefor,  the
"Class A  Distributable  Amount" with  respect to each  Distribution  Date.  The
"Class A  Distributable  Amount" with respect to a Distribution  Date will be an
amount equal to the sum of:

                  (i) the "Class A Principal  Distributable Amount",  consisting
         of the Class A Percentage of the following:

                           (a) the principal  portion of all Scheduled  Payments
                  received  during the  preceding  Collection  Period on Rule of
                  78's  Receivables  and all payments of  principal  received on
                  Simple  Interest  Receivables  during such  Collection  Period
                  (including  amounts  withdrawn  from the Payahead  Account but
                  excluding  amounts  deposited  into the  Payahead  Account and
                  excluding Recoveries);

                           (b) the principal  portion of all prepayments in full
                  received  during the preceding  Collection  Period,  including
                  amounts  withdrawn  from the Payahead  Account with respect to
                  such  Distribution Date but excluding amounts deposited in the
                  Payahead Account (except to the extent included in clauses (a)
                  or (d));

                           (c) the principal balance of each Receivable that was
                  repurchased  by CPS or  purchased by the Servicer in each case
                  as of the last day of the preceding  Collection  Period and at
                  the option of the [Credit Enhancer],  the Principal Balance of
                  each  Receivable  that  was  required  to be  but  was  not so
                  purchased or repurchased (except to the extent included in (a)
                  and (b) above);

                           (d)  the   principal   balance  of  each   Liquidated
                  Receivable  which became such during the preceding  Collection
                  Period  (except to the extent  included in (a) and (b) above);
                  and

                           (e) the  aggregate  amount of Cram Down  Losses  that
                  occurred during the preceding  Collection Period (a "Cram Down
                  Loss"  means  with  respect  to a  Receivable,  if a court  of
                  appropriate  jurisdiction  in  an  insolvency  proceeding  has
                  issued an order  reducing the amount owed on a  Receivable  or
                  otherwise modifying or restructuring the Scheduled Payments to
                  be made on a Receivable,  an amount equal to such reduction in
                  Principal  Balance of such Receivable or the net present value
                  (using as the discount rate the lower of


                                      S-36
<PAGE>

                  the  contract  rate or the rate of interest  specified  by the
                  court in such order) of the Scheduled Payments as so modified;
                  a Cram Down Loss shall be deemed to have  occurred on the date
                  of  issuance  of such  order)(the  amounts  set  forth  in (a)
                  through (e), the "Principal Distributable Amount"); plus

                  (ii) the "Class A Interest Distributable  Amount",  consisting
         of thirty (30) days' interest at the Class A  Pass-Through  Rate on the
         Class A Certificate Balance as of the close of business on the last day
         of the related Collection Period; provided,  however, that on the first
         Distribution  Date,  the Class A  Interest  Distributable  Amount  will
         include  interest  from and  including  the  Closing  Date  through and
         including [ ], 199[ ].

         The Class B  Certificateholders  will be entitled  to  receive,  to the
extent funds are available  therefor,  the "Class B  Distributable  Amount" with
respect to each  Distribution  Date.  The "Class B  Distributable  Amount"  with
respect to a Distribution Date will be an amount equal to the sum of:

                  (i) the "Class B Principal  Distributable Amount",  consisting
         of the Class B Percentage of the Principal Distributable Amount; plus

                  (ii) the "Class B Interest Distributable  Amount",  consisting
         of thirty (30) days' interest at the Class B  Pass-Through  Rate on the
         Class B Certificate Balance as of the close of business on the last day
         of the related Collection Period; provided,  however, that on the first
         Distribution  Date,  the Class B  Interest  Distributable  Amount  will
         include  interest  from and  including  the  Closing  Date  through and
         including [ ], 199[ ].

         On the  Final  Scheduled  Distribution  Date,  the  Class  A  Principal
Distributable  Amount and the Class B Principal  Distributable Amount will equal
the  then  outstanding  Class A  Certificate  Balance  and  Class B  Certificate
Balance,  respectively.  In addition to the foregoing, the [Credit Enhancer] may
with  respect to any  Distribution  Date  exercise  its option to make a [Credit
Enhancer]  Optional Deposit,  to be distributed in accordance with the direction
of the [Credit Enhancer].

         "[Credit   Enhancer]   Optional  Deposit"  means,  with  respect  to  a
Distribution  Date, an amount  delivered by the [Credit  Enhancer],  at its sole
option,  to the Trustee for deposit into the  Collection  Account for any of the
following  purposes:  (i) to provide  funds in respect of the payment of fees or
expenses  of any  provider  of  services  to the  Trust  with  respect  to  such
Distribution  Date;  (ii) to  distribute as a component of the Class A Principal
Distributable  Amount to the extent that the Class A  Certificate  Balance as of
the  Determination  Date  preceding such  Distribution  Date exceeds the Class A
Percentage  of the  Pool  Balance  as of such  Determination  Date;  or (iii) to
include  such  amount  as  part  of  the  Total  Distribution  Amount  for  such
Distribution  Date to the  extent  that  without  such  amount  a draw  would be
required to be made on the Policy.

         Priority of  Distribution  Amounts.  On each  Determination  Date,  the
Servicer will calculate the amount to be distributed to the Certificateholders.

         On  each  Distribution  Date,  the  Trustee  (based  on the  Servicer's
determination made on the related  Determination  Date) shall make the following
distributions in the following order of priority:

                  [(i) to the Servicer,  from the Total Distribution Amount, the
         Servicing  Fee and all  unpaid  Servicing  Fees from  prior  Collection
         Periods;  provided,  however, that as long as CPS is the Servicer and [
         ], is the Standby  Servicer,  the Trustee will first pay to the Standby
         Servicer out of the Servicing  Fee  otherwise  payable to CPS an amount
         equal to the Standby Fee;

                  (ii) in the event the Standby  Servicer  becomes the successor
         Servicer,  to the Standby Servicer,  from the Total Distribution Amount
         (as such  Total  Distribution  Amount  has  been  reduced  by  payments
         pursuant to clause (i) above), to the extent not previously paid by the
         predecessor Servicer pursuant to the Agreement,  reasonable  transition
         expenses  (up to a maximum  of $[ ])  incurred  in acting as  successor
         Servicer;

                  (iii) to the Trustee,  from the Total Distribution  Amount (as
         such Total Distribution Amount has been reduced by payments pursuant to
         clauses  (i) and (ii)  above),  the fees and  expenses  payable  to the
         Trustee for its services  pursuant to the Agreement (the "Trustee Fee")
         and  reasonable  out-of-pocket  expenses  of  the  Trustee,  (including
         counsel fees and expenses)  and all unpaid  Trustee Fees and all unpaid
         reasonable out-of-pocket expenses (including counsel fees and expenses)
         from prior Collection Periods; provided,  however, that unless an Event
         of Default shall have occurred and be continuing,  expenses  payable to
         the Trustee pursuant to this clause (iii) and


                                      S-37
<PAGE>

         expenses payable to the Collateral Agent pursuant to clause (iv) below,
         shall be limited to $[ ] per annum;

                  (iv) to the  Collateral  Agent,  from the  Total  Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         pursuant to clauses (i) through  (iii)  above),  all fees and  expenses
         payable to the Collateral Agent with respect to such Distribution Date;

                  (v)  to  the  Class  A  Certificateholders,   from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant  to clauses  (i) through  (iv) above) the Class A
         Interest  Distributable  Amount  and  any  Class A  Interest  Carryover
         Shortfall  as of the close of the  preceding  Distribution  Date  (plus
         interest on such Class A Interest  Carryover  Shortfall,  to the extent
         permitted by law, at the Class A Pass-Through  Rate through the current
         Distribution Date);

                  (vi)  to  the  Class  B  Certificateholders,  from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by  payments  pursuant  to clauses  (i)  through (v) above) the Class B
         Interest  Distributable  Amount  and  any  Class B  Interest  Carryover
         Shortfall  as of the close of the  preceding  Distribution  Date  (plus
         interest on such Class B Interest  Carryover  Shortfall,  to the extent
         permitted by law, at the Class B Pass-Through  Rate through the current
         Distribution Date);

                  (vii)  to the  Class  A  Certificateholders,  from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant to clauses (i) through (vi)  above),  the Class A
         Principal  Distributable  Amount  and any Class A  Principal  Carryover
         Shortfall  as of the  close of the  preceding  Distribution  Date  with
         respect to each Distribution Date;

                  (viii) to the [Credit  Enhancer],  from the Total Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         made pursuant to clauses (i) through  (vii) above),  any amounts due to
         the [Credit  Enhancer]  under the terms of the  Agreement and under the
         [Enhancement Agreement];

                  (ix) in the event any person  other than the Standby  Servicer
         becomes the Servicer, to such, from the Total  Distribution  Amount (as
         such Total Distribution Amount has been reduced by payments pursuant to
         clauses (i) through  (viii)  above) and any amount  deposited  into the
         Collection  Account  pursuant to the Agreement,  to the extent not paid
         pursuant to clause (ii) above,  reasonable transition expenses (up to a
         maximum of $[ ]) incurred in acting as successor Servicer;

                  (x)  to  the  Class  B  Certificateholders,   from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant  to clauses  (i) through  (ix) above) the Class B
         Principal  Distributable  Amount  and any Class B  Principal  Carryover
         Shortfall as of the close of the preceding Distribution Date; and

                  (xi) to the  Collateral  Agent,  for  deposit in to the Spread
         Account, the remaining Total Distribution Amount, if any.]

         The right of the Class B Certificateholders to receive distributions of
interest pursuant to clause (vi) above will be subordinated to the prior payment
in full of all amounts payable pursuant to clauses (i) through (v). The right of
the Class B Certificateholders to receive distributions of principal pursuant to
clause  (x)  above  will be  subordinated  to the prior  payment  in full of all
amounts payable pursuant to clauses (i) through (ix).

         For  purposes  hereof,  the  following  terms shall have the  following
meanings:

         "Class A Interest  Carryover  Shortfall"  means, as of the close of any
Distribution Date, the excess of the Class A Interest  Distributable  Amount for
such  Distribution  Date,  plus  any  outstanding  Class  A  Interest  Carryover
Shortfall from the preceding Distribution Date, over the amount of interest that
the  Holders  of the Class A  Certificates  actually  received  on such  current
Distribution Date.

                                      S-38
<PAGE>


         "Class A Principal  Carryover  Shortfall" means, as of the close of any
Distribution Date, the excess of the Class A Principal Distributable Amount plus
any  outstanding  Class A  Principal  Carryover  Shortfall  from  the  preceding
Distribution  Date over the amount of principal  that the holders of the Class A
Certificates actually received on such current Distribution Date.

         "Class B Interest  Carryover  Shortfall"  means, as of the close of any
Distribution Date, the excess of the Class B Interest  Distributable  Amount for
such  Distribution  Date,  plus  any  outstanding  Class  B  Interest  Carryover
Shortfall from the preceding Distribution Date, over the amount of interest that
the  holders  of the Class B  Certificates  actually  received  on such  current
Distribution Date.

         "Class B Principal  Carryover  Shortfall" means, as of the close of any
Distribution Date, the excess of the Class B Principal Distributable Amount plus
any  outstanding  Class B  Principal  Carryover  Shortfall  from  the  preceding
Distribution  Date over the amount of principal  that the holders of the Class B
Certificates actually received on such current Distribution Date.

         On the third  business day prior to a  Distribution  Date,  the Trustee
will  determine,  based on a certificate  from the  Servicer,  whether there are
amounts  sufficient,  after payment of amounts as set forth in the priorities of
distribution in the Agreement, to distribute the Class A Distributable Amount.

         [The Spread  Account.  The Seller has agreed to cause to be established
with [ ] (in such  capacity,  the  "Collateral  Agent") an account  (the "Spread
Account") for the benefit of the [Credit  Enhancer] and the Trustee on behalf of
the Class A Certificateholders.  The Collateral Agent [will] [will not] hold the
Requisite Amount for the benefit of the Class B Certificateholders.  Any portion
of the Total  Distribution  Amount  remaining  on any  Distribution  Date  after
payment of all fees and expenses due on such date to the  Servicer,  the Standby
Servicer,  the Trustee and the  Collateral  Agent and all principal and interest
payments  due to the  Certificateholders  on  such  Distribution  Date,  will be
deposited in the Spread Account and held by the Collateral Agent for the benefit
of  the   [Credit   Enhancer]   and  the  Trustee  on  behalf  of  the  Class  A
Certificateholders.  If on any Distribution Date, the Total Distribution  Amount
is insufficient  (taking into account the application of the Total  Distribution
Amount to the payment of the Class B Interest Distributable Amount and any Class
B Interest Carryover Shortfall) to pay all distributions  required to be made on
such day pursuant to priorities (i), (ii), (iii),  (iv), (v), (vii),  (viii) and
(ix) under " -- Priority of  Distribution  Amounts",  then amounts on deposit in
the Spread  Account will be applied to pay the amounts due on such  Distribution
Date pursuant to such priorities (i), (ii), (iii), (iv), (v), (vii),  (viii) and
(ix).]

Statements to Certificateholders

         On  each  Distribution   Date,  the  Trustee  will  include  with  each
distribution to each  Certificateholder of record as of the close of business on
the applicable  Record Date and each rating agency that is currently  rating the
Certificates a statement  (prepared by the Servicer) setting forth the following
information  with  respect to the  preceding  Collection  Period,  to the extent
applicable:

                  [(i) the amount of the distribution  allocable to principal of
         the Class A Certificates and the Class B Certificates, respectively;

                  (ii) the amount of the  distribution  allocable to interest on
         the Class A Certificates and the Class B Certificates, respectively;



                                      S-39
<PAGE>

                  (iii) the Pool Balance,  the Class A Pool Factor and the Class
         B Pool  Factor  as of the  close  of  business  on the  last day of the
         preceding Collection Period;

                  (iv) the aggregate Class A Certificate Balance as of the close
         of business on the last day of the preceding  Collection Period,  after
         giving  effect to payments  allocated to principal  reported  under (i)
         above;

                  (v) the aggregate Class B Certificate  Balance as of the close
         of business on the last day of the preceding  Collection Period,  after
         giving  effect to payments  allocated to principal  reported  under (i)
         above;

                  (vi) the amount of the Servicing Fee paid to the Servicer with
         respect to the related Collection Period and the Class A Percentage and
         the Class B Percentage of the  Servicing Fee  (inclusive of the Standby
         Fee),  the amount of any unpaid  Servicing  Fees and the change in such
         amount from that of the prior Distribution Date;

                  (vii) the amount of the Class A Interest Carryover  Shortfall,
         if  applicable,   and  Class  A  Principal  Carryover   Shortfall,   if
         applicable,  on such  Distribution  Date and the change in such amounts
         from those on the prior Distribution Date;

                  (viii) the amount of the Class B Interest Carryover Shortfall,
         if  applicable,   and  Class  B  Principal  Carryover   Shortfall,   if
         applicable,  on such  Distribution  Date and the change in such amounts
         from those on the prior Distribution Date;

                  (ix) the amount paid to the Class A  Certificateholders  under
         the [Credit Enhancement] for such Distribution Date;

                  (x) the amount  distributable to the [Credit Enhancer] on such
         Distribution Date;

                  (xi) the  aggregate  amount in the  Payahead  Account  and the
         Spread  Account  and  the  change  in such  amount  from  the  previous
         Distribution Date;

                  (xii) the number of Receivables and the aggregate gross amount
         scheduled  to be paid  thereon,  including  unearned  finance and other
         charges,  for which  the  related  Obligors  are  delinquent  in making
         scheduled payments between 31 and 59 days and 60 days or more; and

                  (xiii)  the  number  and  the  aggregate  Purchase  Amount  of
         Receivables repurchased by CPS or purchased by the Servicer.]

         Each amount set forth pursuant to subclauses (i), (ii), (vi), (vii) and
(viii)  above shall be  expressed in the  aggregate  and as a dollar  amount per
$1,000 of original principal balance of a Certificate.

         Within the prescribed  period of time for tax reporting  purposes after
the end of each calendar year during the term of the Agreement, the Trustee will
mail to each person who at any time during such  calendar year shall have been a
Certificateholder  and received  any payment on such  holder's  Certificates,  a
statement (prepared by the Servicer) containing the sum of the amounts described
in (i),  (ii)  and  (vi)  above  for the  purposes  of such  Certificateholder's
preparation of federal income tax returns.  See "The  Certificates -- Statements
to  Certificateholders"  in this  Prospectus  Supplement.  See "Certain  Federal
Income Tax Consequences" in this Prospectus Supplement.



                                      S-40
<PAGE>

Evidence as to Compliance

         The Agreement will provide that a firm of independent  certified public
accountants  will furnish to the Trustee and the [Credit  Enhancer] on or before
July 31 of each year,  beginning [ ], 199[ ], a report as to  compliance  by the
Servicer  during  the  preceding  twelve  months  ended  March  31 with  certain
standards  relating to the servicing of the  Receivables  (or in the case of the
first such certificate, the period from the Closing Date to [ ], 199[ ]).

         The  Agreement  will also  provide for  delivery to the Trustee and the
[Credit Enhancer],  on or before July 31 of each year, commencing [ ], 199[ ] of
a certificate signed by an officer of the Servicer stating that the Servicer has
fulfilled its obligations  under the Agreement  throughout the preceding  twelve
months ended March 31 or, if there has been a default in the  fulfillment of any
such obligation,  describing each such default (or in the case of the first such
certificate,  the period from the Cutoff Date to [ ], 199[ ]). The  Servicer has
agreed to give the  Trustee and the  [Credit  Enhancer]  notice of any Events of
Default under the Agreement.

         Copies  of  such  statements  and   certificates  may  be  obtained  by
Certificateholders by a request in writing addressed to the Trustee.

Certain Matters Regarding the Servicer

         The  Agreement  will  provide that the Servicer may not resign from its
obligations and duties as Servicer thereunder except upon determination that its
performance  of such duties is no longer  permissible  under  applicable law and
with the  consent of the  [Credit  Enhancer].  No such  resignation  will become
effective until a successor  servicer has assumed the servicing  obligations and
duties  under  the  Agreement.  In the  event  CPS  resigns  as  Servicer  or is
terminated  as  Servicer,  the  Standby  Servicer  has  agreed  pursuant  to the
Servicing  Assumption  Agreement to assume the servicing  obligations and duties
under the Agreement.

         The Agreement will further provide that neither the Servicer nor any of
its directors,  officers,  employees,  and agents will be under any liability to
the Trust or the Certificateholders for taking any action or for refraining from
taking  any  action  pursuant  to the  Agreement,  or for  errors  in  judgment;
provided,  however,  that  neither  the  Servicer  nor any such  person  will be
protected  against any  liability  that would  otherwise be imposed by reason of
willful misfeasance,  bad faith or negligence in the performance of duties or by
reason of reckless disregard of obligations and duties thereunder.  In addition,
the  Agreement  will provide that the Servicer is under no  obligation to appear
in,  prosecute,  or  defend  any  legal  action  that is not  incidental  to its
servicing  responsibilities  under the Agreement  and that, in its opinion,  may
cause it to incur any expense or liability.

         Under the  circumstances  specified  in the  Agreement  any entity into
which the Servicer may be merged or  consolidated,  or any entity resulting from
any merger or  consolidation  to which the  Servicer  is a party,  or any entity
succeeding to the business of the Servicer which  corporation or other entity in
each of the foregoing cases assumes the obligations of the Servicer, will be the
successor of the Servicer under the Agreement.

         The Servicer is retained for an initial term  commencing on the Closing
Date and  ending on [ ],  199[ ],  which  term may be  extended  in  ninety  day
increments by the [Credit Enhancer]. In the absence of an Event of Default under
the  Agreement,  the [Credit  Enhancer] has agreed to extend such term. See "The
Certificates -- Certain Matters Regarding the Servicer" in the Prospectus.



                                      S-41
<PAGE>

Events of Default

         "Events of Default" under the Agreement will consist of (i) any failure
by  the   Servicer  to  deliver  to  the  Trustee   for   distribution   to  the
Certificateholders  any required payment, which failure continues unremedied for
two  Business  Days,  or any  failure  to  deliver  to the  Trustee  the  annual
accountants  report,  the annual  statement as to compliance or the statement to
the Certificateholders,  in each case, within [ ] days of the date it is due and
which  shall  comply  with the  requirements  therefor;  (ii) any failure by the
Servicer  or the  Seller,  as the case may be, duly to observe or perform in any
material  respect  any  other  covenant  or  agreement  in the  Agreement  which
continues  unremedied  for [ ] days after the  giving of written  notice of such
failure (1) to the  Servicer  or the Seller,  as the case may be, by the [Credit
Enhancer] or by the Trustee,  or (2) to the Servicer or the Seller,  as the case
may be, and to the Trustee and the [Credit  Enhancer]  by the holders of Class A
Certificates evidencing not less than [ ] of the Class A Certificate Balance or,
after  the  Class A  Certificates  have  been  paid in full and all  outstanding
amounts due to the [Credit  Enhancer]  have been paid in full, by the holders of
Class B  Certificates  evidencing  not less than [ ] of the Class B  Certificate
Balance;  (iii) certain events of insolvency,  readjustment of debt, marshalling
of assets and liabilities,  or similar  proceedings with respect to the Servicer
or the Seller,  or, so long as CPS is Servicer,  of any of its  affiliates,  and
certain actions by the Servicer,  the Seller or, so long as CPS is Servicer,  of
any of its  affiliates,  indicating its insolvency,  reorganization  pursuant to
bankruptcy  proceedings,  or  inability  to pay its  obligations;  or  (iv)  the
occurrence of an Event of Default under the [Enhancement Agreement].

Rights Upon Event of Default

         As long as an Event of Default under the Agreement remains  unremedied,
(x) provided no [Enhancement Default] shall have occurred and be continuing, the
[Credit Enhancer] in its sole and absolute  discretion or (y) if an [Enhancement
Default] shall have occurred and be continuing,  then the Trustee or the holders
of Class A Certificates  evidencing not less than [ ] of the Class A Certificate
Balance or (z) if the Class A Certificates have been paid in full and either (i)
all outstanding  amounts due to the [Credit  Enhancer] have been paid in full or
(ii) an [Enhancement Default] shall have occurred and be continuing, then either
the Trustee or the holders of Class B Certificates  evidencing not less than [ ]
of the Class B Certificate Balance, may terminate all the rights and obligations
of the Servicer under the  Agreement,  whereupon the Standby  Servicer,  or such
other  successor  Servicer  as shall be or have been  appointed  by the  [Credit
Enhancer]  (or,  if  an  [Enhancement   Default]  shall  have  occurred  and  be
continuing,  by the  Trustee  or the Class A or Class B  Certificateholders,  as
described  above)  will  succeed  to  all  the   responsibilities,   duties  and
liabilities of the Servicer under such Agreement;  provided,  however, that such
successor  Servicer shall have no liability with respect to any obligation which
was required to be performed by the predecessor  Servicer prior to the date such
successor Servicer becomes the Servicer or the claim of a third party (including
a Certificateholder)  based on any alleged action or inaction of the predecessor
Servicer as Servicer.

         ["[Enhancement  Default]"  shall mean any one of the  following  events
shall have occurred and be continuing: (i) the [Credit Enhancer] fails to make a
payment  required under the [Credit  Enhancement]  in accordance with its terms;
(ii) the  [Credit  Enhancer]  (A) files any  petition or  commences  any case or
proceeding  under any provision or chapter of the United States  Bankruptcy Code
or any other similar  federal or state law relating to  insolvency,  bankruptcy,
rehabilitation,  liquidation or  reorganization,  (B) makes a general assignment
for the benefit of its creditors, or (C) has an order for relief entered against
it under the United States Bankruptcy Code or any other similar federal or state
law  relating  to  insolvency,   bankruptcy,   rehabilitation,   liquidation  or
reorganization  which is final and nonappealable;  or (iii) a court of competent
jurisdiction or other competent court or regulatory authority enters a final and
nonappealable  order,  judgment or decree (A)  appointing a custodian,  trustee,
agent or receiver for the [Credit  Enhancer] or for all or any material  portion
of its property or (B) authorizing the taking of possession by a custodian,


                                      S-42
<PAGE>

trustee, agent or receiver of the [Credit Enhancer] (or the taking of possession
of all or any material portion of the property of the [Credit Enhancer]).]

Termination

         The obligations of the Servicer, the Seller and the Trustee pursuant to
the Agreement will  terminate upon (i) the maturity or other  liquidation of the
last Receivable and the disposition of any amounts  received upon liquidation of
any  remaining  Receivables  and (ii) the payment to  Certificateholders  of all
amounts required to be paid to them pursuant to the Agreement and the expiration
of any preference period related thereto.

         In order to avoid excessive  administrative  expense, the Servicer,  or
its successor,  is permitted at its option to purchase from the Trust [(with the
consent of the [Credit  Enhancer] if such purchase would result in a claim under
the [Credit  Enhancement] or any amount owing to the [Credit Enhancer] or on the
Certificates would remain unpaid)],  as of the last day of any month as of which
the then  outstanding  Pool Balance is equal to 10% or less of the original Pool
Balance,  all  remaining  Receivables  at a price equal to the  aggregate of the
Purchase Amounts thereof as of such last day. Exercise of such right will effect
early  retirement of the  Certificates.  The Trustee will give written notice of
termination to each  Certificateholder  of record. The final distribution to any
Certificateholder  will be made only upon  surrender  and  cancellation  of such
holder's  Certificate  at the office or agency of the Trustee  specified  in the
notice of termination.  Any funds remaining with the Trustee,  after the Trustee
has taken certain measures to locate a Certificateholder  and such measures have
failed, will be distributed to The American Red Cross.


                            [THE CREDIT ENHANCEMENT]

                   [Description of the [Credit Enhancement]].

                                [CREDIT ENHANCER]

                        [Description of Credit Enhancer]

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         [In the opinion of Special Tax Counsel to the Seller, the Trust will be
classified  for federal  income tax  purposes  as a grantor  trust and not as an
association  taxable as a  corporation.  Certificateholders  must  report  their
respective  allocable  shares of income  earned on Trust Assets  (other than any
amounts  treated as  "stripped  coupons")  and,  subject to certain  limitations
applicable  to  individuals,  estates and trusts,  may deduct  their  respective
allocable  shares  of  reasonable  servicing  and  other  expenses.  Prospective
investors  should  note that no  rulings  have  been or will be sought  from the
Service with  respect to any of the federal  income tax  consequences  discussed
herein,  and no assurance  can be given that the Service will not take  contrary
positions. See "Certain Tax Considerations" in the Prospectus.]

                              ERISA CONSIDERATIONS

         [Section 406 of the Employee Retirement Income Security Act of 1974, as
amended  ("ERISA"),  and  Section  4975 of the Code  prohibit a pension,  profit
sharing  or other  employee  benefit  plan  subject  to ERISA and an  individual
retirement  account  (collectively,  "Benefit  Plans") from  engaging in certain
transactions  with  persons  that  are  "parties  in  interest"  under  ERISA or
"disqualified  persons"  under the Code with  respect  to the plan.  ERISA  also
imposes  certain duties and certain  prohibitions on persons who are fiduciaries
of plans subject to ERISA. Generally,  any person who exercises any authority or
control


                                      S-43
<PAGE>

with respect to the management or disposition of the assets of a plan subject to
ERISA is  considered  to be a  fiduciary  of such  plan.  A  violation  of these
"prohibited  transaction"  rules may generate  excise tax and other  liabilities
under ERISA and the Code.

         Pursuant to a regulation  issued by the Department of Labor  concerning
the  definition of what  constitutes  the "plan  assets" of a Benefit Plan,  the
assets and  properties  of  certain  entities  in which a Benefit  Plan makes an
equity  investment  could be deemed to be assets of the Benefit  Plan in certain
circumstances. Accordingly, if a Benefit Plan purchases a Certificate, the Trust
could be deemed to hold plan  assets.  If the assets of the Trust were deemed to
constitute  plan assets of a Benefit Plan, the Benefit Plan's  investment in the
Certificates might be deemed to constitute delegation under ERISA of the duty to
manage  plan  assets by the  fiduciaries  making the  decision  on behalf of the
Benefit Plan to make the investment,  and  transactions  involving the Trust and
the Trust Assets might be viewed as  transactions  with the Benefit Plan for the
purpose of ERISA's fiduciary and prohibited transaction rules.

         [The Department of Labor has granted  [underwriter]  an  administrative
exemption (Prohibited Transaction Exemption [ ], [ ] Fed. Reg. [ ] (19[ ])) (the
"Exemption")  from  certain of the  prohibited  transaction  rules of ERISA with
respect to the initial  purchase,  the purchase in the secondary  market and the
holding and the subsequent  resale by Benefit Plans of  certificates  in certain
trusts with respect to which  [underwriter] is the sole underwriter or placement
agent or the  managing  or  co-managing  underwriter  or  placement  agent in an
underwriting syndicate or selling group and that consist of certain receivables,
loans and other  obligations  that meet the conditions and  requirements  of the
Exemption.  The obligations  covered by the Exemption include retail installment
sale  contracts  such as the  Receivables.  The  Exemption  would  apply  to the
acquisition,  holding and resale of the Class A  Certificates  by a Benefit Plan
only if specific  conditions  (certain of which are described below) are met. It
is not clear  whether the Exemption  applies to  participant  directed  plans as
described  in Section  404(c) of ERISA or plans that are subject to Section 4975
of the Code but that are not subject to Title I of ERISA,  such as certain Keogh
plans and certain individual retirement accounts.

         Among the conditions which must be satisfied for the Exemption to apply
to the  acquisition  by a  Benefit  Plan  of the  Class A  Certificates  are the
following:

         (1) The acquisition of the Class A Certificates by a Benefit Plan is on
         terms  (including the price for the Class A  Certificates)  that are at
         least  as  favorable  to  the  Benefit  Plan  as  they  would  be in an
         arm's-length transaction with an unrelated party;

         (2) The  rights and  interests  evidenced  by the Class A  Certificates
         acquired by the  Benefit  Plan are not  subordinated  to the rights and
         interests evidenced by other certificates of the Trust;

         (3) The Class A Certificates acquired by the Benefit Plan have a rating
         at the time of such  acquisition  that is in one of the  three  highest
         generic rating categories from Standard & Poor's  Corporation,  Moody's
         Investors Service, Inc., Duff & Phelps Inc. or Fitch Investors Service,
         Inc.;

         (4) The sum of all payments made to the Underwriters in connection with
         the  distribution of the Class A Certificates  represents not more than
         reasonable compensation for placement of the Class A Certificates.  The
         sum of all payments made to and retained by the Seller  pursuant to the
         sale of the Receivables to the Trust  represents not more than the fair
         market value of such  Receivables.  The sum of all payments made to and
         retained  by  the  Servicer   represents   not  more  than   reasonable
         compensation  for the  Servicer's  services  under  the  Agreement  and
         reimbursement  of the  Servicer's  reasonable  expenses  in  connection
         therewith;

         (5) The Trustee is not an "affiliate"  (as defined in the Exemption) of
         the Seller,  the Underwriters,  the Servicer,  the [Credit Enhancer] or
         any "obligor" (as defined in the Exemption)


                                      S-44
<PAGE>

         with respect to  Receivables  included in the Trust  constituting  more
         than 5% of the aggregate unamortized principal balance of the assets in
         the Trust (including the Trustee, the "Restricted Group");

         (6) The  Benefit  Plan  investing  in the  Class A  Certificates  is an
         "accredited  investor"  as defined in Rule  501(a)(1)  of  Regulation D
         under the Securities Act; and

         (7) The Trust satisfies the following requirements:

                  (a) the corpus of the Trust  consists  solely of assets of the
                  type which have been included in other investment pools,

                  (b)  certificates  in such  other  investment  pools have been
                  rated in one of the three highest generic rating categories of
                  Standard  & Poor's  Corporation,  Moody's  Investors  Service,
                  Inc., Duff & Phelps Inc. or Fitch Investors Service,  Inc. for
                  at least one year prior to the Benefit  Plan's  acquisition of
                  Class A Certificates, and

                  (c) certificates evidencing interests in such other investment
                  pools have been  purchased  by  investors  other than  Benefit
                  Plans  for at least  one  year  prior  to any  Benefit  Plan's
                  acquisition of Class A Certificates.

         The  Exemption  does not  provide  an  exemption  from  ERISA  Sections
406(a)(1)(E),  406(a)(2)  or  407  for  the  purchase  or  holding  of  Class  A
Certificates to any person who has discretionary authority or renders investment
advice to Benefit Plans  sponsored by any member of the Restricted  Group or any
affiliate of such person.]

         Exemptive relief from the  self-dealing/conflict of interest prohibited
transaction rules of ERISA is available to an obligor acting as a fiduciary with
respect to the investment of a Benefit Plan's assets in the Class A Certificates
(or  such  person's  affiliate)  only  if,  among  other  requirements  (i) such
fiduciary (or its affiliate) is an obligor with respect to 5% percent or less of
the fair market value of the Trust Assets,  (ii) a Benefit Plan's  investment in
Class A  Certificates  does not  exceed  25% of all of the Class A  Certificates
outstanding  at the  time  of  the  acquisition,  (iii)  immediately  after  the
acquisition,  no more than 25% of the assets of the Benefit Plan are invested in
certificates representing an interest in trusts (including the Trust) containing
assets  sold or  serviced  by the  same  entity,  and  (iv)  in the  case of the
acquisition  of the  Class A  Certificates  in  connection  with  their  initial
issuance,  at least 50% of the Class A  Certificates  are  acquired  by  persons
independent of the Restricted  Group and at least 50% of the aggregate  interest
in the Trust is acquired by persons independent of the Restricted Group.

         The  Exemption  also applies to  transactions  in  connection  with the
servicing,  management and operation of the Trust, provided that, in addition to
the general requirements  described above, (a) such transactions are carried out
in accordance  with the terms of a binding  pooling and servicing  agreement and
(b) the pooling and  servicing  agreement  is provided  to, or  described in all
material respects in the prospectus or private placement memorandum provided to,
investing  Benefit  Plans before their  purchase of  certificates  issued by the
Trust.  The  Agreement  is a pooling and  servicing  agreement as defined in the
Exemption.  All  transactions  relating  to  the  servicing,   management,   and
operations  of the Trust will be carried out in accordance  with the  Agreement.
See "The Certificates" in this Prospectus Supplement.

         Any  Benefit  Plan  fiduciary  considering  the  purchase  of  Class  A
Certificates  should consult with its counsel with respect to the  applicability
of the  Exemption  and  other  issues  and  determine  on its  own  whether  all
conditions have been satisfied and whether the  Certificates  are an appropriate
investment  for a Benefit  Plan under ERISA and the Code.  By its  purchase of a
Class A Certificate,  each Benefit Plan  purchaser  shall be deemed to represent
and warrant that it is an "accredited  investor" as defined in Rule 501(a)(1) of
Regulation D under the Securities Act, in accordance with condition (6) above.



                                      S-45
<PAGE>

         The Class B  Certificates  may not be sold or  transferred to a Benefit
Plan,  a trustee of any  Benefit  Plan,  or an entity,  account or other  pooled
investment fund the underlying  assets of which include or are deemed to include
a Benefit Plan's assets by reason of a Benefit Plan's  investment in the entity,
account or other pooled investment fund.

         Generally,  for  purposes of ERISA,  an  insurance  company,  insurance
service, or insurance organization qualified to do business in a state (referred
to herein as an  "Insurer")  is not a Benefit  Plan;  therefore,  the  foregoing
restriction  for sale or  transfer  to a  Benefit  Plan  generally  would not be
applicable to an Insurer.  However, under John Hancock Mutual Life Insurance Co.
v.  Harris  Bank and Trust,  114 S.Ct.  517  (1993),  certain  assets held in an
Insurer's general account may be treated as Benefit Plan assets and thus the use
of such "plan assets" to purchase the Class B Certificates may be subject to the
fiduciary requirements of ERISA.

         The Seller and the Servicer do not intend to preclude Insurers that are
otherwise   qualified  investors  from  purchasing  the  Class  B  Certificates;
therefore,  for purposes of this offering,  the restriction for sale or transfer
to a  Benefit  Plan will not be  applied  to  prevent  the  transfer  of Class B
Certificates  to an Insurer if such Insurer  purchases such Class B Certificates
with  funds  held in one or more of its  general  accounts,  provided  that  the
Insurer  confirms that Section III of  Prohibited  Transaction  Class  Exemption
95-60 (the "Class Exemption")  applies to the Insurer's  acquisition and holding
of such Class B Certificates. Neither the Servicer, the Seller, the Trustee, the
[Credit Enhancer],  any Underwriter nor any of their respective affiliates makes
any representation or expresses any opinion as to whether an Insurer constitutes
a Benefit Plan or will be treated as managing Benefit Plan assets.]

                                  UNDERWRITING

         [Subject to the terms and  conditions  contained  in the  [Underwriting
Agreements],   the   Seller   has   agreed  to  sell  to   [Underwriters]   (the
"Underwriters") and each Underwriter has agreed to purchase the principal amount
of Class A  Certificates  and Class B  Certificates  set forth opposite its name
below.


 Underwriters             Class A Certificates            Class B Certificates
 ------------             Principal Amount                Principal Amount
                          ----------------                ----------------

 [Underwriter]            $ [        ]                    $ [        ]



 [Underwriter]              [        ]                      [        ]
                          ------------                    ------------

 Total                    $ [        ]                    $
                          ============                    ============



         CPS and the  Seller  have been  advised by the  Underwriters  that they
propose to offer Class A Certificates and Class B Certificates from time to time
for sale in negotiated  transactions or otherwise,  at prices  determined at the
time of sale. The Underwriters  may effect such  transactions by selling each of
the Class A Certificates and Class B Certificates to or through dealers and such
dealers  may  receive  compensation  in  the  form  of  underwriting  discounts,
concessions or commissions  from the  Underwriters and any purchasers of Class A
Certificates  or Class B  Certificates  for whom  they  may act as  agents.  The
Underwriters  and any dealers  that  participate  with the  Underwriters  in the
distribution of each of the Class A Certificates and Class B Certificates may be
deemed to be underwriters, and any discounts or commissions received by them and
any profit on the resale of Class A Certificates or Class B Certificates by them
may be deemed to be underwriting discounts or commissions,  under the Securities
Act of 1933, as amended.



                                      S-46
<PAGE>

         Each of the Class A  Certificates  and Class B  Certificates  are a new
issue of securities with no established  trading market.  The Underwriters  have
advised CPS and the Seller that they intend to act as market  makers for each of
the Class A Certificates and Class B Certificates. However, the Underwriters are
not obligated to do so and may discontinue any market making at any time without
notice.  No assurance can be given as to the liquidity of any trading market for
the Class A Certificates or Class B Certificates.

         CPS and the Seller have agreed to indemnify  the  Underwriters  against
certain  liabilities,  including civil  liabilities under the Securities Act, or
contribute to payments which the Underwriters may be required to make in respect
thereof.]


                                 LEGAL OPINIONS

         Certain legal matters relating to the Certificates  will be passed upon
for the Seller,  the Servicer and the Underwriters by Mayer,  Brown & Platt, New
York, New York.  Certain legal matters related to the [Credit  Enhancement] will
be passed upon for the [Credit Enhancer] by [ ].


                                      S-47
<PAGE>


                                 INDEX OF TERMS

Set  forth  below  is a list  of the  defined  terms  used  in  this  Prospectus
Supplement  and the pages on which the  definitions  of such  terms may be found
herein.

                                                                           Page
                                                                           ----

Actuarial Receivables........................................................30
Affiliate Receivables .......................................................12
Affiliated Originator.........................................................4
Affiliated Originator Receivables.............................................5
Agreement.....................................................................4
Alpha Program................................................................19
APR...........................................................................5
Benefit Plans................................................................43
Cede..............................................................3, 12, 32, 33
Certificate Account..........................................................34
Certificate Owners.......................................................12, 32
Certificates...............................................................1, 4
Class A Certificate Balance...................................................6
Class A Certificateholders....................................................6
Class A Certificates.......................................................1, 4
Class A Distributable Amount.................................................36
Class A Interest Carryover Shortfall.........................................38
Class A Interest Distributable Amount........................................37
Class A Pass-Through Rate.....................................................6
Class A Percentage............................................................4
Class A Pool Factor..........................................................31
Class A Principal Carryover Shortfall........................................39
Class A Principal Distributable Amount.......................................36
Class B Certificate Balance...................................................6
Class B Certificateholders....................................................6
Class B Certificates ......................................................1, 4
Class B Distributable Amount.................................................37
Class B Interest Carryover Shortfall.........................................39
Class B Interest Distributable Amount........................................37
Class B Pass-Through Rate.....................................................6
Class B Percentage............................................................4
Class B Pool Factor..........................................................31
Class B Principal Carryover Shortfall........................................39
Class B Principal Distributable Amount.......................................37
Class Exemption..............................................................46
Code.........................................................................13
Collateral Agent.............................................................39
Collection Account...........................................................34
Collection Period.............................................................7
Commission....................................................................2
Contracts....................................................................18
CPS........................................................................1, 4
CPS Receivables...............................................................5
Cram Down Loss...............................................................36
Credit Enhancement............................................................1
Credit Enhancer Optional Deposit............................................ 37
Cutoff Date...................................................................5
Dealer Agreements............................................................17
Dealers......................................................................17
Delta Program................................................................19
Deposit Institutions.........................................................19
Determination Date...........................................................35
Distribution Date..........................................................6, 9
DTC...................................................................3, 12, 32
Employee Plans...............................................................13
Enhancement Agreement........................................................15
Enhancement Default..........................................................42
ERISA....................................................................13, 43
Events of Default............................................................42
Exemption....................................................................44
Exchange Act..................................................................2
Final Scheduled Distribution Date.............................................6
Financed Vehicles.............................................................5
First Time Buyer Program.....................................................19
IFCs..........................................................................5
Insurer..................................................................13, 46
Linc......................................................................4, 18
Linc Receivables..............................................................5


                                      S-48
<PAGE>

                                                                          Page

Liquidated Receivable........................................................35
Liquidation Proceeds ........................................................35
Lock-Box Account.........................................................10, 34
Lock-Box Bank................................................................10
Lock-Box Processor...........................................................10
Obligors.....................................................................17
Original Pool Balance.........................................................5
Originator....................................................................4
Originators...................................................................4
Payahead Account.............................................................34
Payaheads....................................................................34
Pool Balance.................................................................31
Post Office Box..............................................................10
Principal Balance............................................................36
Principal Distributable Amount............................................7, 37
Purchase Agreement............................................................5
Purchase Agreements...........................................................5
Purchase Amount..........................................................33, 35
Receivables................................................................1, 5
Record Date...................................................................9
Recoveries...................................................................36
Registration Statement........................................................2
Requisite Amount..............................................................9
Restricted Group.............................................................45
Rule of 78's Receivables.....................................................30
Rule of 78's.................................................................30
Samco.........................................................................4
Samco Receivables.............................................................5
Scheduled Payment............................................................36
Securities Act................................................................2
Seller.....................................................................1, 4
Service......................................................................13
Servicer...................................................................1, 4
Servicing Assumption Agreement...............................................11
Servicing Fee................................................................34
Simple Interest Receivables..................................................30
Spread Account...............................................................39
Standard Program.............................................................19
Standby Fee..................................................................11
Standby Servicer..................................................1, 11, 15, 32
Sub-Prime Borrowers..........................................................18
Super Alpha Program..........................................................19
Total Distribution Amount....................................................35
Trust Assets..................................................................5
Trust......................................................................1, 4
Trustee Fee..................................................................37
Trustee.......................................................................1
UCC..........................................................................33
Underwriters.................................................................46


                                      S-49


<PAGE>

                              PROSPECTUS SUPPLEMENT
                        TO PROSPECTUS DATED APRIL 8, 1998

                                      $[ ]

                          CPS Auto Grantor Trust 1998-2

                  $[ ] [ ]% Asset-Backed Certificates, Class A
                  $[ ] [ ]% Asset-Backed Certificates, Class B

                              CPS Receivables Corp.
                                    (Seller)

                        Consumer Portfolio Services, Inc.
                                   (Servicer)

         The   Asset-Backed   Certificates   will  consist  of  two  classes  of
certificates,  Class A (the  "Class A  Certificates")  and Class B (the "Class B
Certificates" and,  collectively,  the  "Certificates"),  evidencing  beneficial
ownership  interests in a trust (the "Trust") to be formed pursuant to a Pooling
and Servicing  Agreement among CPS Receivables  Corp., as Seller (the "Seller"),
Consumer Portfolio Services, Inc., as Servicer (individually,  "CPS", and in its
capacity  as the  Servicer,  the  "Servicer"),  and [ ], as Trustee  and Standby
Servicer  (the  "Trustee"  and "Standby  Servicer",  respectively).  The Class A
Certificates  will  evidence,  in  the  aggregate,  beneficial  ownership  of an
undivided  ninety-five  percent (95%)  interest in the Trust Assets,  other than
interest  received by the Trust in excess of the Class A Pass-Through  Rate of [
]% per annum,  and the Class B  Certificates  will  evidence,  in the aggregate,
beneficial  ownership  of an undivided  five percent (5%)  interest in the Trust
Assets,  other  than  interest  received  by the  Trust in excess of the Class B
Pass-Through   Rate  of  [  ]%  per   annum.   The   rights   of  the   Class  B
Certificateholders  to receive distributions with respect to the Receivables are
subordinated  to the rights of the  holders of the Class A  Certificates  to the
extent described herein. Only the Class A Certificates are being offered hereby.

         The  Underwriters  have agreed to purchase  from the Seller the Class A
Certificates at [ ]% of the principal  amount thereof,  subject to the terms and
conditions  set forth in the  Underwriting  Agreement  referred to herein  under
"Underwriting".  The aggregate proceeds to the Seller, before deducting expenses
payable  by  the  Seller  estimated  at $[ ],  will  be $[ ]  for  the  Class  A
Certificates.

         The  Underwriters  propose to offer the Securities from time to time in
negotiated  transactions or otherwise, at prices to be determined at the time of
sale. For further  information  with respect to the plan of distribution and any
discounts,  commissions or profits that may be deemed underwriting  discounts or
commissions, see "Underwriting" herein.

         The  Trust  Assets  will  include  a pool of  retail  installment  sale
contracts (including contracts  representing  obligations of Sub-Prime Borrowers
(as defined herein)) and all rights  thereunder,  certain monies due or received
thereunder  after  May [ ],  1998,  security  interests  in  the  new  and  used
automobiles,  light  trucks,  vans and  minivans  securing the  Receivables  (as
defined herein),  certain bank accounts and the proceeds thereof, the Policy (as
defined  below) with respect to the Class A  Certificates,  and the right of the
Originators  (as  defined  herein) to receive  certain  insurance  proceeds  and
certain other property,  as more fully described herein. The Receivables will be
purchased  by the  Seller  from the  Originators  on or prior to the date of the
issuance of the Certificates.

                                       S-1



<PAGE>



         Full and timely payment of the Class A Distributable Amount (as defined
herein) on each Distribution Date is unconditionally and irrevocably  guaranteed
pursuant to a financial guaranty insurance policy (the "Policy") to be issued by
Financial Security Assurance Inc. (the "Certificate Insurer").

                                   [FSA logo]

         FOR A DISCUSSION OF CERTAIN FACTORS  RELATING TO THE  TRANSACTION,  SEE
"RISK FACTORS" AT PAGE S-20 HEREIN AND PAGE [ ] IN THE ACCOMPANYING PROSPECTUS.

         THE CERTIFICATES  REPRESENT INTERESTS IN THE TRUST AND DO NOT REPRESENT
INTEREST IN OR OBLIGATIONS OF THE SELLER, THE SERVICER OR ANY AFFILIATE THEREOF.

         THE  CERTIFICATES   HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS  PROSPECTUS  SUPPLEMENT OR THE PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

         The Class A Certificates are offered hereby by the  Underwriters  when,
as and if issued by the Seller,  delivered to and  accepted by the  Underwriters
and  subject to its right to reject  orders in whole or in part.  It is expected
that  delivery of the  Certificates  will be made on or about May [ ], 1998 only
through The  Depository  Trust  Company[,  Cedel Bank,  societe  anonyme and the
Euroclear System].

PaineWebber Incorporated                           Black Diamond Securities, LLC

The date of this Prospectus Supplement is May [ ], 1998.



                                       S-2



<PAGE>



                      (cover continued from previous page)

                              AVAILABLE INFORMATION

         CPS  has  filed  with  the  Securities  and  Exchange  Commission  (the
"Commission")  a  Registration  Statement  (together  with  all  amendments  and
exhibits thereto,  referred to herein as the "Registration Statement") under the
Securities  Act of 1933, as amended (the  "Securities  Act") with respect to the
Certificates  offered  pursuant  to  this  Prospectus  Supplement.  For  further
information,  reference  is  made to the  Registration  Statement  which  may be
inspected  and  copied at the  public  reference  facilities  maintained  by the
Commission  at 450  Fifth  Street,  N.W.,  Washington,  D.C.  20549;  and at the
Commission's regional office at 500 West Madison, 14th Floor, Chicago,  Illinois
60661 and Seven World Trade Center, 13th Floor, New York, New York 10048. Copies
of the Registration  Statement may be obtained from the Public Reference Section
of the  Commission  at 450  Fifth  Street,  N.W.,  Washington,  D.C.  20549,  at
prescribed rates. The Commission also maintains a web site at http://www.sec.gov
containing  reports,   proxy  statements,   information   statements  and  other
information regarding registrants,  including CPS, that file electronically with
the Commission. The Servicer, on behalf of the Trust, will also file or cause to
be filed with the Commission such periodic  reports as may be required under the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and the rules
and regulations of the Commission  thereunder.  Upon the receipt of a request by
an investor who has received an electronic  Prospectus Supplement and Prospectus
from the  Underwriters  (as  defined  herein)  or a request  by such  investor's
representative  within the period during which there is an obligation to deliver
a Prospectus Supplement and Prospectus, CPS, the Seller or the Underwriters will
promptly deliver, or cause to be delivered,  without charge, a paper copy of the
Prospectus Supplement and Prospectus.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents   subsequently   filed  by  CPS  with  the  Registration
Statement,  either on its own behalf or on behalf of the Trust,  relating to the
Certificates,  with the Commission pursuant to Section 13(a), 13(c), 14 or 15(d)
of the Exchange Act, after the date of this  Prospectus  Supplement and prior to
the termination of the offering of the  Certificates  offered  hereby,  shall be
deemed to be incorporated by reference in this Prospectus Supplement and to be a
part  of  this  Prospectus  Supplement  from  the  date  of the  filing  of such
documents.  Any  statement  contained  herein or in a document  incorporated  or
deemed to be incorporated by reference  herein shall be deemed to be modified or
superseded  for  purposes  of this  Prospectus  Supplement  to the extent that a
statement  contained  herein or in any other  subsequently  filed document which
also is or is  deemed  to be  incorporated  by  reference  herein,  modifies  or
replaces such statement.  Any such statement so modified or superseded shall not
be deemed,  except as so modified or  superseded,  to  constitute a part of this
Prospectus.

         In addition to the documents  described  above and in the  accompanying
Prospectus  under  "Incorporation  of  Certain  Documents  by  Reference",   the
consolidated  financial  statements of Financial Security Assurance Inc. and its
subsidiaries included in, or as exhibits to, the following documents, which have
been filed with the  Commission by Financial  Security  Assurance  Holdings Ltd.
("Holdings"),   are  hereby   incorporated   by  reference  in  this  Prospectus
Supplement:

         (a)  Quarterly Report on Form 10-Q for the period ended March 31, 1997,

         (b) Quarterly Report on Form 10-Q for the period ended June 30, 1997,


                                       S-3



<PAGE>



         (c)  Quarterly  Report on Form 10-Q for the period ended  September 30,
1997, and

         (d) Annual Report on Form 10-K for the year ended December 31, 1997.

         All financial  statements of Financial  Security Assurance Inc. and its
subsidiaries  included in documents filed by Holdings pursuant to Section 13(a),
13(c), 14 or 15(d) of the Exchange Act subsequent to the date of this Prospectus
Supplement  and  prior  to the  termination  of the  offering  of  the  Class  A
Certificates  shall  be  deemed  to  be  incorporated  by  reference  into  this
Prospectus  Supplement  and to be a part  hereof  from the  respective  dates of
filing of such documents.

         The New York  State  Insurance  Department  recognizes  only  statutory
accounting  practices for determining and reporting the financial conditions and
results of  operations of an insurance  company,  for  determining  its solvency
under the New York  Insurance  Law, and for  determining  whether its  financial
condition   warrants  the  payment  of  a  dividend  to  its  stockholders.   No
consideration  is given by the New York State Insurance  Department to financial
statements prepared in accordance with generally accepted accounting  principles
in making such determinations.

         The Seller on behalf of the Trust hereby  undertakes that, for purposes
of  determining  any  liability  under the  Securities  Act,  each filing of the
Trust's annual report pursuant to Section 13(a) or 15(d) of the Exchange Act and
each filing of the financial  statements of Financial Security included in or as
an exhibit to the annual report of Holdings  filed  pursuant to Section 13(a) or
15(d) of the Exchange Act that is incorporated by reference in the  Registration
Statement  shall be deemed to be a new  registration  statement  relating to the
Class  A  Certificates  offered  hereby,  and  the  offering  of  such  Class  A
Certificates  at that time shall be deemed to be the initial bona fide  offering
thereof.

         CPS will provide  without charge to each person to whom this Prospectus
Supplement is delivered,  on the written or oral request of such person,  a copy
of any or all of the  documents  referred  to  above  that  have  been or may be
incorporated by reference in this Prospectus  Supplement (not including exhibits
to the information  that is  incorporated by reference  unless such exhibits are
specifically incorporated by reference into the information that this Prospectus
Supplement  incorporates).  Written  requests for such copies should be directed
to:  Consumer  Portfolio  Services,  Inc.,  2  Ada,  Irvine,  California  92618,
Attention:  Jeffrey P.  Fritz.  Telephone  requests  for such  copies  should be
directed to Consumer Portfolio Services, Inc. at (714) 753-6800.

         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE  OF THE
CERTIFICATES  AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.



                                       S-4



<PAGE>



                          REPORTS TO CERTIFICATEHOLDERS

         Unless and until  Definitive  Certificates  are issued periodic reports
containing  information  concerning  the  Receivables  will be  prepared  by the
Servicer and sent on behalf of the Trust only to Cede & Co. ("Cede"), as nominee
of The Depository  Trust Company  ("DTC") and  registered  holder of the Class A
Certificates.  Such reports will not constitute financial statements prepared in
accordance with generally accepted accounting principles. The Servicer will file
with the  Commission  such periodic  reports as are required  under the Exchange
Act, and the rules and regulations  thereunder and as are otherwise agreed to by
the Commission.  Copies of such periodic reports may be obtained from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549, at prescribed rates.



                                       S-5



<PAGE>



                                     SUMMARY

This  Summary  is  qualified  in its  entirety  by  reference  to  the  detailed
information  appearing  elsewhere  in  this  Prospectus  Supplement  and  in the
accompanying  Prospectus.  Certain  capitalized  terms used in the  Summary  are
defined  elsewhere in this Prospectus  Supplement.  An Index of Terms appears at
the end of this Prospectus Supplement.

Trust.............................. CPS Auto Grantor  Trust 1998-2 (the "Trust")
                                    to be formed  pursuant  to the  Pooling  and
                                    Servicing  Agreement,  dated  as of May [ ],
                                    1998 among the Seller,  the Servicer and the
                                    Trustee    and   Standby    Servicer    (the
                                    "Agreement").

Seller............................. CPS Receivables  Corp.  (the "Seller").  See
                                    "The  Seller  and  CPS" in  this  Prospectus
                                    Supplement.

Originators........................ Consumer Portfolio Services, Inc. ("CPS"), a
                                    California  corporation,   Samco  Acceptance
                                    Corp. ("Samco"), a Delaware corporation, and
                                    Linc Acceptance  Company LLC ("Linc";  Samco
                                    and Linc are each an "Affiliated Originator"
                                    and   are,    together,    the   "Affiliated
                                    Originators"),  a Delaware limited liability
                                    company   (each,   in  such   capacity,   an
                                    "Originator"     and,     together,      the
                                    "Originators").  CPS holds an 80%  ownership
                                    interest in each of Samco and Linc.

Servicer........................... Consumer Portfolio Services, Inc. ("CPS" or,
                                    in  its  capacity  as  the   servicer,   the
                                    "Servicer").  See "CPS's Automobile Contract
                                    Portfolio"  and "The Seller and CPS" in this
                                    Prospectus Supplement.

Trustee and Standby Servicer....... Norwest     Bank     Minnesota,     National
                                    Association,  a national banking association
                                    ("Norwest"  and in its  capacity as trustee,
                                    the "Trustee" and in its capacity as standby
                                    servicer,  the "Standby Servicer"),  located
                                    at  Sixth  Street  and   Marquette   Avenue,
                                    Minneapolis, Minnesota 55479-1054.

Certificate Insurer................ Financial   Security   Assurance   Inc.,   a
                                    financial    guaranty    insurance   company
                                    incorporated  under the laws of the State of
                                    New York (the  "Certificate  Insurer").  See
                                    "The Certificate Insurer" in this Prospectus
                                    Supplement..

Closing Date....................... On or  about  May [ ],  1998  (the  "Closing
                                    Date").

Description of the
Securities Offered................. The  Certificates  consist  of two  classes,
                                    entitled  [  ]%  Asset-Backed  Certificates,
                                    Class A (the "Class A  Certificates")  and [
                                    ]% Asset- Backed Certificates,  Class B (the
                                    "Class B  Certificates"  and,  together with
                                    the     Class    A     Certificates,     the
                                    "Certificates"). Each Certificate will

                                       S-6



<PAGE>



                                    evidence   beneficial    ownership   of   an
                                    undivided interest in the Trust. The Class A
                                    Certificates    will   evidence,    in   the
                                    aggregate,   beneficial   ownership   of  an
                                    undivided interest in the Trust Assets equal
                                    to the  Class  A  Percentage  of  the  Trust
                                    Assets,   but  not  including  any  interest
                                    received by the Trust in excess of the Class
                                    A    Pass-Through    Rate.   The   Class   B
                                    Certificates    will   evidence,    in   the
                                    aggregate,   beneficial   ownership   of  an
                                    undivided interest in the Trust Assets equal
                                    to the  Class  B  Percentage  of  the  Trust
                                    Assets,   but  not  including  any  interest
                                    received by the Trust in excess of the Class
                                    B Pass-Through Rate.

                                    The "Class A  Percentage"  as of any date of
                                    determination  will be  95%.  The  "Class  B
                                    Percentage" as of any date of  determination
                                    will be 5%.

                                    The  rights of the Class B  Certificates  to
                                    receive  distributions  will be subordinated
                                    to the  rights of the  Class A  Certificates
                                    and the  Certificate  Insurer  to the extent
                                    described herein.

                                    The   Certificates   will  be  offered   for
                                    purchase in  denominations  of $1,000 and in
                                    integral multiples thereof.

Trust Assets....................... The   property  of  the  Trust  (the  "Trust
                                    Assets")  will  include (i) a pool of retail
                                    installment  sale  contracts  (collectively,
                                    the  "Receivables")  secured  by the new and
                                    used  automobiles,  light  trucks,  vans and
                                    minivans  financed  thereby  (the  "Financed
                                    Vehicles"),  (ii)  with  respect  to Rule of
                                    78's  Receivables,  all payments due thereon
                                    after  May [ ], 1998  (the  "Cutoff  Date"),
                                    and,   with   respect  to  Simple   Interest
                                    Receivables,     all    payments    received
                                    thereunder  after  the  Cutoff  Date,  (iii)
                                    security interests in the Financed Vehicles,
                                    (iv) certain bank  accounts and the proceeds
                                    thereof,  (v) the  right  of the  Seller  to
                                    receive   proceeds  from  claims  under,  or
                                    refunds of unearned  premiums from,  certain
                                    insurance   policies  and  extended  service
                                    contracts,   (vi)  all   right,   title  and
                                    interest   of  the  Seller  in  and  to  the
                                    Purchase   Agreements  (as  defined  below),
                                    (vii) the Policy  issued by the  Certificate
                                    Insurer   with   respect   to  the  Class  A
                                    Certificates,   and  (viii)   certain  other
                                    property,  as more fully  described  herein.
                                    See   "Formation   of  the  Trust"  in  this
                                    Prospectus Supplement and "The Trust Assets"
                                    in the Prospectus.  The Receivables  will be
                                    purchased  by the Seller from CPS,  Samco or
                                    Linc pursuant to a Purchase  Agreement on or
                                    prior to the Closing Date.  The  Receivables
                                    arise from loans  originated  by  automobile
                                    dealers,   independent   finance   companies
                                    ("IFCs") or Deposit Institutions (as defined
                                    herein) for assignment to CPS, Samco or Linc
                                    pursuant to CPS's auto loan programs.

                                       S-7



<PAGE>



The Receivables.................... As  of  the  Cutoff  Date,   the   aggregate
                                    outstanding   principal   balance   of   the
                                    Receivables  was  $[ ] (the  "Original  Pool
                                    Balance").  On the Closing Date,  the Seller
                                    will  purchase  the  Receivables  from  CPS,
                                    Samco and Linc  pursuant  to three  purchase
                                    agreements,  each  dated as of May [ ], 1998
                                    (the  "CPS   Purchase   Agreement",   "Samco
                                    Purchase   Agreement"   and  "Linc  Purchase
                                    Agreement",   respectively,   and  each,   a
                                    "Purchase  Agreement"  and,  together,   the
                                    "Purchase  Agreements"),  each  between  the
                                    respective  Originator  and the Seller.  The
                                    Receivables sold by CPS, Samco and Linc (the
                                    "CPS Receivables",  "Samco  Receivables" and
                                    "Linc   Receivables",   respectively)   will
                                    represent approximately [ ]%, [ ]% and [ ]%,
                                    respectively,   of  the  Pool   Balance  (as
                                    defined  herein) as of the Cutoff Date.  The
                                    Trust,    in   turn,   will   purchase   the
                                    Receivables  on the  Closing  Date  from the
                                    Seller,  and  the  Servicer  will  agree  to
                                    service  the  Receivables,  pursuant  to the
                                    Pooling and  Servicing  Agreement.  See "The
                                    Receivables    Pool"    herein    and   "The
                                    Receivables  Pools" in the  Prospectus.  The
                                    Receivables  consist  of retail  installment
                                    sale  contracts  secured  by  new  and  used
                                    automobiles, light trucks, vans and minivans
                                    including,  with  respect  to  Rule  of 78's
                                    Receivables,  the rights to all payments due
                                    with respect to such  Receivables  after the
                                    Cutoff  Date,  and,  with  respect to Simple
                                    Interest  Receivables,  the  rights  to  all
                                    payments   received  with  respect  to  such
                                    Receivables after the Cutoff Date. As of the
                                    Cutoff  Date,  approximately  [  ]%  of  the
                                    aggregate    principal    balance   of   the
                                    Receivables  represented  financing  of used
                                    vehicles.  The Receivables  arise from loans
                                    originated    by     automobile     dealers,
                                    independent  finance  companies  ("IFCs") or
                                    Deposit  Institutions for assignment to CPS,
                                    Samco or Linc  pursuant  to CPS's  auto loan
                                    programs.  The  auto  loan  programs  target
                                    automobile  purchasers  with marginal credit
                                    ratings who are  generally  unable to obtain
                                    credit from banks or other low-risk lenders.
                                    See     "CPS's      Automobile      Contract
                                    Portfolio--General"   in   this   Prospectus
                                    Supplement  and  "Risk   Factors-Nature   of
                                    Obligors" in the Prospectus. The Receivables
                                    have been selected from the contracts  owned
                                    by CPS based on the  criteria  specified  in
                                    the Agreement and described herein.

                                    Each Receivable is a Rule of 78's Receivable
                                    or a Simple Interest  Receivable.  As of the
                                    Cutoff  Date,  the weighted  average  annual
                                    percentage   rate   (the   "APR")   of   the
                                    Receivables  was  approximately  [  ]%,  the
                                    weighted average  remaining term to maturity
                                    of the  Receivables  was  approximately  [ ]
                                    months  and the  weighted  average  original
                                    term  to  maturity  of the  Receivables  was
                                    approximately [ ]

                                       S-8



<PAGE>



                                    months. As of the Cutoff Date, no Receivable
                                    had a scheduled maturity later than [ ].

Class A Certificate Balance........ The  "Class  A  Certificate   Balance"  will
                                    equal, initially,  the Class A Percentage of
                                    the Original Pool Balance as of the close of
                                    business on the Cutoff Date,  and thereafter
                                    will equal the initial  Class A  Certificate
                                    Balance    reduced    by    all    principal
                                    distributions on the Class A Certificates.

Class A Pass-Through Rate.......... Interest   will   accrue   on  the  Class  A
                                    Certificate  Balance  at a rate  of [ ]% per
                                    annum,  calculated on the basis of a 360-day
                                    year consisting of twelve 30-day months (the
                                    "Class A Pass-Through Rate").

Class B Certificate Balance........ The  "Class  B  Certificate   Balance"  will
                                    equal, initially,  the Class B Percentage of
                                    the Original Pool Balance as of the close of
                                    business on the Cutoff Date,  and thereafter
                                    will equal the initial  Class B  Certificate
                                    Balance    reduced    by    all    principal
                                    distributions on the Class B Certificates.

Class B Pass-Through Rate.......... Interest   will  accrue  on  the   principal
                                    balance   of  the   Class   B   Certificates
                                    outstanding from time to time at a rate of [
                                    ]% per annum,  calculated  on the basis of a
                                    360-day  year  consisting  of twelve  30-day
                                    months (the "Class B Pass-Through Rate").

Interest........................... On the  15th of  each  month  (or  the  next
                                    following  Business Day)  beginning June 15,
                                    1998  (each,  a  "Distribution  Date"),  the
                                    Trustee  will, to the extent there are funds
                                    available from the sources described herein,
                                    pass-through  and (i) distribute pro rata to
                                    the   holders  of  record  of  the  Class  A
                                    Certificates       (the       "Class       A
                                    Certificateholders")   as  of  the   related
                                    Record Date thirty (30) days' of interest at
                                    the Class A Pass-Through Rate on the Class A
                                    Certificate  Balance  as  of  the  close  of
                                    business  on the  last  day  of the  related
                                    Collection  Period and (ii)  distribute  pro
                                    rata to the holders of record of the Class B
                                    Certificates       (the       "Class       B
                                    Certificateholders")   as  of  the   related
                                    Record Date thirty (30) days' of interest at
                                    the Class B Pass-Through Rate on the Class B
                                    Certificate  Balance  as  of  the  close  of
                                    business  on the  last  day  of the  related
                                    Collection Period;  provided,  however, that
                                    on  the   first   Distribution   Date,   the
                                    Certificateholders   will  be   entitled  to
                                    interest at the Class A Pass-Through Rate or
                                    the   Class   B   Pass-Through    Rate,   as
                                    applicable,   on   the   initial   Class   A
                                    Certificate  Balance or the initial  Class B
                                    Certificate Balance, as applicable, from and
                                    including   the  Closing  Date  through  and
                                    including June 14, 1998. The final scheduled

                                       S-9



<PAGE>



                                    Distribution  Date on the Certificates  will
                                    be the [ ]  Distribution  Date  (the  "Final
                                    Scheduled Distribution Date").

Principal.......................... On each Distribution Date, the Trustee will,
                                    to the extent that there are funds available
                                    from   the   sources    described    herein,
                                    distribute to

                                    (a) the Class A Certificateholders as of the
                                    related  Record Date an amount  equal to the
                                    Class   A   Percentage   of  the   Principal
                                    Distributable  Amount  and (b)  the  Class B
                                    Certificateholders  as of the related Record
                                    Date  an   amount   equal  to  the  Class  B
                                    Percentage  of the  Principal  Distributable
                                    Amount. The "Principal Distributable Amount"
                                    for a Distribution  Date shall equal the sum
                                    of  (a)  the   principal   portion   of  all
                                    Scheduled  Payments (as defined  herein) due
                                    and received during the preceding Collection
                                    Period on Rule of 78's  Receivables  and all
                                    payments  of  principal  received  on Simple
                                    Interest  Receivables  during the  preceding
                                    Collection Period; (b) the principal portion
                                    of  all   prepayments  in  full   (including
                                    prepayments    in   full    resulting   from
                                    collections  with  respect  to a  Receivable
                                    received  during  the  preceding  Collection
                                    Period  plus any  amounts  applied  from the
                                    Payahead   Account   with  respect  to  such
                                    Receivable)  (without duplication of amounts
                                    included  in (a) above and (d)  below);  (c)
                                    the portion of the Purchase Amount allocable
                                    to  principal  of each  Receivable  that was
                                    repurchased  by  CPS  or  purchased  by  the
                                    Servicer  as of the last day of the  related
                                    Collection  Period  (without  duplication of
                                    the  amounts  referred  to in  (a)  and  (b)
                                    above);  (d) the  Principal  Balance of each
                                    Receivable  that first  became a  Liquidated
                                    Receivable  during the preceding  Collection
                                    Period  (without  duplication of the amounts
                                    included in (a) and (b) above);  and (e) the
                                    aggregate  amount of Cram Down  Losses  that
                                    shall have  occurred  during  the  preceding
                                    Collection  Period  (without  duplication of
                                    amounts  included in (a) through (d) above).
                                    In   addition,   on  the   Final   Scheduled
                                    Distribution Date, the principal required to
                                    be    distributed    to    the    Class    A
                                    Certificateholders   will   equal  the  then
                                    outstanding Class A Certificate  Balance and
                                    the principal  required to be distributed to
                                    the Class B  Certificateholders  will  equal
                                    the  then  outstanding  Class B  Certificate
                                    Balance.

                                    A  "Collection  Period"  with  respect  to a
                                    Distribution Date will be the calendar month
                                    preceding    the   month   in   which   such
                                    Distribution Date occurs;  provided however,
                                    that with respect to the first  Distribution
                                    Date,  the  "Collection  Period" will be the
                                    period from and excluding the Cutoff Date to
                                    and including May [ ], 1998.

                                      S-10



<PAGE>



Priority of Payments............... On each Distribution Date, the Trustee shall
                                    make  the  following  distributions  in  the
                                    Following order of priority:

                                    (i) to the  Servicer,  the Servicing Fee and
                                    all   unpaid   Servicing   Fees;   provided,
                                    however, that as long as CPS is the Servicer
                                    and Norwest,  is the Standby  Servicer,  the
                                    Trustee   will  first  pay  to  the  Standby
                                    Servicer out of the  Servicing Fee otherwise
                                    payable  to  CPS  an  amount  equal  to  the
                                    Standby Fee;

                                    (ii)  in  the  event  the  Standby  Servicer
                                    becomes  the  successor  Servicer,   to  the
                                    Standby  Servicer,   reasonable   transition
                                    expenses   (up  to  a  maximum  of  $50,000)
                                    incurred in becoming successor Servicer;

                                    (iii) to the  Trustee,  the  Trustee Fee (as
                                    defined   herein),   to   the   extent   not
                                    previously  paid by the Servicer,  and other
                                    reasonable expenses of the Trustee;

                                    (iv) to the  Collateral  Agent  (as  defined
                                    herein)   all  fees,   to  the   extent  not
                                    previously   paid  by  the   Servicer,   and
                                    expenses  payable  to the  Collateral  Agent
                                    with respect to such Distribution Date;

                                    (v) to the Class A  Certificateholders,  the
                                    Class A  Interest  Distributable  Amount (as
                                    defined  herein)  and any  Class A  Interest
                                    Carryover Shortfall (as defined herein);

                                    (vi) to the Class B Certificateholders,  the
                                    Class B  Interest  Distributable  Amount (as
                                    defined  herein)  and any  Class B  Interest
                                    Carryover Shortfall (defined herein);

                                    (vii) to the Class A Certificateholders, the
                                    Class A Principal  Distributable  Amount (as
                                    defined  herein)  and any Class A  Principal
                                    Carryover Shortfall (as defined herein);

                                    (viii)  to  the  Certificate   Insurer,  any
                                    amounts due to the Certificate Insurer under
                                    the  terms of the  Agreement  and  under the
                                    Insurance Agreement (as defined herein);

                                    (ix) in the event any person  other than the
                                    Standby  Servicer  becomes the Servicer,  to
                                    such    successor    Servicer,    reasonable
                                    transition  expenses  (up  to a  maximum  of
                                    $50,000)  incurred  in  becoming   successor
                                    Servicer;

                                    (x) to the Class B  Certificateholders,  the
                                    Class B Principal  Distributable  Amount (as
                                    defined  herein)  and any Class B  Principal
                                    Carryover Shortfall (as defined herein); and

                                      S-11



<PAGE>



                                    (xi) to the  Collateral  Agent,  for deposit
                                    into the Spread Account, the remaining Total
                                    Distribution   Amount,   if  any.  See  "The
                                    Certificates--Distributions  on Certificates
                                    Priority  of  Distribution  Amounts" in this
                                    Prospectus Supplement.

Spread Account..................... The  Seller  has  agreed to cause the Spread
                                    Account   to   be   established   with   the
                                    Collateral  Agent  for  the  benefit  of the
                                    Certificate   Insurer  and  the  Trustee  on
                                    behalf  of the  Class A  Certificateholders.
                                    Any portion of the Total Distribution Amount
                                    remaining  on any  Distribution  Date  after
                                    payment of all fees and expenses due on such
                                    date to the Servicer,  the Standby Servicer,
                                    the  Trustee,   the  Collateral  Agent,  the
                                    Certificate  Insurer, any successor Servicer
                                    and all principal and interest  payments due
                                    to   the    Certificateholders    on    such
                                    Distribution  Date, will be deposited in the
                                    Spread  Account  and held by the  Collateral
                                    Agent for the  benefit  of the  Trustee,  on
                                    behalf  of the  Class A  Certificateholders,
                                    and the Certificate  Insurer. The Collateral
                                    Agent  will not hold for the  benefit of the
                                    Class B  Certificateholders  the  amounts on
                                    deposit  in  the   Spread   Account  on  any
                                    Distribution Date, which (after all payments
                                    required  to be made on such  date have been
                                    made) are in excess of the requisite  amount
                                    determined  from time to time in  accordance
                                    with  certain  portfolio  performance  tests
                                    agreed upon by the  Certificate  Insurer and
                                    the Seller as a condition to the issuance of
                                    the  Policy  (such  requisite  amount,   the
                                    "Requisite Amount").  If on any Distribution
                                    Date,  the  Total  Distribution   Amount  is
                                    insufficient   (taking   into   account  the
                                    application of the Total Distribution Amount
                                    to the  payment  of  the  Class  B  Interest
                                    Distributable   Amount   and  any   Class  B
                                    Interest  Carryover  Shortfall)  to pay  all
                                    distributions  required  to be  made on such
                                    day pursuant to priorities (i), (ii), (iii),
                                    (iv), (v),  (vii),  (viii) and (ix) referred
                                    to above in "Priority of Payments",  amounts
                                    on  deposit in the  Spread  Account  will be
                                    applied  to pay  the  amounts  due  on  such
                                    Distribution    Date    pursuant   to   such
                                    priorities  (i),  (ii),  (iii),  (iv),  (v),
                                    (vii),    (viii)   and   (ix).    See   "The
                                    Certificates--Distributions               on
                                    Certificates--The  Spread  Account"  in this
                                    Prospectus Supplement.

Subordination...................... Distributions  of  interest  on the  Class B
                                    Certificates   will   be   subordinated   in
                                    priority of payment to  interest  due on the
                                    Class  A  Certificates.   Distributions   of
                                    principal on the Class B  Certificates  will
                                    be  subordinated  in  priority of payment to
                                    interest  and  principal  due on the Class A
                                    Certificates.   Accordingly,   the  Class  A
                                    Certificates  will  receive  the  benefit of
                                    amounts   otherwise   due  on  the  Class  B
                                    Certificates  as credit  enhancement.  Funds
                                    otherwise available to pay

                                      S-12



<PAGE>



                                    interest on the Class B Certificates will be
                                    applied  first to the payment of any amounts
                                    due on the Class A  Certificates  on account
                                    of the Class A Interest Distributable Amount
                                    and any Class A Interest Carryover Shortfall
                                    before  any  portion  thereof is paid to the
                                    Class   B   Certificateholders   and   funds
                                    otherwise  available to pay principal of the
                                    Class B  Certificates  will be applied first
                                    to the  payment  of  the  Class  A  Interest
                                    Distributable  Amount,  any Class A Interest
                                    Carryover  Shortfall,  the Class A Principal
                                    Distributable   Amount   and  any   Class  A
                                    Principal  Carryover  Shortfall  before  any
                                    portion  thereof  is  paid  to the  Class  B
                                    Certificateholders.

Distribution and
Record Dates....................... A  "Distribution  Date" will be the 15th day
                                    of each  month (or if such 15th day is not a
                                    business  day, the next  following  business
                                    day)  commencing  June [ ], 1998. The record
                                    date  applicable to each  Distribution  Date
                                    (each, a "Record Date") will be the 10th day
                                    of  the   calendar   month  in  which   such
                                    Distribution Date occurs.

Repurchases and
Purchases of
Certain Receivables................ CPS has  made  certain  representations  and
                                    warranties   relating  to  the   Receivables
                                    (including  the  Samco  Receivables  and the
                                    Linc  Receivables)  to the Seller in the CPS
                                    Purchase Agreement,  and the Seller has made
                                    such  representations and warranties for the
                                    benefit  of the  Trust  and the  Certificate
                                    Insurer in the  Agreement.  The Trustee,  as
                                    acknowledged   assignee  of  the  repurchase
                                    obligations   of  CPS  under  the   Purchase
                                    Agreement,  will be  entitled to require CPS
                                    to repurchase any Receivable  (including any
                                    Samco Receivable or Linc Receivable) if such
                                    Receivable is materially  adversely affected
                                    by  a  breach  of  any   representation   or
                                    warranty  made by CPS  with  respect  to the
                                    Receivable  and  such  breach  has not  been
                                    cured  within  the  applicable  cure  period
                                    following  discovery by the Seller or CPS or
                                    notice to the Seller and CPS.

                                    The Servicer will be obligated to repurchase
                                    any  Receivable  if, among other things,  it
                                    extends  the date for final  payment  by the
                                    Obligor of such  Receivable  beyond the last
                                    day of  the  penultimate  Collection  Period
                                    preceding the Final  Scheduled  Distribution
                                    Date  or  fails  to   maintain  a  perfected
                                    security  interest in the Financed  Vehicle.
                                    See   "Description   of   the   Certificates
                                    Servicing  Procedures"  in  this  Prospectus
                                    Supplement and  "Description  of the Pooling
                                    and     Servicing      Agreements--Servicing
                                    Procedures" in the Prospectus.

                                      S-13



<PAGE>



The Policy......................... On the Closing Date,  the Insurer will issue
                                    the Policy to the Trustee for the benefit of
                                    the   Class   A   Certificateholders    (the
                                    "Policy").   Pursuant  to  the  Policy,  the
                                    Insurer will unconditionally and irrevocably
                                    guarantee to the Class A  Certificateholders
                                    payment  of the Class A  Certificateholders'
                                    Interest  Distributable Amount and the Class
                                    A       Certificateholders'        Principal
                                    Distributable  Amount   (collectively,   the
                                    "Class A Guaranteed Distribution Amount") on
                                    each   Distribution   Date.   The   Class  B
                                    Certificates  do not have the benefit of the
                                    Policy.

Servicing.......................... The  Servicer   will  be   responsible   for
                                    servicing,  managing and making  collections
                                    on the Receivables.  On or prior to the next
                                    billing  period after the Cutoff  Date,  the
                                    Servicer  will notify  each  Obligor to make
                                    payments  with  respect  to the  Receivables
                                    after the  Cutoff  Date  directly  to a post
                                    office  box in the name of the  Trustee  for
                                    the  benefit of the  Certificateholders  and
                                    the  Certificate  Insurer  (the "Post Office
                                    Box").   On  each  Business  Day,  [Bank  of
                                    America    National    Trust   and   Savings
                                    Association], as the lock-box processor (the
                                    "Lock-Box  Processor"),  will  transfer  any
                                    such  payments  received  in the Post Office
                                    Box  to a  segregated  lock-box  account  at
                                    [Bank of America] (the "Lock-Box  Bank"), in
                                    the name of the  Trustee  for the benefit of
                                    the  Certificateholders  and the Certificate
                                    Insurer (the "Lock-Box Account"). Within two
                                    Business  Days of  receipt of funds into the
                                    Lock-Box  Account,  the Servicer is required
                                    to  direct  the  Lock-Box  Bank to  effect a
                                    transfer of funds from the Lock-Box  Account
                                    to one or more accounts established with the
                                    Trustee.  See "The  Certificates--Accounts",
                                    and  "--Payments  on  Receivables"  in  this
                                    Prospectus Supplement.

Standby Servicer................... If an Event of Default  occurs  and  remains
                                    unremedied,   (1)  provided  no  Certificate
                                    Insurer   Default   has   occurred   and  is
                                    continuing,  then the Certificate Insurer in
                                    its sole and absolute discretion,  or (2) if
                                    a  Certificate  Insurer  Default  shall have
                                    occurred and be continuing, then the Trustee
                                    or  the  holders  of  Class  A  Certificates
                                    evidencing  not less than 25% of the Class A
                                    Certificate   Balance,   may  terminate  the
                                    rights and obligations of the Servicer under
                                    the Agreement. If such event occurs when CPS
                                    is  the  Servicer,  or,  if CPS  resigns  as
                                    Servicer or is terminated as Servicer by the
                                    Certificate   Insurer,   Norwest   (in  such
                                    capacity,   the  "Standby  Servicer"),   has
                                    agreed to serve as successor  Servicer under
                                    the   Agreement   pursuant  to  a  Servicing
                                    Assumption  Agreement  dated  as of May  __,
                                    1998 among CPS, the Standby Servicer and the
                                    Trustee (the "Servicing

                                      S-14



<PAGE>



                                    Assumption Agreement"). The Standby Servicer
                                    will receive a portion of the  Servicing Fee
                                    (the "Standby Fee") for agreeing to stand by
                                    as  successor  Servicer  and for  performing
                                    other functions.  If the Standby Servicer or
                                    any  other  entity  serving  at the  time as
                                    Standby   Servicer   becomes  the  successor
                                    Servicer,  it will receive compensation at a
                                    Servicing  Fee Rate not to exceed  3.00% per
                                    annum.   See  "Standby   Servicer"  in  this
                                    Prospectus Supplement.

Servicing Fee...................... The Servicing Fee for each Distribution Date
                                    shall be equal to the sum of (i) the  result
                                    of  one-twelfth  times  2.00%  of  the  Pool
                                    Balance as of the close of  business  on the
                                    last day of the second preceding  Collection
                                    Period  plus (ii) the result of  one-twelfth
                                    times  0.08%  of the  aggregate  outstanding
                                    principal  balance of the Certificates as of
                                    the close of business on the last day of the
                                    second    preceding    Collection    Period;
                                    provided,  however, that with respect to the
                                    first Distribution Date the Servicer will be
                                    entitled to receive a Servicing Fee equal to
                                    the sum of (i)  the  result  of  one-twelfth
                                    times  2.00% of the  original  Pool  Balance
                                    plus (ii) the  result of  one-twelfth  times
                                    0.08% of the aggregate outstanding principal
                                    balance  of  the   Certificates  as  of  the
                                    Closing  Date.   As   additional   servicing
                                    compensation,  the  Servicer  will  also  be
                                    entitled  to certain  late fees,  prepayment
                                    charges  and  other  administrative  fees or
                                    similar  charges.  For  so  long  as  CPS is
                                    Servicer,  a portion of the  Servicing  Fee,
                                    equal to the Standby Fee, will be payable to
                                    the Standby Servicer.

Optional Purchase.................. The Servicer may at its option  purchase all
                                    the  Receivables  as of the  last day of any
                                    month  on  or  after  which  the   aggregate
                                    principal  balance  of  the  Receivables  is
                                    equal  to 10% or less of the  Original  Pool
                                    Balance,  at a purchase  price  equal to the
                                    aggregate    principal    balance   of   the
                                    Receivables,  plus  accrued  interest at the
                                    respective    APRs;    provided   that   the
                                    Servicer's  right to  exercise  such  option
                                    will be subject to the prior approval of the
                                    Certificate  Insurer if, after giving effect
                                    thereto,  a claim  under  the  Policy  would
                                    occur or any amount owing to the Certificate
                                    Insurer  or  the  holders  of  the  Class  A
                                    Certificates would remain unpaid.

Certain Legal Aspects of
the Receivables; Purchase
Obligations........................ In   connection   with   the   sale  of  the
                                    Receivables,   security   interests  in  the
                                    Financed  Vehicles  securing the Receivables
                                    will be assigned by the  Originators  to the
                                    Seller  pursuant to the Purchase  Agreements
                                    and by the Seller to the Trustee pursuant to
                                    the  Agreement.  Certain of the  Receivables
                                    (the "Affiliate Receivables"),  representing
                                    approximately [ ]% of

                                      S-15



<PAGE>



                                    the  aggregate   principal  balance  of  the
                                    Receivables as of the Cutoff Date, have been
                                    originated by Samco and Linc,  affiliates of
                                    CPS.  The   certificates  of  title  to  the
                                    Financed  Vehicles  securing the Receivables
                                    show  the   applicable   Originator  as  the
                                    lienholder. Due to the administrative burden
                                    and expense,  the  certificates  of title to
                                    the  Financed   Vehicles   (including  those
                                    securing the Affiliate Receivables) will not
                                    be  amended  or  re-issued  to  reflect  the
                                    assignment  thereof to the  Trustee.  In the
                                    absence of such an  amendment,  the  Trustee
                                    may not have a perfected  security  interest
                                    in  the  Financed   Vehicles   securing  the
                                    Receivables in some states.  The Seller will
                                    be obligated to purchase any Receivable sold
                                    to the Trust as to which there did not exist
                                    on the  Closing  Date a  perfected  security
                                    interest  in the name of the  Seller  in the
                                    Financed  Vehicle,  and the Servicer will be
                                    obligated to purchase any Receivable sold to
                                    the Trust as to which it failed to  maintain
                                    a perfected security interest in the name of
                                    CPS,  Samco or Linc in the Financed  Vehicle
                                    securing such  Receivable  (which  perfected
                                    security  interest has been assigned to, and
                                    is for the benefit of, the  Trustee)  if, in
                                    either  case,  such  breach  materially  and
                                    adversely affects the interest of the Trust,
                                    the  Trustee or the  Certificate  Insurer in
                                    such  Receivable  and  if  such  failure  or
                                    breach  is not  cured by the last day of the
                                    second (or, if CPS or the  Servicer,  as the
                                    case  may  be,  elects,   the  first)  month
                                    following  the discovery by or notice to CPS
                                    or the Servicer, as the case may be, of such
                                    breach.  To the extent the security interest
                                    of CPS,  Samco  or Linc  is  perfected,  the
                                    Trustee   will  have  a  prior   claim  over
                                    subsequent   purchasers   of  such  Financed
                                    Vehicle   and   holders   of    subsequently
                                    perfected security  interests.  However,  as
                                    against  liens  for  repairs  of a  Financed
                                    Vehicle or for unpaid storage charges or for
                                    taxes   unpaid   by  an   Obligor   under  a
                                    Receivable,  or  through  fraud,  forgery or
                                    negligence or error, CPS, Samco or Linc, and
                                    therefore  the  Trust  could  lose its prior
                                    perfected  security  interest  in a Financed
                                    Vehicle.  Neither CPS nor the Servicer  will
                                    have any obligation to purchase a Receivable
                                    as to which a lien for repairs of a Financed
                                    Vehicle  or for taxes  unpaid by an  Obligor
                                    under a  Receivable  result  in  losing  the
                                    priority  of the  security  interest in such
                                    Financed Vehicle after the Closing Date. See
                                    "Risk  Factors--Certain  Legal  Aspects"  in
                                    this Prospectus Supplement.

Book-Entry Certificates............ The    Certificates    initially   will   be
                                    represented  by  certificates  registered in
                                    the  name  of  Cede  & Co.  ("Cede")  as the
                                    nominee  of  The  Depository  Trust  Company
                                    ("DTC"),  and will only be  available in the
                                    form of  book-entries  on the records of DTC
                                    and participating members thereof. Persons

                                      S-16



<PAGE>



                                    acquiring  beneficial ownership interests in
                                    the  Certificates  may  elect to hold  their
                                    Certificates  through  DTC,  in  the  United
                                    States,  or Centrale de Livraison de Valeurs
                                    Mobilieres  S.A.  ("CEDEL") or the Euroclear
                                    System ("Euroclear"),  in Europe.  Transfers
                                    within DTC, CEDEL or Euroclear,  as the case
                                    may be, will be in accordance with the usual
                                    rules  and   operating   procedures  of  the
                                    relevant system. So long as the Certificates
                                    are    book-entry     Certificates,     such
                                    Certificates  will  be  evidenced  by one or
                                    more Certificates  registered in the name of
                                    Cede,  as the  nominee  of DTC or one of the
                                    relevant  depositories  (collectively,   the
                                    "European    Depositaries").     Crossmarket
                                    transfers  between persons holding  directly
                                    or indirectly  through DTC, on the one hand,
                                    and   counterparties   holding  directly  or
                                    indirectly  through CEDEL or  Euroclear,  on
                                    the other,  will be  effected in DTC through
                                    Chase   Manhattan   Bank,   N.A.  or  Morgan
                                    Guaranty  Trust  Company  of  New  York,  as
                                    depositories    of   CEDEL   or   Euroclear,
                                    respectively,  and each participating member
                                    of  DTC.   Certificates   representing   the
                                    Certificates  will be issued  in  definitive
                                    form only  under the  limited  circumstances
                                    described  herein.  All references herein to
                                    "holders"    of    the    Certificates    or
                                    "Certificateholders"   shall   reflect   the
                                    rights   of   beneficial   owners   of   the
                                    Certificates  ("Certificate Owners") as they
                                    may indirectly  exercise such rights through
                                    DTC  and   participating   members  thereof,
                                    except as otherwise  specified  herein.  See
                                    "Risk        Factors"        and        "The
                                    Certificates--Registration  of Certificates"
                                    in this  Prospectus  Supplement and "Certain
                                    Information           Regarding          the
                                    Certificates--Book-Entry   Registration"  in
                                    the Prospectus.

Tax Status......................... In the opinion of Mayer,  Brown & Platt,  as
                                    special tax counsel to the Seller, the Trust
                                    will be  classified  for federal  income tax
                                    purposes  as a  grantor  trust and not as an
                                    association   taxable   as  a   corporation.
                                    Certificateholders    must   report    their
                                    respective allocable shares of income earned
                                    on Trust  Assets  (other  than  any  amounts
                                    treated as "stripped  coupons") and, subject
                                    to   certain   limitations   applicable   to
                                    individuals,  estates and trusts, may deduct
                                    their   respective   allocable   shares   of
                                    reasonable servicing and other expenses. See
                                    "Certain Federal Income Tax Consequences" in
                                    this  Prospectus   Supplement.   Prospective
                                    investors  should note that no rulings  have
                                    been or will be  sought  from  the  Internal
                                    Revenue Service (the "Service") with respect
                                    to   any   of   the   federal   income   tax
                                    consequences   discussed   herein,   and  no
                                    assurance can be given that the Service will
                                    not take  contrary  positions.  See "Certain
                                    Federal  Income  Tax  Consequences"  in this
                                    Prospectus   Supplement   and  "Certain  Tax
                                    Considerations" in the Prospectus.

                                      S-17



<PAGE>



ERISA Considerations............... As   described    herein,    the   Class   A
                                    Certificates  may be  purchased  by employee
                                    benefit   plans  that  are  subject  to  the
                                    Employee  Retirement  Income Security Act of
                                    1974, as amended ("ERISA"). Any benefit plan
                                    fiduciary  considering the purchase of Class
                                    A Certificates  should,  among other things,
                                    consult  with  its  counsel  in  determining
                                    whether all  required  conditions  have been
                                    satisfied.

                                    The Class B Certificates  may not be sold or
                                    transferred  to any  employee  benefit  plan
                                    under Section 3(3) of ERISA which is subject
                                    to Title I of ERISA or comparable provisions
                                    of  state  law,  or  Section   4975  of  the
                                    Internal  Revenue  Code of 1986,  as amended
                                    ("Code"),  or any  fund,  account  or  other
                                    entity  deemed  to hold  assets  of any such
                                    plan. Such plans,  funds,  accounts or other
                                    entities   will   herein  be   referred   to
                                    collectively as "Employee Plans".

                                    The foregoing restriction on Employee Plans,
                                    however,  for purposes of this offering will
                                    not apply to prevent the initial sale of the
                                    Class  B   Certificates   to  an   insurance
                                    company,  insurance  service,  or  insurance
                                    organization   that  is   qualified   to  do
                                    business in a state (an  "Insurer") and that
                                    purchases  Class B  Certificates  with funds
                                    held in one or more of its general accounts,
                                    provided  that certain  conditions  are met.
                                    None  of  the  Servicer,   the  Seller,  the
                                    Trustee, the Certificate Insurer, nor any of
                                    their   respective   affiliates   makes  any
                                    representations or express any opinion as to
                                    whether an Insurer  constitutes  an Employee
                                    Plan.

                                    Fiduciaries  of Employee  Plans are required
                                    to  discharge   their   duties,   including,
                                    without  limitation,  their  duty to  invest
                                    "plan  assets",   in  accordance   with  the
                                    fiduciary standards of ERISA. In addition, a
                                    fiduciary   may  not  engage  or  cause  the
                                    Employee  Plan to  engage  in a  "prohibited
                                    transaction"  under Section 406 of ERISA and
                                    Section  4975 of the Code.  If an Insurer is
                                    determined  to be  an  Employee  Plan  under
                                    ERISA or to be a fiduciary  with  respect to
                                    Employee Plan assets,  the purchase of Class
                                    B  Certificates  with "plan assets" would be
                                    subject  to  these  fiduciary  requirements.
                                    Insurers  contemplating  purchasing  Class B
                                    Certificates  should  consult  their counsel
                                    before   making  a   purchase.   See  "ERISA
                                    Considerations"     in    this    Prospectus
                                    Supplement.

Rating of the Certificate.......... It is a condition of issuance that the Class
                                    A  Certificates  be rated  "Aaa" by  Moody's
                                    Investors  Service,   Inc.  ("Moody's")  and
                                    "AAA" by Standard & Poor's  Rating  Services
                                    ("Standard  &  Poor's"  and  together   with
                                    Moody's,  the  "Rating  Agencies"),  on  the
                                    basis of the issuance of the Policy

                                      S-18



<PAGE>



                                    by  the  Certificate   Insurer.  A  security
                                    rating is not a recommendation  to buy, sell
                                    or hold  securities  and may be  revised  or
                                    withdrawn  at  any  time  by  the  assigning
                                    Rating Agency.




                                      S-19



<PAGE>



                                  RISK FACTORS

         Prospective  Certificateholders  should consider the following factors,
as well as those  matters  discussed  in "Risk  Factors" in the  Prospectus,  in
connection with the purchase of the Certificates:

Subordination of Class B Certificates

         Distributions  of  interest  on  the  Class  B  Certificates   will  be
subordinated in priority of payment to interest due on the Class A Certificates.
Distributions  of principal on the Class B Certificates  will be subordinated in
priority of payment to interest and principal  due on the Class A  Certificates.
Accordingly, the Class A Certificates will, if necessary, receive the benefit of
amounts  otherwise due on the Class B Certificates  as credit  enhancement.  See
"The Certificates--Distributions on Certificates" in this Prospectus Supplement.

Sub-Prime Nature of Obligors; Servicing

         The  Originators  purchase  loans  originated  for  assignment  to  the
Originators  through  automobile  dealers,  IFCs and  Deposit  Institutions  (as
defined herein). The Originators'  customers are generally "sub-prime borrowers"
who have marginal  credit and fall into one of two  categories:  customers  with
moderate  income,  limited assets and other income  characteristics  which cause
difficulty in borrowing from banks,  captive finance  companies of automakers or
other  traditional  sources  of  auto  loan  financing;  and  customers  with  a
derogatory credit record including a history of irregular  employment,  previous
bankruptcy filings, repossessions of property, charged-off loans and garnishment
of wages. The average interest rate charged by CPS to such "sub-prime" borrowers
is generally  higher than that charged by commercial  banks,  financing  arms of
automobile manufacturers and other traditional sources of consumer credit, which
typically impose more stringent credit  requirements.  The payment experience on
Receivables of Obligors with marginal credit is likely to be different than that
on receivables of  traditional  auto financing  sources and is likely to be more
sensitive to changes in the economic climate in the areas in which such Obligors
reside.  As a result of the credit  profile of the  Obligors and the APRs of the
Receivables, the historical credit loss and delinquency rates on the Receivables
may be higher than those  experienced by banks and the captive finance companies
of the automobile  manufacturers.  In the event of a default under a Receivable,
the only  source of  repayment  may be  liquidation  proceeds  from the  related
Financed  Vehicle.  The Financed  Vehicles securing the Receivables will consist
primarily of used vehicles which may not have a liquidation  value sufficient to
pay in full the amount financed by the related Receivable.

         The servicing of receivables of customers with marginal credit requires
special  skill and  diligence.  The Servicer  believes  that its credit loss and
delinquency  experience  reflects  in part  its  trained  staff  and  collection
procedures. If an Event of Default occurs and CPS is removed as Servicer, or, if
CPS resigns or is terminated by the Certificate Insurer as Servicer, the Standby
Servicer has agreed to assume the  obligations  of successor  Servicer under the
Agreement.  See  "The  Certificates--Rights  Upon  Event  of  Default"  in  this
Prospectus Supplement. There can be no assurance, however, that collections with
respect  to the  Receivables  will not be  adversely  affected  by any change in
Servicer. See "Standby Servicer" in this Prospectus Supplement.

         The Agreement  provides that the rights and obligations of the Servicer
terminate  each March 31, June 30, October 31 and December 31, unless renewed by
the  Certificate  Insurer for  successive  quarterly  periods.  The  Certificate
Insurer  will  agree to  grant  continuous  renewals  so long as (i) no Event of
Default under the

                                      S-20



<PAGE>



Agreement  has occurred  and (ii) no event of default  under the  insurance  and
indemnity  agreement  among CPS,  the Seller and the  Certificate  Insurer  (the
"Insurance Agreement") has occurred.

Limited Obligations of the Seller and CPS

         The  Certificates  are  obligations  of the Trust only, and neither the
Seller nor any of the  Originators  is  obligated  to make any  payments  on the
Certificates.  In connection  with each sale of  Receivables by an Originator to
the Seller,  CPS will make  representations  and warranties  with respect to the
characteristics  of such  Receivables.  In  certain  circumstances  as set forth
herein,  CPS is required to  repurchase  Receivables  with respect to which such
representations  or warranties are not true as of the date made. Neither CPS nor
the Seller is otherwise obligated with respect to the Certificates. If CPS fails
to  repurchase  any  Receivable  with  respect  to  which it is in  breach  of a
representation or warranty,  the Seller will have no obligation to purchase such
Receivable from the Trust.

Geographic Concentration

         As of the Cutoff Date, [ ]% of the Receivables by Principal Balance had
Obligors residing in the State of California.  Economic  conditions in the State
of California may affect the delinquency,  loan loss and repossession experience
of the Trust with respect to the Receivables. See "The Receivables Pool" in this
Prospectus Supplement.

Ratings of the Certificates

         It is a condition to the issuance of the Class A Certificates  that the
Class A Certificates be rated "Aaa" by Moody's and "AAA" by Standard & Poor's. A
rating  is  not  a  recommendation  to  purchase,  hold  or  sell  the  Class  A
Certificates,  inasmuch as such  rating  does not comment as to market  price or
suitability for a particular investor.  The Rating Agencies do not evaluate, and
the ratings do not address, the possibility that  Certificateholders may receive
a lower than anticipated  yield. There is no assurance that a rating will remain
for any given  period of time or that a rating will not be lowered or  withdrawn
entirely by a Rating  Agency if in its judgment  circumstances  in the future so
warrant.  The ratings of the Class A  Certificates  are based  primarily  on the
rating of the  Certificate  Insurer.  Upon an  Certificate  Insurer  Default the
rating on the Class A Certificates may be lowered or withdrawn entirely.  In the
event  that  any  rating  initially  assigned  to the  Class A  Certificates  is
subsequently  lowered or  withdrawn  for any  reason,  including  by reason of a
downgrading of the Certificate Insurer, no person or entity will be obligated to
provide  any  additional  credit   enhancement  with  respect  to  the  Class  A
Certificates. Any reduction or withdrawal of a rating may have an adverse effect
on the liquidity and market price of the Class A Certificates.

Limited Assets

         The Trust does not have,  nor is it permitted or expected to have,  any
significant assets or sources of funds other than the Receivables and amounts on
deposit   in   certain   accounts   held  by  the   Trustee  on  behalf  of  the
Certificateholders. The Certificates represent interests solely in the Trust and
the Certificates will not be insured or guaranteed by the Seller,  the Servicer,
the Trustee or any other person or entity except as described in this Prospectus
Supplement under "The Policy".

         Distributions  of interest and  principal  on the Class A  Certificates
will be dependent primarily upon collections on the Receivables and amounts paid
pursuant  to the  Policy.  The Class B  Certificateholders  will not receive any
distributions of interest or principal with respect to a Collection Period until
the full amount

                                      S-21



<PAGE>



of  interest  and  principal  on the  Class  A  Certificates  relating  to  such
Collection  Period and any  related  Class A Interest  and  Principal  Carryover
Shortfall has been funded. See "The Certificates--Distributions on Certificates"
in this Prospectus Supplement.

Delinquency and Loan Loss Experience

         CPS began purchasing  Contracts from Dealers in October 1991.  Although
CPS has calculated and presented  herein its net loss experience with respect to
its  servicing  portfolio,  there  can  be no  assurance  that  the  information
presented will reflect actual  experience  with respect to the  Receivables.  In
addition,  there can be no assurance  that the future  delinquency  or loan loss
experience of the Trust with respect to the Receivables  will be better or worse
than that set forth herein with respect to CPS's servicing portfolio. See "CPS's
Automobile  Contract   Portfolio--Delinquency   and  Loss  Experience"  in  this
Prospectus   Supplement.   Although   credit   history  on  Samco's  and  Linc's
originations  is limited,  CPS expects that the  delinquency and net credit loss
and repossession  experience with respect to the Receivables originated by Samco
and Linc will be similar to that of CPS's existing portfolio.


                                      S-22



<PAGE>



                             FORMATION OF THE TRUST

         The Seller and CPS will  establish  the Trust by selling and  assigning
the  Receivables  and the other  Trust  Assets  (other  than the  Policy) to the
Trustee in exchange for the Certificates. Prior to such sale and assignment, the
Trust will have no assets or  obligations  or any operating  history.  The Trust
will not engage in any business. The Trust will hold the Receivables,  issue the
Certificates and distribute payments on the Certificates.

         The Servicer will  initially  service the  Receivables  pursuant to the
Agreement  and  will  be  compensated  for  acting  as the  Servicer.  See  "The
Certificates  -  Servicing  Compensation"  in this  Prospectus  Supplement.  The
Trustee will be appointed  custodian for the Receivables and the certificates of
title  relating  to  the  Financed  Vehicles,   and  the  Receivables  and  such
certificates  of title will be delivered to and held in physical  custody by the
Trustee. However, the Receivables will not be marked or stamped to indicate that
they have been sold to the Trust,  and the certificates of title of the Financed
Vehicles will not be endorsed or otherwise  amended to identify the Trust as the
new secured party.  In the absence of amendments to the  certificates  of title,
the Trustee may not have perfected  security  interests in the Financed Vehicles
securing the Receivables  originated in some states.  See "Certain Legal Aspects
of the Receivables" in the Prospectus.

         The Trust will not acquire any assets other than the Trust Assets,  and
it is not anticipated  that the Trust will have any need for additional  capital
resources.   Because  the  Trust  will  have  no  operating   history  upon  its
establishment  and will not  engage in any  business  other than  acquiring  and
holding the Trust Assets,  issuing the Certificates and distributing payments on
the Certificates,  no historical or pro forma financial  statements or ratios of
earnings to fixed charges with respect to the Trust have been included herein.

         The  Seller  also  will  take  such  steps  as are  necessary  for  the
Certificate  Insurer to issue the Policy to the  Trustee  for the benefit of the
Class A Certificateholders.  In the event of an Certificate Insurer Default, the
Class A Certificateholders must rely on amounts, if any, available in the Spread
Account,  the amount otherwise due on the Class B Certificates,  the Obligors on
the  Receivables,  and the proceeds from the  repossession  and sale of Financed
Vehicles which secure  defaulted  Receivables.  In such event,  certain factors,
such as the Trustee's  not having  perfected  security  interests in some of the
Financed  Vehicles,  may affect the Trust's ability to realize on the collateral
securing the  Receivables  and thus may reduce the proceeds to be distributed to
Class A Certificateholders on a current basis. See "Certain Legal Aspects of the
Receivables" in the Prospectus.


                                THE TRUST ASSETS

         Each Certificate will represent a fractional  undivided interest in the
Trust,  other  than  interest  received  by the  Trust in  excess of the Class A
Pass-Through  Rate or the Class B Pass-Through  Rate, as  applicable.  The Trust
Assets  include  retail   installment   sale  contracts   between  dealers  (the
"Dealers"),  IFCs or Deposit  Institutions  (as defined  herein) in new and used
automobiles,  light  trucks,  vans  and  minivans  and  retail  purchasers  (the
"Obligors")  and, with respect to Rule of 78's  Receivables,  certain monies due
thereunder  after  the  Cutoff  Date,  and,  with  respect  to  Simple  Interest
Receivables,  certain  monies  received  thereunder  after the Cutoff Date.  The
Receivables  were originated by the Dealers,  IFCs or Deposit  Institutions  for
assignment to CPS, Samco or Linc. Pursuant to agreements between the Dealers and
CPS ("Dealer  Agreements")  or between the IFCs or Deposit  Institutions  and an
Affiliated Originator, the Receivables were purchased by CPS, Samco or Linc and,
prior to the Closing Date,  evidenced  financing made available by CPS, Samco or
Linc to the  Obligors.  The Trust  Assets also  include (i) such amounts as from
time to time may

                                      S-23



<PAGE>



be held in one or more trust accounts  established and maintained by the Trustee
pursuant  to  the  Agreement,  as  described  below;  see  "The  Certificates  -
Accounts";  (ii) the rights of the Seller  under the Purchase  Agreement;  (iii)
security  interests in the Financed  Vehicles;  (iv) the rights of the Seller to
receive any  proceeds  with respect to the  Receivables  from claims on physical
damage,  credit life and credit accident and health insurance  policies covering
the Financed Vehicles or the Obligors, as the case may be; (v) the rights of the
Seller to refunds for the costs of extended service  contracts and to refunds of
unearned  premiums  with  respect to credit life and credit  accident and health
insurance  policies covering the Financed Vehicles or Obligors,  as the case may
be; and (vi) any and all proceeds of the  foregoing.  The Trust Assets also will
include  the  Policy  for the  benefit  of the Class A  Certificateholders.  The
Payahead  Account  will be  maintained  with the  Trustee for the benefit of the
Obligors, but will not be part of the Trust.


                       CPS'S AUTOMOBILE CONTRACT PORTFOLIO

General

         CPS was  incorporated  in the State of California on March 8, 1991. CPS
and its subsidiaries engage primarily in the business of purchasing, selling and
servicing retail automobile installment sales contracts ("Contracts") originated
by Dealers  located  primarily  in  California,  Florida,  Pennsylvania,  Texas,
Illinois and Nevada.  CPS  specializes in Contracts  with borrowers  ("Sub-Prime
Borrowers")  who  generally  would not be expected  to qualify  for  traditional
financing such as that provided by commercial banks or automobile manufacturers'
captive finance  companies.  Sub-Prime  Borrowers  generally have limited credit
history, lower than average income or past credit problems.

         On May 31,  1991,  CPS  acquired  100% of the  stock  of G&A  Financial
Services,  Inc., a consumer  loan  servicing  company,  whose  assets  consisted
primarily of servicing  contracts with respect to loan portfolios owned by third
parties.  G&A Financial  Services,  Inc. has  subsequently  been  dissolved.  On
September  1, 1991,  CPS was  engaged to act as a servicer  for loan  portfolios
aggregating  $16.5 million by two companies  who had purchased  such  portfolios
from the Resolution  Trust Corp. As of December 31, 1994, CPS had terminated all
such  third-party  servicing  arrangements.  On October  1, 1991,  CPS began its
program of purchasing  Contracts from Dealers and selling them to  institutional
investors.  Through  December  31,  1997,  CPS had  purchased  $1.4  billion  of
Contracts  from  Dealers and sold $1.3  billion of  Contracts  to  institutional
investors.  CPS  continues  to service all of the  Contracts  it has  purchased,
including those it has re-sold.

         CPS has  relationships  and is party to  Dealer  Agreements  with  over
[3,100]  dealerships  located in [42] states of the United States. CPS purchases
Contracts  from  Dealers at a fee ranging  from $0 to $1,195 of the total amount
financed under the Contracts.  A Dealer  Agreement does not obligate a Dealer to
submit  Contracts  for  purchase by CPS,  nor does it  obligate  CPS to purchase
Contracts offered by the Dealers.

         CPS  purchases  Contracts  from Dealers with the intent to resell them.
CPS also  purchases  Contracts  from third parties that have been  originated by
others.  Prior to the issuance of the Certificates,  Contracts have been sold to
institutional  investors  either  as bulk  sales  or as  private  placements  of
securities collateralized by the Contracts.  Purchasers of the Contracts receive
a pass- through rate of interest set at the time of the sale, and CPS receives a
base servicing fee for its duties  relating to the accounting for and collection
of the Contracts.  In addition, CPS is entitled to certain excess servicing fees
that  represent  collections  on the  Contracts,  such  as  certain  late  fees,
prepayment charges and other  administrative fees and similar charges, in excess
of those required to pay principal and interest due to the investor and the base
servicing fee to CPS.  Generally,  CPS sells the Contracts to such institutional
investors at face value and without recourse except

                                      S-24



<PAGE>



that the representations and warranties made to CPS by the Dealers are similarly
made to the  investors  by CPS.  CPS has some  credit  risk with  respect to the
excess  servicing  fees it receives in connection  with the sale of Contracts to
investors and its continued  servicing function since the receipt by CPS of such
excess servicing fees is dependent upon the credit performance of the Contracts.

         The principal  executive  offices of CPS are located at 2 Ada,  Irvine,
California 92618. CPS's telephone number is (714) 753-6800.

         Samco  employees  call on IFCs  primarily  in the  southeastern  United
States and present them with financing  programs that are essentially  identical
to  those  which  CPS  markets   directly  to  Dealers   through  its  marketing
representatives.  CPS believes that a typical rural IFC has  relationships  with
many local automobile  purchasers as well as Dealers but, because of limitations
of financial  resources or capital structure,  such IFCs generally are unable to
provide 36, 48 or 60 month  financing for an automobile.  IFCs may offer Samco's
financing  programs to borrowers  directly or indirectly  through local dealers.
Samco  purchases  contracts  from the  IFCs  after  its  credit  personnel  have
performed all of the same  underwriting  and  verification  procedures  and have
applied all the same credit criteria that CPS performs and applies for Contracts
that CPS purchases from Dealers. Samco purchases Contracts at a discount ranging
from 0% to 8% of the total amount  financed under such  Contracts.  In addition,
Samco   generally   charges  IFCs  an  acquisition  fee  to  defray  the  direct
administrative  costs  associated  with the  processing  of  Contracts  that are
ultimately purchased by Samco.  Servicing and collection procedures on Contracts
owned by Samco are performed by CPS at its  headquarters in Irvine,  California.
For the year ended  December 31, 1997,  Samco  purchased  2,306  Contracts  with
original balances of $26.2 million.

         In May 1996, CPS formed Linc, an 80  percent-owned  subsidiary based in
Norwalk,  Connecticut.  Linc's  business plan is to provide CPS's sub-prime auto
finance  products  to deposit  institutions  such as banks,  thrifts  and credit
unions ("Deposit Institutions").  CPS believes that such Deposit Institutions do
not  generally  make loans to  sub-prime  borrowers  even  though  they may have
relationships with automobile  dealers who sell vehicles to sub-prime  borrowers
and may have sub-prime borrowers as deposit customers.

         Linc's employees call on various Deposit  Institutions and present them
with a  financing  program  that is similar to CPS's  Alpha  Program (as defined
below).  The Linc program is intended to result in a slightly more  creditworthy
borrower than CPS's  Standard  Program by requiring  slightly  higher income and
lower debt-to-income ratios than CPS requires under its Standard Program. Linc's
customers  may offer its  financing  program to  borrowers  directly or to local
Dealers. Linc typically purchases Contracts at par, without a fee to the Deposit
Institution.  Servicing  and  collection  procedures  on Contracts are performed
entirely by CPS using the same personnel, procedures and systems as CPS uses for
its own  programs.  For the year ended  December 31, 1997,  Linc  purchased  678
Contracts with original balances of $8.9 million.

Underwriting

         CPS  markets  its  services  to Dealers  under five  programs:  the CPS
standard program (the "Standard Program"), the CPS First Time Buyer Program (the
"First Time Buyer Program"), the CPS Alpha Program (the "Alpha Program") the CPS
Delta Program (the "Delta  Program") and the CPS Super Alpha Program (the "Super
Alpha Program").  CPS applies underwriting  standards in purchasing loans on new
and used vehicles from Dealers based upon the particular program under which the
loan was submitted for purchase.  The Alpha Program  guidelines  are designed to
accommodate applicants who meet all the requirements of the Standard Program and
exceed  such  requirements  in respect of job  stability,  residence  stability,
income level or the nature of the credit history.  The Delta Program  guidelines
are designed to accommodate applicants who may

                                      S-25



<PAGE>



not meet all of the  requirements of the Standard  Program but who are deemed by
CPS to be generally as creditworthy as Standard  Program  applicants.  The First
Time Buyer Program  guidelines are designed to  accommodate  applicants who have
not  previously  financed  an  automobile;  such  applicants  must  meet all the
requirements of the Standard Program, as well as slightly higher income and down
payment requirements. The Super Alpha Program guidelines are more stringent than
any other CPS program in  categories  such as advance rate,  age of  collateral,
credit  history  and  stability.   CPS  uses  the  degree  of  the   applicant's
creditworthiness  and the collateral  value of the financed vehicle as the basic
criteria in determining whether to purchase an installment sales contract from a
Dealer.  Each credit  application  provides  current  information  regarding the
applicant's  employment and residence history, bank account information,  debts,
credit   references,   and   other   factors   that   bear  on  an   applicant's
creditworthiness.  Upon receiving from the Dealer the completed application of a
prospective  purchaser and a one-page Dealer summary of the proposed  financing,
generally  by  facsimile  copy,  CPS obtains a credit  report  compiling  credit
information  on the  applicant  from three  credit  bureaus.  The credit  report
summarizes the  applicant's  credit  history and paying  habits,  including such
information as open accounts,  delinquent payments,  bankruptcy,  repossessions,
lawsuits and judgments.  At this point a CPS loan officer will review the credit
application,  Dealer  summary and credit  report and will  either  conditionally
approve or reject the application. Such conditional approval or rejection by the
loan  officer  usually  occurs  within one business day of receipt of the credit
application.  The loan officer  determines the conditions to his or her approval
of  a  credit  application  based  on  many  factors  such  as  the  applicant's
residential  situation,  downpayment,  and  collateral  value with regard to the
loan,  employment  history,  monthly income level,  household debt ratio and the
applicant's credit history.  Based on the stipulations of the loan officer,  the
Dealer and the applicant  compile a more complete  application  package which is
forwarded to CPS and reviewed by a processor for  deficiencies.  As part of this
review,  references  are  checked,  direct calls are made to the  applicant  and
employment income and residence verification is done. Upon the completion of his
or her review, the processor forwards the application  package to an underwriter
for  further  review.  The  underwriter  will  confirm the  satisfaction  of any
remaining deficiencies in the application package.  Finally,  before the loan is
funded,  the  application  package is checked for  deficiencies  again by a loan
review  officer.  CPS  conditionally  approves  approximately  50% of the credit
applications  it receives  and  ultimately  purchases  approximately  11% of the
received applications.

         CPS has purchased  portfolios of Contracts in bulk from other companies
that had previously  purchased the Contracts from Dealers.  From July 1, 1994 to
July 31, 1995, CPS made four such bulk purchases aggregating approximately $22.9
million.  In  considering  bulk  purchases,  CPS carefully  evaluates the credit
profile and payment  history of each portfolio and negotiates the purchase price
accordingly.  The credit  profiles of the  Contracts  in each of the  portfolios
purchased are  consistent  with the  underwriting  standards  used by CPS in its
normal  course  of  business.  Bulk  purchases  were  made at a  purchase  price
approximately  equal to a 7.0% discount from the aggregate  principal balance of
the  Contracts.  CPS has not purchased any portfolios of Contracts in bulk since
July 31, 1995, but may consider doing so in the future.

         Generally, the amount funded by CPS will not exceed, in the case of new
cars,  110% of the dealer  invoice plus taxes,  license fees,  insurance and the
cost of the service  contract,  and in the case of used cars,  115% of the value
quoted in  industry-accepted  used car guides (such as the Kelley Wholesale Blue
Book) plus the same  additions as are allowed for new cars.  The maximum  amount
that will be financed  on any vehicle  generally  will not exceed  $25,000.  The
maximum term of the Contract depends primarily on the age of the vehicle and its
mileage. Vehicles having in excess of 80,000 miles will not be financed.

         The  minimum  downpayment  required  on the  purchase  of a vehicle  is
generally 10% to 15% of the purchase price. The downpayment may be made in cash,
and/or with a trade-in car and, if available,  a proven  manufacturer's  rebate.
The cash and trade-in value must equal at least 50% of the minimum downpayment

                                      S-26



<PAGE>



required,  with the proven  manufacturer's  rebate constituting the remainder of
the downpayment.  CPS believes that the relatively high downpayment  requirement
will result in higher  collateral  values as a percentage of the amount financed
and the selection of buyers with stronger commitment to the vehicle.

         Prior to  purchasing  any  Contract,  CPS verifies that the Obligor has
arranged for casualty insurance by reviewing  documentary evidence of the policy
or by contacting the insurance  company or agent.  The policy must indicate that
CPS is the lien holder and loss payee.  The insurance  company's name and policy
expiration date are recorded in CPS' computerized system for ongoing monitoring.

         As loss payee, CPS receives all correspondence  relevant to renewals or
cancellations on the policy. Information from all such correspondence is updated
to the computerized  records.  In the event that a policy reaches its expiration
date  without a renewal,  or if CPS  receives a notice  that the policy has been
cancelled  prior to its  expiration  date,  a letter is  generated to advise the
borrower of its  obligation  to continue to provide  insurance.  If no action is
taken by the borrower to insure the vehicle,  two  successive  and more forceful
letters are generated,  after which the collection  department  will contact the
borrower  telephonically  to further  counsel the borrower,  including  possibly
advising  them that CPS has the right to  repossess  the vehicle if the borrower
refuses to obtain insurance.  Although it has the right, CPS rarely  repossesses
vehicles in such circumstances.  In addition,  CPS does not force place a policy
and add the premium to the borrower's outstanding  obligation,  although it also
has the right to do so. Rather in such  circumstances  the account is flagged as
not having  insurance  and  continuing  efforts  are made to get the  Obligor to
comply  with the  insurance  requirement  in the  Contract.  CPS  believes  that
handling  non-compliance  with insurance  requirements in this manner ultimately
results in better portfolio  performance  because it believes that the increased
monthly payment obligation of the borrower which would result from force placing
insurance and adding the premium to the borrower's  outstanding obligation would
increase the  likelihood  of  delinquency  or default by such borrower on future
monthly payments.

         Samco offers financing programs to IFCs which are essentially identical
to those  offered  by CPS.  The IFCs may offer  Samco's  financing  programs  to
borrowers  directly or indirectly  through  local  Dealers.  Upon  submission of
applications to Samco, Samco credit personnel, who have been trained by CPS, use
CPS's  proprietary  systems to evaluate the  borrower and the proposed  Contract
terms.  Samco purchases  Contracts from the IFC after its credit  personnel have
performed all of the underwriting  and verification  procedures and have applied
all the same credit  criteria  that CPS  performs  and applies for  Contracts it
purchases  from  Dealers.  Prior to CPS  purchasing a Contract  from Samco,  CPS
personnel  perform  procedures  intended to verify that such  Contract  has been
underwritten and originated in conformity with the  requirements  applied by CPS
with respect to Contracts acquired by it directly from Dealers.

         Linc  offers  to  Deposit  Institutions  financing  programs  which are
similar to CPS's Alpha Program.  Unlike Samco,  which has employees who evaluate
applications  and  make  decisions  to  purchase  Contracts,   applications  for
Contracts  to be  purchased  by Linc are  submitted  by the Deposit  Institution
directly to CPS, where the approval,  underwriting  and purchase  procedures are
performed  by CPS staff who work with Linc as well as with the  Dealers to which
CPS markets its programs.

Servicing and Collections

         CPS's  servicing  activities,   both  with  respect  to  portfolios  of
Contracts  sold by it to investors and with respect to portfolios of loans owned
or  originated  by third  parties,  consist of  collecting,  accounting  for and
posting  of all  payments  received  with  respect to such  Contracts  or loans,
responding to borrower inquiries, taking steps to maintain the security interest
granted in the Financed Vehicle or other collateral, investigating

                                      S-27



<PAGE>



delinquencies,  communicating  with the borrower,  repossessing  and liquidating
collateral  when necessary,  and generally  monitoring each Contract or loan and
related collateral.  CPS maintains  sophisticated data processing and management
information systems to support its Contract and loan servicing activities.

         Upon the sale of a portfolio of  Contracts to an investor,  or upon the
engagement of CPS by a loan  portfolio  owner for CPS's  services,  CPS mails to
borrowers  monthly  billing  statements  directing  them to mail payments on the
Contracts or loans to a lock-box  account  which is unique for each  investor or
portfolio  owner.  CPS  engages  an  independent  lock-box  processing  agent to
retrieve and process payments received in the lock-box account.  This results in
a daily  deposit  to the  investor  or  portfolio  owner's  account of the day's
lock-box account receipts and a simultaneous  electronic data transfer to CPS of
the borrower payment data for posting to CPS's computerized records. Pursuant to
the various  servicing  agreements with each investor or portfolio owner, CPS is
required to deliver  monthly reports  reflecting all  transaction  activity with
respect to the Contracts or loans.

         If an  account  becomes  six days  past  due,  CPS's  collection  staff
typically  attempts to contact the borrower  with the aid of a  high-penetration
auto-dialing  computer. A collection officer tries to establish contact with the
customer and obtain a promise by the customer to make the overdue payment within
seven days. If payment is not received by the end of such seven-day period,  the
customer  is called  again  through the auto  dialer  system and the  collection
officer  attempts to elicit a second promise to make the overdue  payment within
seven days. If a second  promise to make the overdue  payment is not  satisfied,
the account  automatically  is referred to a supervisor for further  action.  In
most cases,  if payment is not  received by the tenth day after the due date,  a
late fee of  approximately  5% of the  delinquent  payment  is  imposed.  If the
customer cannot be reached by a collection  officer,  a letter is  automatically
generated and the customer's  references  are  contacted.  Field agents (who are
independent  contractors)  often make calls on customers who are  unreachable or
whose  payment is thirty days or more  delinquent.  A decision to repossess  the
vehicle  is  generally  made  after  30 to  90  days  of  delinquency  or  three
unfulfilled  promises  to make the overdue  payment.  Other than  granting  such
limited    extensions    as   are    described    under   the    heading    "The
Certificates--Servicing  Procedures",  CPS does not modify or rewrite delinquent
Contracts.

         On April 1, 1997 CPS  established  a satellite  collection  facility in
Chesapeake,  Virginia.  The 16,000 square foot facility was opened with 35 staff
dedicated solely to collections. As of December 31, 1997 the Chesapeake facility
had more than 100  collectors.  The  Chesapeake  facility is on-line  with CPS's
automated   collection  system  at  its  headquarters  in  Irvine,   California.
Chesapeake staff have been trained by Irvine collection  management personnel at
both the  Chesapeake  facility  and at  CPS's  headquarters.  Irvine  collection
management has the ability to allocate the collection  workload  between the two
facilities  as well as monitor the  effectiveness  of the  collection  effort by
office and individual collector. CPS expects to add resources to both collection
locations as its servicing portfolio grows.

         Servicing and  collection  procedures  on Contracts  owned by Samco and
Linc and are performed by CPS at its  headquarters in Irvine,  California and at
its Chesapeake,  Virginia collection  facility.  However,  Samco may solicit aid
from the related  IFC in  collecting  past due  accounts  with  respect to which
repossession may be considered.

Delinquency and Loss Experience

         Set forth on the following page is certain  information  concerning the
experience of CPS pertaining to retail new and used automobile, light truck, van
and minivan receivables, including those previously sold, which CPS continues to
service. Loans were first originated under the Delta Program in August 1994 and

                                      S-28



<PAGE>



under the Alpha Program in April 1995.  CPS has found that the  delinquency  and
net credit loss and repossession experience with respect to the Delta Program is
comparable  to  that  under  its  Standard  Program.  CPS  has  found  that  the
delinquency and net credit loss and repossession  experience with respect to the
Alpha  Program  is  somewhat  lower  than that  experienced  under the  Standard
Program.  CPS has purchased  Contracts  representing  financing  for  first-time
purchasers  of  automobiles  since  the  inception  of its  Contract  purchasing
activities in 1991.  Prior to the  establishment of the First Time Buyer Program
in  July  1996,  CPS  purchased  such  Contracts  under  its  Standard   Program
guidelines.   CPS  expects  that  the   delinquency  and  net  credit  loss  and
repossession  experience with respect to loans  originated  under the First Time
Buyer Program will be similar to that under the Standard Program. Contracts were
first  originated  under the Super Alpha  Program in [ ]. CPS has found that the
delinquency and net credit loss and repossession  experience with respect to the
Super Alpha Program is [somewhat lower than that experienced  under the Standard
Program].  CPS began servicing  Contracts  originated by Samco in March 1996 and
Linc  in  November  1996.   Although   credit  history  on  Samco's  and  Linc's
originations  is limited,  CPS expects that the  delinquency and net credit loss
and repossession  experience with respect to the Receivables originated by Samco
and Linc will be similar to that of CPS's  existing  portfolio.  There can be no
assurance,  however,  that the delinquency and net credit loss and  repossession
experience on the  Receivables or any other  isolated group of receivables  from
the CPS  portfolio  would  be  comparable  to CPS's  experience  as shown in the
following  tables.  In  particular,  the  information in the tables has not been
adjusted to eliminate the effect of the significant  growth in the size of CPS's
loan portfolio during the periods shown.



                                      S-29



<PAGE>
<TABLE>
<CAPTION>
                                        Consumer Portfolio Services, Inc.
                                              Delinquency Experience


    
                                        December 31, 1994                 December 31, 1995                    December 31, 1996    
                                  ---------------------------        --------------------------           --------------------------
                                                                                                                                    
                                  Number of         Amount           Number of           Amount           Number of           Amount
                                  ---------         ------           ----------          ------           ----------          ------
                                    Loans                               Loans                                Loans                  
                                    -----                               -----                                -----                  
<S>                                                                                                                                 
Portfolio(1)                         <C>         <C>                   <C>         <C>                   <C>            <C>
                                     14,235     $203,879,000           27,113     $355,965,000           47,187        $604,092,000
Period of
Delinquency(2)

           31-60
                                        243        3,539,000              909       11,520,000            1,801          22,099,000

           61-90
                                         68        1,091,000              203        2,654,000              724           9,068,000

           91+
                                         56          876,000              272        3,899,000              768           9,906,000

                                  -------------------------------------------------------------------------------------------------
Total
Delinquencies                           367        5,506,000            1,384       18,073,000            3,293          41,073,000



Amount in
Repossession(3)                         271        3,759,000              834       10,151,000            1,168          14,563,000



Total                             --------------------------------------------------------------------------------------------------
Delinquencies                           638       $9,265,000            2,218      $28,224,000            4,461         $55,636,000
and Amount in
Repossession(4)

                                  =================================================================================================

Delinquencies
as a Percent                          2.58%            2.70%            5.10%            5.08%            6.98%               6.80%
of the Portfolio



Repo Inventory
as a Percent                          1.90%            1.84%            3.08%            2.85%            2.48%               2.41%
of the Portfolio



Total
Delinquencies                         4.48%            4.54%            8.18%            7.93%            9.45%               9.21%
and Amount in
Repossession
as a Percent
of Portfolio
</TABLE>
      


(1)  All amounts and  percentages  are based on the full amount  remaining to be
     repaid on each Contract, including, for Rule of 78s Contracts, any unearned
     finance  charges.  The  information  in the table  represents all Contracts
     originated by CPS including sold Contracts CPS continues to service.

(2)  CPS considers a Contract  delinquent when an obligor fails to make at least
     90% of a  contractually  due  payment  by  the  due  date.  The  period  of
     delinquency is based on the number of days payments are contractually  past
     due.

(3)  Amount  in  Repossession  represents  Financed  Vehicles  which  have  been
     repossessed but not yet liquidated.

(4)  Amounts  shown  do not  include  Contracts  which  are  less  than  31 days
     delinquent.



                                      S-30


<PAGE>

    
                                        Consumer Portfolio Services, Inc.
                                              Delinquency Experience


                                                 December 31, 1997              
                                  ----------------------------------------------

                                        Number of                  Amount
                                        ----------                 ------
                                           Loans
                                           -----

Portfolio(1)                               83,414             1,031,573,000

Period of
Delinquency(2)

           31-60                            3,092                36,609,000


           61-90                            1,243                15,303,000


           91+                              1,393                17,868,000

                                  ----------------------------------------------

Total                                       5,728                69,781,000
Delinquencies



Amount in                                   1,977                24,463,000
Repossession(3)


                                  ----------------------------------------------
Total                                       7,705                94,244,000
Delinquencies
and Amount in
Repossession(4)
                                  ==============================================



Delinquencies                                6.87%                    6.76%
as a Percent
of the Portfolio



Repo Inventory                               2.37%                    2.37%
as a Percent
of the Portfolio



Total                                        9.24%                    9.14%
Delinquencies
and Amount in
Repossession
as a Percent
of Portfolio
      

                                      S-30 (Table continued)



<PAGE>
<TABLE>
<CAPTION>
                                                  Consumer Portfolio Services, Inc.
                                               Net Credit Loss/Repossession Experience


    
                                                     Year Ended           Year Ended             Year Ended          Year Ended
                                                     December 31,         December 31,          December 31,         December 31,
                                                         1994                 1995                  1996                 1997    
                                                     ------------         ------------          ------------         ------------
                                                                                                                                 
<S>                                                 <C>                  <C>                   <C>                  <C>          
Average Amount Outstanding                          $  98,916,991        $ 221,926,489         $ 395,404,669        $ 703,100,136
During the Period (1)                                                                                                            
                                                                                                                                 
Average Number of Loans                                     9,171               20,809                36,998               65,189
Outstanding During the Period                                                                                                    
                                                                                                                                 
Number of Repossessions                                       669                2,018                 3,145                6,007
                                                                                                                                 
Gross Charge-Offs (2)                               $   3,166,408        $  11,658,461         $  23,296,775        $  46,649,521
                                                                                                                                 
Recoveries (3)                                      $     347,519        $   1,028,378         $   2,969,143        $   5,534,823
                                                                                                                                 
Net Losses                                          $   2,818,889        $  10,630,083         $  20,327,632        $  41,114,698
                                                                                                                                 
Annualized Repossessions as a                                7.29%                9.70%                 8.50%               9.21%
Percentage of Average Number of
Loans Outstanding
                                                                                                                                 
Annualized Net Losses as a                                   2.85%                4.79%                 5.14%               5.85%
Percentage of Average Amount
Outstanding


(1)  All amounts and percentages are based on the principal  amount scheduled to
     be paid on each  Contract.  The  information  in the table  represents  all
     Contracts originated by CPS including sold Contracts which CPS continues to
     service.

(2)  Amount  charged off includes the  remaining  principal  balance,  after the
     application  of the net  proceeds  from  the  liquidation  of the  vehicle,
     excluding accrued and unpaid interest.

(3)  Recoveries  are  reflected in the period in which they are realized and may
     pertain to charge offs from prior periods.

</TABLE>



                                      S-31



<PAGE>



Recent Developments

         On June 30, 1997, CPS was served with summons and  counterclaim  in the
bankruptcy  court for the Northern  District of Illinois in connection  with the
Chapter 13  bankruptcy  of  obligors  Madeline  and Darryl  Brownlee of Chicago,
Illinois.  The obligors seek class-action treatment of their allegation that the
cost of an  extended  service  contract on the  automobile  they  purchased  was
inadequately  disclosed  by Joe  Cotton  Ford of  Carol  Stream,  Illinois,  the
automobile  dealer  who sold them  their car.  The  disclosure  is alleged to be
violative  of  the  Federal  Truth  in  Lending  Act  and of  Illinois  consumer
protection statutes. The obligors' claim is directed against both the dealer for
making the  allegedly  improper  disclosures  and  against  CPS as holder of the
purchase contract.  The relief sought is damages in an unspecified  amount, plus
costs of suit and attorney's  fees. The court has not yet ruled on the obligors'
request for class-action treatment.

         In another  proceeding,  arising out of efforts to collect a deficiency
balance from Joseph  Barrios of Chicago,  Illinois,  the debtor has brought suit
against  CPS  alleging  defects in the notice  given  upon  repossession  of the
vehicle.  This  lawsuit was filed on February  18, 1998 in the circuit  court of
Cook County, Illinois. Barrios, represented by the same law firm as the Brownlee
obligors,  seeks  class-action  treatment  of his  allegation  that  notice of a
fifteen day period to reinstate his Contract was misleading,  in that it did not
refer to an  alleged  right to  redeem  collateral  up to the date of sale.  The
relief  sought is  damages  in an  unspecified  amount,  plus  costs of suit and
attorney's fees. As of the date of this Prospectus Supplement,  CPS has not been
required to respond to this litigation and has not yet done so.

         Although the receivables  relating to the above litigation  matters are
not included in the Trust,  if the request for class action status is granted in
either case,  Receivables in the Trust could become  subject to the  litigation.
Furthermore,  the existence of such  litigation,  or an adverse decision in such
litigation,  could encourage similar actions to be brought involving Receivables
in the  Trust.  If an  Obligor  has a claim  against  the Trust as a result of a
violation  of law  relating  to a  Receivable  and  such  claim  materially  and
adversely  affects the Trust's  interest  in such  Receivable,  such a violation
would constitute a breach of the representations and warranties of CPS and would
create an obligation of CPS to repurchase such  Receivable  unless the breach is
cured.  In  addition,  CPS  will be  required  to  indemnify  the  Trustee,  the
Certificate  Insurer,  the Trust and the  Certificateholders  against all costs,
losses, damages, claims and liabilities,  including reasonable fees and expenses
of counsel which may be asserted  against or incurred by any of them as a result
of a  third-party  claim  arising  out of  events or facts  giving  rise to such
breach. See "The Certificates--Sale and Assignment of Receivables" herein.

         CPS intends to dispute the  above-described  litigation  vigorously and
believes that it has meritorious  defenses to each claim made by those obligors.
Nevertheless,  the  outcome of any  litigation  is  uncertain,  and there is the
possibility  that damages could be assessed against CPS in amounts that could be
material.  It is management's  opinion that the above-described  litigation will
not have a material  adverse effect on CPS's  consolidated  financial  position,
results of operations or liquidity.


                              THE RECEIVABLES POOL

         The pool of  Receivables  existing  as of the Cutoff  Date  consists of
Contracts  selected  from CPS's  portfolio by several  criteria,  including  the
following:  each Receivable was originated,  based on the billing address of the
Obligors, in the United States, has an original term of not more than 60 months,
provides for level monthly  payments  which fully  amortize the amount  financed
over the original term (except for the last payment, which may be different from
the level payment for various reasons, including late or early payments

                                      S-32



<PAGE>



during the term of the Contract), has a remaining maturity of [ ] months or less
as of the Cutoff Date, has an outstanding  principal balance of not more than $[
], is not more  than 30 days  past due as of the  Cutoff  Date and has an annual
percentage  rate  ("APR") of not less than [ ]%. On the Cutoff  Date,  as of the
date of  each  Obligor's  application  for  the  loan  from  which  the  related
Receivable  arises,  each Obligor (i) did not have any material  past due credit
obligations or any  repossessions  or  garnishments  of property within one year
prior to the date of  application,  unless  such  amounts  have  been  repaid or
discharged  through  bankruptcy,  (ii) was not the subject of any  bankruptcy or
insolvency proceeding that is not discharged, and (iii) had not been the subject
of more than one  bankruptcy  proceeding.  As of the  Cutoff  Date,  the  latest
scheduled maturity of any Receivable is not later than [ ], 200[ ].

         As of the Cutoff Date,  approximately  [ ]% of the aggregate  principal
balance of the Receivables  Pool,  constituting [ ]% of the number of Contracts,
represents  financing of used vehicles;  the remainder of the  Receivables  Pool
represents financing of new vehicles. As of the Cutoff Date,  approximately [ ]%
of the aggregate  principal balance of the Receivables were originated under the
Delta  Program,  approximately  [ ]% of the aggregate  principal  balance of the
Receivables were originated  under the Alpha Program,  approximately [ ]% of the
aggregate  principal  balance of the Receivables were originated under the First
Time Buyer Program, approximately [ ]% of the aggregate principal balance of the
Receivables  represent  financing under the Standard Program and approximately [
]% of aggregate  principal balance of the Receivables  represent financing under
the Super  Alpha  Program.  As of the  Cutoff  Date,  approximately  [ ]% of the
aggregate  principal  balance of the Receivables were Samco Receivables and [ ]%
of the aggregate principal balance of the Receivables were Linc Receivables. The
composition,  geographic distribution,  distribution by APR, and distribution by
remaining  term of the  Receivables  as of the Cutoff  Date are set forth in the
following tables.

                                      S-33



<PAGE>

<TABLE>
<CAPTION>
                                  Composition of the Receivables as of the Cutoff Date


                              Aggregate           Number of             Average                Weighted                Weighted
 Weighted Average APR         Principal          Receivables           Principal               Average                  Average
    of Receivables             Balance             in Pool              Balance             Remaining Term           Original Term
    --------------             -------             -------              -------             --------------           -------------

<S>                             <C>                 <C>                   <C>                  <C>                     <C>     
         [ ]%                   $[ ]                 [ ]                  $[ ]                 [ ] mos.                [ ] mos.

</TABLE>









                                      S-34



<PAGE>
<TABLE>
<CAPTION>


                         Geographic Distribution of the Receivables as of the Cutoff Date

                                                                                                                         Percent of
                                                          Percent of                       Aggregate                      Aggregate
                               Number of                  Number of                        Principal                      Principal
State(1)                      Receivables                Receivables                        Balance                        Balance
- --------                      -----------                -----------                        -------                        -------
<S>                           <C>                        <C>                              <C>                             <C>












All Others(2)

                              -----------                -----------                      -----------                     ----------

TOTAL                                                      100.00%(3)                                                     100.00%(3)
                                                           ======                                                         ======    
</TABLE>

- -------------------------

(1)  Based on billing address of Obligor.

(2)  No other state represents a percent of the Aggregate Principal Balance as
     of the Cutoff Date in excess of one percent.

(3)  Percentages may not add up to 100% because of rounding.




                                      S-35



<PAGE>
<TABLE>
<CAPTION>


                              Distribution of the Receivables by APR as of the Cutoff Date



                                                         Percent of                                                  Percent of
APR                            Number of                  Number of                     Aggregate                    Aggregate
Range                         Receivables                Receivables                Principal Balance            Principal Balance
- -----                         -----------                -----------                -----------------            -----------------

<S>                           <C>                        <C>                        <C>                          <C>  
      
15.00% to
15.99%

16.00% to
16.99%

17.00% to
17.99%

18.00% to
18.99%

19.00% to
19.99%

20.00% to
20.99%

21.00% to
21.99%

22.00% to
22.99%

23.00% to
23.99%

24.00% to
24.99%

25.00% to
25.99%

26.00% and                ----------------         ----------------               ----------------             ----------------
over

TOTAL                                                    100.00%(1)                                                  100.00%(1)
                                                         ======                                                      ======    
</TABLE>


- -------------

(1)   Percentages may not add up to 100% because of rounding.



                                      S-36



<PAGE>
<TABLE>
<CAPTION>
                                                                                                                     Percent of
   Remaining Term to                                        Percent                                                  Aggregate
       Scheduled                  Number of              of Number of                  Aggregate                     Principal
       Maturity                  Receivables              Receivables              Principal Balance                  Balance
       --------                  -----------              -----------              -----------------                  -------
<S>                              <C>                     <C>                       <C>                               <C>

16-20 months

21-25 months

26-30 months

31-35 months

36-40 months

41-45 months

46-50 months

51-55 months

56-60 months                     ------------             ----------               --------------                    ----------

TOTAL                                                      100.00%(1)                                                 100.00%(1)
                                                           ======                                                     ======    
</TABLE>



- ---------------

(1)   Percentages may not add up to 100% because of rounding.


                                      S-37



<PAGE>
<TABLE>


                Distribution of Receivables by Model Year of Financed Vehicle as of the Cutoff Date




                                                       Percent of                                       Percent of
                                Number of               Number of               Aggregate               Aggregate
      Model Year               Receivables             Receivables          Principal Balance      Principal Balance
- -----------------------  ---------------------  -----------------------  -----------------------  -----------------------
<S>                               <C>                     <C>                        <C>                    <C>


     Prior to 1990
         1990
         1991
         1992
         1993
         1994
         1995
         1996
         1997
         1998

- -----------------------  ---------------------  -----------------------  -----------------------  -----------------------
TOTAL                                                   100.00%(1)                                        100.00%
                                                      ============                                      ============



- ---------------------
(1)      Percentages may not add up to 100% because of rounding.

</TABLE>


                                      S-38



<PAGE>
<TABLE>


                  Distribution of Receivables by Original Principal Balance as of the Cutoff Date





   Range of Original                                   Percent of                                       Percent of
       Principal                Number of               Number of               Aggregate               Aggregate
       Balances                Receivables             Receivables          Principal Balance      Principal Balance
- -----------------------  ---------------------  -----------------------  -----------------------  -----------------------
<S>                                <C>                      <C>                      <C>                      <C>

      $0 - 4,999
   5,000 - 9,999
 10,000 - 14,999
 15,000 - 19,999
 20,000 - 24,999
25,000 and above
- -----------------------  ---------------------  -----------------------  -----------------------  -----------------------

TOTAL                                                   100.00%(1)                                        100.00%(1)
                                                      ============                                      ============



- ---------------------

(1)      Percentages may not add up to 100% because of rounding.


</TABLE>


                                      S-39



<PAGE>



         As of the Cutoff Date,  approximately  [ ]% of the  Receivables  in the
Receivables  Pool provide for  allocation  of payments  according to the "sum of
periodic balances" or "sum of monthly payments" method,  similar to the "Rule of
78's" ("Rule of 78's Receivables") and, approximately [ ]% of the Receivables in
the Receivables  Pool in the Trust provide for allocation of payments  according
to the  "simple  interest"  method  ("Simple  Interest  Receivables").  A Simple
Interest  Receivable  provides for the amortization of the amount financed under
the  Receivable  over a series of fixed level  monthly  payments.  Each  monthly
payment  consists of an installment of interest which is calculated on the basis
of the outstanding  principal balance of the Receivable multiplied by the stated
APR and further  multiplied  by the period  elapsed (as a fraction of a calendar
year) since the preceding payment of interest was made. As payments are received
under a Simple  Interest  Receivable,  the amount  received is applied  first to
interest accrued to the date of payment and the balance is applied to reduce the
unpaid  principal  balance.  Accordingly,  if an  Obligor  pays a fixed  monthly
installment  before its scheduled due date, the portion of the payment allocable
to interest  for the period  since the  preceding  payment was made will be less
than it would have been had the payment been made as scheduled,  and the portion
of  the  payment  applied  to  reduce  the  unpaid  principal  balance  will  be
correspondingly  greater.  Conversely,  if  an  Obligor  pays  a  fixed  monthly
installment  after its scheduled due date, the portion of the payment  allocable
to interest for the period since the preceding  payment was made will be greater
than it would have been had the payment been made as scheduled,  and the portion
of  the  payment  applied  to  reduce  the  unpaid  principal  balance  will  be
correspondingly  less.  In  either  case,  the  Obligor  pays  a  fixed  monthly
installment  until the final scheduled payment date, at which time the amount of
the final  installment  is increased or decreased as necessary to repay the then
outstanding principal balance.

         In the event of the prepayment in full (voluntarily or by acceleration)
of a Rule of 78's  Receivable,  under the terms of the  contract,  a "refund" or
"rebate"  will be made to the  Obligor  of the  portion  of the total  amount of
payments then due and payable under the contract  allocable to "unearned" add-on
interest, calculated in accordance with a method equivalent to the Rule of 78's.
If a Simple Interest  Receivable is prepaid,  rather than receive a rebate,  the
Obligor is required to pay interest only to the date of  prepayment.  The amount
of a rebate  under a Rule of 78's  Receivable  generally  will be less  than the
remaining scheduled payments of interest that would have been due under a Simple
Interest Receivable for which all payments were made on schedule.

         The Trust  will  account  for the Rule of 78's  Receivables  as if such
Receivables  provided for  amortization of the loan over a series of fixed level
payment monthly installments  ("Actuarial  Receivables").  Amounts received upon
prepayment  in  full  of a Rule  of  78's  Receivable  in  excess  of  the  then
outstanding  Principal  Balance of such Receivable and accrued  interest thereon
(calculated  pursuant to the  actuarial  method)  will not be passed  through to
Certificateholders  but will be paid to the  Servicer  as  additional  servicing
compensation.


                              YIELD CONSIDERATIONS

         On each Distribution  Date,  interest on the Receivables will be passed
through to the Certificateholders to the extent of thirty (30) days' interest at
the Class A Pass-Through Rate applied to the Class A Certificate  Balance on the
last   day  of  the   preceding   Collection   Period   and  to  the   Class   B
Certificateholders  to the extent of thirty  (30) days  interest  at the Class B
Pass-Through Rate applied to the Class B Certificate  Balance on the last day of
the  preceding  Collection  Period;   provided,   however,  that  on  the  first
Distribution Date,  Certificateholders will be entitled to interest at the Class
A  Pass-Through  Rate or the Class B Pass-Through  Rate, as  applicable,  on the
original  Class A  Certificate  Balance  or  Class  B  Certificate  Balance,  as
applicable,  from the Closing Date through and  including  May 14, 1998.  In the
event

                                      S-40



<PAGE>



of prepayments on Receivables,  Certificateholders  will nonetheless be entitled
to receive interest for the full month on the Certificates.

         All of the  Receivables  are prepayable at any time.  (For this purpose
"prepayments" include prepayments in full,  liquidations due to default, as well
as receipts of proceeds from physical  damage,  credit life and credit  accident
and health  insurance  policies and certain other  Receivables  repurchased  for
administrative  reasons.)  The rate of  prepayments  on the  Receivables  may be
influenced by a variety of economic,  social,  and other factors,  including the
fact that an Obligor  generally  may not sell or transfer the  Financed  Vehicle
securing a  Receivable  without  the consent of CPS.  In  addition,  the rate of
prepayments on the Receivables may be affected by the nature of the Obligors and
the Financed  Vehicles and  servicing  decisions.  See "Risk Factors - Nature of
Obligors;  Servicing" in this  Prospectus  Supplement.  Any  reinvestment  risks
resulting from a faster or slower incidence of prepayment of Receivables will be
borne   entirely  by  the   Certificateholders.   See  also  "The   Certificates
Termination" in this Prospectus  Supplement  regarding the Servicer's  option to
purchase the Receivables  when the aggregate  principal  balance thereof is less
than or equal to 10% of the aggregate principal balance as of the Cutoff Date.


                       POOL FACTORS AND OTHER INFORMATION

         The "Pool  Balance"  at any time  represents  the  aggregate  principal
balance of the Receivables at the end of the preceding  Collection Period, after
giving effect to all payments (other than Payaheads) received from Obligors, all
payments and Purchase Amounts  remitted by CPS or the Servicer,  as the case may
be,  all  for  such  Collection  Period,  all  losses  realized  on  Receivables
liquidated  during such Collection  Period and any Cram Down Losses with respect
to such  Receivables.  The Pool  Balance is computed by  allocating  payments to
principal and to interest,  with respect to Rule of 78's Receivables,  using the
constant  yield  or  actuarial  method,  and with  respect  to  Simple  Interest
Receivables,  using the simple interest  method.  The "Class A Pool Factor" is a
seven-digit  decimal which the Servicer will compute each month  indicating  the
Class A  Certificate  Balance as a fraction of the initial  Class A  Certificate
Balance.  The "Class B Pool Factor" is a seven-digit  decimal which the Servicer
will compute each month indicating the Class B Certificate Balance as a fraction
of the  initial  Class B  Certificate  Balance.  The Class A Pool Factor and the
Class B Pool Factor will be 1.0000000 as of the Closing  Date;  thereafter,  the
Class A Pool  Factor  and the  Class  B Pool  Factor  will  decline  to  reflect
reductions in the Class A Certificate Balance or Class B Certificate Balance, as
applicable.  An individual  Certificateholder's share of the Class A Certificate
Balance or Class B Certificate Balance, as applicable, is the product of (i) the
original denomination of the Certificateholder's  Certificate and (ii) the Class
A Pool Factor or the Class B Pool Factor, as applicable.

         Pursuant to the Agreement,  the Certificateholders will receive monthly
reports  concerning the payments received on the Receivables,  the Pool Balance,
the Class A Pool  Factor,  the Class B Pool  Factor and  various  other items of
information.  Certificateholders  of record  during  any  calendar  year will be
furnished  information for tax reporting purposes not later than the latest date
permitted by law. See "The Certificates Statements to Certificateholders".



                                      S-41



<PAGE>



                                 USE OF PROCEEDS

         The net  proceeds  to be  received  by the Seller  from the sale of the
Certificates  will be applied to the purchase of the  Receivables  from CPS. CPS
will apply the net proceeds  received  from the Seller to purchase new Contracts
or to repay debt incurred to purchase the Contracts.

                               THE SELLER AND CPS

         The  Seller  is a  wholly-owned  subsidiary  of  CPS.  The  Seller  was
incorporated  in the  State  of  California  in June of  1994.  The  Seller  was
organized for the limited  purpose of  purchasing  automobile  installment  sale
contracts from CPS and  transferring  such  receivables to third parties and any
activities  incidental to and necessary or convenient for the  accomplishment of
such purposes.  The principal  executive  offices of the Seller are located at 2
Ada, Suite 100, Irvine,  California 92718; telephone (714) 753-6800. For further
information  regarding  the  Seller  and CPS See  "The  Seller  and  CPS" in the
Prospectus.


                                 THE ORIGINATORS

         In March 1996, CPS formed Samco, an 80  percent-owned  subsidiary based
in Dallas,  Texas.  Samco's  business  plan is to provide CPS's  sub-prime  auto
finance products to rural areas through IFCs. CPS believes that many rural areas
are not adequately  served by other industry  participants due to their distance
from large  metropolitan  areas where a Dealer marketing  representative is most
likely to be based. The principal executive offices of Samco are located at 8150
N. Central Expressway, Dallas, Texas 75206; telephone (800) 544-8802.

         In May 1996, CPS formed Linc, an 80  percent-owned  subsidiary based in
Norwalk, Connecticut.  Linc's business plan is to provide sub-prime auto finance
products to deposit  institutions such as banks,  thrifts and credit unions. CPS
believes  that  such  institutions  do not  generally  make  loans to  sub-prime
borrowers even though they may have  relationships  with automobile  dealers who
sell vehicles to sub-prime borrowers and may have sub-prime borrowers as deposit
customers.  The principal  executive  offices of Linc are located at One Selleck
Street, Norwalk, Connecticut 06855; telephone (203) 831-8300.

         For  information   regarding  CPS,  see  "CPS's   Automobile   Contract
Portfolio".


                                STANDBY SERVICER

         If CPS is terminated or resigns as Servicer, Norwest (in such capacity,
the "Standby Servicer") will serve as successor  Servicer.  The Standby Servicer
will  receive  a fee on each  Distribution  Date  for  agreeing  to  stand by as
successor Servicer and for performing certain other functions.  Such fee will be
payable to the Standby  Servicer  from the  Servicing Fee payable to CPS. If the
Standby  Servicer,  or any other entity serving at the time as Standby Servicer,
becomes the successor Servicer,  it will receive compensation at a Servicing Fee
Rate not to exceed 3.00% per annum.



                                      S-42



<PAGE>



                         DESCRIPTION OF THE CERTIFICATES

General

         The Class A Certificates  initially will be represented by certificates
registered in the name of Cede & Co.  ("Cede") as the nominee of The  Depository
Trust Company ("DTC"), and will only be available in the form of book-entries on
the records of DTC and participating members thereof in denominations of $1,000.
All  references  to  "holders"  or   "Certificateholders,"   and  to  authorized
denominations, when used with respect to the Class A Certificates, shall reflect
the  rights  of  beneficial  owners of the  Class A  Certificates  ("Certificate
Owners"),  and limitations  thereof, as they may be indirectly exercised through
DTC and its participating  members,  except as otherwise  specified herein.  See
"--Registration of Class A Certificates" below.

         In general, it is intended that the Class A Certificateholders receive,
on each  Distribution  Date, a distribution  equal to the Class A  Distributable
Amount and that the Class B  Certificateholders  receive,  on each  Distribution
Date, a distribution  equal to the Class B Distributable  Amount, as applicable.
See "Distributions on Certificates" below.

         Distributions  of  interest  on  the  Class  B  Certificates   will  be
subordinated in priority of payment to interest due on the Class A Certificates.
Distributions  of principal of the Class B Certificates  will be subordinated in
priority of payment to interest and principal  due on the Class A  Certificates.
Accordingly, the Class A Certificates will receive, if necessary, the benefit of
amounts otherwise owing to the Class B Certificateholders as credit enhancement.
Funds  otherwise  available to pay interest on the Class B Certificates  will be
applied first to the payment of any amounts due on the Class A  Certificates  on
account  of the Class A Interest  Distributable  Amount and any Class A Interest
Carryover  Shortfall  before  any  portion  thereof  is  paid  to  the  Class  B
Certificateholders and funds otherwise available to pay principal of the Class B
Certificates  will be  applied  first to the  payment  of the  Class A  Interest
Distributable  Amount,  any Class A Interest  Carryover  Shortfall,  the Class A
Principal  Distributable  Amount and any Class A Principal  Carryover  Shortfall
before any portion thereof is paid to the Class B Certificateholders.

Registration of Class A Certificates

         The Class A  Certificates  will  initially be registered in the name of
Cede , the nominee of DTC.  DTC is a  limited-purpose  trust  company  organized
under the laws of the State of New York, a member of the Federal Reserve System,
a "clearing  corporation"  within the meaning of the New York Uniform Commercial
Code, and a "clearing agency"  registered  pursuant to the provisions of Section
17A of the Securities  Exchange Act of 1934, as amended.  DTC accepts securities
for  deposit  from  its   participating   organizations   ("Participants")   and
facilitates  the clearance and  settlement  of securities  transactions  between
Participants  in  such  securities  through  electronic  book-entry  changes  in
accounts of Participants,  thereby eliminating the need for physical movement of
certificates.  Participants  include securities  brokers and dealers,  banks and
trust  companies  and  clearing  corporations  and  may  include  certain  other
organizations.  Indirect  access to the DTC system is also  available  to others
such as banks,  brokers,  dealers  and trust  companies  that  clear  through or
maintain  a  custodial  relationship  with a  Participant,  either  directly  or
indirectly. See "Description of the Securities--Book-Entry  Registration" in the
Prospectus.

         Persons  acquiring  beneficial  ownership  interests  in  the  Class  A
Certificates  may elect to hold their  Class A  Certificates  through DTC in the
United  States,  or CEDEL or Euroclear (in Europe) if they are  participants  of
such systems, or indirectly through organizations which are participants in such
systems. The book-entry  certificates will be issued in one or more certificates
which equal the aggregate principal balance

                                      S-43



<PAGE>



of the Class A  Certificates  and will  initially be  registered  in the name of
Cede,  the nominee of DTC.  CEDEL and Euroclear  will hold omnibus  positions on
behalf of their participants  through customers'  securities accounts in CEDEL's
and Euroclear's  names on the books of their  respective  depositories  which in
turn  will  hold  such  positions  in  customers'  securities  accounts  in  the
depositories'  names on the books of DTC. Chase Manhattan Bank, N.A. will act as
depositary  for CEDEL and Morgan  Guaranty Trust Company of New York will act as
depositary  for  Euroclear  (in  such  capacities,  individually  the  "Relevant
Depositary" and collectively the "European Depositaries").

         The beneficial  owner's  ownership of a book-entry  certificate will be
recorded on the records of the brokerage firm, bank, thrift institution or other
financial  intermediary  (each, a "Financial  Intermediary")  that maintains the
beneficial   owner's   account  for  such   purpose.   In  turn  the   Financial
Intermediary's  ownership of such book-entry certificate will be recorded on the
records of DTC (or of a participating  firm that acts as agent for the Financial
Intermediary,  whose interest will in turn be recorded on the records of DTC, if
the beneficial  owner's  Financial  Intermediary is not a DTC participant and on
the records of CEDEL or Euroclear, as appropriate).

         Although  DTC,  CEDEL  and  Euroclear  have  agreed  to  the  foregoing
procedures  in order to  facilitate  transfers  of  Class A  Certificates  among
participants  of DTC,  CEDEL  and  Euroclear,  they are under no  obligation  to
perform or  continue  to perform  such  procedures  and such  procedures  may be
discontinued at any time.

Sale and Assignment of Receivables

         On or prior to the Closing Date,  each of CPS, Samco and Linc will sell
and assign to the Seller, without recourse, except as provided in its respective
Purchase  Agreement,  its entire interest in the Receivables,  together with its
security interests in the Financed Vehicles, pursuant to, respectively,  the CPS
Purchase  Agreement,   the  Samco  Purchase  Agreement  and  the  Linc  Purchase
Agreement. At the time of issuance of the Certificates, the Seller will sell and
assign to the Trust,  without recourse except as provided in the Agreement,  its
entire interest in the Receivables,  together with its security interests in the
Financed Vehicles. Each Receivable will be identified in a schedule appearing as
an exhibit to the Agreement.  The Trustee will  concurrently  with such sale and
assignment, execute, authenticate, and deliver the Certificates to the Seller in
exchange  for the  Receivables.  The Seller  will sell the  Certificates  to the
Underwriters. See "Underwriting" in this Prospectus Supplement.

         In the CPS Purchase  Agreement,  CPS will  represent and warrant to the
Seller,  among other things,  that (i) the information  provided with respect to
the Receivables (including the Affiliate Receivables) is correct in all material
respects;  (ii) at the date of issuance  of the  Certificates,  physical  damage
insurance  covering each Financed  Vehicle is in effect in accordance with CPS's
normal  requirements;  (iii) at the date of  issuance of the  Certificates,  the
Receivables are free and clear of all security interests,  liens,  charges,  and
encumbrances and no offsets, defenses, or counterclaims against Dealers, IFCs or
Deposit  Institutions  have been  asserted  or  threatened;  (iv) at the date of
issuance of the Certificates, each of the Receivables is or will be secured by a
first-priority  perfected  security interest in the Financed Vehicle in favor of
CPS,  Samco or Linc;  and (v) each  Receivable,  at the time it was  originated,
complied  and,  at the date of  issuance  of the  Certificates,  complies in all
material  respects with applicable  federal and state laws,  including,  without
limitation,  consumer  credit,  truth in lending,  equal credit  opportunity and
disclosure laws. As of the last day of the second (or, if CPS elects, the first)
month  following the discovery by or notice to the Seller and CPS of a breach of
any   representation  or  warranty  that  materially  and  adversely  affects  a
Receivable,  unless  the  breach is cured,  CPS will  purchase  such  Receivable
(including any Affiliate Receivable) from the Trust for

                                      S-44



<PAGE>



the Purchase Amount.  The "Purchase  Amount" equals the unpaid principal balance
owed by the Obligor plus interest  thereon at the respective APR to the last day
of the month of repurchase.  The repurchase  obligation will constitute the sole
remedy  available to the  Certificateholders,  the  Certificate  Insurer and the
Trustee for any such uncured breach.

         On or prior to the Closing Date, the Contracts will be delivered to the
Trustee  as  custodian,  and  the  Trustee  thereafter  will  maintain  physical
possession  of the  Receivables  except as may be  necessary  for the  servicing
thereof  by the  Servicer.  The  Receivables  will  not be  stamped  to show the
ownership thereof by the Trust.  However,  CPS's accounting records and computer
systems will reflect the sale and  assignment of the  Receivables to the Seller,
and Uniform Commercial Code ("UCC") financing  statements  reflecting such sales
and assignments  will be filed.  See "Formation of the Trust" in this Prospectus
Supplement and "Certain Legal Aspects of the Receivables" in the Prospectus.

Accounts

         A segregated  lock-box  account will be established and maintained with
Bank  of  America  in  the  name  of  the   Trustee   for  the  benefit  of  the
Certificateholders  and the Certificate Insurer, into which all payments made by
Obligors on or with respect to the Receivables must be deposited by the Lock-Box
Processor (the "Lock-Box  Account").  See "--Payments on Receivables" below. The
Trustee  will also  establish  and  maintain  initially  with itself one or more
accounts, in the name of the Trustee on behalf of the Certificateholders and the
Certificate Insurer, into which all amounts previously deposited in the Lock-Box
Account will be  transferred  within two  Business  Days of the receipt of funds
therein (the "Collection Account").  Upon receipt, the Servicer will deposit all
amounts  received by it in respect of the Receivables in the Lock-Box Account or
the Collection  Account.  The Trustee will also establish and maintain initially
with  itself one or more  accounts,  in the name of the Trustee on behalf of the
Certificateholders  and the Certificate  Insurer,  from which all  distributions
with respect to the Certificates and payments to the Certificate Insurer will be
made (the "Certificate  Account").  In addition,  the Trustee will establish and
maintain initially with itself one or more accounts,  in the name of the Trustee
on behalf of the Obligors,  in which early payments with respect to Rule of 78's
Receivables  by or on behalf of the  Obligors  which do not  constitute  current
scheduled  payments,  late fees or full  repayments will be deposited until such
time as the payment  falls due or until such funds are applied to  shortfalls in
the scheduled  payments with respect to Rule of 78's  Receivables (the "Payahead
Account"). Until such time as payments are transferred from the Payahead Account
to the  Certificate  Account,  they will not  constitute  collected  interest or
collected  principal,  and  will  not  be  available  for  distribution  to  the
Certificateholders.  The Collection  Account,  Certificate  Account and Payahead
Account will be maintained  with the Trustee so long as the  Trustee's  deposits
have a rating acceptable to the Certificate Insurer and the Rating Agencies.  If
the  deposits  of the  Trustee  or its  corporate  parent  no  longer  have such
acceptable  rating,  the Trustee shall cause such Accounts to be moved to a bank
acceptable to the Certificate Insurer. In addition, the Trustee may transfer the
Payahead  Account at any time to any  depository  bank or trust company which is
acceptable to the Certificate Insurer.

         The Collateral  Agent will establish the Spread Account as a segregated
trust  account  at its  office or at  another  depository  institution  or trust
company.


                                      S-45



<PAGE>



Servicing Procedures

         The Servicer  shall follow its currently  employed  standards,  or such
more exacting  standards as the Servicer employs in the future, in servicing the
Receivables.  The Servicer will make reasonable  efforts to collect all payments
due with respect to the Receivables and, in a manner consistent with the Pooling
and Servicing Agreement,  will continue such collection procedures as it follows
with respect to automotive  retail  installment  sale  contracts it services for
itself and others.  Consistent with its normal procedures,  the Servicer may, in
its sole  discretion,  arrange  with the Obligor on a  Receivable  to extend the
payment schedule;  provided,  however,  that the Servicer may not (i) grant more
than three  extensions  with respect to a  Receivable,  (ii) grant more than one
extension  per  calendar  year with respect to a  Receivable,  or (iii) grant an
extension for more than one calendar month with respect to a Receivable, without
the consent of the Certificate  Insurer.  No such arrangement will, for purposes
of the  Agreement,  modify the original due dates or the amount of the scheduled
payments, or extend the final payment date on any Receivable beyond the last day
of the penultimate  Collection  Period before the Final  Scheduled  Distribution
Date.  If the Servicer  grants an extension  with respect to a Receivable  other
than in accordance  with the  aforementioned  limitations,  the Servicer will be
required to purchase the Receivable for the Purchase Amount.  Following any such
purchase of a Receivable by the Servicer,  such Receivable will be released from
the Trust and conveyed to the Servicer.

Payments on Receivables

         The  Servicer  will  notify each  Obligor  that  payments  made by such
Obligor  after the  Cutoff  Date with  respect  to a  Receivable  must be mailed
directly to the Post Office Box. On each  Business  Day, the Lock-Box  Processor
will transfer any such payments  received in the Post Office Box to the Lock-Box
Account.  Any payments received by the Servicer from an Obligor or from a source
other  than  an  Obligor  must  be  deposited  in the  Lock-Box  Account  or the
Collection  Account upon receipt.  The Servicer  will,  within two Business Days
following the receipt of funds in the Lock-Box Account, direct the Lock-Box Bank
to transfer  such funds to the  Collection  Account.  Prior to the  Distribution
Date, the Trustee, on the basis of instructions  provided by the Servicer,  will
transfer  funds held in the Collection  Account to the Payahead  Account if such
payments constitute  Payaheads or to the Certificate Account for distribution to
the Certificateholders.

         Collections  on a Rule of 78's  Receivable  made  during  a  Collection
Period will be applied,  first,  to the  scheduled  payment on such Rule of 78's
Receivable  and,  second,  to any late fees accrued with respect to such Rule of
78's Receivable. If the collections remaining after application to the scheduled
payment  and late  fees,  if any,  are  insufficient  to prepay the Rule of 78's
Receivable in full, such  collections (the  "Payaheads")  will be transferred to
and kept in the  Payahead  Account,  until such later  Collection  Period as the
collections may be transferred to the Certificate  Account and applied either to
the scheduled payment or to prepay such Rule of 78's Receivable in full.

Servicing Compensation

         The  Servicer  will be entitled to receive  the  Servicing  Fee on each
Distribution Date, equal to the sum of (i) the result of one-twelfth times 2.00%
of the Pool  Balance as of the close of  business  on the last day of the second
preceding  Collection  Period plus (ii) the result of one-twelfth times 0.08% of
the aggregate  outstanding principal balance of the Certificates as of the close
of business on the last day of the second preceding Collection Period; provided,
however,  that with respect to the first  Distribution Date the Servicer will be
entitled  to  receive  a  Servicing  Fee  equal to the sum of (i) the  result of
one-twelfth  times 2.00% of the  original  Pool  Balance plus (ii) the result of
one-twelfth  times 0.08% of the aggregate  outstanding  principal balance of the
Certificates  as of the Closing Date (the  "Servicing  Fee").  So long as CPS is
Servicer, a portion

                                      S-46



<PAGE>



of the Servicing  Fee,  equal to the Standby Fee, will be payable to the Standby
Servicer  for  agreeing to stand by as  successor  Servicer  and for  performing
certain other functions. If the Standby Servicer, or any other entity serving at
the time as Standby Servicer,  becomes the successor  Servicer,  it will receive
compensation at a Servicing Fee Rate not to exceed 3.00% per annum. See "Standby
Servicer" in this  Prospectus  Supplement.  The  Servicer  will also collect and
retain, as additional servicing compensation, any late fees, prepayment charges,
including,  in the case of a Rule of 78's Receivable that is prepaid in full, to
the extent not  required  by law to be  remitted  to the  related  Obligor,  the
difference  between  the  principal  balance of such  Receivable  computed on an
actuarial  basis  plus  accrued  interest  to the  date  of  prepayment  and the
principal balance of such Receivable computed according to the Rule of 78's, and
other  administrative  fees or similar  charges  allowed by applicable  law with
respect to the Receivables, and will be entitled to reimbursement from the Trust
for certain liabilities.  Payments by or on behalf of Obligors will be allocated
to scheduled payments, late fees and other charges and principal and interest in
accordance with the Servicer's  normal  practices and procedures.  The Servicing
Fee will be paid out of collections from the Receivables, prior to distributions
to Certificateholders.

         The Servicing Fee and additional servicing compensation will compensate
the  Servicer  for  performing  the  functions  of a  third  party  servicer  of
automotive  receivables  as an  agent  for  their  beneficial  owner,  including
collecting and posting all payments,  responding to inquiries of Obligors on the
Receivables,  investigating delinquencies,  sending payment coupons to Obligors,
reporting tax  information to Obligors,  paying costs of disposition of defaults
and policing the collateral. The Servicing Fee also will compensate the Servicer
for  administering  the  Receivables,  including  accounting for collections and
furnishing  monthly and annual  statements  to the  Trustee and the  Certificate
Insurer  with  respect  to  distributions  and  generating  federal  income  tax
information.  The  Servicing  Fee also will  reimburse  the Servicer for certain
taxes,  accounting  fees,  outside auditor fees, data processing costs and other
costs incurred in connection with administering the Receivables.

Distributions on Certificates

         No later than 10:00 a.m., Minneapolis time, on each Determination Date,
the Servicer will inform the Trustee of the amount of aggregate  collections  on
the  Receivables,  and  the  aggregate  Purchase  Amount  of  Receivables  to be
repurchased  by CPS or to be  purchased  by the  Servicer,  in each  case,  with
respect to the related Collection Period.

         On or before  each  Distribution  Date,  the  Trustee  will cause to be
transferred  from the Payahead  Account to the  Certificate  Account the amounts
then on deposit in the Payahead Account that constitute  scheduled  payments due
during the related  Collection Period or that may be applied to full prepayments
on the Rule of 78's Receivables.

         The Servicer will determine prior to such  Determination Date the Total
Distribution  Amount,  the Class A Interest  Distributable  Amount,  the Class B
Interest  Distributable Amount, the Class A Principal  Distributable Amount, the
Class B Principal Distributable Amount, the Class A Distributable Amount and the
Class B Distributable Amount.

         The  "Determination  Date" applicable to any Distribution  Date will be
the earlier of (i) the seventh  business  day of the month of such  Distribution
Date and (ii) the fifth business day preceding such Distribution Date.


                                      S-47



<PAGE>



         Determination of Total  Distribution  Amount.  The "Total  Distribution
Amount" for a Distribution  Date (being the funds available for  distribution to
the Certificateholders with respect to such Distribution Date in accordance with
the priorities  described  below) will be the sum of the following  amounts with
respect to the preceding  Collection  Period: (i) all collections on Receivables
(including  amounts  withdrawn from the Payahead  Account but excluding  amounts
deposited  into the Payahead  Account);  (ii) all proceeds  received  during the
Collection Period with respect to Receivables that became Liquidated Receivables
during  the  Collection  Period  in  accordance  with the  Servicer's  customary
servicing procedures, net of the reasonable expenses incurred by the Servicer in
connection with such  liquidation and any amounts required by law to be remitted
to the  Obligor  on  such  Liquidated  Receivable  ("Liquidation  Proceeds")  in
accordance with the Servicer's  customary servicing  procedures;  (iii) proceeds
from  Recoveries with respect to Liquidated  Receivables;  and (iv) the Purchase
Amount  of each  Receivable  that was  repurchased  by CPS or  purchased  by the
Servicer as of the last day of the related Collection Period.

         "Liquidated   Receivable"   means  a  Receivable  (i)  which  has  been
liquidated by the Servicer through the sale of the Financed Vehicle, or (ii) for
which the related Financed Vehicle has been repossessed and 90 days have elapsed
since the date of such repossession,  or (iii) as to which an Obligor has failed
to make more than 90% of a scheduled payment of more than ten dollars for 120 or
more days as of the end of a  Collection  Period,  or (iv) with respect to which
proceeds have been received  which, in the Servicer's  judgment,  constitute the
final amounts recoverable in respect of such Receivable.

         "Purchase Amount" means,  with respect to a Receivable,  the amount, as
of the close of  business  on the last day of  Collection  Period,  required  to
prepay in full such Receivable under the terms thereof including interest to the
end of the month of purchase.

         "Principal Balance" of a Receivable, as of the close of business on the
last day of a Collection  Period means the amount  financed minus the sum of the
following  amounts  without  duplication:  (i) in the  case  of a Rule  of  78's
Receivable,  that portion of all Scheduled Payments received on or prior to such
day allocable to principal using the actuarial or constant yield method; (ii) in
the case of a Simple Interest Receivable, that portion of all Scheduled Payments
actually  received  on or prior to such day  allocable  to  principal  using the
Simple Interest Method; (iii) any payment of the Purchase Amount with respect to
the  Receivable  allocable to  principal;  (iv) any Cram Down Loss in respect of
such  Receivable;  and (v) any  prepayment  in  full or any  partial  prepayment
applied to reduce the Principal Balance of the Receivable.

         "Recoveries" means, with respect to a Liquidated Receivable, the monies
collected  from whatever  source,  during any  Collection  Period  following the
Collection Period in which such Receivable became a Liquidated  Receivable,  net
of the reasonable  costs of liquidation  plus any amounts  required by law to be
remitted to the Obligor.

         "Scheduled   Payment"  means,   for  any  Collection   Period  for  any
Receivable,  the amount  indicated in such  Receivable as required to be paid by
the Obligor in such  Collection  Period  (without giving effect to deferments of
payments  granted to Obligors by the Servicer  pursuant to the  Agreement or any
rescheduling of payments in any insolvency or similar proceedings).

         Calculation of  Distribution  Amounts.  The Class A  Certificateholders
will be entitled to receive,  to the extent funds are  available  therefor,  the
"Class A  Distributable  Amount" with  respect to each  Distribution  Date.  The
"Class A  Distributable  Amount" with respect to a Distribution  Date will be an
amount equal to the sum of:


                                      S-48



<PAGE>



                  (i) the "Class A Principal  Distributable Amount",  consisting
         of the Class A Percentage of the following:

                           (a) the principal  portion of all Scheduled  Payments
                  due and received  during the  preceding  Collection  Period on
                  Rule  of  78's  Receivables  and  all  payments  of  principal
                  received on Simple Interest Receivables during such Collection
                  Period (including  amounts withdrawn from the Payahead Account
                  but excluding  amounts deposited into the Payahead Account and
                  excluding Recoveries);

                           (b) the principal  portion of all prepayments in full
                  received  during the preceding  Collection  Period,  including
                  amounts  withdrawn  from the Payahead  Account with respect to
                  such  Distribution Date but excluding amounts deposited in the
                  Payahead Account (except to the extent included in clauses (a)
                  or (d));

                           (c) the principal balance of each Receivable that was
                  repurchased  by CPS or  purchased by the Servicer in each case
                  as of the last day of the preceding  Collection  Period and at
                  the option of the Certificate  Insurer,  the Principal Balance
                  of each  Receivable  that  was  required  to be but was not so
                  purchased or repurchased (except to the extent included in (a)
                  and (b) above);

                           (d)  the   principal   balance  of  each   Liquidated
                  Receivable  which became such during the preceding  Collection
                  Period  (except to the extent  included in (a) and (b) above);
                  and

                           (e) the  aggregate  amount of Cram Down  Losses  that
                  occurred during the preceding  Collection Period (a "Cram Down
                  Loss"  means  with  respect  to a  Receivable,  if a court  of
                  appropriate  jurisdiction  in  an  insolvency  proceeding  has
                  issued an order  reducing the amount owed on a  Receivable  or
                  otherwise modifying or restructuring the Scheduled Payments to
                  be made on a Receivable,  an amount equal to such reduction in
                  Principal  Balance of such Receivable or the net present value
                  (using as the discount  rate the lower of the contract rate or
                  the rate of interest  specified by the court in such order) of
                  the Scheduled Payments as so modified;  a Cram Down Loss shall
                  be deemed to have  occurred  on the date of  issuance  of such
                  order)  (the  amounts  set  forth  in  (a)  through  (e),  the
                  "Principal Distributable Amount"); plus

                  (ii) the "Class A Interest Distributable  Amount",  consisting
         of thirty (30) days' interest at the Class A  Pass-Through  Rate on the
         Class A Certificate Balance as of the close of business on the last day
         of the related Collection Period; provided,  however, that on the first
         Distribution  Date,  the Class A  Interest  Distributable  Amount  will
         include  interest  from and  including  the  Closing  Date  through and
         including June 14, 1998.

         The Class B  Certificateholders  will be entitled  to  receive,  to the
extent funds are available  therefor,  the "Class B  Distributable  Amount" with
respect to each  Distribution  Date.  The "Class B  Distributable  Amount"  with
respect to a Distribution Date will be an amount equal to the sum of:

                  (i) the "Class B Principal  Distributable Amount",  consisting
         of the Class B Percentage of the Principal Distributable Amount; plus


                                      S-49



<PAGE>



                  (ii) the "Class B Interest Distributable  Amount",  consisting
         of thirty (30) days' interest at the Class B  Pass-Through  Rate on the
         Class B Certificate Balance as of the close of business on the last day
         of the related Collection Period; provided,  however, that on the first
         Distribution  Date,  the Class B  Interest  Distributable  Amount  will
         include  interest  from and  including  the  Closing  Date  through and
         including June 14, 1998.

         On the  Final  Scheduled  Distribution  Date,  the  Class  A  Principal
Distributable  Amount and the Class B Principal  Distributable Amount will equal
the  then  outstanding  Class A  Certificate  Balance  and  Class B  Certificate
Balance, respectively. In addition to the foregoing, the Certificate Insurer may
with respect to any Distribution  Date exercise its option to make a Certificate
Insurer Optional Deposit,  to be distributed in accordance with the direction of
the Certificate Insurer.

         "Certificate  Insurer  Optional  Deposit"  means,  with  respect  to  a
Distribution Date, an amount delivered by the Certificate  Insurer,  at its sole
option,  to the Trustee for deposit into the  Collection  Account for any of the
following  purposes:  (i) to provide  funds in respect of the payment of fees or
expenses  of any  provider  of  services  to the  Trust  with  respect  to  such
Distribution  Date;  (ii) to  distribute as a component of the Class A Principal
Distributable  Amount to the extent that the Class A  Certificate  Balance as of
the  Determination  Date  preceding such  Distribution  Date exceeds the Class A
Percentage  of the  Pool  Balance  as of such  Determination  Date;  or (iii) to
include  such  amount  as  part  of  the  Total  Distribution  Amount  for  such
Distribution  Date to the  extent  that  without  such  amount  a draw  would be
required to be made on the Policy.

         Priority of  Distribution  Amounts.  On each  Determination  Date,  the
Servicer will calculate the amount to be distributed to the Certificateholders.

         On  each  Distribution  Date,  the  Trustee  (based  on the  Servicer's
determination made on the related  Determination  Date) shall make the following
distributions in the following order of priority:

                  (i) to the Servicer,  from the Total Distribution  Amount, the
         Servicing  Fee and all  unpaid  Servicing  Fees from  prior  Collection
         Periods;  provided,  however,  that as long as CPS is the  Servicer and
         Norwest,  is the Standby  Servicer,  the Trustee  will first pay to the
         Standby  Servicer out of the Servicing Fee otherwise  payable to CPS an
         amount equal to the Standby Fee;

                  (ii) in the event the Standby  Servicer  becomes the successor
         Servicer,  to the Standby Servicer,  from the Total Distribution Amount
         (as such  Total  Distribution  Amount  has  been  reduced  by  payments
         pursuant to clause (i) above), to the extent not previously paid by the
         predecessor Servicer pursuant to the Agreement,  reasonable  transition
         expenses  (up to a maximum of $50,000)  incurred in acting as successor
         Servicer;

                  (iii) to the Trustee,  from the Total Distribution  Amount (as
         such Total Distribution Amount has been reduced by payments pursuant to
         clauses  (i) and (ii)  above),  the fees and  expenses  payable  to the
         Trustee for its services pursuant to the Agreement (the "Trustee Fee"),
         to the extent  not  previously  paid by the  Servicer,  and  reasonable
         out-of-pocket  expenses  of the  Trustee  (including  counsel  fees and
         expenses)  and  all  unpaid  Trustee  Fees  and all  unpaid  reasonable
         out-of-pocket expenses (including counsel fees and expenses) from prior
         Collection Periods; provided,  however, that unless an Event of Default
         shall have occurred and be continuing,  expenses payable to the Trustee
         pursuant to this clause  (iii) and expenses  payable to the  Collateral
         Agent  pursuant to clause  (iv) below,  shall be limited to $50,000 per
         annum;

                                      S-50



<PAGE>



                  (iv) to the  Collateral  Agent,  from the  Total  Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         pursuant to clauses (i) through (iii)  above),  all fees, to the extent
         not  previously  paid by the  Servicer,  and  expenses  payable  to the
         Collateral Agent with respect to such Distribution Date;

                  (v)  to  the  Class  A  Certificateholders,   from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant  to clauses  (i) through  (iv) above) the Class A
         Interest  Distributable  Amount  and  any  Class A  Interest  Carryover
         Shortfall  as of the close of the  preceding  Distribution  Date  (plus
         interest on such Class A Interest  Carryover  Shortfall,  to the extent
         permitted by law, at the Class A Pass-Through  Rate through the current
         Distribution Date);

                  (vi)  to  the  Class  B  Certificateholders,  from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by  payments  pursuant  to clauses  (i)  through (v) above) the Class B
         Interest  Distributable  Amount  and  any  Class B  Interest  Carryover
         Shortfall  as of the close of the  preceding  Distribution  Date  (plus
         interest on such Class B Interest  Carryover  Shortfall,  to the extent
         permitted by law, at the Class B Pass-Through  Rate through the current
         Distribution Date);

                  (vii)  to the  Class  A  Certificateholders,  from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant to clauses (i) through (vi)  above),  the Class A
         Principal  Distributable  Amount  and any Class A  Principal  Carryover
         Shortfall  as of the  close of the  preceding  Distribution  Date  with
         respect to each Distribution Date;

                  (viii) to the Certificate Insurer, from the Total Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         made pursuant to clauses (i) through  (vii) above),  any amounts due to
         the Certificate  Insurer under the terms of the Agreement and under the
         Insurance Agreement;

                  (ix) in the event any person  other than the Standby  Servicer
         becomes  the  Servicer,  to such  successor  Servicer,  from the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by  payments  pursuant to clauses  (i)  through  (viii)  above) and any
         amount deposited into the Collection Account pursuant to the Agreement,
         to the  extent  not paid  pursuant  to clause  (ii)  above,  reasonable
         transition  expenses (up to a maximum of $50,000) incurred in acting as
         successor Servicer;

                  (x)  to  the  Class  B  Certificateholders,   from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant  to clauses  (i) through  (ix) above) the Class B
         Principal  Distributable  Amount  and any Class B  Principal  Carryover
         Shortfall as of the close of the preceding Distribution Date; and

                  (xi) to the  Collateral  Agent,  for  deposit in to the Spread
         Account, the remaining Total Distribution Amount, if any.

         The right of the Class B Certificateholders to receive distributions of
interest pursuant to clause (vi) above will be subordinated to the prior payment
in full of all amounts payable pursuant to clauses (i) through (v). The right of
the Class B Certificateholders to receive distributions of principal pursuant to
clause  (x)  above  will be  subordinated  to the prior  payment  in full of all
amounts payable pursuant to clauses (i) through (ix).


                                      S-51



<PAGE>



         For  purposes  hereof,  the  following  terms shall have the  following
meanings:

         "Class A Interest  Carryover  Shortfall"  means, as of the close of any
Distribution Date, the excess of the Class A Interest  Distributable  Amount for
such  Distribution  Date,  plus  any  outstanding  Class  A  Interest  Carryover
Shortfall from the preceding Distribution Date, over the amount of interest that
the  Holders  of the Class A  Certificates  actually  received  on such  current
Distribution Date.

         "Class A Principal  Carryover  Shortfall" means, as of the close of any
Distribution Date, the excess of the Class A Principal Distributable Amount plus
any  outstanding  Class A  Principal  Carryover  Shortfall  from  the  preceding
Distribution  Date over the amount of principal  that the holders of the Class A
Certificates actually received on such current Distribution Date.

         "Class B Interest  Carryover  Shortfall"  means, as of the close of any
Distribution Date, the excess of the Class B Interest  Distributable  Amount for
such  Distribution  Date,  plus  any  outstanding  Class  B  Interest  Carryover
Shortfall from the preceding Distribution Date, over the amount of interest that
the  holders  of the Class B  Certificates  actually  received  on such  current
Distribution Date.

         "Class B Principal  Carryover  Shortfall" means, as of the close of any
Distribution Date, the excess of the Class B Principal Distributable Amount plus
any  outstanding  Class B  Principal  Carryover  Shortfall  from  the  preceding
Distribution  Date over the amount of principal  that the holders of the Class B
Certificates actually received on such current Distribution Date.

         On the third  business day prior to a  Distribution  Date,  the Trustee
will  determine,  based on a certificate  from the  Servicer,  whether there are
amounts  sufficient,  after payment of amounts as set forth in the priorities of
distribution in the Agreement, to distribute the Class A Distributable Amount.

         The Spread  Account.  The Seller has agreed to cause to be  established
with  Norwest  Bank  Minnesota,  National  Association  (in such  capacity,  the
"Collateral  Agent") an account  (the "Spread  Account")  for the benefit of the
Certificate Insurer and the Trustee on behalf of the Class A Certificateholders.
The Collateral  Agent will not hold the Requisite  Amount for the benefit of the
Class  B  Certificateholders.  Any  portion  of the  Total  Distribution  Amount
remaining on any Distribution Date after payment of all fees and expenses due on
such date to the Servicer,  the Standby Servicer, the Trustee and the Collateral
Agent and all principal and interest payments due to the  Certificateholders  on
such Distribution  Date, will be deposited in the Spread Account and held by the
Collateral  Agent for the benefit of the Certificate  Insurer and the Trustee on
behalf of the Class A Certificateholders. If on any Distribution Date, the Total
Distribution Amount is insufficient  (taking into account the application of the
Total Distribution  Amount to the payment of the Class B Interest  Distributable
Amount and any Class B Interest  Carryover  Shortfall) to pay all  distributions
required to be made on such day pursuant to priorities (i), (ii),  (iii),  (iv),
(v), (vii),  (viii) and (ix) under  "--Priority of Distribution  Amounts",  then
amounts on deposit in the Spread  Account will be applied to pay the amounts due
on such Distribution  Date pursuant to such priorities (i), (ii),  (iii),  (iv),
(v), (vii), (viii) and (ix).

Statements to Certificateholders

         On  each  Distribution   Date,  the  Trustee  will  include  with  each
distribution to each  Certificateholder of record as of the close of business on
the applicable  Record Date and each rating agency that is currently  rating the
Certificates a statement  (prepared by the Servicer) setting forth the following
information  with  respect to the  preceding  Collection  Period,  to the extent
applicable:


                                      S-52



<PAGE>



                  (i) the amount of the  distribution  allocable to principal of
         the Class A Certificates and the Class B Certificates, respectively;

                  (ii) the amount of the  distribution  allocable to interest on
         the Class A Certificates and the Class B Certificates, respectively;

                  (iii) the Pool Balance,  the Class A Pool Factor and the Class
         B Pool  Factor  as of the  close  of  business  on the  last day of the
         preceding Collection Period;

                  (iv) the aggregate Class A Certificate Balance as of the close
         of business on the last day of the preceding  Collection Period,  after
         giving  effect to payments  allocated to principal  reported  under (i)
         above;

                  (v) the aggregate Class B Certificate  Balance as of the close
         of business on the last day of the preceding  Collection Period,  after
         giving  effect to payments  allocated to principal  reported  under (i)
         above;

                  (vi) the amount of the Servicing Fee paid to the Servicer with
         respect to the related Collection Period and the Class A Percentage and
         the Class B Percentage of the  Servicing Fee  (inclusive of the Standby
         Fee),  the amount of any unpaid  Servicing  Fees and the change in such
         amount from that of the prior Distribution Date;

                  (vii) the amount of the Class A Interest Carryover  Shortfall,
         if  applicable,   and  Class  A  Principal  Carryover   Shortfall,   if
         applicable,  on such  Distribution  Date and the change in such amounts
         from those on the prior Distribution Date;

                  (viii) the amount of the Class B Interest Carryover Shortfall,
         if  applicable,   and  Class  B  Principal  Carryover   Shortfall,   if
         applicable,  on such  Distribution  Date and the change in such amounts
         from those on the prior Distribution Date;

                  (ix) the amount paid to the Class A  Certificateholders  under
         the Policy for such Distribution Date;

                  (x) the amount  distributable  to the  Certificate  Insurer on
such Distribution Date;

                  (xi) the  aggregate  amount in the  Payahead  Account  and the
         Spread  Account  and  the  change  in such  amount  from  the  previous
         Distribution Date;

                  (xii) the number of Receivables and the aggregate gross amount
         scheduled  to be paid  thereon,  including  unearned  finance and other
         charges,  for which  the  related  Obligors  are  delinquent  in making
         scheduled payments between 31 and 59 days and 60 days or more; and

                  (xiii)  the  number  and  the  aggregate  Purchase  Amount  of
         Receivables repurchased by CPS or purchased by the Servicer.

         Each amount set forth pursuant to subclauses (i), (ii), (vi), (vii) and
(viii)  above shall be  expressed in the  aggregate  and as a dollar  amount per
$1,000 of original principal balance of a Certificate.


                                      S-53



<PAGE>



         Within the prescribed  period of time for tax reporting  purposes after
the end of each calendar year during the term of the Agreement, the Trustee will
mail to each person who at any time during such  calendar year shall have been a
Certificateholder  and received  any payment on such  holder's  Certificates,  a
statement (prepared by the Servicer) containing the sum of the amounts described
in (i),  (ii)  and  (vi)  above  for the  purposes  of such  Certificateholder's
preparation of federal income tax returns. See "The  Certificates--Statements to
Certificateholders" in this Prospectus  Supplement.  See "Certain Federal Income
Tax Consequences" in this Prospectus Supplement.

Evidence as to Compliance

         The Agreement will provide that a firm of independent  certified public
accountants will furnish to the Trustee and the Certificate Insurer on or before
July 31 of each year,  beginning July 31, 1999, a report as to compliance by the
Servicer  during  the  preceding  twelve  months  ended  March  31 with  certain
standards  relating to the servicing of the  Receivables  (or in the case of the
first such certificate, the period from the Closing Date to March 31, 1999).

         The  Agreement  will also  provide for  delivery to the Trustee and the
Certificate Insurer, on or before July 31 of each year, commencing July 31, 1999
of a certificate  signed by an officer of the Servicer stating that the Servicer
has  fulfilled its  obligations  under the  Agreement  throughout  the preceding
twelve months ended March 31 or, if there has been a default in the  fulfillment
of any such  obligation,  describing  each such  default  (or in the case of the
first such certificate,  the period from the Cutoff Date to March 31, 1999). The
Servicer has agreed to give the Trustee and the  Certificate  Insurer  notice of
any Events of Default under the Agreement.

         Copies  of  such  statements  and   certificates  may  be  obtained  by
Certificateholders by a request in writing addressed to the Trustee.

Certain Matters Regarding the Servicer

         The  Agreement  will  provide that the Servicer may not resign from its
obligations and duties as Servicer thereunder except upon determination that its
performance  of such duties is no longer  permissible  under  applicable law and
with the consent of the Certificate  Insurer.  No such  resignation  will become
effective until a successor  servicer has assumed the servicing  obligations and
duties  under  the  Agreement.  In the  event  CPS  resigns  as  Servicer  or is
terminated  as  Servicer,  the  Standby  Servicer  has  agreed  pursuant  to the
Servicing  Assumption  Agreement to assume the servicing  obligations and duties
under the Agreement.

         The Agreement will further provide that neither the Servicer nor any of
its directors,  officers,  employees,  and agents will be under any liability to
the Trust or the Certificateholders for taking any action or for refraining from
taking  any  action  pursuant  to the  Agreement,  or for  errors  in  judgment;
provided,  however,  that  neither  the  Servicer  nor any such  person  will be
protected  against any  liability  that would  otherwise be imposed by reason of
willful misfeasance,  bad faith or negligence in the performance of duties or by
reason of reckless disregard of obligations and duties thereunder.  In addition,
the  Agreement  will provide that the Servicer is under no  obligation to appear
in,  prosecute,  or  defend  any  legal  action  that is not  incidental  to its
servicing  responsibilities  under the Agreement  and that, in its opinion,  may
cause it to incur any expense or liability.

         Under the  circumstances  specified  in the  Agreement  any entity into
which the Servicer may be merged or  consolidated,  or any entity resulting from
any merger or consolidation to which the Servicer is a

                                      S-54



<PAGE>



party,  or  any  entity  succeeding  to  the  business  of  the  Servicer  which
corporation  or  other  entity  in  each  of the  foregoing  cases  assumes  the
obligations  of the Servicer,  will be the  successor of the Servicer  under the
Agreement.

         The Servicer is retained for an initial term  commencing on the Closing
Date and ending on September  30, 1998,  which term may be extended in quarterly
increments  by the  Certificate  Insurer.  In the absence of an Event of Default
under the Agreement and an event of default under the Insurance  Agreement,  the
Certificate    Insurer   has   agreed   to   extend   such   term.    See   "The
Certificates--Certain Matters Regarding the Servicer" in the Prospectus.

Events of Default

         "Events of Default" under the Agreement will consist of (i) any failure
by  the   Servicer  to  deliver  to  the  Trustee   for   distribution   to  the
Certificateholders  any required payment, which failure continues unremedied for
two  Business  Days,  or any  failure  to  deliver  to the  Trustee  the  annual
accountants  report,  the annual  statement as to compliance or the statement to
the Certificateholders,  in each case, within five days after the date it is due
and which shall comply with the requirements  therefor;  (ii) any failure by the
Servicer  or the  Seller,  as the case may be, duly to observe or perform in any
material  respect  any  other  covenant  or  agreement  in the  Agreement  which
continues  unremedied  for 30 days after the  giving of  written  notice of such
failure  (1)  to the  Servicer  or  the  Seller,  as the  case  may  be,  by the
Certificate  Insurer or by the Trustee, or (2) to the Servicer or the Seller, as
the case may be, and to the Trustee and the  Certificate  Insurer by the holders
of Class A Certificates  evidencing not less than 25% of the Class A Certificate
Balance  or,  after  the  Class A  Certificates  have  been paid in full and all
outstanding  amounts due to the  Certificate  Insurer have been paid in full, by
the holders of Class B Certificates  evidencing not less than 25% of the Class B
Certificate Balance;  (iii) certain events of insolvency,  readjustment of debt,
marshalling of assets and  liabilities,  or similar  proceedings with respect to
the  Servicer  or the  Seller,  or,  so long as CPS is  Servicer,  of any of its
affiliates,  and certain actions by the Servicer,  the Seller or, so long as CPS
is Servicer, of any of its affiliates, indicating its insolvency, reorganization
pursuant to bankruptcy proceedings, or inability to pay its obligations; or (iv)
the occurrence of an Event of Default under the Insurance Agreement.

Rights Upon Event of Default

         As long as an Event of Default under the Agreement remains  unremedied,
(x)  provided  no  Certificate  Insurer  Default  shall  have  occurred  and  be
continuing,  the Certificate  Insurer in its sole and absolute discretion or (y)
if a Certificate Insurer Default shall have occurred and be continuing, then the
Trustee or the holders of Class A  Certificates  evidencing not less than 25% of
the Class A  Certificate  Balance or (z) if the Class A  Certificates  have been
paid in full and  either  (i) all  outstanding  amounts  due to the  Certificate
Insurer have been paid in full or (ii) a Certificate  Insurer Default shall have
occurred  and be  continuing,  then either the Trustee or the holders of Class B
Certificates  evidencing  not less than 25% of the Class B Certificate  Balance,
may  terminate  all  the  rights  and  obligations  of the  Servicer  under  the
Agreement,  whereupon the Standby Servicer,  or such other successor Servicer as
shall be or have been appointed by the Certificate Insurer (or, if a Certificate
Insurer Default shall have occurred and be continuing, by the Trustee, the Class
A  Certificateholders  or Class B  Certificateholders,  as described above) will
succeed to all the  responsibilities,  duties and  liabilities  of the  Servicer
under such Agreement; provided, however, that such successor Servicer shall have
no liability with respect to any  obligation  which was required to be performed
by the predecessor  Servicer prior to the date such successor  Servicer  becomes
the Servicer or the claim of a third party (including a Certificateholder) based
on any alleged action or inaction of the predecessor Servicer as Servicer.

                                      S-55



<PAGE>



         "Certificate  Insurer  Default"  shall  mean  any one of the  following
events shall have occurred and be continuing:  (i) the Certificate Insurer fails
to make a payment  required under the Policy in accordance with its terms;  (ii)
the  Certificate  Insurer  (A)  files  any  petition  or  commences  any case or
proceeding  under any provision or chapter of the United States  Bankruptcy Code
or any other similar  federal or state law relating to  insolvency,  bankruptcy,
rehabilitation,  liquidation or  reorganization,  (B) makes a general assignment
for the benefit of its creditors, or (C) has an order for relief entered against
it under the United States Bankruptcy Code or any other similar federal or state
law  relating  to  insolvency,   bankruptcy,   rehabilitation,   liquidation  or
reorganization  which is final and nonappealable;  or (iii) a court of competent
jurisdiction or other competent court or regulatory authority enters a final and
nonappealable  order,  judgment or decree (A)  appointing a custodian,  trustee,
agent or receiver for the Certificate Insurer or for all or any material portion
of its  property or (B)  authorizing  the taking of  possession  by a custodian,
trustee,  agent  or  receiver  of the  Certificate  Insurer  (or the  taking  of
possession  of all or any material  portion of the  property of the  Certificate
Insurer).

Termination

         The obligations of the Servicer, the Seller and the Trustee pursuant to
the Agreement will  terminate upon (i) the maturity or other  liquidation of the
last Receivable and the disposition of any amounts  received upon liquidation of
any  remaining  Receivables  and (ii) the payment to  Certificateholders  of all
amounts required to be paid to them pursuant to the Agreement and the expiration
of any preference period related thereto.

         In order to avoid excessive  administrative  expense, the Servicer,  or
its  successor,  is permitted at its option to purchase from the Trust (with the
consent of the  Certificate  Insurer if such  purchase  would  result in a claim
under the Policy or any amount owing to the Certificate  Insurer or on the Class
A Certificates would remain unpaid), as of the last day of any month as of which
the then  outstanding  Pool Balance is equal to 10% or less of the Original Pool
Balance,  all  remaining  Receivables  at a price equal to the  aggregate of the
Purchase Amounts thereof as of such last day. Exercise of such right will effect
early  retirement of the  Certificates.  The Trustee will give written notice of
termination to each  Certificateholder  of record. The final distribution to any
Certificateholder  will be made only upon  surrender  and  cancellation  of such
holder's  Certificate  at the office or agency of the Trustee  specified  in the
notice of termination.  Any funds remaining with the Trustee,  after the Trustee
has taken certain measures to locate a Certificateholder  and such measures have
failed, will be distributed to The American Red Cross.

                                   THE POLICY

         The following summary of the terms of the Policy does not purport to be
complete and is qualified in its entirety by reference to the Policy.

         Simultaneously  with the issuance of the Certificates,  the Certificate
Insurer  will  deliver the Policy to the Trustee for the benefit of each Class A
Certificateholder. Under the Policy, the Certificate Insurer unconditionally and
irrevocably  guarantees  to  the  Trustee  for  the  benefit  of  each  Class  A
Certificateholder  the full and  complete  payment of (i) the Class A Guaranteed
Distribution  Amount with respect to the Class A Certificates and (ii) any Class
A Guaranteed  Distribution  Amount which  subsequently is avoided in whole or in
part as a preference payment under applicable law.

         "Class A Guaranteed  Distribution  Amount" means,  with respect to each
Distribution Date, the distribution to be made to the Class A Certificateholders
in an amount equal to the Class A Interest

                                      S-56



<PAGE>



Distributable  Amount  and the Class A  Principal  Distributable  Amount due and
payable on such Distribution  Date, in each case in accordance with the original
terms  of the  Class A  Certificates  when  issued  and  without  regard  to any
amendment  or  modification  of the  Certificates  or the Pooling and  Servicing
Agreement which has not been consented to by the Certificate  Insurer. The Class
A  Guaranteed  Distribution  Amount  shall not  include,  nor shall  coverage be
provided  under the  Policy in  respect  of,  any  portion of a Class A Interest
Distributable  Amount  due to Class A  Certificateholders  because a notice  and
certificate  in proper form as  required  was not timely  Received by  Financial
Security, or any portion of a Class A Interest Distributable Amount due to Class
A  Certificateholders  representing  interest on any Class A Interest  Carryover
Shortfall  accrued from and  including the date of payment of the amount of such
Class A Interest Carryover Shortfall. The Class A Guaranteed Distribution Amount
shall not  include  any  amounts  due in  respect  of the  Class A  Certificates
attributable  to any increase in interest rate,  penalty or other sum payable by
the Trust by reason of any default or event of default in respect of the Class A
Certificates,  or by reason of any deterioration of the  creditworthiness of the
Trust, nor shall the Class A Guaranteed  Distribution Amount include,  nor shall
coverage be provided  under the Policy in respect of, any taxes,  withholding or
other  charge  with  respect  to any Class A  Certificateholder  imposed  by any
governmental  authority  due in  connection  with  any  payments  to a  Class  A
Certificateholder under the Policy.

         Payment  of  claims  on the  Policy  made  in  respect  of the  Class A
Guaranteed Distribution Amount will be made by the Certificate Insurer following
Receipt by the Certificate  Insurer of the appropriate notice for payment on the
later to occur of (a) 12:00 noon,  New York City time, on the third Business Day
following Receipt of such notice for payment,  and (b) 12:00 noon, New York City
time,  on the  Distribution  Date on which such  payment  was due on the Class A
Certificates.

         If payment  of any amount  avoided  as a  preference  under  applicable
bankruptcy, insolvency, receivership or similar law is required to be made under
the Policy,  the Certificate  Insurer shall cause such payment to be made on the
later of the date when due to be paid pursuant to the Order referred to below or
the first to occur of (a) the  fourth  Business  Day  following  Receipt  by the
Certificate  Insurer from the Trustee of (i) a certified  copy of the order (the
"Order") of the court or other governmental body which exercised jurisdiction to
the effect that the Class A  Certificateholder  is required to return the amount
of any Class A Guaranteed  Distribution  Amount  distributed with respect to the
Class A Certificates  during the term of the Policy  because such  distributions
were avoidable as preference  payments under  applicable  bankruptcy law, (ii) a
certificate of the Class A Certificateholder that the Order has been entered and
is not subject to any stay, and (iii) an assignment  duly executed and delivered
by the Class A Certificateholder,  in such form as is reasonably required by the
Certificate  Insurer  and  provided  to the  Class  A  Certificateholder  by the
Certificate Insurer, irrevocably assigning to the Certificate Insurer all rights
and claims of the Class A  Certificateholder  relating  to or arising  under the
Class A Certificates  against the debtor which made such  preference  payment or
otherwise with respect to such preference payment, or (b) the date of Receipt by
the  Certificate  Insurer  from the Trustee of the items  referred to in clauses
(i),  (ii) and (iii) above if, at least four Business Days prior to such date of
Receipt,  the  Certificate  Insurer shall have received  written notice from the
Trustee  that such  items  were to be  delivered  on such date and such date was
specified in such  notice.  Such  payment  shall be  disbursed to the  receiver,
conservator,  debtor-in-possession  or trustee in bankruptcy  named in the Order
and not to the Trustee or any Class A Certificateholder directly (unless a Class
A   Certificateholder   has  previously   paid  such  amount  to  the  receiver,
conservator,  debtor-in-possession  or trustee in bankruptcy named in the Order,
in which event,  such payment shall be disbursed to the Trustee for distribution
to  such  Class A  Certificateholder  upon  proof  of  such  payment  reasonably
satisfactory to the Certificate Insurer). In connection with the foregoing,  the
Certificate Insurer shall have the rights provided pursuant to the Agreement.


                                      S-57



<PAGE>



         The terms  "Receipt" and "Received"  with respect to the Policy,  shall
mean actual delivery to the Certificate Insurer and to its fiscal agent, if any,
prior to 12:00 noon, New York City time, on a Business Day; delivery either on a
day that is not a Business Day or after 12:00 noon, New York City time, shall be
deemed to be  Receipt  on the next  succeeding  Business  Day.  If any notice or
certificate  given  under the Policy by the  Trustee is not in proper form or is
not properly  completed,  executed or delivered,  it shall be deemed not to have
been Received, and the Certificate Insurer or its fiscal agent shall promptly so
advise the Trustee and the Trustee may submit an amended notice.

         Under  the  Policy,  "Business  Day"  means  any day  other  than (i) a
Saturday or Sunday or (ii) a day on which  banking  institutions  in the City of
New York,  New York,  Minneapolis,  Minnesota,  the State in which the principal
corporate  trust office of the Trustee is located,  or any other location of any
successor  Trustee or successor  Collateral Agent are authorized or obligated by
law or executive order to be closed.

         The Certificate  Insurer's  obligations  under the Policy in respect of
the Class A Guaranteed  Distribution  Amount shall be  discharged  to the extent
funds are  transferred  to the Trustee as provided in the Policy  whether or not
such funds are properly applied by the Trustee.

         The Certificate Insurer shall be subrogated to the rights of each Class
A Certificateholder  to receive payments of principal and interest to the extent
of any payment by the Certificate Insurer under the Policy.

         Claims under the Policy constitute direct, unsecured and unsubordinated
obligations  of the  Certificate  Insurer  ranking not less than pari passu with
other unsecured and unsubordinated  indebtedness of the Certificate  Insurer for
borrowed  money.  Claims  against the  Certificate  Insurer under the Policy and
claims  against the  Certificate  Insurer  under each other  financial  guaranty
insurance policy issued thereby constitute pari passu claims against the general
assets of the Certificate Insurer. The terms of the Policy cannot be modified or
altered by any other agreement or instrument, or by the merger, consolidation or
dissolution  of the Trust.  The Policy may not be canceled  or revoked  prior to
distribution in full of all Class A Guaranteed Distribution Amounts with respect
to the Class A Certificates.  The Policy is not covered by the Property/Casualty
Insurance  Security Fund  specified in Article 76 of the New York Insurance Law.
The Policy is governed by the laws of the State of New York.

         In the absence of payments under the Policy, Class A Certificateholders
will bear directly the credit and other risks  associated  with their  undivided
interest in the Trust.


                             THE CERTIFICATE INSURER

General

         Financial Security  Assurance Inc. (the "Certificate  Insurer" and, for
purposes of this Section,  "Financial Security") is a monoline insurance company
incorporated in 1984 under the laws of the State of New York. Financial Security
is  licensed,  to engage in  financial  guaranty  insurance  business  in all 50
states, the District of Columbia and Puerto Rico.

         Financial  Security and its subsidiaries are engaged in the business of
writing  financial  guaranty  insurance,  principally  in respect of  securities
offered  in  domestic  and  foreign  markets.  In  general,  financial  guaranty
insurance  consists of the  issuance of a guaranty of  scheduled  payments of an
issuer's  securities  thereby enhancing the credit rating of those securities in
consideration for the payment of a premium to the Certificate Insurer. Financial
Security and its subsidiaries  principally insure  asset-backed,  collateralized
and

                                      S-58



<PAGE>



municipal  securities.   Asset-backed  securities  are  generally  supported  by
residential mortgage loans,  consumer or trade receivables,  securities or other
assets  having  an  ascertainable  cash  flow or  market  value.  Collateralized
securities  include  public  utility  first  mortgage  bonds and  sale/leaseback
obligation bonds.  Municipal  securities  consist largely of general  obligation
bonds,  special  revenue bonds and other special  obligations of state and local
governments. Financial Security insures both newly issued securities sold in the
primary  market and  outstanding  securities  sold in the secondary  market that
satisfy Financial Security's underwriting criteria.

         Financial  Security is a wholly-owned  subsidiary of Financial Security
Assurance Holdings Ltd. ("Holdings"),  a New York Stock Exchange listed company.
Major shareholders of Holdings include Fund American Enterprise Holdings,  Inc.,
U S WEST Capital  Corporation  and The Tokio Marine and Fire Insurance Co., Ltd.
No shareholder of Holdings is obligated to pay any debt of Financial Security or
any claim under any insurance policy issued by Financial Security or to make any
additional contribution to the capital of Financial Security.

         The principal  executive  offices of Financial  Security are located at
350 Park Avenue,  New York,  New York 10022,  and its  telephone  number at that
location is (212) 826-0100.

Reinsurance

         Pursuant  to  an  intercompany  agreement,   liabilities  on  financial
guaranty insurance written or reinsured from third parties by Financial Security
or any of its domestic  operating  insurance company  subsidiaries are reinsured
among such companies on an agreed-upon percentage substantially  proportional to
their respective capital, surplus and reserves,  subject to applicable statutory
risk limitations.  In addition,  Financial  Security  reinsures a portion of its
liabilities  under certain of its  financial  guaranty  insurance  policies with
other  Certificate  Insurers  under  various  quota  share  treaties  and  on  a
transaction-by-transaction  basis.  Such  reinsurance  is utilized by  Financial
Security as a risk  management  device and to comply with certain  statutory and
rating  agency  requirements;  it does not alter or limit  Financial  Security's
obligations under any financial guaranty insurance policy.

Rating of Claims-Paying Ability

         Financial  Security's  claims-paying  ability is rated "Aaa" by Moody's
Investors Service,  Inc. and "AAA" by Standard & Poor's Ratings Services,  Fitch
Investors  Service,  L.P.,  Nippon Investors  Service Inc. and Standard & Poor's
(Australia)  Pty.  Ltd.  Such ratings  reflect only the views of the  respective
rating agencies, are not recommendations to buy, sell or hold securities and are
subject to revision or withdrawal at any time by such rating agencies. See "Risk
Factors -- Ratings of the Certificates" in this Prospectus Supplement.

Capitalization

         The following table sets forth the capitalization of Financial Security
and its wholly owned subsidiaries on the basis of generally accepted  accounting
principles as of September 30, 1997 (in thousands):

                                      S-59



<PAGE>




                                                               September 30,1997
                                   (Unaudited)

Deferred Premium Revenue (net of prepaid
  reinsurance premiums)..........................................   $402,891

Shareholder's Equity:
  Common Stock...................................................     15,000
  Additional Paid-In Capital.....................................    646,620
  Unrealized Gain on Investments (net of deferred income
  taxes).........................................................     20,808
  Accumulated Earnings...........................................    212,033

  Total Shareholder's Equity.....................................    894,461
                                                                     -------

  Total Deferred Premium Revenue and Shareholder's
  Equity......................................................... $1,297,352



         For  further  information   concerning  Financial  Security,   see  the
Consolidated  Financial  Statements of Financial  Security  Assurance  Inc., and
Subsidiaries,  and the Certificates  thereto,  incorporated by reference herein.
Copies of the statutory  quarterly and annual statements filed with the State of
New York Insurance  Department by Financial  Security are available upon request
to the State of New York Insurance Department.

Insurance Regulation

         Financial Security is licensed and subject to regulation as a financial
guaranty  insurance  corporation  under the laws of the  State of New York,  its
state  of  domicile.   In  addition,   Financial   Security  and  its  insurance
subsidiaries  are subject to regulation  by insurance  laws of the various other
jurisdictions in which they are licensed to do business. As a financial guaranty
insurance  corporation  licensed  to do  business  in the  State  of  New  York,
Financial Security is subject to Article 69 of the New York Insurance Law which,
among other things, limits the business of each Certificate Insurer to financial
guaranty  insurance  and  related  lines,  requires  that each such  Certificate
Insurer maintain a minimum surplus to  policyholders,  establishes  contingency,
loss  and  unearned  premium  reserve  requirements  for each  such  Certificate
Insurer, and limits the size of individual transactions ("single risks") and the
volume of transactions ("aggregate risks") that may be underwritten by each such
Certificate Insurer.  Other provisions of the New York Insurance Law, applicable
to non-life  insurance  companies such as Financial  Security,  regulate,  among
other things,  permitted  investments,  payment of dividends,  transactions with
affiliates,  mergers,  consolidations,  acquisitions  or  sales  of  assets  and
incurrence of liability for borrowings.

         Financial  Security does not accept any responsibility for the accuracy
or completeness  of this Prospectus  Supplement or any information or disclosure
contained herein,  or omitted  herefrom,  other than with respect to accuracy of
the information  regarding  Financial  Security set forth under the heading "The
Certificate Insurer."


                                      S-60



<PAGE>



                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         In the  opinion of Mayer,  Brown & Platt,  special  tax  counsel to the
Seller,  the Trust will be  classified  for  federal  income tax  purposes  as a
grantor   trust  and  not  as  an   association   taxable   as  a   corporation.
Certificateholders  must  report  their  respective  allocable  shares of income
earned on Trust Assets  (other than any amounts  treated as "stripped  coupons")
and,  subject to certain  limitations  applicable  to  individuals,  estates and
trusts, may deduct their respective allocable shares of reasonable servicing and
other expenses.  Prospective  investors should note that no rulings have been or
will be sought from the Service  with  respect to any of the federal  income tax
consequences  discussed  herein,  and no assurance can be given that the Service
will not take  contrary  positions.  See  "Certain  Tax  Considerations"  in the
Prospectus.

                              ERISA CONSIDERATIONS

         Section 406 of the Employee  Retirement Income Security Act of 1974, as
amended  ("ERISA"),  and  Section  4975 of the Code  prohibit a pension,  profit
sharing  or other  employee  benefit  plan  subject  to ERISA and an  individual
retirement  account  (collectively,  "Benefit  Plans") from  engaging in certain
transactions  with  persons  that  are  "parties  in  interest"  under  ERISA or
"disqualified  persons"  under the Code with  respect  to the plan.  ERISA  also
imposes  certain duties and certain  prohibitions on persons who are fiduciaries
of plans subject to ERISA. Generally,  any person who exercises any authority or
control with respect to the  management or  disposition  of the assets of a plan
subject to ERISA is  considered  to be a fiduciary  of such plan. A violation of
these  "prohibited   transaction"  rules  may  generate  excise  tax  and  other
liabilities under ERISA and the Code.

         Pursuant to a regulation  issued by the Department of Labor  concerning
the  definition of what  constitutes  the "plan  assets" of a Benefit Plan,  the
assets and  properties  of  certain  entities  in which a Benefit  Plan makes an
equity  investment  could be deemed to be assets of the Benefit  Plan in certain
circumstances. Accordingly, if a Benefit Plan purchases a Certificate, the Trust
could be deemed to hold plan  assets.  If the assets of the Trust were deemed to
constitute  plan assets of a Benefit Plan, the Benefit Plan's  investment in the
Certificates might be deemed to constitute delegation under ERISA of the duty to
manage  plan  assets by the  fiduciaries  making the  decision  on behalf of the
Benefit Plan to make the investment,  and  transactions  involving the Trust and
the Trust Assets might be viewed as  transactions  with the Benefit Plan for the
purpose of ERISA's fiduciary and prohibited transaction rules.

         [The  Department  of Labor  has  granted  PaineWebber  Incorporated  an
administrative  exemption (Prohibited  Transaction Exemption 90-36 (55 Fed. Reg.
25903,  June 25,  1990),  as  amended,  the  "Exemption")  from  certain  of the
prohibited  transaction rules of ERISA with respect to the initial purchase, the
purchase in the secondary  market and the holding and the  subsequent  resale by
Benefit  Plans  of   certificates  in  certain  trusts  with  respect  to  which
PaineWebber  Incorporated  is the sole  underwriter  or  placement  agent or the
managing  or  co-managing  underwriter  or  placement  agent in an  underwriting
syndicate or selling  group and that consist of certain  receivables,  loans and
other  obligations  that meet the conditions and  requirements of the Exemption.
The  obligations  covered  by the  Exemption  include  retail  installment  sale
contracts such as the Receivables. The Exemption would apply to the acquisition,
holding  and  resale  of the  Class A  Certificates  by a  Benefit  Plan only if
specific  conditions  (certain of which are described  below) are met. It is not
clear whether the Exemption  applies to participant  directed plans as described
in Section 404(c) of ERISA or plans that are subject to Section 4975 of the Code
but that are not  subject to Title I of ERISA,  such as certain  Keogh plans and
certain individual retirement accounts.


                                      S-61



<PAGE>



         Among the conditions which must be satisfied for the Exemption to apply
to the  acquisition  by a  Benefit  Plan  of the  Class A  Certificates  are the
following:

         (1) The acquisition of the Class A Certificates by a Benefit Plan is on
         terms  (including the price for the Class A  Certificates)  that are at
         least  as  favorable  to  the  Benefit  Plan  as  they  would  be in an
         arm's-length transaction with an unrelated party;

         (2) The  rights and  interests  evidenced  by the Class A  Certificates
         acquired by the  Benefit  Plan are not  subordinated  to the rights and
         interests evidenced by other certificates of the Trust;

         (3) The Class A Certificates acquired by the Benefit Plan have a rating
         at the time of such  acquisition  that is in one of the  three  highest
         generic rating categories from Standard & Poor's  Corporation,  Moody's
         Investors Service, Inc., Duff & Phelps Inc. or Fitch Investors Service,
         Inc.;

         (4) The sum of all payments made to the Underwriters in connection with
         the  distribution of the Class A Certificates  represents not more than
         reasonable compensation for placement of the Class A Certificates.  The
         sum of all payments made to and retained by the Seller  pursuant to the
         sale of the Receivables to the Trust  represents not more than the fair
         market value of such  Receivables.  The sum of all payments made to and
         retained  by  the  Servicer   represents   not  more  than   reasonable
         compensation  for the  Servicer's  services  under  the  Agreement  and
         reimbursement  of the  Servicer's  reasonable  expenses  in  connection
         therewith;

         (5) The Trustee is not an "affiliate"  (as defined in the Exemption) of
         the Seller, the Underwriters,  the Servicer, the Certificate Insurer or
         any "obligor" (as defined in the Exemption) with respect to Receivables
         included  in the  Trust  constituting  more  than  5% of the  aggregate
         unamortized principal balance of the assets in the Trust (including the
         Trustee, the "Restricted Group");

         (6) The  Benefit  Plan  investing  in the  Class A  Certificates  is an
         "accredited  investor"  as defined in Rule  501(a)(1)  of  Regulation D
         under the Securities Act; and

         (7) The Trust satisfies the following requirements:

                  (a) the corpus of the Trust  consists  solely of assets of the
                  type which have been included in other investment pools,

                  (b)  certificates  in such  other  investment  pools have been
                  rated in one of the three highest generic rating categories of
                  Standard  & Poor's  Corporation,  Moody's  Investors  Service,
                  Inc., Duff & Phelps Inc. or Fitch Investors Service,  Inc. for
                  at least one year prior to the Benefit  Plan's  acquisition of
                  Class A Certificates, and

                  (c) certificates evidencing interests in such other investment
                  pools have been  purchased  by  investors  other than  Benefit
                  Plans  for at least  one  year  prior  to any  Benefit  Plan's
                  acquisition of Class A Certificates.

         The  Exemption  does not  provide  an  exemption  from  ERISA  Sections
406(a)(1)(E),  406(a)(2)  or  407  for  the  purchase  or  holding  of  Class  A
Certificates to any person who has discretionary authority or renders investment
advice to Benefit Plans  sponsored by any member of the Restricted  Group or any
affiliate of such person.

                                      S-62



<PAGE>



         Exemptive relief from the  self-dealing/conflict of interest prohibited
transaction rules of ERISA is available to an obligor acting as a fiduciary with
respect to the investment of a Benefit Plan's assets in the Class A Certificates
(or  such  person's  affiliate)  only  if,  among  other  requirements  (i) such
fiduciary (or its affiliate) is an obligor with respect to 5% percent or less of
the fair market value of the Trust Assets,  (ii) a Benefit Plan's  investment in
Class A  Certificates  does not  exceed  25% of all of the Class A  Certificates
outstanding  at the  time  of  the  acquisition,  (iii)  immediately  after  the
acquisition,  no more than 25% of the assets of the Benefit Plan are invested in
certificates representing an interest in trusts (including the Trust) containing
assets  sold or  serviced  by the  same  entity,  and  (iv)  in the  case of the
acquisition  of the  Class A  Certificates  in  connection  with  their  initial
issuance,  at least 50% of the Class A  Certificates  are  acquired  by  persons
independent of the Restricted  Group and at least 50% of the aggregate  interest
in the Trust is acquired by persons independent of the Restricted Group.

         The  Exemption  also applies to  transactions  in  connection  with the
servicing,  management and operation of the Trust, provided that, in addition to
the general requirements  described above, (a) such transactions are carried out
in accordance  with the terms of a binding  pooling and servicing  agreement and
(b) the pooling and  servicing  agreement  is provided  to, or  described in all
material respects in the prospectus or private placement memorandum provided to,
investing  Benefit  Plans before their  purchase of  certificates  issued by the
Trust.  The  Agreement  is a pooling and  servicing  agreement as defined in the
Exemption.  All  transactions  relating  to  the  servicing,   management,   and
operations  of the Trust will be carried out in accordance  with the  Agreement.
See "The Certificates" in this Prospectus Supplement.

         Any  Benefit  Plan  fiduciary  considering  the  purchase  of  Class  A
Certificates  should consult with its counsel with respect to the  applicability
of the  Exemption  and  other  issues  and  determine  on its  own  whether  all
conditions have been satisfied and whether the  Certificates  are an appropriate
investment  for a Benefit  Plan under ERISA and the Code.  By its  purchase of a
Class A Certificate,  each Benefit Plan  purchaser  shall be deemed to represent
and warrant that it is an "accredited  investor" as defined in Rule 501(a)(1) of
Regulation D under the Securities Act, in accordance with condition (6) above.

         The Class B  Certificates  may not be sold or  transferred to a Benefit
Plan,  a trustee of any  Benefit  Plan,  or an entity,  account or other  pooled
investment fund the underlying  assets of which include or are deemed to include
a Benefit Plan's assets by reason of a Benefit Plan's  investment in the entity,
account or other pooled investment fund.

         Generally,  for  purposes of ERISA,  an  insurance  company,  insurance
service, or insurance organization qualified to do business in a state (referred
to herein as an  "Insurer")  is not a Benefit  Plan;  therefore,  the  foregoing
restriction  for sale or  transfer  to a  Benefit  Plan  generally  would not be
applicable to an Insurer.  However, under John Hancock Mutual Life Insurance Co.
v.  Harris  Bank and Trust,  114 S.Ct.  517  (1993),  certain  assets held in an
Insurer's general account may be treated as Benefit Plan assets and thus the use
of such "plan assets" to purchase the Class B Certificates may be subject to the
fiduciary requirements of ERISA.

         The Seller and the Servicer do not intend to preclude Insurers that are
otherwise   qualified  investors  from  purchasing  the  Class  B  Certificates;
therefore,  for purposes of this offering,  the restriction for sale or transfer
to a  Benefit  Plan will not be  applied  to  prevent  the  transfer  of Class B
Certificates  to an Insurer if such Insurer  purchases such Class B Certificates
with  funds  held in one or more of its  general  accounts,  provided  that  the
Insurer  confirms that Section III of  Prohibited  Transaction  Class  Exemption
95-60 (the "Class Exemption")  applies to the Insurer's  acquisition and holding
of such Class B Certificates. Neither the Servicer, the Seller, the Trustee, the
Certificate Insurer, any Underwriter nor any of their respective affiliates

                                      S-63



<PAGE>



makes any  representation  or  expresses  any  opinion  as to whether an Insurer
constitutes a Benefit Plan or will be treated as managing Benefit Plan assets.]


                                  UNDERWRITING

         Subject  to the  terms and  conditions  contained  in the  Underwriting
Agreement relating to the Class A Certificates (the  "Underwriting  Agreement"),
the Seller  has agreed to sell to  PaineWebber  Incorporated  and Black  Diamond
Securities, LLC (the "Underwriters") and each Underwriter has agreed to purchase
the principal amount of Class A Certificates set forth opposite its name below.



                                             Class A Certificates
Underwriters                                 Principal Amount


PaineWebber Incorporated                     $ [               ]

Black Diamond Securities, LLC                $ [               ]

Total                                        $ [               ]


         CPS and the  Seller  have been  advised by the  Underwriters  that they
propose to offer Class A  Certificates  from time to time for sale in negotiated
transactions  or  otherwise,  at  prices  determined  at the time of  sale.  The
Underwriters may effect such transactions by selling the Class A Certificates to
or through  dealers and such  dealers may  receive  compensation  in the form of
underwriting discounts, concessions or commissions from the Underwriters and any
purchasers  of  Class A  Certificates  for  whom  they  may act as  agents.  The
Underwriters  and any dealers  that  participate  with the  Underwriters  in the
distribution of the Class A Certificates may be deemed to be  underwriters,  and
any  discounts or  commissions  received by them and any profit on the resale of
Class A  Certificates  by them may be deemed  to be  underwriting  discounts  or
commissions, under the Securities Act of 1933, as amended.

         The  Class  A  Certificates  are a new  issue  of  securities  with  no
established  trading market.  The  Underwriters  have advised CPS and the Seller
that they intend to act as market makers for the Class A Certificates.  However,
the  Underwriters  are not  obligated  to do so and may  discontinue  any market
making at any time without notice. No assurance can be given as to the liquidity
of any trading market for the Class A Certificates.

         CPS and the Seller have agreed to indemnify  the  Underwriters  against
certain  liabilities,  including civil  liabilities under the Securities Act, or
contribute to payments which the Underwriters may be required to make in respect
thereof.


                                      S-64



<PAGE>



                                 LEGAL OPINIONS

         Certain legal matters relating to the Certificates  will be passed upon
for the Seller,  the Servicer and the Underwriters by Mayer,  Brown & Platt, New
York, New York.  Certain legal matters related to the Policy will be passed upon
for the  Certificate  Insurer by Bruce E. Stern,  Esq.,  General  Counsel of the
Certificate Insurer.

                                      S-65



<PAGE>

                                 INDEX OF TERMS

Set  forth  below  is a list  of the  defined  terms  used  in  this  Prospectus
Supplement  and the pages on which the  definitions  of such  terms may be found
herein.


                                                                            Page


Actuarial Receivables........................................................40
Affiliate Receivables........................................................15
Affiliated Originator.........................................................6
Agreement.....................................................................6
Alpha Program................................................................25
APR.......................................................................8, 33
Benefit Plans................................................................61
Cede..................................................................5, 16, 43
Certificate Account..........................................................45
Certificate Insurer....................................................2, 6, 58
Certificate Owners.......................................................17, 43
Certificates...............................................................1, 6
Class A Certificate Balance...................................................9
Class A Certificateholders....................................................9
Class A Certificates.......................................................1, 6
Class A Distributable Amount.................................................48
Class A Interest Carryover Shortfall.........................................52
Class A Interest Distributable Amount........................................49
Class A Pass-Through Rate.....................................................9
Class A Percentage............................................................7
Class A Pool Factor..........................................................41
Class A Principal Carryover Shortfall........................................52
Class A Principal Distributable Amount.......................................49
Class B Certificate Balance...................................................9
Class B Certificateholders....................................................9
Class B Certificates.......................................................1, 6
Class B Distributable Amount.................................................49
Class B Interest Carryover Shortfall.........................................52
Class B Interest Distributable Amount........................................50
Class B Pass-Through Rate.....................................................9
Class B Percentage............................................................7
Class B Pool Factor..........................................................41
Class B Principal Carryover Shortfall........................................52
Class B Principal Distributable Amount.......................................49
Class Exemption..............................................................63
Code.........................................................................18
Collateral Agent.............................................................52
Collection Account...........................................................45
Collection Period............................................................10

                                      S-66



<PAGE>


                                                                            Page


Commission....................................................................3
Contracts....................................................................24
CPS Receivables...............................................................8
CPS........................................................................1, 6
Cram Down Loss...............................................................49
Cutoff Date...................................................................7
Dealer Agreements ...........................................................23
Dealers......................................................................23
Delta Program................................................................25
Deposit Institutions.........................................................25
Determination Date...........................................................47
Distribution Date ........................................................9, 13
DTC...................................................................5, 16, 43
Employee Plans...............................................................18
ERISA....................................................................18, 61
Events of Default............................................................55
Exchange Act..................................................................3
Exemption....................................................................61
Final Scheduled Distribution Date............................................10
Financed Vehicles ............................................................7
First Time Buyer Program.....................................................25
IFCs.......................................................................7, 8
Insurance Agreement..........................................................21
Insurer..................................................................18, 63
Linc Receivables..............................................................8
Linc..........................................................................6
Liquidated Receivable........................................................48
Liquidation Proceeds.........................................................48
Lock-Box Account.........................................................14, 45
Lock-Box Bank................................................................14
Lock-Box Processor...........................................................14
Obligors.....................................................................23
Original Pool Balance.........................................................8
Originators...................................................................6
Originator....................................................................6
Payahead Account.............................................................45
Payaheads....................................................................46
Pool Balance.................................................................41
Post Office Box..............................................................14
Principal Balance............................................................48
Principal Distributable Amount...........................................10, 49
Purchase Agreements...........................................................8
Purchase Agreement............................................................8
Purchase Amount..........................................................45, 48
Rating Agencies..............................................................18

                                      S-67



<PAGE>


                                                                            Page

Receivables...................................................................7
Record Date..................................................................13
Recoveries...................................................................48
Registration Statement........................................................3
Requisite Amount.............................................................12
Restricted Group.............................................................62
Rule of 78's Receivables.....................................................40
Rule of 78's.................................................................40
Samco Receivables.............................................................8
Samco.........................................................................6
Scheduled Payment............................................................48
Securities Act................................................................3
Seller.....................................................................1, 6
Servicer...................................................................1, 6
Service......................................................................17
Servicing Assumption Agreement...............................................15
Servicing Fee................................................................46
Simple Interest Receivables..................................................40
Spread Account...............................................................52
Standard Program.............................................................25
Standby Fee..................................................................15
Standby Servicer.......................................1, 6, 14, 15, 20, 42, 47
Sub-Prime Borrowers..........................................................24
Super Alpha Program..........................................................25
Total Distribution Amount....................................................48
Trust Asset...................................................................7
Trustee Fee..................................................................50
Trustee....................................................................1, 6
Trust......................................................................1, 6
UCC..........................................................................45
Underwriters.................................................................64
Underwriting Agreement.......................................................64


                                      S-68


<PAGE>

                                   PART II

Item 14.  Other Expenses of Issuance and Distribution

Registration Fee............................................$227,272.73
Printing and Engraving......................................$ 40,000.00
Legal Fees and Expenses.....................................$150,000.00
Accountants' Fees and Expenses..............................$ 20,000.00
Rating Agency Fees..........................................$ 50,000.00
Miscellaneous Fees..........................................$ 10,000.00
                                                            ------------
Total.......................................................$497,272.73
                                                            ============

Item 15.  Indemnification of Directors and Officers

         Indemnification.  Under the laws which govern the  organization  of the
registrant,  the  registrant has the power and in some instances may be required
to provide an agent,  including an officer or director, who was or is a party or
is threatened to be made a party to certain  proceedings,  with  indemnification
against  certain  expenses,  judgments,  fines,  settlements  and other  amounts
actually and reasonably  incurred in connection  with such person's status as an
agent of Consumer Portfolio  Services,  Inc., if that person acted in good faith
and in a manner  reasonably  believed  to be in the best  interests  of Consumer
Portfolio  Services,  Inc.  and,  in the case of a criminal  proceeding,  had no
reasonable cause to believe the conduct of that person was unlawful.

         Article IV of the Articles of Incorporation and Section 2 of Article VI
of the Amended and Restated ByLaws of Consumer Portfolio Services, Inc. provides
that all officers and directors of the  corporation  shall be indemnified by the
corporation  from and against all expenses,  judgments,  fines,  settlements and
other amounts actually and reasonably  incurred in connection with such person's
status as an agent of Consumer Portfolio Services, Inc., if that person acted in
good faith and in a manner  reasonably  believed to be in the best  interests of
Consumer Portfolio Services, Inc. and, in the case of a criminal proceeding, had
no reasonable cause to believe the conduct of that person was unlawful.

         The form of the  Underwriting  Agreement,  to be filed as an exhibit to
this Registration Statement, will provide that Consumer Portfolio Services, Inc.
will indemnify and reimburse the  underwriter(s)  and each controlling person of
the  underwriter  with respect to certain  expenses and  liabilities,  including
liabilities  under the 1933 Act or other federal or state  regulations  or under
the  common  law,  which  arise  out  of  or  are  based  on  certain   material
misstatements  or  omissions in the  Registration  Statement.  In addition,  the
Underwriting  Agreement  will provide  that the  underwriter(s)  will  similarly
indemnify  and  reimburse  Consumer  Portfolio  Services,  Inc.  with respect to
certain material  misstatements or omissions in the Registration Statement which
are based on certain written information furnished by the underwriter(s) for use
in connection with the preparation of the Registration Statement.

         Insurance. As permitted under the laws which govern the organization of
the registrant,  the registrant's  Amended and Restated By-Laws permit the board
of directors to purchase  and maintain  insurance on behalf of the  registrant's
agents,  including its officers and  directors,  against any liability  asserted
against  them in such  capacity or arising out of such  agents'  status as such,
whether or not the  registrant  would have the power to  indemnify  them against
such liability under applicable law.


                                    II-1



<PAGE>





Item 16.  Exhibits and Financial Statements

      (a) Exhibits

1.1   --Form of Underwriting Agreement.

4.1   --Form of Pooling and Servicing Agreement, including the form of
      Certificates and certain other related agreements as Exhibits thereto.

5.1   --Opinion of Mayer, Brown & Platt with respect to legality.

8.1   --Opinion of Mayer, Brown & Platt with respect to tax matters.

10.1  --Form of CPS Purchase Agreement.

10.2  --Form of Affiliated Originator Purchase Agreement

23.1  --Consent of Mayer, Brown & Platt (included in its opinions filed as 
      Exhibit 5.1 and Exhibit 8.1).

24.1  --Powers of Attorney.

      (b) Financial Statements

      All financial statements, schedules and historical financial information
have been omitted as they are not applicable.




                                    II-2



<PAGE>



Item 17.   Undertakings


A.    Undertaking pursuant to Rule 415

      The undersigned registrant hereby undertakes as follows:

         (a) To file, during any period in which offers or sales are being made,
a post-effective amendment to this Registration Statement:

                  (1) to include any prospectus  required by Section 10(a)(3) of
         the Securities Act of 1933;

                  (2) to reflect in the  Prospectus  any facts or events arising
         after the effective date of the Registration  Statement (or most recent
         post-effective  amendment  thereof)  which,   individually  or  in  the
         aggregate,  represent a fundamental change in the information set forth
         in the Registration Statement;

                  (3) to include any  material  information  with respect to the
         plan of  distribution  not  previously  disclosed  in the  Registration
         Statement  or  any  material   change  of  such   information   in  the
         Registration Statement;  provided, however, that paragraphs (1) and (2)
         do  not  apply  if  the  information  required  to be  included  in the
         post-effective  amendment is contained in periodic reports filed by the
         Issuer  pursuant  to  Section  13 or  Section  15(d) of the  Securities
         Exchange  Act  of  1934  that  are  incorporated  by  reference  in the
         Registration Statement.

         (b) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (c) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

B.  Undertaking pursuant to Rule 415

         (a) For purposes of determining any liability under the Securities Act,
the  information  omitted  from  the  form of  prospectus  filed as part of this
Registration  Statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4) under the
Securities Act shall be deemed to be part of this  Registration  Statement as of
the time it was declared effective.

         (b) For the purpose of determining  any liability  under the Securities
Act, each  post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

C.  Undertaking in respect of indemnification

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933,  as amended (the  "Securities  Act") may be permitted to directors,
officers and  controlling  persons of the registrant  pursuant to the provisions
described  under Item 15 above,  or otherwise,  the  registrant has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification is against public policy as expressed in such Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its

                                    II-3



<PAGE>



counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the questions whether such indemnification by it is
against  public policy as expressed in such  Securities Act and will be governed
by the final adjudication of such issue.


                                    II-4



<PAGE>



                                  SIGNATURES

Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,  the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized,  in  the  capacities
indicated.

                                    CONSUMER PORTFOLIO SERVICES, INC.
                                    as originator of the Trust (Registrant)



    
                                    By  /s/ Jeffrey P. Fritz
                                       ----------------------------------
                                       Name:  Jeffrey P. Fritz
                                       Title:  Senior Vice President
      



                                    II-5



<PAGE>




Pursuant to the  requirements  of the Securities  Act of 1933, as amended,  this
Registration Statement has been signed on April 8, 1998 by the following persons
in the capacities indicated.


                                          Signatures
                                          Title
                                          
                                                            *
                                          -------------------------------------
                                          Charles E. Bradley, Sr.
                                          Director
                                          
                                          
                                          /s/ Charles E. Bradley, Jr.
                                          -------------------------------------
                                          Charles E. Bradley, Jr.
                                          President and Director
                                          
                                          
                                                            *
                                          -------------------------------------
                                          William B. Roberts
                                          Director
                                          
                                          

                                                            *
                                          -------------------------------------
                                          John G. Poole
                                          Director

                                          
                                          
                                                            *
                                          -------------------------------------
                                          Thomas L. Chrystie
                                          Director
                                          
                                          
                                                            *

                                          -------------------------------------
                                          Robert A. Simms
                                          Director
      
                                          
                                          
                                          /s/ Jeffrey P. Fritz
                                          -------------------------------------
                                          Jeffrey P. Fritz
                                          Chief Financial Officer and Secretary
                                          
                                          

                                          *By: /s/ Jeffrey P. Fritz
                                          -------------------------------------
                                          Jeffrey P. Fritz
                                          as attorney-in-fact
                                          
                                          

                                    II-6



<PAGE>



                          EXHIBIT INDEX

1.1   --Form of Underwriting Agreement.

4.1   --Form of Pooling and Servicing Agreement, and certain other related
      agreements as Exhibits thereto.

5.1   --Opinion of Mayer, Brown & Platt with respect to legality.

8.1   --Opinion of Mayer, Brown & Platt with respect to tax matters.

10.1  --Form of CPS Purchase Agreement.

10.2  --Form of Affiliated Originator Purchase Agreement.

23.1  --Consent of Mayer, Brown & Platt (included in its opinions filed 
      as Exhibit 5.1 and Exhibit 8.1).

24.1  --Powers of Attorney.




                                    II-7





                        CPS AUTO GRANTOR TRUST 199[ ]-[ ]
                             $[ ] (approximate) [ %]
                        Class A Pass-Through Certificates

                             UNDERWRITING AGREEMENT


                                               [           ], 199[ ]



[Underwriter[s]]
[Address[es]]

Ladies and Gentlemen:

         CPS Receivables  Corp. (the  "Company"),  a California  corporation and
wholly-owned  subsidiary  of Consumer  Portfolio  Services,  Inc.,  a California
corporation ("CPS"), proposes to issue and sell to you in your capacities as the
Underwriters (the  "Underwriters"),  [$ ] aggregate principal amount of CPS Auto
Grantor  Trust  199[  ]-[  ]  [  %]  Asset-Backed  Certificates,  Class  A  (the
"Certificates").  The Certificates will be issued by CPS Auto Grantor Trust 199[
]-[ ](the "Trust") pursuant to the Pooling and Servicing Agreement (the "Pooling
and Servicing Agreement") dated as of [ ] [ ], 199[ ] among the Company, CPS, as
servicer (in such capacity, the "Servicer") and Norwest Bank Minnesota, National
Association,  as trustee (the "Trustee").  Pursuant to the Pooling and Servicing
Agreement,  the Trust will also issue  approximately [$ ] (based on the expected
aggregate  principal  balance of the Cutoff Date) aggregate  principal amount of
CPS Auto Grantor Trust 199[ ]-[ ] [ %] Asset-Backed  Certificates,  Class B (the
"Class B Certificates") which are not being offered pursuant to the Registration
Statement  (as  defined  below) and are not the subject of this  Agreement.  The
Certificates  will  evidence,  in  the  aggregate,  beneficial  ownership  of an
undivided 95% interest in the Trust (other than  interest  received by the Trust
in excess of the  Class A  Pass-Through  Rate).  The Class B  Certificates  will
evidence, in the aggregate,  beneficial ownership of an undivided 5% interest in
the Trust  (other than  interest  received by the Trust in excess of the Class B
Pass-Through Rate). The assets of the Trust will include,  among other things, a
pool of  retail  installment  sale  contracts  and all  rights  and  obligations
thereunder  (collectively,  the  "Receivables"),  with  respect  to Rule of 78's
Receivables,  all payments due thereunder after [ ], 199[ ] (the "Cutoff Date"),
with respect to Simple Interest  Receivables,  all payments received  thereunder
after the Cutoff Date, security interests in the new and used automobiles, light
trucks,  vans and minivans  securing the Receivables,  certain bank accounts and
the   proceeds   thereof,   the  Policy   (for  the   benefit  of  the  Class  A
Certificateholders  only)  and the  right  of the  Company  to  receive  certain
insurance  proceeds  and  certain  other  property,  all  as  more  specifically
described in the Pooling and Servicing Agreement.


<PAGE>



         The Certificates will be issued in an aggregate  principal amount of [$
] which is equal to 95% of the aggregate principal balance of the Receivables as
of the Cutoff Date. The Certificates  will bear interest at an annual rate equal
to [ ]% (the "Class A Pass-Through Rate")

                                       -2-



<PAGE>



in accordance  with the provisions of the Pooling and Servicing  Agreement.  The
Class B  Certificates  will be issued in an aggregate  principal  amount of [$ ]
which is equal to 5% of the aggregate principal balance of the Receivables as of
the Cutoff Date. The Class B  Certificates  will bear interest at an annual rate
equal  to [ %]  (the  "Class  B  Pass-Through  Rate")  in  accordance  with  the
provisions of the Pooling and Servicing Agreement.

         To the extent not  otherwise  defined  herein,  capitalized  terms used
herein  shall  have the  meanings  assigned  to such  terms in the  Pooling  and
Servicing Agreement.

         As the Underwriters,  each of you have advised the Company that (a) you
are  authorized  to enter into this  Agreement  and (b) each of you is  willing,
acting severally and not jointly,  to purchase the aggregate principal amount of
the Certificates set forth opposite your respective names in Schedule I hereto.

         In consideration of the mutual  agreements  contained herein and of the
interests of the parties in the transactions  contemplated  hereby,  the parties
hereto agree as follows:

1.       REPRESENTATIONS AND WARRANTIES OF THE COMPANY.

         The Company,  with respect to the  Company,  CPS,  with respect to CPS,
Samco,  with respect to Samco,  Linc,  with respect to Linc and both the Company
and CPS in all other instances, each represents and warrants to, and agrees with
each Underwriter, as of the date hereof and as of the Issuance, that:

         (a) CPS has filed with the  Securities  and  Exchange  Commission  (the
"Commission") a registration  statement on Form S-3 (File No. [ ]),  including a
Base  Prospectus,  for registration of the offering and sale of the Certificates
under the Securities Act of 1933, as amended (the "1933 Act"), and the rules and
regulations  (the "1933 Act  Regulations")  of the Commission  thereunder  which
conforms with the requirements of the 1933 Act and the 1933 Act Regulations. CPS
has complied with the conditions for the use of a Registration Statement on Form
S-3.  CPS may have  filed with the  Commission  one or more  amendments  to such
Registration Statement,  and may have used a Preliminary Final Prospectus,  each
of which has been previously furnished to each of the Underwriters. The offering
of the Certificates is a Delayed Offering and,  although the Base Prospectus may
not  include  all the  information  with  respect  to the  Certificates  and the
offering  thereof  required by the 1933 Act and the 1933 Act  Regulations  to be
included  in the  Final  Prospectus,  the  Base  Prospectus  includes  all  such
information required by the 1933 Act and the 1933 Act Regulations to be included
therein as of the  Effective  Date.  The Company  will  hereafter  file with the
Commission  pursuant to Rules 415 and  424(b),  a final  supplement  to the Base
Prospectus relating to the Certificates and the offering thereof. As filed, such
final  supplement  shall  include all required  information  with respect to the
Certificates  and, except to the extent the Underwriters  shall agree in writing
to any modification  thereof,  shall be in all substantive  respects in the form
furnished to each of the  Underwriters  prior to the  Execution  Time or, to the
extent not completed at the Execution Time, shall be in such form with only such
specific additional information and other changes (beyond that

                                       -3-



<PAGE>



contained in the Base  Prospectus and any Preliminary  Final  Prospectus) as the
Company has advised each of the Underwriters,  prior to the Execution Time, will
be included or made therein.

         (b) On the Effective Date, the Registration  Statement did or will, and
when the Final  Prospectus is first filed (if required) in accordance  with Rule
424(b) and on the Closing  Date (as defined  below),  the Final  Prospectus  (as
supplemented  and amended as of the Closing  Date) will,  comply in all material
respects  with  the  applicable  requirements  of the  1933  Act,  the  1933 Act
Regulations,  the Securities  Exchange Act of 1934, as amended (the "1934 Act"),
and the rules and regulations  thereunder (the "1934 Act  Regulations");  on the
Effective  Date,  the  Registration  Statement  did not or will not  contain any
untrue  statement of a material fact or omit to state any material fact required
to be stated  therein or necessary in order to make the  statements  therein not
misleading;  and, on the  Effective  Date,  the Final  Prospectus,  if not filed
pursuant  to Rule  424(b),  did not or will not,  and on the date of any  filing
pursuant  to Rule  424(b) and on the  Closing  Date,  the Final  Prospectus  (as
supplemented  and amended in the case of the Closing Date) will not, include any
untrue  statement of a material fact or omit to state a material fact  necessary
in order to make the statements therein not misleading;  provided, however, that
each of CPS and the Company  makes no  representations  or  warranties as to the
information contained in or omitted from the Registration Statement or the Final
Prospectus  (or any  amendment or  supplement  thereto) in reliance  upon and in
conformity  with  information  specified in Section 9(b) furnished in writing to
the Company by or on behalf of any Underwriter specifically for inclusion in the
Registration  Statement or the Final  Prospectus (or any supplement or amendment
thereto) or the information  regarding the  Certificate  Insurer set forth under
the heading "THE  CERTIFICATE  INSURER" in or  incorporated  by reference in the
Preliminary Final Prospectus and the Final Prospectus.

         (c) The terms which follow, when used in this Agreement, shall have the
meanings indicated.

                  "Base  Prospectus"  shall mean the  prospectus  referred to in
         Section  1(a) hereof  contained  in the  Registration  Statement at the
         Effective Date.

                  "Delayed Offering" shall mean the offering of the Certificates
         pursuant  to Rule  415  which  does not  commence  promptly  after  the
         effective date of the Registration Statement, with the result that only
         information  required  pursuant  to Rule 415 need be  included  in such
         Registration  Statement at the  effective  date thereof with respect to
         the Certificates.

                  "Effective  Date"  shall mean each date that the  Registration
         Statement and any post-effective  amendment(s) thereto became or become
         effective  and each  date  after the date  hereof  on which a  document
         incorporated by reference in the Registration Statement is filed by the
         Company.

                                       -4-



<PAGE>



                  "Execution  Time"  shall  mean the date  and  time  that  this
         Agreement is executed and delivered by the parties hereto.

                  "Final  Prospectus"  shall  mean  the  prospectus   supplement
         relating  to the  Certificates  that is first  filed  pursuant  to Rule
         424(b) under the 1933 Act after the Execution  Time,  together with the
         Base Prospectus.

                  "Preliminary  Final  Prospectus"  shall  mean any  preliminary
         prospectus  supplement  to the  Base  Prospectus  which  describes  the
         Certificates  and the  offering  thereof and is used prior to filing of
         the Final Prospectus.

                  "Prospectus"  shall mean,  collectively,  the Base Prospectus,
         any Preliminary Final Prospectus and the Final Prospectus.

                  "Registration  Statement"  shall  mean  (i)  the  Registration
         Statement  referred to in Section 1(a) hereof,  including all documents
         incorporated therein by reference,  exhibits,  financial statements and
         notes thereto and related schedules and other statistical and financial
         data and information included therein, as amended at the Execution Time
         (or, if not  effective at the  Execution  Time, in the form in which it
         shall become effective); (ii) in the event any post-effective amendment
         thereto becomes  effective prior to the Closing Date, such Registration
         Statement  as so  amended;  and  (iii) in the  event  any  Rule  462(b)
         Registration  Statement  becomes  effective  prior to the Closing Date,
         such  Registration   Statement  as  so  modified  by  the  Rule  462(b)
         Registration Statement,  from and after the effectiveness thereof. Such
         term shall  include  any Rule 430A  Information  deemed to be  included
         therein at the Effective Date as provided by Rule 430A.

                  "Rule "415",  "Rule 424",  "Rule "430A" and  "Regulation  S-K"
         refer to such rules or regulation under the 1933 Act.

                  "Rule 430A Information"  means information with respect to the
         Certificates and the offering thereof  permitted to be omitted from the
         Registration Statement when it becomes effective pursuant to Rule 430A.

                  "Rule  462(b)  Registration  Statement"  means a  Registration
         Statement  filed pursuant to Rule 462(b) under the 1933 Act relating to
         the offering covered by the Registration Statement (File No. [ ]).

         Any  reference   herein  to  the  Registration   Statement,   the  Base
Prospectus,  any Preliminary  Final  Prospectus or the Final Prospectus shall be
deemed to refer to and include the documents  incorporated by reference  therein
pursuant to Item 12 of Form S-3 which were filed under the 1934 Act on or before
the Effective Date of the  Registration  Statement or the issue date of the Base
Prospectus,  any Preliminary  Final Prospectus or the Final  Prospectus,  as the
case may be;  and any  reference  herein to the terms  "amend",  "amendment"  or
"supplement"  with respect to the Registration  Statement,  the Base Prospectus,
any Preliminary Final Prospectus or the Final

                                       -5-



<PAGE>



Prospectus  shall be deemed to refer to and include  the filing of any  document
under the 1934 Act after the Effective Date of the Registration Statement or the
issue date of the Base Prospectus, any Preliminary Final Prospectus or the Final
Prospectus, as the case may be, deemed to be incorporated therein by reference.

         (d)  Each of the  Company  and  CPS is a  corporation  duly  organized,
validly  existing and in good standing under the laws of the State of California
and is duly  qualified  to transact  business as a foreign  corporation  in each
jurisdiction in which it is required to be so qualified and in which the failure
to so qualify,  taken in the aggregate,  would have a material adverse effect on
it.

         (e) Samco Acceptance  Corp.  ("Samco") is a corporation duly organized,
validly  existing  and in good  standing  under the laws of Delaware and is duly
qualified to transact business as a foreign  corporation in each jurisdiction in
which it is  required  to be so  qualified  and in which  failure to so qualify,
taken in the aggregate, would have a material adverse affect on it.

         (f) Linc Acceptance Company LLC ("Linc") is a limited liability company
duly formed,  validly  existing and in good standing  under the laws of Delaware
and is  duly  qualified  to  transact  business  as a  foreign  entity  in  each
jurisdiction  in which it is required to be so qualified and in which failure to
so qualify, taken in the aggregate, would have a material adverse affect on it.

         (g) Since the respective dates as of which  information is given in the
Registration Statement and the Final Prospectus, there has not been any material
adverse change,  or any development which could reasonably be expected to result
in  a  material  adverse  change,  in  or  affecting  the  financial   position,
shareholders' equity or results of operations of the Company, CPS, Samco or Linc
or the  Company's  or  CPS's  or  Samco's  or  Linc's  ability  to  perform  its
obligations  under this Agreement or the Pooling and Servicing  Agreement or any
of the other  Basic  Documents  (as defined  below),  other than as set forth or
incorporated by reference in the  Registration  Statement or as set forth in the
Final Prospectus.

         (h) Except for the registration of the Certificates  under the 1933 Act
and such consents, approvals, authorizations, registrations or qualifications as
may be required under the 1934 Act and applicable  State  securities or Blue Sky
laws in connection with the purchase and distribution of the Certificates by the
Underwriters  or the filing  requirements  of Rule 430A or Rule 424(b) under the
1933 Act, no consent,  approval,  authorization  or order of or  declaration  or
filing with any  governmental  authority is required for the issuance or sale of
the Certificates or the consummation of the other  transactions  contemplated by
this Agreement or the Pooling and Servicing  Agreement or any of the other Basic
Documents,  except  such as have been duly made or  obtained  or as will be duly
made or obtained on or before the Closing Date.

         (i) The Commission has not issued an order preventing or suspending the
use of any Prospectus relating to the proposed offering of the Certificates, nor
instituted proceedings for

                                       -6-



<PAGE>



that purpose.  The  Registration  Statement  contains,  and the Final Prospectus
together with any amendments or supplements thereto will contain, all statements
which  are  required  to  be  stated  therein  by,  and  will  conform  to,  the
requirements of the 1933 Act and the 1933 Act Regulations.

         (j)  The  documents  (other  than  the  financial   statements  of  the
Certificate  Insurer,  as to  which  no  representation  is  made  by CPS or the
Company) which are incorporated by reference in the  Registration  Statement and
the Final Prospectus or from which  information is so incorporated by reference,
as of the dates they were filed with the  Commission,  complied in all  material
respects with the  requirements of the 1933 Act, the 1933 Act  Regulations,  the
1934 Act and the 1934 Act Regulations, as applicable, and any documents so filed
and incorporated by reference  subsequent to the Effective Date shall, when they
are  filed  with the  Commission,  conform  in all  material  respects  with the
requirements of the 1934 Act and the 1934 Act Regulations.

         (k) Each of the Company,  CPS,  Samco and Linc  confirms as of the date
hereof  that it is in  compliance  with all  provisions  of Section 1 of Laws of
Florida,  Chapter  92-198,  An Act Relating to Disclosure of doing Business with
Cuba,  and each of the Company,  CPS,  Samco and Linc further  agrees that if it
commences engaging in business with the government of Cuba or with any person or
affiliate  located in Cuba after the date the Registration  Statement becomes or
has become  effective  with the  Commission  or with the Florida  Department  of
Banking and  Finance  (the  "Department"),  whichever  date is later,  or if the
information  included in the Final  Prospectus,  if any,  concerning  either the
Company's,  CPS's,  Samco's or Linc's  business  with Cuba or with any person or
affiliate located in Cuba changes in any material way, each of the Company, CPS,
Samco and Linc, as the case may be, will provide the  Department  notice of such
business or change, as appropriate, in a form acceptable to the Department.

         (l) All representations  and warranties of the Company,  CPS, Samco and
Linc contained in each of the Basic Documents, including this Agreement, will be
true and correct in all material  respects as of the Closing Date and are hereby
incorporated  by reference  as if each such  representation  and  warranty  were
specifically made herein.

         (m) Each of the  Company,  CPS,  Samco  and Linc  has  full  power  and
authority  (corporate and other) to enter into and perform its obligations under
this Agreement, the Pooling and Servicing Agreement, the CPS Purchase Agreement,
the  Samco  Purchase  Agreement,  the Linc  Purchase  Agreement,  the  Insurance
Agreement,  the  Indemnification  Agreement,  the Spread Account Agreement,  the
Lock-Box Agreement and the Servicing  Assumption  Agreement  (collectively,  the
"Basic Documents"),  and to consummate the transactions  contemplated hereby and
thereby.

         (n) On or before the Closing Date,  the direction by the Company to the
Trustee to authenticate the  Certificates  will have been duly authorized by the
Company,  the  Certificates  will have been duly  executed and  delivered by the
Company and, when  authenticated  by the Trustee in accordance  with the Pooling
and Servicing  Agreement and delivered and paid for pursuant to this  Agreement,
will be duly issued and will entitle the holder thereof to the benefits

                                       -7-



<PAGE>



and security afforded by the Pooling and Servicing Agreement,  subject as to the
enforcement   of   remedies   (x)   to   applicable   bankruptcy,    insolvency,
reorganization,  moratorium,  and other similar laws affecting creditors' rights
generally  and (y) to general  principles of equity  (regardless  of whether the
enforcement of such remedies is considered in a proceeding in equity or at law).

         (o) This Agreement and each Basic  Document to which the Company,  CPS,
Samco or Linc is a party has been duly  authorized,  executed  and  delivered by
each of the Company, CPS, Samco and Linc, as applicable, and constitutes a valid
and  binding  agreement  of  each  of the  Company,  CPS,  Samco  and  Linc,  as
applicable,  enforceable against the Company,  CPS, Samco and Linc in accordance
with its terms,  subject as to the  enforcement  of remedies  (x) to  applicable
bankruptcy,  insolvency,  reorganization,  moratorium,  and other  similar  laws
affecting  creditors'  rights  generally,  (y) to general  principles  of equity
(regardless  of whether the  enforcement  of such  remedies is  considered  in a
proceeding  in equity  or at law) and (z) with  respect  to rights of  indemnity
under  this  Agreement,   to  limitations  of  public  policy  under  applicable
securities laws.

         (p) None of the Company,  CPS,  Samco or Linc is in breach or violation
of its  Articles of  Incorporation,  Charter or  Certificate  of  Formation,  as
applicable,   or  its  By-Laws  or  Limited  Liability  Company  Agreement,   as
applicable,  or in default in the  performance  or  observance  of any credit or
security agreement or other agreement or instrument to which it is a party or by
which it or its properties may be bound,  or in violation of any applicable law,
statute,  regulation,  order  or  ordinance  of  any  governmental  body  having
jurisdiction  over it, which breach or violation  would have a material  adverse
effect  on the  ability  of the  Company,  CPS,  Samco  or Linc to  perform  its
obligations under any of the Basic Documents or the Certificates.

         (q) The issuance and delivery of the Certificates,  the consummation of
any  other  of  the  transactions  contemplated  herein  or in the  Pooling  and
Servicing Agreement or in any of the other Basic Documents or the fulfillment of
the terms of this Agreement or the Pooling and Servicing Agreement or any of the
other Basic Documents, subject to the registration of the Certificates under the
1933  Act  and  such  consents,  approvals,  authorizations,   registrations  or
qualifications  as may be  required  under  the  1934 Act and  applicable  State
securities or Blue Sky laws in connection with the purchase and  distribution of
the Certificates by the Underwriters or the filing  requirements of Rule 430A or
Rule 424(b) under the 1933 Act, do not and will not conflict with or violate any
term or provision of the Articles of  Incorporation or By-Laws of the Company or
CPS or Samco, any statute,  order or regulation applicable to the Company or CPS
or Samco of any court,  regulatory body,  administrative  agency or governmental
body  having  jurisdiction  over the Company or CPS or Samco and do not and will
not conflict  with,  result in a breach or violation or the  acceleration  of or
constitute a default  under or result in the creation or imposition of any lien,
charge or  encumbrance  upon any of the property or assets of the Company or CPS
or Samco (other than in favor of the Trustee or as otherwise permitted under the
Pooling  and  Servicing  Agreement)  pursuant  to the  terms  of any  indenture,
mortgage,  deed of trust,  loan  agreement or other  agreement or  instrument to
which the  Company or CPS or Samco is a party or by which the  Company or CPS or
Samco may be bound or to which any of the  property  or assets of the Company or
CPS or Samco may be subject except for conflicts,

                                       -8-



<PAGE>



violations,  breaches,  accelerations and defaults which would not, individually
or in the  aggregate,  be  materially  adverse to the Company or CPS or Samco or
materially  adverse to the  transactions  contemplated  by this Agreement or the
Basic Documents.

         (r) Any taxes, fees and other  governmental  charges due on or prior to
the Closing Date (including, without limitation, sales taxes) in connection with
the  execution,  delivery  and  issuance  of this  Agreement,  the  Pooling  and
Servicing Agreement, the other Basic Documents and the Certificates have been or
will have been paid at or prior to the Closing Date.

         (s) The  Receivables  are  chattel  paper  as  defined  in the  Uniform
Commercial Code as in effect in the State of California.

         (t) Under generally accepted accounting principles, CPS will report its
transfer  of the CPS  Receivables  to the Company  pursuant to the CPS  Purchase
Agreement  as a sale of the CPS  Receivables,  Samco will report its transfer of
the Samco Receivables to the Company pursuant to the Samco Purchase Agreement as
a sale of the Samco  Receivables,  Linc will  report  its  transfer  of the Linc
Receivables to the Company pursuant to the Linc Purchase  Agreement as a sale of
the Linc Receivables and the Company will report its transfer of the Receivables
to the Trust  pursuant to the Pooling and  Servicing  Agreement as a sale of the
Receivables.  Each of CPS and the Company has been  advised by KPMG Peat Marwick
LLP,  Certified  Public  Accountants,  that the  transfers  pursuant  to the CPS
Purchase Agreement, the Samco Purchase Agreement and the Linc Purchase Agreement
will  be  so  classified  under  generally  accepted  accounting  principles  in
accordance  with Statement No. 77 of the Financial  Accounting  Standards  Board
(December 1983) and with Statement No. 125 of the Financial Accounting Standards
Board (June 1996).

         (u)  Pursuant  to  the  CPS  Purchase  Agreement,  the  Samco  Purchase
Agreement and the Linc Purchase Agreement,  CPS, Samco and Linc are transferring
to the Company  ownership  of the  Receivables,  the  security  interests in the
Financed  Vehicles  securing the Receivables,  certain other property related to
the  Receivables  and the proceeds of each of the foregoing  (collectively,  the
"Trust Assets"),  and,  immediately  prior to the transfer of any Receivables to
the Trust,  the Company will be the sole owner of all right,  title and interest
in, and has good and marketable  title to, the  Receivables  and the other Trust
Assets. The assignment of the Receivables and the other Trust Assets,  including
all the proceeds  thereof,  to the Trust  pursuant to the Pooling and  Servicing
Agreement,  vests in the Trust all interests  which are purported to be conveyed
thereby, free and clear of any liens, security interests or encumbrances.

         (v) Immediately  prior to the transfer of any Receivables to the Trust,
the Company's  interest in such  Receivables and the proceeds thereof shall have
been perfected,  UCC-1 financing  statements  (the "Financing  Statements")  (i)
evidencing the transfer of the  applicable CPS  Receivables to the Company shall
have  been  filed in the  Office  of the  Secretary  of  State  of the  State of
California,  (ii) evidencing the transfer of the applicable Samco Receivables to
the Company shall have been filed in the Office of the Secretary of State of the
State of Texas, (iii) evidencing the transfer of the applicable Linc Receivables
to the Company  shall have been filed in the Office of the Secretary of State of
the State of Connecticut, and (iv) evidencing the

                                       -9-



<PAGE>



transfer of the applicable  Receivables from the Company to the Trust shall have
been filed in the Office of the  Secretary  of State of the State of  California
and there shall be no unreleased  statements  affecting the Receivables filed in
such offices other than the Financing Statements.  If a court concludes that the
transfer of the  Receivables  from the Company to the Trust is a sale,  then the
interest  of the  Trust in the  Receivables,  the  other  Trust  Assets  and the
proceeds thereof, will be perfected by virtue of the Financing Statements having
been filed in the office of the  Secretary of State of the State of  California.
If a court concludes that such transfer is not a sale, the Pooling and Servicing
Agreement and the transactions  contemplated  thereby  constitute a grant by the
Company to the Trust of a valid security interest in the Receivables,  the other
Trust Assets and the proceeds thereof, which security interest will be perfected
by virtue of the  Financing  Statements  having  been filed in the office of the
Secretary of State of the State of California.  No filing or other action, other
than the filing of the Financing Statements in the offices of the Secretaries of
State of the States of California,  Texas and Connecticut  referred to above and
the execution and delivery of the Pooling and Servicing Agreement,  is necessary
to perfect the interest or the security interest of the Trust in the Receivables
and the proceeds thereof against third parties.

         (w) The Pooling and Servicing Agreement is not required to be qualified
under the Trust Indenture Act.

         (x) None of the Company,  CPS, Samco,  Linc or the Trust is required to
be registered as an "investment company" under the Investment Company Act.

2.       PURCHASE, SALE AND DELIVERY OF THE CERTIFICATES.

         Subject  to  the  terms  and   conditions  and  in  reliance  upon  the
representations,  warranties and covenants  herein set forth, the Company agrees
to sell to each  Underwriter,  and each  Underwriter  agrees,  severally and not
jointly,  to  purchase  from the Company  the  initial  principal  amount of the
Certificates set forth opposite such Underwriter's name in Schedule I hereto, at
the purchase price specified in Schedule I.

         The Company will  deliver  against  payment of the  purchase  price the
Certificates  in the  form  of one or  more  permanent  global  Certificates  in
definitive  form (the  "Global  Certificates")  deposited  with the  Trustee  as
custodian for The Depository Trust Company ("DTC") and registered in the name of
Cede & Co., as nominee for DTC.  Interests  in any Global  Certificates  will be
held only in  book-entry  form  through DTC except in the limited  circumstances
described in the Final Prospectus.  Payment for the Certificates will be made by
the  Underwriters  by wire  transfer of same day funds to an account  previously
designated to the  Underwriters by the Company at the offices of Mayer,  Brown &
Platt, 1675 Broadway,  New York, New York 10019, at 9:30 a.m. (New York time) on
[ ], 199[ ], or at such other time as is mutually agreed (such time being herein
referred to as the "Closing Date") against  delivery of the Global  Certificates
representing  all of the  Certificates.  The  Global  Certificates  will be made
available for inspection at the above office of Mayer, Brown & Platt at least 24
hours prior to the Closing Date.

                                      -10-



<PAGE>



         As used herein,  "business day" means a day on which the New York Stock
Exchange  is open for trading  and on which  banks in New York,  California  and
Minnesota are open for business and are not permitted by law or executive  order
to be closed.

3.       OFFERING BY THE UNDERWRITERS.

         The Company and CPS are advised by the  Underwriters  that they propose
to make a  public  offering  of the  Certificates,  as set  forth  in the  Final
Prospectus,  from time to time as and when the Underwriters deem advisable after
the  Registration  Statement  becomes  effective.  The  Company  agrees that the
Underwriters  may, but are not obligated  to, make a market in the  Certificates
and that any such market making by an  Underwriter  may be  discontinued  at any
time in the sole discretion of such Underwriter.

4.       COVENANTS OF THE COMPANY AND CPS.

         The  Company,  and CPS (if so  stated),  covenants  and agrees with the
several Underwriters that:

         (a) The  Company  will use its best  efforts to cause the  Registration
Statement, if not effective at the Execution Time, and any amendment thereto, to
become  effective  as soon  as  reasonably  practicable  thereafter  or,  if the
procedure in Rule 430A is followed,  prepare and timely file with the Commission
under Rule 424(b) a Final Prospectus containing  information  previously omitted
at the time of effectiveness of the Registration Statement in reliance upon Rule
430A. Prior to the termination of the offering of the Certificates,  the Company
will not file any  amendment  of the  Registration  Statement  or  amendment  or
supplement  (including the Final Prospectus or any Preliminary Final Prospectus)
to the Base  Prospectus  or any Rule 462(b)  Registration  Statement  unless the
Company has furnished to each of the Underwriters a copy for its review prior to
filing and will not file any such proposed  amendment or supplement to which any
of the Underwriters  reasonably  objects and which is not in compliance with the
1933 Act Regulations. The Company will promptly advise the Underwriters (i) when
the  Registration  Statement,  if not effective at the Execution  Time,  and any
amendment thereto, shall have become effective;  (ii) when the Final Prospectus,
and any supplement  thereto,  shall have been filed with the Commission pursuant
to Rule  424(b);  (iii)  when,  prior  to  termination  of the  offering  of the
Certificates,  any amendment to the Registration Statement shall have been filed
or become effective;  (iv) of any request by the Commission for any amendment of
the  Registration  Statement or  supplement  to the Final  Prospectus or for any
other additional information;  (v) of the issuance by the Commission of any stop
order  suspending  the  effectiveness  of  the  Registration  Statement  or  the
institution of any  proceeding for that purpose;  and (vi) of the receipt by the
Company of any notification  with respect to the suspension of the qualification
of the  Certificates  for  sale in any  jurisdiction  or the  initiation  of any
proceeding  for such  purpose.  The Company will use its best efforts to prevent
the issuance of any such stop order or the suspension of any such  qualification
and,  if issued or  suspended,  to obtain  as soon as  possible  the  withdrawal
thereof.


                                      -11-



<PAGE>



         (b) Prior to the filing thereof with the  Commission,  the Company will
submit to each of the  Underwriters,  for its approval after  reasonable  notice
thereof, such approval not to be unreasonably withheld or delayed, a copy of any
post-effective   amendment  to  the  Registration  Statement,  any  Rule  462(b)
Registration  Statement  proposed to be filed or a copy of any document proposed
to be filed  under the 1934 Act before the  termination  of the  offering of the
Certificates  by the  Underwriters  if  such  document  would  be  deemed  to be
incorporated by reference into the Registration Statement or Final Prospectus.

         (c)  The  Company   will   deliver  to,  or  upon  the  order  of,  the
Underwriters,  from  time to  time,  as many  copies  of any  Preliminary  Final
Prospectus as the Underwriters may reasonably request.  The Company will deliver
to, or upon the order of, the Underwriters  during the period when delivery of a
Final  Prospectus  is  required  under the 1933 Act, as many copies of the Final
Prospectus,  or as thereafter  amended or supplemented,  as the Underwriters may
reasonably  request.  The Company will deliver to the  Underwriters at or before
the  Closing  Date,  two signed  copies of the  Registration  Statement  and all
amendments  thereto including all exhibits filed therewith,  and will deliver to
the Underwriters such number of copies of the Registration  Statement (including
such number of copies of the exhibits  filed  therewith  that may  reasonably be
requested),  including  documents  filed  under  the 1934 Act and  deemed  to be
incorporated  by  reference  therein,  and of  all  amendments  thereto,  as the
Underwriters may from time to time reasonably request.

         (d) The Company will, and will cause the Trust to, comply with the 1933
Act, the 1933 Act Regulations,  the 1934 Act and the 1934 Act Regulations, so as
to permit the completion of the distribution of the Certificates as contemplated
in this  Agreement  and the Final  Prospectus.  If during  the period in which a
prospectus  is required by law to be  delivered by an  Underwriter  or dealer in
connection with the sale of any Certificates,  any event shall occur as a result
of which,  in the  judgment of the Company or in the  reasonable  opinion of the
Underwriters,  it becomes  necessary to amend or supplement the Final Prospectus
in order to make  the  statements  therein,  in the  light of the  circumstances
existing at the time the Final  Prospectus  is  delivered  to a  purchaser,  not
misleading,  or, if it is necessary at any time to amend or supplement the Final
Prospectus  to comply  with any law or to file  under the 1934 Act any  document
which  would be deemed  to be  incorporated  by  reference  in the  Registration
Statement to comply with the 1933 Act or the 1934 Act, the Company will promptly
notify each of the  Underwriters  and will promptly either (i) prepare and file,
or cause to be prepared and filed, with the Commission an appropriate  amendment
to the  Registration  Statement or  supplement  to the Final  Prospectus or (ii)
prepare and file, or cause to be prepared and filed, with the Commission (at the
expense of the Company) an appropriate  filing under the 1934 Act which shall be
incorporated by reference in the Final  Prospectus so that the Final  Prospectus
as so amended or supplemented will not, in the light of the  circumstances  when
it is so delivered,  be misleading,  or so that the Final Prospectus will comply
with applicable law.

         (e) The Company will cooperate with the  Underwriters in endeavoring to
qualify the  Certificates  for sale under the laws of such  jurisdictions as the
Underwriters  may designate and will maintain such  qualifications  in effect so
long as required for the distribution of the

                                      -12-



<PAGE>



Certificates,  except  that the  Company  will not be  obligated  to qualify the
Certificates in any jurisdiction in which such  qualification  would require the
Company to qualify to do  business as a foreign  corporation,  file a general or
unlimited  consent to service of process or subject  itself to  taxation  in any
such  jurisdiction  to  which  it is  not  subject  and  will  arrange  for  the
determination  of the legality of the Certificates for purchase by institutional
investors.  The  Company  will,  from  time  to  time,  prepare  and  file  such
statements,  reports,  and other documents as are or may be required to continue
such  qualifications  in  effect  for so long a period as the  Underwriters  may
reasonably request for distribution of the Certificates.

         (f) The  Company  shall  not  invest,  or  otherwise  use the  proceeds
received by the Company  from its sale of the  Certificates  in such a manner as
would require the Company, CPS or the Trust to register as an investment company
under the 1940 Act.

         (g) Until the retirement of the Certificates, or until such time as the
Underwriters  shall cease to maintain a  secondary  market in the  Certificates,
whichever  occurs first, the Company will deliver to each Underwriter the annual
statements  of  compliance   and  the  annual   independent   certified   public
accountant's  reports  furnished  to the  Trustee  pursuant  to the  Pooling and
Servicing Agreement, as soon as such statements and reports are furnished to the
Trustee.

         (h) The  Company,  CPS,  Samco  and Linc  shall,  from the date  hereof
through and including the Closing Date,  furnish,  or cause to be furnished,  or
make  available,  or  cause to be made  available,  to each  Underwriter  or its
counsel such  additional  documents and  information  regarding each of them and
their  respective  affairs as each  Underwriter may from time to time reasonably
request and which the Company, CPS, Samco or Linc possess or can acquire without
unreasonable effort or expense, including any and all documentation requested in
connection with such  Underwriter's due diligence efforts regarding  information
in the Registration  Statement and the Final Prospectus and in order to evidence
the  accuracy  or  completeness  of any  of the  conditions  contained  in  this
Agreement;  and all actions taken by the Company or CPS to authorize the sale of
the Certificates shall be reasonably  satisfactory in form and substance to each
Underwriter.

         (i) The Company  will cause the Trust to make  generally  available  to
Certificateholders  as soon as  practicable,  but no later than  sixteen  months
after the Effective  Date, an earnings  statement of the Trust covering a period
of at least twelve  consecutive  months  beginning after such Effective Date and
satisfying  the  provisions  of  Section  11(a) of the Act  (including  Rule 158
promulgated thereunder).

         (j) So long as any of the  Certificates  are  outstanding,  the Company
will furnish to the Underwriters  copies of all reports or other  communications
(financial or otherwise) furnished or made available to Certificateholders,  and
deliver  to the  Underwriters  during  such  period,  (i) as soon  as  they  are
available,  copies of any reports and financial statements filed by or on behalf
of the Trust or the  Company  with the  Commission  pursuant  to the  Securities
Exchange  Act  of  1934,  as  amended,  and  (ii)  such  additional  information
concerning  the business and  financial  condition of the Company and CPS as the
Underwriters may from time to time reasonably request.

                                      -13-



<PAGE>




         (k) On or before the Closing  Date,  the Company,  CPS,  Samco and Linc
shall cause the respective computer records of the Company,  CPS, Samco and Linc
relating  to the  Receivables  to be  marked  to  show  the  Trustee's  absolute
ownership  of the  Receivables,  and from and after the Closing Date none of the
Company,  CPS,  Samco  or Linc  shall  take  any  action  inconsistent  with the
Trustee's  ownership of such Receivables,  other than as expressly  permitted by
the Pooling and Servicing Agreement.

         (l) To the extent,  if any,  that the ratings  provided with respect to
the  Certificates  by either of the  Rating  Agencies  is  conditional  upon the
furnishing of documents or the taking of any other actions by the Company,  CPS,
Samco or Linc, CPS shall, or shall cause the Company,  Samco or Linc to, furnish
such documents and take any such other actions.

         (m)  On  the  Closing  Date,  the  Company  and  CPS  shall  cause  the
Certificate  Insurer to issue the Policy to the  Trustee  for the benefit of the
holders  of  the  Certificates  in  form  and  substance  satisfactory  to  each
Underwriter.

5.       [RESERVED]

6.       COSTS AND EXPENSES.

         The Company and CPS will pay upon receipt of a written request therefor
all costs,  expenses and fees incident to the  performance of the obligations of
the  Company  and CPS under this  Agreement  and will,  jointly  and  severally,
reimburse the Underwriters for all reasonable out-of-pocket expenses,  including
reasonable fees and disbursements of counsel,  reasonably incurred in connection
with  investigating,  marketing and proposing to market the  Certificates  or in
contemplation  of  performing  the  Underwriters'   obligations   hereunder  and
including,  without limiting the generality of the foregoing, the following: (i)
accounting fees of the Company;  (ii) the fees and disbursements of Mayer, Brown
& Platt;  (iii) the cost of printing and  delivering to, or as requested by, the
Underwriters   copies  of  the   Registration   Statement,   Preliminary   Final
Prospectuses,  the Final Prospectus,  this Agreement, the listing application in
respect of the Certificates, the Blue Sky Survey, if any, and any supplements or
amendments thereto; (iv) the filing fees of the Commission; (v) any fees charged
by the  Rating  Agencies  for  rating  the  Certificates;  and (vi) the fees and
expenses of the Trustee, including the fees and disbursements of counsel for the
Trustee,  in  connection  with  the  Certificates,  the  Pooling  and  Servicing
Agreement and the other Basic  Documents to which the Trustee is a party and the
expenses,  including the fees and disbursements of counsel for the Underwriters,
incurred in connection with the  qualification of the  Certificates  under State
securities or Blue Sky laws. If this Agreement shall not be consummated  because
the conditions in Section 7 hereof are not satisfied,  or because this Agreement
is terminated by each of the  Underwriters  pursuant to Section 12 hereof (other
than on the  basis of a default  by the  Underwriters  pursuant  to  Section  10
hereof),  or by reason of any  failure,  refusal or inability on the part of the
Company or CPS to perform  any  undertaking  or satisfy  any  condition  of this
Agreement or to comply with any of the terms hereof on its part to be performed,
unless such failure to satisfy said condition or to

                                      -14-



<PAGE>



comply with said terms be due to the  default or  omission  of any  Underwriter,
then  the  Company  and  CPS,   jointly  and  severally,   shall  reimburse  the
Underwriters for reasonable  out-of-pocket  expenses,  including reasonable fees
and   disbursements   of  counsel,   reasonably   incurred  in  connection  with
investigating,  marketing  and  proposing  to  market  the  Certificates  or  in
contemplation  of  performing  their  obligations  hereunder  upon  receipt of a
written  request  therefor;  but the Company shall not in any event be liable to
any of the  Underwriters  for damages on account of loss of anticipated  profits
from the sale by them of the  Certificates.  Except to the extent  expressly set
forth in this Section 6, the  Underwriters  shall each be responsible  for their
own costs and expenses, including the fees and expenses of their counsel.

7.       CONDITIONS OF OBLIGATIONS OF THE UNDERWRITERS.

         The several obligations of the Underwriters to purchase and pay for the
Certificates  on the Closing  Date are subject to the  accuracy in all  material
respects as of the Closing Date of the  representations  and  warranties  of the
Company,  CPS,  Samco  and Linc  contained  herein,  to the  performance  by the
Company,  CPS,  Samco and Linc of their  respective  covenants  and  obligations
hereunder and to the following additional conditions precedent:

         (a) If the Registration Statement has not become effective prior to the
Execution Time,  unless the  Underwriters  agree in writing to a later time, the
Registration  Statement  will become  effective not later than (i) 5:30 p.m. New
York City time on the date of  determination of the public offering price of the
Certificates,  if such determination  occurred at or prior to 3:00 p.m. New York
City time on such date or (ii) 12:00 noon New York City time on the business day
following the day on which the public  offering  price of the  Certificates  was
determined, if such determination occurred after 3:00 p.m. New York City time on
such date; if filing of the Final  Prospectus,  or any  supplement  thereto,  is
required pursuant to Rule 424(b), the Final Prospectus, and any such supplement,
shall have been filed  within the  applicable  time period  prescribed  for such
filing  by Rule  424(b),  and  any  request  of the  Commission  for  additional
information (to be included in the  Registration  Statement or otherwise)  shall
have been disclosed to the  Underwriters  and complied with to their  reasonable
satisfaction.  No stop order  suspending the  effectiveness  of the Registration
Statement,  as  amended  from  time to  time,  shall  have  been  issued  and no
proceedings  for that purpose  shall have been taken or, to the knowledge of the
Company, shall be contemplated by the Commission and no injunction,  restraining
order,  or  order of any  nature  by a  Federal  or  state  court  of  competent
jurisdiction  shall have been issued as of the Closing Date which would  prevent
the issuance of the Certificates.

         (b) On or prior to the  date of this  Agreement  and on or prior to the
Closing Date, each Underwriter shall have received a letter or letters, dated as
of [ ], 199[ ], and as of the Closing Date,  respectively,  of KPMG Peat Marwick
LLP,  Certified Public  Accountants,  substantially in the form of the drafts to
which each of the Underwriters  has previously  agreed and otherwise in form and
substance satisfactory to each Underwriter and its counsel.

         (c) Subsequent to the execution and delivery of this  Agreement,  there
shall  not  have  occurred  (i)  any  change,  or any  development  involving  a
prospective change, in or affecting

                                      -15-



<PAGE>



particularly the business or properties of the Company,  CPS or any Affiliate of
the  Company or CPS  which,  in the  judgment  of each  Underwriter,  materially
impairs the investment  quality of the Certificates or the ability of CPS to act
as  Servicer or (ii) any  downgrading  in the rating of any debt  securities  or
preferred stock of the Company,  CPS or any Affiliate thereof by any "nationally
recognized  statistical  rating  organization"  (as defined for purposes of Rule
436(g)  under the  Securities  Act),  or any public  announcement  that any such
organization has under  surveillance or review its rating of any debt securities
or preferred stock of the Company,  CPS or any Affiliate  thereof (other than an
announcement  with  positive  implications  of  a  possible  upgrading,  and  no
implication of a possible  downgrading of such rating);  (iii) any suspension or
limitation of trading in securities generally on the New York Stock Exchange, or
any setting of minimum prices for trading on such exchange, or any suspension of
trading of any  securities of the Company or CPS or any Affiliate of the Company
or CPS on any  exchange  or in the  over-the-counter  market;  (iv) any  banking
moratorium declared by Federal, New York or California  authorities;  or (v) any
outbreak  or  escalation  of major  hostilities  in which the  United  States is
involved,  any declaration of war by Congress or any other substantial  national
or international  calamity,  emergency or change in financial markets if, in the
judgment  of each  Underwriter,  the  effect of any such  outbreak,  escalation,
declaration,  calamity,  emergency or change makes it impractical or inadvisable
to proceed with completion of the private placement of the Certificates.

         (d) The  Company,  CPS,  Samco  and  Linc  shall  have  furnished  each
Underwriter with such number of conformed copies of such opinions, certificates,
letters and documents as it may reasonably request.

         (e)  On  the  Closing  Date,  each  of  the  Basic  Documents  and  the
Certificates  shall have been duly  authorized,  executed  and  delivered by the
parties  thereto,  shall be in full force and effect and no default  shall exist
thereunder,  and the Trustee shall have  received a fully  executed copy thereof
or, with  respect to the  Certificates,  a  conformed  copy  thereof.  The Basic
Documents and the  Certificates  shall be  substantially in the forms heretofore
provided to each Underwriter.

         (f) Each Underwriter  shall have received a certificate of the Trustee,
as to the due authorization, execution and delivery of the Pooling and Servicing
Agreement by the Trustee.

         (g) Each Underwriter shall have received evidence  satisfactory to such
Underwriter that the Certificates  have been rated "Aaa" by Moody's and "AAA" by
Standard & Poor's.

         (h) Each  Underwriter  shall have received  from Mayer,  Brown & Platt,
special  counsel for CPS, the Company,  Samco (with respect to New York law) and
Linc (with respect to New York law), opinions dated the Closing Date,  addressed
to such Underwriter, in a form satisfactory to such Underwriter.


                                      -16-



<PAGE>



         (i) Each  Underwriter  shall have  received  from Pullman & Comley LLC,
special Connecticut counsel for Linc, opinions dated the Closing Date, addressed
to such Underwriter in a form satisfactory to such Underwriter.

         (j) Each  Underwriter  shall have received  from Mayer,  Brown & Platt,
special Federal tax counsel for the Company,  an opinion dated the Closing Date,
addressed  to such  Underwriter,  with  respect  to the  status of the Trust for
federal income tax purposes.

         (k) Each Underwriter shall have received from Mayer,  Brown & Platt, an
opinion dated the Closing Date,  addressed to such Underwriter,  with respect to
the  validity  of the  Certificates  and  such  other  related  matters  as such
Underwriter  shall require and the Company or CPS shall have furnished or caused
to be furnished to such counsel such  documents as they may  reasonably  request
for the purpose of enabling them to pass upon such matters.

         (l) Each  Underwriter  shall have received from counsel to the Trustee,
the Standby Servicer and the Collateral Agent (which counsel shall be reasonably
acceptable to such Underwriter),  an opinion addressed to such Underwriter dated
the Closing Date, in form and substance satisfactory to such Underwriter and its
counsel.

         (m)  Each   Underwriter   shall  have  received  from  counsel  to  the
Certificate  Insurer,  which  counsel  shall be  reasonably  acceptable  to such
Underwriter,  an opinion addressed to such Underwriter,  dated the Closing Date,
in form and substance satisfactory to such Underwriter and its counsel.

         (n) At the Closing Date, each  Underwriter  shall have received any and
all opinions of counsel to the Company and CPS  supplied to the Rating  Agencies
and the Certificate Insurer relating to, among other things, the interest of the
Trustee in the Receivables  and the other Trust Assets and the proceeds  thereof
and certain monies due or to become due with respect thereto, certain bankruptcy
issues and certain matters with respect to the  Certificates.  Any such opinions
shall be addressed to each  Underwriter or shall indicate that such  Underwriter
may rely on such opinions as though they were addressed to such Underwriter, and
shall be dated the Closing Date.

         (o) At the Closing Date,  the Company,  CPS,  Samco and Linc shall have
furnished to each  Underwriter  a  certificate,  dated the Closing  Date, of the
President or any Vice President of the Company,  CPS, Samco or Linc, as the case
may be, in which each such officer shall state that: (i) the representations and
warranties of the Company, CPS, Samco or Linc, as applicable,  in this Agreement
are true and correct on and as of the Closing Date; (ii) the Company, CPS, Samco
or Linc,  as  applicable,  has complied  with all  agreements  and satisfied all
conditions on its part required to be performed or satisfied hereunder and under
each of the other Basic  Documents  at or prior to the Closing  Date;  (iii) the
representations  and  warranties  of  the  Company,   CPS,  Samco  or  Linc,  as
applicable,  in each of the Basic Documents are true and correct as of the dates
specified  therein;  (iv) with respect to the certificate  delivered by CPS, the
Registration Statement has become effective under the 1933 Act and no stop order
suspending

                                      -17-



<PAGE>



the  effectiveness  of  the  Registration  Statement  has  been  issued,  and no
proceedings  for such purpose  have been taken or are, to his or her  knowledge,
contemplated by the Commission;  (v) with respect to the certificates  delivered
by CPS and  the  Company,  he or she has  carefully  examined  the  Registration
Statement  and  the  Final  Prospectus  and,  in his or her  opinion,  as of the
Effective Date of the Registration  Statement,  the statements  contained in the
Registration  Statement  were true and  correct,  and as of the Closing Date the
Registration  Statement  and the Final  Prospectus  do not  contain  any  untrue
statement  of a material  fact or omit to state a material  fact with respect to
the  Company,  CPS,  Samco or Linc  necessary  in  order to make the  statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading, and since the Effective Date of the Registration Statement, no event
has occurred with respect to the Company,  CPS,  Samco or Linc which should have
been set forth in a supplement to or an amendment of the Final  Prospectus which
has not been so set forth in such  supplement or amendment;  and (vi) subsequent
to the respective  dates as of which  information  is given in the  Registration
Statement and the Final  Prospectus,  there has been no material adverse change,
or any development  with respect to the Company,  CPS, Samco or Linc which could
reasonably be expected to result in a material  adverse change,  in or affecting
particularly the business or properties of the Trust, the Company, CPS, Samco or
Linc except as  contemplated  by the Final  Prospectus  or as  described in such
certificate.

         (p) Each Underwriter shall have received evidence  satisfactory to such
Underwriter  that the  Certificate  Insurer  shall have issued the Policy to the
Trustee  for  the  benefit  of the  Certificateholders  in  form  and  substance
satisfactory to such Underwriter.

         (q) Each Underwriter  shall have received  evidence  satisfactory to it
that, on or before the Closing Date, the Financing Statements have been filed in
(i) the office of the Secretary of State of the State of  California  reflecting
the sale and assignment of the interest of CPS in the CPS  Receivables  included
in the Receivables  and the related other Trust Assets and the proceeds  thereof
to the Company,  (ii) the office of the Secretary of State of the State of Texas
reflecting  the sale  and  assignment  of the  interest  of  Samco in the  Samco
Receivables  included in the  Receivables and the related other Trust Assets and
the proceeds thereof to the Company,  (iii) the office of the Secretary of State
of the State of  Connecticut  reflecting the sale and assignment of the interest
of Linc in the Linc  Receivables  included  in the  Receivables  and the related
other Trust Assets and the proceeds thereof to the Company,  and (iv) the office
of the Secretary of State of California  reflecting  the sale and  assignment of
the  interest of the  Company in the  Receivables  and the  related  other Trust
Assets and the proceeds thereof to the Trustee.

         (r) All proceedings in connection with the transactions contemplated by
this Agreement,  the Pooling and Servicing Agreement and each of the other Basic
Documents and all documents  incident hereto or thereto shall be satisfactory in
form and substance to each Underwriter.

         (s) The Company shall have furnished to the  Underwriters  such further
certificates  and  documents  confirming  the  representations  and  warranties,
covenants  and  conditions   contained   herein  and  related   matters  as  the
Underwriters may reasonably have requested.

                                      -18-



<PAGE>




         The opinions and  certificates  mentioned  in this  Agreement  shall be
deemed to be in compliance  with the  provisions  hereof only if they are in all
material  respects  reasonably  satisfactory to the  Underwriters  and to Mayer,
Brown & Platt, counsel for the Underwriters.

         If any of the  conditions  hereinabove  provided  for in this Section 7
shall not have been  fulfilled  when and as  required  by this  Agreement  to be
fulfilled,  the obligations of the  Underwriters  hereunder may be terminated by
the  Underwriters by notifying the Company of such  termination in writing or by
telegram at or prior to the  Closing  Date.  In such event,  the Company and the
Underwriters  shall not be under any  obligation  to each  other  (except to the
extent provided in Sections 6 and 9 hereof).

8.       CONDITIONS OF THE OBLIGATIONS OF THE COMPANY.

         The  obligations  of the Company to sell and deliver the portion of the
Certificates  required to be delivered as and when  specified in this  Agreement
are subject to the condition that, at the Closing Date, no stop order suspending
the  effectiveness of the  Registration  Statement shall have been issued and in
effect or proceedings therefor initiated or threatened.

9.       INDEMNIFICATION.

         (a) The Company and CPS, jointly and severally,  agree to indemnify and
hold harmless each Underwriter,  its directors,  officers,  employees and agents
and each person, if any, who controls any Underwriter  within the meaning of the
1933 Act or the 1934 Act, against any losses,  claims, damages or liabilities to
which such  Underwriter  or any such other person may become  subject  under the
1933 Act or otherwise,  insofar as such losses,  claims,  damages or liabilities
(or actions or  proceedings  in respect  thereof) arise out of or are based upon
(i) any untrue  statement  or alleged  untrue  statement  of any  material  fact
contained in the Registration  Statement,  the Base Prospectus,  any Preliminary
Final  Prospectus,  the Final Prospectus or any amendment or supplement  thereto
(other than  information  contained  therein under the heading "the  Certificate
Insurer"  and  information  incorporated  by  reference  therein),  or (ii)  the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements therein not misleading in the
light of the  circumstances  under which they were made; and will reimburse each
Underwriter  and each such person  within 30 days of  presentation  of a written
request  therefor for any legal or other  expenses  reasonably  incurred by such
Underwriter in connection with  investigating or defending any such loss, claim,
damage or  liability,  action or  proceeding  or in  responding to a subpoena or
governmental inquiry related to the offering of the Certificates, whether or not
such  Underwriter  or  such  person  is a party  to any  action  or  proceeding;
provided,  however,  that neither the Company nor CPS will be liable in any such
case to the extent that any such loss, claim,  damage or liability arises out of
or is based upon an untrue statement or alleged untrue statement, or omission or
alleged omission made in the Registration  Statement,  the Base Prospectus,  any
Preliminary  Final  Prospectus,  the  Final  Prospectus,  or  any  amendment  or
supplement  thereto, in reliance upon and in conformity with written information
furnished to the Company or CPS, as the case may be, by, through or on

                                      -19-



<PAGE>



behalf of the  Underwriters  specifically  for use in the  preparation  thereof;
provided,  further,  that neither the Company nor CPS will be liable in any such
case to the extent that any such loss, claim,  damage or liability arises out of
or is based upon an untrue statement or alleged untrue statement, or omission or
alleged omission made in the Computational  Materials (as defined below), except
to the extent expressly provided in (b) below. This indemnity  agreement will be
in addition to any liability  which the Company or CPS may otherwise  have.  The
indemnity  agreement of the Company and CPS in this  Agreement is subject to the
condition that,  insofar as it relates to any untrue  statement,  alleged untrue
statement,  omission or alleged omission made in the Registration Statement, the
Base Prospectus, any Preliminary Final Prospectus or in the Final Prospectus, or
any amendment or supplement thereto, such indemnity agreement shall not inure to
the benefit of any Underwriter if such Underwriter failed to send or give a copy
of the Final Prospectus (as amended or  supplemented,  if the Company or CPS, as
the case may be, shall have  furnished any  amendment or  supplement  thereto to
such Underwriter,  which corrected such untrue statement or omission that is the
basis of the loss, liability, claim, damage or expense for which indemnification
is sought) to the person asserting any such loss,  liability,  claim,  damage or
expense at such time as the Final Prospectus, as so amended or supplemented, was
required under the 1933 Act to be delivered to such person.

         (b) Each  Underwriter,  severally and not jointly,  will  indemnify and
hold harmless each of the Company and CPS,  each of their  directors,  officers,
employees  and agents and each person,  if any, who controls the Company  within
the meaning of the 1933 Act or the 1934 Act, to the same extent as the foregoing
indemnity  from each of the Company and CPS to any  Underwriter,  its directors,
officers,   employees   and  agents  and  each  person  who  controls  any  such
Underwriter,  but only with respect to untrue statements or omissions or alleged
untrue  statements or omissions  made in the  Registration  Statement,  the Base
Prospectus,  any Preliminary  Final  Prospectus,  the Final  Prospectus,  or any
amendment or supplement thereto, in reliance upon and in conformity with written
information  furnished to the Company or CPS, as the case may be, by, through or
on behalf of such  Underwriter  specifically  for use in the  preparation of the
Registration Statement,  the Base Prospectus,  any Preliminary Final Prospectus,
the Final  Prospectus  or any amendment or supplement  thereto.  This  indemnity
agreement  will be in  addition  to any  liability  which such  Underwriter  may
otherwise have. The Company and the Underwriters  acknowledge and agree that the
only information  furnished or to be furnished by any Underwriter to the Company
for  inclusion  in  the  Registration  Statement,   the  Base  Prospectus,   any
Preliminary  Final  Prospectus  or the Final  Prospectus,  or any  amendments or
supplements thereto, consists of the information set forth in the last paragraph
on the front cover page concerning the terms of the offering by the Underwriters
(insofar as such information  relates to the Underwriters),  legends required by
Item 502(d) of Regulation S-K under the 1933 Act and the  information  under the
caption  "Methods of Distribution" in the Final Prospectus and under the caption
"Underwriting" in the Final Prospectus.

                  i.       Each Underwriter  agrees,  severally and not jointly,
                           to indemnify and hold harmless the Company,  CPS, the
                           other   Underwriter;    the   respective    officers,
                           directors,  employees  and agents of any such  party,
                           and each person who controls the Company, CPS or such
                           other Underwriter within

                                      -20-



<PAGE>



                           the  meaning of the 1933 Act or the 1934 Act  against
                           any losses,  claims,  damages or liabilities to which
                           such person may become  subject under the 1933 Act or
                           otherwise, insofar as such losses, claims, damages or
                           liabilities  (or  actions or  proceedings  in respect
                           thereof)  arise  out of or are  based  upon  (a)  any
                           untrue  statement or alleged untrue  statement of any
                           material   fact   contained   in  the   Computational
                           Materials  (as  defined   below)   provided  by  such
                           indemnifying  Underwriter  or  (b)  the  omission  or
                           alleged  omission  to state  therein a material  fact
                           required to be stated  therein or  necessary  to make
                           the statements therein not misleading in the light of
                           the  circumstances  in  which  they  were  made,  not
                           misleading  (except, in each case, to the extent that
                           such untrue  statement or alleged untrue statement or
                           omission or alleged omission results from the failure
                           of the Company Provided Information to be accurate in
                           all material respects);  and will reimburse each such
                           party within 30 days of written request  therefor for
                           any legal or other  expenses  reasonably  incurred by
                           such  person  in  connection  with  investigating  or
                           defending any such loss, claim,  damage or liability,
                           action or  proceeding  or in responding to a subpoena
                           or governmental  inquiry related thereto,  whether or
                           not  such   person  is  a  party  to  any  action  or
                           proceeding. The obligations of each Underwriter under
                           this  subsection  (ii)  shall be in  addition  to any
                           other liability which such  Underwriter may otherwise
                           have. For purposes  hereof,  the term  "Computational
                           Materials"   means   information   provided   by   an
                           Underwriter    to   a   prospective    purchaser   of
                           Certificates,  which  information  is not part of the
                           Prospectus.  For purposes  hereof,  the term "Company
                           Provided Information" means the information contained
                           in the data tape delivered by CPS to the Underwriters
                           on or about [ ], 199[ ] containing  information  with
                           respect to the Receivables as of the Cutoff Date.

                  ii.      Each  Underwriter  shall,  no later  than the date on
                           which the Prospectus is required to be filed pursuant
                           to Rule  424,  provide  to CPS for  filing  with  the
                           Commission  on Form  8-K a copy of any  Computational
                           Materials   delivered  by  such  Underwriter  to  any
                           prospective purchaser of Certificates.

         (c) In case any proceeding  (including any governmental  investigation)
shall be instituted  involving  any person in respect of which  indemnity may be
sought pursuant to this Section 9, such person (the  "indemnified  party") shall
promptly  notify the  person  against  whom such  indemnity  may be sought  (the
"indemnifying  party") in writing.  The  failure to give such  notice  shall not
relieve the  indemnifying  party or parties from any liability  which it or they
may have to the  indemnified  party for indemnity or  contribution  or otherwise
than on account of the provisions of Section 9(a) or (b), except and only to the
extent  such  omission  so  to  notify  shall  have  materially  prejudiced  the
indemnifying  party under Section 9(a) or (b). In case any such proceeding shall
be brought  against any indemnified  party and it shall notify the  indemnifying
party of the commencement  thereof,  the indemnifying party shall be entitled to
participate

                                      -21-



<PAGE>



therein  and,  to the  extent  that  it  shall  wish,  jointly  with  any  other
indemnifying  party  similarly  notified,  to assume the defense  thereof,  with
counsel  reasonably  satisfactory  to such  indemnified  party  and shall pay as
incurred the fees and  disbursements of such counsel related to such proceeding.
In any such proceeding, any indemnified party shall have the right to retain its
own counsel at its own expense.  Notwithstanding the foregoing, the indemnifying
party shall pay as incurred  (or within 30 days of  presentation  of an invoice)
the fees and expenses of the counsel  retained by the  indemnified  party in the
event (i) the indemnifying  party and the indemnified  party shall have mutually
agreed  to the  retention  of such  counsel,  (ii)  the  indemnified  party  has
reasonably  concluded  (based  on  advice of  counsel)  that  there may be legal
defenses available to it or other indemnified parties that are different from or
in  addition  to those  available  to the  indemnifying  party,  (iii) the named
parties to any such proceeding  (including any impleaded  parties)  include both
the  indemnifying  party and the indemnified  party and  representation  of both
parties by the same counsel  would be  inappropriate  due to actual or potential
differing  interests  between  them or (iv) the  indemnifying  party  shall have
failed to assume the defense and employ  counsel  acceptable to the  indemnified
party within a reasonable  period of time after  notice of  commencement  of the
action.  It is understood that the  indemnifying  party shall not, in connection
with any proceeding or related  proceedings in the same jurisdiction,  be liable
for the reasonable fees and expenses of more than one separate firm for all such
indemnified   parties.   Such  firm  shall  be  designated  in  writing  by  the
Underwriters in the case of parties indemnified  pursuant to Section 9(a) and by
the Company in the case of parties  indemnified  pursuant to Section  9(b).  The
indemnifying  party  shall not be liable for any  settlement  of any  proceeding
effected  without its written  consent  but if settled  with such  consent or if
there be a final judgment for the plaintiff,  the  indemnifying  party agrees to
indemnify the indemnified party from and against any loss or liability by reason
of such settlement or judgment.  In addition,  the indemnifying  party will not,
without the prior written consent of the indemnified  party (which consent shall
not be unreasonably withheld or delayed), settle or compromise or consent to the
entry of any judgment in any pending or threatened  claim,  action or proceeding
of which indemnification may be sought hereunder (whether or not any indemnified
party is an actual  or  potential  party to such  claim,  action or  proceeding)
unless such settlement,  compromise or consent includes an unconditional release
of each indemnified party from all liability  arising out of such claim,  action
or proceeding.

         (d)  If  the  indemnification   provided  for  in  this  Section  9  is
unavailable  to or  insufficient  to hold  harmless an  indemnified  party under
Section  9(a)  or (b)  above  in  respect  of any  losses,  claims,  damages  or
liabilities (or actions or proceedings in respect thereof)  referred to therein,
then each  indemnifying  party shall contribute to the amount paid or payable by
such  indemnified  party  as  a  result  of  such  losses,  claims,  damages  or
liabilities (or actions or proceedings in respect thereof) in such proportion as
is appropriate to reflect the relative  benefits received by the Company and CPS
on the one hand and the  Underwriters  on the  other  from the  offering  of the
Certificates.  If, however, the allocation provided by the immediately preceding
sentence is not permitted by applicable law then each  indemnifying  party shall
contribute  to such  amount  paid or payable by such  indemnified  party in such
proportion as is appropriate to reflect not only such relative benefits but also
the relative fault of the Company or CPS on the one hand and the Underwriters on
the other in connection with the statements or omissions which resulted

                                      -22-



<PAGE>



in such losses,  claims,  damages or  liabilities  (or actions or proceedings in
respect thereof),  as well as any other relevant equitable  considerations.  The
relative  benefits  received by the Company on the one hand and the Underwriters
on the  other  shall be  deemed  to be in the same  proportion  as the total net
proceeds from the offering (before deducting  expenses)  received by the Company
bear  to the  total  underwriting  discounts  and  commissions  received  by the
Underwriters  (in each case as set  forth in the table on the cover  page of the
Final Prospectus).  As between the Underwriters,  the relative benefits received
by [Underwriter],  on the one hand, and  [Underwriter],  on the other,  shall be
deemed to be in the same  proportion  as the  respective  portions  of the total
underwriting  discounts and  commissions  received by each of them. The relative
fault shall be  determined  by  reference  to, among other  things,  whether the
untrue or alleged untrue statement of a material fact or the omission or alleged
omission to state a material fact relates to information supplied by the Company
on the one hand or the  Underwriters  on the  other  and the  parties'  relative
intent,  knowledge,  access to information and opportunity to correct or prevent
such statement or omission.

         The Company,  CPS and the Underwriters  agree that it would not be just
and equitable if contributions  pursuant to this Section 9(d) were determined by
pro rata  allocation  (even if the  Underwriters  were treated as one entity for
such purpose) or by any other method of  allocation  which does not take account
of the  equitable  considerations  referred to above in this Section  9(d).  The
amount  paid or  payable  by an  indemnified  party as a result  of the  losses,
claims,  damages or liabilities  (or actions or proceedings in respect  thereof)
referred to above in this  Section  9(d) shall be deemed to include any legal or
other expenses  reasonably incurred by such indemnified party in connection with
investigating or defending any such action or claim,  subject to the limitations
set forth above.  Notwithstanding  the  provisions of this Section 9(d),  (i) no
Underwriter  shall be  required  to  contribute  any  amount  in  excess  of the
underwriting  discounts and commissions applicable to the Certificates purchased
by such  Underwriter  and (ii) no person guilty of fraudulent  misrepresentation
(within  the  meaning of Section  11(f) of the 1933 Act)  shall be  entitled  to
contribution   from  any  person   who  was  not   guilty  of  such   fraudulent
misrepresentation.  The  Underwriters'  obligations  in  this  Section  9(d)  to
contribute   are  several  in  proportion  to  their   respective   underwriting
obligations and not joint.

         (e) In any proceeding relating to the Registration Statement,  the Base
Prospectus,  any Preliminary  Final  Prospectus,  the Final  Prospectus,  or any
supplement or amendment  thereto,  each party against whom  contribution  may be
sought under this  Section 9 hereby  consents to the  jurisdiction  of any court
having  jurisdiction  over any other  contributing  party,  agrees that  process
issuing  from such court may be served upon it by any other  contributing  party
and  consents  to the  service  of  such  process  and  agrees  that  any  other
contributing party may join it as an additional defendant in any such proceeding
in which such other contributing party is a party.

         (f) Any losses, claims,  damages,  liabilities or expenses for which an
indemnified  party is entitled to  indemnification  or  contribution  under this
Section 9 shall be paid by the  indemnifying  party to the indemnified  party as
such  losses,  claims,  damages,  liabilities  or  expenses  are  incurred.  The
obligations  of the Company and CPS  pursuant  to Section 6, the  indemnity  and
contribution agreements contained in this Section 9 and the representations and

                                      -23-



<PAGE>



warranties  of each of the  Company  and CPS set forth in this  Agreement  shall
remain  operative  and  in  full  force  and  effect,   regardless  of  (i)  any
investigation made by or on behalf of any Underwriter, the Company or CPS, their
respective directors,  officers,  employees or agents or any persons controlling
any Underwriter or the Company,  (ii) acceptance of any Certificates and payment
thereof or hereunder,  and (iii) any termination of this Agreement.  A successor
to any Underwriter,  the Company or CPS, their respective  directors,  officers,
employees or agents, or any person  controlling any Underwriter,  the Company or
CPS,  shall be  entitled  to the  benefits of the  indemnity,  contribution  and
reimbursement agreements contained in this Section 9.

10.      DEFAULT BY THE UNDERWRITERS.

         If on the Closing Date, any Underwriter  shall fail to purchase and pay
for all or any portion of the Certificates  which such Underwriter has agreed to
purchase  and pay for on such date  (otherwise  than by reason of any default on
the  part  of  the  Company,  CPS,  Samco  or  Linc),  then  the  non-defaulting
Underwriter  shall use reasonable  efforts to procure within 36 hours thereafter
one or more additional Underwriters to purchase from the Company such amounts as
may be agreed upon and upon the terms set forth herein,  the Certificates  which
the  defaulting  Underwriter  failed to  purchase.  If during  such 36 hours the
non-defaulting  Underwriter  shall  not  have  procured  one or more  additional
Underwriters  to  purchase  the  Certificates  agreed  to be  purchased  by  the
defaulting  Underwriter,  then (a) if the aggregate amount of Certificates  with
respect  to  which  such  default  shall  occur  does  not  exceed  10%  of  the
Certificates  covered hereby, the non-defaulting  Underwriter shall be obligated
to  purchase  the  Certificates  which  such  defaulting  Underwriter  failed to
purchase, or (b) if the aggregate principal balance of Certificates with respect
to which such  default  shall  occur  exceeds  10% of the  principal  balance of
Certificates covered hereby, the Company or the non-defaulting  Underwriter will
have the right,  by written  notice given within the next 36-hour  period to the
parties to this Agreement,  to terminate this Agreement without liability on the
part of the  non-defaulting  Underwriter  or of the Company except to the extent
provided in Section 9 hereof. In the event of a default by such Underwriter,  as
set forth in this Section 10, the Closing Date may be postponed for such period,
not exceeding  seven days, as the  non-defaulting  Underwriter  may determine in
order that the required  changes in the  Registration  Statement or in the Final
Prospectus  or in any other  documents  or  arrangements  may be  effected.  For
purposes  of  this  Agreement,   the  term  "Underwriter"  includes  any  person
substituted for a defaulting Underwriter. Any action taken under this Section 10
shall not relieve the  defaulting  Underwriter  from liability in respect of any
default of such Underwriter under this Agreement.

11.      NOTICES.

         All  communications  hereunder  shall  be in  writing  and,  except  as
otherwise provided herein, will be mailed, delivered,  telecopied or telegraphed
and confirmed as follows:


                                      -24-



<PAGE>



if to the Underwriters, to each of the following addresses:

                  [Underwriter]
                  [Address]
                  Attention: [             ]
                  Fax: [(   )    -           ]

                                    and

                  [Underwriter]
                  [Address]
                  Attention: [             ]
                  Fax: [(   )    -           ]

if to the Company, at the following address:

                  CPS Receivables Corp.
                  2 Ada
                  Irvine, California 92618
                  Attention:  Charles Bradley, Jr.
                  Facsimile No.:  (714) 753-6805;

or, if sent to CPS at the following address:

                  Consumer Portfolio Services, Inc.
                  2 Ada
                  Irvine, California 92618
                  Attention:  Charles Bradley, Jr.
                  Facsimile No.:  (714) 753-6805

12.      TERMINATION.

         This Agreement may be terminated by the  Underwriters by notice by each
of the Underwriters to the Company as follows:

         (a) at any time prior to the Closing  Date, if any of the following has
occurred: (i) since the respective dates as of which information is given in the
Registration Statement and the Final Prospectus,  any material adverse change or
any development involving a prospective material adverse change in the business,
properties, results of operations,  financial condition or business prospects of
CPS, the Company,  Samco or Linc,  whether or not arising in the ordinary course
of business,  (ii) any outbreak or escalation of  hostilities  or declaration of
war or national emergency or other national or international  calamity or crisis
or change in economic or political  conditions  if the effect of such  outbreak,
escalation,  declaration, emergency, calamity, crisis or change on the financial
markets of the United States would, in each of the Underwriters'

                                      -25-



<PAGE>



reasonable  judgment,  make it  impracticable  to market the  Certificates or to
enforce  contracts  for the sale of the  Certificates,  (iii) any  suspension of
trading in securities  generally on the New York Stock  Exchange or the American
Stock  Exchange or  limitation  on prices  (other than  limitations  on hours or
numbers of days of trading) for  securities  on either such  Exchange,  (iv) the
enactment, publication, decree or other promulgation of any statute, regulation,
rule or order of any court or other governmental  authority which in each of the
Underwriters'  reasonable  opinion  materially  and  adversely  affects  or  may
materially and adversely  affect the business or operations of the Company,  (v)
declaration  of a  banking  moratorium  by  United  States  or  New  York  State
authorities,  (vi) any  downgrading  or the giving of notice of any  intended or
potential  downgrading  in the rating of the  Company's  debt  securities by any
"nationally recognized statistical rating organization" (as defined for purposes
of Rule  436(g)  under the 1934  Act),  (vii) the  suspension  of trading of the
Common  Stock by the  Commission  on the New York Stock  Exchange  or (viii) the
taking of any  action by any  governmental  body or  agency  in  respect  of its
monetary or fiscal affairs which in each of the Underwriters' reasonable opinion
has a material adverse effect on the securities markets in the United States; or

         (b)       as provided in Sections 7 and 10 of this Agreement.

13.      SUCCESSORS.

         This  Agreement  has been and is made  solely  for the  benefit  of the
Underwriters,  CPS, the Company, Samco and Linc and their respective successors,
executors,  administrators,  heirs and assigns,  and the respective  affiliates,
officers,  directors,  employees,  agents and  controlling  persons  referred to
herein,  and no other  person will have any right or  obligation  hereunder.  No
purchaser  of any of the  Certificates  from any  Underwriter  shall be deemed a
successor or assign merely because of such purchase.

14.      MISCELLANEOUS.

         The   reimbursement,   indemnification   and  contribution   agreements
contained  in this  Agreement,  the  obligations  of the  Company  and CPS under
Section 6 and the  representations,  warranties  and covenants in this Agreement
shall remain in full force and effect  regardless of (a) any termination of this
Agreement,  (b) any investigation made by or on behalf of any Underwriter or the
Company,  their  respective  directors,  officers,  employees  or  agents or any
controlling person of any Underwriter or the Company  indemnified herein and (c)
delivery of and payment for the Certificates under this Agreement.

         Each  Underwriter  agrees that, prior to the date which is one year and
one day after the payment in full of all securities  issued by the Company or by
a trust for which the Company was the depositor,  which securities were rated by
any nationally recognized statistical rating organization, it will not institute
against,  or join any other  person in  instituting  against,  the  Company  any
bankruptcy,  reorganization,  arrangement, insolvency or liquidation proceedings
or other proceedings under any Federal or state bankruptcy or similar law.


                                      -26-



<PAGE>



         This  Agreement  may be executed in two or more  counterparts,  each of
which shall be deemed an original,  but all of which together  shall  constitute
one and the same instrument.

         This Agreement shall be governed by, and construed in accordance  with,
the  laws of the  State of New  York  without  regard  to the  conflict  of laws
provisions thereof.  With respect to any claim arising out of this Agreement (i)
each party  irrevocably  submits to the exclusive  jurisdiction of the courts of
the State of New York and the  United  States  District  Court for the  Southern
District of New York, and (ii) each party  irrevocably  waives (1) any objection
which it may have at any time to the  laying  of venue of any  suit,  action  or
proceeding  arising out of or relating hereto brought in any such court, (2) any
claim that any such  suit,  action or  proceeding  brought in any such court has
been brought in any inconvenient forum and (3) the right to object, with respect
to such claim,  suit, action or proceeding  brought in any such court, that such
court does not have  jurisdiction  over such party.  To the extent  permitted by
applicable law, each Underwriter,  the Company,  CPS, Samco and Linc irrevocably
waive  all  right of trial by jury in any  action,  proceeding  or  counterclaim
arising  out of or in  connection  with this  Agreement  or any  matter  arising
hereunder.

         This  Agreement  supersedes  all prior  agreements  and  understandings
relating to the subject matter hereof.

         Neither  this  Agreement  nor any term hereof may be  changed,  waived,
discharged or terminated  orally, but only by an instrument in writing signed by
the  party  against  whom  enforcement  of  the  change,  waiver,  discharge  or
termination is sought.

         The headings in this  Agreement are for purposes of reference  only and
shall not limit or otherwise affect the meaning hereof.

         Any provision of this Agreement which is prohibited,  unenforceable  or
not  authorized  in  any  jurisdiction  shall,  as  to  such  jurisdiction,   be
ineffective   to  the   extent   of  such   prohibition,   unenforceability   or
non-authorization  without  invalidating  the  remaining  provisions  hereof  or
affecting  the  validity,  enforceability  or legality of such  provision in any
other jurisdiction.



                    [Rest of page intentionally left blank.]

                                      -27-



<PAGE>



         If the foregoing letter is in accordance with your understanding of our
agreement,  please  sign  and  return  to us  the  enclosed  duplicates  hereof,
whereupon it will become a binding  agreement  among the Company and the several
Underwriters in accordance with its terms.

                                     Very truly yours,

                                     CPS RECEIVABLES CORP.


                                     By:
                                     Name:
                                     Title:


                                     CONSUMER PORTFOLIO SERVICES, INC.


                                     By:
                                     Name:
                                     Title:


                                     SAMCO ACCEPTANCE CORP.


                                     By:
                                     Name:
                                     Title:


                                     LINC ACCEPTANCE COMPANY LLC


                                     By:
                                     Name:
                                     Title:







<PAGE>



The foregoing  Underwriting Agreement is hereby confirmed and accepted as of the
date first above written:

[UNDERWRITER]


By:
   Name:
   Title:


[UNDERWRITER]


By:
   Name:
   Title:






<PAGE>


                                   SCHEDULE I


                            Schedule of Underwriters

<TABLE>
<CAPTION>


                                                                 Portion of
                                                             Initial Principal
                                                               Amount of the
                                                              Certificates to
                       Underwriter                              be Purchased          Purchase Price
<S>                        <C>                                        <C>                   <C>
                                                                                  ----------------------

[Underwriter]                                                       [ %]                   [ ]

[Underwriter]                                                       [ %]                   [ ]
                                                                                  ----------------------

                                            Total                   [ %]                   [ ]
                                                                                  ======================


</TABLE>






                                                       EXHIBIT 4.1



                                       [ ]
                                     Seller


                                       and


                        Consumer Portfolio Services, Inc.
                                    Servicer


                                       and


                                       [ ]
                         Trustee [and Standby Servicer]









                         POOLING AND SERVICING AGREEMENT
                                 Dated as of [ ]








                                      $[ ]
                        CPS Auto Grantor Trust 199[ ]-[ ]
                         $[ ], [ ]% Class A Certificates
                         $[ ], [ ]% Class B Certificates



<PAGE>



         POOLING  AND  SERVICING   AGREEMENT  dated  as  of  [  _______  ]  (the
"Agreement")  among [  ________  ], a [  ______  ], as  seller  (the  "Seller"),
Consumer Portfolio Services, Inc., a California corporation ("CPS"), as servicer
(the  "Servicer"),  and [ ], a [ __________ ], as trustee [and standby servicer]
(the "Trustee" [and "Standby Servicer", respectively]).

         WHEREAS the Seller has purchased a portfolio of receivables  arising in
connection  with motor vehicle retail  installment  sale  contracts  acquired by
Consumer Portfolio Services, Inc. [and Affiliated Originator],

         In  consideration of the premises and of the mutual  agreements  herein
contained,  and other good and valuable  consideration,  the receipt of which is
acknowledged,  the  parties  hereto,  intending  to be legally  bound,  agree as
follows:


                                    ARTICLE I

                                   Definitions

         SECTION  1.1.  Definitions.   Whenever  used  in  this  Agreement,  the
following words and phrases,  unless the context  otherwise  requires,  whenever
capitalized shall have the following meanings:

         "Affiliate"  of any Person means any Person who directly or  indirectly
controls,  is controlled by, or is under direct or indirect  common control with
such Person. For purposes of this definition of "Affiliate",  the term "control"
(including the terms  "controlling",  "controlled  by" and "under common control
with") means the possession,  directly or indirectly,  of the power to direct or
cause a direction of the  management and policies of a Person,  whether  through
the ownership of voting securities, by contract or otherwise.

         ["[Affiliated  Originator]" means an Affiliate of CPS, other than Samco
and Linc, that has originated certain of the Receivables.

         "[Affiliated   Originator]   Purchase  Agreement"  means  the  Purchase
Agreement, dated as of [ ], 19[ ] by and between [Affiliated Originator] and the
Seller,  as such agreement may be amended,  supplemented  or otherwise  modified
from time to time in accordance with the terms thereof, relating to the purchase
of  [Affiliated   Originator]   Receivables  by  the  Seller  from   [Affiliated
Originator].

         "[Affiliated  Originator] Receivables" shall have the meaning specified
in the [Affiliated Originator] Purchase Agreement.]

         "Aggregate Pass-Through Rate" means the sum of the Class A Pass-Through
Rate and the Class B Pass-Through Rate.

         "Aggregate  Prepayment  Reduction  Amount"  means for any  Distribution
Date,  the sum of the  Prepayment  Reduction  Amounts  for all  Simple  Interest
Receivables which were paid in full during the related Collection Period.

         "Agreement" means this Pooling and Servicing Agreement, as the same may
be amended and supplemented from time to time.

         "Amount  Financed"  with  respect to a Receivable  means the  aggregate
amount originally advanced under the Receivable toward the purchase price of the
Financed Vehicle and any related costs, including amounts advanced in respect of
accessories,  insurance premiums,  service and warranty  contracts,  other items
customarily financed as part of retail automobile  installment sale contracts or
promissory notes, and related costs.

         "Annual Percentage Rate" or "APR" of a Receivable means the annual rate
of finance charges stated in the Receivable.


<PAGE>



         "Authenticating Agent" has the meaning assigned to such term in Section
6.2B.

         "Basic Documents" means this Pooling and Servicing  Agreement,  the CPS
Purchase Agreement,  the Samco Purchase Agreement,  the Linc Purchase Agreement,
[the [Affiliated Originator] Purchase Agreement],  the [Enhancement  Agreement],
[the Spread  Account  Agreement] and [ ] thereto,  [the Lock-Box  Agreement] and
[the Servicing Assumption Agreement].

         "Business  Day" means any day other than a Saturday,  a Sunday or a day
on which banking  institutions  in the City of New York,  the State in which the
Corporate Trust Office is located,  the State in which the executive  offices of
the Servicer are located or the State in which the  principal  place of business
of the [Credit  Enhancer] is located  shall be  authorized  or obligated by law,
executive order, or governmental decree to be closed.

         "Casualty" means, with respect to a Financed Vehicle, the total loss or
destruction of such Financed Vehicle.

         "Certificate" means any one of the certificates executed by the Trustee
on behalf of the Trust and  authenticated  by the Trustee in  substantially  the
form set forth in Exhibit A or Exhibit B hereto.

         "Certificate Account" means the account designated as such, established
and maintained pursuant to Section 4.1.

         "Certificate  Balance"  as of any  day,  means  the sum of the  Class A
Certificate Balance on such day and the Class B Certificate Balance on such day.

         "Certificate Register" and "Certificate Registrar" mean,  respectively,
the register  maintained and the  Certificate  Registrar  appointed  pursuant to
Section 6.3.

         "Certificateholder"  or  "Holder"  means  the  Person  in whose  name a
Certificate shall be registered in the Certificate Register, except that so long
as any  Certificates  are  outstanding,  solely for the  purposes  of giving any
consent,  waiver,  request or demand  pursuant to this  Agreement,  the interest
evidenced  by any  Certificate registered  in the name of the Seller, CPS or the
Servicer, or any Affiliate of either of them, shall not be taken into account in
determining  whether  the  requisite  percentage  necessary  to effect  any such
consent, waiver, request or demand shall have been obtained.

         "Certificates"   means  the  Class  A  Certificates  and  the  Class  B
Certificates.

         "Class A Certificate"  means any one of the [ ]% Class A  Certificates,
executed by the Trustee on behalf of the Trust and  authenticated by the Trustee
in substantially the form set forth in Exhibit A hereto.

         "Class A  Certificate  Balance"  shall  equal,  initially,  the Class A
Percentage of the Original Pool Balance and, thereafter, shall equal the initial
Class A Certificate  Balance,  reduced by all amounts previously  distributed to
Class A Certificateholders and allocable to principal.


                                       -3-



<PAGE>





         "Class A  Certificateholder"  means the  Person in whose name a Class A
Certificate shall be registered in the Certificate Register.

         "Class A Distributable  Amount" means,  for any  Distribution  Date, an
amount equal to the sum of the Class A Principal  Distributable  Amount for such
Distribution  Date  and the  Class A  Interest  Distributable  Amount  for  such
Distribution Date.

         "Class A Guaranteed  Distribution  Amount" means,  with respect to each
Distribution Date, the sum of the Class A Interest Distributable Amount for such
Distribution  Date  and the  Class A  Principal  Distributable  Amount  for such
Distribution  Date,  in each case in accordance  with the original  terms of the
Class A  Certificates  when  issued  and  without  regard  to any  amendment  or
modification  of the  Certificates or the Agreement which has not been consented
to  by  the  [Credit  Enhancer];  provided,  however,  the  Class  A  Guaranteed
Distribution Amount shall not include, nor shall coverage be provided under [the
Credit  Enhancement]  in  respect  of, any taxes,  withholding  or other  charge
imposed  with  respect  to any  Class A  Certificateholder  by any  governmental
authority.

         "Class  A  Interest  Carryover  Shortfall"  means,  as of the  close of
business  on  any  Distribution  Date  on  which  an  [Enhancement  Default]  is
continuing,  the  excess of the Class A Interest  Distributable  Amount for such
Distribution Date and any outstanding Class A Interest Carryover  Shortfall from
the preceding Distribution Date, over the amount of interest that the Holders of
the Class A Certificates actually received on such current Distribution Date.

         "Class A Interest  Distributable  Amount" means,  for any  Distribution
Date,  an  amount  equal  to  thirty  (30)  days  of  interest  at the  Class  A
Pass-Through Rate on the Class A Certificate Balance as of the close of business
on the last day of the related  Collection Period  (calculated on the basis of a
360-day year consisting of twelve 30-day months); provided, however, that on the
first  Distribution Date, the Class A Interest  Distributable  Amount will equal
interest at the Class A  Pass-Through  Rate on the Class A  Certificate  Balance
from and including the Closing Date through and including [ ______ ].


                                       -4-



<PAGE>



         "Class A Pass-Through Rate" means [ ]% per annum.

         "Class A Percentage" shall be [ ] percent ([ ]%).

         "Class A Pool Factor" means,  as of a Distribution  Date, a seven-digit
decimal  figure  equal to the  Class A  Certificate  Balance  as of the close of
business on such  Distribution  Date divided by the initial  Class A Certificate
Balance.  The Class A Pool Factor  will be  1.0000000  as of the  Closing  Date;
thereafter,  the Class A Pool Factor will decline to reflect  reductions  in the
Class A Certificate Balance.

         "Class A Principal  Carryover  Shortfall" means, as of the close of any
Distribution Date on which an [Enhancement Default] is continuing, the excess of
the Class A Principal Distributable Amount and any outstanding Class A Principal
Carryover  Shortfall from the preceding  Distribution  Date,  over the amount of
principal that the Holders of the Class A Certificates actually received on such
current Distribution Date.

         "Class A Principal  Distributable  Amount"  means,  with respect to any
Distribution Date other than the Final Scheduled  Distribution  Date, the sum of
(a) the Class A Percentage of the Principal  Distributable  Amount plus (b) [the
portion of the [Credit Enhancer]  Optional Deposit pursuant to Section 4.11(ii),
if any, allocable to principal for such Distribution Date]. In addition,  on the
Final Scheduled  Distribution Date, the Class A Principal  Distributable  Amount
will  equal  the  Class  A  Certificate   Balance  as  of  the  Final  Scheduled
Distribution Date.

                                       -5-



<PAGE>



         "Class B Certificate"  means any one of the [ ]% Class B  Certificates,
executed by the Trustee on behalf of the Trust and  authenticated by the Trustee
in substantially the form set forth in Exhibit B hereto.

         "Class B  Certificate  Balance"  shall  equal,  initially,  the Class B
Percentage of the Original Pool Balance and, thereafter, shall equal the initial
Class B Certificate  Balance,  reduced by all amounts previously  distributed to
Class B Certificateholders and allocable to principal.

         "Class B  Certificateholder"  means the  Person in whose name a Class B
Certificate shall be registered in the Certificate Register.

         "Class B  Deficiency"  shall  have the  meaning  specified  in  Section
4.7(c).

         "Class B Distributable  Amount" means, for any  Distribution  Date, the
sum of the Class B  Principal  Distributable  Amount  and the  Class B  Interest
Distributable Amount.

         "Class B Interest  Distributable  Amount" means,  for any  Distribution
Date,  an  amount  equal  to  thirty  (30)  days  of  interest  at the  Class  B
Pass-Through Rate on the Class B Certificate Balance as of the close of business
on the last day of the related  Collection Period  (calculated on the basis of a
360-day year consisting of twelve 30-day months); provided, however, that on the
first  Distribution Date, the Class B Interest  Distributable  Amount will equal
interest at the Class B  Pass-Through  Rate on the Class B  Certificate  Balance
from and including the Closing Date through and including [ ].

         "Class B Interest  Carryover  Shortfall"  means, as of the close of any
Distribution Date, the excess of the Class B Interest  Distributable  Amount for
such Distribution Date and any outstanding Class B Interest Carryover  Shortfall
from the  preceding  Distribution  Date,  over the amount of  interest  that the
Holders  of the Class B  Certificates  actually  received  pursuant  to  Section
4.6(c)(vi) on such current Distribution Date.

         "Class B Pass-Through Rate" means [ ]% per annum.


                                       -6-



<PAGE>



         "Class B Percentage" shall be [ ] percent ([ ]%).

         "Class B Pool Factor" means,  as of a Distribution  Date, a seven-digit
decimal  figure  equal to the  Class B  Certificate  Balance  as of the close of
business on such  Distribution  Date divided by the initial  Class B Certificate
Balance.  The Class B Pool Factor  will be  1.0000000  as of the  Closing  Date;
thereafter,  the Class B Pool Factor will decline to reflect  reductions  in the
Class B Certificate Balance.

         "Class B Principal  Carryover  Shortfall" means, as of the close of any
Distribution Date, the excess of the Class B Principal  Distributable Amount and
any  outstanding  Class B  Principal  Carryover  Shortfall  from  the  preceding
Distribution  Date, over the amount of principal that the Holders of the Class B
Certificates actually received.

         "Class B Principal  Distributable  Amount"  means,  with respect to any
Distribution Date, the Class B Percentage of the Principal Distributable Amount.
In addition,  on the Final  Scheduled  Distribution  Date, the Class B Principal
Distributable  Amount will equal the Class B Certificate Balance as of the Final
Scheduled Distribution Date.

         "Closing Date" means [ ].


                                       -7-



<PAGE>



         "Code" shall have the meaning specified in Section 2.6.

         ["Collateral  Agent" means, the [Collateral Agent] named in the [Spread
Account  Agreement],  and any  successor  thereto  pursuant to the terms of [the
Spread Account Agreement].]

         "Collateral Agent Fee" means [                   ].

         "Collection Account" means the account designated as such,  established
and maintained pursuant to Section 4.1.

         "Collection  Period" means each calendar  month during the term of this
Agreement or, in the case of the initial  Collection Period, the period from and
excluding  the Cutoff Date to and  including  the last day of the month in which
the Cutoff Date occurred.  Any amount stated "as of the close of business on the
last day of a Collection Period" shall give effect to the following calculations
as determined as of the end of the day on such last day: (1) all applications of
collections,  (2) all current and previous  Payaheads,  (3) all  applications of
Payahead Balances and (4) all distributions.

         "Confidential  Information"  means,  in  relation  to any  Person,  any
written  information  delivered or made  available by or on behalf of CPS or the
Seller to such Person in  connection  with or pursuant to this  Agreement or the
transactions  contemplated  hereby  which is  proprietary  in nature and clearly
marked or identified as being confidential  information,  other than information
(i) which was publicly known, or otherwise known to such Person,  at the time of
disclosure  (except  pursuant to disclosure in connection with this  Agreement),
(ii) which  subsequently  becomes  publicly  known through no act or omission by
such Person,  or (iii) which  otherwise  becomes known to such Person other than
through disclosure by CPS or the Seller.

         "Contract" means a motor vehicle retail installment sale contract.

         "Corporate  Trust  Office" means the office of the Trustee at which its
corporate trust business shall be administered, which office at the date of this
Agreement is located at [ ________ ].

         "CPS" means Consumer Portfolio Services, Inc., a California corporation
and its successors.

         "CPS Purchase  Agreement" means the Purchase Agreement dated as of [ ],
19[ ] by and  between  the Seller and CPS,  as such  agreement  may be  amended,
supplemented  or otherwise  modified  from time to time in  accordance  with the
terms  thereof,  relating to the purchase of the CPS  Receivables  by the Seller
from CPS.

         "CPS Receivables"  shall have the meaning specified in the CPS Purchase
Agreement.

         "Cram Down Loss"  means,  with respect to a  Receivable,  if a court of
appropriate  jurisdiction in an insolvency proceeding shall have issued an order
reducing the amount owed on a Receivable or otherwise modifying or restructuring
Scheduled Payments to be made on a Receivable, an amount equal to such reduction
in  Principal  Balance of such  Receivable  or the  reduction in the net present
value (using as the discount  rate the lower of the contract rate or the rate of
interest  specified by the court in such order) of the Scheduled  Payments as so
modified or restructured. A "Cram Down Loss" shall be deemed to have occurred on
the date such order is entered.

                                       -8-



<PAGE>




         ["[Credit  Enhancer]"  means [ ], a [ ] organized and created under the
laws of [ ], or its successors in interest.]

         ["Credit Enhancement" means [describe Credit Enhancement] issued by the
[Credit  Enhancer]  for the benefit of the  Holders of the Class A  Certificates
issued hereunder.]

         ["Credit  Enhancement  Account"  means  the  segregated  trust  account
created by the Servicer under Section 4.1.]

         "Cutoff Date" means [ ].

         "Dealer" means, with respect to a Receivable, the seller of the related
Financed  Vehicle,  who originated and assigned such  Receivable to CPS,  Samco,
Linc or [Affiliated Originator], who in turn sold such Receivable to the Seller.

         "Deficiency  Claim Amount" shall have the meaning  specified in Section
4.7(a).

         "Deficiency Claim Date" means,  with respect to any Distribution  Date,
the fourth Business Day preceding such Distribution Date.

         "Deficiency Notice" shall have the meaning specified in Section 4.7(a).


         "Delivery" means, when used with respect to Transaction
Account Property:

                  (i) the perfection and priority of a security interest in such
         Transaction  Account  Property  which  is  governed  by  the  law  of a
         jurisdiction  which has adopted  the 1978  Revision to Article 8 of the
         UCC:

                           (a) with respect to bankers' acceptances,  commercial
                  paper,   negotiable   certificates   of   deposit   and  other
                  obligations that constitute  "instruments"  within the meaning
                  of  Section  9-105 (1) (i) of the UCC and are  susceptible  of
                  physical  delivery,  transfer  thereof  to the  Trustee or its
                  nominee or  custodian  by physical  delivery to the Trustee or
                  its nominee or  custodian  endorsed to, or  registered  in the
                  name of, the Trustee or its nominee or  custodian  or endorsed
                  in blank,  and,  with respect to a  certificated  security (as
                  defined in Section 8-102 of the UCC),  transfer thereof (1) by
                  delivery  of  such  certificated   security  endorsed  to,  or
                  registered  in the name of,  the  Trustee  or its  nominee  or
                  custodian or endorsed in blank to a financial intermediary (as
                  defined  in  Section  8-313 of the UCC) and the making by such
                  financial  intermediary  of entries  on its books and  records
                  identifying such  certificated  securities as belonging to the
                  Trustee or its  nominee or  custodian  and the sending by such
                  financial  intermediary  of a confirmation  of the purchase of
                  such  certificated  security  by the Trustee or its nominee or
                  custodian,   or  (2)  by  delivery   thereof  to  a  "clearing
                  corporation"  (as defined in Section 8-102 (3) of the UCC) and
                  the making by such clearing corporation of appropriate entries
                  on its books reducing the  appropriate  securities  account of
                  the  transferor  and  increasing  the  appropriate  securities
                  account  of a  financial  intermediary  by the  amount of such
                  certificated  security,  the  identification  by the  clearing
                  corporation  of the  certificated  securities for the sole and
                  exclusive   account  of  the   financial   intermediary,   the
                  maintenance of such  certificated  securities by such clearing
                  corporation  or a  "custodian  bank" (as  defined  in  Section
                  8-102(4) of the UCC) or the  nominee of either  subject to the
                  clearing  corporation's  exclusive  control,  the sending of a
                  confirmation by the financial  intermediary of the purchase by
                  the Trustee or its nominee or custodian of such securities and
                  the making by such  financial  intermediary  of entries on its
                  books and records identifying such certificated  securities as
                  belonging to the Trustee or its nominee or  custodian  (all of
                  the foregoing,  "Physical  Property"),  and, in any event, any
                  such Physical Property in registered form shall be in the name
                  of  the  Trustee  or  its  nominee  or  custodian;   and  such
                  additional or alternative  procedures as may hereafter  become
                  appropriate  to effect the  complete  transfer of ownership of
                  any such  Transaction  Account  Property to the Trustee or its
                  nominee or  custodian,  consistent  with changes in applicable
                  law or regulations or the interpretation thereof;

                           (b) with respect to any  security  issued by the U.S.
                  Treasury, the Federal Home Loan Mortgage Corporation or by the
                  Federal  National  Mortgage  Association  that is a book-entry
                  security held through the Federal  Reserve System  pursuant to
                  Federal book-entry regulations,  the following procedures, all
                  in  accordance  with  applicable  law,  including   applicable
                  Federal   regulations  and  Articles  8  and  9  of  the  UCC:
                  book-entry  registration of such Transaction  Account Property
                  to an appropriate book-entry account maintained with a Federal
                  Reserve  Bank  by a  financial  intermediary  which  is also a
                  "depository"  pursuant to applicable  Federal  regulations and
                  issuance by such financial intermediary of a deposit advice or
                  other written confirmation of such book-entry  registration to
                  the Trustee or its nominee or custodian of the purchase by the
                  Trustee  or  its  nominee  or  custodian  of  such  book-entry
                  securities;  the  making  by such  financial  intermediary  of
                  entries in its books and records  identifying  such book-entry
                  security held through the Federal  Reserve System  pursuant to
                  Federal book-entry  regulations as belonging to the Trustee or
                  its nominee or custodian and  indicating  that such  custodian
                  holds such  Transaction  Account  Property solely as agent for
                  the Trustee or its nominee or custodian;  and such  additional
                  or alternative  procedures as may hereafter become appropriate
                  to  effect   complete   transfer  of  ownership  of  any  such
                  Transaction  Account Property to the Trustee or its nominee or
                  custodian,  consistent  with  changes  in  applicable  law  or
                  regulations or the interpretation thereof; and

                           (c) with respect to any item of  Transaction  Account
                  Property that is an uncertificated security under Article 8 of
                  the  UCC  and  that  is not  governed  by  clause  (b)  above,
                  registration on the books and records of the issuer thereof in
                  the  name of the  financial  intermediary,  the  sending  of a
                  confirmation by the financial  intermediary of the purchase by
                  the Trustee or its nominee or custodian of such uncertificated
                  security, the making by such financial intermediary of entries
                  on its  books  and  records  identifying  such  uncertificated
                  certificates  as  belonging  to the  Trustee or its nominee or
                  custodian; or

                  (ii) the  perfection  and  priority of a security  interest in
         such  Transaction  Account  Property  which is governed by the law of a
         jurisdiction  which has adopted  the 1994  Revision to Article 8 of the
         UCC:

                           (a) with respect to bankers' acceptances,  commercial
                  paper,   negotiable   certificates   of   deposit   and  other
                  obligations that constitute  "instruments"  within the meaning
                  of Section  9-105(1)(i)  of the UCC (other  than  certificated
                  securities) and are susceptible of physical delivery, transfer
                  thereof to the  Trustee by physical  delivery to the  Trustee,
                  indorsed to, or  registered in the name of, the Trustee or its
                  nominee  or   indorsed  in  blank  and  such   additional   or
                  alternative  procedures as may hereafter become appropriate to
                  effect  the  complete   transfer  of  ownership  of  any  such
                  Transaction  Account Property to the Trustee free and clear of
                  any adverse claims,  consistent with changes in applicable law
                  or regulations or the interpretation thereof;

                           (b) with  respect to a  "certificated  security"  (as
                  defined in Section 8-102(a)(4) of the UCC), transfer thereof:

                                    (1)   by    physical    delivery   of   such
                           certificated  security to the Trustee,  provided that
                           if the  certificated  security is in registered form,
                           it shall be indorsed  to, or  registered  in the name
                           of, the Trustee or indorsed in blank;

                                    (2)   by    physical    delivery   of   such
                           certificated   security  in  registered   form  to  a
                           "securities  intermediary"  (as  defined  in  Section
                           8-102(a)(14)  of the UCC)  acting  on  behalf  of the
                           Trustee  if  the   certificated   security  has  been
                           specially  endorsed  to the  Trustee by an  effective
                           endorsement;

                           (c) with respect to any  security  issued by the U.S.
                  Treasury, the Federal Home Loan Mortgage Corporation or by the
                  Federal  National  Mortgage  Association  that is a book-entry
                  security held through the Federal  Reserve System  pursuant to
                  Federal book entry regulations,  the following procedures, all
                  in  accordance  with  applicable  law,  including   applicable
                  federal   regulations  and  Articles  8  and  9  of  the  UCC:
                  book-entry  registration  of such  property to an  appropriate
                  book-entry account maintained with a Federal Reserve Bank by a
                  securities  intermediary which is also a "depositary" pursuant
                  to  applicable  federal   regulations  and  issuance  by  such
                  securities  intermediary  of a deposit advice or other written
                  confirmation of such book-entry registration to the Trustee of
                  the purchase by the securities  intermediary  on behalf of the
                  Trustee  of  such  book-entry  security;  the  making  by such
                  securities  intermediary  of entries in its books and  records
                  identifying such book-entry  security held through the Federal
                  Reserve System pursuant to Federal  book-entry  regulations as
                  belonging to the Trustee and indicating  that such  securities
                  intermediary  holds such  book-entry  security solely as agent
                  for the Trustee; and such additional or alternative procedures
                  as  may  hereafter  become   appropriate  to  effect  complete
                  transfer of ownership of any such Transaction Account Property
                  to the Trustee  free of any adverse  claims,  consistent  with
                  changes in applicable law or regulations or the interpretation
                  thereof;

                           (d) with respect to any item of  Transaction  Account
                  Property that is an  "uncertificated  security" (as defined in
                  Section  8-102(a)(18)  of the UCC) and that is not governed by
                  clause (c) above, transfer thereof:

                                    (1)(A) by registration to the Trustee as the
                           registered owner thereof, on the books and records of
                           the issuer thereof.

                                       (B) by another  Person (not a  securities
                           intermediary)  either becomes the registered owner of
                           the uncertificated security on behalf of the Trustee,
                           or having become the  registered  owner  acknowledges
                           that it holds for the Trustee.

                                    (2) the issuer  thereof  has agreed  that it
                           will  comply  with  instructions  originated  by  the
                           Trustee without further consent of the registered
                           owner thereof.

                           (e) with  respect  to a  "security  entitlement"  (as
                  defined in Section 8-102(a)(17) of the UCC):

                                    (1)  if  a   securities   intermediary   (A)
                           indicates by book entry that a "financial  asset" (as
                           defined in Section  8-102(a)(9)  of the UCC) has been
                           credited to the  Trustee's  "securities  account" (as
                           defined in Section 8-501(a) of the UCC), (B) receives
                           a financial asset (as so defined) from the Trustee or
                           acquires a financial  asset for the  Trustee,  and in
                           either case,  accepts it for credit to the  Trustee's
                           securities  account  (as  so  defined),  (C)  becomes
                           obligated  under  other  law,  regulation  or rule to
                           credit a financial asset to the Trustee's  securities
                           account,  or (D) has agreed  that it will comply with
                           "entitlement   orders"   (as   defined   in   Section
                           8-102(a)(8)  of the UCC)  originated  by the Trustee,
                           without further consent by the  "entitlement  holder"
                           (as defined in Section  8-102(a)(7) of the UCC), of a
                           confirmation  of the  purchase and the making by such
                           securities  intermediary  of entries on its books and
                           records  identifying  as  belonging to the Trustee of
                           (I)  a   specific   certificated   security   in  the
                           securities intermediary's possession, (II) a quantity
                           of  securities  that  constitute  or  are  part  of a
                           fungible  bulk  of  certificated  securities  in  the
                           securities  intermediary's  possession,  or  (III)  a
                           quantity of securities that constitute or are part of
                           a fungible bulk of securities shown on the account of
                           the securities  intermediary  on the books of another
                           securities intermediary; and

                           (f) in each case of delivery contemplated pursuant to
                  clause(a)  through (e) of subsection (ii) hereof,  the Trustee
                  shall make  appropriate  notations on its  records,  and shall
                  cause  the  same to be made on the  records  of its  nominees,
                  indicating  that  such  Transaction   Account  Property  which
                  constitutes  a security  is held in trust  pursuant  to and as
                  provided in this Agreement.

         "Depository"  means  the  initial  Depository,   The  Depository  Trust
Company,  the  nominee of which is Cede & Co., as the  registered  Holder of the
denomination  specified  herein,  and any permitted  successor  depository.  The
Depository shall at all times be a "clearing  corporation" as defined in Section
8-102(5) of the Uniform Commercial Code of the State of New York.

         "Depository  Agreement" means the DTC Letter of  Representations  dated
the Closing Date by and between the  Depositor,  the Trustee and the  Depository
Trust Company.

         "Determination  Date" means the earlier of (i) the seventh Business Day
of each  calendar  month and (ii) the fifth  Business Day  preceding the related
Distribution Date.

         "Distribution  Date" means, for each Collection Period, the 15th day of
the  following  month,  or if the  15th  day is not a  Business  Day,  the  next
following Business Day, commencing [ ].

         "Eligible  Account"  means  (i) a  segregated  trust  account  that  is
maintained with a depository institution acceptable to the [Credit Enhancer] (so
long as an [Enhancement Default] shall not have occurred and be continuing),  or
(ii)  a  segregated   direct  deposit  account   maintained  with  a  depository
institution  or trust company  organized  under the laws of the United States of
America,  or any of the States  thereof,  or the District of Columbia,  having a
certificate  of deposit,  short-term  deposit or  commercial  paper rating of at
least "A-1" by Standard & Poor's  Ratings  Group and "P-1" by Moody's  Investors
Service,  Inc. and (so long as an [Enhancement  Default] shall not have occurred
and be continuing) acceptable to the [Credit Enhancer].


                                       -9-



<PAGE>



         "Eligible   Investments"   mean   book-entry   securities,   negotiable
instruments  or securities  represented  by  instruments in bearer or registered
form which evidence:

                  (a) direct obligations of, and obligations fully guaranteed as
         to the full and timely payment by, the United States of America;

                  (b) demand deposits,  time deposits or certificates of deposit
         of any depository  institution or trust company  incorporated under the
         laws of the  United  States of  America  or any State  thereof  (or any
         domestic  branch of a foreign  bank) and  subject  to  supervision  and
         examination  by Federal  or State  banking  or  depository  institution
         authorities;  provided,  however, that at the time of the investment or
         contractual commitment to invest therein, the commercial paper or other
         short-term  unsecured debt obligations (other than such obligations the
         rating  of which is based on the  credit  of a Person  other  than such
         depository  institution or trust company) thereof shall be rated "A-1+"
         by Standard & Poor's and "P-1" by Moody's;

                  (c)  commercial  paper that, at the time of the  investment or
         contractual commitment to invest therein, is rated "A-1+" by Standard &
         Poor's and "P-1" by Moody's;

                  (d) bankers' acceptances issued by any depository  institution
         or trust company referred to in clause (b) above;

                  (e) repurchase  obligations  with respect to any security that
         is a  direct  obligation  of,  or fully  guaranteed  as to the full and
         timely  payment  by,  the  United  States of  America  or any agency or
         instrumentality thereof the obligations of which are backed by the full
         faith  and  credit of the  United  States of  America,  in either  case
         entered into with (i) a depository institution or trust company (acting
         as principal) described in clause (b) or (ii) a depository  institution
         or trust company whose  commercial  paper or other short term unsecured
         debt  obligations  are rated  "A-1+" by  Standard & Poor's and "P-1" by
         Moody's and long term  unsecured  debt  obligations  are rated "AAA" by
         Standard & Poor's and "Aaa" by Moody's;

                  (f) with the prior written  consent of the [Credit  Enhancer],
         money market mutual funds registered  under the Investment  Company Act
         of 1940, as amended,  having a rating,  at the time of such investment,
         from each of the Rating  Agencies  in the highest  investment  category
         granted thereby; and

                  (g) any other  investment  as may be acceptable to the [Credit
         Enhancer],  as evidenced by a writing to that effect,  as may from time
         to  time  be  confirmed  in  writing  to the  Trustee  by  the  [Credit
         Enhancer].

                                      -10-



<PAGE>




         Any Eligible  Investments may be purchased by or through the Trustee or
any of its Affiliates.

         ["[Enhancement  Agreement]"  means the [Credit  Enhancement  Agreement]
among [ ] and the [Credit Enhancer], dated as of [ ].]

         "[Enhancement Agreement] Event of Default" means an Event of Default as
defined in the [Enhancement Agreement].

         "[Enhancement  Default]"  shall  mean any one of the  following  events
shall have occurred and be continuing:

                  (i) the  [Credit  Enhancer]  fails to make a payment  required
         under the [Credit Enhancement] in accordance with its terms;

                  (ii) the [Credit Enhancer] (A) files any petition or commences
         any case or  proceeding  under any  provision  or chapter of the United
         States  Bankruptcy  Code, the New York  Department of Insurance Code or
         similar  Federal  or State  law  relating  to  insolvency,  bankruptcy,
         rehabilitation,  liquidation  or  reorganization,  (B)  makes a general
         assignment  for the  benefit of its  creditors  or (C) has an order for
         relief entered  against it under the United States  Bankruptcy  Code or
         any  other  similar  Federal  or  State  law  relating  to  insolvency,
         bankruptcy,  rehabilitation,  liquidation  or  reorganization  which is
         final and nonappealable; or

                  (iii) a court of  competent  jurisdiction  or other  competent
         court or regulatory  authority enters a final and nonappealable  order,
         judgment  or decree  (A)  appointing  a  custodian,  trustee,  agent or
         receiver for the [Credit  Enhancer] or for all or any material  portion
         of its  property  or (B)  authorizing  the  taking of  possession  by a
         custodian,  trustee, agent or receiver of the [Credit Enhancer] (or the
         taking of possession of all or any material  portion of the property of
         the [Credit Enhancer]).

         "ERISA" shall have the meaning specified in Section 2.6.

         "Event of Default" means an event specified in Section 9.1.

         "Final  Scheduled   Distribution  Date"  shall  be  the  [  ],  200[  ]
Distribution Date.

         "Financed Vehicle" means a new or used automobile,  light truck, van or
minivan,   together  with  all   accessions   thereto,   securing  an  Obligor's
indebtedness under a Receivable.

         "Insolvency  Proceeding"  shall have the meaning  specified  in Section
9.5(b).



                                      -11-



<PAGE>


         "Lien"  means a security  interest,  lien,  charge,  pledge,  equity or
encumbrance of any kind, other than tax liens,  mechanics'  liens, and any liens
that may attach to a Financed Vehicle by operation of law.

         "Liquidated  Receivable"  means  any  Receivable  (i)  which  has  been
liquidated by the Servicer  through the sale of the Financed Vehicle or (ii) for
which the  related  Financed  Vehicle  has been  repossessed  and [90] days have
elapsed since the date of such  repossession or (iii) as to which an Obligor has
failed to make more than [90]% of a Scheduled Payment of more than [ten] dollars
for [120] or more days as of the end of a Collection Period or (iv) with respect
to  which  proceeds  have  been  received  which,  in the  Servicer's  judgment,
constitute the final amounts recoverable in respect of such Receivable.

         "Linc" means Linc Acceptance Company LLC and its successors.

         "Linc Purchase  Agreement"  means the Purchase  Agreement,  dated as of
March 1, 1998 by and  between  Linc and the  Seller,  as such  agreement  may be
amended, supplemented or otherwise modified from time to time in accordance with
the terms  thereof,  relating  to the  purchase of the Linc  Receivables  by the
Seller from Linc.

         "Linc Receivables" shall have the meaning specified in the
Linc Purchase Agreement.

         "Liquidation  Proceeds"  means all amounts  realized  with respect to a
Liquidated  Receivable (other than amounts withdrawn from the Spread Account and
drawings  under the  Policy)  net of (i)  reasonable  expenses  incurred  by the
Servicer  in  connection   with  the  collection  of  such  Receivable  and  the
repossession  and disposition of the Financed  Vehicle and (ii) amounts that are
required to be refunded to the Obligor on such  Receivable;  provided,  however,
that the Liquidation  Proceeds with respect to any Receivable  shall in no event
be less than zero.

         "Lock-Box  Account"  means the segregated  account  designated as such,
established and maintained pursuant to Section 4.1.

         "Lock-Box Agreement"  means the [lock-box agreement], dated the Closing
Date, among the Servicer, the Lock-Box Processor,  CPS Receivables Corp. and the
Trustee,  as amended,  modified or supplemented  from time to time,  unless such
Agreement  shall be terminated in accordance with its terms or the terms hereof,
in which event "Lock-Box Agreement" shall mean such other agreement, in form and
substance acceptable to the [Credit Enhancer],  among the Servicer, the Lock-Box
Processor and the Trustee.

         "Lock-Box Bank" means, as of any date, a depository  institution  named
by the Servicer and  acceptable  to the [Credit  Enhancer] at which the Lock-Box
Account is established and maintained as of such date.

         "Lock-Box   Processor"  means  initially  [  ],  and  thereafter,   its
successors  or any  replacement  Lock-Box  Processor  acceptable  to the [Credit
Enhancer] under the Lock-Box Agreement.


                                      -12-



<PAGE>



         "Moody's"  means Moody's  Investors  Service,  Inc., and any successors
thereof.

         "Obligor" on a Receivable  means the purchaser or  co-purchasers of the
related  Financed  Vehicle  or any other  Person  who owes or may be liable  for
payments under such Receivable.

         "Officer's  Certificate"  means a certificate signed by the chairman of
the board,  the president,  any vice chairman of the board,  any vice president,
the  treasurer,  the  controller  or  any  assistant  treasurer,  any  assistant
controller,  secretary  or  assistant  secretary  of  CPS,  the  Seller,  or the
Servicer, as appropriate.

         "Opinion  of  Counsel"  means a written  opinion of counsel who may but
need not be counsel to the Seller or Servicer, which counsel shall be reasonably
acceptable  to the Trustee and (if such opinion or a copy thereof is required by
the provisions of this  Agreement to be delivered to the [Credit  Enhancer]) the
[Credit  Enhancer]  and which opinion shall be acceptable to the Trustee and (if
such opinion or a copy thereof is required by the  provisions of this  Agreement
to be  delivered  to the [Credit  Enhancer])  the [Credit  Enhancer] in form and
substance.

         "Optional Purchase Percentage" means 10%.

         "Original  Class A Principal  Balance" means the product of the Class A
Percentage and the Original Pool Balance.

         "Original  Class B Principal  Balance" means the product of the Class B
Percentage and the Original Pool Balance.

         "Original Pool Balance" means $[ ].

         "Payahead"  on a Rule of 78's  Receivable  means the amount,  as of the
close  of  business  on the  last  day of a  Collection  Period,  determined  in
accordance with Section 4.3 with respect to such Rule of 78's Receivable.

         "Payahead  Account" means the account  designated as such,  established
and  maintained  pursuant to Section 4.1. The Payahead  Account shall be held by
the Trustee but shall be  primarily  for the benefit of the  Obligors of Rule of
78's Receivables and shall not be part of the Trust.

         "Payahead  Balance" on a Rule of 78's  Receivable  means the sum, as of
the close of business on the last day of a Collection  Period,  of all Payaheads
made  by or on  behalf  of the  Obligor  with  respect  to  such  Rule  of  78's
Receivable,  as reduced by  applications  of previous  Payaheads with respect to
such Rule of 78's Receivable, pursuant to Sections 4.3 and 4.4.

         "Paying Agent" has the meaning assigned to such term in Section 6.2A.


                                      -13-



<PAGE>



         "Person" means any individual,  corporation, limited liability company,
estate,  partnership,  joint venture,  association,  joint stock company,  trust
(including any beneficiary thereof),  unincorporated organization, or government
or any agency or political subdivision thereof.

         "Policy" means [the policy issued by the Credit Enhancer].

         "Policy Claim Amount" with respect to a Distribution Date, means [ ].

         "Policy  Payments Amount" means the segregated trust account created by
the Servicer under Section 4.1.

         "Pool  Balance"  as of the  close  of  business  on the  last  day of a
Collection  Period  means the  aggregate  Principal  Balance of the  Receivables
(excluding Liquidated Receivables and Purchased Receivables).

         "Post-Office Box" means the separate post-office box in the name of the
Trustee for the  benefit of the  Certificateholders  and the [Credit  Enhancer],
established and maintained pursuant to Section 4.1.

         "Preference Claim" shall have the meaning specified in Section 9.5(b).

         "Premium" has the meaning specified in the Premium Side Letter.

         "Premium Side Letter" means the letter agreement among CPS, the Trustee
and the [Credit Enhancer] referring to payment of the Premium.

         "Prepayment Reduction Amount" means with respect to any Simple Interest
Receivable which has been paid in full during any Collection  Period,  an amount
equal to one  twelfth  of the  excess of (a) the  product  of (i) the  Aggregate
Pass-Through  Rate  and (ii)  the  Principal  Balance  of such  Simple  Interest
Receivable as of the first day of such Collection Period over (b) the product of
(i) a  fraction  (A) the  numerator  of which  is the  number  of days  from and
including the first day of such  Collection  Period to but excluding the date on
which such Simple Interest Receivable is paid in full and (B) the denominator of
which is 30 and (ii) the  Aggregate  Pass-Through  Rate and (iii) the  Principal
Balance  of  such  Simple  Interest  Receivable  as of the  first  day  of  such
Collection Period.

         "Principal Balance" of a Receivable, as of the close of business on the
last day of a Collection  Period means the Amount  Financed minus the sum of the
following  amounts  without  duplication:  (i) in the  case  of a Rule  of  78's
Receivable, that portion of all Scheduled Payments actually received on or prior
to such day allocable to principal using the actuarial or constant yield method;
(ii) in the case of a Simple Interest Receivable,  that portion of all Scheduled
Payments  actually received on or prior to such day allocable to principal using
the Simple  Interest  Method;  (iii) any  payment of the  Purchase  Amount  with
respect to the  Receivable  allocable to  principal;  (iv) any Cram Down Loss in
respect  of  such  Receivable;  and (v) any  prepayment  in full or any  partial
prepayment applied to reduce the Principal Balance of the Receivable.

         "Principal   Distributable   Amount"   means,   with   respect  to  any
Distribution  Date,  the sum of the  following  amounts:  (i) the sum of (x) the
principal  portion as calculated in accordance with Section 4.3 of all Scheduled
Payments  received  during  the  preceding  Collection  Period  on  Rule of 78's
Receivables  (excluding  Recoveries  and any other  amounts  deposited  into the
Payahead Account but including amounts  transferred from the Payahead Account to
the  Certificate  Account to be applied to the  principal  portion of  Scheduled
Payments)  and (y)  all  payments  of  principal  received  on  Simple  Interest
Receivables during the preceding  Collection Period;  (ii) the principal portion
of all  prepayments  in full  received  during the preceding  Collection  Period
(including  prepayments  in full resulting  from  collections  with respect to a
Receivable received during the preceding  Collection Period plus the transfer of
the Payahead Balance with respect to such Receivable to the Certificate  Account
pursuant to Section  4.6(a)(ii))  (without  duplication  of amounts  included in
clause (i) above and  clause  (iv)  below);  (iii) the  portion of the  Purchase
Amount  allocable  to  principal  of each  Receivable  that  became a  Purchased
Receivable  as of the last day of the  preceding  Collection  Period and, at the
option of the Certificate Insurer, the Principal Balance of each Receivable that
was required to be but was not so purchased or repurchased  (without duplication
of  amounts  referred  to in clauses  (i) and (ii)  above);  (iv) the  Principal
Balance of each Receivable that first became a Liquidated  Receivable during the
preceding  Collection  Period  (without  duplication of the amounts  included in
clauses (i) and (ii) above);  and (v) the  aggregate  amount of Cram Down Losses
with  respect  to the  Receivables  that  have  occurred  during  the  preceding
Collection Period.

         "Purchase  Agreements"  means  the CPS  Purchase  Agreement,  the Samco
Purchase Agreement, the Linc Purchase Agreement and [the [Affiliated Originator]
Purchase Agreement].

                                      -14-



<PAGE>



         "Purchase Amount" means,  with respect to a Receivable,  the amount, as
of the close of business  on the last day of a  Collection  Period,  required to
prepay  in full such  Receivable  under the  terms  thereof  including  interest
thereon to the end of the month of purchase.

         "Purchased  Receivable" means a Receivable purchased as of the close of
business  on the last day of a  Collection  Period by the  Servicer  pursuant to
Section 3.7 or by CPS pursuant to Section 2.6 or Section 2.8.

         "Rating  Agency" means [ ___________ ] and any successors  thereof.  If
such organization or successor is no longer in existence,  "Rating Agency" shall
be  such  nationally   recognized   statistical  rating  organization  or  other
comparable   Person   designated  by  the  [Credit  Enhancer]  (so  long  as  no
[Enhancement  Default] shall have occurred and be  continuing),  notice of which
designation shall be given to the Trustee and the Servicer.

         "Receivable" means each retail installment sale contract for a Financed
Vehicle which shall appear on Schedule A to this Agreement (which Schedule A may
be in the form of microfiche) and all rights and obligations  thereunder  except
for Receivables that shall have become Purchased Receivables.

         "Receivable Files" means the documents specified in Section 2.7.

         "Record  Date"  means the tenth  day of the  calendar  month in which a
Distribution Date occurs.

         "Recoveries" means, with respect to a Liquidated Receivable, the monies
collected  from whatever  source,  during any  Collection  Period  following the
Collection Period in which such Receivable became a Liquidated  Receivable,  net
of the reasonable  costs of liquidation  plus any amounts  required by law to be
remitted to the Obligor.

         ["Reimbursement  Obligations"  means, with respect to each Distribution
Date, any amounts due to the [Credit  Enhancer]  under the terms hereof or under
the  Enhancement  Agreement and with respect to which the [Credit  Enhancer] has
not been previously paid.]

         "Requisite Amount" has the meaning specified in the [          ].

         ["Reserve  Fund"  means,  the Reserve  Fund  established  by the Seller
pursuant to the [Reserve Fund Agreement].  The Reserve Fund shall be held by the
[Reserve  Fund  Collateral  Agent]  and shall in no event be deemed  part of the
Trust.]


                                      -15-



<PAGE>



         ["Reserve Fund Agreement"  means the Reserve Fund Agreement dated as of
[ ], among [ ] and [the Reserve Fund Collateral Agent].

         ["Reserve  Fund  Collateral  Agent"  means [ ] acting as  Reserve  Fund
Collateral Agent under the [Reserve Fund Agreement].]

         "Residual  Certificate" shall have the meaning set forth in Section 6.1
hereof.

         "Rule of 78's Receivable"  means any Receivable under which the portion
of a payment  allocable  to earned  interest  (which may be  referred  to in the
related retail  installment  sale contract as an add-on finance  charge) and the
portion  allocable to the Amount Financed is determined  according to the method
commonly  referred  to as the "Rule of 78's"  method or the "sum of the  months'
digits" method or any equivalent method.

         "Samco" means Samco Acceptance Corp. and its successors.

         "Samco Purchase Agreement" means the Purchase Agreement,  dated as of [
], 19[ ] by and between Samco and the Seller,  as such agreement may be amended,
supplemented  or otherwise  modified  from time to time in  accordance  with the
terms thereof,  relating to the purchase of the Samco  Receivables by the Seller
from Samco.

         "Samco  Receivables"  shall  have the  meaning  specified  in the Samco
Purchase Agreement.

         "Scheduled   Payment"  means,   for  any  Collection   Period  for  any
Receivable,  the amount  indicated in such  Receivable as required to be paid by
the Obligor in such  Collection  Period  (without giving effect to deferments of
payments  pursuant  to  Section  3.2  or any  rescheduling  of  payments  in any
insolvency or similar proceedings).

         "Seller" means CPS Receivables  Corp., as the seller of the Receivables
under this Agreement, and each of its successors pursuant to Section 7.3.

         "Securities Act" shall have the meaning specified in Section 6.3(b).

         "Servicer"  means CPS as the  servicer  of the  Receivables  which were
purchased  by the  Seller,  and each  successor  to CPS (in the  same  capacity)
pursuant to Section 8.3(a) or 9.2.

         "Servicer's  Certificate" means a certificate completed and executed by
a  Servicing  Officer  pursuant  to Section  3.9,  substantially  in the form of
Exhibit E-2.

         ["Servicing   Assumption  Agreement"  means  the  Servicing  Assumption
Agreement,  dated as of [ ], among CPS, [the Standby  Servicer] and the Trustee,
as the same may be amended or supplemented in accordance with its terms.]

         "Servicing  Fee" means the fee  payable to the  Servicer  for  services
rendered during the respective Collection Period, determined pursuant to Section
3.8.

         "Servicing  Officer"  means any person  whose name appears on a list of
Servicing Officers  delivered to the Trustee and the [Credit  Enhancer],  as the
same may be amended from time to time.


                                      -16-



<PAGE>



         "Servicing Rate" shall be [ ]% per annum,  payable monthly[,  provided,
however,  that if [the Standby  Servicer]  becomes the successor  Servicer,  the
"Servicing Rate" shall be equal to a percentage per annum determined pursuant to
[the Servicing Assumption Agreement] not to exceed [ ]% per annum].

         "Simple  Interest  Method" means the method of allocating a fixed level
payment  between  principal and interest,  pursuant to which the portion of such
payment  that is  allocated  to  interest  is  equal to the  product  of the APR
multiplied by the unpaid balance  multiplied by the period of time (expressed as
a fraction of a year,  based on the actual number of days in the calendar  month
and the actual number of days in the calendar  year) elapsed since the preceding
payment of interest  was made and the  remainder of such payment is allocable to
principal.

         "Simple  Interest  Receivable"  means any  Receivable  under  which the
portion  of a  payment  allocable  to  interest  and the  portion  allocable  to
principal is determined in accordance with the Simple Interest Method.

         ["Spread  Account" means,  with respect to the Trust and similar trusts
to be established by the Seller,  the Spread Account  established and maintained
pursuant to the Spread  Account  Agreement.  The Spread Account shall be held by
the [Collateral Agent] and shall in no event be deemed part of the Trust.]

         ["Spread Account  Agreement" means the Master Spread Account  Agreement
among [ ] and [the Collateral  Agent], as amended and restated as of [ ], as the
same may be amended,  supplemented or otherwise  modified in accordance with the
terms thereof.

         "Standard & Poor's" means Standard & Poor's Ratings Group, Inc. and any
successors thereof.

         ["Standby Fee" means the fee payable to [the Standby  Servicer] so long
as CPS is the Servicer, on each Distribution Date in an amount equal to [ ].

         ["Standby  Servicer"  means [ ], in its  capacity  as Standby  Servicer
pursuant  to the terms of [the  Servicing  Assumption  Agreement]  or such other
Person as may have been appointed Standby Servicer pursuant to Section 9.2(c).]

         "State"  means  any  State of the  United  States  of  America,  or the
District of Columbia.


                                      -17-



<PAGE>



         "Total Distribution Amount" shall mean, for each Distribution Date, the
sum of the following  amounts with respect to the preceding  Collection  Period:
(i) all  collections  on Receivables  (including  amounts  transferred  from the
Payahead Account to the Certificate  Account pursuant to Section  4.6(a)(ii) but
excluding  amounts  deposited  into  the  Payahead  Account);  (ii)  Liquidation
Proceeds  received during the Collection Period with respect to Receivables that
became  Liquidated  Receivables  during the Collection Period in accordance with
the Servicer's  customary servicing  procedures;  (iii) proceeds from Recoveries
with  respect  to  Liquidated  Receivables;  (iv) the  Purchase  Amount  of each
Receivable  that  became  a  Purchased  Receivable  as of  the  last  day of the
Collection  Period; and (v) [ ], and any earnings on investments of funds in the
Collection Account and the Payahead Account pursuant to Section 4.1(a).

         "Transaction  Account  Property"  means the Transaction  Accounts,  all
amounts  and  investments  held  from  time to time in any  Transaction  Account
(whether  in  the  form  of  deposit  accounts,  Physical  Property,  book-entry
securities,  uncertificated  securities or  otherwise),  and all proceeds of the
foregoing.

         "Transaction  Accounts"  means the  property set forth in item (vii) of
Section 2.2.

         "Trigger Event" has the meaning specified in the Series
[           ] Supplement.

         "Trust" means the trust created by this Agreement,  the estate of which
shall consist of the Trust Assets.

         "Trust  Assets"  means  that  property  set forth in items (i)  through
(viii) in Section 2.2 and [the Credit  Enhancement] for the benefit of the Class
A Certificateholders.

         "Trustee" means the Person acting as Trustee under this Agreement,  its
successor in interest, and any successor trustee pursuant to Section 10.11.

         "Trustee Fee" means the fee payable to the Trustee on each Distribution
Date in an amount equal to one-twelfth of [ ]% of the Certificate Balance on the
last day of the second preceding Collection Period;  provided,  however, that on
the first  Distribution  Date the Trustee  will be entitled to receive an amount
equal  to the  product  of (i)  the  percentage  equivalent  of a  fraction  the
numerator of which is the number days from the Closing Date to but excluding the
first Distribution Date and the denominator of which is 360, (ii) [ ]% and (iii)
the Certificate Balance as of the Closing Date.

         "Trustee  Officer"  means  any  vice  president,   any  assistant  vice
president,  any assistant secretary, any assistant treasurer, any trust officer,
or any other officer of the Trustee customarily  performing functions similar to
those  performed by any of the above  designated  officers and also means,  with
respect to a particular  corporate trust matter,  any other officer to whom such
matter  is  referred  because  of his  knowledge  of and  familiarity  with  the
particular subject.

         "Trustee's  Certificate" means a certificate completed and executed for
the Trustee by a Trustee Officer pursuant to Section 10.2,  substantially in the
form of, in the case of an assignment to CPS,  Exhibit C-1 and in the case of an
assignment to the Servicer, Exhibit C-2.

                                      -18-


<PAGE>


         "UCC" means the Uniform  Commercial Code as in effect in the respective
jurisdiction.

         SECTION  1.2.  Usage  of  Terms.  With  respect  to all  terms  in this
Agreement,  the singular includes the plural and the plural the singular;  words
importing any gender include the other genders;  references to "writing" include
printing, typing, lithography, and other means of reproducing words in a visible
form;  references to agreements and other  contractual  instruments  include all
subsequent amendments thereto or changes therein entered into in accordance with
their  respective  terms and not  prohibited  by this  Agreement;  references to
Persons include their permitted successors and assigns; and the term "including"
means "including without limitation."

         SECTION 1.3.  Section  References.  All section  references shall be to
Sections in this Agreement.

         SECTION 1.4.  Limitation on Trust Fund Activities.  Notwithstanding any
other  provision in this  Agreement to the  contrary,  the Trustee shall have no
power to vary the  investment  of the  Certificateholders  within the meaning of
Treasury Department Regulation ss. 301.7701-4(c) or to engage in business unless
the Trustee and the [Credit  Enhancer] shall have received an Opinion of Counsel
that such activity shall not cause the Trust to be an  association  taxable as a
corporation for federal income tax purposes.

         SECTION 1.5.  Calculations.  All calculations of the amount of interest
accrued on the  Certificates and all calculations of the amount of the Servicing
Fee, the Collateral Agent Fee, the Standby Fee and the Trustee Fee shall be made
on the  basis  of a  360-day  year  consisting  of  twelve  30-day  months.  All
references  to the  Principal  Balance of a  Receivable  as of the last day of a
Collection Period shall refer to the close of business on such day.

         SECTION 1.6. Action by or Consent of  Certificateholders.  Whenever any
provision of this  Agreement  refers to action to be taken,  or consented to, by
Certificateholders,    such   provision    shall   be   deemed   to   refer   to
Certificateholders  of record as of the Record Date  immediately  preceding  the
date  on  which   such   action  is  to  be  taken,   or   consent   given,   by
Certificateholders.  Solely  for the  purposes  of any  action to be  taken,  or
consented to, by  Certificateholders,  any Certificate registered in the name of
the Seller, CPS, the Servicer or any Affiliate thereof shall be deemed not to be
outstanding  and shall not be taken into  account  in  determining  whether  the
requisite  interest  necessary  to effect any such  action or  consent  has been
obtained; provided, however, that, solely for the purpose of determining whether
the  Trustee  is  entitled  to rely  upon  any  such  action  or  consent,  only
Certificates which the Trustee knows to be so owned shall be so disregarded.

                                      -19-



<PAGE>





         SECTION 1.7. Material Adverse Effect. Whenever a determination is to be
made under this Agreement as to whether a given event, action, course of conduct
or set of facts or  circumstances  could or would have a material adverse effect
on  the  Trust  or  the   Certificateholders   (or  any  similar  or   analogous
determination), such determination shall be made without taking into account the
[Credit Enhancement].


                                   ARTICLE II

                          The Trust and Trust Property

         SECTION 2.1. Creation of Trust. Upon the execution of this Agreement by
the parties hereto,  there is hereby created the CPS Auto Grantor Trust 199[ ]-[
].

         SECTION  2.2.  Conveyance  of  Receivables.  In  consideration  of  the
Trustee's delivery of Certificates in an aggregate principal amount equal to the
Original  Pool  Balance to or upon the written  order of the Seller,  the Seller
does  hereby  sell,  transfer,  assign,  set over and  otherwise  convey  to the
Trustee, in trust for the benefit of the  Certificateholders,  without recourse,
except as provided  in Sections  2.5,  2.6 and 2.8  (subject to the  obligations
herein):

                  (i) all right,  title and interest of the Seller in and to the
         Receivables  listed in Schedule A hereto and,  with  respect to Rule of
         78's  Receivables,  all monies due or to become due  thereon  after the
         Cutoff Date  (including  Scheduled  Payments  due after the Cutoff Date
         (including  principal  prepayments relating to such Scheduled Payments)
         but  received  by the Seller or CPS before the Cutoff  Date) and,  with
         respect to Simple Interest Receivables,  all monies received thereunder
         after the  Cutoff  Date and all  Liquidation  Proceeds  and  Recoveries
         received with respect to such Receivables;

                  (ii) all right, title and interest of the Seller in and to the
         security  interests  in  the  Financed  Vehicles  granted  by  Obligors
         pursuant  to the  Receivables  and any other  interest of the Seller in
         such Financed Vehicles, including, without limitation, the certificates
         of title or,  with  respect to such  Financed  Vehicles in the State of
         Michigan, all other evidence of ownership with respect to such Financed
         Vehicles;


                                      -20-



<PAGE>



                  (iii) all right,  title and  interest  of the Seller in and to
         any proceeds from claims on any physical damage, credit life and credit
         accident and health insurance policies or certificates  relating to the
         Financed Vehicles or the Obligors;

                  (iv) all right, title and interest of the Seller in and to the
         Purchase  Agreement,  including a direct right to cause CPS to purchase
         Receivables from the Trust under certain circumstances;

                   (v) all  right,  title and  interest  of the Seller in and to
          refunds for the costs of extended  service  contracts  with respect to
          Financed Vehicles securing  Receivables,  refunds of unearned premiums
          with respect to credit life and credit  accident and health  insurance
          policies or  certificates  covering an Obligor or Financed  Vehicle or
          his or her  obligations  with  respect to a Financed  Vehicle  and any
          recourse to Dealers for any of the foregoing;

                  (vi) the Receivable File related to each Receivable;

                  (vii) all  amounts and  property  from time to time held in or
         credited to the Collection Account,  the Lock-Box Account,  [the Credit
         Enhancement Account] or the Certificate Account; and

                  (viii) the proceeds of any and all of the foregoing.

         In  addition,  the Seller  shall cause [the Credit  Enhancement]  to be
issued to and delivered to the Trust for the benefit of the Certificateholders.

         SECTION  2.3.  Transfer  Intended  as  Sale;   Precautionary   Security
Interest.  The  conveyance to the Trust of the property set forth in Section 2.2
above is intended as a sale free and clear of all Liens, and it is intended that
the property of the Trust shall not be part of the Seller's  estate in the event
of the  filing of a  bankruptcy  petition  by or against  the  Seller  under any
bankruptcy law. In the event,  however,  that notwithstanding the intent of CPS,
the Seller and the Trustee,  the transfer under this Agreement is held not to be
a sale,  this Agreement shall  constitute a grant of a security  interest in the
property   described   in   Section   2.2   above,   for  the   benefit  of  the
Certificateholders  and the  [Credit  Enhancer]  as their  interests  may appear
herein.

         SECTION 2.4. Acceptance by Trustee.  The Trustee does hereby accept all
consideration  conveyed by the Seller pursuant to Section 2.2, and declares that
the Trustee shall hold such

                                      -21-



<PAGE>



consideration  upon the trusts  herein set forth for the  benefit of all present
and  future  Certificateholders,  subject  to the terms and  provisions  of this
Agreement.

         SECTION 2.5. Representations and Warranties of Seller. The Seller makes
the  following  representations  and  warranties  as to the  Receivables  to the
[Credit  Enhancer] and to the Trustee,  on which the [Credit Enhancer] relies in
executing and delivering [the Credit  Enhancement],  and on which the Trustee on
behalf of  itself  and the  Certificateholders  relies  in  accepting  the items
specified  in  Section  2.2  in  trust  and  executing  and  authenticating  the
Certificates.  Such representations and warranties speak as of the Closing Date,
but shall survive the sale,  transfer,  and assignment of the Receivables to the
Trustee.

                  (i)  Characteristics  of Receivables.  (A) Each Receivable (1)
         has been originated in the United States of America by a Dealer for the
         retail  sale of a  Financed  Vehicle  in the  ordinary  course  of such
         Dealer's business,  has been fully and properly executed by the parties
         thereto and has been  purchased  by CPS (or,  with respect to the Samco
         Receivables,  Samco,  with respect to the Linc  Receivables,  Linc, and
         [with respect to the [Affiliated Originator]  Receivables,  [Affiliated
         Originator]])  in connection with the sale of Financed  Vehicles by the
         Dealers,  (2) has created a valid,  subsisting,  and enforceable  first
         priority  perfected security interest in favor of CPS (or, with respect
         to the Samco Receivables,  Samco, with respect to the Linc Receivables,
         Linc,  and [with respect to the  [Affiliated  Originator]  Receivables,
         [Affiliated  Originator]])  in the  Financed  Vehicle,  which  security
         interest  has been  assigned  by CPS (or,  with  respect  to the  Samco
         Receivables,  Samco,  with respect to the Linc  Receivables,  Linc, and
         [with respect to the [Affiliated Originator]  Receivables,  [Affiliated
         Originator]])  to the Seller,  which in turn has assigned such security
         interest  to  the  Trustee,  (3)  contains  customary  and  enforceable
         provisions  such that the rights and remedies of the holder or assignee
         thereof shall be adequate for realization against the collateral of the
         benefits of the security,  (4) provides for level monthly payments that
         fully  amortize the Amount  Financed over the original term (except for
         the last payment,  which may be different  from the level  payment) and
         yield  interest  at the  Annual  Percentage  Rate,  (5)  has an  Annual
         Percentage  Rate  of not  less  than [ ]%,  (6)  that is a Rule of 78's
         Receivable  provides for, in the event that such contract is prepaid, a
         prepayment  that fully pays the  Principal  Balance and includes a full
         month's interest, in the month of prepayment,  at the Annual Percentage
         Rate, (7) is a Rule of 78's Receivable or a Simple Interest Receivable,
         and (8) was  originated by a Dealer and was sold by the Dealer  without
         any fraud or misrepresentation on the part of such Dealer.

                  (B)  Approximately [ ]% of the aggregate  Principal Balance of
         the  Receivables,  constituting [ ]% of the number of contracts,  as of
         the  Cutoff  Date,  represents  financing  of used  automobiles,  light
         trucks,  vans or minivans;  the remainder of the Receivables  represent
         financing  of  new  automobiles,   light  trucks,   vans  or  minivans;



                                      -22-



<PAGE>



    
         approximately  [  ]%  of  the  aggregate   Principal   Balance  of  the
         Receivables as of the Cutoff Date were  originated  under the CPS Alpha
         Program;  approximately [ ]% of the aggregate  Principal Balance of the
         Receivables as of the Cutoff Date were  originated  under the CPS Delta
         Program;  approximately [ ]% of the aggregate  Principal Balance of the
         Receivables  were  originated  under the CPS First Time Buyer  Program;
         approximately  [  ]%  of  the  aggregate   Principal   Balance  of  the
         Receivables   were   originated   under  the  CPS   Standard   Program;
         approximately  [  ]%  of  the  aggregate   Principal   Balance  of  the
         Receivables   were  originated  under  the  CPS  Super  Alpha  Program;
         approximately  [  ]%  of  the  aggregate   Principal   Balance  of  the
         Receivables are Samco Receivables;  approximately [ ]% of the aggregate
         Principal   Balance   of  the   Receivables   are   Linc   Receivables;
         [approximately  [  ]%  of  the  aggregate   Principal  Balance  of  the
         Receivables are [Affiliate Originator] Receivables; no Receivable shall
         have a payment  that is more than [30] days  overdue  as of the  Cutoff
         Date; [ ]% of the Receivables are Rule of 78's  Receivables and [ ]% of
         the Receivables are Simple Interest Receivables;  each Receivable shall
         have a final  scheduled  payment  due no later  than [ ],  200[ ]; each
         Receivable has an original term to maturity not more than 60 months and
         a weighted average  remaining term to maturity of [ ] months;  and each
         Receivable was originated on or before the Cutoff Date.
      
                  (ii) Schedule of Receivables.  The information with respect to
         the  Receivables  set forth in Schedule A to this Agreement is true and
         correct in all  material  respects  as of the close of  business on the
         Cutoff   Date,   and   no   selection   procedures   adverse   to   the
         Certificateholders have been utilized in selecting the Receivables.

                  (iii)  Compliance with Law. Each  Receivable,  the sale of the
         Financed Vehicle and the sale of any physical  damage,  credit life and
         credit  accident and health  insurance  and any extended  warranties or
         service  contracts  complied  at the time the  related  Receivable  was
         originated or made and at the execution of this  Agreement  complies in
         all material  respects with all  requirements  of  applicable  Federal,
         State, and local laws, and regulations  thereunder  including,  without
         limitation,  usury laws,  the Federal  Truth-in-Lending  Act, the Equal
         Credit  Opportunity  Act, the Fair Credit  Reporting Act, the Fair Debt
         Collection  Practices  Act,  the  Federal  Trade  Commission  Act,  the
         Magnuson-Moss  Warranty Act, the Federal Reserve Board's  Regulations B
         and Z, the Soldiers' and Sailors'  Civil Relief Act of 1940,  the Texas
         Consumer Credit Code, the California  Automobile  Sales Finance Act and
         State  adaptations  of the  National  Consumer  Act and of the  Uniform
         Consumer  Credit Code, and other consumer  credit laws and equal credit
         opportunity and disclosure laws.



                                      -23-



<PAGE>



                  (iv) No Government  Obligor.  None of the  Receivables are due
         from the  United  States of  America  or any State or from any  agency,
         department,  or  instrumentality of the United States of America or any
         State.

                  (v)  Security  Interest  in  Financed   Vehicle.   Immediately
         subsequent to the sale,  assignment and transfer  thereof to the Trust,
         each Receivable shall be secured by a validly  perfected first priority
         security  interest  in the  Financed  Vehicle  in favor of the Trust as
         secured party,  and such security  interest is prior to all other liens
         upon and security interests in such Financed Vehicle which now exist or
         may hereafter arise or be created (except, as to priority,  for any tax
         liens or mechanics' liens which may arise after the Closing Date).

                  (vi)  Receivables in Force.  No Receivable has been satisfied,
         subordinated or rescinded,  nor has any Financed  Vehicle been released
         from the lien granted by the related Receivable in whole or in part.

                  (vii) No Waiver. No provision of a Receivable has been waived.

                  (viii) No Amendments.  No Receivable has been amended,  except
         as such  Receivable  may have been  amended to grant  extensions  which
         shall not have  numbered  more than (a) one  extension  of one calendar
         month  in  any  calendar  year  or (b)  three  such  extensions  in the
         aggregate.

                  (ix)  No  Defenses.  As of  the  Closing  Date,  no  right  of
         rescission, setoff, counterclaim or defense exists or has been asserted
         or  threatened  with respect to any  Receivable.  The  operation of the
         terms of any  Receivable or the exercise of any right  thereunder  will
         not render such Receivable unenforceable in whole or in part or subject
         to any such right of rescission, setoff, counterclaim, or defense.

                  (x) No Liens.  As of the  Cutoff  Date,  there are no liens or
         claims  existing or which have been filed for work,  labor,  storage or
         materials  relating to a Financed Vehicle that shall be liens prior to,
         or equal or  coordinate  with,  the  security  interest in the Financed
         Vehicle granted by the Receivable.

                  (xi)   No   Default;   Repossession.    Except   for   payment
         delinquencies continuing for a period of not more than [thirty] days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration  under the terms of any  Receivable  has occurred;  and no
         continuing condition

                                      -24-



<PAGE>



          that with  notice or the lapse of time  would  constitute  a  default,
          breach,  violation or event permitting acceleration under the terms of
          any Receivable has arisen;  and the Seller shall not waive and has not
          waived any of the foregoing;  and no Financed  Vehicle shall have been
          repossessed as of the Cutoff Date.

                  (xii)   Insurance;   Other.  (A)  Each  Obligor  has  obtained
         insurance  covering  the  Financed  Vehicle as of the  execution of the
         Receivable  insuring  against  loss  and  damage  due to  fire,  theft,
         transportation,   collision  and  other  risks  generally   covered  by
         comprehensive and collision coverage, and that each Receivable requires
         the Obligor to obtain and maintain such insurance  naming CPS (or, with
         respect  to the Samco  Receivables,  Samco,  with  respect  to the Linc
         Receivables,  Linc,  and with  respect to the  [Affiliated  Originator]
         Receivables, [Affiliated Originator]) and its successors and assigns as
         an additional  insured,  (B) each  Receivable that finances the cost of
         premiums for credit life and credit  accident  and health  insurance is
         covered by an insurance  policy or certificate of insurance  naming CPS
         (or, with respect to the Samco Receivables,  Samco, with respect to the
         Linc Receivables, Linc, and with respect to the [Affiliated Originator]
         Receivables,  [Affiliated Originator]) as policyholder (creditor) under
         each such insurance  policy and  certificate of insurance and (C) as to
         each Receivable that finances the cost of an extended service contract,
         the respective Financed Vehicle which secures the Receivable is covered
         by an extended service contract.

                  (xiii)  Title.  It is the  intention  of the  Seller  that the
          transfer and assignment herein  contemplated  constitute a sale of the
          Receivables  from the  Seller  to the  Trust  and that the  beneficial
          interest in and title to such  Receivables not be part of the Seller's
          estate  in the  event of the  filing of a  bankruptcy  petition  by or
          against the Seller under any  bankruptcy  law. No Receivable  has been
          sold,  transferred,  assigned,  or pledged by the Seller to any Person
          other than the Trust. Immediately prior to the transfer and assignment
          herein contemplated,  the Seller had good and marketable title to each
          Receivable  and was the sole  owner  thereof,  free  and  clear of all
          liens, claims, encumbrances, security interests, and rights of others,
          and,  immediately upon the transfer thereof, the Trust for the benefit
          of the  Certificateholders  and the [Credit  Enhancer] shall have good
          and  marketable  title to each  such  Receivable  and will be the sole
          owner  thereof,  free and clear of all liens,  encumbrances,  security
          interests,  and rights of others,  and the transfer has been perfected
          under the UCC.

                  (xiv) Lawful Assignment. No Receivable has been originated in,
          or is subject to the laws of, any  jurisdiction  under which the sale,
          transfer,  and assignment of such  Receivable  under this Agreement or
          pursuant to transfers of the Certificates shall be unlawful,  void, or
          voidable. The Seller has not entered into any agreement




                                      -25-



<PAGE>



          with any account  debtor that  prohibits, restricts or conditions  the
          assignment of any portion of the Receivables.

                  (xv)  All  Filings  Made.  All  filings  (including,   without
          limitation,  UCC filings)  necessary in any  jurisdiction  to give the
          Trust a first priority perfected ownership interest in the Receivables
          and the proceeds  thereof and the other  conveyed  property  have been
          made, taken or performed.

                  (xvi) Receivable File; One Original.  CPS has delivered to the
          Trustee a complete  Receivable  File with respect to each  Receivable.
          There is only one original executed copy of each Receivable.

                  (xvii) Chattel Paper.  Each  Receivable  constitutes  "chattel
          paper" under the UCC.

                  (xviii) Title Documents.  (A) If the Receivable was originated
         in a State in which notation of security interest on the title document
         of the related  Financed  Vehicle is required or  permitted  to perfect
         such  security  interest,  the title  document of the related  Financed
         Vehicle for such  Receivable  shows,  or if a new or replacement  title
         document is being applied for with respect to such Financed Vehicle the
         title document (or, with respect to Receivables originated in the State
         of Michigan,  a copy  thereof)  will be received  within [180] days and
         will show, CPS (or, with respect to the Samco Receivables,  Samco, with
         respect  to  the  Linc  Receivables,  Linc,  and  with  respect  to the
         [Affiliated Originator] Receivables,  [Affiliated Originator]) named as
         the original  secured party under the related  Receivable as the holder
         of a first priority security interest in such Financed Vehicle, and (B)
         if the  Receivable  was  originated in a State in which the filing of a
         financing  statement  under the UCC is  required  to perfect a security
         interest in motor  vehicles,  such filings or recordings have been duly
         made and show CPS (or,  with respect to the Samco  Receivables,  Samco,
         with  respect to the Linc  Receivables,  Linc,  and with respect to the
         [Affiliated Originator] Receivables,  [Affiliated Originator]) named as
         the original secured party under the related Receivable,  and in either
         case,  the Trust has the same rights as such secured party has or would
         have (if such  secured  party were  still the owner of the  Receivable)
         against all parties claiming an interest in such Financed Vehicle. With
         respect to each  Receivable  for which the title  document  has not yet
         been returned  from the  Registrar of Titles,  CPS (or, with respect to
         the Samco  Receivables,  Samco,  with respect to the Linc  Receivables,
         Linc,  and with  respect to the  [Affiliated  Originator]  Receivables,
         [Affiliated Originator]) has received written evidence from the related
         Dealer that such title  document  showing CPS as first  lienholder  has
         been applied for.

                  (xix) Valid and Binding Obligation of Obligor. Each Receivable
          is the legal,  valid and binding  obligation of the Obligor thereunder
          and is enforceable in accordance  with its terms,  except only as such
          enforcement  may be limited by bankruptcy,  insolvency or similar laws
          affecting the  enforcement  of creditors'  rights  generally,  and all
          parties to such  contract  had full  legal  capacity  to  execute  and
          deliver such contract and all other documents related


                                      -26-



<PAGE>



          thereto and to grant the  security  interest  purported  to be granted
          thereby.

                  (xx)  Tax  Liens.  As of the  Cutoff  Date,  there  is no lien
          against the related Financed Vehicle for delinquent taxes.

                  (xxi)  Characteristics  of  Obligors.  As of the  date of each
          Obligor's  application for the loan from which the related  Receivable
          arises,  such  Obligor (a) did not have any  material  past due credit
          obligations  or any  personal or real  property  repossessed  or wages
          garnished  within  one year  prior  to the  date of such  application,
          unless such amounts have been repaid or discharged through bankruptcy,
          (b) was not the  subject of any  Federal,  State or other  bankruptcy,
          insolvency or similar  proceeding  pending on the date of  application
          that is not discharged,  (c) had not been the subject of more than one
          Federal, State or other bankruptcy,  insolvency or similar proceeding,
          and (d) was domiciled in the United States.

                  (xxii) Origination. Each Receivable has an origination date on
          or after [ ].

                  (xxiii)  Maturity  of  Receivables.  Each  Receivable  has  an
          original  term to  maturity of not more than 60 months;  the  weighted
          average  original term to maturity of the Receivables is [ ] months as
          of the Cutoff Date; the remaining term to maturity of each  Receivable
          was [ ] months or less as of the Cutoff  Date;  the  weighted  average
          remaining term to maturity of the Receivables was [ ] months as of the
          Cutoff Date.

                  (xxiv)  Scheduled  Payments.  Each  Receivable had an original
          principal  balance  of not less  than $[ ] nor more  than $[ ], has an
          outstanding  principal  balance as of the Cutoff Date of not less than
          $[ ] nor more than $[ ] and has a first  Scheduled  Payment  due on or
          prior to [ ].

                    (xxv)  Origination  of  Receivables.  Based  on the  billing
          address of the  Obligors and the  Principal  Balances as of the Cutoff
          Date,  approximately  [ ]%  of  the  Receivables  were  originated  in
          California,  approximately [ ]% of the Receivables  were originated in
          Florida,  approximately  [ ]% of the  Receivables  were  originated in
          Pennsylvania, approximately [ ]% of the Receivables were originated in
          Texas and the remaining [ ]% of the Receivables were originated in all
          other states.

                  (xxvi) Post-Office Box. On or prior to the next billing period
          after the Cutoff Date,  CPS will notify each Obligor to make  payments
          with  respect to its  respective  Receivables  after the  Cutoff  Date
          directly to the Post-Office  Box, and will provide each Obligor with a
          monthly  statement in order to enable such  Obligors to make  payments
          directly to the Post-Office Box.

                                      -27-


<PAGE>


                  (xxvii)  Location of Receivable  Files. A complete  Receivable
          File with respect to each  Receivable has been or prior to the Closing
          Date  will be  delivered  to the  Trustee  at the  location  listed in
          Schedule B.

                  (xxviii)   Casualty.   No  Financed  Vehicle  has  suffered  a
          Casualty.

                  (xxix) Principal Balance/Number of Contracts. As of the Cutoff
          Date, the total aggregate  principal balance of the Receivables was $[
          ]. The Receivables are evidenced by [ ] Contracts.

                  (xxx) Full Amount Advanced. The full amount of each Receivable
         has been advanced to each Obligor,  and there are no  requirements  for
         future advances thereunder.  The Obligor with respect to the Receivable
         does not have any option under the Receivable to borrow from any person
         additional funds secured by the Financed Vehicle.

         SECTION 2.6. Repurchase Upon Breach. (a) The Seller, the Servicer,  the
[Credit  Enhancer]  or the  Trustee,  as the case may be, shall inform the other
parties to this Agreement and the [Credit Enhancer] promptly,  in writing,  upon
the discovery of any breach of the Seller's  representations and warranties made
pursuant  to Section 2.5  (without  regard to any  limitation  therein as to the
Seller's knowledge).  Unless the breach shall have been cured by the last day of
the second  Collection  Period following the discovery thereof by the Trustee or
the [Credit  Enhancer]  or receipt by the Trustee and the [Credit  Enhancer]  of
notice from the Seller or the Servicer of such breach,  CPS shall repurchase any
Receivable if such Receivable is materially and adversely affected by the breach
as of the last day of such second  Collection  Period (or, at CPS's option,  the
last day of the first  Collection  Period  following the discovery)  and, in the
event that the breach  relates to a  characteristic  of the  Receivables  in the
aggregate, and if the Trust is materially and adversely affected by such breach,
unless the breach shall have been cured by such second  Collection  Period,  CPS
shall  purchase  such  aggregate  Principal  Balance of  Receivables,  such that
following  such  purchase  such  representation  shall be true and correct  with
respect to the remainder of the Receivables in the aggregate.  In  consideration
of the purchase of the Receivable,  CPS shall remit the Purchase Amount,  in the
manner  specified in Section 4.5.  For  purposes of this  Section,  the Purchase
Amount of a Receivable  which is not  consistent  with the warranty  pursuant to
Section  2.5(i)(A)(4) or (A)(5) shall include such additional amount as shall be
necessary to provide the full amount of interest as  contemplated  therein.  The
sole remedy of the Trustee,  the Trust,  the  Certificateholders  or the [Credit
Enhancer] with respect to a breach of representations and warranties pursuant to
Section 2.5 shall be to enforce CPS's  obligation  to purchase such  Receivables
pursuant to the Purchase Agreement;  provided, however, that CPS shall indemnify
the  Trustee,  [the  Standby  Servicer],  the  [Collateral  Agent],  the [Credit
Enhancer],  the Trust and the  Certificateholders  against all costs,  expenses,
losses, damages, claims and liabilities,  including reasonable fees and expenses
of

                                      -28-

<PAGE>

counsel, which may be asserted against or incurred by any of them as a result of
third  party  claims  arising  out of the  events or facts  giving  rise to such
breach.  Upon receipt of the Purchase Amount and written  instructions  from the
Servicer,  the  Trustee  shall  release  to  CPS  or its  designee  the  related
Receivables  File and shall execute and deliver all  reasonable  instruments  of
transfer or  assignment,  without  recourse,  as are  prepared by the Seller and
delivered to the Trustee and necessary to vest in CPS or such designee  title to
the  Receivable.  If it is  determined  that  consummation  of the  transactions
contemplated by this Agreement and the other transaction documents referenced in
this  Agreement,  the  servicing  and  operation  of the Trust  pursuant to this
Agreement  and such other  documents,  or the  ownership of a  Certificate  by a
Holder  constitutes  a  violation  of the  prohibited  transaction  rules of the
Employee  Retirement Income Security Act of 1974, as amended  ("ERISA"),  or the
Internal Revenue Code of 1986, as amended ("Code") or any successor  statutes of
similar impact, together with the regulations thereunder,  to which no statutory
exception or  administrative  exemption  applies,  such  violation  shall not be
treated as a breach of the Seller's representations and warranties made pursuant
to Section 2.5 if not otherwise such a breach.

         (b) Pursuant to Section 2.1 of this  Agreement,  the Seller conveyed to
the Trust all of the  Seller's  right,  title and  interest  in its  rights  and
benefits,  but none of its obligations or burdens, under the Purchase Agreements
including  the Seller's  rights under the Purchase  Agreements  and the delivery
requirements,   representations  and  warranties  and  the  cure  or  repurchase
obligations  of  CPS  under  the  CPS  Purchase  Agreement.  The  Seller  hereby
represents and warrants to the Trust that such assignment is valid,  enforceable
and effective to permit the Trust to enforce such  obligations  of CPS under the
CPS Purchase Agreement.

         SECTION 2.7.  Delivery of Receivable  Files. On or prior to the Closing
Date,  the Seller  shall  transfer  and  deliver to the  Trustee at the  offices
specified in Schedule B to this  Agreement  with respect to each  Receivable the
following:

                  (i) The fully executed  original of the  Receivable  (together
         with  any  agreements  modifying  the  Receivable,   including  without
         limitation, any extension agreements).

                  (ii) The original certificate of title in the name of CPS (or,
         with respect to the Samco Receivables,  Samco, with respect to the Linc
         Receivables,  Linc,  and with  respect to the  [Affiliated  Originator]
         Receivables,  [Affiliated Originator]) or such documents that CPS shall
         keep on file, in accordance with its customary  procedures,  evidencing
         the  security   interest  of  CPS  (or,   with  respect  to  the  Samco
         Receivables,  Samco,  with respect to the Linc  Receivables,  Linc, and
         with respect to the [Affiliated  Originator]  Receivables,  [Affiliated
         Originator]) in the Financed Vehicle or, if not yet received, a copy of
         the  application  therefor  showing CPS (or,  with respect to the Samco
         Receivables,  Samco,  with respect to the Linc  Receivables,  Linc, and
         with respect to the [Affiliated  Originator]  Receivables,  [Affiliated
         Originator]) as secured party.

The Servicer shall hold all other  documents with respect to the  Receivables as
custodian for the Trust.

         SECTION 2.8.  Acceptance  of Receivable  Files by Trustee.  The Trustee
acknowledges  receipt  of  files  which  the  Seller  has  represented  are  the
Receivable  Files.  The  Trustee  has  reviewed  the  Receivable  Files  and has
determined  that it has  received  a file  for  each  Receivable  identified  in
Schedule  A to this  Agreement.  The  Trustee  declares  that it holds  and will
continue  to hold such files and any  amendments,  replacements  or  supplements
thereto and all other  Trust  Assets as Trustee in trust for the use and benefit
of all present and future



                                      -29-



<PAGE>



Certificateholders.  The Trustee  agrees to review each file  delivered to it no
later than [45] days after the Closing Date to determine whether such Receivable
Files  contain  the  documents  referred to in Section  2.7(i) and (ii).  If the
Trustee has found or finds that a file for a Receivable  has not been  received,
or that a file is unrelated to the Receivables  identified in Schedule A to this
Agreement or that any of the documents referred to in Section 2.7(i) or (ii) are
not  contained in a Receivable  File,  the Trustee shall inform CPS, the Seller,
[the Standby Servicer] and the [Credit Enhancer]  promptly,  in writing,  of the
failure to receive a file with respect to such  Receivable (or of the failure of
any of the  aforementioned  documents to be included in the Receivable  File) or
shall return to CPS as the Seller's  designee any file unrelated to a Receivable
identified  in  Schedule  A to this  Agreement  (it  being  understood  that the
Trustee's  obligation  to review the  contents of any  Receivable  File shall be
limited as set forth in the preceding sentence). Unless such defect with respect
to such  Receivable  File  shall  have been  cured by the last day of the second
Collection  Period  following  discovery  thereof  by  the  Trustee,  CPS  shall
repurchase  any such  Receivable  as of such last day. In  consideration  of the
purchase of the Receivable,  CPS shall remit the Purchase Amount,  in the manner
specified  in Section 4.5.  The sole remedy of the  Trustee,  the Trust,  or the
Certificateholders  with respect to a breach  pursuant to this Section 2.8 shall
be to require CPS to purchase the Receivables pursuant to this Section 2.8. Upon
receipt of the Purchase Amount and written  instructions from the Servicer,  the
Trustee  shall release to CPS or its designee the related  Receivables  File and
shall execute and deliver all reasonable  instruments of transfer or assignment,
without  recourse,  as are prepared by CPS and  delivered to the Trustee and are
necessary to vest in CPS or such designee title to the  Receivable.  The Trustee
shall make a list of Receivables  for which an application  for a certificate of
title but not an original  certificate  of title or, with respect to Receivables
originated in the State of Michigan, a "Form RD108" stamped by the Department of
Motor Vehicles,  is included in the Receivable File as of the date of its review
of the Receivable  Files and deliver a copy of such list to the Servicer and the
[Credit Enhancer]. On the date which is [180] days following the Closing Date or
the next  succeeding  Business  Day, the Trustee  shall inform CPS and the other
parties to this Agreement and the [Credit  Enhancer] of any Receivable for which
the  related  Receivable  File  on  such  date  does  not  include  an  original
certificate  of title or,  with  respect to  Financed  Vehicles  in the State of
Michigan,  for which the related Receivable File on such date does not include a
"Form  RD108"  stamped  by the  Department  of  Motor  Vehicles,  and CPS  shall
repurchase  any such  Receivable  as of the last day of the  current  Collection
Period.

                                      -30-


<PAGE>


         SECTION 2.9. Access to Receivable  Files.  The Trustee shall permit the
Servicer,  any  Certificateholder  and  the  [Credit  Enhancer]  access  to  the
Receivable  Files at all reasonable  times during the Trustee's  normal business
hours;  provided,  however,  that the Trustee  shall  provide such access to any
Certificateholder  only (i) in such  cases  where the  Trustee  is  required  by
applicable  statutes or  regulations  (whether  applicable  to the Trustee,  the
Servicer  or to such  Certificateholder)  to permit  such  Certificateholder  to
review  the  Receivable  Files or (ii) if an  [Enhancement  Default]  shall have
occurred and be continuing.  In addition,  the Trustee shall provide such access
to any  Certificateholder  at all reasonable  times during the Trustee's  normal
business hours if an Event of Default shall have occurred and be continuing.  In
each case, such access shall be afforded without charge but only upon reasonable
request. Each Certificateholder shall be deemed to have agreed by its acceptance
of a Certificate to use its best efforts to hold in confidence all  Confidential
Information  in accordance  with its then  customary  procedures;  provided that
nothing herein shall prevent any Certificateholder from delivering copies of any
financial   statements  and  other   documents   whether  or  not   constituting
Confidential  Information,  and  disclosing  other  information,  whether or not
Confidential Information, to (i) its directors,  officers, employees, agents and
professional  consultants,  (ii) any other  institutional  investor  that  holds
Certificates,   (iii)  any  prospective  institutional  investor  transferee  in
connection with the  contemplated  transfer of a Certificate or any part thereof
or participation therein who is subject to confidentiality arrangements at least
substantially similar hereto, (iv) any governmental authority,  (v) the National
Association of Insurance  Commissioners  or any similar  organization,  (vi) any
nationally recognized rating agency in connection with the rating of the Class A
Certificates  by such agency or (vii) any other Person to which such delivery or
disclosure may be necessary or appropriate (a) in compliance with any applicable
law, rule,  regulation or order,  (b) in response to any subpoena or other legal
process,  (c) in connection with any litigation to which such  Certificateholder
is a party,  or (d) in order to protect or enforce such  Person's  investment in
any Certificate. The Trustee shall, within [two] Business Days of the request of
the Servicer or the [Credit Enhancer], execute such documents and instruments as
are  prepared by the  Servicer or the [Credit  Enhancer]  and  delivered  to the
Trustee,  as the Servicer or the [Credit Enhancer] deems necessary to permit the
Servicer, in accordance with its customary servicing procedures,  to enforce the
Receivable on behalf of the Trust and any related  insurance  policies  covering
the Obligor, the Receivable or Financed Vehicle so long as such execution in the
Trustee's  sole  discretion  does not conflict with this  Agreement and will not
cause it undue risk or liability.  The Trustee shall not be obligated to release
any

                                      -31-



<PAGE>



document from any Receivable File unless it receives a trust receipt signed by a
Servicing Officer in the form of Exhibit E-1 hereto (the "Trust Receipt").  Such
Trust  Receipt  shall  obligate the Servicer to return such  document(s)  to the
Trustee when the need therefor no longer exists unless the  Receivable  shall be
liquidated,  in which case, upon receipt of a certificate of a Servicing Officer
substantially  in the form of Exhibit  E-2 hereto to the effect that all amounts
required  to be  deposited  in the  Collection  Account  with  respect  to  such
Receivable  have been so  deposited,  the Trust Receipt shall be released by the
Trustee to the Servicer.


                                   ARTICLE III

                   Administration and Servicing of Receivables

         SECTION 3.1. Duties of Servicer.  The Servicer, as agent for the Trust,
the Certificateholders and the [Credit Enhancer] (to the extent provided herein)
shall manage,  service,  administer and make collections on the Receivables with
reasonable  care,  using that degree of skill and attention  customary and usual
for  institutions  which  service  motor vehicle  retail  installment  contracts
similar to the Receivables  and, to the extent more exacting,  that the Servicer
exercises with respect to all comparable automotive receivables that it services
for itself or others. The Servicer's duties shall include collection and posting
of all  payments,  responding  to  inquiries  of Obligors  on such  Receivables,
investigating  delinquencies,  sending payment statements to Obligors, reporting
tax information to Obligors, accounting for collections,  furnishing monthly and
annual  statements  to the  Trustee and the [Credit  Enhancer]  with  respect to
distributions.  Without limiting the generality of the foregoing, and subject to
the servicing standards set forth in this Agreement,  the Servicer is authorized
and  empowered by the Trustee to execute and deliver,  on behalf of itself,  the
Trust,  the  Certificateholders  or any of  them,  any  and all  instruments  of
satisfaction or cancellation,  or partial or full release or discharge,  and all
other  comparable  instruments,  with  respect  to  such  Receivables  or to the
Financed Vehicles securing such Receivables and/or the certificates of title or,
with respect to Financed  Vehicles in the State of Michigan,  other  evidence of
ownership with respect to such Financed Vehicles. If the Servicer shall commence
a legal  proceeding  to enforce a  Receivable,  the Trustee  shall  thereupon be
deemed to have  automatically  assigned,  solely for the purpose of  collection,
such Receivable to the Servicer.  If in any enforcement suit or legal proceeding
it shall be held that the Servicer  may not enforce a  Receivable  on the ground
that it shall not be a real party in  interest  or a holder  entitled to enforce
such Receivable, the Trustee shall, at the Servicer's expense and

                                      -32-



<PAGE>



direction, take steps to enforce such Receivable, including bringing suit in its
name or the name of the  Certificateholders.  The  Servicer  shall  prepare  and
furnish to the Trustee and the Trustee shall execute, any powers of attorney and
other  documents  reasonably  necessary or appropriate to enable the Servicer to
carry out its servicing and administrative duties hereunder.

         SECTION  3.2.   Collection  and  Allocation  of  Receivable   Payments.
Consistent  with  the  standards,  policies  and  procedures  required  by  this
Agreement,  the Servicer shall make  reasonable  efforts to collect all payments
called for under the terms and  provisions  of the  Receivables  as and when the
same shall become due and shall follow such collection  procedures as it follows
with  respect to all  comparable  automotive  receivables  that it services  for
itself or others; provided, however, that the Servicer shall notify each Obligor
to make all payments with respect to the Receivables to the Post-Office Box. The
Servicer  will provide each Obligor with a monthly  statement in order to notify
such Obligors to make  payments  directly to the  Post-Office  Box. The Servicer
shall allocate collections between principal and interest in accordance with the
customary  servicing  procedures  it  follows  with  respect  to all  comparable
automotive  receivables  that it services for itself or others and in accordance
with the terms of this Agreement. Except as provided below, the Servicer, for so
long as CPS is the Servicer,  may grant  extensions  on a Receivable;  provided,
however,  that the Servicer may not grant more than one  extension  per calendar
year with  respect  to a  Receivable  or grant an  extension  with  respect to a
Receivable for more than one calendar month or grant more than three  extensions
in the aggregate with respect to a Receivable  without the prior written consent
of the [Credit Enhancer] and provided, further, that if the Servicer extends the
date for final payment by the Obligor of any  Receivable  beyond the last day of
the penultimate  Collection  Period  preceding the Final Scheduled  Distribution
Date, it shall  promptly  purchase the  Receivable  from the Trust in accordance
with the terms of Section 3.7 hereof (and for purposes  thereof,  the Receivable
shall be deemed to be materially and adversely affected by such breach).  If the
Servicer is not CPS,  the  Servicer  may not make any  extension on a Receivable
without the prior written consent of the [Credit Enhancer].  The Servicer may in
its  discretion  waive any late  payment  charge  or any other  fees that may be
collected in the  ordinary  course of  servicing a  Receivable.  Notwithstanding
anything to the contrary  contained herein,  the Servicer shall not agree (i) to
any  alteration of the interest  rate on any  Receivable or of the amount of any
Scheduled  Payment on Receivables,  and (ii) shall not agree to any modification
that would result in a "deemed  exchange" of a receivable  under Section 1001 of
the Internal Revenue Code of 1986, as amended, or would constitute  reinvestment
adversely affecting the status of the

                                      -33-



<PAGE>



Trust as not an  association  taxable as a  corporation  for Federal  income tax
purposes.

         SECTION 3.3. Realization Upon Receivables.  On behalf of the Trust, the
Certificateholders  and the [Credit  Enhancer],  the Servicer shall use its best
efforts, consistent with the servicing procedures set forth herein, to repossess
or  otherwise  convert  the  ownership  of the  Financed  Vehicle  securing  any
Receivable as to which the Servicer shall have  determined  eventual  payment in
full is unlikely.  The Servicer shall commence efforts to repossess or otherwise
convert  the  ownership  of a  Financed  Vehicle on or prior to the date that an
Obligor  has  failed to make more than 90% of a  Scheduled  Payment  thereon  in
excess of $10 for 120 days or more;  provided,  however,  that the  Servicer may
elect not to commence such efforts  within such time period if in its good faith
judgment it determines  either that it would be  impracticable  to do so or that
the proceeds  ultimately  recoverable  with respect to such Receivable  would be
increased by  forbearance.  The Servicer  shall follow such  customary and usual
practices  and  procedures  as it  shall  deem  necessary  or  advisable  in its
servicing of automotive  receivables,  consistent with the standards of care set
forth in Section 3.2, which may include  reasonable  efforts to realize upon any
recourse to Dealers and selling the Financed  Vehicle at public or private sale.
The foregoing  shall be subject to the provision  that, in any case in which the
Financed Vehicle shall have suffered damage, the Servicer shall not expend funds
in  connection  with the repair or the  repossession  of such  Financed  Vehicle
unless it shall determine in its discretion that such repair and/or repossession
will  increase  the  proceeds  ultimately   recoverable  with  respect  to  such
Receivable by an amount greater than the amount of such expenses.

         SECTION  3.4.  Physical  Damage  Insurance;  Other  Insurance.  (a) The
Servicer,  in accordance  with the servicing  procedures and standards set forth
herein,  shall  require  that (i) each  Obligor  shall have  obtained  insurance
covering  the  Financed  Vehicle,  as of  the  date  of  the  execution  of  the
Receivable, insuring against loss and damage due to fire, theft, transportation,
collision  and other risks  generally  covered by  comprehensive  and  collision
coverage and each Receivable requires the Obligor to maintain such physical loss
and damage  insurance  naming CPS (or,  with  respect to the Samco  Receivables,
Samco,  with  respect to the Linc  Receivables,  Linc,  and with  respect to the
[Affiliated Originator] Receivables, [Affiliated Originator]) and its successors
and assigns as an additional  insured,  (ii) each  Receivable  that finances the
cost of premiums  for credit life and credit  accident  and health  insurance is
covered by an insurance  policy or  certificate  naming CPS (or, with respect to
the Samco  Receivables,  Samco, with respect to the Linc Receivables,  Linc, and
with   respect  to  the   [Affiliated   Originator]   Receivables,   [Affiliated
Originator])  as  policyholder  (creditor) and (iii) as to each  Receivable that
finances  the cost of an extended  service  contract,  the  respective  Financed
Vehicle which secures the Receivable is covered by an extended service contract.



                                      -34-


<PAGE>


         (b) To the extent  applicable,  the Servicer  shall not take any action
which would result in noncoverage  under any of the insurance  policies referred
to in Section 3.4(a) which, but for the actions of the Servicer, would have been
covered  thereunder.  The  Servicer,  on behalf of the Trustee,  shall take such
reasonable  action as shall be  necessary  to permit  recovery  under any of the
foregoing insurance policies. Any amounts collected by the Servicer under any of
the foregoing  insurance  policies shall be deposited in the Collection  Account
pursuant to Section 4.2.

         SECTION 3.5.  Maintenance of Security  Interests in Financed  Vehicles.
(a) Consistent with the policies and procedures required by this Agreement,  the
Servicer  shall take such steps as are  necessary to maintain  perfection of the
security  interest  created by each Receivable in the related  Financed  Vehicle
including  but not limited to  obtaining  the  execution by the Obligors and the
recording, registering, filing, re-recording, re-registering and refiling of all
security  agreements,   financing  statements  and  continuation  statements  or
instruments  as are  necessary  to maintain  the  security  interest  granted by
Obligors under the  respective  Receivables.  The Trustee hereby  authorizes the
Servicer, and the Servicer agrees, to take any and all steps as are necessary to
re-perfect or continue the perfection of such security interest on behalf of the
Trust in the event of the  relocation  of a  Financed  Vehicle  or for any other
reason.  In the event that the  assignment  of a  Receivable  to the  Trustee is
insufficient,  without a notation on the related Financed Vehicle's  certificate
of title, or without fulfilling any additional administrative requirements under
the laws of the state in which the  Financed  Vehicle is  located,  to perfect a
security  interest in the related Financed Vehicle in favor of the Trustee,  the
Servicer  hereby  agrees that CPS's  designation  as the  secured  party on such
certificate of title is in its capacity as Servicer as agent of the Trustee.

         (b) Upon the occurrence of an [Enhancement Agreement] Event of Default,
the [Credit  Enhancer] may (so long as an  [Enhancement  Default] shall not have
occurred  and be  continuing)  instruct  the Trustee and the Servicer to take or
cause to be taken, or, if an [Enhancement Default] shall have occurred, upon the
occurrence  of an Event of Default,  the Trustee and the Servicer  shall take or
cause to be taken such action as may, in the opinion of counsel to the  Trustee,
which opinion shall not be an expense of the Trustee, be necessary to perfect or
re-perfect  the  security  interests  in  the  Financed  Vehicles  securing  the
Receivables  in the name of the Trustee on behalf of the Trust by  amending  the
title documents of such Financed  Vehicles or by such other  reasonable means as
may,  in the  opinion of counsel to the  [Credit  Enhancer]  or the  Trustee (as
applicable),  which opinion shall not be an expense of the Trustee, be necessary
or prudent.  The  Servicer  hereby  agrees to pay all  expenses  related to such
perfection  or  re-perfection  and to take all  action  necessary  therefor.  In
addition,  prior  to the  occurrence  of an  [Enhancement  Agreement]  Event  of
Default,  the [Credit Enhancer] may (unless an [Enhancement  Default] shall have
occurred  and be  continuing)  instruct  the Trustee and the Servicer to take or
cause to be taken such action as may, in the opinion of counsel

                                      -35-


<PAGE>


to the [Credit  Enhancer],  be necessary to perfect or  re-perfect  the security
interest in the Financed  Vehicles  securing the  Receivables in the name of the
Trustee on behalf of the Trust,  including  by amending  the title  documents of
such Financed  Vehicles or by such other reasonable means as may, in the opinion
of counsel to the [Credit Enhancer], be necessary or prudent; provided, however,
that if the [Credit  Enhancer]  requests (unless an [Enhancement  Default] shall
have occurred and be  continuing)  that the title  documents be amended prior to
the occurrence of an [Enhancement Agreement] Event of Default, the out-of-pocket
expenses of the Servicer or the Trustee in connection  with such action shall be
reimbursed  to the  Servicer  or the  Trustee,  as  applicable,  by the  [Credit
Enhancer].

         SECTION 3.6. Additional  Covenants of Servicer.  The Servicer shall not
release the Financed Vehicle securing each Receivable from the security interest
granted by such Receivable in whole or in part except in the event of payment in
full by the Obligor  thereunder or  repossession,  nor shall the Servicer impair
the rights of the Certificateholders in such Receivables, nor shall the Servicer
amend a Receivable,  except that  extensions  may be granted in accordance  with
Section 3.2.

         SECTION 3.7.  Purchase of Receivables Upon Breach.  The Servicer or the
Trustee  shall  inform the other party and the [Credit  Enhancer]  promptly,  in
writing,  upon the  discovery  of any breach of Section  3.2,  3.4,  3.5 or 3.6;
provided,  however,  that the failure to give such  notice  shall not affect any
obligation of the Servicer hereunder. Unless the breach shall have been cured by
the last day of the second  Collection  Period  following such discovery (or, at
the Servicer's election, the last day of the first following Collection Period),
the Servicer shall purchase any Receivable  materially and adversely affected by
such breach.  In consideration of the purchase of such Receivable,  the Servicer
shall remit the Purchase Amount in the manner specified in Section 4.5. The sole
remedy   of  the   Trustee,   the   Trust,   the   [Credit   Enhancer]   or  the
Certificateholders  with  respect to a breach of Section  3.2,  3.4,  3.5 or 3.6
shall be to require the  Servicer  to  repurchase  Receivables  pursuant to this
Section 3.7; provided,  however,  that the Servicer,  so long as the Servicer is
CPS,  shall  indemnify  the Trustee,  [the Standby  Servicer],  the  [Collateral
Agent], the [Credit Enhancer], the Trust and the Certificateholders  against all
costs, expenses,  losses, damages, claims and liabilities,  including reasonable
fees and expenses of counsel,  which may be asserted  against or incurred by any
of them as a result of third  party  claims  arising  out of the events or facts
giving  rise  to  such  breach.   If  it  is  determined  that  the  management,
administration  and  servicing  of the  Receivables  and  operation of the Trust
pursuant to this Agreement constitutes a violation of the prohibited transaction
rules of ERISA or the Code to which no  statutory  exception  or  administrative
exemption applies, such

                                      -36-



<PAGE>



violation  shall not be treated as a breach of Sections  3.2, 3.4, 3.5 or 3.6 if
not otherwise  such a breach.  The Seller shall have no obligation to repurchase
the Receivables  upon a breach of Section 3.2, 3.4, 3.5 or 3.6. The Seller shall
have no  liability  for  actions  taken or omitted  to be taken by the  Servicer
pursuant to this Section 3.7.

         SECTION 3.8.  Servicing  Fee. The Servicing  Fee for each  Distribution
Date  shall be equal to the sum of (i) the result of  one-twelfth  times [ ]% of
the Pool  Balance  as of the  close of  business  on the last day of the  second
preceding  Collection  Period plus (ii) the result of one-twelfth  times [ ]% of
the  Certificate  Balance  as of the  close of  business  on the last day of the
second preceding Collection Period; provided,  however, that with respect to the
first Distribution Date the Servicer will be entitled to receive a Servicing Fee
equal to the sum of (i) the  result of  one-twelfth  times [ ]% of the  Original
Pool Balance plus (ii) the result of one-twelfth  times [ ]% of the  Certificate
Balance as of the Closing  Date.  The  Servicing Fee shall also include all late
fees,  prepayment  charges  including,  in the case of a Rule of 78's Receivable
that is prepaid in full, to the extent not required by law to be remitted to the
related Obligor,  the difference  between the Principal  Balance of such Rule of
78's  Receivable  (plus  accrued  interest  to the date of  prepayment)  and the
principal balance of such Receivable  computed  according to the "Rule of 78's",
and other  administrative fees or similar charges allowed by applicable law with
respect to Receivables, collected (from whatever source) on the Receivables.

         SECTION 3.9. Servicer's  Certificate.  By 10:00 a.m., [ ] time, on each
Determination  Date,  the Servicer  shall  deliver to the  Trustee,  the [Credit
Enhancer],   the  Rating  Agencies,  a  Servicer's  Certificate  containing  all
information  necessary  to  make  the  distributions  pursuant  to  Section  4.6
(including,  if required,  withdrawals  from or deposits to the Payahead Account
and withdrawals from the Spread Account) for the Collection Period preceding the
date of  such  Servicer's  Certificate  and all  information  necessary  for the
Trustee to send  statements  to  Certificateholders  and the  [Credit  Enhancer]
pursuant to Section  4.8.  Receivables  to be purchased by the Servicer or to be
purchased  by CPS shall be  identified  by the  Servicer by account  number with
respect to such Receivable (as specified in Schedule A).

         SECTION 3.10. Annual Statement as to Compliance: Notice of Default. (a)
The Servicer shall deliver to the Trustee,  the Standby Servicer and the [Credit
Enhancer],  on or  before  July  31 of each  year  beginning  [ ], an  Officer's
Certificate, dated as of March 31 of such year, stating that (i) a review of the
activities of the Servicer during the preceding 12-month period (or, in the case
of the first such  certificate,  the period  from the Cutoff Date to [ ]) and of
its  performance  under  this  Agreement  has been  made  under  such  officer's
supervision  and (ii) to the  best of such  officer's  knowledge,  based on such
review,  the Servicer has fulfilled  all its  obligations  under this  Agreement
throughout  such  year  (or,  in the case of the first  such  certificate,  such
shorter period), or, if there has been a default in the

                                      -37-



<PAGE>



fulfillment of any such  obligation,  specifying each such default known to such
officer and the nature and status thereof. The Trustee shall send a copy of such
certificate and the report  referred to in Section 3.11 to the Rating  Agencies.
The  Trustee  shall  forward a copy of such  certificate  as well as the  report
referred to in Section 3.11 to each Certificateholder.

         (b) The Servicer  shall deliver to the Trustee,  the [Credit  Enhancer]
and the Rating Agencies,  promptly after having obtained knowledge thereof,  but
in no event  later  than [2]  Business  Days  thereafter,  written  notice in an
Officer's  Certificate  of any event which with the giving of notice or lapse of
time, or both, would become an Event of Default under Section 9.1.

         The Seller shall deliver to the Trustee,  the [Credit Enhancer] and the
Rating Agencies,  promptly after having obtained  knowledge  thereof,  but in no
event later than [5] Business Days  thereafter,  written  notice in an Officer's
Certificate  of any event  which with the giving of notice or lapse of time,  or
both, would become an Event of Default under clause (ii) of Section 9.1.

         The  Trustee  shall  deliver to each  Certificateholder  a copy of each
notice  delivered to it by the  Servicer or the Seller  pursuant to this Section
3.10(b).

         SECTION 3.11. Annual Independent  Certified Public Accountant's Report.
The Servicer shall cause a firm of nationally  recognized  independent certified
public accountants, who may also render other services to the Servicer or to the
Seller,  to deliver  to the  Trustee,  the  Certificateholders  and the  [Credit
Enhancer] on or before July 31 of each year  beginning [ ], a report dated as of
March  31 of such  year and  reviewing  the  Servicer's  activities  during  the
preceding  12-month period (or, in the case of the first such report, the period
from  the  Cutoff  Date to [ ]),  addressed  to the  Board of  Directors  of the
Servicer and to the Trustee and the [Credit  Enhancer],  to the effect that such
firm has examined the financial statements of the Servicer and issued its report
therefor and that such  examination  (1) was made in accordance  with  generally
accepted  auditing  standards,  and  accordingly  included  such  tests  of  the
accounting  records and such other auditing  procedures as such firm  considered
necessary  in the  circumstances;  (2)  included  tests  relating  to auto loans
serviced for others in accordance  with the  requirements  of the Uniform Single
Audit Program for Mortgage Bankers (the "Program"), to the extent the procedures
in the Program are  applicable  to the servicing  obligations  set forth in this
Agreement;  (3) included an examination of the  delinquency  and loss statistics
relating to the Servicer's  portfolio of automobile and light truck  installment
sales  contracts;  and (4)  except as  described  in the  report,  disclosed  no
exceptions or

                                      -38-



<PAGE>



errors in the records  relating to automobile and light truck loans serviced for
others that, in the firm's opinion,  paragraph four of the Program requires such
firm to report. The accountant's report shall further state that (1) a review in
accordance  with  agreed upon  procedures  was made of three  randomly  selected
Servicer  Certificates;  (2) except as disclosed in the report, no exceptions or
errors in the Servicer Certificates were found; and (3) the delinquency and loss
information,  relating to the Receivables contained in the Servicer Certificates
were found to be accurate.  In the event such firm  requires the Trustee  and/or
the Standby  Servicer to agree to the  procedures  performed  by such firm,  the
Servicer shall direct the Trustee and/or the Standby Servicer, as applicable, in
writing to so agree; it being  understood and agreed that the Trustee and/or the
Standby  Servicer will deliver such letter of agreement in  conclusive  reliance
upon the  direction  of the  Servicer,  and  neither the Trustee nor the Standby
Servicer shall make, or have any obligations to make, any independent inquiry or
investigation  as to, and shall have no  obligation  or liability in respect of,
the sufficiency, validity or correctness of such procedures.

         The  Report  will also  indicate  that the firm is  independent  of the
Servicer within the meaning of the Code of  Professional  Ethics of the American
Institute of Certified Public Accountants.

         SECTION 3.12. Reserved.

         SECTION 3.13. Servicer Expenses.  The Servicer shall be required to pay
all  expenses  incurred  by it in  connection  with  its  activities  hereunder,
including fees and  disbursements of independent  accountants,  taxes imposed on
the Servicer, and expenses incurred in connection with distributions and reports
to Certificateholders.

         [SECTION  3.14.  Retention and  Termination  of Servicer.  The Servicer
hereby  covenants and agrees to act as such under this  Agreement for an initial
term  commencing  on the  Closing  Date and  ending on [ ],  which term shall be
extendible by the [Credit  Enhancer] for  successive  quarterly  terms ending on
each  successive  March 31, June 30,  September  30 and  December 31 (or, at the
discretion  of [the Credit  Enhancer]  exercised  pursuant to revocable  written
standing instructions from time to time to the Servicer and the Trustee, for any
specified  number of terms greater than one), until such time as all amounts due
the  Certificateholders  have been paid and until the  termination of the Trust.
Each such notice (including each notice pursuant to standing instructions, which
shall be deemed  delivered  at the end of  successive  terms for so long as such
instructions are in effect) (a "Servicer  Extension  Notice") shall be delivered
by [the Credit  Enhancer] to the Trustee and the Servicer.  The Servicer  hereby
agrees  that,  upon its  receipt  of any such  Servicer  Extension  Notice,  the
Servicer  shall  become  bound,  for the  duration  of the term  covered by such
Servicer  Extension  Notice,  to  continue  as the  Servicer  subject  to and in
accordance  with the other  provisions  of this  Agreement.  At such time as the
Class A Certificates  have been paid in full and all  outstanding  Reimbursement
Obligations and other amounts owed to

                                      -39-



<PAGE>



[the Credit  Enhancer]  have been paid in full or an  [Enhancement  Default] has
occurred and is  continuing,  the term of the Servicer's  appointment  hereunder
shall be deemed to have been extended until the  termination of the Trust or, in
the case of an [Enhancement  Default],  until such time, if any, as such Insurer
Default  has been  cured,  unless  such  appointment  is  terminated  sooner  in
accordance  with the terms of this  Agreement.  Until  such  time as an  Insurer
Default shall have occurred and be continuing,  the Trustee agrees that if as of
the fifteenth day prior to the last day of any term of the Servicer, the Trustee
shall not have  received  any  Servicer  Extension  Notice from the  Certificate
Insurer, the Trustee shall, within five days thereafter,  give written notice of
such non-receipt to the Certificate Insurer.

         SECTION 3.15. Access to Certain Documentation and Information Regarding
Receivables.  The Servicer shall provide to representatives of the Trustee,  the
Certificateholders  and the [Credit Enhancer] reasonable access to documentation
and computer  systems and information  regarding the  Receivables.  The Servicer
shall provide such access to any Certificateholder  only (i) in such cases where
the  Servicer  is  required  by  applicable  statutes  or  regulations  (whether
applicable  to  the  Servicer  or to  such  Certificateholder)  to  permit  such
Certificateholder to review such materials and (ii) if an [Enhancement  Default]
shall have  occurred  and be  continuing.  In each case,  such  access  shall be
afforded  without  charge but only upon  reasonable  request  and during  normal
business hours.  Nothing in this Section 3.15 shall derogate from the obligation
of the  Servicer  to  observe  any  applicable  law  prohibiting  disclosure  of
information  regarding the Obligors,  and the failure of the Servicer to provide
access as provided in this Section 3.15 as a result of such obligation shall not
constitute a breach of this Section 3.15.

         SECTION 3.16. Verification of Servicer's Certificate.  (a) On or before
the fifth  calendar day of each month,  the Servicer will deliver to the Trustee
and  [the  Standby   Servicer]  a  computer   diskette   (or  other   electronic
transmission) in a format  acceptable to the Trustee and [the Standby  Servicer]
containing  information  with  respect  to the  Receivables  as of the  close of
business on the last day of the preceding Collection Period which information is
necessary for preparation of the Servicer's Certificate.  [The Standby Servicer]
shall use such computer  diskette (or other  electronic  transmission) to verify
certain  information  specified in Section  3.16(b)  contained in the Servicer's
Certificate  delivered by the Servicer,  and [the Standby Servicer] shall notify
the Servicer and the [Credit  Enhancer]  of any  discrepancies  on or before the
second  Business Day  following the  Determination  Date. In the event that [the
Standby  Servicer]  reports any  discrepancies,  the  Servicer  and [the Standby
Servicer]  shall  attempt to reconcile  such  discrepancies  prior to the second
Business  Day prior to the related  Distribution  Date,  but in the absence of a
reconciliation,  the  Servicer's  Certificate  shall  control for the purpose of
calculations and distributions with respect to the related Distribution Date. In
the event that [the Standby  Servicer]  and the Servicer are unable to reconcile
discrepancies   with  respect  to  a  Servicer's   Certificate  by  the  related
Distribution  Date,  the Servicer  shall cause a firm of  independent  certified
public accountants, at the Servicer's expense, to audit

                                      -40-



<PAGE>



the Servicer's Certificate and, prior to the fifth calendar day of the following
month,  reconcile the discrepancies.  The effect, if any, of such reconciliation
shall be  reflected  in the  Servicer's  Certificate  for such  next  succeeding
Determination  Date.  Other  than  the  duties  specifically  set  forth in this
Agreement,   [the  Standby  Servicer]  shall  have  no  obligations   hereunder,
including,  without limitation, to supervise,  verify, monitor or administer the
performance of the Servicer.  [The Standby Servicer] shall have no liability for
any actions taken or omitted by the Servicer. The duties and obligations of [the
Standby Servicer] shall be determined  solely by the express  provisions of this
Agreement  and no  implied  covenants  or  obligations  shall be read  into this
Agreement against [the Standby Servicer].

         (b) [the Standby  Servicer]  shall review each  Servicer's  Certificate
delivered pursuant to Section 3.16(a) and shall:

                  (i) confirm that such  Servicer's  Certificate  is complete on
         its face;

                  (ii) load the  computer  diskette  (which shall be in a format
         acceptable  to [the  Standby  Servicer])  received  from  the  Servicer
         pursuant to Section 3.16(a) hereof, confirm that such computer diskette
         is in a readable form and  calculate and confirm the Principal  Balance
         of each Receivable for the most recent Distribution Date;

                  (iii) confirm that the Total Distribution  Amount, the Class A
         Distributable  Amount, the Class A Principal  Distributable Amount, the
         Class A  Interest  Distributable  Amount,  the  Class  B  Distributable
         Amount,  the  Class  B  Interest  Distributable  Amount,  the  Class  B
         Principal  Distributable  Amount, the [Standby Fee], the Servicing Fee,
         the Trustee Fee and the amount on deposit in the Spread  Account in the
         Servicer's  Certificate are accurate based solely on the  recalculation
         of the Servicer's Certificate; and

                  (iv)  confirm the  calculation  of the  performance  tests set
         forth in the Spread Account Agreement.

         SECTION 3.17.  Fidelity  Bond.  The Servicer  shall maintain a fidelity
bond in such form and amount as is customary for entities acting as custodian of
funds and documents in respect of consumer  contracts on behalf of institutional
investors.

         SECTION  3.18.  Delegation  of  Duties.  The  Servicer  may at any time
delegate duties under this Agreement to sub-contractors  who are in the business
of  servicing  automotive  receivables  with the prior  written  consent  of the
Controlling Party as determined

                                      -41-



<PAGE>



pursuant  to  Section  12.11 and  (unless  an  [Enhancement  Agreement  Event of
Default]  shall  have  occurred  and be  continuing  or [ ]  shall  then  be the
Servicer) the Holders of Class B Certificates  evidencing  more than [ ]% of the
Class B  Certificate  Balance;  provided,  however,  that no such  delegation or
sub-contracting  of duties by the  Servicer  shall  relieve the  Servicer of its
responsibility  with respect to such  duties;  and  provided  further,  that the
consent of the Holders of the  requisite  percentage  of the Class B Certificate
Balance  shall not be  unreasonably  withheld  or delayed and shall be deemed to
have been given unless,  on or before the Objection Date, the Trustee shall have
received  Objection  Notices from Holders of Class B  Certificates  representing
more than [ ]% of the Class B Certificate  Balance.  Upon written request of the
Servicer,  the Trustee shall deliver to each Class B Certificateholder of record
as of the most recent Record Date a notice (a "Delegation  Notice")  prepared by
the Servicer (i) specifying the duties the Servicer  proposes to delegate,  (ii)
identifying the  sub-contractor  to whom it proposes to delegate such duties and
(iii)  informing such Class B  Certificateholder  that if it wishes to object to
the proposed delegation of duties, it must deliver a written notice of objection
(specifying in reasonable  detail the reasons for its objection;  such notice of
objection  an  "Objection  Notice")  on or  before  the date  specified  in such
Delegation Notice (the "Objection  Date"),  which Objection Date shall be a date
which is not more than [10] Business  Days after the date the Servicer  delivers
such Delegation Notice to the Trustee.


                                   ARTICLE IV

                         Distributions, Spread Account;
                        Statements to Certificateholders

         SECTION 4.1. Accounts; Post-Office Box. (a) The Trustee shall establish
the  Lock-Box  Account  in the  name  of the  Trustee  for  the  benefit  of the
Certificateholders and [Credit Enhancer], provided that pursuant to the Lock-Box
Agreement,  the Lock-Box  Processor  and no other  person,  save the Trustee and
pursuant to the standing  instructions of the Trustee,  which  instructions  may
only be modified in writing signed by the Trustee, the Servicer has authority to
direct  disposition of funds on deposit in the Lock-Box Account  consistent with
the provisions of this Agreement and the Lock-Box  Agreement.  The Trustee shall
have no liability  or  responsibility  with respect to the Lock-Box  Processor's
directions or activities  as set forth in the preceding  sentence.  The Lock-Box
Account shall be established  pursuant to and maintained in accordance  with the
Lock-Box  Agreement and shall be a demand deposit account initially  established
and maintained with Bank of America,  or at the request of the [Credit Enhancer]
(unless an  [Enhancement  Default]  shall have  occurred and be  continuing)  an
Eligible  Account  satisfying  clause (i) of the definition  thereof;  provided,
however, that the Trustee shall give the Servicer prior

                                      -42-



<PAGE>



written notice of any change made at the request of the [Credit Enhancer] in the
location of the Lock-Box  Account.  The Trustee shall establish and maintain the
Post-Office Box at a United States Post Office Branch in the name of the Trustee
for the benefit of the Certificateholders and the [Credit Enhancer].

         In the event the  Servicer  shall for any reason no longer be acting as
such, [the Standby Servicer] or a successor  Servicer shall thereupon assume all
of the  rights and  obligations  of the  outgoing  Servicer  under the  Lock-Box
Agreement. In such event, the successor Servicer shall be deemed to have assumed
all of the  outgoing  Servicer's  interest  therein  and to  have  replaced  the
outgoing Servicer as a party to the Lock-Box  Agreement to the same extent as if
such Lock-Box Agreement had been assigned to the successor Servicer, except that
the  outgoing  Servicer  shall not  thereby  be  relieved  of any  liability  or
obligations on the part of the outgoing  Servicer under such Lock-Box  Agreement
and the  successor  Servicer  shall not be  liable  for any  obligations  of the
outgoing  Servicer  arising  out of a default  by such  outgoing  Servicer.  The
outgoing Servicer shall, upon request of the Trustee,  but at the expense of the
outgoing  Servicer,  deliver to the successor Servicer all documents and records
relating to the Lock-Box  Agreement and an  accounting of amounts  collected and
held by the  Lock-Box  Bank and  otherwise  use its best  efforts  to effect the
orderly  and  efficient  transfer of any  Lock-Box  Agreement  to the  successor
Servicer.  In the event that the [Credit  Enhancer] (so long as an  [Enhancement
Default] shall not have occurred and be  continuing) or Holders of  Certificates
evidencing more than [ ]% of the Class A Certificate Balance (if an [Enhancement
Default]  shall  have  occurred  and be  continuing)  shall  elect to change the
identity of the Lock-Box  Bank,  the Servicer,  at its expense,  shall cause the
Lock-Box Bank to deliver,  at the direction of the [Credit Enhancer] (so long as
an  [Enhancement  Default] shall not have occurred and be continuing) or Holders
of Certificates evidencing more than [ ]% of the Class A Certificate Balance (if
an  [Enhancement  Default] shall have occurred and be continuing) to the Trustee
or a  successor  Lock-Box  Bank,  all  documents  and  records  relating  to the
Receivables  and all amounts held (or thereafter  received) by the Lock-Box Bank
(together  with an accounting of such amounts) and shall  otherwise use its best
efforts  to  effect  the  orderly  and   efficient   transfer  of  the  lock-box
arrangements.

         In addition,  the Trustee shall establish,  with itself, the Collection
Account,  [the Credit Enhancement  Account],  and the Certificate Account in the
name of the Trustee for the benefit of the Certificateholders.  In addition, the
Trustee  shall  establish  with itself the  Payahead  Account in the name of the
Trustee  for the  benefit  of  Obligors  of Rule of 78's  Receivables  who  make
payments  thereon in excess of Scheduled  Payments and applicable  late fees and
for the  benefit,  to the  extent of  earnings  on  investments  of funds in the
Payahead Account, of the  Certificateholders.  The Payahead Account shall not be
included

                                      -43-



<PAGE>



in the  Trust.  Any  amounts  held on deposit in the  Payahead  Account  and any
investment  earnings  thereon  are  owned  by,  and  will  be  taxable  to,  CPS
Receivables for federal income tax purposes. The Collection Account, [the Credit
Enhancement Account],  the Certificate Account and the Payahead Account shall be
Eligible Accounts initially established with the Trustee; provided,  however, if
any of such accounts shall cease to be an Eligible Account,  the Servicer,  with
the consent of the [Credit  Enhancer],  within 5 Business Days shall, cause such
accounts to be moved to an institution so that such account meets the definition
of Eligible  Account.  The Servicer shall promptly notify the Rating Agencies of
any change in the location of any of the aforementioned accounts.

         All amounts held in the  Collection  Account and the  Payahead  Account
shall be invested by the Trustee at the  written  direction  of the  Servicer in
Eligible  Investments  in the name of the  Trustee  as  trustee of the Trust and
shall  mature  no  later  than  one  Business  Day  immediately   preceding  the
Distribution  Date next  succeeding  the date of such  investment.  Such written
direction  shall certify that any such investment is authorized by this Section.
No  investment  may be sold  prior  to its  maturity.  Amounts  in  [the  Credit
Enhancement  Account] and the  Certificate  Account  shall not be invested.  The
amount of  earnings  on  investments  of funds in the  Collection  and  Payahead
Accounts during the Collection Period related to each Distribution Date shall be
deposited into the Certificate  Account, on each Distribution Date, and shall be
available for  distribution  pursuant to Section 4.6(c).  The Servicer shall not
direct  the  Trustee  to make any  investment  of any  funds  held in any of the
Transaction  Accounts unless the security interest granted and perfected in such
Transaction  Account will  continue to be perfected in such  investment,  in any
case  without any  further  action by any Person,  and, in  connection  with any
direction  to the  Trustee  to make any such  investment,  if  requested  by the
Trustee,  the  Servicer  shall  deliver to the  Trustee  an Opinion of  Counsel,
acceptable to the Trustee,  to such effect. For purposes of this paragraph,  the
Trustee  will take  delivery of the  Eligible  Investments  in  accordance  with
Schedule C.

         (b) The  Trustee  shall not in any way be held  liable by reason of any
insufficiency in any of the Transaction  Accounts resulting from any loss on any
Eligible  Investment  included  therein  except for losses  attributable  to the
Trustee's  negligence or bad faith or its failure in its commercial  capacity as
principal  obligor and not as Trustee to make  payments on Eligible  Investments
issued by the Trustee in such commercial  capacity as principal  obligor and not
as Trustee, in accordance with their terms.

         (c) If the Servicer shall have failed to give investment directions for
any funds on deposit in any of the  Transaction  Accounts to the Trustee by 2:00
p.m.  Eastern Time (or such other time as may be  determined  by the Trustee) on
any Business Day, then the Trustee  shall,  to the fullest  extent  practicable,
invest and reinvest funds in such  Transaction  Accounts in one or more Eligible
Investments.

         (d) The Trustee shall on or prior to each  Distribution Date (and prior
to the transfer from the Collection Account to the Certificate Account described
in Section 4.6(a)) transfer from the Collection  Account to the Payahead Account
all  Payaheads  as  described  in Section 4.3  received by the  Servicer  during
theCollection Period.

         SECTION  4.2.  Collections.  On  each  Business  Day,  pursuant  to the
Lock-Box  Agreement,  the Lock-Box  Processor  will  transfer any payments  from
Obligors received in the Post-Office Box to the Lock-Box  Account.  Within [two]
Business Days of receipt of funds into the Lock-Box Account,  the Servicer shall
cause the  Lock-Box  Bank to  transfer  funds from the  Lock-Box  Account to the
Collection Account. In addition,  the Servicer shall remit all payments by or on
behalf of the Obligors  received by the Servicer with respect to the Receivables
(other than Purchased  Receivables),  and all Liquidation Proceeds no later than
the  Business  Day  following   receipt  directly   (without  deposit  into  any
intervening account) into the Lock-Box Account or the Collection Account.

         SECTION 4.3.  Application  of  Collections.  All  collections  for each
Collection Period shall be applied by the Servicer as follows:

                                      -44-



<PAGE>




         With respect to each  Receivable  (other than a Purchased  Receivable),
payments by or on behalf of the Obligor shall be applied hereunder,  in the case
of a Rule of 78's  Receivable,  first, to the Scheduled  Payment of such Rule of
78's  Receivable  with the  principal  portion of the  Scheduled  Payment  being
allocated  on an actuarial  basis,  and,  second,  to any late fees accrued with
respect to such Rule of 78's  Receivable  and, in the case of a Simple  Interest
Receivable,  to interest and  principal in accordance  with the Simple  Interest
Method. With respect to any Rule of 78's Receivable,  any remaining excess shall
be added to the  Payahead  Balance,  and shall be  applied to prepay the Rule of
78's  Receivable,  but only if the sum of such excess and the previous  Payahead
Balance  shall be  sufficient  to prepay  the Rule of 78's  Receivable  in full.
Otherwise,  any such  remaining  excess  payments with respect to a Rule of 78's
Receivable shall constitute a Payahead, and shall increase the Payahead Balance.

         SECTION 4.4. Payaheads.  As of the close of business on the last day of
each Collection Period, if the payments by or on behalf of the Obligor on a Rule
of 78's Receivable  (other than a Purchased  Receivable)  shall be less than the
Scheduled  Payment and accrued  late fees with respect to such  Receivable,  the
Payahead Balance of an Obligor shall be applied by the Servicer to the extent of
the shortfall and such Payahead Balance shall be reduced accordingly.

         SECTION 4.5. Additional Deposits.  The Servicer or CPS, as the case may
be,  shall  deposit  or cause to be  deposited  in the  Collection  Account  the
aggregate Purchase Amount with respect to Purchased Receivables and the Servicer
shall deposit  therein all amounts to be paid under  Sections 3.7 and 11.2.  All
such deposits shall be made, in immediately available funds, on the Business Day
preceding the Determination  Date. On or before the third Business Day preceding
each  Distribution  Date, the Trustee shall remit to the Collection  Account any
amounts  delivered to the Trustee by the [Collateral  Agent] pursuant to Section
4.7.

         SECTION 4.6.  Distributions;  [Credit Enhancement  Claims]. (a) On each
Distribution  Date,  the Trustee shall cause to be made the following  transfers
and  distributions  based  solely on the  amounts  set  forth in the  Servicer's
Certificate for the related Distribution Date:

                  (i) From the Collection Account to the Certificate Account, in
         immediately  available  funds,  those funds that were  deposited in the
         Collection  Account,  plus  earnings  on  investments  of  funds in the
         Collection  Account  pursuant  to Section  4.1(a),  for the  Collection
         Period related to such Distribution Date.

                  (ii) From the Payahead Account, to the Certificate Account, in
         immediately available funds, the aggregate

                                      -45-



<PAGE>



         previous  Payaheads to be applied to Scheduled Payments on Rule of 78's
         Receivables or prepayments for the related  Collection  Period pursuant
         to Sections 4.3 and 4.4, plus earnings on  investments  of funds in the
         Payahead  Account,  for the  related  Collection  Period,  pursuant  to
         Section 4.1 (a).

         (b) Prior to each Distribution  Date, the Servicer shall on the related
Determination  Date  calculate  the  Total  Distribution  Amount,  the  Class  A
Distributable  Amount,  the Class A Interest  Distributable  Amount, the Class A
Principal  Distributable  Amount, the Class B Interest  Distributable Amount and
the Class B Principal Distributable Amount, and, based on the Total Distribution
Amount,  and the  other  distributions  to be made  on such  Distribution  Date,
determine the amount distributable to the Certificateholders of each class.

         (c) On each  Distribution  Date, the Trustee (based on the  information
contained in the Servicer's  Certificate  delivered on the related Determination
Date pursuant to Section 3.9) shall,  subject to subsection (d) hereof, make the
following distributions in the following order of priority:

                  [(i) to the Servicer,  from the Total Distribution Amount, any
         amount  deposited  into the  Collection  Account  pursuant  to  Section
         4.7(a),  and any amount deposited into the Collection  Account pursuant
         to Section  4.11(i) in respect of Servicing Fees, the Servicing Fee and
         all unpaid  Servicing  Fees from prior  Collection  Periods;  provided,
         however,  that as long as CPS is the  Servicer and [ ], is [the Standby
         Servicer], the Trustee shall first pay to [the Standby Servicer] out of
         the  Servicing  Fee  otherwise  payable  to CPS an amount  equal to the
         [Standby Fee];

                  (ii) in the event [the Standby Servicer] becomes the successor
         Servicer, to [the Standby Servicer], from the Total Distribution Amount
         (as such  Total  Distribution  Amount  has  been  reduced  by  payments
         pursuant  to  clause  (i)  above)  and any  amount  deposited  into the
         Collection  Account  pursuant  to  Section  4.7(a),  to the  extent not
         previously  paid by the predecessor  Servicer  pursuant to Section 9.2,
         reasonable  transition  expenses  (up to a maximum of $[ ]) incurred in
         making the transition from Standby Servicer to successor Servicer;

                  (iii) to the Trustee,  from the Total Distribution  Amount (as
         such Total Distribution Amount has been reduced by payments pursuant to
         clauses (i) and (ii) above),  any amount  deposited into the Collection
         Account  pursuant to Section 4.7(a),  and any amount deposited into the
         Collection  Account  pursuant to Section  4.11(i) in respect of Trustee
         Fees and reasonable out-of-pocket expenses of the Trustee,

                                      -46-



<PAGE>



         the Trustee Fee and all reasonable  out-of-pocket  expenses  (including
         counsel fees and expenses)  and all unpaid  Trustee Fees and all unpaid
         reasonable out-of-pocket expenses (including counsel fees and expenses)
         from prior Collection Periods; provided,  however, that unless an Event
         of Default shall have occurred and be continuing,  expenses  payable to
         the Trustee  pursuant to this clause (iii) and expenses  payable to the
         [Collateral  Agent] pursuant to clause (iv) below,  shall be limited to
         $[ ] per annum;

                  (iv) to the [Collateral  Agent],  from the Total  Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         pursuant to clauses (i) through (iii) above), any amount deposited into
         the  Collection  Account  pursuant  to Section  4.7(a),  and any amount
         deposited into the Collection  Account  pursuant to Section  4.11(i) in
         respect of fees and expenses of the  [Collateral  Agent],  all fees and
         expenses  payable  to the  [Collateral  Agent]  with  respect  to  such
         Distribution Date pursuant to the Spread Account Agreement;

                  (v)  to  the  Class  A  Certificateholders,   from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant to clauses (i) through (iv) above) and any amount
         deposited  into the Collection  Account  pursuant to Section 4.7(a) and
         4.11(iii),  an  amount  equal  to the sum of (x) the  Class A  Interest
         Distributable  Amount, (y) any Class A Interest Carryover Shortfall and
         (z) interest on such outstanding Class A Interest Carryover  Shortfall,
         to the extent  permitted by law, at the Class A Pass-Through  Rate from
         such preceding  Distribution Date through the current Distribution Date
         (calculated on the basis of a 360-day year  consisting of twelve 30-day
         months)  in each  case as of the  close of  business  on the  preceding
         Distribution Date;

                  (vi)  to  the  Class  B  Certificateholders,  from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by  payments  pursuant to clauses (i) through (v) above) and any amount
         deposited into the Collection  Account  pursuant to Sections 4.7(c) and
         (d),  an  amount  equal  to  the  sum  of  (x)  the  Class  B  Interest
         Distributable  Amount, (y) any Class B Interest Carryover Shortfall and
         (z) interest on such outstanding Class B Interest Carryover  Shortfall,
         to the extent  permitted by law, at the Class B Pass-Through  Rate from
         such preceding  Distribution Date through the current Distribution Date
         (calculated on the basis of a 360-day year  consisting of twelve 30-day
         months),  in each case as of the  close of  business  on the  preceding
         Distribution Date;

                  (vii)  to the  Class  A  Certificateholders,  from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant to clauses (i) through  (vi)  above),  any amount
         deposited into the Collection  Account pursuant to Section 4.7(a),  and
         any amount  deposited into the Collection  Account  pursuant to Section
         4.11(ii) or (iii),  an amount equal to the sum of the Class A Principal
         Distributable  Amount and any Class A Principal  Carryover Shortfall as
         of the  close of  business  on the  preceding  Distribution  Date  with
         respect to each Distribution Date;


                                      -47-



<PAGE>



                  (viii) to the [Credit  Enhancer],  from the Total Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         made  pursuant  to clauses  (i) through  (vii)  above),  and any amount
         deposited into the Collection  Account  pursuant to Section 4.7(a),  an
         amount equal to the Reimbursement Obligations;

                  (ix) to any successor  Servicer,  from the Total  Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         pursuant to clauses (i) through (viii) above) and any amount  deposited
         into the Collection  Account pursuant to Section 4.7(a),  to the extent
         not previously  paid by the  predecessor  Servicer  pursuant to Section
         9.2, or in the case of [the Standby Servicer],  pursuant to clause (ii)
         above,  reasonable  transition  expenses  (up  to a  maximum  of  $[ ])
         incurred in making the  transition  from Standby  Servicer to successor
         Servicer;

                  (x)  to  the  Class  B  Certificateholders,   from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant to clauses (i) through (ix) above) and any amount
         deposited into the Collection  Account  pursuant to Sections 4.7(c) and
         (d), an amount equal to the sum of the Class B Principal  Distributable
         Amount and any Class B Principal Carryover Shortfall as of the close of
         the preceding Distribution Date; and

                  (xi) to the  [Collateral  Agent],  for deposit into the Spread
         Account, the remaining Total Distribution Amount, if any.]

         (d)  The   rights  of  the  Class  B   Certificateholders   to  receive
distributions  in  respect  of the  Class B  Certificates  pursuant  to  Section
4.6(c)(vi) on a Distribution  Date shall be and hereby are  subordinated  to the
payment of the amounts distributable  pursuant to Sections 4.6(c)(i) through (v)
except to the extent of monies  deposited  in the  Collection  Account from [the
Reserve  Fund]   pursuant  to  Section  4.7(d)  hereof  and  [the  Reserve  Fund
Agreement].   The   rights  of  the  Class  B   Certificateholders   to  receive
distributions  in  respect  of the  Class B  Certificates  pursuant  to  Section
4.6(c)(x) on a  Distribution  Date shall be and hereby are  subordinated  to the
payment of the amounts distributable pursuant to Sections 4.6(c)(i) through (ix)
except to the extent of monies  deposited  in the  Collection  Account from [the
Reserve  Fund]   pursuant  to  Section  4.7(d)  hereof  and  [the  Reserve  Fund
Agreement].  At such time as the Class A  Certificates  are paid in full and the
[Credit Enhancer] has received payment in full for all outstanding Reimbursement
Obligations  and any other  amounts owed to the [Credit  Enhancer],  the Class B
Certificateholders shall be entitled to exercise all rights granted to the Class
A Certificateholders under this

                                      -48-



<PAGE>



Agreement to the extent that the exercise of such rights does not conflict  with
the  provisions of the Spread Account  Agreement.  In no event shall the Class A
Certificateholders  be  entitled  to any  amounts  deposited  in the  Collection
Account pursuant to Section 4.7(d) hereof and [the Reserve Fund Agreement].

         (e) [mechanics for drawing on [the Credit Enhancement]]

         (f)  Subject  to  Section  11.1   respecting  the  final  payment  upon
retirement of each  Certificate,  the Servicer shall on each  Distribution  Date
instruct the Trustee to  distribute to each  Certificateholder  of record on the
preceding Record Date either by wire transfer, in immediately available funds to
the  account  of  such  Holder  at a bank or  other  entity  having  appropriate
facilities  therefor,  if such  Certificateholder  is the  Depository  and  such
Holder's Certificates in the aggregate evidence an original principal balance of
at least $[1,000,000],  and if such Certificateholder shall have provided to the
Trustee appropriate  instructions prior to the Record Date for such Distribution
Date,  or if not, by check  mailed to such  Certificateholder  at the address of
such Holder appearing in the Certificate Register, the amounts to be distributed
to such Certificateholder pursuant to such Holder's Certificates.

         [SECTION 4.7. Withdrawals from [Spread Account] and [Reserve Fund]. (a)
In the event that the Servicer's  Certificate with respect to any  Determination
Date  shall  state  that the Total  Distribution  Amount  with  respect  to such
Determination  Date is insufficient  (taking into account the application of the
Total  Distribution  Amount to the  payment  required  to be made on the related
Distribution Date pursuant to Section  4.6(c)(vi)) to make the payments required
to be made on the related Distribution Date pursuant to Section 4.6(c)(i), (ii),
(iii),  (iv), (v), (vii),  (viii) or (ix) (such  deficiency  being a "Deficiency
Claim Amount"),  then on the [ ] Business Day immediately  preceding the related
Distribution  Date, the Trustee shall deliver to the  [Collateral  Agent],  [the
Credit  Enhancer],  and the  Servicer,  by hand  delivery,  telex  or  facsimile
transmission, a written notice (a "Deficiency Notice") specifying the Deficiency
Claim Amount for such Distribution Date. Such Deficiency Notice shall direct the
[Collateral  Agent] to remit such Deficiency  Claim Amount (to the extent of the
funds available to be distributed pursuant to [the Spread Account Agreement]) to
the Trustee for deposit in the Collection  Account and distribution  pursuant to
Sections  4.6(c)(i),  (ii),  (iii),  (iv),  (v),  (vii),  (viii) and/or (ix), as
applicable.

         (b)  Any  Deficiency  Notice  shall  be  delivered  by [ ],  on the [ ]
Business Day preceding such  Distribution  Date. The amounts  distributed by the
[Collateral  Agent] to the Trustee  pursuant  to a  Deficiency  Notice  shall be
deposited by the Trustee into the Collection Account pursuant to Section 4.5.

                                      -49-



<PAGE>




         (c) In the event that the  Servicer's  Certificate  with respect to any
Determination Date shall state that the Total  Distribution  Amount with respect
to such  Determination  Date is insufficient to make the payments required to be
made on the related  Distribution  Date  pursuant to Section  4.6(c)(vi)  or (x)
(such  deficiency  being a "Class B  Deficiency"),  then on the [ ] Business Day
immediately  preceding the related  Distribution Date, the Trustee shall deliver
to the [Collateral Agent] and the Servicer, by hand delivery, telex or facsimile
transmission,  a written notice  specifying the amount of the Class B Deficiency
for such Distribution  Date. Such notice shall direct the [Collateral  Agent] to
remit to the Trustee an amount equal to such Class B Deficiency (but only to the
extent that, pursuant to the Spread Account Agreement,  funds are required to be
released  from [the Spread  Account]  to the Seller on the related  Distribution
Date) for  deposit  into the  Collection  Account and  distribution  pursuant to
Section  4.6(c)(vi) and/or Section  4.6(c)(x),  as applicable,  and any funds so
remitted to the Trustee  shall be deemed to have been released to the Seller and
paid to the Trustee at the direction of the Seller.

         (d) In the event that there are insufficient  funds to cure any Class B
Deficiency  pursuant to  subsection  (c) above,  the  [Collateral  Agent]  shall
instruct the  [Reserve  Fund  Collateral  Agent] to withdraw an amount up to the
remaining  Class B Deficiency  from [the Reserve  Fund] in  accordance  with the
terms of the [Reserve Fund Agreement] for deposit in the Collection  Account and
distribution pursuant to Sections 4.6(c)(vi) and (x), as applicable.]

         SECTION 4.8. Statements to  Certificateholders;  Tax Returns.  (a) With
each distribution from the Certificate Account to the Certificateholders made on
a Distribution  Date, the Servicer shall provide to the [Credit Enhancer] and to
the  Trustee for the  Trustee to forward to each  Certificateholder  of record a
statement  (prepared  by the  Servicer)  substantially  in the form of Exhibit D
hereto setting forth at least the following  information as to the  Certificates
to the extent applicable:

                  (i) the amount of such distribution  allocable to principal of
         the Class A Certificates and the Class B Certificates, respectively;

                  (ii) the amount of such distribution  allocable to interest on
         the Class A Certificates and the Class B Certificates, respectively;

                  (iii) the Pool Balance,  the Class A Pool Factor and the Class
         B Pool  Factor  as of the  close  of  business  on the  last day of the
         preceding Collection Period;


                                      -50-



<PAGE>



                  (iv)  the  Class  A  Certificate   Balance  and  the  Class  B
         Certificate  Balance as of the close of business on the last day of the
         preceding  Collection Period, after giving effect to payments allocated
         to principal reported under (i) above;

                  (v) the amount of the Servicing Fee (inclusive of the [Standby
         Fee] paid to [the Standby  Servicer]) paid to the Servicer with respect
         to the  related  Collection  Period,  the  Class  A  Percentage  of the
         Servicing Fee (inclusive of the [Standby Fee]),  the Class B Percentage
         of the Servicing Fee (inclusive of the [Standby Fee]) and the amount of
         any unpaid  Servicing  Fees  (inclusive  of the [Standby  Fee]) and the
         change in such amount from that of the prior Distribution Date;

                  (vi) the amount of the Class A Interest  Carryover  Shortfall,
         if  applicable,  on such  Distribution  Date and the Class A  Principal
         Carryover Shortfall, if applicable,  on such Distribution Date, and the
         change in such amounts from the prior Distribution Date;

                  (vii) the amount of the Class B Interest Carryover  Shortfall,
         if applicable,  on such Distribution Date and the amount of the Class B
         Principal  Carryover  Shortfall,  if applicable,  on such  Distribution
         Date, and the change in such amounts from the prior Distribution Date;

                  (viii) the amount paid, if any, to Class A  Certificateholders
         from  funds   received   under  [the  Credit   Enhancement]   for  such
         Distribution Date;

                  (ix) the amount distributable to the [Credit Enhancer] on such
         Distribution Date;

                  (x) the aggregate amount in each of the Payahead Account,  the
         [Spread  Account]  and [the  Reserve  Fund] and the change in each such
         amount from the preceding Distribution Date;

                  (xi) the number of Receivables  and the aggregate gross amount
         scheduled  to be paid  thereon,  including  unearned  finance and other
         charges,  for which  the  related  Obligors  are  delinquent  in making
         scheduled payments between [31 and 59 days and 60] days or more;

                  (xii)  the  number  and  the  aggregate   Purchase  Amount  of
         Receivables  that  became  Purchased  Receivables  during  the  related
         Collection   Period   and   summary   information   as  to  losses  and
         delinquencies with respect to the Receivables; and


                                      -51-



<PAGE>



                  (xiii) the cumulative amount of Liquidated Receivables net, of
         Recoveries,  since  the  Cutoff  Date to the  last  day of the  related
         Collection Period.

Each amount set forth pursuant to subclauses (i), (ii), (v) and (vi) above shall
be expressed as a dollar  amount per $1,000 of original  principal  balance of a
Certificate.

         (b) Within thirty days after the end of each calendar year, the Trustee
shall,  provided it has received the  necessary  information  from the Servicer,
furnish  to  each  Person  who at any  time  during  such  calendar  year  was a
Certificateholder  of record  and  received  any  payment  thereon  (a) a report
(prepared by the Servicer) as to the aggregate of amounts  reported  pursuant to
(i),  (ii) and (v) of this  Section  4.8 for such  calendar  year or  applicable
portion thereof during which such person was a  Certificateholder,  and (b) such
information as may be reasonably requested by the Certificateholders or required
by the Code and regulations thereunder,  to enable such Holders to prepare their
Federal and State income tax returns. The obligation of the Trustee set forth in
this  paragraph  shall be deemed  to have  been  satisfied  to the  extent  that
substantially  comparable information shall be provided by the Servicer pursuant
to any requirements of the Code.

         (c) The Servicer, at its own expense,  shall cause a firm of nationally
recognized  accountants  to prepare any tax returns  required to be filed by the
Trust, and the Trustee shall execute and file such returns if requested to do so
by the Servicer.  The Trustee upon  request,  will furnish the Servicer with all
such  information  known  to  the  Trustee  as  may be  reasonably  required  in
connection with the preparation of all tax returns of the Trust.

         [SECTION 4.9. Credit  Enhancement;  Subrogation.  (a) The Trustee shall
keep a complete  and accurate  record of the amount of payments  made under [the
Credit  Enhancement]  in  reduction  of the Class A  Certificate  Balance and in
payment  of the Class A  Interest  Distributable  Amount  and Class A  Principal
Distributable Amount pursuant to [the Credit Enhancement]. The [Credit Enhancer]
shall  have the right to  inspect  such  records  at  reasonable  times upon one
Business Day's prior notice to the Trustee.

         (b)  Subject  to  and  conditioned  upon  payment  of any  interest  or
principal  with  respect  to the  Class A  Certificates  by or on  behalf of the
[Credit Enhancer], the Trustee on behalf of the Class A Certificateholders shall
assign, and the Class A  Certificateholders,  by reason of their acquisition and
holding of the Class A  Certificates,  are hereby deemed to have assigned to the
[Credit   Enhancer]   all  rights  to  the  payment  of  the  Class  A  Interest
Distributable Amount and Class A Principal Distributable

                                      -52-



<PAGE>



         Amount  which are then due for  payment to the  extent of all  payments
made  by the  [Credit  Enhancer].  The  [Credit  Enhancer]  (for  so  long as no
[Enhancement  Default] shall have occurred and be  continuing)  may exercise any
option,  vote, right, power or the like with respect to the Class A Certificates
to the  extent  it has made a  principal  payment  pursuant  under  [the  Credit
Enhancement]. The Trustee and the Class A Certificateholders, by reason of their
acquisition  and  holding of the Class A  Certificates,  agree that the  [Credit
Enhancer]  shall be  subrogated  to all of the  rights to payment of the Class A
Certificateholders  or in  relation  thereto to the extent  that any  payment of
principal or interest was made to such Class A Certificateholders  with payments
made under [the Credit  Enhancement] by the [Credit Enhancer] in accordance with
the provisions hereof.]

         SECTION   4.10.    Reliance   on   Information   from   the   Servicer.
Notwithstanding  anything  to the  contrary  contained  in this  Agreement,  all
distributions  from any of the  accounts  described  in this  Article IV and any
transfer  of  amounts  between  such  accounts  shall be made by the  Trustee in
reliance on  information  provided  to the  Trustee by the  Servicer in writing,
whether by way of a Servicer's Certificate or otherwise and the Trustee shall be
fully protected in relying on such information from the Servicer.

         SECTION 4.11. [Optional Deposits by the [Credit Enhancer].  The [Credit
Enhancer]  shall  at any  time,  and  from  time  to  time,  with  respect  to a
Distribution  Date,  have the  option  (but  shall  not be  required,  except as
provided in Section  4.6(e)) to deliver  amounts to the Trustee for deposit into
the Collection Account for any of the following  purposes:  (i) to provide funds
in respect of the payment of fees or expenses of any provider of services to the
Trust with respect to such Distribution  Date, (ii) to distribute as a component
of the Class A  Principal  Distributable  Amount to the extent  that the Class A
Certificate  Balance as of the  Determination  Date preceding such  Distribution
Date exceeds the Class A Percentage of the Pool Balance as of such Determination
Date, or (iii) to include such amount as part of the Total  Distribution  Amount
for such  Distribution  Date to the extent that without such amount a draw would
be required to be made on the Policy.

         If the [Credit  Enhancer]  waives the satisfaction of any of the events
that might trigger an event of default under the [Enhancement  Agreement] and so
notifies the Trustee in writing  pursuant to Section 5.02(d) of the [Enhancement
Agreement],  the Trustee  shall notify [the  applicable  Rating  Agency] of such
waiver].


                                    ARTICLE V

                                    Reserved.
                                    

                                   ARTICLE VI

                                The Certificates
                                
         SECTION 6.1. The Certificates. The Trustee shall, upon written order or
request signed in the name of the Seller by one of its officers authorized to do
so and  delivered  to an  Trustee  Officer,  execute  on  behalf  of the  Trust,
authenticate  and deliver the Certificates to or upon the order of the Seller in
the aggregate  principal  amount and  denominations as set forth in such written
order or  request.  The  Class A  Certificates  shall  be  issuable  in  minimum
denominations  of  [$1,000]  and  integral  multiples   thereof.   The  Class  B
Certificates shall be issuable in minimum denominations of [$1,000] and integral
multiples  thereof;  provided , however,  that one Class A  Certificate  and one
Class  B  Certificate  respectively,  may  be  issued  in  a  denomination  that
represents the residual amount of the Original Class A Principal Balance and the
original   Class  B  Principal   Balance,   respectively   (each,   a  "Residual
Certificate").  Upon initial issuance,  the Class A Certificates and the Class B
Certificates shall be substantially in the form of Exhibit A and

                                      -53-



<PAGE>



Exhibit B,  respectively,  in an aggregate  amount equal to the Original Class A
Principal Balance and the Original Class B Principal Balance,  respectively. The
Certificates  shall be  executed  on behalf of the Trust by manual or  facsimile
signature  of a Trustee  Officer.  Certificates  bearing the manual or facsimile
signatures of individuals who were, at the time when such signatures  shall have
been affixed,  authorized to sign on behalf of the Trust,  notwithstanding  that
such   individuals   shall  have  ceased  to  be  so  authorized  prior  to  the
authentication and delivery of such Certificates or did not hold such offices at
the date of such Certificates.

         [SECTION 6.2A.  Appointment of Paying Agent.  The Trustee may act as or
appoint one or more paying agents  (each,  a "Paying  Agent").  The Paying Agent
shall make  distributions to  Certificateholders  from amounts  delivered by the
Trustee to the Paying Agent from amounts on deposit in the  Certificate  Account
pursuant to Article IV.  Either the Trustee or the [Credit  Enhancer] may remove
the Paying  Agent if such  Person  determines  in its sole  discretion  that the
Paying Agent shall have failed to perform its  obligations  under this Agreement
in any  material  respect.  The Paying Agent shall  initially be the Trustee.  A
co-paying  agent  may be  chosen  by the  Trustee.  Any  co-paying  agent or any
successor  Paying Agent shall be permitted to resign as Paying Agent,  co-paying
agent or  successor  Paying  Agent,  as the case may be,  upon 30 days'  written
notice to the Trustee,  the Seller and the [Credit Enhancer].  In the event that
the Trustee,  any co-paying agent or any successor  Paying Agent shall no longer
be the Paying Agent,  co-paying agent or successor Paying Agent, as the case may
be, the Trustee, with the [Credit Enhancer]'s  reasonable consent, shall appoint
a successor to act as Paying Agent or co-paying  agent.  The Trustee shall cause
each Paying Agent and each successor Paying Agent or any additional Paying Agent
appointed  by the  Trustee  (other than the  Trustee,  which  hereby  agrees) to
execute  and deliver to the Trustee an  instrument  in which such Paying  Agent,
successor  Paying Agent or additional  Paying Agent shall agree with the Trustee
that, as Paying Agent,  such Paying Agent,  successor Paying Agent or additional
Paying  Agent  will  hold  all  sums,  if  any,  held by it for  payment  to the
Certificateholders in trust for the benefit of the  Certificateholders  entitled
thereto in an Eligible  Account (which may be maintained with such Paying Agent)
until  such sums  shall be paid to such  Certificateholders  and shall  promptly
notify the Trustee of any default in making such payment. The Paying Agent shall
return all  unclaimed  funds to the Trustee and upon  removal of a Paying  Agent
shall also return all funds in its possession to the Trustee.  The provisions of
Sections  10.4 and 10.5 shall apply to each  Paying  Agent in its role as Paying
Agent. The fees of any Paying Agent or co-paying agent shall be

                                      -54-



<PAGE>



paid by the Trustee. Each Paying Agent and co-paying agent must be acceptable to
the Seller.]

         [SECTION 6.2B. Authenticating Agent. (a) The Trustee may appoint one or
more  authenticating  agents  with  respect to the  Certificates  which shall be
authorized to act on behalf of the Trustee in authenticating the Certificates in
connection with the issuance,  delivery,  registration of transfer,  exchange or
repayment of the Certificates (the "Authenticating  Agent").  Whenever reference
is made in this Agreement to the  authentication  of Certificates by the Trustee
or the Trustee's  certificate of authentication,  such reference shall be deemed
to  include  authentication  by an  Authenticating  Agent and a  certificate  of
authentication  executed  on behalf of the Trustee by an  Authenticating  Agent.
Each  Authenticating  Agent must be  acceptable  to the  Seller and the  [Credit
Enhancer]. The Trustee is hereby appointed as the initial Authenticating Agent.

         (b) Any institution  succeeding to the corporate  agency business of an
Authenticating  Agent shall continue to be an  Authenticating  Agent without the
execution  or filing of any paper or any  further act on the part of the Trustee
or such Authenticating Agent.

         (c) Any  Authenticating  Agent may at any time resign by giving written
notice of resignation  to the Trustee and to the Seller.  The Trustee may at any
time  terminate  the  agency  of an  Authenticating  Agent by  giving  notice of
termination to such Authenticating  Agent and to the Seller. Upon receiving such
a notice of resignation  or upon such a  termination,  or in case at any time an
Authenticating  Agent shall cease to be  acceptable to the Trustee or the Seller
or the [Credit  Enhancer],  the  Trustee may appoint a successor  Authenticating
Agent.  Any successor  Authenticating  Agent upon  acceptance of its appointment
hereunder  shall  become  vested with all the  rights,  powers and duties of its
predecessor   hereunder   with  like  effect  as  if  originally   named  as  an
Authenticating  Agent.  No  successor  Authenticating  Agent shall be  appointed
unless acceptable to the Trustee, the Seller and the [Credit Enhancer].

         [(d) The Trustee  agrees to pay to each  Authenticating  Agent from its
own funds from time to time reasonable  compensation for its services under this
Section 6.2B.

         (e) The provisions of Sections 10.4 and 10.5 shall be applicable to any
Authenticating Agent.

         (f)  Pursuant  to an  appointment  made under this  Section  6.2B,  the
Certificates may have endorsed thereon, in lieu of the Trustee's  certificate of
authentication,  an alternate certificate of authentication in substantially the
following form:

                                      -55-



<PAGE>




         This is one of the Certificates  described in the Pooling and Servicing
Agreement.



                                        [                         ]
                                        as Authenticating Agent for the Trustee,



                                        By
                                             Authorized Signatory]]


         SECTION 6.2.  Authentication  of Certificates.  The Trustee shall cause
the  Certificates  to be  executed  on behalf of the Trust,  authenticated,  and
delivered to or upon the written order of the Seller,  signed by its chairman of
the board,  its president,  or any vice  president,  without  further  corporate
action by the Seller, in authorized  denominations,  pursuant to this Agreement.
No Certificate shall entitle its Holder to any benefit under this Agreement,  or
shall be valid for any purpose,  unless there shall appear on such Certificate a
certificate of  authentication  substantially in the form set forth in Exhibit A
or  Exhibit B hereto or in Section  6.2B,  as the case may be,  executed  by the
Trustee  Officer  by manual  signature;  such  authentication  shall  constitute
conclusive evidence that such Certificate shall have been duly authenticated and
delivered hereunder.  All Certificates issued on the Closing Date shall be dated
the Closing Date. All Certificates  issued upon transfer or exchange  thereafter
shall be dated the date of their authentication.

         SECTION 6.3. Registration of Transfer and Exchange of Certificates. (a)
The  Certificate  Registrar  shall  keep or cause to be kept,  at the  office or
agency  maintained  pursuant to Section  6.7, a  Certificate  Register in which,
subject to such  reasonable  regulations as it may prescribe,  the Trustee shall
provide for the  registration of Certificates  and of transfers and exchanges of
Certificates as herein  provided.  The Trustee shall be the initial  Certificate
Registrar.

         [(b) No transfer of a Class B Certificate  shall be made unless (i) the
registration  requirements  of the  Securities  Act of  1933,  as  amended  (the
"Securities  Act"),  and any applicable State securities laws are complied with,
(ii) such  transfer  is exempt  from the  registration  requirements  under said
Securities  Act and  laws or (iii)  such  transfer  is made to a Person  who the
transferor reasonably believes is a "qualified  institutional buyer" (as defined
in Rule 144A of the Securities  Act) that is purchasing such Class B Certificate
for its own account or the account of a  qualified  institutional  buyer to whom
notice is given that the  transfer  is being made in reliance on said Rule 144A.
In the event that a transfer is to be made in  reliance  upon clause (ii) above,
the Class B Certificateholder  desiring to effect such transfer and such Class B
Certificateholder's  prospective  transferee must each (x) certify in writing to
the Trustee the facts surrounding such transfer and (y) provide the Trustee with
a written  opinion of counsel in form and substance  satisfactory  to the Seller
and the Trustee that such transfer may be made pursuant to an exemption from the
Securities Act or laws,  which Opinion of Counsel shall not be an expense of the
Seller or the  Trustee.  In the event that a transfer  is to be made in reliance
upon clause (iii) above, the prospective  transferee shall have furnished to the
Trustee and the Seller a Transferee Certificate,  signed by such transferee,  in
the form of  Exhibit  F.  Neither  the  Seller  nor the  Trustee  is  under  any
obligation to register the Class B Certificates under said Securities Act or any
other securities law. The Certificate Registrar may request and shall receive in
connection with any transfer signature guarantees satisfactory to it in its sole
discretion.

         In no event shall a Class B Certificate  be  transferred to an employee
benefit plan,  trust annuity or account  subject to ERISA or a plan described in
Section  4975(e)(1) of the Code (any such plan,  trust or account  including any
Keogh  (HR-10)  plans,  individual  retirement  accounts or annuities  and other
employee  benefit  plans  subject to Section 406 of ERISA or Section 4975 of the
Code being referred to in this Section 6.3 as an "Employee  Plan"), a trustee of
any Employee  Plan, or an entity,  account or other pooled  investment  fund the
underlying assets of which include or are deemed to include Employee Plan assets
by reason of an  Employee  Plan's  investment  in the  entity,  account or other
pooled  investment  fund.  The foregoing  restriction  on sale or transfer to an
employee benefit plan shall not apply to prevent the initial issuance or sale or
subsequent  transfer  of the  Class  B  Certificates  to an  insurance  company,
insurance service, or insurance organization qualified to do business in a State
that  purchases  Class  B  Certificates  with  funds  held in one or more of its
general  accounts  which is eligible for the  exemptive  relief  afforded  under
Section III of Prohibited  Transaction  Class Exemption 95-60. The Seller,  CPS,
the Servicer,  the Trustee,  the  Certificate  Insurer and the Standby  Servicer
shall not be  responsible  for confirming or otherwise  investigating  whether a
proposed  purchaser is an employee  benefit  plan,  trust or account  subject to
ERISA, or described in Section 4975(e)(1) of the Code.

         (c) Each Holder of Class B  Certificates,  by virtue of the acquisition
and holding thereof, will be deemed to have represented and agreed as follows:

                  (i) It is a qualified  institutional  buyer as defined in Rule
         144A or an institutional accredited investor as defined in Regulation D
         promulgated  under  the  Securities  Act and is  acquiring  the Class B
         Certificates for its own institutional  account or for the account of a
         qualified  institutional buyer or an institutional  accredited investor
         for the  purpose  of  investment  and not with a view to or for sale in
         connection with any distribution  thereof,  subject nevertheless to any
         requirement  of law that the  disposition of the  Purchaser's  property
         shall at all times be and remain within its control.

                  (ii) It understands  that the Class B  Certificates  have been
         offered in a transaction  not involving any public  offering within the
         meaning of the Securities Act, and that, if in the future it decides to
         resell,  pledge or otherwise  transfer any Class B  Certificates,  such
         Class B Certificates may be resold,  pledged or transferred only (a) to
         a  person  whom  the  transferor  reasonably  believes  is a  qualified
         institutional  buyer (as defined in Rule 144A under the Securities Act)
         that  purchases  for its own  account or for the account of a qualified
         institutional buyer to whom notice is given that the resale,  pledge or
         transfer  is being made in reliance  on Rule 144A,  (b)  pursuant to an
         effective  registration  statement  under the  Securities Act or (c) in
         reliance on another exemption under the Securities Act.

                  (iii) It understands that the Class B Certificates will bear a
         legend substantially to the following effect:

                  THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
         OF 1933,  AS AMENDED (THE  "SECURITIES  ACT").  THE HOLDER  HEREOF,  BY
         PURCHASING  THIS  SECURITY,  AGREES THAT THIS  SECURITY  MAY BE RESOLD,
         PLEDGED OR OTHERWISE  TRANSFERRED  ONLY (1) SO LONG AS THIS SECURITY IS
         ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A,  TO A  PERSON  WHOM THE
         TRANSFEROR  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER
         WITHIN THE MEANING OF RULE 144A UNDER THE  SECURITIES  ACT,  PURCHASING
         FOR ITS OWN  ACCOUNT OR FOR THE  ACCOUNT OF A  QUALIFIED  INSTITUTIONAL
         BUYER TO WHOM NOTICE IS GIVEN THAT THE RESALE, PLEDGE OR OTHER TRANSFER
         IS BEING MADE IN RELIANCE  ON RULE 144A,  AND SUBJECT TO THE RECEIPT BY
         THE TRUSTEE AND THE SELLER OF A CERTIFICATION  OF THE  TRANSFEREE,  (2)
         PURSUANT TO AN EFFECTIVE  REGISTRATION  STATEMENT  UNDER THE SECURITIES
         ACT OR (3) IN  RELIANCE  ON  ANOTHER  EXEMPTION  FROM THE  REGISTRATION
         REQUIREMENTS  OF THE  SECURITIES  ACT AND SUBJECT TO THE RECEIPT BY THE
         TRUSTEE  OF A  CERTIFICATION  OF THE  TRANSFEREE  (SATISFACTORY  TO THE
         TRUSTEE) AND AN OPINION OF COUNSEL (SATISFACTORY TO THE TRUSTEE AND THE
         SELLER) TO THE EFFECT  THAT SUCH  TRANSFER  IS IN  COMPLIANCE  WITH THE
         SECURITIES  ACT,  IN  EACH  CASE  IN  ACCORDANCE  WITH  ANY  APPLICABLE
         SECURITIES  LAWS OF ANY STATE OF THE UNITED  STATES  AND IN  COMPLIANCE
         WITH  THE  TRANSFER  REQUIREMENTS  SET  FORTH  IN  SECTION  6.3  OF THE
         AGREEMENT.

                  IN NO EVENT SHALL THIS CLASS B CERTIFICATE  BE  TRANSFERRED TO
         AN EMPLOYEE  BENEFIT PLAN, TRUST ANNUITY OR ACCOUNT SUBJECT TO ERISA OR
         A PLAN  DESCRIBED IN SECTION  4975(E)(1)  OF THE CODE,  (ANY SUCH PLAN,
         TRUST OR ACCOUNT BEING REFERRED TO AS AN "EMPLOYEE PLAN"), A TRUSTEE OF
         ANY EMPLOYEE  PLAN,  OR AN ENTITY,  ACCOUNT OR OTHER POOLED  INVESTMENT
         FUND THE  UNDERLYING  ASSETS OF WHICH  INCLUDE OR ARE DEEMED TO INCLUDE
         EMPLOYEE PLAN ASSETS BY REASON OF AN EMPLOYEE PLAN'S  INVESTMENT IN THE
         ENTITY,  ACCOUNT OR OTHER POOLED  INVESTMENT FUND.  INCLUDED WITHIN THE
         DEFINITION OF "EMPLOYEE PLANS" ARE, WITHOUT  LIMITATION,  KEOGH (HR-10)
         PLANS,  IRA'S (INDIVIDUAL  RETIREMENT  ACCOUNTS OR ANNUITIES) AND OTHER
         EMPLOYEE BENEFIT PLANS, SUBJECT TO SECTION 406 OF ERISA OR SECTION 4975
         OF THE  CODE.  THE  FOREGOING  RESTRICTION  ON SALE OR  TRANSFER  TO AN
         EMPLOYEE  BENEFIT PLAN SHALL NOT APPLY TO PREVENT THE INITIAL  ISSUANCE
         OR SALE  OR  SUBSEQUENT  TRANSFER  OF THIS  CLASS B  CERTIFICATE  TO AN
         INSURANCE COMPANY, INSURANCE SERVICE, OR INSURANCE ORGANIZATION THAT IS
         QUALIFIED TO DO BUSINESS IN A STATE IF SUCH INSURANCE COMPANY PURCHASES
         THIS CLASS B CERTIFICATE  WITH FUNDS HELD IN ONE OR MORE OF ITS GENERAL
         ACCOUNTS  WHICH IS ELIGIBLE FOR THE  EXEMPTIVE  RELIEF  AFFORDED  UNDER
         SECTION III OF PROHIBITED TRANSACTION CLASS EXEMPTION 95-60.

                  (iv) It has not  acquired  the Class B  Certificates  with the
         assets of an Employee Plan, other than an insurance company,  insurance
         service or insurance  organization qualified to do business in a State,
         which  represents that the source of funds from which its investment is
         to be made is an "insurance  company general account" of such buyer (as
         such term is defined)  under Section V of The United States  Department
         of  Labor's   Prohibited   Transaction  Class  Exemption  95-60  ("PTCE
         95-60")), and as of the date of the purchase of the Certificates,  such
         buyer satisfies all of the  requirements for relief under Section I and
         IV of PTCE 95- 60.]

         (d) Upon surrender for  registration  of transfer of any Certificate at
the Corporate  Trust Office,  the Trustee shall  execute,  authenticate  and the
Trustee shall deliver, in the name of the designated  transferee or transferees,
one or more new  Certificates  in authorized  denominations  of a like aggregate
amount dated the date of authentication. At the option of a Holder, Certificates
may be exchanged for other  Certificates in authorized  denominations  of a like
aggregate  amount upon  surrender  of the  Certificates  to be  exchanged at the
Corporate Trust Office.

                                      -56-



<PAGE>




         (e) Every  Certificate  presented or surrendered  for  registration  of
transfer or exchange shall be accompanied by a written instrument of transfer in
form satisfactory to the Trustee and the Certificate  Registrar duly executed by
the  Holder  or his  attorney  duly  authorized  in  writing.  Each  Certificate
surrendered  for  registration  of transfer and  exchange  shall be canceled and
subsequently  disposed  of by the  Trustee  in  accordance  with  its  customary
procedures.

         (f) No service charge shall be made for any registration of transfer or
exchange  of  Certificates,  but  the  Trustee  may  require  payment  of a  sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates.

         SECTION 6.4. Mutilated,  Destroyed, Lost or Stolen Certificates. If (a)
any mutilated Certificate shall be surrendered to the Certificate Registrar,  or
if the Certificate  Registrar shall receive  evidence to its satisfaction of the
destruction,  loss, or theft of any Certificate and (b) there shall be delivered
to the  Certificate  Registrar,  the  Trustee  and the  [Credit  Enhancer]  such
security or indemnity as may be required by them to save each of them  harmless,
then in the absence of notice that such Certificate  shall have been acquired by
a bona fide  purchaser,  the  Trustee  on behalf  of the  Trust  shall  execute,
authenticate  and  deliver,  in exchange  for or in lieu of any such  mutilated,
destroyed,  lost or stolen  Certificate,  a new  Certificate  of like  tenor and
denomination.  If after  the  delivery  of such  new  Certificate,  a bona  fide
purchaser of the original  Certificate in lieu of which such new Certificate was
issued presents for payment such original  Certificate,  the Certificate Insurer
and the  Trustee  shall be  entitled to recover  such new  Certificate  from the
Person to whom it was  delivered or any Person taking  therefrom,  except a bona
fide purchaser,  and shall be entitled to recover upon the security or indemnity
provided therefor to the extent of any loss,  damage,  cost or expenses incurred
by the  Certificate  Insurer  or the  Trustee  or any agent of either of them in
connection  therewith.  In connection  with the issuance of any new  Certificate
under this Section 6.4, the Trustee and the  Certificate  Registrar  may require
the payment of a sum  sufficient to cover any tax or other  governmental  charge
that may be imposed in connection  therewith.  Any duplicate  Certificate issued
pursuant to this Section 6.4 shall constitute  conclusive  evidence of ownership
in the Trust,  as if  originally  issued,  whether or not the lost,  stolen,  or
destroyed Certificate shall be found at any time.

         SECTION 6.5.  Persons Deemed  Owners.  Prior to due  presentation  of a
Certificate  for  registration  of  transfer,  the  Trustee  or the  Certificate
Registrar may treat the Person in whose name any Certificate shall be registered
as the owner of such  Certificate  for the  purpose of  receiving  distributions
pursuant to Section 4.6 and for all other purposes  whatsoever,  and neither the
Trustee  nor the  Certificate  Registrar  shall be bound  by any  notice  to the
contrary.

         SECTION 6.6. Access to List of Certificateholders' Names and Addresses.
The  Trustee  shall  furnish or cause to be  furnished  to the  Servicer  or the
[Credit Enhancer],  at the expense of the Trust, within 15 days after receipt by
the Trustee of a request therefor from the Servicer or the [Credit Enhancer],

                                      -57-



<PAGE>



as the case  may be,  in  writing,  a list of the  names  and  addresses  of the
Certificateholders  as of the most recent  Record Date. If three or more Class A
Certificateholders,  or one or more Holders of Class A  Certificates  evidencing
not less than [ ]% of the Class A  Certificate  Balance  apply in writing to the
Trustee,  and such application  states that the applicants desire to communicate
with other  Certificateholders with respect to their rights under this Agreement
or under the Certificates and such application shall be accompanied by a copy of
the  communication  that such applicants  propose to transmit,  then the Trustee
shall,  within  [five]  Business  Days after the receipt  for such  application,
afford such  applicants  access during normal business hours to the current list
of  Certificateholders.  Each Holder,  by receiving  and holding a  Certificate,
shall be  deemed  to have  agreed  to hold  none of the  Servicer,  the  [Credit
Enhancer] or the Trustee accountable by reason of the disclosure of its name and
address, regardless of the source from which such information was derived.

         SECTION  6.7.  Maintenance  of  Office or  Agency.  The  Trustee  shall
maintain in [ ], an office or offices or agency or agencies  where  Certificates
may be surrendered  for  registration  of transfer or exchange and where notices
and  demands to or upon the  Trustee in  respect  of the  Certificates  and this
Agreement may be served. The Trustee initially  designates its office located at
[ ], as its office for such  purposes.  The Trustee  shall give  prompt  written
notice to the Servicer and to  Certificateholders  of any change in the location
of the Certificate Register or any such office or agency.

         SECTION 6.8. Book-Entry Certificates.  The Certificates,  upon original
issuance  (except for the Residual  Certificate),  will be issued in the form of
typewritten  Certificates  representing  the  Book-Entry  Certificates,   to  be
delivered to The Depository Trust Company,  the initial Clearing Agency,  by, or
on behalf of, the Seller.  The  Certificates  delivered to the Depository  Trust
Company shall initially be registered on the Certificate Register in the name of
CEDE & Co., the nominee of the initial Clearing Agency, and no Certificate Owner
will receive a definitive  certificate  representing  such  Certificate  Owner's
interest in the  Certificates,  except as provided in Section  6.10.  Unless and
until definitive,  fully registered Certificates (the "Definitive Certificates")
have been issued to Certificate Owners pursuant to Section 6.10;

                  (i) the  provisions of this Section 6.8 shall be in full force
         and effect;

                  (ii) the Seller, the Servicer, the Certificate Registrar,  and
         the  Trustee  may  deal  with  the  Clearing  Agency  for all  purposes
         (including the making of distributions on

                                      -58-



<PAGE>



         the  Certificates) as the authorized  representative of the Certificate
         Owners;

                  (iii) to the extent that the  provisions  of this  Section 6.8
         conflict with any other provisions of this Agreement, the provisions of
         this Section 6.8 shall control;

                  (iv) the rights of Certificate  Owners shall be exercised only
         through the Clearing  Agency and shall be limited to those  established
         by law and agreements  between such Certificate Owners and the Clearing
         Agency  and/or  the  Clearing  Agency  Participants.  Pursuant  to  the
         Depository  Agreement,  unless and until  Definitive  Certificates  are
         issued pursuant to Section 6.10, the initial  Clearing Agency will make
         book-entry transfers among the Clearing Agency Participants and receive
         and  transmit   distributions   of   principal   and  interest  on  the
         Certificates to such Clearing Agency Participants; and

                  (v) whenever this Agreement  requires or permits actions to be
         taken based upon  instructions or directions of Holders of Certificates
         evidencing a specified  percentage of the Class A Principal  Balance or
         Class B  Principal  Balance,  as the case may be, the  Clearing  Agency
         shall be deemed to represent such percentage only to the extent that it
         has received instructions to such effect from Certificate Owners and/or
         Clearing Agency Participants owning or representing, respectively, such
         required  percentage of the beneficial interest in Certificates and has
         delivered such instructions to the Trustee.

                  (vi)  each  such  Certificate  registered  in the  name of the
         Depository's nominee and shall bear the following legend:

                           "Unless   this   Certificate   is   presented  by  an
                  authorized  representative of The Depository Trust Company,  a
                  New York corporation  ("DTC"), to the Trustee or its agent for
                  registration  of  transfer,   exchange  or  payment,  and  any
                  certificate  issued is registered in the name of Cede & Co. or
                  in  such  other  name  as  is  requested   by  an   authorized
                  representative  of DTC (and any  payment is made to Cede & Co.
                  or to such  other  entity  as is  requested  by an  authorized
                  representative  of DTC),  ANY TRANSFER,  PLEDGE,  OR OTHER USE
                  HEREOF FOR VALUE OR  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
                  inasmuch as the  registered  owner hereof,  Cede & Co., has an
                  interest herein."

         SECTION  6.9.  Notices to  Clearing  Agency.  Whenever  notice or other
communication to the Certificateholders is required under this Agreement,  other
than to the Holder of the  Residual  Certificate,  unless  and until  Definitive
Certificates  shall have been issued to Certificate  Owners  pursuant to Section
6.10,   the  Trustee  and  the   Servicer   shall  give  all  such  notices  and
communications  specified  herein to be given to Holders of the  Certificates to
the Clearing Agency.

         SECTION 6.10.  Definitive  Certificates.  If (i) (A) the Seller advises
the Trustee in writing that the Clearing  Agency is no longer willing or able to
properly discharge its  responsibilities  under the Depository Agreement and (B)
the  Trustee or the Seller is unable to locate a qualified  successor,  (ii) the
Seller at its option, advises the Trustee in writing that it elects to terminate
the book-entry system through the Clearing Agency, or (iii) after the occurrence
of an Event of Default,  the Clearing  Agency at the  direction  of  Certificate
Owners representing  beneficial interests  aggregating not less than [ ]% of the
Class A Certificate Balance, advises the Trustee in writing that a

                                      -59-



<PAGE>



continuation of a book-entry  system through the Clearing Agency is no longer in
the best interests of the Certificate  Owners, than the Trustee shall notify the
Clearing  Agency and request that the  Clearing  Agency  notify all  Certificate
Owners of the occurrence of any such event and of the availability of Definitive
Certificates  to Certificate  Owners  requesting the same. Upon surrender to the
Trustee of the Certificates by the Clearing Agency,  accompanied by registration
instructions from the Clearing Agency for registration,  the Trustee shall issue
the  Definitive   Certificates  and  deliver  such  Definitive  Certificates  in
accordance with the instructions of the Clearing Agency. None of the Seller, the
Certificate  Registrar nor the Trustee shall be liable for any delay in delivery
of such  instructions  andy may conclusively  rely on, and shall be protected in
relying on, such instructions. Upon the issuance of Definitive Certificates, the
Trustee shall be protected in relying on, such  instructions.  Upon the issuance
of  Definitive  Certificates,  the Trustee  shall  recognize  the Holders of the
Definitive Certificates as Certificateholders  hereunder.  The Trustee shall not
be liable if the Trustee or the Seller is unable to locate a qualified successor
Clearing Agency.


                                   ARTICLE VII

                                   The Seller

         SECTION 7.1.  Representations of Seller. The Seller makes the following
representations  to the [Credit Enhancer] and the Trustee,  on which the [Credit
Enhancer]  relied in executing and delivering  [the Credit  Enhancement]  and on
which the  Trustee  on behalf of  itself  and the  Certificateholders  relied in
accepting  the  Receivables  in  trust  and  executing  and  authenticating  the
Certificates. The representations speak as of the execution and delivery of this
Agreement and shall survive the sale of the Receivables to the Trustee.

                  (i) Organization  and Good Standing.  The Seller has been duly
         organized and is validly  existing as a [ ] in good standing  under the
         laws of [ ], with power and  authority to execute,  deliver and perform
         its  obligations  under this Agreement.

                  (ii) Due  Qualification.  The Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary licenses and

                                      -60-



<PAGE>



         approvals  in all  jurisdictions  material  to the  performance  of its
         obligations under this Agreement.

                  (iii)  Power  and  Authority.  The  Seller  has the  power and
         authority  to execute and deliver this  Agreement  and to carry out its
         terms;  the Seller has full power and  authority to sell and assign the
         property sold and assigned to and deposited with the Trustee as part of
         the  Trust and has duly  authorized  such  sale and  assignment  to the
         Trustee by all necessary corporate action; and the execution, delivery,
         and  performance  of this  Agreement  has been duly  authorized  by the
         Seller by all necessary corporate action.

                  (iv) Valid Sale; Binding Obligation.  This Agreement effects a
         valid sale,  transfer and assignment of the  Receivables  and the other
         property  conveyed to the Trust  pursuant to Section  2.2,  enforceable
         against creditors of and purchasers from the Seller; and this Agreement
         shall  constitute a legal,  valid and binding  obligation of the Seller
         enforceable in accordance with its terms except as  enforceability  may
         be limited by bankruptcy,  insolvency,  reorganization or other similar
         laws affecting the  enforcement of creditors'  rights  generally and by
         equitable   limitations  on  the  availability  of  specific  remedies,
         regardless of whether such enforceability is considered a proceeding in
         equity or at law.

                  (v) No Violation.  The execution,  delivery and performance by
         the Seller of this Agreement and the  consummation of the  transactions
         contemplated by this Agreement and the fulfillment of the terms of this
         Agreement  do not  conflict  with,  result in any  breach of any of the
         terms and  provisions  of, nor  constitute  (with or without  notice or
         lapse of time or both) a default under,  the articles of  incorporation
         or  by-laws  of the  Seller,  or  any  material  indenture,  agreement,
         mortgage,  deed of trust, or other  instrument to which the Seller is a
         party or by which it is bound or any of its properties are subject; nor
         result in the creation or  imposition  of any material lien upon any of
         its properties pursuant to the terms of any such indenture,  agreement,
         mortgage,   deed  of  trust,  or  other  instrument  (other  than  this
         Agreement);  nor violate any law, order, rule, or regulation applicable
         to the Seller of any court or of any Federal or State  regulatory body,
         administrative  agency, or other  governmental  instrumentality  having
         jurisdiction over the Seller or its properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations pending, or to the Seller's best knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         tribunal or governmental  instrumentality  having jurisdiction over the
         Seller  or  its  properties:  (A)  asserting  the  invalidity  of  this
         Agreement or the  Certificates,  (B) seeking to prevent the issuance of
         the  Certificates  or the  consummation  of  any  of  the  transactions
         contemplated by this Agreement, (C) seeking any determination or ruling
         that might materially and adversely

                                      -61-



<PAGE>



         affect the performance by the Seller of its  obligations  under, or the
         validity or enforceability  of, this Agreement or the Certificates,  or
         (D) relating to the Seller and which might adversely affect the Federal
         or State  income,  excise,  franchise or similar tax  attributes of the
         Certificates.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required  for  the  issuance  or  sale  of  the   Certificates  or  the
         consummation of the other transactions  contemplated by this Agreement,
         except such as have been duly made or obtained.

                  (viii) The Seller has filed on a timely  basis all tax returns
         required to be filed by it and paid all taxes,  to the extent that such
         taxes have become due.

                  (ix) The Seller hereby  represents and warrants to the Trustee
         that the  Seller's  principal  place of  business  and chief  executive
         office is, and for the four months preceding the date of this Agreement
         has been, located at: [ ].

         SECTION  7.2.  Liability  of Seller;  Indemnities.  The Seller shall be
liable in accordance herewith only to the extent of the obligations specifically
undertaken by the Seller under this  Agreement and the  representations  made by
the Seller in this  Agreement.  The Seller  shall  indemnify,  defend,  and hold
harmless  the  Trustee  and [the  Standby  Servicer]  from and against any loss,
liability or expense incurred by reason of (a) the Seller's willful misfeasance,
bad faith,  or negligence in the performance of its duties under this Agreement,
or by reason of reckless  disregard  of its  obligations  and duties  under this
Agreement or (b) the Seller's  violation of Federal or State  securities laws in
connection with the sale of the Certificates.

         Indemnification   under  this  Section  7.2  shall   include,   without
limitation,  reasonable fees and expenses of counsel and expenses of litigation.
If the Seller  shall have made any  indemnity  payments  to the  Trustee or [the
Standby  Servicer]  pursuant to this  Section  and the  Trustee or [the  Standby
Servicer]  thereafter shall collect any of such amounts from others, the Trustee
or [the  Standby  Servicer]  shall  repay such  amounts to the  Seller,  without
interest.

         SECTION  7.3.  Merger  or  Consolidation   of,  or  Assumption  of  the
Obligations  of,  Seller.  Any Person (a) into which the Seller may be merged or
consolidated, (b) which may result from any merger or consolidation to which the
Seller shall be a party,  or (c) which may succeed to the  properties and assets
of the Seller substantially as a whole, which person in any of the foregoing

                                      -62-



<PAGE>



cases  executes an agreement of assumption  to perform  every  obligation of the
Seller under this  Agreement,  shall be the  successor  to the Seller  hereunder
without the execution or filing of any document or any further act by any of the
parties to this Agreement;  provided, however, that (i) immediately after giving
effect to such  transaction,  no event that,  after notice or lapse of time,  or
both,  would become an Event of Default shall have  happened and be  continuing,
(ii) the Seller shall have delivered to the [Credit Enhancer] and the Trustee an
Officer's  Certificate  and  an  Opinion  of  Counsel  each  stating  that  such
consolidation,  merger,  or succession and such  agreement or assumption  comply
with this Section 7.3 and that all conditions precedent, if any, provided for in
this Agreement  relating to such  transaction have been complied with, (iii) the
Seller shall have delivered to the [Credit  Enhancer] and the Trustee an Opinion
of  Counsel  either (A)  stating  that,  in the  opinion  of such  counsel,  all
financing  statements and  continuation  statements and amendments  thereto have
been  executed  and filed that are  necessary  fully to preserve and protect the
interest of the Trustee in the  Receivables,  and  reciting  the details of such
filings,  or (B) stating that,  in the opinion of such  counsel,  no such action
shall be necessary to preserve  and protect such  interest and (iv)  immediately
after giving effect to such  transaction,  no  [Enhancement  Agreement  Event of
Default] and no event that, after notice or lapse of time, or both, would become
an  [Enhancement  Agreement  Event  of  Default]  shall  have  happened  and  be
continuing.  The Seller shall  provide  notice of any merger,  consolidation  or
succession  pursuant to this  Section  7.3 to each Rating  Agency and shall have
received  confirmation  from each Rating Agency that the then current  rating of
the Class A Certificates or the Class B Certificates will not be downgraded as a
result of such merger,  consolidation  or succession.  Notwithstanding  anything
herein to the contrary,  the execution of the foregoing  agreement of assumption
and compliance with clause (i), (ii), (iii) or (iv) above shall be conditions to
the  consummation  of the  transactions  referred to in clause  (a),  (b) or (c)
above.

         SECTION 7.4.  Limitation on Liability of Seller and Others.  The Seller
and any  director or officer or employee or agent of the Seller may rely in good
faith on the advice of  counsel  or on any  document  of any kind,  prima  facie
properly  executed and submitted by any Person  respecting  any matters  arising
hereunder. The Seller shall not be under any obligation to appear in, prosecute,
or defend any legal action that shall not be incidental to its obligations under
this  Agreement,  and that in its  opinion  may  involve  it in any  expense  or
liability.

         SECTION  7.5.  Seller May Own  Certificates.  The Seller and any Person
controlling, controlled by, or under common control

                                      -63-



<PAGE>



with the Seller may in its individual or any other capacity  become the owner or
pledgee of Certificates with the same rights as it would have if it were not the
Seller or an affiliate  thereof,  except as otherwise provided in the definition
of "Certificateholder" specified in Section 1.1 and in Section 1.6. Certificates
so owned by or pledged to the Seller or such controlling or commonly  controlled
Person shall have an equal and  proportionate  benefit  under the  provisions of
this Agreement, without preference, priority, or distinction as among all of the
Certificates  except  as  otherwise  provided  herein  or by the  definition  of
Certificateholder.


                                  ARTICLE VIII

                                  The Servicer

         SECTION  8.1.  Representations  of  Servicer.  The  Servicer  makes the
following representations to the [Credit Enhancer] and the Trustee, on which the
[Credit  Enhancer] relies in executing and delivering [the Credit  Enhancement],
and on which the Trustee on behalf of itself and the  Certificateholders  relies
in accepting  the  Receivables  in trust and executing  and  authenticating  the
Certificates. The representations speak as of the execution and delivery of this
Agreement and shall survive the sale of the Receivables to the Trustee.

                  (i) Organization  and Good Standing.  The initial Servicer has
         been duly  organized and is validly  existing as a corporation  in good
         standing  under the laws of the  State of  California,  with  power and
         authority  to own its  properties  and to conduct its  business as such
         properties  shall be  currently  owned and such  business is  presently
         conducted,  and had at all  relevant  times,  and  shall  have,  power,
         authority,   and  legal  right  to  acquire,   own,   and  service  the
         Receivables.

                  (ii) Due  Qualification.  The Servicer is duly qualified to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including  the  servicing  of the  Receivables  as  required  by  this
         Agreement) shall require such qualifications.

                  (iii)  Power and  Authority.  The  Servicer  has the power and
         authority to execute and deliver this Agreement and the Basic Documents
         to which it is a party and to carry  out its  terms  and  their  terms,
         respectively;  and the  execution,  delivery,  and  performance of this
         Agreement and the basic  documents to which it is a party has been duly
         authorized by the Servicer by all necessary corporate action.


                                      -64-



<PAGE>



                  (iv)  Binding   Obligation.   This  Agreement  and  the  Basic
         Documents  to which the  Servicer  is a party shall  constitute  legal,
         valid and binding obligation of the Servicer  enforceable in accordance
         with their respective terms except as enforceability  may be limited by
         bankruptcy, insolvency,  reorganization or other similar laws affecting
         the  enforcement  of  creditors'  rights  generally  and  by  equitable
         limitations on the  availability  of specific  remedies,  regardless of
         whether such  enforceability is considered in a proceeding in equity or
         at law.

                  (v) No Violation.  The execution,  delivery and performance by
         the Servicer of this Agreement and the consummation of the transactions
         contemplated  by this  Agreement  and the Basic  Documents to which the
         Servicer is a party and the  fulfillment of the terms of this Agreement
         and the  Basic  Documents  to  which  the  Servicer  is a party  do not
         conflict with,  result in any breach of any of the terms and provisions
         of, nor constitute  (with or without notice or lapse of time) a default
         under, the articles of incorporation or by-laws of the Servicer, or any
         indenture,  agreement,  mortgage, deed of trust, or other instrument to
         which  the  Servicer  is a party  or by which it is bound or any of its
         properties are subject; nor result in the creation or imposition of any
         lien upon any of its properties pursuant to the terms of any indenture,
         agreement, mortgage, deed of trust, or other instrument (other than the
         Basic  Documents;  nor  violate any law,  order,  rule,  or  regulation
         applicable  to the  Servicer  of any court or of any  Federal  or State
         regulatory  body,   administrative   agency,   or  other   governmental
         instrumentality   having   jurisdiction   over  the   Servicer  or  its
         properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations  pending,  or to the initial  Servicer's best knowledge,
         threatened against the initial Servicer,  before any court,  regulatory
         body,   administrative   agency,  or  other  trubunal  or  governmental
         instrumentality   having   jurisdiction   over  the   Servicer  or  its
         properties:  (A)  asserting  the  invalidity  of this  Agreement or the
         Certificates or any of the Basic Documents to which it is a party,  (B)
         seeking to prevent the issuance of the Certificates or the consummation
         of any of the transactions contemplated by this Agreement or any of the
         Basic Documents to which it is a party,  (C) seeking any  determination
         or ruling that might materially and adversely affect the performance by
         the  initial  Servicer of its  obligations  under,  or the  validity or
         enforceability  of, this  Agreement or the  Certificates  or any of the
         Basic  Documents to which it is a party, or (D) relating to the initial
         Servicer and which might adversely  affect the Federal or State income,
         excise, franchise or similar tax attributes of the Certificates.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required  for  the  issuance  or  sale  of  the   Certificates  or  the
         consummation of the other transactions  contemplated by this Agreement,
         except such as have been duly made or obtained.

                  (viii) Taxes. The Servicer has filed on a timely basis all tax
         returns  required  to be filed by it and paid all taxes,  to the extent
         that such taxes have become due.


                                      -65-



<PAGE>



    
                  (ix) Chief  Executive  Office.  The  initial  Servicer  hereby
         represents  and warrants to the Trustee that the  Servicer's  principal
         place of  business  and chief  executive  office  is,  and for the four
         months  preceding the date of this  Agreement  has been,  located at: 2
         Ada, Irvine, California 92618.

         SECTION 8.2. Indemnities of Servicer.  (a) The Servicer shall be liable
in  accordance  herewith  only to the  extent  of the  obligations  specifically
undertaken by the Servicer under this Agreement and the representations  made by
the Servicer herein.

                  (i) The initial  Servicer  shall defend,  indemnify,  and hold
         harmless the Trustee,  [the Standby Servicer],  the [Collateral Agent],
         the  Trust,  the  [Credit  Enhancer],  the  Certificateholders  and the
         Seller, from and against any and all costs, expenses,  losses, damages,
         claims,  and  liabilities,  arising out of or  resulting  from the use,
         ownership,  or operation by the Servicer or any affiliate  thereof of a
         Financed Vehicle.

                  (ii) The initial  Servicer  shall  indemnify,  defend and hold
         harmless the Trustee,  [the Standby Servicer],  the [Collateral Agent],
         the Trust,  the [Credit  Enhancer]  and the Seller from and against any
         taxes  that may at any  time be  asserted  against  the  Trustee,  [the
         Standby  Servicer],  the  [Collateral  Agent],  the Trust,  the [Credit
         Enhancer] or the Seller, with respect to the transactions  contemplated
         herein  including,  without  limitation,  any  sales,  gross  receipts,
         general corporation,  tangible personal property, privilege, or license
         taxes and costs and expenses in defending against the same.

                  (iii) The initial Servicer shall indemnify,  defend,  and hold
         harmless the Trustee,  [the Standby Servicer],  the [Collateral Agent],
         the Seller, the [Credit Enhancer], the Trust and the Certificateholders
         from and against any and all costs, expenses,  losses, claims, damages,
         and  liabilities to the extent that such cost,  expense,  loss,  claim,
         damage,  or  liability  arose out of, or was imposed  upon the Trustee,
         [the Standby Servicer],  the [Collateral  Agent], the Seller, the Trust
         or the Certificateholders through, the negligence, willful misfeasance,
         or bad faith of the  Servicer in the  performance  of its duties  under
         this  Agreement or by reason of reckless  disregard of its  obligations
         and duties under this Agreement.

                  (iv) The initial  Servicer shall indemnify,  defend,  and hold
         harmless the Trustee, [the Standby Servicer] and the [Collateral Agent]
         from and against all costs,  expenses,  losses,  claims,  damages,  and
         liabilities   arising  out  of  or  incurred  in  connection  with  the
         acceptance or performance of

                                      -66-



<PAGE>



         the trusts and duties herein  contained,  if any,  except to the extent
         that such cost, expense, loss, claim, damage or liability: (a) shall be
         due to the willful  misfeasance,  bad faith, or negligence  (except for
         errors  in  judgment)  of  the  Trustee,   [the  Standby  Servicer]  or
         [Collateral  Agent],  as applicable;  (b) relates to any tax other than
         the taxes  with  respect to which the  Servicer  shall be  required  to
         indemnify  the  Trustee,  [the  Standby  Servicer]  or the  [Collateral
         Agent];  or (c) shall  arise  from the  Trustee's  breach of any of its
         representations or warranties set forth in Section 10.13.

                  (v) Notwithstanding  the foregoing,  the Servicer shall not be
         obligated to defend, indemnify, and hold harmless any Certificateholder
         for  any  losses,  claims,  damages  or  liabilities  incurred  by  any
         Certificateholders  arising  out of  claims,  complaints,  actions  and
         allegations  relating  to Section  406 of ERISA or Section  4975 of the
         Code as a result of the  purchase or holding of a  Certificate  by such
         Certificateholder  with the assets of a plan subject to such provisions
         of ERISA or the Code or the servicing,  management and operation of the
         Trust.

         (b) For purposes of this Section,  in the event of the  termination  of
the rights and obligations of the Servicer (or any successor thereto pursuant to
Section  8.3) as Servicer  pursuant  to Section  9.1,  or a  resignation  by the
Servicer  pursuant to this Agreement,  such Servicer shall be deemed to continue
to be the  Servicer  pending  appointment  of a successor  Servicer  pursuant to
Section 9.2. The  provisions  of this Section  8.2(b) shall in no way affect the
survival  pursuant  to Section  8.2(c) of the  indemnification  by the  outgoing
Servicer provided by Section 8.2(a).

         (c)  Indemnification  by the initial  Servicer  under this  Section 8.2
shall survive the  termination of this Agreement and any  resignation or removal
of CPS as Servicer and shall include reasonable fees and expenses of counsel and
expenses of litigation.  If the Servicer shall have made any indemnity  payments
pursuant  to this  Section and the  recipient  thereafter  collects  any of such
amounts from others,  the  recipient  shall  promptly  repay such amounts to the
Servicer, without interest.

         SECTION  8.3.  Merger  or  Consolidation   of,  or  Assumption  of  the
Obligations of, Servicer or Standby Servicer.  (a) Any Person (i) into which the
Servicer may be merged or consolidated, (ii) which may result from any merger or
consolidation to which the Servicer shall be a party, or (iii) which may succeed
to the properties  and assets of the Servicer  substantially  as a whole,  shall
execute an agreement of assumption  to perform every  obligation of the Servicer
hereunder,  and whether or not such assumption  agreement is executed,  shall be
the successor to the

                                      -67-



<PAGE>



Servicer  under this  Agreement  without  further  act on the part of any of the
parties to this Agreement;  provided, however, that (w) immediately after giving
effect to such  transaction,  no Event of  Default,  and no event  which,  after
notice or lapse of time,  or both,  would become an Event of Default  shall have
happened  and be  continuing,  (x) the  Servicer  shall have  delivered  to the
Trustee and the [Credit  Enhancer]  an Officer's  Certificate  and an Opinion of
Counsel each  stating that such  consolidation,  merger or  succession  and such
agreement of  assumption  comply with this  Section 8.3 and that all  conditions
precedent  provided for in this Agreement relating to such transaction have been
complied  with,  (y) the Servicer  shall have delivered to the Trustee and the
[Credit  Enhancer] an Opinion of Counsel either (A) stating that, in the opinion
of such counsel,  all  financing  statements  and  continuation  statements  and
amendments  thereto  have been  executed and filed that are  necessary  fully to
preserve and protect the interest of the Trustee in the Receivables and reciting
the  details  of such  filings,  or (B)  stating  that,  in the  opinion of such
counsel, no such action shall be necessary to preserve and protect such interest
and (z)  nothing  herein  shall be  deemed to  release  the  Servicer  from any
obligation.  Notwithstanding  anything herein to the contrary,  the execution of
the foregoing  agreement of assumption and compliance  with clauses (i), (ii) or
(iii) above shall be conditions to the consummation of the transactions referred
to in clause (a), (b) or (c) above.

         (b) Any Person (i) into which [the Standby  Servicer]  may be merged or
consolidated,  (ii) which may result from any merger or  consolidation  to which
[the  Standby  Servicer]  shall be a party,  or (iii)  which may  succeed to the
properties and assets of [the Standby Servicer]  substantially as a whole, shall
execute an agreement of assumption  to perform every  obligation of the Servicer
hereunder,  and whether or not such assumption  agreement is executed,  shall be
the successor to [the Standby Servicer] under this Agreement without further act
on the part of any of the parties to this  Agreement;  provided,  however,  that
nothing  herein  shall be deemed to  release  [the  Standby  Servicer]  from any
obligation.

         SECTION 8.4.  Limitation  on Liability of Servicer and Others.  Neither
the Servicer nor any of the  directors or officers or employees or agents of the
Servicer  shall be under any  liability to the Trust or the  Certificateholders,
except as provided under this Agreement,  for any action taken or for refraining
from the taking of any action  pursuant to this  Agreement;  provided,  however,
that this  provision  shall not protect the Servicer or any such person  against
any  liability  that  would  otherwise  be imposed by reason of a breach of this
Agreement or willful misfeasance, bad faith, or negligence in the performance of
duties or by reason of reckless  disregard of obligations  and duties under this
Agreement. The Servicer and

                                      -68-



<PAGE>



any  director or officer or employee or agent of the  Servicer  may rely in good
faith on any document of any kind prima facie properly executed and submitted by
any Person respecting any matters arising under this Agreement.

         Except as provided in this  Agreement,  the Servicer shall not be under
any  obligation to appear in,  prosecute,  or defend any legal action that shall
not be incidental to its duties to service the  Receivables  in accordance  with
this  Agreement,  and that in its  opinion  may  involve  it in any  expense  or
liability.

         SECTION 8.5.  Servicer and Standby  Servicer Not to Resign.  Subject to
the provisions of Section 8.3,  neither the Servicer nor [the Standby  Servicer]
may resign from the  obligations  and duties hereby imposed on it as Servicer or
Standby Servicer, as applicable,  under this Agreement except upon determination
that by reason of a change in legal  requirements  the performance of its duties
under  this  Agreement  would  cause  it  to  be  in  violation  of  such  legal
requirements in a manner which would result in a material  adverse effect on the
Servicer  or  [the  Standby  Servicer],  as the  case  may be,  and the  [Credit
Enhancer]  does not  elect to waive  the  obligations  of the  Servicer  or [the
Standby  Servicer],  as the case may be, to perform the duties  which  render it
legally  unable to act or does not elect to  delegate  those  duties to  another
Person.  Notice of any such  determination  permitting  the  resignation  of the
Servicer or [the Standby Servicer], as the case may be, shall be communicated to
the Trustee and the [Credit Enhancer] at the earliest  practicable time (and, if
such  communication  is not in  writing,  shall be  confirmed  in writing at the
earliest  practicable time) and any such determination  shall be evidenced by an
Opinion of Counsel to such effect  delivered to and  satisfactory to the Trustee
and the [Credit  Enhancer]  concurrently  with or promptly after such notice. No
such  resignation  of the  Servicer  shall  become  effective  until a successor
servicer  shall have  assumed the  responsibilities  and  obligations  of CPS in
accordance  with  Section  9.2 and  [the  Servicing  Assumption  Agreement],  if
applicable. No such resignation of [the Standby Servicer] shall become effective
until an entity  acceptable  to the  [Credit  Enhancer]  shall have  assumed the
responsibilities and obligations of [the Standby Servicer];  provided,  however,
that if no such entity shall have assumed such  responsibilities and obligations
of [the Standby  Servicer]  within [60] days of the  resignation of [the Standby
Servicer], [the Standby Servicer] may petition a court of competent jurisdiction
for the appointment of a successor to [the Standby Servicer].



                                      -69-



<PAGE>



                                   ARTICLE IX

                                     Default

         SECTION  9.1.  Events of Default.  If any one of the  following  events
("Events of Default") shall occur and be continuing:

                  (i) Any failure by the  Servicer to deliver to the Trustee for
         distribution to Certificateholders  any proceeds or payment required to
         be so delivered under the terms of the  Certificates and this Agreement
         that shall continue unremedied for a period of [two] Business Days (or,
         in the  case  of a  payment  or  deposit  to be made  no  later  than a
         Distribution  Date, the failure to make such payment or deposit by such
         Distribution  Date);  or the  certificate  required by Section 3.9, the
         statement  required by Section 3.10, or the report  required by Section
         3.11  shall not have been  delivered  within  [five (5)] days after the
         date such  certificates  or statements or reports,  as the case may be,
         are required to be delivered; or

                  (ii) Failure on the part of CPS, the Servicer,  or the Seller,
         as the case may be,  duly to  observe  or to  perform  in any  material
         respect any other  covenants or  agreements of CPS, the Servicer or the
         Seller (as the case may be) set forth in the Certificates, the Purchase
         Agreements  or  in  this   Agreement,   which  failure  shall  continue
         unremedied  for a period of [30] days  after the date on which  written
         notice of such failure  requiring  the same to be remedied,  shall have
         been given (1) to CPS, the Servicer or the Seller (as the case may be),
         by the [Credit Enhancer] or the Trustee,  or (2) to the Servicer or the
         Seller,  (as the case  may  be),  and to the  Trustee  and the  [Credit
         Enhancer] by the Holders of Class A  Certificates  evidencing  not less
         than [ ]% of the  Class A  Certificate  Balance  or,  after the Class A
         Certificates  have been paid in full and all outstanding  Reimbursement
         Obligations  and other amounts due to the [Credit  Enhancer]  have been
         paid in full,  by the Holders of Class B  Certificates  evidencing  not
         less than [ ]% of the Class B Certificate Balance; or

                  (iii)  The  entry of a decree or order by a court or agency or
         supervisory  authority  having  jurisdiction  in the  premises  for the
         appointment  of a  conservator,  receiver,  or liquidator  for CPS, the
         Servicer  or the Seller  (or,  so long as CPS is  Servicer,  any of the
         Servicer's Affiliates) in any bankruptcy,  insolvency,  readjustment of
         debt, marshalling of assets and liabilities, or similar proceedings, or
         for the winding up or liquidation of its affairs,  and the  continuance
         of any such decree or order unstayed and in effect for a period of [60]
         consecutive days; or

                                      -70-



<PAGE>




                  (iv) The  consent by CPS,  the  Servicer or the Seller (or, so
         long  as CPS is  Servicer,  any of the  Servicer's  Affiliates)  to the
         appointment  of a conservator,  trustee,  receiver or liquidator in any
         bankruptcy, insolvency, readjustment of debt, marshalling of assets and
         liabilities,  or similar  proceedings of or relating to the Servicer or
         the  Seller  (or,  so long as CPS is  Servicer,  any of the  Servicer's
         Affiliates) of or relating to substantially all of its property; or the
         Servicer  or the Seller  (or,  so long as CPS is  Servicer,  any of the
         Servicer's  Affiliates) shall admit in writing its inability to pay its
         debts  generally as they become due, file a petition to take  advantage
         of  any  applicable  insolvency  or  reorganization  statute,  make  an
         assignment  for the benefit of its creditors,  or  voluntarily  suspend
         payment of its obligations; or

                  (v) The  occurrence  of an  [Enhancement  Agreement] Event  of
         Default;

then,  and in each and every case, so long as an Event of Default shall not have
been remedied,  provided (i) no [Enhancement Default] shall have occurred and be
continuing,  the [Credit Enhancer] in its sole and absolute discretion,  or (ii)
if an [Enhancement  Default] shall have occurred and be continuing,  then either
the Trustee or the Holders of Class A Certificates evidencing not less than [ ]%
of the Class A  Certificate  Balance or (iii) if the Class A  Certificates  have
been paid in full and either (A) all outstanding  Reimbursement  Obligations and
other  amounts  due to the  [Credit  Enhancer]  have been paid in full or (B) an
[Enhancement  Default]  shall have occurred and be  continuing,  then either the
Trustee or the Holders of Class B Certificates  evidencing not less than [ ]% of
the Class B Certificate Balance, by notice then given in writing to the Servicer
(and  to  the   Trustee   if  given  by  the   [Credit   Enhancer]   or  by  the
Certificateholders)  may  terminate  all of the  rights and  obligations  of the
Servicer  under this  Agreement.  The Servicer shall be entitled to its pro rata
share of the Servicing Fee for the number of days in the Collection Period prior
to the  effective  date of its  termination.  On or  after  the  receipt  by the
Servicer of such written  notice,  all authority and power of the Servicer under
this Agreement,  whether with respect to the  Certificates or the Receivables or
otherwise,  shall,  without  further  action,  pass to and be vested in (i) [the
Standby  Servicer] or (ii) such  successor  Servicer as may be  appointed  under
Section  9.2;  provided,  however,  that the  successor  Servicer  shall have no
liability with respect to any  obligation  which was required to be performed by
the predecessor  Servicer prior to the date the successor  Servicer  becomes the
Servicer or any claim of a third party (including a Certificateholder)  based on
any alleged  action or inaction of the  predecessor  Servicer as Servicer;  and,
without limitation, the Trustee is hereby

                                      -71-



<PAGE>



authorized  and empowered to execute and deliver,  on behalf of the  predecessor
Servicer,  as  attorney-in-fact  or  otherwise,  any and all documents and other
instruments,  and to do or  accomplish  all other  acts or things  necessary  or
appropriate  to effect the  purposes of such notice of  termination,  whether to
complete the transfer and endorsement of the Receivables and related  documents,
or  otherwise.  The  predecessor  Servicer  shall  cooperate  with the successor
Servicer and the Trustee in effecting the  termination  of the  responsibilities
and rights of the  predecessor  Servicer  under this  Agreement,  including  the
transfer to the successor  Servicer for administration by it of all cash amounts
that  shall at the time be held or  should  have  been  held by the  predecessor
Servicer  for  deposit,  or shall  thereafter  be  received  with  respect  to a
Receivable  and the delivery to the successor  Servicer of all files and records
concerning the  Receivables  and a computer tape in readable form containing all
information   necessary  to  enable  the  successor   Servicer  to  service  the
Receivables  and the other  property  of the  Trust.  All  reasonable  costs and
expenses  (including  attorneys' fees) incurred in connection with  transferring
the  Receivable  Files to the successor  Servicer and amending this Agreement to
reflect such  succession as Servicer  pursuant to this Section 9.1 shall be paid
by the predecessor  Servicer upon  presentation of reasonable  documentation  of
such costs and expenses.  In addition,  any successor Servicer shall be entitled
to payment from the immediate  predecessor  Servicer for  reasonable  transition
expenses  incurred in connection with acting as successor  Servicer,  and to the
extent not so paid,  such  payment  shall be made  pursuant  to  Section  4.6(c)
hereof.  Upon receipt of notice of the  occurrence  of an Event of Default,  the
Trustee  shall  give  notice  thereof to the Rating  Agencies.  The  predecessor
Servicer  shall  grant the  Trustee,  [the  Standby  Servicer]  and the  [Credit
Enhancer]  reasonable  access  to the  predecessor  Servicer's  premises  at the
predecessor  Servicer's  expense.  If requested by the [Credit  Enhancer],  [the
Standby  Servicer]  or  successor  Servicer  shall  terminate  any  arrangements
relating  to  (i)  the  Lock-Box  Account  with  the  Lock-Box  Bank,  (ii)  the
Post-Office Box or (iii) the Lock-Box Agreement, and direct the Obligors to make
all payments under the  Receivables  directly to the Servicer at the predecessor
Servicer's  expense (in which event the  successor  Servicer  shall process such
payments  directly,  or, through a Lock-Box  Account with a Lock-Box Bank at the
direction of the [Credit Enhancer]).

         SECTION 9.2. Appointment of Successor.  (a) Upon the Servicer's receipt
of notice of termination pursuant to Section 9.1, the Servicer's  resignation in
accordance  with the terms of this Agreement or expiration or non-renewal of the
term of the Servicer  hereunder in accordance with Section 3.14, the predecessor
Servicer  shall  continue  to  perform  its  functions  as  Servicer  under this
Agreement, in the case of termination, only

                                      -72-



<PAGE>



until  the date  specified  in such  termination  notice  or, if no such date is
specified in a notice of  termination,  until receipt of such notice and, in the
case of  expiration  and  non-renewal  of the  term  of the  Servicer  upon  the
expiration of such term, and, in the case of resignation, until the later of (x)
the date [45] days from the  delivery to the  Trustee of written  notice of such
resignation  (or written  confirmation  of such notice) in  accordance  with the
terms of this  Agreement  and (y) the date upon which the  predecessor  Servicer
shall  become  unable  to  act as  Servicer,  as  specified  in  the  notice  of
resignation and accompanying  Opinion of Counsel. In the event of termination of
the Servicer, [ ], as Standby Servicer, shall assume the obligations of Servicer
hereunder on the date  specified in such written notice (the "Assumption  Date")
pursuant  to [the  Servicing  Assumption  Agreement]  or, in the event  that the
[Credit  Enhancer]  shall have  determined that a Person other than [the Standby
Servicer]  shall be the successor  Servicer in accordance  with Section  9.2(c),
such Person shall assume the  obligations  of Servicer  hereunder on the date of
the  execution  of a written  assumption  agreement  by such  Person to serve as
successor Servicer.  Notwithstanding [the Standby Servicer]'s assumption of, and
its  agreement  to  perform  and  observe,  all  duties,   responsibilities  and
obligations  of CPS as Servicer  under this  Agreement  arising on and after the
Assumption  Date, [the Standby  Servicer] shall not be deemed to have assumed or
to  become  liable  for,  or  otherwise  have any  liability  for,  any  duties,
responsibilities,  obligations or  liabilities  of CPS or any other  predecessor
Servicer arising on or before the Assumption  Date,  whether provided for by the
terms of this  Agreement,  arising by operation of law or otherwise,  including,
without limitation, any liability for, any duties, responsibilities, obligations
or liabilities of CPS or any other predecessor Servicer arising on or before the
Assumption Date under Sections 3.7, 4.4 or 8.2 of this Agreement,  regardless of
when the  liability,  duty,  responsibility  or  obligation  of CPS or any other
predecessor  Servicer  theretofore arose,  whether provided by the terms of this
Agreement,  arising by  operation  of law or  otherwise.  In  addition,  if [the
Standby Servicer] shall be legally unable to act as Servicer and an [Enhancement
Default]  shall have occurred and be  continuing,  [the Standby  Servicer],  the
Trustee or Class A  Certificateholders  holding Class A Certificates  evidencing
not less  than [ ]% of the  Class A  Certificate  Balance  (or,  if the  Class A
Certificates have been paid in full, Class B Certificateholders  holding Class B
Certificates  evidencing not less than [ ]% of the Class B Certificate  Balance)
may petition a court of competent  jurisdiction  to appoint any successor to the
Servicer.  Pending appointment pursuant to the preceding sentence,  [the Standby
Servicer] shall act as successor  Servicer unless it is legally unable to do so,
in which event the predecessor  Servicer shall continue to act as Servicer until
a successor has been appointed and accepted such appointment.  In the event that
a successor Servicer has not been appointed at the time when the predecessor

                                      -73-



<PAGE>



Servicer has ceased to act as Servicer in accordance with this Section 9.2, then
the [Credit  Enhancer],  in accordance  with Section  9.2(c) shall  appoint,  or
petition  a court of  competent  jurisdiction  to  appoint  a  successor  to the
Servicer under this Agreement.

         (b)Upon  appointment,  the successor Servicer shall be the successor in
all  respects  to the  predecessor  Servicer  and  shall be  subject  to all the
responsibilities,  duties, and liabilities  arising thereafter  relating thereto
placed on the predecessor  Servicer,  and shall be entitled to the Servicing Fee
and all of the rights  granted  to the  predecessor  Servicer,  by the terms and
provisions of this Agreement.

         (c) Subject to Section 12.11, the [Credit Enhancer] may exercise at any
time its right to appoint as Standby Servicer or as successor  Servicer a Person
other than the Person serving as Standby Servicer at the time, and shall have no
liability  to the Trustee,  CPS, the Seller,  the Person then serving as Standby
Servicer,  any  Certificateholder  or any other person if it does so. Subject to
Section 8.5, no provision of this Agreement shall be construed as relieving [the
Standby  Servicer] of its  obligation to succeed as successor  Servicer upon the
termination  of the  Servicer  pursuant  to Section  9.1 or  resignation  of the
Servicer  pursuant to Section 8.5. If upon any such  resignation or termination,
the [Credit  Enhancer]  appoints a successor  Servicer  other than [the  Standby
Servicer], [the Standby Servicer] shall not be relieved of its duties as Standby
Servicer hereunder.

         SECTION 9.3. Reserved.

         SECTION 9.4. Notification to  Certificateholders.  Upon any termination
of, or appointment of a successor to, the Servicer  pursuant to this Article IX,
the Trustee shall give prompt written notice  thereof to  Certificateholders  at
their respective  addresses appearing in the Certificate Register and to each of
the Rating Agencies.

         [SECTION 9.5. Direction of Insolvency Proceedings by [Credit Enhancer].
(a) In the event that the Trustee has  received a certified  copy of an order of
the appropriate court that any Class A Guaranteed  Distribution Amount paid on a
Class A Certificate has been avoided in whole or in part as a preference payment
under  applicable  bankruptcy  law,  the  Trustee  shall so notify  the  [Credit
Enhancer],  shall  comply with the  provisions  of [the Credit  Enhancement]  to
obtain  payment by the [Credit  Enhancer]  of such  avoided  Class A  Guaranteed
Distribution  Amount  payment,  and shall, at the time it provides notice to the
[Credit  Enhancer],  notify Holders of the Class A Certificates by mail that, in
the event that any Class A Certificateholder's payment

                                      -74-



<PAGE>



is so recoverable,  such Class A  Certificateholder  will be entitled to payment
pursuant to the terms of [the Credit Enhancement]. Pursuant to the terms of [the
Credit  Enhancement],  the [Credit Enhancer] will make such payment on behalf of
the  Class  A   Certificateholder   to  the   receiver,   conservator,   debtor-
in-possession or trustee in bankruptcy named in the order and not to the Trustee
or any Class A  Certificateholder  directly (unless a Class A  Certificateholder
has   previously    paid   such   payment   to   the   receiver,    conservator,
debtor-in-possession  or  trustee  in  bankruptcy,  in which  case  the  [Credit
Enhancer] will make such payment to the Trustee for distribution to such Class A
Certificateholder  upon proof of such  payment  reasonably  satisfactory  to the
[Credit Enhancer]).

         (b) Upon  knowledge of any of the following  events,  the Trustee shall
promptly notify the [Credit Enhancer] of (i) the commencement of any of CPS, the
events or  proceedings  described in Section 9.1 (iii) or (iv) in respect of the
Seller or the Servicer or any such event or proceedings applicable to an Obligor
under a Receivable (any such event or proceedings,  an "Insolvency  Proceeding")
and (ii) the making of any claim in connection  with any  Insolvency  Proceeding
seeking the avoidance as a  preferential  transfer (a  "Preference  Claim") with
regard to any payment of  principal  of, or  interest on a Class A  Certificate.
Each Class A Certificateholder, by its purchase of Class A Certificates, and the
Trustee hereby agree that, the [Credit  Enhancer] may,  provided an [Enhancement
Default] has not occurred,  at any time during the continuation of an Insolvency
Proceeding direct all matters relating to such Insolvency Proceeding, including,
without  limitation,  (i) all matters relating to any Preference Claim, (ii) the
direction of any appeal of any order relating to any Preference  Claim and (iii)
the posting of any surety,  supersedeas  or  performance  bond  pending any such
appeal at the expense of the [Credit Enhancer],  but subject to reimbursement as
provided in the [Enhancement Agreement].  In addition, and without limitation of
the  foregoing,  as set forth in Section  4.9,  the [Credit  Enhancer]  shall be
subrogated  to,  and  each  Class A  Certificateholder  and the  Trustee  hereby
delegate and assign,  to the fullest extent  permitted by law, the rights of the
Trustee and each Class A Certificateholder in the conduct of any proceeding with
respect to a Preference Claim, including,  without limitation, all rights of any
party to an adversary  proceeding  action with respect to any court order issued
in connection with any such Preference Claim.]

         SECTION 9.6. Action Upon Certain Failures of the Servicer. In the event
that the Trustee shall have  knowledge of any failure of the Servicer  specified
in  Section  9.1 which  would  give rise to a right of  termination  under  such
Section upon the Servicer's failure to remedy the same after notice, the Trustee
shall give

                                      -75-



<PAGE>



notice  thereof to the Servicer and the [Credit  Enhancer].  For all purposes of
this Agreement, the Trustee shall not be deemed to have knowledge of any failure
of the Servicer as specified in Section 9.1 unless  notified  thereof in writing
by the Servicer,  the [Credit Enhancer] or by a  Certificateholder.  The Trustee
shall  be  under no duty or  obligation  to  investigate  or  inquire  as to any
potential failure of the Servicer specified in Section 9.1.


                                    ARTICLE X

                                   The Trustee

         SECTION  10.1.  Duties  of  Trustee.  The  Trustee,  both  prior to the
occurrence  of an Event of Default and after an Event of Default shall have been
cured or waived,  shall undertake to perform such duties and only such duties as
are specifically set forth in this Agreement.  If an Event of Default shall have
occurred  and shall not have been cured or waived,  the Trustee  shall  exercise
such of the rights and powers  vested in it by this  Agreement and shall use the
same  degree of care and skill in their  exercise,  as a  prudent  person  would
exercise  or use  under  the  circumstances  in the  conduct  of his or her  own
affairs.

         The Trustee, upon receipt of all resolutions, certificates, statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Trustee  that shall be  specifically  required to be  furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform to the requirements of this Agreement.

         The Trustee  shall take and maintain  custody of the  Receivable  Files
(except as otherwise  provided herein) and the Schedule of Receivables  included
as an  exhibit  to this  Agreement  and shall  retain  copies of all  Servicer's
Certificates prepared hereunder.

         No  provision  of this  Agreement  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act, or its own bad faith; provided, however, that:

                  (i) Prior to the  occurrence  of an Event of Default and after
         the  curing or  waiving  of all such  Events of  Default  that may have
         occurred, the duties and obligations of the Trustee shall be determined
         solely by the express  provisions of this Agreement,  the Trustee shall
         not be liable except for the performance of such duties and obligations
         as shall  be  specifically  set  forth in this  Agreement,  no  implied
         covenants or obligations shall be read

                                      -76-



<PAGE>



         into this  Agreement  against  the  Trustee  and, in the absence of bad
         faith on the part of the Trustee,  the Trustee may conclusively rely on
         the  truth  of the  statements  and  the  correctness  of the  opinions
         expressed in any certificates or opinions  furnished to the Trustee and
         conforming to the requirements of this Agreement;

                  (ii) The Trustee  shall not be liable for an error of judgment
         made in good faith by a Trustee Officer, unless it shall be proved that
         the Trustee  shall have been  negligent in  ascertaining  the pertinent
         facts;

                  (iii) The  Trustee  shall not be liable  with  respect  to any
         action  taken,  suffered,  or  omitted  to be  taken  in good  faith in
         accordance  with this  Agreement  or at the  direction  of the  [Credit
         Enhancer] or, after an  [Enhancement  Default],  the Holders of Class A
         Certificates  evidencing  not less than [ ]% of the Class A Certificate
         Balance or, after the Class A  Certificates  have been paid in full and
         either (A) all outstanding  Reimbursement Obligations and other amounts
         due  to  the  [Credit  Enhancer]  have  been  paid  in  full  or (B) an
         [Enhancement  Default]  shall  have  occurred  and be  continuing,  the
         Holders of Class B  Certificates  evidencing  not less than [ ]% of the
         Class B Certificate Balance, relating to the time, method, and place of
         conducting any proceeding for any remedy  available to the Trustee,  or
         exercising any trust or power  conferred  upon the Trustee,  under this
         Agreement;

                  (iv) The Trustee  shall not be charged  with  knowledge of any
         Event of Default,  unless a Trustee  Officer  assigned to the Trustee's
         Corporate Trust Office receives written notice of such Event of Default
         from CPS, the  Servicer or the Seller,  as the case may be, the [Credit
         Enhancer] or, after an  [Enhancement  Default],  the Holders of Class A
         Certificates  evidencing  not less than [ ]% of the Class A Certificate
         Balance or, after the Class A  Certificates  have been paid in full and
         either (A) all outstanding  Reimbursement Obligations and other amounts
         due  to  the  [Credit  Enhancer]  have  been  paid  in  full  or (B) an
         [Enhancement  Default]  shall  have  occurred  and be  continuing,  the
         Holders of Class B  Certificates  evidencing  not less than [ ]% of the
         Class B  Certificate  Balance  (such  notice  shall  constitute  actual
         knowledge of an Event of Default by the Trustee); and

                  (v) The  Trustee  shall not be liable  for any  action  taken,
         suffered or omitted by it in good faith and  reasonably  believed by it
         to be authorized or within the discretion or rights or powers conferred
         upon it by this Agreement.

                                      -77-



<PAGE>




         The  Trustee  shall not be  required to expend or risk its own funds or
otherwise  incur  financial  liability in the  performance  of any of its duties
hereunder,  or in the exercise of any of its rights or powers, if there shall be
reasonable  grounds for  believing  that the repayment of such funds or adequate
indemnity against such risk or liability shall not be reasonably  assured to it,
and none of the  provisions  contained  in this  Agreement  shall  in any  event
require the Trustee to perform,  or be responsible for the manner of performance
of, any of the  obligations of the Servicer  under this Agreement  except during
such time, if any, as the Trustee, in its capacity as Standby Servicer, shall be
the successor to, and be vested with the rights,  duties, powers, and privileges
of, the Servicer in accordance with the terms of this Agreement.

         Except for actions expressly authorized by this Agreement,  the Trustee
shall take no action reasonably likely to impair the security  interests created
or existing under any  Receivable or Financed  Vehicle or to impair the value of
any Receivable or Financed Vehicle.

         All information  obtained by the Trustee regarding the Obligors and the
Receivables,  whether upon the  exercise of its rights  under this  Agreement or
otherwise,  shall be maintained  by the Trustee in  confidence  and shall not be
disclosed  to any other  Person,  unless  such  disclosure  is  required by this
Agreement or any applicable law or regulation.

         SECTION 10.2. Trustee's Certificate. On or as soon as practicable after
each  Distribution  Date on which  Receivables  shall be  assigned to CPS or the
Servicer, as applicable,  pursuant to this Agreement, based on amounts deposited
to the Collection  Account,  notices received pursuant to this Agreement and the
information  contained in the Servicer's  Certificate for the related Collection
Period,  identifying the Receivables purchased by CPS pursuant to Section 2.6 or
2.8 or purchased by the  Servicer  pursuant to Section 3.7 or 11.2,  the Trustee
shall  execute a  Trustee's  Certificate  (in the form of Exhibit C-1 or C-2, as
applicable), and shall deliver such Trustee's Certificate, accompanied by a copy
of the Servicer's Certificate for such Collection Period to CPS or the Servicer,
as the case may be. The  Trustee's  Certificate  submitted  with respect to such
Distribution Date shall operate, as of such Distribution Date, as an assignment,
without recourse,  representation,  or warranty,  to CPS or the Servicer, as the
case may be, of all the  Trustee's  right,  title,  and  interest in and to such
repurchased  Receivable,  and all security and documents relating thereto,  such
assignment being an assignment outright and not for security.

         SECTION 10.3. Reserved.


                                      -78-



<PAGE>



         SECTION 10.4.  Certain Matters Affecting  Trustee.  Except as otherwise
provided in Section 10.1:

                  (i) The  Trustee  may rely and  shall  be fully  protected  in
         acting  or  refraining  from  acting  upon  any  resolution,  Officer's
         Certificate,  Servicer's  Certificate,  certificate of auditors, or any
         other certificate,  statement,  instrument,  opinion,  report,  notice,
         request,  consent, order,  appraisal,  bond, or other paper or document
         believed by it to be genuine and to have been  signed or  presented  by
         the proper party or parties.

                  (ii) The Trustee may consult with counsel,  and any Opinion of
         Counsel  shall be full and complete  authorization  and  protection  in
         respect of any action taken or suffered or omitted by the Trustee under
         this  Agreement  in good faith and in  accordance  with such Opinion of
         Counsel.

                  (iii) The Trustee shall be under no obligation to exercise any
         of  the  rights  or  powers  vested  in it  by  this  Agreement,  or to
         institute, conduct, or defend any litigation under this Agreement or in
         relation to this Agreement,  at the request,  order or direction of any
         of the  Certificateholders  or the  [Credit  Enhancer]  pursuant to the
         provisions of this  Agreement,  unless such  Certificateholders  or the
         [Credit Enhancer] shall have offered to the Trustee  reasonable (in the
         Trustee's judgment) security or indemnity against the costs,  expenses,
         and  liabilities  that may be  incurred  therein  or  thereby;  nothing
         contained in this Agreement,  however, shall relieve the Trustee of the
         obligations, upon the occurrence of an Event of Default (that shall not
         have been cured or waived),  to exercise  such of the rights and powers
         vested in it by this Agreement,  with the same degree of care and skill
         in their  exercise as a prudent  person would exercise or use under the
         circumstances in the conduct of his or her own affairs.

                  (iv) Prior to the  occurrence of an Event of Default and after
         the curing or waiving of all Events of Default that may have  occurred,
         the Trustee shall not be bound to make any investigation into the facts
         of  matters   stated  in  any   resolution,   certificate,   statement,
         instrument, opinion, report, notice, request, consent, order, approval,
         bond, or other paper or document (other than for its duties pursuant to
         Section  2.8),  unless  requested  in writing  to do so by the  [Credit
         Enhancer] or Holders of Class A Certificates evidencing not less than [
         ]%  of  the  Class  A  Certificate   Balance  or,  after  the  Class  A
         Certificates  have been  paid in full and  either  (A) all  outstanding
         Reimbursement   Obligations  and  other  amounts  due  to  the  [Credit
         Enhancer] have been paid in full or (B) an

                                      -79-



<PAGE>



         [Enhancement  Default]  shall  have  occurred  and be  continuing,  the
         Holders of Class B  Certificates  evidencing  not less that [ ]% of the
         Class B Certificate  Balance;  provided,  however,  that if the payment
         within a  reasonable  time to the  Trustee of the costs,  expenses,  or
         liabilities  likely  to be  incurred  by  it  in  the  making  of  such
         investigation  shall be, in the opinion of the Trustee,  not reasonably
         assured to the Trustee by the  security  afforded to it by the terms of
         this Agreement,  the Trustee may require  reasonable  indemnity against
         such cost, expense,  or liability as a condition to so proceeding.  The
         reasonable  expense  of  every  such  examination  shall be paid by the
         Person  making  such  request  or,  if paid by the  Trustee,  shall  be
         reimbursed  by the Person  making such request upon demand.  Nothing in
         this clause (iv) shall affect the obligation of the Servicer to observe
         any applicable law prohibiting  disclosure of information regarding the
         Obligors.

                  (v) The  Trustee  may  execute  any of the  trusts  or  powers
         hereunder or perform any duties under this Agreement either directly or
         by or through agents or attorneys or a custodian. The Trustee shall not
         be  responsible  for any  misconduct or negligence of any such agent or
         custodian appointed with due care by it hereunder or of the Servicer in
         its capacity as Servicer or custodian.

                  (vi)  Except  as may be  required  by  Sections  2.8 and 10.1,
         subsequent to the sale of the  Receivables  by the Seller to the Trust,
         the Trustee shall have no duty of independent  inquiry, and the Trustee
         may rely upon the  representations  and warranties and covenants of the
         Seller and the Servicer contained in this Agreement with respect to the
         Receivables and the Receivable Files.

                  (vii) The Trustee may rely, and shall be fully protected in so
         relying,  as to factual matters relating to the Seller or the Servicer,
         on an Officer's Certificate of the Seller or Servicer, respectively.

                  (viii) The Trustee shall not be required to take any action or
         refrain  from taking any action  under this  Agreement,  or any related
         documents   referred  to  herein,  nor  shall  any  provision  of  this
         Agreement,  or any such related  document be deemed to impose a duty on
         the Trustee to take action,  if the Trustee  shall have been advised by
         counsel  that  such  action  is  contrary  to (i)  the  terms  of  this
         Agreement, (ii) any such related document or (iii) law.

         SECTION 10.5.  Trustee Not Liable for Certificates or Receivables.  The
recitals contained herein and in the Certificates (other than the certificate of
authentication  on the  Certificates)  shall be taken as the  statements  of the
Seller or

                                      -80-



<PAGE>



the Servicer,  as the case may be, and the Trustee assumes no responsibility for
the correctness  thereof.  The Trustee shall make no  representations  as to the
validity or sufficiency of this Agreement or of the Certificates (other than the
certificate  of  authentication  on the  Certificates),  or of any Receivable or
related  document.  The  Trustee  shall at no time  have any  responsibility  or
liability for or with respect to the legality,  validity,  and enforceability of
any  security  interest  in  any  Financed  Vehicle  or any  Receivable,  or the
perfection  and priority of such a security  interest or the  maintenance of any
such  perfection  and  priority,  or for or with  respect to the efficacy of the
Trust  or  its  ability  to  generate   the  payments  to  be   distributed   to
Certificateholders  under this Agreement,  including,  without  limitation:  the
existence,  condition,  location,  and  ownership of any Financed  Vehicle;  the
existence and enforceability of any physical damage insurance thereon; except as
required  by Section  2.8,  the  existence,  contents  and  completeness  of any
Receivable or any Receivable File or any computer or other record  thereof;  the
validity of the assignment of any Receivable to the Trust or of any  intervening
assignment; except as required by Section 2.8, the performance or enforcement of
any  Receivable;  the compliance by the Seller or the Servicer with any warranty
or  representation  made under this Agreement or in any related document and the
accuracy of any such warranty or  representation  prior to the Trustee's receipt
of  notice or other  discovery  of any  noncompliance  therewith  or any  breach
thereof;  any investment of monies by or at the direction of the Servicer or the
[Credit Enhancer] or any loss resulting  therefrom (it being understood that the
Trustee shall remain  responsible  for any Trust Assets or  Transaction  Account
Property that it may hold);  the acts or omissions of the Seller,  the Servicer,
or any Obligor;  any action of the Servicer taken in the name of the Trustee; or
any action by the Trustee taken at the  instruction  of the Servicer;  provided,
however,  that the foregoing  shall not relieve the Trustee of its obligation to
perform its duties under this Agreement. Except with respect to a claim based on
the failure of the Trustee to perform its duties  under this  Agreement or based
on the Trustee's negligence or willful misconduct,  no recourse shall be had for
any claim based on any provision of this  Agreement,  the  Certificates,  or any
Receivable or assignment thereof against the Trustee in its individual capacity,
the  Trustee  shall  not  have  any  personal  obligation,  liability,  or  duty
whatsoever to any Certificateholder or any other Person with respect to any such
claim,  and any such claim  shall be  asserted  solely  against the Trust or any
indemnitor  who shall  furnish  indemnity  as  provided in this  Agreement.  The
Trustee shall not be accountable for the use or application by the Seller of any
of the Certificates or of the proceeds of such  Certificates,  or for the use or
application of any funds paid to the Servicer in respect of the Receivables. The
Seller hereby certifies to the Trustee that the Rating Agencies rating the Class
A Certificates are [ ] and [the Rating Agency rating the Class B Certificates is
[ ]] and that

                                      -81-



<PAGE>



their  addresses are as set forth in Section  12.5.  The Trustee may rely on the
accuracy of such  certification  until it receives  from the Seller an Officer's
Certificate superseding such certification.

         SECTION  10.6.  Trustee  May  Own  Certificates.  The  Trustee  in  its
individual or any other capacity may become the owner or pledgee of Certificates
and may deal with the Seller and the Servicer in banking  transactions  with the
same rights as it would have if it were not Trustee.

         SECTION 10.7. Indemnity of Trustee. CPS as Servicer shall indemnify the
Trustee  for,  and hold it  harmless  against  any loss,  liability,  or expense
incurred without willful misfeasance,  negligence, or bad faith on the Trustee's
part,  arising out of or in connection with the acceptance or  administration of
the Trust, or the Trustee's  performance of its duties  hereunder  including the
costs and  expenses  of  defending  itself  against  any claim or  liability  in
connection with the exercise or performance of any of its powers or duties under
this  Agreement.  Additionally  the  Seller,  pursuant  to  Section  7.2,  shall
indemnify the Trustee with respect to certain matters, the Servicer, pursuant to
Section 8.2, shall  indemnify the Trustee with respect to certain  matters,  and
Certificateholders,  pursuant  to Section  10.4  shall,  upon the  circumstances
therein  set forth,  indemnify  the Trustee  under  certain  circumstances.  The
provisions of this Section 10.7 shall survive the  termination of this Agreement
or any resignation or removal of CPS as Servicer.

         SECTION 10.8.  Eligibility  Requirements for Trustee. The Trustee under
this Agreement shall at all times be organized and doing business under the laws
of the  United  States  of  America;  authorized  under  such  laws to  exercise
corporate trust powers;  having a combined  capital and surplus of at least $[ ]
and subject to supervision or examination by Federal or State  authorities;  and
having a  rating,  both with  respect  to  long-term  and  short-term  unsecured
obligations,  of not less than investment grade by the Rating Agencies.  If such
corporation  shall publish reports of condition at least  annually,  pursuant to
law or to the requirements of the aforesaid  supervising or examining authority,
then for the purpose of this Section 10.8,  the combined  capital and surplus of
such  corporation  shall be deemed to be its combined capital and surplus as set
forth in its most recent report of condition so  published.  In case at any time
the Trustee shall cease to be eligible in accordance with the provisions of this
Section 10.8,  the Trustee shall resign  immediately  in the manner and with the
effect specified in Section 10.9.

         SECTION 10.9. Resignation or Removal of Trustee. The Trustee may at any
time  resign and be  discharged  from the trusts  hereby  created by giving [30]
days' prior written notice thereof

                                      -82-



<PAGE>



to the  Servicer.  Upon  receiving  such notice of  resignation,  with the prior
written  consent  of (a) the  [Credit  Enhancer]  and  the  Holders  of  Class A
Certificates evidencing not less than [ ]% of the Class A Certificate Balance or
(b) if the  Class A  Certificates  have  been  paid in full and all  outstanding
Reimbursement  Obligations and other amounts owing to the [Credit Enhancer] have
been paid in full,  with the prior  written  consent  of the  Holders of Class B
Certificates  evidencing not less than [ ]% of the Class B Certificate  Balance,
the Servicer shall promptly appoint a successor  Trustee by written  instrument,
in duplicate,  one copy of which  instrument shall be delivered to the resigning
Trustee and one copy to the  successor  Trustee.  If no successor  Trustee shall
have been so appointed and have accepted  appointment within [30] days after the
giving of such notice of  resignation,  the  resigning  Trustee may petition any
court of competent  jurisdiction for the appointment of a successor Trustee. The
Trustee may be removed at any time by written  demand of the  [Credit  Enhancer]
delivered to the Trustee and the Servicer;  [provided  that, if an  [Enhancement
Default] has occurred which is continuing,  such right of the [Credit  Enhancer]
shall be inoperative  during the period of such [Enhancement  Default] and shall
instead  vest in the Trustee  acting at the  direction of the Holders of Class A
Certificates evidencing not less than [ ] of the Class A Certificate Balance or,
from and after such time as the Class A Certificates  have been paid in full and
all outstanding  Reimbursement  Obligations and other amounts due to the [Credit
Enhancer] have been paid in full, the Holders of Class B Certificates evidencing
not  less  than [ ] of the  Class  B  Certificate  Balance,  in  each  case,  in
accordance with Section 12.11.]

         If at any time the Trustee  shall  cease to be  eligible in  accordance
with the  provisions  of  Section  10.8 and shall fail to resign  after  written
request therefor by the Servicer, or if at any time the Trustee shall be legally
unable to act,  or shall be  adjudged  bankrupt  or  insolvent,  or a  receiver,
conservator  or liquidator of the Trustee or of its property shall be appointed,
or any  public  officer  shall take  charge or control of the  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,   conservation  or
liquidation,  then the Servicer may remove the  Trustee.  If the Servicer  shall
remove the Trustee under the authority of the  immediately  preceding  sentence,
the Servicer shall promptly appoint a successor  Trustee by written  instrument,
in duplicate,  one copy of which instrument shall be delivered to the Trustee so
removed and one copy to the  successor  Trustee,  and pay all fees and  expenses
owed to the outgoing Trustee.

         Any  resignation  or  removal  of  the  Trustee  and  appointment  of a
successor  Trustee  pursuant to any of the provisions of this Section 10.9 shall
not become  effective until  acceptance of appointment by the successor  Trustee
pursuant  to  Section  10.10 and  payment of all fees and  expenses  owed to the
outgoing  Trustee.  The Servicer  shall provide  notice of such  resignation  or
removal of the Trustee to each of the Rating Agencies.

         SECTION  10.10.  Successor  Trustee.  Any successor  Trustee  appointed
pursuant  to  Section  10.9  shall  execute,  acknowledge,  and  deliver  to the
Servicer,  the [Credit  Enhancer] and to its  predecessor  Trustee an instrument
accepting such appointment  under this Agreement,  and thereupon the resignation
or removal of the predecessor  Trustee shall become effective and such successor
Trustee, without any further act, deed or conveyance, shall

                                      -83-



<PAGE>



become fully vested with all the rights,  powers, duties, and obligations of its
predecessor  under this  Agreement,  with like effect as if originally  named as
Trustee.  The  predecessor  Trustee  shall upon payment of its fees and expenses
deliver to the successor Trustee all documents and statements and monies held by
it under this Agreement;  and the Servicer [Credit Enhancer] and the predecessor
Trustee shall execute and deliver such  instruments  and do such other things as
may reasonably be required for fully and certainly vesting and confirming in the
successor Trustee all such rights, powers, duties, and obligations.

         No  successor  Trustee  shall  accept  appointment  as provided in this
Section 10.10 unless at the time of such acceptance such successor Trustee shall
be eligible pursuant to Section 10.8.

         Upon acceptance of appointment by a successor  Trustee pursuant to this
Section  10.10,  the Servicer shall mail notice of the successor of such Trustee
under this Agreement to all Holders of  Certificates at their addresses as shown
in the Certificate  Register and to the Rating  Agencies.  If the Servicer shall
fail to mail such notice within [10] days after acceptance of appointment by the
successor Trustee, the successor Trustee shall cause such notice to be mailed at
the expense of the Servicer.

         SECTION 10.11. Merger or Consolidation of Trustee. Any corporation into
which  the  Trustee  may  be  merged  or  converted  or  with  which  it  may be
consolidated,  or any  corporation  resulting  from any  merger,  conversion  or
consolidation  to  which  the  Trustee  shall  be a  party,  or any  corporation
succeeding to all or  substantially  all of the corporate  trust business of the
Trustee,  shall  be  the  successor  of the  Trustee  hereunder,  provided  such
corporation shall be eligible pursuant to Section 10.8, without the execution or
filing of any  instrument  or any  further act on the part of any of the parties
hereto, anything herein to the contrary  notwithstanding;  provided further that
the  Trustee  shall mail notice of such  merger or  consolidation  to the Rating
Agencies.

         SECTION 10.12. Co-Trustee; Separate Trustee.  Notwithstanding any other
provisions of this Agreement,  at any time, for the purpose of meeting any legal
requirements of any  jurisdiction in which any part of the Trust or any Financed
Vehicle  may at the  time  be  located,  the  Servicer,  the  [Credit  Enhancer]
(provided no  [Enhancement  Default] shall have occurred and be continuing)  and
the Trustee  acting  jointly  shall have the power and shall execute and deliver
all instruments to appoint one or more persons approved by the Trustee to act as
co-trustee,  jointly with the Trustee, or separate trustee or separate trustees,
of all or any part of the Trust,  and to vest in such Person,  in such  capacity
and for the benefit of the  Certificateholders,  such title to the Trust, or any
part thereof,

                                      -84-



<PAGE>



and, subject to the other provisions of this Section 10.12, such powers, duties,
obligations,  rights, and trusts as the Servicer,  the [Credit Enhancer] and the
Trustee may  consider  necessary or  desirable.  If the Servicer and the [Credit
Enhancer] shall not have joined in such  appointment  within [15] days after the
receipt by it of a request  so to do, or in the case an Event of  Default  shall
have occurred and be continuing,  the Trustee alone shall have the power to make
such  appointment.  No co-trustee or separate trustee under this Agreement shall
be required to meet the terms of eligibility as a successor  trustee pursuant to
Section  10.8,  except that the  co-trustee  or its parent shall comply with the
rating  requirements  set forth  therein,  and no notice of a successor  trustee
pursuant to Section 10.10 and no notice to Certificateholders of the appointment
of any  co-trustee  or separate  trustee  shall be required  pursuant to Section
10.10.

         Each separate trustee and co-trustee  shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                  (i) All rights,  powers,  duties, and obligations conferred or
         imposed  upon the Trustee  shall be  conferred  upon and  exercised  or
         performed  by the  Trustee  and such  separate  trustee  or  co-trustee
         jointly (it being  understood that such separate  trustee or co-trustee
         is not authorized to act separately without the Trustee joining in such
         act),  except to the extent that under any law of any  jurisdiction  in
         which  any  particular  act or acts  are to be  performed  (whether  as
         Trustee under this  Agreement or, in its capacity as Standby  Servicer,
         as successor to the Servicer under this  Agreement),  the Trustee shall
         be  incompetent  or  unqualified  to perform such act or acts, in which
         event such rights,  powers,  duties,  and  obligations  (including  the
         holding  of  title  to the  Trust or any  portion  thereof  in any such
         jurisdiction)  shall be exercised and performed singly by such separate
         trustee or co-trustee, but solely at the direction of the Trustee;

                  (ii) No  trustee  under  this  Agreement  shall be  personally
         liable by reason of any act or omission of any other trustee under this
         Agreement; and

                  (iii)  Provided no  [Enhancement  Default] shall have occurred
         and be  continuing,  the [Credit  Enhancer]  may,  and, in the event an
         [Enhancement Default] shall have occurred and be continuing,  then, the
         Servicer  and the Trustee  acting  jointly  may, at any time accept the
         resignation of or remove any separate trustee or co-trustee.

         Any notice,  request or other  writing  given to the  Trustee  shall be
deemed to have been given to each of the other then

                                      -85-



<PAGE>



separate  trustees and co-trustees,  as effectively as if given to each of them.
Every  instrument  appointing any separate  trustee or co-trustee shall refer to
this Agreement and the  conditions of this Article X. Each separate  trustee and
co-trustee,  upon its acceptance of the trusts  conferred,  shall be vested with
the estates or property  specified  in its  instrument  of  appointment,  either
jointly with the Trustee or separately,  as may be provided therein,  subject to
all the provisions of this Agreement,  specifically including every provision of
this  Agreement  relating to the  conduct of,  affecting  the  liability  of, or
affording  protection to, the Trustee.  Each such instrument shall be filed with
the Trustee and a copy thereof given to the Servicer.

         Any separate trustee or co-trustee may at any time appoint the Trustee,
its agent or attorney-in-fact  with full power and authority,  to the extent not
prohibited by law, to do any lawful act under or in respect of this Agreement on
its behalf and in its name.  If any separate  trustee or  co-trustee  shall die,
become  incapable  of  acting,  resign  or  be  removed,  all  of  its  estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

         SECTION 10.13.  Representations and Warranties of Trustee.  The Trustee
shall make the following representations and warranties on which the Seller, the
[Credit Enhancer] and Certificateholders shall rely:

                  (i) The Trustee is a banking corporation [or association] duly
         organized, validly existing, and in good standing under the laws of the
         United States of America.

                  (ii) The Trustee has full corporate  power authority and legal
         right to execute,  deliver,  and perform this  Agreement and shall have
         taken all  necessary  action to authorize the  execution,  delivery and
         performance by it of this Agreement.

                  (iii)  This  Agreement  shall  have  been  duly  executed  and
         delivered by the Trustee and this Agreement  constitutes a legal, valid
         and binding  obligation of the Trustee  enforceable in accordance  with
         its  terms,   subject  to  (x)   applicable   bankruptcy,   insolvency,
         reorganization, moratorium, and other similar laws affecting creditor's
         rights generally and (y) general principles of equity.

         SECTION 10.14. No Bankruptcy Petition. The Trustee covenants and agrees
that prior to the date  which is one year and one day after the  payment in full
of all  securities  issued by the  Seller or by a trust for which the Seller was
the depositor it will not institute against, or join any other Person in

                                      -86-



<PAGE>



instituting  against,  the Seller or the Trust any  bankruptcy,  reorganization,
arrangement,  insolvency or liquidation proceedings,  or other proceedings under
any Federal or State bankruptcy or similar law.

         SECTION  10.15.  Trustee  May  Enforce  Claims  Without  Possession  of
Certificates.  All  rights of action  and claims  under  this  Agreement  or the
Certificates  may  be  prosecuted  and  enforced  by  the  Trustee  without  the
possession  of  any  of  the  Certificates  or  the  production  thereof  in any
proceeding relating thereto,  and any such proceeding  instituted by the Trustee
shall be brought in its own name as Trustee.  Any  recovery  of judgment  shall,
after  provision  for the  payment  of the  reasonable  compensation,  expenses,
disbursements  and advances of the Trustee,  its agents and counsel,  be for the
ratable benefit of the  Certificateholders in respect of which such judgment has
been obtained.

         SECTION 10.16.  Rights of [Credit Enhancer] to Direct Trustee;  Class B
Certificateholder's  Right of First Refusal.  (a) The [Credit  Enhancer],  after
giving written  notice to the Trustee,  shall have the right to direct the time,
method and place at or by which the  Trustee  conducts  any  proceeding  for any
remedy available to the Trustee,  or exercises any such trust or power conferred
upon the Trustee.

         (b)  [Notwithstanding  anything to the contrary contained in subsection
(a) above,  the Trustee  shall not exercise  any remedy  involving a sale of the
Receivables unless it shall have received  instruction to do so by Holders of at
least  [ ]% of  each  of the  Class  A  Certificate  Balance  and  the  Class  B
Certificate Balance.]


                                      -87-



<PAGE>




         (c)  Notwithstanding  anything to the contrary contained in subsections
(a) or (b) above, the Trustee shall have the right to decline to follow any such
direction of the [Credit  Enhancer] if the  Trustee,  being  advised by counsel,
determines  that the action so directed  may not  lawfully  be taken,  or if the
Trustee in good faith shall, by a responsible officer of the Trustee,  determine
that the  proceedings  so  directed  would be illegal or involve it in  personal
liability  or  be  unduly  prejudicial  to  the  rights  of  Certificateholders;
provided,  that nothing in this Agreement  shall impair the right of the Trustee
to take any action  deemed  proper by the Trustee and which is not  inconsistent
with such direction of the [Credit Enhancer].


                                   ARTICLE XI

                                   Termination

         SECTION 11.1.  Termination of the Trust. The respective obligations and
responsibilities  of CPS,  the Seller,  the  Servicer,  and the Trustee  created
hereby and the Trust created by this Agreement  shall terminate upon the payment
to  Certificateholders  of all amounts  required to be paid to them  pursuant to
this Agreement or [the Credit  Enhancement]  (including all amounts  required to
reduce  the Class A  Certificate  Balance  to zero and to pay in full any unpaid
Class  A  Interest  Distributable  Amount),  satisfaction  of all  Reimbursement
Obligations, and the expiration of any preference period related thereto and the
disposition of all property held as part of the Trust;  provided,  however, that
in no event  shall the trust  created  by this  Agreement  continue  beyond  the
expiration of 21 years from the death of the last survivor of the descendants of
Joseph P.  Kennedy,  the late  ambassador of the United States of America to the
Court of St. James,  living on the date of this  Agreement.  The Servicer  shall
promptly  notify  the  Trustee  and the  [Credit  Enhancer]  of any  prospective
termination pursuant to this Section 11.1.

         Notice of any termination,  specifying the Distribution Date upon which
the  Certificateholders  may  surrender  their  Certificates  to the Trustee for
payment of the final  distribution and cancellation,  shall be given promptly by
the Trustee by letter to Certificateholders mailed not earlier than the 15th day
and not  later  than the 25th day of the  month  next  preceding  the  specified
Distribution  Date stating (A) the Distribution Date upon which final payment of
the  Certificates   shall  be  made  upon  presentation  and  surrender  of  the
Certificates at the office of the Trustee therein designated,  (B) the amount of
any such final payment,  and (C) if  applicable,  that the Record Date otherwise
applicable to such Distribution Date is not applicable, payments being made only
upon presentation and surrender of the Certificates at the office of the Trustee
therein specified. The

                                      -88-



<PAGE>



Trustee shall give such notice to the  Certificate  Registrar (if other than the
Trustee)  at  the  time  such  notice  is  given  to  Certificateholders.   Upon
presentation  and surrender of the  Certificates,  the Trustee shall cause to be
distributed to  Certificateholders  amounts  distributable on such  Distribution
Date  pursuant  to  Section  4.6.

         In the event  that all of the  Certificateholders  shall not  surrender
their  Certificates for cancellation  within six months after the date specified
in the  above-mentioned  written notice, the Trustee shall give a second written
notice to the remaining  Certificateholders  to surrender their Certificates for
cancellation and receive the final distribution with respect thereto.  If within
one year  after  the  second  notice  all the  Certificates  shall not have been
surrendered for cancellation,  the Trustee shall take appropriate  steps, or may
appoint  an  agent  to  take   appropriate   steps,  to  contact  the  remaining
Certificateholders  concerning  surrender  of their  Certificates,  and the cost
thereof  shall be paid out of the funds  and  other  assets  that  shall  remain
subject to this  Agreement  or, if none,  from CPS.  Any funds  remaining in the
Trust after  exhaustion of such remedies  shall be distributed by the Trustee to
the American Red Cross.

         SECTION 11.2. Optional Purchase of All Receivables.  On the last day of
any  Collection  Period as of which the Pool Balance shall be less than or equal
to the Optional Purchase Percentage multiplied by the Original Pool Balance, the
Servicer  shall have the option to  purchase  the corpus of the Trust  (with the
consent of the [Credit Enhancer], if such purchase would result in a claim under
[the  Credit  Enhancement]  or would  result in any amount  owing to the [Credit
Enhancer]  or to the  Holders  of the Class A  Certificates  remaining  unpaid);
provided, however, that the Servicer may not effect any such purchase unless the
Trustee  shall have  received  an  Opinion  of  Counsel to the effect  that such
purchase would not constitute a fraudulent  conveyance.  To exercise such option
the Servicer (or the [Credit Enhancer], if applicable) shall deposit pursuant to
Section 4.5 in the Collection  Account an amount equal to the aggregate Purchase
Amount for the Receivables (including defaulted Receivables), plus the appraised
value of any other property held by the Trust, such value to be determined by an
appraiser mutually agreed upon

                                      -89-



<PAGE>



by the Servicer, the [Credit Enhancer] and the Trustee, and shall succeed to all
interests in and to the Trust. For purposes of this Section, the Purchase Amount
shall not be less than the sum of the Class A Certificate  Balance and the Class
B Certificate Balance.


                                   ARTICLE XII

                            Miscellaneous Provisions

         SECTION 12.1. Amendment. (a) This Agreement may be amended from time to
time by the parties  hereto,  with the consent of the Trustee (which consent may
not be  unreasonably  withheld),  with the prior written  consent of the [Credit
Enhancer]  (so long as no Insurer  Default has occurred and is  continuing)  but
without the consent of any of the Certificateholders,  to cure any error, defect
or ambiguity,  to correct or supplement  any  provisions in this  Agreement,  to
comply  with any  changes  in the  Code,  or to make any other  provisions  with
respect to matters or questions  arising under this Agreement which shall not be
inconsistent   with  the  provisions  of  this  Agreement  or  the  [Enhancement
Agreement];  provided,  however,  that such action shall not, as evidenced by an
Opinion of Counsel  delivered to the Trustee,  adversely  affect in any material
respect the  interests  of any  Certificateholder;  provided  further that if an
[Enhancement  Default]  has occurred  and is  continuing,  such action shall not
materially adversely affect the interests of the [Credit Enhancer].

         (b) This Agreement may be amended from time to time by the Seller,  the
Servicer, and the Trustee with the consent of the [Credit Enhancer] and with the
consent  (which  consent of any Holder of a Certificate  given  pursuant to this
Section or pursuant to any other provision of this Agreement shall be conclusive
and binding on such Holder and on all future Holders of such  Certificate and of
any Certificate  issued upon the transfer  thereof or in exchange  thereof or in
lieu  thereof  whether  or not  notation  of  such  consent  is  made  upon  the
Certificate)  of the Holders of Class A Certificates  evidencing not less than [
]% of the Class A  Certificate  Balance and the Holders of Class B  Certificates
evidencing not less than [ ]% of the Class B Certificate Balance for the purpose
of adding any provisions to or changing in any manner or eliminating  any of the
provisions  of this  Agreement,  or of modifying in any manner the rights of the
Holders of  Certificates;  provided,  however,  that no such amendment shall (a)
increase  or reduce in any  manner the  amount  of, or  accelerate  or delay the
timing of, or change the  allocation or priority of,  collections of payments on
Receivables  or  distributions  that  shall  be  required  to  be  made  on  any
Certificate or change the Class A Pass-Through  Rate or the Class B Pass-Through
Rate without the consent of each Certificateholder  affected thereby, (b) reduce
the  aforesaid  percentage  of the  Class  A  Certificate  Balance  or  Class  B
Certificate  Balance  required  to consent to any such  amendment,  without  the
consent  of  the  Holders  of all  Certificates  of the  applicable  class  then
outstanding,  (c) result in a downgrade or withdrawal of the then current rating
of the Class A Certificates by either of the Rating Agencies without the consent
of all the Class A Certificateholders or (d) result in a downgrade or withdrawal
of the then current rating of the Class B  Certificates  by either of the Rating
Agencies without the consent of all the Class B Certificateholders.

         Promptly  after the  execution of any such  amendment  or consent,  the
Trustee   shall   furnish  a  copy  of  such   amendment   or  consent  to  each
Certificateholder and each of the Rating Agencies.

         It  shall  not be  necessary  for  the  consent  of  Certificateholders
pursuant  to this  Section  to  approve  the  particular  form  of any  proposed
amendment or consent,  but it shall be  sufficient if such consent shall approve
the  substance  thereof.  The manner of obtaining  such  consents (and any other
consents of Certificateholders provided for in this Agreement) and of evidencing
the authorization of any action by  Certificateholders  shall be subject to such
reasonable requirements as the Trustee may prescribe.


                                      -90-



<PAGE>



         Prior to the execution of any amendment to this Agreement,  the Trustee
shall be entitled to receive  and rely upon an Opinion of Counsel  stating  that
the execution of such amendment is authorized or permitted by this Agreement and
the Opinion of Counsel referred to in Section  12.2(i)(1).  The Trustee may, but
shall not be  obligated  to,  enter into any such  amendment  which  affects the
Trustee's own rights, duties or immunities under this Agreement or otherwise.

         SECTION 12.2.  Protection of Title to Trust. (a) Each of the Seller, as
to itself,  or Servicer,  as to itself,  shall  execute and file such  financing
statements and cause to be executed and filed such continuation statements,  all
in such manner and in such  places as may be required by law fully to  preserve,
maintain,  and protect the interest of the Certificateholders and the Trustee in
its interest in the  Receivables  and the other Trust Assets and in the proceeds
thereof.  Each of the Seller,  as to itself,  or Servicer,  as to itself,  shall
deliver (or cause to be  delivered)  to the Trustee  file-stamped  copies of, or
filing  receipts for, any document filed as provided above, as soon as available
following such filing.

         (b)  Neither  the  Seller  nor the  Servicer  shall  change  its  name,
identity,  or corporate structure in any manner that would, could, or might make
any financing  statement or  continuation  statement  filed in  accordance  with
paragraph (a) above seriously  misleading  within the meaning of ss. 9-402(7) of
the UCC,  unless it shall have given the Trustee and the  [Credit  Enhancer]  at
least [five] days' prior  written  notice  thereof,  shall have  promptly  filed
appropriate   amendments  to  all  previously  filed  financing   statements  or
continuation  statements  and shall have  delivered  an  Opinion of Counsel  (A)
stating that, in the opinion of such counsel,  all  amendments to all previously
filed financing  statements and  continuation  statements have been executed and
filed that are  necessary  fully to preserve  and  protect  the  interest of the
Trustee in the Receivables and the other Trust Assets,  and reciting the details
of such filings,  or (B) stating  that, in the opinion of such counsel,  no such
action shall be necessary to preserve and protect such interest.

         (c) Each of the Seller and the  Servicer  shall have an  obligation  to
give the  Trustee and the [Credit  Enhancer]  at least [60] days' prior  written
notice of any  relocation of its principal  executive  office if, as a result of
such relocation,  the applicable  provisions of the UCC would require the filing
of any amendment of any previously filed financing or continuation  statement or
of any new financing statement, shall promptly file any such amendment and shall
deliver an Opinion of Counsel (A) stating  that, in the opinion of such counsel,
all amendments to all previously  filed  financing  statements and  continuation
statements have been executed and filed that are necessary fully to preserve and
protect the interest of the Trustee in the

                                      -91-



<PAGE>



Receivables,  and reciting the details of such filings,  or (B) stating that, in
the opinion of such  counsel,  no such action shall be necessary to preserve and
protect such interest. The Servicer shall at all times maintain each office from
which it shall service Receivables,  and its principal executive office,  within
the United States of America.

         (d)  The  Servicer  shall  maintain  accounts  and  records  as to each
Receivable  accurately and in sufficient detail to permit (i) the reader thereof
to know at any  time the  status  of such  Receivable,  including  payments  and
recoveries   made  and  payments  owing  (and  the  nature  of  each)  and  (ii)
reconciliation  between  payments  or  recoveries  on (or with  respect to) each
Receivable  and the  amounts  from  time to time  deposited  in the  Certificate
Account and Payahead Account in respect of such Receivable.

         (e) The Servicer shall maintain its computer  systems so that, from and
after the time of sale under this  Agreement of the  Receivables to the Trustee,
the Servicer's  master computer  records  (including any back-up  archives) that
refer to a Receivable  shall  indicate  clearly the interest of CPS Auto Grantor
Trust 199[ ]-[ ] in such  Receivable  and that such  Receivable  is owned by the
Trust. Indication of the Trust's ownership of a Receivable shall be deleted from
or  modified  on the  Servicer's  computer  systems  when,  and only when,  such
Receivable shall have been paid in full or repurchased.

         (f) If at any time the Seller or the  Servicer  shall  propose to sell,
grant a security  interest in, or otherwise  transfer any interest in automotive
receivables to any  prospective  purchaser,  lender,  or other  transferee,  the
Servicer shall give to such prospective  purchaser,  lender, or other transferee
computer  tapes,  records,  or printouts  (including  any restored  from back-up
archives) that, if they shall refer in any manner  whatsoever to any Receivable,
shall indicate clearly that such Receivable has been sold to and is owned by the
Trust.

         (g) The Servicer shall permit the Trustee,  [the Standby  Servicer] and
the [Credit Enhancer] and its agents at any time during normal business hours to
inspect,  audit,  and make copies of and abstracts from the  Servicer's  records
regarding any Receivable.

         (h) Upon  request,  the Servicer  shall  furnish to the  Trustee,  [the
Standby  Servicer] or to the [Credit  Enhancer],  within [five] Business Days, a
list of all  Receivables  (by contract  number and name of Obligor) then held as
part of the Trust,  together with a reconciliation  of such list to the Schedule
of Receivables and to each of the Servicer's  Certificates furnished before such
request indicating removal of Receivables from the Trust.

                                      -92-



<PAGE>




         (i)  The  Servicer  shall  deliver  to  the  Trustee  and  the  [Credit
Enhancer:

                  (1)  promptly   after  the  execution  and  delivery  of  this
         Agreement  and of each  amendment  hereto and after the  execution  and
         delivery of each  amendment to any financing  statement,  an Opinion of
         Counsel  either (A) stating that,  in the opinion of such counsel,  all
         financing statements and continuation statements have been executed and
         filed that are necessary  fully to preserve and protect the interest of
         the  Trustee  in the  Receivables,  and  reciting  the  details of such
         filings or referring to prior Opinions of Counsel in which such details
         are given, or (B) stating that, in the opinion of such counsel, no such
         action shall be necessary to preserve and protect such interest; and

                  (2) within 90 days after the  beginning of each  calendar year
         beginning with the first calendar year beginning more than three months
         after the Cutoff Date, an Opinion of Counsel, dated as of a date during
         such  90-day  period  either (A) stating  that,  in the opinion of such
         counsel, all financing statements and continuation statements have been
         executed and filed that are necessary fully to preserve and protect the
         interest of the Trustee in the Receivables, and reciting the details of
         such filings or  referring  to prior  Opinions of Counsel in which such
         details are given or (B) stating  that, in the opinion of such counsel,
         no such  action  shall  be  necessary  to  preserve  and  protect  such
         interest.

         Each Opinion of Counsel  referred to in clause (i) (1) or (i) (2) above
shall specify any action  necessary (as of the date of such opinion) to be taken
in the following year to preserve and protect such interest.

         (j) For the purpose of facilitating the execution of this Agreement and
for other purposes,  this Agreement may be executed simultaneously in any number
of counterparts,  each of which  counterparts shall be deemed to be an original,
and all of which counterparts shall constitute but one and the same instrument.

         (k) In the event any of the events  described  in Section  9.1 (iii) or
(iv)  shall  have  occurred,  or in the  event CPS shall  have been  removed  or
replaced  as  Servicer  for any  reason,  then CPS  and/or  the  Servicer  shall
immediately  cause each Certificate of Title for a Financed Vehicle to be marked
to reflect the security interest of the Trustee in the Financed Vehicle, and CPS
hereby appoints the Trustee its attorney-in-fact to effect such marking, and the
Trustee  hereby  accepts  such  appointment.  The  appointment  of  the  Trustee
hereunder  shall  not  operate  to  relieve  CPS  and/or  the  Servicer  of  its
obligations to mark each Certificate of Title

                                      -93-



<PAGE>



under  this  provision.  CPS shall be liable for all  costs,  fees and  expenses
incurred under this Section 12.2(k).

         SECTION 12.3. Limitation on Rights of Certificateholders.  The death or
incapacity  of  any  Certificateholder  shall  not  operate  to  terminate  this
Agreement   or  the  Trust,   nor   entitle   such   Certificateholder's   legal
representatives  or  heirs  to claim an  accounting  or to take  any  action  or
commence any proceeding in any court for a partition or winding up of the Trust,
nor otherwise  affect the rights,  obligations and liabilities of the parties to
this Agreement or any of them.

         No   Certificateholder   shall  have  any  right  to  vote  (except  as
specifically  provided  herein  including  in  Section  12.1)  or in any  manner
otherwise  control the operation and management of the Trust, or the obligations
of the  parties to this  Agreement,  nor shall  anything in this  Agreement  set
forth,  or  contained  in the terms of the  Certificates,  be construed so as to
constitute the Certificateholders from time to time as partners or members of an
association; nor shall any Certificateholder be under any liability to any third
person  by  reason  of any  action  taken  pursuant  to any  provision  of  this
Agreement.

         No Class A  Certificateholder  shall  have any  right by  virtue  or by
availing  itself of any  provisions  of this  Agreement to  institute  any suit,
action,  or proceeding in equity or at law upon or under or with respect to this
Agreement,  unless  such  Holder  previously  shall have given to the  Trustee a
written notice of default and of the  continuance  thereof,  and unless also the
Holders  of Class A  Certificates  evidencing  not less than [ ]% of the Class A
Certificate  Balance  shall  have  made  written  request  upon the  Trustee  to
institute such action,  suit or proceeding in its own name as Trustee under this
Agreement and shall have offered to the Trustee such reasonable  indemnity as it
may require against the costs,  expenses, and liabilities to be incurred therein
or thereby  and the  Trustee,  for [30] days after its  receipt of such  notice,
request,  and offer of indemnity,  shall have  neglected or refused to institute
any such action,  suit or proceeding and during such [30]-day  period no request
or waiver  inconsistent  with such written request has been given to the Trustee
pursuant  to this  Section or  Section  9.5;  no one or more  Holders of Class A
Certificates  shall  have any  right in any  manner  whatever  by  virtue  or by
availing  itself or  themselves of any  provisions of this  Agreement to affect,
disturb,  or  prejudice  the  rights of the  Holders of any other of the Class A
Certificates,  or to obtain or seek to obtain priority over or preference to any
other such Holder,  or to enforce any right,  under this Agreement except in the
manner provided in this Agreement and for the equal, ratable, and common benefit
of all Class A  Certificateholders.  For the protection  and  enforcement of the
provisions of this Section 12.3, each Class A

                                      -94-



<PAGE>



Certificateholder  and the  Trustee  shall be  entitled to such relief as can be
given either at law or in equity.  Nothing in this Agreement  shall be construed
as giving the Class A Certificateholders  any direct right to make a claim under
[the Credit Enhancement].

         No Class B  Certificateholder  shall  have any  right by  virtue  or by
availing  itself of any  provisions  of the  Agreement  to  institute  any suit,
action,  proceeding  in equity or at law upon or under or with  respect  to this
Agreement, unless it has the prior written consent of the [Credit Enhancer] and,
if any Class A Certificate shall remain  outstanding,  the prior written consent
of the Holders of Class A Certificates evidencing not less than[ ]% of the Class
A Certificate  Balance;  provided that, this sentence shall be inoperative  from
and after such time as the Class A  Certificates  have been paid in full and all
outstanding  Reimbursement  Obligations  and other  amounts  due to the  [Credit
Enhancer] have been paid in full.

         SECTION  12.4.  Governing  Law.  THIS  AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, AND THE OBLIGATIONS,  RIGHTS,
AND  REMEDIES  OF THE  PARTIES  UNDER  THIS  AGREEMENT  SHALL BE  DETERMINED  IN
ACCORDANCE WITH SUCH LAWS WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES.

         SECTION 12.5. Notices. All demands, notices, and communications upon or
to the Seller, the Servicer,  the Trustee,  the [Credit  Enhancer],  [the rating
agency] under this Agreement shall be in writing,  and delivered (a) personally,
(b) by certified  mail,  return  receipt  requested,  (c) by Federal  Express or
similar  overnight  courier  service or (d) by telecopy,  and shall be deemed to
have been duly given upon  receipt (a) in the case of the  Seller,  to the agent
for service as specified in this Agreement, at the following address: [ ], or at
such other address as shall be  designated by the Seller in a written  notice to
the Trustee,  (b) in the case of the  Servicer,  to  Secretary,  2 Ada,  Irvine,
California 92618 (Telecopy:  714-753-3951), (c) in the case of the Trustee, at [
], (d) in the case of [rating agency], at the following address: [ ], (e) in the
case of [rating agency] at [ ]; and (f) in the case of [Credit Enhancer], at the
following  address:  [ ]. Any notice  required  or  permitted  to be mailed to a
Certificateholder shall be given by Federal Express or similar overnight courier
service,  postage  prepaid,  at the  address  of such  Holder  as  shown  in the
Certificate  Register.  Any notice so mailed within the time  prescribed in this
Agreement shall be conclusively presumed to have been duly given, whether or not
the Certificateholder shall receive such notice.

         The  Trustee  shall give  prompt  written  notice to each of the Rating
Agencies and each Class A Certificateholder of (i) any

                                      -95-



<PAGE>



amendments  to the  [Enhancement  Agreement] or [the Credit  Enhancement]  (upon
receipt of written  notice of any such  amendments  from CPS,  the Seller or the
Servicer),  (ii) any change in the  identity  of the Paying  Agent and (iii) any
failure to make payment under [the Credit Enhancement].

         SECTION 12.6.  Severability  of  Provisions.  If any one or more of the
covenants,  agreements,  provisions, or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements,  provisions, or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions,  or terms of this  Agreement and shall in no way affect the validity
or  enforceability  of  the  other  provisions  of  this  Agreement  or  of  the
Certificates or the rights of the Holders thereof.

         SECTION  12.7.  Assignment.  Notwithstanding  anything to the  contrary
contained herein,  except as provided in Sections 7.3 and 8.3 and as provided in
the  provisions of this Agreement  concerning  the  resignation of the Servicer,
this  Agreement  may not be assigned by the Seller or the  Servicer  without the
prior written consent of the [Credit Enhancer], CPS, the Trustee and the Holders
of Certificates  evidencing not less than [ ]% of the Pool Balance,  the Holders
of Class A Certificates evidencing not less than [ ]% of the Class A Certificate
Balance and the Holders of Class B Certificates evidencing not less than [ ]% of
the Class B Certificate Balance.

         SECTION   12.8.    Certificates    Nonassessable    and   Fully   Paid.
Certificateholders  shall not be personally liable for obligations of the Trust.
The interests  represented by the Certificates  shall be  nonassessable  for any
losses  or  expenses  of the  Trust  or for  any  reason  whatsoever,  and  upon
authentication   thereof  by  the  Trustee  pursuant  to  Section  6.2  or  6.3,
Certificates shall be deemed fully paid.

         SECTION  12.9.  Nonpetition  Covenant.  (a)  None  of the  Seller,  the
Servicer, the Trustee, [the Standby Servicer] or CPS shall petition or otherwise
invoke  the  process of any court or  government  authority  for the  purpose of
commencing  or  sustaining  a case  against  the Trust or the  Seller  under any
Federal or State bankruptcy, insolvency or similar law or appointing a receiver,
liquidator, assignee, trustee, custodian, sequestrator or other similar official
of the Trust or the Seller or any substantial part of its property,  or ordering
the winding up or liquidation of the affairs of the Trust or the Seller.

         (b) The  Servicer  shall  not,  nor cause the Seller  to,  petition  or
otherwise  invoke the process of  commencing  or  sustaining  a case against the
Seller  under any  Federal or State  bankruptcy,  insolvency  or similar  law or
appointing a receiver,

                                      -96-



<PAGE>



liquidator, assignee, trustee, custodian, sequestrator or other similar official
of the Seller or any substantial  part of its property,  or ordering the winding
up or liquidation of the affairs of the Seller.

         SECTION  12.10.   Third  Party   Beneficiaries.   Except  as  otherwise
specifically provided herein with respect to Certificateholders,  the parties to
this Agreement  hereby  manifest their intent that no third party other than the
[Credit Enhancer] and the [Collateral Agent] with respect to the indemnification
provisions set forth herein,  shall be deemed a third party  beneficiary of this
Agreement,  and specifically that the Obligors are not third party beneficiaries
of this Agreement.

         [SECTION  12.11.  [The Credit  Enhancer]  as  Controlling  Party.  Each
Certificateholder  by purchase of the Certificates  held by it acknowledges that
the  Trustee,   as  partial   consideration  of  the  issuance  of  [the  Credit
Enhancement],  has agreed that the [Credit  Enhancer]  shall have certain rights
hereunder  for so long as no  [Enhancement  Default]  shall have occurred and be
continuing.  So long as an [Enhancement Default] has occurred and is continuing,
any  provision  giving the  [Credit  Enhancer]  the right to direct,  appoint or
consent  to,  approve  of, or take any  action  under  this  Agreement  shall be
inoperative during the period of such [Enhancement Default] and such right shall
instead  vest in the Trustee  acting at the  direction of the Holders of Class A
Certificates  evidencing,  unless otherwise specified, not less than [ ]% of the
Class  A  Certificate  Balance.  From  and  after  such  time  as  the  Class  A
Certificates   have  been  paid  in  full  and  all  outstanding   Reimbursement
Obligations  and other  amounts due to the [Credit  Enhancer]  have been paid in
full,   any   provision   giving   the   [Credit   Enhancer]   or  the  Class  A
Certificateholders  the right to direct,  appoint or consent to,  approve of, or
take any action under this Agreement  shall be inoperative  and such right shall
instead  vest in the Trustee  acting at the  direction of the Holders of Class B
Certificates  evidencing,  unless otherwise specified, not less than [ ]% of the
Class B Certificate Balance. [The Credit Enhancer may disclaim any of its rights
and powers under this Agreement (but not its duties and  obligations  under [the
Credit  Enhancement])  upon  delivery of a written  notice to the Trustee.  [The
Credit  Enhancer]  may give or withhold  any consent  hereunder  in its sole and
absolute discretion.]

         SECTION 12.12. [Agent for Service. The agent for service for the Seller
shall be [ ]. The Seller hereby designates CT Corporation System, 1633 Broadway,
New York,  New York 10019 (212)  644-1666 as agent for service of process in all
matters pertaining to the Seller in New York.]

         [SECTION  12.13.  Rule  144A  Information.  For so  long  as any of the
Certificates  are "restricted  securities"  within the meaning of Rule 144(a)(3)
under the Securities Act, each of CPS, the Seller,  the Trustee and the Servicer
agrees to cooperate with each other to provide to any  Certificateholder  and to
any   prospective    purchaser   of   Certificates    designated   by   such   a
Certificateholder,  upon the request of such  Certificateholder  or  prospective
purchaser, any information required to be provided to such holder or prospective
purchaser  to  satisfy  the  condition  set forth in Rule  144A(d)(4)  under the
Securities Act.]


                                      -97-



<PAGE>




         IN WITNESS  WHEREOF,  the Seller,  the  Servicer,  the Trustee and [the
Standby  Servicer]  have caused this Pooling and Servicing  Agreement to be duly
executed  by  their  respective  officers  as of the day and  year  first  above
written.

                                   [                       ],
                                   as Seller



                                   By:__________________________________________
                                        Name:
                                        Title:



                                   CONSUMER PORTFOLIO SERVICES, INC.,
                                   as Servicer



                                   By:__________________________________________
                                        Name:
                                        Title:



                                   [                    ]
                                   as Trustee [and Standby Servicer]



                                   By:__________________________________________
                                        Name:
                                        Title:







<PAGE>



                                TABLE OF CONTENTS


         Section                                                           Page

                                    ARTICLE I

                                   Definitions

         1.1.         Definitions...........................................  2
         1.2.         Usage of Terms........................................ 19
         1.3.         Section References.................................... 19
         1.4.         Limitation on Trust Fund Activities................... 19
         1.5.         Calculations.......................................... 19
         1.6.         Action by or Consent of Certificateholders............ 19
         1.7.         Material Adverse Effect............................... 20

                                   ARTICLE II

                          The Trust and Trust Property

         2.1.         Creation of Trust..................................... 20
         2.2.         Conveyance of Receivables............................. 20
         2.3.         Transfer Intended as Sale; Precautionary
                           Security Interest................................ 21
         2.4.         Acceptance by Trustee................................. 21
         2.5.         Representations and Warranties of Seller.............. 22
         2.6.         Repurchase Upon Breach................................ 28
         2.7.         Delivery of Receivable Files.......................... 29
         2.8.         Acceptance of Receivable Files by Trustee............. 29
         2.9.         Access to Receivable Files............................ 31


                                   ARTICLE III

                   Administration and Servicing of Receivables

         3.1.         Duties of Servicer.................................... 32
         3.2.         Collection and Allocation of Receivable
                           Payments......................................... 33
         3.3.         Realization Upon Receivables.......................... 34
         3.4.         Physical Damage Insurance; Other Insurance............ 34
         3.5.         Maintenance of Security Interests in
                           Financed Vehicles................................ 35
         3.6.         Additional Covenants of Servicer...................... 36
         3.7.         Purchase of Receivables Upon Breach................... 36
         3.8.         Servicing Fee......................................... 37
         3.9.         Servicer's Certificate................................ 37
         3.10.        Annual Statement as to Compliance: Notice
                           of Default....................................... 37
         3.11.        Annual Independent Certified Public
                           Accountant's Report.............................. 38




<PAGE>


         Section                                                           Page

         3.12.        Reserved............................................. 39
         3.13.        Servicer Expenses.................................... 39
         3.14.        Retention and Termination of Servicer................ 39
         3.15.        Access to Certain Documentation and
                           Information Regarding Receivables............... 40
         3.16.        Verification of Servicer's Certificate............... 40
         3.17.        Fidelity Bond........................................ 41
         3.18.        Delegation of Duties................................. 41

                                   ARTICLE IV

                         Distributions, Spread Account;
                        Statements to Certificateholders

         4.1.         Accounts; Post-Office Box............................ 42
         4.2.         Collections.......................................... 44
         4.3.         Application of Collections........................... 44
         4.4.         Payaheads............................................ 45
         4.5.         Additional Deposits.................................. 45
         4.6.         Distributions; [Credit Enhancement Claims]........... 45
         4.7.         Withdrawals from [Spread Account] and
                           [Reserve Fund].................................. 49
         4.8.         Statements to Certificateholders; Tax
                           Returns......................................... 50
         4.9.         Credit Enhancement; Subrogation...................... 52
         4.10.        Reliance on Information from the Servicer............ 53
         4.11.        Reserved............................................. 53

                                    ARTICLE V

                                    Reserved.


                                   ARTICLE VI

                                The Certificates

         6.1.         The Certificates..................................... 53
         6.2A.        Appointment of Paying Agent.......................... 54
         6.2B.        Authenticating Agent................................. 55
         6.2.         Authentication of Certificates....................... 56
         6.3.         Registration of Transfer and Exchange of
                           Certificates.................................... 56
         6.4.         Mutilated, Destroyed, Lost or Stolen
                           Certificates.................................... 57
         6.5.         Persons Deemed Owners................................ 57
         6.6.         Access to List of Certificateholders' Names
                           and Addresses................................... 57

                                      -ii-



<PAGE>


         Section                                                         Page

         6.7.         Maintenance of Office or Agency.................... 58
         6.8.         Book-Entry Certificates............................ 58
         6.9.         Notices to Clearing Agency......................... 59
         6.10.        Definitive Certificates............................ 59

                                   ARTICLE VII

                                   The Seller

         7.1.         Representations of Seller.......................... 60
         7.2.         Liability of Seller; Indemnities................... 62
         7.3.         Merger or Consolidation of, or Assumption
                           of the Obligations of, Seller................. 62
         7.4.         Limitation on Liability of Seller and
                           Others........................................ 63
         7.5.         Seller May Own Certificates........................ 63

                                  ARTICLE VIII

                                  The Servicer

         8.1.         Representations of Servicer........................ 64
         8.2.         Indemnities of Servicer............................ 66
         8.3.         Merger or Consolidation of, or Assumption
                           of the Obligations of, Servicer or Standby
                           Servicer...................................... 67
         8.4.         Limitation on Liability of Servicer and
                           Others........................................ 68
         8.5.         Servicer and Standby Servicer Not to
                           Resign........................................ 69

                                   ARTICLE IX

                                     Default

         9.1.         Events of Default.................................. 70
         9.2.         Appointment of Successor........................... 72
         9.3.         Reserved........................................... 74
         9.4.         Notification to Certificateholders................. 74
         9.5.         Direction of Insolvency Proceedings by
                           [Credit Enhancer]............................. 74
         9.6.         Action Upon Certain Failures of the
                           Servicer...................................... 75

                                    ARTICLE X

                                   The Trustee

         10.1.        Duties of Trustee.................................. 76

                                      -iii-



<PAGE>


         Section                                                         Page

         10.2.        Trustee's Certificate............................... 78
         10.3.        Reserved............................................ 78
         10.4.        Certain Matters Affecting Trustee................... 79
         10.5.        Trustee Not Liable for Certificates or
                           Receivables.................................... 80
         10.6.        Trustee May Own Certificates........................ 82
         10.7.        Indemnity of Trustee................................ 82
         10.8.        Eligibility Requirements for Trustee................ 82
         10.9.        Resignation or Removal of Trustee................... 82
         10.10.       Successor Trustee................................... 83
         10.11.       Merger or Consolidation of Trustee.................. 84
         10.12.       Co-Trustee; Separate Trustee........................ 84
         10.13.       Representations and Warranties of Trustee........... 86
         10.14.       No Bankruptcy Petition.............................. 86
         10.15.       Trustee May Enforce Claims Without
                           Possession of Certificates..................... 87
         10.16.       Rights of [Credit Enhancer] to Direct
                           Trustee; Class B Certificateholder's
                           Right of First Refusal......................... 87

                                   ARTICLE XI

                                   Termination

         11.1.        Termination of the Trust............................ 88
         11.2.        Optional Purchase of All Receivables................ 89

                                   ARTICLE XII

                            Miscellaneous Provisions

         12.1.        Amendment........................................... 90
         12.2.        Protection of Title to Trust........................ 91
         12.3.        Limitation on Rights of
                           Certificateholders............................. 94
         12.4.        Governing Law....................................... 95
         12.5.        Notices............................................. 95
         12.6.        Severability of Provisions.......................... 96
         12.7.        Assignment.......................................... 96
         12.8.        Certificates Nonassessable and Fully Paid........... 96
         12.9.        Nonpetition Covenant................................ 96
         12.10.       Third Party Beneficiaries........................... 97
         12.11.       [The Credit Enhancer] as Controlling Party.......... 97
         12.12.       Agent for Service................................... 97
         12.13.       Rule 144A Information............................... 97

                                      -iv-



<PAGE>


EXHIBITS

Exhibit           A        Form of Class A Certificate
Exhibit           B        Form of Class B Certificate
Exhibit           C-1      Form of Trustee's Certificate
Exhibit           C-2      Form of Trustee's Certificate
Exhibit           D        Form of Monthly Certificateholder Statement
Exhibit           E-1      Form of Trust Receipt
Exhibit           E-2      Form of Servicing Officer's Certificate


SCHEDULES

Schedule A        Schedule of Receivables
Schedule B        Location of Receivables

                                       -v-



<PAGE>

                                                               Exhibit A to the 
                                                           Pooling and Servicing
                                                                       Agreement


                   FORM OF CLASS A CERTIFICATE                  SEE REVERSE FOR
                                                                CERTAIN
                                                                DEFINITIONS

UNLESS THIS  CERTIFICATE  IS PRESENTED By AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION, TO THE ISSUER OR ITS AGENT FOR
REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO. OR TO SUCH  OTHER  ENTITY AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY,  ANY TRANSFER,  PLEDGE, OR OTHER
USE HEREOF FOR VALUE OR  OTHERWISE  BY OR TO ANY PERSON IS WRONGFUL  INASMUCH AS
THE REGISTERED OWNER HEREOF, CEDE &, CO., HAS AN INTEREST HEREIN.


                          CPS AUTO GRANTOR TRUST 199[ ]
                          [ ] ASSET BACKED CERTIFICATE
                                     CLASS A

evidencing a beneficial  ownership  interest in the Trust, as defined below, the
property of which includes a pool of retail  installment sale contracts  secured
by new and used  automobiles,  light  trucks,  vans and minivans and sold to the
Trust by [Seller].

(This  Certificate  does not represent an interest in or obligation of [Seller],
Consumer  Portfolio  Services,  Inc.,  the  Trustee  or any of their  respective
affiliates, except to the extent described below.)

NUMBER R-[  ]                                                 CUSIP No. [     ]

$[         ]                         Final Scheduled Distribution Date: [     ]


         THIS CERTIFIES THAT CEDE & CO. is the registered  owner of a [ ] dollar
nonassessable,  fully-paid,  fractional  undivided ownership interest in the CPS
Auto  Grantor  Trust  199[ ]-[ ] (the  "Trust")  formed  by  Consumer  Portfolio
Services, Inc. (the "Servicer"). The Trust was created pursuant to a Pooling and
Servicing Agreement dated as of [ ] (the "Agreement") among the Seller, Consumer
Portfolio Services, Inc., as servicer (the "Servicer"),  and [ ] as trustee (the
"Trustee") [and Standby Servicer], a summary of

<PAGE>

certain of the pertinent  provisions of which is set forth below.  To the extent
not  otherwise  defined  herein,  the  capitalized  terms used  herein  have the
meanings assigned to them in the Agreement.  This Certificate is one of the duly
authorized Certificates designated as "[ ]% Asset Backed Certificates,  Class A"
(herein called the "Class A Certificates").  Also issued under the Agreement are
Certificates designated as "[ ]% Asset Backed Certificates, Class B" (the "Class
B  Certificates").  The Class B Certificates  and the Class A  Certificates  are
hereinafter  collectively  called the "Certificates".  The aggregate  beneficial
ownership  interests in the Trust evidenced by all Class A Certificates is [ ]%.
This  Class  A  Certificate  is  issued  under  and is  subject  to  the  terms,
provisions,  and conditions of the Agreement,  to which  Agreement the Holder of
this Class A Certificate by virtue of the acceptance hereof assents and by which
such Holder is bound.  The  property of the Trust  includes (i) a pool of retail
installment sale contracts for new and used automobiles,  light trucks, vans and
minivans  (the  "Receivables"),  with respect to Rule of 78's  Receivables,  all
monies due or to become due thereon  after [ ] (the  "Cutoff  Date")  and,  with
respect to Simple  Interest  Receivables,  all  amounts  received  with  respect
thereto  after the Cutoff Date,  security  interests  in the  vehicles  financed
thereby,  proceeds from claims on certain  insurance  policies and certain other
rights under the Agreement,  certain bank accounts and the proceeds thereof, all
right,  title and interest of the Seller in and to the Purchase  Agreement,  all
right,  title  and  interest  of  the  Seller  in and to  certain  refunds,  the
Receivable File related to each Receivable and the proceeds of any or all of the
foregoing;  and (ii) [Credit  Enhancement] issued for the benefit of the Class A
Certificateholders by [Credit Enhancer] [(the "Credit Enhancement"].

         Under the Agreement,  there will be distributed on the 15th day of each
month or, if such [ ] day is not a  Business  Day,  the next  Business  Day (the
"Distribution Date"),  commencing on [ ], to the person in whose name this Class
A  Certificate  is  registered  at the close of  business  on the [ ] day of the
calendar month in which such Distribution Date occurs (the "Record Date"),  such
Class A  Certificateholder's  percentage  interest  (determined  by dividing the
denominations of this Class A Certificate by the aggregate original denomination
of  all  Class  A   Certificates)   in  the  amounts   distributed  to  Class  A
Certificateholders pursuant to the Agreement.

         [Credit Enhancement is provided pursuant to the Enhancement Agreement.]

         Distributions  on this Class A Certificate  will be made by the Trustee
by check or money order mailed to the Class A Certificateholder of record in the
Certificate  Register  without the  presentation  or  surrender  of this Class A
Certificate  or the making of any  notation  hereon  except that with respect to
Class A  Certificates  registered in the name of Cede & Co., the nominee for the
Clearing Agency, distributions will be made in the form of immediately available
funds. Except as otherwise provided in the Agreement and notwithstanding the


<PAGE>


above, the final distribution on this Class A Certificate will be made after due
notice  by the  Trustee  of the  pendency  of such  distribution  and only  upon
presentation  and surrender of this Class A Certificate  at the office or agency
maintained for that purpose by the Trustee in the Borough of Manhattan, The City
of New York. The Record Date otherwise applicable to such distribution shall not
be applicable.

         Reference  is hereby  made to the  further  provisions  of this Class A
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

         Unless  the  certificate  of  authentication  hereon  shall  have  been
executed by an  authorized  officer of the Trustee,  by manual  signature,  this
Class A Certificate shall not entitle the Holder hereof to any benefit under the
Agreement or be valid for any purpose.






<PAGE>



         IN WITNESS  WHEREOF,  the Trustee on behalf of the Trust and not in its
individual capacity has caused this Class A Certificate to be duly executed.

                                               CPS AUTO GRANTOR TRUST 199[ ]-[ ]

                                               By:  [                   ]
                                                    not in its individual 
                                                    capacity but solely in its 
                                                    capacity as Trustee

                                               By:/s/__________________________
                                                     Authorized Signatory

Dated:  [              ]




<PAGE>



                     This is one of the Class A Certificates
                 referred to in the within-mentioned Agreement.


                                            [                   ]
                                            not in its individual capacity but
                                            solely in its capacity as Trustee


                                            By:/s/ ___________________________
                                                   Authorized Signatory





<PAGE>



                            [REVERSE OF CERTIFICATE]


         The  Certificates do not represent an obligation of, or an interest in,
the Seller,  the  Servicer,  the Trustee or any  affiliate  of any of them.  The
Certificates  are  limited  in right  of  payment  to  certain  collections  and
recoveries  respecting  the  Receivables  [and  claims  made  under the  [Credit
Enhancement], all as more specifically set forth in the Agreement. A copy of the
Agreement may be examined during normal  business hours at the principal  office
of the Seller,  and at such other places,  if any,  designated by the Seller, by
any Certificateholder upon request.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Seller and the rights of the Certificateholders  under the Agreement at any time
by the Seller,  the  Servicer  and the  Trustee  with the consent of the [Credit
Enhancer]  and with the consent of the Holders of  Certificates  evidencing  not
less  than [ ]% of the  Class  A  Certificate  Balance  and [ ]% of the  Class B
Certificate Balance. Any such consent by the Holder of this Certificate shall be
conclusive  and  binding  on  such  Holder  and on all  future  Holders  of this
Certificate  and of any  Certificate  issued  upon  the  transfer  hereof  or in
exchange  hereof or in lieu hereof  whether or not  notation of such  consent is
made upon this Certificate.

         As provided in the  Agreement  and subject to certain  limitations  set
forth  therein,   the  transfer  of  this  Certificate  is  registrable  in  the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the offices or agencies maintained by the Trustee in its capacity as
Certificate Registrar, or by any successor Certificate Registrar, accompanied by
a written  instrument  of transfer in form  satisfactory  to the Trustee and the
Certificate  Registrar  duly  executed  by the  Holder  hereof or such  Holder's
attorney duly authorized in writing,  and thereupon one or more new Certificates
of authorized  denominations evidencing the same aggregate interest in the Trust
will be issued to the designated transferee.

         The Class A Certificates  are issuable only as registered  Certificates
without  coupons  in minimum  denominations  of $1,000  and  integral  multiples
thereof;  however,  one  certificate  may be issued in the residual  amount.  As
provided in the Agreement and subject to certain  limitations set forth therein,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing  the  same  aggregate  denomination,   as  requested  by  the  Holder
surrendering the same. No service charge will be made for any such  registration
of transfer or exchange, but the Trustee may require payment of a sum sufficient
to cover any tax or governmental charges payable in connection therewith.





<PAGE>



         The Trustee, the Certificate Registrar, and any agent of the Trustee or
the Authenticating  Agent may treat the person in whose name this Certificate is
registered  as the owner hereof for all purposes,  and neither the Trustee,  the
Certificate Registrar, nor any such agent shall be affected by any notice to the
contrary.

         The obligations and  responsibilities  created by the Agreement and the
Trust created thereby shall terminate upon the payment to  Certificateholders of
all amounts  required to be paid to them pursuant to the Agreement,  the payment
of all  Reimbursement  Obligations,  and the expiration of any preference period
with respect  thereto and the  disposition  of all property  held as part of the
Trust.  The Servicer of the Receivables may at its option purchase the corpus of
the  Trust at a price  specified  in the  Agreement,  and such  purchase  of the
Receivables and other property of the Trust will effect early  retirement of the
Certificates; however, such right of purchase is exercisable only as of the last
day of any Collection  Period as of which the Pool Balance is less than or equal
to 10% of the original aggregate principal balance of the Receivables.






<PAGE>



                                   ASSIGNMENT


         FOR VALUE RECEIVED the undersigned hereby sells,  assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE



- -----------------------------------------------------------------

(Please print or typewrite name and address, including postal zip
code, of assignee)



- -----------------------------------------------------------------

the within Certificate, and all rights thereunder, hereby
irrevocably constituting and appointing


__________________________________________ Attorney to transfer said Certificate
on the books of the Certificate Registrar, with full power of substitution in
the premises.


Dated:



                                             __________________________________*




                                             __________________________________*


_______________

* NOTICE:  The signature to this  assignment  must  correspond with the name  as
it appears upon the face of the within  Certificate in every particular, without
alteration, enlargement or any change whatever.





<PAGE>



                                                               Exhibit B to the
                                                          Pooling and Servicing
                                                                      Agreement



                           FORM OF CLASS B CERTIFICATE
                                                                 SEE REVERSE FOR
                                                                 CERTAIN
                                                                 DEFINITIONS

UNLESS THIS  CERTIFICATE  IS PRESENTED By AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION, TO THE ISSUER OR ITS AGENT FOR
REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO. OR TO SUCH  OTHER  ENTITY AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY,  ANY TRANSFER,  PLEDGE, OR OTHER
USE HEREOF FOR VALUE OR  OTHERWISE  BY OR TO ANY PERSON IS WRONGFUL  INASMUCH AS
THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.


                          CPS AUTO GRANTOR TRUST 199[ ]
                          [ ] ASSET BACKED CERTIFICATE
                                     CLASS B

evidencing a beneficial  ownership  interest in the Trust, as defined below, the
property of which includes a pool of retail  installment sale contracts  secured
by new and used  automobiles,  light  trucks,  vans and minivans and sold to the
Trust by [Seller].

(This  Certificate  does not represent an interest in or obligation of [Seller],
Consumer  Portfolio  Services,  Inc.,  the  Trustee  or any of their  respective
affiliates, except to the extent described below.)

NUMBER R-[  ]                                           CUSIP No. [     ]

$[         ]                        Final Scheduled Distribution Date: [      ]


THIS  CERTIFIES  THAT  CEDE  & CO.  is  the  registered  owner  of a [ ]  dollar
nonassessable,  fully-paid,  fractional  undivided ownership interest in the CPS
Auto  Grantor  Trust  199[ ]-[ ] (the  "Trust")  formed  by  Consumer  Portfolio
Services, Inc. (the "Servicer"). The Trust was created pursuant to a Pooling and
Servicing Agreement dated as of [ ] (the "Agreement") among the Seller, Consumer
Portfolio Services, Inc., as servicer (the "Servicer"),  and [ ] as trustee (the
"Trustee") [and Standby Servicer], a summary



<PAGE>


of certain  of the  pertinent  provisions  of which is set forth  below.  To the
extent not otherwise defined herein,  the capitalized terms used herein have the
meanings assigned to them in the Agreement.  This Certificate is one of the duly
authorized Certificates designated as "[ ]% Asset Backed Certificates,  Class B"
(herein called the "Class B Certificates").  Also issued under the Agreement are
Certificates designated as "[ ]% Asset Backed Certificates, Class A" (the "Class
B  Certificates").  The Class B Certificates  and the Class A  Certificates  are
hereinafter  collectively  called the "Certificates".  The aggregate  beneficial
ownership  interests in the Trust evidenced by all Class B Certificates is [ ]%.
This  Class  B  Certificate  is  issued  under  and is  subject  to  the  terms,
provisions,  and conditions of the Agreement,  to which  Agreement the Holder of
this Class B Certificate by virtue of the acceptance hereof assents and by which
such Holder is bound.  The  property of the Trust  includes (i) a pool of retail
installment sale contracts for new and used automobiles,  light trucks, vans and
minivans  (the  "Receivables"),  with respect to Rule of 78's  Receivables,  all
monies due or to become due thereon  after [ ] (the  "Cutoff  Date")  and,  with
respect to Simple  Interest  Receivables,  all  amounts  received  with  respect
thereto  after the Cutoff Date,  security  interests  in the  vehicles  financed
thereby,  proceeds from claims on certain  insurance  policies and certain other
rights under the Agreement,  certain bank accounts and the proceeds thereof, all
right,  title and interest of the Seller in and to the Purchase  Agreement,  all
right,  title  and  interest  of  the  Seller  in and to  certain  refunds,  the
Receivable File related to each Receivable and the proceeds of any or all of the
foregoing;  and (ii) [Credit  Enhancement] issued for the benefit of the Class A
Certificateholders by [Credit Enhancer] [(the "Credit Enhancement"].

         Under the Agreement,  there will be distributed on the 15th day of each
month or, if such [ ] day is not a  Business  Day,  the next  Business  Day (the
"Distribution Date"),  commencing on [ ], to the person in whose name this Class
B  Certificate  is  registered  at the close of  business  on the [ ] day of the
calendar month in which such Distribution Date occurs (the "Record Date"),  such
Class B  Certificateholder's  percentage  interest  (determined  by dividing the
denominations of this Class B Certificate by the aggregate original denomination
of  all  Class  B   Certificates)   in  the  amounts   distributed  to  Class  B
Certificateholders pursuant to the Agreement.

         Distributions  on this Class B Certificate  will be made by the Trustee
by check or money order mailed to the Class B Certificateholder of record in the
Certificate  Register  without the  presentation  or  surrender  of this Class B
Certificate  or the making of any  notation  hereon  except that with respect to
Class B  Certificates  registered in the name of Cede & Co., the nominee for the
Clearing Agency, distributions will be made in the form




<PAGE>



of immediately  available funds.  Except as otherwise  provided in the Agreement
and   notwithstanding  the  above,  the  final  distribution  on  this  Class  B
Certificate will be made after due notice by the Trustee of the pendency of such
distribution  and  only  upon   presentation  and  surrender  of  this  Class  B
Certificate  at the office or agency  maintained for that purpose by the Trustee
in the Borough of  Manhattan,  The City of New York.  The Record Date  otherwise
applicable to such distribution shall not be applicable.

         Reference  is hereby  made to the  further  provisions  of this Class B
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

         Unless  the  certificate  of  authentication  hereon  shall  have  been
executed by an  authorized  officer of the Trustee,  by manual  signature,  this
Class B Certificate shall not entitle the Holder hereof to any benefit under the
Agreement or be valid for any purpose.






<PAGE>



         IN WITNESS  WHEREOF,  the Trustee on behalf of the Trust and not in its
individual capacity has caused this Class B Certificate to be duly executed.

                                       CPS AUTO GRANTOR TRUST 199[ ]-[ ]

                                       By:      [                   ]
                                       not in its individual capacity
                                       but solely in its capacity as
                                       Trustee


                                       By: ______________________________
                                                Authorized Signatory

Dated:  [              ]




<PAGE>



                                       This is one of the  Class B  Certificates
                                       referred  to in the  within-mentioned
                                       Agreement.


                                       [                   ]
                                       not in its individual capacity but
                                       solely in its capacity as Trustee


                                       By:___________________________
                                          Authorized Signatory





<PAGE>



                            [REVERSE OF CERTIFICATE]


         The  Certificates do not represent an obligation of, or an interest in,
the Seller,  the  Servicer,  the Trustee or any  affiliate  of any of them.  The
Certificates  are  limited  in right  of  payment  to  certain  collections  and
recoveries  respecting  the  Receivables  [and  claims  made  under the  [Credit
Enhancement], all as more specifically set forth in the Agreement. A copy of the
Agreement may be examined during normal  business hours at the principal  office
of the Seller,  and at such other places,  if any,  designated by the Seller, by
any Certificateholder upon request.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Seller and the rights of the Certificateholders  under the Agreement at any time
by the Seller,  the  Servicer  and the  Trustee  with the consent of the [Credit
Enhancer]  and with the consent of the Holders of  Certificates  evidencing  not
less  than [ ]% of the  Class  A  Certificate  Balance  and [ ]% of the  Class B
Certificate Balance. Any such consent by the Holder of this Certificate shall be
conclusive  and  binding  on  such  Holder  and on all  future  Holders  of this
Certificate  and of any  Certificate  issued  upon  the  transfer  hereof  or in
exchange  hereof or in lieu hereof  whether or not  notation of such  consent is
made upon this Certificate.

         As provided in the  Agreement  and subject to certain  limitations  set
forth  therein,   the  transfer  of  this  Certificate  is  registrable  in  the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the offices or agencies maintained by the Trustee in its capacity as
Certificate Registrar, or by any successor Certificate Registrar, accompanied by
a written  instrument  of transfer in form  satisfactory  to the Trustee and the
Certificate  Registrar  duly  executed  by the  Holder  hereof or such  Holder's
attorney duly authorized in writing,  and thereupon one or more new Certificates
of authorized  denominations evidencing the same aggregate interest in the Trust
will be issued to the designated transferee.

         The Class B Certificates  are issuable only as registered  Certificates
without  coupons  in minimum  denominations  of $1,000  and  integral  multiples
thereof;  however,  one  certificate  may be issued in the residual  amount.  As
provided in the Agreement and subject to certain  limitations set forth therein,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing  the  same  aggregate  denomination,   as  requested  by  the  Holder
surrendering the same. No service charge will be made for any such  registration
of transfer or exchange, but the Trustee may require payment of a sum sufficient
to cover any tax or governmental charges payable in connection therewith.





<PAGE>



         The Trustee, the Certificate Registrar, and any agent of the Trustee or
the Authenticating  Agent may treat the person in whose name this Certificate is
registered  as the owner hereof for all purposes,  and neither the Trustee,  the
Certificate Registrar, nor any such agent shall be affected by any notice to the
contrary.

         The obligations and  responsibilities  created by the Agreement and the
Trust created thereby shall terminate upon the payment to  Certificateholders of
all amounts  required to be paid to them pursuant to the Agreement,  the payment
of all  Reimbursement  Obligations,  and the expiration of any preference period
with respect  thereto and the  disposition  of all property  held as part of the
Trust.  The Servicer of the Receivables may at its option purchase the corpus of
the  Trust at a price  specified  in the  Agreement,  and such  purchase  of the
Receivables and other property of the Trust will effect early  retirement of the
Certificates; however, such right of purchase is exercisable only as of the last
day of any Collection  Period as of which the Pool Balance is less than or equal
to 10% of the original aggregate principal balance of the Receivables.






<PAGE>


                                   ASSIGNMENT


         FOR VALUE RECEIVED the undersigned hereby sells,  assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE



- -----------------------------------------------------------------

(Please print or typewrite name and address, including postal zip
code, of assignee)



- -----------------------------------------------------------------

the within Certificate, and all rights thereunder, hereby
irrevocably constituting and appointing


__________________________________________ Attorney to transfer said Certificate
on the books of the Certificate Registrar, with full power of substitution in
the premises.


Dated:



                                             __________________________________*




                                             __________________________________*



______________

* NOTICE:  The signature to this  assignment must correspond with the name as it
appears upon the face of the within  Certificate  in every  particular,  without
alteration, enlargement or any change whatever.

<PAGE>
                                                                  Exhibit C-1 to
                                                           Pooling and Servicing
                                                                       Agreement


                              Trustee's Certificate
                           Pursuant to Section 10.2 of
                       the Pooling and Servicing Agreement


         [ ], as trustee (the  "Trustee") of the CPS Auto Grantor Trust 199[ ]-[
] created  pursuant to the Pooling and  Servicing  Agreement  (the  "Pooling and
Servicing Agreement"), dated as of [ ], among [ ], as Seller, Consumer Portfolio
Services,  Inc., as Servicer,  and [ ], as Trustee [and Standby Servicer],  does
hereby  sell,  transfer,  assign,  and  otherwise  convey to Consumer  Portfolio
Services,  Inc.,  without  recourse,  representation,  or  warranty,  all of the
Trustee's  right,  title,  and  interest  in and to all of the  Receivables  (as
defined in the Pooling  and  Servicing  Agreement)  identified  in the  attached
Servicer's  Certificate as "Purchased  Receivables," which are to be repurchased
by Consumer  Portfolio  Services,  Inc. pursuant to Section 2.6 and all security
and documents relating thereto.

      IN WITNESS WHEREOF I have hereunto set my hand this __ day of ____, 19__.

                                          By:


                                          _____________________________________
                                          Name:
                                          Title:



<PAGE>



                                                                  Exhibit C-2 to
                                                           Pooling and Servicing
                                                                       Agreement


                              Trustee's Certificate
                           Pursuant to Section 10.2 of
                       the Pooling and Servicing Agreement


         [ ], as trustee (the  "Trustee") of the CPS Auto Grantor Trust 199[ ]-[
] created  pursuant to the Pooling and  Servicing  Agreement  (the  "Pooling and
Servicing  Agreement"),  dated as of [ ], among [ ], as Seller, [ ], as Servicer
(the "Servicer"),  and [ ], as Trustee [and Standby Servicer], does hereby sell,
transfer,  assign,  and  otherwise  convey to the  Servicer,  without  recourse,
representation,  or warranty, all of the Trustee's right, title, and interest in
and  to all of  the  Receivables  (as  defined  in  the  Pooling  and  Servicing
Agreement)  identified  in the attached  Servicer's  Certificate  as  "Purchased
Receivables,"  which are to be repurchased  by the Servicer  pursuant to Section
3.7 and all security and documents relating thereto.

         IN  WITNESS  WHEREOF I have  hereunto  set my hand this __ day of ____,
19__.



                                          By:


                                          _____________________________________
                                          Name:
                                          Title:

<PAGE>



                                                                    Exhibit D to
                                                           Pooling and Servicing
                                                                       Agreement


                                 Form of Monthly
                           Certificateholder Statement


                    [To be delivered by Servicer at Closing]




<PAGE>



                                                                  Exhibit E-1 to
                                                           Pooling and Servicing
                                                                       Agreement


                                  Trust Receipt
                           Pursuant to Section 2.9 of
                       the Pooling and Servicing Agreement


         [ ], as Servicer  (the  "Servicer")  of the CPS Auto Grantor Trust 199[
]-[ ] created pursuant to the Pooling and Servicing  Agreement (the "Pooling and
Servicing Agreement"), dated as of [ ], among [ ], as Seller, [ ], the Servicer,
and [ ], as Trustee [and Standby Servicer],  does hereby acknowledge  receipt of
the  documents  relating  to  Receivables,  each  of  which  documents  and  the
Receivables  they  related  to are  listed on the  attached  Schedule  1 hereto.
Servicer  furthermore  agrees  to  return  such  documents  to  the  Trustee  in
accordance with the terms of the Pooling and Servicing Agreement.

     IN WITNESS WHEREOF I have hereunto set my hand this __ day of ____, 19__.

                                          [          ],
                                          as Servicer


                                          By:


                                          _____________________________________
                                          Name:
                                          Title:



Acknowledged By:

[         ],
  as Trustee


By:
     --------------------------------
Name:
Title:



<PAGE>


                                                                  Exhibit E-2 to
                                                           Pooling and Servicing
                                                                       Agreement


                                Form of Servicing
                              Officer's Certificate


                    [To be delivered by Servicer at Closing]








                                                   April 8, 1998



To the Parties Listed on
  Schedule I hereto

         Re:      Consumer Portfolio Services, Inc.
                  Registration Statement on Form S-3

Ladies and Gentlemen:

         We have acted as special counsel to CPS Receivables Corp., a California
corporation (the "Seller"),  and Consumer Portfolio Services, Inc., a California
corporation  ("CPS"),  in  connection  with  the  above-referenced  Registration
Statement  dated April 8, 1998  (together  with the exhibits and any  amendments
thereto, the "Registration  Statement"),  to be filed by CPS with the Securities
and Exchange  Commission in connection with the registration of the Asset Backed
Certificates  (the  "Certificates")  to be sold from time to time in one or more
series in  amounts to be  determined  at the time of sale and to be set forth in
one or more supplements (each a "Prospectus  Supplement") to the Prospectus (the
"Prospectus") included in the Registration Statement.

         As described in the  Registration  Statement,  the Certificates of each
series  will be  issued by a trust  (the  "Trust")  to be  formed by the  Seller
pursuant  to a Pooling and  Servicing  Agreement  (the  "Pooling  and  Servicing
Agreement") by and among the Seller,  as seller,  CPS, as servicer,  and Norwest
Bank  Minnesota,  National  Association,  as trustee (the "Trustee") and standby
servicer.  The Certificates issued by the Trust will include one or more classes
of certificates.

         We are generally familiar with the proceedings  required to be taken in
connection   with  the  proposed   authorization,   issuance  and  sale  of  the
Certificates,  and in order to express the opinion  hereinafter  stated, we have
examined copies of the Registration Statement, including the form of Pooling and
Servicing  Agreement  included as an exhibit to the Registration  Statement.  We
have  examined  such  other  documents  and  such  matters  of law,  and we have
satisfied  ourselves as to such matters of fact, as we have considered  relevant
for purposes of this opinion.



<PAGE>
The Parties Listed on
Schedule I hereto
April 8, 1998
Page 2



         On the basis of the foregoing, it is our opinion that the Certificates,
when, as and if (i) the Registration Statement becomes effective pursuant to the
provisions of the  Securities Act of 1933, as amended,  (ii) the amount,  price,
interest  rate and other  principal  terms of such  Certificates  have been duly
approved  by the  Board of  Directors  of the  Seller,  (iii)  the  Pooling  and
Servicing  Agreement  relating  thereto has been duly  completed,  executed  and
delivered by the parties  thereto  substantially  in the form we have  examined,
duly  reflecting  the  terms  established  as  described  above,  and (iv)  such
Certificates  have been duly issued by the applicable Trust and authenticated by
the  applicable  Trustee all in accordance  with the terms and conditions of the
Pooling and Servicing  Agreement and sold by the Seller in the manner  described
in the Registration Statement,  such Certificates will have been duly authorized
by all necessary action of the Trustee on behalf of the Trust and will have been
legally  issued,  fully  paid  and  non-assessable  and will be  enforceable  in
accordance  with their  terms and  entitled  to the  benefits of the Pooling and
Servicing Agreement except as the same may be limited by bankruptcy, insolvency,
reorganization,  moratorium,  or  similar  laws  affecting  the  enforcement  of
creditors' rights generally  (including,  without limitation,  the determination
pursuant  to 12 USC  ss.  1821(e)  of any  liability  for the  disaffirmance  or
repudiation of any contract) or the relief of debtors,  as may be in effect from
time to time, or by general principles of equity.

         We do not find it  necessary  for the  purposes  of this  opinion,  and
accordingly we do not purport to cover herein,  the application of securities or
"Blue Sky" laws of the various states to the offer of sale of the Securities.

         We wish to advise  you that we are  members  of the bar of the State of
New York and the opinions  expressed herein are limited to the laws of the State
of New York and the Federal laws of the United States.



<PAGE>
The Parties Listed on
Schedule I hereto
April 8, 1998
Page 3



         We hereby  consent to the filing of this  opinion as Exhibit 5.1 to the
Registration Statement, and to the reference to our firm in the Prospectus under
the caption "Legal Opinions".


                                          Sincerely,



                                          /s/ Mayer, Brown & Platt
<PAGE>



                                                           Schedule I



Consumer Portfolio Services, Inc.
2 Ada
Irvine, California 92618

CPS Receivables Corp.
2 Ada
Irvine, California 92618




                                                   April 8, 1998



To the Parties Listed on
  Schedule I hereto

         Re:      Consumer Portfolio Services, Inc.
                  Registration Statement on Form S-3

Ladies and Gentlemen:

         We have acted as special counsel to CPS Receivables Corp., a California
corporation (the "Seller"),  and Consumer Portfolio Services, Inc., a California
corporation  ("CPS"),  in  connection  with  the  above-referenced  Registration
Statement  (together  with  the  exhibits  and  any  amendments   thereto,   the
"Registration Statement") filed by the Servicer with the Securities and Exchange
Commission in connection  with the  registration by the Servicer of Asset Backed
Certificates  (the  "Certificates")  to be sold from time to time in one or more
series in  amounts to be  determined  at the time of sale and to be set forth in
one or more Supplements (each, a "Prospectus Supplement") to the Prospectus (the
"Prospectus") included in the Registration Statement.

         In connection with our engagement, we have examined and relied upon (i)
the  Prospectus,  (ii) the form of Pooling and Servicing  Agreement  filed as an
exhibit to the Registration  Statement (the "Pooling and Servicing  Agreement"),
and (iii) such other documents as we have deemed necessary. In addition, we have
examined and  considered  executed  originals or  counterparts,  or certified or
other  copies  identified  to our  satisfaction  as being  true  copies  of such
certificates,  instruments,  documents and other corporate records of the Seller
and such matters of fact and law as we have deemed necessary for the purposes of
the opinion  expressed below.  Capitalized  terms used and not otherwise defined
herein have the meanings given to them in the Pooling and Servicing Agreement.

         In our  examination we have assumed the  genuineness of all signatures,
the authenticity of all documents  submitted to us as originals,  the conformity
to  original  documents  of  all  documents  submitted  to  us as  certified  or
photostatic  copies,  and the  authenticity  of the  originals  of  such  latter
documents.  As to any facts material to the opinions expressed herein which were
not  independently  established or verified,  we have relied upon statements and
representations of officers and representatives of the Seller, CPS, and others.


<PAGE>
The Parties Listed on
Schedule I hereto
April 8, 1998
Page 2





         In rendering our opinion,  we have also  considered and relied upon the
Internal  Revenue Code of 1986,  as amended,  administrative  rulings,  judicial
decisions,  regulations,  and such other authorities,  all in effect on the date
this opinion letter is delivered,  as we have deemed appropriate.  The statutory
provisions,  regulations,  interpretations  and other authorities upon which our
opinion  is  based  are  subject  to  change,   and  such  changes  could  apply
retroactively. In addition, there can be no assurance that positions contrary to
those stated in our opinion will not be taken by the  Internal  Revenue  Service
("IRS").  No tax rulings  will be sought from the IRS with respect to any of the
matters discussed herein.

         We express no opinion as to the laws of any jurisdiction other than the
Federal laws of the United States of America to the extent specifically referred
to herein.

         Based on and subject to the foregoing and assuming that the Pooling and
Servicing  Agreement is executed and delivered in substantially the form we have
examined,  we  hereby  confirm  that the  statements  described  to be our legal
opinions  in the  Prospectus  under the  heading  "Certain  Federal  Income  Tax
Consequences"  constitute  our  opinions as to the material  federal  income tax
consequences discussed therein. There can be no assurance, however, that the tax
conclusions presented therein will not be successfully challenged by the IRS, or
significantly  altered by new legislation,  changes in IRS positions or judicial
decisions,  any of which challenges or alterations may be applied  retroactively
with respect to completed transactions.

         Except for the opinion expressed above, we express no opinion as to any
other tax  consequences  of the  transaction to any party under federal,  state,
local, or foreign laws.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration  Statement  and the use of our  name  under  the  heading  "Certain
Federal Income Tax Consequences" in the Prospectus.


                                        Very truly yours,



                                        /s/ Mayer, Brown & Platt
<PAGE>



                                                           Schedule I



Consumer Portfolio Services, Inc.
2 Ada
Irvine, California 92618

CPS Receivables Corp.
2 Ada
Irvine, California 92618





                                  EXHIBIT 10.1



<PAGE>


                                                [FORM OF CPS PURCHASE AGREEMENT]



         PURCHASE  AGREEMENT  dated  as of  this  [ ] by  and  between  CONSUMER
PORTFOLIO SERVICES,  INC., a California  corporation (the "Seller"),  having its
principal  executive  office  at  2  Ada,  Irvine,  California  92618,  and  CPS
RECEIVABLES  CORP.  a  California  corporation  (the  "Purchaser"),  having  its
principal executive office at 2 Ada, Irvine, California 92618.

         WHEREAS,  in the regular course of its business,  the Seller  purchases
and  services  through  its auto loan  programs  certain  motor  vehicle  retail
installment sale contracts  secured by new and used  automobiles,  light trucks,
vans or minivans acquired from motor vehicle dealers.

         WHEREAS,  the  Seller  and the  Purchaser  wish to set  forth the terms
pursuant to which the Receivables (as  hereinafter  defined),  are to be sold by
the  Seller to the  Purchaser,  which CPS  Receivables  together  with the Samco
Receivables,  Linc  Receivables  and  [Affiliated  Originator]  Receivables  (as
hereinafter  defined)  will be  transferred  by the  Purchaser,  pursuant to the
Pooling and Servicing Agreement (as hereinafter  defined) to CPS Auto Trust 199[
]-[ ] to be created thereunder, which Trust will issue certificates representing
beneficial  ownership interests in the Receivables and the other property of the
Trust (the "Class A Certificates" and the "Class B Certificates",  together, the
"Certificates").

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and
valuable consideration, and the mutual terms and covenants contained herein, the
parties hereto agree as follows:


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         Terms not defined in this Agreement shall have the meaning set forth in
the Pooling and Servicing  Agreement.  As used in this Agreement,  the following
terms shall, unless the context otherwise requires,  have the following meanings
(such meanings to be equally  applicable to the singular and plural forms of the
terms defined):

         "[Affiliated  Originator]"  means an affiliate of CPS [other than Samco
and Linc] that originates Receivables.

         "[Affiliated Originator] Assignment" means the assignment substantially
in the form of Exhibit A to the [Affiliated Originator] Purchase Agreement.

         "[Affiliated   Originator]   Purchase  Agreement"  means  the  purchase
agreement dated as of [ ], 19[ ], between  [Affiliated  Originator],  as seller,
and the Purchaser, as purchaser, as such agreement may be amended,  supplemented
or otherwise modified from time to time in accordance with the terms thereof.

         "[Affiliated  Originator]  Receivable" shall have the meaning specified
in the [Affiliated Originator] Purchase Agreement.]

         "Agreement" means this Purchase Agreement and the CPS Assignment.

         "Assignment"   means  the  CPS  Assignment,   Samco  Assignment,   Linc
Assignment and/or [[Affiliated Originator] Assignment.]

         "Base  Prospectus" means the Prospectus dated [ ], 1997 with respect to
CPS Auto Receivable  Trusts,  with the Purchaser as Seller, and any amendment or
supplement thereto.

         "Basic  Documents" means the Pooling and Servicing  Agreement,  the CPS
Purchase Agreement,  the Samco Purchase Agreement,  the Linc Purchase Agreement,
[the [Affiliated Originator] Purchase Agreement],  the [Enhancement  Agreement],
[the Spread  Account  Agreement] and [ ] thereto,  [the Lock-Box  Agreement] and
[the Servicing Assumption Agreement].

         "Closing Date" means [ ], [ ].

         "CPS" means Consumer Portfolio Services, Inc., a California corporation
and its successors and assigns.

         "CPS  Assignment"  means the assignment dated [ ], [ ] by the Seller to
the Purchaser, relating to the purchase of the CPS Receivables and certain other
property  related  thereto by the  Purchaser  from the Seller  pursuant  to this
Agreement,  which shall be in substantially  the form attached hereto as Exhibit
A.

         "CPS Information" means (1) any information contained in the Prospectus
Supplement or contained in or incorporated by reference in the Private Placement
Memorandum  other  than  the  [Underwriter]  Information,  the  Placement  Agent
Information,  the Purchaser Information and the [Credit Enchancer]  Information,
(2) the Rule 144A Information other than the Purchaser  Information therein, (3)
any  amendment  or  supplement  to the  Prospectus  Supplement  or  the  Private
Placement  Memorandum  that in each case specified in this clause (3) the Seller
certifies in writing as constituting "CPS Information."

         "CPS  Receivable"  means each retail  installment  sale  contract for a
Financed  Vehicle that appears on the Schedule of CPS Receivables and all rights
thereunder.

         "CPS Receivables Purchase Price" means $[               ].

         ["[Credit  Enhancer]"  means [ ], a [ ] organized and created under the
laws of [ ], or its successors in interest.]

         ["[Credit Enhancer] Information" means any information contained in the
Prospectus  Supplement and the Private  Placement  Memorandum  under the heading
"The [Credit Enhancer]".]




<PAGE>


         "Cutoff Date" means [ ], [ ].

         "Distribution  Date" means, for each Collection Period, the 15th day of
the  following  month  or,  if such  15th day is not a  Business  Day,  the next
succeeding Business Day.

         ["[Enhancement  Areement]"  means the  [Credit  Enhancement  Agreement]
among [ ] and the [Credit Enhancer], dated as of [ ].]

         "Linc" means Linc Acceptance  Company LLC, a Delaware limited liability
company and its successors and assigns.

         "Linc  Assignment"  means the assignment  substantially  in the form of
Exhibit A to the Linc Purchase Agreement.

         "Linc Purchase Agreement" means the purchase agreement dated as of [ ],
199 [ ], between  Linc, as seller,  and the  Purchaser,  as  purchaser,  as such
agreement may be amended,  supplemented or otherwise  modified from time to time
in accordance with the terms thereof.

         "Linc Receivable" shall have the meaning specified in the Linc Purchase
Agreement.

         ["Lock-Box  Agreement" means the [lock-box agreement] dated the Closing
Date, among the Servicer, the Lock-Box Processor,  CPS Receivables Corp. and the
Trustee,  as amended,  modified or supplemented  from time to time,  unless such
Agreement  shall be terminated in accordance  with its terms or the terms of the
Pooling and Servicing  Agreement,  in which event the "Lock-Box Agreement" shall
mean such other  agreement,  in form and  substance  acceptable  to the  [Credit
Enhancer], among the Servicer, the Lock-Box Processor and the Trustee.]

         "Obligor(s)" means the purchaser or co-purchasers of a Financed Vehicle
or any other person who owes or may be liable for payments under a Receivable.

         "Offering  Documents" means the Prospectus  Supplement and related Base
Prospectus and the Private Placement Memorandum.

         "Pooling  and  Servicing  Agreement"  means the Pooling  and  Servicing
Agreement  dated as of [ ] among CPS  Receivables  Corp.,  as  seller,  Consumer
Portfolio Services, Inc., as originator of the CPS Receivables and servicer, and
[ ] as trustee and standby servicer.

         "Private Placement  Memorandum" means the Private Placement Memorandum,
dated [ ], relating to the private placement of the Class B Certificates and any
amendment or supplement thereto.

         "Prospectus Supplement" means the Prospectus Supplement dated [ ], [ ],
relating to the public offering of the Class A Certificates and any amendment or
supplement thereto.

         "Purchase  Agreement" means this Purchase Agreement,  as this agreement
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with the terms hereof.

         "Purchaser" means CPS Receivables Corp., a California corporation,  its
successors and assigns.

         "Purchaser   Information"  means  (1)  the  information  regarding  the
Purchaser in the  Prospectus  Supplement in each case  contained in the sections
entitled  "Summary  --  Issuer,"  "--  Seller,"  "-- Tax  Status"  and  "--ERISA
Considerations" and "The Seller" therein,  (2) the information  contained in the
Base  Prospectus,  (3) the  information in the Prospectus  Supplement  under the
heading "ERISA  Considerations,"  (4) the  information  contained in the Private
Placement   Memorandum   under  the  headings   "Certain   Federal   Income  Tax
Consequences," "ERISA Considerations," "Notice to Investors" and "Placement" and
the information  incorporated by reference in the Private  Placement  Memorandum
from the Base Prospectus and (5)  information  provided by the Purchaser for use
in Rule 144A Information.

         "Receivable"  means,  collectively,  the  CPS  Receivables,  the  Samco
Receivables, the Linc Receivables and [the [Affiliated Originator] Receivables].

         "Repurchase  Event"  shall have the  meaning  specified  in Section 6.2
hereof.

         "Rule 144A Information" means any information provided to any holder or
prospective  purchaser of Certificates  pursuant to Section 12.13 of the Pooling
and Servicing Agreement.

         "Samco" means Samco Acceptance Corp., a Delaware  corporation,  and its
successors and assigns.

         "Samco  Assignment"  means the assignment  substantially in the form of
Exhibit A to the Samco Purchase Agreement.

         "Samco Purchase  Agreement" means the Purchase  Agreement dated as of [
], [ ],  between  Samco  Acceptance  Corp.,  as seller,  and the  Purchaser,  as
purchaser, as such agreement may be amended,  supplemented or otherwise modified
from time to time in accordance with the terms thereof.

         "Samco  Receivable"  shall  have the  meaning  specified  in the  Samco
Purchase Agreement.

         "Schedule of  [Affiliated  Originator]  Receivables"  means the list of
[Affiliated  Originator]  Receivables  annexed  to the  [Affiliated  Originator]
Purchase Agreement as Exhibit B.

         "Schedule of CPS Receivables" means the list of CPS Receivables annexed
hereto as Exhibit B.

         "Schedule  of Linc  Receivables"  means  the  list of Linc  Receivables
annexed as Exhibit B to the Linc Purchase Agreement.

         "Schedule  of  Receivables"  means,  collectively,  the Schedule of CPS
Receivables,  the  Schedule  of Linc  Receivables  and  the  Schedule  of  Samco
Receivables.

         "Schedule  of Samco  Receivables"  means the list of Samco  Receivables
annexed as Exhibit B to the Samco Purchase Agreement

         "Seller"  means  Consumer  Portfolio   Services,   Inc.,  a  California
corporation,  in its  capacity  as seller of the  Receivables  and the other CPS
Transferred Property relating thereto, and its successors and assigns.

         "Servicer"  means  Consumer  Portfolio  Services,  Inc.,  a  California
corporation, in its capacity as Servicer of the Receivables,  its successors and
assigns.


                                        2



<PAGE>


         ["Servicing   Assumption  Agreement"  means  the  Servicing  Assumption
Agreement,  dated as of [ ], among CPS, [the Standby  Servicer] and the Trustee,
as the same may be amended or supplemented in accordance with its terms.]

         ["Spread Account  Agreement" means the Master Spread Account  Agreement
among [ ] and [the Collateral  Agent], as amended and restated as of [ ], as the
same may be amended,  supplemented or otherwise  modified in accordance with the
terms thereof.]

         "Transferred  Property"  means,   collectively,   the  Transferred  CPS
Property,  the Transferred Linc Property,  the Transferred  Samco Property,  and
[the Transferred [Affiliated Originator] Property].

         ["Transferred  [Affiliated Originator] Property" shall have the meaning
specified in [Affiliated Originator] Purchase Agreement.]

         "Transferred CPS Property" shall have the meaning  specified in Section
2.1(a) hereof.

         "Transferred  Linc  Property"  shall have the meaning  specified in the
Linc Purchase Agreement.

         "Transferred  Property"  shall have the  meaning  specified  in Section
2.1(a) hereof.

         "Transferred  Samco Property"  shall have the meaning  specified in the
Samco Purchase Agreement.

         "Trust"  means the CPS Auto  Grantor  Trust  199[ ]-[ ] created  by the
Pooling and Servicing Agreement.

         "Trustee"  means [ ], in its capacity as trustee  under the Pooling and
Servicing Agreement, and any successor trustee thereunder.

         "UCC" means the Uniform Commercial Code, as in effect from time to time
in the relevant jurisdictions.

         "Underwriter" means [ ].

         "Underwriting  Agreements" means the (a) Underwriting Agreement,  dated
[] among the Underwriter,  CPS, Samco, Linc and the [Affiliated  Originator] and
the  Purchaser  relating  to the Class A  Certificates  and (b) the  Certificate
Purchase  Agreement,  dated [ ] among the Underwriter,  CPS, Samco, Linc and the
[Affiliated Originator] and the Purchaser relating to the Class B Certificates.

         "[Underwriter]  Information"  means the  information in the penultimate
paragraph  of the cover page of the  Prospectus  Supplement  and in the  section
entitled "Underwriting" in the Prospectus Supplement.


                                   ARTICLE II

                        PURCHASE AND SALE OF RECEIVABLES

         2.1. Purchase and Sale of Receivables.  On the Closing Date, subject to
the terms and conditions of this Purchase  Agreement,  the Seller agrees to sell
to the Purchaser,  and the Purchaser agrees to purchase from the Seller, without
recourse (subject to the obligations in this Purchase  Agreement and the Pooling
and Servicing  Agreement),  all of the Seller's right, title and interest in, to
and under the CPS  Receivables and the other  Transferred CPS Property  relating
thereto.  The  conveyance  to the  Purchaser  of the CPS  Receivables  and other
Transferred  Property  relating  thereto is intended as a sale free and clear of
all  liens  and it is  intended  that the  Transferred  CPS  Property  and other
property of the Purchaser  shall not be part of the Seller's estate in the event
of the  filing of a  bankruptcy  petition  by or against  the  Seller  under any
bankruptcy law.

         (a) Transfer of  Receivables.  On the Closing  Date and  simultaneously
with the  transactions  to be consummated  pursuant to the Pooling and Servicing
Agreement,  the  Seller  shall  sell,  transfer,  assign,  grant,  set  over and
otherwise convey to the Purchaser,  without recourse (subject to the obligations
herein and in the Pooling and  Servicing  Agreement),  (i) all right,  title and
interest of the Seller in and to the CPS  Receivables  listed in the Schedule of
CPS Receivables and, with respect to Rule of 78's Receivables, all monies due or
to become due thereon after the Cutoff Date  (including  Scheduled  Payments due
after  the  Cutoff  Date  (including  principal  prepayments  relating  to  such
Scheduled Payments) but received by the Seller before the Cutoff Date) and, with
respect to Simple Interest Receivables, all monies received thereunder after the
Cutoff Date and all Liquidation Proceeds and Recoveries received with respect to
such Receivables; (ii) all right, title and interest of the Seller in and to the
security


                                      -3-

<PAGE>



interests  in the  Financed  Vehicles  granted by  Obligors  pursuant to the CPS
Receivables  and any other  interest  of the  Seller in the  Financed  Vehicles,
including,  without  limitation,  the  certificates of title or, with respect to
Financed  Vehicles in the State of  Michigan,  such other  evidence of ownership
with respect to Financed  Vehicles;  (iii) all right,  title and interest of the
Seller in and to any proceeds  from claims on any physical  damage,  credit life
and credit accident and health  insurance  policies or certificates  relating to
the Financed Vehicles  securing the CPS Receivables or the Obligors  thereunder;
(iv) all right, title and interest of the Seller in and to refunds for the costs
of extended service contracts with respect to Financed Vehicles securing the CPS
Receivables, refunds of unearned premiums with respect to credit life and credit
accident and health  insurance  policies or certificates  covering an Obligor or
Financed  Vehicle  securing the CPS Receivables or his or her  obligations  with
respect  to a  Financed  Vehicle  and any  recourse  to  Dealers  for any of the
foregoing; (v) the Receivable File related to each CPS Receivable;  and (vi) the
proceeds of any and all of the foregoing  (collectively,  the  "Transferred  CPS
Property").

         (b)  CPS  Receivables  Purchase  Price.  In  consideration  for the CPS
Receivables and other CPS Transferred  Property described in Section 2.1(a), the
Purchaser  shall,  on the Closing  Date,  pay to the Seller the CPS  Receivables
Purchase Price by federal wire transfer (same day) funds.

         2.2. The Closing.  The sale and purchase of the CPS  Receivables  shall
take place at a closing (the "Closing") at the offices of Mayer,  Brown & Platt,
1675 Broadway, New York, New York 10019 on the Closing Date, simultaneously with
the closings  under:  (a) the Samco Purchase  Agreement  pursuant to which Samco
will sell the Samco  Receivables  and other  Transferred  Samco  Property to the
Purchaser,  (b) the Linc Purchase Agreement pursuant to which Linc will sell the
Linc Receivables and other Transferred Linc Property to the Purchaser,  (c) [the
[Affiliated   Originator]  Purchase  Agreement  pursuant  to  which  [Affiliated
Originator]  will  sell  the  [Affiliated   Originator]  Receivables  and  other
Transferred [Affiliated  Originator] Property to the Purchaser,  (d) the Pooling
and Servicing  Agreement  pursuant to which (i) the Purchaser will assign all of
its  right,  title  and  interest  in and  to  the  Receivables  and  the  other
Transferred  Property to the  Trustee for the benefit of the  Certificateholders
and (ii) the Trust will issue and deliver to the  Purchaser  in exchange for the
Transferred  Property  the  Certificates  and  (e) the  Underwriting  Agreements
pursuant to which the  Underwriters  shall purchase the Class A Certificates and
the Class B Certificates from the Purchaser.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         3.1.  Representations  and Warranties of the  Purchaser.  The Purchaser
hereby represents and warrants to the Seller as of the date hereof and as of the
Closing Date (which  representations  and  warranties  shall survive the Closing
Date):

         (a)  Organization  and Good  Standing.  The  Purchaser  has  been  duly
organized and is validly  existing as a corporation  in good standing  under the
laws of the State of California  with power and authority to own its  properties
and to conduct its


                                      -4-
<PAGE>


business  as such  properties  shall be  currently  owned and such  business  is
presently  conducted,  and had at all  relevant  times,  and shall have,  power,
authority and legal right to execute and deliver this  Agreement and perform its
obligations hereunder.

         (b) Due  Qualification.  The Purchaser is duly qualified to do business
as a foreign  corporation  in good  standing,  and has  obtained  all  necessary
licenses and approvals in all  jurisdictions  material to the performance of its
obligations under this Agreement.

         (c) Power and  Authority.  The Purchaser has the power and authority to
execute and deliver this Agreement and to carry out its terms and the execution,
delivery and  performance  of this  Agreement  have been duly  authorized by the
Purchaser by all necessary corporate action.

         (d) Binding Obligation.  This Agreement shall constitute a legal, valid
and binding  obligation of the  Purchaser  enforceable  in  accordance  with its
terms,  subject  to  the  effect  of  any  applicable  bankruptcy,   insolvency,
moratorium,  receivership,  reorganization,  liquidation  and other similar laws
affecting  creditors'  rights  and the effect of  general  principles  of equity
including (without  limitation)  concepts of materiality,  reasonableness,  good
faith,  fair  dealing  (regardless  of  whether  considered  and  applied  in  a
proceeding  in equity or at law),  and also to the  possible  unavailability  of
specific performance or injunctive relief.

         (e) No  Violation.  The  execution,  delivery  and  performance  by the
Purchaser  of  this  Agreement  and  the   consummation   of  the   transactions
contemplated  hereby and the  fulfillment  of the terms  hereof do not  conflict
with,  result in a breach of any of the terms and  provisions of, nor constitute
(with or  without  notice or lapse of time) a default  under,  the  articles  of
incorporation  or  by-laws  of  the  Purchaser,  or  any  indenture,  agreement,
mortgage,  deed of trust, or other  instrument to which the Purchaser is a party
or by  which it is bound or to which  any of its  properties  are  subject;  nor
result in the  creation  or  imposition  of any lien upon any of its  properties
pursuant to the terms of any indenture,  agreement,  mortgage, deed of trust, or
other instrument (other than the Basic Documents);  nor violate
any law, order,  rule or regulation  applicable to the Purchaser of any court or
of any  Federal  or  State  regulatory  body,  administrative  agency  or  other
governmental  instrumentality  having  jurisdiction  over the  Purchaser  or its
properties.

         (f) No Proceedings. There are no proceedings or investigations pending,
or to the Purchaser's best knowledge,  threatened,  before any court, regulatory
body,  administrative  agency  or  other  governmental   instrumentality  having
jurisdiction over the Purchaser or its properties:  (A) asserting the invalidity
of this  Agreement or the  Certificates;  (B) seeking to prevent the issuance of
the Certificates or the consummation of any of the transactions  contemplated by
this Agreement;  (C) seeking any  determination  or ruling that might materially
and adversely affect the performance by the Purchaser of its obligations  under,
or the validity or enforceability of, this Agreement or the Certificates; or (D)
relating  to  Purchaser  and which might  adversely  affect the Federal or State
income, excise, franchise or similar tax attributes of the Certificates.

                                      -5-



<PAGE>



         (g) No Consents.  No consent,  approval,  authorization  or order of or
declaration or filing with any governmental authority is required to be obtained
by  the  Purchaser  for  the  issuance  or  sale  of  the  Certificates  or  the
consummation  of the other  transactions  contemplated  by this Agreement or the
Pooling and Servicing  Agreement and other Basic Documents,  except such as have
been duly made or obtained.

         3.2.  Representations  and  Warranties  of the  Seller.  (a) The Seller
hereby  represents and warrants to the Purchaser as of the date hereof and as of
the Closing Date (which representations and warranties shall survive the Closing
Date):

                  (i) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of California,  with power and authority to
         own its properties and to conduct its business as such properties shall
         be currently owned and such business is presently  conducted and had at
         all relevant times, and shall have, power, authority and legal right to
         acquire, own and service the Receivables.

                  (ii) Due  Qualification.  The Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including  the  origination  and the servicing of the  Receivables  as
         required by the Pooling and  Servicing  Agreement)  shall  require such
         qualifications.

                  (iii)  Power  and  Authority.  The  Seller  has the  power and
         authority  to execute and deliver this  Agreement  and to carry out its
         terms;  the Seller has full power and  authority to sell and assign the
         property  sold and assigned to the  Purchaser  and has duly  authorized
         such sale and  assignment to the  Purchaser by all necessary  corporate
         action;  and the execution,  delivery and performance of this Agreement
         have been duly  authorized  by the  Seller by all  necessary  corporate
         action.

                  (iv) Valid Sale; Binding Obligation.  This Agreement effects a
         valid sale,  transfer and  assignment  of the CPS  Receivables  and the
         other  Transferred CPS Property  conveyed to the Purchaser  pursuant to
         the CPS  Assignment,  enforceable  against  creditors of and purchasers
         from the Seller; and this Agreement shall constitute a legal, valid and
         binding  obligation of the Seller  enforceable  in accordance  with its
         terms, subject to the effect of any applicable bankruptcy,  insolvency,
         moratorium, receivership, reorganization, liquidation and other similar
         laws affecting  creditors' rights and the effect of general  principles
         of equity  including  (without  limitation)  concepts  of  materiality,
         reasonableness,   good  faith,  fair  dealing  (regardless  of  whether
         considered  and applied in a proceeding in equity or at law),  and also
         to the possible  unavailability  of specific  performance or injunctive
         relief.

                  (v) No Violation.  The execution,  delivery and performance by
         the Seller of this Agreement and the  consummation of the  transactions
         contemplated  hereby  and the  fulfillment  of the terms  hereof do not
         conflict with,  result in any breach of any of the terms and provisions
         of, nor


                                      -6-
<PAGE>



         constitute  (with or without  notice or lapse of time) a default under,
         the articles of incorporation, as amended, or by-laws of the Seller, or
         any indenture,  agreement, mortgage, deed of trust, or other instrument
         to which the  Seller is a party or by which it is bound or to which any
         of its properties are subject; nor result in the creation or imposition
         of any lien  upon any of its  properties  pursuant  to the terms of any
         such indenture, agreement, mortgage, deed of trust, or other instrument
         (other  the Basic  Documents);  nor  violate  any law,  order,  rule or
         regulation  applicable  to the Seller of any court or of any Federal or
         State  regulatory  body,  administrative  agency or other  governmental
         instrumentality having jurisdiction over the Seller or its properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations pending, or to the Seller's best knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties:  (A)  asserting  the  invalidity  of this  Agreement or the
         Certificates;  (B) seeking to prevent the issuance of the  Certificates
         or the  consummation  of any of the  transactions  contemplated by this
         Agreement;   (C)  seeking  any   determination  or  ruling  that  might
         materially  and adversely  affect the  performance by the Seller of its
         obligations under, or the validity or enforceability of, this Agreement
         or the  Certificates;  or (D)  relating  to the Seller and which  might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Certificates.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required to be  obtained by the Seller for the  issuance or sale of the
         Certificates or the consummation of the other transactions contemplated
         by this  Agreement and the other Basic  Documents,  except such as have
         been duly made or obtained.

                  (viii)  Financial  Condition.  The Seller  has a positive  net
         worth and is able to and does pay its  liabilities as they mature.  The
         Seller  is not in  default  under  any  obligation  to pay money to any
         person  except for  matters  being  disputed in good faith which do not
         involve an  obligation of the Seller on a promissory  note.  The Seller
         will not use the proceeds from the  transactions  contemplated  by this
         Agreement to give any preference to any creditor or class of creditors,
         and this  transaction  will not leave the Seller with remaining  assets
         which are unreasonably small compared to its ongoing operations.

                  (ix)  Fraudulent  Conveyance.  The Seller is not  selling  the
         Receivables to the Purchaser with any intent to hinder,



                                       -7-
<PAGE>





         delay or defraud any of its creditors;  the Seller will not be rendered
         insolvent as a result of the sale of the Receivables to the Purchaser.

                  (x)  Disclosure.   The  CPS  Information  contains  no  untrue
         statement  of a  material  fact or  omits to state  any  material  fact
         necessary to make the statements therein, in light of the circumstances
         under which they were made, not misleading.

                  (x)  Certificates,   Statements  and  Reports.  The  officers'
         certificates,  statements,  reports and other documents prepared by the
         Seller  and  furnished  by  the  Seller  to  the  Purchaser  or to  the
         Underwriter  pursuant  to this  Agreement  and in  connection  with the
         transactions contemplated hereby, when taken as a whole, do not contain
         any untrue  statement  of a  material  fact or omit to state a material
         fact necessary to make the statements  contained  herein or therein not
         misleading.

                  (xii) Advice of Legal Counsel and Accountants.  The Seller has
         consulted with its own legal counsel and independent accountants to the
         extent  it has  deemed  necessary  regarding  the tax,  accounting  and
         regulatory  consequences of the transactions  contemplated  hereby, and
         the Seller is not participating in such transactions in reliance on any
         representations  of the Purchaser or its  affiliates,  or their counsel
         with respect to tax, accounting and regulatory matters.

         (b) The Seller makes the following representations and warranties as to
the Receivables  including the Samco Receivables,  the Linc Receivables and [the
[Affiliated Originator] Receivables] and the other Transferred Property relating
thereto on which the Purchaser relies in accepting the Receivables and the other
Transferred Property relating thereto. Such representations and warranties speak
with respect to each  Receivable as of the Closing  Date,  but shall survive the
sale,  transfer,  and assignment of the  Receivables  and the other  Transferred
Property  relating  thereto to the Purchaser and the  subsequent  assignment and
transfer pursuant to the Pooling and Servicing Agreement:

                  (i) Origination  Date. Each Receivable has an origination date
         on or after [ ].

                  (ii) Principal  Balance/Number of Contracts.  As of the Cutoff
         Date, the total aggregate  principal  balance of the Receivables was $[
         ]. The Receivables are evidenced by [ ] Contracts.

                  (iii) Maturity of Receivables. Each Receivable has an original
         term to  maturity  of not more than 60  months;  the  weighted  average
         original  term to maturity of the  Receivables  is [ ] months as of the
         Cutoff Date; the remaining  term to maturity of each  Receivable was 60
         months or less as of the Cutoff Date;  the weighted  average  remaining
         term to  maturity  of the  Receivables  was [ ] months as of the Cutoff
         Date.

                  (iv)  Characteristics of Receivables.  (a) Each Receivable (1)
         has been originated in the United States of America by a Dealer for the
         retail  sale of a  Financed  Vehicle  in the  ordinary  course  of such
         Dealer's business,  has been fully and properly executed by the parties
         thereto and has been  purchased by the Seller (or,  with respect to the
         Samco Receivables,  Samco, with respect to the Linc Receivables,  Linc,
         and  [with  respect  to  the   [Affiliated   Originator]   Receivables,
         [Affiliated  Originator]])  in  connection  with the  sale of  Financed
         Vehicles  by the  Dealers,  (2) has  created a valid,  subsisting,  and
         enforceable  first  priority  security  interest in favor of the Seller
         (or, with respect to the Samco Receivables,  Samco, with respect to the
         Linc   Receivables,   Linc,  and  [with  respect  to  the   [Affiliated
         Originator]  Receivables,  [Affiliated  Originator]])  in the  Financed
         Vehicle,  which security  interest has been assigned by the Seller (or,
         with respect to the Samco Receivables,  Samco, with respect to the Linc
         Receivables,  Linc,  and [with respect to the  [Affiliated  Originator]
         Receivables,  [Affiliated Originator]]) to the Purchaser, which in turn
         has  assigned  such  security  interest  to the Trust  pursuant  to the
         Pooling and Servicing Agreement which will in turn assign such security
         interest  to  the  Trustee,  (3)  contains  customary  and  enforceable
         provisions  such that the rights and remedies of the holder or assignee
         thereof shall be adequate for realization against the collateral of the
         benefits of the security,  (4) provides for level monthly payments that
         fully  amortize the Amount  Financed over the original term (except for
         the last payment,  which may be different  from the level  payment) and
         yield  interest  at the  Annual  Percentage  Rate,  (5)  has an  Annual
         Percentage  Rate  of not  less  than [ %],  (6)  that is a Rule of 78's
         Receivable provides for, in the event that




                                       -8-
<PAGE>



         such  contract is prepaid,  a prepayment  that fully pays the Principal
         Balance  and  includes  a  full  month's  interest,  in  the  month  of
         prepayment,  at the  Annual  Percentage  Rate,  (7) is a Rule  of  78's
         Receivable or a Simple Interest Receivable, and (8) was originated by a
         Dealer   and  was   sold  by  the   Dealer   without   any   fraud   or
         misrepresentation on the part of such Dealer.

                  (v) As of the Cutoff Date, approximately [ %] of the aggregate
         Principal  Balance of the Receivables,  constituting [ %] of the number
         of Receivables,  represent financing of used automobiles, light trucks,
         vans or minivans;  the remainder of the Receivables represent financing
         of new automobiles, light trucks, vans or minivans;  approximately [ %]
         of the aggregate  Principal Balance of the Receivables as of the Cutoff
         Date were originated under the CPS Alpha Program; approximately [ %] of
         the aggregate  Principal  Balance of the  Receivables  as of the Cutoff
         Date were originated under the CPS Delta Program; approximately [ %] of
         the aggregate  Principal  Balance of the  Receivables  as of the Cutoff
         Date  were   originated   under  the  CPS  First  Time  Buyer  program;
         approximately  [ %] of the Principal  Balance of the  Receivables  were
         originated  under the CPS Standard  Program;  approximately [ %] of the
         aggregate  Principal  Balance of the Receivables  were originated under
         the  CPS  Super  Alpha  Program;  approximately  [ %] of the  aggregate
         Principal   Balance   of  the   Receivables   are  Samco   Receivables;
         approximately  [  %]  of  the  aggregate   Principal   Balance  of  the
         Receivables are Linc Receivables;  [approximately [ %] of the aggregate
         Principal  Balance  of  the  Receivables  are  [Affiliated  Originator]
         Receivables;  no  Receivable  shall have a payment that is more than 30
         days overdue as of the Cutoff Date; [ %] of the Receivables are Rule of
         78's  Receivables  and [ %] of  the  Receivables  are  Simple  Interest
         Receivables;  each Receivable shall have a final scheduled  payment due
         no later than [ ]; each  Receivable has an original term to maturity of
         not more than 60 months and an average original term to maturity of [ ]
         months and a  remaining  term to  maturity  of not more than [ ] months
         [and an average  remaining  term to  maturity  of [ ] months;  and each
         Receivable was originated on or before the Cutoff Date.

                  (vi)  Scheduled  Payments.  Each  Receivable  had an  original
         principal  balance of not less than [$ ] nor more than [$ ] and, has an
         outstanding principal balance as of the Cutoff Date of not less than [$
         ] and not more than [$ ] and has a first  Scheduled  Payment  due on or
         prior to [ ].
 
                  (vii)  Characteristics  of  Obligors.  As of the  date of each
         Obligor's  application  for the loan from which the related  Receivable
         arises,  each Obligor on any  Receivable  (a) did not have any material
         past  due  credit   obligations   or  any  personal  or  real  property
         repossessed  or wages  garnished  within  one year prior to the date of
         such  application,  unless such amounts have been repaid or  discharged
         through  bankruptcy,  (b) was not the subject of any Federal,  State or
         other bankruptcy,  insolvency or similar proceeding pending on the date
         of application that is not discharged,  (c) had not been the subject of
         more than one Federal, State or other bankruptcy, insolvency or similar
         proceeding, and (d) was domiciled in the United States.

                                       -9-



<PAGE>




                  (viii)  Origination  of  Receivables.  Based  on  the  billing
         address of the  Obligors  and the  Principal  Balances as of the Cutoff
         Date,  approximately  [  %]  of  the  Receivables  were  originated  in
         California,  approximately [ %] of the  Receivables  were originated in
         Florida,  approximately  [ %] of the  Receivables  were  originated  in
         Pennsylvania,  approximately [ %] of the Receivables were originated in
         Texas and the remaining [ %] of the Receivables  were originated in all
         other states.

                  (ix)  Post-Office  Box. On or prior to the next billing period
         after the Cutoff  Date,  the Seller will  notify  each  Obligor to make
         payments  with respect to its  respective  Receivable  after the Cutoff
         Date  directly to the  Post-Office  Box,  and will provide each Obligor
         with a monthly statement in order to enable such Obligors to make their
         payments directly to the Post-Office Box.

                  (x) Location of Receivable  Files. A complete  Receivable File
         with respect to each  Receivable  has been or prior to the Closing Date
         will be delivered  to the Trustee at the location  listed in Schedule B
         to the Pooling and Servicing Agreement.

                  (xi)  Schedule  of  Receivables;   Selection  Procedures.  The
         information  with respect to the  Receivables set forth in the Schedule
         of CPS  Receivables,  Schedule of Samco  Receivables,  Schedule of Linc
         Receivables  and [Schedule of [Affiliated  Originator]  Receivables] is
         true and correct in all  material  respects as of the close of business
         on  the  Cutoff  Date,  and  no  selection  procedures  adverse  to the
         Certificateholders have been utilized in selecting the Receivables.

                  (xii)  Compliance with Law. Each  Receivable,  the sale of the
         Financed Vehicle and the sale of any physical  damage,  credit life and
         credit accident and health insurance and any extended service contracts
         complied at the time the related  Receivable was originated or made and
         at the execution of this  Agreement  complies in all material  respects
         with all requirements of applicable Federal,  State and local laws, and
         regulations thereunder including,  without limitation,  usury laws, the
         Federal  Truth-in-Lending  Act, the Equal Credit  Opportunity  Act, the
         Fair Credit Reporting Act, the Fair Debt Collection  Practices Act, the
         Federal  Trade  Commission  Act, the  Magnuson-Moss  Warranty  Act, the
         Federal Reserve Board's Regulations B and Z, the Soldiers' and Sailors'
         Civil  Relief  Act  of  1940,  the  Texas  Consumer  Credit  Code,  the
         California  Automobile Sales Finance Act, and state  adaptations of the
         National  Consumer Act and of the Uniform  Consumer  Credit  Code,  and
         other consumer credit laws and equal credit  opportunity and disclosure
         laws.

                  (xiii)  Binding  Obligation.  Each  Receivable  represents the
         genuine, legal, valid and binding payment




                                       -10-
<PAGE>



         obligation in writing of the Obligor, enforceable by the holder thereof
         in accordance with its terms.

                  (xiv) No Government Obligor.  None of the Receivables are due
         from the  United  States of  America  or any State or from any  agency,
         department,  or  instrumentality of the United States of America or any
         State.

                  (xv) Security Interest in Financed Vehicle.  Immediately prior
         to the sale, assignment, and transfer thereof, each Receivable shall be
         secured by a validly  perfected first security interest in the Financed
         Vehicle  in  favor  of the  Seller  (or,  with  respect  to  the  Samco
         Receivables,  Samco,  with respect to the Linc  Receivables,  Linc, and
         [with respect to the [Affiliated Originator]  Receivables,  [Affiliated
         Originator]]) as secured party, and such security  interest is prior to
         all other liens upon and security  interests in such  Financed  Vehicle
         which now exist or may  hereafter  arise or be created  (except,  as to
         priority,  for any tax liens or mechanics'  liens which may arise after
         the Closing Date).

                  (xvi)  Receivables in Force. No Receivable has been satisfied,
         subordinated or rescinded,  nor has any Financed  Vehicle been released
         from the lien granted by the related Receivable in whole or in part.

                  (xvii)  No  Waiver.  No  provision  of a  Receivable  has been
         waived.

                  (xviii) No Amendments.  No Receivable has been amended, except
         as such  Receivable  may have been  amended to grant  extensions  which
         shall not have  numbered  more than (a) one  extension  of one calendar
         month  in  any  calendar  year  or (b)  three  such  extensions  in the
         aggregate.

                  (xix)  No  Defenses.  As of the  Closing  Date,  no  right  of
         rescission, setoff, counterclaim or defense exists or has been asserted
         or  threatened  with respect to any  Receivable.  The  operation of the
         terms of any  Receivable or the exercise of any right  thereunder  will
         not render such Receivable unenforceable in whole or in part or subject
         to any such right of rescission, setoff, counterclaim, or defense.

                  (xx) No Liens.  As of the Cutoff  Date,  there are no liens or
         claims  existing or which have been filed for work,  labor,  storage or
         materials  relating to a Financed Vehicle that shall be liens prior to,
         or equal or  coordinate  with,  the  security  interest in the Financed
         Vehicle granted by the Receivable.

                  (xxi)   No   Default;   Repossession.   Except   for   payment
         delinquencies  continuing  for a period of not more than thirty days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration  under the terms of any  Receivable  has occurred;  and no
         continuing  condition  that  with  notice  or the  lapse of time  would
         constitute  a  default,   breach,   violation,   or  event   permitting
         acceleration  under the terms of any Receivable has arisen; and none of
         the Seller, Samco, Linc nor [Affiliate Originator] shall waive and none
         of them has waived any of the foregoing;  and no Financed Vehicle shall
         be in repossession as of the Cutoff Date.




                                       -11-
<PAGE>


                  (xxii)  Insurance;   Other.  (A)  Each  Obligor  has  obtained
         insurance  covering  the  Financed  Vehicle as of the  execution of the
         Receivable  insuring  against  loss  and  damage  due to  fire,  theft,
         transportation,   collision  and  other  risks  generally   covered  by
         comprehensive and collision coverage and that each Receivable  requires
         the Obligor to obtain and  maintain  such  insurance  naming the Seller
         (or, with respect to the Samco Receivables,  Samco, with respect to the
         Linc   Receivables,   Linc,  and  [with  respect  to  the   [Affiliated
         Originator] Receivables,  [Affiliated  Originator]]) and its successors
         and assigns as an additional insured, (B) each Receivable that finances
         the cost of  premiums  for credit  life and credit  accident  or health
         insurance  is  covered  by  an  insurance  policy  and  certificate  of
         insurance naming the Seller (or, with respect to the Samco Receivables,
         Samco, with respect to the Linc Receivables, Linc, and [with respect to
         the [Affiliated Originator] Receivables,  [Affiliated  Originator]]) as
         policyholder   (creditor)   under  each  such   insurance   policy  and
         certificate  of insurance and (C) as to each  Receivable  that finances
         the cost of an  extended  service  contract,  the  respective  Financed
         Vehicle which secures the Receivable is covered by an extended  service
         contract.

                  (xxiii)  Title.  It is the  intention  of the Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         CPS Receivables  and other  Transferred CPS Property from the Seller to
         the Purchaser and that the beneficial interest in and title to such CPS
         Receivables  and  other  Transferred  CPS  Property  not be part of the
         debtor's estate in the event of the filing of a bankruptcy  petition by
         or against the Seller under any  bankruptcy  law. No CPS  Receivable or
         other Transferred CPS Property has been sold, transferred, assigned, or
         pledged  by the Seller to any Person  other than the  Purchaser  or any
         such  pledge  has  been  released  on or  prior  to the  Closing  Date.
         Immediately prior to the transfer and assignment  herein  contemplated,
         the Seller had good and  marketable  title to each CPS  Receivable  and
         other  Transferred CPS Property,  and was the sole owner thereof,  free
         and clear of all liens, claims,  encumbrances,  security interests, and
         rights  of others  and,  immediately  upon the  transfer  thereof,  the
         Purchaser  shall  have  good  and  marketable  title  to each  such CPS
         Receivable  and other  Transferred  CPS Property,  and will be the sole
         owner  thereof,  free and clear of all  liens,  encumbrances,  security
         interests,  and rights of others,  and the transfer has been  perfected
         under the UCC.

                  (xxiv) Lawful  Assignment.  No Receivable has been  originated
         in, or is  subject  to the laws of, any  jurisdiction  under  which the
         sale, transfer,  and assignment of such Receivable under this Agreement
         the Samco  Purchase  Agreement,  the Linc  Purchase  Agreement  or [the
         [Affiliated Originator] Purchase Agreement shall be unlawful,  void, or
         voidable.  None of the Seller,  Samco, Linc or [Affiliated  Originator]
         has entered into any agreement with any account debtor that  prohibits,
         restricts  or  conditions   the   assignment  of  any  portion  of  the
         Receivables or other Transferred Property.


                                      -12-



<PAGE>



                  (xxv)  All  Filings  Made.  All  filings  (including,  without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Purchaser  a  first  priority  perfected   ownership  interest  in  the
         Receivables and the other Transferred Property have been made, taken or
         performed.

                  [(xxvi)   Receivable  File;  One  Original.   The  Seller  has
         delivered  to the Trustee a complete  Receivable  File with  respect to
         each  Receivable.  There is only  one  original  executed  copy of each
         Receivable.]

                  (xxvii) Chattel Paper.  Each Receivable  constitutes  "chattel
         paper" under the UCC.

                  (xxviii)  Valid  and  Binding  Obligation  of  Obligor.   Each
         Receivable  is the legal,  valid and binding  obligation of the Obligor
         thereunder and is enforceable in accordance with its terms, except only
         as such enforcement may be limited by bankruptcy, insolvency or similar
         laws affecting the enforcement of creditors' rights generally,  and all
         parties to such  Receivable  had full  legal  capacity  to execute  and
         deliver such contract and all other  documents  related  thereto and to
         grant the security interest purported to be granted thereby;  the terms
         of such Receivable have not been waived or modified in any respect.

                  (xxix) Tax  Liens.  As of the  Cutoff  Date,  there is no lien
         against the related Financed Vehicle for delinquent taxes.

                  (xxx) Title Documents. (A) If the Receivable was originated in
         a State in which notation of security interest on the title document of
         the related  Financed  Vehicle is required or permitted to perfect such
         security interest, the title document for such Receivable shows, or, if
         a new or  replacement  title document is being applied for with respect
         to such  Financed  Vehicle,  the title  document  (or,  with respect to
         Receivables  originated in the State of Michigan, all other evidence of
         ownership  with  respect to such  Financial  Vehicle)  will be received
         within 180 days and will  show,  the Seller  (or,  with  respect to the
         Samco Receivables,  Samco, with respect to the Linc Receivables,  Linc,
         and  [with  respect  to  the   [Affiliated   Originator]   Receivables,
         [Affiliated Originator]]) named as the original secured party under the
         related  Receivable as the holder of a first priority security interest
         in such Financed  Vehicle and (B) if the Receivable was originated in a
         State in which the  filing of a  financing  statement  under the UCC is
         required to perfect a security interest in motor vehicles, such filings
         or recordings have been duly made and show the Seller (or, with respect
         to the Samco Receivables,  Samco, with respect to the Linc Receivables,
         Linc,  and [with respect to the  [Affiliated  Originator]  Receivables,
         [Affiliated Originator]]) named as the original secured party under the
         related Receivable, and in either case, the Trustee has the same rights
         as such  secured  party has or would have (if such  secured  party were
         still the owner of the  Receivable)  against  all  parties  claiming an
         interest in such Financed Vehicle.  With respect to each Receivable for
         which the title  document of the related  Financed  Vehicle has not yet
         been  returned  from the  Registrar  of Titles,  the Seller  (or,  with
         respect  to the Samco  Receivables,  Samco,  with  respect  to the Linc
         Receivables,  Linc,  and [with respect to the  [Affiliated  Originator]
         Receivables,  [Affiliated  Originator]])  and received written evidence
         from the related Dealer that such

                                      -13-
<PAGE>


         title document  showing the Seller as first lienholder has been applied
         for.

                  (xxxi)  Casualty.  No Financed Vehicle related to a Receivable
         has suffered a Casualty.

                  (xxxii) Obligation to Dealers or Others. The Purchaser and its
         assignees will assume no obligation to Dealers or other  originators or
         holders of the Receivables (including,  but not limited to under dealer
         reserves) as a result of its purchase of the Receivables.

                  (xxxiii)  Full  Amount  Advanced.  The  full  amount  of  each
         Receivable  has  been  advanced  to  each  Obligor,  and  there  are no
         requirements for future advances  thereunder.  The Obligor with respect
         to the  Receivable  does not have any option  under the  Receivable  to
         borrow  from  any  person  additional  funds  secured  by the  Financed
         Vehicle.

         (c) The  representations  and  warranties  contained in this  Agreement
shall not be  construed as a warranty or guaranty by the Seller as to the future
payments by any Obligor.  The sale of the CPS Receivables and other  Transferred
CPS Property  pursuant to this Agreement shall be "without  recourse" except for
the  representations,  warranties  and  covenants  made  by the  Seller  in this
Agreement or the Pooling and Servicing Agreement.


                                   ARTICLE IV

                                   CONDITIONS

         4.1.  Conditions to Obligation of the Purchaser.  The obligation of the
Purchaser  to purchase  the  Receivables  on the Closing  Date is subject to the
satisfaction of the following conditions:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties of the Seller hereunder shall be true and correct on the Closing Date
with the same effect as if then made,  and the Seller shall have  performed  all
obligations to be performed by it hereunder on or prior to the Closing Date.

         (b) Computer Files Marked. The Seller shall, at its own expense,  on or
prior to the Closing Date,  indicate in its computer files that the  Receivables
have been sold to the Purchaser  pursuant to this  Purchase  Agreement and shall
deliver to the  Purchaser  the  Schedule  of CPS  Receivables  certified  by the
Chairman, the President, the Vice President or the Treasurer of the Seller to be
true, correct and complete.

         (c) Receivable Files  Delivered.  The Seller shall, at its own expense,
deliver the related  Receivable Files to the Trustee at the offices specified in
Schedule B to the Pooling  and  Servicing  Agreement  on or prior to the Closing
Date.

                                      -14-



<PAGE>




         (d) Documents to be delivered by the Seller at the Closing.

                  (i) The CPS  Assignment.  On the Closing Date, the Seller will
         execute and deliver the CPS Assignment  which shall be substantially in
         the form of Exhibit A hereto.

                  (ii)  Evidence  of UCC-1  Filing.  On or prior to the  Closing
         Date,  the Seller  shall record and file,  at its own expense,  a UCC-1
         financing   statement  in  each   jurisdiction  in  which  required  by
         applicable law, executed by the Seller, as seller or debtor, and naming
         the  Purchaser,   as  purchaser  or  secured  party,   naming  the  CPS
         Receivables   and  other   Transferred   CPS  Property  and  the  other
         Transferred  Property  conveyed  hereafter as  collateral,  meeting the
         requirements of the laws of each such  jurisdiction  and in such manner
         as  is  necessary  to  perfect  the  sale,  transfer,   assignment  and
         conveyance of such CPS Receivables  and other  Transferred CPS Property
         relating thereto the Purchaser. The Seller shall deliver a file-stamped
         copy, or other evidence  satisfactory  to the Purchaser of such filing,
         to the Purchaser on or prior to the Closing Date.

                  (iii)  Evidence  of UCC-2  Filing.  On the Closing  Date,  the
         Seller  shall  cause to be  recorded  and  filed,  at its own  expense,
         appropriate   UCC-2   termination   statements  (or  UCC-3  termination
         statements,  as applicable in the relevant UCC jurisdiction executed by
         General Electric Capital  Corporation  ("GECC") or First Union National
         Bank ("First  Union"),  as applicable,  in each  jurisdiction  in which
         required by applicable  law,  meeting the  requirements  of the laws of
         each such  jurisdiction  and in such manner as is  necessary to release
         the interest of GECC or First Union, as applicable, in the Receivables,
         including without  limitation,  the security  interests in the Financed
         Vehicles  securing the  Receivables  and any proceeds of such  security
         interests or the  Receivables.  The Seller shall deliver a copy of each
         such filing, to the Purchaser on or prior to the Closing Date.

                  (iv) Other  Documents.  On or prior to the Closing  Date,  the
         Seller  shall  deliver  such  other  documents  as  the  Purchaser  may
         reasonably request.

         (e) Other  Transactions.  The transactions  contemplated by the Pooling
and  Servicing  Agreement, the  Samco  Purchase  Agreement,  the  Linc  Purchase
Agreement, [the [Affiliated Originator] Purchase Agreement] and the Underwriting
Agreements shall be consummated on the Closing Date.

         4.2.  Conditions  to Obligation  of the Seller.  The  obligation of the
Seller  to  sell  the  CPS  Receivables  to  the  Purchaser  is  subject  to the
satisfaction of the following conditions:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties of the Purchaser  hereunder  shall be true and correct on the Closing
Date  with the  same  effect  as if then  made,  and the  Purchaser  shall  have
performed  all  obligations  to be  performed by it hereunder on or prior to the
Closing Date.

                                      -15-



<PAGE>




         (b) Receivables Purchase Price. On the Closing Date, the Purchaser will
deliver to the Seller the CPS Receivables  Purchase Price as provided in Section
2.1(b).  The Seller hereby  directs the  Purchaser to wire such  purchase  price
pursuant to wire  instructions  to be delivered to the  Purchaser on or prior to
the Closing Date.


                                    ARTICLE V

                             COVENANTS OF THE SELLER

         The Seller  agrees with the  Purchaser as follows;  provided,  however,
that to the extent  that any  provision  of this  ARTICLE V  conflicts  with any
provision  of the Pooling and  Servicing  Agreement,  the Pooling and  Servicing
Agreement shall govern:

         5.1. Protection of Right, Title and Interest.

         (a)  Filings.  The Seller  shall  cause all  financing  statements  and
continuation  statements and any other necessary  documents  covering the right,
title and  interest of the  Purchaser  in and to the  Receivables  and the other
Transferred Property to be promptly filed, and at all times to be kept recorded,
registered  and filed,  all in such manner and in such places as may be required
by law fully to  preserve  and  protect  the right,  title and  interest  of the
Purchaser hereunder to the Receivables and the other Transferred  Property.  The
Seller shall deliver to the Purchaser file stamped copies of, or filing receipts
for, any document  recorded,  registered or filed as provided  above, as soon as
available  following such  recordation,  registration  or filing.  The Purchaser
shall  cooperate  fully with the Seller in connection  with the  obligations set
forth  above and will  execute  any and all  documents  reasonably  required  to
fulfill  the intent of this  Section  5.1(a).  In the event the Seller  fails to
perform its obligations under this subsection,  the Purchaser or the Trustee may
do so at the expense of the Seller.

         (b)  Name and  Other  Changes.  At least 60 days  prior to the date the
Seller makes any change in its name, identity or corporate structure which would
make any financing statement or continuation  statement filed in accordance with
paragraph (a) above seriously misleading within the applicable provisions of the
UCC or any title  statute,  the  Seller  shall  give the  Trustee,  the  [Credit
Enhancer]  (so long as an [Enhancement  Default]  shall not have occurred and be
continuing)  and the  Purchaser  written  notice of any such change and no later
than  five  days  after the  effective  date  thereof,  shall  file  appropriate
amendments  to  all  previously  filed  financing   statements  or  continuation
statements.  At  least  60  days  prior  to the  date of any  relocation  of its
principal  executive  office,  the Seller  shall give the  Trustee,  the [Credit
Enhancer] (so long as an [Enhancement Default] shall not have occurred and be



                                      -16-
<PAGE>




continuing)  and the Purchaser  written  notice  thereof if, as a result of such
relocation, the applicable provisions of the UCC would require the filing of any
amendment of any previously filed financing or continuation  statement or of any
new  financing  statement  and the  Seller  shall  within  five  days  after the
effective date thereof, file any such amendment or new financing statement.  The
Seller  shall at all times  maintain  each  office  from which it shall  service
Receivables,  and its principal  executive  office,  within the United States of
America.

         (c)  Accounts  and  Records.  The Seller  shall  maintain  accounts and
records as to each CPS Receivable  accurately and in sufficient detail to permit
the  reader  thereof  to know at any time  the  status  of such CPS  Receivable,
including  payments and  recoveries  made and payments  owing (and the nature of
each).

         (d)  Maintenance  of Computer  Systems.  The Seller shall  maintain its
computer  systems so that,  from and after the time of sale hereunder of the CPS
Receivables to the Purchaser,  the Seller's master computer  records  (including
any back-up  archives) that refer to a CPS Receivable shall indicate clearly the
interest of the  Purchaser in such CPS  Receivable  and that such  Receivable is
owned  by the  Purchaser.  Indication  of  the  Purchaser's  ownership  of a CPS
Receivable  shall be deleted from or modified on the Seller's  computer  systems
when,  and  only  when,  the CPS  Receivable  shall  have  been  paid in full or
repurchased.

         (e) Sale of Other Receivables.  If at any time the Seller shall propose
to sell, grant a security interest in, or otherwise transfer any interest in any
automobile,  light-duty  truck,  van or  mini-van  receivables  (other  than the
Receivables) to any prospective  purchaser,  lender,  or other  transferee,  the
Seller shall give to such  prospective  purchaser,  lender,  or other transferee
computer  tapes,  records,  or print-outs  (including  any restored from back-up
archives)  that,  if  they  shall  refer  in any  manner  whatsoever  to any CPS
Receivable, shall indicate clearly that such CPS Receivable has been sold and is
owned by the  Purchaser  unless  such CPS  Receivable  has been  paid in full or
repurchased.

         (f) Access to Records.  The Seller shall permit the  Purchaser  and its
agents at any time during  normal  business  hours to inspect,  audit,  and make
copies of and abstracts  from the Seller's  records  regarding  any  Receivable;
provided, however, that the Seller's obligations under this Section 5.1(f) shall
terminate  upon  termination  of the Trust pursuant to the Pooling and Servicing
Agreement.

         (g) List of Receivables.  Upon request, the Seller shall furnish to the
Purchaser, within five Business Days, a list of all CPS Receivables (by contract
number  and name of  Obligor)  then  owned  by the  Purchaser,  together  with a
reconciliation of such list to the Schedule of CPS Receivables.

         5.2. Other Liens or Interests. Except for the conveyances hereunder and
pursuant  to the  Pooling  and  Servicing  Agreement,  the Seller will not sell,
pledge,  assign or transfer to any other Person, or grant, create, incur, assume
or suffer to exist any




                                       -17-
<PAGE>



lien on any interest therein,  and the Seller shall defend the right, title, and
interest of the Purchaser in, to and under such  Receivables  against all claims
of third parties  claiming  through or under the Seller (or, with respect to the
Samco Receivables,  Samco, with respect to the Linc Receivables, Linc, and [with
respect to the [Affiliated Originator] Receivables,  [Affiliated  Originator]]);
provided,  however,  sthat the Seller's obligations under this Section 5.2 shall
terminate  upon  the  termination  of the  Trust  pursuant  to the  Pooling  and
Servicing Agreement.

         5.3. Chief Executive  Office.  During the term of the Receivables,  the
Seller will  maintain its chief  executive  office in one of the United  States,
except Louisiana or Vermont.

         5.4. Costs and Expenses.  The Seller agrees to pay all reasonable costs
and  disbursements  in  connection  with the  perfection,  as against  all third
parties, of the Purchaser's right, title and interest in and to the Receivables.

         5.5. Delivery of Receivable Files. On or prior to the Closing Date, the
Seller  shall  deliver  the  Receivable  Files to the  Trustee  at the  location
specified in Schedule B to the Pooling and Servicing Agreement. The Seller shall
have until the last day of the second  Collection  Period following receipt from
the  Trustee  of  notification,  pursuant  to  Section  2.8 of the  Pooling  and
Servicing  Agreement,  that  there  has been a  failure  to  deliver a file with
respect to a  Receivable  (including  a Samco  Receivable,  Linc  Receivable  or
[[Affiliated  Originator]  Receivable]  or  that  a  file  is  unrelated  to the
Receivables  identified in Schedule A to the Pooling and Servicing  Agreement or
that  any of the  documents  referred  to in  Section  2.7  of the  Pooling  and
Servicing Agreement are not contained in a Receivable File, to deliver such file
or  any  of  the  aforementioned  documents  required  to be  included  in  such
Receivable  File  to the  Trustee.  Unless  such  defect  with  respect  to such
Receivable  File shall have been cured by the last day of the second  Collection
Period following  discovery thereof by the Trustee,  the Seller hereby agrees to
repurchase  any  such  Receivable  from  the  Trust  as of  such  last  day.  In
consideration  of the  purchase of the  Receivable,  the Seller  shall remit the
Purchase  Amount in the manner  specified  in  Section  4.5 of the  Pooling  and
Servicing Agreement.  The sole remedy hereunder of the Trustee, the Trust or the
Certificateholders  with respect to a breach of this  Section  5.5,  shall be to
require the Seller to repurchase  the  Receivable  pursuant to this Section 5.5.
Upon receipt of the Purchase Amount,  the Trustee shall release to the Seller or
its  designee  the  related  Receivable  File and shall  execute and deliver all
instruments of transfer or assignment,  without recourse, as are prepared by the
Seller and  delivered to the Trustee and are  necessary to vest in the Seller or
such designee title to the Receivable.

         5.6. Indemnification.  (a) The Seller shall indemnify the Purchaser for
any  liability as a result of the failure of a Receivable  to be  originated  in
compliance  with  all  requirements  of law  and for  any  breach  of any of its
representations and warranties contained herein.


                                      -18-



<PAGE>


         (b) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and against  any and all costs,  expenses,  losses,  damages,  claims,  and
liabilities,  arising out of or resulting from the use, ownership,  or operation
by the Seller or any Affiliate thereof of a Financed Vehicle.

         (c) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all taxes,  except for taxes on the net income of the
Purchaser,  that may at any time be asserted  against the Purchaser with respect
to the transactions  contemplated  herein,  including,  without limitation,  any
sales,  gross  receipts,   general  corporation,   tangible  personal  property,
privilege,  or license  taxes and costs and  expenses in  defending  against the
same.

         (d) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all  costs,  expenses,  losses,  damages,  claims and
liabilities  to the  extent  that such cost,  expense,  loss,  damage,  claim or
liability  arose  out  of,  or was  imposed  upon  the  Purchaser  through,  the
negligence,  willful misfeasance,  or bad faith of the Seller in the performance
of its duties  under the  Agreement,  or by reason of reckless  disregard of the
Seller's obligations and duties under the Agreement.

         (e) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and against all costs, expenses,  losses,  damages,  claims and liabilities
arising out of or incurred in connection  with the  acceptance or performance of
the  Seller's  trusts and duties as Servicer  under the  Pooling  and  Servicing
Agreement,  except to the extent that such cost, expense, loss, damage, claim or
liability  shall be due to the willful  misfeasance,  bad faith,  or  negligence
(except for errors in judgment) of the Purchaser.

         Indemnification  under this Section shall include  reasonable  fees and
expenses of litigation  and shall  survive  payment of the  Certificates  of the
payment of the Certificates. These indemnity obligations shall be in addition to
any obligation that the Seller may otherwise have.

         5.7. Sale. The Seller agrees to treat this  conveyance for all purposes
(including without limitation tax and financial  accounting  purposes) as a sale
on all relevant  books,  records,  tax returns,  financial  statements and other
applicable documents.

         5.8.  Non-Petition.  In the event of any breach of a representation and
warranty made by the Purchaser  hereunder,  the Seller covenants and agrees that
it will not take any action to pursue any remedy that it may have hereunder,  in
law, in equity or  otherwise,  until a year and a day have passed since the date
on which all  certificates  issued by the Trust or a similar trust formed by the
Purchaser  have been paid in full.  The  Purchaser  and the  Seller  agree  that
damages  will not be an adequate  remedy for such breach and that this  covenant
may be specifically


                                       -19-
<PAGE>



enforced by the Purchaser or by the Trust.


                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         6.1.  Obligations of Seller.  The  obligations of the Seller under this
Agreement  shall not be  affected  by reason of any  invalidity,  illegality  or
irregularity of any Receivable.

         6.2. Repurchase Events. The Seller hereby covenants and agrees with the
Purchaser for the benefit of the Purchaser,  the Trustee,  the [Credit Enhancer]
and the  Certificateholders,  that (i) the  occurrence of a breach of any of the
Seller's  representations  and  warranties  contained in Section  3.2(b)  hereof
(without  regard to any limitations  regarding the Seller's  knowledge) and (ii)
the  failure of the Seller to timely  comply  with its  obligations  pursuant to
Section 5.5 hereof,  shall constitute events obligating the Seller to repurchase
the  affected  Receivables  (including  any  affected  Samco  Receivable,   Linc
Receivable  or  [[Affiliated  Originator]  Receivable])  hereunder  ("Repurchase
Events"), at the Purchase Amount from the Trust. Unless the breach of any of the
Seller's representations and warranties shall have been cured by the last day of
the second Collection Period following the discovery thereof by or notice to the
Purchaser  and the  Seller of such  breach,  the  Seller  shall  repurchase  any
Receivable if such Receivable is materially and adversely affected by the breach
as of the last day of such second Collection Period (or, at the Seller's option,
the last day of the first Collection Period following the discovery) and, in the
event that the breach  relates to a  characteristic  of the  Receivables  in the
aggregate, and if the Trust is materially and adversely affected by such breach,
unless the breach shall have been cured by such second  Collection  Period,  the
Seller shall purchase such aggregate Principal Balance of Receivables, such that
following  such  purchase  such  representation  shall be true and correct  with
respect to the remainder of the Receivables in the aggregate.  The provisions of
this Section 6.2 are  intended to grant the Trustee a direct  right  against the
Seller to demand performance  hereunder,  and in connection therewith the Seller
waives any  requirement  of prior demand  against the  Purchaser  and waives any
defaults it would have against the  Purchaser  with  respect to such  repurchase
obligation.  Any such  purchase  shall  take place in the  manner  specified  in
Section 4.5 of the Pooling and Servicing Agreement. The sole remedy hereunder of
the  Certificateholders,  the Trust, the [Credit  Enhancer],  the Trustee or the
Purchaser  against the Seller with respect to any  Repurchase  Event shall be to
enforce the Seller's obligation to repurchase such Receivables  pursuant to this
Agreement;  provided,  however, that the Seller shall indemnify the Trustee, the
[Credit  Enhancer],  the Trust and the  Certificateholders  against  all  costs,
expenses, losses, damages, claims and liabilities, including reasonable fees and
expenses of counsel, which may be asserted against or incurred by



                                       -20-
<PAGE>



any of them,  as a result of third  party  claims  arising  out of the events or
facts giving rise to such  breach.  Upon  receipt of the  Purchase  Amount,  the
Purchaser shall cause the Trustee to release the related Receivables File to the
Seller and to execute  and deliver all  instruments  of transfer or  assignment,
without  recourse,  as  are  necessary  to  vest  in  the  Seller  title  to the
Receivable. Notwithstanding the foregoing, if it is determined that consummation
of the transactions  contemplated by the Pooling and Servicing Agreement and the
other  transaction  documents  referenced  in  such  Agreement,   servicing  and
operation of the Trust pursuant to the Pooling and Servicing  Agreement and such
other  documents,  or the ownership of a Certificate  by a Holder  constitutes a
violation of the prohibited  transaction rules of the Employee Retirement Income
Security Act of 1974,  as amended  ("ERISA"),  or the  Internal  Revenue Code of
1986,  as amended  ("Code") for which no statutory  exception or  administrative
exemption applies, such violation shall not be treated as a Repurchase Event.

         6.3.  Reassignment  of  Purchased  Receivables.  With  respect  to  all
Receivables repurchased by the Seller pursuant to this Agreement,  the Purchaser
shall assign,  without recourse,  representation or warranty,  to the Seller all
the Purchaser's  right,  title and interest in and to such Receivables,  and all
security and documents relating thereto.

         6.4.  Conveyance  as Sale of  Receivables  Not  Financing.  The parties
hereto intend that the conveyance hereunder be a sale of the Receivables and the
other Transferred  Property from the Seller to the Purchaser and not a financing
secured  by such  assets;  and  the  beneficial  interest  in and  title  to the
Receivables and the other Transferred Property shall not be part of the Seller's
estate in the event of the filing of a  bankruptcy  petition  by or against  the
Seller under any bankruptcy  law. In the event that any conveyance  hereunder is
for any reason not  considered a sale,  the parties  intend that this  Agreement
constitute  a  security  agreement  under the UCC (as  defined  in the UCC as in
effect in the State of  California)  and  applicable  law, and the Seller hereby
grants to the Purchaser a first priority  perfected security interest in, to and
under the Receivables and the other Transferred  Property being delivered to the
Purchaser on the Closing Date,  and other  property  conveyed  hereunder and all
proceeds  of any of the  foregoing  for the  purpose  of  securing  payment  and
performance  of the  Certificates  and  the  repayment  of  amounts  owed to the
Purchaser from the Seller.

         6.5. Trust. The Seller  acknowledges that the Purchaser will,  pursuant
to the Pooling and Servicing  Agreement,  sell the  Receivables to the Trust and
assign its rights under this Purchase  Agreement,  the Samco Purchase Agreement,
the Linc Purchase Agreement and [the [Affiliated Originator] Purchase Agreement]
to  the  Trustee  for  the  benefit  of the  Certificateholders,  and  that  the
representations and warranties contained in this Agreement and the rights of the
Purchaser under this Agreement,  including under Sections 6.2 and 6.3 hereof are
intended to benefit such Trust and the Certificateholders. The



                                      -21-
<PAGE>





Seller also acknowledges that the Trustee on behalf of the Certificateholders as
assignee of the Purchaser's rights hereunder maydirectly enforce, without making
any prior demand on the  Purchaser,  all the rights of the  Purchaser  hereunder
including  the rights  under  Section  6.2 and 6.3  hereof.  The  Seller  hereby
consents to such sale and assignment.

         6.6.  Amendment.  This  Purchase  Agreement may be amended from time to
time by a written  amendment  duly  executed and delivered by the Seller and the
Purchaser with the consent of the [Credit Enhancer]; provided, however, that (i)
any such amendment that materially  adversely  affects the rights of the Class A
Certificateholders  under the Pooling and Servicing  Agreement must be consented
to by the  holders of Class A  Certificates  representing  more than [ %] of the
Class A  Certificate  Balance  and  (ii)  any  such  amendment  that  materially
adversely affects the rights of the Class B Certificateholders under the Pooling
and  Servicing  Agreement  must be consented  to by the holders of  Certificates
representing more than [ %] of the Class B Certificate Balance.

         6.7.   Accountants'   Letters.   (a)  [Accountants]   will  review  the
characteristics of the Receivables and will compare those characteristics to the
information  with  respect  to the  Receivables  contained  in  the  Preliminary
Memorandum  and the Final  Memorandum;  (b) The Seller will  cooperate  with the
Purchaser and  [accountants]  in making available all information and taking all
steps reasonably necessary to permit such accountants to complete the review set
forth in Section 6.7(a) above and to deliver the letters  required of them under
the Underwriting Agreements; and (c) [accountants] will deliver to the Purchaser
a letter, dated the Closing Date, in the form previously agreed to by the Seller
and the  Purchaser,  with respect to the financial and  statistical  information
contained  in the  Offering  Documents  under  the  captions  "CPS's  Automobile
Contract Portfolio" and "The Receivables Pool",  certain information relating to
the  Receivables on magnetic tape obtained from the Seller and the Purchaser and
with respect to such other information as may be agreed in the form of letter.

         6.8.  Waivers.  No  failure  or delay on the part of the  Purchaser  in
exercising any power,  right or remedy under this  Agreement  shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  power,
right or remedy preclude any other or further  exercise  thereof or the exercise
of any other power, right or remedy.

         6.9. Notices.  All communications and notices pursuant hereto to either
party shall be in writing or by telegraph or telex and addressed or delivered to
it at its address  (or in case of telex,  at its telex  number at such  address)
shown in the opening portion of this Purchase Agreement or at such other address
as may be designated by it by notice to the other party and, if mailed



                                       -22-
<PAGE>



or sent by telegraph or telex,  shall be deemed given when mailed,  communicated
to the telegraph office or transmitted by telex.

         6.10. Costs and Expenses.  The Seller will pay all expenses incident to
the performance of its obligations under this Purchase  Agreement and the Seller
agrees to pay all reasonable  out-of-pocket costs and expenses of the Purchaser,
excluding  fees and expenses of counsel,  in connection  with the  perfection as
against third parties of the Purchaser's right, title and interest in and to the
Receivables and security  interests in the Financed Vehicles and the enforcement
of any obligation of the Seller hereunder.

         6.11.  Representations of the Seller and the Purchaser.  The respective
agreements,  representations,  warranties and other statements by the Seller and
the Purchaser set forth in or made  pursuant to this  Purchase  Agreement  shall
remain in full force and effect and will survive the closing  under  Section 2.2
hereof.

         6.12.  Confidential  Information.  The  Purchaser  agrees  that it will
neither use nor disclose to any person the names and  addresses of the Obligors,
except in connection with the enforcement of the Purchaser's  rights  hereunder,
under the Receivables,  under the Pooling and Servicing Agreement or as required
by law.

         6.13.  Headings  and  Cross-References.  The  various  headings in this
Agreement are included for convenience  only and shall not affect the meaning or
interpretation of any provision of this Purchase  Agreement.  References in this
Purchase  Agreement  to Section  names or numbers  are to such  Sections of this
Purchase Agreement.

         6.14.  Third Party  Beneficiaries.  The parties hereto hereby expressly
agree that each of the Trustee for the benefit of the Certificateholders and the
[Credit  Enhancer]  shall be third  party  beneficiaries  with  respect  to this
Agreement, provided, however, that no third party other than the Trustee for the
benefit of the  Certificateholders  and the [Credit  Enhancer] shall be deemed a
third-party beneficiary of this Agreement.

         6.15.  Governing Law. THIS PURCHASE  AGREEMENT AND THE ASSIGNMENT SHALL
BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE
OF NEW YORK WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

         6.16.  Counterparts.  This Purchase Agreement may be executed in two or
more  counterparts and by different  parties on separate  counterparts,  each of
which shall be an original,  but all of which together shall  constitute one and
the same instrument.

                    [Rest of page left intentionally blank.]

                                      -23-



<PAGE>




         IN WITNESS  WHEREOF,  the parties  hereby  have  caused  this  Purchase
Agreement to be executed by their respective  officers thereunto duly authorized
as of the date and year first above written.


                                        CPS RECEIVABLES CORP.


                                        By:
                                           ----------------------------------
                                           Name:
                                           Title:



                                        CONSUMER PORTFOLIO SERVICES, INC.


                                        By:
                                           ----------------------------------
                                           Name:
                                           Title:


                                      -24-



<PAGE>



                                                                       Exhibit A

                                   ASSIGNMENT

         For value received,  in accordance with the Purchase Agreement dated as
of [ ] between the undersigned and CPS Receivables  Corp. (the "Purchaser") (the
"CPS Purchase  Agreement"),  the undersigned does hereby sell, transfer,  assign
and  otherwise  convey  unto the  Purchaser,  without  recourse  (subject to the
obligations  in the  CPS  Purchase  Agreement  and  the  Pooling  and  Servicing
Agreement),  all  right,  title  and  interest  of the  Seller in and to (i) the
Receivables  listed in the  Schedule of CPS  Receivables  and,  with  respect to
Receivables which are Rule of 78's Receivables,  all monies due or to become due
thereon after the Cutoff Date (including Scheduled Payments due after the Cutoff
Date (including  principal  prepayments relating to such Scheduled Payments) but
received by the Seller before the Cutoff Date) and, with respect to  Receivables
which are Simple Interest Receivables,  all monies received thereunder after the
Cutoff Date, and all Liquidation  Proceeds and Recoveries  received with respect
to such  Receivables;  (ii) the  security  interests  in the  Financed  Vehicles
granted by Obligors  pursuant to the  Receivables  and any other interest of the
Seller in the Financed Vehicles, including, without limitation, the certificates
of title or, with respect to Financed  Vehicles in the State of  Michigan,  such
other  evidence  of  ownership  with  respect to  Financed  Vehicles;  (iii) any
proceeds from claims on any physical damage, credit life and credit accident and
health  insurance  policies or  certificates  relating to the Financed  Vehicles
securing the CPS  Receivables;  (iv)  refunds for the costs of extended  service
contracts  with  respect to  Financed  Vehicles  securing  the CPS  Receivables,
refunds of unearned premiums with respect to credit life and credit accident and
health insurance policies or certificates covering an Obligor under a Receivable
or Financed Vehicle or his or her obligations with respect to a Financed Vehicle
related  to a CPS  Receivable  and  any  recourse  to  Dealers  for  any  of the
foregoing; (v) the Receivable File related to each CPS Receivable;  and (vi) the
proceeds of any and all of the foregoing. The foregoing sale does not constitute
and is  not  intended  to  result  in any  assumption  by the  Purchaser  of any
obligation of the  undersigned to the Obligors,  insurers or any other person in
connection  with  the CPS  Receivables,  the  Receivable  Files,  any  insurance
policies or any agreement or instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties  and agreements on the part of the  undersigned  contained in the CPS
Purchase Agreement and is to be governed by the CPS Purchase Agreement.






<PAGE>



         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the CPS Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK WITHOUT  REGARD TO CONFLICTS OF LAWS
PRINCIPLES.

         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of [ ].



                                        CONSUMER PORTFOLIO SERVICES, INC.


                                        By:
                                             ----------------------------------
                                             Name:
                                             Title:


                                       -2-



<PAGE>



                                    Exhibit B
                             Schedule of Receivables

                          [To be specified at Closing]





              [FORM OF [AFFILIATED ORIGINATOR] PURCHASE AGREEMENT]



         PURCHASE  AGREEMENT  dated  as of  this  [ ],  19[ ],  by  and  between
[AFFILIATED ORIGINATOR], a [ ] corporation (the "Seller"),  having its principal
executive  office at [ ], and CPS  RECEIVABLES  CORP., a California  corporation
(the  "Purchaser"),  having its  principal  executive  office at 2 Ada,  Irvine,
California 92618.

         WHEREAS,  in the regular course of its business,  the Seller  purchases
and  services  through  its auto loan  programs  certain  motor  vehicle  retail
installment sale contracts  secured by new and used  automobiles,  light trucks,
vans or minivans acquired from motor vehicle dealers.

         WHEREAS,  the  Seller  and the  Purchaser  wish to set  forth the terms
pursuant  to which  the  [Affiliated  Originator]  Receivables  (as  hereinafter
defined),  are to be sold by the  Seller  to the  Purchaser,  which  [Affiliated
Originator] Receivables together with the CPS Receivables will be transferred by
the Purchaser,  pursuant to the Pooling and Servicing  Agreement (as hereinafter
defined),  to CPS Grantor Trust  19[___]-[___] to be created  thereunder,  which
Trust will issue certificates representing beneficial ownership interests in the
Receivables and the other property of the Trust (the "Class A Certificates"  and
the "Class B Certificates", together, the "Certificates").

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and
valuable consideration, and the mutual terms and covenants contained herein, the
parties hereto agree as follows:


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         Terms not defined in this Purchase Agreement shall have the meaning set
forth  in the  Pooling  and  Servicing  Agreement.  As  used  in  this  Purchase
Agreement,  the following terms shall,  unless the context  otherwise  requires,
have the  following  meanings  (such  meanings to be equally  applicable  to the
singular and plural forms of the terms defined):

         "[Affiliated    Originator]"   means   [Affiliated    Originator],    a
[_____________] corporation, and its successors and assigns.

         "[Affiliated   Originator]   Assignment"  means  the  assignment  dated
[_____________],  19[___],  by the  Seller  to the  Purchaser,  relating  to the
purchase of the [Affiliated  Originator]  Receivables and certain other property
related thereto by the Purchaser from the Seller


<PAGE>




pursuant to this Purchase  Agreement which shall be substantially in the form of
Exhibit A to this Purchase Agreement.

         "[Affiliated Originator] Receivable" means each retail installment sale
contract for a Financed  Vehicle  that  appears on the  Schedule of  [Affiliated
Originator] Receivables and all rights thereunder.

         "[Affiliated    Originator]    Receivables    Purchase   Price"   means
$[_______________].


         "Agreement"   means  this  Purchase   Agreement  and  the   [Affiliated
Originator] Assignment.

         "Assignment"  means the [Affiliated  Originator]  Assignment and/or the
CPS Assignment.

         "Basic Documents" means the [Affiliated Originator] Purchase Agreement,
the  CPS  Purchase  Agreement,   the  Pooling  and  Servicing   Agreement,   the
[Enhancement  Agreement],  [the Spread Account Agreement] and [ ] thereto,  [the
Lock-Box Agreement] and [the Servicing Assumption Agreement].

         "Base Prospectus"  means the Prospectus dated  [_____________________],
19[___],  with respect to Auto Receivables Trusts, with the Purchaser as Seller,
and any amendment or supplement thereto.

         "Closing Date" means [___________________], 19[__].

         "CPS"  means   Consumer   Portfolio   Services,   Inc.,   a  California
corporation, and its successors and assigns.

         "CPS  Assignment"  means the  assignment  substantially  in the form of
Exhibit A to the CPS Purchase Agreement.

         "CPS  Purchase  Agreement"  means the  purchase  agreement  dated as of
[______________],  19[__], between Consumer Portfolio Services, Inc., as seller,
and the Purchaser, as purchaser, as such agreement may be amended,  supplemented
or otherwise modified from time to time in accordance with the terms thereof.

         "CPS Receivable"  shall have the meaning  specified in the CPS Purchase
Agreement.

         ["[Credit  Enhancer]"  means [ ], a [ ] organized and created under the
laws of [ ], or its successors in interest.]

         ["[Enhancement  Agreement]"  means the [Credit  Enhancement  Agreement]
among [ ]

                                      - 2 -

<PAGE>




and the [Credit Enhancer], dated as of [ ].]

         ["Lock-Box Agreement" means the [lock-box agreement], dated the Closing
Date, among the Servicer, the Lock-Box Processor,  CPS Receivables Corp. and the
Trustee,  as amended,  modified or supplemented  from time to time,  unless such
Agreement  shall  terminate  in  accordance  with its  terms or the terms of the
Pooling and Servicing  Agreement,  in which event the "Lock-Box Agreement" shall
mean such other  agreement,  in form and  substance  acceptable  to the  [Credit
Enhancer] among the Servicer, the Lock-box Processor and the Trustee.]

         "Obligor(s)" means the purchaser or co-purchasers of a Financed Vehicle
or any other Person who owes or may be liable for payments under a Receivable.

         "Offering  Documents"  means  the  Prospectus   Supplement,   the  Base
Prospectus and the Private Placement Memorandum.

         "Pooling  and  Servicing  Agreement"  means the Pooling  and  Servicing
Agreement dated as of [______________],  19[__], among the Purchaser, as Seller,
Consumer Portfolio  Services,  Inc., as originator of the CPS Receivables and as
servicer,   and   [_______________________________],   as  trustee  and  standby
servicer,  as such agreement may be amended,  supplemented or otherwise modified
from time to time in accordance with its terms.

         "Private Placement  Memorandum" means the Private Placement Memorandum,
dated [_____________], 19[___], relating to the private placement of the Class B
Certificates and any amendment or supplement thereto.

         "Prospectus Supplement" means the Prospectus Supplement dated
[_______________],  19[___],  relating  to the  public  offering  of the Class A
Certificates and any amendment or supplement thereto.

         "Purchase  Agreement" means this Purchase Agreement,  as this agreement
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with the terms hereof.

         "Purchaser" means CPS Receivables Corp., a California corporation,  and
its successors and assigns.

         "Receivables"  means,   collectively,   the  CPS  Receivables  and  the
[Affiliated Originator] Receivables.

         "Repurchase  Event"  shall have the  meaning  specified  in Section 6.2
hereof.

         "Rule 144A Information" means any information provided to any holder or

                                      - 3 -

<PAGE>




prospective  purchaser of Certificates  pursuant to Section 12.13 of the Pooling
and Servicing Agreement.

         "Schedule of CPS Receivables" means the list of CPS Receivables annexed
as Exhibit B to the CPS Purchase Agreement.

         "Schedule of Receivables" means the Schedule of [Affiliated Originator]
Receivables and/or the CPS Schedule of Receivables.

         "Schedule of  [Affiliated  Originator]  Receivables"  means the list of
[Affiliated Originator] Receivables annexed hereto as Exhibit B.

         "Seller" means [Affiliated Originator],  a [____________]  corporation,
in its capacity as seller of the  [Affiliated  Originator]  Receivables  and the
other Transferred  [Affiliated  Originator]  Property relating thereto,  and its
successors and assigns.

         "Servicer"  means  Consumer  Portfolio  Services,  Inc.,  a  California
corporation, in its capacity as Servicer of the Receivables,  and its successors
and assigns.

         ["Servicing   Assumption  Agreement"  means  the  Servicing  Assumption
Agreement,  dated as of [ ], among CPS, [the Standby  Servicer] and the Trustee,
as the same may be amended or supplemented in accordance with its terms.]

         ["Spread Account  Agreement" means the Master Spread Account  Agreement
among [ ] and [the Collateral  Agent], as amended and restated as of [ ], as the
same may be amended,  supplemented or otherwise  modified in accordance with the
terms thereof.]

         "Transferred  [Affiliated  Originator] Property" shall have the meaning
specified in Section 2.1(a) hereof.

         "Transferred CPS Property" shall have the meaning  specified in the CPS
Purchase Agreement.

         "Transferred  Property"  shall have the  meaning  specified  in Section
2.1(a) hereof.

         "Trust" means the CPS Grantor Trust 19[___]-[__] created by the Pooling
and Servicing Agreement.

         "Trustee"  means  [______________________________],  in its capacity as
trustee under the Pooling and  Servicing  Agreement,  and any successor  trustee
thereunder.

         "UCC" means the Uniform Commercial Code, as in effect from time to time
in the relevant jurisdictions.


                                      - 4 -

<PAGE>




         "Underwriter" means [____________________________].

         "Underwriting  Agreements" means the (a) Underwriting Agreement,  dated
[_______],  19[__], among the Underwriter,  CPS, [Affiliated Originator] and the
Purchaser relating to the Class A Certificates, and (b) The Certificate Purchase
Agreement, dated [__________],  19[___], among The Underwriter, CPS, [Affiliated
Originator] and the Purchaser relating to the Class B Certificates.


                                   ARTICLE II

                        PURCHASE AND SALE OF RECEIVABLES

         2.1. Purchase and Sale of Receivables.  On the Closing Date, subject to
the terms and conditions of this Purchase  Agreement,  the Seller agrees to sell
to the Purchaser,  and the Purchaser agrees to purchase from the Seller, without
recourse (subject to the obligations in this Purchase  Agreement and the Pooling
and Servicing  Agreement),  all of the Seller's right, title and interest in, to
and under the  [Affiliated  Originator]  Receivables  and the other  Transferred
[Affiliated  Originator]  Property  relating  thereto.  The  conveyance  to  the
Purchaser  of the  [Affiliated  Originator]  Receivables  and other  Transferred
[Affiliated Originator] Property relating thereto is intended as a sale free and
clear  of  all  liens  and  it is  intended  that  the  Transferred  [Affiliated
Originator]  Property and other  property of the Purchaser  shall not be part of
the Seller's  estate in the event of the filing of a  bankruptcy  petition by or
against the Seller under any bankruptcy law.

         (a) Transfer of  Receivables.  On the Closing  Date and  simultaneously
with the  transactions  to be consummated  pursuant to the Pooling and Servicing
Agreement,  the  Seller  shall  sell,  transfer,  assign,  grant,  set  over and
otherwise convey to the Purchaser,  without recourse (subject to the obligations
herein  and in the  Pooling  and  Servicing  Agreement),  all  right,  title and
interest  of the Seller in and to (i) the  [Affiliated  Originator]  Receivables
listed in the Schedule of [Affiliated  Originator] Receivables and, with respect
to Rule of 78's  Receivables,  all monies due or to become due thereon after the
Cutoff Date (including  Scheduled  Payments due after the Cutoff Date (including
principal  prepayments  relating to such Scheduled Payments) but received by the
Seller on or before  the  Cutoff  Date) and,  with  respect  to Simple  Interest
Receivables,  all monies  received  thereunder  after the Cutoff  Date,  and all
Liquidation  Proceeds and Recoveries  received with respect to such  [Affiliated
Originator]  Receivables;  (ii) the security  interests in the Financed Vehicles
granted by Obligors pursuant to the [Affiliated  Originator] Receivables and any
other  interest  of the Seller in such  Financed  Vehicles,  including,  without
limitation,  the certificates of title or, with respect to Financed  Vehicles in
the State of  Michigan,  other  evidence of  ownership  with respect to Financed
Vehicles; (iii) any proceeds from claims on any physical damage, credit life and
credit accident and health  insurance  policies or certificates  relating to the
Financed  Vehicles  securing  the  [Affiliated  Originator]  Receivables  or the
Obligors  thereunder;  (iv) refunds for the costs of extended service  contracts
with respect to Financed Vehicles securing

                                      - 5 -

<PAGE>




the  [Affiliated  Originator]  Receivables,  refunds of unearned  premiums  with
respect to credit  life and credit  accident  and health  insurance  policies or
certificates  covering an Obligor or Financed  Vehicle  securing the [Affiliated
Originator]  Receivables  or his or  her  obligations  with  respect  to  such a
Financed  Vehicle and any recourse to Dealers for any of the foregoing;  (v) the
Receivable File related to each [Affiliated Originator] Receivable; and (vi) the
proceeds  of any  and  all  of the  foregoing  (collectively,  the  "Transferred
[Affiliated   Originator]  Property"  and  together  with  the  Transferred  CPS
Property, the "Transferred Property").

         (b)   [Affiliated    Originator]   Receivables   Purchase   Price.   In
consideration for the [Affiliated  Originator] Receivables and other Transferred
[Affiliated  Originator]  Property  described in Section  2.1(a),  the Purchaser
shall,  on the  Closing  Date,  pay to the  Seller the  [Affiliated  Originator]
Receivables Purchase Price by federal wire transfer (same day) funds.

         2.2. The Closing. The sale and purchase of the [Affiliated  Originator]
Receivables and other Transferred  [Affiliated  Originator]  Property shall take
place at a closing (the "Closing") at the offices of Mayer,  Brown & Platt, 1675
Broadway, New York, New York 10019-5820 on the Closing Date, simultaneously with
the closings under:  (a) the CPS Purchase  Agreement  pursuant to which CPS will
sell the CPS  Receivables  and other  Transferred CPS Property to the Purchaser,
(b) the Pooling and Servicing  Agreement  pursuant to which the  Purchaser  will
assign all of its right,  title and interest in and to the  Receivables  and the
other   Transferred   Property   to  the   Trustee   for  the   benefit  of  the
Certificateholders  and the Trust will issue and deliver the Certificates to the
Purchaser in exchange for the  Transferred  Property,  and (c) the  Underwriting
Agreements pursuant  to  which  the  Underwriter  shall  purchase  the  Class  A
Certificates and the Class B Certificates from the Purchaser.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         3.1.  Representations  and Warranties of the  Purchaser.  The Purchaser
hereby represents and warrants to the Seller as of the date hereof and as of the
Closing Date (which  representations  and  warranties  shall survive the Closing
Date):

         (a)  Organization  and Good  Standing.  The  Purchaser  has  been  duly
organized and is validly  existing as a corporation  in good standing  under the
laws of the State of Delaware,  with power and  authority to own its  properties
and to conduct its business as such properties shall be currently owned and such
business is presently conducted,  and had at all relevant times, and shall have,
power,  authority  and legal  right to execute and deliver  this  Agreement  and
perform its obligations hereunder.

         (b) Due  Qualification.  The Purchaser is duly qualified to do business
as a

                                      - 6 -

<PAGE>




foreign  corporation in good standing,  and has obtained all necessary  licenses
and  approvals  in  all  jurisdictions   material  to  the  performance  of  its
obligations under this Agreement.

         (c) Power and  Authority.  The Purchaser has the power and authority to
execute and deliver this Agreement and to carry out its terms and the execution,
delivery and  performance  of this  Agreement  have been duly  authorized by the
Purchaser by all necessary corporate action.

         (d) Binding Obligation.  This Agreement shall constitute a legal, valid
and binding  obligation of the  Purchaser  enforceable  in  accordance  with its
terms,  subject  to  the  effect  of  any  applicable  bankruptcy,   insolvency,
moratorium,  receivership,  reorganization,  liquidation  and other similar laws
affecting  creditors'  rights  and the effect of  general  principles  of equity
including (without  limitation)  concepts of materiality,  reasonableness,  good
faith,  fair  dealing  (regardless  of  whether  considered  and  applied  in  a
proceeding  in equity or at law),  and also to the  possible  unavailability  of
specific performance or injunctive relief.

         (e) No  Violation.  The  execution,  delivery  and  performance  by the
Purchaser  of  this  Agreement  and  the   consummation   of  the   transactions
contemplated  hereby and the  fulfillment  of the terms  hereof do not  conflict
with,  result in a breach of any of the terms and  provisions of, nor constitute
(with or without  notice or lapse of time) a default under,  the  certificate of
incorporation  or  by-laws  of  the  Purchaser,  or  any  indenture,  agreement,
mortgage,  deed of trust, or other  instrument to which the Purchaser is a party
or by  which it is bound or to which  any of its  properties  are  subject;  nor
result in the  creation  or  imposition  of any lien upon any of its  properties
pursuant to the terms of any indenture,  agreement,  mortgage, deed of trust, or
other instrument (other than the Basic  Documents);  nor violate any law, order,
rule or regulation applicable to the Purchaser of any court or of any Federal or
State   regulatory   body,   administrative   agency   or   other   governmental
instrumentality having jurisdiction over the Purchaser or its properties.

         (f) No Proceedings. There are no proceedings or investigations pending,
or to the Purchaser's best knowledge,  threatened,  before any court, regulatory
body,  administrative  agency  or  other  governmental   instrumentality  having
jurisdiction over the Purchaser or its properties:  (A) asserting the invalidity
of this  Agreement or the  Certificates;  (B) seeking to prevent the issuance of
the Certificates or the consummation of any of the transactions  contemplated by
this Agreement;  (C) seeking any  determination  or ruling that might materially
and adversely affect the performance by the Purchaser of its obligations  under,
or the validity or enforceability of, this Agreement or the Certificates; or (D)
relating to the Purchaser and which might adversely  affect the Federal or State
income, excise, franchise or similar tax attributes of the Certificates.

         (g) No Consents.  No consent,  approval,  authorization  or order of or
declaration or filing with any governmental authority is required to be obtained
by  the  Purchaser  for  the  issuance  or  sale  of  the  Certificates  or  the
consummation of the other

                                      - 7 -

<PAGE>




transactions contemplated by this Agreement, the Pooling and Servicing Agreement
and the other Basic Documents, except such as have been duly made or obtained.

         3.2.  Representations  and  Warranties  of the  Seller.  (a) The Seller
hereby  represents and warrants to the Purchaser as of the date hereof and as of
each  Closing  Date (which  representations  and  warranties  shall  survive the
Closing Date):

                  (i) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of  Delaware,  with power and  authority to
         own its properties and to conduct its business as such properties shall
         be currently owned and such business is presently  conducted and had at
         all relevant times, and shall have, power, authority and legal right to
         acquire, and own the [Affiliated Originator] Receivables.

                  (ii) Due  Qualification.  The Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including the origination of the [Affiliated  Originator]  Receivables
         as required by the Pooling and Servicing  Agreement) shall require such
         qualifications.

                  (iii)  Power  and  Authority.  The  Seller  has the  power and
         authority  to execute and deliver this  Agreement  and to carry out its
         terms;  the Seller has full power and  authority to sell and assign the
         property  sold and assigned to the  Purchaser  and has duly  authorized
         such sale and  assignment to the  Purchaser by all necessary  corporate
         action;  and the execution,  delivery and performance of this Agreement
         has been  duly  authorized  by the  Seller by all  necessary  corporate
         action.

                  (iv) Valid Sale; Binding Obligation.  This Agreement effects a
         valid sale,  transfer and  assignment  of the  [Affiliated  Originator]
         Receivables and the other Transferred  [Affiliated Originator] Property
         conveyed  to the  Purchaser  pursuant  to the  [Affiliated  Originator]
         Assignment,  enforceable  against  creditors of and purchasers from the
         Seller;  and this Agreement shall constitute a legal, valid and binding
         obligation  of the Seller  enforceable  in  accordance  with its terms,
         subject  to  the  effect  of  any  applicable  bankruptcy,  insolvency,
         moratorium, receivership, reorganization, liquidation and other similar
         laws affecting  creditors' rights and the effect of general  principles
         of equity  including  (without  limitation)  concepts  of  materiality,
         reasonableness,   good  faith,  fair  dealing  (regardless  of  whether
         considered  and applied in a proceeding in equity or at law),  and also
         to the possible  unavailability  of specific  performance or injunctive
         relief.

                  (v) No Violation.  The execution,  delivery and performance by
         the Seller of this Agreement and the  consummation of the  transactions
         contemplated  hereby  and the  fulfillment  of the terms  hereof do not
         conflict with, result in any

                                      - 8 -

<PAGE>




         breach of any of the terms and provisions  of, nor constitute  (with or
         without  notice  or lapse of time) a default  under,  the  articles  of
         incorporation,  as amended, or by-laws of the Seller, or any indenture,
         agreement,  mortgage,  deed of trust, or other  instrument to which the
         Seller  is a party or by  which  it is  bound  or to  which  any of its
         properties are subject; nor result in the creation or imposition of any
         lien  upon  any of its  properties  pursuant  to the  terms of any such
         indenture,  agreement,  mortgage,  deed of trust,  or other  instrument
         (other than the Basic  Documents);  nor violate any law, order, rule or
         regulation  applicable  to the Seller of any court or of any Federal or
         State  regulatory  body,  administrative  agency or other  governmental
         instrumentality having jurisdiction over the Seller or its properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations pending, or to the Seller's best knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties:  (A)  asserting  the  invalidity  of this  Agreement or the
         Certificates;  (B) seeking to prevent the issuance of the  Certificates
         or the  consummation  of any of the  transactions  contemplated by this
         Agreement;   (C)  seeking  any   determination  or  ruling  that  might
         materially  and adversely  affect the  performance by the Seller of its
         obligations under, or the validity or enforceability of, this Agreement
         or the  Certificates;  or (D)  relating  to the Seller and which  might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Certificates.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required  for  the  issuance  or  sale  of  the   Certificates  or  the
         consummation of the other transactions  contemplated by this Agreement,
         the  Pooling and  Servicing  Agreement  and the other Basic  Documents,
         except such as have been duly made or obtained.

                  (viii)  Financial  Condition.  The Seller  has a positive  net
         worth and is able to and does pay its  liabilities as they mature.  The
         Seller  is not in  default  under  any  obligation  to pay money to any
         Person  except for  matters  being  disputed in good faith which do not
         involve an  obligation of the Seller on a promissory  note.  The Seller
         will not use the proceeds from the  transactions  contemplated  by this
         Agreement to give any preference to any creditor or class of creditors,
         and this  transaction  will not leave the Seller with remaining  assets
         which are unreasonably small compared to its ongoing operations.

                  (ix)  Fraudulent  Conveyance.  The Seller is not  selling  the
         [Affiliated Originator] Receivables to the Purchaser with any intent to
         hinder,  delay or defraud any of its creditors;  the Seller will not be
         rendered  insolvent  as  a  result  of  the  sale  of  the  [Affiliated
         Originator] Receivables to the Purchaser.

                  (x)  Certificates,   Statements  and  Reports.  The  officers'
         certificates,

                                      - 9 -

<PAGE>




         statements,  reports  and other  documents  prepared  by the Seller and
         furnished by the Seller to the Purchaser or to the Underwriter pursuant
         to this Agreement and in connection with the transactions  contemplated
         hereby, when taken as a whole, do not contain any untrue statement of a
         material  fact or omit to state a material  fact  necessary to make the
         statements contained herein or therein not misleading.

                  (xi) Advice of Legal Counsel and  Accountants.  The Seller has
         consulted with its own legal counsel and independent accountants to the
         extent  it has  deemed  necessary  regarding  the tax,  accounting  and
         regulatory  consequences of the transactions  contemplated  hereby, and
         the Seller is not participating in such transactions in reliance on any
         representations  of the Purchaser or its  affiliates,  or their counsel
         with respect to tax, accounting and regulatory matters.

         (b) The Seller makes the following representations and warranties as to
the [Affiliated  Originator]  Receivables and the other Transferred  [Affiliated
Originator] Property relating thereto on which the Purchaser relies in accepting
the [Affiliated  Originator]  Receivables and the other Transferred  [Affiliated
Originator] Property relating thereto. Such representations and warranties speak
with respect to each [Affiliated  Originator]  Receivable as of the Closing Date
and  shall  survive  the  sale,  transfer,  and  assignment  of the  [Affiliated
Originator]  Receivables  and  the  other  Transferred  [Affiliated  Originator]
Property  relating  thereto to the Purchaser and the  subsequent  assignment and
transfer pursuant to the Pooling and Servicing Agreement:

                  (i) Location of Receivable  Files;  One  Original.  A complete
         Receivable File with respect to each [Affiliated Originator] Receivable
         has been or prior to the Closing  Date will be delivered to the Trustee
         at the  location  listed in  Schedule B to the  Pooling  and  Servicing
         Agreement. There is only one original executed copy of each [Affiliated
         Originator] Receivable.

                  (ii)  Schedule  of  Receivables;   Selection  Procedures.  The
         information with respect to the [Affiliated Originator] Receivables set
         forth in the Schedule of  [Affiliated  Originator]  Receivables is true
         and correct in all material respects as of the close of business on the
         Cutoff   Date,   and   no   selection   procedures   adverse   to   the
         Certificateholders  have been  utilized in  selecting  the  [Affiliated
         Originator] Receivables.

                  (iii) Security Interest in Financed Vehicle. Immediately prior
         to  the  sale,  assignment,  and  transfer  thereof,  each  [Affiliated
         Originator]  Receivable  shall be secured by a validly  perfected first
         security  interest  in the  related  Financed  Vehicle  in favor of the
         Seller as secured  party,  and such  security  interest is prior to all
         other liens upon and security  interests in such Financed Vehicle which
         now exist or may hereafter arise or be created (except, as to priority,
         for any tax  liens or  mechanics'  liens  which may  arise  after  each
         Closing Date).


                                     - 10 -

<PAGE>




                  (iv)   [Affiliated   Originator]   Receivables  in  Force.  No
         [Affiliated Originator] Receivable has been satisfied,  subordinated or
         rescinded,  nor has any Financed  Vehicle been  released  from the lien
         granted by the related [Affiliated  Originator]  Receivable in whole or
         in part.

                  (v) No  Waiver.  No  provision  of a  [Affiliated  Originator]
         Receivable has been waived.

                  (vi) No Amendments.  No [Affiliated Originator] Receivable has
         been amended,  except as such  [Affiliated  Originator]  Receivable may
         have been  amended to grant  extensions  which shall not have  numbered
         more than (a) one extension of one calendar  month in any calendar year
         or (b) three such extensions in the aggregate.

                  (vii)   No   Default;   Repossession.   Except   for   payment
         delinquencies continuing for a period of not more than thirty (30) days
         as  of  the  Cutoff  Date,  no  default,  breach,  violation  or  event
         permitting  acceleration under the terms of any [Affiliated Originator]
         Receivable has occurred;  and no continuing  condition that with notice
         or the lapse of time would constitute a default, breach,  violation, or
         event  permitting  acceleration  under  the  terms  of any  [Affiliated
         Originator]  Receivable has arisen;  and the Seller shall not waive and
         has not waived any of the foregoing; and no Financed Vehicle securing a
         [Affiliated  Originator]  Receivable shall be in repossession as of the
         Cutoff Date.

                  (viii)  Title.  It is the  intention  of the  Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         [Affiliated  Originator]  Receivables and other Transferred [Affiliated
         Originator]  Property  from the  Seller to the  Purchaser  and that the
         beneficial  interest  in and  title  to  such  [Affiliated  Originator]
         Receivables and other Transferred  [Affiliated Originator] Property not
         be  part  of the  debtor's  estate  in the  event  of the  filing  of a
         bankruptcy  petition by or against the Seller under any bankruptcy law.
         No [Affiliated  Originator] Receivable or other Transferred [Affiliated
         Originator] Property has been sold,  transferred,  assigned, or pledged
         by the Seller to any Person other than the Purchaser or any such pledge
         has been released on or prior to the related Closing Date.  Immediately
         prior to any transfer and assignment  herein  contemplated,  the Seller
         had  good  and  marketable  title  to  each   [Affiliated   Originator]
         Receivable and other Transferred  [Affiliated Originator] Property, and
         was the sole  owner  thereof,  free and  clear  of all  liens,  claims,
         encumbrances, security interests, and rights of others and, immediately
         upon the transfer thereof, the Purchaser shall have good and marketable
         title  to  each  such  [Affiliated  Originator]  Receivable  and  other
         Transferred  [Affiliated  Originator]  Property,  and  will be the sole
         owner  thereof,  free and clear of all  liens,  encumbrances,  security
         interests,  and rights of others,  and the transfer has been  perfected
         under the UCC.


                                     - 11 -

<PAGE>




                  (ix) Lawful Assignment.  No [Affiliated Originator] Receivable
         has been originated in, or is subject to the laws of, any  jurisdiction
         under which the sale,  transfer,  and  assignment  of such  [Affiliated
         Originator] Receivable under this Agreement shall be unlawful, void, or
         voidable.  The  Seller  has not  entered  into any  agreement  with any
         account debtor that  prohibits,  restricts or conditions the assignment
         of any  portion of the  [Affiliated  Originator]  Receivables  or other
         Transferred [Affiliated Originator] Property.

                  (x)  All  Filings  Made.  All  filings   (including,   without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Purchaser  a  first  priority  perfected   ownership  interest  in  the
         [Affiliated   Originator]   Receivables   and  the  other   Transferred
         [Affiliated Originator] Property have been made, taken or performed.

                  (xi) Casualty.  No Financed  Vehicle  related to a [Affiliated
         Originator] Receivable has suffered a Casualty.

                  (xii)  Obligation to Dealers or Others.  The Purchaser and its
         assignees will assume no obligation to Dealers or other  originators or
         holders of the [Affiliated Originator] Receivables (including,  but not
         limited to under  dealer  reserves)  as a result of the purchase of the
         [Affiliated Originator] Receivables.

                  (xiii)  Full  Amount   Advanced.   The  full  amount  of  each
         [Affiliated  Originator]  Receivable has been advanced to each Obligor,
         and  there are no  requirements  for  future  advances  thereunder.  No
         Obligor with respect to a [Affiliated  Originator]  Receivable  has any
         option under the [Affiliated  Originator] Receivable to borrow from any
         Person additional funds secured by the related Financed Vehicle.

         (c) The  representations  and  warranties  contained in this  Agreement
shall not be  construed as a warranty or guaranty by the Seller as to the future
payments by any Obligor. The sale of the [Affiliated Originator] Receivables and
the  other  Transferred   [Affiliated  Originator]  Property  pursuant  to  this
Agreement   shall  be  "without   recourse"   to  the  Seller   except  for  the
representations,  warranties  and covenants  made by the Seller in this Purchase
Agreement.


                                   ARTICLE IV

                                   CONDITIONS

         4.1.  Conditions to Obligation of the Purchaser.  The obligation of the
Purchaser to purchase the  [Affiliated  Originator]  Receivables  on the Closing
Date is subject to the satisfaction of the following conditions:

         (a) Representations and Warranties True. The representations and

                                     - 12 -

<PAGE>




warranties of the Seller hereunder shall be true and correct on the Closing Date
with the same effect as if then made,  and the Seller shall have  performed  all
obligations to be performed by it hereunder on or prior to the Closing Date.

         (b) Computer Files Marked. The Seller shall, at its own expense,  on or
prior to the Closing Date,  indicate in its computer files that the  [Affiliated
Originator]  Receivables  have  been  sold  to the  Purchaser  pursuant  to this
Agreement  and shall  deliver  to the  Purchaser  the  Schedule  of  [Affiliated
Originator]  Receivables  certified by the  Chairman,  the  President,  the Vice
President or the Treasurer of the Seller to be true, correct and complete.

         (c) Receivable Files  Delivered.  The Seller shall, at its own expense,
deliver the related  Receivable Files to the Trustee at the offices specified in
Schedule B to the Pooling  and  Servicing  Agreement  on or prior to the Closing
Date.

         (d) Documents to be delivered by the Seller on the Closing Date.

                  (i) The  [Affiliated  Originator]  Assignment.  On the Closing
         Date, the Seller will execute and deliver the  [Affiliated  Originator]
         Assignment.   The   [Affiliated   Originator]   Assignment   shall   be
         substantially in the form of Exhibit A hereto.

                  (ii)  Evidence  of UCC-1  Filing.  On or prior to the  Closing
         Date,  the Seller  shall record and file,  at its own expense,  a UCC-1
         financing   statement  in  each   jurisdiction  in  which  required  by
         applicable law, executed by the Seller, as seller or debtor, and naming
         the Purchaser,  as purchaser or secured party,  naming the  [Affiliated
         Originator]   Receivables   and  the  other   Transferred   [Affiliated
         Originator]  Property  conveyed  hereafter as  collateral,  meeting the
         requirements of the laws of each such  jurisdiction  and in such manner
         as  is  necessary  to  perfect  the  sale,  transfer,   assignment  and
         conveyance  of  such  [Affiliated  Originator]  Receivables  and  other
         Transferred  [Affiliated  Originator]  Property relating thereto to the
         Purchaser.  The Seller  shall  deliver a  file-stamped  copy,  or other
         evidence satisfactory to the Purchaser of such filing, to the Purchaser
         on or prior to the Closing Date.

                  (iii) Other  Documents.  On or prior to the Closing Date,  the
         Seller  shall  deliver  such  other  documents  as  the  Purchaser  may
         reasonably request.

         (e) Other  Transactions.  The transactions  contemplated by the Pooling
and  Servicing  Agreement,  the CPS  Purchase  Agreement  and  the  Underwriting
Agreements shall be consummated on the Closing Date.


                                     - 13 -

<PAGE>




         4.2.  Conditions  to Obligation  of the Seller.  The  obligation of the
Seller to sell the  [Affiliated  Originator]  Receivables  to the  Purchaser  is
subject to the satisfaction of the following conditions on each Closing Date:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties of the Purchaser  hereunder  shall be true and correct on the Closing
Date  with the  same  effect  as if then  made,  and the  Purchaser  shall  have
performed  all  obligations  to be  performed by it hereunder on or prior to the
Closing Date.

         (b)  Receivables  Purchase  Price.  The  Purchaser  will deliver to the
Seller the  [Affiliated  Originator]  Receivables  Purchase Price on the Closing
Date as provided in Section  2.1(b).  The Seller hereby directs the Purchaser to
wire such purchase  price pursuant to wire  instructions  to be delivered to the
Purchaser on or prior to the Closing Date.


                                    ARTICLE V

                             COVENANTS OF THE SELLER

         The Seller agrees with the Purchaser as follows:

         5.1.     Protection of Right, Title and Interest.

         (a)  Filings.  The Seller  shall  cause all  financing  statements  and
continuation  statements and any other necessary  documents  covering the right,
title  and  interest  of the  Purchaser  in and to the  [Affiliated  Originator]
Receivables and the other  Transferred  [Affiliated  Originator]  Property to be
promptly filed, and at all times to be kept recorded,  registered and filed, all
in such  manner and in such  places as may be  required by law fully to preserve
and protect the right,  title and  interest of the  Purchaser  hereunder  to the
[Affiliated  Originator]  Receivables  and  the  other  Transferred  [Affiliated
Originator]  Property.  The Seller shall cause to be delivered to the  Purchaser
file  stamped  copies  of,  or  filing  receipts  for,  any  document  recorded,
registered  or filed as provided  above,  as soon as  available  following  such
recordation,  registration  or filing.  The Purchaser shall cooperate fully with
the Seller in connection  with the  obligations set forth above and will execute
any and all documents  reasonably required to fulfill the intent of this Section
5.1(a).  In the event the Seller  fails to perform  its  obligations  under this
subsection, the Purchaser or the Trustee may do so at the expense of the Seller.

         (b)  Name and  Other  Changes.  At least 60 days  prior to the date the
Seller makes any change in its name, identity or corporate structure which would
make any financing statement or continuation  statement filed in accordance with
paragraph (a) above seriously misleading within the applicable provisions of the
UCC or any title  statute,  the  Seller  shall  give the  Trustee,  the  [Credit
Enhancer] (so long as an  [Enhancement  Default] (as such term is defined in the
Pooling and Servicing Agreement) shall not have occurred and

                                     - 14 -

<PAGE>




be continuing) and the Purchaser  written notice of any such change and no later
than  five  days  after the  effective  date  thereof,  shall  file  appropriate
amendments  to  all  previously  filed  financing   statements  or  continuation
statements.  At  least  60  days  prior  to the  date of any  relocation  of its
principal  executive  office,  the Seller  shall give the  Trustee,  the [Credit
Enhancer] (so long as an  [Enhancement  Default]  shall not have occurred and be
continuing)  and the Purchaser  written  notice  thereof if, as a result of such
relocation, the applicable provisions of the UCC would require the filing of any
amendment of any previously filed financing or continuation  statement or of any
new  financing  statement  and the  Seller  shall  within  five  days  after the
effective date thereof, file any such amendment or new financing statement.  The
Seller  shall at all times  maintain  each  office  from which it shall  service
Receivables,  and its principal  executive  office,  within the United States of
America.

         (c)  Maintenance  of Computer  Systems.  The Seller shall  maintain its
computer  systems so that,  from and after the time of sale to the  Purchaser of
the [Affiliated Originator] Receivables hereunder,  the Seller's master computer
records (including any back-up archives) that refer to a [Affiliated Originator]
Receivable  shall  indicate  clearly  the  interest  of the  Purchaser  in  such
[Affiliated   Originator]  Receivable  and  that  such  [Affiliated  Originator]
Receivable is owned by the Purchaser. Indication of the Purchaser's ownership of
a [Affiliated  Originator]  Receivable  shall be deleted from or modified on the
Seller's  computer  systems when,  and only when,  the  [Affiliated  Originator]
Receivable shall have been paid in full or repurchased.

         (d) Sale of Other Receivables.  If at any time the Seller shall propose
to sell, grant a security interest in, or otherwise transfer any interest in any
automobile,  light truck, van or minivan receivables (other than the [Affiliated
Originator]  Receivables)  to  any  prospective  purchaser,   lender,  or  other
transferee,  the Seller shall give to such  prospective  purchaser,  lender,  or
other transferee computer tapes,  records, or print-outs (including any restored
from back-up archives) that, if they shall refer in any manner whatsoever to any
[Affiliated Originator] Receivable, shall indicate clearly that such [Affiliated
Originator]  Receivable has been sold and is owned by the Purchaser  unless such
[Affiliated Originator] Receivable has been paid in full or repurchased.

         (e) Access to Records.  The Seller shall permit the  Purchaser  and its
agents at any time during  normal  business  hours to inspect,  audit,  and make
copies of and abstracts  from the Seller's  records  regarding  any  [Affiliated
Originator] Receivable;  provided,  however, that the Seller's obligations under
this Section 5.1(e) shall  terminate upon the  termination of the Trust pursuant
to the Pooling and Servicing Agreement.

         (f) List of Receivables.  Upon request, the Seller shall furnish to the
Purchaser,  within five  Business  Days, a list of all  [Affiliated  Originator]
Receivables  (by  contract  number  and  name  of  Obligor)  then  owned  by the
Purchaser,  together  with a  reconciliation  of such  list to the  Schedule  of
[Affiliated Originator] Receivables.


                                     - 15 -

<PAGE>




         5.2. Other Liens or Interests. Except for the conveyances hereunder and
pursuant  to the  Pooling  and  Servicing  Agreement,  the Seller will not sell,
pledge,  assign or transfer to any other Person, or grant, create, incur, assume
or suffer to exist any lien on any interest therein, and the Seller shall defend
the right, title, and interest of the Purchaser in, to and under the [Affiliated
Originator]  Receivables against all claims of third parties claiming through or
under the Seller;  provided,  however,  that the Seller's obligations under this
Section 5.2 shall  terminate  upon the  termination of the Trust pursuant to the
Pooling and Servicing Agreement.

         5.3.  Chief  Executive  Office.  During  the  term  of the  [Affiliated
Originator] Receivables,  the Seller will maintain its chief executive office in
one of the United States, except Louisiana or Vermont.

         5.4. Costs and Expenses.  The Seller agrees to pay all reasonable costs
and  disbursements  in  connection  with the  perfection,  as against  all third
parties,  of the Purchaser's right, title and interest in and to the [Affiliated
Originator] Receivables.

         5.5. Delivery of Receivable Files. On or prior to the Closing Date, the
Seller shall cause to be  delivered to the Trustee at the location  specified in
Schedule B to the Pooling and Servicing Agreement the Receivables Files relating
to the [Affiliated Originator] Receivables. The Seller shall have until the last
day of the second Collection Period following receipt of notification that there
has been a failure to deliver a file with respect to a  [Affiliated  Originator]
Receivable or that a file is unrelated to the Receivables identified in Schedule
A to the Pooling and Servicing  Agreement or that any of the documents  referred
to in Section 2.7 of the Pooling and Servicing  Agreement are not contained in a
Receivable  File,  to deliver such file or any of the  aforementioned  documents
required to be  included in such  Receivable  File to the  Trustee.  Unless such
defect with  respect to such  Receivable  File shall have been cured by the last
day of the second Collection  Period following  discovery thereof by the Trustee
and notice  thereof to  [Affiliated  Originator],  the Seller  hereby  agrees to
repurchase  any  such  Receivable  from  the  Trust  as of  such  last  day.  In
consideration  of the  purchase of the  Receivable,  the Seller  shall remit the
Purchase  Amount in the manner  specified  in  Section  4.5 of the  Pooling  and
Servicing Agreement.  The sole remedy hereunder of the Trustee, the Trust or the
Certificateholders  with respect to a breach of this  Section  5.5,  shall be to
require the Seller to repurchase  the  Receivable  pursuant to this Section 5.5.
Upon receipt of the Purchase Amount,  the Trustee shall release to the Seller or
its  designee  the  related  Receivable  File and shall  execute and deliver all
instruments of transfer or assignment,  without recourse, as are prepared by the
Seller and  delivered to the Trustee and are  necessary to vest in the Seller or
such designee title to the Receivable.

         5.6. Indemnification.  (a) The Seller shall indemnify the Purchaser for
any liability as a result of the failure of a [Affiliated Originator] Receivable
to be originated in compliance  with all  requirements of law and for any breach
of any of its representations and warranties contained herein.


                                     - 16 -

<PAGE>




         (b) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and against  any and all costs,  expenses,  losses,  damages,  claims,  and
liabilities,  arising out of or resulting from the use, ownership,  or operation
by the  Seller or any  Affiliate  thereof  of a  Financed  Vehicle  related to a
[Affiliated Originator] Receivable.

         (c) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all taxes,  except for taxes on the net income of the
Purchaser,  that may at any time be asserted  against the Purchaser with respect
to the transactions  contemplated  herein,  including,  without limitation,  any
sales,  gross  receipts,   general  corporation,   tangible  personal  property,
privilege,  or license  taxes and costs and  expenses in  defending  against the
same.

         (d) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all  costs,  expenses,  losses,  damages,  claims and
liabilities  to the  extent  that such cost,  expense,  loss,  damage,  claim or
liability  arose  out  of,  or was  imposed  upon  the  Purchaser  through,  the
negligence,  willful misfeasance,  or bad faith of the Seller in the performance
of its duties under this  Agreement,  or by reason of reckless  disregard of the
Seller's obligations and duties under this Agreement.

         Indemnification  under this Section 5.6 shall include  reasonable  fees
and expenses of litigation and shall survive payment of the Certificates.  These
indemnity obligations shall be in addition to any obligation that the Seller may
otherwise have.

         5.7. Sale. The Seller agrees to treat this  conveyance for all purposes
(including without limitation tax and financial  accounting  purposes) as a sale
on all relevant  books,  records,  tax returns,  financial  statements and other
applicable documents.

         5.8.  Non-Petition.  In the event of any breach of a representation and
warranty made by the Purchaser  hereunder,  the Seller covenants and agrees that
it will not take any action to pursue any remedy that it may have hereunder,  at
law, in equity or  otherwise,  until a year and a day have passed since the date
on which all  Certificates  issued by the Trust or a similar trust formed by the
Purchaser  have been paid in full.  The  Purchaser  and the  Seller  agree  that
damages  will not be an adequate  remedy for such breach and that this  covenant
may be specifically enforced by the Purchaser or by the Trust.


                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         6.1.  Obligations of Seller.  The  obligations of the Seller under this
Agreement  shall not be  affected  by reason of any  invalidity,  illegality  or
irregularity of any [Affiliated Originator] Receivable.


                                     - 17 -

<PAGE>




         6.2. Repurchase Events. The Seller hereby covenants and agrees with the
Purchaser for the benefit of the Purchaser,  the Trustee,  the [Credit Enhancer]
and the  Certificateholders,  that (i) the  occurrence of a breach of any of the
Seller's  representations  and  warranties  contained in Section  3.2(b)  hereof
(without  regard to any limitations  regarding the Seller's  knowledge) and (ii)
the  failure of the Seller to timely  comply  with its  obligations  pursuant to
Section 5.5 hereof,  shall constitute events obligating the Seller to repurchase
the  affected  [Affiliated   Originator]   Receivables  hereunder   ("Repurchase
Events"), at the Purchase Amount from the Trust. Unless the breach of any of the
Seller's representations and warranties shall have been cured by the last day of
the second Collection Period following the discovery thereof by or notice to the
Purchaser  and the  Seller of such  breach,  the  Seller  shall  repurchase  any
[Affiliated Originator] Receivable if such [Affiliated Originator] Receivable is
materially  and  adversely  affected  by the  breach  as of the last day of such
second Collection Period (or, at the Seller's option,  the last day of the first
Collection  Period  following the  discovery)  and, in the event that the breach
relates to a characteristic  of the [Affiliated  Originator]  Receivables in the
aggregate, and if the Trust is materially and adversely affected by such breach,
unless the breach shall have been cured by such second  Collection  Period,  the
Seller  shall   purchase  such  aggregate   Principal   Balance  of  [Affiliated
Originator]  Receivables,  such that following such purchase such representation
shall be true and  correct  with  respect to the  remainder  of the  [Affiliated
Originator] Receivables in the aggregate. The provisions of this Section 6.2 are
intended  to grant  the  Trustee a direct  right  against  the  Seller to demand
performance  hereunder,  and in  connection  therewith  the  Seller  waives  any
requirement  of prior demand  against the  Purchaser  and waives any defaults it
would have against the Purchaser with respect to such repurchase obligation. Any
such  purchase  shall take place in the manner  specified  in Section 4.5 of the
Pooling   and   Servicing   Agreement.   The  sole  remedy   hereunder   of  the
Certificateholders,  the  Trust,  the  [Credit  Enhancer],  the  Trustee  or the
Purchaser  against the Seller with respect to any  Repurchase  Event shall be to
enforce the Seller's  obligation  to  repurchase  such  [Affiliated  Originator]
Receivables pursuant to this Agreement; provided, however, that the Seller shall
indemnify   the   Trustee,   the   [Credit   Enhancer],   the   Trust   and  the
Certificateholders  against all costs,  expenses,  losses,  damages,  claims and
liabilities,  including  reasonable  fees and expenses of counsel,  which may be
asserted  against or incurred by any of them,  as a result of third party claims
arising out of the events or facts giving rise to such  breach.  Upon receipt of
the  Purchase  Amount,  the  Purchaser  shall  cause the  Trustee to release the
related  Receivables  File  to  the  Seller  and  to  execute  and  deliver  all
instruments of transfer or  assignment,  without  recourse,  as are necessary to
vest  in  the  Seller   title  to  the   [Affiliated   Originator]   Receivable.
Notwithstanding  the foregoing,  if it is determined  that  consummation  of the
transactions  contemplated by the Pooling and Servicing  Agreement and the other
transaction  documents referenced in such Agreement,  servicing and operation of
the Trust  pursuant  to the  Pooling  and  Servicing  Agreement  and such  other
documents, or the ownership of a Certificate by a Holder constitutes a violation
of the prohibited  transaction rules of the Employee  Retirement Income Security
Act of 1974,  as amended  ("ERISA"),  or the Internal  Revenue Code of 1986,  as
amended ("Code"),  for which no statutory exception or administrative  exemption
applies, such violation shall not be treated as a Repurchase Event.


                                     - 18 -

<PAGE>




         6.3.  Reassignment  of  Purchased  Receivables.  With  respect  to  all
[Affiliated  Originator]  Receivables repurchased by the Seller pursuant to this
Agreement,  the Purchaser  shall  assign,  without  recourse  except as provided
herein,  representation  or warranty,  to the Seller all the Purchaser's  right,
title and interest in and to such [Affiliated Originator]  Receivables,  and all
security and documents relating thereto.

         6.4.  Conveyance  as Sale of  Receivables  Not  Financing.  The parties
hereto  intend  that  the  conveyance  under  this  Agreement  be a sale  of the
[Affiliated  Originator]  Receivables  and  the  other  Transferred  [Affiliated
Originator]  Property  from the  Seller  to the  Purchaser  and not a  financing
secured  by such  assets;  and  the  beneficial  interest  in and  title  to the
[Affiliated  Originator]  Receivables  and  the  other  Transferred  [Affiliated
Originator]  Property  shall not be part of the Seller's  estate in the event of
the  filing  of a  bankruptcy  petition  by or  against  the  Seller  under  any
bankruptcy law. In the event that any conveyance hereunder is for any reason not
considered a sale, the parties intend that this Agreement  constitute a security
agreement  under  the UCC (as  defined  in the UCC as in  effect in the State of
Texas) and applicable law, and the Seller hereby grants to the Purchaser a first
priority   perfected   security  interest  in,  to  and  under  the  [Affiliated
Originator]  Receivables  and  the  other  Transferred  [Affiliated  Originator]
Property  being  delivered  to the  Purchaser  on the  Closing  Date,  and other
property  conveyed  hereunder  and all proceeds of any of the  foregoing for the
purpose  of  securing  payment  and  performance  of the  Certificates  and  the
repayment of amounts owed to the Purchaser from the Seller.

         6.5. Trust. The Seller  acknowledges that the Purchaser will,  pursuant
to the Pooling and Servicing  Agreement,  sell the  Receivables to the Trust and
assign its rights under this Purchase  Agreement and the CPS Purchase  Agreement
to  the  Trustee  for  the  benefit  of the  Certificateholders,  and  that  the
representations and warranties contained in this Agreement and the rights of the
Purchaser  under this Purchase  Agreement,  including under Sections 6.2 and 6.4
hereof are intended to benefit such Trust and the Certificateholders. The Seller
also  acknowledges  that the  Trustee  on  behalf of the  Certificateholders  as
assignee of the  Purchaser's  rights  hereunder  may directly  enforce,  without
making  any  prior  demand on the  Purchaser,  all the  rights of the  Purchaser
hereunder  including  the rights under  Sections 6.2 and 6.4 hereof.  The Seller
hereby consents to such sale and assignment.

         6.6.  Amendment.  This  Agreement may be amended from time to time by a
written  amendment  duly  executed and delivered by the Seller and the Purchaser
with the consent of the [Credit Enhancer];  provided, however, that (i) any such
amendment  that  materially   adversely  affects  the  rights  of  the  Class  A
Certificateholders  under the Pooling and Servicing  Agreement must be consented
to by the holders of Class A Certificates  representing  more than [___]% of the
Class A Certificate  Balance and (ii) any amendment  that  materially  adversely
affects  the  rights of the Class B  Certificateholders  under the  Pooling  and
Servicing  Agreement must be consented to by the holders of Class B Certificates
representing more than [___]% of the Class B Certificate Balance.

         6.7.  Waivers.  No  failure  or delay on the part of the  Purchaser  in
exercising any

                                     - 19 -

<PAGE>




power,  right or remedy under this Agreement  shall operate as a waiver thereof,
nor shall any  single or partial  exercise  of any such  power,  right or remedy
preclude  any other or further  exercise  thereof or the  exercise  of any other
power, right or remedy.

         6.8. Notices.  All communications and notices pursuant hereto to either
party shall be in writing or by telegraph or telex and addressed or delivered to
it at its address  (or in case of telex,  at its telex  number at such  address)
shown in the opening  portion of this  Agreement or at such other address as may
be  designated  by it by  notice to the other  party  and,  if mailed or sent by
telegraph  or telex,  shall be deemed  given when  mailed,  communicated  to the
telegraph office or transmitted by telex.

         6.9. Costs and Expenses.  The Seller will pay all expenses  incident to
the performance of its obligations under this Purchase Agreement.

         6.10.  Representations of the Seller and the Purchaser.  The respective
agreements,  representations,  warranties and other statements by the Seller and
the Purchaser set forth in or made  pursuant to this  Purchase  Agreement  shall
remain in full force and effect and will survive the closing  under  Section 2.2
hereof.

         6.11.  Confidential  Information.  The  Purchaser  agrees  that it will
neither use nor disclose to any Person the names and  addresses of the Obligors,
except in connection with the enforcement of the Purchaser's  rights  hereunder,
under the [Affiliated Originator]  Receivables,  under the Pooling and Servicing
Agreement or as required by law.

         6.12.  Headings  and  Cross-References.  The  various  headings in this
Purchase  Agreement are included for  convenience  only and shall not affect the
meaning  or  interpretation  of  any  provision  of  this  Purchase   Agreement.
References  in this  Purchase  Agreement to Section names or numbers are to such
Sections of this Purchase Agreement.

         6.13.  Third Party  Beneficiaries.  The parties hereto hereby expressly
agree that each of the Trustee for the benefit of the Certificateholders and the
[Credit  Enhancer]  shall be third  party  beneficiaries  with  respect  to this
Agreement, provided, however, that no third party other than the Trustee for the
benefit of the  Certificateholders  and the [Credit  Enhancer] shall be deemed a
third party beneficiary of this Agreement.

         6.14.  Governing Law. THIS PURCHASE AGREEMENT AND THE ASSIGNMENTS SHALL
BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE
OF NEW YORK WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

         6.15.  Counterparts.  This  Agreement  may be  executed  in two or more
counterparts and by different  parties on separate  counterparts,  each of which
shall be an original,  but all of which  together  shall  constitute one and the
same instrument.

                    [Rest of page intentionally left blank.]


                                     - 20 -

<PAGE>
         IN WITNESS WHEREOF, the parties hereby have caused this Agreement to be
executed by their respective  officers  thereunto duly authorized as of the date
and year first above written.


                                       CPS RECEIVABLES CORP.


                                       By:_____________________________
                                            Name:
                                            Title:



                                       [AFFILIATED ORIGINATOR]


                                       By:_____________________________
                                            Name:
                                            Title:




                                     - 21 -

<PAGE>




                                                  Exhibit A

                                   ASSIGNMENT

         For value  received,  in accordance  with the Purchase  Agreement  (the
"[Affiliated  Originator]  Purchase  Agreement")  dated  as  of  [____________],
19[____],  between the undersigned (the "Seller") and Financial Asset Securities
Corp. (the "Purchaser"),  the undersigned does hereby sell, transfer, assign and
otherwise  convey  unto  the  Purchaser,   without  recourse   (subject  to  the
obligations in the [Affiliated  Originator]  Purchase  Agreement and the Pooling
and Servicing Agreement),  all right, title and interest of the Seller in and to
(i)  the  [Affiliated   Originator]   Receivables  listed  in  the  Schedule  of
[Affiliated   Originator]   Receivables  and,  with  respect  to  Rule  of  78's
Receivables,  all  monies  due or to become due  thereon  after the Cutoff  Date
(including  Scheduled  Payments due after the Cutoff Date  (including  principal
prepayments  relating to such Scheduled  Payments) but received by the Seller on
or before the Cutoff Date) and, with respect to Simple Interest Receivables, all
monies received  thereunder after the Cutoff Date, and all Liquidation  Proceeds
and  Recoveries  received  with respect to such  Receivables;  (ii) the security
interests  in  the  Financed  Vehicles  granted  by  Obligors  pursuant  to  the
[Affiliated Originator] Receivables and any other interest of the Seller in such
Financed Vehicles,  including, without limitation, the certificates of title or,
with respect to Financed  Vehicles in the State of Michigan,  other  evidence of
ownership with respect to Financed  Vehicles;  (iii) any proceeds from claims on
any  physical  damage,  credit  life and credit  accident  and health  insurance
policies  or  certificates  relating  to  the  Financed  Vehicles  securing  the
[Affiliated  Originator]  Receivables;  (iv)  refunds  for the costs of extended
service  contracts with respect to Financed  Vehicles  securing the  [Affiliated
Originator]  Receivables,  refunds of unearned  premiums  with respect to credit
life and credit accident and health insurance policies or certificates  covering
an Obligor or Financed Vehicle securing the [Affiliated  Originator] Receivables
or his or her  obligations  with  respect  to such a  Financed  Vehicle  and any
recourse to Dealers for any of the foregoing; (v) the Receivable File related to
each [Affiliated Originator] Receivable; and (vi) the proceeds of any and all of
the  foregoing.  The foregoing  sale does not  constitute and is not intended to
result in any assumption by the Purchaser of any  obligation of the  undersigned
to the Obligors, insurers or any other Person in connection with the [Affiliated
Originator]  Receivables,  the Receivable  Files, any insurance  policies or any
agreement or instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties  and  agreements  on the  part of the  undersigned  contained  in the
[Affiliated  Originator]  Purchase  Agreement  and  is to  be  governed  by  the
[Affiliated Originator] Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the [Affiliated Originator] Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL LAWS OF THE STATE OF NEW YORK



<PAGE>




WITHOUT REGARD TO CONFLICTS OF LAW PRINCIPLES.


         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of [____________] [_____].




                                       [AFFILIATED ORIGINATOR]


                                       By:
                                            Name:
                                            Title:


                                      - 2 -

<PAGE>



                                    Exhibit B
                 Schedule of [Affiliated Originator] Receivables

                          [To be specified at Closing]






                                  EXHIBIT 24.1




<PAGE>


                        CONSUMER PORTFOLIO SERVICES, INC.

                                Power of Attorney

         Each of the undersigned  persons,  in his or her capacity as an officer
or director,  or both, of Consumer Portfolio  Services,  Inc. (the "CPS") hereby
appoints  Jeffrey  P.  Fritz as his or her  attorney-in-fact  and  agent for the
following purposes:

                  1. To sign  for him or her,  in his or her  name and in his or
         her capacity as an officer or director, or both, of CPS, a Registration
         Statement on Form S-3 and any amendments and post-effective  amendments
         thereto   (collectively,   the  "Registration   Statement"),   for  the
         registration  under the Securities Act of 1933, as amended (the "Act"),
         of  asset  backed   certificates  (the   "Certificates")   representing
         undivided  interests  in  a  trust,  the  property  of  which  includes
         automobile receivables originated or acquired by CPS or a subsidiary of
         CPS:

                  2. To file or cause to be filed  such  Registration  Statement
         with the Securities and Exchange Commission;

                  3. To take all such other action as any such attorney-in-fact,
         or his or her  substitute,  may deem necessary or desirable in order to
         effect and maintain the registration of the Certificates; and

                  4. To sign  for him or her,  in his or her  name and in his or
         her  capacity  as an officer or  director,  or both,  of CPS,  all such
         documents and instruments as any such  attorney-in-fact,  or his or her
         substitute,  may deem  necessary or advisable  in  connection  with the
         registration,  qualification or exemption of the Certificates under the
         securities laws of any state or other jurisdiction.


                                       -2-


<PAGE>


    
         This power of  attorney  shall be  effective  as of April 1, 1998 and
shall  continue in full force and effect until revoked by the  undersigned  in a
writing filed with the Secretary of CPS.





                                    /s/ Charles E. Bradley, Sr.
                                    --------------------------------
                                    Charles E. Bradley, Sr.


                                    /s/ Charles E. Bradley, Jr.
                                    --------------------------------
                                    Charles E. Bradley, Jr.


                                    /s/ William B. Roberts
                                    --------------------------------
                                    William B. Roberts


    
                                    /s/ John G. Poole
                                    --------------------------------
                                    John G. Poole
      


                                    /s/ Thomas L. Chrystie
                                    --------------------------------
                                    Thomas L. Chrystie


                                    /s/ Robert A. Simms
                                    --------------------------------
                                    Robert A. Simms
    


                                       -3-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission